SIERRAWEST BANCORP
S-4, 1998-01-02
STATE COMMERCIAL BANKS
Previous: BEACHPORT ENTERTAINMENT CORP/UT, 10QSB, 1998-01-02
Next: SPORTSMANS GUIDE INC, S-2/A, 1998-01-02




As filed with the Securities and Exchange Commission on January 2, 1998

                                          Registration No. 33-______________



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM S-4
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933

                               SIERRAWEST BANCORP
             (Exact name of registrant as specified in its charter)

California                             6022                    68-0091859
(State or other jurisdiction   (Primary Standard Industrial  (I.R.S. Employer
of incorporation or organization) Classification Code Number)Identification No.)

               10181 Truckee-Tahoe Airport Road, PO Box 61000,
               Truckee, CA 96160-9010(916)-582-3000
               (Address, including ZIP code, and telephone number,
               including area code, of registrant's principal executive offices)
                               David C. Broadley
                               SierraWest Bancorp
                        10181 Truckee-Tahoe Airport Road
                                  PO Box 61000
                             Truckee, CA 96160-9010
                                 (916) 582-3000
            (Name, address, including ZIP code, and telephone number,
                   including area code, of agent for service)
                          Copies of communications to:
Thomas G. Reddy                                  Ronald Bachli
James M. Rockett                                 R. Brent Faye
McCutchen, Doyle, Brown & Enersen, LLP           Lillick & Charles LLP
Three Embarcadero Center                         Two Embarcadero Center
San Francisco, California 94111                  San Francisco, California 94111
(415) 393-2000                                   (415) 984-8200
           Approximate  date of  commencement of proposed sale of the securities
to the public:  As soon as practicable.  If the securities  being  registered on
this  Form are being  offered  in  connection  with the  formation  of a holding
company and there is compliance with General  Instruction G, check the following
box. |_|
<TABLE>
                         CALCULATION OF REGISTRATION FEE

                                                                 Proposed              Proposed
                                           Amount                Maximum               Maximum
       Title of each Class of              to be                 Offering Price        Aggregate             Amount of
       Securities to be Registered         Registered (1)        Per Share             Offering Price (2)    Registration Fee
<S>                                        <C>                   <C>                   <C>                   <C>
 ------------------------------------ ----------------------- -------------------- ---------------------- ---------------------
     Common Stock, no par value (3)        1,650,000 shares       Not applicable        Not applicable       $9,443.83
</TABLE>

(1)  This  Registration  Statement  relates  to  securities  of  the  Registrant
     issuable  to holders of common  stock of  California  Community  Bancshares
     Corporation  ("CCBC").  Represents  the maximum  number of shares of common
     stock of the  Registrant to be issued upon the  consummation  of the merger
     under the terms of the Plan of Acquisition  and Merger  attached as Annex A
     to the attached Joint Proxy Statement/Prospectus.

(2)  Pursuant to Rule 457(f),  the registration fee was computed on the basis of
     $31,164,637.50,  the  market  value  of the  common  stock  of  CCBC  to be
     exchanged  for  Registrant's  common  stock  in  the  merger,  computed  in
     accordance  with Rule 457(c) on the basis of the last sale price of CCBC as
     reported on Nasdaq.

(3)  Associated  with and  attached  to the  common  stock are  preferred  stock
     purchase rights which will not be exercisable or evidenced  separately from
     the common stock prior to the occurrence of certain events.

     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 9(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the  Commission,  acting pursuant to Section 8(a), may
determine.



<PAGE>


                                  SIERRAWEST BANCORP

                            Special Meeting of Shareholders
                                     March 26, 1998
                                        8:00 A.M.

Dear Shareholder:

                  You are  cordially  invited  to  attend a Special  Meeting  of
Shareholders of SierraWest  Bancorp  ("SWB") to be held at SWB's  Administrative
Office at 10181  Truckee-Tahoe  Airport Road,  Truckee,  California on March 26,
1998 at 8:00 a.m., for the following purposes:

                  1.  To  approve  the  Plan of  Acquisition  and  Merger  dated
November  13, 1997 among SWB,  SWB's  wholly owned  subsidiary  SierraWest  Bank
("Sierra Bank"), California Community Bancshares Corporation ("CCBC") and CCBC's
wholly  owned  subsidiary  Continental  Pacific  Bank  ("CP  Bank"),  a  related
Agreement  and Plan of Merger  between SWB and CCBC pursuant to which CCBC would
merge with and into SWB, and a related Bank Merger  Agreement  pursuant to which
CP Bank  would  merge  with and into  Sierra  Bank  (collectively,  the  "Merger
Agreements") and the transactions  contemplated  thereby,  including any related
amendments to SWB's and CCBC's respective stock option plans; and

                  2. To act upon such other  matters as may properly come before
such meeting or any adjournment or postponement thereof.

                  Only  shareholders  of  record  at the  close of  business  on
January 30, 1998 are  entitled to notice of and to vote at this  meeting and any
adjournments thereof.

                  Your Board of Directors  believes  that the Merger  Agreements
and the merger are fair and in the best  interests of SWB and its  shareholders.
The  Board's  reasons  for this  belief  are set  forth in  "PROPOSAL  ONE:  THE
MERGER---Reasons  for the Merger and  Recommendations" in the accompanying Joint
Proxy  Statement/Prospectus.  The  Board  of  Directors  of SWB has  unanimously
approve  the  Merger  Agreements  and  unanimously  recommends  that you vote to
approve the Merger Agreements.
                                 Sincerely,
                                 William T. Fike
                                 President and Chief Executive Officer
                                 SierraWest Bancorp


                       YOUR VOTE IS IMPORTANT. WHETHER OR NOT YOU PLAN TO ATTEND
                       THIS MEETING, PLEASE SIGN AND RETURN THE ENCLOSED PROXY
                       AS PROMPTLY AS POSSIBLE IN THE ENCLOSED POSTAGE-PAID
                       ENVELOPE.


<PAGE>


                                SIERRAWEST BANCORP

                          10181 Truckee-Tahoe Airport Road
                              Truckee, California 96160

                        Notice of Special Meeting of Shareholders
                              to be held on March 26, 1998

                 ---------------------------------------------------------


To the Shareholders of SierraWest Bancorp:

                  Notice is hereby given that a Special  Meeting of Shareholders
of SierraWest  Bancorp, a California  corporation  ("SWB") will be held at SWB's
Administrative Office at 10181 Truckee-Tahoe  Airport Road, Truckee,  California
on March 26, 1998 at 8:00 p.m., for the following purposes:

                  1.  To  approve  the  Plan of  Acquisition  and  Merger  dated
November  13, 1997 among SWB,  SWB's  wholly owned  subsidiary  SierraWest  Bank
("Sierra Bank"), California Community Bancshares Corporation ("CCBC") and CCBC's
wholly  owned  subsidiary  Continental  Pacific  Bank  ("CP  Bank"),  a  related
Agreement  and Plan of Merger  between  SWB and SWB  (collectively,  the "Merger
Agreements")  pursuant to which SWB would merge with and into SWB, and a related
Bank Merger Agreement pursuant to which CP Bank would merge with and into Sierra
Bank and the transactions contemplated thereby, including any related amendments
to SWB's and SWB's respective stock option plans; and

                  2. To act upon such other  matters as may properly come before
such meeting or any adjournment or postponement thereof.

                  Holders of record of shares of CCBC common  stock at the close
of business  on January  30, 1998 are  entitled to notice of and to vote at this
meeting and any adjournments  thereof.  The Merger  Agreements and other related
matters   are   more   fully   detailed   in  the   accompanying   Joint   Proxy
Statement/Prospectus and the Annexes thereto, which form a part of this Notice.


                     By Order of the Board of Directors,

                     _________, Secretary

                     Truckee, California

                     February __, 1998

             -------------------------------------------

                         IMPORTANT

             YOUR VOTE IS IMPORTANT. WHETHER OR NOT YOU PLAN TO ATTEND
             THIS MEETING,  PLEASE SIGN AND RETURN THE ENCLOSED PROXY
             AS PROMPTLY AS POSSIBLE IN THE ENCLOSED POSTAGE-PAID
             ENVELOPE.

<PAGE>

             CALIFORNIA COMMUNITY BANCSHARES CORPORATION

                  Special Meeting of Shareholders
                          March 16, 1998
                            6:30 P.M.

Dear Shareholder:

                  You are  cordially  invited  to  attend a Special  Meeting  of
Shareholders of California Community Bancshares  Corporation ("CCBC") to be held
at Paradise Valley Golf Course located at 3900 Paradise Valley Drive, Fairfield,
California on March 16, 1998 at 6:30 p.m., for the following purposes:

                  1.  To  approve  the  Plan of  Acquisition  and  Merger  dated
November  13,  1997  among  SierraWest  Bancorp  ("SWB"),   SWB's  wholly  owned
subsidiary  SierraWest  Bank  ("Sierra  Bank"),  CCBC and  CCBC's  wholly  owned
subsidiary Continental Pacific Bank ("CP Bank"), a related Agreement and Plan of
Merger  between  SWB and CCBC  pursuant  to which CCBC would merge with and into
SWB, and a related Bank Merger  Agreement  pursuant to which CP Bank would merge
with and into  Sierra  Bank  (collectively,  the  "Merger  Agreements")  and the
transactions contemplated thereby, including any related amendments to SWB's and
CCBC's respective stock option plans; and

                  2. To act upon such other  matters as may properly come before
such meeting or any adjournment or postponement thereof.

                  Only  shareholders  of  record  at the  close of  business  on
January 16, 1998 are  entitled to notice of and to vote at this  meeting and any
adjournments thereof.

                  Your Board of Directors  believes  that the Merger  Agreements
and the merger are fair and in the best interests of CCBC and its  shareholders.
The  Board's  reasons  for this  belief  are set  forth in  "PROPOSAL  ONE:  THE
MERGER---Reasons  for the Merger and  Recommendations" in the accompanying Joint
Proxy  Statement/Prospectus.  The  Board of  Directors  of CCBC has  unanimously
approve  the  Merger  Agreements  and  unanimously  recommends  that you vote to
approve the Merger Agreements.
                                   Sincerely,
                                   Walter O. Sunderman
                                   President and Chief Executive Officer
                                   California Community Bancshares Corporation


YOUR VOTE IS IMPORTANT. WHETHER OR NOT YOU PLAN TO ATTEND THIS MEETING, PLEASE
SIGN AND RETURN THE  ENCLOSED PROXY AS PROMPTLY  AS  POSSIBLE  IN  THE ENCLOSED
POSTAGE-PAID ENVELOPE.


<PAGE>

                  CALIFORNIA COMMUNITY BANCSHARES CORPORATION

                           555 Mason Street, Suite 280
                           Vacaville, California 95688

                      Notice of Special Meeting of Shareholders
                            to be held on March 16, 1998

               ---------------------------------------------------------


To the Shareholders of California Community Bancshares Corporation:

                  Notice is hereby given that a Special  Meeting of Shareholders
of California Community Bancshares Corporation ("CCBC") will be held at Paradise
Valley Golf Course located at 3900 Paradise Valley Drive, Fairfield,  California
on March 16, 1998 at 6:30 p.m., for the following purposes:

                  1.  To  approve  the  Plan of  Acquisition  and  Merger  dated
November  13,  1997  among  SierraWest  Bancorp  ("SWB"),   SWB's  wholly  owned
subsidiary  SierraWest  Bank  ("Sierra  Bank"),  CCBC and  CCBC's  wholly  owned
subsidiary Continental Pacific Bank ("CP Bank"), a related Agreement and Plan of
Merger between SWB and CCBC (collectively,  the "Merger Agreements") pursuant to
which CCBC would merge with and into SWB,  and a related  Bank Merger  Agreement
pursuant  to which  CP Bank  would  merge  with  and  into  Sierra  Bank and the
transactions contemplated thereby, including any related amendments to SWB's and
CCBC's respective stock option plans; and

                  2. To act upon such other  matters as may properly come before
such meeting or any adjournment or postponement thereof.

                  Holders of record of shares of CCBC common  stock at the close
of business  on January  16, 1998 are  entitled to notice of and to vote at this
meeting and any adjournments  thereof.  The Merger  Agreements and other related
matters   are   more   fully   detailed   in  the   accompanying   Joint   Proxy
Statement/Prospectus and the Annexes thereto, which form a part of this Notice.


                   By Order of the Board of Directors,

                   John C. Usnick, Secretary

                   Vacaville, California

                   February __, 1998

              -------------------------------------------

                              IMPORTANT

YOUR VOTE IS IMPORTANT. WHETHER OR NOT YOU PLAN TO ATTEND THIS MEETING,  PLEASE
SIGN AND RETURN THE  ENCLOSED  PROXY AS PROMPTLY AS POSSIBLE IN THE ENCLOSED
POSTAGE-PAID ENVELOPE.

<PAGE>

                          JOINT PROXY STATEMENT

SIERRAWEST                                            CALIFORNIA COMMUNITY
BANCORP                                             BANCSHARES CORPORATION
10181 Truckee-Tahoe Airport Road                    555 Mason Street, Suite 280
Truckee, California 96160                           Vacaville, California 95688
- -------------------------------------------------------------------------------

                      PROSPECTUS OF SIERRAWEST BANCORP

                  This Joint Proxy  Statement/Prospectus  is being  furnished to
the  shareholders  of  SierraWest   Bancorp  ("SWB")  and  the  shareholders  of
California  Community  Bancshares  Corporation  ("CCBC") in connection  with the
solicitation of proxies by the Boards of Directors of SWB and CCBC to be used in
voting at the respective  special  meetings of shareholders of SWB to be held on
March 26,  1998 (the "SWB  Meeting")  and of CCBC on March 16,  1998 (the  "CCBC
Meeting" and together with the SWB Meeting,  the  "Meetings").  This Joint Proxy
Statement/Prospectus is first being mailed to holders of common stock of SWB and
CCBC on or about February 13, 1998.

                  The  Meetings  have been called to consider  and vote upon the
following proposals:

                  1.  To  approve  the  Plan of  Acquisition  and  Merger  dated
November 13, 1997 (the  "Agreement"),  among SWB, SWB's wholly owned  subsidiary
SierraWest Bank, a California  banking  corporation  ("Sierra  Bank"),  CCBC and
CCBC's wholly owned subsidiary  Continental  Pacific Bank, a California  banking
corporation ("CP Bank"),  and a related Agreement and Plan of Merger between SWB
and  CCBC  (the  "Merger   Agreement;"   together   with  the   Agreement,   the
"Agreements"),  pursuant  to  which  CCBC  would  merge  with  and into SWB (the
"Merger"),  and a related Bank Merger Agreement  pursuant to which CP Bank would
merge with and into  Sierra  Bank (the "Bank  Merger"),  and the transactions 
contemplated thereby including any related amendments to either SWB's and CCBC's
respective stock option plans; and

                  2. To act upon such other  matters as may properly come before
such meeting or any adjournment or postponement thereof.

                  For a discussion of certain  factors that should be considered
in connection  with  shareholders'  voting and investment  decisions,  See "RISK
FACTORS" beginning on page 21.

                  This  Joint  Proxy  Statement/Prospectus  covers a maximum  of
1,650,000 shares of SWB common stock  (including the associated  preferred stock
purchase  rights  described  herein  under  "CERTAIN  DIFFERENCES  IN  RIGHTS OF
SHAREHOLDERS--Shareholders   Rights  Plan"  and   "DESCRIPTION  OF  SWB  CAPITAL
STOCK--Preferred  Stock)  which  are to be  issued  to  shareholders  of CCBC in
exchange for shares of CCBC common stock . The specific details of the Agreement
are more fully  discussed  under the heading  "PROPOSAL ONE: THE MERGER" in this
Joint Proxy Statement/Prospectus, and the Agreement and the Merger Agreement are
set forth in full in Annex A to this Joint Proxy Statement/Prospectus.

                  This Joint Proxy  Statement/Prospectus  also  constitutes  the
Prospectus of SWB under the Securities Act of 1933, as amended (the "1933 Act"),
for the  public  offering  of the  shares  of SWB  common  stock to be issued in
exchange   for   CCBC   common   stock  in  the   Merger.   This   Joint   Proxy
Statement/Prospectus  does not  cover  any  resales  of SWB  common  stock to be
received  by the  shareholders  of CCBC or SWB in the  Merger,  and no person is
authorized  to  make  any  use  of  this  Joint  Proxy  Statement/Prospectus  in
connection with any such resale.

                                   1
<PAGE>
                  NEITHER THIS  TRANSACTION  NOR THE  SECURITIES  OF  SIERRAWEST
BANCORP  HAVE BEEN  APPROVED  OR  DISAPPROVED  BY THE  SECURITIES  AND  EXCHANGE
COMMISSION  OR ANY  STATE  SECURITIES  COMMISSION  NOR  HAS THE  SECURITIES  AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION PASSED UPON THE ACCURACY
OR  ADEQUACY  OF THIS  PROXY  STATEMENT/PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.

                  The  date  of  this  Joint   Proxy   Statement/Prospectus   is
December 30, 1998.

                  No person is authorized to give any information or to make any
representation  with  respect  to the  matters  described  in this  Joint  Proxy
Statement/Prospectus  other  than  those  contained  herein or in the  documents
incorporated  by reference  herein.  Any  information  or  representations  with
respect to such matters not contained  herein or therein must not be relied upon
as having been authorized by SWB or CCBC. This Joint Proxy Statement/ Prospectus
does not  constitute an offer to sell or a  solicitation  of an offer to buy any
securities or the  solicitation of a proxy or an offer to sell or a solicitation
of an offer to buy such securities in any  jurisdiction to any person to whom it
is unlawful to make such offer or solicitation in such jurisdiction. Neither the
delivery  of this  Joint  Proxy  Statement/Prospectus  nor any  distribution  of
securities hereunder shall, under any circumstances, create any implication that
there has been no change in the  affairs of SWB or CCBC since the date hereof or
that  the  information  in  this  Joint  Proxy  Statement/Prospectus  or in  the
documents  incorporated by reference herein is correct as of any time subsequent
to the dates hereof or thereof.


                         AVAILABLE INFORMATION

                  SWB and CCBC are subject to the informational  requirements of
the  Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),  and in
accordance   therewith  have  filed  reports  and  other  information  with  the
Securities and Exchange Commission (the "SEC").  Such reports,  proxy statements
and other  information  filed by SWB and CCBC with the SEC can be inspected  and
copied at the Public  Reference  Room of the SEC, 450 Fifth Street,  N.W.,  Room
1024,  Washington,  D.C. 20549 and at the following regional offices of the SEC:
Chicago Regional Office,  Citicorp Center, 500 West Madison Street,  Suite 1400,
Chicago, Illinois 60661; and the New York Regional Office, 7 World Trade Center,
Suite  1300,  New  York,  New  York  10048.  The SEC also  maintains  a Web site
(http://www.sec.gov)  at which  reports,  proxy and  information  statements and
other  information  regarding  SWB and CCBC are  available.  In addition,  proxy
statements  and other  information  can also be  inspected at the offices of The
Nasdaq Stock Market, 1735 K Street N.W., Washington, D.C. 20006.

                  SWB has filed with the SEC a  Registration  Statement  on Form
S-4 as amended (No.  33-_____)  under the 1933 Act relating to the shares of SWB
common  stock to be issued in  connection  with the  Merger  (the  "Registration
Statement").   This  Joint  Proxy   Statement/Prospectus  also  constitutes  the
Prospectus  of SWB  filed  as part of the  Registration  Statement  and does not
contain all the information set forth in the Registration Statement and Exhibits
thereto.  The  Registration  Statement and the Exhibits thereto may be inspected
and copied, at prescribed rates, at the public reference  facilities  maintained
by the SEC at the addresses set forth above.

                  ALL  INFORMATION  CONTAINED  IN THIS  JOINT  PROXY  STATEMENT/
PROSPECTUS  WITH RESPECT TO SWB AND ITS  SUBSIDIARY HAS BEEN SUPPLIED BY SWB AND
ALL  INFORMATION  CONTAINED IN THIS PROXY  STATEMENT/PROSPECTUS  WITH RESPECT TO
CCBC AND ITS SUBSIDIARIES HAS BEEN SUPPLIED BY CCBC.

                                   2
<PAGE>

                  INFORMATION INCORPORATED BY REFERENCE

                  The following  documents  previously filed or to be filed with
the SEC  pursuant to the Exchange  Act are hereby  incorporated  by reference in
this Joint Proxy Statement/Prospectus:

                  (a)      SWB's Annual Report on Form 10-K for the fiscal year
         ended December 31, 1996 (the "SWB 10-K");

                  (b) SWB's Quarterly Reports on Form 10-Q for the periods ended
         March 31, June 30 and September 30, 1997 (the "SWB 10-Qs");

                  (c) SWB's  Current  Report  on Form 8-K filed  with the SEC on
         November 14, 1997;

                  (d)      CCBC's Annual Report on Form 10-KSB for the fiscal
         year ended December 31, 1996 (the "CCBC 10-KSB");

                  (e) CCBC's  Quarterly  Reports on Form  10-QSB for the periods
         ended March 31, June 30 and September 30, 1997 (the "CCBC 10-QSBs");

                  (f) CCBC's  Current Report on Form 8-KSB filed with the SEC on
         November 14, 1997;

                  (g) All documents  filed by SWB or by CCBC pursuant to Section
         13(a), 13(c), 14 or 15(d) of the Exchange Act subsequent to the date of
         this  Joint  Proxy  Statement/Prospectus  and  prior to the date of the
         Meetings shall be deemed to be incorporated by reference  herein and to
         be a part hereof from the date of filing thereof.

                  THIS  PROXY  STATEMENT/PROSPECTUS  INCORPORATES  BY  REFERENCE
DOCUMENTS  RELATING TO SWB AND CCBC WHICH ARE NOT PRESENTED  HEREIN OR DELIVERED
HEREWITH.  THOSE DOCUMENTS  RELATING TO SWB (OTHER THAN CERTAIN EXHIBITS TO SUCH
DOCUMENTS)  ARE  AVAILABLE  WITHOUT  CHARGE UPON REQUEST  FROM A. MORGAN  JONES,
SECRETARY, SIERRAWEST BANCORP, P.O. BOX 61000, 10181 TRUCKEE-TAHOE AIRPORT ROAD,
TRUCKEE,  CALIFORNIA  96160-9010.  THOSE DOCUMENTS  RELATING TO CCBC (OTHER THAN
CERTAIN  EXHIBITS TO SUCH  DOCUMENTS) ARE AVAILABLE  WITHOUT CHARGE UPON REQUEST
FROM JOHN C. USNICK, SECRETARY, CALIFORNIA COMMUNITY BANCSHARES CORPORATION, 555
MASON STREET, SUITE 280, VACAVILLE,  CALIFORNIA  95688-4612.  IN ORDER TO ENSURE
TIMELY  DELIVERY OF THE  DOCUMENTS,  ANY REQUEST  SHOULD BE MADE BY FEBRUARY 28,
1998.

                  This Joint Proxy Statement/Prospectus is accompanied by a copy
of the SWB 10-K and the SWB 10-Q for the period ended  September  30, 1997.  The
following   information   contained  in  the  above  documents  is  specifically
incorporated by reference herein:

                  (a)   management's   discussion   and  analysis  of  financial
condition and results of operations, set forth on pages 32 through 43 of the SWB
10-K and pages 2 through 8 of the SWB 10-Q;

                  (b)  the  audited   financial   statements   of  SWB  and  its
subsidiaries and the independent  auditors' report set forth on pages 59 through
78 and page 58 of the SWB 10-K and the unaudited financial statements on pages 9
through 20 of the SWB 10-Q; and

                  (c) the selected financial information set forth on page 29 of
the SWB 10-K.

                                   3
<PAGE>
                  This Joint Proxy Statement/Prospectus is also accompanied by a
copy of the CCBC 10-KSB and the CCBC 10-QSB for the period ended  September  30,
1997. The following information contained in the above documents is specifically
incorporated by reference herein:

                  (a)   management's   discussion   and  analysis  of  financial
condition  and  results of  operations,  set forth on pages 20 through 44 of the
CCBC 10-KSB and pages 8 through 26 of the CCBC 10-QSB;

                  (b)  the  audited   financial   statements  of  CCBC  and  its
subsidiaries and the independent  auditors' report set forth on pages 52 through
78 and page 53 of the CCBC  10-KSB and the  unaudited  financial  statements  on
pages 3 through 7 of the CCBC 10-QSB; and

                  (c) the selected financial information set forth on page 44
of the CCBC 10-KSB.

                  Any  statement  contained in a SWB document or a CCBC document
incorporated or deemed to be incorporated by reference herein shall be deemed to
be modified or superseded for purposes of this Joint Proxy  Statement/Prospectus
to the extent that a statement  contained herein,  or in any other  subsequently
filed document that also is or is deemed to be incorporated by reference herein,
modifies  or  supersedes  such  statement.  Any such  statement  so  modified or
superseded  shall  not be  deemed,  except  as so  modified  or  superseded,  to
constitute a part of this Joint Proxy Statement/Prospectus.

                  THIS JOINT PROXY  STATEMENT/PROSPECTUS  AND  DOCUMENTS  HEREIN
INCORPORATED BY REFERENCE INCLUDING,  BUT NOT LIMITED TO THE SWB 10-K, SWB 10-Q,
CCBC 10-K AND CCBC 10-Q CONTAIN CERTAIN FORWARD-LOOKING  STATEMENTS WITH RESPECT
TO THE FINANCIAL CONDITION,  RESULTS OF OPERATIONS AND BUSINESS OF SWB FOLLOWING
THE CONSUMMATION OF THE MERGER,  INCLUDING  STATEMENTS  RELATING TO THE EXPECTED
IMPACT OF THE MERGER ON SWB'S FINANCIAL  PERFORMANCE AND THE MARKET VALUE OF SWB
COMMON STOCK (SEE "RISK FACTORS", "SUMMARY", "THE MERGER-REASONS FOR THE MERGER;
RECOMMENDATIONS  OF THE  BOARD OF  DIRECTORS",  "UNAUDITED  PRO  FORMA  COMBINED
FINANCIAL  STATEMENTS"  AND  "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS").  THESE FORWARD-LOOKING STATEMENTS INVOLVE
CERTAIN RISKS AND UNCERTAINTIES. FACTORS THAT MAY CAUSE ACTUAL RESULTS TO DIFFER
MATERIALLY FROM THOSE CONTEMPLATED BY SUCH  FORWARD-LOOKING  STATEMENTS INCLUDE,
AMONG OTHERS,  THE FOLLOWING  POSSIBILITIES:  (1) EXPECTED COST SAVINGS FROM THE
MERGER CANNOT BE FULLY REALIZED; (2) DEPOSIT ATTRITION, CUSTOMER LOSS OR REVENUE
LOSS FOLLOWING THE MERGER IS GREATER THAN EXPECTED;  (3) COMPETITIVE PRESSURE IN
THE BANKING INDUSTRY INCREASES SIGNIFICANTLY;  (4) COSTS OR DIFFICULTIES RELATED
TO THE  INTEGRATION  OF THE BUSINESS OF SWB AND CCBC ARE GREATER THAN  EXPECTED;
(5)  CHANGES IN THE  INTEREST  RATE  ENVIRONMENT  REDUCE  MARGINS;  (6)  GENERAL
ECONOMIC  CONDITIONS,  EITHER NATIONALLY OR REGIONALLY,  ARE LESS FAVORABLE THAN
EXPECTED,  RESULTING IN, AMONG OTHER THINGS,  A DETERIORATION IN CREDIT QUALITY;
(7) CHANGES IN THE REGULATORY  ENVIRONMENT;  (8) CHANGES IN BUSINESS  CONDITIONS
AND INFLATION;  AND (9) CHANGES IN THE SECURITIES  MARKETS.  THE FORWARD-LOOKING
STATEMENTS  INCLUDED  IN THIS  JOINT  PROXY  STATEMENT/PROSPECTUS  HAVE NOT BEEN
EXAMINED,  REVIEWED OR COMPILED BY THE  INDEPENDENT  AUDITORS OF SWB OR CCBC NOR
HAVE SUCH  AUDITORS OR ANY OTHER  INDEPENDENT  AUDITORS  APPLIED ANY  PROCEDURES
THERETO.   ACCORDINGLY,   SWB'S  OR  CCBC'S   INDEPENDENT   AUDITORS  ASSUME  NO
RESPONSIBILITY  FOR SUCH  FORWARD-LOOKING  INFORMATION.  FURTHER  INFORMATION ON
OTHER FACTORS  WHICH COULD AFFECT THE FINANCIAL

                                        4
<PAGE>
RESULTS OF SWB AFTER THE MERGER IS INCLUDED IN THE SEC  FILINGS INCORPORATED BY
REFERENCE  HEREIN.  MOREOVER, WHENEVER PHRASES SUCH AS, OR SIMILAR TO, "IN
MANAGEMENT'S  OPINION," "MANAGEMENT BELIEVES," OR "MANAGEMENT  CONSIDERS" ARE
USED,  SUCH  STATEMENTS ARE AS OF, AND BASED UPON THE  KNOWLEDGE OF MANAGEMENT,
AT THE TIME MADE AND ARE  SUBJECT TO CHANGE BY THE PASSAGE OF TIME AND/OR
SUBSEQUENT  EVENTS,  AND ACCORDINGLY  SUCH STATEMENTS  ARE  SUBJECT TO THE SAME
RISKS AND  UNCERTAINTIES  NOTED  ABOVE WITH RESPECT TO FORWARD-LOOKING
STATEMENTS.

                                        5
<PAGE>


                                        MAP

                                          

                                        6
   

<PAGE>


                                 TABLE OF CONTENTS



                                                  Page
AVAILABLE INFORMATION                                2
INFORMATION INCORPORATED BY REFERENCE
                                                     3
SUMMARY                                              8
Parties to the Merger                                8
Date, Time and Place of the Meetings                 8
Purpose of the Meetings                              9
Persons Entitled to Vote                             9
Vote Required                                        9
Principal Terms of the Merger                        9
Conditions and Regulatory Approvals                 12
Termination and Amendment; Termination Payment
                                                    13
Stock Option Agreement between SWB and CCBC
                                                    13
Expenses                                            14
Certain Income Tax Consequences                     14
Effective Date                                      14
Recommendations of the Boards of Directors          15
Fairness Opinions                                   15
Dissenters' Rights of Appraisal                     15
Differences in Charter Documents and
   Applicable Law                                   15
Interests of Certain Persons in the Merger          16
Market Price Data                                   17
Dividend Policy                                     18
MARKET PRICE AND DIVIDEND INFORMATION
                                                    19
RISK FACTORS                                        21
SELECTED FINANCIAL INFORMATION                      26
THE SPECIAL MEETING OF SHAREHOLDERS OF CCBC
                                                    34
THE SPECIAL MEETING OF SHAREHOLDERS OF SWB
                                                    36
PROPOSAL ONE: THE MERGER                            38
Background                                          38
Reasons for the Merger and Recommendations          38
Fairness Opinions                                   39
Interests of Certain Persons in the Merger          48
Principal Terms of the Merger                       50
  General                                           50
  Effective Date                                    50
  Exchange Amount                                   50
  Treatment of Stock Options                        52
  Rights of Holders After Effective Date            52
  Exchange of CCBC Stock Certificates;
   Fractional Interests                             53
  Personnel Matters                                 53
  Conduct of Business Prior to the Merger           54
  Indemnification of CCBC Directors and             55
   Officers
  Representations and Warranties                    55
  Conditions to the Merger                          56
  Required Regulatory Approvals                     56
  Non-Solicitation Covenants                        58
  Termination and Amendment; Termination
   Payment                                          58
  Expenses                                          58
Certain Income Tax Consequences                     59
Accounting Treatment                                60
Resales of SWB Common Stock                         60
Conduct of Business of SWB and CCBC Following
   the Merger                                       61
THE STOCK OPTION AGREEMENT BETWEEN SWB AND CCBC
                                                    61
DISSENTER'S RIGHTS OF APPRAISAL                     63
UNAUDITED PRO FORMA COMBINED FINANCIAL
   STATEMENTS                                       65
INFORMATION ABOUT SWB                               70
General                                             70
Beneficial Ownership of Stock                       71
INFORMATION ABOUT CCBC                              72
General                                             72
Beneficial Ownership of Stock                       72
SELECTED STATISTICAL INFORMATION-SWB                75
SELECTED STATISTICAL INFORMATION-CCBC               82
DESCRIPTION OF SWB CAPITAL STOCK                    90
Common Stock                                        90
Preferred Stock                                     90
DESCRIPTION OF CCBC CAPITAL STOCK                   90
Common Stock                                        90
Preferred Stock                                     91
Convertible Subordinated Debentures                 91
CERTAIN DIFFERENCES IN RIGHTS OF SHAREHOLDERS       91
General                                             91
Declaration of Dividends                            91
Limitations on Directors' Monetary Liability        92
Indemnification of Directors and Executive
   Officers                                         92
Cumulative Voting                                   93
Classified Board of Directors                       93
Dissenters' Rights in Mergers an Other
   Reorganizations                                  93
Delaware Anti-Takeover Statute                      94
Shareholder Vote for Mergers and Other
   Reorganizations                                  94
Inspection of Shareholder Lists                     95
Shareholder Rights Plan                             95
Nomination of Directors                             96
Amendment of Articles or Certificate of
   Incorporation                                    97
EXPERTS                                             98
LEGAL MATTERS                                       98
OTHER MATTERS                                       98
Annex A: Plan of Acquisition and Merger
Annex B: Stock Option Agreement
Annex C: Fairness Opinion of Van Kasper
Annex D: Fairness Opinion of NationsBanc
   Montgomery
Annex E: Excerpts of Chapter 13 of California
   Corporations Code regarding Dissenters'
   Rights

                                        7
<PAGE>



                                      SUMMARY

                  The  following is a summary of certain  information  contained
elsewhere  in this  Joint  Proxy  Statement/Prospectus.  This  summary  does not
contain a  complete  statement  of all  material  features  of the Merger and is
qualified  in its  entirety  by  reference  to the full text of this Joint Proxy
Statement/Prospectus and the Annexes hereto. SWB and CCBC shareholders are urged
to read this Joint Proxy  Statement/Prospectus  and the accompanying  Annexes in
their entirety.

The Parties to the Merger

                  SWB is a corporation  organized under the laws of the State of
California.  It is registered  as a bank holding  company under the Bank Holding
Company  Act of  1956,  as  amended  (the  "BHC  Act").  SWB  owns  one  banking
subsidiary,  Sierra Bank. Sierra Bank is a state banking corporation licensed by
the California Department of Financial  Institutions (the "DFI") as a commercial
bank. SWB's principal office is located in Truckee, California.  Sierra Bank has
an aggregate of 12 banking offices and eight separate loan  production  offices.
The banking offices and five loan  production  offices are located in California
and Nevada.  The remaining three loan production  offices are located in Oregon,
Colorado and Tennessee. SWB merged the operations of Sierra Bank with its former
separate subsidiary  SierraWest Bank, Nevada in the spring of 1996. SWB acquired
the  operations of Mercantile  Bank,  formerly of Sacramento,  California,  when
Mercantile  Bank merged with and into Sierra Bank in June 1997. At September 30,
1997, SWB had  consolidated  assets of approximately  $575 million,  deposits of
approximately  $513  million and  shareholders'  equity of  approximately  $51.4
million.  SWB's  principal  executive  office is located at 10181  Truckee-Tahoe
Airport  Road,  Truckee,  California  96161  and its  telephone  number is (530)
582-3000.

                  CCBC is a corporation organized under the laws of the State of
Delaware.  It is registered as a bank holding company under the BHC Act. CCBC is
the holding company for CP Bank. CP Bank is a state banking corporation licensed
by the DFI as a commercial bank. It was incorporated under the laws of the State
of California in 1983 and is  headquartered  in Vacaville,  California.  CP Bank
conducts a general  commercial  banking  business  through its seven  offices in
Solano  County and one office in Contra  Costa County  along the  Interstate  80
corridor in Northern  California.  At September 30, 1997, CCBC had  consolidated
assets of approximately $192 million, deposits of approximately $170 million and
shareholders' equity of approximately $15.4 million.  CCBC's principal executive
office is located at 555 Mason Street,  Suite 280,  Vacaville,  California 95688
and its telephone number is (707) 448-1200.

                  Both  Sierra Bank and CP Bank have their  deposits  insured by
the Federal Deposit Insurance Corporation ("FDIC") up to applicable limits.

                  If the Merger had been  consummated on September 30, 1997, the
combined  company  would  have  had,  on a pro  forma  basis,  total  assets  of
approximately  $768  million  and  shareholders'  equity  of  approximately  $67
million,  and for the nine months  ended  September  30, 1997 would have had net
income of approximately $6.6 million.

Date, Time and Place of the Meetings

                  The SWB  Meeting  will be held on March 26,  1998 at 8:00 a.m.
local time at the SWB Administration Building, 10181 Truckee-Tahoe Airport Road,
Truckee,  California.  The CCBC  Meeting  will be held on March 16, 1998 at 6:30
p.m. local time at Paradise Valley Golf Course,  located at 3900 Paradise Valley
Drive, Fairfield, California.

                                        8
<PAGE>

Purpose of the Meetings

                  At the Meetings,  the shareholders of SWB and the shareholders
of CCBC  will be asked to (1)  consider  and vote upon the  Agreements;  and (2)
consider  and vote upon such other  business  as may  properly  come  before the
respective Meetings.

                  THE BOARDS OF DIRECTORS OF SWB AND CCBC UNANIMOUSLY  RECOMMEND
THAT THEIR  RESPECTIVE  SHAREHOLDERS  VOTE THEIR  SHARES OF SWB COMMON STOCK AND
CCBC COMMON STOCK IN FAVOR OF THE MERGER PROPOSAL.


Persons Entitled to Vote

                  SWB has fixed the close of business on January  30,  1998,  as
the record date for determining persons entitled to notice of and to vote at the
SWB Meeting.  CCBC has fixed the close of business on January 16,  1998,  as the
record  date for  determining  persons  entitled to notice of and to vote at the
CCBC  Meeting.  At the close of  business  on  December  19,  1997,  there  were
outstanding  and entitled to vote  4,088,659  shares of SWB common stock and, at
the close of business  on  November  30,  1997,  1,108,076 shares  of CCBC
common stock.

Vote Required

                  Under the Agreement and applicable law, approval of the Merger
by an affirmative vote of the holders of a majority of the outstanding shares of
SWB common stock and by an affirmative  vote of the holders of a majority of the
outstanding  shares of CCBC common  stock is a condition  to  completion  of the
Merger.

                  As a group,  executive  officers and  directors of SWB and the
affiliates  of such  officers and directors  beneficially  owned 304,527  shares
(including 145,078 shares subject to options exercisable  currently or within 60
days  of the  SWB  Record  Date),  or  approximately  7%,  of SWB  common  stock
outstanding as of November 30, 1997. No executive  officer or director of SWB or
any affiliate of any such officer or director  beneficially  owned any shares of
CCBC common stock as of such date.

                  As a group,  executive  officers and directors of CCBC and the
affiliates  of such  officers and directors  beneficially  owned 290,538  shares
(including 98,962 shares subject to options  exercisable  currently or within 60
days of the CCBC Record  Date),  or  approximately  26%,  of CCBC  common  stock
outstanding as of November 30, 1997. No executive officer or director of CCBC or
any affiliate of any such officer or director  beneficially  owned any shares of
SWB common stock as of such date.

                  For more information on the Meetings, see "THE SPECIAL MEETING
OF SHAREHOLDERS OF CCBC" AND "THE SPECIAL MEETING OF SHAREHOLDERS OF SWB."

Principal Terms of the Merger

                  Effective  Date. The Merger will become  effective on the date
(the "Effective  Date") that the Merger  Agreement is filed with the Secretaries
of State of the States of California  and Delaware.  The Bank Merger will become
effective  on the date that the Bank  Merger  Agreement  is approved by the DFI,
filed with the  California  Secretary of State and a copy thereof filed with the
California Commissioner of Financial Institutions (the "Commissioner"). Assuming
all conditions to the Merger are met, the parties  anticipate that the Effective
Date will be on or about April 15, 1998, or as soon  thereafter as  practicable.
Upon completion of the Merger, CCBC will be merged with SWB and, upon completion

                                        9
<PAGE>

of the Bank Merger,  CP Bank will be merged with and into Sierra Bank.  SWB will
be the surviving  corporation  in the Merger.  Sierra Bank will be the surviving
corporation  in the Bank Merger and will  continue to operate as a  wholly-owned
subsidiary of SWB.

                  Exchange Amount.  For purposes of the Agreement, the following
terms have the following meanings:

CCBC Shares                       Issued  and  outstanding  shares of CCBC
                                  $0.10 par value  common  stock as of the
                                  Effective Date.

Exchange Ratio                    The number of SWB Shares to be  received
                                  in  exchange  for each CCBC Share  pursuant to
                                  the  calculation  set  forth in the  Agreement
                                  (described below).

Market Value                      The average of the closing prices of the
                                  SWB Shares as reported in the western  edition
                                  of the Wall Street  Journal for the 20 trading
                                  days  preceding the  Determination  Date.  For
                                  purpose  of  determining   the  average,   the
                                  divisor  shall be only  those  days on which a
                                  trade occurs.

Business Combination              Any merger, sale or purchase of an
                                  entity or  subsidiary,  sale or  purchase of a
                                  substantial portion of any entity's assets, or
                                  tender offer or other means of  acquisition of
                                  substantially  all  the  outstanding   capital
                                  stock of any entity.

Determination Date                The fifth business day preceding the Effective
                                  Date.

                  On the Effective Date, by virtue of the Merger and without any
action on the part of the holders of CCBC Shares,  each  outstanding  CCBC Share
shall be converted into the right to receive shares of the common stock,  no par
value,  of SWB ("SWB common stock" or "SWB Shares")  equal to the Exchange Ratio
as follows:

                  (i) If the Market Value is $22.75 or less,  the Exchange Ratio
will be 1.1579.

                  (ii) If the Market  Value is greater  than $22.75 but not more
than $25.25,  the Exchange  Ratio will be determined  by dividing  $26.40 by the
Market Value.

                  (iii)    If the Market Value is greater than $25.25 but not
more than $26.25, the Exchange Ratio will be 1.0476.

                  (iv) If the Market  Value is greater  than $26.25 but not more
than 28.25,  the Exchange  Ratio will be 1.0476 minus  .000238 for each $0.01 by
which the Market Value is greater than $26.25.

                  (v) If the Market Value is $28.25,  the Exchange Ratio will be
1.000.

                  (vi) If the Market  Value is greater  than $28.25 but not more
than $29.25,  the Exchange  Ratio will be determined by dividing (A) $28.25 plus
75% of the amount by which the  Market  Value  exceeds  $28.25 by (B) the Market
Value.

                  (vii) If the Market  Value is greater than $29.25 but not more
than $30.25,  the Exchange  Ratio will be determined by dividing (A) $29.00 plus
50% of the amount by which the  Market  Value  exceeds  $29.25 by (B) the Market
Value.

                                        10
<PAGE>
                  (viii)  If the  Market  Value  is  greater  than  $30.25,  the
Exchange  Ratio will be determined by dividing (A) $29.50 plus 25% of the amount
by which the Market Value exceeds $30.25 by (B) the Market Value.

                  Notwithstanding  the  foregoing,  (i) in the  event  that  SWB
enters into a Business  Combination with any other entity in which SWB shall not
be  the  continuing  or  surviving   corporation  or  entity  of  such  Business
Combination prior to the Determination  Date, then, in the event that the Market
Value exceeds $28.25,  the Exchange Ratio shall be 1.000;  and (ii) in the event
that the Market Value is less than $21.59,  then CCBC has the right to terminate
the  Agreement.  If CCBC notifies SWB that it intends to terminate the Agreement
because the Market Value is less than $21.59, then SWB has the right but not the
obligation  to elect to issue an  additional  number  of SWB  Shares so that the
Exchange Ratio shall be equal to the quotient obtained by dividing $25.00 by the
Market Value.  If SWB chooses not to exercise its right to issue such additional
SWB Shares, then CCBC may proceed to terminate the Agreement.

                  The following table indicates the Exchange Ratio as a function
of a range of Market  Values  for the SWB  common  stock  and the  corresponding
merger  consideration  per share of CCBC common stock  expressed in dollars (the
"Exchange  Amount").  No  assurance  can be given that the actual  value of each
share of SWB common  stock upon  completion  of the Merger  will be equal to the
Market Value used to determine the Exchange Ratio.
<TABLE>

         Market value                                             Market value
            of SWB            Exchange       Exchange                of SWB             Exchange        Exchange
       common stock(1)          Ratio         Amount            common stock(1)           Ratio          Amount
              <S>              <C>            <C>                    <C>                 <C>             <C>
     --------------------- --------------- --------------     ---------------------  --------------- ------------
              $20.00           1.1579         $23.16                 $30.50 (4)          0.9693          $29.56
               21.00           1.1579          24.32                  30.75              0.9634           29.63
               21.59           1.1579          25.00                  31.00              0.9577           29.69
               22.00           1.1579          25.47                  31.25              0.9440           29.75
               22.75           1.1579          26.34                  31.50              0.9365           29.81
               23.00           1.1478          26.40                  31.75              0.9291           29.88
               24.00           1.1000          26.40                  32.00              0.9219           29.94
               25.00           1.0560          26.40                  32.75              0.9198           30.13
               26.00           1.0476          27.24                  33.00              0.8939           30.19
               27.00           1.0298          27.80                  34.00              0.8676           30.44
               28.00           1.0060          28.17                  35.00              0.8429           30.69
               28.25           1.0000          28.25                  36.00              0.8194           30.94
               28.50 (2)       0.9978          28.44                  37.00              0.7973           31.19
               29.00           0.9935          28.81                  38.00              0.7763           31.44
               29.25           0.9915          29.00                  39.00              0.7564           31.69
               29.50 (3)       0.9873          29.13                  40.00              0.7375           31.94
               30.00           0.9792          29.38                  41.00              0.7195           32.19
               30.25           0.9752          29.50                  42.00              0.7024           32.44
</TABLE>

(1)  The Market Value,  which will be used to determine the Exchange  Amount and
     the corresponding  Exchange Ratio, is based upon the average of the closing
     prices of SWB Shares for the 20 trading days  preceding  the  Determination
     Date. See "Principal Terms of the Merger; Exchange Amount."

(2)  When the Market Value is greater than $28.25 but not more than $29.25, the
     value of the Exchange Amount increases $0.75 for every $1.00 increase in
     the Market Value.

(3)  When the Market Value is greater than $29.25 but not more than $30.25, the
     value of the Exchange Amount increases $0.50 for every $1.00 increase in
     the Market Value.

                                        11
<PAGE>

(4)  When the Market Value is greater than $30.25, the value of the Exchange
     Amount increases $0.25 for every $1.00 increase the Market Value.

                  On  the  Effective  Date  each  outstanding  CCBC  Convertible
Subordinated Debenture Due April 30, 2003 ("CCBC Debentures") shall by virtue of
the  Merger,  be  assumed  by SWB in  accordance  with the terms of the  related
Indenture  Agreement,  provided,  however,  and as  required  by  the  Indenture
Agreement the conversion  price of such CCBC Debentures into SWB Shares shall be
adjusted by  dividing  the current  conversion  price of $12.75 by the  Exchange
Ratio on the Effective Date. See "DESCRIPTION OF CCBC CAPITAL STOCK--Convertible
Subordinated Debentures."

                  If, between the date of the Agreement and the Effective  Date,
the  outstanding  SWB Shares shall have been changed into a different  number of
shares or a different class by reason of any reclassification, recapitalization,
split up, combination,  exchange of shares or readjustment,  or a stock dividend
thereon  shall be declared  with a record date within such period,  the Exchange
Ratio and the number of SWB Shares to be issued and  delivered  in the Merger in
exchange for each outstanding CCBC Share will be correspondingly adjusted.

                  For a more complete description of the Exchange Ratio, see
"PROPOSAL ONE: THE MERGER--Principal Terms of the Merger."

                  Treatment  of  Stock  Options.  On  the  Effective  Date,  the
obligations  under  CCBC's  1990 and 1993 Stock  Option  Plans (the "CCBC  Stock
Option  Plans")  shall be  assumed by SWB.  On the  Effective  Date,  options to
purchase  CCBC Shares  issued  pursuant to the CCBC Stock  Option Plans shall be
converted,  without any action on the part of the holders thereof,  into options
to acquire,  upon payment of the adjusted  exercise price (which shall equal the
exercise  price per  share  for the  options  immediately  prior to the  Merger,
divided by the  Exchange  Ratio),  the number of shares of SWB shares the option
holder would have received pursuant to the Merger if he or she had exercised all
his or her options immediately prior thereto.The CCBC Stock Option Plans provide
that the service of a CCBC non-officer Director does not terminate as long as he
or she remains a Director or Advisory Director of SWB on and after the Effective
Date.  SWB has agreed that it will, for purposes of the CCBC Stock Option Plans,
at or immediately  following the Effective Date, offer each current  non-officer
Director of CCBC a position as Advisory Director of SWB for a period of not less
than two years. SWB and CCBC have also agreed,  subject to certain  limitations,
to make any  amendments  to the CCBC  Stock  Option  Plans and the stock  option
agreements  entered  thereunder  necessary to carry out SWB's assumption of CCBC
options  as set  forth  herein.  SHAREHOLDER  APPROVAL  OF THE  MERGER  INCLUDES
APPROVAL OF AND CONSENT TO ANY SUCH  AMENDMENTS TO SWB'S AND CCBC'S STOCK OPTION
PLANS AND AGREEMENTS.

                  For a more complete description of the treatment of Stock
Options, see "PROPOSAL ONE: THE MERGER--Principal Terms of the Merger--Treatment
of Stock Options."

                  Indemnification.  SWB has agreed upon completion of the Merger
to indemnify,  to the extent  permitted by law and its articles of incorporation
and bylaws,  any person who is now, or has been at any time prior to the date of
the  Agreement,  or who  becomes  prior to the  Effective  Time,  an  officer or
director of CCBC in the event of any threatened or actual claim,  action,  suit,
proceeding or investigation  which is based in whole or in part on, or arises in
whole or in part out of,  (a) the fact  that the  indemnified  party is or was a
director or officer of CCBC or any  predecessor  or (b) the  Agreement or any of
the  transactions  contemplated  by the  Agreement.  SWB has also agreed,  for a
period of three  years,  to cause such person to be covered by SWB's  directors'
and officers' liability insurance policies in effect on the Effective Date or to
obtain tail coverage for them under CCBC's  directors'  and officers'  liability
insurance policies;  provided,  however, that SWB is not obligated to pay annual
premium  for such  insurance  to the extent  such  premiums  exceed  150% of the

                                        12
<PAGE>

premium  paid by CCBC for such  insurance as of the date of the  Agreement.  See
"PROPOSAL ONE: THE  MERGER--Principal  Terms of the  Merger--Indemnification  of
CCBC Directors and Officers."

Conditions and Regulatory Approvals

                  Consummation  of the Merger is subject to the  satisfaction of
various conditions,  including the accuracy of each party's  representations and
warranties,  each party's substantial  compliance with its obligations under the
Agreement,  the  absence  of any  material  adverse  change  (as  defined in the
Agreement)  in the  business or financial  condition of SWB or CCBC,  receipt of
required  regulatory  approvals from the FDIC, Board of Governors of the Federal
Reserve  System (the "FRB") and DFI,  the  effectiveness  of SWB's  Registration
Statement, receipt of a legal opinion as to the qualification of the Merger as a
tax-free reorganization, qualification of the Merger for accounting treatment on
the basis of the pooling-of-interests  method, the exchange of current unaudited
financial  information,  each  party's  receipt of a fairness  opinion  from its
financial  advisor  and the  adjustment  (if  necessary)  of  certain  of CCBC's
reserves  and asset  classifications  to conform  to  specified  standards.  See
"PROPOSAL ONE: THE MERGER--Principal  Terms of the  Merger--Representations  and
Warranties,"   "--  Conditions  to  the  Merger"  and   "--Required   Regulatory
Approvals."  Other than conditions which must be satisfied by law, the Boards of
Directors  of SWB and CCBC  have the  corporate  power  and  authority  to waive
satisfaction  of the  conditions  to their  respective  company's  obligation to
consummate the Merger.

Termination and Amendment; Termination Payment

                  The  Agreements  may  be  terminated  any  time  prior  to the
Effective Date as follows:  (a) by the mutual consent of the Boards of Directors
of SWB and CCBC; (b) by the Board of Directors of SWB on or after June 30, 1998,
if any of the  conditions to the  obligations  of SWB have not been fulfilled or
waived,  any material  adverse change in CCBC or its  properties,  operations or
financial  condition occurs or is learned,  CCBC materially fails to comply with
its obligations under the Agreement, or CCBC enters into a transaction or series
of  transactions  with a third person or group  providing for the acquisition of
all or a  substantial  part of  CCBC,  whether  by way of  merger,  exchange  or
purchase of stock, sale of assets or otherwise; (c) by the Board of Directors of
CCBC on or after June 30, 1998, if any of the  conditions to the  obligations of
CCBC have not been fulfilled or waived by CCBC (subject to SWB's right to pursue
certain  litigation or  administrative  proceedings to obtain one or more of the
Governmental Approvals,  but not beyond December 31, 1998), any material adverse
change in SWB or its properties,  operations or financial condition occurs or is
learned, SWB materially fails to comply with its obligations under the Agreement
or SWB or its affiliates enter into a business combination with any other entity
which does not expressly  contemplate the performance by SWB or its successor in
interest of SWB's  obligations under the Agreement and SWB indicates it will not
consummate the Merger.

                  If either party  willfully  breaches  the  Agreement or enters
into another transaction (such as a merger or similar business combination) that
prevents  performance of its obligations  under the Agreement,  either party may
terminate  the  Agreement  and  the  nonbreaching   party  becomes  entitled  to
liquidated damages of $1,200,000. In addition, each party remains liable for its
expenses incurred in connection with the Merger.

                  See "PROPOSAL ONE: THE MERGER--Principal Terms of the
Merger--Termination and Amendment; Termination Payment."

Stock Option Agreement between SWB and CCBC

                  Concurrently with the execution and delivery of the Agreement,
SWB  and  CCBC  entered  into  a  Stock  Option  Agreement  (the  "Stock  Option
Agreement").  Pursuant to the Stock  Option  Agreement,  CCBC  granted to SWB an
option (the  "Option")  to purchase  up to 282,914  shares of CCBC common  stock
(representing  approximately  19.9% of the  outstanding  shares  of CCBC  common

                                        13
<PAGE>

stock) at a per share price equal to the lower of (i) the average of the bid and
ask  prices  for CCBC  common  stock for the five  trading  days  preceding  the
execution  of the  Agreement or (ii) the per share price at which CCBC issues or
agrees to issue CCBC common stock to an acquiring  person.  The Option will only
become  exercisable  upon the  occurrence  of  certain  events  that  create the
potential  for  another  party to  acquire  control  of CCBC.  The Stock  Option
Agreement  further  provides that,  after SWB has exercised the Option,  SWB may
require CCBC to repurchase the CCBC common stock so acquired at a price equal to
the highest of (i) the exercise  price paid by SWB,  (ii) the highest price paid
or  agreed  to be paid  for CCBC  shares  by an  acquiror  of 10% or more of the
outstanding  CCBC  common  stock  or  (iii)  in the  event  of a sale  of all or
substantially  all of CCBC's assets,  (x) the sum of the price paid in such sale
and the current market value of the remaining  assets of CCBC as determined by a
recognized  investment banking firm, divided by (y) the number of shares of CCBC
common stock then outstanding;  provided, however, that in no event will CCBC be
required to  repurchase  the shares of CCBC common stock at a  repurchase  price
that  exceeds  SWB's  aggregate  exercise  price for such shares by more than $2
million.  On December  24,  1997,  the final bid price of CCBC common  stock was
$28.00 per share, as reported by Nasdaq. See "THE STOCK OPTION AGREEMENT BETWEEN
SWB AND CCBC."

                  The  Stock   Option   Agreement   could  have  the  effect  of
discouraging persons, who now or prior to the Effective Time might be interested
in  acquiring  all or a  significant  interest  in  CCBC,  from  considering  or
proposing  such an  acquisition,  even if such persons were  prepared to propose
greater consideration per share for CCBC common stock than the consideration per
share  represented by the Exchange Amount. In addition,  the Agreement  provides
that CCBC will not  initiate  or  solicit  any  inquiries  or the  making of any
proposal  which  constitutes,  or may  reasonably  be  expected  to lead to, any
merger, consolidation, business combination, share exchange, sale or disposition
of 10% or more of CCBC's assets, or takeover proposal.

Expenses

                  SWB and CCBC have each  agreed  to pay the costs  incurred  by
them  incident to the  performance  of their  obligations  under the  Agreement,
including costs related to the Registration Statement and these Proxy Materials,
their respective financial statements and the fees of its counsel,  accountants,
consultants and financial  advisers.  The costs of printing and distributing the
Registration  Statement and the Proxy Materials,  fees payable pursuant to state
"blue-sky"  securities  laws, fees related to obtaining a tax opinion,  the fees
required  to be paid to the SEC and to  Nasdaq  to  register  the  shares of SWB
common stock will be shared equally by the parties.

Certain Income Tax Consequences

                  The Merger is  intended  to be a tax-free  reorganization  for
federal and California  income tax purposes.  As a condition to the consummation
of the Merger, SWB and CCBC will receive an opinion of McCutchen, Doyle, Brown &
Enersen,  LLP , to the  effect  that  the  Merger  will  constitute  a  tax-free
reorganization for federal income tax purposes.  Consequently, CCBC shareholders
receiving SWB common stock  pursuant to the Merger are not expected to recognize
gain or loss for federal  income tax  purposes.  Gain or loss may,  however,  be
recognized  on the  receipt of cash in lieu of  fractional  shares of SWB common
stock.  The  character  and  amount  of such  gain or loss  may vary  with  each
shareholder's individual circumstances.  CCBC's and SWB's shareholders are urged
to consult  their own tax advisors  regarding  the federal  (and any  applicable
foreign,  state and local) income tax consequences of the Merger.  See "PROPOSAL
ONE: THE MERGER--Certain Income Tax Consequences."

Effective Date

                  The Merger will become  effective on the date (the  "Effective
Date") that the Merger  Agreement is filed with the  Secretaries of State of the
States of California and Delaware.  The Bank Merger will become effective on the
date that the Bank  Merger  Agreement  is  approved  by the DFI,  filed with the

                                        14
<PAGE>

California  Secretary of State and a copy thereof  filed with the  Commissioner.
Assuming all conditions to the Merger are met, the parties  anticipate  that the
Effective  Date will be on or about April 15,  1998,  or as soon  thereafter  as
practicable. SWB and CCBC expect the Bank Merger to be completed on or about the
Effective Date as well.

Recommendations of the Boards of Directors

                  The Board of Directors  of SWB believes  that the Merger is in
the best interests of SWB and its shareholders. The Board is of the opinion that
combining  the business of SWB and CCBC will  enhance the  prospects of SWB. The
Board of  Directors of SWB voted to  recommend  to its  shareholders  a vote FOR
approval of the Merger.  See "PROPOSAL ONE: THE  MERGER--Reasons  for the Merger
and Recommendations--SWB."

                  The Board of Directors of CCBC  believes that the Merger is in
the best  interests  of CCBC and its  shareholders.  The Board is of the opinion
that  combining  the business of SWB and CCBC will enhance the  prospects of the
combined  companies.  The Board of  Directors  of CCBC voted to recommend to its
shareholders  a vote  FOR  approval  of  the  Merger.  See  "PROPOSAL  ONE:  THE
MERGER--Reasons for the Merger and Recommendations--CCBC."

Fairness Opinions

                  CCBC has retained Van Kasper & Company  ("Van  Kasper") as its
financial  advisor in connection with the Merger and to render an opinion to the
Board of  Directors  of CCBC as to whether the  Exchange  Ratio of the  proposed
Merger is fair from a financial  point of view to the  shareholders of CCBC. Van
Kasper  delivered its opinion to this effect on November 13, 1997. See "PROPOSAL
ONE: THE MERGER - Fairness Opinions" and Annex C.

                  SWB  has  retained  NationsBanc  Montgomery  Securities,  Inc.
("NationsBanc  Montgomery")  as its  financial  advisor in  connection  with the
Merger and to render an opinion to the Board of  Directors  of SWB as to whether
the Exchange Ratio in the proposed Merger is fair from a financial point of view
to SWB. NationsBanc  Montgomery delivered its opinion to this effect on November
13, 1997. See "PROPOSAL ONE: THE MERGER - Fairness Opinions" and Annex D.

Dissenters' Rights of Appraisal

                  A holder of SWB common  stock who,  not later than the date of
the SWB Meeting,  delivers to SWB a written demand for dissenters'  rights,  and
who votes against the approval of the Agreements and who complies with all other
applicable  requirements of Chapter 13 ("Chapter 13") of the California  General
Corporation Law (the "California  Law"),  will have the right to receive payment
in cash of the "fair market value" of such holder's  shares of SWB common stock;
provided,  however,  that no holder of SWB  common  stock  will be  entitled  to
dissenters'  rights unless holders of at least 5% of the  outstanding  shares of
SWB common stock have  perfected  their  dissenters'  rights in accordance  with
Chapter 13 of the California  Law. The SWB Board has  determined  that the "fair
market value" of one share of SWB common stock for this purpose is $28.50, which
was the closing  sales price for SWB common stock on November 12, 1997,  the day
before the public  announcement  of the Merger.  The  procedure  for  perfecting
dissenters'  rights is  summarized  under  the  caption  "DISSENTERS'  RIGHTS OF
APPRAISAL" and the pertinent  provisions of Chapter 13 of the California Law are
included as Annex E to this Joint Proxy Statement/Prospectus.

                  Under  applicable  Delaware law,  shareholders  of CCBC do not
have dissenters' rights in connection with the Merger.  See "DISSENTERS'  RIGHTS
OF APPRAISAL."

Differences in Charter Documents and Applicable Law

                                        15
<PAGE>
                  SWB is organized under the corporate law of California, while
CCBC is organized under the corporate law of the State of Delaware.  There are
certain differences in the charter documents and law applicable to the two
companies.  See "CERTAIN DIFFERENCES IN RIGHTS OF SHAREHOLDERS."

Interests of Certain Persons in the Merger

                  As of November 30, 1997, the directors and executive  officers
of CCBC owned an  aggregate of 290,538  shares of CCBC common  stock  (including
98,962 shares subject to options exercisable  currently or within 60 days of the
record date) which,  if owned by them at the Effective  Date,  will be converted
into shares of SWB common stock with an  approximate  aggregate  market value of
$8,572,007  (based on an assumed  Market Value of $32.75).  Under the Agreement,
SWB has agreed to appoint  Bernard E. Moore and Walter A.  Sunderman,  currently
directors  of  CCBC,  to its  Board  of  Directors  and to  include  them  among
management's  nominees for the board  through the year 2000.  Messrs.  Moore and
Sunderman  have certain  rights to appoint  successors to themselves  from other
existing directors of CCBC under certain circumstances,  provided such successor
meets SWB's then written criteria for selection of board nominees. Mr. Sunderman
and SWB will enter into a consulting agreement that will provide, in exchange
for providing services related to customer retention,  new business development,
community  representation and strategic planning and implementation to SWB,
Mr. Sunderman with approximately $40,000 each year for 4 years in addition to
directors' fees.

                  Mr. Sunderman,  President and Chief Executive Officer of CCBC,
Andrew S.  Popovich,  Executive Vice  President and Chief  Financial  Officer of
CCBC,  Ronald A. Alfstad,  Executive Vice President of CCBC, and Larry Fletcher,
Senior Vice President of CP Bank (the "CCBC Executive  Officers") are parties to
employment agreements each dated August 1, 1993 and amended on May 20, 1997 (the
"Executive  Agreements") that provide for severance benefits upon the occurrence
of a merger,  acquisition or other change of control as defined in the Executive
Agreements  (together a "Change of Control").  These agreements  provide that in
the event of the  termination  of any of the  Executive  Agreements  or any CCBC
Executive Officer, without cause, within either six months prior to or 12 months
after a Change of Control,  Messrs.  Sunderman,  Popovich  and Alfstad  would be
entitled to receive a lump sum payment  equal to two times his then current base
annual salary and Mr.  Fletcher  would be entitled to receive a lump sum payment
equal to one time his then current base annual  salary.  Under these  provisions
Messrs. Sunderman, Popovich, Alfstad and Fletcher would be entitled to $318,150,
$207,480, $201,600, and $83,003 respectively.

                  In the  event a Change  of  Control  occurs  but  neither  the
Executive Officer nor his Executive Agreement is terminated, Mr. Sunderman would
be  entitled  to receive a lump sum  payment  equal to one times his annual base
salary,  and Messrs.  Alfstad,  Popovich and Fletcher  would each be entitled to
receive a lump sum payment equal to one half of his current base annual  salary.
Under these provisions Messrs. Sunderman,  Popovich,  Alfstad and Fletcher would
be entitled to $159,075, $51,870, and $50,400, and $41,502 respectively.

                  If a Change of Control is consummated  for a total purchase or
investment price or value of more than 1.75 times the book value of CCBC's stock
as of the month prior to the  announcement of the Change of Control,  calculated
in accordance with the FDIC's regulatory  capital  requirements,  but on a fully
diluted  basis,  then Messrs.  Sunderman  and Popovich  each will be entitled to
receive an additional  incentive  payment  calculated based upon a percentage of
the  purchase  price  over the 1.75  threshold  dependent  upon the ratio of the
purchase price to fully diluted book value of CCBC's stock. However, in no event
shall the incentive  payment  exceed twice the CCBC Executive  Officer's  annual
base  salary.  The amounts  payable  under these  provisions  are not  presently
calculable,  but the maximum  amounts  payable  under these  provisions  Messrs.
Sunderman and Popovich would be $318,150 and $207,480, respectively.

                  Jan Larsen, Senior Vice President and Branch Administrator, of
CP Bank is also a party to an employment  agreement which provides for severance

                                        16
<PAGE>

benefits.  Under Ms. Larsen's agreement, in the event of a Change of Control the
term of her  Agreement  will be extended  for a period of not less than one year
from the  effective  date of the  Change of  Control,  or if her  employment  is
terminated, she shall receive a lump sum equal to twelve (12) months of her then
current annual base salary,  less salary paid for employment under the agreement
from the time of  Change  of  Control  to the date of  termination.  Under  this
provision, Ms. Larsen would receive a total of $56,223.

                  Additionally,   Messrs.  Sunderman,   Popovich,   Alfstad  and
Fletcher  are each  party to a  Supplemental  Retirement  Plan each  dated as of
August 1, 1993 (the  "Supplemental  Plans").  Under the Supplemental  Plans, the
benefits of each CCBC  Executive  Officer  vests 100% in the case of a Change of
Control.  The CCBC  Executive  Officers  are  entitled to receive  fully  vested
retirement benefits on the January 1st next following  termination of employment
following a Change of Control,  determined on the date of  termination as though
the CCBC Executive Officer were age 62, and may elect to be paid in a single sum
cash payment or that payments commence  following a certain term, e.g., 10 years
after the Change of  Control.  No interest  shall be  credited  on any  deferred
payments.  Although the amounts  payable  under the  Supplemental  Plans are not
presently  calculable,   the  following  chart  demonstrates   Estimated  Annual
Retirement  Income to which  CCBC  Executive  Officers  are  entitled  under the
Supplemental Plans based on remuneration and years of service.  During 1996, the
cash  compensation  of Messrs.  Sunderman,  Popovich,  Mr.  Alfstad and Fletcher
(including bonuses) were $178,018, $116,095, $111,948 and $92,887, respectively.
<TABLE>
                                             Years of Service
          Remuneration              10 Years             15 Years               20 Years           25+ Years
          <S>                       <C>                  <C>                    <C>                <C>
          ------------              --------             --------               --------           ---------
           $ 75,000                 $15,000              $25,500                $30,000            $ 37,500
            100,000                  20,000               30,500                 40,000              50,000
            125,000                  25,000               37,500                 50,000              62,500
            150,000                  30,000               45,000                 60,000              75,000
            175,000                  35,000               52,500                 70,000              87,500
            200,000                  40,000               60,000                 80,000             100,000
</TABLE>

                Years of service credit for CCBC's Executive Officers as of
December 12, 1997 were as follows: Mr. Alfstad, 14 years; Mr. Fletcher, 13
years; Mr. Popovich, 15 years; Mr. Sunderman, 15 years.

SWB has also authorized CCBC to make retention bonus payments, not to exceed six
month salary,  to certain key CCBC  employees who maintain  their  employment at
least through the Effective Date.

Risk Factors

                  The proposed  Merger  presents risk for  shareholders  of both
CCBC and SWB,  including  factors related to the Merger, to the banking industry
and to SWB itself. See "RISK FACTORS."

Market Price Data

                  SWB common  stock and CCBC common stock are both traded on the
Nasdaq  National Market under the symbols "SWBS" and "CCBC",  respectively.  The
following  table sets forth  historical  per share market  values for SWB common
stock and CCBC common stock and the  equivalent pro forma market values for CCBC
common  stock (i) on November  12,  1997,  the last  trading day prior to public
announcement  of the Merger,  (ii) on  December  12, 1997 (the date on which the
unaudited pro forma  financial  information  herein is based) and (iii) December
26, 1997.  The  historical  per share  market  values shown below for SWB common
stock  and CCBC  common  stock  represent  the last  sale  prices  on the  dates
indicated; such values for SWB may be higher or lower than the "Market Value" of
SWB common  stock as such term is  defined  in the  Agreement  for  purposes  of

                                        17
<PAGE>

determining the Exchange Ratio.  The equivalent pro forma market value per share
of CCBC common stock  reflects an Exchange  Ratio which assumes the Market Value
is equivalent to the market price for SWB common stock shown in the table.
<TABLE>
                                                                     CCBC Equivalent Pro
                                                                      Forma Market Value
                              Historical Market Price
                        ------------------------------------        -----------------------
<S>                          <C>                <C>                         <C>
                               SWB               CCBC
November 12, 1997            $28.50             $26.00                      $28.44
December 12, 1997            $32.75             $27.00                      $30.13
December 26, 1997            $34.00             $28.13                      $30.44
</TABLE>
                  No assurance  can be given that SWB's Market Value will not be
lower or higher than the amounts  shown in the above table or that actual  stock
prices for SWB's common stock will be equal to or greater than such Market Value
at any time after completion of the Merger.  Following the Merger,  CCBC will be
merged  into SWB,  and there will be no further  public  market for CCBC  common
stock.  SWB common  stock  will  continue  to be quoted on the  Nasdaq  National
Market.

Dividend Policy

                  In 1997,  SWB paid an annual  dividend of $.32 per share which
was  paid in  semi-annual  installments.  In 1996  and  1995,  SWB  paid  annual
dividends of $.30 and $.24 per share, also in semi-annual installments.  SWB did
not pay dividends for the years 1992 through 1994.  Subject to the discretion of
its  Board  of  Directors,  SWB  intends  to  continue  paying  dividends  on  a
semi-annual basis in the future.

                  Through 1997,  CCBC has paid a quarterly  dividend of $.15, or
$.60 per share on an annual basis. In 1996, CCBC paid a dividend of $.125 during
the first  quarter and $.15 in each of the three  following  quarters.  In 1995,
CCBC  paid an annual  dividend  of $.50 per  share  which was paid in  quarterly
installments.

                                        18
<PAGE>

                     MARKET PRICE AND DIVIDEND INFORMATION

Market Quotations

                  SWB common stock is quoted on the Nasdaq National Market under
the symbol SWBS.  CCBC's  common stock is quoted on the Nasdaq  National  Market
under the symbol CCBC.  As of December 19, 1997,  there were  approximately  966
holders  of record of SWB common  stock and  approximately  963  holders of CCBC
common stock.  The following  table sets forth for SWB common stock and the CCBC
common  stock the high and low sale prices,  as reported on the Nasdaq  National
Market.
<TABLE>
                                           SWB                                   CCBC
                                        Common Stock                         Common Stock
                             ----------------------------------    ----------------------------------
<S>                                <C>             <C>                  <C>               <C>
                                   High            Low                  High              Low
1996
First Quarter                      $13.13          $10.63               $16.00            $14.00
Second Quarter                      15.38           12.50                14.50             13.25
Third Quarter                       15.00           12.88                15.75             13.75
Fourth Quarter                      15.75           14.13                16.50             15.75

1997
First Quarter                       19.63           15.38                18.25             16.00
Second Quarter                      21.13           17.50                17.75             16.00
Third Quarter                       25.75           19.75                26.00             17.00
Fourth Quarter (through
  December 27, 1997)                35.25           24.75                28.38             24.00
</TABLE>

                                        19
<PAGE>

                  The  following  table sets forth the per share cash  dividends
declared by SWB and by CCBC during each quarter since January 1, 1996.

                                  SWB              CCBC
1996
First Quarter                      --               $0.125
Second Quarter                     $0.15             0.15
Third Quarter                       0.15             0.15
Fourth Quarter                     --                0.15

1997
First Quarter                       0.16             0.15
Second Quarter                     --                0.15
Third Quarter                       0.16             0.15
Fourth Quarter                     --                0.15

                  SWB's Board of Directors considers the advisability and amount
of proposed dividends each quarter. Future dividends will be determined in light
of  SWB's  earnings,  financial  condition,  future  capital  needs,  regulatory
requirements and such other factors as the Board of Directors may deem relevant.
SWB's primary source of funds for payment of dividends to its shareholders  will
be the receipt of dividends and management fees from its subsidiary. The payment
of dividends by banks is subject to various legal and regulatory restrictions.

                  CCBC's  Board of  Directors  considers  the  advisability  and
amount of proposed  dividends each quarter.  Future dividends will be determined
in  light  of  CCBC's  earnings,  financial  condition,  future  capital  needs,
regulatory  requirements  and such other  factors as the Board of Directors  may
deem  relevant.  CCBC's  primary source of funds for payment of dividends to its
shareholders  will be the  receipt of  dividends  and  management  fees from its
subsidiaries.  The payment of dividends by banks is subject to various legal and
regulatory restrictions.

                                        20
<PAGE>


                                RISK FACTORS

                  In deciding how to vote their shares at the special  meetings,
holders of shares of SWB common stock and holders of shares of CCBC common stock
should carefully consider the following factors,  in addition to the information
and other matters set forth in this Joint Proxy Statement/Prospectus.

                  Certain    statements    contained   in   this   Joint   Proxy
Statement/Prospectus,  including, without limitation,  statements containing the
words  "believes,"  "anticipates,"  "intends,"  "expects"  and words of  similar
import,  constitute  "forward-looking  statements" within the meaning of Section
27A  of  the   Securities  Act  and  Section  21E  of  the  Exchange  Act.  Such
forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors that may cause the actual results,  performance or achievements of
SWB or CCBC to be materially  different from any future results,  performance or
achievements  expressed  or implied  by such  forward-looking  statements.  Such
factors  include,  among others,  the following:  general  economic and business
conditions  in those areas in which SWB or CCBC  operate;  demographic  changes;
competition;  fluctuations  in interest rates;  changes in business  strategy or
development  plans;  changes in governmental  regulation;  credit  quality;  the
availability  of  capital to fund the  expansion  of SWB's  business;  and other
factors  referenced  in or  incorporated  by  reference  into this  Joint  Proxy
Statement/Prospectus,   including,   without  limitation,   under  the  captions
"SUMMARY,"  and "RISK  FACTORS."  Given these  uncertainties,  shareholders  are
cautioned not to place undue reliance on such  forward-looking  statements.  SWB
and CCBC  disclaim  any  obligation  to update any such  factors or to  publicly
announce the results of any revisions to any of the  forward-looking  statements
contained herein to reflect future events or developments.

Risk Factors Relating to the Merger

                  Prospects  of SWB After the  Merger and  Ability to  Integrate
Operations.  The  earnings,  financial  condition and prospects of SWB after the
Merger  will  depend in part on SWB's  ability  to  successfully  integrate  the
operations  and  management of CP Bank after its Merger into Sierra Bank.  There
can be no  assurance  that  SWB  will  be  able to  effectively  and  profitably
integrate the operations and management of CP Bank. In addition, there can be no
assurance that SWB will be able to fully realize any revenue enhancement or cost
savings  as a result  of the  Merger.  There can be no  assurance  that any cost
savings  which are  realized  will not be offset by losses in  revenues or other
charges to earnings.  In addition,  to the extent that present customers are not
retained  by the  combined  company  or  additional  expenses  are  incurred  in
retaining  them,  there could be adverse effects on future results of operations
of SWB following the Merger.  Realization  of improvement  in  profitability  is
dependent,  in part,  on the  extent to which the  revenues  of CCBC and SWB are
maintained and enhanced.

                  Performance of Combined Loan Portfolios. SWB's performance and
prospects after the Merger also will be dependent to a significant extent on the
performance  of the  combined  loan  portfolios  of Sierra  Bank and CP Bank and
ultimately  on  the  financial  condition  of the  bank's  borrowers  and  other
customers.  The existing  loan  portfolios  of Sierra Bank and CP Bank differ to
some extent in the types of borrowers,  industries and credits  represented.  In
addition,  there are differences in the documentation,  classifications,  credit
ratings and  management  of the  portfolios.  As a result,  SWB's  overall  loan
portfolio  will have a different  risk profile than the loan portfolio of either
Sierra Bank and CP Bank before the Merger.  The performance of the combined loan
portfolio  will be  adversely  affected  if any of such  factors  is worse  than
currently anticipated.

                  Stability of Acquired Deposits. There can be no assurance that
the amount of deposits at each of CP Bank's  branch  offices  will not  decrease
between  the  date of this  Joint  Proxy  Statement/Prospectus  and the date the
Merger is completed,  or at any time  thereafter.  If the amount of the deposits
declines  before or after the Merger,  SWB's  return on equity may be  adversely
affected  because  the amount of  leverage  on SWB's  capital  will be less than
currently anticipated by management.  Although SWB anticipates that some CP Bank
depositors will choose to move their deposits elsewhere,  the achievement of the

                                        21
<PAGE>

Merger's  anticipated benefits requires a substantial portion of the deposits to
remain with SWB after the Merger. The market for financial services is extremely
competitive  and no  assurance  can be  given  that CP  Bank's  current  deposit
customers  will remain  depositors  of CP Bank or,  after the Merger,  SWB.  See
"--Risk Factors Relating to the Industry--Competition."

Risk Factors Relating to the Industry

                  Interest  Rate  Risk.  Bank  earnings  depend  largely  on the
relationship  between the cost of funds,  primarily  deposits,  and the yield on
earning assets. This relationship, known as the interest rate spread, is subject
to  fluctuation  and is affected  by  economic  and  competitive  factors  which
influence  interest  rates,  the volume and mix of  interest-earning  assets and
interest-bearing   liabilities,   and  the   level  of   nonperforming   assets.
Fluctuations  in interest  rates  affect the demand of  customers  for SWB's and
CCBC's products and services.  SWB and CCBC are subject to interest rate risk to
the degree that their interest-bearing liabilities reprice or mature more slowly
or more  rapidly or on a  different  basis than their  interest-earning  assets.
Given SWB's and CCBC's  current volume and mix of  interest-bearing  liabilities
and  interest-earning  assets,  SWB's and CCBC's  combined  interest rate spread
could be  expected  to  increase  during  times of rising  interest  rates  and,
conversely,  to decline  during  times of  falling  interest  rates.  Therefore,
significant  declines in interest  rates may have an adverse effect on SWB's and
CCBC's combined results of operations.

                  Economic   Conditions   and  Geographic   Concentration.   The
operations  of SWB and CCBC are  primarily  located in Northern  California  and
Northern  Nevada and are  concentrated  primarily  in the Reno and  Carson  City
regions of Nevada,  the Lake Tahoe region of California and along the Interstate
80  corridor  through  Sacramento  to  Concord.  As a result of this  geographic
concentration,  SWB's and CCBC's results depend largely upon economic conditions
in these areas, particularly in the tourism and outdoor recreation industries. A
deterioration in economic conditions in these market areas could have a material
adverse  impact on the quality of SWB's and CCBC's loan portfolio and the demand
for their products and services and,  accordingly,  their respective  results of
operations.

                  Government   Regulation  and  Monetary  Policy.   The  banking
industry is subject to extensive  federal and state  supervision and regulation.
Such regulation limits the manner in which SWB and CCBC conduct their respective
businesses,  undertake new investments and activities and obtain financing. This
regulation  is designed  primarily for the  protection of the deposit  insurance
funds and  consumers,  and not for the  benefit  of  holders  of SWB's or CCBC's
securities. Financial institution regulation has been the subject of significant
legislation  in recent  years,  and may be the  subject of  further  significant
legislation  in the  future,  none of  which is in the  control  of SWB or CCBC.
Significant new laws or changes in, or repeals of, existing laws may cause SWB's
or CCBC's  results  to differ  materially.  Further,  federal  monetary  policy,
particularly as implemented  through the Federal  Reserve System,  significantly
affects credit  conditions for financial  institutions,  primarily  through open
market operations in United States government securities,  the discount rate for
bank  borrowings  and bank reserve  requirements.  Any material  change in these
conditions  would be  likely  to have a  material  impact  on SWB's  and  CCBC's
respective results of operations.

                  Competition.  The banking and financial  services  business in
California  and  Nevada  generally,   and  in  SWB's  and  CCBC's  market  areas
specifically, is highly competitive. The increasingly competitive environment is
a result  primarily of changes in regulation,  changes in technology and product
delivery  systems and the  accelerating  pace of  consolidation  among financial
services providers.  SWB and CCBC compete for loans,  deposits and customers for
financial  services with other commercial banks,  savings and loan associations,
securities and brokerage  companies,  mortgage companies,  insurance  companies,
finance companies, money market funds, credit unions and other nonbank financial
service providers. Many of these competitors are much larger in total assets and
capitalization, have greater access to capital markets and offer a broader array
of financial  services than SWB or CCBC.  There can be no assurance  that SWB or

                                        22
<PAGE>

CCBC will be able to compete  effectively in their  markets,  and the results of
operations  of SWB  and  CCBC  could  be  adversely  affected  if  circumstances
affecting the nature or level of competition change.

                  Credit  Quality.  A  significant  source of risk for financial
institutions  such as SWB and CCBC arises from the possibility  that losses will
be  sustained  because  borrowers,  guarantors  and related  parties may fail to
perform in accordance  with the terms of their loans.  SWB and CCBC have adopted
underwriting and credit monitoring procedures and credit policies, including the
establishment and review of the allowance for credit losses, that each company's
respective  management  believes  are  appropriate  to  minimize  this  risk  by
assessing  the  likelihood of  nonperformance,  tracking  loan  performance  and
diversifying  the respective  credit  portfolios.  Such policies and procedures,
however,  may not  prevent  unexpected  losses that could  materially  adversely
affect the respective companies' results of operations.

Risks Relating to SWB

                  Concentration  of Lending  Activities.  At September 30, 1997,
approximately  73% of SWB's  loans were  secured by real  estate.  At such date,
approximately  41% of SWB's loans  consisting of loans  generated  through SWB's
United  States Small  Business  Administration  (the "SBA") loan  program,  were
secured by commercial real estate, including small office buildings,  owner-user
office/warehouses,   mixed-use  residential/commercial   properties  and  retail
property.  Approximately  25% of such loans are  additionally  guaranteed by the
SBA. Approximately 18% of the properties which secure SWB's loans are located in
Nevada with the remainder of the  properties  being located in  California.  The
ability  of SWB to  continue  to  originate  real  estate  secured  loans may be
impaired by adverse  changes in local and regional  economic  conditions  in the
real estate market,  increasing  interest rates, or by acts of nature (including
earthquakes and flooding,  either of which may cause uninsured  damage and other
loss of value to real estate that secures SWB's loans). Due to the concentration
of SWB's real estate  collateral,  such events could have a significant  adverse
impact on the value of such collateral or SWB's earnings.

                  Reliance on SBA Loan Sales.  In recent  years,  a  substantial
portion of SWB's revenues,  income,  liquidity and growth have been derived from
SBA loan  activities.  Many of the terms and  conditions  of the SBA program are
subject to  political  and  business  considerations  that  could  significantly
influence  SWB's future efforts in this area.  Although the SBA program has been
in  effect  since  1954,  over the  years a number of  proposals  to  eliminate,
consolidate or otherwise  alter the SBA program have been considered in both the
Executive  Branch and  Congress.  Consequently,  future income from this program
will depend upon,  among other things,  the  continuation and funding of the SBA
program by the Federal  government at or near present  levels.  In recent years,
the  budgeted  governmental  funding for the SBA program has not met  increasing
program  demands and has required  supplemental  appropriations  of funds by the
Congress. There is no assurance that future levels of government funding will be
adequate to fund the SBA program at current levels.

                  The SBA loan program  includes  certain  risks not  associated
with traditional bank lending programs,  including, but not limited to, possible
loss of the SBA  guarantee  on  individual  loans if a loan is found to  contain
deficiencies in documentation  or servicing which  contributed to a greater loss
to the SBA than would  otherwise be incurred,  additional  risk  associated with
those SBA loans with terms  longer than  non-SBA  loans made by most banks,  and
loan-to-value  ratios  higher  than those  normally  utilized by SWB for non-SBA
loans.

                  In  1997,  SWB  began  securitizing  and  selling  SBA  loans.
Recently,  a significant portion of SWB's liquidity has been attributable to the
success of its SBA loan securitization  program.  The volume and growth of SWB's
sales of  securitized  loans could be adversely  affected by a number of factors
including,  but not  limited  to a  decrease  in the  availability  of SBA loans
available for  securitization and sale resulting from an increase in competition
or a reduction in government  funding,  increased  competition for SBA loans for
securitization;   the  imposition  of  new  laws,  regulations  or  governmental

                                        23
<PAGE>

procedures  making the  securitization  or sale of SBA loans  impractical,  more
costly or unlawful; or a change in economic conditions or other events adversely
affecting the market for securitized loans.

                  Prepayment  Risk.  A  significant  portion  of SWB's  reported
income relates to interest only strips and servicing income on SBA loans sold in
the past. The related servicing and interest only strip assets included in SWB's
Consolidated  Financial Statements represent the recognition of the market value
of the servicing spread, which was based on certain estimates made by management
at the time SBA loans were sold or  securitized.  Such estimates were made based
on   management's   expectations   of   future   prepayment   rates   and  other
considerations.  If actual prepayments with respect to sold SBA loans occur more
quickly than was projected at the time such loans were sold,  the carrying value
of the related  assets may have to be written  down through a charge to earnings
in the period of adjustment.

                  Environmental Liabilities.  In the course of its business, SWB
has acquired,  and may in the future acquire,  through  foreclosure,  properties
securing  loans it has originated or purchased  which are in default.  Primarily
with respect to commercial  properties  securing SBA loans and  commercial  real
estate loans made outside the SBA guaranteed loan program,  there is a risk that
hazardous  substances or wastes,  contaminants or pollutants could be discovered
on such  properties  after  acquisition  by SWB.  In such  event,  SWB  might be
required to remove such substances from the affected properties at its sole cost
and expense.  There can be no assurance  that the cost of such removal would not
substantially  exceed the value of affected  properties  or the loans secured by
the properties, that SWB would have adequate remedies against the prior owner or
other responsible  parties or that SWB would not find it difficult or impossible
to sell the affected properties either prior to or following any such removal.

                  Year 2000  Computer  Considerations.  Many  existing  computer
programs  use only two digits to identify a year in the date datum  field.  As a
result,  SWB,  like  most  other  companies,  will  face a  potentially  serious
information  systems (computer)  problem because many software  applications and
operational  programs  written in the past may not properly  recognize  calendar
dates beginning in the year 2000. If not corrected,  many computer  applications
could fail or create erroneous results by or at the year 2000.

                  SWB began the process of identifying  the changes  required to
its  computer  chips and programs and  hardware in 1997,  in  consultation  with
software and hardware  providers,  a consulting firm and bank regulators.  While
SWB believes it is taking all  appropriate  steps to assure that its information
systems are prepared for the year 2000, it is dependent on vendor  compliance to
some extent. SWB is requiring its systems and software vendors to represent that
the services and products  provided  are, or will be, year 2000  compliant,  and
contemplates a program of testing  compliance to commence in 1998. SWB estimates
that its costs related to year 2000 compliance will be at least $200,000 and may
be  significantly  more.  The " year 2000"  problem is pervasive  and complex as
virtually every computer  operation will be affected in some way by the rollover
of the two digit year value to 00. Consequently,  no assurance can be given that
year 2000 compliance can be achieved without costs and uncertainties  that might
affect future financial results or cause reported  financial  information not to
be  necessarily  indicative  of future  operating  results  or future  financial
condition.

                  SWB's customers,  including its borrowers, are also faced with
potential  year 2000  problems.  SWB has  adopted  procedures  to inquire of its
borrowers  whether they are taking steps to address the problem.  The failure of
its borrowers to resolve the problem could adversely affect their operations and
impair their ability to repay their loans to SWB. Therefore, even if SWB were to
resolve its own direct year 2000 problems,  it could  nevertheless be materially
and adversely  affected if its borrowers do not also successfully  resolve their
year 2000 problems.

                  Dependence on Key Personnel.  SWB's success and its ability to
integrate  the  operations  of  CCBC  depend  to a  significant  extent  on  the
performance  of its  executive  officers.  SWB  believes  that its success  will

                                        24
<PAGE>

depend, in large part, on its ability to retain such personnel.  There can be no
assurance that SWB will be successful in retaining such personnel.

                  Changes to capital adequacy  guidelines.  In December 1996 the
Federal Financial  Institutions  Examination  Council's  ("FFIEC") Task Force on
Supervision,  acting  under  delegated  authority,  approved  revisions  to  the
reporting  requirements  for the Reports of Condition and Income ("Call Report")
for 1997.  These  revisions  included  changes to provide for call reports to be
submitted on a GAAP basis versus  special  regulatory  rules that had previously
been  followed and interim  guidance  for the  regulatory  capital  treatment of
servicing  assets.  The  effect  of this  change to GAAP was to  increase  SWB's
regulatory capital by approximately $5.3 million.

                  On August 4, 1997 the FDIC,  along with other federal  banking
regulatory agencies,  issued a request for public comment on proposed changes to
it's capital adequacy rules that would result in additional capital requirements
on  servicing  assets and could result in  additional  capital  requirements  on
interest-only strips receivable.  At September 30, 1997, SWB had $2.1 million in
contractual  servicing assets,  $4.8 million in interest-only  strips created in
the sale of  government  guaranteed  portions of SBA loans and $11.4  million in
interest-only  strips  related  to  it's  securitization  of the SBA  loans.  In
addition, at this same date, SWB had recorded an unrealized gain, net of tax, on
these  interest-only  strips  receivable  of $701  thousand.  The  extent of any
required reductions in capital is not known at this time but could  include a
deduction  from stated  capital of all or part of these  assets. It is expected
but not certain that any  adjustments  to capital  would be made net of the
related tax amounts.  The FDIC is expected to issue it's final capital adequacy
rules in the first half of 1998.

                                        25
<PAGE>
                           SELECTED FINANCIAL INFORMATION

                  The following tables present selected condensed historical and
unaudited pro forma  financial  data for SWB and CCBC.  The  following  selected
condensed financial data for SWB and CCBC should be read in conjunction with the
consolidated  financial statements and the related notes thereto of SWB and with
the  consolidated  financial  statements  and the related  notes thereto of CCBC
incorporated  by  reference  in  this  Joint  Proxy  Statement/Prospectus,   the
unaudited pro forma combined condensed  financial data of SWB and CCBC appearing
herein,  and the notes to such  statements  and  data.  The  selected  condensed
historical  financial  data for SWB and CCBC as of and for the five years in the
period  ended  December  31,  1996 is  derived  from  SWB's and  CCBC's  audited
financial statements. The selected condensed historical financial data as of and
for the nine months ended September 30, 1997 and 1996 is unaudited. The selected
condensed  historical  financial data for SWB as of September 30, 1997, includes
the June 30, 1997 purchase of Mercantile Bank. The selected condensed historical
financial  data for SWB and CCBC for the nine month periods ended  September 30,
1997 and 1996  includes,  in the  opinion  of the  management  of SWB and  CCBC,
respectively,  all adjustments  (comprising only of normal  recurring  accruals)
necessary for a fair  presentation  of the  consolidated  operating  results and
financial  position of SWB and CCBC for such  interim  periods.  Results for the
interim periods are not necessarily  indicative of the results for the full year
or any other period.

                  The  unaudited  selected  pro forma  combined  condensed  data
presents selected financial data based on the historical financial statements of
the parties,  giving effect to the proposed  combination based on the pooling of
interests  accounting  method and the  assumptions  and adjustments in the notes
thereto.  The  unaudited  pro forma  combined  condensed  financial  data is not
necessarily  indicative of operating  results which would have been achieved had
the Merger been  consummated  as of the  beginning of the periods  presented and
should not be construed as representative of future operations.

                                        26

<PAGE>


<TABLE>

                            Selected Condensed Historical Data of SWB

                               At or for the nine
                                  months ended
                                 September 30,                  At or for the year ended December 31,
                                 -------------                  -------------------------------------
                                1997        1996        1996         1995        1994        1993        1992
                                ----        ----        ----         ----        ----        ----        ----
                                  (Dollars in thousands, except per share data)
<S>                            <C>          <C>         <C>          <C>         <C>          <C>        <C>
Results of operations
Total interest income           $32,131     $23,943      $33,269     $25,831     $19,657      $17,246    $16,597
Total interest expense           12,470       8,913       12,495       8,491       5,597        4,503      6,876
                               --------     -------     --------     -------     -------      -------    -------
Net interest income              19,661      15,030       20,774      17,340      14,060       12,743      9,721
Provision for possible
  loan and lease losses           1,940         910        1,010       1,270         885        1,560        915
                               --------      ------     --------     -------      ------      -------     ------
Net interest income after
  provision for possible
  loan and lease losses          17,721      14,120       19,764      16,070      13,175       11,183      8,806
Total noninterest income          9,105       5,246        7,338       7,969       9,177       10,214      9,406
Total noninterest expense        18,139      16,302       21,697      20,944      17,486       17,023     15,616
Provision for income taxes        3,348       1,168        2,077       1,179       1,863        1,670        763
                                -------     -------      -------     -------     -------      -------     ------

Net income                      $ 5,339     $ 1,896      $ 3,328     $ 1,916     $ 3,003      $ 2,704    $ 1,833
                                =======     =======      =======     =======     =======      =======    =======

Balance sheet (end of period)
Total assets                   $575,303     405,241      447,889     337,518     259,975      250,065    243,758
Loans and leases, net (1)       402,098     300,584      318,820     236,124     169,393      156,347    152,603
Allowance for possible
  loan and lease losses           6,634       4,577        4,546       3,845       3,546        3,472      2,742
Total deposits                  513,029     358,949      399,651     293,154     218,876      220,768    211,976
Convertible debentures                0       9,035        8,520      10,000      10,000          250        250
Shareholders' equity             51,486      31,852       33,916      29,833      28,163       25,645     22,907

Per share information (2)
Net income, primary              $ 1.47      $  .65       $ 1.13      $  .68      $ 1.07       $  .99    $   .70
Net income, fully diluted          1.34         .57          .96         .63         .91          .97        .68
Dividends declared                  .31         .29          .29         .23           0            0          0
Book value (3)                    12.60       11.75        11.66       10.96       10.24         9.43       8.42
Weighted average shares
  outstanding, primary            3,630       2,914        2,942       2,812       2,812        2,739      2,628
Weighted average shares
  outstanding, fully              4,005       3,926        3,934       3,871       3,786        2,790      2,774
  diluted

Selected Ratios
Return on average assets (3)        1.4%        0.7%         0.9%        0.7%        1.2%         1.2%       0.8%
Return on average equity (3)       16.6         8.1         10.5         6.5        11.2         11.1        8.6
Net interest margin (4)             5.8         6.3          6.2         7.1         6.5          6.7        5.4
Average shareholders'
  equity/average assets             8.5         8.5          8.3        10.2        10.4         10.4        9.7
Dividend payout ratios (3)
  Primary                          15.8        32.8         25.7        33.3           0            0          0
  Fully Diluted                    17.3        37.4         30.2        36.8           0            0          0
</TABLE>

                                             27
<PAGE>
<TABLE>
<S>                            <C>           <C>        <C>          <C>        <C>         <C>        <C>
Asset Quality Ratios
Allowance for possible
  loan and lease losses to
  total loans                    1.6%         1.5%       1.4%         1.6%        2.1%        2.2%      1.8%
Allowance for possible
  loan and lease losses to
  nonaccrual loans             108.0         79.7       84.8         70.2       142.9       120.9      72.5
Net charge-offs to
  average loans                  0.3          0.1        0.1          0.5         0.5         0.4       0.5
Nonaccrual and
  restructured performing
  loans to total loans           1.7          1.9        1.7          2.3         1.5         1.9       2.5
Nonperforming assets to
  total assets                   1.3          1.5        1.3          1.8         1.4         1.6       2.0
</TABLE>
                      Notes to Selected Condensed Historical Data of SWB

(1)      The term "Loans and leases,  net" means total  loans,  including  loans
         held for sale, less the allowance for possible loan and lease losses.

(2)      All per share information has been restated to show the effect of the
         5% dividend issued August 20, 1997.

(3)      Ratios for the nine month periods are annualized.

(4)      Ratio of net interest income to total average interest-earnings assets.

                                   28
<PAGE>

                 Selected Condensed Historical Data of CCBC
<TABLE>
                                At or for the nine
                             months ended September 30,             At or for the year ended December 31,
                             --------------------------             -------------------------------------
                              1997         1996         1996          1995         1994         1993         1992
                              ----         ----         ----          ----         ----         ----         ----
<S>                           <C>          <C>          <C>           <C>          <C>          <C>          <C> 
                                     (Dollars in thousands, except per share data)
Results of operations
Total interest income          $10,600       $9,595      $13,102       $12,310      $10,953      $10,582      $10,758
Total interest expense           4,583        3,909        5,465         5,481        4,096        3,742        4,025
                              --------     --------     --------      --------     --------     --------     --------
Net interest income              6,017        5,686        7,637         6,829        6,857        6,840        6,733
Provision for possible
  loan and lease losses            244          276          411           324          256          269          397
                               -------      -------      -------       -------      -------      -------      -------
Net interest income after
  provision for possible
  loan and lease losses          5,773        5,410        7,226         6,505        6,601        6,571        6,336
Total noninterest income         1,424        1,038        2,032         2,178        1,662        1,714        1,386
Total noninterest expense        5,214        4,601        6,781         6,630        6,478        6,526        5,831
Provision for income taxes         729          711          918           648          564          577          680
                               -------      -------      -------       -------      -------      -------      -------
Net income                    $  1,254     $  1,136     $  1,559      $  1,405     $  1,221     $  1,182     $  1,211
                              ========     ========     ========      ========     ========     ========     ========

Balance sheet (end of period)
Total assets                  $192,243     $170,796     $191,829      $160,083     $156,732     $148,457     $137,700
Loans and leases, net (1)      119,410      112,218      111,925       109,234      109,148      105,726      103,022
Allowance for possible
  loan and lease losses          1,220        1,116        1,101         1,158        1,108        1,090          933
Total deposits                 170,424      149,510      170,343       142,234      140,727      131,121      127,677
Other borrowed funds             2,650        2,650        2,650             0            0            0            0
Convertible debentures           2,503        3,840        3,690         4,025        4,025        4,025            0
Shareholders' equity           $15,446      $12,888      $13,369       $12,262      $10,726      $10,418      $ 9,615

Per share information
Net income, primary              $1.12        $1.12        $1.53         $1.41        $1.24        $1.24        $1.28
Net income, fully diluted         1.00          .96         1.31          1.22         1.09         1.15         1.28
Dividends declared                 .45          .43          .58           .50          .50          .45          .41
Book value (2)                   14.09        13.11        13.44         12.69        11.23        10.96        11.47
Weighted average shares
  outstanding, primary           1,116        1,013        1,021         1,000          983          951          946
Weighted average shares
  outstanding, fully             1,350        1,320        1,323         1,315        1,299        1,150          946
diluted

Selected Ratios
Return on average assets          0.88%        0.91%        0.92%         0.89%        0.80%        0.81%        0.95%
(2)
Return on average equity         11.80        12.03        12.25         12.31        11.59        11.91        13.26
(2)
Net interest margin (3)           4.72         5.21         5.04          4.83         5.10         5.23         5.83
Average shareholders'
  equity/average assets           7.46         7.72         7.53          7.22         6.89         6.78         7.14
Dividend payout ratios(2)
  Primary                         40.0         38.4         37.9          35.5         40.3         36.3         32.0
  Fully diluted                   45.0         44.8         44.3          41.0         45.9         39.1         32.0
</TABLE>

                                             29
<PAGE>

<TABLE>
<S>                             <C>          <C>          <C>            <C>           <C>         <C>          <C>   
Asset Quality Ratios
Allowance for possible
  loan and lease losses to
  total loans                     1.0%          1.0%         1.0%          1.0%         1.0%        1.01%         0.9%
Allowance for possible
  loan and lease losses to
  nonaccrual loans              128.3        1377.8       1572.8         110.4         88.1        608.9        190.4
Net charge-offs to
  average loans                   0.1%          0.3          0.4           0.3          0.2          0.1          0.3
Nonaccrual and
  restructured performing
  loans to total loans            1.8           0.5          0.9           1.4          1.1          1.0          1.4
Nonperforming assets to
  total assets                    1.3           0.4          0.2           0.8          1.4          0.5          0.9
</TABLE>

         Notes to Selected Condensed Historical Data of CCBC

(1) The term "Loans and leases,  net" means total  loans,  including  loans
    held for sale, less the allowance for possible loan and lease losses.

(2) Ratios for the nine month periods are annualized.

(3) Ratio of net interest income to total average interest-earnings assets.


                                   30

<PAGE>

           Unaudited Selected Condensed Pro Forma Combined Data

<TABLE>

                              At or for the nine
SWB and CCBC                     months ended                     At or for
(pro forma combined)           September 30,               the year ended December 31,
                                     1997(1)           1996          1995         1994
                                     ----              ----          ----         ----
<S>                                <C>                <C>          <C>           <C>
                      (Dollars in thousands, except per share data)
Results of operations
Total interest income               $42,731            $46,371      $38,141      $30,610
Total interest expense               17,053             17,960       13,972        9,693
                                   --------           --------     --------      -------
Net interest income                  25,678             28,411       24,169       20,917
Provision for possible
  loan and lease losses               2,184              1,421        1,594        1,141
                                   --------           --------     --------     --------
Net interest income after
  provision for possible
  loan and lease losses              23,949             26,990       22,575       19,776
Total noninterest income             10,529              9,370       10,147       10,839
Total noninterest expense            23,353             28,478       27,574       23,964
Provision for income taxes            4,077              2,995        1,827        2,427
                                   --------           --------     --------     --------
Net income                         $  6,593           $  4,887     $  3,321     $  4,224
                                   ========           ========     ========     ========

Balance sheet (end of period)
Total assets                       $767,546           $639,718     $497,601     $416,707
Loans and leases, net               521,508            430,745      345,358      278,541
Allowance for possible
  loan and lease losses               7,854              5,647        5,003        4,654
Total deposits                      683,453            569,994      435,388      359,603
Convertible debentures                2,503             12,210       14,025       14,025
Other borrowed funds                  2,650              2,650            0            0
Shareholders' equity                $66,932            $47,285      $42,095      $38,889

Per share information (2)
Net income, primary                    $1.42             $1.26        $0.89        $1.14
Net income, fully diluted               1.29               .98          .69          .89
Dividends declared                      0.31              0.29         0.23         0.00
Book value (3)                         13.13             14.84        12.09        11.00
Weighted average shares
  outstanding, primary                 4,657             3,881        3,732        3,716
Weighted average shares
  outstanding, fully diluted           5,247             5,151        5,081        4,981

CCBC pro forma equivalent
per share (4)
Net income, primary                    $1.22             $1.66        $1.53        $1.35
Net income, fully diluted               1.09              1.43         1.33          1.18
Dividends declared                      0.49              0.65         0.54          0.54
Book value (3)                         15.32             14.61         13.38        12.20
Weighted average shares
  outstanding, primary                 1,027               939           920          904
</TABLE>

                                             31
<PAGE>
<TABLE>
<S>                                  <C>                <C>           <C>           <C>
Weighted average shares
  outstanding, fully diluted           1,242            1,217         1,210         1,195

Selected Ratios
Return on average assets                1.3%               .9%           .7%          1.0%
Return on average equity               15.4              11.0           8.2          11.3
Net interest margin                     5.5               5.8           6.3           6.0
Average shareholders'                   8.2               8.1           9.2           9.1
  equity/average assets

Asset Quality Ratios
Allowance for possible
  loan and lease losses to
  total loans                           1.5               1.3           1.4           1.6
Allowance for possible
  loan and lease losses to
  nonaccrual loans                    123.7             103.9          76.7         124.4
Net charge-offs to
  average loans                          .2                .3            .4            .4
Nonaccrual and
  restructured performing
  loans to total loans                  1.7               1.5           2.0           1.4
Nonperforming assets to
  total assets                          1.4                .9           1.5           1.3
</TABLE>
                                         32

<PAGE>



                 Notes to Unaudited Selected Condensed Pro Forma Combined Data

(1)     Certain  merger-related  expenses have been recorded  prior to September
        30,  1997.  Merger-related  expenses  to be  incurred  by SWB  and  CCBC
        subsequent  to  September  30, 1997 are  currently  estimated to be $2.3
        million after-tax based on information  available as of the date of this
        Joint Proxy Statement/Prospectus. These expenses, relating to separation
        and benefit costs,  professional and investment  banking fees, and other
        non-recurring Merger-related expenses, will be charged against income of
        the combined  company upon  consummation  of the Merger or the period in
        which such costs are  incurred.  The effect of these  costs has not been
        reflected in the unaudited  pro forma  combined  consolidated  financial
        information.  The  amount of  Merger-related  costs  disclosed  in these
        unaudited  pro  forma  combined  financial   statements  may  change  as
        additional information becomes available.

(2)     All per share data has been  adjusted to reflect  stock  dividends and
        stock splits.

(3)     Book value per share is calculated as total shareholders' equity divided
        by the number of shares outstanding at the end of the period. Book value
        per  share  has not  been  adjusted  for the  effect  of  stock  options
        outstanding or the conversion of convertible debentures.

(4)     The pro forma equivalent CCBC per share  information has been calculated
        by  multiplying  the pro forma  combined  per share data by an  Exchange
        Ratio of  .9198,  assuming  a Market  Value of  $32.75.  There can be no
        assurance  that the  Market  Value will not be higher or lower than this
        amount.  See "Proposal One: THE  MERGER--PRINCIPAL  TERMS OF THE MERGER"
        and "Unaudited Pro Forma Combined Financial Statements."

                                        33
<PAGE>



                     THE SPECIAL MEETING OF SHAREHOLDERS OF CCBC


Introduction

                  This  Joint  Proxy   Statement/Prospectus   is   furnished  in
connection with the solicitation by the Board of Directors of CCBC of proxies to
be voted at the CCBC Meeting and any adjournments or postponements thereof. This
Joint Proxy  Statement/  Prospectus  also serves as the  Prospectus  of SWB with
regard to the offering of shares of SWB common stock to shareholders of CCBC.

                  At the CCBC Meeting, the shareholders of CCBC will be asked to
(1)  consider and vote upon the  Agreements  and the  transactions  contemplated
thereby,  including the Merger  related  amendments to the stock option plans of
CCBC,  and (2) consider and vote upon such other  business as may properly  come
before the Meeting.


Voting And Proxies

                  Date,  Time and Place of Meeting The CCBC Meeting will be held
on March 16,  1998 at 6:30 p.m.  local  time at  Paradise  Valley  Golf  Course,
located at 3900 Paradise Valley Drive, Fairfield, California.

                  Record Date and Voting  Rights Only  holders of record of CCBC
common  stock at the close of business  on January  16,  1998 (the "CCBC  Record
Date") are  entitled to notice of and to vote at the CCBC  Meeting.  At the CCBC
Record Date, there were  approximately  963 shareholders of record and 1,108,076
shares of CCBC common  stock  outstanding  and entitled to vote.  Directors  and
executive  officers of CCBC and their  affiliates  owned  beneficially as of the
CCBC Record Date an aggregate of 290,538 shares of CCBC common stock  (including
98,962 shares subject to options exercisable  currently or within 60 days of the
CCBC Record Date), or approximately 26% of the outstanding CCBC common stock.

                  Each CCBC  shareholder  is entitled to one vote for each share
of common stock he or she owns.  Under the terms of the Agreement and applicable
law,  approval of the Merger by the CCBC  shareholders  requires the affirmative
vote of the  holders  of a majority  of the  outstanding  shares of CCBC  common
stock.

                  CCBC SHAREHOLDER  APPROVAL OF THE MERGER IS A CONDITION TO THE
MERGER.  THE BOARD OF  DIRECTORS  OF CCBC  URGES  EVERY  SHAREHOLDER  OF CCBC TO
COMPLETE,  DATE,  SIGN AND RETURN THE  ENCLOSED  PROXY  PROMPTLY IN THE ENCLOSED
PREPAID ENVELOPE.

                  Voting  by Proxy  Shareholders  of CCBC  may use the  enclosed
proxy if they are unable to attend  the  Meeting in person or wish to have their
shares  voted by proxy even if they attend the  Meeting.  All  proxies  that are
properly executed and returned,  unless revoked, will be voted at the Meeting in
accordance  with the  instructions  indicated  thereon  or, if no  direction  is
indicated,  in favor of the Merger. The execution of a proxy will not affect the
right of a shareholder of CCBC to attend the CCBC Meeting and vote in person.  A
person who has given a proxy may revoke it any time  before it is  exercised  at
the CCBC  Meeting  by filing  with the  Secretary  of CCBC a  written  notice of
revocation  or a proxy bearing a later date or by attendance at the CCBC Meeting
and voting in person.  Attendance  at the Meeting will not, by itself,  revoke a
proxy.

                  Adjournments.  The CCBC  Meeting may be  adjourned,  even if a
quorum is not  present,  by the vote of the  holders of a majority of the shares
represented at the Meeting in person or by proxy.  In the absence of a quorum at
the CCBC Meeting, no other business may be transacted at such Meeting.

                                        34
<PAGE>

                  Notice  of the  adjournment  of the CCBC  Meeting  need not be
given if the time and place  thereof are  announced at such Meeting at which the
adjournment is taken, provided that if the adjournment is for more than 45 days,
or if  after  the  adjournment  a new  record  date is fixed  for the  adjourned
Meeting, a notice of the adjourned Meeting shall be given to each shareholder of
record entitled to vote at such Meeting.  At an adjourned Meeting,  any business
may be transacted which might have been transacted at the original CCBC Meeting.

                  Solicitation  of  Proxies.  The  proxy  relating  to the  CCBC
Meeting  is being  solicited  by the  Board of  Directors  of  CCBC.  Copies  of
solicitation  material will be furnished to brokerage  houses,  fiduciaries  and
custodians holding in their names shares of CCBC common stock beneficially owned
by others to forward to such beneficial owners.  CCBC may reimburse such persons
representing  beneficial  owners of its shares for their  expenses in forwarding
solicitation material to such beneficial owners. Solicitation of proxies by mail
may  be  supplemented  by  telephone,   telegram  or  personal  solicitation  by
directors,  officers  or  other  regular  employees  of  CCBC,  who  will not be
additionally compensated therefor.

                  Each properly  completed  proxy returned in time for voting at
the CCBC Meeting will be voted in accordance with the instructions  indicated on
the proxy or, if no instructions are provided,  will be voted "FOR" approval and
adoption of the Agreements and the transactions contemplated thereby,  including
the Merger.  It is not expected that any matters other than those referred to in
this Joint Proxy  Statement/Prospectus  will be brought before the CCBC Meeting.
The grant of a proxy will also  confer  discretionary  authority  on the persons
named in the proxy to vote on the  matters  incident  to the conduct of the CCBC
Meeting,  including  any  adjournments  or  postponements  thereof,  except that
Proxies  which have been voted  against the proposal to approval the  Agreements
and the transactions  contemplated  thereby may not be voted by the Proxy holder
for any proposal to adjourn the CCBC Meeting.

                  Shares of CCBC  common  stock  which  abstain  from voting and
"broker  non-votes" (shares as to which brokerage firms have not received voting
instructions  from their clients and therefore do not have the authority to vote
the shares at the CCBC  Meeting)  will be counted for purposes of  determining a
quorum.  Because the affirmative vote of a majority of the outstanding shares of
CCBC common stock is required to approve the Merger, both abstentions and broker
non-votes will have the same legal effect as votes against the Merger.

                                     35

<PAGE>
                  THE SPECIAL MEETING OF SHAREHOLDERS OF SWB


Introduction

                  This  Joint  Proxy   Statement/Prospectus   is   furnished  in
connection with the  solicitation by the Board of Directors of SWB of proxies to
be voted at the SWB Meeting and any adjournments or postponements  thereof. This
Joint Proxy  Statement/  Prospectus  also serves as the  Prospectus  of SWB with
regard to the offering of shares of SWB common stock to shareholders of CCBC.

                  At the SWB Meeting,  the  shareholders of SWB will be asked to
(1)  consider and vote upon the  Agreements  and the  transactions  contemplated
thereby,  including the Merger  related  amendments to the stock option plans of
SWB,  and (2) consider  and vote upon such other  business as may properly  come
before the SWB Meeting.


Voting And Proxies

                  Date,  Time and Place of Meeting The SWB Meeting  will be held
on March 26, 1998 at 8:00 a.m. local time at the  administrative  office of SWB,
10181 Truckee-Tahoe Airport Road, Truckee, California, 96160.

                  Record Date and Voting  Rights  Only  holders of record of SWB
common  stock at the close of  business  on January  30,  1998 (the "SWB  Record
Date") are entitled to notice of and to vote at the  Meeting.  At the SWB Record
Date, there were  approximately  966 shareholders of record and 4,088,659 shares
of SWB common stock  outstanding  and entitled to vote.  Directors and executive
officers of SWB and their affiliates owned beneficially as of the Record Date an
aggregate  of  304,527  shares of SWB common  stock  (including  145,078  shares
subject to  options  exercisable  currently  or within 60 days of the SWB Record
Date), or approximately 7% of the outstanding SWB common stock.

                  Each SWB shareholder is entitled to one vote for each share of
common stock he or she owns.  Under the terms of the  Agreement  and  California
law,  approval of the Merger by the SWB  shareholders  requires the  affirmative
vote of the holders of a majority of the outstanding shares of SWB common stock.

                  SWB  SHAREHOLDER  APPROVAL OF THE MERGER IS A CONDITION TO THE
MERGER.  THE  BOARD  OF  DIRECTORS  OF SWB  URGES  EVERY  SHAREHOLDER  OF SWB TO
COMPLETE,  DATE,  SIGN AND RETURN THE  ENCLOSED  PROXY  PROMPTLY IN THE ENCLOSED
PREPAID ENVELOPE.

                  Voting  by  Proxy.  Shareholders  of SWB may use the  enclosed
proxy if they are unable to attend  the  Meeting in person or wish to have their
shares  voted by proxy even if they attend the  Meeting.  All  proxies  that are
properly executed and returned,  unless revoked, will be voted at the Meeting in
accordance  with the  instructions  indicated  thereon  or, if no  direction  is
indicated,  in favor of the Merger. The execution of a proxy will not affect the
right of a shareholder of SWB to attend the Meeting and vote in person. A person
who has given a proxy  may  revoke it any time  before  it is  exercised  at the
Meeting by filing with the Secretary of SWB a written  notice of revocation or a
proxy bearing a later date or by attendance at the Meeting and voting in person.
Attendance at the Meeting will not, by itself, revoke a proxy.

                  Adjournments.  The Meeting may be adjourned,  even if a quorum
is not  present,  by the  vote  of  the  holders  of a  majority  of the  shares
represented at the Meeting in person or by proxy.  In the absence of a quorum at
the Meeting, no other business may be transacted at the Meeting.

                                   36
<PAGE>

                  Notice of the  adjournment of the Meeting need not be given if
the time and place thereof are announced at the Meeting at which the adjournment
is taken, provided that if the adjournment is for more than 45 days, or if after
the adjournment a new record date is fixed for the adjourned  Meeting,  a notice
of the adjourned  Meeting shall be given to each  shareholder of record entitled
to vote at the Meeting. At an adjourned Meeting,  any business may be transacted
which might have been transacted at the original Meeting.

                  Solicitation of Proxies. The proxy relating to the SWB Meeting
is being  solicited  by the Board of Directors  of SWB.  Copies of  solicitation
material  will be furnished  to brokerage  houses,  fiduciaries  and  custodians
holding in their names shares of SWB common stock  beneficially  owned by others
to forward to such beneficial owners.

                  SWB may reimburse such persons representing  beneficial owners
of its shares for their  expenses in  forwarding  solicitation  material to such
beneficial  owners.  Solicitation  of  proxies  by mail may be  supplemented  by
telephone,  telegram or personal  solicitation  by directors,  officers or other
regular employees of SWB, who will not be additionally compensated therefor.

                  Each properly  completed  proxy returned in time for voting at
the SWB Meeting will be voted in accordance with the  instructions  indicated on
the proxy or, if no instructions are provided,  will be voted "FOR" approval and
adoption of the Agreements and the transactions contemplated thereby,  including
the Merger.  It is not expected that any matters other than those referred to in
this Joint Proxy  Statement/Prospectus  will be brought  before the SWB Meeting.
The grant of a proxy will also  confer  discretionary  authority  on the persons
named in the proxy to vote on the  matters  incident  to the  conduct of the SWB
Meeting,  including  any  adjournments  or  postponements  thereof,  except that
Proxies  which have been voted  against the proposal to approval the  Agreements
and the transactions  contemplated  thereby may not be voted by the Proxy holder
for any proposal to adjourn the SWB Meeting.

                  Shares of SWB  common  stock  which  abstain  from  voting and
"broker  non-votes" (shares as to which brokerage firms have not received voting
instructions  from their clients and therefore do not have the authority to vote
the shares at the SWB  Meeting)  will be counted for purposes of  determining  a
quorum.  Because the affirmative vote of a majority of the outstanding shares of
SWB common stock is required to approve the Merger,  both abstentions and broker
non-votes will have the same legal effect as votes against the Merger.

                                   37
<PAGE>

                            PROPOSAL ONE: THE MERGER


Background

                  The terms of the  Agreement  are the  result  of  arm's-length
negotiations  between  representatives of SWB and CCBC. The following is a brief
description of the events that led to the execution of the Agreement.

                  In  June,   1997,   representatives   of  SWB  and  CCBC  held
preliminary  discussions  regarding a potential business  combination of the two
companies.  On June 30, 1997, SWB and CCBC signed a  confidentiality  agreement.
In connection with these discussions and CCBC's interest in evaluating other
possible strategic initiatives, on June 1, 1997, Van Kasper was engaged as
financial advisor to CCBC.  Subsequently, the Board of directors appointed a
special committee to participate with its financial advisor in the evaluation
of CCBC's alternatives.  As part of this process, Van Kasper contacted six
financial institutions to determine each institution's level of interest in a
possible business combination.  As a result of this process, only SWB responded
favorably to CCBC's Board of Director's criteria for such a transaction.

     At a meeting of CCBC's Board of Directors on September 16, 1997, Van Kasper
presented its evaluation of CCBC's alternatives.  At this meeting,  CCBC's Board
of Directors  determined to proceed with further discussions with SWB concerning
the  possibility  of a business  combination.  During the  remainder of the Fall
through  November  11,  CCBC and SWB,  their  respective  attorneys,  and  their
financial  advisors  conducted  additional  discussions.  Negotiations  and  due
diligence  continued  through October 1997, and  negotiations  and drafting of a
definitive  agreement began on or about October 22, 1997.  During this time, the
parties  discussed  the  appropriate  level of the allowance for loan losses for
each company.  They also  considered  establishing a fixed Exchange Ratio rather
than a variable exchange ratio that might fluctuate up until the Effective Date.
During that time the Boards of  Directors  of CCBC and SWB met several  times to
consider the Merger. The CCBC Board of Directors approved the Merger on November
11, 1997.  The SWB Board of Directors  approved the Merger on November 10, 1997.
The parties  executed  the  Agreement  as of November  13,  1997. A news release
announcing the proposed Merger was made on November 14, 1997.


Reasons for the Merger and Recommendations

                  CCBC.  CCBC's Board of Directors has concluded  that the terms
of the Merger are fair to, and in the best interests of, CCBC's shareholders. In
evaluating the terms of the Merger, the Board of Directors considered the number
and value of the shares of SWB common  stock to be issued in  exchange  for each
outstanding  share of CCBC  common  stock,  the impact of the Merger  upon their
depositors,  customers and employees, the overall compatibility of their offices
and branch  structures,  the  long-term  prospects for both  organizations  in a
rapidly  changing  banking and  financial  services  industry,  the  anticipated
ability of the combined  entity to compete more  effectively  in its market area
and the tax-free nature of the Merger. CCBC's Board of Directors also considered
the greater  liquidity  of SWB common  stock.  CCBC's  Board of  Directors  also
reviewed,  among other things,  the method of calculating the Exchange Ratio and
the Exchange Ratio in relation to the market value,  book value and earnings per
share of CCBC common  stock and SWB common  stock,  information  concerning  the
financial  condition,  results of operations  and prospects of SWB and CCBC, the
benefits of economies of scale and the financial  terms of other recent business
combinations  in the  California  banking  industry.  In addition,  the Board of
Directors of CCBC  considered  the opinion  rendered by Van Kasper to the effect
that the terms of the Merger are fair to the CCBC  shareholders from a financial
point of view as further described below. The Board of Directors of CCBC did not
assign any  relative or specific  weight to any of the  foregoing  factors.  THE
BOARD OF DIRECTORS OF CCBC BELIEVES THAT THE TERMS OF THE MERGER ARE FAIR TO AND
IN THE BEST INTERESTS OF CCBC AND ITS  SHAREHOLDERS  AND UNANIMOUSLY  RECOMMENDS
THAT ITS SHAREHOLDERS VOTE "FOR" THE MERGER.

                  SWB. The Board of Directors of SWB determined  that the Merger
is in its best  interests and the best  interests of its  shareholders.  It also
considered the method of  determining  the Exchange Ratio and the Exchange Ratio
in relation to its own capital and managerial resources and prospects for future
operations. Among the important factors it considered were the following: (i) It
has conducted a due diligence examination of CCBC which indicates that CCBC is a
well capitalized institution with strong management and good earnings potential;
(ii) the geographic  markets served by CP Bank  complement the markets served by
Sierra Bank, and encompass areas into which Sierra Bank would like to expand its
services;  (iii) the types of lending activities engaged in and products offered
by CP Bank  complement the lending  activities and products of Sierra Bank; (iv)

                                   38
<PAGE>

the ability of Sierra Bank and CP Bank to  cross-market  products  and  services
will benefit  consumers by increasing  competition in the markets served by each
institution;  (v) the  diversification of SWB's customer base and loan portfolio
resulting  from the Merger  will help  diversify  risk in the SWB  organization,
enabling SWB to better act as a source of strength to its subsidiary.  The Board
of Directors of SWB did not assign any relative or specific weight to any of the
foregoing factors.  THE BOARD OF DIRECTORS OF SWB BELIEVES THAT THE TERMS OF THE
MERGER ARE FAIR TO AND IN THE BEST  INTERESTS  OF SWB AND ITS  SHAREHOLDERS  AND
UNANIMOUSLY RECOMMENDS THAT ITS SHAREHOLDERS VOTE "FOR" THE MERGER.

Fairness Opinions

                  Van Kasper's  Fairness  Opinion.  CCBC retained the investment
banking firm of Van Kasper to act as its financial  advisor in  connection  with
the proposed  merger of CCBC and SWB and to render an opinion to CCBC's Board of
Directors  as to whether the  Exchange  Ratio is fair from a financial  point of
view to CCBC  shareholders.  No limitations were imposed by CCBC with respect to
the  investigations  made or procedures  followed by Van Kasper in rendering its
opinion.

                  CCBC has agreed to pay Van  Kasper a fee equal to one  percent
of the aggregate merger consideration paid to CCBC shareholders, estimated to be
$393,000 and has agreed to reimburse it for  reasonable  out-of-pocket  expenses
for its services in connection  with the Merger,  including the rendering of its
opinion  as to the  fairness  of the  Exchange  Ratio.  Under  the  terms of its
agreement,  CCBC paid Van  Kasper  $25,000 of such  amount  prior to the date on
which the  Agreement  was signed,  $75,000  upon the  issuance  of its  fairness
opinion,  and will pay $60,000  upon the  mailing of this Joint Proxy  Statement
Prospectus.  The remaining  amount payable and contingent upon the completion of
the  Merger.  CCBC has also  agreed to  indemnify  Van  Kasper  against  certain
liabilities,  including  liabilities under federal securities laws. CCBC's Board
of  Directors  selected  Van  Kasper to act as its  advisor  on the basis of Van
Kasper's expertise and experience in the banking industry.

                  The Board of Directors of CCBC  retained Van Kasper,  pursuant
to an  engagement  letter  dated June 1, 1997,  to  provide  financial  advisory
services with respect to the proposed Merger,  by rendering an opinion as to the
fairness of the Exchange  Ratio in the Merger as set forth in Section 2.1(b) and
(c ) of the  Agreement,  from a financial  point of view,  to the holders of the
common  shares of CCBC.  Van Kasper is a  California-based  regional  investment
banking and brokerage firm and, as part of its investment banking activities, is
regularly  engaged  in the  valuation  of  businesses  and their  securities  in
connection with merger transactions and other types of acquisitions,  negotiated
underwritings,  private  placements  and  valuations  for  corporate  and  other
purposes.  CCBC selected Van Kasper as it financial  advisor on the basis of its
experience in  transactions  similar to the Merger,  its knowledge of California
bank equities, and its reputation in the banking and investment communities. Van
Kasper also makes a market in CCBC's common stock.

                  A representative  of Van Kasper attended the November 11, 1997
meeting of the CCBC Board of  Directors  and  provided a report and its  written
opinion dated November 11, 1997 that,  based on the  information  then available
and the status of Van Kasper's  analysis on that date that the Exchange Ratio in
the Merger as set forth in Section  2.1(b) and (c ) of the  Agreement  was fair,
from a financial  point of view, to the holders of the common shares of CCBC. At
the November  11, 1997  meeting,  the Board of  Directors  of CCBC  approved the
execution of the Agreement.

                  No limitations were imposed by CCBC on Van Kasper with respect
to the investigations made or procedures followed in rendering its opinion.  The
full text of Van  Kasper's  written  opinion to the Board of  Directors of CCBC,
which sets forth the assumptions made, procedures followed,  matters considered,
and  limitations on the scope of review by Van Kasper (the "Van Kasper  Fairness
Opinion"), is attached hereto as Annex C and is incorporated herein by reference
and should be read  carefully and in its entirety in connection  with this Joint
Proxy  Statement/Prospectus.  The following  summary of the Van Kasper  Fairness
Opinion is  qualified  in its  entirety by reference to the full text of the Van

                                   39
<PAGE>

Kasper Fairness  Opinion.  The Van Kasper  Fairness  Opinion is addressed to the
Board of Directors of CCBC and does not constitute a recommendation to the Board
of  Directors  of CCBC or to any  shareholder  of  CCBC as to how the  Board  of
Directors  of CCBC or any such  shareholder  should  vote  with  respect  to the
Merger.

                  In  connection  with  the Van  Kasper  Fairness  Opinion,  Van
Kasper,  among other things:  (a) reviewed the Agreement;  (b) reviewed  certain
publicly  available  financial  and  other  data with  respect  to CCBC and SWB,
including consolidated financial statements for recent years and interim periods
to September 30, 1997; (c) reviewed certain other publicly  available  financial
and other  information  concerning  CCBC and SWB and the trading markets for the
publicly  traded  securities  of CCBC and SWB;  (d)  reviewed  certain  publicly
available information  concerning certain other banks and bank holding companies
and the trading  markets for their  securities;  (e)  considered  the  financial
terms,   to  the  extent  publicly   available,   of  selected  recent  business
combinations  of  companies  that Van  Kasper  deemed  to be  relevant  to their
inquiry;  (f) reviewed and discussed with  representatives  of the management of
CCBC certain  information of a business and financial  nature regarding CCBC and
SWB provided to Van Kasper by CCBC and SWB,  respectively,  including  financial
forecasts and related  assumptions;  (g) made inquiries  regarding and discussed
the Merger and the  Agreement  and other  matters  related  thereto  with CCBC's
counsel;  and (h) performed such other analyses and  examinations  as Van Kasper
deemed appropriate.

                  In conducting  its review and in arriving at its opinion,  Van
Kasper  relied  upon and assumed  the  accuracy  and  completeness  of,  without
independent  verification,  the financial and other information  provided to Van
Kasper  or  publicly  available,  and  did not  assume  any  responsibility  for
independent  verification  of such  information.  Van  Kasper  relied  upon  the
managements  of  CCBC  and SWB as to the  reasonableness  of the  financial  and
operating  forecasts,  projections and projected operating cost savings (and the
assumptions and bases therefor)  provided to Van Kasper,  and Van Kasper assumed
that such forecasts,  projections  and projected  operating cost savings reflect
the  best  currently  available  estimates  and  good  faith  judgments  of  the
applicable  managements  as to  the  expected  future  operating  and  financial
performance of their respective companies,  consistent with historical data, and
assumed  that the  benefits  contemplated  by the Merger,  as  reflected in such
forecasts,  will be achieved.  Van Kasper did not review any  individual  credit
files In addition, Van Kasper did not make an independent evaluation,  appraisal
or physical  inspection of the assets or  individual  properties of CCBC or SWB,
nor was Van  Kasper  provided  with  any such  appraisal  and  assumed  that all
material assets and liabilities (including contingent or unknown liabilities) of
CCBC  and SWB are as set  forth  in the  financial  statements  of CCBC and SWB,
respectively.  For  purposes  of the Van  Kasper  Fairness  Opinion,  Van Kasper
assumed  that the  Merger  will  have  the tax,  accounting  and  legal  effects
(including,  without  limitation,  that the Merger will  qualify for  accounting
treatment  as a  pooling-of-interests)  described in the  Agreement.  Van Kasper
relied on advice of  counsel  to CCBC as to all legal  matters  with  respect to
CCBC, the Merger, the Joint Proxy Statement/Prospectus and the Merger Agreement.
Further,  the Van Kasper  Fairness  Opinion  was based upon an  analysis  of the
foregoing in light of its assessment of general  economic,  market and financial
conditions existing as of the date of the opinion and on the assumption that the
Agreement will be consummated in accordance with the terms therefor, without any
amendments  thereto,  and without waiver by CCBC of any of the conditions to its
obligations thereunder.

                  Set  forth  below  is a  brief  summary  of  certain  analyses
performed  by Van Kasper in  preparing  the Van  Kasper  Fairness  Opinion.  The
analysis also focused on core financial and operating projections and statistics
which were not specifically adjusted for nonrecurring charges,  unless otherwise
stated. The Van Kasper Fairness Opinion is directed to the Board of Directors of
CCBC and the  fairness to the  shareholders  of CCBC from a  financial  point of
view,  of the  Exchange  Ratio to be received in the Merger and does not address
any other aspect of the Merger.

                                        40
<PAGE>

                  Contribution Analysis. Van Kasper analyzed the contribution of
each of CCBC and SWB to, among other things,  total assets,  total loans,  total
deposits,  and tangible equity of the pro forma combined  company (the "Combined
Company") as of September  30, 1997 and to, among other  things,  core  revenues
(net interest  income and  noninterest  income),  pretax  pre-provision  income,
pretax income of the Combined  Company for 1996.  This  analysis was  undertaken
without regard to the effect of merger costs or projected synergies.

                  This  analysis  showed,  among  other  things,  that  based on
Combined  Company's pro forma balance sheet as of September 30, 1997, CCBC would
contribute approximately 25% of total assets,  approximately 23% of total loans,
approximately  25% of total  deposits,  and  approximately  23% of the  tangible
equity of the Combined Company.

                  The analysis  showed,  among other  things,  that based on the
Combined  Company's pro forma income  statements for projected fiscal year 1997,
CCBC would contribute  approximately 20% of core revenues,  approximately 17% of
pretax preprovision income, and approximately 18% of pretax income.

                  With an Exchange  Ratio of 1.000  shares of CCBC Stock per one
shares of SWB Stock, the CCBC  shareholders  would own  approximately 24% of the
Combined Company on a fully-diluted basis.

                  Dilution  Analysis.  Van  Kasper  analyzed  the  effect of the
Merger on a holder of CCBC stock by  comparing,  among  other  things,  the book
value per share, the tangible book value per share, and the  fully-diluted  book
value per share as of  December  31, 1998  through  2000 and the  dividends  per
common  share and  fully-diluted  earnings per share for the fiscal years ending
December 31, 1998 through 2000 of CCBC with that of the Combined  Company.  This
analysis employs the Exchange Ratio.

                  The analysis assumed, unless otherwise stated,  merger-related
operating  cost savings  projected by SWB to be realized in 1998 and  subsequent
years.  The  analysis  assumed  that the Merger  would be completed on March 31,
1998.

                  These projected operating cost savings represent approximately
6% of the Combined Company's projected noninterest expense in 1998, on a pre-tax
basis. This level of projected operating cost savings, expressed as a percentage
of the Combined Company's projected  noninterest expense, is within the range of
similar savings as forecast by other banks in similar  transactions  reviewed by
Van Kasper.

                  The results of an analysis of changes in book value,  tangible
book value,  fully-diluted  book value,  dividends  and  fully-diluted  earnings
(without  giving effect to transaction  expenses)  attributable  to one share of
CCBC  Stock  before  the Merger  compared  to one share of CCBC Stock  after the
Merger,  assuming projected CCBC and SWB earnings and  merger-related  operating
cost savings,  indicate the following: book value per share, tangible book value
per share,  and  fully-diluted  book value would be greater  assuming the Merger
than without the Merger and this  benefit of the Merger to the CCBC  shareholder
would increase in the  subsequent  two years ending  December 31, 1999 and 2000.
Dividends would decrease from the current  indicated  dividend of $0.60 to $0.32
on a per share basis.

                  Comparable   Company   Analysis.   Using  publicly  and  other
available  information,  Van Kasper  compared  financial  ratios of CCBC and SWB
including,  among other things: the ratio of net income to average total assets,
the ratio of net income to average total  equity,  the ratio of equity to assets
and certain  credit  ratios for the twelve months ended June 30, 1997 to a proxy
group  consisting  of 46 selected  banks  located in  California.  While  CCBC's
statistics  were included in the proxy group, no other bank used in the analysis
is believed to be identical to CCBC or SWB.  The analysis  necessarily  involved
complex  considerations  and judgments  concerning  differences in financial and
operating  characteristics  of the  comparable  companies.  The  results of this
analysis indicated that CCBC's earnings performance ratios were below the median
of the peer group and SWB's earnings performance ratios were above the median of
the peer group. CCBC's asset quality ratio were below than the peer group, while

                                   41
<PAGE>

SWB's were better.  CCBC's  capital  ratios were below and SWB's capital  ratios
were above the median of the peer group.

                  Analysis of  Selected  Bank  Merger  Transactions.  Van Kasper
reviewed  the  consideration  paid in recently  announced  transactions  whereby
California  banks were acquired.  Using selection  criteria,  specifically,  Van
Kasper reviewed 16 comparable  transactions  involving  acquisitions of selected
banks in the State of California that were either announced or completed between
January 1, 1996 and October 31, 1997.  For each bank  acquired or to be acquired
in such  transactions,  Van Kasper compiled  figures  illustrating,  among other
things, at announcement the ratio of the offer price to book value and the ratio
of offer price to last twelve  months  ("LTM")  earnings.  At  announcement  the
median  offer  price to book value was 1.7 times and the median  offer  price to
last twelve  month  earnings was 16.6 times.  On November  11, 1997,  the market
value of SWB was $28.25 and,  pursuant to the Agreement,  the Exchange Ratio was
1.00, so that the merger consideration at that date was $28.25, or approximately
2.1 times CCBC  estimated  year-end  book value and 20.5 times CCBC's  estimated
fully-diluted earnings per share for 1997.

                  No  other  bank,  company  or  transaction  used in the  above
analysis as a comparison is identical to CCBC, SWB, or the Merger.  Accordingly,
an analysis of the results of the  foregoing  is not  mathematical;  rather,  it
involves  complex   considerations  and  judgments  concerning   differences  in
financial and operating  characteristics of the companies and other factors that
could affect the public  trading value of the companies to which CCBC,  SWB, and
the Merger are being compared.

                  Discounted Cash Flow Analysis. Van Kasper examined the results
of a discounted cash flow analysis designed to compare the present value,  under
certain assumptions, that would be attained if CCBC remained independent through
2002 or was acquired in 2002 by a larger  financial  institution.  This analysis
was based solely upon information, including forecasted statements of operations
and balance sheet data or financial assumptions, provided by CCBC and SWB to Van
Kasper  for the years  1998  through  2002.  The cash  flows  were  based on the
Exchange  Ratio of 1.0059  shares of SWB Stock per one share of CCBC Stock.  The
results  produced in the  analyses  did not purport to be  indicative  of actual
values or expected  values of CCBC or the Combined  Company at such future date.
All  cases  were  analyzed  assuming  realization  of  operating  cost  savings,
estimated by SWB, in the amounts and time periods previously indicated.

                  The  discount  rates used ranged from 10% to 20%. For the CCBC
stand alone analysis, the terminal price multiples applied to the 2000 estimated
book value ranged from 1.6x to 2.4x.  The  mid-levels of the  price/book  values
multiples  range  reflected an  estimated  future  trading  range of CCBC or the
Combined  Company,  while the higher levels of the  price/book  value  multiples
range were more indicative of a future sale of CCBC or the Combined Company to a
larger financial institution.

                  For the  CCBC  stand  alone  analysis,  the  cash  flows  were
comprised of the projected stand alone dividends per share in years 1998 through
2002 plus the  terminal  value of CCBC Stock at  year-end  2002  (calculated  by
applying each one of the assumed  terminal  price/book value multiples as stated
above to the 2002 projected CCBC book value per share).  A similar  analysis was
done for the Combined  Company.  The discount  rates  described  above were then
applied  to these  cash  flows to obtain  the  present  values per share of CCBC
Stock.

                  The Van Kasper analysis assumed that projected earnings, among
other things, would be achieved; that projected operating cost savings are fully
realized (for the Combined  Company case); a present value discount rate of 15%;
and a  terminal  price/book  value  multiple  of 2.0x  for CCBC and 2.2x for the
Combined  Company.  Assuming CCBC remains  independent  through 2002 and is then
acquired by a larger financial institution,  a holder of one share of CCBC Stock
today would  receive  cash flows with a present  value of $23.91.  Assuming  the
Merger is consummated and that Combined Company remains independent through 2002
and is then acquired by a larger financial institution, a holder of one share of

                                   42
<PAGE>

CCBC Stock today would receive cash flows with a present  value of $29.68.  This
analysis was completed in conjunction  with the November 11, 1997 meeting of the
Board of  Directors  of CCBC and recent  market  values of SWB common  stock may
exceed these present values.

                  Overall  Analysis.   The  foregoing  summarizes  the  material
portions  of Van  Kasper's  analysis,  but does  not  purport  to be a  complete
description of the presentation by Van Kasper to CCBC's Board of Directors or of
the analyses  performed and factors considered by Van Kasper. The preparation of
a fairness opinion is not necessarily susceptible to partial analysis or summary
description.  Van Kasper  believes  that its  analyses and the summary set forth
above must be considered as a whole and that selecting  portions of its analysis
and the factors considered,  without considering all analyses and factors, would
create an misleading  view of the process  underlying  the analyses set forth in
its presentation to CCBC's Board of Directors.  In addition, Van Kasper may have
given  certain  analyses  more or less weight than other  analyses  and may have
deemed various assumptions more or less probable than other assumptions, so that
the ranges of valuations  resulting from any particular analysis described above
should not be taken to be Van Kasper's view of the actual value of CCBC, SWB, or
the Combined Company which may be significantly more or less favorable. The fact
that any  specific  analysis  has been  referred to in the summary  above is not
meant to indicate  that such  analysis was given  greater  weight than any other
analysis.  Because such  analyses,  and any  estimates  contained  therein,  are
inherently subject to uncertainty,  neither CCBC, Van Kasper or any other person
assumes responsibility for the accuracy.

                  In  performing   its   analyses,   Van  Kasper  made  numerous
assumptions with respect to industry performance,  general business and economic
conditions  and other  matters,  many of which are beyond the control of CCBC or
SWB. The  analyses  performed by Van Kasper are not  necessarily  indicative  of
actual values or actual future results,  which may be significantly more or less
favorable than suggested by such analyses. Such analyses were prepared solely as
part of Van Kasper's  analysis of the fairness,  from a financial point of view,
of the Exchange Ratio in the Merger to CCBC's  shareholders and were provided to
CCBC's  Board of  Directors  in  connection  with the delivery of the Van Kasper
Fairness Opinion. The analyses do not purport to be appraisals or to reflect the
prices at which any  securities  may trade at the present time or at any time in
the  future.  Van Kasper  used in its  analyses  various  projections  of future
performance  prepared by the  management  of CCBC and SWB. The  projections  are
based on numerous  variables and assumptions which are inherently  unpredictable
and must be considered  not certain of  occurrence  as  projected.  Accordingly,
actual  results  could  vary   significantly   from  those  set  forth  in  such
projections.

                  As  described  above,  the Van  Kasper  Fairness  Opinion  and
presentations  to the Board of  Directors  of CCBC were  among the many  factors
taken  into   consideration   by  CCBC's   Board  of  Directors  in  making  its
determination to approve the Merger Agreement.

                  CCBC agreed to pay Van Kasper  $75,000 for financial  advisory
services with respect to the preparation of the Van Kasper Fairness  Opinion and
such fee was paid to Van  Kasper  on  November  11,  1997 upon  delivery  of the
attached Van Kasper Fairness Opinion. No portion of this fee was contingent upon
the consummation of the Merger.

                  CCBC  also  paid Van  Kasper a  retainer  and  partial  fee of
$12,500 on July 15, 1997 and $12,500 on August 15, 1997. Van Kasper will receive
an   additional   fee   of   $60,000   upon   mailing   of   the   Joint   Proxy
Statement/Prospectus  and an additional  amount to be determined  based on 1% of
the transaction  value at the  Determination  Date, less the aggregate of all of
the fees paid prior to the Determination Date. CCBC also has agreed to reimburse
Van  Kasper for  certain of its  reasonable  out-of-pocket  expenses,  including
reasonable  fees and expenses of Van  Kasper's  counsel,  and to  indemnify  Van
Kasper and its officers,  directors,  employees,  agents and controlling persons
against certain  liabilities,  including  liabilities  under federal  securities
laws. [mention other services provided by Van Kasper to CCBC & SWB]

                  NationsBanc  Montgomery's  Fairness Opinion.  SWB has retained
the investment  banking firm of  NationsBanc  Montgomery to act as its financial
advisor in connection  with the proposed merger of SWB and CCBC and to render an
opinion to SWB's Board of  Directors  as to whether the  Exchange  Ratio is fair
from a financial  point of view to SWB. No limitations  were imposed by SWB with
respect  to the  investigations  made  or  procedures  followed  by  NationsBanc
Montgomery in rendering its opinion.

                  General.  Pursuant to an  engagement  letter  dated August 19,
1997 (the "Engagement Letter"), SWB engaged NationsBanc Montgomery to assist SWB
in its potential  acquisition  of CCBC. As part of its  engagement,  NationsBanc
Montgomery  provided a full range of advisory services which included  assisting
in the  negotiations of the Acquisition as well as consulting with SWB regarding
financial aspects of the Merger. NationsBanc Montgomery also agreed to render to
SWB's Board an opinion with respect to the fairness of the  consideration  to be
paid  by SWB  from a  financial  point  of  view.  NationsBanc  Montgomery  is a
nationally  recognized  investment  banking firm and, as part of its  investment
banking  activities,  is regularly  engaged in the valuation of  businesses  and
their  securities  in  connection  with merger  transactions  and other types of
acquisitions,  negotiated  underwritings,  private placements and valuations for
corporate and other purposes.  The SWB selected NationsBanc Montgomery to render
the opinion on the basis of its  experience  and  expertise in  California  bank
merger   transactions   and  its   reputation  in  the  banking  and  investment
communities.

                  At a meeting of SWB's Board of Directors on November 10, 1997,
NationsBanc  Montgomery  delivered its oral opinion that the consideration to be
paid by SWB pursuant to the Merger Agreement was fair to SWB's shareholders from
a  financial  point  of  view,  as of  the  date  of  its  opinion.  NationsBanc
Montgomery's oral opinion was confirmed in writing as of November 13, 1997.

                  The full text of NationsBanc  Montgomery's  written opinion to
SWB's  Board of  Directors,  dated  November  13,  1997,  which  sets  forth the
assumptions  made,  matters  considered,   and  limitations  of  the  review  by
NationsBanc  Montgomery,  is  attached  hereto  as Annex D to this  Joint  Proxy
Statement/Prospectus  and is  incorporated  herein by  reference.  The following
summary of  NationsBanc  Montgomery's  opinion is  qualified  in its entirety by
reference to the full text of the opinion, which should be read carefully and in
its entirety. In furnishing such opinion,  NationsBanc Montgomery does not admit
that it is an expert with  respect to the  Registration  Statement of which this
Proxy Statement - Prospectus is part within the meaning of the term "experts" as
used in the Securities Act and the rules and regulations  promulgated thereunder
nor does it admit that its opinion  constitutes a report or valuation within the
meaning of Section 11 of the Securities Act. NationsBanc Montgomery's opinion is
directed to SWB's  Board,  covers only the fairness of the  consideration  to be
paid by SWB from a  financial  point of view as of the date of the  opinion  and
does not constitute a  recommendation  to any holder of SWB's Common Stock as to
how such shareholder should vote at the SWB Meeting.

                  In connection with its November 10, 1997 presentation to SWB's
Board, NationsBanc Montgomery, among other things: (i) reviewed certain publicly
available  financial and other data with respect to SWB and CCBC,  including the
audited,  consolidated financial statements of SWB and CCBC for the fiscal years
ended December 31, 1995 and 1996 and unaudited consolidated financial statements
of SWB and CCBC for the nine months ended  September  30, 1997 and certain other
relevant financial and operating data relating to SWB and CCBC made available to
NationsBanc  Montgomery from published  sources and from the internal records of
SWB and CCBC;  (ii) reviewed a draft of the Merger  Agreement  dated November 7,
1997;  (iii) reviewed  certain  publicly  available  information  concerning the
trading of, and the trading  market for,  SWB's Common  Stock and CCBC's  Common
Stock;  (iv)  compared SWB and CCBC from a financial  point of view with certain
companies which it deemed to be relevant; (v) considered the financial terms, to
the extent  publicly  available,  of selected  recent  business  combinations of
companies in the banking  industry  which  NationsBanc  Montgomery  deemed to be
comparable, in whole or in part, to the Merger; (vi) reviewed and discussed with
representatives  of the  management  of SWB and CCBC  certain  information  of a
business and financial nature  regarding SWB and CCBC,  furnished to it by them,

                                   44
<PAGE>

including  financial  forecasts and related  assumptions of SWB and CCBC;  (vii)
made inquiries  regarding and discussed the Merger and the Merger  Agreement and
other matters  related  thereto with SWB's  counsel;  and (viii)  performed such
other analyses and examinations as NationsBanc Montgomery deemed appropriate.

                  In   connection   with   NationsBanc    Montgomery's   review,
NationsBanc Montgomery did not assume any obligation independently to verify the
foregoing  information  and relied on its being  accurate  and  complete  in all
material  respects.  With respect to the  financial  forecasts  for SWB and CCBC
provided to it by their respective managements, upon their advice and with SWB's
consent,  NationsBanc  Montgomery  assumed for  purposes of its opinion that the
forecasts  (including the assumption  regarding potential cost savings resulting
from the merger) were reasonably prepared on bases reflecting the best available
estimates  and  judgment  of  their  respective  managements  as to  the  future
financial  performance of SWB and CCBC and that they provided a reasonable basis
upon which NationsBanc Montgomery could form its opinion. NationsBanc Montgomery
assumed that there were no material changes in SWB's or CCBC's assets, financial
condition,  results of  operations,  business or prospects  since the respective
dates  of  their  last  financial   statements  made  available  to  NationsBanc
Montgomery.  NationsBanc  Montgomery relied on advice of counsel and independent
accountants  to SWB as to all legal and  financial  matters with respect to SWB,
the Merger and the Merger  Agreement.  NationsBanc  Montgomery  assumed that the
Merger will be  consummated  in a manner that  complies in all respects with the
applicable  provisions  of the  Securities  Act,  the Exchange Act and all other
applicable  federal  and  state  statutes,  rules and  regulations.  NationsBanc
Montgomery is not an expert in the evaluation of loan portfolios for purposes of
assessing  the adequacy of the  allowances  for losses with respect  thereto and
assumed,  with SWB's consent, that such allowances for each of SWB and CCBC were
in the  aggregate  adequate  to cover  such  losses.  In  addition,  NationsBanc
Montgomery did not assume  responsibility  for reviewing any  individual  credit
files, or making an independent evaluation,  appraisal or physical inspection of
any of the assets or  liabilities  (contingent or otherwise) of SWB or CCBC, nor
was NationsBanc Montgomery furnished with any such appraisals.  The SWB informed
NationsBanc  Montgomery,  and NationsBanc  Montgomery  assumed,  that the Merger
would qualify for treatment as a pooling of interests under  generally  accepted
accounting principles.  Finally,  NationsBanc  Montgomery's opinion was based on
economic,  monetary  and  market and other  conditions  as in effect on, and the
information  made  available to  NationsBanc  Montgomery  as of, the date of the
opinion.  Accordingly,  although subsequent developments may affect the opinion,
NationsBanc  Montgomery  has not assumed  any  obligation  to update,  revise or
reaffirm its opinion.

                  Set forth below is a brief summary of the report  presented by
NationsBanc  Montgomery  to SWB's Board of  Directors  on  November  10, 1997 in
connection with its opinion. For purposes of the report,  NationsBanc Montgomery
assumed 1.37 million  fully diluted  shares of CCBC's Common Stock  outstanding,
1.43  million  shares to be issued by SWB in the  Merger  for 100% of the shares
outstanding and CCBC's balance sheet figures as of September 30, 1997.

                  Analysis  of   Selected   Merger   Transactions.   NationsBanc
Montgomery  reviewed  the  consideration  paid in  selected  categories  of bank
transactions.  Specifically,  NationsBanc  Montgomery reviewed bank transactions
from  January 1, 1996 to November 7, 1997  involving  (i) mergers in  California
where the  transaction  value was equal to or greater  than $10 million and (ii)
national  mergers where the  transaction  value was equal to or greater than $25
million and equal to or less than $50 million. For each transaction, NationsBanc
Montgomery  analyzed data  illustrating,  among other things,  purchase price to
book  value,  purchase  price  to  tangible  book  value,  purchase  price  as a
percentage of deposits, the ratio of the premium (i.e., purchase price in excess
of tangible book value) as a percentage of core deposits,  and purchase price to
last twelve-months ("LTM") earnings.

                  A  summary  of  the  median   multiples  used  in  NationsBanc
Montgomery's analysis is as follows:

                                    45
<PAGE>
<TABLE>
    
                                         Price to
                                         Book       Price to                  Premium      Price to      # of
                                         Value      Tan. Bk.     Price to     to Core      LTM           Trans.
Transaction Categories                              Value        Deposits     Deposits     Earnings      Examined
- ---------------------------------------- ---------- ------------ ------------ ------------ ------------- -------------
<S>                                      <C>        <C>          <C>          <C>          <C>           <C>
Mergers in California in 1997 with
transaction value greater than $10
million                                  2.09x      2.22x        24.79%       15.56%       21.94x         7

Mergers in California in 1996 and 1997
with transaction value greater than
$10 million                              1.91x      1.94x        19.15%       11.16%       17.66x        28

National  mergers in 1997 with  transaction  value equal to or greater  than $25
million and equal to or less
than $50 million                         2.36x      2.38x        25.09%       18.09%       21.15x       34
</TABLE>

      A summary of the results of NationsBanc Montgomery's analysis
concerning the Merger is as follows:

               Price to     Price to                  Premium to     Price to
               Book Value   Tan. Bk.     Price to     Core           LTM
                            Value        Deposits     Deposits       Earnings

SWB/CCBC       2.03x        2.09x        22.68%       14.25%         20.86x

                  NationsBanc   Montgomery   used  a  group  of  34  U.S.   bank
acquisitions announced since January 1, 1994 with purchase prices of equal to or
greater  than $25 million and equal to or less than $50 million,  where  pricing
information was available to analyze  premiums paid compared to the seller stock
price at various  times  prior to the  announcement  of the  acquisition.  These
figures produced:  (i) a median premium to CCBC's stock price one month prior to
announcement  of 37.8%;  (ii) a median  premium to CCBC's  stock  price six days
prior to announcement of 27.4%; and (iii) a median premium to CCBC's stock price
the day prior to announcement of 26.6%. In comparison, SWB's offer of $28.17 per
share based on SWB's stock price of $28.00 per share exceeded CCBC's stock price
one month prior to the  announcement by 3.4%,  CCBC's stock price six days prior
to the  announcement  by 2.4%  and  CCBC's  stock  price  one day  prior  to the
announcement by (0.3%).

                  Contribution  Analysis.  NationsBanc  Montgomery  analyzed the
contribution of each of SWB and CCBC to loans, assets, deposits,  common equity,
net  interest  income,  non-interest  expense  and net  income  of the pro forma
combined  companies for the period  ending  September 30, 1997 and projected net
income for the calendar year ending  December 31, 1998.  This  analysis  showed,
among other things,  that based on pro forma combined  balance sheets and income
statements for SWB and CCBC at September 30, 1997,  CCBC would have  contributed
22.9% of the loans, 25.0% of assets, 24.9% of deposits,  25.9% of common equity,
23.9% of net interest income,  23.1% of non-interest  expense,  and 19.2% of net
income.  The pro forma projected income statement for the period ending December
31,  1998 showed that CCBC would  contribute  19.3% of the net income.  Based on
SWB's stock  price of $28.00 per share and an offer price of $28.17,  holders of
CCBC's Common Stock would own approximately 25.0% of the combined companies.

                  Dilution  Analysis.  Using  earnings  estimates  and projected
growth  rates  for SWB and  CCBC  provided  by  their  managements,  NationsBanc
Montgomery  compared  estimated  reported earnings per share ("Reported EPS") of
SWB on a  stand-alone  basis  to the  estimated  Reported  EPS of the pro  forma
combined  company for the calendar  year ending  December 31, 1998.  NationsBanc

                                        46
<PAGE>

Montgomery  noted that,  based upon management  estimates after giving effect to
management's  pretax cost savings estimates and certain assumptions as to, among
other things, the merger  consideration,  the Merger would be accretive to SWB's
Reported EPS for the year ending December 31, 1998.  NationsBanc Montgomery also
completed a similar  analysis  with  estimates for SWB provided by First Call, a
nationally  recognized  independent  source of earnings  estimates,  and,  after
giving  effect  to  management's  pretax  cost  savings  estimates  and  certain
assumptions  as to, among other  things,  the merger  consideration,  the Merger
would be accretive to SWB's Reported EPS for the year ending  December 31, 1998.
These  estimates  were  used  for  purposes  of this  analysis  only and are not
necessarily  indicative  of expected  results or plans of SWB,  or the  combined
institution.

                  Comparable Company Analysis.  Using public and other available
information, NationsBanc Montgomery compared certain financial ratios of SWB and
CCBC,  including  the ratio of net income to average  total  assets  ("return on
average  assets"),  the ratio of net income to average total equity  ("return on
average  equity"),  the  ratio of  equity to  assets,  the ratio of  noninterest
expense to revenue ("efficiency"), net interest margin and numerous other credit
ratios for the three years ended December 31, 1996 and for the nine month period
ended   September  30,  1997.   The  analysis   necessarily   involved   complex
considerations and judgments  concerning  differences in financial and operating
characteristics of the companies.

                  The  summary set forth above does not purport to be a complete
description of the  presentation by NationsBanc  Montgomery to SWB's Board or of
the analyses performed by NationsBanc Montgomery.  The preparation of a fairness
opinion  is  not  necessarily   susceptible  to  partial   analysis  or  summary
description.  NationsBanc  Montgomery believes that its analyses and the summary
set forth above must be  considered  as a whole and that  selecting a portion of
its analyses and factors,  without  considering all analyses and factors,  would
create an incomplete  view of the process  underlying  the analyses set forth in
its  presentation to SWB's Board. In addition,  NationsBanc  Montgomery may have
given  various  analyses more or less weight than other  analyses,  and may have
deemed various assumptions more or less probable than other assumptions, so that
the ranges of valuations  resulting from any particular analysis described above
should not be taken to be NationsBanc  Montgomery's  view of the actual value of
SWB or the  combined  companies.  The fact that any  specific  analysis has been
referred to in the summary above is not meant to indicate that such analysis was
given greater weight than any other analysis.

                  In  performing  its  analyses,   NationsBanc  Montgomery  made
numerous assumptions with respect to industry performance,  general business and
economic  conditions and other matters,  many of which are beyond the control of
SWB  or  CCBC.  The  analyses  performed  by  NationsBanc   Montgomery  are  not
necessarily  indicative of actual values or actual future results,  which may be
significantly  more or less  favorable  than  suggested by such  analyses.  Such
analyses were prepared  solely as part of NationsBanc  Montgomery's  analysis of
the  fairness  of the  consideration  to be paid by SWB in the  Merger  and were
provided  to  SWB's  Board  in  connection  with  the  delivery  of  NationsBanc
Montgomery's opinion. The analyses do not purport to be appraisals or to reflect
the  prices  at which  SWB  might  actually  be sold or the  prices at which any
securities  may  trade  at the  present  time  or any  time in the  future.  The
forecasts used by NationsBanc Montgomery in certain of its analyses are based on
numerous  variables and assumptions which are inherently  unpredictable and must
be  considered  not certain of  occurrence  as  projected.  Accordingly,  actual
results could vary significantly from those contemplated in such forecasts.

                  NationsBanc  Montgomery's  opinion and  presentation  to SWB's
Board were among the many  factors  taken into  consideration  by SWB's Board in
making  its   determination   to  approve   the  Merger   Agreement.   See  "THE
MERGER--Reasons for the Merger and Recommendation--SWB."

                  Pursuant  to  the  Engagement  Letter,  SWB  paid  NationsBanc
Montgomery a fee of $150,000  upon  delivery of its  November 13, 1997  fairness
opinion.  NationsBanc  Montgomery  will also  receive  an  amount  not to exceed
$325,000 upon the closing of the Merger.  Accordingly,  a significant portion of
NationsBanc  Montgomery's fee is contingent upon the closing of the Merger.  The
SWB has also  agreed to  reimburse  NationsBanc  Montgomery  for its  reasonable
out-of-pocket  expenses,  including any fees and  disbursements  for NationsBanc
Montgomery's legal counsel and other experts retained by NationsBanc Montgomery.
The SWB has agreed to indemnify  NationsBanc  Montgomery,  its  affiliates,  and
their respective partners, directors,  officers, agents, consultants,  employees

                                   47
<PAGE>

and controlling persons against certain liabilities, including liabilities under
the federal securities laws.

Interests of Certain Persons in the Merger

                  As of December 12, 1997, the directors and executive  officers
of CCBC owned an  aggregate of 290,538  shares of CCBC common  stock  (including
options and CCBC  Debentures  which are  exercisable  or  convertible  into CCBC
shares  within  60 days of  January  16,  1998)  which,  if owned by them at the
Effective  Date,  will be  converted  into  shares of SWB  common  stock with an
approximate aggregate market value of $8,752,007, assuming the Exchange Ratio as
of the  Effective  Date is .9198  based on the last  reported  sale price of SWB
common  stock on the  Nasdaq  National  Market on  December  12 1997.  Under the
Agreement,  SWB has agreed to appoint  Messrs.  Moore and  Sunderman,  currently
directors of CCBC, to SWB's and Sierra Bank's Boards of Directors and to include
them among  management's  nominees for the boards through the year 2000. Messrs.
Moore and Sunderman have certain rights to appoint successors to themselves from
other  existing  directors of CCBC under  certain  circumstances,  provided such
successor meets SWB's then written criteria for selection of board nominees. Mr.
Sunderman  and SWB will enter into a consulting  agreement that will provide, in
exchange for  providing  services  related to customer  retention,  new business
development,  community representation and strategic planning and implementation
to SWB,  Mr.  Sunderman  with approximately $40,000 each year for 4 years in
addition to board fees and other benefits he may receive as a director of SWB.

                  The  CCBC   Executive   Officers   are  parties  to  Executive
Agreements  that provide for severance  benefits upon the occurrence of a Change
of Control. These agreements provide that in the event of the termination of any
of the Executive Agreements or any CCBC Executive Officer, without cause, within
either  six  months  prior to or 12 months  after a Change of  Control,  Messrs.
Sunderman,  Popovich and Alfstad would be entitled to receive a lump sum payment
equal to two  times his then  current  base  salary  and Mr.  Fletcher  would be
entitled to receive a lump sum payment  equal to one time his then  current base
annual salary. Under these provisions Messrs. Sunderman,  Popovich,  Alfstad and
Fletcher  would  be  entitled  to  $318,150,  $207,480,  $201,600,  and  $83,003
respectively.

                  In the  event a Change  of  Control  occurs  but  neither  the
Executive Officer nor his Executive Agreement is terminated, Mr. Sunderman would
be  entitled  to receive a lump sum  payment  equal to one times his annual base
salary,  and Messrs.  Alfstad,  Popovich and  Fletcherwould  each be entitled to
receive a lump sum payment  equal to one half of his current base salary.  Under
these  provisions  Messrs.  Sunderman,  Popovich,  Alfstad and Fletcher would be
entitled to $159,075, $51,870, $50,400 and $41,502, respectively.

                  If a Change of Control is consummated  for a total purchase or
investment price or value of more than 1.75 times the book value of CCBC's stock
as of the month prior to the  announcement of the Change of Control,  calculated
in accordance with the FDIC's regulatory  capital  requirements,  but on a fully
diluted  basis,  then Messrs.  Sunderman  and Popovich  each will be entitled to
receive an additional  incentive  payment  calculated based upon a percentage of
the  purchase  price  over the 1.75  threshold  dependent  upon the ratio of the
purchase price to fully diluted book value of CCBC's stock. However, in no event
shall the incentive  payment  exceed twice the CCBC Executive  Officer's  annual
base  salary.  The amounts  payable  under these  provisions  are not  presently
calculable,  but the maximum  amounts  payable  under these  provisions  Messrs.
Sunderman and Popovich would be $318,150 and $207,480, respectively.

                  Ms.  Larsen is also a party to an employment  agreement  which
provide for severance benefits.  Under Ms. Larsen's agreement, in the event of a
Change of Control the term of her agreement will be extended for a period of not
less than one year from the effective  date of the Change of Control,  or if her
employment  is  terminated,  she shall  receive a lump sum equal to twelve  (12)
months of her then current  annual base salary,  less salary paid for employment
under  the  agreement  from the time of the  Change  of  Control  to the date of
termination. Under this provision, Ms. Larsen would receive a total of $56,223.

                                        48
<PAGE>
                  Additionally, Messrs. Sunderman,Popovich, Alfstad and Fletcher
are each party to the  Supplemental  Plans.  Under the  Supplemental  Plans, the
benefits of each CCBC  Executive  Officer  vests 100% in the case of a Change of
Control.  The CCBC  Executive  Officers  are  entitled to receive  fully  vested
retirement benefits on the January 1st next following  termination of employment
following a Change of Control,  determined on the date of  termination as though
the CCBC Executive Officer were age 62, and may elect to be paid in a single sum
cash payment or that payments commence  following a certain term, e.g., 10 years
after the Change of  Control.  No interest  shall be  credited  on any  deferred
payments.  Although the amounts  payable  under the  Supplemental  Plans are not
presently  calculable,   the  following  chart  demonstrates   Estimated  Annual
Retirement  Income.  During 1996, the cash  compensation  of Messrs.  Sunderman,
Popovich,  Alfstad and Fletcher  (including  bonuses) were  $178,018,  $116,095,
$111,948 and $92,887, respectively.

                              Years of Service
Remuneration     10 Years         15 Years           20 Years         25+ Years
- ------------     --------         --------           --------         ---------
$ 75,000         $15,000          $25,500             $30,000         $ 37,500
 100,000          20,000           30,500              40,000           50,000
 125,000          25,000           37,500              50,000           62,500
 150,000          30,000           45,000              60,000           75,000
 175,000          35,000           52,500              70,000           87,500
 200,000          40,000           60,000              80,000          100,000

     Years of service credit for the CCBC Executive Officers as of December 12,
1997 were as  follows:  Mr.  Alfstad,  14 years;  Mr.  Fletcher,  13 years;  Mr.
Popovich, 15 years; Mr. Sunderman, 15 years.

                  SWB has also authorized CCBC to make retention bonus payments,
not to exceed six months'  salary,  to certain key CCBC  employees  who maintain
their employment at least through the Effective Date.

                  For other  information  concerning the interests of directors,
officers, and employees of CCBC or CP Bank in the Merger, see "PROPOSAL ONE: THE
MERGER--Principal Terms of the Merger--Personnel Matters;" "--Treatment of Stock
Options;" and "--Indemnification of CCBC Directors and Officers."

                  SWB and CCBC have agreed that, as of Effective  Date, SWB will
assume CCBC's  obligations under the CCBC Stock Option Plans and the outstanding
options to purchase CCBC common stock will become options to purchase  shares of
SWB common stock. See "--Treatment of Stock  Options."Directors  and officers of
CCBC hold options to acquire an  additional  98,962 shares of CCBC common stock.
These shares have a potential  approximate aggregate market value of $2,981,077,
assuming the Exchange Ratio as of the Effective Date is .9198. In addition,  SWB
has agreed to indemnify the officers and  directors of CCBC if certain  lawsuits
and actions related to the Merger arise. See "--Indemnification of CCBC Officers
and Directors."

Principal Terms of the Merger

                  General.  The following  description of the principal terms of
the Merger is subject to and qualified in its entirety by reference to the terms
of  the   Agreements,   copies  of  which  are   annexed  to  this  Joint  Proxy
Statement/Prospectus as Annex A.

                  Effective Date. The Agreement provides that the Merger will be
consummated  upon the filing of the Merger  Agreement  with the  California  and
Delaware  Secretaries of State and with the  Commissioner in accordance with the
laws of California and Delaware. It is contemplated that the Effective Date will

                                   49
<PAGE>

occur on or about April 15, 1998, or as soon thereafter as practicable, assuming
the conditions set forth in the Merger  Agreement are fully satisfied or waived.
See "  --Representations  and Warranties" and "--Conditions to the Merger." CCBC
and SWB expect the Bank Merger to become  effective on or about the same date as
the Merger.

                  Exchange Amount.  For purposes of the Agreement, the following
terms have the following meanings:

CCBC Shares                       Issued and outstanding shares of CCBC $0.10
                                  par value common stock as of the Effective
                                  Date.

Exchange Ratio                    The number of SWB Shares to be  received
                                  in  exchange  for each CCBC Share  pursuant to
                                  the  calculation  set forth in Section  2.1(b)
                                  below.

Market Value                      The average of the closing prices of the
                                  SWB Shares as reported in the western  edition
                                  of the Wall Street  Journal for the 20 trading
                                  days  preceding the  Determination  Date.  For
                                  purpose  of  determining   the  average,   the
                                  divisor  shall be only  those  days on which a
                                  trade occurs.

Business Combination              Any merger, sale or purchase of an
                                  entity or  subsidiary,  sale or  purchase of a
                                  substantial portion of any entity's assets, or
                                  tender offer or other means of  acquisition of
                                  substantially  all  the  outstanding   capital
                                  stock of any entity.

Determination Date                The fifth business day preceding the Effective
                                  Date.

                  On the Effective Date, by virtue of the Merger and without any
action on the part of the holders of CCBC Shares,  each  outstanding  CCBC Share
will be  converted  into the right to receive SWB Shares  equal to the  Exchange
Ratio as follows:

                  (i) If the Market Value is $22.75 or less,  the Exchange Ratio
will be 1.1579.

                  (ii) If the Market  Value is greater  than $22.75 but not more
than $25.25,  the Exchange  Ratio will be determined  by dividing  $26.40 by the
Market Value.

                  (iii)    If the Market Value is greater than $25.25 but not
more than $26.25, the Exchange Ratio will be 1.0476.

                  (iv) If the Market  Value is greater  than $26.25 but not more
than 28.25,  the Exchange  Ratio will be 1.0476 minus  .000238 for each $0.01 by
which the Market Value is greater than $26.25.

                  (v) If the Market Value is $28.25,  the Exchange Ratio will be
1.000.

                  (vi) If the Market  Value is greater  than $28.25 but not more
than $29.25,  the Exchange  Ratio will be determined by dividing (A) $28.25 plus
75% of the amount by which the  Market  Value  exceeds  $28.25 by (B) the Market
Value.

                  (vii) If the Market  Value is greater than $29.25 but not more
than $30.25,  the Exchange  Ratio will be determined by dividing (A) $29.00 plus
50% of the amount by which the  Market  Value  exceeds  $29.25 by (B) the Market
Value.

                                   50
<PAGE>
                  (viii)  If the  Market  Value  is  greater  than  $30.25,  the
Exchange  Ratio will be determined by dividing (A) $29.50 plus 25% of the amount
by which the Market Value exceeds $30.25 by (B) the Market Value.

                  Notwithstanding  the  foregoing:  (i) in the  event  that  SWB
enters into a Business  Combination with any other entity in which SWB shall not
be  the  continuing  or  surviving   corporation  or  entity  of  such  Business
Combination prior to the Determination  Date, then, in the event that the Market
Value exceeds $28.25,  the Exchange Ratio shall be 1.000;  and (ii) in the event
that the Market Value is less than $21.59,  then CCBC has the right to terminate
the  Agreement.  If CCBC notifies SWB that it intends to terminate the Agreement
because the Market Value is less than $21.59,  then SWB shall have the right but
not the obligation to elect to issue an additional  number of SWB Shares so that
the Exchange Ratio shall be equal to the quotient obtained by dividing $25.00 by
the  Market  Value.  If SWB  chooses  not to  exercise  its right to issue  such
additional SWB Shares, then CCBC may proceed to terminate the Agreement.

                  On the Effective Date, CCBC's obligations pursuant to the CCBC
Debentures  will be assumed by SWB in accordance with the terms of the Indenture
Agreement  and the CCBC  Debentures  will  thereafter  be  convertible  into SWB
Shares, provided, however, that the conversion price of such debentures into SWB
Shares shall be adjusted by dividing the current  conversion  price of $12.75 by
the Exchange  Ratio on the  Effective  Date.  See  "DESCRIPTION  OF CCBC CAPITAL
STOCK--Convertible Subordinated Debentures."

                  If, prior to the Effective Date, the number of outstanding SWB
Shares  changes  into a different  number of shares or a different  class as the
result of any reclassification, recapitalization, split, reverse split, exchange
of shares, readjustment, or a stock dividend on SWB Shares is be declared with a
record date within such period,  corresponding  adjustments  will be made to the
number of SWB Shares to be issued and  delivered  in the Merger in exchange  for
each outstanding CCBC Share.

                  The following table indicates the Exchange Ratio as a function
of a range of Market  Values  for the SWB  common  stock  and the  corresponding
Exchange  Amount  per  share of CCBC  common  stock  expressed  in  dollars.  No
assurance  can be given that the actual  value of each share of SWB common stock
upon  completion  of the  Merger  will be  equal  to the  Market  Value  used to
determine the Exchange Ratio.
<TABLE>

         Market value                                             Market value
            of SWB            Exchange       Exchange                of SWB             Exchange        Exchange
       common stock(1)          Ratio         Amount            common stock(1)           Ratio          Amount
              <S>              <C>            <C>                    <C>                 <C>             <C>
     --------------------- --------------- --------------     ---------------------  --------------- ---------------
              $20.00           1.1579         $23.16                 $30.50 (4)          0.9693          $29.56
               21.00           1.1579          24.32                  30.75              0.9634           29.63
               21.59           1.1579          25.00                  31.00              0.9577           29.69
               22.00           1.1579          25.47                  31.25              0.9440           29.75
               22.75           1.1579          26.34                  31.50              0.9365           29.81
               23.00           1.1478          26.40                  31.75              0.9291           29.88
               24.00           1.1000          26.40                  32.00              0.9219           29.94
               25.00           1.0560          26.40                  32.75              0.9198           30.13
               26.00           1.0476          27.24                  33.00              0.8939           30.19
               27.00           1.0298          27.80                  34.00              0.8676           30.44
               28.00           1.0060          28.17                  35.00              0.8429           30.69
               28.25           1.0000          28.25                  36.00              0.8194           30.94
               28.50 (2)       0.9978          28.44                  37.00              0.7973           31.19
               29.00           0.9935          28.81                  38.00              0.7763           31.44
               29.25           0.9915          29.00                  39.00              0.7564           31.69
               29.50 (3)       0.9873          29.13                  40.00              0.7375           31.94
               30.00           0.9792          29.38                  41.00              0.7195           32.19
               30.25           0.9752          29.50                  42.00              0.7024           32.44
</TABLE>
                                   51
<PAGE>

(1)  The Market Value,  which will be used to determine the Exchange  Amount and
     the corresponding  Exchange Ratio, is based upon the average of the closing
     prices of SWB Shares for the 20 trading days  preceding  the  Determination
     Date.

(2)  When the Market Value is greater than $28.25 but not more than $29.25, the
     value of the Exchange Amount increases $0.75 for every $1.00 increase in
     the Market Value.

(3)  When the Market Value is greater than $29.25 but not more than $30.25, the
     value of the Exchange Amount increases $0.50 for every $1.00 increase in
     the Market Value.

(4)  When the Market Value is greater than $30.25, the value of the Exchange
     Amount increases $0.25 for every $1.00 increase the Market Value.

                  On  the  Effective  Date  each  outstanding  CCBC  Convertible
Subordinated Debenture Due April 30, 2003 ("CCBC Debentures") shall by virtue of
the  Merger,  be  assumed  by SWB in  accordance  with the terms of the  related
Indenture  Agreement,  provided,  however,  and as  required  by  the  Indenture
Agreement the conversion  price of such CCBC Debentures into SWB Shares shall be
adjusted by  dividing  the current  conversion  price of $12.75 by the  Exchange
Ratio on the Effective Date. See "DESCRIPTION OF CCBC CAPITAL STOCK--Convertible
Subordinated Debentures."

                  Treatment of Stock  Options.  On the Effective  Date, SWB will
assume CCBC's  obligations  under the CCBC Stock Option Plans.  As of that time,
options to purchase CCBC Shares  issued  pursuant to the CCBC Stock Option Plans
will be converted,  without any action on the part of the option  holders,  into
options to acquire SWB Shares upon payment of an adjusted exercise price,  which
shall equal the exercise  price per share for the options  immediately  prior to
the Merger, divided by the Exchange Ratio.

                  The CCBC Stock Option  Plans and the stock  option  agreements
entered into thereunder provide that a CCBC non-officer  Director's service does
not  terminate  as long as he or she remains a Director or Advisory  Director of
SWB on and after the Effective  Date.  SWB has agreed that it will, for purposes
of the CCBC Stock Option Plans, at or immediately  following the Effective Date,
offer  each  current  non-officer  Director  of CCBC a position  as an  Advisory
Director of SWB for a period of at least two years.  SHAREHOLDER APPROVAL OF THE
MERGER  INCLUDES  APPROVAL  OF AND CONSENT TO ANY SUCH  AMENDMENTS  TO SWB'S AND
CCBC'S STOCK OPTION PLANS AND AGREEMENTS.

                  SWB and CCBC have also  agreed,  subject to their  expectation
that  the  Merger  will   qualify  for   accounting   treatment   based  on  the
pooling-of-interests  method  of  accounting,  to make any  amendments  to their
respective stock option plans, obtain any required shareholder approvals of such
amendments,  and, as necessary, amend all stock option agreements and obtain any
required  participant  consents  necessary to implement SWB's  assumption of the
CCBC Stock Option Plans, the adjustment of the exercise price and the provisions
regarding the nontermination of non-officer Director's service.

                  Rights of Holders After  Effective Date;  Dividends.  Promptly
after the  consummation  of the Merger,  SWB will appoint an exchange agent (the
"Exchange  Agent"),   who  will  forward  a  letter  of  transmittal  to  former
shareholders  of  CCBC  containing   detailed   instructions  for  surrender  of
certificates   representing  CCBC  common  stock.  Certificates  should  not  be
surrendered by  shareholders  until the letter of  transmittal is received.  For
purposes of voting and establishing  record of ownership of SWB common stock for
the period from and after the  Effective  Date,  any holder of CCBC common stock
who does not surrender the certificates representing such shares to the Exchange
Agent, as discussed  above, (i) shall be deemed to hold that number of shares of
SWB common stock that such holder would otherwise be entitled to receive if such
certificates had been surrendered,  and (ii) shall be entitled to vote in regard
to any matter  submitted to the SWB  shareholders  for their  approval.  Persons
entitled  to receive  certificates  for SWB common  stock will not  receive  any

                                   52
<PAGE>

dividends  or other  distributions  of any kind  which are  declared  payable to
shareholders  of record of the SWB common stock after the  Effective  Date until
they have surrendered  their  certificates  representing CCBC common stock. Upon
surrender of their certificates,  the holder will be paid, without interest, any
dividends  or other  distributions  with  respect to the SWB common  stock as to
which the record date and payment date occurred on or after the Effective  Date.
Except as described in this paragraph,  after the Effective Date, the holders of
certificates  formerly  representing CCBC common stock shall have no rights with
respect to such shares.

                  Exchange  of CCBC Stock  Certificates;  Fractional  Interests.
After  the  Effective  Date,  each  holder  of  a  certificate  or  certificates
representing  shares of CCBC common stock  immediately prior to the Merger will,
upon the  surrender  thereof to the  Exchange  Agent,  be  entitled to receive a
certificate  or  certificates  representing  the  number of whole  shares of SWB
common stock into which shares of CCBC common stock will have been converted and
a payment in cash with  respect to  fractional  shares,  if any,  determined  as
described below. The certificates  representing  shares of SWB common stock also
represent  an equal number of rights under SWB's  Shareholder  Rights Plan.  See
"CERTAIN DIFFERENCES IN RIGHTS OF SHAREHOLDERS--Shareholder Rights Plan."

                  In lieu of fractional  shares,  each holder shall receive,  at
the time of  surrender  of the  certificate  or  certificates  representing  the
holder's  CCBC  common  stock,  an amount in cash equal to the Market  Value per
share of the common stock of SWB,  multiplied  by the fraction of a share of SWB
common stock to which such holder  otherwise would be entitled.  No holder shall
be entitled to dividends,  voting rights, interest on the value of, or any other
rights in respect of a fractional share.

                  As promptly as practicable  after the Effective Date,  letters
of transmittal will be mailed to holders of certificates  representing shares of
CCBC common stock for use in exchanging such certificates for cash and shares of
SWB common stock. CCBC SHAREHOLDERS SHOULD NOT SEND THEIR STOCK CERTIFICATES FOR
EXCHANGE UNTIL THEY HAVE BEEN NOTIFIED THAT THE MERGER HAS BEEN  CONSUMMATED AND
THEY HAVE RECEIVED A LETTER OF TRANSMITTAL.

                  Personnel Matters.

                  Employment At Effective  Date. On the Effective  Date,  except
for employees with  contracts that will be assumed by SWB, CCBC employees  shall
become employees at will of SWB. Prior to the Effective Date, CCBC may, with the
consent of SWB, make additional  special bonus payments not to exceed six months
salary to retain  employees who are deemed  necessary to complete the Merger and
the Bank  Merger.  In the event  that  CCBC  terminates  employees  prior to the
Effective  Date,  it  shall  abide  by  all  internal  policies  and  all  legal
requirements for termination of employment.  CCBC has agreed that, from the date
of the  Agreement  through the  Effective  Date,  it will  consult  with a human
resources  representative of SWB and keep that representative  advised as to all
matters  related to employment.  After the Effective Date,  former  employees of
CCBC who become  employees of SWB may be terminated by SWB at any time,  with or
without cause, for any reason not prohibited by law.

                  Retirement Benefits. Employees of CP Bank formerly employed by
CCBC on the Effective Date will be eligible for  participation in the SWB 401(k)
plan and employee stock option plan at the earliest  normal entry date following
the  Effective  Date as allowed by  applicable  law and the  provisions of SWB's
benefit plans, so long as such employees then meet the eligibility  requirements
for participation in the SWB plan. The former employees of CCBC who are employed
by Sierra Bank will be credited for years of prior service with CCBC for vesting
(non-forfeitability)  of accrued benefits in the SWB plans to the fullest extent
such credit for such prior  service is permitted by SWB's plans and by the laws,
rules and  regulations of the Internal  Revenue  Service and the Employee Income
Security Act of 1974, as amended.

                                   53
<PAGE>

                  Other Benefit Plans. After the Effective Date, any or all CCBC
welfare benefit plans will be terminated by SWB.  Employees formerly employed by
CCBC immediately  prior to the Effective Date will be eligible for participation
in any existing SWB plan, so long as such employee  would  otherwise be eligible
to  participate  in  such  plan.  Employees  formerly  employed  by  CCBC on the
Effective  Date  will  receive  credit  for  length  of  service  with  CCBC for
determination of eligibility or participation in the SWB health service plans or
long-term disability, voluntary accident and life insurance plans.

                  Employees formerly employed by CCBC on the Effective Date will
retain vacation benefits accrued with CCBC prior to the Effective Date,  subject
to SWB's maximum accrual and carryover limitations for such benefits.  They will
also retain the amount of sick leave benefit eligibility on CCBC's records prior
to the Effective  Date,  to be available  subject to SWB's policy for sick leave
benefits,  but will not be entitled to payment  for  carry-over  sick leave upon
termination  as is provided in SWB's sick leave  policy.  CCBC will have accrued
the cost of such benefits on the books of CCBC on or before the Adjustment Date.
Following the  Effective  Date,  all  employees  will be subject to the standard
policies of SWB for accrual of such benefits.

                  Employees formerly employed by CCBC on the Effective Date will
be subject to the severance policies in effect for all SWB employees.

                  Conduct  of  Business  Prior  to  the  Merger.  The  Agreement
contains  mutual  covenants  concerning the obligations of each party to use its
best  efforts to  consummate  the Merger,  the right of each party to review the
other party's books and records, and other customary matters.

                  Under the Agreement  CCBC has agreed to conduct its businesses
in the ordinary  course as  previously  conducted;  to preserve its business and
customer  goodwill intact; to consult with SWB as to the making of any decisions
or the taking of any actions in matters  other than in the ordinary  course;  on
reasonable request, to permit a designated  representative or representatives of
SWB to attend and participate (but not vote) in all loan committee  meetings and
board of  directors  meetings,  except  as to  Merger-related  matters  or other
privileged  matters;  to  maintain  its  properties;  to comply in all  material
respects with all laws,  regulations decrees and regulatory orders applicable to
the  conduct of its  business;  to keep in force its  present  insurance  to the
extent  practicable;  to make all  required  governmental  filings,  returns and
reports  in a  timely  manner;  to  conduct  an  environmental  audit  prior  to
foreclosure  on any property that it knows or should know is  contaminated  with
any  hazardous  substance  and  provide the results of such audit to and consult
with SWB prior to the  foreclosure  on any such  property;  to not sell,  lease,
pledge, assign,  encumber or otherwise dispose of any of its assets except other
real estate  owned or other  property in the  ordinary  course) in each case for
adequate value, without recourse and consistent with its customary practice;  to
not take any action to create,  relocate or terminate any branch or other office
or to form any new subsidiary or affiliated entity; to not settle any litigation
or disputes  involving a claim of more than $50,000  without the consent of SWB,
which  consent  shall not be  unreasonably  withheld;  to  maintain  an adequate
allowance  for loan  losses;  not to  commit  itself to any loan or  renewal  or
restructure of an existing loan with a principal amount in excess of $100,000 if
unsecured,  or in excess of $500,000 and with a loan-to-value ratio above 75% if
secured by real property; not to purchase or sell any investment security with a
maturity in excess of three years; not to issue any certificate of deposit for a
term greater than 12 months with a rate of interest in excess of 50 basis points
above the rate sheets  provided  weekly to CCBC by SWB; and not to enter into or
renew any contract having a duration  extending beyond nine months from the date
of the Agreement.

                  SWB has agreed to advise the Board of  Directors of CCBC if it
determines to undertake any  transaction or series of  transactions  outside the
ordinary  course of  business  prior to the  Effective  Date;  to  preserve  its
business and customer goodwill;  to maintain its properties;  to comply with all
laws,  regulations,  decrees and regulatory  orders applicable to the conduct of
its business;  to keep in force its present insurance to the extent practicable;
to make all  required  governmental  filings,  returns  and  reports in a timely
manner; and not to sell, lease, pledge, assign, encumber or otherwise dispose of
any of its assets except for adequate  value,  without  recourse and  consistent

                                   54
<PAGE>

with its  customary  practice.  SWB has also  agreed  to permit  Mr.  Sunderman,
currently a director of CCBC,  to attend and  participate  (but not vote) in all
loan committee meetings,  provided such CCBC representative may be excluded from
any portion of a meeting which relates to the Merger or any  examination  report
or  response  thereto,  or is  reasonably  determined  to be the  subject of the
attorney client privilege.

                  Indemnification  of CCBC  Directors  and  Officers.  Under the
Agreement, SWB has agreed upon completion of the Merger to indemnify persons who
were directors or officers of CCBC as of the date of the Agreement or who become
officers or directors prior to the Effective time (each, an "Indemnified Party")
against  threatened or actual  claims,  suits,  proceedings  or  investigations,
including any claim,  suit,  proceeding or investigation  arising in whole or in
part out of (i) the fact  that the  Indemnified  party is or was a  director  or
officer of CCBC or (ii) the  Agreement or any of the  transactions  contemplated
thereby, whether asserted or arising before or after the Effective Date. SWB has
agreed to provide  indemnification  to each Indemnified  Party to fullest extent
permitted  by  law  and  SWB's  bylaws  against  any  losses,  claims,  damages,
liabilities,  costs, expenses (including reasonable attorney's fees and expenses
in  advance  of  the  final  disposition  of  any  claim,  suit,  proceeding  or
investigation to each  Indemnified  Party to the fullest extent permitted by law
upon receipt of any undertaking  required by applicable  law), fines and amounts
paid in settlement. The Indemnified Parties are entitled to retain counsel after
consultation with SWB; provided, however, that (i) SWB may assume the defense of
the  Indemnified  Parties  and upon such  assumption  shall not be liable to any
Indemnified  Party for any other  legal  expenses  subsequently  incurred by any
Indemnified Party in connection with such defense,  except that in certain cases
involving  issues  which  raise  conflicts  of  interest  between  SWB  and  the
Indemnified   Parties,   the  Indemnified   Parties  may  retain  counsel  after
consultation with SWB, (ii) SWB is obligated to pay for only one firm of counsel
for all Indemnified  Parties,  unless an Indemnified Party shall have reasonably
concluded;  based on the  advice  of  counsel,  that in  order to be  adequately
represented, separate counsel is necessary, (iii) SWB will not be liable for any
settlement  effected without its prior written consent and (iv) SWB will have no
obligation to any Indemnified  Party if a court determines that  indemnification
of such  Indemnified  Party in the manner  contemplated  hereby is prohibited by
applicable  law and such  determination  becomes final and  unappealable.  SWB's
obligations  under the  Agreement  continue  for a period of four years from the
Effective Date; provided, however, that all rights to indemnification in respect
of any claim  asserted  or made  within  such  period  continue  until the final
disposition  of the  Claim.  SWB has the right of setoff  against  any  payments
required  to be made by SWB to an  Indemnified  Party to the  extent  that  such
Indemnified  Party receives  indemnification  from an insurer under a directors'
and officers' liability insurance policy maintained by CCBC or SWB. SWB has also
agreed,  for a period of three  years,  to cause the  Indemnified  Parties to be
covered by the directors' and officer'  liability  insurance  policies  covering
SWB's  directors and officers on the  Effective  Date or to obtain tail coverage
for them under CCBC's directors' and officers  liability  insurance  policies in
effect on the Effective Date;  provided,  however,  that SWB is not obligated to
pay annual  premiums for such insurance to the extent such premiums  exceed 150%
of the premium paid by CCBC for such insurance as of the date of the Agreement.

                  Representations   and  Warranties.   The  Agreement   contains
representations  and warranties by SWB and CCBC  regarding,  among other things,
their  respective  organizations,  authorization  to enter into the  Agreements,
capitalization,  financial statements, compliance with applicable laws, payments
of  taxes,  absence  of  undisclosed  liabilities,   loan  quality,   employment
arrangements,  adequacy  of its  allowance  for  loan  losses  and  pending  and
threatened  litigation.  The Agreement provides that these  representations  and
warranties must be true immediately  prior to the consummation of the Merger but
will not survive  beyond the Effective  Date except to the extent they relate to
covenants or obligations to be performed after the Effective Date.

                  Conditions  to the  Merger.  The Merger will occur only if the
Merger  is  approved  by the  requisite  votes  of  CCBC  shareholders  and  SWB
shareholders.  Consummation  of the Merger is subject to satisfaction of certain
other  conditions.  Such  conditions  include,  but  are  not  limited  to,  the
following,   applicable  to  both  parties:  each  party's  representations  and
warranties  shall be true and  correct;  each  party  shall  have  substantially
complied  with its  obligations  under the  Agreement;  neither party shall have
suffered a material  adverse  change in its  business,  financial  condition  or

                                   55
<PAGE>

results of  operations  taken as a whole since  September  30, 1997;  each party
shall have delivered to the other certain officers'  certificates;  SWB and CCBC
shall have received certain opinions from each other's legal counsel;  no action
or proceeding to enjoin or impede the Merger shall be pending or threatened; the
Registration  Statement shall have been declared effective by the SEC and remain
effective;  all  necessary  regulatory  approvals,  including  the  FDIC and the
Commissioner,  shall  have  been  received  without  any  materially  burdensome
conditions (see "Required Regulatory  Approvals" below); CCBC and SWB shall have
received a legal opinion from the law firm of McCutchen, Doyle, Brown & Enersen,
LLP to the  effect  that the  exchange  of shares of CCBC  common  stock for SWB
common  stock  pursuant to the Merger will be tax-free to the CCBC  shareholders
and SWB  shareholders,  respectively;  and SWB and  CCBC  shall  have  exchanged
unaudited financial information as of the month-end before the Effective Date.

                  In  addition,  CCBC's  obligations  to complete the Merger are
subject to its receipt of an opinion  from its  financial  advisor to the effect
that the  Merger is fair to it from a  financial  point of view.  Van Kasper has
delivered  such an opinion.  See  "--Fairness  Opinions--Van  Kasper's  Fairness
Opinion."

                  SWB's obligations to complete the Merger are similarly subject
to its receipt of an opinion from NationsBanc  Montgomery to the effect that the
Exchange  Ratio in the  Merger  is fair to SWB from a  financial  point of view.
NationsBanc  Montgomery has delivered such an opinion. See "--Fairness Opinion."
The  parties  have also agreed  that SWB's  obligations  will be subject to each
non-employee  director of CCBC  entering  into an  agreement  not to engage in a
business  competitive  to that of SWB or CCBC in  Solano,  Sacramento  or Contra
Costa  counties  for a period of three years from the date of the  Merger.  Each
non-employee  director  of  CCBC  has  entered  into  such an  agreement.  SWB's
obligations are further  subject to the additional  condition that all directors
of CCBC  shall  have  entered  into a  shareholder's  agreement  by  which  such
shareholders  agree  to  vote  their  shares  and any  shares  over  which  such
shareholders  have voting authority in favor of the Merger and further agreeing,
to the extent  permitted by law and the bylaws of CCBC,  to vote in favor of the
Merger by consent  solicitation.  The  directors  of CCBC have entered into such
agreements.

                  The Board of Directors of each party may waive any  conditions
to that party's  performance  of the  Agreement  unless  doing so would  violate
applicable law.

                  Required Regulatory Approvals.  The Merger and the Bank Merger
are  subject to approval by the FDIC under the Bank Merger Act, by the DFI under
the California Banking Law and by the FRB under the BHC Act. The Bank Merger Act
provides that no transaction may be approved which would result in a monopoly or
which would be in furtherance of any  combination or conspiracy to monopolize or
to  attempt  to  monopolize  the  business  of banking in any part of the United
States,  or the  effect  of  which  in any  section  of  the  country  may be to
substantially  lessen  competition,  or to tend to create a monopoly or which in
any  other  manner  might  restrain  trade,  unless  it is  determined  that the
anticompetitive  effects of the proposed  transaction are clearly  outweighed in
the public  interest by the probable  effect of the  transaction  in meeting the
convenience  and needs of the community to be served.  In conducting a review of
any application for approval, the FDIC is required to consider the financial and
managerial  resources  and future  prospects of the company or companies and the
banks concerned and the convenience and needs of the community to be served.  An
application  may be denied if it is determined  that the financial or managerial
resources of the acquiring entity are inadequate.

                  A transaction  approved by the FDIC may not be consummated for
15 days after such approval. During the 15-day period, the Department of Justice
may commence legal action  challenging the transaction under the antitrust laws.
If, however,  the Justice Department does not commence a legal action during the
15-day period,  it may not  thereafter  challenge the  transaction  except in an
action commenced under the  antimonopoly  provisions of Section 2 of the Sherman
Antitrust  Act. The Bank Merger Act provides for the  publication  of notice and
the  opportunity  for  administrative  hearings  relating to the application for
approval under the Bank Merger Act and authorizes the FDIC to permit  interested
parties to intervene in the proceedings.  If an interested party is permitted to
intervene,  such intervention could  substantially delay the regulatory approval
required for consummation of the Merger.

                                   56
<PAGE>
                  The  Bank   Merger  is  also   subject  to   approval  by  the
Commissioner  pursuant to the  California  Financial  Code.  The Financial  Code
requires  the  Commissioner  to  consider  factors and  standards  substantially
similar to those under the Bank Merger Act.

                  Under the BHC Act,  the Merger is subject to  approval  by the
FRB.  SWB has  requested  a waiver from this  requirement  on the basis that the
FDIC, as the primary  federal  regulator for both Sierra Bank and CP Bank,  will
review the Bank Merger under the Bank Merger Act. Based on existing  precedents,
SWB and CCBC expect that such a waiver will be granted;  if it is not,  however,
SWB will be required to submit an application to the FRB to approve the Merger.

                  Based on existing precedents,  the managements of SWB and CCBC
believe that the Merger will be approved by the appropriate  regulatory agencies
and will not be subject to  challenge  by the  Department  of Justice  under the
antitrust  laws.  However,  no  assurance  can be provided  that the  regulatory
agencies or the Department of Justice will concur in this assessment or that any
approval  by the  regulatory  agencies  will not  contain  conditions  which are
materially burdensome to SWB or CCBC.

                  Non   Solicitation   Covenants.   Subject  to  the   fiduciary
obligations  of its Board of Directors,  CCBC has agreed that neither it nor any
of  its  officers,   directors,   affiliates  or  other  agents  shall  initiate
negotiations  toward,  or otherwise effect or agree to effect,  any proposal for
any merger, sale of capital stock resulting in a change of control,  sale of all
or  substantially  all of the  assets,  or any  other  means of  acquisition  of
substantially  all the outstanding  capital of any entity of CCBC. The Agreement
also requires CCBC to notify the other party immediately of the receipt by it of
any unsolicited  proposal to effect any such transaction with another entity. As
of the date of this Joint Proxy Statement/Prospectus, CCBC has not received such
a proposal since the announcement of the proposed Merger.

                  Termination and Amendment; Termination Payment. The Agreements
may be terminated  any time prior to the Effective Date by the mutual consent of
the Boards of Directors of both SWB and CCBC.

                  In addition,  the Agreements may be terminated by the Board of
Directors of SWB (a) on or after June 30, 1998 if any of the  conditions  to the
obligations of SWB have not been fulfilled or waived by SWB; (b) if
 it becomes aware of any facts or circumstances of which it was not aware on the
date of the Agreement which  materially  adversely  affect CCBC, its properties,
operations or financial  condition taken as a whole, (c) if a materially adverse
change occurs at any time after  September  30, 1997 in the business,  financial
condition,  results of  operations  or  properties of CCBC, or (d) if there is a
material  failure or prospective  material failure on the part of CCBC to comply
with its obligations under the Agreement, or any material failure or prospective
failure  to comply  with any of the  conditions  to the  Merger set forth in the
Agreement  or (e) if CCBC enters into a  transaction  or series of  transactions
with a third party providing for the acquisition of all or a substantial part of
CCBC, whether by way of merger, exchange or purchase of stock, sale of assets or
otherwise

                  The  Agreements may be terminated by the Board of Directors of
CCBC (a) on or after June 30, 1998, if any of the conditions to the  obligations
of CCBC have not been fulfilled or waived by CCBC,  provided,  however,  that if
SWB is engaged at the time in  litigation  (including an  administrative  appeal
procedure)  relating  to an attempt  to obtain  one or more of the  governmental
approvals  necessary to  consummate  the Merger or if SWB shall be contesting in
good faith any litigation which seeks to prevent  consummation of the any of the
transactions  contemplated by the Agreement,  such nonfulfillment shall not give
CCBC the right to terminate the Agreements until the later of (i) June 30, 1998,
and (ii) 60 days after the  completion  of such  litigation  and of any  further
regulatory or judicial action pursuant thereto,  including any further action by
a governmental agency as a result of any judicial remand,  order or directive or
otherwise or any waiting  period with respect  thereto  provided such date shall

                                   57
<PAGE>

not occur  beyond  December  31,  1998;  (b) it has become aware of any facts or
circumstances  of which it was not aware on the date of the  Agreement and which
can or do  materially  adversely  affect SWB or its  properties,  operations  or
financial condition taken as a whole, (c) a materially adverse change shall have
occurred since September 30, 1997 in the business,  financial condition, results
of  operations  or assets of SWB,  or (d) there has been a  material  failure or
prospective  material  failure on the part of SWB to comply with its obligations
under the Agreements, or any material failure or prospective material failure to
comply  with  any  conditions  to the  obligations  of  CCBC  set  forth  in the
Agreement;  or (e) in the  event SWB or its  affiliates  enter  into a  business
combination  with any other  entity  which does not  expressly  contemplate  the
performance by SWB or its successor in interest of SWB's  obligations  under the
Agreement and SWB indicates it will not consummate the Agreement or (f) two days
prior to the Effective Date if it determines  that the Market Value is less than
$21.59,  provided,  however  that if CCBC  notifies  SWB that it  intends  to so
terminate the Agreement  because the Market Value is less than $21.59,  then SWB
has the right but not the  obligation to elect to issue an additional  number of
SWB Shares so that the Exchange Ratio shall be equal to the quotient obtained by
dividing $25.00 by the Market Value.

                  If SWB or CCBC  terminates the Agreement  because of a willful
breach of the  Agreement by CCBC or because CCBC has entered into a  transaction
or  series  of  transactions  with a third  person  or group  providing  for the
acquisition  of all or a  substantial  part of CCBC,  CCBC shall pay to SWB,  on
demand,  the sum of $1,200,000.  If CCBC or SWB terminates the Agreement because
of a willful  breach by SWB or because SWB has entered into an  agreement  for a
business combination that does not expressly  contemplate the performance by SWB
or its  successor in interest of SWB's  obligations  under the Agreement and SWB
indicates  it will not  consummate  the  Agreement,  SWB shall  pay to CCBC,  on
demand,  the sum of  $1,200,000.  These  payments  are deemed  consideration  or
liquidated  damages for expenses incurred and the lost opportunity cost for time
devoted to the transactions  contemplated by the Agreement. In the event of such
a  termination,  each party remains  liable for its expenses as set forth in the
Agreement. See "--Expenses."

                  Expenses.  CCBC  and SWB have  each  agreed  to pay the  costs
incurred by them  incident to the  performance  of their  obligations  under the
Agreement, including costs related to the Registration Statement and these Joint
Proxy  Materials,  their  respective  financial  statements  and the fees of its
counsel, accountants,  consultants and financial advisers. The costs of printing
and  distributing  the  Registration  Statement  and the Proxy  Materials,  fees
payable pursuant to state "blue-sky"  securities laws, fees related to obtaining
a tax opinion,  the fee required to be paid to the SEC to register the shares of
SWB common stock will be shared equally by the parties.

Certain Income Tax Consequences.

                  As a condition to the consummation of the Merger, SWB and CCBC
will  receive an  opinion  acceptable  to them from  McCutchen,  Doyle,  Brown &
Enersen, LLP that for federal and California income tax purposes: (i) the Merger
will qualify as a  "reorganization"  within the meaning of Internal Revenue Code
Section  368(a)(1)(A);  (ii) except for cash received in lieu of any  fractional
share,  no gain or loss will be  recognized  by holders of shares of CCBC common
stock who receive  shares of SWB common stock in exchange for the shares of CCBC
common stock which they hold;  (iii) the holding  period of shares of SWB common
stock exchanged for shares of CCBC common stock  (including any fractional share
prior to its conversion into cash) will include the holding period of the shares
of CCBC common stock for which they are  exchanged,  assuming the shares of CCBC
common  stock  are  capital  assets in the hands of the  holder  thereof  at the
Effective Date; (iv) the basis of the shares of SWB common stock received in the
exchange  will be the same as the basis of the shares of CCBC  common  stock for
which they are exchanged,  less any basis  attributable to fractional shares for
which cash is received; (v) no gain or loss will be recognized by SWB or CCBC in
connection  with the  Merger or the Bank  Merger;  (vi) any cash  received  by a
shareholder of CCBC in lieu of a fractional share will, to the extent such share
was a capital asset in the hands of the CCBC shareholder,  result in recognition
of capital gain or loss by such shareholder  measured by the difference  between
the cash received and the basis of such  fractional  share;  (vii)  provided the

                                   58
<PAGE>

options  to buy  shares  of SWB  common  stock  are not  actively  traded  on an
established securities market, no gain or loss will be recognized by the holders
of  nonqualifed  options to buy shares of CCBC common stock upon the  conversion
those options into  nonqualifed  options to buy shares of SWB common stock under
the same terms and  conditions  as in effect  immediately  prior to the proposed
transaction;  (viii)  no gain  or loss  will be  recognized  by the  holders  of
incentive  stock options to buy shares of CCBC common stock upon the  conversion
of those options into incentive  stock options to buy shares of SWB common stock
under  the same  terms and  conditions  as in  effect  immediately  prior to the
proposed transaction; and (ix) no gain or loss will be recognized (and no amount
will be included in income) by a holder of CCBC convertible  debentures (whether
or not such holder also holds CCBC Share) upon the assumption of such debentures
by SWB..

                  A  shareholder  who perfects  dissenters'  rights and receives
payment  for his or her  SWB  shares  will be  treated  as if such  shares  were
redeemed. In general, if the shares are held as a capital asset at the Effective
Date, the dissenting  shareholder will recognize a capital gain or loss measured
by the  difference  between  the  amount of cash  received  and the basis of the
shares in the hands of the dissenting  shareholder.  However, if such dissenting
shareholder owns,  directly or indirectly through the application of Section 318
of the Code, any shares of common stock as to which  dissenters'  rights are not
exercised and  perfected and which are therefore  exchanged for SWB common stock
in the Merger,  such shareholder may be treated as having received a dividend in
the  amount of cash paid to the  shareholder  in  exchange  for the shares as to
which  dissenter's  rights were  perfected.  Under  Section 318 of the Code,  an
individual is deemed to own stock that is actually owned (or deemed to be owned)
by certain members of his or her family  (spouse,  children,  grandchildren  and
parents,  with certain  exceptions) and other related  parties,  including,  for
example,  certain  entities  in which the  individual  has a direct or  indirect
interest (including partnerships,  estates, trusts and corporations), as well as
stock that such  individual (or a related  person) has the right to acquire upon
exercise of an option or conversion  right held by such individual (or a related
person).  Each SWB  shareholder  who  intends  to dissent  from the Merger  (see
"DISSENTERS'  RIGHTS OF  APPRAISAL")  should  consult his or her own tax advisor
with  respect to the  application  of the  constructive  ownership  rules to the
shareholder's particular circumstances.

                  For federal tax  purposes,  the highest  marginal tax rate for
individuals  on ordinary  income is 39.6%,  compared to 28% for capital gains on
assets  held more then 12  months  but not held more than 18 months  and 20% for
capital gains on assets held more than 18 months,  and the highest  marginal tax
rate for corporations is 35% on ordinary income and capital gain. Capital losses
are treated  differently than ordinary losses.  Essentially,  a capital loss for
any  taxable  year may be  deducted  by a  corporation  in that year only to the
extent of capital gain,  and by an individual in that year only to the extent of
capital gain plus up to $3,000 of ordinary income. Capital losses not deductible
in the year they occur may be carried  forward  indefinitely  by individuals and
may be  carried  back  up to  three  years  and  forward  up to  five  years  by
corporations.

                  This  Joint  Proxy   Statement/Prospectus   does  not  provide
information  about the tax  consequences  of the Merger  under any other  state,
local or foreign tax laws. The  shareholders  of CCBC are urged to consult their
own tax advisors with respect to all tax  consequences  of the Merger.  Expenses
incurred by any  shareholder  arising from disputes with the IRS or any state or
foreign tax agency over the tax  consequences of the Merger will not be borne by
CCBC or SWB.

Accounting Treatment.

                  The  management  of CCBC and SWB expect  that the Merger  will
qualify for treatment based on the pooling-of-interests method of accounting. It
is a  condition  to closing  that prior to the  Effective  Date,  SWB shall have
received a written opinion from Deloitte & Touche LLP, SWB's independent  public
accountant,  to the effect that the Merger  qualifies  for  pooling-of-interests
accounting  treatment if consummated in accordance  with the terms of the Merger
Agreements.  Under this  method of  accounting,  SWB's  prior  period  financial
statements  will be  restated on a combined  basis with those of CCBC,  with all

                                   59
<PAGE>

intercompany  accounts  being  eliminated  and  all  expenses  relating  to  the
combination  being deducted from current combined income.  The pro forma results
of this accounting treatment are shown in the unaudited pro forma financial data
included elsewhere in this Joint Proxy Statement/Prospectus.

Resales of SWB Common Stock.

                  The  shares  of  SWB  common   stock  to  be  issued  to  CCBC
shareholders in connection  with the Merger have been registered  under the 1933
Act.  Such shares  will be freely  transferable  under the 1933 Act,  except for
shares  issued to each  person  who may be deemed to be an  "affiliate"  of CCBC
within  the  meaning of Rule 145 under the 1933 Act (each an  "Affiliate").  The
shares of SWB  common  stock  received  by  Affiliates  may not be sold  without
additional  registration  under the 1933 Act unless an exemption  (including the
exemption provided by Rule 145) from such registration requirement is available.
The   Affiliates   have  entered  into   agreements   concerning  the  foregoing
restrictions  on transfer  with  respect to the shares of SWB common  stock they
will receive in connection with the Merger. The exemption under Rule 145 permits
sale of shares if the issuer is current in its filings  required  under the 1934
Act,  the  Affiliate  does not sell more than the greater of 1% of the  issuer's
outstanding  shares or the number of shares equal to the weekly average  trading
volume over the preceding four weeks in any  three-month  period,  all sales are
conducted as "broker's  transactions" or with a market maker and, in the case of
persons who become Affiliates of SWB after the Merger,  the Affiliate files Form
144 with the SEC upon placing a sell order.

Conduct of Business of SWB and CCBC Following the Merger.

                  When the Merger is consummated,  the directors and officers of
SWB and Sierra Bank will remain their directors and officers.  After the Merger,
CCBC will be merged into SWB and CCBC's  separate  existence  will  cease.  Upon
completion  of the Bank Merger,  CP Bank will be merged into Sierra Bank and the
separate  existence of CP Bank will cease.  The former  branches of CP Bank will
continue to operate as branches of Sierra Bank. SWB has agreed to appoint two of
CCBC's  directors,  Messrs.  Bernard E. Moore and  Walter A.  Sunderman,  to the
Boards of Directors of SWB and Sierra Bank upon completion of the Merger.

              THE STOCK OPTION AGREEMENT BETWEEN SWB AND CCBC

General

                  Concurrently with the execution and delivery of the Agreement,
and as a condition and inducement  thereto,  CCBC and SWB entered into the Stock
Option Agreement, pursuant to which CCBC granted SWB an option (the "Option") to
purchase up to 282,914 shares of CCBC common stock  (representing  approximately
19.9% of the outstanding shares of CCBC common stock) at a per share price equal
to the lesser of (i) the average of the bid and ask prices for CCBC common stock
for the five trading days  preceding  the execution of the Agreement or (ii) the
per share price at which CCBC issues or agrees to issue CCBC common  stock to an
acquiring person. The Option will only become exercisable upon the occurrence of
certain events that create the potential for another party to acquire control of
CCBC.

                  The  following is a summary of the material  provisions of the
Stock  Option  Agreement,  which  is  attached  as Annex B to this  Joint  Proxy
Statement/Prospectus and incorporated herein by reference. The following summary
is qualified in its entirety by reference to the Stock Option Agreement.

Exercise of Stock Option

                  At SWB's election,  the Option may be exercised in whole or in
part only after the  occurrence  of one of the  following  events by a person or
group other than SWB (each a "Purchase Event"):

                                   60
<PAGE>

         (i) CCBC, without SWB's prior written consent, enters into an agreement
         with any person  (other than SWB or any affiliate of SWB) to (A) effect
         a merger,  consolidation or similar  transaction  involving CCBC or (B)
         acquire all or substantially  all of the assets of CCBC, or 10% or more
         of  CCBC's  voting  power  (any  of  the  foregoing  is  defined  as an
         "Acquisition Transaction");

         (ii)  any  person  or group  of  persons  acting  in  concert  acquires
         beneficial  ownership  (as such term is defined in Rule 13d-3 under the
         Exchange Act) or the right to acquire beneficial ownership of 24.99% or
         more of the outstanding CCBC common stock;

         (iii) the CCBC shareholders  have not approved the Agreement,  the CCBC
         Meeting  has not been held or has been  canceled  or the CCBC Board has
         withdrawn  or  modified in a manner  adverse to SWB its  recommendation
         with  respect to the  Agreement,  in each case after any person  (other
         than SWB) has (A) publicly announced a proposal,  or publicly disclosed
         an  intention  to  make  a  proposal,   to  engage  in  an  Acquisition
         Transaction,  (B) commenced a tender offer, or (C) filed an application
         (or given a notice)  with a bank  regulatory  authority to engage in an
         Acquisition Transaction;

         (iv) any  person  (other  than SWB or other than in  connection  with a
         transaction  which SWB has given  prior  written  consent),  shall have
         filed  an  application  (or  given  a  notice)  with a bank  regulatory
         authority to engage in an Acquisition Transaction;

         (v) CCBC has  willfully  breached  the  Agreement  in  anticipation  of
         engaging in a Purchase  Event,  and following  such breach SWB would be
         entitled to terminate the Agreement; or

         (vi) a  public  announcement  by  CCBC of an  Acquisition  Transaction,
         exchange offer or tender offer or a public  announcement of an intended
         Acquisition Transaction, exchange offer or tender offer.

Adjustment of Number of Shares Subject to Option

                  The  number and type of  securities  subject to the Option and
the  purchase  price of shares  will be  adjusted  for any change in CCBC common
stock by reason of stock split, reverse split,  dividend,  exchange of shares or
similar  transaction,  such that SWB will receive (upon  exercise of the Option)
the same  number and type of  securities  as if the  Option  had been  exercised
immediately  prior to the change in CCBC common  stock.  The number of shares of
CCBC common stock  subject to the Option will also be adjusted in the event CCBC
issues  additional  shares of CCBC common stock, so that the number of shares of
CCBC  common  stock  subject  to the  Option  represents  19.9%  of  issued  and
outstanding CCBC common stock. In the event of a capital reorganization,  merger
or consolidation of CCBC with or into another corporation, or the sale of all or
substantially  all of CCBC's assets to any other person,  then, as a part of any
such  transaction,  provision  shall be made so that SWB  shall be  entitled  to
receive an option of the  succeeding  corporation,  any person that controls the
succeeding corporations or CCBC, at the election of SWB.

Repurchase of Option Shares

                  During the 12-month  period after the occurrence of a Purchase
Event,  SWB has the right to  require  that CCBC  repurchase  the shares of CCBC
common stock received by SWB upon exercise of the Option by SWB. The shares will
be  repurchased  at a price  equal to the  highest  of (i) 100% of the  exercise
price;  (ii) the  highest  price  paid or agreed  to be paid for  shares of CCBC
common  stock  by an  acquiror  in any  tender  offer,  exchange  offer or other
transaction or series of related  transactions  involving the acquisition of 10%
or more of the outstanding  shares of CCBC common stock;  and (iii) in the event
of a sale of all or substantially all of CCBC's assets, (x) the sum of the price
paid in such sale and the current  market value of the remaining  assets of CCBC
as determined by a recognized investment banking firm, divided by (y) the number
of shares of CCBC common stock then outstanding;  provided,  however, that in no

                                   61
<PAGE>

event will CCBC be required to  repurchase  the shares of CCBC common stock at a
repurchase  price which exceeds SWB's  aggregate  exercise  price by more than$2
million.

Restrictions on Transfer

                  Prior to the occurrence of a Purchase Event, SWB is prohibited
from selling, assigning or otherwise transferring the Option.

Registration Rights

                  SWB has certain rights to require  registration  of any shares
of CCBC common stock purchased  pursuant to the Stock Option Agreement under the
securities laws if necessary to enable SWB to sell such shares.

Effect of Stock Option Agreement

                  The  Stock  Option  Agreement  is  intended  to  increase  the
likelihood  that the Merger  will be  consummated  on the terms set forth in the
Agreement.  Consequently, certain aspects of the Stock Option Agreement may have
the effect of discouraging  persons who might now or prior to the Effective Time
be  interested  in  acquiring  all of or a  significant  interest  in CCBC  from
considering or proposing such an acquisition, even if such persons were prepared
to  offer  higher  consideration  per  share  for  CCBC  common  stock  than the
consideration set forth in the Agreement.  The Option granted to SWB pursuant to
the  Stock  Option  Agreement  generally  terminates  upon  the  earlier  of the
Effective  Time of the Merger or 12 months  following  the date of any  Purchase
Event.

                  DISSENTERS' RIGHTS OF APPRAISAL.

                  SWB.  Because  the SWB  common  stock  is  traded  on  Nasdaq,
dissenters'  rights will be  available  to the  shareholders  of SWB only if the
holders of five percent or more of SWB common  stock make a written  demand upon
SWB for the purchase of dissenting  shares in accordance  with Chapter 13 of the
California  Law. If this  condition is satisfied and the Merger is  consummated,
shareholders of SWB who dissent from the Merger by complying with the procedures
set forth in Chapter 13 would be entitled to receive an amount equal to the fair
market value of their shares as of November 12, 1997,  the day before the public
announcement  of the  Merger.  The closing  sales price for SWB common  stock on
November  12, 1997 was  $28.50.  A copy of Chapter 13 of the  California  Law is
attached  hereto  as Annex E and  should be read for more  complete  information
concerning dissenters' rights. THE REQUIRED PROCEDURE SET FORTH IN CHAPTER 13 OF
THE CALIFORNIA  LAW MUST BE FOLLOWED  EXACTLY OR ANY  DISSENTERS'  RIGHTS MAY BE
LOST. The information set forth below is a general summary of dissenters' rights
as they apply to SWB  shareholders and is qualified in its entirety by reference
to Annex E.

                  In order to be  entitled  to exercise  dissenters'  rights,  a
shareholder of SWB must vote "AGAINST" the Merger.  Thus,  any  shareholder  who
wishes to dissent and executes and returns a proxy in the accompanying form must
specify that his or her shares are to be voted "AGAINST" the proposal to approve
the  principal  terms of the  Agreements.  If the  shareholder  returns  a proxy
without voting  instructions or with  instructions to vote "FOR" the proposal to
approve  the  principal  terms  of  the  Agreements,  his  or  her  shares  will
automatically  be voted in favor of the Merger and the shareholder will lose any
dissenters' rights. In addition,  if the shareholder abstains from voting his or
her shares, the shareholder will lose his or her dissenters' rights.

                  Furthermore,  in  order  to  preserve  his or her  dissenters'
rights,  a shareholder  must make a written  demand upon SWB for the purchase of
dissenting  shares and payment to such  shareholder  of their fair market value,

                                   62
<PAGE>
   
specifying  the  number of  shares  held of  record  by such  shareholder  and a
statement  of what the  shareholder  claims to be the fair market value of those
shares as of November  12, 1997.  Such demand must be  addressed  to  SierraWest
Bancorp, P.O. Box 61000, 10181 Truckee-Tahoe  Airport Road, Truckee,  California
96160-9010, Attn: David Broadley, and must be received by SWB not later than the
date of SWB  Meeting.  A vote  "AGAINST"  the Merger  does not  constitute  such
written demand.

                  If the  holders  of five  percent  or more of the  outstanding
shares of SWB common stock have  submitted a written  demand for SWB to purchase
their shares, and these demands are received by SWB on or before the date of the
SWB Meeting and the Merger is  approved  by the  shareholders,  SWB will have 10
days after such  approval to send to those  shareholders  who have voted against
the approval of the Merger written notice of such approval accompanied by a copy
of Chapter 13 of the California Law, a statement of the price  determined by SWB
to represent the fair market value of the  dissenting  shares as of November 12,
1997,  and a brief  description of the procedure to be followed if a shareholder
desires to exercise  the  dissenters'  rights.  Within 30 days after the date on
which the  notice  of the  approval  of the  Merger is  mailed,  the  dissenting
shareholder  must  surrender to SWB, at the office  designated  in the notice of
approval,  the certificate  representing the dissenting  shares to be stamped or
endorsed with a statement that they are dissenting shares or to be exchanged for
certificates of appropriate  denomination to stamped or endorsed.  Any shares of
SWB common stock that are transferred  prior to their submission for endorsement
lose their status as dissenting shares.

                  If  SWB  and  the  dissenting   shareholder   agree  that  the
surrendered shares are dissenting shares and agree upon the price of the shares,
the  dissenting  shareholder  will be entitled to the agreed price with interest
thereon at the legal rate on judgments from the date of the  agreement.  Payment
of the fair market value of the  dissenting  shares shall be made within 30 days
after the amount  thereof has been agreed upon or 30 days after any statutory or
contractual  conditions to the Merger have been  satisfied,  whichever is later,
subject to the surrender of the certificates therefor, unless provided otherwise
by agreement.

                  If SWB  denies  that the  shares  surrendered  are  dissenting
shares,  or SWB and the dissenting  shareholder fail to agree upon a fair market
value of such shares of SWB common stock, then the dissenting shareholder of SWB
must, within six months after the notice of approval is mailed, file a complaint
at the Superior  Court of the proper  county  requesting  the court to make such
determinations  or  intervene  in  any  pending  action  brought  by  any  other
dissenting  shareholder.  If the  complaint  is not filed or  intervention  in a
pending  action  is  not  made  within  the  specified   six-month  period,  the
dissenters'  rights are lost. If the fair market value of the dissenting  shares
is at issue,  the court will  determine,  or will appoint one or more  impartial
appraisers to determine,  such fair market value. A dissenting  shareholder  may
not  withdraw  his or her dissent or demand for payment  unless SWB  consents to
such withdrawal.

                  The receipt of a cash payment for dissenting shares will
result in recognition of gain or loss for federal and California state income
tax purposes by dissenting shareholders.  See  "THE MERGER - Certain Federal
Income Tax Consequences."

                  CCBC. Under Delaware law, shareholders do not have dissenters'
rights if the shares of the  corporation  are  designated  as a national  market
security on Nasdaq,  subject to certain  exceptions not applicable in connection
with the  Merger.  The  common  stock of CCBC is so  designated,  and  therefore
shareholders of CCBC have no dissenters' rights in connection with the Merger.

                                   63
<PAGE>

                UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS

                  The   following   unaudited  pro  forma   combined   financial
statements  give  effect to the Merger of SWB and CCBC  based on the  pooling of
interests accounting method. Under this method of accounting, SWB's prior period
financial  statements  will be restated on a combined  basis with those of CCBC,
with all  intercompany  accounts  eliminated.  The unaudited pro forma  combined
balance sheet assumes the Merger took place on September 30, 1997. The unaudited
pro forma combined  statements of income assume the Merger was consummated as of
the beginning of each period  presented.  Share information was calculated using
an estimated Exchange Ratio of .9198, which corresponds to a SWB Market Value of
$32.75. No assurance can be given that the Market Value as of the Effective Date
will not be higher or lower than $32.75.

                  These unaudited pro forma combined financial statements should
be read in conjunction with the historical consolidated financial statements and
the  related  notes  thereto of SWB and the  historical  consolidated  financial
statements  and related  notes  thereto of CCBC  incorporated  by  reference  or
included  in this Joint  Proxy  Statement/Prospectus.  The  unaudited  pro forma
statements of income are not necessarily  indicative of operating  results which
would have been achieved had the Merger been  consummated as of the beginning of
the periods  presented and should not be construed as  representative  of future
operations.

                                   64
<PAGE>

                                                SWB and CCBC

                                    Unaudited Pro Forma Combined Balance Sheet
                                              (Amounts in thousands)

                                                September 30, 1997
                                     -----------------------------------------
                                      Historical    Historical      Pro Forma
                                         SWB           CCBC          Combined
Assets
Cash and due from banks                 $35,907       $11,519       $47,426
Federal funds sold                       35,600             0        35,600
                                        -------      --------       -------
   Total cash and cash equivalents       71,507        11,519        83,026
Investment securities:
  Investments in mutual funds
    available for sale                    2,793             0         2,793
    Held to maturity, market value
      SWB $1,001 and CCBC $0              1,000             0         1,000
    Available for sale                   56,314        51,161       107,475

Loans and leases                        408,732       120,630       529,362
  Allowance for possible loan and
    lease losses                        (6,634)       (1,220)       (7,854)
                                        -------       -------       -------
    Net loans and leases                402,098       119,410       521,508

Other assets                             41,591        10,153        51,744
                                       --------      --------      --------

  Total assets                         $575,303      $192,243      $767,546
                                       ========      ========      ========

Liabilities and Shareholders'
Equity
Deposits:
   Noninterest bearing demand          $112,538       $29,646      $142,184
   Savings and interest-bearing
     transaction                        175,816        81,920       257,736
   Time                                 224,675        58,858       283,533
                                        -------        ------       -------
     Total deposits                     513,029       170,424       683,453

Other borrowed funds                          0         2,650         2,650
Interest payable and other               10,788         1,220        12,008
liabilities
Convertible debentures                        0         2,503         2,503
                                       --------       -------       -------

  Total liabilities                     523,817       176,797       700,614
                                        -------       -------       -------

Preferred stock                               0             0             0
Common stock                             29,347        12,339        41,686
Retained earnings                        21,111         3,296        24,407
Net unrealized gain (loss)                1,028         (189)           839
                                         ------       -------       -------

  Total shareholders' equity             51,486        15,446        66,932
                                         ------        ------        ------

  Total liabilities and
shareholders' equity                   $575,303      $192,243      $767,546
                                       ========      ========      ========

                                                   Pro Forma      Pro Forma
                                     Historical    Equivalent      Combined
Shares outstanding(2)                     4,089         1,008         5,097


                                        65
<PAGE>

                         Unaudited Pro Forma Combined Statements of Income
                          (Dollars in thousands, except per share amounts)

<TABLE>
                                   Nine Months Ended September 30, 1997               Year Ended December 31, 1996
                                   ------------------------------------               ----------------------------
                                  Historical      Historical   Pro Forma        Historical    Historical  Pro Forma
                                     SWB             CCBC       Combined           SWB        CCBC         Combined
<S>                                  <C>             <C>        <C>             <C>           <C>          <C>
Interest and fees on loans and
  leases                             $28,501         $8,181     $36,682         $30,506       $10,704      $41,210
Interest on federal funds sold         1,436             92       1,528             938           183        1,121
Interest on investment                 2,194          2,327       4,521           1,825         2,215        4,040
                                       -----          -----       -----           -----         -----        -----
securities
  Total interest income               32,131         10,600      42,731          33,269        13,102       46,371
                                      ------         ------      ------          ------        ------       ------

Interest on deposits                  12,277          4,218      16,495          11,735         4,957       16,692
Interest on other borrowed                 0            167         167               0           146          146
funds
Interest on convertible                   60            173         233             764           308        1,072
debentures
Other interest expense                   133             25         158             (4)            54           50
                                      ------          -----      ------          ------         -----      -------
  Total interest expense              12,470          4,583      17,053          12,495         5,465       17,960
                                      ------          -----      ------          ------         -----       ------

Net interest income                   19,661          6,017      25,678          20,774         7,637       28,411

Provision for possible loan
and   lease losses                     1,940            244       2,184           1,010           411        1,421
                                       -----            ---       -----           -----           ---        -----
Net interest income after
  provision for possible loan
and   lease losses                    17,721          5,773      23,494          19,764         7,226       26,990

Service charges on deposit             1,703            663       2,366           1,722           843        2,565
accts.
Other operating income                 7,402            761       8,163           5,616         1,189        6,805
                                       -----          -----      ------           -----         -----        -----
  Total noninterest income             9,105          1,424      10,529           7,338         2,032        9,370
                                       -----          -----      ------           -----         -----        -----

Salaries and employee benefits        10,077          2,528      12,605          12,086         3,342       15,428
Occupancy and equipment
  expense                              3,085          1,093       4,178           3,486         1,366        4,852
Other operating expense                4,977          1,593       6,570           6,125         2,073        8,198
                                       -----          -----       -----           -----         -----        -----
  Total noninterest expense           18,139          5,214      23,353          21,697         6,781       28,478
                                      ------          -----      ------          ------         -----       ------

Income before provision for
  income taxes                         8,687          1,983      10,670           5,405         2,477        7,882
Provision for income taxes             3,348            729       4,077           2,077           918        2,995
                                       -----          -----      ------           -----         -----      -------

Net income                            $5,339         $1,254      $6,593          $3,328        $1,559       $4,887
                                      ======         ======      ======          ======        ======       ======

                                                  Pro Forma      Pro Forma                    Pro Forma   Pro Forma
                                   Historical     Equivalent     Combined       Historical    Equivalent  Combined
Net income per share, primary          $1.47          $1.22       $1.42           $1.13         $1.66        $1.26
Weighted average common
  shares outstanding, primary          3,630          1,027       4,657           2,942           939        3,881

Net income per share, fully            $1.34          $1.09       $1.29           $0.96         $1.43        $0.98
diluted
Weighted average common shares
  outstanding, fully diluted           4,005          1,242       5,247           3,934         1,217        5,151

</TABLE>
                                        66
<PAGE>
<TABLE>
                                   Unaudited Pro Forma Combined Statements of Income
                                   (Dollars in thousands, except per share amounts)

                                           Year Ended December 31, 1995               Year Ended December 31, 1994
                                  Historical     Historical     Pro Forma       Historical     Historical  Pro Forma
                                     SWB            CCBC        Combined             SWB         CCBC      Combined
<S>                                  <C>            <C>         <C>             <C>            <C>         <C>
Interest and fees on loans and
  leases                             $23,582        $10,370     $33,952         $17,386        $9,500      $26,886
Interest on federal funds sold           594            116         710             478            54          532
Interest on investment                 1,655          1,824       3,479           1,793         1,399        3,192
                                       -----          -----       -----           -----         -----        -----
securities
  Total interest income               25,831         12,310      38,141          19,657        10,953       30,610
                                      ------         ------      ------          ------        ------       ------
Interest on deposits                   7,633          5,063      12,696           4,770         3,711        8,481
Interest on other borrowed                 0              0           0               0             0            0
funds
Interest on convertible                  850            346       1,196             783           328        1,111
debentures
Other interest expense                     8             72          80              44            57          101
                                      ------        -------     -------         -------       -------      -------
  Total interest expense               8,491          5,481      13,972           5,597         4,096        9,693
                                       -----          -----      ------           -----         -----        -----
Net interest income                   17,340          6,829      24,169          14,060         6,857       20,917

Provision for possible loan
and   lease losses                     1,270            324       1,594             885           256        1,141
                                       -----            ---       -----             ---           ---        -----
Net interest income after
  provision for possible loan
and   lease losses                    16,070          6,505      22,575          13,175         6,601       19,776

Service charges on deposit             1,755            819       2,574           1,517           793        2,310
accts.
Other operating income                  6,214         1,359       7,573           7,660           869        8,529
                                        -----         -----       -----           -----           ---        -----
  Total noninterest income              7,969         2,178      10,147           9,177         1,662       10,839
                                        -----         -----      ------           -----         -----       ------

Salaries and employee benefits        10,627          3,137      13,764          10,081         3,148       13,229
Occupancy and equipment
  expense                              3,401          1,374       4,775           2,960         1,333        4,293
Other operating expense                6,916          2,119       9,035           4,445         1,997        6,442
                                       -----          -----       -----           -----         -----        -----
  Total noninterest expense           20,944          6,630      27,574          17,486         6,478       23,964
                                      ------          -----      ------          ------         -----       ------

Income before provision for
  income taxes                         3,095          2,053       5,148           4,866         1,785        6,651
Provision for income taxes             1,179            648       1,827           1,863           564        2,427
                                     -------         ------     -------          ------        ------       ------

Net income                            $1,916         $1,405      $3,321          $3,003        $1,221       $4,224
                                      ======         ======      ======          ======        ======       ======

                                                 Pro Forma    Pro Forma                       Pro Forma     Pro Forma
                                   Historical   Equivalent     Combined         Historical    Equivalent    Combined
Net income per share, primary          $0.69          $1.53       $0.89           $1.07         $1.35        $1.14
Weighted average common
  shares outstanding, primary          2,812            920       3,732           2,812           904        3,716

Net income per share, fully            $0.63          $1.33       $0.69           $0.91         $1.18        $0.89
diluted
Weighted average common shares
  outstanding, fully diluted           3,871          1,210       5,081           3,786         1,195        4,981
</TABLE>


                                        67
<PAGE>

             Notes to Unaudited Pro Forma Combined Financial Statements

(1)     The pro forma combined per share data for net income has been calculated
        using pro forma combined  average shares  outstanding.  SWB and CCBC pro
        forma combined average shares outstanding have been calculated using the
        number of SWB average shares  outstanding  during the periods presented,
        after giving effect to the five percent  stock  dividend of August 1997,
        increased by the anticipated  number of shares of SWB Common Stock to be
        issued to CCBC shareholders using an Exchange Ratio of .9198, assuming a
        Market Value of $32.75,  per share of SWB Common Stock,  for each of the
        average  shares of CCBC  Common  Stock  outstanding  during  each of the
        periods presented as if these shares were outstanding during each of the
        periods  presented.  Such pro forma per share data assumes no dissenting
        SWB  shareholders  and no  exercise  of  outstanding  CCBC or SWB  stock
        options  or other  similar  rights or  conversion  of CCBC,  Convertible
        Debentures.  The Exchange  Ratio is subject to potential  adjustments in
        certain circumstances as provided in the Agreement.

        See "Proposal One:  The Merger--Purchase Price and Potential
        Adjustments."  See also "Unaudited Pro Forma Combined Financial
        Statements."

(2)     The equivalent pro forma CCBC, per share information has been calculated
        by multiplying historical CCBC share data by an Exchange Ratio of .9198,
        assuming a Market Value of $32.75 for SWB common stock.  There can be no
        assurance that the Market Value will not be higher or lower than $32.75.

(3)     The pro  forma  equivalent  for CCBC is based  on an  Exchange  Ratio of
        .9198,  which  assumes a Market  Value of a share of SWB common stock of
        $32.75 (which  corresponds  to the closing price per share of $32.75 for
        SWB common stock on December 12, 1997),  for each of the average  shares
        of CCBC common  stock  outstanding  during the  nine-month  period ended
        September 30, 1997. There can be no assurance that the Market Value will
        not be higher or lower than $32.75.

(4)     Certain  merger-related  expenses have been recorded  prior to September
        30,  1997.  Merger-related  expenses  to be  incurred  by SWB  and  CCBC
        subsequent  to  September  30, 1997 are  currently  estimated to be $2.3
        million after-tax based on information  available as of the date of this
        Joint Proxy Statement/Prospectus. These expenses, relating to separation
        and benefit costs,  professional and investment  banking fees, and other
        non-recurring Merger-related expenses, will be charged against income of
        the combined  company upon  consummation  of the Merger or the period in
        which such costs are  incurred.  Accordingly,  the effect of these costs
        has not been reflected in the unaudited pro forma combined  consolidated
        financial  information.  The amount of Merger-related costs disclosed in
        these  unaudited pro forma combined  financial  statements may change as
        additional information becomes available.

                                   68
<PAGE>



                            INFORMATION ABOUT SWB

General

                  SWB was incorporated under the name Sierra Tahoe Bancorp under
the laws of the State of  California  on  December  5, 1985,  as a bank  holding
company.  Pursuant  to a  plan  of  reorganization,  SWB  acquired  100%  of the
outstanding shares of common stock of Sierra Bank, then named Truckee River Bank
in a one-for-one  exchange of its stock for the stock of Sierra Bank on July 31,
1986. The  activities of SWB are subject to the  supervision of the FRB. SWB may
engage, directly or through subsidiary corporations, in those activities closely
related to banking which are  specifically  permitted  under the BHC Act.  SWB's
principal  executive  office is located  at 10181  Truckee-Tahoe  Airport  Road,
Truckee, California 96161 and its telephone number is (530) 582-3000.

                 Sierra  Bank was  incorporated  under  the laws of the State of
California  as Truckee  River Bank on March 19, 1980,  and, with the approval of
the  Commissioner,  opened for business on January 20, 1981.  Truckee River Bank
commenced operations in Truckee,  California, a small tourist-based town located
in the County of Nevada and  situated in the High Sierra about 12 miles north of
Lake Tahoe.  Truckee  River Bank  changed its name to  SierraWest  Bank in early
1996.  Sierra Bank  currently  maintains  twelve branch offices in the following
communities:  Truckee (two branches), South Lake Tahoe, Tahoe City, Kings Beach,
Grass Valley (two branches),  Auburn and Sacramento (two branches),  California,
and (following  the merger in October of 1996 of SierraWest  Bank and SierraWest
Bank,  Nevada,  then a wholly-owned  Nevada bank  subsidiary of SWB) in Reno and
Carson City,  Nevada.  In addition,  Sierra Bank maintains ten lending  offices,
primarily for its SBA lending activities, in the following communities: Truckee,
San Francisco,  Sacramento,  Fresno and Chico,  California;  Reno and Las Vegas,
Nevada; Portland, Oregon; Denver, Colorado; and Chattanooga,  Tennessee.  Sierra
Bank's deposits are insured by the FDIC up to applicable limits.

                 In June 1997, SWB acquired  Mercantile Bank, a  state-chartered
commercial bank with its principal  office  formerly in Sacramento,  California,
through  a  merger  of  Mercantile  Bank  with  and  into  Sierra  Bank.  On the
acquisition date, Mercantile Bank had assets of $42.8 million, deposits of $37.7
million and  shareholders'  equity of $4.9 million.  The  consideration  for the
acquisition  was a  combination  of cash and shares of SWB common  stock with an
aggregate value of approximately  $6.7 million.  The merger was accounted for by
the purchase method of accounting.

                                        69
<PAGE>

Beneficial Ownership of Stock

                  The following  table shows the number and percentage of shares
beneficially  owned  as of  November  30,  1997 by  SWB's  Directors  and  named
executive officers and each person known by SWB to beneficially own more than 5%
of the Common Stock.
<TABLE>
                                                                                                      Total
                                Shares Owned with   Shares Owned                                      Beneficial
                                Sole Voting and     with Shared        Shares                         Ownership as a
                                Investment Power    Voting and         Acquirable      Total          Percent of
Name and Address of                                 Investment Power   within 60       Beneficial     Shares
Beneficial Owner(1)                                                    days(2)         Ownership      Outstanding
- ------------------------------- ------------------- ------------------ --------------- -------------- ----------------
<S>                                   <C>                 <C>               <C>          <C>                <C>
Directors and Named Executive
Officers
David W. Clark                          1,030             15,818              6,872       23,720             *
William T. Fike (3)                     5,232             15,348             83,436      104,016            2.5%
Ralph J. Coppola                        4,516              1,205              2,267        7,988             *
Jerrold T. Henley                                         49,825              9,143       58,968            1.4
John J. Johnson                         1,278              2,265              2,160        5,703             *
Ronald A. Johnson                       2,927                                 1,453        4,380             *
A. Morgan Jones                         1,727                650              9,111       11,488             *
Jack V. Leonesio                       14,890                                 3,913       18,803             *
William W. McClintock                   8,374                105              9,111       17,590             *
Richard Gaston                            116              3,600              2,112        5,828             *
Thomas M. Watson                        6,360              1,742             10,063       18,166             *
David C. Broadley (3)                  20,866             14,586              1,657       37,109             *
Patrick S. Day                          1,575                                 3,780        5,355             *
Total for Directors and
Executive Officers (numbering
13)                                    68,891             90,558            145,078      304,527            7.3%

Principal Shareholders
Investors of America, L.P.            297,045                                            297,045            7.3%
39 Glen Eagles Drive
St. Louis, MO 63124
- ------------------
* less than one percent
</TABLE>

(1) The address for all Directors and Named Executive Officers is c/o SierraWest
    Bancorp,   P.O.  Box  61000,  10181  Truckee-Tahoe  Airport  Road,  Truckee,
    California 96160.

(2) Includes  shares that can be purchased  through SWB's stock option plan. For
    non-employee  directors,  includes  448 shares  earned  under the  Directors
    Deferred  Compensation  and  Stock  Award  Plan for all but Mr.  Clark  (465
    shares),  Mr. Henley (480 shares), Mr. Watson (1,400 shares) and Mr. Coppola
    (1,343 shares).

(3) Messrs.  Fike and  Broadley  have  voting  authority  for  14,586  shares of
    unallocated SWB common stock held by the SWB ESOP Plan.

                                   70
<PAGE>
                        INFORMATION ABOUT CCBC

General

                  CCBC is a corporation organized under the laws of the State of
Delaware. CP Bank was organized as a California state banking corporation in May
1983, and commenced operations in November 1983. In 1995, the CP Bank's Board of
Directors  and  shareholders  approved  a bank  holding  company  formation  and
corporate   reorganization  by  which  the  bank  would  become  a  wholly-owned
subsidiary of CCBC. The reorganization was consummated on February 29, 1996.

                  CCBC's primary  activity is serving as the holding company for
CP Bank. CP Bank is a California banking corporation incorporated in California.
It is  licensed  by  the  DFI  as a  commercial  bank.  Its  headquarters  is in
Vacaville,  California.  CP  Bank  engages  in the  general  commercial  banking
business,  in Solano and Contra Costa  counties in the State of  California.  In
addition to its head banking  offices  located at 141 Parker Street,  Vacaville,
California, CP Bank has six full service branch offices in Vacaville, Fairfield,
Benicia, Vallejo (2), and Concord,  California.  The Concord branch was acquired
from Tracy Federal Bank in October 1996. CP Bank also has an express  branch for
deposit services in Fairfield.  At September 30, CCBC had consolidated assets of
approximately $192 million,  consolidated deposits of approximately $170 million
and consolidated  shareholders'  equity of approximately  $15.4 million.  CCBC's
principal executive office is located at 555 Mason Street, Suite 280, Vacaville,
California 95688 and its telephone number is (707) 448-1200.

                  CCBC and CP Bank are  subject to  extensive  federal and state
governmental supervision, regulation and control. CP Bank's deposits are insured
by the FDIC up to  applicable  limits.  From time to time,  CCBC is  involved in
litigation  as an incident to its  business.  In the opinion of  management,  no
pending or threatened  litigation is likely to have a material adverse effect on
CCBC's financial condition or results of operations.

Beneficial Ownership of Stock

                  The following  table shows the number and percentage of shares
beneficially  owned as of  November  30,  1997 by  CCBC's  Directors  and  named
executive  officers and each person known by CCBC to beneficially  own more than
5% of the outstanding CCBC Shares.
<TABLE>

Name and Address of Beneficial
Owner(1)                                     Beneficial Ownership(2)        Percent of Class(2)
- ---------------------------------------    -----------------------------    --------------------------
<S>                                                 <C>                               <C>

Ronald A. Alfstad                                    26,137 (3)                        2.4%
Dorce L. Daniel                                      18,522 (4)                        1.7
William J. Hennig                                    33,600 (5)                        3.0
Bernard E. Moore                                      9,050 (6)                        0.8
Melvin M. Norman                                     31,586 (7)                        2.9
Andrew S. Popovich                                   11,478 (8)                        1.0
Stephen R. Schwimer                                  37,261 (9)                        3.4
Donald E. Sheahan                                    31,120 (10)                       2.8
Dr. Gary E. Stein                                    21,432 (11)                       2.1
Walter O. Sunderman                                  40,073 (12)                       3.6
John C. Usnick                                       28,230 (13)                       2.6
All directors and officers as a group               288,489 (14)(15)                  26.2%
(11 in number)
- ------------------------
</TABLE>

                                        71
<PAGE>

(1)      The address for all persons is c/o California Community Bancshares
         Corporation, 555 Mason Street, Suite 280, Vacaville, California
         95688-4612.

(2)      Includes shares beneficially owned,  directly and indirectly,  together
         with  associates.  Subject to  applicable  community  property laws and
         shared voting and  investment  power with a spouse,  the persons listed
         have sole  voting  and  investment  power with  respect to such  shares
         unless otherwise noted.

(3)      Includes options to acquire 11,601 shares which are exercisable  within
         60 days of the  CCBC  Record  Date.  Also,  includes  2,077  held in an
         individual   retirement  account.   Also  includes  conversion  rights,
         pursuant to CCBC Debentures, to acquire 2,353 shares.

(4)      Includes options to acquire 8,465 shares which are exercisable
         currently or within 60 days of the CCBC Record Date.

(5)      Includes   options  to  acquire  8,465  shares  which  are  exercisable
         currently  or within 60 days of the CCBC  Record  Date.  Also  includes
         25,135 shares held by the Bill and Joan Hennig  Family Trust,  of which
         Mr. Hennig and his wife, Joan, are trustees.

(6)      Includes options to acquire 1,675 shares which are exercisable
         currently or within 60 days of the CCBC Record Date.

(7)      Includes   options  to  acquire  8,465  shares  which  are  exercisable
         currently  or within 60 days of the CCBC  Record  Date.  Also  includes
         23,121  shares  held by  Melvin M.  Norman  Construction,  Inc.  Profit
         Sharing  Plan,  over which Mr.  Norman has sole  voting and  investment
         power.

(8)      Includes  options to acquire 1,126 which are  exercisable  currently or
         within 60 days of the CCBC Record  Date.  Also,  includes  1,930 shares
         held by Mr. Popovich as custodian for his daughter,  Sara Kate; and 958
         shares held by Mr.  Popovich as custodian for his  daughter,  Amy Beth.
         Also,  includes 2,028 shares held in an individual  retirement  account
         and 150 held in an  individual  retirement  account for his wife.  Also
         includes conversion rights, pursuant to CCBC Debentures, to acquire 549
         shares.

(9)      Includes options to acquire 2,049 shares which are exercisable
         currently or within 60 days of the CCBC Record Date.

(10)     Includes  options  to  acquire  5,537  shares  which  are  execericable
         currently or within 60 days of the CCBC Record Date.  Includes  20,438
         shares held by the Donald and Patricia  Sheahan Family Trust,  of which
         Mr. Sheahan and his wife, Patricia, are trustees.  Also, includes 5,145
         shares held in an individual retirement account.

(11)     Includes   options  to  acquire  8,465  shares  which  are  exercisable
         currently  or within 60 days of the CCBC  Record  Date.  Also  includes
         2,049 shares owned by Dr.  Stein's wife,  Dr. Jana  Boyce-Stein,  as to
         which shares Dr. Stein disclaims beneficial  ownership.  Also, includes
         2,061 held in an individual retirement account.

(12)     Includes  options  to  acquire  18,541  shares  which  are  exercisable
         currently  or within 60 days of the CCBC Record  Date.  Also,  includes
         2,016 shares held in an individual retirement account for Mr. Sunderman
         and includes 880 shares held in an  individual  retirement  account for
         his wife Mary I.  Sunderman.  Also,  includes  261  shares  held by Mr.
         Sunderman as custodian for his son, Paul David.

(13)     Includes   options  to  acquire  8,465  shares  which  are  exercisable
         currently  or within 60 days of the CCBC Record  Date.  Includes  1,398
         shares held by Mr. Usnick as custodian for his  daughter,  Adrian;  and
         2,172 shares held by Mr. Usnick as custodian for his daughter,  Alexis.
         Also, includes 355 shares held in an individual retirement account.

                                   72
<PAGE>

(14)     Includes  options with respect to 31,268  shares held by Mr.  Sunderman
         and the executive  officers of CCBC as a group and options with respect
         to 64,792  shares  held by  nonemployee  directors  subject  to options
         exercisable  within 60 days  which are  deemed  outstanding,  and these
         options  have been added to the shares  which are  outstanding  for the
         purpose of determining the percent of the class held by the group.

(15)     Includes conversion rights, pursuant to CCBC Debentures, to acquire
         2,902 shares as a group.

                                   73

<PAGE>



                     SELECTED STATISTICAL INFORMATION-SWB

                  The following tables that are referenced or presented  contain
certain statistical information concerning the business of SWB. This information
should be read in conjunction with SWB's Financial  Statements and the Notes for
the nine months ended  September  30,  1997.  SWB has not engaged in any foreign
activities.
Statistical information below is generally based on average daily amounts.

                                   74

<PAGE>

                  Average Balance Sheet and Analysis of Net Interest Income. The
following  table  presents the average  balances of assets and  liabilities  and
average rates earned and paid for the  nine-month  periods  ended  September 30,
1997 and 1996. The Average Balance Sheet and Analysis of Net Interest Income for
each of the three years in the period ended  December 31, 1996 appear on page 14
of the SWB 10-K.
<TABLE>
                                                              Nine Months Ended                  Nine Months Ended
                                                             September 30, 1997                 September 30, 1996
                                                             ------------------                 ------------------
                                                                   Average    Interest                Average       Interest
                                                        Average    Interest    Income/     Average    Interest      Income/
                                                        Balance     Rate       Expense     Balance      Rate        Expense
                                                                           (Dollars in thousands)
<S>                                                     <C>          <C>        <C>        <C>        <C>         <C>
Assets
Interest-earning assets
Loans (1)                                               $364,223     10.46%     $28,501    $272,826     10.77%      $22,001
Investment securities                                     45,896      5.95%       2,042      27,269      5.58%        1,139
Mutual funds                                               2,944      2.45%          54       1,342      7.08%           71
Federal funds sold                                        36,050      5.33%       1,436      16,917      5.15%          652
Other deposits                                             2,333      5.61%          98       2,210      4.84%           80        
                                                         -------                 ------     -------                  ------   
Total interest-earning assets:                           451,446      9.52%      32,131     320,564      9.98%       23,943
                                                         -------      -----      ------     -------    -------       ------
Allowance for loan losses                                (5,410)                            (4,466)

Noninterest-earning assets
Cash and due from banks                                   27,248                             19,333
Bank premises and equipment, net                          12,113                             10,912
Servicing assets and I/0 strips on sold loans             17,038                             15,073
Interest receivable and other assets                       5,923                              5,196
                                                       ---------                           --------
Total assets                                            $508,358                           $366,612
                                                        ========                           ========

Liabilities & Shareholders' Equity
Interest-bearing liabilities
Transaction accounts                                    $140,253      2.91%     $ 3,049    $ 99,025      2.49%       $1,848
Savings accounts                                          13,209      2.07%         205      13,685      2.08%          213
Certificates of deposit                                  208,635      5.78%       9,023     148,263      5.68%        6,302
Convertible debentures                                     3,405      2.36%          60       9,473      8.35%          592
Other liabilities                                            272     65.41%         133         279   (20.13)%         (42)
                                                       ---------                  -----    --------                   -----
Total interest-bearing liabilities                       365,774      4.56%      12,470     270,725      4.40%        8,913
                                                         -------                 ------     -------                   -----

Noninterest-bearing liabilities
Transaction accounts                                      91,362                             60,375
Other liabilities                                          8,146                              4,349
                                                        --------                           --------
  Total liabilities                                      465,282                            335,449
                                                         -------                            -------

Shareholders' equity
  Common stock                                            19,185                             11,253
  Retained earnings                                       23,298                             20,069
  Unrealized gain (loss)                                     593                              (159)
                                                         -------                           --------
  Total shareholders' equity                              43,076                             31,163
                                                        --------                           --------
  Total liabilities and shareholders' equity            $508,358                           $366,612
                                                        ========                           ========
Net interest income                                                             $19,661                             $15,030
                                                                                =======                             =======
Interest income as a percentage of interest-earning                   9.52%                              9.98%
                                                                      -----                              -----
assets
Interest expense as a percentage of                                   3.69%                              3.72%
                                                                      -----                              -----
interest-earning assets
Net interest margin(2)                                                5.82%                              6.30%
                                                                      =====                              =====
</TABLE>
(1)  Includes  nonaccrual  loans  with an  average  balance  of $5.4  million at
September 30, 1997.
(2) Net interest margin is computed by dividing net interest
income by total average interest-earning assets.

                                        75
<PAGE>
                  Net  Interest  Income  Changes  Due to Volume  and  Rate.  The
following table sets forth, for the periods indicated,  a summary of the changes
in average  asset and liability  balances and interest  earned and interest paid
resulting  from changes in average  asset and  liability  balances  (volume) and
changes in average  interest rates.  The change in interest due to both rate and
volume has been allocated to change in rate.  Nonaccruing  loans are included in
the table for  computational  purposes,  but the nonaccrued  interest thereon is
excluded.  Changes  in net  interest  income  due to  volume  and  rate for 1996
compared to 1995 and 1995 compared to 1994 appear on page 36 the SWB 10-K


                         Nine Months Ended September 30,
                                  1997 vs. 1996
                               Increase (Decrease)
                                                 Due to       Due to     Total
                                                 Volume       Rate       Change
Interest income:                                   (Dollars in thousands)
Loans                                             $7,358      $(858)     $6,500
Mutual funds                                          85       (102)        (17)
Taxable investment securities                        640        121         761
Nontaxable investment securities                     132         10         142
Federal funds sold                                   737         47         784
Other deposits                                         4         14          18
                                                   -----       ----      ------
  Total interest-earning assets:                   8,956       (768)      8,188
                                                   -----       -----      -----

Interest expense:
Savings accounts                                     (7)         (1)         (8)
Transaction accounts                                 768        433       1,201
Time deposits                                      2,562        159       2,721
                                                   -----      -----       -----
  Total deposits                                   3,323        591       3,914
Other borrowings                                       1        174         175
Convertible debentures                              (380)      (152)       (532)
                                                    -----      -----      -----
   Total interest-bearing liabilities              2,944        613       3,557
                                                  ------      -----       -----

Net increase (decrease)                           $6,012    $(1,381)     $4,631
                                                  ======    ========     ======
                                   76
<PAGE>


                  Interest Rate Sensitivity.  The following table sets forth the
distribution of repricing  opportunities  of SWB's  interest-earning  assets and
interest-bearing   liabilities,   the  interest  rate   sensitivity  gap  (i.e.,
interest-rate sensitive assets less interest-rate  sensitive  liabilities),  the
cumulative  interest rate sensitivity gap and the cumulative gap as a percentage
of total interest-earnings  assets as of September 30, 1997. The table also sets
forth the time periods during which interest-earning assets and interest-bearing
liabilities  will mature or may  reprice in  accordance  with their  contractual
terms.  The  interest  rate  relationships  between the  repriceable  assets and
repriceable liabilities are not necessarily constant and may be affected my many
factors,  including the behavior of customers in response to changes in interest
rates.  This table  should  therefore be used only as a guide as to the possible
effect changes in interest rates might have on the net margins of SWB.
<TABLE>
                                                                                 September 30, 1997
                                                                               By Repricing Interval
                                                                                              After 1
                                                                                  After 3     year,
                                                                       Within     months,     within
                                                                       three      within      five        After five
                                                       Immediately     months     one year    years         years     Total
<S>                                                         <C>        <C>        <C>         <C>         <C>          <C>
Assets                                                                        (Dollars in thousands)
Federal funds sold                                           $35,600   $     0     $      0   $     0          $ 0     $35,600
Mutual funds                                                   2,793         0            0         0            0       2,793
Taxable investment securities                                      0     3,197        8,598    34,933        2,569      49,297
Nontaxable investment securities                                   0         0          150       195        7,672       8,017
Loans                                                        179,218   124,095       19,993    57,370       28,056     408,732
                                                             -------   -------       ------    ------       ------     -------
  Total interest-earning assets                              217,611   127,292       28,741    92,498       38,297     504,439
                                                             -------   -------       ------    ------       ------     -------

Liabilities and shareholders' equity
Savings deposits(1)                                          175,816         0            0         0            0     175,816
Time deposits                                                    116    96,440      110,897    16,886          336     224,675
Lease obligations                                                  0         2            7        63          227         299
                                                             -------   -------      -------   -------      -------     -------
  Total interest-bearing liabilities                         175,932    96,442      110,904    16,949          563     400,790
                                                             -------    ------      -------    ------      -------     -------

Net interest-earning assets (liabilities)                    $41,679   $30,850    $(82,163)   $75,549      $37,734    $103,649
                                                             =======   =======    =========   =======      =======    ========
Cumulative net interest-earning assets
(liabilities) ("Gap")                                        $41,679   $72,529     $(9,634)   $65,915     $103,649
                                                             =======   =======     ========   =======     ========
Cumulative Gap as a percentage of total
interest-earning  assets                                        8.3%     14.4%       (1.9)%     13.1%        20.5%
                                                                ====     =====       ======     =====        =====
</TABLE>

(1) Savings deposits include interest-bearing transaction accounts.

(2) Includes loans that matured on or prior to September 30, 1997.

                  At September  30, 1997,  SWB had $373.6  million in assets and
$383.3 million in liabilities  repricing  within one year.  This means that $9.7
million more in interest-rate sensitive liabilities than interest-rate sensitive
assets  will  change to the  current  interest  rate  (changes  occur due to the
instruments  being at a variable rate or because the maturity of the  instrument
requires its replacement at the then current rate). Interest income is likely to
be  affected  to a greater  extent  than  interest  expense  for any  changes in
interest rates during the Immediately to one year periods. If rates were to fall
during this  period,  interest  income  would  decline by a greater  amount than
interest expense and net income would be reduced.  Conversely,  if rates were to
rise,  the reverse  would apply.  The repricing of  interest-earning  assets and
interest  bearing  liabilities as of December 31, 1996 appears on page 17 of the
SWB 10-K.

                                        77
<PAGE>

                  Investment     Portfolio.     Securities     classified     as
available-for-sale  are carried at their market value, and securities classified
as  held-to-maturity  are carried at amortized  cost.  The following  table sets
forth  the  composition  of the  investment  portfolio  by major  categories  at
September  30, 1997. A table  setting forth the  composition  of the  investment
portfolio by major  categories  at December  31, 1996,  1995 and 1994 appears on
page 15 of the SWB 10-K.

                                               Investment Portfolio
                                              (Dollars in thousands)

                                               September 30, 1997
                                                  Book     Market

U.S. Treasury securities                       $33,623    $33,624
Securities of U.S. government agencies           2,609      2,609
Securities of states and political               8,017      8,017
subdivisions
Other securities                                13,065     13,065
                                               -------    -------
  Total                                        $57,314    $57,315
                                               =======    =======


                  In  addition,  SWB invests in mutual  funds  whose  assets are
invested primarily in U.S. government securities.  At September 30, 1997, mutual
funds with an estimated  market value of $2.8  million have been  classified  as
available  for sale. At this same date,  SWB had recorded an unrealized  loss on
mutual funds, net of tax, of $19,000. The weighted average maturity of portfolio
securities held by the mutual funds at September 30, 1997 was 6.2 years.

                  Scheduled  maturities of securities (except for investments in
mutual funds with a carrying  value of  $2,793,000) as of September 30, 1997 are
shown below.  Yields on  nontaxable  securities  have not been  calculated  on a
tax-equivalent  basis. Schedule maturities of securities as of December 31, 1996
appear on page 15 of the SWB 10-K.
<TABLE>

                        Maturity and Repricing Schedule and Weighted Average Yields of Securities
                                                 (Dollars in thousands)
                                                                At September 30, 1997
                                                     After one but         After five
                               Within one year     within five years     but within 10 years   After 10 years     Total
                               ---------------     -----------------     -------------------   --------------     -----
                               Amount      Yield    Amount      Yield   Amount      Yield     Amount    Yield     Amount
<S>                            <C>         <C>     <C>          <C>    <C>         <C>        <C>       <C>       <C>
U.S. Treasury securities       $8,485      5.82%   $25,138      6.22%  $     0                $   0               $33,623
Securities of U.S.
  government agencies             250      5.41      2,359      6.56                                                2,609
Securities of states and
  political subdivisions          150      3.50        195      4.00       260     4.84%      7,412      5.28%      8,017
Other securities                  694      5.81                                                                       694
                               ------              ------               ------                ------              -------
  Total                        $9,579              $27,692              $  260                $7,412              $44,943
                               ======              =======              ======                ======              =======
</TABLE>

                  In  addition  to  the  above,  SWB  had  $12,371  thousand  in
mortgage-backed securities with a weighted average yield of 6.8%.

                  The Bank does not own  securities  of a single  issuer  (other
than U.S. government agencies and corporations) whose aggregate book value is in
excess of 10% of its total equity.

                                        78
<PAGE>
                  Loans Outstanding.  Tables showing the composition of the loan
portfolio at  September  30, 1997 and December 31, 1996 appear in the SWB's Form
10-Q for the period ended September 30, 1997 (the "SWB September  10-Q") on page
13 and in the SWB 10-K on page 8, respectively.

                  The following  table sets forth the  distribution  by maturity
date of certain of SWB's loan  categories  (in  thousands)  as of September  30,
1997.  In addition,  the table shows the  distribution  between total loans with
predetermined  (fixed) interest rates and those with variable  interest rates. A
table showing loan maturities and sensitivity to changes in interest rates as of
December 31, 1996 appears on page 13 of the SWB 10-K.
<TABLE>
                  Loan Maturities and Sensitivity to Changes in Interest Rates
                                         (In thousands)
                                        At September 30, 1997
                                        Within 1      After 1 but
                                        year (1)      within 5 years    After 5 years    Total
                                        --------      --------------    -------------    -----
<S>                                     <C>            <C>              <C>              <C>
 Commercial, except SBA                  $2,587        $26,641          $  1,556         $ 80,784
 SBA                                      9,371         17,935           120,880          148,186
 Real estate-construction                45,413          3,973             9,938           59,324

 Distribution between fixed and floating interest rate:
 
  Loans with variable interest rates    107,517         64,248           152,565          324,330
   
   Loans with fixed interest rates       22,267         34,078            28,057           84,402

</TABLE>
(1) Demand loans and overdrafts are shown as "Within 1 year."


                  Nonperforming  Assets. A table summarizing SWB's  nonaccrucal,
past due and  restructured  assets as of September 30, 1997 and 1996 is included
on page 13 of the SWB September  10-Q and as of the five most recently  reported
fiscal years on page 10 of the SWB Form 10-K.

                  Reconciliation  of Allowance For Possible  Credit  Losses.  An
analysis of SWB's  allowance  for possible loan losses and  provisions  for loan
losses as of September 30, 1997 appears on page 14 of the SWB September 10-Q. An
analysis of the  allowance  for  possible  loan losses and  provisions  for loan
losses as of SWB's five most recently  reported fiscal years is included on page
11 of the SWB Form 10-K.

                  Allocation  of  the   Allowance  for  Loan  Losses.   A  table
summarizing  the breakdown of the allocation of the allowance for loan losses at
September  30, 1997 and at the end of SWB's five most recently  reported  fiscal
years appear on page 15 of the SWB September 10-Q and on page 12 of the SWB Form
10-KSB, respectively.

                  Deposits.  A table  setting  forth  the  average  balance  and
average rate paid for the major categories of deposits for the nine months ended
September  30, 1997 and the year ended  December  31, 1996 appears on page 77 of
this  Joint  Proxy  Statement/Prospectus  and  page  14 of the  SWB  Form  10-K,
respectively.

Maturities of Time  Certificates of Deposits of $100,000 or More.  Maturities of
time  certificates  of deposit of $100,000 or more  outstanding  at December 31,
1997 are set forth on page 17 of the SWB 10-K.  Maturities of time  certificates
of deposit of $100,000 or more  outstanding at September 30, 1997 are summarized
as follows:

                                            September 30, 1997
Remaining Maturity:                            (In thousands)
Three months or less                             $51,492
Over three through six months                     23,486
Over six through twelve months                    28,774
Over twelve months                                 8,206
                                                --------
         Total                                  $111,959
                                                ========

                                        79
<PAGE>
                  Return on Average  Equity and Assets.  SWB's return on average
assets,  return on average  equity,  dividend payout ratio and average equity to
average assets are included under the heading "SELECTED  FINANCIAL  INFORMATION"
in this Joint Proxy Statement/Prospectus

                  Short Term Borrowings.  SWB had no short term borrowings at 
September 30, 1997.

                  Selected   Quarterly   Financial   Information.    Information
concerning  SWB's  selected  quarterly  results of  operations  for the past two
complete  years  appears  on page 31 of the SWB 10-K and,  for the  first  three
quarters of 1997, in the following table.

                                First         Second        Third
1997                            Quarter      Quarter      Quarter
Interest income                  $9,692      $10,564      $11,876
Interest expense                  3,767        4,069        4,634
Provision for loan losses           450          950          540
Net interest income               5,925        6,495        7,242
Noninterest income                1,880        4,644        2,581
Noninterest expense               5,475        6,622        6,042
Provision for income taxes          713         1390         1245
Net income                       $1,167       $2,177       $1,996
                                 ======       ======       ======
Net income per share
- --Primary                       $  0.36       $  0.56      $  0.47
- --Fully diluted                 $  0.31       $  0.51      $  0.47


                                        80
<PAGE>



                     SELECTED STATISTICAL INFORMATION-CCBC

                  The following tables that are presented or referenced  contain
certain   statistical   information   concerning  the  business  of  CCBC.  This
information  should be read in conjunction with CCBC's Financial  Statements and
the Notes for the nine months ended  September 30, 1997. CCBC has not engaged in
any foreign activities.  Statistical information below is generally based on
average daily amounts.

                                   81

<PAGE>
                  Average Balance Sheet and Analysis of Net Interest Income. The
average balances of assets and liabilities and average rates earned and paid for
the nine months  ended  September  30, 1997 and 1996 are set forth on page 16 of
CCBC's  Quarterly  Report on Form 10-QSB for the period ended September 30, 1997
(the "CCBC  September  10-QSB").  The Average  Balance Sheet and Analysis of Net
Interest  Income for each of the three years ended  December  31, 1996 appear on
page 22 of the CCBC 10-KSB.

                  Net Interest  Income Changes Due to Volume and Rate. A summary
of the changes in average asset and liability  balances and interest  earned and
interest paid  resulting  from changes in average  asset and liability  balances
(volume) and changes in average interest rates for the for the nine months ended
September 30, 1997 and 1996 is included on page 19 of the CCBC September  10-QSB
and,  for the years ended  December  31, 1996 and 1995 on pages 23 and 24 of the
CCBC 10-KSB.

                  Interest Rate Sensitivity.  The interest rate gaps reported in
the  following  table  arise  when  assets are funded  with  liabilities  having
different repricing intervals.  Since these gaps are actively managed and change
daily as  adjustments  are made in  interest  rate  views  and  market  outlook,
positions at the end of any period may not be reflective of CCBC's interest rate
sensitivity in subsequent  periods.  Active management dictates that longer-term
economic  views are balanced  against  prospects  for  short-term  interest rate
changes  in  all  repricing  intervals.  For  purposes  of the  above  analysis,
repricing of fixed-rate  instruments is based upon the  contractual  maturity of
the applicable instruments.  Actual payment patterns may differ from contractual
payment  patterns.  The  repricing  of  interest-earning  assets and  interest
bearing  liabilities  as of  December  31,  1996  appears on page 41 of the CCBC
10-KSB.
<TABLE>

                                                                          September 30, 1997
                                                                        By Repricing Interval
                                                                            (In thousands)
                                                                                After 3       After 1      After five
                                                                   Within       months,        year,         years
                                                                three months   within one      within
                                                 Immediately                     year        five years                 Total
<S>                                               <C>           <C>            <C>           <C>           <C>        <C>
Assets
Federal funds sold                                  $     0       $     0      $      0      $     0       $     0    $     0
Investment securities                                     0        28,182         4,322       14,217         4,440     51,161
Loans                                                17,955        14,762        59,425       18,066        10,933    121,141
                                                     ------        ------        ------       ------        ------    -------     
  Total interest-earning assets                      17,955        42,944        63,747       32.283        15,373    172,302
                                                     ------        ------        ------       ------        ------    -------
  Cumulative interest-earning assets                 17,955        60,899       124,646      156,929       172,302    172,302
                                                     ------        ------       -------      -------       -------    -------

Liabilities and Stockholders' Equity
Interest-bearing transaction accounts                23,268             0             0            0             0     23,268
Savings accounts                                     58,652             0             0            0             0     58,652
Time deposits                                             0        24,381        29,933        4,544             0     58,858
Federal funds purchased and security
  repurchase agreements                                   0           324             0            0             0        324
Subordinated debentures                                   0             0         2,503            0             0      2,503
                                                     ------        ------       -------      -------       -------      -----
Total interest-bearing liabilities                   81,920        24,705        32,436        4,544             0    143,605
                                                     ------        ------       -------      -------       -------    -------
Cumulative interest-earning liabilities              81,920       106,625       138,961      143,605       143,605    143,605
                                                     ------       -------       -------      -------       -------    -------
Cumulative net interest-earning
assets (liabilities) ("GAP")                      ($63,965)     ($45,526)      $(14,415)     $13,324        28,697    $28,697
                                                  =========     =========      ========      =======        ======    =======

Cumulative GAP as a percentage of total
interest-earning assets                             (37.1%)       (26.4%)         (8.4%)         7.7%        16.6%
</TABLE>

                                        82
<PAGE>

                  Investment     Portfolio.     Securities     classified     as
available-for-sale  are carried at their market value, and securities classified
as  held-to-maturity  are carried at amortized  cost.  The following  table sets
forth the  composition  of CCBC's  investment  portfolio by major  categories at
September 30, 1997. Certain information  concerning CCBC's investment  portfolio
at December 31, 1996 is included in the CCBC 10-KSB on page 38.

                                           Investment Portfolio
                                          (Dollars in thousands)

                                               September 30, 1997
                                                  Book     Market
Available-for-Sale
U.S. Treasury securities                       $10,985    $11,002
Securities of U.S. government agencies          35,326     34,922
Securities of states and political               4,594      4,654
subdivisions
Other securities                                   583        583
                                               -------    -------
  Total available-for-sale                     $51,488    $51,161
                                               =======    =======


                  Scheduled  maturities  of  securities as of September 30, 1997
are shown below.  Yields on nontaxable  securities have not been calculated on a
tax-equivalent basis. Scheduled maturities of securities as of December 31, 1996
appear on page 38 of the CCBC 10-KSB
<TABLE>

                           Maturity Schedule and Weighted Average Yields of Securities
                                             (Dollars in thousands)
                                              At September 30, 1997
                                                  After one but       After five
                              Within one year   within five years   but within 10 years      After 10 years   Total
                              ---------------   -----------------   -------------------     ---------------   -----
                               Amount    Yield   Amount     Yield    Amount     Yield      Amount     Yield   Amount
<S>                           <C>        <C>     <C>        <C>      <C>        <C>        <C>        <C>     <C>
U.S. Treasury securities      $5,059     5.80%   $13,549    5.99%    $  594     6.86%      $26,722    5.86%   $45,924
and securities of
government agencies and
corporations
Securities of states and         261     5.92        951    4.08      3,015     4.97           427    5.55      4,654
  political subdivisions
Mortgage-backed securities       583     6.43          0                  0                      0                583
                               -----             -------             ------                  -----            -------
Other securities
  Total                       $5,903             $14,500             $3,609                $27,149            $51,161
                              ======             =======             ======                =======            =======
</TABLE>
                                          83
<PAGE>



                  The Bank does not own  securities  of a single  issuer  (other
than U.S. government agencies and corporations) whose aggregate book value is in
excess of 10% of its total equity.

                  Loans  Outstanding.  The following table shows the composition
of the loan portfolio at September 30, 1997. A table showing the  composition of
CCBC's  loan  portfolio  at  December  31,  1996  appears on page 29 of the CCBC
10-KSB.

                                                           September 30, 1997
                                                         (Dollars in thousands)
Commercial, financial and agricultural                           $10,830
Real estate, construction                                          5,396
Real estate, mortgage                                            102,207
Installment and other                                              2,708
                                                               ---------
Total loans                                                      121,141
Deferred loan fees                                                   511
Less:  Allowance for possible loan losses                          1,220
                                                               ---------
Total loans, net                                                $119,410
                                                                ========

                  At September 30, 1997,  CCBC had $16.7 million in  undisbursed
loan  commitments,  of which $2.4  million  related to real estate  construction
loans,  compared  with  $14,370,000  at December 31, 1996, of which $1.7 million
related to real estate construction loans.

                  The following  table shows the maturity of commercial and real
estate  construction  loans  outstanding as of September 30, 1997. Also provided
are the amounts due after one year  classified  according to the  sensitivity to
changes in interest rates.  Nonperforming loans are included in this table based
on nominal  maturities,  even though CCBC may be unable to collect such loans or
compel repricing of such loans at the maturity date.  Included in the totals are
unearned  income on such loans,  such as deferred loan fees. Loan maturities and
sensitivity  to changes in interest rates as of December 31, 1996 appear on page
43 of the CCBC 10-KSB.
<TABLE>

             Loan Maturities and Sensitivity to Changes in Interest Rates
                                  (In thousands)
                              At September 30, 1997
                                                        After 1 but
                                       Within 1 year   within 5 years   After 5 years      Total
                                       -------------   --------------   -------------      -----
<S>                                         <C>            <C>            <C>              <C>
 Commercial                                 $1,093         $6,253         $3,484           $ 10,830
 Real estate-construction                    2,036          3,163            198              5,396
  Distribution between fixed
  and floating interest rate:
   Loans with fixed interest rates          $  828         $4,237         $  333            $ 5,397
   Loans with variable interest rates        2,301          5,180          3,349             10,829
                                                                 
</TABLE>
                                        84
<PAGE>

                  Nonperforming  Assets. A table summarizing CCBC's nonaccrucal,
past due and  restructured  assets as of September 30, 1997 and 1996 is included
on page  24 of the  CCBC  September  10-QSB  and as of the  five  most  recently
reported fiscal years on page 32 of the CCBC 10-KSB.

                  Reconciliation  of Allowance For Possible  Credit Losses.  The
following  table sets forth an analysis of CCBC's  allowance  for possible  loan
losses and  provisions  for loan losses as of September 30, 1997. An analysis of
the  allowance  for possible  loan losses and  provisions  for loan losses as of
CCBC's five most  recently  reported  fiscal years is included on page 35 of the
CCBC 10-KSB.


                                                              Sept. 30, 1997
                                                                (Dollars in
                                                                thousands)
Balance at beginning of period                                      $1,101
Provision for possible loan losses                                     244
  Subtotal                                                           1,345
- ----------
Charge-Offs:
- -----------
Commercial, financial and agricultural                                  49
Real estate construction                                                 5
Real estate mortgage                                                    19
Installment and other                                                   89
                                                                     -----
    Total loans charged off                                            162
Recoveries:
- ----------
Commercial, financial and agricultural                                  20
Real estate construction                                                 0
Real estate mortgage                                                    12
Installment and other                                                    5
                                                                    ------
    Total recoveries                                                    37

Net loans charged off                                                  125
Balance at end of period                                            $1,220
Loans:
  Average loans outstanding during period, gross                  $117,497
  Total loans at end of period, gross                              121,141

Net charge-offs/average loans outstanding                             .11%

                  The provision for possible loan losses represents management's
determination  of the amount  necessary  to be added to the  allowance  for loan
losses to bring it to a level  which is  considered  adequate in relation to the
risk of foreseeable losses inherent in the loan portfolio. Upon determination of
a specific  loss in the  portfolio,  an  adjustment  to the loan loss reserve is
made.

                  In  making   this   determination,   management   takes   into
consideration  the overall growth trend in the loan  portfolio,  examinations of
supervisory  authorities,  internal and external credit reviews, prior loan loss
experience for CCBC,  concentrations of credit risk, delinquency trends, general
and local economic conditions and the interest rate environment.

                  The  allowance  for loan losses does not  represent a specific
judgment that loan charge-offs of that magnitude will  necessarily  occur. It is
always  possible  that future  economic or other  factors may  adversely  affect
CCBC's borrowers, and thereby cause loan losses to exceed the current allowance.

                                   85
<PAGE>

                  Allocation  of the  Allowance  for Loan Losses.  The following
table  summarizes a breakdown of the  allowance for loan losses by loan category
and the  percentage  of loans in each  category to total loans at September  30,
1997. A table  summarizing  the breakdown of the allocation of the allowance for
loan  losses  at the end of CCBC's  five most  recently  reported  fiscal  years
appears on page 36 of the CCBC 10-KSB.

                               September 30, 1997
                                                      Amount      % of Loans
                                                                   to Total
                             (Dollars in thousands)
Commercial, financial and agricultural                   $  204         9%
Real estate, construction                                   135         5
Real estate, mortgage                                       666        84
Installment and other                                       210         2
Unallocated                                                   5         0
                                                           ----      ----
   Total                                                 $1,220       100%
                                                         ======       ====


                                        86
<PAGE>

                  Deposits.  The following  table sets forth the average balance
and the average  rate paid for the major  categories  of  interest-bearing 
deposits  for the nine months ended  September  30, 1997 and the year ended
December 31, 1996. A table showing the average balance and average rate paid for
the major  categories  of interest-bearing deposits  for the three years in the 
period  ended December 31, 1996 appears on page 22 of the CCBC 10-KSB.

                                Nine Months Ended
(Dollars in thousands)                                 September 30, 1997
                                                      Amount         Yield
NOW accounts                                            $23,214       1.24%
Savings deposits                                         59,073       3.76
Time deposits under $100,000                             38,560       5.15
Time deposits $100,00 and more                           21,590       5.31
                                                         ------       ----
         Total interest-bearing deposits               $142,437       3.96%
                                                       ========       =====

                  Maturities  of Time  Certificates  of  Deposits of $100,000 or
More. Maturities of time certificates of deposit of $100,000 or more outstanding
at September 30, 1997 aare summarized in the following table. Maturities of time
certificates of deposit of $100,000 or more  outstanding as of December 31, 1996
appear on page 39 of the CCBC 10-KSB.

(Dollars in thousands)                      September 30, 1997
                                            ------------------
Remaining Maturity:
Three months or less                             $ 9,697
Over three through six months                      5,473
Over six through twelve months                     5,229
Over twelve months                                 1,137
                                                 -------
         Total                                   $21,536


                  Return on Average Equity and Assets.  CCBC's return on average
assets,  return on average  equity,  dividend payout ratio and average equity to
average assets are included under the heading "SELECTED  FINANCIAL  INFORMATION"
in this Joint Proxy Statement/Prospectus

                  Short Term Borrowings.  CCBC had no short term borrowings at
September 30, 1997.

                  Selected Quarterly Financial Information. The following tables
set forth selected  operating  results for the last two full years and the first
three quarters of 1997 (In thousands except per share data).

                                 First        Second        Third        Fourth
1995                            Quarter       Quarter      Quarter      Quarter
Interest income                   $2,962       $3,079       $3,155       $3,114
Interest expense                   1,283        1,409        1,430        1,359
Provision for loan losses             69           61           91          103
                                  ------       ------       ------       ------
Net interest income                1,610        1,609        1,634        1,652
Noninterest income                   399          399          494          871
Noninterest expense                1,580        1,558        1,593        1,884
Provision for income taxes           100          141          178          229
                                  ------       ------       ------       ------
Net income                        $  329       $  309       $  357       $  410
                                  ======       ======       ======       ======
Net income per share                $.29         $.27         $.31         $.35
                                    ====         ====         ====         ====

                                        87
<PAGE>
                                 First        Second        Third        Fourth
1996                            Quarter       Quarter      Quarter      Quarter
Interest income                   $3,083       $3,242       $3,270       $3,507
Interest expense                   1,255        1,297        1,357        1,556
Provision for loan losses            114           93           69          135
                                  ------       ------       ------       ------
Net interest income                1,714        1,852        1,844        1,816
Noninterest income                   513          467          447          605
Noninterest expense                1,650        1,692        1,648        1,791
Provision for income taxes           215          242          254          207
                                  ------       ------       ------       ------
Net income                        $  362       $  385       $  389       $  423
                                  ======       ======       ======       ======
Net income per share                $.31         $.32         $.33         $.35
                                    ====         ====         ====         ====

                                 First        Second        Third
1997                            Quarter       Quarter      Quarter
Interest income                   $3,447       $3,521       $3,632
Interest expense                   1,538        1,519        1,526
Provision for loan losses             89           80           75
Net interest income                1,820        1,922        2,031
Noninterest income                   476          457          492
Noninterest expense                1,728        1,677        1,810
Provision for income taxes           204           261          264
                                   -----         -----        -----
Net income                        $  364        $  441       $  449
                                  ======        ======       ======
Net income per share                $.30          $.35         $.35
                                    ====          ====         ====

                                   88

<PAGE>


DESCRIPTION OF SWB CAPITAL STOCK

                  The  authorized  capital  stock of SWB consists of  10,000,000
shares of common stock, no par value, and 10,000,000  shares of preferred stock,
including  200,000  designated as Series A preferred  stock.  As of November 30,
1997, there were 4,088,659 shares of SWB common stock  outstanding and no shares
of preferred  stock or Series A preferred  stock  outstanding.  As of such date,
options to acquire  353,811  shares of SWB common stock had been issued and were
outstanding, and an additional 335,500 shares of the authorized SWB common stock
were  available  for grant under the 1996 Stock  Option  Plan.  SWB has reserved
160,000  shares for issuance in connection  with its Deferred  Compensation  and
Stock Award Plan and 200,000 shares for the conversion of preferred shares.

Common Stock

                  Holders of SWB Common  Stock are entitled to one vote for each
share  held of  record  on all  matters  submitted  to a vote  of  shareholders.
Shareholders  have  the  right to  cumulate  their  votes  for the  election  of
directors. Shareholders are entitled to receive ratably such dividends as may be
legally  declared by SWB's Board of  Directors.  There are legal and  regulatory
restrictions  on the  ability of SWB to declare and pay  dividends.  See "MARKET
PRICE AND DIVIDEND INFORMATION." In the event of a liquidation, shareholders are
entitled to share ratably in all assets  remaining after payment of liabilities.
Shareholders have no preemptive or conversion rights.  Shares are not subject to
further call or  assessment.  The transfer  agent and  registrar  for SWB Common
Stock is American Stock Transfer & Trust Company.

Preferred Stock

                  The  Board  of  Directors  of SWB  is  authorized  to fix  the
preferences,  limitations,  relative rights,  qualifications and restrictions of
the preferred  stock and may establish  series of preferred  stock and determine
the variations  between series.  If and when any preferred stock is issued,  the
holders of  preferred  stock may have a  preference  over  holders of SWB Common
Stock upon the  payment of  dividends,  upon  liquidation  of SWB, in respect of
voting rights and in the redemption of the capital stock of SWB.

                  For discussion of SWB's Series A Preferred Stock, see "CERTAIN
DIFFERENCES IN RIGHTS OF SHAREHOLDERS --Shareholders Protection Plan" below.

                   DESCRIPTION OF CCBC CAPITAL STOCK

                  The  authorized  capital  stock of CCBC  consists of 4,000,000
shares of CCBC common stock,  par value $.10 and  1,000,000  shares of preferred
stock. As of November 30, 1997, there were 1,108,076 shares of CCBC common stock
outstanding and $2,493,000 of CCBC Debentures convertible into 195,529 shares of
CCBC  common  stock at $12.75  per  share.  In  addition,  options to acquire an
additional 118,075 shares of CCBC common stock were issued and outstanding under
the CCBC 1990 and 1993 Stock Option Plans. As of December 12, 1997, no shares of
preferred stock were issued and outstanding.

Common Stock

                  Holders of CCBC common stock are entitled to one vote for each
share  held of  record  on all  matters  submitted  to a vote  of  shareholders.
Shareholders  may  not  cumulate  their  votes  in the  election  of  directors.
Shareholders  are entitled to receive  ratably such  dividends as may be legally
declared  by  CCBC's  Board  of  Directors.   There  are  legal  and  regulatory
restrictions  on the ability of CCBC to declare and pay  dividends.  See "MARKET
PRICE AND DIVIDEND INFORMATION." In the event of a liquidation, shareholders are

                                        89
<PAGE>

entitled to share ratably in all assets  remaining after payment of liabilities.
Shareholders have no preemptive or conversion rights.  Shares are not subject to
further call or  assessment.  U.S. Trust of California is the transfer agent and
registrar for CCBC common stock.

Preferred Stock

                  The  Board  of  Directors  of  CCBC is  authorized  to fix the
preferences,  limitations,  relative rights,  qualifications and restrictions of
the preferred  stock and may establish  series of preferred  stock and determine
the variations  between series.  If and when any preferred stock is issued,  the
holders of  preferred  stock may have a  preference  over holders of CCBC Common
Stock upon the payment of  dividends,  upon  liquidation  of CCBC, in respect of
voting rights and in the redemption of the capital stock of CCBC.

Convertible Subordinated Debentures

                  In 1993, CP Bank issued $4,025,000 of Convertible Subordinated
Debentures Due April 30, 2003, with an initial interest rate of 8%. During 1996,
as part of the plan of  reorganization  by which CCBC  became  the bank  holding
company for CP Bank,  CCBC assumed the  debentures  under the original terms and
provisions.  Interest on the CCBC debentures is payable by CCBC  semiannually on
April 1 and  October 1 of each year,  based on a variable  rate of 1.5% over the
average annual yield on the 10-year U.S.  Treasury bond for the month ending two
months prior to the beginning of each six month  interest  period,  subject to a
minimum of 8% and a maximum of 10%. The CCBC  debentures  may be converted  into
CCBC Shares at any time at the option of the holder at the  conversion  price of
$12.75 per share.  CCBC may currently  redeem the CCBC debentures at its option,
either in whole or in part, at 104% of principal  value until March 31, 1998 and
at 100% of principal value thereafter.

                   CERTAIN DIFFERENCES IN RIGHTS OF SHAREHOLDERS

General

                  SWB is incorporated under and subject to all the provisions of
the corporate law of California.  CCBC is incorporated  under and subject to all
of the provisions of the Delaware General  Corporation Law (the "Delaware Law").
Upon  consummation  of  the  Merger,   the  shareholders  of  CCBC  will  become
shareholders of SWB.

                  The following is a general  discussion of certain  differences
between  the  rights  of  SWB  shareholders  and  CCBC  shareholders  under  the
respective articles of incorporation and bylaws and applicable corporate laws.

Declaration of Dividends

                  Under California Law, the directors of SWB may declare and pay
dividends  upon the shares of its capital  stock  either (a) out of its retained
earnings,  or (b) out of capital,  provided the company would,  after making the
distribution,  meet two conditions,  which generally stated are as follows:  (i)
the corporation's  assets must equal at least 125% of its liabilities;  and (ii)
the corporation's current assets must equal at least its current liabilities or,
if the average of the  corporation's  earnings before taxes on income and before
interest expense for the two preceding fiscal years was less than the average of
the corporation's interest expense for such fiscal years, then the corporation's
current assets must equal at least 125% of its current liabilities.

                  Under  Delaware  law,  CCBC  may  pay a  dividend  out  of any
surplus.

                  Under the California Banking Law, Sierra Bank and CP Bank each
may pay to their respective  holding  companies a dividend equal to its retained
earnings or its net income from the last three  years,  whichever  is less,  or,

                                    90
<PAGE>

with the prior  approval of the  Commissioner,  it may pay  dividends  up to the
greatest of its  retained  earnings,  its net income for its last fiscal year or
its net income for its current fiscal year.

Limitation on Directors' Monetary Liability

                  The SWB  articles  indemnify  directors  of SWB  for  monetary
damages to the fullest extent  permissible under California law as it now exists
or may be  amended.  The CCBC  Articles currently  provide for a similar
limitation on directors' monetary liability.

Indemnification of Directors and Executive Officers

                  The SWB Articles  provide that the  liability of directors for
monetary  damages is  eliminated  to the fullest  extent  permissible  under the
California Law. This provision relieves directors of SWB of liability to SWB for
simple  negligence  but not for liability  where the director was either grossly
negligent  or guilty of a willful  breach of his or her loyalty to SWB.  The SWB
Articles do not,  and under the  California  Law cannot,  eliminate or limit the
liability of a director resulting from the following actions:

                  (a) acts or omissions that involve intentional conduct or a
knowing and culpable violation of law;

                  (b) acts or omissions that a director  believes to be contrary
to the best interests of the corporation or its shareholders or that involve the
absence of good faith on part of the director;

                  (c) any transaction  from which a director derived an improper
personal benefit;

                  (d) acts or omissions  that show a reckless  disregard for the
director's duty to the corporation or its shareholders in circumstances in which
the director  was aware,  or should have been aware,  in the ordinary  course of
performing a director's  duties,  of a risk of serious injury to the corporation
or its shareholders;

                  (e) acts or omissions that constitute an unexcused  pattern of
inattention  that  amounts  to an  abdication  of  the  director's  duty  to the
corporation or its shareholders;

                  (f)  any  transaction   between  the  corporation  and  (i)  a
director, or (ii) a corporation, firm or association in which the director has a
material financial interest; or

                  (g) any  distribution  to  shareholders,  and for any  loan or
guaranty to officers or  directors,  that violates  specified  provisions of the
California Law.

                  The CCBC  Certificate  provides  that,  to the fullest  extent
permitted by the Delaware  Law, as the same exists or may  hereafter be amended,
no  director of CCBC shall be  personally  liable to the  corporation  or to its
shareholders  for monetary  damages for breach of fiduciary  duty as a director.
The  fiduciary  duty is a duty of care owed by  directors  in  making  corporate
business  decisions.  The Delaware  Supreme Court has held that the duty of care
requires the exercise of an informed  business  judgment.  An informed  business
judgment  means  that  directors  have  informed   themselves  of  all  material
information  reasonably available to them. Having become so informed,  they then
must  act  with  requisite  care in the  discharge  of  their  duties.  The CCBC
Certificate  does not  eliminate the duty of care but  eliminates  the remedy of
monetary  damage  awards   occasioned  by  breaches  of  that  duty.  Thus,  any
shareholder  may seek to enjoin a proposed  transaction  from  occurring or seek
other  non-monetary  relief.  After the transaction has occurred,  however,  the
shareholder  would no  longer  have a claim for  monetary  damages  against  the
directors  based on a breach  of the duty of care even if that  breach  involved
gross negligence on the part of the directors.

                                        91
<PAGE>

                   The CCBC  Certificate  does not limit or eliminate  liability
arising from or based upon (a) any breach of a director's duty of loyalty to the
corporation  or its  shareholders,  (b) acts or  omissions  not in good faith or
which involve  intentional  misconduct  or a knowing  violation of law, (c) acts
under Title 8, Section 174 of the Delaware Law,  which imposes  liability on all
directors,  except absent or dissenting  directors,  under whose  administration
there  occurs a willful or  negligent  violation  of certain  purchases or stock
redemptions,  or (d) any transaction  from which a director  derived an improper
personal  benefit.  Thus,  liability for monetary  damages still exists if it is
based on these grounds.

                  Insofar as indemnification  for liabilities  arising under the
1933 Act may be permitted to directors, officers and other agents of SWB or CCBC
pursuant to the foregoing provisions or otherwise, however, SWB has been advised
that,  in the  opinion of the SEC,  such  indemnification  is contrary to public
policy  expressed  in the  1933  Act and is  therefore  unenforceable,  absent a
decision to the contrary by a court of competent jurisdiction.

Cumulative Voting

                  Shareholders  of SWB are entitled to cumulate  their votes for
the  election  of  directors,  while  shareholders  of CCBC are not  entitled to
cumulate  votes  in the  election  of  directors.  Cumulative  voting  allows  a
shareholder  to cast a number of votes  equal to the number of  directors  to be
elected multiplied by the number of shares held in the shareholder's name on the
record  date.  This total  number of votes may be cast for one nominee or may be
distributed among as many candidates as the shareholder  desires. The candidates
(up to the number of directors to be elected)  receiving  the highest  number of
votes are elected.

                  A California  corporation that is a "listed  corporation" may,
by amending its articles or bylaws,  eliminate  cumulative voting for directors.
Because SWB's common stock is quoted on the Nasdaq National Market, it qualifies
as a listed corporation. Such an amendment requires the approval of holders of a
majority of the outstanding  shares of SWB common stock. SWB has no present plan
to propose an amendment to eliminate cumulative voting.

                  Under the Delaware Law, shareholders of a Delaware corporation
do not have cumulative  voting rights unless the certificate of incorporation is
amended to provide for cumulative  voting. The CCBC certificate of incorporation
has not been so amended.

Classified Board of Directors

                  At present,  the SWB Bylaws and the CCBC Bylaws  provide  that
directors  will  be  elected  for a  one-year  term at each  annual  meeting  of
shareholders.  A California  corporation that is a "listed  corporation" may, by
amending its articles or bylaws,  provide for a staggered or classified Board of
Directors.  Such an amendment  requires the approval of holders of a majority of
the outstanding  shares of SWB common stock.  Because SWB common stock is quoted
on the Nasdaq National Market, it qualifies as a listed corporation.  SWB has no
present  plan to  propose an  amendment  to provide  for a  classified  Board of
Directors.

                  The  Delaware   Law  permits   CCBC  upon   amendment  of  its
certificate of incorporation to provide for a classified Board of Directors. The
CCBC certificate of incorporation has not been so amended.

Dissenters' Rights in Mergers and Other Reorganizations

                  Under the California Corporation Law, a dissenting shareholder
of a corporation  participating  in certain  business  combinations  may,  under
varying  circumstances,  receive  cash in the amount of the fair market value of
his or her shares in lieu of the consideration he or she would otherwise receive
under the terms of the  transaction.  The California  Corporation  Law generally
does not require  dissenters'  rights of appraisal with respect to shares which,

                                   92
<PAGE>

immediately  prior to the  merger,  are (i)  listed on any  national  securities
exchange  certified  by the SEC or (ii)  listed on the list of  over-the-counter
margin  stock  issued  by the FRB.  SWB  common  stock is  listed on the list of
over-the-counter margin stocks issued by the FRB.

                  Under the Delaware Law,  shareholders do not have  dissenters'
rights  in  connection  with  a  business  combination  if  the  shares  of  the
corporation were either listed on a national  securities  exchange or designated
as a  national  market  security  on  Nasdaq  or held of record by 2,000 or more
shareholders or if the transaction does not require approval of the corporations
shareholders.  Notwithstanding  the  foregoing,  shareholders  have  dissenters'
rights if shareholder  approval is required and the holders would be required to
accept for their  shares  any  consideration  other than  shares of stock of the
surviving  corporation,  shares of another corporation if such shares are listed
on a national  exchange or  designated as a national  market system  security on
Nasdaq or cash in lieu of fractional  shares. As CCBC's stock is designated as a
national market security on Nasdaq, CCBC shareholders have no dissenters' rights
in connection with the Merger.

                  CCBC  shareholders  generally  have more  limited  dissenters'
rights  in  connection  with  business  combinations  than do SWB  shareholders.
Dissenters'  rights  are not  available  to the  shareholders  of a  corporation
surviving a merger if no vote of the  shareholders of the surviving  corporation
is required.

Delaware Anti-Takeover Statute

                  Section  203 of the  Delaware  Law would  prohibit a "business
combination" (defined generally to include mergers,  sales and leases of assets,
issuances of securities and similar  transactions)  by CCBC or a subsidiary with
an  Interested  Shareholder  (as defined in the Delaware Law) within three years
after the person or entity becomes an Interested  Shareholder,  unless (a) prior
to the  person  or entity  becoming  an  Interested  Shareholder,  the  business
combination or the transaction pursuant to which such person or entity became an
Interested  Shareholder  shall have been  approved by the Board of  Directors of
CCBC, (b) upon the consummation of the transaction in which the person or entity
became an Interested Shareholder,  the Interested Shareholder holds at least 85%
of the voting  stock of CCBC  (excluding  shares  held by  persons  who are both
officers  and  directors  of CCBC and shares  held by certain  employee  benefit
plans), or (c) the business combination is approved by the Board of Directors of
CCBC and by the holders of at least two-thirds  (2/3) of the outstanding  voting
stock of CCBC, excluding shares held by the Interested  Shareholder.  The Merger
is not subject to the limitations set forth in Section 203.

                  The  California  Law  requires  that in  certain  transactions
involving tender offers or acquisition  proposals made to a target corporation's
shareholders by a person who either (a) controls the target corporation,  (b) is
an officer or director of the target or is  controlled by an officer or director
of the target,  or (c) is an entity in which a director or executive  officer of
the target has a material  interest,  a written opinion of an independent expert
be provided as to the fairness of the  consideration  to the shareholders of the
target  corporation.  The statute also provides that if a competing  proposal is
made at least ten (10) days before  shareholders are to vote or shares are to be
purchased under the pending offer by the affiliated party, the latter offer must
be communicated to shareholders and they must be given a reasonable  opportunity
to revoke their vote or withdraw their shares, as the case may be.

Shareholder Vote For Mergers And Other Reorganizations

                  Generally,  the California Law requires a shareholder vote for
mergers and other reorganizations in more situations than does Delaware law. For
example,  the Delaware Law generally  provides for a vote by the shareholders of
each "constituent  corporation" to a merger and by shareholders of a corporation
selling  all or  substantially  all of its assets,  whereas,  in addition to the
foregoing,  California  law provides for a shareholder  vote (a) of an acquiring
corporation   in  either  a   share-for-share   exchange  or  a   sale-of-assets
reorganization,  and  (b)  of a  parent  corporation  (even  though  it is not a

                                        93
<PAGE>

"constituent   corporation")   whose  equity  securities  are  being  issued  in
connection with a corporate  reorganization  such as a triangular  merger.  With
certain  exceptions,  the  California  Law also  requires  a class  vote  when a
shareholder vote is required in connection with these transactions. In contrast,
the Delaware  Law  generally  does not require  class  voting,  except where the
transaction  involves an  amendment to the  certificate  of  incorporation  that
adversely affects a class of shares.

Inspection Of Shareholder Lists

                  The  California  Law  provides  a right of  inspection  of the
corporation's  shareholder list to any shareholder  holding five percent or more
of a corporation's voting shares or a shareholder holding one percent or more of
a  corporation's  shares who has filed a Schedule 14B with the SEC (Schedule 14B
is filed in connection  with certain proxy contests  relating to the election of
directors).  In addition,  the  California Law provides a right of inspection of
shareholder  lists by any shareholder for a purpose  reasonably  related to such
holder's  interest  as a  shareholder.  The  Delaware  Law does not  provide any
similar absolute right of inspection,  but does permit any shareholder of record
to inspect  the  shareholder  list for any  purpose  reasonably  related to such
person's  interest  as a  shareholder  and,  for a ten-day  period  preceding  a
shareholders' meeting, for any purpose germane to the meeting.

Shareholder Rights Plan

                  In December  1995,  the Board of  Directors  of SWB declared a
dividend of one preferred share purchase right (a "Right") for each  outstanding
share of common stock.  Each Right  entitles the  registered  holder to purchase
from SWB one  one-hundredth of a share of Series A Preferred Stock, no par value
(the "Preferred  Shares"),  of SWB at a price of $40 per one  one-hundredth of a
Preferred Share (the "Purchase Price"), subject to adjustment.

                  Initially,  the Rights will be  attached  to all  certificates
representing  common shares then  outstanding  or later issued.  The Rights will
separate from the common shares and a Stock Acquisition Date will occur upon the
earlier of (i) 10 days following a public announcement that a person or group of
affiliated or associated  persons have acquired  beneficial  ownership of 10% or
more of the  outstanding  common shares (other than a person or such a group who
obtains the prior  written  approval of the Board of Directors)  (an  "Acquiring
Person"),  or (ii) 10  business  days (or  later as  determined  by the Board of
Directors)  following the  commencement  of, or  announcement of an intention to
make, a tender offer or exchange offer the consummation of which would result in
the beneficial ownership by a person or group of 10% or more of such outstanding
common shares (unless SWB's Board of Directors has approved the offer).

                  Until  the  Stock   Acquisition   Date,  the  Rights  will  be
transferred  with  and only  with  the  common  shares.  As soon as  practicable
following the Stock  Acquisition  Date,  separate  certificates  evidencing  the
Rights ("Right  Certificates") will be mailed to holders of record of the common
shares.  The Rights are not exercisable  until the Stock  Acquisition  Date. The
Rights will expire on January 16, 2006 (the "Final Expiration Date"), unless the
Rights are earlier  redeemed  or  exchanged  by SWB,  in each case as  described
below.  The Purchase Price payable,  and the number of Preferred Shares or other
securities  or  property  issuable,  upon  exercise of the Rights are subject to
adjustment from time to time under certain  circumstances  to prevent  dilution.
Because of the nature of the Preferred Shares' dividend,  liquidation and voting
rights,  the  value  of the one  one-hundredth  interest  in a  Preferred  Share
purchasable  upon  exercise of each Right  should  approximate  the value of one
common share.

                  Following a Stock  Acquisition  Date,  each holder of a Right,
other  than  Rights  beneficially  owned  by an  Acquiring  Person  (which  will
thereafter  be void),  will  thereafter  have the right to receive upon exercise
that  number of common  shares  (or,  in the event that  there are  insufficient
authorized common shares,  substitute  consideration such as cash, property,  or
other  securities of SWB, such as Preferred  Stock) having a market value of two

                                        94
<PAGE>

times the  exercise  price of the Right.  In the event that SWB is acquired in a
merger  or  other  business  combination  transaction  or  50%  or  more  of its
consolidated  assets or earning power are sold, each holder of a Right will have
the right to receive,  upon the exercise  thereof at then current exercise price
of the Right,  that number of shares of common  stock of two times the  exercise
price of the Right.  At any time after the  acquisition  by a person or group of
affiliated or associated  persons of beneficial  ownership of 10% or more of the
outstanding  common shares and prior to the  acquisition by such person or group
of 50% or more of the outstanding  common shares,  the Board of Directors of SWB
may exchange  the Rights  (other than Rights owned by such person or group which
have  become  void),  in whole or in part,  at an  exchange  ratio of one common
share,  or one  one-hundredth  of a Preferred Share (or of a share of a class or
series of SWB's  preferred  stock  having  equivalent  rights,  preferences  and
privileges), per Right (subject to adjustment).

                   At any time before a person becomes an Acquiring Person,  the
Board of Directors of SWB may redeem the Rights in whole,  but not in part, at a
price of $0.001 per Right (the "Redemption Price").  After the redemption period
has  expired,  SWB's  rights  of  redemption  may be  reinstated  if,  prior  to
completion of certain recapitalizations, mergers or other business combinations,
an Acquiring  Person  reduces its  beneficial  ownership to less than 10% of the
outstanding  common  shares  in a  transaction  or series  of  transactions  not
involving  SWB. The terms of the Rights may be amended by the Board of Directors
of SWB without  the  consent of the holders of the Rights,  except that from and
after such time as any person becomes an Acquiring  Person no such amendment may
adversely affect the interests of the holders of the Rights.

                  A copy of the Rights Agreement  describing the Rights has been
filed with the SEC as an  exhibit to a Form 8-K. A copy of the Rights  Agreement
is available  free of charge from SWB.  This summary  description  of the Rights
does not purport to be complete and is qualified in its entirety by reference to
the Rights Agreement, which is hereby incorporated herein by reference.

                  CCBC has not adopted any shareholders protection plan.

Nomination of Directors

                  Under SWB's bylaws, nominations for election of members of the
Board of Directors of SWB may be made by the Board of Directors or by any holder
of any  outstanding  class  of  capital  stock of SWB  entitled  to vote for the
election  of  directors.   Notice  of  intention  to  make  any  nominations  by
shareholders)  are  required to be made in writing and to be delivered or mailed
to the President of SWB by the later of: (i) the close of business 21 days prior
to any meeting of shareholders called for the election of directors, or (ii) ten
days after the date of mailing of notice of the  meeting to  shareholders.  Such
notification  must  contain  :  (a)  the  nominee's  name,  address,   principal
occupation  and the  number of shares of  capital  stock of SWB  owned;  (b) the
nominating  shareholder's name,  residence address,  number of shares of capital
stock of SWB owned;  (c) the number of shares of capital stock of any bank, bank
holding company,  savings and loan  association or other depository  institution
owned  beneficially  by the  nominee  or by the  notifying  shareholder  and the
identities  and locations of any such  institutions;  and (d) other  information
that is  normally  required  to be  included  in a  proxy  statement  under  the
Securities Exchange Act of 1934. The foregoing  requirements do not apply to the
nominations  of a person to replace a proposed  nominee who has become unable to
serve as a director  between the last day for giving notice in  accordance  with
this paragraph and the date of election of directors if the procedure called for
in this  paragraph was followed  with respect to the  nomination of the proposed
nominee.

                  Under CCBC's  bylaws,  nominations  of persons for election to
the Board of Directors of CCBC may be made at the meeting of shareholders (a) by
or at the direction of the Board of Directors or (b) by any  shareholder of CCBC
entitled to vote for the  election of  Directors at the meeting who has complied
with the notice procedures set forth in this Section.  Such  nominations,  other
than those made by or at the direction of the Board of Directors,  shall be made
pursuant to timely notice in writing to the  Secretary of CCBC. To be timely,  a
shareholder's  notice  shall be  delivered  to or  mailed  and  received  at the

                                        96

principal  executive offices of CCBC not less than 30 days nor more than 60 days
prior to the meeting:  provided,  however,  that if less than 40 days' notice of
the date of the meeting is given to  shareholders,  notice by the shareholder to
be timely must be so received  not later than the close of business on the tenth
day  following  the day on which  such  notice  of the date of the  meeting  was
mailed.  A shareholder's  notice shall set forth (a) all  information  about the
nominee that is normally  required to be included in a proxy statement under the
Securities  Exchange Act of 1934; and (b) the nominating  shareholder's name and
address  and  number  of  shares  of  CCBC's  stock  which  are  owned  by  such
shareholders.

Amendment of Articles or Certificate

                  The SWB Articles may be amended with the approval of the Board
of  Directors  and a majority  of the  outstanding  SWB  Shares.  Under  certain
circumstances  the articles of incorporation of a California  corporation may be
amended without shareholder approval in connection with stock splits.

                  Under the Delaware  Law, the CCBC  Certificate  may be amended
with the approval of the Board of Directors and a majority of the  shareholders.
In  addition,  if CCBC  were to have  more  than one  class  stock  outstanding,
amendments that would adversely affect the rights of any class would require the
vote of  majority  of the shares of that  class.  The CCBC  Certificate  further
provides  that the vote of two-thirds  of all of the  outstanding  shares of the
stock of CCBC entitled to vote is required to amend or repeal the  provisions of
the CCBC Certificate relating to:

                  (a) The  number  of  authorized  directors,  the right of such
directors to change the number and to the  vacancies on the Board of  Directors,
the terms of office of the members of the Board of Directors and the  provisions
setting  forth the vote of the  shareholders  required to remove a director  for
cause;

                  (b)      The authority of the Board of Directors and the
shareholders to amend the CCBC Bylaws;

                  (c) The  elimination  of  directors'  personal  liability  for
monetary damages arising from their negligence and gross negligence;

                  (d)      Indemnification of directors, officers or employees;
and

                  (e) The  percentage  of the shares of CCBC stock  necessary to
amend the CCBC Certificate.


                                        97
<PAGE>
                                      EXPERTS

                  The  consolidated  financial  statements  incorporated in this
Joint Proxy Statement / Prospectus by reference from SierraWest Bancorp's Annual
Report on Form 10-K for the year ended  December  31, 1996 have been  audited by
Deloitte & Touche LLP, independent  auditors, as stated in their report which is
incorporated  herein by reference and have been so incorporated in reliance upon
the report of such firm given upon their  authority as experts in accounting and
auditing.  Representatives  of Deloitte & Touche, LLP will be present at the SWB
Meeting.

                  The  consolidated  financial  statements  incorporated in this
Joint Proxy  Statement /  Prospectus  by  reference  from  California  Community
Bancshare's Annual Report on Form 10-K for the year ended December 31, 1996 have
been audited by Deloitte & Touche LLP, independent  auditors, as stated in their
report which is  incorporated  herein by reference and have been so incorporated
in reliance  upon the report of such firm given upon their  authority as experts
in accounting and auditing.  Representatives  of Deloitte & Touche,  LLP will be
present at the CCBC Meeting.

                              LEGAL MATTERS

                  Certain  legal  matters  with  respect to SWB,  including  the
validity  of the SWB common  stock to be issued in  connection  with the Merger,
will be passed  upon for SWB by  McCutchen,  Doyle,  Brown & Enersen,  LLP,  San
Francisco,  California.  Certain  legal  matters with respect to CCBC will be on
passed by Lillick & Charles LLP, San Francisco, California.

                              OTHER MATTERS

                 The Board of  Directors of SWB know of no other  matters  which
will be  brought  before  the SWB  Meeting,  but if such  matters  are  properly
presented  to the SWB  Meeting,  proxies  solicited  hereby  relating to the SWB
Meeting will be voted in  accordance  with the  judgment of the persons  holding
such proxies.  All shares  represented by duly executed proxies will be voted at
the SWB Meeting.

                 The Board of Directors of CCBC know of no other  matters  which
will be brought  before  the CCBC  Meeting,  but if such  matters  are  properly
presented to the CCBC Meeting,  proxies  solicited  hereby  relating to the CCBC
Meeting will be voted in  accordance  with the  judgment of the persons  holding
such proxies.  All shares  represented by duly executed proxies will be voted at
the CCBC Meeting.

                 Copies of SWB's Annual  Report on Form 10-K for the fiscal year
ended  December 31, 1996,  Form 10-Q for the quarter  ended  September 30, 1997,
CCBC's Annual Report on Form 10-KSB for the fiscal year ended  December 31, 1996
and Form 10-QSB for the quarter ended  September 30, 1997  accompany  this Joint
Proxy  Statement/Prospectus.  Additional  copies can be obtained  without charge
(except for certain  exhibits) by  contacting  David  Broadley,  Executive  Vice
President/Chief  Financial Officer,  SierraWest  Bancorp,  P.O. Box 61000, 10181
Truckee-Tahoe Airport Road, Truckee,  California 96160 (as to SWB) and Andrew S.
Popovich,  Executive Vice  President/Chief  Administrative  Officer,  California
Community  Bancshares  Corporation,  555 Mason  Street,  Suite  280,  Vacaville,
California 95688 (as to CCBC).

                 CCBC   shareholders   who  wish  to  submit  a   proposal   for
consideration at CCBC's 1998 Annual Meeting of Shareholders  (which will be held
only if the Merger has not been consummated  prior to the date the meeting is to
be  held)  must  submit  the  proposal  to   California   Community   Bancshares
Corporation,   555  Mason  Street,  Suite  280,  Vacaville,   California  95688,
Attention: Corporate Secretary. Such proposals must have been received not later
than December 12, 1997 for inclusion, if appropriate,  in CCBC's proxy statement
and form of proxy  relating  to its 1998  Annual  Meeting and are subject to the
SEC's rules regarding the inclusion of shareholder proposals.

                                        98
<PAGE>

                 SWB   shareholders   who  wish  to   submit  a   proposal   for
consideration  at SWB's 1998  Annual  Meeting of  Shareholders  must  submit the
proposal to SierraWest  Bancorp,  P.O. Box 61000,  10181  Truckee-Tahoe  Airport
Road, Truckee, California 96160, Attention:  Corporate Secretary. Such proposals
must have been  received  not later than  December  19, 1997 for  inclusion,  if
appropriate,  in SWB's proxy  statement  and form of proxy  relating to its 1998
Annual  Meeting and are subject to the SEC's rules  regarding  the  inclusion of
shareholder proposals.

                                        99

<PAGE>

Annex A           Plan of Acquisition and Merger dated November 13, 1997

Annex B           Stock Option Agreement dated November 13, 1997.

Annex C           Fairness Opinion of Van Kasper

Annex D           Fairness Opinion of NationsBanc Montgomery

Annex E           Excerpts of Chapter 13 of the California Corporations Code
                  regarding Dissenters' Rights

                                        100
<PAGE>

Annex A
                        Plan of Acquisition and Merger



         THIS PLAN OF  ACQUISITION  AND MERGER,  dated as of  November  13, 1997
("Agreement"),  is  made  by  and  between  SierraWest  Bancorp  ("Bancorp"),  a
California  corporation  and a registered bank holding company under the Federal
Bank Holding Company Act of 1956 as amended  ("BHCA"),  SierraWest Bank ("Sierra
Bank"), a California banking corporation  (collectively "Sierra") and California
Community Bancshares  Corporation  ("Bancshares"),  a Delaware corporation and a
registered bank holding company under the BHCA, and its wholly owned subsidiary,
Continental  Pacific  Bank  ("CPB"),  a  California  state  banking  corporation
(collectively "CCBC").

WITNESSETH:

         A. The Boards of Directors of Sierra and CCBC deem it advisable  and in
the best interests of Sierra,  CCBC and their  shareholders that Sierra and CCBC
enter into a business  combination  whereby  Bancshares  will be merged with and
into Bancorp ("Merger") with Bancorp as the surviving  corporation and Bancorp's
wholly owned  subsidiary,  Sierra Bank will be merged with CPB ("Bank  Merger"),
with Sierra Bank being the surviving corporation.

         B. The Agreement  and Plan of Merger  attached as Exhibit A is intended
to be filed with the California Secretary of State and the Delaware Secretary of
State ("Agreement and Plan of Merger") and the Bank Merger Agreement attached as
Exhibit B is intended to be filed with the California Secretary of State when it
has been approved by the  Department of Financial  Institutions  of the State of
California ("Bank Merger Agreement"), (collectively the "Merger Agreements").

         C. The  Merger is  intended  to  qualify  as a tax free  reorganization
within the meaning of the provisions of Section 368 of the Internal Revenue Code
of 1986, as amended (the "IRC") and to qualify as a "pooling of interests".

         D. Pursuant to the Merger, each Bancshares shareholder will receive, in
exchange for each share of  Bancshares  common  stock of Bancorp,  the number of
shares of Bancorp common stock  determined in accordance with the Exchange Ratio
as more fully set forth in this Agreement.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
agreements contained herein, the parties hereto agree as follows:

                                   1
<PAGE>

         Section 1.  THE MERGER AND BANK MERGER.

         1.1  Effective  Date.  Subject  to the  terms  and  conditions  of this
Agreement,  the Merger shall  become  effective at the date on which an executed
copy of the  Agreement  and Plan of Merger has been  filed  with the  California
Secretary of State and the Delaware  Secretary of State  ("Effective  Date"). On
the  Effective  Date,  the  Bank  Merger  Agreement  will  be  certified  by the
California  Secretary  of State and filed  with the  Commissioner  of  Financial
Institutions  of the State of  California  ("Commissioner")  pursuant to Section
4887 of the  California  Financial  Code,  in each case on the  Closing  Date as
defined in Section 9.1 hereof.

         1.2 Effect of the Bank Merger.  Subject to the terms and  conditions of
this Agreement,  on the Effective Date, CPB shall be merged with and into Sierra
Bank and Sierra Bank shall be the surviving bank ("Surviving  Bank") in the Bank
Merger.  All assets,  rights,  privileges,  immunities,  power,  franchises  and
interests of CPB in and to every type of property (real, personal and mixed) and
choses  in  action,   as  they  exist  as  of  the  Effective  Date,   including
appointments,  designations  and nominations and all other rights and interests,
shall pass and be  transferred  to and vest in Sierra Bank as the Surviving Bank
by virtue of the Bank Merger on the Effective Date without any deed,  conveyance
or other transfer;  the separate  existence of CPB shall cease and the corporate
existence of Sierra Bank as the Surviving  Bank shall  continue  unaffected  and
unimpaired by the Bank Merger;  and the Surviving Bank shall be deemed to be the
same  entity as each of CPB and Sierra Bank and shall be subject to all of their
duties and liabilities of every kind and  description.  The Surviving Bank shall
be responsible  and liable for all the  liabilities  and  obligations of each of
Sierra Bank and CPB; and any claim  existing or action or proceeding  pending by
or against  Sierra Bank or CPB may be  prosecuted  as if the Bank Merger had not
taken place, or the Surviving Bank may be substituted in its place.  Neither the
rights of creditors  nor any liens upon the  property of Sierra,  Sierra Bank or
CPB  shall  be  impaired  by  reason  of  the  Bank  Merger.   The  articles  of
incorporation  of Sierra  Bank shall be the  articles  of  incorporation  of the
Surviving  Bank  and the  bylaws  of  Sierra  Bank  shall be the  bylaws  of the
Surviving Bank. On the Effective  Date,  Sierra Bank shall assume the operations
of, as  successor  to, CPB.  Subject to Section 1.4, on the  Effective  Date the
board of directors of Sierra Bank will  continue to serve until  successors  are
duly elected and qualified.  Sierra Bank shall remain a wholly-owned  subsidiary
of Bancorp.

         1.3 Effect of the Merger.  Subject to the terms and  conditions of this
Agreement,  on the  Effective  Date,  Bancshares  shall be merged  with and into
Bancorp with Bancorp as the surviving corporation  ("Surviving  Corporation") in
the merger. All assets, rights,  privileges,  immunities,  power, franchises and
interests of  Bancshares  in and to every type of property  (real,  personal and
mixed) and choses in action,  as they exist as of the Effective Date,  including
appointments,  designations  and nominations and all other rights and interests,
shall  pass  and be  transferred  to  and  vest  in  Bancorp  as  the  Surviving
Corporation  by virtue of the Merger on the  Effective  Date  without  any deed,
conveyance or other transfer;  the separate  existence of Bancshares shall cease
and the  corporate  existence  of Bancorp  as the  Surviving  Corporation  shall
continue unaffected and unimpaired by the merger; and the Surviving  Corporation
shall be deemed to be the same  entity as each of  Bancshares  and  Bancorp  and
shall be  subject  to all of their  duties  and  liabilities  of every  kind and
description.  The Surviving  Corporation shall be responsible and liable for all
the liabilities and obligations of each of Bancorp and Bancshares; and any claim
existing or action or proceeding pending by or against Bancorp or Bancshares may
be prosecuted as if the Merger had not taken place, or the Surviving Corporation
may be substituted  in its place.  Neither the rights of creditors nor any liens

                                   2
<PAGE>

upon the property of Sierra,  Bancorp or Bancshares  shall be impaired by reason
of the Merger. The articles of incorporation of Bancorp shall be the articles of
incorporation  of the Surviving  Corporation  and the bylaws of Bancorp shall be
the bylaws of the Surviving  Bank. On the Effective  Date,  Bancorp shall assume
the operations of, as successor to,  Bancshares.  Subject to Section 1.4, on the
Effective  Date the board of directors  of Bancorp will  continue to serve until
successors  are  duly  elected  and  qualified.   Sierra  Bank  shall  remain  a
wholly-owned subsidiary of Bancorp.

         1.4  Board  Composition  After  the  Merger.  As  soon  as  practicable
following the Effective  Date,  the Boards of Directors of Bancorp and of Sierra
Bank shall appoint two existing  directors of  Bancshares,  Mr. Bernard E. Moore
and Mr.  Walter D.  Sunderman,  to the Boards of Directors of Bancorp and Sierra
Bank.  In the event Mr. Moore  and/or Mr.  Sunderman  (each a "CCBC  Appointee")
resigns or chooses not to serve as a director  of Bancorp  and/or  Sierra  Bank,
such CCBC  Appointee  shall  recommend his successor from those persons who were
directors  of  CCBC  on the  Effective  Date  (a  "Successor  Director")  to the
Nominating  Committee  of the Bancorp  Board of  Directors.  Assuming  that such
recommended  Successor  Director  meets the then existing  written  criteria for
selection  of  board  nominees,  the  recommended  Successor  Director  will  be
appointed to the Boards of  Directors of Bancorp and Sierra Bank.  If because of
death, disability,  or otherwise,  either Mr. Moore or Sunderman is incapable of
selecting his successor,  then the remaining CCBC Appointee  shall recommend the
Successor Director for the CCBC Appointee who is so incapacitated.  In the event
that any Successor  Director resigns,  chooses not to serve, or otherwise cannot
serve, then Bancorp shall have no further obligation to offer any other existing
director a position on  Bancorp's or Sierra  Bank's  Boards of  Directors.  Once
appointed to the Boards,  subject to the written performance criteria applicable
to all Bancorp directors, the nominating committee of Bancorp shall nominate and
recommend for approval such CCBC Appointee (or a Successor Director thereof) for
one year terms at the annual  meetings of Bancorp  for the years 1998,  1999 and
2000;  provided,  however,  if  any  such  director  is  not  re-elected  by the
shareholders  of  Bancorp,  then  Bancorp  shall have no further  obligation  to
further  nominate or appoint such director to the Boards of Directors of Bancorp
or Sierra Bank and shall have no further  obligation to offer any other existing
director a position on Bancorp's or Sierra Bank's  Boards of  Directors.  In the
event of a change of control of Bancorp  occurs in which the  acquirer  elects a
majority of the Board of Directors,  then the  requirements  of this Section 1.4
shall cease.

Section 2.  CONVERSION AND CANCELLATION OF SHARES.

         2.1  Exchange Amount; Conversion of Shares of Bancshares Common Stock.

          (a) For  purposes  of  this  Agreement,  capitalized  terms  have  the
following meanings:

CCBC Shares                       Issued and  outstanding  shares of Bancshares
                                  $0.10 par value common stock ("CCBC Shares")
                                  as of the Effective Date.

Business Combination              Any merger, sale or purchase of an entity or
                                  subsidiary,  sale or  purchase of a
                                  substantial portion of any entity's assets, or
                                  tender offer or other means of  acquisition of
                                  substantially  all  the  outstanding   capital
                                  stock of any entity.

Exchange Ratio                    The  number  of  Sierra  Shares  to  be
                                  received  in  exchange  for  each  CCBC  Share
                                  pursuant  to  the  calculation  set  forth  in
                                  Section 2.1(b) below.

                                        3
<PAGE>
Market Value                      The average of the closing prices of the
                                  Sierra  Shares  as  reported  in  the  western
                                  edition of the Wall Street  Journal for the 20
                                  trading days preceding the Determination Date.
                                  For purpose of  determining  the average,  the
                                  divisor  shall be only  those  days on which a
                                  trade occurs.

Determination Date                The fifth business day preceding the Effective
                                  Date.

         (b) On the  Effective  Date,  by virtue of the Merger and  without  any
action on the part of the holders of CCBC Shares,  each  outstanding  CCBC Share
(other than any shares as to which dissenters' rights have been perfected) shall
be converted into the right to receive shares of the common stock, no par value,
of Bancorp  ("Sierra  common  stock" or "Sierra  Shares")  equal to the Exchange
Ratio as follows:

                  (i)      If the Market Value is between  $22.76 and $25.24,
inclusive,  the Exchange Ratio shall be determined by dividing $26.40 by the
Market Value.

                  (ii)     If the Market Value is between  $25.25 and $26.25,
inclusive,  the Exchange Ratio shall be 1.0476.

                  (iii)  If the  Market  Value  is  between  $26.26  and  28.24,
inclusive,  the Exchange  Ratio shall be 1.0476 minus  .000238 for each $0.01 by
which the Market Value is greater than $26.25.

                  (iv) If the Market Value is $28.25,  the Exchange  Ratio shall
be 1.000.

                  (v)  Subject to the  limitations  set forth in Section  2.1(c)
below, if the Market Value is between $28.26 and $29.25, inclusive, the Exchange
Ratio shall be determined by dividing (A) $28.25 plus 75% of the amount by which
the Market Value exceeds $28.25 by (B) the Market Value.

                  (vi) Subject to the  limitations  set forth in Section  2.1(c)
below, if the Market Value is between $29.26 and $30.25, inclusive, the Exchange
Ratio shall be determined by dividing (A) $29.00 plus 50% of the amount by which
the Market Value exceeds $29.25 by (B) the Market Value.

                  (vii) Subject to the  limitations  set forth in Section 2.1(c)
below,  if the  Market  Value  exceeds  $30.26,  the  Exchange  Ratio  shall  be
determined  by  dividing  (A) $29.50  plus 25% of the amount by which the Market
Value exceeds $30.25 by (B) the Market Value.

                  (viii)   Subject to the  limitations  set forth in Section
2.1(d) below,  if the Market Value is $22.75 or less, the Exchange Ratio shall
be 1.1579.

         (c) In the event that Sierra  enters into a Business  Combination  with
any  other  entity in which  Sierra  shall not be the  continuing  or  surviving
corporation or entity of such Business  Combination  prior to the  Determination
Date,  then,  in the event that the Market Value  exceeds  $28.25,  the Exchange
Ratio shall be 1.000.

         (d) In the event that the Market Value is less than  $21.59,  then CCBC
has the right to terminate this Agreement pursuant to the terms of Section 11(h)
hereof.  If CCBC  notifies  Sierra that it intends to terminate  this  Agreement
pursuant to the  provisions of Section  11(h),  then Sierra shall have the right

                                   4
<PAGE>

but not the  obligation to elect to issue an additional  number of Sierra Shares
so that the Exchange  Ratio shall be equal to the quotient  obtained by dividing
$25.00 by the Market Value. If Sierra chooses not to exercise its right to issue
such additional Sierra Shares, then CCBC may proceed to terminate this Agreement
pursuant to Section 11(h).

         (e) On the Effective Date each  outstanding  Bancshares  debenture,  as
defined in Section  4.4,  shall be by virtue of the Merger,  assumed by Bancorp,
provided,  however,  the conversion of such  Bancshares  debentures  into Sierra
Shares shall be adjusted to reflect the Exchange Ratio on the Effective Date.

         (f) All  references in this Agreement to Sierra Shares or Sierra common
stock shall be deemed to include the corresponding  rights to purchase shares of
Sierra  common  stock,  including  common stock  equivalent  preferred  stock of
Bancorp,  pursuant to that Rights Agreement dated as of January 16, 1996 between
American  Stock  Transfer  and Trust  Company  and Sierra  Tahoe  Bancorp.  Each
certificate  representing  Sierra Shares will bear a notation  incorporating the
Rights Agreement by reference.

         2.2 Fractional Shares.  Notwithstanding  any other provision hereof, no
fractional  shares of Sierra  common  stock  shall be issued to  holders of CCBC
Shares.  In lieu thereof,  each such holder entitled to a fraction of a share of
Sierra common stock shall receive,  at the time of surrender of the  certificate
or certificates  representing such holder's CCBC Shares, an amount in cash equal
to the Market Value per share of the common stock of Sierra,  multiplied  by the
fraction of a share of Sierra common stock to which such holder  otherwise would
be  entitled.  No such holder  shall be entitled to  dividends,  voting  rights,
interest on the value of, or any other rights in respect of a fractional share.

         2.3  Surrender of CCBC Shares.

         (a) Prior to the Effective Date, Sierra shall appoint any bank or trust
company  mutually  acceptable to Bancshares  and Sierra,  as exchange agent (the
"Exchange  Agent") for the purpose of exchanging  certificates  representing the
CCBC Shares at and after the Effective  Date,  Sierra shall issue and deliver to
the Exchange Agent  certificates  representing  the Sierra  Shares,  as shall be
required to be delivered to holders of CCBC Shares. As soon as practicable after
the Effective  Date,  each holder of CCBC Shares  converted  pursuant to Section
2.1, upon surrender to the Exchange Agent of one or more  certificates  for such
CCBC  Shares  for  cancellation,  will be  entitled  to  receive  a  certificate
representing  the number of Sierra Shares  determined in accordance with Section
2.1 and a payment in cash with respect to fractional shares, if any,  determined
in accordance with Section 2.2.

         (b) No dividends or other  distributions of any kind which are declared
payable to  stockholders of record of the Sierra Shares after the Effective Date
will be paid to persons entitled to receive such  certificates for Sierra Shares
until such persons surrender their certificates  representing CCBC Shares.  Upon
surrender of such certificate representing CCBC Shares, the holder thereof shall
be paid, without interest,  any dividends or other distributions with respect to
the Sierra  Shares as to which the record date and payment  date  occurred on or
after the Effective Date and on or before the date of surrender.

         (c) If any  certificate  for  Sierra  Shares  is to be issued in a name
other than that in which the certificate for CCBC Shares surrendered in exchange
therefor is registered, it shall be a condition of such exchange that the person
requesting  such exchange  shall pay to the Exchange  Agent any transfer  costs,
taxes or other expenses  required by reason of the issuance of certificates  for

                                        5
<PAGE>

such Sierra Shares in a name other than the registered holder of the certificate
surrendered,  or such persons shall establish to the  satisfaction of Sierra and
the Exchange  Agent that such costs,  taxes or other  expenses have been paid or
are not applicable.

         (d) All dividends or distributions, and any cash to be paid pursuant to
Section 2.2 in lieu of  fractional  shares,  if held by the  Exchange  Agent for
payment or delivery to the holders of  unsurrendered  certificates  representing
CCBC Shares and unclaimed at the end of one year from the Effective Date,  shall
(together with any interest  earned thereon) at such time be paid or redelivered
by the Exchange Agent to Sierra, and after such time any holder of a certificate
representing  CCBC  Shares  who  has not  surrendered  such  certificate  to the
Exchange Agent shall, subject to applicable law, look as a general creditor only
to Sierra for payment or delivery of such dividends or distributions or cash, as
the case may be.

         2.4 No Further  Transfers of CCBC Shares.  At the Effective  Date,  the
stock  transfer  books of  Bancshares  shall be closed and no  transfer  of CCBC
Shares theretofore outstanding shall thereafter be made.

         2.5  Adjustments.  If,  between  the  date  of this  Agreement  and the
Effective  Date,  the  outstanding  Sierra Shares shall have been changed into a
different   number   of  shares   or  a   different   class  by  reason  of  any
reclassification, recapitalization, split up, combination, exchange of shares or
readjustment,  or a stock dividend  thereon shall be declared with a record date
within such period,  the number of Sierra  Shares to be issued and  delivered in
the Merger in exchange for each outstanding CCBC Share shall be  correspondingly
adjusted.

         2.6  Treatment of Stock Options.

         (a) On the Effective Date, the obligations under any stock option plans
of CCBC shall be assumed by Sierra.  On the Effective Date,  options to purchase
CCBC Shares  issued  pursuant to CCBC's stock  option plans shall be  converted,
without any action on the part of the holders thereof,  into options to acquire,
upon  payment of the  adjusted  exercise  price  (which shall equal the exercise
price per share for the options immediately prior to the Merger,  divided by the
Exchange  Ratio),  the number of shares of Sierra shares the option holder would
have  received  pursuant to the Merger if he or she had exercised all his or her
options immediately prior thereto.

         (b) Such stock option plan as shall be applicable to CCBC stock options
shall be  deemed to be  amended  to the  effect  that a  non-officer  Director's
service  does not  terminate as long as he or she remains a Director or advisory
Director of Sierra on and after the Effective  Date.  Sierra  covenants  that it
will,  for purposes of the CCBC stock option plan, at or  immediately  following
the Effective Date, offer each current  non-officer  Director of CCBC a position
as advisory Director of Sierra for a period of not less than 2 years.

         (c) Subject to the mutual intent of the parties that the Merger will be
accounted  for under the  pooling-of-interests  method,  Sierra  and CCBC  shall
otherwise  amend  their   respective   option  plans  and  obtain  any  required
shareholder  approvals  of such  option  plan  amendments  and shall  amend,  as
necessary,  any and all option  agreements  (including  obtaining  any  required
participant  consents)  prior to the Effective Date to make them consistent with
this Section 2.6.

         2.7  Personnel Matters.

                                        6
<PAGE>

         (a)  Employment At Effective  Date. On the Effective  Date,  except for
employees with contracts  that will be assumed by Sierra,  CCBC employees  shall
become employees at will of Sierra.  Prior to the Effective Date, CCBC may, with
the consent of Sierra,  make additional special bonus payments not to exceed six
months  salary to retain  employees  who are deemed  necessary  to complete  the
Merger and the Bank Merger. In the even that CCBC terminates  employees prior to
the  Effective  Date,  it shall  abide by all  internal  policies  and all legal
requirements  for  termination  of  employment.  From the date of this agreement
through  the  Effective  Date,  CCBC  shall  consult  with the  human  resources
representative of Sierra,  who shall be designated in writing to CCBC by Sierra,
and keep that  representative  advised as to all matters  related to employment.
From the day of the Effective Date or any time  thereafter,  former employees of
CCBC who are employed by Sierra  following the Effective  Date may be terminated
by Sierra, with or without cause, for any reason not prohibited by law.

         (b) Retirement Benefits.  Employees of Sierra formerly employed by CCBC
on the Effective Date shall be eligible for  participation  in the Sierra 401(k)
plan and employee stock option plan at the earliest  normal entry date following
the Effective  Date as allowed by applicable  law and the provisions of Sierra's
benefit plans, so long as such employees then meet the eligibility  requirements
for  participation  in the Sierra  plan.  The former  employees  of CCBC who are
employed by Sierra Bank will be credited  for years of prior  service  with CCBC
for vesting  (non-forfeitability) of accrued benefits in the Sierra plans to the
fullest extent such credit for such prior service is permitted by Sierra's plans
and by the laws,  rules and regulations of the Internal  Revenue Service and the
Employee Income Security Act of 1974, as amended.

         (c)  Other Benefit Plans.

                  (i) After the Effective  Date, any or all CCBC welfare benefit
plans shall be terminated by Sierra.  Sierra Bank employees formerly employed by
CCBC immediately prior to the Effective Date shall be eligible for participation
in any  existing  Sierra  plan,  so long as such  employee  would  otherwise  be
eligible to participate in such plan.

                  (ii)Employees of Sierra Bank formerly  employed by CCBC on the
Effective  Date  will  receive  credit  for  length  of  service  with  CCBC for
determination  of eligibility or  participation in the Sierra (A) health service
plans, or (B) long-term disability, voluntary accident and life insurance plans.

         (d)  Other Benefits.

                  (i)  Employees  of  Sierra  formerly  employed  by CCBC on the
Effective  Date will retain  vacation  benefits  accrued  with CCBC prior to the
Effective Date,  subject to Sierra's  maximum accrual and carryover  limitations
for such  benefits;  and will  also  retain  the  amount of sick  leave  benefit
eligibility  on CCBC's  records  prior to the  Effective  Date,  to be available
subject to Sierra's  policy for sick leave  benefits;  provided,  however,  such
employees  shall not be entitled to payment for carry-over  CCBC sick leave upon
termination of employment as is provided under Sierra's sick leave policy,  and,
provided further, CCBC shall have accrued the cost of such benefits on the books
of CCBC on or before the Determination  Date.  Following the Effective Date, all
employees  shall be subject to the  standard  policies  of Sierra for accrual of
such benefits.

                  (ii)Employees of Sierra Bank formerly  employed by CCBC on the
Effective  Date will be  subject  to the  severance  policies  in effect for all
Sierra employees.

                                   7
<PAGE>

Section 3.  COVENANTS OF THE PARTIES.

         3.1  Mutual Covenants.

         (a)  Government  Approvals.  Each  party will use its  reasonable  best
efforts in good faith to take or cause to be taken as  promptly  as  practicable
all such steps  within their  reasonable  control to obtain (i) the waiver of an
application  or prior  approval of the Merger by the Board of  Governors  of the
Federal  Reserve System  ("FRB") under the BHCA,  (ii) the prior approval of the
Commissioner  to the Merger;  (iii) the prior  approval  of the Federal  Deposit
Insurance  Corporation  ("FDIC")  under the Bank Merger Act,  and (iv) all other
consents  and  approvals  of  government  agencies  as  are  required  by law or
otherwise,  and shall do any and all acts and things necessary or appropriate in
order to cause  the  Merger  and Bank  Merger  to be  consummated  on the  terms
provided in the Merger Agreements and this Agreement as promptly as practicable.
The  approvals  referred  to in  clauses  (i)-(iv)  of this  Section  3.1(a) are
hereinafter referred to as the "Government  Approvals." Each party shall respond
to a written  request  for  information  sought by the other for the  purpose of
obtaining  the  Government  Approvals  promptly  and in all cases within 10 days
after receipt of such request.

         (b)   Notification  of  Breach  of   Representations,   Warranties  and
Covenants. Each party shall promptly give written notice to the other party upon
becoming  aware of the  occurrence or impending or threatened  occurrence of any
event  which  would  cause  or  constitute  a  material  breach  of  any  of the
representations,  warranties or covenants of that party contained or referred to
in the Merger  Agreements or this  Agreement and shall use its  reasonable  best
efforts to prevent the same or remedy the same promptly.

         (c)  Financial Statements.

                  (i) Each  party has  delivered  or shall  deliver to the other
party  promptly  after they become  available true and correct copies of audited
financial  statements  as of  such  date  and  covering  such  period  as may be
necessary to satisfy the minimum  requirements  of the  Securities  and Exchange
Commission ("SEC") and other governmental  authorities having approval authority
over the Merger and Bank Merger.  The  financial  statements  for such year ends
have been or shall be audited by their respective  independent  certified public
accounting  firms  which  have been  engaged  in the past and  include  or shall
include an unqualified  opinion of each such accounting firm, to the effect that
such  financial   statements   have  been  prepared  in  accordance   with  GAAP
consistently  applied  and  present  fairly,  in  all  material  respects,   the
consolidated  financial  position,  results of operations  and cash flows of the
respective parties at the dates indicated and for the periods then ending.

                  (ii) Each  party  shall  provide to the other  party  promptly
after  they  become  available  copies  of all  financial  statements  and proxy
statements issued to either party's shareholders and/or directors after December
31, 1996, or to be issued at or prior to the Effective Date.

                  (iii) Each party has delivered or shall deliver,  to the other
party true and  complete  copies of its Annual  Report to  Shareholders  for the
years ended December 31, 1996,  1995 and 1994, all periodic  reports  (including
interim  quarterly  financial  statements)  since  December 31, 1994,  all proxy
statements  and other  written  material  furnished  to its  shareholders  since
December 31, 1994,  and all other  material  reports,  including  year-end  call
reports,  relating  to Sierra or CCBC filed by Sierra or CCBC with the SEC,  the
FRB, the  Commissioner or the FDIC during 1994 through 1996 and in 1997 prior to
the  Effective  Date.  As of its date,  each of the  documents  described in the
preceding  sentence  complied or shall comply in all material  respects with all

                                       8
<PAGE>
 
legal and regulatory requirements applicable thereto.

         (d) Press  Releases.  Neither  party shall  issue any press  release or
written  statement for general  circulation  relating to this  Agreement  unless
previously  provided to the other party for review and approval  (which approval
will not be unreasonably withheld or delayed) and shall cooperate with the other
party in the development and  distribution of all news releases and other public
information  disclosures  with  respect to the Bank  Merger,  the  Merger,  this
Agreement or the Agreement and Plan of Merger or Bank Merger Agreement; provided
that  either  party  may,  without  the  consent  of the other  party,  make any
disclosure  with regard to this  Agreement  that it  determines,  upon advice of
counsel, is required under any applicable law or regulation.

         (e) Access to Properties, Books and Records; Confidentiality.  Prior to
the Effective  Date, each party shall (except as may be prohibited by applicable
law)  give  the  other   party  and  its   officers,   employees,   agents   and
representatives  full access,  during normal  business hours and upon reasonable
notice,  to all of its  properties,  books,  contracts,  records and  facilities
including, but not limited to, the corporate, financial and operational records,
papers,  reports,  instructions,   procedures,  tax  returns  and  filings,  tax
settlement letters,  material contracts or commitments,  regulatory examinations
and  correspondences.  Each party shall also use its reasonable  best efforts to
cause its independent  accounting firm to make available to the other party, its
accountants,  counsel and other agents,  to the extent  reasonably  requested in
connection with such review, such firm's work papers and documentation  relating
to its work papers and its audits of the books and  records of each party.  Each
party shall make available to the other  originals or copies,  at the responding
party's  election,  of such  documents  and records as the other may  reasonably
request.  The availability or actual delivery of such  information  about either
party shall not affect the covenants,  representations  and warranties of either
party contained in this Agreement,  the Bank Merger  Agreement and the Agreement
and Plan of  Merger.  Each  party  shall  respond  to any  written  request  for
information  promptly  and in all cases  within 10 days  after  receipt  of such
request. Each party shall use its reasonable best efforts to cause its officers,
directors,  employees, auditors and attorneys to cooperate with the other in its
reasonable  requests  for  information  except  that  no  information  which  is
reasonably  determined to be the subject of the attorney client  privilege shall
be required to be  disclosed.  Each party shall treat as  confidential  all such
information  in the  same  manner  as each  party  treats  similar  confidential
information of its own, and if this  Agreement is  terminated,  each party shall
continue  to treat  all  such  information  as  confidential  and to  cause  its
employees  to keep all such  information  confidential  and  shall  return  such
documents  therefore  delivered  by the  other  party as the other  party  shall
request, and shall use such information,  or cause it to be used, solely for the
purposes of evaluating  and  completing the  transactions  contemplated  hereby;
provided  that each  party  may  disclose  any such  information  to the  extent
required  by federal  or state  securities  laws or  otherwise  required  by any
governmental   agency  or  authority,   or  by  generally  accepted   accounting
principles. The foregoing confidentiality obligations shall not apply in respect
of any information publicly available or to any information  previously known to
the party in question, the use of which is not otherwise restricted.

         (f) Additional Agreements. In case at any time after the Effective Date
any further  action is  necessary or desirable to carry out the purposes of this
Agreement or to vest the Surviving  Corporation and the Surviving Bank with full
title to all properties, assets, rights, approvals, immunities and franchises of
any of the parties to the Merger and the Bank  Merger,  the proper  officers and

                                        9
<PAGE>

directors of each party to this Agreement  shall take all such necessary  action
as may be reasonably  requested by, and at the sole expense of, Sierra.  Pending
the Effective Date, Sierra and CCBC shall consult with one another and cooperate
as  reasonably  requested  by  Sierra to  facilitate  the  integration  of their
respective  operations as promptly as practicable after the Effective Date. Such
cooperation shall include, if requested, communicating with employees, customers
and depositors; consultation regarding material contracts, renewals, and capital
commitments  to be  entered  into by CCBC;  coordination  regarding  third-party
service  agreements  with a view to  providing  common  products and services as
expeditiously as practicable  following the Effective Date; making  arrangements
for  employee  training  prior to the  Effective  Date;  and  taking  action  to
facilitate an orderly conversion of data processing operations to occur promptly
following the Effective Date, provided that the cooperation  required under this
Section  3.1(f)  shall not be deemed to require  actions  that would  materially
delay or impede the Merger.

         (g) Advice of Changes.  Sierra and CCBC shall promptly advise the other
party of any change or event having, or that would be reasonably likely to have,
a  material  adverse  effect  on it or  which  it  believes  would  or  would be
reasonably  likely  to cause  or  constitute  a  material  breach  of any of its
representations, warranties or covenants contained herein.

         (h) Legal Conditions to Merger. Each of Sierra and CCBC shall use their
reasonable  best  efforts  (a) to  take,  or  cause  to be  taken,  all  actions
necessary,  proper, or advisable to comply promptly with all legal  requirements
which may be imposed on such party with  respect to the Merger  and,  subject to
the respective  conditions  set forth in Sections 7 and 8 hereof,  to consummate
the  transactions  contemplated  by this  Agreement  and (b) to  obtain  (and to
cooperate with the other party to obtain) any consent,  authorization,  order or
approval of, or any  exemption by, any  governmental  entity and any other third
party which is required to be obtained by CCBC or Sierra in connection  with the
Merger and the other transactions contemplated by this Agreement.

         3.2  Covenants of CCBC.

         (a)  Approval by  Shareholders.  CCBC shall cause the Merger,  the Bank
Merger, this Agreement,  the Bank Merger Agreement and the Agreement and Plan of
Merger to be submitted promptly for the approval of its shareholders in the most
expeditious  manner available to cause approval of the Merger and Bank Merger at
a meeting to be called and held in accordance with  applicable  laws. CCBC shall
cause the Joint Proxy  Materials (as defined in Section  6.1),  when approved or
otherwise  deemed  effective,  with any  amendments  thereto  that  may,  in the
judgment of its counsel, be necessary or desirable, to be mailed to shareholders
of  Bancshares.  Subject  to the  fiduciary  duty of the Board of  Directors  of
Bancshares,  the Joint Proxy Materials  shall include  therein a  recommendation
that  Bancshares  shareholders  vote to approve the proposed  Merger.  The Joint
Proxy Materials shall be subject to prior approval by Sierra.  In the event that
such is  required  by  applicable  securities  laws,  Sierra  shall  prepare for
inclusion   in  the  Joint   Proxy   Materials   an   appropriate   registration
statement/prospectus  which CCBC shall assist with by providing such information
and documents as may be required in an expeditious and timely manner. Bancshares
shall hold its  shareholder  meeting as soon as possible but no later than March
31, 1998 unless  prevented  from doing so by the  regulatory  authorities  or by
delays in obtaining or conditions imposed by the Government  Approvals.  Subject
to its continuing fiduciary duty to the shareholders of Bancshares,  the members
of the Board of Directors of  Bancshares  shall at all times prior to and during
such meeting of its shareholders  recommend that the  transactions  contemplated
hereby be adopted and approved  and,  subject to such duty,  use its  reasonable
best efforts to cause such adoption and approval.

                                        10
<PAGE>

         (b) Compensation. Except for obligations under contracts with executive
officers  including  salary  continuation  plans and standard  annual  review of
employees  and the normal  wage  increases  incident  thereto and subject to the
provision of Section 2.7(a) hereof,  CCBC shall not make or approve any increase
in the compensation  payable or to become payable by it to any of its directors,
officers, employees or agents (including but not limited to compensation through
any profit sharing, pension, retirement,  severance, incentive or other employee
benefit program or arrangement),  provided that CCBC may, with the prior written
consent of Sierra,  make  agreements to provide  special  bonus  payments not to
exceed  six  months  salary to retain  employees  who are  deemed  necessary  to
complete  the Merger  and the Bank  Merger;  nor shall any bonus  payment or any
agreement  or  commitment  to  make a  bonus  payment  be made  other  than  the
obligations  to make  distributions  reflecting  1997 profits under  Bancshares'
profit sharing plan and  obligations  under the 1997 bonus plans,  nor shall any
stock option,  warrant or other right to acquire  capital stock be granted;  nor
shall any  existing  employment  agreement be extended or renewed or modified on
terms more favorable to the employee than those that are currently  contained in
such  contract;  nor  shall  any  employment  agreement  (other  than  any  such
employment  agreement  that may arise by operation of law upon the hiring of any
new  employee)  or  consulting  agreement  be entered into by CCBC with any such
directors,  officers,  employees  or agents  unless  Sierra  has given its prior
written consent.  Without prior notification to Sierra,  CCBC shall not hire any
new  employee at an annual rate in excess of current  customary  practice or, in
any event, in excess of $40,000 per year.

         (c) Conduct of Business in the Ordinary Course.  Prior to the Effective
Date:

                  (i) Except as  expressly  contemplated  or  permitted  in this
Agreement,  CCBC  shall  conduct  its  businesses  in  the  Ordinary  Course  as
heretofore conducted.  For purposes of this Agreement,  the "Ordinary Course" of
CCBC shall consist of banking and related  businesses as presently  conducted or
consistent  with good banking  practices and permitted  under  applicable  laws.
Unless Sierra has given its previous  written  consent to any act or omission to
the contrary (which Sierra shall not unreasonably  withhold),  CCBC shall, until
the Effective Date, cause its officers to use their reasonable best efforts to:

                      (A)  preserve its business and business organizations
 intact;

                      (B) preserve the good will of customers  and others having
business relations with it and take no action  that would  impair the benefit to
the other  party of the  goodwill of it or the other  benefits of the Merger;

                      (C) consult with Sierra as to the making of any  decisions
or the taking of any actions in matters  other than in the Ordinary  Course and
cooperate  with all  reasonable requests of Sierra that, in the reasonable
judgment of Sierra, are necessary to successfully complete the transactions
contemplated by this Agreement, including permitting a designated
representative or  representatives  of Sierra to attend and  participate
(but not  vote) in all loan  committee  meetings  and board of directors
meetings, provided such Sierra representative may be excluded from any portion
of a board of  directors  meeting  which  relates  to the Merger or any
examination  report or response thereto,  or is reasonably  determined to be the
subject of the attorney client privilege;

                      (D) maintain its properties in customary  repair,  working
order and condition (reasonable
wear and tear excepted);

                                        11
<PAGE>

                      (E)  comply  in  all  material  respects  with  all  laws,
regulations and decrees applicable to
the conduct of its business;

                      (F) keep in force at not less than its present  limits all
policies of insurance, including
deposit  insurance of the FDIC, to the extent  reasonably  practicable in light
of the prevailing market conditions in the insurance industry;

                      (G) keep  available to the other party the services of its
present officers and employees
(it being  understood  that both parties  shall have the right to terminate  the
employment  of  any  of  its  officers  or  employees  in  accordance  with  its
established employment procedures);

                      (H)  comply  in all  material  respects  with all  orders,
agreements and memoranda of
understanding  with  respect to it made by or with any  regulatory  authority of
competent   jurisdiction,   and   promptly   forward  to  the  other  party  all
communications  received from any such authority that are not prohibited by such
authority  from being so  disclosed  and inform the other party of any  material
restrictions imposed by any governmental authority on its business;

                      (I) file in a  timely  manner  (taking  into  account  any
extensions duly obtained) all
reports, tax returns and other documents required to be filed with federal,
state, local and other authorities;

                      (J) conduct an environmental audit prior to foreclosure on
any property concerning which
it has knowledge, or should have knowledge, that asbestos or asbestos-containing
material,  PCB's  or  PCB-contaminated  materials,  any  petroleum  product,  or
hazardous  substance  or waste (as defined  under any  applicable  environmental
laws) was or is present,  manufactured,  recycled, reclaimed,  released, stored,
treated,  or  disposed  of, and provide the results of such audit to and consult
with the other  party  regarding  the  significance  of the  audit  prior to the
foreclosure on any such property;

                      (K) not  make,  renegotiate,  renew,  increase,  extend or
purchase any loans, advances or loan
commitments, in each case to any of CCBC's officers, directors or any affiliated
or related  persons of such directors or officers  except in the Ordinary Course
consistent  with CCBC's  established  loan procedures and in compliance with FRB
Regulation O;

                      (L) not settle or otherwise  take any action to release or
reduce any of its rights with
respect to any litigation  involving a claim of more than $50,000 in which it is
a party without the consent of Sierra which  consent  shall not be  unreasonably
withheld; and

                      (M) maintain an  allowance  for loan losses which shall be
in substantial compliance with
the comments of the FDIC in its most recent Report of Examination.

                  (ii)CCBC shall not,  without first having obtained the written
consent of Sierra which consent shall not be  unreasonably  withheld,  cause its
officers to:

                      (A) commit itself to any loan or renewal or restructure of
an existing loan with a principal  amount in excess of $100,000 if  unsecured,
or in excess of $500,000 and with a loan-to-value  ratio above 75% if secured by
real property,  provided that  Sierra's  consent  shall be deemed  given unless
it objects and states the basis of its objection in writing, or verbally with

                                   12
<PAGE>

prompt written confirmation, within two business days after receipt of written
notice  directed to the Chief Credit Officer of Sierra, together with sufficient
supporting  information to allow Sierra to make an informed judgment, and Sierra
shall not  unreasonably withhold its consent; provided,  further, that any
consent given by Sierra shall be binding only if given by such person or persons
who are identified in writing by Sierra;

                      (B)  purchase  or  sell  any  investment  security  with a
maturity in excess of three years;

                      (C)  issue  any  certificate  of  deposit  in excess of 12
months with a rate of interest in
excess  of the rate  sheets  provided  weekly  to CCBC by  Sierra  or any  other
certificate  of deposit in excess of 50 basis points  greater than the rates set
forth on the rate sheets provided weekly to CCBC by Sierra;

                      (D) enter  into or renew any  contract  having a  duration
extending beyond 9 months from the
date of this Agreement, whether or not in the Ordinary Course.

                      (E) sell,  lease,  pledge,  assign,  encumber or otherwise
dispose of any of its assets except
other real estate owned or other property in the Ordinary  Course,  in each case
for adequate value, without recourse and consistent with its customary practice;
or

                      (F) take any action to create,  relocate or terminate  the
operations of any banking office
or branch, or to form any new subsidiary or affiliated entity;

                  (iii)  Except  as  otherwise   specifically  provided,  it  is
understood and agreed by the parties hereto that any consent sought of Sierra or
required by CCBC pursuant to any provision of this Agreement  shall be deemed to
be given  following  five (5) business days  advanced  notice by CCBC to Sierra,
which notice shall include such information as Sierra shall reasonably request.

                  (iv)  CCBC  shall  conduct  its  business,   in  all  material
respects,  in  accordance  with its  1997-1998  operating  and  revenue  budgets
heretofore  delivered to Sierra and shall deliver to Sierra  monthly  reports in
sufficient detail to demonstrate material compliance with such budgets.

         (d)  No Merger or Solicitation.

                  (i)  Prior  to the  Effective  Date,  CCBC and its  Boards  of
Directors  and officers  shall not initiate  negotiations  toward,  or otherwise
effect or agree to effect, any Business  Combination  involving CCBC, acquire or
agree to acquire any of its own capital  stock or the capital stock (except in a
fiduciary  capacity)  or assets  (except  in the  Ordinary  Course) of any other
entity,  or commence any proceedings  for winding up and  dissolution  affecting
CCBC,  provided,   however,  that  to  the  extent  required  by  the  fiduciary
obligations  of the Board of Directors of CCBC,  as  determined in good faith by
the  Board of  Directors  based on the  advice  of  counsel,  CCBC  shall not be
prohibited  from  reviewing or  responding in any way to  unsolicited  proposals
involving a Business Combination.

                  (ii)Prior to the Effective Date, neither CCBC nor any officer,
director or affiliate of CCBC, nor any investment banker,  attorney,  accountant
or other agent, advisor or representative  retained by CCBC shall (A) solicit or
initiate,  directly or indirectly, any inquiries,  discussions or proposals for,
continue,  propose or enter into discussions or negotiations  looking toward, or
enter  into  any  agreement  or   understanding   providing  for,  any  Business

                                        13
<PAGE>

Combination  with CCBC; or (B) disclose,  directly or indirectly,  any nonpublic
information  to any  corporation,  partnership,  person or other entity or group
concerning  CCBC's business and properties or afford any such other party access
to CCBC's properties, books or records or otherwise assist or encourage any such
other party in connection with the foregoing except in satisfaction of the Board
of Directors'  fiduciary  duties as determined on the advice of counsel;  or (C)
furnish  or cause to be  furnished  any  information  concerning  the  business,
financial  condition,  operations,  properties  or  prospects of CCBC to another
person,  having  any  actual  or  prospective  role  with  respect  to any  such
transaction,  provided,  however,  that to the extent  required by the fiduciary
obligations  of the Board of Directors of CCBC,  as  determined in good faith by
the  Board of  Directors  based on the  advice  of  counsel,  CCBC  shall not be
prohibited  from  reviewing or  responding in any way to  unsolicited  proposals
involving such transactions.

                  (iii) CCBC shall notify Sierra  immediately  of the details of
any  indication of interest of any person,  corporation,  firm,  association  or
group to  acquire  by any means a  controlling  interest  in it or engage in any
Business Combination with it.

         (e) Changes in Capital  Stock;  Dividends.  At or after the date hereof
and at or prior to the Effective Date,  except with the prior written consent of
Sierra or as otherwise provided in this Agreement:

                  (i)   Bancshares   shall   not  amend   its   Certificate   of
Incorporation  or Bylaws;  other than  pursuant to an  outstanding  stock option
agreement or the  conversion  of debentures  make any change in its  authorized,
issued or outstanding  capital stock or any other equity security;  issue, sell,
pledge,  assign or  otherwise  encumber  or dispose of, or  purchase,  redeem or
otherwise acquire, any of its shares of capital stock or other equity securities
or enter into any agreement, call or commitment of any character to do so; grant
or issue any stock option relating to, right to acquire, or security convertible
into,  shares of its capital stock or other equity security;  purchase,  redeem,
retire or otherwise acquire (other than in a fiduciary  capacity) any shares of,
or any security  convertible into, capital stock or other equity security of its
companies,  or agree to do any of the  foregoing,  except as expressly  provided
herein; and

                  (ii)Bancshares shall not declare, set aside or pay any cash or
stock dividend or other  distribution  in respect of its common stock other than
regular cash dividends not to exceed $0.15 per share on a quarterly basis.

         (f)  Employee  Welfare  Benefit  Plans.  CCBC agrees that its  employee
welfare benefit plans,  as defined in Section 3(1) of ERISA,  may be terminated,
frozen, modified or merged into Sierra's employee welfare benefit plans as of or
after the Effective Date, as determined by Sierra,  in each case consistent with
Section 4980B of the Internal Revenue Code ("IRC").  On the Effective Date, CCBC
employees will commence  participation  in Sierra's welfare benefit plans on the
same terms and limitations as Sierra employees.

         (g) Shareholder  Lists and Other  Information.  After execution hereof,
Bancshares  shall from time to time make  available to Sierra,  upon request,  a
list of its shareholders  and their  addresses,  a list showing all transfers of
the its  common  stock and such other  information  as Sierra  shall  reasonably
request  regarding both the ownership and prior transfers of Bancshares'  common
stock.

                                        14
<PAGE>

         (h) Capital  Commitments and Expenditures.  After the execution of this
Agreement,  no new  capital  commitments  shall be  entered  into and no capital
expenditures shall be made by CCBC, including but not limited to creation of any
new branches and acquisitions or leases of real property,  except commitments or
expenditures  within  existing  operating and capital  budgets  furnished to and
approved by Sierra and commitments and expenditures not exceeding $25,000 in the
aggregate.

         (i) Asset  Review.  CCBC shall  continue to engage its  internal  asset
review  examiners to identify  potential  losses with respect to loans and other
assets on its  books  and who  shall  have  reviewed  all  nonperforming  loans,
including other real estate owned, and other classified or criticized  assets as
of a date within the end of the month  preceding the  Determination  Date.  CCBC
shall  promptly  provide a copy of such  reports to Sierra.  Between the date of
this Agreement and the end of the month  preceding the  Determination  Date, all
assets of CCBC,  including classified or criticized and NPAs, may be reviewed by
Sierra  and  Sierra  shall  provide,  not  later  than the last day of the month
preceding  the  Determination  Date,  a report  thereon  to CCBC  setting  forth
Sierra's grading or other assessment thereof (including accounting treatment and
loss recognition)  utilizing CCBC's regular loan/OREO review criteria consistent
with GAAP and RAP.  CCBC may either  accept and  implement  Sierra's  grading or
other  assessments   (including   accounting  treatment  and  loss  recognition)
concerning loans or OREO, or, if it does not agree with Sierra's  conclusions as
set forth in the report, refer the matter for resolution by the independent loan
and appraisal experts agreed to in writing by the parties (the "Independent Loan
Reviewer"  or  "Independent  Appraiser")  who shall  immediately  review  and/or
appraise said loan(s) or OREO utilizing CCBC's regular loan/OREO review criteria
consistent  with GAAP and RAP. The parties  agree that if the  Independent  Loan
Reviewer believes it necessary to retain an Independent Appraiser (or if such an
Appraiser is required by the  penultimate  sentence  below),  the  selection and
supervision  thereof of said Appraiser  shall be at the discretion and under the
control of the Independent Loan Reviewer.  CCBC agrees to recognize on its books
and records all loan  losses and record all OREO at their net  realizable  value
(and  record  related  OREO  expenses)  based  on  the  review/appraisal  by the
Independent   Loan  Reviewer  or   Independent   Appraiser  no  later  than  the
Determination  Date.  Sierra and CCBC agree to accept the  determinations of the
Independent Loan Reviewer and Independent  Appraiser.  With respect to any OREO,
based on all known  information  available from time to time, if it appears that
the then current  independent  appraisals may not be accurate or upon request of
and at the expense of Sierra,  CCBC shall immediately obtain updated independent
appraisals  by an  Independent  Appraiser  (utilizing  CCBC's  regular  criteria
consistent  with  GAAP and RAP) and  provide  copies of all such  appraisals  to
Sierra.  Any new or additional  writedowns  or OREO  expenses  shall be recorded
immediately upon receiving any updated independent  appraisal.  The costs of the
neutral loan reviewer shall be shared equally by the parties.

         (j)  Execution  of  Stock  Option  Agreement.   Concurrently  with  the
execution of this Agreement and as a condition  thereto,  Bancshares  shall have
executed  and  delivered  a stock  option  agreement  (the  "CCBC  Stock  Option
Agreement")  which  grants to Sierra  an  option to  acquire  up to 19.9% of the
issued  and  outstanding  CCBC  Shares  including  unconverted   debentures  and
unexercised  options to acquire  CCBC  Shares  (including  the CCBC Shares to be
granted  pursuant to the CCBC Stock  Option  Agreement  upon the  occurrence  of
certain circumstances, substantially in the form of Exhibit C hereto.

         (k)  Pre-Closing  Adjustments.  On or before the Effective  Date,  CCBC
shall,  in a  manner  mutually  satisfactory  to  the  parties,  establish  such
additional accruals and reserves consistent with GAAP and RAP as may be directed

                                        15
<PAGE>

by  Sierra;  provided,  however,  that CCBC shall not be  required  to take such
action (a) more than five days prior to the  Effective  Date,  (b) unless Sierra
agrees in writing  that all  conditions  to closing  set forth in Section 7 have
been  satisfied  or waived,  and (c) unless  CCBC shall have  received a written
waiver by Sierra of its rights to terminate  this  Agreement,  and no accrual or
reserve  made by CCBC  pursuant  to this  Section  3.2(k) or any  litigation  or
regulatory  proceeding  arising  out of  any  such  accrual  or  reserve,  shall
constitute  or be deemed to be a breach,  violation of or failure to satisfy any
representation,  warranty,  covenant,  condition  or  other  provisions  of this
Agreement or otherwise be  considered  in  determining  whether any such breach,
violation or failure to satisfy shall have occurred.

         3.3  Covenants of Sierra.

         (a) Approval by Shareholders.  Sierra shall cause the Merger,  the Bank
Merger, this Agreement,  the Bank Merger Agreement and the Agreement and Plan of
Merger to be submitted promptly for the approval of its shareholders in the most
expeditious  manner available to cause approval of the Merger and Bank Merger at
a meeting to be called and held in accordance with applicable laws. Sierra shall
cause the Joint Proxy  Materials (as defined in Section  6.1),  when approved or
otherwise  deemed  effective,  with any  amendments  thereto  that  may,  in the
judgment of its counsel, be necessary or desirable, to be mailed to shareholders
of Bancorp.  Subject to the fiduciary duty of the Board of Directors of Bancorp,
the Joint Proxy Materials shall include  therein a  recommendation  that Bancorp
shareholders  vote to approve the  proposed  Merger.  The Joint Proxy  Materials
shall be subject to prior approval by Sierra. In the event that such is required
by applicable securities laws, Sierra shall prepare an appropriate  registration
statement/prospectus  which CCBC shall assist with by providing such information
and documents as may be required in an expeditious  and timely  manner.  Bancorp
shall hold its  shareholder  meeting as soon as possible but no later than March
31, 1998 unless  prevented  from doing so by the  regulatory  authorities  or by
delays in obtaining or conditions imposed by the Government  Approvals.  Subject
to its continuing  fiduciary duty to the shareholders of Bancorp, the members of
the Board of  Directors  of Bancorp  shall at all times prior to and during such
meeting of its shareholders recommend that the transactions  contemplated hereby
be adopted and  approved  and,  subject to such duty,  use its  reasonable  best
efforts to cause such adoption and approval.

         (b) Conduct of Business in the Ordinary Course.  Prior to the Effective
Date:

                  (i) In the event that Sierra  undertakes  any  transaction  or
series of  transactions  outside the  ordinary  course of business  prior to the
Effective Date, as soon as is practicable following the determination to proceed
with such a  transaction  or  transactions,  Sierra  shall  advise  the board of
directors of CCBC of such  determination.  For purposes of this  Agreement,  the
"Ordinary  Course" of Sierra shall consist of banking and related  businesses as
permitted  under  applicable  banking  laws.  Unless CCBC has given its previous
written consent to any act or omission to the contrary,  Sierra shall, until the
Effective Date, cause its officers to use their reasonable best efforts to:

                      (A)  preserve its business and business organizations
intact;

                      (B) preserve the good will of customers  and others having
business relations with it and take no action  that would  materially  impair
the  benefit to the other  party of the  goodwill of it or the other benefits
of the Merger;

                                 16
<PAGE>
                      
                      (C) permit Walter O.  Sunderman to attend and  participate
(but not vote) in all loan committee  meetings,  provided such CCBC
representative may be excluded from any portion of a meeting  which relates to
the Merger or any  examination  report or response thereto, or is reasonably
determined to be the subject of the attorney client privilege;

                      (D) maintain its properties in customary  repair,  working
order and condition (reasonable wear and tear excepted);

                      (E)  comply  with  all  laws,   regulations   and  decrees
applicable to the conduct of its business;

                      (F) use its  reasonable  best  efforts to keep in force at
not less than its present limits all policies of  insurance, including deposit
insurance  of the FDIC,  to the extent  reasonably  practicable in light of the
prevailing  market conditions in the insurance industry;

                      (G) comply with all orders,  agreements  and  memoranda of
understanding with respect to it made by or with any regulatory authority of
competent jurisdiction;

                      (H) file in a  timely  manner  (taking  into  account  any
extensions duly obtained) all reports, tax returns and other documents required
to be filed with federal, state, local and other authorities;

                      (I) not sell, lease, pledge, assign, encumber or otherwise
dispose of any of its assets except for adequate value, without recourse and
consistent with its customary practice; and

                      (J) not  make,  renegotiate,  renew,  increase,  extend or
purchase any loans, advances or loan commitments, in each case to any of its
officers, directors or any affiliated or related  persons of such  directors or
officers  except in the  Ordinary  Course consistent  with its  established
loan  procedures  and in compliance  with FRB Regulation O.

                  (ii)It is understood and agreed by the parties hereto that any
consent  sought of CCBC or required by Sierra  pursuant to any provision of this
Agreement  shall be deemed to be given following five (5) business days advanced
notice by Sierra to CCBC,  which notice shall include such  information  as CCBC
shall  reasonably  request or unless the comments of CCBC have been addressed by
Sierra.

         (c)  Dividends.  At or  after  the date  hereof  and at or prior to the
Effective Date, except for stock dividends for which adjustments are provided in
Section 2.5 or with the prior written  consent of CCBC or as otherwise  provided
in this Agreement,  Sierra shall not declare, set aside or pay any cash dividend
or other  distribution  in  respect  of its  common  stock  other  than,  in the
discretion  of the board of directors of Sierra,  regular cash  dividends not to
exceed $0.50 per share on an annual basis.

         (d)  Indemnification; Insurance.

              (i) In the event of any threatened or actual claim,  action, suit,
proceeding  or  investigation,   whether  civil,   criminal  or  administrative,
including,  without  limitation,  any such claim,  action,  suit,  proceeding or
investigation  in which any person who is now,  or has been at any time prior to
the date of this  Agreement,  or who  becomes  prior to the  Effective  Time,  a

                                        17
<PAGE>

director or officer of CCBC ("Indemnified  Parties") is, or is threatened to be,
made a party  based in whole or in part on, or  arising  in whole or in part out
of, or  pertaining  to (i) the fact that he is or was a  director  or officer of
CCBC  or any  predecessor  or (ii)  this  Agreement  or any of the  transactions
contemplated hereby, whether in any case asserted or arising before or after the
Effective Date, the parties hereto agree to cooperate and use their best efforts
to defend  against and respond  thereto.  It is understood and agreed that after
the Effective  Date,  Sierra shall  indemnify and hold  harmless,  as and to the
fullest extent permitted by law, each such Indemnified Party against any losses,
claims, damages,  liabilities,  costs, expenses (including reasonable attorney's
fees and  expenses  in advance  of the final  disposition  of any  claim,  suit,
proceeding or  investigation  to each  Indemnified  Party to the fullest  extent
permitted by law upon receipt of any  undertaking  required by applicable  law),
judgments,  fines and amounts paid in  settlement  in  connection  with any such
threatened or actual claim, action, suit, proceeding or investigation and in the
event of any such  threatened  or actual claim,  action,  suit,  proceeding,  or
investigation  (whether asserted or arising before or after the Effective Date),
the Indemnified Parties may retain counsel reasonably satisfactory to them after
consultation  with  Sierra;  provided,  however,  that (1) Sierra shall have the
right to assume the defense thereof and upon such assumption Sierra shall not be
liable to any  Indemnified  Party for any legal expenses of other counsel or any
other expenses subsequently incurred by any Indemnified Party in connection with
the defense thereof,  except that if Sierra elects not to assume such defense or
counsel for the Indemnified  Parties reasonably advises the Indemnified  Parties
that there are issues which raise  conflicts of interest  between Sierra and the
Indemnified  Parties,  the  Indemnified  Parties may retain  counsel  reasonably
satisfactory to them after  consultation  with Sierra,  and Sierra shall pay the
reasonable  fees and expenses of such counsel for the Indemnified  Parties,  (2)
Sierra shall be obligated pursuant to this paragraph to pay for only one firm of
counsel for all  Indemnified  Parties,  unless an  Indemnified  Party shall have
reasonably  concluded;  based  on the  advice  of  counsel,  that in order to be
adequately  represented,  separate  counsel is  necessary  for such  Indemnified
Party,  in which  case,  Sierra  shall  be  obligated  to pay for such  separate
counsel,  (3) Sierra shall not be liable for any settlement effected without its
prior written  consent (which consent shall not be unreasonably  withheld),  and
(4) Sierra shall have no obligation  hereunder to any Indemnified Party when and
if a court  of  competent  jurisdiction  shall  ultimately  determine,  and such
determination shall have become final and nonappealable, that indemnification of
such  Indemnified  Party in the  manner  contemplated  hereby is  prohibited  by
applicable law. Any  Indemnified  Party wishing to claim  Indemnification  under
this Section 3.3(d), upon learning of any such claim, action,  suit,  proceeding
or investigation,  shall notify Sierra thereof,  provided that the failure to so
notify shall not affect the  obligations  of Sierra  under this  Section  3.3(d)
except to the  extent  such  failure  to notify  materially  prejudices  Sierra.
Sierra's obligations under this Section 3.3(d) continue in full force and effect
for a period of four (4) years from the Effective Date; provided,  however, that
all rights to indemnification in respect of any claim ("Claim") asserted or made
within such period shall continue until the final  disposition of such Claim and
provided further that Sierra shall have the right of setoff against any payments
required to be made by Sierra to an  Indemnified  Party pursuant to this Section
3.3(d) to the  extent  that such  Indemnified  Party  shall  have  received  the
indemnification  to which such  Indemnified  Party is  entitled  from an insurer
under a directors' and officers'  liability  insurance policy maintained by CCBC
or Sierra.

              (ii)Sierra,  from and after the Effective  Date,  will directly or
indirectly  cause the persons who served as  directors or officers of CCBC on or
before the  Effective  Date to be covered by Sierra's  existing  directors'  and
officers'  liability  insurance  policy  (provided  that  Sierra may  substitute
therefor policies of at least the same coverage and amounts containing terms and
conditions which are not less  advantageous  than such policy) or so-called tail

                                        18
<PAGE>

coverage obtained in connection with CCBC's  directors' and officers'  liability
insurance  policies in effect as of the  Effective  Date;  provided  that Sierra
shall not be obligated to make annual premium payments for such insurance to the
extent such  premiums  exceed 150% of the premiums paid as of the date hereof by
CCBC for such  insurance.  Subject to the  preceding  sentence,  such  insurance
coverage, shall commence on the Effective Date and will be provided for a period
of no less than three  years  after the  Effective  Date.  From the date  hereof
through the Effective Date and subject to the foregoing, CCBC shall use its best
efforts to arrange for tail  coverage  related to its then  current  policies of
directors'  and officers'  liability  insurance and following the Effective Date
Sierra  shall  exercise  those  rights which it may have to in order to commence
such coverage.

              (iii) In the event Sierra or any of its  successors or assigns (A)
consolidates  with  or  merges  into  any  other  person  and  shall  not be the
continuing or surviving  corporation or entity of such  consolidation or merger,
or (B)  transfers  or conveys all or  substantially  all of its  properties  and
assets to any  person,  then,  and in each such case,  to the extent  necessary,
proper  provision  shall be made so that the  successors  and  assigns of Sierra
assume the obligations set forth in this section. The provisions of this Section
3.3(d) are intended to be for the benefit of, and shall be enforceable  by, each
Indemnified Party and his or her heirs and representatives.

Section 4.  REPRESENTATIONS AND WARRANTIES OF CCBC.

         CCBC  represents  and warrants to Sierra  that,  except as set forth in
writing corresponding in number with the applicable section:

         4.1 Corporate Status and Power to Enter Into Agreements. (i) Bancshares
is a corporation duly  incorporated,  validly existing under Delaware law and in
good  standing  under the laws of the states of Delaware  and  California,  (ii)
subject to the  Government  Approvals and to the approval of this  Agreement and
the transactions contemplated hereby by the shareholders of Bancshares, CCBC has
all  necessary  corporate  power to enter into this  Agreement,  the Bank Merger
Agreement and the Agreement and Plan of Merger and to carry out all of the terms
and  provisions  hereof  and  thereof to be  carried  out by it,  (iii) CPB is a
California  banking  corporation  duly licensed by the Commissioner to engage in
the business of commercial  banking in  California  at its  principal  office in
Vacaville,  California and at its branch offices and (iv) neither Bancshares nor
CPB is subject to any order of the FRB, the FDIC, the  Commissioner or any other
regulatory  authority having jurisdiction over its business or any of its assets
or properties. Neither the scope of the business of CCBC nor the location of its
properties  requires it to be licensed to do business in any jurisdiction  other
than the State of  California.  CPB's  deposits  are  insured by the FDIC to the
maximum extent permitted by applicable law and regulation.

         4.2 Articles,  Bylaws, Books and Records. The copies of the Certificate
of Incorporation  of Bancshares,  Articles of Incorporation of CPB and Bylaws of
CCBC heretofore  delivered to Sierra are complete and accurate copies thereof as
in effect on the date hereof.  The minute books of CCBC made available to Sierra
contain a  complete  and  accurate  record of all  meetings  of CCBC's  Board of
Directors (and  committees  thereof) and  shareholders.  The corporate books and
records  (including  financial  statements)  of CCBC fairly reflect the material
transactions  to which CCBC is a party or by which its properties are subject or
bound, and such books and records have been properly kept and maintained.

                                       19
<PAGE>
      
         4.3 Compliance  With Laws,  Regulations  and Decrees.  CCBC (i) has the
corporate  power to own or lease its  properties  and to conduct its business as
currently conducted,  (ii) has complied with, and is not in default of any laws,
regulations,  ordinances,  orders or decrees  applicable  to the  conduct of its
business and the ownership of its  properties,  including but not limited to all
federal  and state laws  (including  but not limited to the Bank  Secrecy  Act),
rules and regulations relating to the offer, sale or issuance of securities, and
the  operation  of a  commercial  bank other than  where such  noncompliance  or
default is not likely to result in a material  limitation  on the conduct of its
business or is not likely to otherwise  have a material  adverse  effect on CCBC
taken as a whole,  (iii) has not failed to file with the proper federal,  state,
local or other  authorities any material report or other document required to be
filed,  and  (iv)  has  all  approvals,   authorizations,   consents,  licenses,
clearances and orders of, and has currently  effective all  registrations  with,
all governmental and regulatory  authorities which are necessary to the business
and operations of CCBC as now being conducted.

         4.4  Capitalization.  As of October 31, 1997,  the  authorized  capital
stock of Bancshares consists of 4,000,000 CCBC Shares, $0.10 par value, of which
1,096,331 are duly authorized,  validly issued, fully paid and nonassessable and
currently  outstanding,  1,000,000  shares of  preferred  stock none of which is
outstanding.  Said  stock has been  issued  in  compliance  with all  applicable
securities laws. As of October 31, 1997,  there were  outstanding  $2,503,000 of
Bancshares debentures  ("Bancshares  Debentures")  convertible into 196,314 CCBC
Shares. There are currently outstanding options to purchase 129,036 CCBC Shares,
at a weighted average exercise price of $10.82 per share, issued pursuant to its
1990 and 1993 Stock Option Plan.  Said options were issued and, upon issuance in
accordance  with the  terms of the  outstanding  options  said  shares  shall be
issued, in compliance with all applicable securities laws. Otherwise,  there are
no outstanding  (i) options,  agreements,  calls or commitments of any character
which would  obligate  Bancshares to issue,  sell,  pledge,  assign or otherwise
encumber or dispose of, or to purchase,  redeem or otherwise acquire, any Sierra
common stock or any other equity  security of  Bancshares,  or (ii)  warrants or
options relating to, rights to acquire, or debt or equity securities convertible
into,  shares  of  Bancshares  common  stock or any  other  equity  security  of
Bancshares. The outstanding common stock of Bancshares has been duly and validly
registered  with  the SEC  pursuant  to the 1934  Act,  to the  extent  required
thereunder

         4.5 Equity Interest in Any Entity. Except as collateral for outstanding
loans held in its loan  portfolio  and its ownership of CPB and its wholly owned
subsidiary,  CCBC does not own,  directly or indirectly,  any equity interest in
any bank, corporation or other entity.

         4.6 Financial Statements, Regulatory Reports. No financial statement or
other document to be provided to Sierra by CCBC under this Agreement,  as of the
date of such document,  contained,  or as to documents to be delivered after the
date hereof,  will contain,  any untrue statement of a material fact, or, at the
date thereof,  omitted or will omit to state a material fact  necessary in order
to make the statements  contained therein,  in light of the circumstances  under
which such statements were or will be made, not misleading;  provided,  however,
that information as of a later date shall be deemed to modify  information as of
any earlier date. CCBC has filed all material  documents and reports required to
be filed by it with the SEC, the FRB, the FDIC, the  Commissioner  and any other
governmental  authority  having  jurisdiction  over its  business  or any of its
assets or properties. All such reports conform in all material respects with the
requirements   promulgated  by  such  regulatory  agencies.  All  compliance  or
corrective  action  relating to CCBC required by  governmental  authorities  and
regulatory  agencies having jurisdiction over either Bancshares or CPB have been
taken, including compliance with any of the FRB, the FDIC or the Commissioner in

                                        20
<PAGE>

their most recent Reports of Examination.  CCBC's composite CAMELS rating in its
most  recent  Reports  of  Examination  is a "1" or a "2" and its CRA  rating is
"outstanding"  or  "satisfactory'  and CCBC has not been  notified  formally  or
informally that such ratings may be changed by any bank regulatory agency having
authority  over  CCBC.  CCBC has not  received  any  notification,  formally  or
informally,  from  any  agency  or  department  of any  federal,  state or local
government or any  regulatory  agency or the staff thereof (i) asserting that it
is not in compliance with any of the statutes,  regulations or ordinances  which
such government or regulatory  authority enforces,  where such non-compliance or
default  is likely to result in a  material  limitation  on the  conduct  of its
business or is not likely to otherwise  have a material  adverse  effect on CCBC
taken as a whole, or (ii) threatening to revoke any license,  franchise,  permit
or governmental authorization.  CCBC has paid all assessments made or imposed by
any  governmental  agency.  CCBC has  delivered  to Sierra  copies of all annual
management letters and opinions, and has made available to Sierra for inspection
all reviews, correspondence and other documents in the files of CCBC prepared by
its  independent  accounting firm delivered to CCBC since December 31, 1996. The
financial  records of CCBC have been, and are being and shall be,  maintained in
all material  respects in accordance  with all  applicable  legal and accounting
requirements  sufficient to insure that all transactions  reflected therein are,
in all material  respects,  executed in accordance with management's  general or
specific  authorization  and  recorded in  conformity  with  generally  accepted
accounting principles at the time in effect. The data processing equipment, data
transmission  equipment,  related peripheral equipment and software used by CCBC
in the operation of its business to generate and retrieve its financial  records
are adequate for the current needs of CCBC.

         4.7  Tax Returns.

                  (i) CCBC has timely filed (taking into account any  extensions
duly  obtained)  all  federal,  state,  county,  local and  foreign  tax returns
required to be filed by it, including,  without  limitation,  estimated tax, use
tax,  excise tax, real  property and personal  property tax reports and returns,
employer's  withholding tax returns,  other  withholding tax returns and Federal
Unemployment Tax Returns, and all other reports or other information required or
requested to be filed by it, and each such return,  report or other  information
was, when filed,  complete and accurate in all material respects.  CCBC has paid
all taxes,  fees and other  governmental  charges,  including  any  interest and
penalties  thereon,  shown on such  returns as due,  except those that are being
contested in good faith,  which contested  matters have been disclosed to Sierra
and are disclosed on Schedule 4.7 hereto. CCBC has not been requested to give or
has given any currently  effective  waivers  extending  the statutory  period of
limitation  applicable  to any tax  return  required  to be  filed by it for any
period.  Other than as  disclosed  in  writing  to  Sierra,  there are no claims
pending against CCBC for any alleged deficiency in the payment of any taxes, and
no  officer  of CCBC  responsible  for  tax  matters  knows  of any  pending  or
threatened audits,  investigations or claims for unpaid taxes or relating to any
liability  in respect of any taxes.  As to such tax claims,  CCBC has accrued on
its books an amount  that is believed  to be  sufficient  to pay all such taxes,
including  interest  and  penalties  that may be due,  and has reduced  tangible
shareholders' equity by such amount. There has been no event, including a change
in ownership,  that would result in a  reappraisal  and  establishment  of a new
base-year   full  value  for  purposes  of  Article  XIII.A  of  the  California
Constitution,  of any  real  property  owned  in  whole or in part by CCBC or to
CCBC's knowledge, of any real property leased by CCBC.

                  (ii)CCBC has  delivered to Sierra copies of all its income and
franchise  tax returns  with  respect to taxes  payable to the United  States of
America and the State of California for the fiscal years ended December 31, 1995
and 1996.

                                             21
<PAGE>

                  (iii) No consent has been filed  relating to CCBC  pursuant to
Section 341(f) of the IRC.

         4.8 Material Adverse Change.  Except as heretofore disclosed in writing
by CCBC to Sierra,  since  December  31,  1996,  there has been (i) no  material
adverse change in the business, assets, licenses, permits,  franchises,  results
of  operations  or financial  condition of CCBC  (whether or not in the Ordinary
Course), (ii) no change in any of the assets, licenses, permits or franchises of
CCBC that has had or can  reasonably  be  expected  to have a  material  adverse
effect  on any of the  items  listed  in  clause  (i)  above,  (iii) no  damage,
destruction,  or other casualty loss (whether or not covered by insurance)  that
has had or can  reasonably be expected to have a material  adverse effect on any
of the items listed in clause (i) above,  (iv) no  amendment,  modification,  or
termination of any existing,  or entering into of any new, contract,  agreement,
plan,  lease,  license,  permit or franchise  that is material to the  business,
financial  condition,  assets,  liabilities or operations of CCBC, except in the
Ordinary  Course;  and (v) no  disposition  by CCBC of one or more assets  that,
individually or in the aggregate,  are material to CCBC,  except sales of assets
in the Ordinary Course.

         4.9 No  Undisclosed  Liabilities.  Except as  previously  disclosed and
except  for items for  which  reserves  have been  established  or  accrued  and
recorded in the audited balance sheets of CCBC as of December 31, 1996, CCBC has
not incurred or  discharged,  and is not legally  obligated  with respect to any
indebtedness,  liability (including, without limitation, a liability arising out
of an  indemnification,  guarantee,  hold  harmless or similar  arrangement)  or
obligation (accrued or contingent,  whether due or to become due, and whether or
not  subordinated  to the claims of its general  creditors),  which would have a
material  effect on the  capital or  earnings  of CCBC other than as a result of
operations  in the  Ordinary  Course after such date.  No agreement  pursuant to
which any loans or other  assets have been or will be sold by CCBC  entitled the
buyer of such  loans or other  assets,  unless  there is  material  breach  of a
representation  or covenant by the seller, to cause CCBC to repurchase such loan
or other asset or the buyer to pursue any other form of recourse  against  CCBC.
CCBC has not knowingly made and shall not make any representation or covenant in
any such  agreement  that  contained or shall contain any untrue  statement of a
material  fact or omitted or shall omit to state a material  fact  necessary  in
order to make the statements  contained  therein,  in light of the circumstances
under which such  representations  and/or  covenants were made or shall be made,
not misleading.  Other than regular quarterly dividends, no cash, stock or other
dividend or any other  distribution  with  respect to the stock of CCBC has been
declared,  set  aside or paid,  nor have any  shares  of the  stock of CCBC been
purchased, redeemed or otherwise acquired, directly or indirectly, by CCBC since
December 31, 1996.

         4.10  Properties and Leases.

         (a) CCBC has good and marketable title, free and clear of all liens and
encumbrances and the right of possession, subject to existing leaseholds, to all
real properties and good title, free and clear of all liens and encumbrances, to
all other property and assets,  tangible and  intangible,  reflected in the CCBC
balance  sheet as of December  31, 1996  (except  property  held as lessee under
leases  disclosed  in  writing  prior to the date  hereof  and  except  personal
property sold or otherwise  disposed of since December 31, 1996, in the Ordinary
Course),  except (i) liens for taxes or assessments  not  delinquent,  (ii) such
other liens and  encumbrances  and  imperfections  of title as do not materially
affect the value of such  property as reflected in the CCBC balance  sheet as of
December  31, 1996,  or as currently  shown on the books and records of CCBC and
which do not  interfere  with or impair its present  and  continued  use,  (iii)
exceptions  disclosed in title reports and preliminary title reports,  copies of

                                        22
<PAGE>

which have been provided to Sierra.  All tangible  properties of CCBC conform in
all material  respects with all applicable  ordinances,  regulations  and zoning
laws.  All tangible  properties of CCBC are in a good state of  maintenance  and
repair and are adequate for the current business of CCBC. No properties of CCBC,
and,  to CCBC's  knowledge,  no  properties  in which it holds a  collateral  or
contingent  interest  or  purchase  option,  are the  subject of any  pending or
threatened  investigation,  claim or proceeding  relating to the use, storage or
disposal on such property of or  contamination  of such property by any toxic or
hazardous waste material or substance.  To CCBC's knowledge,  CCBC does not own,
possess or have a collateral  or contingent  interest or purchase  option in any
properties or other assets which  contain or have located  within or thereon any
hazardous  or toxic waste  material  or  substance  unless the  location of such
hazardous or toxic waste material or other substance or its use thereon conforms
in all  material  respect  with  all  federal,  state  and  local  laws,  rules,
regulations or other  provisions  regulating the discharge of materials into the
environment.  As to any  asset  not  owned  or  leased  by  CCBC,  CCBC  has not
controlled,  directed or participated in the operation or management of any such
asset or any facilities or enterprise conducted thereon, such that it has become
an owner or operator of such asset under applicable environmental laws.

         (b) All  properties  held by CCBC  under  leases  are  held by it under
valid,  binding and enforceable leases, with such exceptions as are not material
and do not interfere  with the conduct of the business of CCBC,  and CCBC enjoys
quiet and peaceful possession of such leased property. CCBC is not in default in
any respect  under any material  lease,  agreement or  obligation  regarding its
properties to which it is a party or by which it is bound.

         (c) Except as disclosed to Sierra in writing,  all of CCBC's rights and
obligations under the leases referred to in Section (b) above do not require the
consent of any other party to the  transactions  contemplated  by this Agreement
and the Merger  Agreements.  Where  required,  CCBC shall  obtain,  prior to the
Effective Date, the consent of all parties to any such transaction.

         4.11 Material  Contracts.  Except as previously  disclosed to Sierra in
writing and excluding  loans,  lines of credit,  loan  commitments or letters of
credit to which CCBC is a party, CCBC is not a party to or bound by any contract
or other agreement made in the Ordinary Course which involves  aggregate  future
payments by or to CCBC of more than $25,000 and which is made for a fixed period
expiring more than one year from the date hereof,  and CCBC is not a party to or
bound by any agreement not made in the Ordinary  Course which is to be performed
at or after the date hereof.  Each of the contracts and agreements  disclosed to
Sierra  pursuant to this Section is a legal and binding  obligation  (subject to
applicable  bankruptcy,  insolvency and similar laws affecting creditors' rights
generally and subject, as to enforceability,  to equitable principles of general
applicability),  and no material breach or default (and no condition which, with
notice or passage of time, or both,  could become a material  breach or default)
exists with respect thereto.

         4.12 Loans.  CCBC has  disclosed to Sierra in writing prior to the date
hereof,  and will promptly  inform  Sierra of the amounts of all loans,  leases,
other extensions of credit or commitments,  or other interest-bearing  assets of
CCBC,  that have been  classified  as of the date  hereof  or  hereafter  by any
internal  bank examiner or any bank  regulatory  agency or the  Commissioner  as
"Other Loans Specially Mentioned," "Special Mention," "Substandard," "Doubtful,"
"Loss," or words of similar import in the case of loans (or that would have been
so  classified,  in the case of other  interest-bearing  assets,  had they  been
loans).  CCBC has  furnished  and will  continue  to furnish to Sierra  true and
accurate  information  concerning  the loan  portfolio of CCBC,  and no material
information with respect to the loan portfolio has been or will be withheld from
Sierra.  All  loans  and  investments  of CCBC  are  legal,  valid  and  binding

                                        23
<PAGE>

obligations  enforceable in accordance with its terms and are not subject to any
setoffs, counterclaims or disputes (subject to applicable bankruptcy, insolvency
and similar laws  affecting  creditors'  rights  generally  and  subject,  as to
enforceability,  to equitable  principles of general  applicability),  except as
disclosed to Sierra in writing or reserved  for in the balance  sheet of CCBC as
of September  30, 1997,  and were duly  authorized  under and made in compliance
with applicable  federal and state laws and regulations.  CCBC does not have any
extensions of credit,  investments,  guarantees,  indemnification  agreements or
commitments  for the same  (including  without  limitation  commitments to issue
letters of credit, to create acceptances,  or to repurchase securities,  federal
funds or other assets)  other than those  documented on the books and records of
CCBC.

         4.13  Restrictions on Investments.  Except for pledges to secure public
and trust deposits and repurchase agreements in the Ordinary Course, none of the
investments  reflected in the CCBC  unaudited  balance sheet as of September 30,
1997,  and none of the  investments  made by CCBC since  September  30, 1997, is
subject to any restriction,  whether contractual or statutory,  which materially
impairs the  ability of CCBC to freely  dispose of such  investment  at any time
except  as  restricted  by any  applicable  banking,  securities  or  government
regulations.

         4.14  Employment Contracts and Benefits.

         (a) CCBC shall  deliver to Sierra an accurate  list  setting  forth all
bonus,  incentive  compensation,   profit-sharing,  pension,  retirement,  stock
purchase,  stock  option,  deferred  compensation,  severance,  hospitalization,
medical, dental, vision, group insurance,  death benefits,  disability and other
fringe benefit plans,  trust  agreements,  arrangements  and commitments of CCBC
(including  but  not  limited  to  such  plans,  agreements,   arrangements  and
commitments  applicable to former employees or retired  employees,  or for which
such  persons are  eligible),  if any,  together  with copies of all such plans,
agreements,  arrangements  and  commitments  that  are  documented,  any and all
contracts of employment and has made available to Sierra any Board of Directors'
minutes (or committee minutes) authorizing, approving or guaranteeing such plans
and contracts.

         (b) All contributions,  premiums or other payments due from CCBC to (or
under) any plan  listed in  subsection  (a) have been  fully paid or  adequately
provided for through periodic  accruals or otherwise on its unaudited  financial
statements  for the  period  ended  September  30,  1997.  Except as  previously
discussed,  all accruals thereon  (including,  where  appropriate,  proportional
accruals  for  partial  periods)  have been made in  accordance  with  generally
accepted accounting principles consistently applied on a reasonable basis.

         (c) To CCBC's actual knowledge without  conducting due diligence,  each
plan listed in subsection (a) complies with all material requirements of (i) the
Age  Discrimination  in Employment Act of 1967, as amended,  and the regulations
thereunder  and (ii) Title VII of the Civil Rights Act of 1964, as amended,  and
the regulations thereunder.

         (d) To CCBC's actual knowledge without  conducting due diligence,  each
plan listed in  subsection  (a) complied with all material  requirements  of the
health care continuation  coverage provisions of the Consolidated Omnibus Budget
Reconciliation Act of 1985 and the regulations thereunder.

         (f) CCBC has  heretofore  disclosed  in  writing to Sierra the names of
each director, officer and employee of CCBC.

                                             24
<PAGE>

         4.15 Compliance with ERISA.  CCBC has not, since its inception,  either
maintained or  contributed  to an employee  pension  benefit plan, as defined in
Section  3(2)  of  ERISA,   including   multi-employer  plans,  other  than  the
Continental  Pacific  Bank  Profit  Sharing  Plan (the  "CCBC  Plan")  which was
originally  adopted by CCBC on November  1, 1988 and amended and  restated as of
January 1, 1996,  and a true and  accurate  copy of which has been  provided  to
Sierra.  With respect to the CCBC Plan and its related trust (the "CCBC Trust"),
as of  the  Effective  Date  to  CCBC's  actual  knowledge  based  upon  written
communication from the California Bankers  Association ("CBA") and any agents of
the CBA responsible  for oversight of the CCBC Plan and the CCBC Trust,  (i) the
CCBC Plan will in all material respects be (and currently is) in compliance with
all the applicable requirements of Section 401(a) of the IRC, and the CCBC Trust
will be exempt from income tax under  Section  501(a) of the IRC;  (ii) the CCBC
Plan is a  adaptation  of a prototype  document  which has  received a favorable
opinion  letter from the IRS, the qualified  status of the CCBC Plan as adopted,
under Section 401(a) of the IRC will be determined  upon the filing with the IRS
of a request for a favorable determination to be made before September 26, 1991,
or such  other  date  prescribed  by the  IRS,  and the IRS has not  raised  any
question on audit or otherwise with respect to the qualified  status of the CCBC
Plan or the CCBC Trust prior to the  Effective  Date;  (iii) CCBC shall not have
amended the CCBC Plan or administered  the CCBC Plan in such a manner that would
preclude the issuance of a favorable  Determination  Letter to the CCBC Plan and
Trust; (iv) no contributions  have exceeded the limitations set forth in Section
415 of the IRC; (v) all required and necessary filings with the IRS,  Department
of Labor and any other  governmental  agencies with respect to the CCBC Plan and
CCBC Trust for all periods  ending at or prior to the  Effective  Date will have
been  made on a  timely  basis by CCBC and the  plan  administrator;  (vi)  with
respect to  participation  of CCBC employees in the CCBC Plan,  there shall have
been no material violation of Parts 1 and 4 of Subtitle B of Title I of ERISA or
of Section  4975 of the IRC;  and (vii) with  respect to  participation  of CCBC
employees in the CCBC Plan, there shall have been no action,  claim or demand of
any kind known to CCBC  brought  or  threatened  by any  potential  claimant  or
representative of such claimant under the CCBC Plan or CCBC Trust where CCBC may
be either (A) liable directly on such action,  claim or demand, or (B) obligated
to indemnify any person, group of persons or entity with respect to such action,
claim or demand,  unless  such  action,  claim or demand is covered by  adequate
reserves reflected in CCBC's September 30, 1997 unaudited  financial  statements
or an  insurer of CCBC has  agreed to defend  against  and pay the amount of any
resulting liability without reservation.

         4.16  Collective  Bargaining  and  Employment  Agreements.   Except  as
provided in this Agreement or as previously disclosed to Sierra in writing, CCBC
does  not  have  any  union  or  collective  bargaining  or  written  employment
agreements,  contracts or other  agreements with any labor  organization or with
any member of  management,  or any  management  or  consultation  agreement  not
terminable at will by CCBC and no such contract or agreement has been  requested
by, or is under  discussion by  management  with,  any group of  employees,  any
member of management or any other  person.  There are no material  controversies
pending  between  CCBC  and any  current  or  former  employees,  and to  CCBC's
knowledge,  there are no efforts presently being made by any labor union seeking
to organize any of such employees.

         4.17  Compensation  of Officers  and  Employees.  Except as  previously
disclosed to Sierra in writing,  (i) no officer or employee of CCBC is receiving
aggregate  direct  remuneration at a rate exceeding  $60,000 per annum, and (ii)
the  consummation of the transactions  contemplated by this Agreement,  the Bank
Merger  Agreement and the Agreement and Plan of Merger will not (either alone or

                                        25
<PAGE>

upon the  occurrence of any  additional or further acts or events) result in any
payment (whether of severance pay or otherwise) becoming due from CCBC or Sierra
to any employee of CCBC.

         4.18 Legal Actions and Proceedings.  Except as previously  disclosed to
Sierra in writing, CCBC is not a party to, or so far as either of them is aware,
threatened with, and to CCBC's knowledge,  there is no reasonable basis for, any
legal  action  or other  proceeding  or  investigation  before  any  court,  any
arbitrator of any kind or any government  agency, and CCBC is not subject to any
potential  adverse  claim,  the  outcome of which  could  involve the payment or
receipt  by CCBC of any amount in excess of  $50,000,  unless an insurer of CCBC
has  agreed to defend  against  and pay the  amount of any  resulting  liability
without reservation, or, if any such legal action, proceeding,  investigation or
claim will not  involve the  payment by CCBC of a monetary  amount,  which could
materially adversely affect CCBC or its business or property or the transactions
contemplated  hereby.  CCBC has no knowledge of any pending or threatened claims
or charges under the Community  Reinvestment  Act,  before the Equal  Employment
Opportunity  Commission,  the  California  Department of Fair Housing & Economic
Development,  the California  Unemployment Appeals Board, or any human relations
commission. There is no labor dispute, strike, slow-down or stoppage pending or,
to CCBC's knowledge, threatened against CCBC.

         4.19  Execution and Delivery of the Agreements.

         (a) The  execution  and  delivery  of this  Agreement  have  been  duly
authorized  by the  Boards of  Directors  of CCBC  and,  when the  Merger,  this
Agreement,  the Bank Merger  Agreement and the Agreement and Plan of Merger have
been or will  be duly  approved  by the  affirmative  vote of the  holders  of a
majority of the  outstanding  shares of Bancshares  common stock at a meeting of
shareholders  duly called and held,  the Merger,  this  Agreement and the Merger
Agreements will be duly and validly authorized by all necessary corporate action
on the part of CCBC.

         (b) This  Agreement  has been duly  executed and  delivered by CCBC and
(assuming due execution and delivery by Sierra) constitutes, and the Bank Merger
Agreement and the  Agreement  and Plan of Merger upon  execution and delivery by
CCBC (and assuming due execution and delivery by Sierra) will constitute,  legal
and  binding  obligations  of  CCBC in  accordance  with  its  terms  except  as
enforcement may be limited by general  principles of equity whether applied in a
court of law or a court of equity and by bankruptcy, insolvency and similar laws
affecting creditor's rights and remedies generally.

         (c) The  execution  and  delivery by CCBC of this  Agreement,  the Bank
Merger  Agreement and the Agreement and Plan of Merger and the  consummation  of
the  transactions  herein  and  therein  contemplated  (i)  do not  violate  any
provision of the  Certificate of  Incorporation  of Bancshares,  the Articles of
Incorporation of CPB or Bylaws of CCBC or, to CCBC's knowledge, any provision of
federal  or state  law or any  governmental  rule or  regulation  (assuming  (A)
receipt of the  Government  Approvals,  (B) receipt of the requisite  Bancshares
shareholder  approval,  (C) due  registration  of the  Sierra  Shares  under the
Securities  Act of 1933,  as amended  ("1933 Act"),  (D) receipt of  appropriate
permits or approvals under state securities or "blue sky" laws, and (E) accuracy
of the  representations  of  Sierra  set  forth  herein),  and  (ii)  to  CCBC's
knowledge,  do not  require  any  consent of any person  except as  contemplated
herein,  conflict with or result in a breach of, or accelerate  the  performance
required by any of the terms of, any material debt instrument,  lease,  license,
covenant,  agreement or understanding to which CCBC is a party or by which it is
bound or any order, ruling, decree,  judgment,  arbitration award or stipulation
to which CCBC is subject,  or  constitute a default  thereunder or result in the

                                        26
<PAGE>

creation of any lien, claim, security interest, encumbrance, charge, restriction
or right of any third party of any kind whatsoever upon any of the properties or
assets of CCBC.

         4.20  Retention  of Broker or  Consultant.  Other  than Van  Kasper and
Company, no broker, agent, finder,  consultant or other party (other than legal,
compliance,  loan auditors and accounting advisors) has been retained by CCBC or
is entitled to be paid based upon any agreements, arrangements or understandings
made by CCBC in connection  with any of the  transactions  contemplated  by this
Agreement  or the  Merger  Agreements.  Van Kasper and  Company  will  render an
opinion  regarding  the  fairness of the Merger from a financial  point of view.
CCBC shall provide Sierra with a true and accurate copy of its agreement(s) with
such firm.  Except as  previously  disclosed,  all costs related to such opinion
shall be paid or accrued prior to the Effective Date.

         4.21 Insurance.  CCBC is and continuously since its inception has been,
insured with reputable  insurers  against all risks normally  insured against by
California  commercial  banks,  and  all of the  insurance  policies  and  bonds
maintained  by CCBC  are in  full  force  and  effect,  CCBC  is not in  default
thereunder and all material claims  thereunder have been filed in due and timely
fashion. In the best judgment of the management of CCBC, such insurance coverage
is adequate for CCBC.  Except as  disclosed to Sierra in writing,  there has not
been any damage to, destruction of, or loss of any assets of CCBC not covered by
insurance  that could  materially and adversely  affect the business,  financial
condition, properties, assets or results of operations of CCBC.

         4.22 Loan Loss  Reserves.  To the knowledge of CCBC's  management,  the
allowance  for loan  losses as of the  Effective  Date will be  adequate  in all
material  respects under the  requirements  of all applicable  state and federal
laws and  regulations to provide for possible loan losses on outstanding  loans,
net of recoveries.

         4.23 Transactions With Affiliates.  Except as may arise in the Ordinary
Course,  CCBC has not extended  credit,  committed  itself to extend credit,  or
transferred any asset to or assumed or guaranteed any liability of the employees
or directors of CCBC,  or any spouse or child of any of them, or to any of their
"affiliates"  or  "associates"  as such terms are  defined in Rule 405 under the
1933 Act. CCBC has not entered into any other transactions with the employees or
directors  of CCBC or any  spouse  or  child  of any of  them,  or any of  their
affiliates  or  associates,  except as disclosed in writing to Sierra.  Any such
transactions have been on terms no less favorable to CCBC than those which would
prevail in an arms-length transaction with an independent third party.

         4.24  Information in Sierra  Registration  Statement.  The  information
pertaining  to CCBC  which has been or will be  furnished  to  Sierra  for or on
behalf of CCBC for inclusion in the Sierra Registration  Statement and the Joint
Proxy  Materials,  or in the  applications  to be filed to obtain the Government
Approvals  ("Applications"),  does not and will not contain any untrue statement
of any material fact or omit or will omit to state any material fact required to
be stated therein or necessary to make the statements  therein,  in light of the
circumstances under which they are made, not misleading; provided, however, that
information  of a later  date  shall be deemed to  modify  information  as of an
earlier  date.  All  financial  statements  of CCBC  included in the Joint Proxy
Materials will present fairly the financial  condition and results of operations
of CCBC  at the  dates  and  for the  periods  covered  by  such  statements  in
accordance with generally accepted accounting  principles  consistently  applied
throughout the periods  covered by such  statements.  CCBC shall promptly advise
Sierra in writing if prior to the Effective Date CCBC shall obtain  knowledge of
any facts  that  would  make it  necessary  to amend or  supplement  the  Sierra

                                        27
<PAGE>

Registration Statement, the Joint Proxy Materials or the Applications,  in order
to make the statements therein not misleading or to comply with applicable law.

         4.25 Pooling of  Interests.  CCBC knows of no reason  relating to it or
any of its  subsidiaries  which would  reasonably  cause it to believe  that the
Merger  will not  qualify as a pooling of  interests  for  financial  accounting
purposes.

         4.26 Derivatives Contracts; Structured Notes; Etc. Except as previously
disclosed,  CCBC is not a party to nor has it agreed to enter  into an  exchange
traded or  over-the-counter  equity,  interest rate,  foreign  exchange or other
swap, forward,  future,  option, cap, floor or collar or any other contract that
is not included on the balance  sheet and is a derivatives  contract  (including
various combinations  thereof) (each, a "Derivatives  Contract") nor does it own
securities that (1) are referred to generically as "structured notes," high risk
mortgage  derivatives,"  "capped  floating rate notes" or "capped  floating rate
mortgage  derivatives" or (2) are likely to have changes in value as a result of
interest or exchange rate changes that  significantly  exceed normal  changes in
value  attributable  to  interest  or exchange  rate  changes,  except for those
Derivatives Contracts and other instruments legally purchased or entered into in
the  ordinary  course  of  business,  consistent  with  safe and  sound  banking
practices and  regulatory  guidelines,  and  previously  disclosed in writing to
Sierra. All of such Derivatives  Contracts or other instruments are legal, valid
and binding  obligations  of CCBC  enforceable  in  accordance  with their terms
(except as  enforcement  may be limited by general  principles of equity whether
applied in a court of law or a court of equity and by bankruptcy, insolvency and
similar laws affecting  creditors'  rights and remedies  generally),  and are in
full force and effect.  CCBC has duly performed in all material  respects all of
their  material  obligations  thereunder to the extent that such  obligations to
perform  have  accrued;  and,  to  CCBC's  knowledge,  there  are  no  breaches,
violations  or  defaults  or  allegations  or  assertions  of such by any  party
thereunder  which would have or would  reasonably be expected to have a Material
Adverse Effect.

         4.27 Accuracy of Representations  and Warranties.  No representation or
warranty  by  CCBC,  and no  statement  by CCBC in any  certificate,  agreement,
schedule  or other  document  furnished  in  connection  with  the  transactions
contemplated  by this  Agreement  or the  Merger  Agreements,  contains  or will
contain any untrue  statement of a material  fact or omits or will omit to state
any material fact necessary to make such  representation,  warranty or statement
not misleading to Sierra; provided, however, that information as of a later date
shall be deemed to modify information as of an earlier date.

Section 5.  REPRESENTATIONS AND WARRANTIES OF SIERRA.

         Sierra  represents  and  warrants to CCBC that,  except as set forth in
writing corresponding in number to the appropriate section:

         5.1 Corporate Status and Power to Enter Into Agreements. (i) Bancorp is
a corporation  duly  incorporated,  validly  existing and in good standing under
California  law, and is a registered  bank holding  company under the BHCA, (ii)
subject to the  approval of this  Agreement  and the  transactions  contemplated
hereby by the Commissioner, the FDIC and, unless waived, the FRB, Sierra has all
necessary corporate power to enter into this Agreement and the Merger Agreements
and to carry  out all of the terms  and  provisions  hereof  and  thereof  to be
carried out by it, (iii) Sierra Bank is a California  banking  corporation  duly
licensed by the Commissioner to engage in the commercial banking business as now
conducted by it, and (iv) neither Sierra nor any of its  subsidiaries is subject

                                        28
<PAGE>

to any order of the FRB,  the FDIC,  the  Commissioner  or any other  regulatory
authority  having  jurisdiction  over  its  business  or any of  its  assets  or
properties.  Neither the scope of the business of Sierra nor the location of its
properties  requires it to be licensed to do business in any jurisdictions other
than states of California and Nevada.  Sierra Bank's deposits are insured by the
FDIC to the maximum extent permitted by applicable law and regulation.

         5.2 Articles,  Bylaws, Books and Records. The copies of the Articles of
Incorporation  and Bylaws of Sierra  made  available  to CCBC are  complete  and
accurate  copies  thereof as in effect on the date  hereof.  The minute books of
Sierra contain a complete and accurate record of all meetings of Sierra's Boards
of Directors (and committees thereof) and shareholders.  The corporate books and
records (including  financial  statements) of Sierra fairly reflect the material
transactions  to which Sierra is a party or by which its  properties are subject
or bound, and such books and records have been properly kept and maintained.

         5.3 Compliance With Laws,  Regulations and Decrees.  Sierra (i) has the
corporate  power to own or lease its  properties  and to conduct its business as
currently conducted,  (ii) has complied with, and is not in default of any laws,
regulations,  ordinances,  orders or decrees  applicable  to the  conduct of its
business and the ownership of its  properties,  including but not limited to all
federal  and state laws  (including  but not limited to the Bank  Secrecy  Act),
rules and regulations relating to the offer, sale or issuance of securities, and
the  operation  of a commercial  bank,  other than where such  noncompliance  or
default is not likely to result in a material  limitation  on the conduct of the
business of Sierra or is not likely to otherwise have a material  adverse effect
on  Sierra  taken as a whole,  (iii)  has not  failed  to file  with the  proper
federal, state, local or other authorities any material report or other document
required to be to filed, and (iv) has all approvals,  authorizations,  consents,
licenses,   clearances   and  orders  of,  and  has   currently   effective  all
registrations  with,  all  governmental  and  regulatory  authorities  which are
necessary to the business and operations of Sierra as now being conducted.

         5.4  Capitalization.  As of October 31, 1997,  the  authorized  capital
stock of Sierra  consists of 10,000,000  shares of Sierra  common stock,  no par
value, of which 4,088,659 are duly  authorized,  validly issued,  fully paid and
nonassessable  and currently  outstanding,  9,800,000  shares of preferred stock
none of which is outstanding, 200,000 shares of series A preferred stock none of
which are issued or  outstanding.  Said stock has been issued in compliance with
all  applicable  securities  laws.  There are currently  outstanding  options to
purchase  345,383 shares of Sierra common stock, at a weighted  average exercise
price of $11.56 per share,  issued  pursuant  to its 1988 and 1996 Stock  Option
Plan.  Said options were issued and, upon issuance in accordance  with the terms
of the outstanding  options said shares shall be issued,  in compliance with all
applicable  securities  laws.  Sierra has adopted a Board of Directors  Deferred
Compensation  and Stock Award Plan under which the members of Sierra's  Board of
Directors  can  elect to  defer  earned  director  compensation  and  take  such
compensation  upon retirement from the Board either in the form of Sierra Shares
or in cash. Otherwise, there are no outstanding (i) options,  agreements,  calls
or commitments  of any character  which would  obligate  Sierra to issue,  sell,
pledge,  assign or otherwise  encumber or dispose of, or to purchase,  redeem or
otherwise  acquire,  any Sierra  common  stock or any other  equity  security of
Sierra,  or (ii) warrants or options relating to, rights to acquire,  or debt or
equity  securities  convertible into, shares of Sierra common stock or any other
equity security of Sierra.  The outstanding common stock of Sierra has been duly
and  validly  registered  with the SEC  pursuant  to the 1934 Act, to the extent
required thereunder.

                                     29
<PAGE>
                  
         5.5 Financial Statements, Regulatory Reports. No financial statement or
other document to be provided to CCBC by Sierra under this Agreement,  as of the
date of such document,  contained,  or as to documents to be delivered after the
date hereof,  will contain,  any untrue statement of a material fact, or, at the
date thereof,  omitted or will omit to state a material fact  necessary in order
to make the statements  contained therein,  in light of the circumstances  under
which such statements were or will be made, not misleading;  provided,  however,
that information as of a later date shall be deemed to modify  information as of
any earlier date.  Sierra has filed all material  documents and reports required
to be filed by it with the  FDIC,  the  Commissioner,  the FRB,  the SEC and any
other governmental authority having jurisdiction over its business or any of its
assets or properties. All such reports conform in all material respects with the
requirements   promulgated  by  such  regulatory  agencies.  All  compliance  or
corrective  action relating to Sierra  required by governmental  authorities and
regulatory  agencies having jurisdiction over either Bancorp or Sierra Bank have
been  taken,  including  compliance  with  any  of  the  FRB,  the  FDIC  or the
Commissioner  in their most recent Reports of  Examination.  Sierra's  composite
CAMELS rating in its most recent  Reports of  Examination  is a "1" or a "2" and
its CRA  rating is  "outstanding"  or  "satisfactory'  and  Sierra  has not been
notified  formally or  informally  that such  ratings may be changed by any bank
regulatory  agency  having  authority  over Sierra.  Sierra has not received any
notification,  formally  or  informally,  from any agency or  department  of any
federal, state or local government or any regulatory agency or the staff thereof
(i) asserting that it is not in compliance with any of the statutes, regulations
or ordinances which such government or regulatory  authority  enforces,  or (ii)
threatening   to  revoke  any  license,   franchise,   permit  or   governmental
authorization of Sierra.  Sierra has paid all assessments made or imposed by any
governmental  agency.  Sierra  has  delivered  to  CCBC  copies  of  all  annual
management  letters and opinions,  and has made available to CCBC for inspection
all reviews,  correspondence and other documents in the files of Sierra prepared
by Deloitte & Touche or any other certified public accountant  engaged by Sierra
and delivered to Sierra since December 31, 1996. The financial records of Sierra
have  been,  are being and  shall be  maintained  in all  material  respects  in
accordance with all applicable legal and accounting  requirements  sufficient to
insure that all transactions  reflected  therein are, in all material  respects,
executed in accordance with management's  general or specific  authorization and
recorded in conformity with generally accepted accounting principles at the time
in effect. The data processing equipment,  data transmission equipment,  related
peripheral  equipment  and  software  used by  Sierra  in the  operation  of its
business to generate  and retrieve  its  financial  records are adequate for the
current needs of Sierra.

         5.6  Tax Returns.

         (a) Sierra has  timely  filed all  federal,  state,  county,  local and
foreign tax returns required to be filed by it, including,  without  limitation,
estimated  tax, use tax,  excise tax,  real  property and personal  property tax
reports and returns,  employer's  withholding tax returns, other withholding tax
returns and Federal  Unemployment  Tax Returns,  and all other  reports or other
information  required or  requested  to be filed by each of them,  and each such
return,  report or other  information was, when filed,  complete and accurate in
all material  respects.  Sierra has paid all taxes, fees and other  governmental
charges,  including  any interest and penalties  thereon,  when they have become
due,  except  those that are being  contested  in good  faith,  which  contested
matters have been disclosed to CCBC.  Except as set forth below,  neither Sierra
nor  any of its  subsidiaries  has  been  requested  to give  or has  given  any
currently  effective  waivers  extending  the  statutory  period  of  limitation
applicable  to any tax  return  required  to be filed by  either of them for any
period. Except as set forth below, there are no claims pending against Sierra or
any of its subsidiaries for any alleged  deficiency in the payment of any taxes,

                                        30
<PAGE>

and Sierra does not know of any pending or threatened audits,  investigations or
claims for unpaid taxes or relating to any liability in respect of any taxes.

         (b) No consent has been filed  relating  to Sierra  pursuant to Section
341(f) of the IRC.

         5.7 Material Adverse Change.  Except as heretofore disclosed in writing
by Sierra to CCBC,  since September 30, 1997, there has been no material adverse
change in the  business,  assets,  licenses,  permits,  franchises,  results  of
operations  or  financial  condition  of Sierra  (whether or not in the Ordinary
Course).

         5.8 Legal Actions and  Proceedings.  Except as previously  disclosed to
CCBC in writing, Sierra is not a party to, or so far as either of them is aware,
threatened  with, and to Sierra's  knowledge,  there is no reasonable basis for,
any legal action or other  proceeding  or  investigation  before any court,  any
arbitrator of any kind or any  government  agency,  and Sierra is not subject to
any potential  adverse claim,  the outcome of which could involve the payment or
receipt  by Sierra of any  amount in excess of  $200,000,  unless an  insurer of
Sierra  has  agreed  to  defend  against  and pay the  amount  of any  resulting
liability  without  reservation,  or,  if any  such  legal  action,  proceeding,
investigation  or claim  will not  involve  the  payment by Sierra of a monetary
amount,  which  could  materially  adversely  affect  Sierra or its  business or
property or the transactions contemplated hereby. Sierra has no knowledge of any
pending or threatened  claims or charges under the Community  Reinvestment  Act,
before the Equal Employment Opportunity Commission, the California Department of
Fair Housing & Economic Development,  the California Unemployment Appeals Board,
or any human relations commission.  There is no labor dispute, strike, slow-down
or stoppage pending or, to the knowledge of Sierra, threatened against Sierra.

         5.9  Execution and Delivery of the Agreement.

         (a) The  execution  and  delivery  of this  Agreement  have  been  duly
authorized  by the Boards of  Directors  of Sierra and,  when the  Merger,  this
Agreement,  the Bank Merger  Agreement and the Agreement and Plan of Merger have
been or will  be duly  approved  by the  affirmative  vote of the  holders  of a
majority  of the  outstanding  shares of  Bancorp  common  stock at a meeting of
shareholders  duly called and held,  the Merger,  this  Agreement and the Merger
Agreements will be duly and validly authorized by all necessary corporate action
on the part of Sierra.

         (b) This  Agreement  has been duly executed and delivered by Sierra and
(assuming  due  execution  and  delivery  by CCBC)  constitutes,  and the Merger
Agreements,  upon  execution  and delivery by Sierra (and assuming due execution
and delivery by CCBC) will constitute,  legal and binding  obligations of Sierra
in accordance with its terms.

         (c) The  execution  and  delivery by Sierra of this  Agreement  and the
Merger  Agreements and the consummation of the  transactions  herein and therein
contemplated  (i) do not violate any provision of the Articles of  Incorporation
or Bylaws of Sierra or, to Sierra's knowledge, any provision of federal or state
law  or any  governmental  rule  or  regulation  (assuming  (A)  receipt  of the
Government  Approvals,  (B) due registration of the Sierra Shares under the 1933
Act, (C) receipt of appropriate  permits or approvals under state  securities or
"blue sky"  laws,  and (D)  accuracy  of the  representations  of CCBC set forth
herein),  and (ii) to  Sierra's  knowledge,  do not  require  any consent of any
person  under,  conflict  with or  result  in a breach  of,  or  accelerate  the
performance  required  by any of the terms of,  any  material  debt  instrument,

                                       31
<PAGE>

lease, license, covenant,  agreement or understanding to which Sierra is a party
or by which it is bound or any  order,  ruling,  decree,  judgment,  arbitration
award or  stipulation  to which  Sierra  is  subject,  or  constitute  a default
thereunder  or result in the  creation of any lien,  claim,  security  interest,
encumbrance,  charge,  restriction  or  right  of any  third  party  of any kind
whatsoever upon any of the properties or assets of Sierra.

         5.10 No  Undisclosed  Liabilities.  Except for items for which reserves
have been established in the audited balance sheets of Sierra as of December 31,
1996,  Sierra has not incurred or discharged,  and is not legally obligated with
respect  to  any  indebtedness,  liability  (including,  without  limitation,  a
liability arising out of an indemnification, guarantee, hold harmless or similar
arrangement) or obligation (accrued or contingent, whether due or to become due,
and whether or not subordinated to the claims of its general  creditors),  which
would have a material  effect on the capital or earnings of Sierra other than as
a result of  operations  in the Ordinary  Course  after such date.  No agreement
pursuant to which any loans or other  assets have been or will be sold by Sierra
entitled  the buyer of such  loans or other  assets,  unless  there is  material
breach  of a  representation  or  covenant  by the  seller,  to cause  Sierra to
repurchase  such loan or other  asset or the buyer to pursue  any other  form of
recourse  against  Sierra.  Sierra has not knowingly made and shall not make any
representation or covenant in any such agreement that contained or shall contain
any  untrue  statement  of a  material  fact or omitted or shall omit to state a
material fact necessary in order to make the statements  contained  therein,  in
light of the  circumstances  under which such  representations  and/or covenants
were made or shall be made, not  misleading.  Other than regular  quarterly cash
dividends by Sierra, no cash, stock or other dividend or any other  distribution
with respect to the stock of Sierra has been  declared,  set aside or paid,  nor
have any shares of the stock of Sierra been  purchased,  redeemed  or  otherwise
acquired, directly or indirectly, by Sierra since December 31, 1996.

         5.11 No Material  Environmental  Liabilities.  To  Sierra's  knowledge,
Sierra does not own,  possess or have a  collateral  or  contingent  interest or
purchase  option in any properties or other assets which contain or have located
within or thereon any hazardous or toxic waste material or substance  unless the
location of such hazardous or toxic waste material or other substance or its use
thereon conforms in all material respect with all federal, state and local laws,
rules,  regulations  or other  provisions  regulating the discharge of materials
into the  environment  the  liability  of  remediation  for which  would cause a
material adverse change in the capital or earnings of Sierra.

         5.12 No Material  Liabilities  Under ERISA. No  governmental  agency or
claimant or representative of such claimant have alleged a material violation of
ERISA by Sierra the liability for which, if adversely  determined,  would result
in a material adverse change in the capital or earnings of Sierra.

         5.13  Retention  of  Broker  or  Consultant.   Other  than  NationsBanc
Montgomery Securities, Inc., no broker, agent, finder, consultant or other party
(other than legal,  compliance,  loan auditors and accounting advisors) has been
retained  by  Sierra  or is  entitled  to be paid  based  upon  any  agreements,
arrangements  or  understandings  made by Sierra in  connection  with any of the
transactions   contemplated   by  this  Agreement  or  the  Merger   Agreements.
NationsBanc  Montgomery  Securities,  Inc. will render an opinion  regarding the
fairness of the Merger from a financial point of view.

         5.14 Loan Loss Reserves.  To the knowledge of Sierra's management,  the
allowance for loan losses in the Sierra balance sheet dated  September 30, 1997,
and as of the Effective  Date are and will be adequate in all material  respects

                                   32
<PAGE>

under the  requirements of all applicable state and federal laws and regulations
to provide for possible loan losses on  outstanding  loans,  net of  recoveries,
including  compliance with the comments of the FDIC in its most recent Report of
Examination.

         5.15  Information in Sierra  Registration  Statement.  The  information
pertaining  to Sierra  which has been or will be  furnished  for or on behalf of
Sierra for  inclusion  in the Sierra  Registration  Statement or the Joint Proxy
Materials,  or in the  Applications,  does not and will not  contain  any untrue
statement of any material  fact or omit or will omit to state any material  fact
required to be stated  therein or necessary to make the statements  therein,  in
light of the circumstances under which they are made, not misleading;  provided,
however,  that information of a later date shall be deemed to modify information
as of an earlier date. All financial  statements of Sierra included in the Joint
Proxy  Materials  will present  fairly the  financial  condition  and results of
operations of Sierra at the dates and for the periods covered by such statements
in accordance with generally accepted accounting principles consistently applied
throughout the periods covered by such statements.  Sierra shall promptly advise
CCBC in writing if prior to the Effective Date Sierra shall obtain  knowledge of
any  facts  that  would  make it  necessary  to amend  the  Sierra  Registration
Statement,  the Joint Proxy Materials or any  Application,  or to supplement the
prospectus,  in order to make the statements therein not misleading or to comply
with applicable law.

         (a) Pooling of Interests.  Sierra knows of no reason  relating to it or
any of its  subsidiaries  which would  reasonably  cause it to believe  that the
Merger  will not  qualify as a pooling of  interests  for  financial  accounting
purposes.

         5.16  Equity   Interest  in  Any  Entity.   Except  as  collateral  for
outstanding  loans held in its loan  portfolio and its ownership of Sierra Bank,
Bancorp does not own,  directly or indirectly,  any equity interest in any bank,
corporation or other entity.

         5.17 Loans.  Sierra has  disclosed to CCBC in writing prior to the date
hereof, and will promptly inform CCBC of the amounts of all loans, leases, other
extensions of credit or commitments, or other interest-bearing assets of Sierra,
that have been  classified  as of the date hereof or  hereafter  by any internal
bank examiner or any bank regulatory  agency or the Commissioner as "Other Loans
Specially Mentioned," "Special Mention,"  "Substandard,"  "Doubtful," "Loss," or
words of  similar  import  in the case of loans  (or  that  would  have  been so
classified,  in the case of other interest-bearing assets, had they been loans).
Sierra has  furnished  and will  continue  to furnish to CCBC true and  accurate
information concerning the loan portfolio of Sierra, and no material information
with respect to the loan  portfolio has been or will be withheld from CCBC.  All
loans and  investments  of Sierra  are  legal,  valid  and  binding  obligations
enforceable  in  accordance  with its terms and are not subject to any  setoffs,
counterclaims  or disputes  (subject to applicable  bankruptcy,  insolvency  and
similar  laws  affecting   creditors'  rights  generally  and  subject,   as  to
enforceability,  to equitable  principles of general  applicability),  except as
disclosed to CCBC in writing or reserved  for in the balance  sheet of Sierra as
of September  30, 1997,  and were duly  authorized  under and made in compliance
with applicable federal and state laws and regulations. Sierra does not have any
extensions of credit,  investments,  guarantees,  indemnification  agreements or
commitments  for the same  (including  without  limitation  commitments to issue
letters of credit, to create acceptances,  or to repurchase securities,  federal
funds or other assets)  other than those  documented on the books and records of
Sierra.

         5.18 Derivatives Contracts; Structured Notes; Etc. Except as previously
disclosed,  Sierra is not a party to nor has it agreed to enter into an exchange
traded or  over-the-counter  equity,  interest rate,  foreign  exchange or other
swap, forward,  future,  option, cap, floor or collar or any other contract that

                                      33
<PAGE>
  
is not included on the balance  sheet and is a derivatives  contract  (including
various combinations  thereof) (each, a "Derivatives  Contract") nor does it own
securities that (1) are referred to generically as "structured notes," high risk
mortgage  derivatives,"  "capped  floating rate notes" or "capped  floating rate
mortgage  derivatives" or (2) are likely to have changes in value as a result of
interest or exchange rate changes that  significantly  exceed normal  changes in
value  attributable  to  interest  or exchange  rate  changes,  except for those
Derivatives Contracts and other instruments legally purchased or entered into in
the  ordinary  course  of  business,  consistent  with  safe and  sound  banking
practices and  regulatory  guidelines,  and  previously  disclosed in writing to
CCBC. All of such Derivatives  Contracts or other  instruments are legal,  valid
and binding  obligations of Sierra  enforceable  in accordance  with their terms
(except as  enforcement  may be limited by general  principles of equity whether
applied in a court of law or a court of equity and by bankruptcy, insolvency and
similar laws affecting  creditors'  rights and remedies  generally),  and are in
full force and effect. Sierra has duly performed in all material respects all of
their  material  obligations  thereunder to the extent that such  obligations to
perform  have  accrued;  and,  to  Sierra's  knowledge,  there are no  breaches,
violations  or  defaults  or  allegations  or  assertions  of such by any  party
thereunder  which would have or would  reasonably be expected to have a Material
Adverse Effect.

         5.19 Accuracy of Representations  and Warranties.  No representation or
warranty by Sierra,  and no statement by Sierra in any  certificate,  agreement,
schedule  or other  document  furnished  in  connection  with  the  transactions
contemplated  by this  Agreement  or the  Merger  Agreements,  contains  or will
contain any untrue  statement of a material  fact or omits or will omit to state
any material fact necessary to make such  representation,  warranty or statement
not misleading to CCBC; provided,  however,  that information as of a later date
shall be deemed to modify information as of an earlier date.

Section 6.  SECURITIES ACT OF 1933; SECURITIES EXCHANGE ACT OF 1934.

         6.1  Preparation  and Filing of  Registration  Statement.  Sierra shall
promptly  prepare  and  file  with  the  SEC a  registration  statement  on  the
appropriate form (the "Sierra Registration Statement") under and pursuant to the
provisions of the 1933 Act for the purpose of  registering  the Sierra Shares to
be issued in the Acquisition. Sierra and CCBC shall promptly prepare joint proxy
materials  (the "Joint  Proxy  Materials")  for the purpose of  submitting  this
Agreement,  the  Bank  Merger  and  the  Agreement  and  Plan of  Merger  to the
respective  shareholders of Sierra and CCBC for approval.  Sierra and CCBC shall
cooperate  in all  reasonable  respects  with regard to the  preparation  of the
Sierra  Registration  Statement and the Joint Proxy  Materials.  The Joint Proxy
Materials  in  definitive  form are  expected to serve as the  prospectus  to be
included  in the  Sierra  Registration  Statement.  Sierra  and CCBC  shall each
provide  promptly to the other such  information  concerning  its  business  and
financial  condition and affairs as may be required or appropriate for inclusion
in the Sierra  Registration  Statement or the Joint Proxy  Materials,  and shall
cause its  counsel  and  auditors  to  cooperate  with the  other's  counsel and
auditors in the preparation of the Sierra  Registration  Statement and the Joint
Proxy Materials.

         6.2  Effectiveness  of  Registration  Statement  and Listing of Shares.
Sierra  and CCBC  shall use their  commercially  reasonable  efforts to have the
Sierra Registration Statement and any amendments or supplements thereto declared
effective under the 1933 Act as soon as  practicable,  and thereafter CCBC shall
distribute the Proxy Materials to holders of its common stock in accordance with
applicable laws. Sierra shall use commercially  reasonable  efforts to cause the

                                      34
<PAGE>
  
Sierra  Shares  issued to effect the Merger to be  approved  for  listing on the
Nasdaq  National Market System when such Sierra Shares are issued to Bancshares'
shareholders.

         6.3 Sales and Resales of Common Stock.  Sierra shall not be required to
maintain the effectiveness of the Sierra Registration  Statement for the purpose
of sale or resale of the Sierra Shares by any person.

         6.4  Rule 145 and  Related  Matters.  At  Sierra's  option,  securities
representing  Sierra Shares issued to  "affiliates",  as that term is defined in
the 1933 Act, of CCBC (as  determined  by counsel to Sierra and CCBC) under Rule
145 of the  Rules and  Regulations  under the 1933 Act  pursuant  to the  Merger
Agreements  will be subject to stop transfer  orders and will bear a restrictive
legend in substantially the following form:

                  "The  Securities  Represented  by this  Certificate  Have been
                  Issued in a Transaction  to Which Rule 145  Promulgated  under
                  the Securities  Act of 1933, as Amended,  Applies and May Only
                  Be  Sold or  Otherwise  Transferred  in  Compliance  with  the
                  Requirements   of  Rule  145  or  Pursuant  to  an   Effective
                  Registration  Statement  under  Said  Act or in a  Transaction
                  Which,  in the Opinion of Counsel  Satisfactory to the Issuer,
                  satisfies an Exemption from Such Registration."

Should any opinion of counsel  described in the foregoing  legend  indicate that
the legend and any stop transfer order then in effect with respect to the shares
may be removed,  Sierra will upon request substitute  unlegended  securities and
remove any stop transfer orders.

Section 7.  CONDITIONS TO THE OBLIGATIONS OF SIERRA.

         The  obligations  of Sierra  under this  Agreement  are, at its option,
subject  to  fulfillment  at or  prior  to the  Effective  Date  of  each of the
following conditions; provided, however, that any one or more of such conditions
may be waived by the Board of Directors of Sierra at any time at or prior to the
Effective Date:

         7.1 Representations and Warranties.  The representations and warranties
of CCBC in Section 4 hereof shall be true and correct in all  material  respects
on  and  as of  the  Effective  Date,  with  the  same  effect  as  though  such
representations and warranties had been made on and as of such date except as to
any representation or warranty which specifically relates to an earlier date.

         7.2  Compliance  and  Performance  Under  Agreement.  CCBC  shall  have
performed and complied in all material respects with all terms of this Agreement
and the Merger Agreements  required to be performed or complied with by it at or
prior to the Effective Date.

         7.3 Material  Adverse Change.  No materially  adverse change shall have
occurred  since  September  30, 1997, in the  business,  financial  condition or
results  of  operations  of CCBC and CCBC  shall not be a party to or, so far as
CCBC is aware,  threatened  with, and to CCBC's knowledge there is no reasonable
basis for, any legal action or other proceeding before any court, any arbitrator
of any kind or any Government  agency if, in the reasonable  judgment of Sierra,
such legal action or proceeding could  materially  adversely affect CCBC, or its
business, financial condition or results of operations.

<PAGE>

         7.4 Approval of Agreement.  The Merger,  this  Agreement and the Merger
Agreements  shall have been duly approved by the affirmative vote of the holders
of a majority of the outstanding shares of Sierra Shares and CCBC Shares.

         7.5 Officer's  Certificate.  Sierra shall have received a  certificate,
dated the Effective Date, signed on behalf of CCBC by the respective  Presidents
and Chief  Financial  Officers  of  Bancshares  and CPB to the  effect  that the
conditions in Sections 7.1-7.4 have been satisfied.

         7.6  Opinion  of  Counsel.  CCBC shall have  delivered  to Sierra  such
documents as may  reasonably  be requested by Sierra to evidence  compliance  by
CCBC with the provisions of this Agreement and the Merger Agreements,  including
an opinion of its counsel in a form substantially as set forth on Exhibit 7.6.

         7.7 Absence of Legal Impediment.  On the Effective Date, there shall be
an absence of: (a) any suit,  action or  proceeding,  or order  against  CCBC or
Sierra  with  respect  to  any  part  of  this  Agreement,  or  the  Merger,  or
challenging,  enjoining,  or otherwise  affecting the consummation of the Merger
which,  in the opinion of counsel for Sierra,  materially  affects the Merger or
the consummation of this Agreement;  or (b) any pending or threatened  action or
proceeding  by  the  United  States  Department  of  Justice  or  other  federal
governmental agency seeking to enjoin,  prohibit or otherwise impede the Merger;
or (c) a banking  moratorium  or other  suspension  of  payment  by banks in the
United States or any general  limitation on extension of credit by lending banks
in the United States.

         7.8 Effectiveness of Registration  Statement.  The Sierra  Registration
Statement and any amendments or supplements  thereto shall have become effective
under  the  1933  Act.  No  stop  order  suspending  the  effectiveness  of such
Registration  Statement  shall be in effect and no proceedings  for such purpose
shall  have  been  initiated  or  threatened  by or  before  the SEC.  All state
securities  and "blue sky"  permits or  approvals  required  to  consummate  the
transactions contemplated by this Agreement and the Merger Agreements shall have
been received.

         7.9 Government Approvals.  All Government Approvals shall be in effect,
and all conditions or requirements prescribed by law or by any such Governmental
Approval  shall  have been  satisfied;  provided,  however,  that no  Government
Approval  shall  be  deemed  to have  been  received  if it  shall  require  the
divestiture  or  cessation  of any  of  the  present  businesses  or  operations
conducted by either of the parties hereto or shall impose any other condition or
requirement, which Sierra in its reasonable judgment shall deem to be materially
burdensome  (in which case Sierra shall promptly  notify CCBC).  For purposes of
this  Agreement no condition  shall be deemed to be  "materially  burdensome" if
such condition does not materially  differ from conditions  regularly imposed by
the FRB, the Commissioner,  or FDIC in orders approving transactions of the type
contemplated by this Agreement and compliance with such condition would not:

         (a)  require the taking of any action  inconsistent  with the manner in
which Sierra or CCBC has conducted its business previously;

         (b)  have a  material  adverse  effect  upon  the  business,  financial
condition or results of operations of Sierra or CCBC; or

         (c) preclude  satisfaction  of any of the conditions to consummation of
the transactions contemplated by this Agreement.

                                      36
<PAGE>

         7.10 Tax  Opinion.  Sierra and CCBC shall have  received  an opinion of
counsel or accountants  satisfactory to both parties, subject to assumptions and
exceptions normally included,  in form and substance reasonably  satisfactory to
both parties,  substantially to the effect that under federal income tax law and
California income and franchise tax law:

         (a) The Merger will qualify as a "reorganization" within the meaning of
Internal Revenue Code Section 368(a)(1)(A);

         (b) Except for any cash received in lieu of any  fractional  share,  no
gain or loss will be  recognized  by holders of CCBC Shares who  receive  Sierra
Shares in exchange for the CCBC Shares which they hold;

         (c) The  holding  period of Sierra  Shares  exchanged  for CCBC  Shares
(including any fractional  share prior to its conversion into cash) will include
the holding period of the CCBC Shares for which they are exchanged, assuming the
shares of CCBC Shares are capital  assets in the hands of the holder  thereof at
the Effective Date;

         (d) The basis of the Sierra Shares received in the exchange will be the
same as the basis of the CCBC  Shares  for which  they are  exchanged,  less any
basis attributable to fractional shares for which cash is received;

         (e) No  gain  or  loss  will  be  recognized  by  Bancshares  or CPB in
connection with the Merger or the Bank Merger;

         (f) Any cash received by a shareholder  of CCBC in lieu of a fractional
share  will,  to the extent  such share was a capital  asset in the hands of the
CCBC  shareholder,  result  in  recognition  of  capital  gain  or  loss by such
shareholder  measured by the difference  between the cash received and the basis
of such fractional share;

         (g) Provided the options to buy Sierra  Shares are not actively  traded
on an established  market,  no gain or loss will be recognized by the holders of
nonqualified  options to buy CCBC Shares upon the  conversion  of those  options
into  nonqualified  options  to buy  Sierra  Shares  under  the same  terms  and
conditions as in effect immediately prior to the proposed transaction;

         (h) No gain or loss will be  recognized  by the  holders  of  incentive
stock  options to buy CCBC  Shares upon the  conversion  of those  options  into
incentive stock options to buy Sierra Shares under the same terms and conditions
as in effect immediately prior to the proposed transaction;

         (i) A CCBC  shareholder  who dissents to the  transaction  and receives
cash in  exchange  for the  shareholder's  CCBC Shares will be treated as having
received a distribution in redemption of the shareholder's CCBC Shares,  subject
to the provisions and  limitations  of Section 302.  Where,  as a result of such
distribution,  the  shareholder  owns no Sierra  Shares,  either  directly or by
reason of Section 318, and provided the CCBC Shares were capital  assets in such
shareholder's  hands,  the redemption  will result in the recognition of capital
gain or loss by such shareholder  measured by the difference  between the amount
of cash received and the adjusted basis of the CCBC Shares surrendered; and

                                      37
<PAGE>

         (j) No gain or loss will be recognized  (and no amount will be included
in  income)  by a holder of CCBC  convertible  debentures  (whether  or not such
holder also holds CCBC Shares) upon the assumption of such debentures by Sierra.

         7.11 Unaudited Financials.  Not later than the Determination Date, CCBC
shall  have  furnished  Sierra a copy of its most  recently  prepared  unaudited
consolidated  financial  statements for the period beginning January 1, 1997 and
ending the month end immediately  preceding the Determination Date,  including a
balance sheet and statement of income of CCBC for that period.

         7.12 Rule 145 Undertaking.  Each director,  executive officer and other
person who is an "affiliate" (for purposes of Rule 145 under the Securities Act)
of CCBC shall have delivered to Sierra, as soon as practicable after the date of
this  Agreement,  and  prior to the date of the  shareholder  meeting  called by
Bancshares  to  approve  this  Agreement,  a written  agreement,  in the form of
Exhibit 7.12 hereto,  providing that such person will not sell, pledge, transfer
or otherwise  dispose of any Sierra Shares to be received by such "affiliate" in
the  Merger,  except  in  compliance  with  the  applicable  provisions  of  the
Securities Act and the rules and  regulations  thereunder.  Notwithstanding  any
other  provision of this  Agreement,  no certificate  for Sierra Shares shall be
delivered in exchange for CCBC Shares held by any such "affiliate" who shall not
have executed and delivered such an agreement.

         7.13 Closing  Documents.  Sierra shall have received such  certificates
and other closing documents as counsel for Sierra shall reasonably request.

         7.14 Consents. CCBC shall have received, or Sierra shall have satisfied
itself that CCBC will receive,  all consents of other parties to and required by
material mortgages, notes, leases, franchises,  agreements, licenses and permits
applicable to CCBC, in each case in form and substance  reasonably  satisfactory
to Sierra, and no such consent or license or permit shall have been withdrawn or
suspended.

         7.15 Shareholder  Agreements.  All directors of CCBC shall have entered
into a  shareholder's  agreement  in the form  attached  hereto as Exhibit  7.15
contemporaneously   with  the   execution  of  this   Agreement  by  which  such
shareholders  agree  to  vote  their  shares  and any  shares  over  which  such
shareholders  have voting authority in favor of the Merger and further agreeing,
to the extent  permitted by law and the bylaws of CCBC,  to vote in favor of the
Merger by consent solicitation.

         7.16 Noncompetition  Agreements. All existing non-employee directors of
CCBC shall have  entered  into a written  agreement  not to engage in a business
competitive  to that of Sierra or CCBC in Solano,  Sacramento  and Contra  Costa
Counties  for a period  of three  years  from the  closing  of the  Acquisition.
Restricted  activities  shall include  participation  in organizing or any stock
ownership in a new bank,  acquisition of equity securities of any competing bank
that has operations within the aforementioned counties with less than $5 billion
of assets or acting as a director of any competing  institution within such area
for such period; provided that this provision shall not preclude the acquisition
of such  securities if the securities so acquired do not exceed in the aggregate
the lesser of $50,000 in market  value at the time of  acquisition  or 1% of the
outstanding equities of the competing bank.

                                     38
<PAGE>

         7.17  Fairness  Opinion.  The Board of Directors of Bancorp  shall have
received an opinion of its financial advisor to the effect that the terms of the
Merger  are  fair,   from  a  financial  point  of  view,  to  Bancorp  and  its
shareholders.

         7.18 Pooling of Interests.  Prior to the Effective  Date,  Sierra shall
have  received a written  opinion  from  Deloitte & Touche  that the Merger will
qualify  for  pooling  of  interests   accounting   treatment.   In  making  its
determination that the Merger will qualify for such treatment, Deloitte & Touche
shall be entitled  to assume  that cash will be paid with  respect to all shares
held of record by any holder of dissenting shares.

         7.19  Resignations.  Sierra shall have received  resignations of all of
the directors of CCBC,  which  resignations  shall be effective on the Effective
Date.

Section 8.  CONDITIONS TO THE OBLIGATIONS OF CCBC.

         The  obligations  of CCBC  under this  Agreement  are,  at its  option,
subject  to the  fulfillment  at or prior to the  Effective  Date of each of the
following conditions provided,  however, that any one or more of such conditions
may be waived by the Board of Directors of Bancshares at any time at or prior to
the Effective Date:

         8.1 Representations and Warranties.  The representations and warranties
of Sierra in Section 5 hereof shall be true and correct in all material respects
on  and  as  of  the  Effective  Date  with  the  same  effect  as  though  such
representations and warranties had been made on and as of such date except as to
any representation or warranty which specifically related to an earlier date.

         8.2  Compliance  and  Performance  Under  Agreement.  Sierra shall have
performed  and complied in all material  respects  with all of the terms of this
Agreement and the Merger Agreements required to be performed or complied with by
them at or prior to the Effective Date.

         8.3 Material  Adverse Change.  No materially  adverse change shall have
occurred since September 30, 1997, in the business, financial condition, results
of operations or properties of Sierra and its subsidiaries taken as a whole, and
Sierra  shall  not be  engaged  in,  or a party to or so far as Sierra is aware,
threatened with, and to Sierra's knowledge no grounds shall exist for, any legal
action or other  proceeding  before any court, any arbitrator of any kind or any
government  agency if, in the reasonable  judgment of CCBC, such legal action or
proceeding could materially  adversely affect Sierra or its business,  financial
condition, results of operations or assets.

         8.4 Approval of Agreement.  The Merger,  this  Agreement and the Merger
Agreements  shall have been duly approved by the affirmative vote of the holders
of a majority of the outstanding Sierra Shares and CCBC Shares.

         8.5  Officer's  Certificate.  CCBC shall have  received a  certificate,
dated  the  Effective  Date,  signed  on  behalf  of  Sierra  by the  respective
Presidents and Chief Financial  Officers of Bancorp and Sierra Bank,  certifying
to the fulfillment of the conditions stated in Sections 8.1-8.4 hereof.

         8.6  Opinion  of  Counsel.  Sierra  shall have  delivered  to CCBC such
documents  as may  reasonably  be requested  by CCBC to evidence  compliance  by

                                      39
<PAGE>

Sierra  with  the  provisions  of  this  Agreement  and the  Merger  Agreements,
including  an opinion of its  counsel  in a form  substantially  as set forth on
Exhibit 8.6.

         8.7 Absence of Legal Impediment.  On the Effective Date, there shall be
an absence of: (a) any suit,  action or  proceeding,  or order  against  CCBC or
Sierra  with  respect  to  any  part  of  this  Agreement,  or  the  Merger,  or
challenging,  enjoining,  or otherwise  affecting the consummation of the Merger
which, in the opinion of counsel for CCBC,  materially affects the Merger or the
consummation  of this  Agreement;  or (b) any  pending or  threatened  action or
proceeding  by  the  United  States  Department  of  Justice  or  other  federal
governmental agency seeking to enjoin,  prohibit or otherwise impede the Merger;
or (c) a banking  moratorium  or other  suspension  of  payment  by banks in the
United States or any general  limitation on extension of credit by lending banks
in the United States.

         8.8 Effectiveness of Registration  Statement.  The Sierra  Registration
Statement and any amendments or supplements  thereto shall have become effective
under the 1933 Act. No stop order  suspending  the  effectiveness  of the Sierra
Registration  Statement  shall be in effect and no proceedings  for such purpose
shall  have  been  initiated  or  threatened  by or  before  the SEC.  All state
securities  and "blue sky"  permits or  approvals  required  to  consummate  the
transactions contemplated by this Agreement and the Merger Agreements shall have
been received.

         8.9  Government  Approvals.  The Government  Approvals  shall have been
received and shall be in effect,  and all conditions or requirements  prescribed
by law or by any such approval shall have been satisfied; provided, however that
no Government Approval shall be deemed to have been received if it shall require
the  divestiture  or  cessation  of any of the present  business  or  operations
conducted by either of the parties hereto or shall impose any other condition or
requirement,  which CCBC in its reasonable  judgment shall deem to be materially
burdensome (in which case CCBC shall promptly notify Sierra).

         8.10 Tax  Opinion or Ruling.  Sierra and CCBC shall have  received  the
opinion  referred  to in  Section  7.10  hereof  which  opinion  shall  meet the
requirements of such section.

         8.11  Unaudited  Financials.  Not later  than the  Determination  Date,
Sierra shall have furnished CCBC a copy of its most recently prepared  unaudited
year-to-date  consolidated financial statements for the period beginning January
1, 1997 and ending  the month  immediately  preceding  the  Determination  Date,
including a balance sheet and year-to-date statement of income of Sierra.

         8.12 Closing Documents.  CCBC shall have received such certificates and
other closing documents as counsel for CCBC shall reasonably request.

         8.13 Fairness Opinion.  The Board of Directors of Bancshares shall have
received an opinion of its  financial  advisor to the effect  that the  Exchange
Ratio in the Merger as set forth in Section  2.1(b) of this  Agreement  is fair,
from a financial point of view, to the shareholders of Bancshares.

Section 9.  CLOSING.

         9.1 Closing Date. The closing of the transactions  contemplated by this
Agreement  ("Closing") shall, unless another date, time or place is agreed to in
writing by Sierra and CCBC, be held at the offices of McCutchen,  Doyle, Brown &
Enersen LLP, San Francisco, California on the Effective Date.

                                      40
<PAGE>

         9.2 Delivery of Documents.  At the Closing, the opinions,  certificates
and  other  documents  required  to be  delivered  by this  Agreement  shall  be
delivered.

         9.3  Filings.  At the  Closing,  Sierra  and CCBC  shall  instruct  its
representatives  to make or confirm  such  filings as shall be  required  in the
opinion of counsel to Sierra and CCBC to give  effect to the Merger and the Bank
Merger.

Section 10.  EXPENSES.

         Each party hereto agrees to pay,  without right of  reimbursement  from
the  other  party  and  whether  or not the  transactions  contemplated  by this
Agreement or the Merger  Agreements shall be consummated,  the costs incurred by
such party incident to the performance of its  obligations  under this Agreement
and the Merger Agreements,  including without limitation,  costs incident to the
preparation of the Merger Agreements,  this Agreement,  the Sierra  Registration
Statement and the Proxy Materials (including the audited financial statements of
the  parties  contained  therein)  and  incident  to  the  consummation  of  the
Acquisition and of the other transactions  contemplated herein and in the Merger
Agreements,  including  the  fees and  disbursements  of  counsel,  accountants,
consultants  and  financial  advisers  employed  by  such  party  in  connection
therewith.  CCBC shall pay 50% of the printing costs of the Sierra  Registration
Statement,  the  Joint  Proxy  Materials,  all fees  payable  pursuant  to state
"blue-sky"  securities  laws,  fees related to obtaining a tax opinion,  the fee
required  to be paid to the SEC to register  the Sierra  Shares and the costs of
distributing the Joint Proxy Materials and other  information  relating to these
transactions to shareholders of CCBC.

Section 11.  AMENDMENT; TERMINATION.

         11.1 Amendment. This Agreement and the Merger Agreements may be amended
by Sierra and CCBC at any time prior to the Effective  Date without the approval
of the  shareholders  of  Bancshares  with respect to any of their terms except,
after Bancshares  shareholders  have approved the Merger,  the terms relating to
the form or amount of consideration  to be delivered to Bancshares  shareholders
in the Merger.

         11.2  Termination.  This  Agreement  and the Merger  Agreements  may be
terminated as follows:

         (a) By the mutual  consent of the Boards of  Directors  of both Bancorp
and Bancshares at any time prior to the consummation of the Merger.

         (b) By the Board of Directors of Bancorp on or after June 30, 1998,  if
(i) any of the  conditions in Section 7 to which the  obligations  of Sierra are
subject have not been fulfilled,  or (ii) such conditions have been fulfilled or
waived by Sierra and CCBC shall have failed to complete the Merger.

         (c) By the Board of  Directors of Bancorp if (i) it has become aware of
any  facts or  circumstances  of which it was not aware on the date  hereof  and
which  materially  adversely  affect  CCBC  taken as a whole or its  properties,
operations or financial  condition,  (ii) a materially adverse change shall have
occurred since September 30, 1997, in the business, financial condition, results
of operations or properties of CCBC, or (iii) there has been material failure or
prospective  material failure on the part of CCBC to comply with its obligations

                                      41
<PAGE>

under  this  Agreement  or the Merger  Agreements,  or any  material  failure or
prospective  failure to comply with any of the conditions set forth in Section 7
hereof.

         (d) By the Board of  Directors  of either  party in the event that CCBC
approves, recommends or enters into an agreement for a Business Combination with
any third party or group or  announces  publicly or privately  its  intention to
enter into a transaction or series of transactions  with a third person or group
providing for the acquisition of all or a substantial  part of CCBC,  whether by
way of merger, exchange or purchase of stock, sale of assets or otherwise.

         (e) By the Board of Directors of  Bancshares on or after June 30, 1998,
if (i) any of the conditions  contained in Section 8 to which the obligations of
CCBC are subject  have not been  fulfilled,  or (ii) such  conditions  have been
fulfilled  or waived  but Sierra  shall  have  failed to  complete  the  Merger;
provided,  however,  that  if  Sierra  is  engaged  at the  time  in  litigation
(including an administrative  appeal procedure) relating to an attempt to obtain
one or more of the  Governmental  Approvals or if Sierra shall be  contesting in
good  faith  any  litigation   which  seeks  to  prevent   consummation  of  the
transactions  contemplated  hereby, such nonfulfillment  shall not give CCBC the
right to terminate this Agreement  until the later of (A) June 30, 1998, and (B)
60 days after the completion of such litigation and of any further regulatory or
judicial action pursuant thereto, including any further action by a governmental
agency as a result of any  judicial  remand,  order or directive or otherwise or
any  waiting  period with  respect  thereto  provided  such date shall not occur
beyond December 31, 1998.

         (f) By the Board of Directors of  Bancshares if (i) it has become aware
of any facts or  circumstances  of which it was not aware on the date hereof and
which  can or do  materially  adversely  affect  Sierra  taken as a whole or its
properties,  operations or financial condition, (ii) a materially adverse change
shall  have  occurred  since  September  30,  1997  in the  business,  financial
condition,  results of operations or assets of Sierra, or (iii) there has been a
material failure or prospective material failure on the part of Sierra to comply
with its  obligations  under this  Agreement  or the Merger  Agreements,  or any
material  failure or prospective  material  failure to comply with any condition
set forth in Section 8.

         (g) By the Board of  Directors  of either  party in the event Sierra or
its  affiliates  enter into a Business  Combination  with any other entity which
does not expressly  contemplate  the  performance  by Sierra or its successor in
interest of Sierra's  obligations  under this Agreement and Sierra  indicates it
will not consummate this Agreement.

         (h) By the Board of Directors of Bancshares,  if the Board of Directors
determines at any time during the two  business-day  period  commencing  one day
after the Determination Date, if the Market Value is less than $21.59; provided,
however,  if CCBC  elects to exercise  its  termination  right  pursuant to this
Section 11(h), it shall give prompt written notice to Sierra (provided that such
notice  of  election  to  terminate  may be  withdrawn  at any time  within  the
aforementioned  two  business-day  period),  in  which  case,  within  such  two
business-day period,  commencing on the day after receipt of such notice, Sierra
shall have the option of  adjusting  the  Exchange  Ratio to a number equal to a
quotient  (rounded to the nearest ten  thousandth),  the  numerator  of which is
$25.00 and the  denominator  of which is the Market  Value.  If Sierra  makes an
election  contemplated by the preceding  sentence,  it shall give prompt written
notice to CCBC of such  election and the revised  Exchange  Ratio,  whereupon no
termination  shall have  occurred  pursuant to this  Section and this  Agreement
shall  remain in effect in  accordance  with its terms  (except as the  Exchange
Ratio shall have been so  modified),  and any  references  in this  Agreement to

                                      42
<PAGE>

shall have been so modified),  and any references in this Agreement to "Exchange
Ratio" shall  thereafter  be deemed to refer to the  Exchange  Ratio as adjusted
pursuant to this Section.

         11.3 Notice of Termination.  The power of termination  hereunder may be
exercised by Sierra or CCBC, as the case may be, only by giving written  notice,
signed on behalf of such party by its Chief Executive  Officer or President,  to
the other party.

         11.4  Breach of  Obligations.  If there has been a  material  breach by
either party in the performance of any of the obligations herein which shall not
have been cured within twenty  business days after  written  notice  thereof has
been given to the defaulting party, the nondefaulting party shall have the right
to  terminate  this  Agreement  upon written  notice to the other party.  In any
event,  the  nondefaulting  party shall have no  obligation  to  consummate  any
transaction  or take any further  steps  toward such  consummation  contemplated
hereunder until such breach is cured.

         11.5  Termination and Expenses.

         (a) If this  Agreement is  terminated  for any reason,  the Bank Merger
Agreement and the Agreement  and Plan of Merger shall  automatically  terminate.
Termination of this Agreement  shall not terminate or affect the  obligations of
the  parties  to pay  expenses  as  provided  in  Section  10, to  maintain  the
confidentiality of the other party's information  pursuant to Section 3.1(f), or
the provisions of this Section 11.5 or of Sections 12.1-12.7.

         (b) If this  Agreement  is  terminated  pursuant to Section  11.2(d) or
because of a willful breach of the Agreement by CCBC,  CCBC shall pay to Sierra,
on demand,  the sum of $1,200,000.  If this Agreement is terminated  pursuant to
Section  11.2(g)  or  because of a willful  breach of the  Agreement  by Sierra,
Sierra shall pay to CCBC, on demand,  the sum of  $1,200,000.  In each case, the
amount  indicated  shall be  deemed  consideration  or  liquidated  damages  for
expenses  incurred  and the  lost  opportunity  cost  for  time  devoted  to the
transactions contemplated by this Agreement, provided, however, each party shall
remain liable for expenses as set forth in Section 10.

Section 12.  MISCELLANEOUS.

         12.1 Notices.  Any notice or other communication  required or permitted
under this  Agreement  shall be effective only if it is in writing and delivered
personally,  or by  overnight  courier,  or by  facsimile or sent by first class
United States mail, postage prepaid,  registered or certified mail, addressed as
follows:

   To Sierra:                        To CCBC:

   SierraWest Bancorp                California Community Bancshares Corporation
   10181 Truckee-Tahoe Airport Road  555 Mason Street, Suite 280
   Truckee, California 96160         Vacaville, CA 95688-3985
   Attention:  William T. Fike       Attention:  Walter O. Sunderman
               President & CEO       President & CEO

                                      43
<PAGE>


   With a copy to:                      With a copy to:

   McCutchen, Doyle, Brown & Enersen    Lillick & Charles
   Three Embarcadero Center             Two Embarcadero Center
   San Francisco, CA  94111             San Francisco, CA 94111
   Attention:  James M. Rockett         Attention:  Ronald W. Bachli

or to such other  address as either party may  designate by notice to the other,
and shall be deemed to have been given upon receipt.

         12.2 Binding  Agreement.  This Agreement is binding upon and is for the
benefit  of Sierra  and CCBC and its  successors  and  permitted  assigns.  This
Agreement  is not made for the  benefit  of any  person,  firm,  corporation  or
association  not a party  hereto,  and no other  person,  firm,  corporation  or
association  shall  acquire  or  have  any  right  under  or by  virtue  of this
Agreement. No party may assign this Agreement or any of its rights,  privileges,
duties or obligations  hereunder  without the prior written consent of the other
party to this Agreement.

         12.3 Survival of  Representations  and Warranties.  No investigation by
Sierra or CCBC made before or after the date of this Agreement  shall affect the
representations  and  warranties  which are contained in this Agreement and such
representations and warranties shall survive such investigation,  provided that,
except  for  the   obligations   of  Sierra  as  set  forth  in   Section   1.4,
representations,  warranties,  covenants  and  agreements  of  Sierra  and  CCBC
contained in this Agreement shall not survive the Closing.

         12.4 Governing  Law. This Agreement  shall be governed by and construed
in accordance with the laws of the State of California.

         12.5  Attorneys'  Fees.  In any  action  at law or  suit in  equity  in
relation to this Agreement, the prevailing party in such action or suit shall be
entitled  to  receive a  reasonable  sum for its  attorneys'  fees and all other
reasonable costs and expenses incurred in such action or suit.

         12.6 Entire Agreement;  Severability. This Agreement and the documents,
certificates,  agreements,  letters, schedules and exhibits attached or required
to  be  delivered   pursuant   hereto  set  forth  the  entire   agreement   and
understandings  of the  parties  in  respect  of the  transactions  contemplated
hereby,  and  supersede all prior  agreements,  arrangements  and  understanding
relating to the subject matter hereof. Each provision of this Agreement shall be
interpreted in a manner to be effective and valid under  applicable  law, but if
any provision  hereof shall be prohibited or ruled invalid under applicable law,
the validity, legality and enforceability of the remaining provisions shall not,
except as otherwise required by law, be affected or impaired as a result of such
prohibition or ruling.

         12.7   Counterparts.   This   Agreement  may  be  executed  in  several
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.

                                      44
<PAGE>

         IN WITNESS WHEREOF, Sierra and CCBC have caused this Agreement and Plan
of Merger to be signed by its Chief Executive  Officer or Chairman as of the day
and year first above written.


CALIFORNIA COMMUNITY BANCSHARES          SIERRAWEST BANCORP
   CORPORATION


By_________________________________      By_______________________________
  Walter O. Sunderman                      William T. Fike
  President and Chief Executive Officer    President and Chief Executive Officer


CONTINENTAL PACIFIC BANK                 SIERRAWEST BANK



By_______________________________        By________________________________
  Walter O. Sunderman                      William T. Fike
  President and Chief Executive Officer    President and Chief Executive Officer



<PAGE>
<TABLE>
                                        TABLE OF CONTENTS

       <S>      <C>                                                                                              <C>

Section 1. THE MERGER AND BANK MERGER.............................................................................2

       1.1      Effective Date....................................................................................2

       1.2      Effect of the Bank Merger.........................................................................2

       1.3      Effect of the Merger..............................................................................2

       1.4      Board Composition After the Merger................................................................3

Section 2.      CONVERSION AND CANCELLATION OF SHARES.............................................................3

       2.1      Exchange Amount; Conversion of Shares of Bancshares Common Stock..................................3

       2.2      Fractional Shares.................................................................................5

       2.3      Surrender of CCBC Shares..........................................................................5

       2.4      No Further Transfers of CCBC Shares...............................................................6

       2.5      Adjustments.......................................................................................6

       2.6      Treatment of Stock Options........................................................................6

       2.7      Personnel Matters.................................................................................7

                (a)   Employment At Effective Date................................................................7

                (b)   Retirement Benefits.........................................................................7

                (c)   Other Benefit Plans.........................................................................7

                (d)   Other Benefits..............................................................................8

Section 3.      COVENANTS OF THE PARTIES..........................................................................8

       3.1      Mutual Covenants..................................................................................8

                (a)   Government Approvals........................................................................8

                (b)   Notification of Breach of Representations, Warranties and Covenants.........................8

                (c)   Financial Statements........................................................................8

                (d)   Press Releases..............................................................................9

                (e)   Access to Properties, Books and Records; Confidentiality....................................9

                (f)   Additional Agreements......................................................................10

                (g)   Advice of Changes..........................................................................10

                (h)   Legal Conditions to Merger.................................................................10

       3.2      Covenants of CCBC................................................................................11

                (a)   Approval by Shareholders...................................................................11
</TABLE>
                                      i
<PAGE>
<TABLE>
       <S>      <C>                                                                                              <C>  
                (b)   Compensation...............................................................................11

                (c)   Conduct of Business in the Ordinary Course.................................................11

                (d)   No Merger or Solicitation..................................................................14

                (e)   Changes in Capital Stock; Dividends........................................................14

                (f)   Employee Welfare Benefit Plans.............................................................15

                (g)   Shareholder Lists and Other Information....................................................15

                (h)   Capital Commitments and Expenditures.......................................................15

                (i)   Asset Review...............................................................................15

                (j)   Execution of Stock Option Agreement........................................................16

                (k)   Pre-Closing Adjustments....................................................................16

       3.3      Covenants of Sierra..............................................................................16

                (a)   Approval by Shareholders...................................................................16

                (b)   Conduct of Business in the Ordinary Course.................................................17

                (c)   Dividends..................................................................................18

                (d)   Indemnification; Insurance.................................................................18

Section 4.      REPRESENTATIONS AND WARRANTIES OF CCBC...........................................................20

       4.1      Corporate Status and Power to Enter Into Agreements..............................................20

       4.2      Articles, Bylaws, Books and Records..............................................................20

       4.3      Compliance With Laws, Regulations and Decrees....................................................20

       4.4      Capitalization...................................................................................20

       4.5      Equity Interest in Any Entity....................................................................21

       4.6      Financial Statements, Regulatory Reports.........................................................21

       4.7      Tax Returns......................................................................................22

       4.8      Material Adverse Change..........................................................................22

       4.9      No Undisclosed Liabilities.......................................................................23

       4.10     Properties and Leases............................................................................23

       4.11     Material Contracts...............................................................................24

       4.12     Loans............................................................................................24

       4.13     Restrictions on Investments......................................................................25

       4.14     Employment Contracts and Benefits................................................................25

       4.15     Compliance with ERISA............................................................................25

       4.16     Collective Bargaining and Employment Agreements..................................................26
</TABLE>
                                      ii
<PAGE>
<TABLE>
       <S>      <C>                                                                                              <C>

       4.17     Compensation of Officers and Employees...........................................................26

       4.18     Legal Actions and Proceedings....................................................................26

       4.19     Execution and Delivery of the Agreements.........................................................27

       4.20     Retention of Broker or Consultant................................................................27

       4.21     Insurance........................................................................................28

       4.22     Loan Loss Reserves...............................................................................28

       4.23     Transactions With Affiliates.....................................................................28

       4.24     Information in Sierra Registration Statement.....................................................28

       4.25     Pooling of Interests.............................................................................29

       4.26     Derivatives Contracts; Structured Notes; Etc.....................................................29

       4.27     Accuracy of Representations and Warranties.......................................................29

Section 5.      REPRESENTATIONS AND WARRANTIES OF SIERRA.........................................................29

       5.1      Corporate Status and Power to Enter Into Agreements..............................................29

       5.2      Articles, Bylaws, Books and Records..............................................................30

       5.3      Compliance With Laws, Regulations and Decrees....................................................30

       5.4      Capitalization...................................................................................30

       5.5      Financial Statements, Regulatory Reports.........................................................31

       5.6      Tax Returns......................................................................................31

       5.7      Material Adverse Change..........................................................................32

       5.8      Legal Actions and Proceedings....................................................................32

       5.9      Execution and Delivery of the Agreement..........................................................32

       5.10     No Undisclosed Liabilities.......................................................................33

       5.11     No Material Environmental Liabilities............................................................33

       5.12     No Material Liabilities Under ERISA..............................................................33

       5.13     Retention of Broker or Consultant................................................................33

       5.14     Loan Loss Reserves...............................................................................34

       5.15     Information in Sierra Registration Statement.....................................................34

                (a)   Pooling of Interests.......................................................................34

       5.16     Equity Interest in Any Entity....................................................................34

       5.17     Loans............................................................................................34

       5.18     Derivatives Contracts; Structured Notes; Etc.....................................................35

       5.19     Accuracy of Representations and Warranties.......................................................35
</TABLE>
                                      iii
<PAGE>
<TABLE>
<S>    <C>      <C>                                                                                                 <C>

Section 6.      SECURITIES ACT OF 1933; SECURITIES EXCHANGE ACT OF 1934..........................................35

       6.1      Preparation and Filing of Registration Statement.................................................35

       6.2      Effectiveness of Registration Statement and Listing of Shares....................................36

       6.3      Sales and Resales of Common Stock................................................................36

       6.4       Rule 145 and Related Matters....................................................................36

Section 7.      CONDITIONS TO THE OBLIGATIONS OF SIERRA..........................................................36

       7.1      Representations and Warranties...................................................................36

       7.2      Compliance and Performance Under Agreement.......................................................37

       7.3      Material Adverse Change..........................................................................37

       7.4      Approval of Agreement............................................................................37

       7.5      Officer's Certificate............................................................................37

       7.6      Opinion of Counsel...............................................................................37

       7.7      Absence of Legal Impediment......................................................................37

       7.8      Effectiveness of Registration Statement..........................................................37

       7.9      Government Approvals.............................................................................38

       7.10     Tax Opinion......................................................................................38

       7.11     Unaudited Financials.............................................................................39

       7.12     Rule 145 Undertaking.............................................................................39

       7.13     Closing Documents................................................................................39

       7.14     Consents.........................................................................................39

       7.15     Shareholder Agreements...........................................................................40

       7.16     Noncompetition Agreements........................................................................40

       7.17     Fairness Opinion.................................................................................40

       7.18     Pooling of Interests.............................................................................40

       7.19     Resignations.....................................................................................40

Section 8.      CONDITIONS TO THE OBLIGATIONS OF CCBC............................................................40

       8.1      Representations and Warranties...................................................................40

       8.2      Compliance and Performance Under Agreement.......................................................41

       8.3      Material Adverse Change..........................................................................41

       8.4      Approval of Agreement............................................................................41

       8.5      Officer's Certificate............................................................................41

       8.6      Opinion of Counsel...............................................................................41
</TABLE>
                                      iv
<PAGE>
<TABLE>
<S>    <C>      <C>                                                                                              <C>
       8.7      Absence of Legal Impediment......................................................................41

       8.8      Effectiveness of Registration Statement..........................................................41

       8.9      Government Approvals.............................................................................41

       8.10     Tax Opinion or Ruling............................................................................42

       8.11     Unaudited Financials.............................................................................42

       8.12     Closing Documents................................................................................42

       8.13     Fairness Opinion.................................................................................42

Section 9.      CLOSING..........................................................................................42

       9.1      Closing Date.....................................................................................42

       9.2      Delivery of Documents............................................................................42

       9.3      Filings..........................................................................................42

Section 10.     EXPENSES.........................................................................................42

Section 11.     AMENDMENT; TERMINATION...........................................................................43

       11.1     Amendment........................................................................................43

       11.2     Termination......................................................................................43

       11.3     Notice of Termination............................................................................44

       11.4     Breach of Obligations............................................................................44

       11.5     Termination and Expenses.........................................................................45

Section 12.     MISCELLANEOUS....................................................................................45

       12.1     Notices..........................................................................................45

       12.2     Binding Agreement................................................................................45

       12.3     Survival of Representations and Warranties.......................................................46

       12.4     Governing Law....................................................................................46

       12.5     Attorneys' Fees..................................................................................46

       12.6     Entire Agreement; Severability...................................................................46

       12.7     Counterparts.....................................................................................46
</TABLE>

                                      v
<PAGE>

                              BANK MERGER AGREEMENT

         This merger agreement  ("Bank Merger  Agreement") is entered into as of
__________,  19__ by and among  SierraWest  Bank ("Sierra  Bank"),  a California
banking  corporation,  Continental  Pacific Bank  ("Continental"),  a California
banking corporation, as follows:

Section 1.  Outstanding Shares.

         (a) Sierra Bank is a California banking  corporation  authorized by the
California Department of Financial Institutions.  Sierra Bank has [____________]
authorized  shares  of no par value  common  stock of which  [____________]  are
outstanding  and of which  [__________]  are  subject to issued and  outstanding
stock  options.  Sierra Bank has no  outstanding  shares of  preferred  stock or
warrants.  All of the issued and outstanding  shares of Sierra Bank common stock
are owned by SierraWest Bancorp, a California corporation.

         (b) Continental is a California banking  corporation  authorized by the
California Department of Financial Institutions.  Continental has [____________]
authorized  shares  of common  stock of which  [____________]  are  outstanding.
Continental has no outstanding  shares of preferred stock,  options or warrants.
All of the issued and outstanding  shares of Continental  common stock are owned
by California Community Bancshares, a Delaware corporation.

Section 2.  The Merger.

         Continental  shall be merged into Sierra Bank ("Bank  Merger").  Sierra
Bank shall be the surviving corporation (the "Surviving Corporation").

Section 3.  Stock.

         On the Effective Date, the outstanding  shares of Continental  shall be
canceled and no shares of Sierra Bank shall be issued in exchange therefor.

Section 4.  Articles of Incorporation and By-Laws.

         (a) The  Articles  of  Incorporation  of Sierra  Bank  shall,  upon the
Effective Date, be the Articles of Incorporation  of the Surviving  Corporation.
It is the intention of the parties that the Merger will be treated as a tax free
reorganization pursuant to Section 368 of the Internal Revenue Code.

         (b) The By-Laws of Sierra Bank,  as they exist on the  Effective  Date,
shall be the By-Laws of the Surviving Corporation until the same are amended.

Section 5.  Effect of Merger And Effective Date.

         The effect of the Merger  and the  Effective  Date of the Merger are as
prescribed by law.

Section 6.  Officers and Directors

         Subject to the  provisions of Section 1.4 of the Plan, the officers and
directors  of Sierra  Bank  holding  office on the  Effective  Date shall be the
officers and directors of the Surviving Corporation until removed as provided by
law or until the election of their respective successors.

Section 7.  Acts of Merging Corporation

         Continental,  as the merging  corporation,  shall from time to time, as
and when  requested by the Surviving  Corporation,  execute and deliver all such
documents  and  instruments  and take all such action  necessary or desirable to
evidence or carry out this Merger.

Section 8.  Definitions.

         All capitalized  terms herein shall have the meanings  ascribed to them
in this  Merger  Agreement;  provided,  however,  if no  meaning  is  separately
ascribed to such  capitalized  terms in this Merger  Agreement,  then such terms
will have the meanings  ascribed to them in the Plan of  Acquisition  and Merger
dated November 13, 1997, among SierraWest Bancorp,  SierraWest Bank,  California
Community Bancshares and Continental Pacific Bank ("Plan").

         In witness whereof the parties have executed this Merger Agreement.


                      CONTINENTAL PACIFIC BANK


                      By___________________________________
                        Walter O. Sunderman
                        President and Chief Executive Officer

                      By___________________________________
                        John Usnick
                        Corporate Secretary


                      SIERRAWEST BANK


                      By___________________________________
                        William T. Fike
                        President and Chief Executive Officer

                      By___________________________________
                        A. Morgan Jones
                        Corporate Secretary


<PAGE>
Annex B
                         STOCK OPTION AGREEMENT

         This  AGREEMENT is dated as of November 13,  1997,  between  SierraWest
Bancorp  ("Sierra"),   a  California   corporation,   and  California  Community
Bancshares, a California corporation ("CCBC").

                              W I T N E S S E T H:

         WHEREAS,  the Boards of Directors  of Sierra and CCBC have  approved an
Plan of  Acquisition  and  Merger  ("Plan")  dated as of the date  hereof  which
contemplates  the  acquisition  by Sierra of CCBC by means of the merger of CCBC
with and into Sierra, with Sierra as the entity surviving the merger;

         WHEREAS,  as a condition to Sierra's  entry into the Plan and to induce
such  entry,  CCBC has agreed to grant to Sierra the option set forth  herein to
purchase shares of CCBC's  authorized but unissued common stock,  par value $.10
per share ("Common Stock");

         Unless otherwise  provided in this Agreement,  capitalized  terms shall
have the meanings ascribed to such terms in the Plan.

         NOW, THEREFORE, in consideration of the premises herein contained,  the
parties agree as follows:

         1    Grant  of Option.  Subject to the terms and  conditions  set forth
herein,  CCBC hereby grants to Sierra an option (the "Option") to purchase up to
282,914 shares of Common Stock (the "Option Shares"), at a per share price equal
to the  average  of the bid and ask prices  for CCBC  Common  Stock for the five
trading  days  preceding  the  execution  of the Plan  (the  "Exercise  Price");
provided,  however,  that in the event CCBC issues or agrees to issue any shares
of Common  Stock to an  Acquiring  Person  (as that term is defined in Section 6
herein) at a price less than the Exercise  Price,  the  Exercise  Price shall be
equal to such lesser price.

         2    Exercise of Option.

                  (a) Sierra may  exercise the Option,  in whole or in part,  in
accordance  with and to the extent  permitted by  applicable  law at any time or
from time to time but only upon or after the  occurrence of a Purchase Event (as
that term is defined in Paragraph (b) below of this  section);  provided that to
the extent the Option shall not have been  exercised,  it shall terminate and be
of no further force and effect upon the earliest to occur (such  earliest  date,
the  "Expiration  Date") of (i) the  termination of the Plan pursuant to Section
11.2 (a) and (g) thereof;  (ii) the date of termination pursuant to Section 11.2
(b),  (c),  (d),  (e) or (h) thereof if such date is prior to a Purchase  Event;

                                   1
<PAGE>

(iii) the effective time of the  acquisition  of CCBC by Sierra  pursuant to the
Plan, or (iv) twelve months following the occurrence of the earliest to occur of
(A) the date-of any  termination  of the Plan other than as  described in (i) or
(ii)  above  or  (B)  the  date  of  first   occurrence  of  a  Purchase  Event.
Notwithstanding  the foregoing,  CCBC shall not be obligated to issue the Option
Shares  upon  exercise  of  the  Option  (i)  in the  absence  of  any  required
governmental  or regulatory  waiver,  consent or approval  necessary for CCBC to
issue such Option Shares or for Sierra or any  transferee to exercise the Option
or prior to the expiration or termination of any waiting period required by law,
or (ii) so long as any injunction or other order, decree or ruling issued by any
federal or state court of competent  jurisdiction  is in effect which  prohibits
the sale or delivery of the Option Shares.

                  (b) As used herein,  a "Purchase  Event"  shall have  occurred
when: (i) CCBC or any subsidiary of CCBC,  (without the prior written consent of
Sierra)  enters into an agreement  with any person  (other than Sierra or any of
its subsidiaries)  pursuant to which such person would: (x) merge or consolidate
with, or enter into any similar transaction with CCBC or any subsidiary of CCBC,
(y) purchase,  lease or otherwise acquire all or substantially all of the assets
of CCBC or (z) purchase or otherwise  acquire (by merger,  consolidation,  share
exchange or any similar transaction)  securities representing 10 percent or more
of the voting shares of CCBC (the transactions  referred to in subparagraph (x),
(y) and (z) are referred to as an "Acquisition Transaction"); (ii) any person or
group  of  persons   acting  in  concert  (other  than  Sierra  or  any  of  its
subsidiaries)  acquires  the  beneficial  ownership  or  the  right  to  acquire
beneficial  ownership of  securities  representing  24.99 percent or more of the
voting  shares of CCBC (the term  "beneficial  ownership"  for  purposes of this
Agreement  shall have the meaning set forth in Section  13(d) of the  Securities
Exchange  Act of 1934,  as amended (the  "Exchange  Act"),  and the  regulations
promulgated  thereunder);  (iii) the  shareholders  of CCBC fail to approve  the
business  combination  between CCBC and Sierra  contemplated  by the Plan at any
meeting  of such  shareholders  which  has been  held for  that  purpose  or any
adjournment or postponement  thereof,  the failure of such a shareholder meeting
to occur prior to termination of the Plan, or the withdrawal or modification (in
a manner adverse to Sierra) of the  recommendation  of CCBC's Board of Directors
of the Merger and Plan that the  shareholders of CCBC approve the Merger and the
Plan, in each case, after there shall have been a public  announcement  that any
person (other than Sierra or any of its  subsidiaries),  shall have (A) made, or
publicly  disclosed an intention to make, a proposal to engage in an Acquisition
Transaction,  (B)  commenced  a tender  offer,  as  defined  herein,  or filed a
registration  statement  under  the  Securities  Act of 1933,  as  amended  (the
"Securities  Act"), with respect to an exchange offer, as defined herein, or (C)
filed an application  (or given a notice),  whether in draft or final form, with
the  Department  of Financial  Institutions  of the State of California or other
federal or state bank regulatory authority, which application or notice has been
accepted for processing,  for approval to engage in an Acquisition  Transaction;
(iv)  any  person  (other  than  Sierra  or  other  than  in  connection  with a
transaction which Sierra has given its prior written consent),  shall have filed
an application or notice with the  Department of Financial  Institutions  of the
State of California or other federal or state bank regulatory  authority,  which
application or notice has been accepted for  processing,  for approval to engage
in an Acquisition  Transaction,  exchange offer or tender offer;  (v) CCBC shall
have  willfully  breached  any covenant or  obligation  contained in the Plan in
anticipation of engaging in a Purchase  Event,  and following such breach Sierra
would be entitled to terminate the Plan (whether immediately or after the giving
of notice or passage of time or both); or (vi) a public  announcement by CCBC of
the  authorization,  recommendation  or  endorsement  by CCBC of an  Acquisition
Transaction,  exchange offer or tender offer or a public announcement by CCBC of
an intention to  authorize,  recommend or announce an  Acquisition  Transaction,
exchange  offer or tender offer.  If a Purchase  Event has occurred,  the Option
shall  continue to be  exercisable  until its  termination  in  accordance  with

                                      2
<PAGE>

Section 2(a) hereof.  CCBC shall notify Sierra promptly in writing upon learning
of the occurrence of a Purchase  Event,  it being  understood that the giving of
such notice by CCBC shall not be a condition  to the right of Sierra to transfer
or exercise the Option. As used in this Agreement,  "person" shall have the same
meaning  set  forth in the Plan.  As used in this  paragraph  "tender  offer" or
"exchange  offer" shall mean,  respectively,  the  commencement (as such term is
defined in Rule 14d-2  promulgated  under the Exchange Act) by any person (other
than Sierra or any  subsidiary of Sierra) of, or the filing by any person (other
than Sierra or any subsidiary of Sierra) of a registration  statement  under the
Securities Act with respect to, a tender offer or exchange offer,  respectively,
to purchase  shares of CCBC Stock such that,  upon  consummation  of such offer,
such  person  would own or control  10  percent or more of the  then-outstanding
shares of CCBC Stock.

                  (c) In the event a Purchase Event occurs,  Sierra may elect to
exercise the Option.  If Sierra wishes to exercise the Option,  it shall send to
CCBC a written  notice  (the date of which  shall be  referred  to herein as the
"Notice  Date")  which  specifies  (i) the total  number of Option  Shares to be
purchased,  and (ii) a place and date not  earlier  than two  business  days nor
later  than  ten  business  days  from the  Notice  Date  for the  closing  (the
"Closing")  of such purchase (the "Closing  Date");  provided  however,  that if
prior notification to or approval of the Department of Financial Institutions of
the State of California or any other regulatory agency is required in connection
with such  purchase,  the Holder,  as defined  below,  shall  promptly  file the
required notice or application for approval,  shall promptly notify CCBC of such
filing,  and shall  expeditiously  process  the same and the period of time that
otherwise would run pursuant to this sentence shall run instead from the date on
which any required  notification periods have expired or been terminated or such
approvals  have been obtained and any requisite  waiting period or periods shall
have  passed.  Any exercise of the Option shall be deemed to occur on the Notice
Date relating thereto, subject to receipt of any required regulatory approvals.

         3    Payment and Delivery of Certificates; Sierra Representation.

                  (a) If  Sierra  elects to  exercise  the  Option,  then at the
Closing,  Sierra shall pay to CCBC the aggregate  purchase  price for the Option
Shares purchased pursuant to the exercise of the Option in immediately available
funds by a wire transfer to a bank designated by CCBC.

                  (b) At such Closing,  simultaneously  with the delivery of the
purchase  price for the Option Shares as provided in Paragraph (a) hereof,  CCBC
shall deliver to Sierra a certificate or certificates, registered in the name of
Sierra or its designee,  representing  the number of Option Shares  purchased by
Sierra.  Such  certificates may be endorsed with any legend required pursuant to
any permit or exemption  granted by the Department of Financial  Institutions of
the State of California or any other regulatory agency, as well as the following
legend:

                  THE TRANSFER OF THE SHARES  REPRESENTED BY THIS CERTIFICATE IS
SUBJECT TO CERTAIN  PROVISIONS  OF AN AGREEMENT  BETWEEN THE  REGISTERED  HOLDER
HEREOF AND THE ISSUER,  A COPY OF WHICH  AGREEMENT  IS ON FILE AT THE  PRINCIPAL
OFFICE OF THE ISSUER.  A COPY OF SUCH  AGREEMENT  WILL BE PROVIDED TO THE HOLDER
HEREOF WITHOUT CHARGE UPON RECEIPT BY THE ISSUER OF A REQUEST THEREFOR.

Any such legend shall be removed by delivery of a substitute certificate without
such legend if Sierra  shall have  delivered  to CCBC an opinion of counsel,  in
form and substance  satisfactory  to CCBC,  that such legend is not required for

                                      3
<PAGE>

purposes of assuring compliance with applicable  securities or other law or with
this Agreement.

                  (c)  Except  as  otherwise  provided  herein,   Sierra  hereby
represents and warrants to CCBC that the Option is being,  and any Option Shares
issued  upon  exercise  of the Option  will be,  acquired  by Sierra for its own
account  and not with a view to any  distribution  thereof,  and Sierra will not
sell any Option  Shares  purchased  pursuant to exercise of the Option except in
compliance with applicable securities and other laws.

         4    Representations.  CCBC hereby represents and warrants to Sierra 
as follows:
                  (a) CCBC has all  requisite  corporate  power and authority to
enter  into  and  perform  all of its  obligations  under  this  Agreement.  The
execution,   delivery  and   performance  of  this  Agreement  and  all  of  the
transactions  contemplated  hereby have been duly  authorized  by all  necessary
corporate  action on the part of CCBC. This Agreement has been duly executed and
delivered  by CCBC  and  constitutes  a valid  and  binding  agreement  of CCBC,
enforceable   against  CCBC  in  accordance  with  its  terms,   except  as  the
enforceability  hereof may be limited by bankruptcy,  insolvency,  moratorium or
other similar laws  affecting the rights of creditors  generally or by equitable
principles, whether such enforcement is sought in law or equity.

                  (b) The execution  and delivery by CCBC of this  Agreement and
the  consummation of the  transactions  herein  contemplated do not and will not
violate or conflict with CCBC's  Certificate  of  Incorporation  or Bylaws,  any
statute,  regulation,  judgment, order, writ, decree or injunction applicable to
CCBC (other than as may be effected by Sierra's  ownership  of CCBC Common Stock
exceeding  certain  limits set forth by statute or regulation) or its properties
or assets and do not and will not violate, conflict with, result in a breach of,
constitute  a default  (or an event which with due notice  and/or  lapse of time
would  constitute a default) under,  result in a termination of,  accelerate the
performance required by, or result in the creation of any lien, pledge, security
interest,  charge or other  encumbrance  upon any of the properties or assets of
CCBC under the terms,  conditions  or provisions  of any note,  bond,  mortgage,
indenture,  deed of trust, or loan agreement or other  agreement,  instrument or
obligation to which CCBC is a party,  or by which CCBC or any Of its  properties
or assets may be bound or affected.

                  (c) CCBC has taken all necessary corporate action to authorize
and  reserve  and to permit it to issue,  and at all times from the date  hereof
through the  termination  of this Agreement in accordance  with its terms,  will
have reserved for issuance upon the exercise of the Option a number of shares of
Common Stock  sufficient  to satisfy the exercise of the Option in full,  all of
which Common Stock,  upon issuance  pursuant  hereto,  shall be duly authorized,
validly issued,  fully paid and  nonassessable,  and shall be delivered free and
clear of all claims,  liens,  encumbrances,  security  interests and  preemptive
rights.

         5    Adjustment Upon Changes in Capitalization.

                  (a) In the event of any stock dividend, stock split, split-up,
recapitalization,  reclassification,  combination, exchange of shares or similar
transaction or event with respect to Common Stock, the type and number of shares
or securities  subject to the Option and the Exercise Price  therefor,  shall be
adjusted  appropriately,  and proper  provision  shall be made in the agreements
governing such  transaction  so that Sierra shall receive,  upon exercise of the

                                      4
<PAGE>

Option,  the number and class of shares or other  securities  or  property  that
Sierra  would have  received  in respect of Common  Stock if the Option had been
exercised  immediately  prior to such  event,  or the record  date  thereof,  as
applicable.  If any  shares of Common  Stock are  issued  after the date of this
Agreement  (other than pursuant to an event  described in the first  sentence of
this Section  5(a)),  the number of shares of Common Stock subject to the Option
shall be adjusted so that, after such issuance,  it, together with any shares of
Common Stock previously issued to Sierra pursuant hereto, equals 19.9 percent of
the number of shares of Common Stock then issued and outstanding, without giving
effect to any shares subject to or issued pursuant to this Option.

                  (b) In the event that  CCBC,  shall,  prior to the  Expiration
Date, enter into an agreement: (i) to consolidate with or merge into any person,
other than Sierra or one of its subsidiaries, and shall not be the continuing or
surviving  corporation  of such  consolidation  or  merger,  (ii) to permit  any
person,  other than  Sierra or one of its  subsidiaries,  to merge into CCBC and
CCBC shall be the continuing or surviving  corporation,  but, in connection with
such merger,  the then outstanding  shares of Common Stock shall be changed into
or exchanged  for stock or other  securities of CCBC or any other person or cash
or any other  property or the  outstanding  shares of Common  Stock  immediately
prior to such merger shall after such merger  represent  less than 50 percent of
the outstanding shares and share equivalents of the merged company;  or (iii) to
sell or otherwise transfer all or substantially all of its assets to any person,
other than Sierra or one of its  subsidiaries,  then, and in each such case, the
agreement  governing such transaction  shall make proper  provisions so that the
Option shall,  upon the  consummation of any such transaction and upon the terms
and conditions set forth herein,  be converted into, or exchanged for, an option
(the  "Substitute  Option"),  at the  election  of  Sierra,  of  either  (x) the
Succeeding  Corporation  (as defined  below),  (y) any person that  controls the
Succeeding Corporation, or (z) in the case of a merger described in clause (ii),
CCBC (in each case,  such person  being  referred to as the  "Substitute  Option
Issuer.")

                  (c) The  Substitute  Option  shall  have the same terms as the
Option,  provided, that, if the terms of the Substitute Option cannot, for legal
reasons,  be the same as the Option,  such terms shall be as similar as possible
and in no event less advantageous to Sierra.  The Substitute Option Issuer shall
also enter into an agreement  with the  then-holder or holders of the Substitute
Option in substantially the form as this Agreement, which shall be applicable to
the Substitute Option.

                  (d) The Substitute Option shall be exercisable for such number
of shares of the Substitute Common Stock (as hereinafter defined) as is equal to
the Assigned Value (as hereinafter  defined)  multiplied by the number of shares
of Common Stock for which the Option was theretofore exercisable, divided by the
Average Price (as  hereinafter  defined).  The exercise  price of the Substitute
Option per share of the Substitute Common Stock (the "Substitute  Option Price")
shall then be equal to the Exercise Price  multiplied by a fraction in which the
numerator  is the number of shares of the Common  Stock for which the Option was
theretofore  exercisable  and the  denominator is the number of shares for which
the Substitute Option is exercisable.

                  (e) The following terms have the meanings indicated:

                  (i) "Succeeding  Corporation" shall mean (x) the continuing or
surviving  corporation  of a  consolidation  or merger  with CCBC (if other than
CCBC), (y) CCBC in a merger in which CCBC is the continuing or surviving person,
and (z) the  transferee  of all or any  substantial  part of CCBC assets (or the
assets of its subsidiaries).

                                      5
<PAGE>

                  (ii)"Substitute  Common  Stock"  shall mean the  common  stock
issued by the Substitute Option Issuer upon exercise of the Substitute Option.

                  (iii) "Assigned Value" shall mean the highest of (x) the price
per share of Common Stock at which a tender offer or exchange offer therefor has
been made by any person  (other than Sierra or its  subsidiaries)  (y) the price
per share of Common Stock to be paid by any person  (other than Sierra or any of
its  subsidiaries)  pursuant  to an  agreement  with CCBC,  and (z) the  highest
closing  sales price per share of Common Stock as quoted on the Nasdaq  National
Market  (or if Common  Stock is not quoted on the Nasdaq  National  Market,  the
highest bid price per share on any day as quoted on the principal trading market
or  securities  exchange  on which  such  shares  are  traded as  reported  by a
recognized  source  chosen by Sierra)  within the six-month  period  immediately
preceding the  agreement  referred to in (y);  provided,  that in the event of a
sale of less than all of CCBC's  assets,  the Assigned Value shall be the sum of
the price paid in such sale for such assets and the current  market value of the
remaining  assets of CCBC as  determined by a nationally  recognized  investment
banking firm selected by Sierra and  reasonably  acceptable to CCBC,  divided by
the number of shares of Common Stock  outstanding  at the time of such sale.  In
the event that an exchange  offer is made for Common  Stock or an  agreement  is
entered into for a merger or consolidation  involving  consideration  other than
cash, the value of the  securities or other property  issuable or deliverable in
exchange for the Common  Stock shall be  determined  by a nationally  recognized
investment  banking firm mutually selected by Sierra and CCBC (or if applicable,
the Succeeding Corporation),  provided that if a mutual selection cannot be made
as to such investment banking firm, it shall be selected by Sierra.

                  (iv)"Average  Price" shall mean the average closing price of a
share of the Substitute Common Stock for the one year immediately  preceding the
consolidation,  merger  or sale in  question,  but in no event  higher  than the
closing price of the shares of the Substitute  Common Stock on the day preceding
such  consolidation,  merger or sale, provided that if CCBC is the issuer of the
Substitute  Option,  the Average Price shall be computed with respect to a share
of common stock issued by CCBC,  the person  merging into CCBC or by any company
which controls or is controlled by such merging person, as Sierra may elect.

                  (f) In no event pursuant to any of foregoing  paragraphs shall
the Substitute Option be exercisable for more than 19.9 percent of the aggregate
of the shares of the Substitute  Common Stock  outstanding  immediately prior to
exercise of the Substitute Option. In the event that the Substitute Option would
be  exercisable  for more than 19.9  percent of the  aggregate  of the shares of
Substitute  Common Stock but for this clause (f), the  Substitute  Option Issuer
shall make a cash  payment to Sierra equal to the excess of (i) the value of the
Substitute  Option  without  giving effect to the  limitation in this clause (f)
over  (ii)  the  value of the  Substitute  Option  after  giving  effect  to the
limitation in this clause (f). This difference in value shall be determined by a
nationally  recognized  investment  banking  firm  selected  by  Sierra  and the
Substitute Option Issuer.

                  (g) CCBC shall not enter  into any  transaction  described  in
subsection  (b) of this  Section 5 unless  the  Succeeding  Corporation  and any
person  that  controls  the  Succeeding  Corporation  assume in writing  all the
obligations  of CCBC  hereunder and take all other actions that may be necessary
so that the  provisions  of this  Agreement,  including  but not limited to this
Section 5, are given full force and effect (including,  without limitation,  any
action that may be necessary so that the shares of  Substitute  Common Stock are
in no way  distinguishable  from or have lesser economic value than other shares
of common stock issued by the Substitute Option Issuer).

                                      6
<PAGE>

         6    Purchase of Option Shares and Options by CCBC.

                  (a) From and after the first date a  transaction  specified in
Section 5(b) herein is  consummated  (the  "Repurchase  Event"),  and subject to
applicable regulatory  restrictions,  Sierra or a holder or former holder of any
Options (a  "Holder")  who has  exercised  the Options in whole or in part shall
have the right to require CCBC to purchase some or all of the Option Shares at a
purchase price per share (the "Purchase  Price") equal to the highest of (i) 100
percent of the Exercise Price,  (ii) the highest price paid or agreed to be paid
for shares of Common Stock by an Acquiring  Person (as defined in Paragraph  (b)
of this Section) in any tender offer,  exchange  offer or other  transaction  or
series of related  transactions  involving the acquisition of 10 percent or more
of the outstanding shares of Common Stock during the one-year period immediately
preceding  the Purchase  Date (as defined in Paragraph  (d) of this Section) and
(iii) in the event of a sale of all or substantially  all of CCBC's assets,  (x)
the sum of the price paid in such sale for such  assets and the  current  market
value of the remaining  assets of CCBC as determined by a recognized  investment
banking  firm  jointly  selected  by such  Holder and CCBC,  each acting in good
faith,  divided  by (y) the number of shares of Common  Stock then  outstanding;
provided, however, that the amount calculated pursuant to clauses (ii) and (iii)
of this Section 6(a) shall not exceed $2.0 million. In the event that any of the
consideration paid or agreed to be paid by an Acquiring Person for any shares of
Common  Stock  or for any of  CCBC's  assets  consists  in  whole  or in part of
securities,  the  value of such  securities  for  purposes  of  determining  the
Purchase  Price shall be determined  (i) if there is an existing  public trading
market therefor,  by the average of the last sales prices for such securities on
the ten trading  days  ending  three  trading  days prior to the payment of such
consideration  (if such  consideration  has  been  paid) or prior to the date of
determination (if such consideration has not yet been paid) and (ii) if there is
no  existing  public  trading  market  for  such  securities,  by  a  recognized
investment  banking firm jointly selected by the Holder and CCBC, each acting in
good faith.  The Holder's  right to require CCBC to purchase  some or all of the
Option  Shares  under  this  Section  shall  expire on the day which is one year
following the  Repurchase  Event;  provided,  that if CCBC is  prohibited  under
applicable  regulations  from  purchasing  Common Stock as to which a Holder has
given notice hereunder, then the Holder's right to require CCBC to purchase such
shares  shall expire on the date which is one year  following  the date on which
CCBC no longer is prohibited from purchasing such shares: provided further, that
CCBC shall use its best  efforts to obtain any consent or approval  and make any
filing  required for CCBC to  consummate  as quickly as possible the purchase of
the Common Stock contemplated hereunder.

                  (b) For purposes of this Agreement,  "Acquiring  Person" shall
mean a person or group (as such terms are  defined in the  Exchange  Act and the
rules and  regulations  thereunder)  other than Sierra or a subsidiary of Sierra
who on or after the date of this Agreement  engages in a transaction which gives
rise to a Purchase Event.

                  (c) Subject to applicable  regulatory  restrictions,  from and
after a  Repurchase  Event or after  Sierra  receives  official  notice  that an
approval of the Department of Financial Institutions of the State of California,
or any other regulatory  authority,  required for the exercise of the Option and
purchase of the Option Shares will not be issued or granted, a Holder shall have
the right to require  CCBC to purchase  some or all of the Options  held by such
Holder at a price equal to the Purchase  Price minus the  Exercise  Price on the
Purchase Date (as defined in Paragraph  (d) of this  Section)  multiplied by the
number of shares of Common Stock that may be purchased on the Purchase Date upon
the exercise of the Options elected to be purchased; provided, however, that the
amount  calculated  pursuant to this Section 6(c) shall not exceed $2.0 million.

                                      7
<PAGE>
  
Notwithstanding  the  termination  date of the Options,  the  Holder's  right to
require CCBC to purchase  some or all of the Options  under this  Section  shall
expire on the day which is one year  following the Repurchase  Event;  provided,
that if CCBC is prohibited  under  applicable  regulations  from  purchasing the
Options  as to which an Holder has given  notice  hereunder,  then the  Holder's
right to require CCBC to purchase  such Options shall expire on the day which is
one  year  following  the  date on  which  CCBC no  longer  is  prohibited  from
purchasing such Options;  provided further, that CCBC shall use its best efforts
to obtain any  consent or  approval  and make any  filing  required  for CCBC to
consummate  as quickly as possible  the  purchase  of the  Options  contemplated
hereunder.

                  (d) A  Holder  may  exercise  its  right  to  require  CCBC to
purchase the Common Stock or Options  (collectively,  "Securities")  pursuant to
this Section by surrendering  for such purpose to CCBC, at its principal  office
or at such other office or agency  maintained by CCBC for that  purpose,  within
the period specified above, the certificates or other  instruments  representing
the  Securities to be purchased  accompanied by a written notice stating that it
elects to require CCBC to purchase all or a specified number of such Securities.
Within  five  business  days  after  the  surrender  of  such   certificates  or
instruments and the receipt of such notice relating thereto, to the extent it is
legally  permitted to do so, CCBC shall  deliver or cause to be delivered to the
Securities  Holder  (i) a bank  cashier's  or  certified  check  payable  to the
Securities Holder in an amount equal to the applicable  purchase price therefor,
and (ii) if less than the full number of Securities evidenced by the surrendered
instruments are being purchased, a new certificate or instrument, for the number
of Securities  evidenced by such surrendered  certificates or other  instruments
less the number of Securities purchased.  Such purchases shall be deemed to have
been made at the close of  business  on the date  (the  "Purchase  Date") of the
receipt  of such  notice  and of such  surrender  of the  certificates  or other
instruments  representing  the  Securities to be purchased and the rights of the
Securities Holder, except for the right to receive the applicable purchase price
therefor in accordance herewith, shall cease on the Purchase Date.

         7    Demand  Registration  Rights.  As  promptly  as  practicable  upon
Sierra's  request  after a Purchase  Event,  CCBC agrees to prepare and file not
more than two  registration  statements,  prospectuses  or  permit or  exemption
applications  ("Registration  Event")  as  appropriate,  under  federal  and any
applicable  state  securities  laws,  with respect to any  proposed  sale of any
warrants,  options or other securities representing any of Sierra's rights under
this  Agreement or proposed  dispositions  by Sierra of any or all of the Option
Shares, if such registrations or filings are required by law or regulation,  and
to  use  its  best  efforts  to  cause  any  such  registration   statements  or
prospectuses to become effective, or to have any permit or exemption granted, as
expeditiously as possible and to keep such registration  statement,  prospectus,
permit or exemption  effective for a period of not less than 180 days unless, in
the written opinion of counsel to CCBC,  addressed to Sierra and satisfactory in
form and  substance  to Sierra  and its  counsel,  registration  (or filing of a
prospectus, or grant of a permit or exemption) is not required for such proposed
transactions.  All fees,  expenses and charges of any kind or nature  whatsoever
incurred in  connection  with any  registration  of, or the  preparation  of any
registration  statement,  prospectus or permit or exemption application relating
to, the Options or the Option  Shares  pursuant to this Section 7 shall be borne
and paid by CCBC;  provided,  however,  that in no event shall this Section 7 be
construed to require CCBC to bear the expense of any change of control notice or
similar  regulatory  filing made by any  purchaser or acquiror of Option  Shares
issued to Sierra pursuant to this Agreement.  In the event Sierra  exercises its
registration  rights  under  this  Section  7, CCBC shall  provide  Sierra,  its
affiliates, each of their respective officers and directors and any underwriters

                                      8
<PAGE>

used by Sierra, with indemnifications,  representations and warranties and shall
cause  its  attorneys  and  accountants  to  deliver  to  Sierra  and  any  such
underwriters   attorneys'  opinions  and  "comfort  letters",   all  of  a  type
customarily  provided  or  delivered  in  connection  with  public  underwritten
offerings  of  securities.  In the event CCBC effects a  registration  of Common
Stock for its own account or for any other  shareholder  of CCBC, it shall allow
Sierra to participate in such registration.  Notwithstanding the foregoing, CCBC
shall  have the right to delay (a  "Delay  Right")  a  Registration  Event for a
period of up to thirty (30) days, in the event it receives a request from Sierra
to  effect  a  Registration  Event,  if  CCBC  (i)  is  involved  in a  material
transaction,  or (ii)  determines,  in the good faith exercise of its reasonable
business judgment, that such registration and offering could adversely effect or
interfere  with  bona fide  material  financing  plans of CCBC or would  require
disclosure of information,  the premature  disclosure of which could  materially
adversely affect CCBC or any transaction under active consideration by CCBC. For
purposes  of this  Agreement,  the  term  "material  transaction"  shall  mean a
transaction which, if CCBC were subject to the reporting  requirements under the
Exchange Act,  would require CCBC to file a current  report on Form 8-K with the
Securities Exchange Commission.  CCBC shall have the right to exercise two Delay
Rights in any eighteen (18) month period.

         8    Listing.

         If Common Stock or any other securities to be acquired upon exercise of
the Option are then authorized for quotation or trading or listing on the Nasdaq
National Market or any other securities  exchange or automated quotation system,
CCBC,  or any successor  thereto,  upon the request of the holder of the Option,
will  promptly  file an  application,  if required,  to authorize for listing or
trading  or  quotation  the  shares of Common  Stock or other  securities  to be
acquired upon exercise of the Option on the Nasdaq  National Market or any other
securities  exchange or automated quotation system and will use its best efforts
to obtain  approval,  if  required,  of such  listing  or  quotation  as soon as
possible.

         9    Total Profit.

         Notwithstanding  any other provision of this Agreement to the contrary,
in no event shall Sierra  purchase under the terms of this Agreement that number
of Option Shares which have a Spread Value,  as defined below, in excess of $2.0
million.  In the event the Spread  Value  exceeds  $2.0  million,  the number of
Option  Shares which Sierra is entitled to purchase at the Closing Date shall be
reduced  to the  extent  required  such that the  Spread  Value  following  such
reduction is equal to or less than $2.0 million.  "Spread  Value" shall mean the
difference  between (i) the product of (1) the sum of the total number of Option
Shares  Sierra (x) intends to purchase at a Closing  pursuant to the exercise of
the Option and (y)  previously  purchased  pursuant to the prior exercise of the
Option,  and (2) the closing  price of CCBC Common Stock as quoted on the Nasdaq
National Market on the last trading day immediately  preceding the Closing Date,
and (ii) the product of (1) the total number of Option Shares Sierra (x) intends
to purchase at the Closing  Date  pursuant to the exercise of the Option and (y)
previously  purchased  pursuant to the prior  exercise of the Option and (2) the
applicable Option Price of such Option Shares.

         10   Miscellaneous.

         (a)  Expenses.  Each of the parties hereto shall bear and pay all costs
and expenses incurred by it or on its behalf in connection with the transactions
contemplated  hereunder,  including  fees  and  expenses  of its  own  financial
consultants, investment bankers, accountants and counsel.

                                      9
<PAGE>

         (b)  Entire  Agreement.  Except as otherwise expressly provided herein,
this Agreement contains the entire agreement between the parties with respect to
the transactions contemplated hereunder and supersedes all prior arrangements or
understandings  with respect thereto,  written or oral. The terms and conditions
of this Agreement  shall inure to the benefit of and be binding upon the parties
hereto and their respective  successors and assigns.  Nothing in this Agreement,
expressed  or implied,  is  intended  to confer  upon any party,  other than the
parties  hereto,  and their  respective  successors  and  assigns,  any  rights,
remedies,  obligations  or  liabilities  under or by reason  of this  Agreement,
except as expressly provided herein.

         (c)  Assignment.  At any time after a Purchase Event occurs, Sierra may
sell,  assign or otherwise  transfer its rights and  obligations  hereunder,  in
whole or in part,  by issuing  Options or  otherwise,  to any person or group of
persons,  subject to applicable law, rule or regulation.  In order to effectuate
the  foregoing,  Sierra (or any direct or  indirect  assignee or  transferee  of
Sierra)  shall be entitled to surrender  this  Agreement to CCBC in exchange for
two or  more  Agreements  entitling  the  holders  thereof  to  purchase  in the
aggregate  the same  number  of shares  of  Common  Stock as may be  purchasable
hereunder.

         (d)  Notices. All notices or other communications which are required or
permitted  hereunder shall be in writing and sufficient if delivered  personally
or by confirmed  facsimile  transmission or sent by registered or certified mail
or overnight courier, postage prepaid, with return receipt requested,  addressed
as follows:

         If to Sierra:

                           SierraWest Bancorp
                           10181 Truckee-Tahoe Airport Road
                           Truckee, California 96160
                           Attention:  William T. Fike, President & CEO
                           Facsimile Number:  (916) 582-2953

         With a copy to:

                           McCutchen, Doyle, Brown & Enersen, LLP
                           3 Embarcadero Center, #1800
                           San Francisco, California  94111
                           Attention:  James M. Rockett, Esq.
                           Facsimile Number:  (415) 393-2286

         If to CCBC:

                           California Community Bancshares Corporation
                           555 Mason Street, Suite 280
                           Vacaville, California 95688-3985
                           Attention:  Walter O. Sunderman, President & CEO
                           Facsimile Number:  (707) 448-1731

         With a copy to:
                           Lillick and Charles

                                   10

<PAGE>

                           2 Embarcadero Center, #2600
                           San Francisco, California  94111
                           Attention:  Ronald W. Bachli, Esq.
                           Facsimile Number:  (415) 421-4799

         A party may change its address for notice purposes by written notice to
the other party hereto.

         (e)..Counterparts.  This  Agreement  may be  executed  in any number of
counterparts,  and each  such  counterpart  shall be  deemed  to be an  original
instrument,  but  all  such  counterparts  together  shall  constitute  but  one
agreement.

         (f)..Specific  Performance.  The parties hereto agree that  irreparable
harm would occur in the event that any of the  provisions of this Agreement were
not performed by them in accordance  with their  specific terms or conditions or
were  otherwise  breached and that money  damages are an  inadequate  remedy for
breach of this Agreement because of the difficulty of ascertaining the amount of
damage that will be suffered by the parties in the event that this  Agreement is
not performed in accordance with its terms or conditions or otherwise  breached.
It is accordingly  agreed that the parties shall be entitled to an injunction or
injunctions to prevent  breaches of this Agreement by the parties and to enforce
specifically  the terms and provisions  hereof in any court of the United States
or any state having jurisdiction,  this being in addition to any other remedy to
which it is entitled at law or in equity.

         (g)..Governing  Law. This  Agreement  shall be governed by and
construed in  accordance  with the laws of the State of California.

         (h)..Best Efforts. Each of Sierra and CCBC will use its best efforts to
make all  filings  with,  and to  obtain  consents  of,  all third  parties  and
governmental  authorities  necessary  to the  consummation  of the  transactions
contemplated by this Agreement,  including  without  limitation  applying to the
Department of Financial  Institutions of the State of California for approval to
acquire or issue the shares issuable hereunder.

         (i)..Descriptive Headings. The descriptive headings herein are inserted
for convenience of reference and are not intended to be part of or to affect the
meaning or interpretation of this Agreement.

                                      11
<PAGE>

         IN  WITNESS  WHEREOF,  each of the  parties  hereto has  executed  this
Agreement, as of the day and year first written above.

                         SIERRAWEST BANCORP


                         By:
                         William T. Fike, President and
                         Chief Executive Officer


                         CALIFORNIA COMMUNITY BANCSHARES
                         CORPORATION


                         By:
                         Walter O. Sunderman, President and
                         Chief Executive Officer


                                      12

<PAGE>

Annex C

                          Van Kasper & Company Letterhead

November 11, 1997

Board of Directors
California Community Bancshares Corporation
555 Mason Street, Suite 280
Vacaville, CA  95688

Members of the Board:

You have requested our opinion as investment bankers as to the fairness,  from a
financial point of view, to the holders of common shares of California Community
Bancshares  Corporation ("CCBC") of the consideration to be received by CCBC, in
the  proposed  merger (the  "Merger") of CCBC with and into  SierraWest  Bancorp
("Sierra").  Pursuant to the Agreement and Plan of Merger (the  "Agreement") and
subject to the terms and  conditions  contained  therein,  each holder of common
shares of CCBC will  receive,  in  exchange  for common  shares of CCBC,  Sierra
common  shares in the ratio of 1.000  shares of Sierra  common  shares  for each
share of CCBC common stock  subject to certain  adjustments  as described in the
Agreement.

We have acted for CCBC and for the Board of Directors  as  financial  advisor in
connection  with this  transaction  and will receive a fee for our services.  We
have previously  provided  investment banking and financial advisory services to
both CCBC and  Sierra.  We are not  currently  providing  investment  banking or
financial advisory services to Sierra. We currently are a market maker in CCBC's
common shares.

In arriving at our opinion,  we have reviewed and analyzed,  among other things,
the following: (i) the Agreement;  (ii) certain publicly available financial and
other data with  respect to CCBC and Sierra,  including  consolidated  financial
statements  and recent years and interim  periods to September  30, 1997;  (iii)
certain other publicly available financial and other information concerning CCBC
and Sierra and the trading  markets for the publicly  traded  securities of CCBC
and Sierra;  (iv)  publicly  available  information  concerning  other banks and
holding  companies,  the trading markets for their securities and the nature and
terms of certain other merger  transactions we believed relevant to our inquiry;
and (v)  evaluations  and  analyses  prepared  and  presented  to the  Board  of
Directors of CCBC or a committee  thereof in connection with the Merger. We have
held discussions with senior  management of CCBC and of Sierra  concerning their
past and current operations,  financial condition and prospects,  as well as the
results of regulatory examinations.

We have reviewed with senior management of CCBC earnings projections for CCBC as
a stand-alone entity,  assuming the Merger does not occur,  prepared by CCBC. We
have  reviewed  with  senior  management  of Sierra  earnings  projections  as a
stand-alone entity,  assuming the Merger does not occur,  prepared by Sierra. We

                                      1
<PAGE>

have also reviewed with the senior management of Sierra the projected  operating
cost savings reasonably  expected by Sierra resulting from the Merger with CCBC.
Certain pro forma financial  projections for the combined companies and for CCBC
and Sierra as stand-alone entities were derived by us based upon the projections
and growth assumptions discussed above, as well as our own assessment of general
economic,  market and financial conditions.  In certain cases, such combined pro
forma financial projections included projected operating cost savings derived by
us  based  upon  the  projections  discussed  above  and  believed  by  us to be
realizable in the Merger.

In conducting our review and in arriving at our opinion, we have relied upon and
assumed the accuracy and  completeness  of the financial  and other  information
provided to us or publicly available, and we have not assumed any responsibility
for independent verification of the same. We have relied upon the managements of
CCBC  and  Sierra  as to the  reasonableness  of  the  financial  and  operating
forecasts, projections and projected operating cost savings (and the assumptions
and bases  therefor)  provided to us, and we have assumed  that such  forecasts,
projections  and projected  operating  cost savings  reflect the best  currently
available  estimates and judgments of the applicable  managements.  We have also
assumed, without assuming any responsibility for the independent verification of
same,  that the  aggregate  allowances  for loan  losses for CCBC and Sierra are
adequate to cover such losses.  We have not made or obtained any  evaluations or
appraisals  of the  property  of CCBC  or  Sierra,  nor  have  we  examined  any
individual loan credit files. For purposes of this opinion, we have assumed that
the Merger will have the tax, accounting and legal effects  (including,  without
limitation,  that the Merger will be  accounted  for as a  pooling-of-interests)
described in the Agreement and assumed the accuracy of the disclosures set forth
in the  Agreement.  Our opinion as expressed  herein is limited to the fairness,
from a financial  point of view,  to the holders of common shares of CCBC of the
Exchange  Ratio in the  Merger as set  forth in  Section  2.1(b)  and (c) of the
Agreement and does not address CCBC's  underlying  business  decision to proceed
with the Merger.

We  have  considered  such  financial  and  other  factors  as  we  have  deemed
appropriate under the circumstances,  including among others the following:  (i)
the historical and current financial  position and results of operations of CCBC
and Sierra,  including interest income,  interest expense,  net interest income,
net  interest   margin,   provision  for  loan  losses,   non-interest   income,
non-interest expense,  earnings,  dividends,  internal capital generation,  book
value,  intangible  assets,  return on assets,  return on shareholders'  equity,
capitalization,  the amount and type of non-performing  assets,  loan losses and
the reserve for loan losses,  all as set forth in the financial  statements  for
CCBC and for  Sierra;  (ii)  the  assets  and  liabilities  of CCBC and  Sierra,
including  the  loan,  investment  and  mortgage  portfolios,   deposits,  other
liabilities,  historical and current  liability sources and costs and liquidity;
and (iii) the nature and terms of certain  other merger  transactions  involving
banks and bank holding companies. We have also taken into account our assessment
of general economic, market and financial conditions and our experience in other
transactions,  as  well  as our  experience  in  securities  valuation  and  our
knowledge of the banking industry  generally.  Our opinion is necessarily  based
only upon  conditions  as they exist and can be evaluated on the date hereof and
the information made available to us through the date hereof.

It is  understood  that  this  letter  is for the  information  of the  Board of
Directors of CCBC and may not be relied upon by any other person or used for any
other purpose without our prior written consent except a copy of this letter may
be included in CCBC's proxy  statement  with respect to the Merger.  This letter
does  not  constitute  a  recommendation  to the  Board of  Directors  or to any
shareholder of CCBC with respect to any approval of the Merger.

                                      2

<PAGE>



Based upon and subject to the  foregoing,  we are of the  opinion as  investment
bankers  that,  as of the date hereof,  the Exchange  Ratio in the Merger as set
forth in Section 2.2(b) and (c) of the Agreement is fair, from a financial point
of view, to the holders of the common shares of CCBC.

                               Very truly yours,



                               VAN KASPER & COMPANY

                                   3
<PAGE>

Annex D

                         NationsBanc Montgomery Securities, Inc.
                                  Letterhead




November 13, 1997


Board of Directors
SierraWest Bancorp
101891 Truckee-Tahoe Airport Road
Truckee, CA  96161

Gentlemen:

     We understand that California Community  Bancshares  Corporation a Delaware
corporation  ("Seller"),   and  SierraWest  Bancorp,  a  California  corporation
("Buyer"), have entered into a Plan of Acquisition and Merger dated November 13,
1997 (the "Merger Agreement"),  pursuant to which Seller will be merged with and
into Buyer,  which will be the surviving entity (the "Merger").  Pursuant to the
Merger, as more fully described in the Merger Agreement and as further described
to us by management and counsel of Buyer,  we understand  that each  outstanding
share of the common stock,  $0.10 par value, per share of Seller ("Seller Common
Stock"),  will be converted into and  exchangeable  for that number of shares of
the common stock, no par value, per share of Buyer ("Buyer Common Stock"), equal
to the Exchange Ratio (as defined in the Merger Agreement) as follows:

         (i)    if the average of the closing  prices of Buyer  Common Stock for
                the 20 trading days  preceding  the fifth  business day prior to
                the  Effective  Date  and  as  further  defined  in  the  Merger
                Agreement   ("Market  Value")  is  between  $22.76  and  $25.24,
                inclusive,  the Exchange  Ratio shall be  determined by dividing
                $26.40 by the Market Value;
         (ii)   if the Market Value is between  $25.25 and 26.25,  inclusive,
                the Exchange  Ratio shall be 1.0476;  (iii) if the Market Value
                is between $26.26 and 28.24, inclusive, the Exchange Ratio shall
                be 1.0476 minus .000238  for  each  $0.01 by which  the  Market
                Value is greater than $26.25;  (iv) if the Market Value is 
                $28.25,  the Exchange Ratio shall be 1.000;  (v) if the Market
                Value is between  $28.26 and $29.25, inclusive, the Exchange
                Ratio shall be determined by dividing (A) $28.25 plus 75% of the
                amount by which the Market Value  exceeds  $28.25 by (B) the 
                Market Value;
         (vi)   if the Market Value is between $29.26 and $30.25, inclusive, the
                Exchange  Ratio shall be  determined by dividing (A) $29.00 plus
                50% of the amount by which the Market  Value  exceeds  $29.25 by
                (B) the Market Value;

                                      1
<PAGE>
     
         (vii)  if the Market Value exceeds $30.26,  the Exchange Ratio shall be
                determined  by  dividing  (A)  $29.50  plus 25% of the amount by
                which the Market Value  exceeds  $30.25 by (B) the Market Value;
                and
         (viii) if the Market Value is $22.75 or less,  the Exchange Ratio shall
                be 1.1579;

subject to certain adjustments,  including in the event that the Market Value is
less than  $21.59 then Seller has the right to  terminate  the Merger  Agreement
unless  Buyer  increases  the Exchange  Ratio to equal the quotient  obtained by
dividing  $25.00  by the  Market  Value,  (the  "Consideration").  The terms and
conditions of the Merger are set forth in more detail in the Merger Agreement.

         You have asked for our opinion as investment  bankers as to whether the
Consideration  to be paid by Buyer  pursuant to the Merger  Agreement is fair to
Buyer from a financial point of view, as of the date hereof.

     In connection with our opinion,  we have, among other things:  (i) reviewed
certain publicly  available  financial and other data with respect to Seller and
Buyer,  including the audited  consolidated  financial statements for the fiscal
years ended  December  31, 1995 and 1996 and  unaudited  consolidated  financial
statements for the interim  periods ended  September 30, 1997, and certain other
relevant  financial  and  operating  data  relating  to Seller  and  Buyer  made
available to us from published  sources and from the internal  records of Seller
and Buyer;  (ii)  reviewed  the  financial  terms and  conditions  of the Merger
Agreement  dated November 7, 1997;  (iii) reviewed  certain  publicly  available
information concerning the trading of, and the trading market for, Seller Common
Stock and Buyer Common Stock;  (iv)  compared  Seller and Buyer from a financial
point of view with certain other companies  which we deemed to be relevant;  (v)
considered the financial  terms, to the extent publicly  available,  of selected
recent business  combinations  which we deemed to be comparable,  in whole or in
part, to the Merger;  (vi) reviewed and discussed  with  representatives  of the
management of Seller and Buyer certain  information  of a business and financial
nature regarding Seller and Buyer,  furnished to us by them, including financial
forecasts  and related  assumptions  of Seller and Buyer;  (vii) made  inquiries
regarding and  discussed  the Merger and the Merger  Agreement and other matters
related thereto with Buyer's  counsel;  and (viii) performed such other analyses
and examinations as we have deemed appropriate.

     In connection  with our review and with your  consent,  we have not assumed
any obligation independently to verify the foregoing information and have relied
on its being accurate and complete in all material respects. With respect to the
financial  forecasts  for Seller and Buyer  provided  to us by their  respective
managements,  upon  their  advice  and with your  consent  we have  assumed  for
purposes of our opinion that the forecasts  (including the assumption  regarding
potential cost savings resulting from the Merger) have been reasonably  prepared
on  bases  reflecting  the  best  available  estimates  and  judgments  of their
respective  managements  as to the future  financial  performance  of Seller and
Buyer  and that they  provide  a  reasonable  basis  upon  which we can form our
opinion.  We have also  assumed  that  there  have been no  material  changes in
Seller's or Buyer's assets, financial condition, results of operations, business
or prospects since the respective dates of their last financial  statements made
available  to us.  We have  relied  on advice  of the  counsel  and  independent
accountants  to Buyer as to all  legal  and  financial  reporting  matters  with
respect to Buyer, the Merger and the Merger Agreement.  We have assumed that the
Merger will be  consummated  in a manner that  complies in all respects with the
applicable provisions of the Securities Act of 1933, as amended (the "Securities
Act"), the Securities  Exchange Act of 1934 and all other applicable federal and

                                      2
<PAGE>

state  statutes,  rules  and  regulations.  In  addition,  we have  not  assumed
responsibility   for  reviewing  any  individual  credit  files,  or  making  an
independent evaluation, appraisal or physical inspection of any of the assets or
liabilities  (contingent  or  otherwise)  of Seller  or Buyer,  nor have we been
furnished with any such appraisals. We are not experts in the evaluation of loan
portfolios  for purposes of assessing  the adequacy of the  allowance for losses
with respect  thereto and have assumed,  with your consent,  that such allowance
for each of Seller and Buyer is in the aggregate  adequate to cover such losses.
You have informed us, and we have assumed, that the Merger will be recorded as a
pooling of interests under generally accepted  accounting  principles.  Finally,
our opinion is based on economic, monetary and market and other conditions as in
effect on, and the  information  made  available  to us as of, the date  hereof.
Accordingly,  although subsequent  developments may affect this opinion, we have
not assumed any obligation to update, revise or reaffirm this opinion.

     We  have  further  assumed  with  your  consent  that  the  Merger  will be
consummated  in  accordance  with the terms  described in the Merger  Agreement,
without any further  amendments  thereto,  and without waiver by Buyer of any of
the conditions to its obligations  thereunder.  We have also assumed that in the
course of  obtaining  the  necessary  regulatory  approvals  for the Merger,  no
restrictions, including any divestiture requirements, will be imposed that could
have a meaningful effect on the contemplated benefits of the merger.

     We have acted as financial  advisor to Buyer in connection  with the Merger
and will receive a fee for our services,  including  rendering  this opinion,  a
significant  portion of which is contingent upon the consummation of the Merger.
In the ordinary  course of our business,  we may trade the equity  securities of
Seller and Buyer for our own account  and for the  accounts  of  customers  and,
accordingly,  may at any time hold a long or short position in such  securities.
We have also performed various investment banking services for Buyer.

     Based upon the  foregoing  and in  reliance  thereon,  it is our opinion as
investment  bankers that the  Consideration  to be paid by Buyer pursuant to the
Merger Agreement is fair to Buyer from a financial point of view, as of the date
hereof.

     This  opinion  is  directed  to the  Board  of  Directors  of  Buyer in its
consideration of the Merger and is not a recommendation to any shareholder as to
how such  shareholder  should  vote with  respect to the Merger.  Further,  this
opinion  addresses only the fairness of the  Consideration  to the  shareholders
from a financial  point of view and does not address the relative  merits of the
Merger and any  alternatives  to the  Merger,  Buyer's  underlying  decision  to
proceed  with or effect the  Merger,  or any other  aspect of the  Merger.  This
opinion may not be used or referred to by Buyer,  or quoted or  disclosed to any
person in any manner, without our prior written consent, which consent is hereby
given to the  inclusion of this opinion in any proxy  statement or  registration
statement  filed with the Securities and Exchange  Commission in connection with
the Merger.  In  furnishing  this  opinion,  we do not admit that we are experts
within the meaning of the term  "experts" as used in the  Securities Act and the
rules and regulations promulgated thereunder,  nor do we admit that this opinion
constitutes  a report or  valuation  within  the  meaning  of  Section 11 of the
Securities Act.

                      Very truly yours,

                      NATIONSBANC MONTGOMERY
                      SECURITIES, INC.

                                      3

<PAGE>

   Annex E

            CHAPTER 13 OF THE CALIFORNIA GENERAL CORPORATION CODE

ss. 1300.  Right to Require Purchase - "Dissenting Shares" and "Dissenting 
Shareholder" Defined.

         (a)  If  the  approval of the  outstanding  shares  (Section  152) of a
corporation is required for a reorganization  under  subdivisions (a) and (b) or
subdivision  (e) or (f) of Section 1201,  each  shareholder  of the  corporation
entitled  to  vote on the  transaction  and  each  shareholder  of a  subsidiary
corporation in a short-term merger may, by complying with this chapter,  require
the  corporation in which the  shareholder  holds shares to purchase for cash at
their fair market value the shares owned by the shareholder which are dissenting
shares as defined in subdivision  (b). The fair market value shall be determined
as of the day  before  the  first  announcement  of the  terms  of the  proposed
reorganization or short- form merger, excluding any appreciation or depreciation
in consequence of the proposed action, but adjusted for any stock split, reverse
stock split or share dividend which becomes effective thereafter.

         (b)  As used in this  chapter,  "dissenting  shares" means shares which
come within all of the following descriptions:

         (1)  Which  were  not  immediately  prior  to  the   reorganization  or
short-term  merger  either  (A)  listed  on  any  national  securities  exchange
certified by the Commissioner of Corporations  under  subdivision (o) of Section
25100 or (B)  listed  on the list of OTC  margin  stocks  issued by the Board of
Governors  of  the  Federal  Reserve  System,  and  the  notice  of  meeting  of
shareholders  to act upon the  reorganization  summarizes the provisions of this
section and Sections 1301,  1302, 1303 and 1304;  provided,  however,  that this
provision  does not apply to any shares with  respect to which there  exists any
restriction on transfer  imposed by the corporation or by any law or regulation;
and provided, further, that this provision does not apply to any class of shares
described  in  subparagraph  (A) or (B) if demands  for  payment  are filed with
respect to 5 percent or more of the outstanding shares of that class.

         (2)  Which  were  outstanding  on the  date  for the  determination  of
shareholders  entitled to vote on the  reorganization  and (A) were not voted in
favor of the  reorganization  or, (B) if described in subparagraph (A) or (B) of
paragraph  (1) (without  regard to the provisos in that  paragraph),  were voted
against the  reorganization,  or which were held of record on the effective date
of a short-term  merger;  provided,  however,  that subparagraph (A) rather than
subparagraph  (B) of this  paragraph  applies  in any case  where  the  approval
required by Section 1201 is sought by written consent rather than at a meeting.

         (3)  Which the dissenting shareholder has demanded that the corporation
purchase at their fair market value, in accordance with Section 1301.

         (4)  Which the dissenting shareholder has submitted for endorsement,
in accordance with Section 1302.

         (c)  As  used in  this  chapter,  "dissenting  shareholder"  means  the
recordholder of dissenting shares and includes a transferee of record.

ss. 1301.  Demand for Purchase.

         (a)  If,  in  the  case  of a  reorganization,  any  shareholders  of a
corporation  have a  right  under  Section  1300,  subject  to  compliance  with
paragraphs (3) and (4) of subdivision (b) thereof, to require the corporation to
purchase  their  shares  for  cash,  such  corporation  shall  mail to each such
shareholder a notice of the approval of the  reorganization  by its  outstanding
shares (Section 152) within 10 days after the date of such approval, accompanied
by a copy of Sections 1300,  1302,  1303, 1304 and this section,  a statement of
the price  determined by the  corporation  to represent the fair market value of
the dissenting  shares,  and a brief description of the procedure to be followed
if the  shareholder  desires to  exercise  the  shareholder's  right  under such
sections.  The statement of price  constitutes  an offer by the  corporation  to
purchase at the price stated any dissenting shares as defined in subdivision (b)
of Section  1300,  unless  they lose their  status as  dissenting  shares  under
Section 1309.

                                   1
<PAGE>

         (b)  Any  shareholder  who has a right to require  the  corporation  to
purchase  the  shareholder's  shares for cash  under  Section  1300,  subject to
compliance  with  paragraphs  (3) and (4) of  subdivision  (b) thereof,  and who
desires the  corporation  to purchase such shares shall make written demand upon
the  corporation  for the purchase of such shares and payment to the shareholder
in cash of their fair market value.  The demand is not effective for any purpose
unless it is received by the  corporation  or any transfer  agent thereof (1) in
the case of shares  described  in clause (i) or (ii) [sic] of  paragraph  (1) of
subdivision  (b) of  Section  1300  (without  regard  to the  provisos  in  that
paragraph),  not later than the date of the  shareholders'  meeting to vote upon
the  reorganization,  or (2) in any other case  within 30 days after the date on
which  the  notice  of  the  approval  by the  outstanding  shares  pursuant  to
subdivision  (a) or the notice  pursuant to subdivision  (i) of Section 1110 was
mailed to the shareholder.

         (c)  The  demand shall state the number and class of the shares held of
record by the  shareholder  which the  shareholder  demands that the corporation
purchase and shall contain a statement of what such shareholder claims to be the
fair market value of those shares as of the day before the  announcement  of the
proposed reorganization or short-form merger. The statement of fair market value
constitutes an offer by the shareholder to sell the shares at such price.

ss. 1302.  Endorsement of Shares.

         Within 30 days after the date on which  notice of the  approval  by the
outstanding shares or the notice pursuant to subdivision (i) of Section 1110 was
mailed to the  shareholder,  the shareholder  shall submit to the corporation at
its principal office or at the office of any transfer agent thereof,  (a) if the
shares are certificated securities,  the shareholder's certificates representing
any shares which the shareholder  demands that the corporation  purchase,  to be
stamped or endorsed with a statement that the shares are dissenting shares or to
be exchanged for certificates of appropriate denomination so stamped or endorsed
or (b) if the shares are uncertificated securities, written notice of the number
of shares which the  shareholder  demands that the  corporation  purchase.  Upon
subsequent  transfers of the dissenting  shares on the books of the corporation,
the  new  certificates,   initial  transaction  statement,   and  other  written
statements  issued therefor shall bear a like statement,  together with the name
of the original dissenting holder of the shares.

ss. 1303.  Agreed Price -- Time for Payment.

         (a)..If the corporation  and the shareholder  agree that the shares are
dissenting  shares  and  agree  upon the  price of the  shares,  the  dissenting
shareholder  is entitled to the agreed price with interest  thereon at the legal
rate on judgments from the date of the agreement. Any agreements fixing the fair
market value of any dissenting shares as between the corporation and the holders
thereof shall be filed with the secretary of the corporation.

         (b)  Subject  to the  provisions of Section  1306,  payment of the fair
market value of dissenting  shares shall be made within 30 days after the amount
thereof has been  agreed or within 30 days after any  statutory  or  contractual
conditions to the reorganization  are satisfied,  whichever is later, and in the
case of  certificated  securities,  subject  to  surrender  of the  certificates
therefor, unless provided otherwise by agreement.

ss. 1304.  Dissenter's Action to Enforce Payment.

         (a)  If the corporation  denies that the shares are dissenting  shares,
or the corporation and the shareholder  fail to agree upon the fair market value
of the  shares,  then the  shareholder  demanding  purchase  of such  shares  as
dissenting  shares or any  interested  corporation,  within six months after the
date on which notice of the approval by the outstanding  shares (Section 152) or
notice   pursuant  to  subdivision  (i)  of  Section  1110  was  mailed  to  the
shareholder,  but not thereafter,  may file a complaint in the superior court of
the  proper  county  praying  the court to  determine  whether  the  shares  are
dissenting  shares or the fair market value of the dissenting  shares or both or
may intervene in any action pending on such a complaint.

         (b)  Two or more dissenting  shareholders  may join as plaintiffs or be
joined as  defendants  in any such  action and two or more such  actions  may be
consolidated.

         (c)  On the trial of the action,  the court shall determine the issues.
If the status of the shares as  dissenting  shares is in issue,  the court shall
first determine that issue. If the fair market value of the dissenting shares is
in issue,  the court shall  determine,  or shall  appoint one or more  impartial
appraisers to determine the fair market value of the shares.

                                   2

<PAGE>

                                  PART II

                      INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.  Indemnification of Officers and Directors.

         Section  317  of  the  California   General   Corporation  Law  permits
indemnification  of  directors,  officers and  employees of  corporations  under
certain conditions and subject to certain limitations. Article 6 of the Articles
of Incorporation  of the registrant  contains  provisions  limiting the monetary
liability  of  directors  for  breaches  of the duty of care.  Article  6 of the
Articles of  Incorporation  of the registrant  also contains  provisions for the
indemnification  of  directors,  officers and  employees  to the fullest  extent
permitted, and in excess of that authorized, under Section 317. In addition, the
registrant  maintains officers and directors  liability  insurance for an annual
aggregate maximum of $10,000,000.

Item 21.  Exhibits and Financial Statement Schedules.

         (a)  Exhibits.

         Exhibits                Description of Exhibits

         2.1                     Plan of Acquisition and Merger by and between
                                 SierraWest Bancorp, SierraWest Bank and 
                                 Mercantile Bank, filed as Exhibit 2 to 
                                 Registrant's Form 8-K dated January 24, 1997,
                                 and by this reference incorporated herein.

         2.2                     Plan of Acquisition and Merger dated November
                                 13, 1997 among SierraWest Bancorp, SierraWest
                                 Bank, California Community Bancshares and 
                                 Continental Pacific Bank (included as Annex A)

         3.1                     Articles of Incorporation and by-laws, filed as
                                 Exhibit 3.1 to Registrant's 1993 Annual Report
                                 on Form 10-K, and by this reference
                                 incorporated herein.

         3.2                     Amendment  to  Articles  of  Incorporation  and
                                 by-laws,  filed as Exhibit 3.1 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended June 30, 1996, and by this reference
                                 incorporated herein.

         4.1                     Form of Indenture  between the  Registrant  and
                                 American  Stock  Transfer & Trust  Company,  as
                                 Trustee,  relating to the  issuance of the 8.5%
                                 Subordinated  Convertible  Debentures due 2004,
                                 filed   as   Exhibit   4.1   to    Registrant's
                                 Registration   Statement  on  Form  S-2,  dated
                                 February 5, 1994  (Registration  No. 33-72498),
                                 and by this reference incorporated herein.

         4.2                     Form of Debenture (included in Exhibit 4.1).

         4.3                     Rights  Agreement  between Sierra Tahoe Bancorp
                                 and American  Stock Transfer & Trust Co., dated
                                 January  16,  1996,   filed  as  Exhibit  4  to
                                 Registrant's Form 8-A dated January 3, 1996,
                                 and by this reference incorporated herein.

         5                       Opinion of McCutchen, Doyle, Brown & Enersen,
                                 LLP.

         8                       Opinion of McCutchen, Doyle, Brown & Enersen,
                                 LLP regarding tax matters.

                                        1
<PAGE>

         10.1                    Form of  Financial  Advisory  and Sales Agency
                                 Agreement,    filed   as   Exhibit   10.1   to
                                 Registrant's  Registration  Statement  on Form
                                 S-2, dated February 5, 1994 (Registration
                                 NO. 33-72498), and by this reference 
                                 incorporated herein.

         10.2                    Sierra Tahoe  Bancorp KSOP Plan, filed as
                                 Exhibit 10(m) to the Registrant's 1992
                                 Annual Report on Form 10-K, and by this
                                 reference incorporated herein.

         10.3                    Interest Rate Swap Agreement between Truckee
                                 River Bank and Sanwa Bank California,
                                 dated March 1, 1996, filed as Exhibit 10.3 to
                                 Registrant's 1995 Annual Report on
                                 Form 10-K and by this reference incorporated
                                 herein.

         10.4                    Sublease Agreement between Truckee River Bank
                                 and Pacific Pawnbrokers, effective
                                 February 1, 1996, filed as Exhibit 10.4 to
                                 Registrant's 1995 Annual Report on Form
                                 10-K and by this reference incorporated herein.

         10.5                    License and Service Agreement between
                                 Registrant and Essieh & Associates, Inc.,
                                 dated October 6, 1992, filed as Exhibit 10(r)
                                 to Registrant's 1992 Annual Report on
                                 Form 10-K, and by this reference incorporated
                                 herein.

         10.6                    Rental lease between Truckee River Bank and
                                 Haciett Management Corporation (SBA
                                 Reno office) dated January 28, 1993, filed as
                                 Exhibit 10(t) to Registrant's 1992
                                 Annual Report on Form 10-K, and by this
                                 reference incorporated herein.

         10.7                    Senior Manager  Separation  Benefits  Agreement
                                 between  Sierra  Tahoe  Bancorp  and Mary  Jane
                                 Posnien,  dated  January  10,  1996,  filed  as
                                 Exhibit 10.7 to Registrant's 1996 Annual Report
                                 on   Form   10-K,   and   by   this   reference
                                 incorporated herein.

         10.8                    Purchase and Sale Agreement between Rubin-Sadd
                                 Development Company and Sierra Bank
                                 of Nevada dated December 15, 1995, filed as
                                 Exhibit 10.8 to Registrant's 1995
                                 Annual Report on Form 10-K, and by this
                                 reference incorporated herein.

         10.9                    Agreement between Registrant and American
                                 Institute of Banking/California, filed as
                                 Exhibit 10(v) to Registrant's 1992 Annual
                                 Report on Form 10-K, and by this
                                 reference incorporated herein.

         10.10                   Amendments to Sierra Tahoe  Bancorp KSOP Plan,
                                 dated June 24, 1993 and September
                                 14, 1994, filed as Exhibit 10.10 to
                                 Registrant's 1994 Annual Report on Form 10-K,
                                 and by this reference incorporated herein.

         10.11                   Three Agreements re Deferred Compensation for
                                 Executives, filed as Exhibit 10(d) to
                                 the Registrant's 1986 Annual Report on Form
                                 10-K, and by this reference incorporated 
                                 herein.

         10.12                   Stock Plan  Agreement,  Incentive  Stock Option
                                 Agreement  and  a  Non-Qualified  Stock  Option
                                 Agreement for the Registrant,  filed as Exhibit
                                 10(b) to  Registrant's  1988  Annual  Report on
                                 Form 10-K, and by this  reference  incorporated
                                 herein.

         10.13                   Equipment Sale  Agreement  between Sierra Tahoe
                                 Service  Company  and  Information   Technology
                                 Inc., dated November 22, 1991, filed as Exhibit
                                 10(g) to  Registrant's  1991  Annual  Report on
                                 Form 10-K, and by this  reference  incorporated
                                 herein.

                                       2
<PAGE>
                                              
         10.14                   Employment Agreement between Registrant and
                                 William T. Fike, dated December 22,
                                 1994, filed as Exhibit 10.14 to Registrant's
                                 1994 Annual Report on Form 10-K, and
                                 by this reference incorporated herein.

         10.15                   Stock Option Agreement between Sierra Tahoe
                                 Bancorp and Richard S. Gaston dated
                                 August 17, 1995, filed as Exhibit 10.15 to
                                 Registrant's 1995 Annual Report on Form
                                 10-K, and by this reference incorporated
                                 herein.

         10.16                   Contract between Registrant and Federal Home
                                 Loan Mortgage Corporation, dated
                                 March 31, 1992, and Attachment to Master
                                 Commitment Agreement, dated April 9, 1992,
                                 filed as Exhibit 28(5) to Registrant's March
                                 31, 1992 Quarterly Report on
                                 Form 10-Q, and by this reference incorporated
                                 herein.

         10.17                   Stock Option Agreement between Sierra Tahoe
                                 Bancorp and David W. Clark dated August
                                 17, 1995, filed as Exhibit 10.17 to
                                 Registrant's 1995 Annual Report on Form 10-K,
                                 and by this reference incorporated herein.

         10.18                   Stock Option Agreement between Sierra Tahoe
                                 Bancorp and William W. McClintock dated
                                 August 17, 1995, filed as Exhibit 10.18 to
                                 Registrant's 1995 Annual Report on Form
                                 10-K, and by this reference incorporated
                                 herein.

         10.19                   Sierra Tahoe Bancorp 1996 Stock Appreciation
                                 Rights Plan, filed as Exhibit C to
                                 Registrant's Proxy Statement for its July 23,
                                 1996 annual meeting of shareholders,
                                 and by this reference incorporated herein.

         10.20                   Employee Stock Ownership Plan, filed as Exhibit
                                 9 to Registrant's Registration Statement on 
                                 Form S-4, (Registration No. 33-3915), and by
                                 this reference incorporated herein.

         10.21                   Cafeteria Plan Agreement, filed as Exhibit
                                 10(f) to Registrant's 1986 Annual Report
                                 on Form 10-K, and by this reference 
                                 incorporated herein.

         10.22                   Form of Trust Indenture, filed as Exhibit 4 to
                                 Registrant's Registration Statement
                                 on Form S-2, dated June 25, 1991 (Registration
                                 No. 33-41398), and by this reference
                                 incorporated herein.

         10.23                   Directors'  Agreement,  filed as Exhibit 2.3 to
                                 Registrant's  Registration  Statement  on  Form
                                 S-4,  (Registration No. 33-34954),  and by this
                                 reference incorporated herein.

         10.24                   Sierra  Tahoe  Bancorp  1988 Stock Option Plan,
                                 filed   as   Exhibit    28   to    Registrant's
                                 Registration Statement on Form S-8, dated April
                                 10, 1989  (Registration No.  33-28004),  and by
                                 this reference incorporated herein.

         10.25                   Lease   Agreement   "Gateway   at  Donner  Pass
                                 Limited"  between  Truckee River Bank (Tenants)
                                 and Gateway at Donner Pass Limited (Landlords),
                                 dated May 21, 1991,  filed as Exhibit  28(G) to
                                 Registrant's   September  30,  1991   Quarterly
                                 Report  on Form  10-Q,  and by  this  reference
                                 incorporated herein.

         10.26                   Grass Valley Lease Agreement between Ray Stone
                                 Incorporated and Truckee River Bank,
                                 filed as Exhibit 28(G) to Registrant's
                                 September 30, 1990 Quarterly Report on
                                 Form 10-Q, and by this reference incorporated
                                 herein.

                                        3
<PAGE>

         10.27                   Lease and Memorandum of Lease between Walter
                                 Neal Olson and Patricia Olson
                                 (Lessors) and Wells Fargo Bank, a California
                                 banking corporation (Lessee), dated
                                 November 5, 1962, as amended on March 8, 1973,
                                 filed as Exhibit 10.29 to Registrant's 
                                 Registration Statement on Form S-2, dated
                                 February 5, 1994 (Registration NO. 33-72498),
                                 and by this reference incorporated herein.

         10.28                   Sublease  between  Wells  Fargo Bank,  N.A.,  a
                                 national banking association  (Sublessor),  and
                                 Truckee River Bank, a California Statement Bank
                                 (Sublessee),  dated December 1, 1984,  filed as
                                 Exhibit  10.30  to  Registrant's   Registration
                                 Statement on Form S-2,  dated  February 5, 1994
                                 (Registration  NO.   33-72498),   and  by  this
                                 reference incorporated herein.

         10.29                   Lease between Jerome Bunch, for himself and his
                                 assigns (Lessor), and Truckee River
                                 Bank (Lessee), dated July 10, 1984, filed as
                                 Exhibit 10.31 to Registrant's Registration 
                                 Statement on Form S-2, dated February 5, 1994
                                 (Registration NO. 33-72498), and by this 
                                 reference incorporated herein.

         10.30                   Lease  between  Charles E. Nagy and Martha Nagy
                                 (Lessor) and Truckee River Bank (Lessee), dated
                                 June  10,  1989,  filed  as  Exhibit  10.32  to
                                 Registrant's  Registration  Statement  on  Form
                                 S-2, dated February 5, 1994  (Registration  NO.
                                 33-72498),  and by this reference  incorporated
                                 herein.

         10.31                   Lease between  Truckee  River Bank  (Sublessor)
                                 and Tran-Sierra  Investment,  Inc. (Sublessee),
                                 dated February 27, 1991, filed as Exhibit 10.33
                                 to Registrant's  Registration Statement on Form
                                 S-2, dated February 5, 1994  (Registration  NO.
                                 33-72498),  and by this reference  incorporated
                                 herein.

         10.32                   Credit Agreement  between Sanwa Bank California
                                 and Truckee  River Bank dated October 10, 1995,
                                 filed as Exhibit 10.2 to Registrant's Quarterly
                                 Report on Form 10-Q for the quarter ended March
                                 31, 1996,  and by this  reference  incorporated
                                 herein.

         10.33                   Equipment  Sale Agreement  between  Information
                                 Technology, Inc., and Truckee River Bank, filed
                                 as  Exhibit  10.3  to  Registrant's   Quarterly
                                 Report on Form 10-Q for the quarter ended March
                                 31, 1996,  and by this  reference  incorporated
                                 herein.

         10.34                   Lease between Midby-Rancho Partnership (Lessor)
                                 and Truckee River Bank (Lessee), dated November
                                 23,   1993,   filed   as   Exhibit   10.34   to
                                 Registrant's  1993 Annual  Report on Form 10-K,
                                 and by this reference incorporated herein.

         10.35                   Stock Option Agreement between Sierra Tahoe
                                 Bancorp and Thomas M. Watson dated August 17,
                                 1995, filed as Exhibit 10.35 to Registrant's
                                 1995 Annual Report on Form 10-K, and by this
                                 reference incorporated herein.

         10.36                   Stock Option Agreement between Sierra Tahoe 
                                 Bancorp and Jerrold T. Henley dated August 17,
                                 1995, filed as Exhibit 10.36 to Registrant's
                                 1995 Annual Report on Form 10-K, and by this
                                 reference incorporated herein.

         10.37                   Stock Option Agreement between Sierra Tahoe
                                 Bancorp and A. Morgan Jones dated August 17,
                                 1995, filed as Exhibit 10.37 to Registrant's
                                 1995 Annual Report on Form 10-K, and by this
                                 reference incorporated herein.

                                      4
<PAGE>

         10.38                   Sierra Tahoe Bancorp 1996 Stock Option Plan,
                                 filed as Exhibit A to Registrant's Proxy 
                                 Statement for its July 23, 1996 annual meeting 
                                 of shareholders, and by this reference
                                 incorporated herein.

         10.39                   Director's remuneration  continuation agreement
                                 between  Sierra Tahoe  Bancorp and David Clark,
                                 dated  October 1, 1993,  filed as Exhibit 10.39
                                 to  Registrant's  1993  Annual  Report  on Form
                                 10-K,  and  by  this   reference   incorporated
                                 herein.

         10.40                   Settlement Agreement and Mutual Release of All
                                 Claims re: American River Bank, et al. v.
                                 Mutual Fund, Inc., et al. dated March 22, 1996,
                                 filed as Exhibit 10.40 to Registrant's 1995 
                                 Annual Report on Form 10-K, and by this
                                 reference incorporated herein.

         10.41                   Federal funds facility  agreement between Union
                                 Bank of California and Truckee River Bank dated
                                 April  8,  1996,   filed  as  Exhibit  10.4  to
                                 Registrant's  Quarterly Report on Form 10-Q for
                                 the quarter  ended March 31, 1996,  and by this
                                 reference incorporated herein.

         10.42                   First Amendment to Senior  Management  Benefits
                                 Agreement  between  Sierra  Tahoe  Bancorp  and
                                 David C. Broadley,  dated April 2, 1996,  filed
                                 as  Exhibit  10.6  to  Registrant's   Quarterly
                                 Report on Form 10-Q for the quarter ended March
                                 31, 1996,  and by this  reference  incorporated
                                 herein.

         10.43                   Incentive   Stock  Option   Agreement   between
                                 Registrant  and Martin R.  Sorensen,  dated May
                                 18,   1994,   filed   as   Exhibit   10.44   to
                                 Registrant's  1994 Annual  Report on Form 10-K,
                                 and by this reference incorporated herein.

         10.44                   Senior Manager Separation Benefits Agreement 
                                 between Sierra Tahoe Bancorp and Patrick S.
                                 Day, dated January 10, 1996, including First
                                 Amendment dated April 2, 1996, filed as Exhibit
                                 10.1 to Registrant's Quarterly Report on Form
                                 10-Q for the quarter ended June 30, 1996, and
                                 by this reference incorporated herein.

         10.45                   Deferred  Fee  Agreement  between  Sierra Tahoe
                                 Bancorp  and Thomas M.  Watson,  dated June 19,
                                 1996,  filed as  Exhibit  10.2 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended  June  30,  1996,  and by this  reference
                                 incorporated herein.

         10.46                   Federal Funds Agreement between Bank of 
                                 California and Truckee River Bank, dated
                                 March 31, 1994, filed as Exhibit 10.47 to
                                 Registrant's 1995 Annual Report on Form 10-K,
                                 and by this reference incorporated herein.

         10.47                   Agreement between American Financial Skylink 
                                 and Sierra Tahoe Bancorp, dated August 1, 1994,
                                 filed as Exhibit 10.1 to Registrant's Quarterly
                                 Report on Form 10-Q for the quarter ended
                                 September 30, 1994, and by this reference
                                 incorporated herein.

         10.48                   Deferred Fee Agreement between Sierra Tahoe 
                                 Bancorp and R. Coppola, dated June 12, 1996,
                                 filed as Exhibit 10.3 to Registrant's Quarterly
                                 Report on Form 10-Q for the quarter ended
                                 June 30, 1996, and by this reference
                                 incorporated herein.

                                      5       
<PAGE>

         10.49                   Revolving  Line  of  Credit  Agreement  between
                                 First  Security Bank of Idaho and Truckee River
                                 Bank,   dated  September  23,  1994,  filed  as
                                 Exhibit  10.50  to  Registrant's   1994  Annual
                                 Report  on Form  10-K,  and by  this  reference
                                 incorporated herein.

         10.50                   Credit Agreement between Sanwa Bank California
                                 and Truckee River Bank, dated July 29, 1994,
                                 filed as Exhibit 10.51 to Registrant's 1994
                                 Annual Report on Form 10-K, and by this
                                 reference incorporated herein.

         10.51                   Modification  to sublease  dated  September 24,
                                 1994 between First Commercial  Title,  Inc. and
                                 Sierra Tahoe  Mortgage  Company,  dated January
                                 31,   1995,   filed   as   Exhibit   10.52   to
                                 Registrant's  1994 Annual  Report on Form 10-K,
                                 and by this reference incorporated herein.

         10.52                   Lease Agreement between Hulse-Kinsey Trust and
                                 Truckee River Bank, dated February 10, 1995,
                                 filed as Exhibit 10.53 to Registrant's 1994
                                 Annual Report on Form 10-K, and by this 
                                 reference incorporated herein.

         10.53                   Assignment of License Agreements between
                                 Information Technology, Inc., Sierra Tahoe
                                 Servicing Corporation and Truckee River Bank,
                                 dated March 3, 1993, filed as Exhibit
                                 10.54 to Registrant's 1994 Annual Report on
                                 Form 10-K, and by this reference incorporated 
                                 herein.

         10.54                   Deferred Fee Agreement between Sierra Tahoe
                                 Bancorp and Ronald A. Johnson, dated May 23,
                                 1996, filed as Exhibit 10.4 to Registrant's
                                 Quarterly Report on Form 10-Q for the quarter 
                                 ended June 30, 1996, and by this reference
                                 incorporated herein.

         10.55                   Fourth  Addendum  to  Lease  Agreement  between
                                 Edwin  Holt and Sierra  Bank of  Nevada,  dated
                                 February  17,  1995,  filed as Exhibit  10.1 to
                                 Registrant's  Quarterly Report on Form 10-Q for
                                 the quarter  ended March 31, 1995,  and by this
                                 reference incorporated herein.

         10.56                   Credit Agreement  between Sierra Bank of Nevada
                                 and Bank of  California,  dated March 21, 1995,
                                 filed as Exhibit 10.2 to Registrant's Quarterly
                                 Report on Form 10-Q for the quarter ended March
                                 31, 1995,  and by this  reference  incorporated
                                 herein.

         10.57                   Lease Agreement  between Truckee River Bank and
                                 Realty Advisors, Inc., filed as Exhibit 10.1 to
                                 Registrant's  Quarterly Report on Form 10-Q for
                                 the quarter  ended June 30,  1995,  and by this
                                 reference incorporated herein.

         10.58                   Lease Agreement  Between Truckee River Bank and
                                 Western   Investment   Real  Estate  Trust  and
                                 Pinecreek Shopping Center Associates,  filed as
                                 Exhibit 10.2 to Registrant's  Quarterly  Report
                                 on Form  10-Q for the  quarter  ended  June 30,
                                 1995,  and  by  this   reference   incorporated
                                 herein.

         10.59                   Construction agreement between Sierra Bank of 
                                 Nevada and Shaver Construction, Inc., filed as
                                 Exhibit 10.1 to Registrant's Quarterly Report
                                 on Form 10-Q for the quarter ended September 
                                 30, 1995, and by this reference incorporated
                                 herein.

         10.60                   Senior Manager  Separation  Benefits  Agreement
                                 between  Sierra  Tahoe  Bancorp  and  Martin R.
                                 Sorensen  dated  January  17,  1996,  filed  as
                                 Exhibit  10.61  to  Registrant's   1995  Annual
                                 Report  on Form  10-K,  and by  this  reference
                                 incorporated herein.

                                             6
<PAGE>

         10.61                   Executive Salary Continuation Agreement between
                                 Sierra Tahoe Bancorp and Martin R. Sorensen,
                                 dated March 31, 1995, filed as Exhibit 10.63 to
                                 Registrant's 1995 Annual Report on Form 10-K,
                                 and by this reference incorporated herein.

         10.62                   Incentive Stock Option Agreement between Sierra
                                 Tahoe Bancorp and Martin R. Sorensen dated
                                 December 20, 1995, filed as Exhibit 10.64 to
                                 Registrant's 1995 Annual Report on Form 10-K,
                                 and by this reference incorporated herein.

         10.63                   Incentive Stock Option Agreement between Sierra
                                 Tahoe   Bancorp   and  William  T.  Fike  dated
                                 December  20, 1995,  filed as Exhibit  10.67 to
                                 Registrant's  1995 Annual  Report on Form 10-K,
                                 and by this reference incorporated herein.

         10.64                   Incentive Stock Option Agreement between Sierra
                                 Tahoe Bancorp and Pat Day dated December 20,
                                 1995, filed as Exhibit 10.68 to Registrant's
                                 1995 Annual Report on Form 10-K, and by this
                                 reference incorporated herein.

         10.65                   Incentive Stock Option Agreement between Sierra
                                 Tahoe Bancorp and David Broadley dated December
                                 20,   1995,   filed   as   Exhibit   10.69   to
                                 Registrant's  1995 Annual  Report on Form 10-K,
                                 and by this reference incorporated herein.

         10.66                   Incentive Stock Option Agreement between
                                 SierraWest Bancorp and Mary Jane Posnien, dated
                                 December 23, 1996, filed as Exhibit 10.66 to
                                 Registrant's 1996 Annual Report on Form 10-K,
                                 and by this reference incorporated herein.

         10.67                   Senior Manager  Separation  Benefits  Agreement
                                 between  Sierra  Tahoe  Bancorp  and  David  C.
                                 Broadley  dated  January  17,  1996,  filed  as
                                 Exhibit  10.71  to  Registrant's   1995  Annual
                                 Report  on Form  10-K,  and by  this  reference
                                 incorporated herein.

         10.68                   Deferred Fee Agreement between Sierra Tahoe
                                 Bancorp and David W. Clark, dated May 28, 1996,
                                 filed as Exhibit 10.5 to Registrant's Quarterly
                                 Report on Form 10-Q for the quarter ended June
                                 30, 1996, and by this reference incorporated
                                 herein.

         10.69                   Deferred  Fee  Agreement  between  Sierra Tahoe
                                 Bancorp and Richard S.  Gaston,  dated June 19,
                                 1996,  filed as  Exhibit  10.6 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended  June  30,  1996,  and by this  reference
                                 incorporated herein.

         10.70                   Deferred  Fee  Agreement  between  Sierra Tahoe
                                 Bancorp  and A.  Morgan  Jones,  dated  June 7,
                                 1996,  filed as  Exhibit  10.7 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended  June  30,  1996,  and by this  reference
                                 incorporated herein.

         10.71                   Deferred  Fee  Agreement  between  Sierra Tahoe
                                 Bancorp  and John J.  Johnson,  dated  June 20,
                                 1996,  filed as  Exhibit  10.8 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended  June  30,  1996,  and by this  reference
                                 incorporated herein.

         10.72                   Deferred  Fee  Agreement  between  Sierra Tahoe
                                 Bancorp  and Jack V.  Leonesio,  dated June 19,
                                 1996,  filed as  Exhibit  10.9 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended  June  30,  1996,  and by this  reference
                                 incorporated herein.

                                      7  
<PAGE>

         10.73                   Deferred  Fee  Agreement  between  Sierra Tahoe
                                 Bancorp and William McClintock,  dated June 13,
                                 1996,  filed as Exhibit  10.10 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended  June  30,  1996,  and by this  reference
                                 incorporated herein.

         10.74                   Deferred Fee Agreement between Sierra Tahoe
                                 Bancorp and Jerrold T. Henley, dated May 29,
                                 1996, filed as Exhibit 10.11 to Registrant's
                                 Quarterly Report on Form 10-Q for the quarter
                                 ended June 30, 1996, and by this reference
                                 incorporated herein.

         10.75                   Incentive Stock Option Agreement between Sierra
                                 Tahoe  Bancorp and William T. Fike,  dated July
                                 1, 1996, filed as Exhibit 10.12 to Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended  June  30,  1996,  and by this  reference
                                 incorporated herein.

         10.76                   Nonqualified  Stock  Option  Agreement  between
                                 Sierra Tahoe Bancorp and William T. Fike, dated
                                 July  1,  1996,   filed  as  Exhibit  10.13  to
                                 Registrant's  Quarterly Report on Form 10-Q for
                                 the quarter  ended June 30,  1996,  and by this
                                 reference incorporated herein.

         10.77                   Fixed  Price  Construction   Agreement  between
                                 SierraWest Bank and Shaver Construction,  dated
                                 June  12,  1996,  filed  as  Exhibit  10.14  to
                                 Registrant's  Quarterly Report on Form 10-Q for
                                 the quarter  ended June 30,  1996,  and by this
                                 reference incorporated herein.

         10.78                   Amendment No. 1 to Employment Agreement between
                                 SierraWest  Bancorp and William T. Fike,  dated
                                 June  27,  1996,   filed  as  Exhibit  10.2  to
                                 Registrant's  Quarterly Report on Form 10-Q for
                                 the  quarter  ended  September  30, 1996 and by
                                 this reference incorporated herein.

         10.79                   Amendment No. 1 to Executive Salary
                                 Continuation Agreement between SierraWest
                                 Bancorp and William T. Fike, dated June 27,
                                 1996, filed as Exhibit 10.3 to Registrant's
                                 Quarterly Report on Form 10-Q for the quarter
                                 ended September 30, 1996 and by this reference
                                 incorporated herein.

         10.80                   Amendment No. 1 to Executive Salary
                                 Continuation Agreement between SierraWest
                                 Bancorp and David C. Broadley, dated June 27,
                                 1996, filed as Exhibit 10.4 to Registrant's
                                 Quarterly Report on Form 10-Q for the quarter
                                 ended September 30, 1996 and by this reference
                                 incorporated herein.

         10.81                   Amendment No. 1 to Executive Salary
                                 Continuation Agreement between SierraWest
                                 Bancorp and Martin R. Sorensen, dated June 27,
                                 1996, filed as Exhibit 10.5 to Registrant's
                                 Quarterly Report on Form 10-Q for the quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

         10.82                   Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp and William W.  McClintock,  dated June
                                 27, 1996, filed as Exhibit 10.6 to Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

                                      8
<PAGE>

         10.83                   Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp and Jerrold T.  Henley,  dated June 27,
                                 1996,  filed as  Exhibit  10.7 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

         10.84                   Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp  and A.  Morgan  Jones,  dated June 27,
                                 1996,  filed as  Exhibit  10.8 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

         10.85                   Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp  and Jack V.  Leonesio,  dated June 27,
                                 1996,  filed as  Exhibit  10.9 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended  September 30, 1996 and by this reference
                                 incorporated herein.

         10.86                   Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp  and Thomas M.  Watson,  dated June 27,
                                 1996,  filed as Exhibit  10.10 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

         10.87                   Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp  and  David W.  Clark,  dated  June 27,
                                 1996,  filed as Exhibit  10.11 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

         10.88                   Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp and Richard S.  Gaston,  dated June 27,
                                 1996,  filed as Exhibit  10.12 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

         10.89                   Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp  and John J.  Johnson,  dated  June 27,
                                 1996,  filed as Exhibit  10.13 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

         10.90                   Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp  and Ralph J.  Coppola,  dated June 27,
                                 1996,  filed as Exhibit  10.14 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

         10.91                   Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp and Ronald A.  Johnson,  dated June 27,
                                 1996,  filed as Exhibit  10.15 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

         10.92                   Sierra   Tahoe   Bancorp   Board  of  Directors
                                 Deferred  Compensation  and Stock  Award  Plan,
                                 filed  as  Exhibit  B  to  Registrant's   Proxy
                                 Statement for its July 23, 1996 annual  meeting
                                 of   shareholders,   and  by   this   reference
                                 incorporated herein.

         11.1                    Statement re computation of earnings per share,
                                 included in Note 1 of the consolidated 
                                 financial statements included in SWB's Annual 
                                 Report on Form 10-K for the year ended December
                                 31, 1996 and incorporated herein by reference.

                                      9
<PAGE>

         12.1                    Statement re Ratio of Earnings to Fixed
                                 Charges. - Not applicable

         13.1                    SWB's Form 10-K for the year ended December 31,
                                 1996, incorporated herein by reference.

         13.2                    SWB's report on Form 10-Q for the period ended
                                 September 30, 1997, and incorporated herein by
                                 reference.

         13.1                    CCBC's  Form 10-KSB for the year ended December
                                 31, 1996, incorporated herein by reference.

         13.2                    CCBC's report on Form 10-QSB for the period
                                 ended September 30, 1997, and incorporated 
                                 herein by reference.

         21                      List of  significant  subsidiaries  of the
                                 Registrant  SierraWest  Bank, a California
                                 Corporation.

         23.1                    Consent of McCutchen,  Doyle,  Brown & Enersen,
                                 LLP (included in their opinion filed as Exhibit
                                 5).

         23.2                    Consent of Deloitte & Touche LLP.

         23.3                    Consent of Deloitte & Touche LLP.

         23.4                    Consent of NationsBanc Montgomery Securities,
                                 Inc. (included in their opinion filed as 
                                 Annex D)

         23.5                    Consent of Van Kasper & Company (included in
                                 their opinion filed as Annex C)

         23.5                    Consent of McCutchen, Doyle, Brown & Enersen
                                 LLP re tax opinion (included in their opinion
                                 filed as Exhibit 8).

         23.6                    Consent of Walter Sunderman

         23.7                    Consent of Bernard E. Moore

         24                      Power of Attorney of directors of SWB (included
                                 in Part II of Registration Statement filed with
                                 the Commission on January 31, 1997).

         99.1                    Proxy card of SWB

         99.2                    Proxy card of CCBC

         (b)        Financial Statement Schedules.

                    Included in SierraWest's Form 10-K for the year ended
                    December 31, 1996, incorporated herein by reference.

                                      10
<PAGE>

Item.  22

         Undertakings.

         (1)  The  undersigned  registrant hereby undertakes to deliver or cause
to be delivered  with the  Prospectus,  to each person to whom the Prospectus is
sent or given, the latest annual report to security holders that is incorporated
by  reference  in the  Prospectus  and  furnished  pursuant  to and  meeting the
requirements  of Rule 14a-3 or Rule 14c-3 under the  Securities  Exchange Act of
1934 (the "1934 Act"); and, where interim financial  information  required to be
presented  by Article 3 of  Regulation  S-X of the 1934 Act are not set forth in
the Prospectus,  to deliver, or cause to be delivered to each person to whom the
Prospectus is sent or given,  the latest  quarterly  report that is specifically
incorporated  by reference in the  Prospectus to provide such interim  financial
information.

         (2)  The  undersigned  registrant  hereby  undertakes as follows:  that
prior to any public  reoffering of the securities  registered  hereunder through
use of a  prospectus  which  is a part of this  registration  statement,  by any
person or party who is deemed to be an  underwriter  within the  meaning of Rule
145(c) of the  Securities  Act of 1933, as amended (the "1933 Act"),  the issuer
undertakes that such reoffering  prospectus will contain the information  called
for by the applicable  registration  form with respect to reofferings by persons
who may be deemed underwriters, in addition to the information called for by the
other Items of the applicable form.

         (3)  The registrant  undertakes that every prospectus (i) that is filed
pursuant to paragraph (2) immediately  preceding,  or (ii) that purports to meet
the  requirements of Section  10(a)(3) of the 1933 Act and is used in connection
with an  offering  of  securities  subject to Rule 415 of the 1933 Act,  will be
filed as a part of an amendment to the  registration  statement  and will not be
used until such  amendment is effective,  and that,  for purposes of determining
any liability  under the 1933 Act, each such  post-effective  amendment shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

         (4)  Insofar as indemnification  for liabilities arising under the 1933
Act may be  permitted to  directors,  officers  and  controlling  persons of the
registrant pursuant to the provisions  described in Item 20 above, or otherwise,
the  registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the 1933 Act and is, therefore,  unenforceable. In the event that a claim for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the 1933 Act and
will be governed by the final adjudication of such issue.

         (5)  SierraWest hereby undertakes that, for purposes of determining any
liability under the 1933 Act, each filing of SierraWest's annual report pursuant
to Section 13(a) or Section 15(d) 1934 Act (and, where  applicable,  each filing
of an employee  benefit  plan's annual  report  pursuant to Section 15(d) of the
1934 Act) that is incorporated by reference in the Registration  Statement shall
be deemed to be a new registration  statement relating to the securities offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

         (6)  SierraWest   hereby   undertakes   to  respond  to  requests   for
information  that is incorporated  by reference into the Prospectus  pursuant to
Items 4, 10(b), 11, or 13 of this Form S-4 within one business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or

                                   11
<PAGE>

other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the Registration Statement through the
date of responding to the request.

         (7)  SierraWest   hereby   undertakes   to   supply   by   means  of  a
post-effective  amendment all information concerning its merger transaction with
Mercantile  Bank that was not the subject of and  included in this  Registration
Statement when it became effective.

         (8)  SierraWest hereby undertakes:

              (a) To  file  during  any  period  in  which   offers  of  sales
are  being   made, a post-effective amendment to this Registration Statement:

                      (i) to include any prospectus required by Section 10(a)(3)
of the 1933 Act;

                      (ii)to  reflect  in the  Prospectus  any  facts or  events
arising  after  the effective date of the Registration  Statement (or the most
recent post-effective amendment  thereof)  which,  individually  or  in  the
aggregate,  represent  a fundamental change in the information set forth in the
Registration Statement;

                      (iii)   to  include  any  material  information  with
respect  to the  plan of distribution  not  previously  disclosed  in the
Registration  Statement or any material change to such information in the
Registration Statement.

              (b) That,  for the purpose of  determining  any liability  under
the 1933 Act, each such post-effective  amendment  shall be  deemed to be a new
registration  statement relating to the securities offered therein,  and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

              (c) To  remove  from  registration  by means of a  post-effective
amendment  any of the securities being registered which remain unsold at the
termination of the offering.

                                      12

<PAGE>
                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  certifies it has reasonable  grounds to believe that it meets all of
the  requirements  for  filing  on Form  S-4 and has  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized in the City of Truckee, State of California, on December 31, 1997.

                                   SIERRAWEST BANCORP
                                   (Registrant)

                                   By /s/ W. T. Fike
                                          William T. Fike
                                          President and
                                          Chief Executive Officer

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement has been signed below by the following persons on behalf
of the registrant in the capacities and on the dates indicated.

      Signature                Title                         Date

     /s/ W. T. Fike            President and Chief           December 31, 1997
- ---------------------------    Executive  Officer
     William T. Fike           and  Director (Principal
                               Executive Officer)

     /s/ D. Broadley           Executive  Vice  President    December 31, 1997
- ---------------------------    and  Chief Financial Officer
     David C. Broadley         (Principal Financial and 
                               Accounting Officer)
                                                       
    /s/ Jerrold T. Henley      Director and Chairman         December 31, 1997
- ---------------------------
     Jerrold T. Henley

     /s/ David W. Clark        Director                      December 31, 1997
- ---------------------------
     David W. Clark

     /s/ Ralph J. Coppola      Director                      December 31, 1997
- ---------------------------
     Ralph J. Coppola

     /s/ Richard S. Gaston     Director                      December 31, 1997
- ---------------------------
     Richard S. Gaston

     /s/ John Johnson          Director                      December 31, 1997
- ---------------------------
     John J. Johnson

    /s/ Ronald A. Johnson      Director                      December 31, 1997
- ---------------------------
     Ronald A. Johnson

     /s/ Jack V. Leonesio      Director                      December 31, 1997
- ---------------------------
     Jack V. Leonesio

                                     13
<PAGE>

Signatures (Continued)

          Signature            Title                         Date

     /s/ A. Morgan Jones       Director                      December 31, 1997
- ---------------------------
     A. Morgan Jones

     /s/ William W. McClintock Director                      December 31, 1997
- -------------------------------
     William W. McClintock

     /s /Thomas M. Watson      Director                      December 31, 1997
- ---------------------------
     Thomas M. Watson



* By ______________________   

     Attorney -in-fact

                                      14

<PAGE>

                             POWER OF ATTORNEY

         Know all men by these presents that each of the undersigned does hereby
make, constitute and appoint William T. Fike and David C. Broadley, or either of
them,  as the true and lawful  attorney-in-fact  of the  undersigned,  with full
power of substitution  and revocation,  for and in the name,  place and stead of
the undersigned,  to execute and deliver the Registration Statement on Form S-4,
and any and all amendments thereto,  including without limitation  pre-effective
and post-effective  amendments thereto; such Form S-4 and each such amendment to
be in such form and to contain  such terms and  provisions  as said  attorney or
substitute  shall deem  necessary or  desirable;  giving and granting  unto said
attorney,  or to such  person as in any case may be  appointed  pursuant  to the
power of substitution  herein given,  full power and authority to do and perform
any and every act and thing whatsoever  requisite,  necessary or, in the opinion
of  said  attorney  or  substitute,  able  to be  done  in  such  matter  as the
undersigned  might or could  do if  personally  present,  hereby  ratifying  and
confirming all that said attorney or such substitute  shall lawfully do or cause
to be done by virtue hereof.

         In witness  whereof,  each of the  undersigned  has duly  executed this
Power of Attorney.


               /s/ David W. Clark                             December 31, 1997
- --------------------------------------------------------------
                   David W. Clark

              /s / Ralph J. Coppola                           December 31, 1997
- --------------------------------------------------------------
                   Ralph J. Coppola

               /s/ Richard S. Gaston                          December 31, 1997
- --------------------------------------------------------------
                   Richard S. Gaston

               /s/ Jerrold T. Henley                          December 31, 1997
- --------------------------------------------------------------
                   Jerrold T. Henley

              /s / John Johnson                               December 31, 1997
- --------------------------------------------------------------
                   John J. Johnson

               /s/ Ronald A. Johnson                          December 31, 1997
- --------------------------------------------------------------
                   Ronald A. Johnson

               /s/ Jack V. Leonesio                           December 31, 1997
- --------------------------------------------------------------
                   Jack V. Leonesio

               /s/ A. Morgan Jones                            December 31, 1997
- --------------------------------------------------------------
                   A. Morgan Jones

                  /s/ William W. McClintock                   December 31, 1997
- --------------------------------------------------------------
                      William W. McClintock

                  /s/ Thomas M. Watson                        December 31, 1997
- --------------------------------------------------------------
                      Thomas M. Watson


                                      15
<PAGE>

Exhibit 5


December 31, 1998                                       Direct: (415) 393-2188
                                                        [email protected]

Securities and Exchange Commission
Judiciary Plaza
450 5th Street, N.W.
Washington, D.C.  20549

                              SierraWest Bancorp

Ladies and Gentlemen:

         We  have  acted  as  counsel  for  SierraWest   Bancorp,  a  California
corporation  (the "Company"),  in connection with the Registration  Statement on
Form S-4 filed by the  Company  under the  Securities  Act of 1933,  as amended,
relating to the  registration of 1,650,000 shares of the Company's Common Stock,
no par value (the "Shares")  which are expected to be issued to  shareholders of
California  Community  Bancshares  Corporation  ("CCBC") in  exchange  for their
shares  of  common  stock  of CCBC in  accordance  with  the  terms of a Plan of
Acquisition  and Merger dated as of November 13,  1997,  among the Company,  its
subsidiary SierraWest Bank, CCBC and its subsidiary, Continental Pacific Bank.

         We are of the opinion  that the Shares have been duly  authorized  and,
when sold pursuant to the terms described in the  Registration  Statement and in
conformity  with  applicable  state  securities  laws,  will be duly and validly
issued, fully paid and nonassessable.

         We hereby  consent to the filing of this  opinion as Exhibit 5.1 to the
Registration  Statement  and to the use of our name  under  the  caption  "Legal
Matters" in the Registration Statement and in the Prospectus included therein.

                               Very truly yours,

                               McCutchen, Doyle, Brown & Enersen, LLP
                               /s/ Thomas G. Reddy

                               Thomas G. Reddy



<PAGE>


Exhibit 8



  __________, 1998                                      FORM OF OPINION

SierraWest Bancorp
10181 Truckee-Tahoe Airport Road
Truckee, California 96160


California Community Bancshares Corporation
555 Mason Street, Suite 280
Vacaville, California 95688

Merger of California Community Bancshares Corporation into SierraWest Bancorp

Ladies and Gentlemen:

         We  have  acted  as  counsel  for  SierraWest   Bancorp,  a  California
corporation  ("Sierra") and SierraWest  Bank, a California  banking  corporation
("Sierra  Bank"),  in  connection  with  the  merger  of  California   Community
Bancshares  Corporation,  a Delaware banking corporation ("CCBC"), with and into
Sierra, and the related merger of Continental Pacific Bank, a California banking
corporation  ("CPB")  with  and  into  Sierra  Bank,  pursuant  to the  Plan  of
Acquisition  and Merger  dated as of  November  13, 1997 (the  "Agreement")  and
Exhibits A and B thereto  (respectively,  the "Merger  Agreement"  and the "Bank
Merger Agreement"). This opinion is delivered to you pursuant to Section 7.10 of
the Agreement. Capitalized terms used in this letter without definition have the
respective meanings given them in the Agreement.

         The  Merger  Agreement  provides  that upon the  filing  of the  Merger
Agreement with the California  Secretary of State,  CCBC will be merged with and
into Sierra,  with Sierra as the surviving  corporation.  In the Merger, each of
the CCBC Shares  (other than  fractional  shares) will be converted  into Sierra
Shares.  No  fractional  shares of  Sierra  common  stock  will be issued in the
Merger,  but CCBC  shareholders  who would  otherwise  be  entitled  to  receive
fractional shares will receive cash in lieu thereof.

         Each option to purchase CCBC Shares  outstanding  on the Effective Date
will be assumed by Sierra.  Each such option will be converted into an option to
acquire,  in accordance with its original terms and upon payment of the adjusted
option price  (which  shall equal the  exercise  price per share for the options
immediately prior to the Merger,  divided by the Exchange Ratio),  the number of
Sierra Shares the option holder would have received pursuant to the Merger if he
or she had exercised all his or her options immediately prior thereto.

         The Bank Merger Agreement  provides that on the Effective Date CPB will
be  merged  with  and  into  Sierra  Bank,  with  Sierra  Bank as the  surviving
corporation.  In the Bank Merger,  the  outstanding  shares of CPB stock will be
cancelled.

         In rendering the opinions expressed in this letter, we have assumed the
following factual matters to be true:

         (a) The transactions  described in the Agreement,  the Merger Agreement
and the Bank Merger  Agreement  will be carried out in all  respects as provided
therein;

         (b) Including  payments for fractional  shares, no shareholder or group
of shareholders  of CCBC has any plan or intention to sell or otherwise  dispose
of any amount of Sierra  Shares to be  received by them in the Merger that would
reduce their  holdings of Sierra Shares in the aggregate to a value of less than
50% of the total value of the CCBC Shares outstanding prior to the Merger;

         (c)  Sierra has no plan or intention to reacquire any of its stock to
be issued in the Merger;

         (d) Sierra has no plan or intention to sell or otherwise dispose of any
of the assets of CCBC to be acquired in the Merger,  except for the  disposition
of the CPB  shares in the Bank  Merger  and  dispositions  made in the  ordinary
course of business;

         (e) Sierra Bank has no plan or intention  to sell or otherwise  dispose
of any of the  assets  of CPB to be  acquired  in the Bank  Merger,  except  for
dispositions made in the ordinary course of business;

         (f) No two parties to the  transactions  are  investment  companies  as
defined in Section 368(a)(2)(F) of the Internal Revenue Code of 1986, as amended
(the "Code");

         (g) There is no intercorporate indebtedness existing between Sierra and
CCBC,  or between  Sierra Bank and CPB,  that was issued,  acquired,  or will be
settled at a discount;

         (h) No Sierra Shares  received by any shareholder of CCBC in the Merger
will represent  consideration  for, or be properly  allocable to, services to be
rendered  to Sierra by such  shareholder  or any  covenant  not to compete  with
Sierra subsequent to the Merger;

         (i) The payment of cash in lieu of  fractional  shares of Sierra common
stock is solely for the purpose of avoiding  the  expense and  inconvenience  to
Sierra  of  issuing   fractional  shares  and  does  not  represent   separately
bargained-for  consideration.  The  fractional  share  interests  of  each  CCBC
shareholder  will be aggregated and no CCBC  shareholder will receive cash in an
amount greater than the value of one full share of Sierra common stock; and

         (j) The sum of the CPB  liabilities  assumed by Sierra Bank in the Bank
Merger,  plus the amount of the  liabilities  to which the the CPB properties is
subject, will not exceed the adjusted basis of the CPB properties transferred to
Sierra Bank in the Bank Merger.

         Based upon our  understanding of the transaction as described above and
the above assumptions, and upon existing statutes,  regulations, court decisions
and published  rulings of the Internal Revenue Service,  it is our opinion that,
for Federal income tax and California income and franchise tax purposes:

         1   The Merger will qualify as a  "reorganization"  within the meaning
of  Section  368(a)(1)(A)  of  the  Code  and  corresponding  provisions  of the
California Revenue and Taxation Code.

         2   No gain or loss will be recognized by holders of CCBC stock on the
exchange  of CCBC  Shares  for  Sierra  Shares,  except  to the  extent  gain is
recognized with respect to any cash received in lieu of fractional shares.

         3    The  holding period of Sierra Shares received in exchange for CCBC
Shares  (including any fractional  share prior to its conversion into cash) will
include  the  holding  period of the CCBC  Shares for which they are  exchanged,
assuming  that the shares of CCBC stock are  capital  assets in the hands of the
holder at the Effective Date.

         4    The basis of the Sierra Shares  received by a CCBC  shareholder in
the  Merger  will be the same as the  basis of the CCBC  Shares  surrendered  in
exchange  therefor,  less any basis  attributable to fractional shares for which
cash is received.

         5    No gain or loss will be recognized by CCBC or CPB in connection
with the Merger or the Bank Merger.

         6    Cash  received by a CCBC shareholder in lieu of a fractional share
of Sierra common stock will, to the extent the CCBC stock was a capital asset in
the hands of the CCBC shareholder, result in recognition of capital gain or loss
by such shareholder  measured by the difference  between the amount received and
the basis of such fractional share.

<PAGE>

         7    Provided  the options to buy Sierra Shares are not actively traded
on an established  market,  no gain or loss will be recognized by the holders of
nonstatutory  options to buy CCBC Shares upon the  conversion  of those  options
into nonstatutory options to buy Sierra Shares.

         8    No  gain or loss will be  recognized  by the holders of  incentive
stock  options to buy CCBC  Shares upon the  conversion  of those  options  into
incentive stock options to buy Sierra Shares under the same terms and conditions
as in effect immediately prior to the Merger.

         9    No gain or loss will be recognized (and no amount will be included
in  income)  by a holder of CCBC  convertible  debentures  (whether  or not such
holder also holds CCBC Shares) upon the assumption of such debentures by Sierra.

         We hereby  consent to the  filing of this  opinion as an exhibit to the
Sierra  Registration  Statement on Form S-4 and the reference to the name of our
firm therein and under the caption "CERTAIN FEDERAL INCOME TAX  CONSEQUENCES" in
the  Joint  Proxy   Statement/Prospectus   furnished  in  connection   with  the
solicitation of proxies by the Boards of Directors of Sierra and CCBC.

                                Very truly yours,

                     McCUTCHEN, DOYLE, BROWN & ENERSEN, LLP



                                      By
                              A Member of the Firm


<PAGE>


Exhibit 23.2





INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in this  Registration  Statement of
SierraWest Bancorp on Form S-4 of our report dated January 24, 1997 appearing in
the Annual Report on Form 10-K of SierraWest Bancorp for the year ended December
31, 1996 and the reference to us under the heading  "Experts" in the Joint Proxy
Statement/Prospectus, which is part of this Registration Statement.


/s/ Deloitte & Touche LLP

Sacramento, California
December 31, 1997




<PAGE>


Exhibit 23.3





INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in this  Registration  Statement of
SierraWest  Bancorp on Form S-4 of our report dated  February 21, 1997 appearing
in  the  Annual  Report  on  Form  10-KSB  of  California  Community  Bancshares
Corporation  for the year ended  December 31, 1996 and the reference to us under
the heading "Experts" in the Joint Proxy Statement/Prospectus,  which is part of
this Registration Statement.


/s/ Deloitte & Touche LLP

Sacramento, California
December 31, 1997




<PAGE>


Exhibit 23.6


To:  The Board of Directors
     California Community Bancshares Corporation

     In  connection  with the  Joint  Proxy  Statement/Prospectus  to be used by
California  Community   Bancshares   Corporation  ("CCBC")  in  connection  with
soliciting the approval by the CCBC  shareholders of the Plan of Acquisition and
Merger  among  SierraWest  Bancorp   ("Sierra"),   SierraWest  Bank,  CCBC,  and
Continental  Pacific  Bank dated as of November  13,  1997 and the  transactions
contemplated thereunder (the "Merger") and in connection with the application to
be filed  with the  Federal  Deposit  Insurance  Corporation  by Sierra  seeking
approval of the Merger, I hereby verify as follows:

     1.  Number of shares of CCBC Common Stock beneficially owned by me as of
the date hereof:  21,532

     2. Number of shares of CCBC Common  Stock  subject to options held by me as
of the date hereof: 18,541.

     3. Number of shares of CCBC Common Stock  subject to options held by me and
which are exercisable within 60 days of January 16, 1998: 18,541.

     4.  Number of shares of Sierra Common Stock beneficiary owned by me as of
the date hereof:  NONE.

     5. I do not own 3% or more  of the  common  stock  of any  other  financial
institution,  including  shares  held in a fiduciary  capacity  for which I have
voting  power,  except  as  listed  below.  (List  the  name  of  the  financial
institution,  the number of shares owned,  and the  percentage of that financial
institution's outstanding common stock owned).

     NONE

     6. If I am to be a  director  of  Sierra  after the  Effective  Date of the
Merger,  I  consent  to the  listing  of my  name as  such  in the  Joint  Proxy
Statement/Prospectus.


Dated:  December 16, 1997                             /s/ Walter Sunderman
                                                     -----------------------
                                                     (Signature)


<PAGE>


Exhibit 23.7


To:  The Board of Directors
     California Community Bancshares Corporation

     In  connection  with the  Joint  Proxy  Statement/Prospectus  to be used by
California  Community   Bancshares   Corporation  ("CCBC")  in  connection  with
soliciting the approval by the CCBC  shareholders of the Plan of Acquisition and
Merger  among  SierraWest  Bancorp   ("Sierra"),   SierraWest  Bank,  CCBC,  and
Continental  Pacific  Bank dated as of November  13,  1997 and the  transactions
contemplated thereunder (the "Merger") and in connection with the application to
be filed  with the  Federal  Deposit  Insurance  Corporation  by Sierra  seeking
approval of the Merger, I hereby verify as follows:

     1.  Number of shares of CCBC Common Stock beneficially owned by me as of
the date hereof:   585.

     2.  Number of shares of CCBC Common Stock subject to options held by me as
of the date hereof: 8,465

     3. Number of shares of CCBC Common Stock  subject to options held by me and
which are exercisable within 60 days of January 16, 1998: 8,465

     4.  Number of shares of Sierra Common Stock beneficiary owned by me as of
the date hereof:  0

     5. I do not own 3% or more  of the  common  stock  of any  other  financial
institution,  including  shares  held in a fiduciary  capacity  for which I have
voting  power,  except  as  listed  below.  (List  the  name  of  the  financial
institution,  the number of shares owned,  and the  percentage of that financial
institution's outstanding common stock owned).

     none

     6. If I am to be a  director  of  Sierra  after the  Effective  Date of the
Merger,  I  consent  to the  listing  of my  name as  such  in the  Joint  Proxy
Statement/Prospectus.


Dated:  December 16, 1997                            /s/ Bernard E. Moore
                                                     -----------------------
                                                     (Signature)



<PAGE>
Exhibit 99.1


                                 REVOCABLE PROXY


         The  undersigned  holder of common  stock  acknowledges  receipt of the
Notice of Special Meeting of Shareholders  of SierraWest  Bancorp,  a California
corporation     ("SierraWest"),     and    the    accompanying    Joint    Proxy
Statement/Prospectus  dated February __, 1998, and revoking any proxy heretofore
given,  hereby  constitutes  and  appoints  David W. Clark,  Jerrold T.  Henley,
William W. McClintock and Thomas M. Watson, and each of them, with full power of
substitution,  as  attorney  and proxy to appear  and vote all of the  shares of
common stock of  SierraWest  standing in the name of the  undersigned  which the
undersigned  could vote if personally  present and acting at the Special Meeting
of the  Shareholders of SierraWest to be held at Truckee,  California,  on March
26,  1997 at 8:00  a.m.  local  time or at any  adjournments  thereof,  upon the
following  items as set forth in the Notice of Meeting and more fully  described
in the Joint Proxy Statement/Prospectus.


         1    Proposal  One: The Merger.  To approve the Plan of Acquisition and
Merger  dated  November  13, 1997 among  SierraWest,  SierraWest's  wholly owned
subsidiary  SierraWest Bank, a California banking  corporation  ("Sierra Bank"),
California  Community  Bancshares  Corporation  ("CCBC") and CCBC's wholly owned
subsidiary  Continental  Pacific  Bank, a California  banking  corporation  ("CP
Bank"),  a related  Agreement  and Plan of Merger  between  SierraWest  and CCBC
pursuant to which CCBC would merge with and into SierraWest,  and a related Bank
Merger Agreement pursuant to which CP Bank would merge with and into Sierra Bank
(collectively,  the  "Merger  Agreements")  and  the  transactions  contemplated
thereby,  including any related amendments to SierraWest's and CCBC's respective
stock option plans.  The Merger  Agreements  are set forth in their  entirety as
Annex A to the accompanying Joint Proxy Statement/Prospectus.


                   _____ FOR      _____ AGAINST _____ ABSTAIN


         2    Other  Business:  The proxies are authorized to vote in their
discretion on such other business as may properly come before the meeting or any
adjournments or postponements thereof.





         THIS PROXY IS  SOLICITED  BY, AND ON BEHALF OF, THE BOARD OF  DIRECTORS
AND MAY BE REVOKED PRIOR TO ITS EXERCISE.




<PAGE>

         THE BOARD OF DIRECTORS  RECOMMENDS A VOTE "FOR" THE PROPOSAL TO APPROVE
AND ADOPT  PROPOSAL  ONE.  THIS PROXY,  WHEN  PROPERLY  EXECUTED AND RETURNED TO
SIERRAWEST,  WILL BE VOTED IN THE MANNER DIRECTED. IF NO DIRECTION IS MADE, THIS
PROXY  WILL BE  VOTED  "FOR"  PROPOSAL  ONE TO  APPROVE  AND  ADOPT  THE  MERGER
AGREEMENTS.  IF  OTHER  BUSINESS  IS  PRESENTED,  THIS  PROXY  SHALL BE VOTED IN
ACCORDANCE WITH THE BEST JUDGMENT OF THE PROXYHOLDERS.

                                              

                                                  SHAREHOLDER(S)


                                            ---------------------------------
                                            (Signature)

 

                                            ---------------------------------
                                            (Signature)


                                            ---------------------------------
                                            (No. of Common Shares)


                                            Date________________________, 1998
                                                                           
I/We do__ or do not __ expect to attend this meeting.


Please  sign  exactly as your  name(s)  appear(s).  When  signing  as  attorney,
executor,  administrator,  trustee,  officer,  partner, or guardian, please give
full title. If more than one trustee,  all should sign.  WHETHER OR NOT YOU PLAN
TO ATTEND  THIS  MEETING,  PLEASE  SIGN AND  RETURN  THIS PROXY AS  PROMPTLY  AS
POSSIBLE IN THE ENCLOSED POST-PAID ENVELOPE.


To  assure a  quorum,  you are  urged to date and sign  this  Proxy  and mail it
promptly in the  enclosed  envelope,  which  requires no  additional  postage if
mailed in the United States or Canada.





<PAGE>


Exhibit 99.2



                              REVOCABLE PROXY


         The  undersigned  holder of common  stock  acknowledges  receipt of the
Notice of Special  Meeting of Shareholders  of California  Community  Bancshares
Corporation,  a Delaware corporation ("CCBC"),  and the accompanying Joint Proxy
Statement/Prospectus  dated February __, 1998, and revoking any proxy heretofore
given,  hereby constitutes and appoints Walter O. Sunderman,  John C. Usnick and
Bernard E. Moore, and each of them, with full power of substitution, as attorney
and proxy to appear and vote all of the shares of common stock of CCBC  standing
in the name of the undersigned  which the  undersigned  could vote if personally
present and acting at the Special Meeting of the Shareholders of CCBC to be held
at Fairfield,  California,  on March 16, 1997 at 6:30 p.m.  local time or at any
adjournments  thereof,  upon the  following  items as set forth in the Notice of
Meeting and more fully described in the Joint Proxy Statement/Prospectus.


         1    Merger.  To  approve  the Plan of  Acquisition  and  Merger  dated
November 13, 1997 among SierraWest  Bancorp, a California  corporation  ("SWB"),
SWB's wholly owned subsidiary  SierraWest Bank, a California banking corporation
("Sierra  Bank"),  CCBC and CCBC's wholly owned subsidiary  Continental  Pacific
Bank, a California banking  corporation ("CP Bank"), and a related Agreement and
Plan of Merger  between SWB and CCBC pursuant to which CCBC would merge with and
into SWB,  and a related Bank Merger  Agreement  pursuant to which CP Bank would
merge with and into Sierra Bank (collectively,  the "Merger Agreements") and the
transactions  contemplated  thereby,  including any related amendments to either
SWB's and CCBC's  respective stock option plans.  The Merger  Agreements are set
forth  in  their   entirety  as  Annex  A  to  the   accompanying   Joint  Proxy
Statement/Prospectus.


                   _____ FOR     _____ AGAINST _____ ABSTAIN


         2    Other  Business:  The proxies are authorized to vote in their
discretion on such other business as may properly come before the meeting or any
adjournments or postponements thereof.





         THIS PROXY IS  SOLICITED  BY, AND ON BEHALF OF, THE BOARD OF  DIRECTORS
AND MAY BE REVOKED PRIOR TO ITS EXERCISE.




<PAGE>




         THE BOARD OF DIRECTORS  RECOMMENDS A VOTE "FOR" THE PROPOSAL TO APPROVE
AND ADOPT THE MERGER AGREEMENTS. THIS PROXY, WHEN PROPERLY EXECUTED AND RETURNED
TO CCBC,  WILL BE VOTED IN THE MANNER  DIRECTED.  IF NO DIRECTION IS MADE,  THIS
PROXY  WILL BE VOTED  "FOR"  THE  PROPOSAL  TO  APPROVE  AND  ADOPT  THE  MERGER
AGREEMENTS.  IF  OTHER  BUSINESS  IS  PRESENTED,  THIS  PROXY  SHALL BE VOTED IN
ACCORDANCE WITH THE BEST JUDGMENT OF THE PROXYHOLDERS.

                                                SHAREHOLDER(S)


                                            ---------------------------------
                                            (Signature)

                                            ---------------------------------
                                            (Signature)

                                            ---------------------------------
                                            (No. of Common Shares)


                                            Date________________________, 1998

I/We do__ or do not __ expect to attend this meeting.


Please  sign  exactly as your  name(s)  appear(s).  When  signing  as  attorney,
executor,  administrator,  trustee,  officer,  partner, or guardian, please give
full title. If more than one trustee,  all should sign.  WHETHER OR NOT YOU PLAN
TO ATTEND  THIS  MEETING,  PLEASE  SIGN AND  RETURN  THIS PROXY AS  PROMPTLY  AS
POSSIBLE IN THE ENCLOSED POST-PAID ENVELOPE.


         To assure a quorum,  you are urged to date and sign this Proxy and mail
it promptly in the enclosed  envelope,  which requires no additional  postage if
mailed in the United States or Canada.

<PAGE>
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.  Indemnification of Officers and Directors.

                  Section 317 of the California General  Corporation Law permits
indemnification  of  directors,  officers and  employees of  corporations  under
certain conditions and subject to certain limitations. Article 6 of the Articles
of Incorporation  of the registrant  contains  provisions  limiting the monetary
liability  of  directors  for  breaches  of the duty of care.  Article  6 of the
Articles of  Incorporation  of the registrant  also contains  provisions for the
indemnification  of  directors,  officers and  employees  to the fullest  extent
permitted, and in excess of that authorized, under Section 317. In addition, the
registrant  maintains officers and directors  liability  insurance for an annual
aggregate maximum of $10,000,000.
<TABLE>
Item 21.  Exhibits and Financial Statement Schedules.
<S>               <C>      <C>   <C>

                  (a)      Exhibits.

                  Exhibits       Description of Exhibits

                  2.1            Plan of Acquisition and Merger by and between SierraWest Bancorp, SierraWest
                                 Bank and Mercantile Bank, filed as Exhibit 2 to Registrant's Form 8-K dated
                                 January 24, 1997, and by this reference incorporated herein.

                  2.2            Plan of Acquisition and Merger dated November 13, 1997 among SierraWest
                                 Bancorp, SierraWest Bank, California Community Bancshares and Continental
                                 Pacific Bank (included as Annex A)

                  3.1            Articles of Incorporation and by-laws, filed as Exhibit 3.1 to Registrant's 1993
                                 Annual Report on Form 10-K, and by this reference incorporated herein.

                  3.2            Amendment  to  Articles  of  Incorporation  and
                                 by-laws,  filed as Exhibit 3.1 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended June 30, 1996,
                                  and by this reference incorporated herein.

                  4.1            Form of Indenture  between the  Registrant  and
                                 American  Stock  Transfer & Trust  Company,  as
                                 Trustee,  relating to the  issuance of the 8.5%
                                 Subordinated  Convertible  Debentures due 2004,
                                 filed   as   Exhibit   4.1   to    Registrant's
                                 Registration   Statement  on  Form  S-2,  dated
                                 February 5, 1994  (Registration  No. 33-72498),
                                 and by this reference incorporated herein.

                  4.2            Form of Debenture (included in Exhibit 4.1).

                  4.3            Rights  Agreement  between Sierra Tahoe Bancorp
                                 and American  Stock Transfer & Trust Co., dated
                                 January  16,  1996,   filed  as  Exhibit  4  to
                                 Registrant's Form 8-A dated January 3, 1996,
                                 and by this reference incorporated herein.

                  5              Opinion of McCutchen, Doyle, Brown & Enersen, LLP.

                  8              Opinion of McCutchen, Doyle, Brown & Enersen, LLP regarding tax matters.

                  10.1            Form of  Financial  Advisory  and Sales Agency
                                  Agreement,    filed   as   Exhibit   10.1   to
                                  Registrant's  Registration  Statement  on Form
                                  S-2, dated February 5, 1994
                                 (Registration NO. 33-72498), and by this reference incorporated herein.

                  10.2           Sierra Tahoe  Bancorp KSOP Plan, filed as Exhibit 10(m) to the Registrant's 1992
                                 Annual Report on Form 10-K, and by this reference incorporated herein.

                  10.3           Interest Rate Swap Agreement between Truckee River Bank and Sanwa Bank California,
                                 dated March 1, 1996, filed as Exhibit 10.3 to Registrant's 1995 Annual Report on
                                 Form 10-K and by this reference incorporated herein.

                  10.4           Sublease Agreement between Truckee River Bank and Pacific Pawnbrokers, effective
                                 February 1, 1996, filed as Exhibit 10.4 to Registrant's 1995 Annual Report on Form
                                 10-K and by this reference incorporated herein.

                  10.5           License and Service Agreement between Registrant and Essieh & Associates, Inc.,
                                 dated October 6, 1992, filed as Exhibit 10(r) to Registrant's 1992 Annual Report on
                                 Form 10-K, and by this reference incorporated herein.

                  10.6           Rental lease between Truckee River Bank and Haciett Management Corporation (SBA
                                 Reno office) dated January 28, 1993, filed as Exhibit 10(t) to Registrant's 1992
                                 Annual Report on Form 10-K, and by this reference incorporated herein.

                  10.7           Senior Manager  Separation  Benefits  Agreement
                                 between  Sierra  Tahoe  Bancorp  and Mary  Jane
                                 Posnien,  dated  January  10,  1996,  filed  as
                                 Exhibit 10.7 to Registrant's 1996 Annual Report
                                 on   Form   10-K,   and   by   this   reference
                                 incorporated herein.

                  10.8           Purchase and Sale Agreement between Rubin-Sadd Development Company and Sierra Bank
                                 of Nevada dated December 15, 1995, filed as Exhibit 10.8 to Registrant's 1995
                                 Annual Report on Form 10-K, and by this reference incorporated herein.

                  10.9           Agreement between Registrant and American Institute of Banking/California, filed as
                                 Exhibit 10(v) to Registrant's 1992 Annual Report on Form 10-K, and by this
                                 reference incorporated herein.

                  10.10          Amendments to Sierra Tahoe  Bancorp KSOP Plan, dated June 24, 1993 and September
                                 14, 1994, filed as Exhibit 10.10 to Registrant's 1994 Annual Report on Form 10-K,
                                 and by this reference incorporated herein.

                  10.11          Three Agreements re Deferred Compensation for Executives, filed as Exhibit 10(d) to
                                 the Registrant's 1986 Annual Report on Form 10-K, and by this reference
                                 incorporated herein.

                  10.12          Stock Plan  Agreement,  Incentive  Stock Option
                                 Agreement  and  a  Non-Qualified  Stock  Option
                                 Agreement for the Registrant,  filed as Exhibit
                                 10(b) to  Registrant's  1988  Annual  Report on
                                 Form 10-K, and by this  reference  incorporated
                                 herein.

                  10.13          Equipment Sale  Agreement  between Sierra Tahoe
                                 Service  Company  and  Information   Technology
                                 Inc., dated November 22, 1991, filed as Exhibit
                                 10(g) to  Registrant's  1991  Annual  Report on
                                 Form 10-K, and by this  reference  incorporated
                                 herein.

                  10.14          Employment Agreement between Registrant and William T. Fike, dated December 22,
                                 1994, filed as Exhibit 10.14 to Registrant's 1994 Annual Report on Form 10-K, and
                                 by this reference incorporated herein.

                  10.15          Stock Option Agreement between Sierra Tahoe Bancorp and Richard S. Gaston dated
                                 August 17, 1995, filed as Exhibit 10.15 to Registrant's 1995 Annual Report on Form
                                 10-K, and by this reference incorporated herein.

                  10.16          Contract between Registrant and Federal Home Loan Mortgage Corporation, dated
                                 March 31, 1992, and Attachment to Master Commitment Agreement, dated April 9, 1992,
                                 filed as Exhibit 28(5) to Registrant's March 31, 1992 Quarterly Report on
                                 Form 10-Q, and by this reference incorporated herein.

                  10.17          Stock Option Agreement between Sierra Tahoe Bancorp and David W. Clark dated August
                                 17, 1995, filed as Exhibit 10.17 to Registrant's 1995 Annual Report on Form 10-K,
                                 and by this reference incorporated herein.

                  10.18          Stock Option Agreement between Sierra Tahoe Bancorp and William W. McClintock dated
                                 August 17, 1995, filed as Exhibit 10.18 to Registrant?s 1995 Annual Report on Form
                                 10-K, and by this reference incorporated herein.

                  10.19          Sierra Tahoe Bancorp 1996 Stock Appreciation Rights Plan, filed as Exhibit C to
                                 Registrant's Proxy Statement for its July 23, 1996 annual meeting of shareholders,
                                 and by this reference incorporated herein.

                  10.20          Employee Stock Ownership Plan, filed as Exhibit 9 to Registrant's Registration
                                 Statement on Form S-4, (Registration No. 33-3915), and by this reference
                                 incorporated herein.

                  10.21          Cafeteria Plan Agreement, filed as Exhibit 10(f) to Registrant's 1986 Annual Report
                                 on Form 10-K, and by this reference incorporated herein.

                  10.22          Form of Trust Indenture, filed as Exhibit 4 to Registrant's Registration Statement
                                 on Form S-2, dated June 25, 1991 (Registration No. 33-41398), and by this reference
                                 incorporated herein.

                  10.23          Directors'  Agreement,  filed as Exhibit 2.3 to
                                 Registrant's  Registration  Statement  on  Form
                                 S-4,  (Registration No. 33-34954),  and by this
                                 reference incorporated herein.

                  10.24          Sierra  Tahoe  Bancorp  1988 Stock Option Plan,
                                 filed   as   Exhibit    28   to    Registrant's
                                 Registration Statement on Form S-8, dated April
                                 10, 1989  (Registration No.  33-28004),  and by
                                 this reference incorporated herein.

                  10.25          Lease   Agreement   "Gateway   at  Donner  Pass
                                 Limited"  between  Truckee River Bank (Tenants)
                                 and Gateway at Donner Pass Limited (Landlords),
                                 dated May 21, 1991,  filed as Exhibit  28(G) to
                                 Registrant's   September  30,  1991   Quarterly
                                 Report  on Form  10-Q,  and by  this  reference
                                 incorporated herein.

                  10.26          Grass Valley Lease Agreement between Ray Stone Incorporated and Truckee River Bank,
                                 filed as Exhibit 28(G) to Registrant's September 30, 1990 Quarterly Report on
                                 Form 10-Q, and by this reference incorporated herein.

                  10.27          Lease and Memorandum of Lease between Walter Neal Olson and Patricia Olson
                                 (Lessors) and Wells Fargo Bank, a California banking corporation (Lessee), dated
                                 November 5, 1962, as amended on March 8, 1973, filed as Exhibit 10.29 to
                                 Registrant's Registration Statement on Form S-2, dated February 5, 1994
                                 (Registration NO. 33-72498), and by this reference incorporated herein.

                  10.28          Sublease  between  Wells  Fargo Bank,  N.A.,  a
                                 national banking association  (Sublessor),  and
                                 Truckee River Bank, a California Statement Bank
                                 (Sublessee),  dated December 1, 1984,  filed as
                                 Exhibit  10.30  to  Registrant's   Registration
                                 Statement on Form S-2,  dated  February 5, 1994
                                 (Registration  NO.   33-72498),   and  by  this
                                 reference incorporated herein.

                  10.29          Lease between Jerome Bunch, for himself and his assigns (Lessor), and Truckee River
                                 Bank (Lessee), dated July 10, 1984, filed as Exhibit 10.31 to Registrant's
                                 Registration Statement on Form S-2, dated February 5, 1994 (Registration NO.
                                 33-72498), and by this reference incorporated herein.

                  10.30          Lease  between  Charles E. Nagy and Martha Nagy
                                 (Lessor) and Truckee River Bank (Lessee), dated
                                 June  10,  1989,  filed  as  Exhibit  10.32  to
                                 Registrant's  Registration  Statement  on  Form
                                 S-2, dated February 5, 1994  (Registration  NO.
                                 33-72498),  and by this reference  incorporated
                                 herein.

                  10.31          Lease between  Truckee  River Bank  (Sublessor)
                                 and Tran-Sierra  Investment,  Inc. (Sublessee),
                                 dated February 27, 1991, filed as Exhibit 10.33
                                 to Registrant's  Registration Statement on Form
                                 S-2, dated February 5, 1994  (Registration  NO.
                                 33-72498),  and by this reference  incorporated
                                 herein.

                  10.32          Credit Agreement  between Sanwa Bank California
                                 and Truckee  River Bank dated October 10, 1995,
                                 filed as Exhibit 10.2 to Registrant's Quarterly
                                 Report on Form 10-Q for the quarter ended March
                                 31, 1996,  and by this  reference  incorporated
                                 herein.

                  10.33          Equipment  Sale Agreement  between  Information
                                 Technology, Inc., and Truckee River Bank, filed
                                 as  Exhibit  10.3  to  Registrant's   Quarterly
                                 Report on Form 10-Q for the quarter ended March
                                 31, 1996,  and by this  reference  incorporated
                                 herein.

                  10.34          Lease between Midby-Rancho Partnership (Lessor)
                                 and Truckee River Bank (Lessee), dated November
                                 23,   1993,   filed   as   Exhibit   10.34   to
                                 Registrant's  1993 Annual  Report on Form 10-K,
                                 and by this reference incorporated herein.

                  10.35          Stock Option Agreement between Sierra Tahoe Bancorp and Thomas M. Watson dated
                                 August 17, 1995, filed as Exhibit 10.35 to Registrant's 1995 Annual Report on Form
                                 10-K, and by this reference incorporated herein.

                  10.36          Stock Option Agreement between Sierra Tahoe Bancorp and Jerrold T. Henley dated
                                 August 17, 1995, filed as Exhibit 10.36 to Registrant's 1995 Annual Report on Form
                                 10-K, and by this reference incorporated herein.

                  10.37          Stock Option Agreement between Sierra Tahoe Bancorp and A. Morgan Jones dated
                                 August 17, 1995, filed as Exhibit 10.37 to Registrant's 1995 Annual Report on Form
                                 10-K, and by this reference incorporated herein.

                  10.38          Sierra Tahoe Bancorp 1996 Stock Option Plan, filed as Exhibit A to Registrant's
                                 Proxy Statement for its July 23, 1996 annual meeting of shareholders, and by this
                                 reference incorporated herein.

                  10.39          Director's remuneration  continuation agreement
                                 between  Sierra Tahoe  Bancorp and David Clark,
                                 dated  October 1, 1993,  filed as Exhibit 10.39
                                 to  Registrant's  1993  Annual  Report  on Form
                                 10-K,  and  by  this   reference   incorporated
                                 herein.

                  10.40          Settlement Agreement and Mutual Release of All Claims re: American River Bank, et
                                 al. v. Mutual Fund, Inc., et al. dated March 22, 1996, filed as Exhibit 10.40 to
                                 Registrant's 1995 Annual Report on Form 10-K, and by this reference incorporated
                                 herein.

                  10.41          Federal funds facility  agreement between Union
                                 Bank of California and Truckee River Bank dated
                                 April  8,  1996,   filed  as  Exhibit  10.4  to
                                 Registrant's  Quarterly Report on Form 10-Q for
                                 the quarter  ended March 31, 1996,  and by this
                                 reference incorporated herein.

                  10.42          First Amendment to Senior  Management  Benefits
                                 Agreement  between  Sierra  Tahoe  Bancorp  and
                                 David C. Broadley,  dated April 2, 1996,  filed
                                 as  Exhibit  10.6  to  Registrant's   Quarterly
                                 Report on Form 10-Q for the quarter ended March
                                 31, 1996,  and by this  reference  incorporated
                                 herein.

                  10.43          Incentive   Stock  Option   Agreement   between
                                 Registrant  and Martin R.  Sorensen,  dated May
                                 18,   1994,   filed   as   Exhibit   10.44   to
                                 Registrant's  1994 Annual  Report on Form 10-K,
                                 and by this reference incorporated herein.

                  10.44          Senior Manager Separation Benefits Agreement between Sierra Tahoe Bancorp and
                                 Patrick S. Day, dated January 10, 1996, including First Amendment dated April 2,
                                 1996, filed as Exhibit 10.1 to Registrant's Quarterly Report on Form 10-Q for the
                                 quarter ended June 30, 1996, and by this reference incorporated herein.

                  10.45          Deferred  Fee  Agreement  between  Sierra Tahoe
                                 Bancorp  and Thomas M.  Watson,  dated June 19,
                                 1996,  filed as  Exhibit  10.2 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended  June  30,  1996,  and by this  reference
                                 incorporated herein.

                  10.46          Federal Funds Agreement between Bank of California and Truckee River Bank, dated
                                 March 31, 1994, filed as Exhibit 10.47 to Registrant's 1995 Annual Report on Form
                                 10-K, and by this reference incorporated herein.

                  10.47          Agreement between American Financial Skylink and Sierra Tahoe Bancorp, dated August
                                 1, 1994, filed as Exhibit 10.1 to Registrant's Quarterly Report on Form 10-Q for
                                 the quarter ended September 30, 1994, and by this reference incorporated herein.

                  10.48          Deferred Fee Agreement between Sierra Tahoe Bancorp and R. Coppola, dated June 12,
                                 1996, filed as Exhibit 10.3 to Registrant's Quarterly Report on Form 10-Q for the
                                 quarter ended June 30, 1996, and by this reference incorporated herein.

                  10.49          Revolving  Line  of  Credit  Agreement  between
                                 First  Security Bank of Idaho and Truckee River
                                 Bank,   dated  September  23,  1994,  filed  as
                                 Exhibit  10.50  to  Registrant's   1994  Annual
                                 Report  on Form  10-K,  and by  this  reference
                                 incorporated herein.

                  10.50          Credit Agreement between Sanwa Bank California and Truckee River Bank, dated July
                                 29, 1994, filed as Exhibit 10.51 to Registrant's 1994 Annual Report on Form 10-K,
                                 and by this reference incorporated herein.

                  10.51          Modification  to sublease  dated  September 24,
                                 1994 between First Commercial  Title,  Inc. and
                                 Sierra Tahoe  Mortgage  Company,  dated January
                                 31,   1995,   filed   as   Exhibit   10.52   to
                                 Registrant's  1994 Annual  Report on Form 10-K,
                                 and by this reference incorporated herein.

                  10.52          Lease Agreement between Hulse-Kinsey Trust and Truckee River Bank, dated February
                                 10, 1995, filed as Exhibit 10.53 to Registrant's 1994 Annual Report on Form 10-K,
                                 and by this reference incorporated herein.

                  10.53          Assignment of License Agreements between Information Technology, Inc., Sierra Tahoe
                                 Servicing Corporation and Truckee River Bank, dated March 3, 1993, filed as Exhibit
                                 10.54 to Registrant's 1994 Annual Report on Form 10-K, and by this reference
                                 incorporated herein.

                  10.54          Deferred Fee Agreement between Sierra Tahoe Bancorp and Ronald A. Johnson, dated
                                 May 23, 1996, filed as Exhibit 10.4 to Registrant's Quarterly Report on Form 10-Q
                                 for the quarter ended June 30, 1996, and by this reference incorporated herein.

                  10.55          Fourth  Addendum  to  Lease  Agreement  between
                                 Edwin  Holt and Sierra  Bank of  Nevada,  dated
                                 February  17,  1995,  filed as Exhibit  10.1 to
                                 Registrant's  Quarterly Report on Form 10-Q for
                                 the quarter  ended March 31, 1995,  and by this
                                 reference incorporated herein.

                  10.56          Credit Agreement  between Sierra Bank of Nevada
                                 and Bank of  California,  dated March 21, 1995,
                                 filed as Exhibit 10.2 to Registrant's Quarterly
                                 Report on Form 10-Q for the quarter ended March
                                 31, 1995,  and by this  reference  incorporated
                                 herein.

                  10.57          Lease Agreement  between Truckee River Bank and
                                 Realty Advisors, Inc., filed as Exhibit 10.1 to
                                 Registrant's  Quarterly Report on Form 10-Q for
                                 the quarter  ended June 30,  1995,  and by this
                                 reference incorporated herein.

                  10.58          Lease Agreement  Between Truckee River Bank and
                                 Western   Investment   Real  Estate  Trust  and
                                 Pinecreek Shopping Center Associates,  filed as
                                 Exhibit 10.2 to Registrant's  Quarterly  Report
                                 on Form  10-Q for the  quarter  ended  June 30,
                                 1995,  and  by  this   reference   incorporated
                                 herein.

                  10.59          Construction agreement between Sierra Bank of Nevada and Shaver Construction, Inc.,
                                 filed as Exhibit 10.1 to Registrant's Quarterly Report on Form 10-Q for the quarter
                                 ended September 30, 1995, and by this reference incorporated herein.

                  10.60          Senior Manager  Separation  Benefits  Agreement
                                 between  Sierra  Tahoe  Bancorp  and  Martin R.
                                 Sorensen  dated  January  17,  1996,  filed  as
                                 Exhibit  10.61  to  Registrant's   1995  Annual
                                 Report  on Form  10-K,  and by  this  reference
                                 incorporated herein.

                  10.61          Executive Salary Continuation Agreement between Sierra Tahoe Bancorp and Martin R.
                                 Sorensen, dated March 31, 1995, filed as Exhibit 10.63 to Registrant's 1995 Annual
                                 Report on Form 10-K, and by this reference incorporated herein.

                  10.62          Incentive Stock Option Agreement between Sierra Tahoe Bancorp and Martin R.
                                 Sorensen dated December 20, 1995, filed as Exhibit 10.64 to Registrant's 1995
                                 Annual Report on Form 10-K, and by this reference incorporated herein.

                  10.63          Incentive Stock Option Agreement between Sierra
                                 Tahoe   Bancorp   and  William  T.  Fike  dated
                                 December  20, 1995,  filed as Exhibit  10.67 to
                                 Registrant's  1995 Annual  Report on Form 10-K,
                                 and by this reference incorporated herein.

                  10.64          Incentive Stock Option Agreement between Sierra Tahoe Bancorp and Pat Day dated
                                 December 20, 1995, filed as Exhibit 10.68 to Registrant's 1995 Annual Report on
                                 Form 10-K, and by this reference incorporated herein.

                  10.65          Incentive Stock Option Agreement between Sierra
                                 Tahoe Bancorp and David Broadley dated December
                                 20,   1995,   filed   as   Exhibit   10.69   to
                                 Registrant's  1995 Annual  Report on Form 10-K,
                                 and by this reference incorporated herein.

                  10.66          Incentive Stock Option Agreement between SierraWest Bancorp and Mary Jane Posnien,
                                 dated December 23, 1996, filed as Exhibit 10.66 to Registrant's 1996 Annual Report
                                 on Form 10-K, and by this reference incorporated herein.

                  10.67          Senior Manager  Separation  Benefits  Agreement
                                 between  Sierra  Tahoe  Bancorp  and  David  C.
                                 Broadley  dated  January  17,  1996,  filed  as
                                 Exhibit  10.71  to  Registrant's   1995  Annual
                                 Report  on Form  10-K,  and by  this  reference
                                 incorporated herein.

                  10.68          Deferred Fee Agreement between Sierra Tahoe Bancorp and David W. Clark, dated May
                                 28, 1996, filed as Exhibit 10.5 to Registrant's Quarterly Report on Form 10-Q for
                                 the quarter ended June 30, 1996, and by this reference incorporated herein.

                  10.69          Deferred  Fee  Agreement  between  Sierra Tahoe
                                 Bancorp and Richard S.  Gaston,  dated June 19,
                                 1996,  filed as  Exhibit  10.6 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended  June  30,  1996,  and by this  reference
                                 incorporated herein.

                  10.70          Deferred  Fee  Agreement  between  Sierra Tahoe
                                 Bancorp  and A.  Morgan  Jones,  dated  June 7,
                                 1996,  filed as  Exhibit  10.7 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended  June  30,  1996,  and by this  reference
                                 incorporated herein.

                  10.71          Deferred  Fee  Agreement  between  Sierra Tahoe
                                 Bancorp  and John J.  Johnson,  dated  June 20,
                                 1996,  filed as  Exhibit  10.8 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended  June  30,  1996,  and by this  reference
                                 incorporated herein.

                  10.72          Deferred  Fee  Agreement  between  Sierra Tahoe
                                 Bancorp  and Jack V.  Leonesio,  dated June 19,
                                 1996,  filed as  Exhibit  10.9 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended  June  30,  1996,  and by this  reference
                                 incorporated herein.

                  10.73          Deferred  Fee  Agreement  between  Sierra Tahoe
                                 Bancorp and William McClintock,  dated June 13,
                                 1996,  filed as Exhibit  10.10 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended  June  30,  1996,  and by this  reference
                                 incorporated herein.

                  10.74          Deferred Fee Agreement between Sierra Tahoe Bancorp and Jerrold T. Henley, dated
                                 May 29, 1996, filed as Exhibit 10.11 to Registrant's Quarterly Report on Form 10-Q
                                 for the quarter ended June 30, 1996, and by this reference incorporated herein.

                  10.75          Incentive Stock Option Agreement between Sierra
                                 Tahoe  Bancorp and William T. Fike,  dated July
                                 1, 1996, filed as Exhibit 10.12 to Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended  June  30,  1996,  and by this  reference
                                 incorporated herein.

                  10.76          Nonqualified  Stock  Option  Agreement  between
                                 Sierra Tahoe Bancorp and William T. Fike, dated
                                 July  1,  1996,   filed  as  Exhibit  10.13  to
                                 Registrant's  Quarterly Report on Form 10-Q for
                                 the quarter  ended June 30,  1996,  and by this
                                 reference incorporated herein.

                  10.77          Fixed  Price  Construction   Agreement  between
                                 SierraWest Bank and Shaver Construction,  dated
                                 June  12,  1996,  filed  as  Exhibit  10.14  to
                                 Registrant's  Quarterly Report on Form 10-Q for
                                 the quarter  ended June 30,  1996,  and by this
                                 reference incorporated herein.

                  10.78          Amendment No. 1 to Employment Agreement between
                                 SierraWest  Bancorp and William T. Fike,  dated
                                 June  27,  1996,   filed  as  Exhibit  10.2  to
                                 Registrant's  Quarterly Report on Form 10-Q for
                                 the  quarter  ended  September  30, 1996 and by
                                 this reference incorporated herein.

                  10.79          Amendment No. 1 to Executive Salary Continuation Agreement between SierraWest
                                 Bancorp and William T. Fike, dated June 27, 1996, filed as Exhibit 10.3 to
                                 Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 1996
                                 and by this reference incorporated herein.

                  10.80          Amendment No. 1 to Executive Salary Continuation Agreement between SierraWest
                                 Bancorp and David C. Broadley, dated June 27, 1996, filed as Exhibit 10.4 to
                                 Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 1996
                                 and by this reference incorporated herein.

                  10.81          Amendment No. 1 to Executive Salary Continuation Agreement between SierraWest
                                 Bancorp and Martin R. Sorensen, dated June 27, 1996, filed as Exhibit 10.5 to
                                 Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30,
                                 1996, and by this reference incorporated herein.

                  10.82          Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp and William W.  McClintock,  dated June
                                 27, 1996, filed as Exhibit 10.6 to Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

                  10.83          Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp and Jerrold T.  Henley,  dated June 27,
                                 1996,  filed as  Exhibit  10.7 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

                  10.84          Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp  and A.  Morgan  Jones,  dated June 27,
                                 1996,  filed as  Exhibit  10.8 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

                  10.85          Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp  and Jack V.  Leonesio,  dated June 27,
                                 1996,  filed as  Exhibit  10.9 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended  September 30, 1996 and by this reference
                                 incorporated herein.

                  10.86          Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp  and Thomas M.  Watson,  dated June 27,
                                 1996,  filed as Exhibit  10.10 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

                  10.87          Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp  and  David W.  Clark,  dated  June 27,
                                 1996,  filed as Exhibit  10.11 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

                  10.88          Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp and Richard S.  Gaston,  dated June 27,
                                 1996,  filed as Exhibit  10.12 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

                  10.89          Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp  and John J.  Johnson,  dated  June 27,
                                 1996,  filed as Exhibit  10.13 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

                  10.90          Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp  and Ralph J.  Coppola,  dated June 27,
                                 1996,  filed as Exhibit  10.14 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

                  10.91          Director's   Amended   and   Restated   Payment
                                 Continuation   Agreement   between   SierraWest
                                 Bancorp and Ronald A.  Johnson,  dated June 27,
                                 1996,  filed as Exhibit  10.15 to  Registrant's
                                 Quarterly  Report on Form 10-Q for the  quarter
                                 ended September 30, 1996, and by this reference
                                 incorporated herein.

                  10.92          Sierra   Tahoe   Bancorp   Board  of  Directors
                                 Deferred  Compensation  and Stock  Award  Plan,
                                 filed  as  Exhibit  B  to  Registrant's   Proxy
                                 Statement for its July 23, 1996 annual  meeting
                                 of   shareholders,   and  by   this   reference
                                 incorporated herein.

                  11.1           Statement re computation of earnings per share, included in Note 1 of the
                                 consolidated financial statements included in SWB's Annual Report on Form 10-K for
                                 the year ended December 31, 1996 and incorporated herein by reference.

                  12.1           Statement re Ratio of Earnings to Fixed Charges.

                  13.1           SWB's Form 10-K for the year ended December 31, 1996, incorporated herein
                                 by reference.

                  13.2           SWB's report on Form 10-Q for the period ended September 30, 1997, and incorporated
                                 herein by reference.

                  13.1           CCBC's  Form 10-KSB for the year ended December 31, 1996, incorporated herein by
                                 reference.

                  13.2           CCBC's report on Form 10-QSB for the period ended September 30, 1997, and
                                 incorporated herein by reference.

                  21                  List of  significant  subsidiaries  of the
                                      Registrant  SierraWest  Bank, a California
                                      Corporation.

                  23.1           Consent of McCutchen,  Doyle,  Brown & Enersen,
                                 LLP (included in their opinion filed as Exhibit
                                 5).

                  23.2           Consent of Deloitte & Touche LLP.

                  23.3           Consent of Deloitte & Touche LLP.

                  23.4           Consent of NationsBanc Montgomery Securities, Inc. (included in their opinion
                                 filed as Annex D)

                  23.5           Consent of Van Kasper & Company (included in their opinion filed as Annex C)

                  23.5           Consent of McCutchen, Doyle, Brown & Enersen LLP re tax opinion (included
                                 in their opinion filed as Exhibit 8).

                  23.6           Consent of Walter Sunderman

                  23.7           Consent of Bernard E. Moore

                  24             Power of Attorney of directors of SWB (included
                                 in Part II of Registration Statement filed with
                                 the Commission on January 31, 1997).

                  99.1           Proxy card of SWB

                  99.2           Proxy card of CCBC

                  (b)      Financial Statement Schedules.

                           Included in SierraWest's Form 10-K for the year ended
                           December 31, 1996, incorporated herein by reference.

</TABLE>


<PAGE>



Item.  22

                  Undertakings.

                  (1) The undersigned registrant hereby undertakes to deliver or
cause to be delivered with the Prospectus, to each person to whom the Prospectus
is sent  or  given,  the  latest  annual  report  to  security  holders  that is
incorporated  by  reference  in the  Prospectus  and  furnished  pursuant to and
meeting  the  requirements  of Rule  14a-3 or Rule  14c-3  under the  Securities
Exchange Act of 1934 (the "1934 Act"); and, where interim financial  information
required to be presented by Article 3 of Regulation  S-X of the 1934 Act are not
set forth in the Prospectus, to deliver, or cause to be delivered to each person
to whom the  Prospectus is sent or given,  the latest  quarterly  report that is
specifically incorporated by reference in the Prospectus to provide such interim
financial information.

                  (2) The undersigned  registrant  hereby undertakes as follows:
that prior to any  public  reoffering  of the  securities  registered  hereunder
through use of a prospectus which is a part of this registration  statement,  by
any person or party who is deemed to be an  underwriter  within  the  meaning of
Rule 145(c) of the  Securities  Act of 1933,  as amended (the "1933  Act"),  the
issuer  undertakes that such reoffering  prospectus will contain the information
called for by the  applicable  registration  form with respect to reofferings by
persons who may be deemed  underwriters,  in addition to the information  called
for by the other Items of the applicable form.

                  (3) The registrant  undertakes that every  prospectus (i) that
is filed pursuant to paragraph (2) immediately preceding,  or (ii) that purports
to meet the  requirements  of  Section  10(a)(3)  of the 1933 Act and is used in
connection  with an offering of securities  subject to Rule 415 of the 1933 Act,
will be filed as a part of an amendment to the  registration  statement and will
not be used until  such  amendment  is  effective,  and that,  for  purposes  of
determining any liability under the 1933 Act, each such post-effective amendment
shall be deemed to be a new  registration  statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.

                  (4) Insofar as indemnification  for liabilities  arising under
the 1933 Act may be permitted to directors,  officers and controlling persons of
the  registrant  pursuant  to the  provisions  described  in Item 20  above,  or
otherwise, the registrant has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the 1933 Act and is, therefore,  unenforceable. In the event that a
claim for  indemnification  against such liabilities  (other than the payment by
the  registrant  of  expenses  incurred  or  paid  by  a  director,  officer  or
controlling  person of the registrant in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such indemnification by it is against public policy as expressed in the 1933 Act
and will be governed by the final adjudication of such issue.

                  (5)  SierraWest   hereby  undertakes  that,  for  purposes  of
determining any liability under the 1933 Act, each filing of SierraWest's annual
report  pursuant  to  Section  13(a)  or  Section  15(d)  1934 Act  (and,  where
applicable,  each filing of an employee benefit plan's annual report pursuant to
Section  15(d)  of the  1934  Act)  that is  incorporated  by  reference  in the
Registration  Statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

                  (6)  SierraWest  hereby  undertakes to respond to requests for
information  that is incorporated  by reference into the Prospectus  pursuant to
Items 4, 10(b), 11, or 13 of this Form S-4 within one business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the Registration Statement through the
date of responding to the request.

                  (7)  SierraWest  hereby  undertakes  to  supply  by means of a
post-effective  amendment all information concerning its merger transaction with
Mercantile  Bank that was not the subject of and  included in this  Registration
Statement when it became effective.

                  (8)      SierraWest hereby undertakes:

                           (a)      To file during any period in which offers of
sales are being made, a post-effective amendment to this Registration Statement:

                                    (i)     to include any prospectus required
by Section 10(a)(3) of the 1933 Act;

                                    (ii) to reflect in the  Prospectus any facts
or events arising after the effective date of the Registration  Statement (or
the most recent post-effective amendment  thereof)  which,  individually  or in
the  aggregate,  represent  a fundamental change in the information set forth in
the Registration Statement;

                                    (iii) to include  any  material  information
with respect to the plan of distribution  not  previously  disclosed  in the 
Registration  Statement or any material change to such information in the
Registration Statement.

                           (b)      That, for the purpose of determining any
liability under the 1933 Act, each such post-effective amendment shall be deemed
to be a new registration statement relating to the securities offered therein,
and the offering of such securities at that time shall be deemed to be the
initial bona fide offering thereof.

                           (c)      To remove from registration by means of a
post-effective amendment any of the securities being registered which remain
unsold at the termination of the offering.



<PAGE>



                                   SIGNATURES

                  Pursuant to the  requirements  of the  Securities Act of 1933,
the registrant  certifies it has reasonable grounds to believe that it meets all
of the  requirements  for  filing on Form S-4 and has caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized in the City of Truckee, State of California, on December 31, 1997.

                                                      SIERRAWEST BANCORP
                                                      (Registrant)

                                                       By /s/ W. T. Fike
                                                       William T. Fike
                                                       President and
                                                       Chief Executive Officer

                  Pursuant to the  requirements  of the  Securities Act of 1933,
this  registration  statement has been signed below by the following  persons on
behalf of the registrant in the capacities and on the dates indicated.
<TABLE>

                Signature                                              Title                   Date
<S>      <C>                                           <C>                                     <C>

         /s/ W. T. Fike                                President and Chief Executive Officer   December 31, 1997
         William T. Fike                               and Director (Principal Executive
                                                       Officer)

         /s/ D. Broadley                               Executive Vice President and Chief      December 31, 1997
- ------------------------------------
         David C. Broadley                             Financial Officer (Principal
                                                       Financial and Accounting Officer)

         /s/ Jerrold T. Henley                         Director and Chairman                   December 31, 1997
- --------------------------------------------
         Jerrold T. Henley

         /s/ David W. Clark                            Director                                December 31, 1997
- --------------------------------------------
         David W. Clark

         /s/ Ralph J. Coppola                          Director                                December 31, 1997
- --------------------------------------------
         Ralph J. Coppola

         /s/ Richard S. Gaston                         Director                                December 31, 1997
- --------------------------------------------
         Richard S. Gaston

         /s/ John Johnson                              Director                                December 31, 1997
         John J. Johnson

         /s/ Ronald A. Johnson                         Director                                December 31, 1997
- --------------------------------------------
         Ronald A. Johnson

         /s/ Jack V. Leonesio                          Director                                December 31, 1997
- --------------------------------------------
         Jack V. Leonesio


                Signature                              Title                                   Date

         /s/ A. Morgan Jones                           Director                                December 31, 1997
- --------------------------------------------
         A. Morgan Jones

         /s/ William W. McClintock                     Director                                December 31, 1997
- ------------------------------------
         William W. McClintock

         /s /Thomas M. Watson                          Director                                December 31, 1997
- --------------------------------------------
         Thomas M. Watson

</TABLE>


* By

               Attorney -in-fact



<PAGE>


                                POWER OF ATTORNEY

                  Know all men by these  presents  that each of the  undersigned
does hereby make,  constitute and appoint William T. Fike and David C. Broadley,
or either of them, as the true and lawful  attorney-in-fact  of the undersigned,
with full power of substitution  and revocation,  for and in the name, place and
stead of the undersigned,  to execute and deliver the Registration  Statement on
Form S-4,  and any and all  amendments  thereto,  including  without  limitation
pre-effective and post-effective amendments thereto; such Form S-4 and each such
amendment  to be in such form and to contain such terms and  provisions  as said
attorney or substitute  shall deem  necessary or desirable;  giving and granting
unto said attorney,  or to such person as in any case may be appointed  pursuant
to the power of  substitution  herein given,  full power and authority to do and
perform any and every act and thing whatsoever  requisite,  necessary or, in the
opinion of said  attorney or  substitute,  able to be done in such matter as the
undersigned  might or could  do if  personally  present,  hereby  ratifying  and
confirming all that said attorney or such substitute  shall lawfully do or cause
to be done by virtue hereof.

                  In witness whereof,  each of the undersigned has duly executed
this Power of Attorney.


            /s/ David W. Clark                             December 31, 1997
- -----------------------------------------------
                David W. Clark

           /s / Ralph J. Coppola                           December 31, 1997
- -----------------------------------------------
                Ralph J. Coppola

            /s/ Richard S. Gaston                          December 31, 1997
- -----------------------------------------------
                Richard S. Gaston

            /s/ Jerrold T. Henley                          December 31, 1997
- -----------------------------------------------
                Jerrold T. Henley

            /s/ John Johnson                               December 31, 1997
- -----------------------------------------------
                John J. Johnson

            /s/ Ronald A. Johnson                          December 31, 1997
- -----------------------------------------------
                Ronald A. Johnson

           /s/  Jack V. Leonesio                           December 31, 1997
- -----------------------------------------------
                Jack V. Leonesio

           /s/  A. Morgan Jones                            December 31, 1997
- -----------------------------------------------
                A. Morgan Jones

           /s/  William W. McClintock                      December 31, 1997
- ------------------------------------------------
                William W. McClintock

           /s/  Thomas M. Watson                           December 31, 1997
- ------------------------------------------------
                Thomas M. Watson



<PAGE>
Exhibit 5


December 31, 1998                                        Direct: (415) 393-2188
                                                         [email protected]

Securities and Exchange Commission
Judiciary Plaza
450 5th Street, N.W.
Washington, D.C.  20549

                                                           SierraWest Bancorp

Ladies and Gentlemen:

                  We have acted as counsel for SierraWest  Bancorp, a California
corporation  (the "Company"),  in connection with the Registration  Statement on
Form S-4 filed by the  Company  under the  Securities  Act of 1933,  as amended,
relating to the  registration of 1,650,000 shares of the Company's Common Stock,
no par value (the "Shares")  which are expected to be issued to  shareholders of
California  Community  Bancshares  Corporation  ("CCBC") in  exchange  for their
shares  of  common  stock  of CCBC in  accordance  with  the  terms of a Plan of
Acquisition  and Merger dated as of November 13,  1997,  among the Company,  its
subsidiary SierraWest Bank, CCBC and its subsidiary, Continental Pacific Bank.

                  We  are  of  the  opinion  that  the  Shares  have  been  duly
authorized  and, when sold pursuant to the terms  described in the  Registration
Statement and in conformity with applicable  state securities laws, will be duly
and validly issued, fully paid and nonassessable.

                  We hereby consent to the filing of this opinion as Exhibit 5.1
to the  Registration  Statement  and to the use of our name  under  the  caption
"Legal  Matters" in the  Registration  Statement and in the Prospectus  included
therein.

                     Very truly yours,

                     McCutchen, Doyle, Brown & Enersen, LLP
                     /s/ Thomas G. Reddy

                         Thomas G. Reddy



<PAGE>


Exhibit 8



__________, 1998                                      FORM OF OPINION

SierraWest Bancorp
10181 Truckee-Tahoe Airport Road
Truckee, California 96160


California Community Bancshares Corporation
555 Mason Street, Suite 280
Vacaville, California 95688

  Merger of California Community Bancshares Corporation into SierraWest Bancorp

Ladies and Gentlemen:

                  We have acted as counsel for SierraWest  Bancorp, a California
corporation  ("Sierra") and SierraWest  Bank, a California  banking  corporation
("Sierra  Bank"),  in  connection  with  the  merger  of  California   Community
Bancshares  Corporation,  a Delaware banking corporation ("CCBC"), with and into
Sierra, and the related merger of Continental Pacific Bank, a California banking
corporation  ("CPB")  with  and  into  Sierra  Bank,  pursuant  to the  Plan  of
Acquisition  and Merger  dated as of  November  13, 1997 (the  "Agreement")  and
Exhibits A and B thereto  (respectively,  the "Merger  Agreement"  and the "Bank
Merger Agreement"). This opinion is delivered to you pursuant to Section 7.10 of
the Agreement. Capitalized terms used in this letter without definition have the
respective meanings given them in the Agreement.

                  The  Merger  Agreement  provides  that upon the  filing of the
Merger  Agreement  with the California  Secretary of State,  CCBC will be merged
with and into Sierra, with Sierra as the surviving  corporation.  In the Merger,
each of the CCBC Shares (other than  fractional  shares) will be converted  into
Sierra Shares. No fractional shares of Sierra common stock will be issued in the
Merger,  but CCBC  shareholders  who would  otherwise  be  entitled  to  receive
fractional shares will receive cash in lieu thereof.

                  Each  option  to  purchase  CCBC  Shares  outstanding  on  the
Effective  Date will be assumed by Sierra.  Each such option  will be  converted
into an  option to  acquire,  in  accordance  with its  original  terms and upon
payment of the adjusted  option price (which shall equal the exercise  price per
share for the options  immediately prior to the Merger,  divided by the Exchange
Ratio),  the  number of Sierra  Shares  the option  holder  would have  received
pursuant  to the  Merger  if he or she  had  exercised  all  his or her  options
immediately prior thereto.

                  The Bank Merger Agreement  provides that on the Effective Date
CPB will be merged with and into Sierra Bank,  with Sierra Bank as the surviving
corporation.  In the Bank Merger,  the  outstanding  shares of CPB stock will be
cancelled.

                  In rendering  the opinions  expressed in this letter,  we have
assumed the following factual matters to be true:

                  (a) The  transactions  described in the Agreement,  the Merger
Agreement and the Bank Merger  Agreement  will be carried out in all respects as
provided therein;

                  (b) Including  payments for fractional  shares, no shareholder
or group of  shareholders of CCBC has any plan or intention to sell or otherwise
dispose of any amount of Sierra Shares to be received by them in the Merger that
would reduce their holdings of Sierra Shares in the aggregate to a value of less
than 50% of the total value of the CCBC Shares outstanding prior to the Merger;

                  (c)  Sierra has no plan or intention to reacquire any of its
stock to be issued in the Merger;

                  (d)  Sierra  has no plan  or  intention  to sell or  otherwise
dispose of any of the assets of CCBC to be acquired  in the  Merger,  except for
the  disposition of the CPB shares in the Bank Merger and  dispositions  made in
the ordinary course of business;

                  (e) Sierra Bank has no plan or  intention to sell or otherwise
dispose of any of the assets of CPB to be  acquired in the Bank  Merger,  except
for dispositions made in the ordinary course of business;

                  (f)  No  two  parties  to  the   transactions  are  investment
companies as defined in Section  368(a)(2)(F)  of the  Internal  Revenue Code of
1986, as amended (the "Code");

                  (g) There is no intercorporate  indebtedness  existing between
Sierra and CCBC, or between Sierra Bank and CPB, that was issued,  acquired,  or
will be settled at a discount;

                  (h) No Sierra Shares  received by any  shareholder  of CCBC in
the Merger  will  represent  consideration  for, or be  properly  allocable  to,
services to be rendered to Sierra by such  shareholder  or any  covenant  not to
compete with Sierra subsequent to the Merger;

                  (i) The payment of cash in lieu of fractional shares of Sierra
common stock is solely for the purpose of avoiding the expense and inconvenience
to  Sierra  of  issuing  fractional  shares  and does not  represent  separately
bargained-for  consideration.  The  fractional  share  interests  of  each  CCBC
shareholder  will be aggregated and no CCBC  shareholder will receive cash in an
amount greater than the value of one full share of Sierra common stock; and

                  (j) The sum of the CPB  liabilities  assumed by Sierra Bank in
the Bank  Merger,  plus  the  amount  of the  liabilities  to which  the the CPB
properties is subject,  will not exceed the adjusted basis of the CPB properties
transferred to Sierra Bank in the Bank Merger.

                  Based upon our  understanding  of the transaction as described
above and the above assumptions, and upon existing statutes,  regulations, court
decisions  and  published  rulings of the Internal  Revenue  Service,  it is our
opinion that,  for Federal  income tax and  California  income and franchise tax
purposes:

                  1. The Merger will  qualify as a  "reorganization"  within the
meaning of Section 368(a)(1)(A) of the Code and corresponding  provisions of the
California Revenue and Taxation Code.

                  2. No gain or loss will be recognized by holders of CCBC stock
on the exchange of CCBC Shares for Sierra  Shares,  except to the extent gain is
recognized with respect to any cash received in lieu of fractional shares.

                  3. The holding  period of Sierra  Shares  received in exchange
for CCBC Shares  (including  any fractional  share prior to its conversion  into
cash) will  include  the  holding  period of the CCBC  Shares for which they are
exchanged,  assuming  that the  shares of CCBC stock are  capital  assets in the
hands of the holder at the Effective Date.

                  4.  The  basis  of  the  Sierra  Shares  received  by  a  CCBC
shareholder  in the  Merger  will be the same as the  basis  of the CCBC  Shares
surrendered  in exchange  therefor,  less any basis  attributable  to fractional
shares for which cash is received.

                  5.  No  gain or  loss  will  be  recognized  by CCBC or CPB in
connection with the Merger or the Bank Merger.

                  6. Cash received by a CCBC shareholder in lieu of a fractional
share of Sierra  common  stock will,  to the extent the CCBC stock was a capital
asset in the hands of the CCBC  shareholder,  result in  recognition  of capital
gain or loss by such shareholder  measured by the difference  between the amount
received and the basis of such fractional share.

                  7.  Provided the options to buy Sierra Shares are not actively
traded  on an  established  market,  no gain or loss will be  recognized  by the
holders of nonstatutory  options to buy CCBC Shares upon the conversion of those
options into nonstatutory options to buy Sierra Shares.

                  8. No  gain or loss  will  be  recognized  by the  holders  of
incentive  stock options to buy CCBC Shares upon the conversion of those options
into  incentive  stock  options  to buy Sierra  Shares  under the same terms and
conditions as in effect immediately prior to the Merger.

                  9. No gain or loss will be  recognized  (and no amount will be
included in income) by a holder of CCBC convertible  debentures  (whether or not
such holder also holds CCBC Shares) upon the  assumption  of such  debentures by
Sierra.

                  We hereby  consent to the filing of this opinion as an exhibit
to the Sierra  Registration  Statement on Form S-4 and the reference to the name
of  our  firm  therein  and  under  the  caption  "CERTAIN  FEDERAL  INCOME  TAX
CONSEQUENCES"  in the Joint Proxy  Statement/Prospectus  furnished in connection
with the solicitation of proxies by the Boards of Directors of Sierra and CCBC.

                                  Very truly yours,

                                  McCUTCHEN, DOYLE, BROWN & ENERSEN, LLP


                                  By
                                  A Member of the Firm



<PAGE>


Exhibit 23.2



INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in this  Registration  Statement of
SierraWest Bancorp on Form S-4 of our report dated January 24, 1997 appearing in
the Annual Report on Form 10-K of SierraWest Bancorp for the year ended December
31, 1996 and the reference to us under the heading  "Experts" in the Joint Proxy
Statement/Prospectus, which is part of this Registration Statement.


/s/ Deloitte & Touche LLP

Sacramento, California
December 31, 1997




<PAGE>


Exhibit 23.3





INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in this  Registration  Statement of
SierraWest  Bancorp on Form S-4 of our report dated  February 21, 1997 appearing
in  the  Annual  Report  on  Form  10-KSB  of  California  Community  Bancshares
Corporation  for the year ended  December 31, 1996 and the reference to us under
the heading "Experts" in the Joint Proxy Statement/Prospectus,  which is part of
this Registration Statement.


/s/ Deloitte & Touche LLP

Sacramento, California
December 31, 1997




<PAGE>





Exhibit 23.6



To:      The Board of Directors
         California Community Bancshares Corporation

         In connection with the Joint Proxy  Statement/Prospectus  to be used by
California  Community   Bancshares   Corporation  ("CCBC")  in  connection  with
soliciting the approval by the CCBC  shareholders of the Plan of Acquisition and
Merger  among  SierraWest  Bancorp   ("Sierra"),   SierraWest  Bank,  CCBC,  and
Continental  Pacific  Bank dated as of November  13,  1997 and the  transactions
contemplated thereunder (the "Merger") and in connection with the application to
be filed  with the  Federal  Deposit  Insurance  Corporation  by Sierra  seeking
approval of the Merger, I hereby verify as follows:

         1.       Number of shares of CCBC Common Stock beneficially owned by me
as of the date hereof:  21,532

         2. Number of shares of CCBC Common Stock  subject to options held by me
as of the date hereof: 18,541.

         3. Number of shares of CCBC Common Stock  subject to options held by me
and which are exercisable within 60 days of January 16, 1998: 18,541.

         4. Number of shares of Sierra Common Stock  beneficiary  owned by me as
of the date hereof: NONE.

         5. I do not own 3% or more of the common  stock of any other  financial
institution,  including  shares  held in a fiduciary  capacity  for which I have
voting  power,  except  as  listed  below.  (List  the  name  of  the  financial
institution,  the number of shares owned,  and the  percentage of that financial
institution's outstanding common stock owned).

         NONE

         6. If I am to be a director of Sierra after the  Effective  Date of the
Merger,  I  consent  to the  listing  of my  name as  such  in the  Joint  Proxy
Statement/Prospectus.


Dated:  December 16, 1997                            /s/ Walter Sunderman
                                                     -----------------------
                                                     (Signature)


<PAGE>


Exhibit 23.7


To:      The Board of Directors
         California Community Bancshares Corporation

         In connection with the Joint Proxy  Statement/Prospectus  to be used by
California  Community   Bancshares   Corporation  ("CCBC")  in  connection  with
soliciting the approval by the CCBC  shareholders of the Plan of Acquisition and
Merger  among  SierraWest  Bancorp   ("Sierra"),   SierraWest  Bank,  CCBC,  and
Continental  Pacific  Bank dated as of November  13,  1997 and the  transactions
contemplated thereunder (the "Merger") and in connection with the application to
be filed  with the  Federal  Deposit  Insurance  Corporation  by Sierra  seeking
approval of the Merger, I hereby verify as follows:

         1.       Number of shares of CCBC Common Stock beneficially owned by me
as of the date hereof:   585.

         2.       Number of shares of CCBC Common Stock subject to options held
by me as of the date hereof: 8,465

         3. Number of shares of CCBC Common Stock  subject to options held by me
and which are exercisable within 60 days of January 16, 1998: 8,465

         4.       Number of shares of Sierra Common Stock beneficiary owned by
me as of the date hereof:  0

         5. I do not own 3% or more of the common  stock of any other  financial
institution,  including  shares  held in a fiduciary  capacity  for which I have
voting  power,  except  as  listed  below.  (List  the  name  of  the  financial
institution,  the number of shares owned,  and the  percentage of that financial
institution's outstanding common stock owned).

         none

         6. If I am to be a director of Sierra after the  Effective  Date of the
Merger,  I  consent  to the  listing  of my  name as  such  in the  Joint  Proxy
Statement/Prospectus.


Dated:  December 16, 1997                            /s/ Bernard E. Moore
                                                     -----------------------
                                                     (Signature)



<PAGE>


Exhibit 99.1



                                 REVOCABLE PROXY


                  The undersigned holder of common stock acknowledges receipt of
the  Notice  of  Special  Meeting  of  Shareholders  of  SierraWest  Bancorp,  a
California  corporation   ("SierraWest"),   and  the  accompanying  Joint  Proxy
Statement/Prospectus  dated February __, 1998, and revoking any proxy heretofore
given,  hereby  constitutes  and  appoints  David W. Clark,  Jerrold T.  Henley,
William W. McClintock and Thomas M. Watson, and each of them, with full power of
substitution,  as  attorney  and proxy to appear  and vote all of the  shares of
common stock of  SierraWest  standing in the name of the  undersigned  which the
undersigned  could vote if personally  present and acting at the Special Meeting
of the  Shareholders of SierraWest to be held at Truckee,  California,  on March
26,  1997 at 8:00  P.m.  local  time or at any  adjournments  thereof,  upon the
following  items as set forth in the Notice of Meeting and more fully  described
in the Joint Proxy Statement/Prospectus.


                  1.  Proposal   One:  The  Merger.   To  approve  the  Plan  of
Acquisition  and Merger dated November 13, 1997 among  SierraWest,  SierraWest's
wholly  owned  subsidiary  SierraWest  Bank, a  California  banking  corporation
("Sierra Bank"), California Community Bancshares Corporation ("CCBC") and CCBC's
wholly  owned  subsidiary   Continental   Pacific  Bank,  a  California  banking
corporation  ("CP  Bank"),  a  related  Agreement  and  Plan of  Merger  between
SierraWest and CCBC pursuant to which CCBC would merge with and into SierraWest,
and a related Bank Merger  Agreement  pursuant to which CP Bank would merge with
and  into  Sierra  Bank   (collectively,   the  "Merger   Agreements")  and  the
transactions   contemplated   thereby,   including  any  related  amendments  to
SierraWest's and CCBC's respective stock option plans. The Merger Agreements are
set  forth  in  their  entirety  as  Annex  A to the  accompanying  Joint  Proxy
Statement/Prospectus.


                      _____ FOR _____ AGAINST _____ ABSTAIN


                  2. Other Business: The proxies are authorized to vote in their
discretion on such other business as may properly come before the meeting or any
adjournments or postponements thereof.





                  THIS  PROXY IS  SOLICITED  BY,  AND ON BEHALF OF, THE BOARD OF
DIRECTORS AND MAY BE REVOKED PRIOR TO ITS EXERCISE.




<PAGE>




                  THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE PROPOSAL TO
APPROVE AND ADOPT PROPOSAL ONE. THIS PROXY,  WHEN PROPERLY EXECUTED AND RETURNED
TO SIERRAWEST,  WILL BE VOTED IN THE MANNER  DIRECTED.  IF NO DIRECTION IS MADE,
THIS  PROXY WILL BE VOTED  "FOR"  PROPOSAL  ONE TO APPROVE  AND ADOPT THE MERGER
AGREEMENTS.  IF  OTHER  BUSINESS  IS  PRESENTED,  THIS  PROXY  SHALL BE VOTED IN
ACCORDANCE WITH THE BEST JUDGMENT OF THE PROXYHOLDERS.

                                   SHAREHOLDER(S)


                           ---------------------------------
                           (Signature)

                           ---------------------------------
                           (Signature)

                           ---------------------------------
                           (No. of Common Shares)


                            Date________________________, 1998
                                                                               
I/We do__ or do not __ expect to attend this meeting.


Please  sign  exactly as your  name(s)  appear(s).  When  signing  as  attorney,
executor,  administrator,  trustee,  officer,  partner, or guardian, please give
full title. If more than one trustee,  all should sign.  WHETHER OR NOT YOU PLAN
TO ATTEND  THIS  MEETING,  PLEASE  SIGN AND  RETURN  THIS PROXY AS  PROMPTLY  AS
POSSIBLE IN THE ENCLOSED POST-PAID ENVELOPE.


To  assure a  quorum,  you are  urged to date and sign  this  Proxy  and mail it
promptly in the  enclosed  envelope,  which  requires no  additional  postage if
mailed in the United States or Canada.





<PAGE>


Exhibit 99.2



                             REVOCABLE PROXY


                  The undersigned holder of common stock acknowledges receipt of
the Notice of Special Meeting of Shareholders of California Community Bancshares
Corporation,  a Delaware corporation ("CCBC"),  and the accompanying Joint Proxy
Statement/Prospectus  dated February __, 1998, and revoking any proxy heretofore
given,  hereby constitutes and appoints Walter O. Sunderman,  John C. Usnick and
Bernard E. Moore, and each of them, with full power of substitution, as attorney
and proxy to appear and vote all of the shares of common stock of CCBC  standing
in the name of the undersigned  which the  undersigned  could vote if personally
present and acting at the Special Meeting of the Shareholders of CCBC to be held
at Fairfield,  California,  on March 16, 1997 at 6:30 p.m.  local time or at any
adjournments  thereof,  upon the  following  items as set forth in the Notice of
Meeting and more fully described in the Joint Proxy Statement/Prospectus.


                  1. Merger. To approve the Plan of Acquisition and Merger dated
November 13, 1997 among SierraWest  Bancorp, a California  corporation  ("SWB"),
SWB's wholly owned subsidiary  SierraWest Bank, a California banking corporation
("Sierra  Bank"),  CCBC and CCBC's wholly owned subsidiary  Continental  Pacific
Bank, a California banking  corporation ("CP Bank"), and a related Agreement and
Plan of Merger  between SWB and CCBC pursuant to which CCBC would merge with and
into SWB,  and a related Bank Merger  Agreement  pursuant to which CP Bank would
merge with and into Sierra Bank (collectively,  the "Merger Agreements") and the
transactions  contemplated  thereby,  including any related amendments to either
SWB's and CCBC's  respective stock option plans.  The Merger  Agreements are set
forth  in  their   entirety  as  Annex  A  to  the   accompanying   Joint  Proxy
Statement/Prospectus.


                      _____ FOR _____ AGAINST _____ ABSTAIN


                  2. Other Business: The proxies are authorized to vote in their
discretion on such other business as may properly come before the meeting or any
adjournments or postponements thereof.



                  THIS  PROXY IS  SOLICITED  BY,  AND ON BEHALF OF, THE BOARD OF
DIRECTORS AND MAY BE REVOKED PRIOR TO ITS EXERCISE.




<PAGE>




                  THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE PROPOSAL TO
APPROVE AND ADOPT THE MERGER AGREEMENTS.  THIS PROXY, WHEN PROPERLY EXECUTED AND
RETURNED TO CCBC, WILL BE VOTED IN THE MANNER DIRECTED. IF NO DIRECTION IS MADE,
THIS  PROXY WILL BE VOTED  "FOR" THE  PROPOSAL  TO APPROVE  AND ADOPT THE MERGER
AGREEMENTS.  IF  OTHER  BUSINESS  IS  PRESENTED,  THIS  PROXY  SHALL BE VOTED IN
ACCORDANCE WITH THE BEST JUDGMENT OF THE PROXYHOLDERS.


                            SHAREHOLDER(S)


                   ---------------------------------
                   (Signature)


                   ---------------------------------
                   (Signature)


                   ---------------------------------
                   (No. of Common Shares)


                   Date________________________, 1998
                                                     

I/We do__ or do not __ expect to attend this meeting.


Please  sign  exactly as your  name(s)  appear(s).  When  signing  as  attorney,
executor,  administrator,  trustee,  officer,  partner, or guardian, please give
full title. If more than one trustee,  all should sign.  WHETHER OR NOT YOU PLAN
TO ATTEND  THIS  MEETING,  PLEASE  SIGN AND  RETURN  THIS PROXY AS  PROMPTLY  AS
POSSIBLE IN THE ENCLOSED POST-PAID ENVELOPE.


To  assure a  quorum,  you are  urged to date and sign  this  Proxy  and mail it
promptly in the  enclosed  envelope,  which  requires no  additional  postage if
mailed in the United States or Canada.




<PAGE>

                               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                                             Washington, D.C.   20549

                                                     FORM 10-K

                              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                                        THE SECURITIES EXCHANGE ACT OF 1934


For the fiscal year ended December 31, 1996        Commission File No. 0-15450

                               SIERRAWEST BANCORP
               (Exact name of registrant as specified in its charter)

              California                                 68-0091859
(State or other jurisdiction                         (I.R.S. Employer
of incorporation or organization)                    Identification No.)

10181 Truckee-Tahoe Airport Road
P.O. Box 61000 Truckee, CA                              96160-9010
(Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including Area Code: (916) 582-3000

Securities registered pursuant to Section 12(b) of the Act:
                                                   Name of each exchange on
Title of each class                                     which registered

        None                                                  None


Securities registered pursuant to section 12(g) of the Act:

                                           Common Stock, no par value,
               8 1/2 % Convertible Subordinated Debentures due February 1, 2004
                                                 (Title of class)

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. o

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                              Yes   X       No

Aggregate  market  value  of the  voting  stock  held by  non-affiliates  of the
registrant  as of March 1, 1997:  $52,938,000  (based on closing  sales price at
February 28, 1997)

Number of shares of Common Stock outstanding at March 1, 1997:  2,923,064.




<PAGE>




<TABLE>



                                                 TABLE OF CONTENTS


                                                                                                           Page No.
PART I
<S>      <C>                                                                                                    <C>

ITEM 1.  BUSINESS................................................................................................3

ITEM 2.  PROPERTIES..............................................................................................27

ITEM 3.  LEGAL PROCEEDINGS.......................................................................................27

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.....................................................27

PART II

ITEM 5.  MARKET FOR THE BANCORP'S COMMON STOCK...................................................................28

ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA....................................................................29

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS...............................................................................32

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.............................................................44

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE.....................................................................79

PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.....................................................80

ITEM 11.  EXECUTIVE COMPENSATION.................................................................................82

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.........................................87

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS........................................................ 88

PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K..................................... 89


</TABLE>


<PAGE>



                                                        PART I
ITEM 1.  BUSINESS

General Development of the Business

SierraWest Bancorp ("Bancorp",  or together with its subsidiary,  the "Company")
was  incorporated  under the laws of the State of California on December 5, 1985
as a bank holding company. Pursuant to a plan of reorganization and merger dated
December 19, 1985,  Bancorp  acquired 100% of the  outstanding  shares of common
stock of SierraWest Bank (formerly Truckee River Bank) in a one-for-one exchange
of its stock for the stock of SierraWest  Bank.  The merger was  consummated  on
July 31, 1986.

On October 29, 1990,  Bancorp acquired 100% of the outstanding  shares of Sierra
Bank of Nevada in a  one-for-one  exchange  of its stock for the stock of Sierra
Bank of Nevada.  During the first  quarter of 1996 Sierra Bank of Nevada's  name
was changed to SierraWest Bank and effective October 1, 1996 this subsidiary was
merged into the California  subsidiary.  Sierra Bank of Nevada was  incorporated
under the laws of the  State of  Nevada  on  January  12,  1989,  and,  with the
approval  of  the  Nevada   Department   of  Commerce,   Division  of  Financial
Institutions  (the  "NDFI"),  opened for business in Reno,  Nevada on January 9,
1990.  In 1995, a second branch was opened in Carson City,  Nevada.  Bancorp and
SierraWest Bank collectively comprise the operations of the Company.

SierraWest  Bank was  incorporated  under the laws of the State of California on
March 19, 1980,  and,  with the approval of the  Superintendent  of Banks of the
State of  California  (the  "CSBD"),  opened for  business on January 20,  1981.
SierraWest  Bank commenced  operations in 1981 in Truckee,  California,  a small
tourist-based  town  located in the County of Nevada  and  situated  in the High
Sierras about 12 miles north of Lake Tahoe.  SierraWest Bank currently maintains
eleven branches  offices in the following  communities:  Truckee (two branches),
South Lake Tahoe, Tahoe City, Kings Beach,  Grass Valley (two branches),  Auburn
and  Sacramento,   California,  Reno  and  Carson  City,  Nevada.  In  addition,
SierraWest  Bank maintains  seven separate  lending  offices,  primarily for its
United States Small Business  Administration (the "SBA") lending activities,  in
the following  communities:  Truckee,  San Francisco,  Sacramento,  Fresno,  and
Chico, California, and Reno and Las Vegas, Nevada.

The Company  offers  commercial  banking  services,  including the acceptance of
demand,  savings and time deposits,  and the making of commercial,  real estate,
personal, home improvement,  automobile and other installment and term loans. It
offers traveler's checks, safe deposit boxes, note collection  services,  notary
public, ATMs and other customary bank services, except international banking and
trust services.  Annuities and mutual fund  investments are also offered through
third party  providers.  Merchant  drafts are processed  pursuant to established
bank card programs,  and customers are offered  MasterCard and Visa credit cards
through a correspondent  bank.  During 1995 the Company expanded its services to
provide a 24 hour automated telephone inquiry service, introduced a P.C. banking
product for its business customers and opened an equipment leasing division.  In
1996, the Company  started a loan purchase  program for the  acquisition of real
estate loans which it hopes to securitize  in the future in marketable  parcels.
Additionally,  in January 1997, the Company entered into a definitive  agreement
for the acquisition of Mercantile  Bank, a Sacramento bank which  specializes in
commercial  business and has an asset base of  approximately  $46  million.  The
acquisition is expected to be completed by July 1, 1997, subject to the approval
of  Mercantile's  shareholders  and  federal  and state  regulators.  Mercantile
shareholders will receive total compensation of $6.6 million, subject to certain
adjustments  primarily based upon the level of deposits and capital,  consisting
of 50% cash and 50% stock.

Certain statements in this document include  forward-looking  information within
the  meaning of Section  27A of the  Securities  Act of 1933,  as  amended,  and
Section 21E of the Securities Exchange Act of 1934, as amended,  and are subject
to the "safe harbor" created by those sections. These forward-looking statements
involve  certain  risks and  uncertainties  that could cause  actual  results to
differ materially from those in the forward-looking  statements.  Such risks and
uncertainties   include,   but  are  not  limited  to,  the  following  factors:
competitive pressure in the banking industry increases significantly; changes in
the interest rate  environment  reduce  margins;  general  economic  conditions,
either nationally or regionally, are less favorable than expected, resulting in,
among other things,  a  deterioration  in credit  quality and an increase in the
provision  for possible  loan  losses;  changes in the  regulatory  environment;
changes  in  business   conditions;   volatility  of  rate  sensitive  deposits;
operational   risks  including  data   processing   system  failures  or  fraud;
asset/liability   matching  risks  and  liquidity  risks;  and  changes  in  the
securities markets.

                                                          -3-

<PAGE>




Narrative Description of Business

The Company's  total assets have grown from $219.6  million at December 31, 1991
to $447.9 million at December 31, 1996, a compound annual increase of 15.3%. The
Company's  assets grew 32.7% in 1996 and are  expected  to grow at a  relatively
high rate in 1997.  The  Company has had  earnings in excess of $1.8  million in
each of the last five years.  For the year ended  December 31, 1996, the Company
reported  net  income  of  $3.3  million,  or a  return  on  average  assets  of
approximately 0.87% and return on average equity of 10.5%. At December 31, 1996,
the  Company  had total  loans of $323.4  million,  loan loss  reserves  of $4.5
million, deposits of $399.7 million and total equity capital of $33.9 million.

General Lending Overview

The five general areas in which the Company has directed its lending  activities
are: SBA loans; residential and non-SBA commercial real estate loans; commercial
loans;  consumer loans to individuals  (including  home equity lines of credit);
and beginning in 1995,  commercial  leases.  As of December 31, 1996, these five
categories accounted for approximately 45%, 30%,18%,4% and 3%, respectively,  of
the Company's total loan portfolio.


SBA Lending

The  Company  ranked 18th in the nation by number of SBA  government  guaranteed
("SBA 7(a)") loans  generated by banks for the SBA's fiscal year ended September
30, 1996 as published by the SBA, and was the 8th largest SBA lending  bank,  by
loan  count,  in Region IX  (consisting  of the far western  states,  Hawaii and
Guam),  the  largest  region  in the  country.  In 1996 the  Federal  government
approved a level of SBA loans  guaranteed of $7.8 billion and in 1997 this level
is expected to increase to over $8.5 billion.

The SBA is headquartered  in Washington,  D.C., and operates through ten regions
throughout  the  United  States.  The SBA  administers  three  levels  of lender
participation in its general business loan program,  pursuant to Section 7(a) of
the Small  Business  Act of 1953,  as  amended,  and the  rules and  regulations
promulgated  thereunder  (the "Small  Business  Act").  Under the first level of
lender  participation,  commonly known as the Guaranteed  Participant Program or
"Section  7(a)",  the lender  gathers and  processes  data from  applicants  and
forwards  it, along with its request for the SBA's  guarantee,  to the local SBA
office. The SBA then completes an independent analysis and makes its decision on
the loan application. SBA turnaround time on such applications can vary greatly,
depending on the backlog of loan applications.

Under the second level of lender  participation,  known as the Certified  Lender
Program,   the  lender  (the  "Certified  Lender")  gathers  and  processes  the
application  and makes its request to the SBA, as in the Guaranteed  Participant
Program  procedure.  The SBA then  performs  a  review  of the  lender's  credit
analysis on an expedited basis, which review is generally completed within three
working days.  The SBA requires  that lenders  originate  loans meeting  certain
portfolio quality and volume criteria before authorizing  lenders to participate
as  Certified  Lenders.  Authorization  to act as a Certified  Lender is granted
independently by each SBA district office.

The Company operates in California and Nevada as a Preferred Lender  ("Preferred
Lender"). This designation is the third and highest lender status granted by the
SBA. Under this level of lender  participation,  the lender has the authority to
approve a loan and to obligate the SBA to guarantee the loan without  submitting
an application to the SBA for credit review. The Preferred Lender is required to
promptly  notify the SBA of the  approved  loan,  along with the  submission  of
pertinent SBA  documents.  The standards  established  for  participants  in the
Preferred  Lender Program are more stringent than those for  participants in the
lower two levels and involve  meeting  additional  portfolio  quality and volume
requirements.  In addition,  before being granted  Preferred  Lender status in a
particular  SBA district,  the lender must have been a Certified  Lender in such
SBA  district  for at least 12 months.  The Company  may, at its option,  submit
loans for approval under the Certified Lender Program.

The Company has, over the last ten years, developed an in-house expertise in the
generation and sale of SBA guaranteed loans. The Company's activities in the SBA
loan area are expected to continue to be a significant factor in the earnings of
the Company. In the past, the Company has acquired SBA loans, mortgage loans and
the rights to service these loans from the RTC and others.


                                                          -4-

<PAGE>



The following  table  summarizes the Company's SBA 7(a) activities for the years
ended December 31, 1996, 1995, 1994, 1993 and 1992 (in thousands).
<TABLE>

                                                                   Summary of SBA Loan Activity

                                                                      Year Ended December 31
                                           -------------------------------------------------
                                                       1996         1995        1994       1993        1992
                                                       ----         ----        ----       ----        ----
<S>                                                   <C>         <C>         <C>         <C>        <C>    

SBA loans sold...........................              5,621       5,646      38,238      35,120     42,136
Net SBA servicing income.................              4,087       4,660       4,443       4,332      4,443
Net gain on sale of SBA loans............                339         307       2,300       3,200      2,638
Excess Servicing receivable..............             14,188      14,813      16,027      16,579     18,576
</TABLE>

The  Company  has  historically  sold the  guaranteed  portion of SBA 7(a) loans
(typically  secured by first trust deeds on commercial  real estate),  generally
70% to 90% of the SBA  7(a)  loan  value,  that it  generates  in the  secondary
marketplace  and  retained  the  remaining  percentage  for its  own  portfolio.
Currently,  the maximum guarantee is 80%. The percentage of the retained portion
of SBA 7(a) loans to total loans  included in the loan  portfolio of the Company
at December 31, 1996, 1995 and 1994 was 26%, 30% and 46%, respectively. In 1995,
the Company made a decision to change its  strategy  with respect to the sale of
SBA 7(a) loans. The guaranteed  portion of loans is now being retained,  and the
Company  intends to securitize and sell portions of the  unguaranteed  amount of
the loans. The Company's first  securitization is planned for 1997,  pending SBA
approval,  and will include  approximately $50 million in loans. The Company has
in the past and will continue in the future to sell selected guaranteed portions
of loans to reduce credit  concentrations in a particular  industry or for other
reasons.

SBA 7(a) loans are made for terms from 7 to 25 years depending on the purpose of
the loan. In addition to being  guaranteed by the SBA, most of the Company's SBA
7(a) loans are  collateralized  by real estate.  In the event of a default,  the
Company  shares in the proceeds  upon the sale of collateral on a pro rata basis
with the SBA,  e.g., if the  unguaranteed  portion of a loan is 20%, then 20% of
the net  liquidation  proceeds  would be available to the Company for payment of
the unguaranteed portion of the loan.

Since 1983,  to support its SBA  program,  the Company has relied in part on SBA
packagers who refer SBA loans to the Company and provide certain services to the
borrowers.  The  packagers  receive  fees of a fixed  amount from the  borrower,
subject to limits  prescribed by the SBA. The packagers  also receive a fee from
the Company for  referring  SBA loans to the Company.  The referral fee payments
are included in the basis of the loans and hence are not disclosed separately in
the Company's  financial  statements.  Referral fees incurred by the Company for
SBA 7(a) loans from the years ended  December 31,  1996,  1995 and 1994 were $90
thousand, $200 thousand and $481 thousand, respectively.

The Company's relationship with its SBA packagers are informal arrangements. SBA
packagers accounted for approximately 32% and 27% of the Company's SBA 7(a) loan
volume during the years ended December 31, 1996 and 1995,  respectively.  During
these same periods,  a single SBA packager provided 7% and 26% of the Company's
SBA 7(a) loan volume,  respectively.  The  reduction in packagers  volume during
1995 and 1996 includes the loss of loan packages to  competition  based on price
and  underwriting  factors and the focus by the  Company on its loan  production
offices as its primary source for generating new loans.

SBA  Guarantees.  On October 12, 1995 the  President  signed the Small  Business
Lending  Enhancement  Act of  1995.  This  act  amended  the  maximum  guarantee
percentage  for loans made  under the SBA's 7(a)  program to 80% for loans up to
$100 thousand and 75% for all loans above $100  thousand.  The maximum amount of
any loan that the guarantee can apply to was set at $750  thousand.  At the same
time,  the fee  structure  was revised to include a fee of 0.5% per annum on the
guaranteed portion of the outstanding  balance of all loans approved on or after
October  12,  1995.  Prior  to this  act in the case of  loans  made  under  the
Guaranteed  Participant and Certified Lender Programs, the SBA guaranteed 90% of
loans of $155 thousand or less, and 85% of loans in excess of $155 thousand with
terms of less than 10 years.  For loans in excess of $155  thousand  with  terms
greater  than 10  years,  the  maximum  guarantee  was 75%  available  under the
Guaranteed Participant and Certified Lender Programs. Under the Preferred Lender
Program,  the maximum guarantee was 75% regardless of loan size or terms.  Prior
to January 1, 1995, subject to certain  exceptions,  the SBA's maximum guarantee
per borrower was $750  thousand.  Late in 1994,  the SBA  announced a new ruling
that, beginning January 1, 1995, reduced the maximum loan that may be made under
the SBA 7(a)  program to $500  thousand.  At the same time,  the SBA agreed that
banks would be allowed to make companion loans to accommodate  borrowers in need
of financing in excess of the $500 thousand limit. This ruling was reversed with
the October 12, 1995

                                                          -5-

<PAGE>



act.  Currently  the SBA  guarantee  extends to 80% of the loan  amount,  with a
maximum guarantee of $750 thousand.  As of December 31, 1996,  included in total
SBA  loans of  $147.0  million  were  portions  of loans  guaranteed  by the SBA
totaling $37.0 million.

The SBA  guarantee is  conditional  upon  compliance  with SBA  regulations.  In
connection with the  underwriting  and  closing/servicing  process,  the Company
examines all loan files for compliance with SBA regulations;  however, there can
be no  assurance  that  all  loans  will  comply  with  SBA  regulations  in all
instances.  In the event of a default by a borrower  on an SBA loan,  if the SBA
establishes  that any resulting loss is  attributable  to significant  technical
deficiencies  in the  manner in which  the loan was  originated,  documented  or
funded by the Company, the SBA may seek recovery of funds from the Company. With
respect  to the  guaranteed  portion  of SBA  loans  that  have been sold in the
secondary  market,   the  SBA  will  honor  its  guarantee  and  may  then  seek
reimbursement  from the  Company  in the  event a proven  loss is  deemed  to be
attributable to technical deficiencies. Loss of all or part of the SBA guarantee
on a loan could result in a loss to the Company if the underlying  collateral on
the loan is insufficient  to cover the outstanding  loan value on such loan. The
Company maintains  insurance  coverage of $2.5 million against losses of the SBA
guarantee related to technical deficiencies.

SBA  Servicing.  As of December 31, 1996,  1995 and 1994,  the Company  serviced
1,402,  1,370 and 1,355 SBA loans,  respectively,  with a total unpaid principal
balance  of  approximately   $420  million,   $413  million  and  $412  million,
respectively.

The  servicing of SBA loans  entails the  collection  of principal  and interest
payments from borrowers,  the remission of the investor's share of principal and
interest  payments to Colson Securities Corp. (the exclusive Fiscal and Transfer
Agent for the guaranteed  portion of SBA loans sold into the secondary  market),
the review of financial statements of borrowers and site inspections.  Servicing
also entails the taking of certain actions required to protect the Company's and
the SBA's  position  in the event of  default  by the  borrower,  including  the
liquidation of collateral.

To compensate it for the cost of servicing,  the Company,  pursuant to generally
accepted  accounting  principles  ("GAAP"),  sets  aside  part  of the  interest
receivable  on the  portion  of  loans  sold to cover  its  future  costs  and a
reasonable  future  profit.  See Note 5 of Notes to the  Company's  Consolidated
Financial Statements.

SBA Sales.  SBA 7(a) loans are primarily  written at variable  rates of interest
which are limited to a maximum of 275 basis points over the lowest prime lending
rate published in the Western Edition of The Wall Street  Journal.  The interest
rate on most of the  Company's  SBA 7(a) loans  adjusts on the first day of each
month.  With  respect to loans sold,  the  guaranteed  portions of SBA loans are
converted into government guaranteed certificates,  which are sold to investors,
and which yield for the  investor a rate that is lower than the note rates.  The
investor may pay a premium over the principal  amount of the loan  purchased and
additionally  a portion of the  interest on the sold portion of the loan will be
retained by SierraWest Bank. The difference between the rate on the loan that is
retained by the Company and the rate that the  investor  receives  plus a fee of
0.5% collected by the SBA is referred to as the servicing spread.  The servicing
spread less the normal cost of  servicing  is referred to as "Excess  Servicing"
("Excess  Servicing").  Lenders are required by the SBA to maintain a minimum of
40 basis points of servicing spread unless loans are sold for cash premiums,  in
which case this  increases  to 100 basis  points.  When the SBA  lender  retains
higher  levels of Excess  Servicing,  lower  cash  premiums  are  received  from
investors.  Prior to 1992,  the Company sold most of its SBA loans for little or
no cash premium, emphasizing the retention of higher levels of Excess Servicing.
This Excess Servicing was valued in the year of sale under prevailing accounting
rules and  recorded  as  income in the year of the sale.  See Note 5 of Notes to
Consolidated Financial Statements.

As of December 31, 1996, the remaining  balance of Excess  Servicing  previously
recorded  as a gain was $14.2  million.  In addition  the Company has  purchased
mortgage  servicing  rights on SBA 7(a) loans with a balance of $0.6  million at
December 31, 1996. Income from the servicing spread received for the years ended
December  31,  1996,  1995 and 1994,  was $5.6  million,  $6.2  million and $6.4
million, respectively.  Amortization of the Excess Servicing asset and purchased
mortgage  servicing rights on SBA loans for these same periods was $1.5 million,
$1.5  million  and $2.0  million,  respectively.  The  surplus  income  from the
servicing  spread over the  amortization  represents  an  important  part of the
Company's  income.  The related Excess Servicing asset included in the Company's
Consolidated  Financial  Statements  represents  the book  value  of the  Excess
Servicing,  which is based on certain  estimates  made by management at the time
loans are sold. Such estimates

                                                          -6-

<PAGE>



are made based on management's expectations of future prepayment rates and other
considerations.  If actual  prepayments  with  respect to sold loans  occur more
quickly than was projected at the time such loans were sold,  the carrying value
of the Excess  Servicing  asset may have to be written  down through a charge to
earnings in the period of  adjustment.  Through the period  ending  December 31,
1996, no write downs have been necessary.  If actual prepayments with respect to
sold loans occur more slowly than  estimated,  the carrying  value of the Excess
Servicing asset on the Company's  Consolidated  Statement of Financial Condition
would not  increase,  although  total income would exceed  previously  estimated
amounts.

Beginning in 1997, the Company will be required to account for its SBA loan
sales in accordance with Statement of Financial Accounting Standards No. 125,
Accounting for Transfers and Servicing of Financial Assets and Extinquishments
of Liabilities.  See Accounting Pronouncements.

The SBA provides long term  financing to small  businesses  through its 504 loan
program,  by  partnering  with banks to assist small  businesses in buying land,
buildings, machinery and equipment. Under this program, the bank provides 50% of
the financing and obtains a first lien position on the collateral. The SBA works
through a local  Certified  Development  Company to provide 40% of the  required
financing and the small business  provides 10% of the project cost. There are no
government  guarantees  provided under this program,  however the bank mitigates
its risk with these loans by having a low loan to value on the collateral, which
is usually  real  property.  Included in the  Company's  SBA loan  portfolio  at
December 31, 1996 are loans totaling  $24.9 million  related to this and similar
lending programs in conjunction with the SBA.

Other Government Lending

The U.S. Department of Agriculture Rural Development ("USDA")offers a guaranteed
loan  program,  known as the  Business & Industry  ("B&I")  Loan  Program.  This
program is designed to stimulate  economic  activity in rural  communities  with
populations of 50,000 or less.  Commercial  and  industrial  businesses and real
estate  projects  are the  target  of the  program.  The  Bank  participates  by
financing up to  $10,000,000,  with the USDA providing an 80% guarantee on loans
up to  $5,000,000  and  70% on  loans  from  $5,000,000  to  $10,000,000.  These
guarantees are similar to those offered  through the SBA 7(a) program and can be
sold on the secondary  market.  Included in the Company's loan portfolio are B&I
loans totaling $5.8 million at December 31, 1996. In 1996, the Company sold $3.6
million in guaranteed portions of B&I Loans.

Other Lending Activities

The Company's  commercial  loans are primarily  made to small- and  medium-sized
businesses and are for terms ranging from one to ten years, with the majority of
loans  being  due in less  than  five  years.  The  Bank  provides  conventional
commercial term real estate loans,  both owner occupied and investor owned, with
maturities of 5-7 years and monthly amortizing payments scheduled over 20 years.
Construction loans are also provided,  for residential and commercial  purposes,
with terms  ranging  from 6 to 18 months.  Consumer  loans are  typically  for a
maximum  term of 36 months for  unsecured  loans and for a term of not more than
the depreciable life of tangible  property used as collateral for secured loans.
Beginning in 1996, the Company began to provide 100% equipment  lease  financing
to small and medium-sized businesses and municipalities. Terms range from two to
seven years, with the current average term approximately 50 months.

Loan Commitments

In the normal course of business,  there are various outstanding  commitments to
extend credit that are not reflected in the financial statements. As of December
31,  1996,  the  Company  had  approximately  $78  million in  undisbursed  loan
commitments and $2 million in standby letters of credit. About 26 percent of the
undisbursed loan commitments relate to SBA loans, while the remaining  represent
undisbursed construction,  commercial, real estate and personal loans (including
equity lines of credit).  Most of these  off-balance  sheet items are or will be
secured  by real  estate  or other  assets;  however,  a portion  are  unsecured
commercial  lines  of  credit.  Off-  balance  sheet  items  undergo  a level of
underwriting  scrutiny  similar to the criteria  applied to the  Company's  loan
portfolio,  and  outstanding  balances are  monitored to minimize  risk and loss
exposure.


                                                          -7-

<PAGE>



Distribution of Loans

The distribution of the Company's loan portfolio,  as of the dates indicated, is
shown in the following table (in thousands):
<TABLE>

                                                                                  December 31,
Type of Loan:                                                1996         1995         1994          1993         1992
                                                             ----         ----         ----          ----         ----
  <S>                                                     <C>           <C>         <C>           <C>          <C>     
  SBA loans:
   SBA guaranteed loans in process(1)...                  $ 62,409      $ 45,864    $  16,299     $ 16,825     $ 15,937
   SBA guaranteed loans purchased(2)....                         0             0            0            0        1,132
   Retained portion of SBA loans(3).....                    84,612        71,201       79,649       71,683       71,160
                                                          --------      --------    ---------     --------     --------
  Total SBA Loans.......................                   147,021       117,065       95,948       88,508       88,229
                                                          --------      --------    ---------     --------     --------


  Real estate loans (includes loans secured primarily by real estate, except for
   SBA loans):
    Construction and land development...                    36,261        31,564       18,310       15,450       14,928
    Mortgage ...........................                    62,883        35,484       18,268       17,908       12,634
    Equity lines of credit..............                     4,725         3,735        1,689        1,058        5,980
                                                          --------      --------    ---------     --------     --------
  Total Real Estate Loans...............                   103,869        70,783       38,267       34,416       33,542
                                                          --------      --------    ---------     --------     --------


  Commercial and industrial loans.......                    57,325        42,204       31,157       26,850       22,796

  Individual and other loans............                     6,847         6,537        7,365        9,828       10,270

  Lease receivables.....................                     8,304         3,380          202          217          508
                                                          --------      --------    ---------     --------     --------

  Total Loans...........................                   323,366       239,969      172,939      159,819      155,345

  Less allowance for possible loan losses                    4,546         3,845        3,546        3,472        2,742
                                                          --------      ----------  ---------     --------     --------

  Total Net Loans.......................                  $318,820      $236,124    $ 169,393     $156,347     $152,603
                                                          ========      ========    =========     ========     ========
</TABLE>

(1)      Loans   guaranteed  in  part  by  the  SBA  which  are  in  process  of
         disbursement,   available  for  sale,  or  awaiting   sale.  The  total
         guaranteed  portion was $37.0 million,  $29.2  million,  $11.6 million,
         $12.6 million and $12.7 million at December 31, 1996,  1995, 1994, 1993
         and 1992, respectively.

(2)      SBA guaranteed loans repurchased by the Company under repurchase
         agreements.  These loans are fully guaranteed by the SBA.

(3)      Includes primarily the unguaranteed retained portion of loans for which
         the guaranteed portion has been sold to investors.

Credit Risk Management

In managing its loan  portfolio,  the Company  utilizes  procedures  designed to
achieve an  acceptable  level of qual ity and to bring any  potential  losses or
potential  defaults  in  existing  loans  to the  attention  of the  appropriate
management  personnel.  As used in this discussion,  the term "loan" encompasses
both loans and leases. Each loan officer is granted a lending limit by the Chief
Credit  Officer,  subject to review and  approval by the Board of  Directors  of
SierraWest  Bank.  Each lending  officer has primary  responsibility  to conduct
credit  and  documentation  reviews  of  the  loans  for  which  he  or  she  is
responsible. The Chief Credit Officer is responsible for the general supervision
of the loan  portfolio  and adherence by the loan officers to the loan policy of
such bank.

Loan officers  evaluate the applicant's  financial  statements,  credit reports,
business  reports  and plans and  other  data to  determine  if the  credit  and
collateral satisfy the Company's standards as to historic debt service coverage,
reasonableness  of  projections,  strength  of  management  and  sufficiency  of
secondary  repayment  and SBA  eligibility  rules,  if  applicable.  Recommended
applications  are  approved  by loan  officers  up to their  designated  lending
limits.  Those loans in excess of individual  lending limits are approved by the
Chief Credit Officer or other officer with  appropriate  administrative  lending
authority.  If a loan exceeds the Chief Credit  Officer's  lending limit,  it is
forwarded to the  Director's  Loan  Committee  for  approval.  Approved SBA loan
applications are then submitted to the district SBA office for approval,  except
in the case of loans made pursuant to the Preferred Lender Program for which SBA
credit approval is not required. All SBA loans are secured by various collateral
including,  where appropriate,  real estate, machinery and equipment,  inventory
and accounts

                                                          -8-

<PAGE>



receivable, or such other assets as are specified in the SBA loan authorization.
In the case of the Company's SBA loans, approximately 90% were collateralized by
commercial  real  estate  at  December  31,  1996.  Prior to  submission  of the
application  to the  SBA  for  guarantee,  any  real  property  to be  taken  as
collateral is appraised by independent appraisers.

SierraWest  Bank's  management  presents a written report to the Director's Loan
Committee monthly, listing all loans, regardless of amount, which are 30 days or
more past due.  Management  and the board of directors of  SierraWest  Bank also
review all loan  evaluations  made during periodic  examinations by the FDIC and
CSBD. The Director's  Loan Committee of SierraWest Bank reviews and approves the
Bank's credit policy,  as well as management  reports on the quality of the loan
portfolio.

The Company  maintains  an  allowance  for  possible  loan losses to provide for
potential  losses in its loan  portfolio.  The allowance is established  through
charges to earnings in the form of  provision  for possible  loan  losses.  Loan
losses are charged to, and  recoveries  credited to, the  allowance for possible
loan  losses.  The  provision  for  possible  loan  losses is  determined  after
considering  various  factors  such as loan loss  experience,  current  economic
conditions, maturity of the loan portfolio, size of the loan portfolio, industry
concentrations,  borrower  credit history,  the existing  allowance for possible
loan losses,  independent  loan reviews,  current charges and recoveries and the
overall  quality of the  portfolio,  as  determined  by  management,  regulatory
agencies and  independent  credit  review  consultants  retained by the Company.
While  these  factors  are  essentially  subjective,  management  considers  the
allowance of $4.5 million at December 31, 1996 to be adequate.

The  Company's  credit  services   department  is  responsible  for  monitoring,
collecting  and  liquidating  loans.  In  addition,  on a selective  basis,  the
servicing staff conducts site  inspections  after loan funding and  periodically
during the life of the loan to verify the use of the proceeds and maintenance of
collateral and to assist in the collection  process and management of classified
loans.

Asset Quality

The  performance  of the  Company's  loan  portfolio is  evaluated  regularly by
management.  The Company places a loan on nonaccrual status when any installment
of principal or interest is 90 days or more past due,  unless,  in  management's
opinion,  the loan is well secured and the  collection of principal and interest
is probable,  or management  determines the ultimate  collection of principal or
interest on a loan to be unlikely.  When a loan is placed on nonaccrual  status,
the Company's  general  policy is to reverse and charge  against  current income
previously  accrued  but  unpaid  interest.  Interest  income  on such  loans is
subsequently  recognized  only to the extent  that cash is  received  and future
collection of principal is deemed by management to be probable.

Loans for which the  collateral  has been  repossessed  are written down to fair
value and  classified as Other Real Estate Owned  ("OREO") or, if the collateral
is personal property, as other assets, on the Company's financial statements.



                                                          -9-

<PAGE>



The following table sets forth the amount of the Company's  nonperforming assets
as of the dates indicated (amounts in thousands except percentage amounts).
<TABLE>

                                                                              December 31,
                                                        1996         1995         1994         1993         1992
                                                        ----         ----         ----         ----         ----
<S>                                                   <C>           <C>         <C>           <C>         <C> 
Nonperforming Assets:
Nonaccrual loans:
    SBA............................                   $ 4,985       $5,351      $ 2,423       $2,517      $ 2,561
    Other. . . . . . . . . . . . .                        378          125           59          355        1,223
In-substance foreclosures..........                         0            0          572          711          732
Other real estate owned............                       446          758          542          456          460
                                                      -------       ------      -------       ------      -------
    Total nonperforming assets.....                   $ 5,809       $6,234      $ 3,596       $4,039      $ 4,976
                                                      =======       ======      =======       ======      =======

Accruing loans past due 90 days or more:
    SBA............................                   $ 1,071       $  816      $ 1,754       $  496      $   435
    Other. . . . . . . . . . . . .                      1,061          207            9        1,029          538

Restructured loans (in compliance
  with modified terms).............                   $   275       $   78      $   194       $  201      $    61

Nonperforming assets to
  total assets.....................                       1.3%         1.8%         1.4%         1.6%         2.0%
Allowance for possible loan and lease
  losses to nonaccrual loans.......                      84.8%        70.2%       142.9%       120.9%        72.5%

</TABLE>

Of total  gross  loans and  leases at  December  31,  1996,  $5.4  million  were
considered  to be impaired.  The  allowance  for possible  loan and lease losses
included $565 thousand related to these loans.  The amount of interest  received
and recognized on these  impaired  loans in 1996 was $310 thousand.  The average
recorded investment in impaired loans during 1996 was $5.6 million.

Of total  gross  loans and  leases at  December  31,  1995,  $5.5  million  were
considered  to be impaired.  The  allowance  for possible  loan and lease losses
included $446 thousand related to these loans.  The amount of interest  received
and recognized on these  impaired  loans in 1995 was $221 thousnad.  The average
recorded investment in impaired loans during 1995 was $3.4 million.

Although the level of  nonperforming  assets will depend on the future  economic
environment,  as of March 1, 1997,  in addition to the assets  disclosed  in the
above  chart,  management  of the  Company  has  identified  approximately  $358
thousand in potential  problem loans as to which it has serious doubts as to the
ability of the  borrowers to comply with the present  repayment  terms and which
may become  nonperforming  assets,  based on known  information  about  possible
credit problems of the borrower.


                                                         -10-

<PAGE>



The following table shows the loans outstanding, actual charge-offs,  recoveries
on loans  previously  charged off, the  allowance  for possible  loan losses and
pertinent  ratios during the periods and as of the dates  indicated  (amounts in
thousands except percentage amounts).
<TABLE>

                                                              December 31,
                                               1996         1995         1994         1993        1992
                                               ----         ----         ----         ----        ----
<S>                                         <C>           <C>          <C>          <C>         <C>    

Average loans.......................        $ 284,487     $203,231     $ 166,366    $ 159,463   $ 149,597
Total loans at end of period........          323,366      239,969       172,939      159,819     155,345

Allowance for possible loan and lease
  losses: Balance--beginning of period      $   3,845     $  3,546     $   3,472    $   2,742   $   2,525
                                            ---------     --------     ---------    ---------   ---------
Actual charge-offs:
  SBA...............................              114          595           447          391         671
  Commercial and industrial.........              337          350           467          143          65
  Leases. . . . . . . . . . . . . .                84            0             0            0           0
  Real estate.......................                0           40            60          190          12
  Installment.......................               58           40           101           42          32
                                            ---------     --------     ---------    ---------   ---------
    Total...........................              593        1,025         1,075          766         780
                                            ---------     --------     ---------    ---------   ---------
Less recoveries:
  SBA...............................               87           20            74           14          23
  Commercial and industrial.........              182           26           187           52          57
  Real estate.......................                0            0             0            0           0
  Installment.......................               15            8             3            6           2
                                            ---------     --------     ---------    ---------   ---------
    Total...........................              284           54           264           72          82
                                            ---------     --------     ---------    ---------   ---------
Net charge-offs.....................              309          971           811          694         698
Allowance applicable to sold loans..                0            0             0         (136)          0
Provision for possible loan and lease
  losses............................            1,010        1,270           885        1,560         915
                                            ---------     --------     ---------    ---------   ---------

Balance--end of period..............        $   4,546     $  3,845     $   3,546    $   3,472   $   2,742
                                            =========     ========     =========    =========   =========

Ratios:
  Net loans charged off to average
    loans outstanding..............             0.11%        0.48%        0.49%         0.44%       0.47%
  Net loans charged off to total loans
    at end of period...............             0.10         0.41         0.47          0.43        0.45
  Provision for possible loan and lease
    losses to average loans........             0.36         0.62         0.53          0.98        0.61
  Provision for possible loan and lease
    losses to total loans at end of period      0.31         0.53         0.51          0.98        0.59
  Net loans charged off to end of
    period allowance for possible
    loan and lease losses..........             6.80        25.25        22.87         19.99       25.46


</TABLE>


                                                         -11-

<PAGE>




The  following  table  sets  forth  management's  historical  allocation  of the
allowance for possible  loan losses by loan category and  percentage of loans in
each category.  Percentage  amounts are the percentage of loans in each category
to total loans at the dates indicated (in thousands except percentage amounts).
<TABLE>

                                                                                 December 31,
                                                                       1996                        1995
                                                              ----------------------       ------------------------
                                                              Amount       Percentage      Amount        Percentage
<S>                                                           <C>               <C>        <C>                <C> 

SBA loans........................................             $1,561             45%       $1,468              38%
Commercial and industrial loans (2)..............              1,720             21         1,592              41
Real estate loans................................              1,010             30           564              15
Consumer loans to individuals(1).................                255              4           221               6
                                                              ------          -----        ------            ----

    Total........................................             $4,546            100%       $3,845             100%
                                                              ======            ===        ======             ===
</TABLE>
<TABLE>

                                                                   December 31,
                                          1994                         1993                        1992
                                -----------------------       ----------------------       ------------------------
                                Amount        Percentage      Amount       Percentage      Amount        Percentage
<S>                             <C>               <C>         <C>               <C>        <C>                <C>

SBA loans...................... $2,372             56%        $2,379             55%       $2,127              57%
Commercial and industrial loans    627             18            541             17           233              15
Real estate loans..............    366             21            334             22           138              18
Consumer loans to
  individuals(1)...............    181              5            218              6           244              10
                                ------        -------         ------           ----        ------           -----

    Total...................... $3,546            100%        $3,472            100%       $2,742             100%
                                ======          =====         ==========        ===        ======             ===
</TABLE>

(1)      Includes equity lines of credit.
(2)      Includes commercial leases.

In allocating  the Company's  loan loss reserve,  management  has considered the
credit risk in the various loan categories in its portfolio.  Historically, most
of the Company's loan losses have been in its commercial lending area. This area
includes local commercial loans and SBA loans. From inception of its SBA lending
program in 1983, the Company has sustained a relatively low level of losses from
these loans, averaging less than 0.5% of loans outstanding per year. Most of the
Company's other commercial loan losses have been for loans to businesses  within
the Tahoe basin area or in Reno,  Nevada. The Company believes that it has taken
steps to minimize  its  commercial  loan  losses,  including  centralization  of
lending  approval and  processing  functions.  It is important to the Company to
maintain  good  relations  with local  business  concerns  and,  to this end, it
supports small local businesses with commercial  loans. To offset the added risk
these loans  represent,  the Company  charges a higher  interest  rate.  It also
attempts to manage risk in this area through its loan review process.

Because  the  Company's  residential  real estate  loans  consist  primarily  of
construction  lending with prearranged loan takeouts,  losses on such loans have
been  minimal.  The  Company  has not  participated  in  commercial  real estate
development  projects.  Through  mid-1995  mortgages  were made on single family
residences  secured  by  first  deeds of trust  and were  generally  sold in the
secondary market. Mortgage operations were terminated in July, 1995.

While every effort has been made to allocate the reserve to specific  categories
of loans,  management believes that any breakdown or allocation of the loan loss
reserve into loan  categories  lends an appearance  of exactness  which does not
exist, in that the reserve is utilized as a single unallocated reserve available
for losses on all types of loans.


                                                         -12-

<PAGE>



Loan Maturities and Sensitivity to Changes in Interest Rates

The following  table sets forth the  distribution by maturity date of certain of
the  Company's  loan  categories  (in  thousands)  as of December 31,  1996.  In
addition,   the  table  shows  the   distribution   between   total  loans  with
predetermined (fixed) interest rates and those with variable (floating) interest
rates (in  thousands).  Floating rates  generally  fluctuate with changes in the
prime rate of leading banking institutions.
<TABLE>

                                                                        Year Ended
                                                                     December 31, 1996
                                                                After One
                                                Within         But Within           After
                                              One Year(1)      Five Years        Five Years          Total
<S>                                             <C>             <C>             <C>               <C>   
Real estate - construction..................    27,294           4,109            4,858            36,261
Commercial, except SBA......................    33,939          16,285            7,101            57,325
SBA.........................................    11,229          19,439          116,353           147,021    
Distribution between fixed and floating interest rate:
   Fixed interest rates.....................    17,203          24,314            5,989            47,506
   Floating interest rates..................    69,114          59,737          147,009           275,860
</TABLE>


(1)      Demand loan and overdrafts are shown as "Within One Year"

                                                         -13-

<PAGE>




Average Assets, Liabilities and Shareholders' Equity;Interest Income and Expense

The following table presents,  for the periods  indicated,  the  distribution of
average  assets,  liabilities  and share holders'  equity,  as well as the total
dollar  amount of  interest  income  from  average  interest-earning  assets and
resultant  yields  and the  dollar  amounts  of  interest  expense  and  average
interest-bearing liabilities and resultant rates (in thousands except percentage
amounts):
<TABLE>

                                                           Year Ended December 31,
                                    1996                              1995                               1994
                      ---------------------------------   -------------------------------   -----------------
                        Average    Yield/                 Average    Yield/                 Average     Yield/
                        Balance     Rate      Interest    Balance     Rate      Interest    Balance      Rate     Interest
<S>                   <C>          <C>       <C>         <C>         <C>        <C>        <C>          <C>       <C>

Assets:
Interest-earning assets:
 Loans(1)...........  $ 284,487    10.72%    $  30,506   $203,231    11.60%     $ 23,582   $ 166,366    10.45%    $  17,386
 Investment securities(2)28,712     5.62         1,614     26,546     5.29         1,403      31,168     4.68         1,459
 Mutual funds.......      1,342     7.30            98      1,627     8.05           131       4,178     5.43           227
 Federal funds sold.     18,017     5.21           938     10,534     5.64           594      11,872     4.03           478
 Other deposits.....      2,225     5.08           113      2,097     5.77           121       1,983     5.40           107
                      ---------              ---------   --------               --------   ---------              ---------
    Total interest-earning
      assets.........   334,783     9.94        33,269    244,035    10.58        25,831     215,567     9.12        19,657

Allowance for possible
loan losses.........     (4,497)                           (3,685)                            (3,653)

Non-earning assets:
   Cash and due from
     banks..........     19,894                            16,444                             15,936
   Premises and equipment,
     net............     11,224                             7,817                              7,178
   Excess Servicing on
     SBA loans......     14,304                            15,492                             16,114
   Other assets.....      5,912                             6,091                              6,467
                      ---------                          --------                          ---------

  Total average assets$ 381,620                          $286,194                          $ 257,609
                      =========                          ========                          =========

Liabilities and Shareholders'
   Equity:
Interest-bearing liabilities:
 Transaction account  $ 102,963     2.54%       $2,620   $ 87,600     2.28%     $  1,995   $  94,430     2.01%    $   1,894
 Savings accounts.       13,573     2.09           283     13,409     2.13           286      14,696     2.16           317
 Certificates of deposit155,585     5.68         8,832     91,517     5.85         5,352      61,408     4.17         2,559
 Convertible debentures   9,294     8.22           764     10,000     8.50           850       9,155     8.55           783
 Other liabilities          289    (1.38)           (4)       376     2.13             8         351    12.54            44
                      ---------               --------   ------------            --------   ---------              ---------
   Total interest-bearing
   liabilities......    281,704     4.44        12,495    202,902     4.18         8,491     180,040     3.11         5,597
Non-interest-bearing liabilities:
   Transaction accounts  63,638                            51,261                             48,421
   Other liabilities      4,556                             2,767                              2,289
                      ---------                          --------                          ---------
   Total liabilities    349,898                           256,930                            230,750

Shareholders' equity:
   Common stock.....     11,450                            10,799                             10,865
   Retained earnings     20,399                            18,793                             16,338
Unrealized loss on
   securities.......       (127)                             (328)                              (344)
                      ---------                          ---------                         ---------
   Total shareholders'
     equity.........     31,722                            29,264                             26,859
                      ---------                          --------                          ---------

   Total liabilities and
     shareholders'
     equity.........  $ 381,620                          $ 286,194                         $  257,609
                      =========                          =========                         ==========
                                              --------                          ---------                         --------
Net interest income.                          $ 20,774                          $ 17,340                         $  14,060
                                             -=========                         ==========                         =======

Interest income as a
   percentage of interest -
      earning assets                9.94%                                  10.58%                              9.12%
Interest expense as a
      percentage of interest -
   earning assets. . .             (3.73)                                  (3.48)                             (2.60)
                                    ------                                  -----                             -----

Net interest margin                 6.21%                                   7.10%                              6.52%
                                    ====                                    ====                             =====
</TABLE>

(1)      Includes nonaccrual loans with an average balance of $5.6 million, $3.4
         million, and $3.0 million for the years ended December 31, 1996, 1995 
         and 1994, respectively.

(2)      Applicable nontaxable securities yields have not been calculated on a
         tax-equivalent basis because such securities are not significant.

Investment Securities & Investments in Mutual Funds

The  Company's  current  investment  policy  provides  for the  purchase of U.S.
Treasury securities,  obligations of U.S. government  agencies,  U.S. government
sponsored agencies,  corporate bonds,  commercial paper,  banker's  acceptances,
pass-through  mortgage-backed securities,  adjustable rate mortgage pass-through
securities,   collateralized  mortgage  obligations,   asset-backed  securities,
municipal general obligation and revenue bonds, and certificates of deposit. The
Company's policy requires all corporate bonds, commercial paper, mortgage-backed
securities, collateralized mortgage obligations or municipal securities be rated
"A" or better by any

                                                         -14-

<PAGE>



nationally  recognized  rating  agency.  If a local  municipality  is issuing an
unrated  bond,  the Company may  purchase it after  normal  credit  underwriting
procedures are performed.

The Company's  investment  committee  reviews all securities  transactions  on a
monthly  basis and  presents a monthly  report to the Board of  Directors of the
Company  covering this review.  Under  California  law,  SierraWest Bank may not
invest an amount exceeding 15% of its shareholders'  equity in the securities of
any one obligor,  subject to certain exceptions (e.g., obligations of the United
States and the State of California).  Acceptable  securities  (i.e.,  Federal or
state  government or any county or  municipality  securities)  may be pledged to
secure public deposits in excess of $100 thousand.

In May 1993,  FASB issued  Statement of Financial  Accounting  Standards No. 115
("SFAS No. 115") entitled "Accounting for Certain Investments in Debt and Equity
Securities." SFAS No. 115 requires, among other things, that certain investments
in debt and equity  securities be  classified  under three  categories--held  to
maturity,  trading  securities  and  securities  available for sale.  Securities
classified as held to maturity are to be reported at amortized/  accreted  cost.
Securities  classified  as trading  securities  are to be reported at fair value
with unrealized gains and losses included in earnings.  Securities classified as
available  for sale are to be reported at fair value with  unrealized  gains and
losses  excluded  from  earnings  and  reported  as  a  separate   component  of
shareholders' equity. The Company adopted SFAS No. 115 effective at December 31,
1993.  At December  31, 1996 and 1995,  $31.9  million and $25.0  million of the
Company's  investment  securities  were  classified as available  for sale.  The
remaining  $2.0  million and $3.4  million,  consisting  primarily of pledged or
formerly pledged  securities,  were classified as held to maturity.  The Company
does not classify any securities as trading securities.

The following table summarizes the amounts and the distribution of the Company's
investment securities (in thousands):
<TABLE>
                                                                            December 31,
                                                         1996                      1995                     1994
                                                 --------------------      --------------------      ------------------
                                                  Book        Market        Book         Market        Book       Market
                                                Value(1)       Value      Value(1)       Value       Value(1)     Value
<S>                                              <C>         <C>          <C>          <C>          <C>         <C>

U.S. Treasury securities....................     $ 19,463    $ 19,462     $ 18,137     $ 18,144     $ 23,873    $ 23,711


Securities of U.S. government
  agencies..................................        1,005       1,005        7,486        7,486        6,363       6,363

Securities of states and
  political subdivisions....................        5,991       5,991        2,608        2,608          418         418

Other securities............................        7,422       7,422          112          112          429         429
                                                   -----       ------     ------------ -----------  ---------   ---------

  Total.....................................     $ 33,881    $ 33,880     $ 28,343     $ 28,350     $ 31,083    $ 30,921
                                                 ========    ========     =========    ==========   ==========  ==========
</TABLE>

(1)      Securities held to maturity are stated at cost, adjusted for
         amortization of premium and accretion of discount.  Securities
         available for sale are recorded at market.


In  addition  the Company  invests in mutual  funds  whose  assets are  invested
primarily in U.S. government  securities.  At December 31, 1996 and 1995, mutual
funds with an estimated  market value of $1.3 million and $1.4 million have been
classified  as available  for sale. At these same dates the Company had recorded
an  unrealized  loss on  mutual  funds,  net of  tax,  of $99  thousand  and $72
thousand.  The weighted  average  maturity of portfolio  securities  held by the
mutual funds at December 31, 1996 and 1995 was 7.2 and 7.6 years.


                                                         -15-

<PAGE>



Maturity of Investment Securities

The following  table presents the maturities for investment  securities  (except
for investments in mutual funds with a carrying value of $1,335  thousand) as of
December 31, 1996 (in thousands except percentage amounts).
<TABLE>

                                                                                             December 31, 1996
                                                                                                 Weighted
                                                                                      Book        Average       Market
                                                                                      Value        Rate          Value
<S>                                                                                 <C>            <C>        <C>       

U.S. Treasury securities:
  Within 1 year...................................................................  $   7,014      5.41%      $   7,014
    After 1 year but within 5 years...............................................     12,449      6.06          12,448
                                                                                    ---------                 ---------
    Total U.S. Treasury securities................................................     19,463      5.82          19,462
                                                                                    ---------                 ---------

U.S. government agencies:
  Within 1 year...................................................................      1,005      6.00           1,005

Securities of states and political subdivisions(1):
  After 1 year but within 5 years.................................................        344      3.78             344
  After 5 years but within 10 years...............................................         99      4.55              99
  Over 10 years...................................................................      5,548      5.29           5,548
                                                                                    ---------                 ---------
      Total securities of states and political subdivisions ......................      5,991      5.19           5,991
                                                                                    ---------                 ---------

Mortgage - backed securities:.....................................................      7,422      6.39           7,422
                                                                                    ---------                 ---------

Total.............................................................................  $  33,881      5.84       $  33,880
                                                                                    =========                 =========

</TABLE>

(1)      Interest on these tax-exempt obligations has not been grossed up for
         the related tax benefits in calculating the average yield.

Deposits

As of December  31,  1996,  the Company had a total of $200.9  million in demand
deposits  (including  money market and NOW  accounts),  with an average  account
balance of  $10,688;  $13.3  million in savings  deposits  for  individuals  and
corporations,  with an average balance of $2,135;  and $185.4 million in CDs, of
which $58.1 million were in the form of CDs in  denominations  greater than $100
thousand. Average CD balances for the year ended December 31, 1994 were 28.1% of
average total deposits.  Average CD balances increased to 37.5% of average total
deposits for the year ended  December 31, 1995 and  increased  again to 46.3% of
average total deposits for the year ended December 31, 1996. Deposit accounts at
SierraWest Bank are insured by the FDIC to the maximum amount permitted by law.

As of December 31, 1996,  approximately 5% of total deposits were held on behalf
of public entities.  Deposits of public entities in excess of amounts insured by
the FDIC are  secured  by  SierraWest  Bank by  pledging  securities  and/or the
guaranteed portion of SBA loans.  Included in deposits at December 31, 1996 were
certificates of deposit of $10.6 million which were generated  directly  through
brokers.

In 1992,  SierraWest  Bank began to make available to its customers money market
investment  funds and annui  ties.  Only a modest  volume of  business  has been
generated to date.  The Company does not believe that  placement by customers of
funds in these  alternative  investment  sources  has had any  overall  negative
impact on the level of the Banks' deposits.

The Company's business is subject to some seasonal influences.  Deposits tend to
decrease during the off- season for tourism, which is between March and May.


                                                         -16-

<PAGE>



The  following  table  indicates  the maturity of the Company's CDs in excess of
$100  thousand as of December 31, 1996 (amounts in thousands  except  percentage
amounts):
<TABLE>

                                                                                            December 31, 1996
                                                                                                       Percentage
                                                                                         Balance        of Total
<S>                                                                                     <C>              <C>  
Three months or less................................................................... $23,041           39.6%
Over three months through six months...................................................  18,533           31.9
Over six months through twelve months..................................................  12,379           21.3
Over twelve months....................................................................    4,157            7.2
                                                                                        ---------        -------
Total.................................................................................. $58,110          100.0%
                                                                                        =========         =====
</TABLE>

Repricing of Interest-Earning Assets and Interest-Bearing Liabilities

The following table sets forth the  distribution of repricing  opportunities  of
the Company's  interest-earning  assets and  interest-bearing  liabilities,  the
interest  rate  sensitivity  gap (i.e.,  interest  rate  sensitive  assets  less
interest rate sensitive  liabilities),  the cumulative interest rate sensitivity
gap and the cumulative gap as a percentage of total interest-earning  assets, as
of December  31, 1996.  The table also sets forth the time periods  during which
interest-earning  assets and  interest-bearing  liabilities  will  mature or may
reprice  in  accordance  with  their   contractual   terms.  The  interest  rate
relationships between the repriceable assets and repriceable liabilities are not
necessarily constant and may be affected by many factors, including the behavior
of  customers  in  response  to changes in interest  rates.  This table  should,
therefore, be used only as a guide as to the possible effect changes in interest
rates might have on the net margins of the Company  (amounts in thousands except
percentage amounts).
<TABLE>

                                                                     December 31, 1996
                                                       Next Day    Over Three     One Year
                                                       to Three  Months Through    Through      Over
                                         Immediately    Months    Twelve Months  Five Years  Five Years       Total
<S>                                       <C>         <C>           <C>          <C>          <C>          <C>

Assets:
  Federal funds sold...............       $  32,200   $        0    $       0    $       0    $       0    $  32,200
  Mutual funds.....................           1,335            0            0            0            0        1,335
  Taxable investment securities....               0        3,238        5,919       16,209        2,524       27,890
  Non-taxable investment securities               0            0            0          344        5,647        5,991
  Loans............................         128,472(2)   154,064       10,525       24,314        5,991      323,366
                                          ----------  ----------    ---------    ---------    ---------    ---------
         Total interest-earning assets      162,007      157,302       16,444       40,867       14,162      390,782
                                          ----------  -----------  ----------   ----------   ----------   -----------

Liabilities:
  Savings deposits(1)..............         133,706            0            0            0            0      133,706
  Time deposits....................               0       65,497       96,611       23,037          275      185,420
  Convertible debentures...........               0            0            0            0        8,520        8,520
  Lease obligations................               0            2            5           39          227          273
                                          ---------   ----------    ---------    ---------    ---------    ---------
        Total interest-bearing liabilities  133,706       65,499       96,616       23,076        9,022      327,919
                                           ---------   ---------    ---------    ---------    ---------    ---------

Net interest-earning assets (liabilities) $  28,301   $   91,803    $ (80,172)      17,791    $   5,140    $  62,863
                                          =========   ============  ==========   =========    =========    =========
Cumulative net interest earning assets
  (liabilities) ("GAP")............       $  28,301   $  120,104    $  39,932    $  57,723    $  62,863
                                          =========== ===========   ===========  ===========  =========
Cumulative GAP as a percentage of
  total interest-earning assets....             7.2%        30.7%        10.2%        14.8%        16.1%
                                          =========== ===========   ===========  ==========   ==========
</TABLE>

(1)      Savings deposits include interest-bearing transaction accounts.

(2)      Includes loans which matured on or prior to December 31, 1996.

At  December  31,  1996,  the  Company  had $335.8  million in assets and $295.8
million in liabilities  repricing  within one year.  This means that $40 million
more in interest rate sensitive assets than interest rate sensitive  liabilities
will change to the then current rate (changes occur due to the instruments being
at a variable  rate or because  the  maturity  of the  instrument  requires  its
replacement at the then current rate).  Interest income is likely to be affected
to a greater  extent than  interest  expense  for any changes in interest  rates
during the  Immediately  to Twelve Month  periods.  If rates were to fall during
this period,  interest  income would  decline by a greater  amount than interest
expense and net income would be reduced.  Conversely, if rates were to rise, the
reverse would apply.

                                                             -17-

<PAGE>



Competition from Other Financial Institutions

The Company  competes for deposits and loans  principally  with major commercial
banks,  other independent banks,  savings and loan associations,  savings banks,
thrift and loan  associations,  credit  unions,  mortgage  companies,  insurance
companies and other lending institutions.  With respect to deposits,  additional
significant  competition arises from corporate and governmental debt securities,
as well as money market mutual funds.  Several of the nation's  largest  savings
and loan  associations and commercial banks have a significant  number of branch
offices  in the  areas in which  the  Company  conducts  operations.  Among  the
advantages of the larger of these  institutions are their ability to make larger
loans,  finance extensive  advertising  campaigns,  access  international  money
markets and generally  allocate  their  investment  assets to regions of highest
yield and demand.

The Company  ranked 18th in the nation by number of SBA 7(a) loans  generated by
banks for the SBA's fiscal year ended September 30, 1996.

The  Company's  competitive  position  in respect to  deposit  gathering  in its
respective  market  places is  illustrated  in the  following  chart(1)  (dollar
amounts in thousands):
<TABLE>

                                                     Total                                Deposits Held
                                    # of Company     # of Banking      Deposits Held      by all Banks
County            State             Branches         Offices           by Company         and offices
<S>               <C>                    <C>             <C>           <C>                <C>  
El Dorado         California             1                20           $  22,986          $   548,789
Nevada            California             5                19           $ 157,780          $   588,853
Placer            California             2                49           $  48,098          $ 1,310,081
Sacramento        California             1               162           $  22,887          $ 6,985,162
Carson City       Nevada                 1                10           $   8,198          $   453,899
Washoe            Nevada                 1                59           $  76,255          $ 2,379,689
</TABLE>

A total of 8 banks in Nevada  County at June 30, 1996 were included in the above
survey. Of these eight, SierraWest Bank ranked second in terms of total deposits
held. In Placer County,  SierraWest  Bank ranked sixth out of fourteen banks. As
disclosed  above,  SierraWest  Bank's  presence  in the  other  counties  is not
significant.

(1) Based on the annual  survey of banking  office  deposits as of June 30, 1996
conducted by the FDIC.  Banking  offices  include each banking  office of branch
banking  systems  and each U.S.  branch of a foreign  bank for all FDIC  insured
commercial banks, savings banks, and U.S. branches of foreign banks.

Supervision and Regulation

The Effect of Governmental Policy on Banking

The earnings and growth of SierraWest Bank are affected not only by local market
area factors and general economic  conditions,  but also by government  monetary
and fiscal policies.  For example,  the Federal Reserve influences the supply of
money  through its open market  operations  in U.S.  Government  securities  and
adjustments  to the  discount  rates  applicable  to  borrowings  by  depository
institutions and others. Such actions influence the growth of loans, investments
and  deposits  and also  affect  interest  rates  charged  on loans  and paid on
deposits.  The  nature  and impact of future  changes  in such  policies  on the
business and earnings of SierraWest Bank cannot be predicted.

As a consequence of the extensive regulation of commercial banking activities in
the United States,  the business of the Company is  particularly  susceptible to
being affected by the enactment of Federal and state  legislation which may have
the effect of  increasing or decreasing  the cost of doing  business,  modifying
permissible  activities or enhancing the competitive position of other financial
institutions.  Any change in applicable  laws or regulations may have a material
adverse  effect on the business and  prospects  of the  Company.  See  "Recently
Enacted Legislation" herein.


                                                             -18-

<PAGE>



Regulation and Supervision of Bank Holding Companies

Bancorp is a bank holding  company  subject to the Bank  Holding  Company Act of
1956,  as amended  ("BHCA").  Bancorp  reports to,  registers  with,  and may be
examined by, the Federal Reserve.  The Federal Reserve also has the authority to
examine  Bancorp's  subsidiary.  The  costs of any  examination  by the  Federal
Reserve are payable by Bancorp.

The Federal  Reserve has significant  supervisory and regulatory  authority over
Bancorp and its  affiliates.  The Federal Reserve  requires  Bancorp to maintain
certain levels of capital.  See "--Capital  Standards." The Federal Reserve also
has the authority to take  enforcement  action against any bank holding  company
that  commits  any  unsafe  or  unsound  practice,  or  violates  certain  laws,
regulations  or  conditions  imposed  in  writing by the  Federal  Reserve.  See
"--Prompt Corrective Action and Other Enforcement Mechanisms."

Under the BHCA,  a company  generally  must  obtain  the prior  approval  of the
Federal  Reserve before it exercises a controlling  influence  over, or acquires
directly or indirectly,  more than 5% of the voting shares or substantially  all
of the assets of any bank or bank holding company.  Thus, Bancorp is required to
obtain the prior approval of the Federal  Reserve before it acquires,  merges or
consolidates  with any bank or bank  holding  company;  any  company  seeking to
acquire,  merge or consolidate with Bancorp also would be required to obtain the
approval of the Federal Reserve.

Bancorp is  generally  prohibited  under the BHCA from  acquiring  ownership  or
control of more than 5% of the voting  shares of any company  that is not a bank
or bank holding  company and from engaging  directly or indirectly in activities
other than banking,  managing banks, or providing  services to affiliates of the
holding  company.  A bank  holding  company,  with the  approval  of the Federal
Reserve,  may engage,  or acquire the voting  shares of  companies  engaged,  in
activities  that the Federal  Reserve has determined to be so closely related to
banking or managing or controlling banks as to be a proper incident  thereto.  A
bank  holding  company must  demonstrate  that the benefits to the public of the
proposed  activity will outweigh the possible  adverse  effects  associated with
such activity.

The Federal Reserve generally prohibits a bank holding company from declaring or
paying a cash  dividend  which  would  impose  undue  pressure on the capital of
subsidiary banks or would be funded only through borrowing or other arrangements
that might adversely affect a bank holding  company's  financial  position.  The
Federal  Reserve's policy is that a bank holding company should not continue its
existing  rate of cash  dividends  on its common  stock unless its net income is
sufficient  to fully fund each  dividend  and its  prospective  rate of earnings
retention appears  consistent with its capital needs,  asset quality and overall
financial condition.

Transactions between Bancorp and its subsidiary are subject to a number of other
restrictions.  Federal Reserve policies forbid the payment by bank  subsidiaries
of management  fees which are  unreasonable  in amount or exceed the fair market
value of the services  rendered  (or, if no market  exists,  actual costs plus a
reasonable  profit).  Additionally,  a bank holding company and its subsidiaries
are prohibited  from engaging in certain tie-in  arrangements in connection with
the extension of credit,  sale or lease of property,  or furnishing of services.
Subject to certain  limitations,  depository  institution  subsidiaries  of bank
holding  companies may extend credit to, invest in the securities  of,  purchase
assets from, or issue a guarantee, acceptance, or letter of credit on behalf of,
an affiliate,  provided that the aggregate of such  transactions with affiliates
may not exceed 10% of the capital stock and surplus of the institution,  and the
aggregate of such  transactions  with all  affiliates  may not exceed 20% of the
capital  stock and  surplus of such  institution.  Bancorp  may only borrow from
depository  institution  subsidiaries  if the  loan  is  secured  by  marketable
obligations with a value of a designated amount in excess of the loan.  Further,
Bancorp may not sell a low-quality asset to a depository institution subsidiary.

Commercial banking organizations,  insured depository institutions, and mortgage
bankers  are  subject  to  certain  fair  lending   requirements  and  reporting
obligations   involving  home  mortgage  lending  operations.   In  addition  to
substantive  penalties  and  corrective  measures  that  may be  required  for a
violation of such laws, the Federal  banking  agencies may take  compliance with
such laws into account when  regulating and  supervising  other activi ties. The
Federal  Reserve may not approve  applications  to acquire the voting  shares of
another  insured  depository  institution  based on incorrect  reporting of home
mortgage  lending data, and the possibility  that applicants may have engaged in
discriminatory  treatment of minorities in mortgage  lending in violation of the
Equal Credit Opportunity Act.


                                                             -19-

<PAGE>



Bank Regulation and Supervision

As a California  state-chartered bank, SierraWest Bank is regulated,  supervised
and regularly  examined by the CSBD.  Under  California law,  SierraWest Bank is
subject to various restrictions on, and requirements  regarding,  its operations
and  administration  including the  maintenance  of branch offices and automated
teller  machines,  capital and reserve  requirements,  deposits and  borrowings,
stockholder rights and duties, and investment and lending  activities.  Whenever
it appears that the contributed  capital of a California  bank is impaired,  the
CSBD shall order the bank to correct such  impairment.  If the bank is unable to
correct the impairment,  such bank is required to levy and collect an assessment
upon its common  shares.  If such  assessment  becomes  delinquent,  such common
shares  are to be sold by the  bank.  SierraWest  Bank  is not a  member  of the
Federal  Reserve  System;  SierraWest  Bank,  however,  is  subject  to  certain
regulations of the Federal Reserve including reserve  requirements.  The primary
Federal regulator of SierraWest Bank is the FDIC.

Capital Standards

The FDIC and other Federal  banking  agencies  have risk based capital  adequacy
guidelines  intended to provide a measure of capital  adequacy that reflects the
degree of risk  associated  with a banking  organization's  operations  for both
transactions  reported on the balance sheet as assets and transactions,  such as
letters of credit and recourse  arrangements,  which are recorded as off balance
sheet items. Under these guidelines, nominal dollar amounts of assets and credit
equivalent  amounts of off balance sheet items are  multiplied by one of several
risk  adjustment  percentages,  which  range from 0% for assets  with low credit
risk,  such as certain  U.S.  government  securities,  to 100% for  assets  with
relatively higher credit risk, such as business loans.

A banking  organization's risk based capital ratios are obtained by dividing its
qualifying  capital by its total risk-  adjusted  assets and off  balance  sheet
items. The regulators measure  risk-adjusted  assets and off balance sheet items
against  both total  qualifying  capital  (the sum of Tier 1 capital and limited
amounts of Tier 2 capital) and Tier 1 capital. Tier 1 capital consists of common
stock, retained earnings,  noncumulative  perpetual preferred stock and minority
interests in certain  subsidiaries,  less most intangible assets. Tier 2 capital
may consist of a limited  amount of the  allowance  for possible  loan and lease
losses, cumulative preferred stock, term preferred stock, term subordinated debt
and certain  other  instruments  with  certain  characteristics  of equity.  The
inclusion  of  elements  of  Tier  2  capital  are  subject  to  certain   other
requirements and limitations of the Federal banking agencies. Since December 31,
1992, the Federal  banking  agencies have required a minimum ratio of qualifying
total capital to  risk-adjusted  assets and off balance sheet items of 8%, and a
minimum  ratio of Tier 1 capital to  risk-adjusted  assets and off balance sheet
items of 4%.

In addition to the risked-based  guidelines,  Federal banking regulators require
banking  organizations  to maintain a minimum  amount of Tier 1 capital to total
assets,  referred to as the leverage ratio. For a banking  organization rated in
the  highest  of  the  five  categories  used  by  regulators  to  rate  banking
organizations, the minimum leverage ratio of Tier 1 capital to total assets must
be 3%. It is improbable,  however,  that an institution with a 3% leverage ratio
would  receive  the  highest  rating by the  regulators  since a strong  capital
position  is a  significant  part of the  regulators'  rating.  For all  banking
organizations not rated in the highest category, the minimum leverage ratio must
be at least 100 to 200 basis points above the 3% minimum.  Thus,  the  effective
minimum leverage ratio, for all practical  purposes,  must be at least 4% to 5%.
In addition to these uniform risk based capital  guidelines and leverage  ratios
that apply  across the  industry,  the  regulators  have the  discretion  to set
individual  minimum  capital  requirements  for specific  institutions  at rates
significantly above the minimum guidelines and ratios.

The Federal  Deposit  Insurance  Corporation  Improvement Act of 1991 ("FDICIA")
requires the  regulators to improve  capital  standards to take account of risks
other than credit  risk.  On  September 1, 1995,  the Federal  banking  agencies
(excluding the Office of Thrift Supervision) issued a final rule to take account
of interest rate risk in calculating risk based capital.  The final rule did not
put forth the process for measuring a bank's  exposure to interest rate risk. On
June 26, 1996 a joint agency  policy  statement was issued by all of the Federal
banking  agencies  except the OTS to provide  guidance  on sound  practices  for
managing  interest rate risk. The agencies did not in the policy statement elect
to implement a standardized measure and quantitative capital charge,  though the
matter was left open for future  implementation.  Rather,  the policy  statement
provided  standards  for the  banking  agencies  to evaluate  the  adequacy  and
effectiveness  of a bank's interest rate risk management and guidance to bankers
for managing  interest  rate risk.  Specifically,  effective  interest rate risk
management  requires  that there be (i)  effective  board and senior  management
oversight of the bank's interest rate risk activities, (ii) appropriate policies
and practices in place to control and limit risks, (iii) accurate and timely

                                                             -20-

<PAGE>



identification  and  measurement of interest rate risk,  (iv) an adequate system
for  monitoring  and  reporting  risk  exposures  and (v)  appropriate  internal
controls for effective risk management.

In determining the capital level  SierraWest  Bank is required to maintain,  the
FDIC does not, in all respects, follow GAAP and has special rules which have the
effect of  reducing  the amount of capital it will  recognize  for  purposes  of
determining  the capital  adequacy of  SierraWest  Bank.  These rules are called
Regulatory Accounting Principles ("RAP").  SierraWest Bank's qualifying capital,
as  calculated  under RAP, at December 31, 1996,  totaled  $31.7  million.  This
compares to $37.1  million as calculated  under GAAP at the same date.  The most
significant  factor in the difference between the capital level calculated under
RAP  and the  capital  level  calculated  under  GAAP  is the use of cash  basis
accounting  for  RAP in the  recognition  of the  gain  on  sale  of SBA  loans.
Effective in 1997 regulatory reports of condition and income will be reported on
a GAAP basis;  however  regulatory capital ratios will continue to be calculated
in accordance with the regulatory agency's capital standards. This can result in
significant  differences  in the amount of capital  reported  under GAAP and the
amount included in the regulatory ratios.  Future changes in FDIC regulations or
practices could further reduce the amount of capital  recognized for purposes of
capital  adequacy.  Such changes could affect the ability of the Company to grow
and could restrict the amount of profits,  if any,  available for the payment of
dividends.

The Company,  as a registered bank holding company,  is regulated by the Federal
Reserve. In computing the capital level required for bank holding companies, the
Federal Reserve follows GAAP in the computation of the components of the capital
ratios.  The  following  tables  present the capital  ratios for the Company and
SierraWest  Bank,  computed  in  accordance  with  their  applicable  regulatory
guidelines,   compared  to  the  standards  for  well-  capitalized   depository
institutions,  as of December 31, 1996 (amounts in thousands  except  percentage
amounts). Because of the above-referred to differences in accounting principles,
the capital  adequacy  ratios of the Company as a whole and SierraWest Bank vary
significantly.
<TABLE>

                                                                             The Company
                                                          Actual                         Well                Minimum
                                                Qualifying                            Capitalized            Capital
                                                 Capital          Ratio                  Ratio              Requirement
<S>                                             <C>                 <C>                     <C>                 <C>

Leverage......................................  $  33,846            7.9%                   N/A                 4.0%
Tier 1 Risk Based.............................     33,846            9.8                    N/A                 4.0
Total Risk Based..............................     46,668           13.6                    N/A                 8.0
</TABLE>
<TABLE>

                                                                           SierraWest Bank
                                                          Actual                         Well                Minimum
                                                Qualifying                            Capitalized            Capital
                                                 Capital          Ratio                  Ratio              Requirement
<S>                                             <C>                 <C>                    <C>                  <C> 
Leverage......................................  $  31,670            7.6%                   5.0%                4.0%
Tier 1 Risk Based.............................     31,670            9.4                    6.0                 4.0
Total Risk Based..............................     35,866           10.7                   10.0                 8.0
</TABLE>


Prompt Corrective Action and Other Enforcement Mechanisms

FDICIA requires each Federal banking agency to take prompt  corrective action to
resolve  the  problems of insured  depository  institutions,  including  but not
limited to those that fall below one or more prescribed  minimum capital ratios.
The most  recent  regulations  from the  Federal  banking  agencies  defined the
following five  categories in which an insured  depository  institution  will be
placed,  based on the level of its capital ratios: well capitalized,  adequately
capitalized,  undercapitalized,  significantly  undercapitalized  and critically
undercapitalized.

An insured depository  institution generally will be classified in the following
categories based on capital measures indicated below:


                                                           -21-

<PAGE>



"Well capitalized"
Total risk-based  capital of at least 10%; Tier 1 risk-based capital of at least
6%; and Leverage ratio of at least 5%.
"Adequately  capitalized"  Total  risk-based  capital  of at  least  8%;  Tier 1
risk-based capital of at least 4%; and Leverage ratio of at least 4%.

"Undercapitalized"  Total  risk-based  capital  less than 8%; Tier 1  risk-based
capital  less  than  4%;  or  Leverage   ratio  less  than  4%.   "Significantly
undercapitalized"  Total  risk-based  capital  less than 6%;  Tier 1  risk-based
capital less than 3%; or Leverage ratio less than 3%.

"Critically undercapitalized"
Tangible equity to total assets less than
2%.


An  institution  that,  based upon its capital  levels,  is  classified as "well
capitalized,"  "adequately capitalized" or "under capitalized" may be treated as
though it were in the next lower  capital  category if the  appropriate  Federal
banking agency,  after notice and  opportunity  for hearing,  determines that an
unsafe or unsound  condition  or an unsafe or  unsound  practice  warrants  such
treatment.  At each successive  lower capital  category,  an insured  depository
institution  is subject to more  restrictions.  The  Federal  banking  agencies,
however,  may not treat an institution as "critically  undercapitalized"  unless
its capital ratio actually warrants such treatment.

If an insured  depository  institution is  undercapitalized,  it will be closely
monitored  by  the  appropriate   Federal   banking   agency.   Undercapitalized
institutions must submit an acceptable capital restoration plan with a guarantee
of performance issued by the holding company. Further restrictions and sanctions
are  required  to  be  imposed  on  insured  depository  institutions  that  are
critically  undercapitalized.  The most important additional measure is that the
appropriate  Federal banking agency is required to either appoint a receiver for
the institution within 90 days, or obtain the concurrence of the FDIC in another
form of action.

In addition to measures  taken under the prompt  corrective  action  provisions,
commercial banking organizations may be subject to potential enforcement actions
by the Federal  regulators for unsafe or unsound  practices in conducting  their
businesses  or for  violations  of any law,  rule,  regulation  or any condition
imposed  in  writing by the agency or any  written  agreement  with the  agency.
Enforcement actions may include the imposition of a conservator or receiver, the
issuance  of a  cease-and-desist  order  that can be  judicially  enforced,  the
termination of insurance of deposits (in the case of a depository  institution),
the imposition of civil money penalties,  the issuance of directives to increase
capital, the issuance of formal and informal agreements, the issuance of removal
and   prohibition   orders  against   institution-affiliated   parties  and  the
enforcement of such actions through injunctions or restraining orders based upon
a  judicial  determination  that the  agency  would be harmed if such  equitable
relief was not granted.  Additionally, a holding company's inability to serve as
a source of strength to its subsidiary banking  organizations  could serve as an
additional basis for a regulatory action against the holding company.

Safety and Soundness Standards

FDICIA also  implemented  certain  specific  restrictions  on  transactions  and
required  Federal  banking  regulators  to adopt  overall  safety and  soundness
standards  for  depository   institutions  related  to  internal  control,  loan
underwriting  and  documentation  and asset growth.  Among other things,  FDICIA
limits the interest rates paid on deposits by undercapitalized institutions, the
use of brokered deposits and the aggregate  extensions of credit by a depository
institution to an executive officer, director,  principal shareholder or related
interest,  and  reduces  deposit  insurance  coverage  for  deposits  offered by
undercapitalized   institutions  for  deposits  by  certain  employee   benefits
accounts.

In addition to the statutory  limitations,  FDICIA  requires the Federal banking
agencies to  prescribe,  by  regulation,  standards  for all insured  depository
institutions  for such things as classified  loans and asset growth.  The Riegle
Community  Development and Regulatory  Improvement Act of 1994 amended FDICIA to
allow the Federal  banking  regulators  to implement  these  standards by either
regulation or guidelines. See "Recently Enacted Legislation."

In  December  1992,  the  Federal  banking  agencies  issued  final  regulations
prescribing uniform guidelines for real estate lending.  The regulations,  which
became effective on March 19, 1993, require insured  depository  institutions to
adopt written policies establishing standards,  consistent with such guidelines,
for extensions of credit secured by

                                                           -22-

<PAGE>



real estate. The policies must address loan portfolio  management,  underwriting
standards  and loan to value  limits that do not exceed the  supervisory  limits
prescribed by the regulations.

On July 10, 1995 the federal banking agencies published  Interagency  Guidelines
Establishing  Standards for Safety and  Soundness.  By adopting the standards as
guidelines,  the agencies  retained the authority to require an  institution  to
submit to an acceptable  compliance  plan as well as the  flexibility  to pursue
other  more  appropriate  or  effective  courses  of action  given the  specific
circumstances  and severity of an institution's  noncompliance  with one or more
standards.

Restrictions on Dividends and Other Distributions

The power of the board of  directors  of an insured  depository  institution  to
declare a cash dividend or other distribution with respect to capital is subject
to statutory and regulatory  restrictions  which limit the amount  available for
such  distribution  depending  upon the earnings,  financial  condition and cash
needs  of the  institution,  as  well as  general  business  conditions.  FDICIA
prohibits  insured  depository  institutions  from paying management fees to any
controlling  persons  or,  with  certain  limited  exceptions,   making  capital
distributions,  including dividends, if, after such transaction, the institution
would be undercapitalized.

In addition to the restrictions imposed under Federal law, banks chartered under
California law generally may only pay cash dividends to the extent such payments
do not  exceed  the lesser of  retained  earnings  of the bank or the bank's net
income for its last three fiscal years (less any  distributions  to shareholders
during such period). In the event a bank desires to pay cash dividends in excess
of such amount,  the bank may pay a cash dividend with the prior approval of the
CSBD in an amount not  exceeding the greatest of the bank's  retained  earnings,
the bank's net income for its last fiscal year, or the bank's net income for its
current fiscal year.

State and  federal  regulators  also have  authority  to  prohibit a  depository
institution  from  engaging in business  practices  which are  considered  to be
unsafe or unsound,  possibly  including  payment of dividends or other  payments
under certain  circumstances even if such payments are not expressly  prohibited
by statute.

Community Reinvestment Act and Fair Lending Developments

SierraWest  Bank is subject to certain fair lending  requirements  and reporting
obligations   involving   home  mortgage   lending   operations   and  Community
Reinvestment  Act ("CRA")  activities.  The CRA  generally  requires the federal
banking  agencies to evaluate the record of a financial  institution  in meeting
the credit needs of their local  communities,  including low and moderate income
neighborhoods. In addition to substantive penalties and corrective measures that
may be required  for a  violation  of certain  fair  lending  laws,  the federal
banking  agencies may take  compliance  with such laws and CRA into account when
regulating and supervising other activities.

On March 8, 1994,  the federal  Interagency  Task Force on Fair Lending issued a
policy statement on  discrimination in lending.  The policy statement  describes
the three methods that federal agencies will use to prove discrimination:  overt
evidence of  discrimination,  evidence of disparate  treatment,  and evidence of
disparate impact.

In 1996, new compliance and examination  guidelines for the CRA were promulgated
by each of the federal banking  regulatory  agencies,  fully replacing the prior
rules and regulatory  expectations  with new ones  ostensibly  more  performance
based  than  before to be fully  phased in as of July 1,  1997.  The  guidelines
provide for streamlined examinations of smaller institutions.

Premiums for Deposit Insurance and Assessments for Examinations

FDICIA  established  several  mechanisms to increase  funds to protect  deposits
insured by the Bank Insurance Fund ("BIF") administered by the FDIC. The FDIC is
authorized  to borrow up to $30 billion from the United States  Treasury;  up to
90% of the fair market value of assets of  institutions  acquired by the FDIC as
receiver from the Federal Financing Bank; and from depository  institutions that
are  members of the BIF.  Any  borrowings  not  repaid by asset  sales are to be
repaid through insurance premiums assessed to member institutions. Such premiums
must be  sufficient  to repay any  borrowed  funds  within 15 years and  provide
insurance fund reserves of $1.25 for each $100 of insured deposits.  FDICIA also
provides  authority  for  special  assessments  against  insured  deposits.  See
Recently Enacted  Legislation - 1996 Act.  Effective  November 14, 1995, the new
assessment  rate  schedule  for  deposit  premiums  ranges  from $0 per  $100 of
deposits to $.27 per $100 of deposits applicable to BIF members.

                                                           -23-

<PAGE>



FDICIA  requires all insured  depository  institutions  to undergo a full-scope,
on-site  examination by their primary Federal banking agency at least once every
12  months.  A special  rule  allows  for  examination  of  certain  small  well
capitalized  and  well  managed  institutions  every  18  months.  The  cost  of
examinations  of  insured  depository  institutions  and any  affiliates  may be
assessed by the appropriate  Federal banking agency against each  institution or
affiliate as it deems necessary or appropriate.

Recently Enacted Legislation

On September 29, 1994, the President signed into law the Riegle-Neal  Interstate
Banking and Branching  Efficiency  Act of 1994 (the  "Interstate  Banking Act"),
which has eliminated many of the current  restrictions to interstate banking and
branching. The Interstate Banking Act permits full nationwide interstate banking
to  adequately   capitalized  and  adequately  managed  bank  holding  companies
beginning  September  29, 1995  without  regard to whether such  transaction  is
expressly  prohibited under the laws of any state. The Interstate  Banking Act's
branching provisions permit full nationwide  interstate bank merger transactions
to adequately  capitalized and adequately  managed banks beginning June 1, 1997.
However,  states  retain  the right to  completely  opt out of  interstate  bank
mergers and to  continue  to require  that  out-of-state  banks  comply with the
states' rules governing entry.

The states  that opt out must enact a law after  September  29,  1994 and before
June 1,  1997  that (i)  applies  equally  to all  out-of-state  banks  and (ii)
expressly  prohibits merger  transactions with out-of-state  banks. States which
opt out of  allowing  interstate  bank merger  transactions  will  preclude  the
mergers of banks in the opting out state with banks located in other states.  In
addition,  banks  located  in  states  that  opt out are not  permitted  to have
interstate  branches.  States  can also "opt in" which  means  states can permit
interstate branching earlier than June 1, 1997.

The laws governing  interstate  banking and interstate bank mergers provide that
transactions,  which result in the bank holding  company or bank  controlling or
holding in excess of ten  percent  of the total  deposits  nationwide  or thirty
percent of the total  deposits  statewide,  will not be  permitted  except under
certain specified  conditions.  However,  any state may waive the thirty percent
provision  for such state.  In  addition,  a state may impose a cap of less than
thirty percent of the total amount of deposits held by a bank holding company or
bank  provided  such cap is not  discriminatory  to  out-of-state  bank  holding
companies or banks.

On  September  23,  1994,  the  President  signed into law the Riegle  Community
Development and Regulatory Improvement Act of 1994 (the "1994 Act") which covers
a wide range of topics  including small business and commercial real estate loan
securitization,  money  laundering,  flood insurance,  consumer home equity loan
disclosure  and  protection  as well as the  funding  of  community  development
projects and regulatory relief.

The major  items of  regulatory  relief  contained  in the 1994 Act  include  an
examination  schedule  that has been  eased for the top rated  banks and will be
every 18 months  for CAMEL 1 banks with less than $250  million in total  assets
and CAMEL 2 banks with less than $100  million in total assets (the $100 million
amount was amended to $250 million by the 1996 Act  discussed  below).  The 1994
Act amends the Federal  Deposit  Insurance  Corporation  Improvement Act of 1991
with  respect to Section  124,  the mandate to the federal  banking  agencies to
issue  safety  and  soundness  regulations,   including  regulations  concerning
executive compensation allowing the federal banking regulatory agencies to issue
guidelines instead of regulations.

Further  regulatory  relief is  provided in the 1994 Act, as each of the federal
regulatory banking agencies  including the National Credit Union  Administration
Board is  required  to  establish  an internal  regulatory  appeals  process for
insured depository  institutions within 6 months. In addition, the Department of
Justice 30 day waiting  period for mergers  and  acquisitions  is reduced by the
1994 Act to 15 days for certain acquisitions and mergers.

In the area of currency transaction reports, the 1994 Act requires the Secretary
of  the  Treasury  to  allow   financial   institutions  to  file  such  reports
electronically.  The 1994 Act also  requires  the  Secretary  of the Treasury to
publish written rulings concerning the Bank Secrecy Act, and staff commentary on
Bank Secrecy Act regulations must also be published on an annual basis.

The procedures for forming a bank holding company have also been simplified. The
formal application process is now a simplified 30 day notice procedure.

On September 28, 1995,  Governor Pete Wilson signed Assembly Bill 1482 (known as
the Caldera,  Weggeland,  and Killea California Interstate Banking and Branching
Act of 1995 and referred to herein as the "CIBBA") which allows

                                                           -24-

<PAGE>



for early  interstate  branching  in  California.  Under the  federally  enacted
Interstate  Banking Act,  discussed  above and in more detail below,  individual
states  could  "opt-out"  of the  federal  law  that  would  allow  banks  on an
interstate basis to engage in interstate branching by merging out-of-state banks
with host state  banks  after June 1, 1997.  In  addition  under the  Interstate
Banking Act,  individual states could also "opt-in" and allow out-of-state banks
to merge with host state banks prior to June 1, 1997.  The host state is allowed
under the Interstate Banking Act to impose certain nondiscriminatory  conditions
on the resulting depository institution until June 1, 1997.

Section 3824 of the California Financial Code ("Section 3824") as added by CIBBA
provides for the election of California to "opt-in" under the Interstate Banking
Act allowing  interstate  bank merger  transactions  prior to July 1, 1997 of an
out-of  -state bank with a  California  bank that has been in  existence  for at
least five  years.  The early  "opt in" has the  reciprocal  effect of  allowing
California  banks to merge  with  out-of-state  banks  where the  states of such
out-of-state  banks have also "opted in" under the  Interstate  Banking Act. The
five year age limitation is not required when the  California  bank is in danger
of failing or in certain other emergency situations.

Under the Interstate Banking Act, California may also allow interstate branching
through the acquisition of a branch in California  without the acquisition of an
entire  California bank.  Section 3824 provides an express  prohibition  against
interstate  branching through the acquisition of a branch in California  without
the acquisition of the entire  California bank. The Interstate  Banking Act also
has  a  provision  allowing  states  to  "opt-in"  with  respect  to  permitting
interstate  branching  through the  establishment  of de novo or new branches by
out-of-state  banks.  Section 3824 provides that California  expressly prohibits
interstate   branching   through  the  establishment  of  de  novo  branches  of
out-of-state banks in California, or in other words, California did not "opt-in"
this aspect of the  Interstate  Banking  Act.  CIBBA also amends the  California
Financial  Code to  include  agency  provisions  to  allow  California  banks to
establish  affiliated  insured depository  institution  agencies out of state as
allowed under the Interstate Banking Act.

Other provisions of CIBBA amend the intrastate branching laws, govern the use of
shared ATM's,  allow the  repurchase of stock with the prior written  consent of
the  Superintendent,  and amend  intrastate  branch  acquisition and bank merger
laws.  Another  banking bill enacted in  California  in 1995 was Senate Bill 855
(known as the State Bank Parity Act and is  referred  to herein as the  "SBPA").
SBPA  went  into  effect on  January  1,  1996,  and its  purpose  is to allow a
California state bank to be on a level playing field with a national bank by the
elimination of certain disparities and allowing the California Superintendent of
Banks authority to implement certain changes in California banking law which are
parallel  to changes  in  national  banking  law such as closer  conformance  of
California's version of Regulation O to the FRB's version of Regulation O.

The Economic Growth and Regulatory  Paperwork  Reduction Act (the "1996 Act") as
part of the Omnibus  Appropriations  Bill was enacted on September  30, 1996 and
includes many banking related  provisions.  The most important banking provision
is the recapitalization of the Savings Association Insurance Fund ("SAIF").  The
1996 Act provides for a one time assessment of approximately 65 basis points per
$100 of deposits of SAIF insured  deposits  including Oakar deposits  payable on
November 30, 1996.  For the years 1997  through 1999 the banking  industry  will
assist in the payment of interest on FICO bonds that were issued to help pay for
the clean up of the savings and loan industry.  Banks will pay approximately 1.3
cents per $100 of deposits for this special assessment, and after the year 2000,
banks will pay approximately 2.4 cents per $100 of deposits until the FICO bonds
mature in 2017. There is a three year moratorium on conversions of SAIF deposits
to BIF deposits.  The 1996 Act also has certain regulatory relief provisions for
the banking  industry.  Lender  liability  under the Superfund is eliminated for
lenders who foreclose on property that is contaminated provided that the lenders
were not involved  with the  management  of the entity that  contributed  to the
contamination.  There is a five year sunset  provision  for the  elimination  of
civil  liability  under the Truth in  Savings  Act.  The FRB and  Department  of
Housing  and Urban  Development  are to develop a single  format for Real Estate
Settlement  Procedures Act and Truth in Lending Act ("TILA")  disclosures.  TILA
disclosures  for adjustable  mortgage  loans are to be  simplified.  Significant
revisions are made to the Fair Credit Reporting Act ("FCRA") including requiring
that  entities  which  provide   information   to  credit  bureaus   conduct  an
investigation  if a consumer claims the  information to be in error.  Regulatory
agencies  may not  examine  for  FCRA  compliance  unless  there  is a  consumer
complaint  investigation  that reveals a violation or where the agency otherwise
finds a violation.  In the area of the Equal Credit  Opportunity Act, banks that
self-test  for  compliance  with fair lending  laws will be  protected  from the
results of the test provided that  appropriate  corrective  action is taken when
violations are found.



                                                           -25-

<PAGE>




Accounting Pronouncements

The  Financial   Accounting   Standards  Board  issued  Statement  of  Financial
Accounting Standards (SFAS) No. 121, Accounting for the Impairment of Long-Lived
Assets to be Disposed Of, which was adopted by the Company January 1, 1996. SFAS
No. 121 established  standards for the impairment of long-lived assets,  certain
identifiable  intangibles  and goodwill for all  entities.  It does not apply to
financial   instruments,   long-term  customer   relationships  of  a  financial
institution,  mortgage  or other  servicing  rights,  or  deferred  tax  assets.
Adoption  of SFAS No.  121 has not had a  significant  impact  on the  financial
condition or operations of the Company.

In October 1995, the Financial  Accounting  Standards Board issued SFAS No. 123,
Accounting  for  Stock-Based  Compensation.  This standard  defines a fair value
method of  accounting  for stock options and other equity  instruments,  such as
stock purchase plans. Under this method,  compensation cost is measured based on
the fair value of the stock award when granted and is  recognized  as an expense
over the  service  period,  which is usually the  vesting  period.  SFAS No. 123
permits companies to continue  accounting for equity transactions with employees
under  existing  accounting  rules,  requiring  disclosure  in the  notes to the
financial statements of the proforma net income and earnings per share as if the
new method had been applied.  This statement was adopted by the Company  January
1, 1996.  The  Company  has  elected to  continue  to  account  for stock  based
compensation  under the  existing  accounting  rules and  include  the pro forma
disclosures;  accordingly, this statement has not had an impact on the financial
condition or operations of the Company.

The  Company is required to adopt SFAS No. 125,  Accounting  for  Transfers  and
Servicing of Financial Assets and Extinquishments of Liabilities,  in 1997. SFAS
No. 125 provides  accounting and reporting standards for transfers and servicing
of financial assets and  extinguishments of liabilities.  This standard is based
on  consistent  application  of a  financial-component  approach that focuses on
control.  Under this approach,  after a transfer of financial  assets, an entity
recognizes the financial and servicing assets it controls and liabilities it has
incurred,  derecognizes financial assets when control has been surrendered,  and
derecognizes  liabilities  when  extinguished.  Management  has not assessed the
effect that the adoption of SFAS No. 125 will have on the financial condition or
operations of the Company.

Employees

As of March 1, 1997,  the Company  employed  282 persons (238  full-time  and 44
part-time). The Company's employees are not represented by a union or covered by
a collective  bargaining agreement and management believes that, in general, its
employee relations are good.



                                                           -26-

<PAGE>



ITEM 2.  PROPERTIES

The  Company  currently   maintains  an  administrative   facility  in  Truckee,
California  which is utilized by Bancorp and  SierraWest  Bank.  During 1996 the
Company completed construction on a regional facility/branch in Reno, Nevada and
a branch in Carson City,  Nevada.  Additionally,  the Company  maintains  eleven
branches,  four stand-alone loan production offices, and one remote off-site ATM
machine.  All  branches  and loan  production  offices are leased to the Company
except for the  administrative  facility  and the Reno and Caron  City  branches
which are owned by the Company.  The Company believes that it has adequate space
within its current  facilities  to provide for  expansion and growth in the near
future.


ITEM 3.  LEGAL PROCEEDINGS

During 1987, SierraWest Bank ("the Bank") took title, through foreclosure,  of a
property  located in Placer  County which  subsequent  to the Bank's sale of the
property was determined to be contaminated  with a form of hydrocarbons.  At the
time it owned the property, the Bank became aware of and investigated the status
of certain underground tanks that had existed on the property.  The Bank hired a
consultant to study the tanks and properly seal them.  Several years later,  and
after resale of the property, contamination was observed in the area of at least
one of the buried tanks and along an adjoining  riverbank of the Yuba River. The
Bank, at the time of resale of the property, was not aware of this contamination
adjacent to the tanks but was aware of the  existence of the tanks and disclosed
this to its purchaser.

A formal plan of  remediation  has not been  approved by the County of Placer or
the State Regional Water Quality Board but is being  finalized by an independent
consultant  retained  for this  purpose.  As a result  of the  discovery  of the
contamination,  two civil  lawsuits were  instituted  against the Bank and other
prior owners by the current owner of the property,  Rainbow Holding Company, who
is also the Bank's  borrower.  One of the actions,  the state court matter,  was
dismissed by agreement of the parties.  The other matter, filed in the summer of
1995 in the U.S.  District Court,  Eastern  District of California,  is ongoing,
with a settlement conference anticipated in the next several months.

The Bank's external and internal  counsel on this matter believe that the Bank's
share of the cost of  remediation  and the costs of defense will not be material
to the Bank's or the Company's  performance and will be within existing reserves
established  by the Bank for this matter.  It is also  expected that clean-up of
the property will be undertaken during 1997.

In addition,  the Company is subject to some minor pending and threatened  legal
actions  which arise out of the normal course of business and, in the opinion of
Management and the Company's  General  Counsel,  the disposition of these claims
currently  pending  will not have a  material  adverse  affect on the  Company's
financial position or results of operations.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  during  the  fourth  quarter  of 1996 to a vote of
security holders through the solicitation of proxies or otherwise.


                                                           -27-

<PAGE>



                                                          PART II

ITEM 5.  MARKET FOR THE BANCORP'S COMMON STOCK

On July 16, 1991 Bancorp's Common Stock commenced  quotation on Nasdaq under the
symbol  "STBS".  Effective  with the change in the Bancorp's name during 1996 to
SierraWest  Bancorp,  this symbol  changed to "SWBS".  The following  table sets
forth the high and low sales prices of the Bancorp's stock as reported on Nasdaq
for the periods indicated.

                                                   High             Low
1995
  First Quarter..............................      9.25            7.50
  Second Quarter.............................      9.50            8.25
  Third Quarter..............................     11.25            8.25
  Fourth Quarter.............................     12.00           10.50

1996
  First Quarter..............................     13.13           10.63
  Second Quarter.............................     15.38           12.50
  Third Quarter..............................     15.00           12.88
  Fourth Quarter.............................     15.75           14.13

1997
  First Quarter (through March 1, 1997)......     19.25           15.38

At March 1, 1997,  there were 956  shareholders of record,  although  management
believes there are approximately  2,200 beneficial  holders of its Common Stock.
On February  28,  1997,  the closing  sales price of  Bancorp's  common stock on
Nasdaq was $19.00.

Bancorp  paid cash  dividends  of $0.30 per share in 1996 and $0.24 per share in
1995.  During 1997,  Bancorp's  Board of Directors  will  continue its policy of
reviewing  dividend  payments on a semi-annual  basis. No dividends were paid in
1994,  1993 or 1992 because of temporary  restrictions  placed on the Company by
the FDIC,  Federal  Reserve and the Nevada  Department of Commerce,  Division of
Financial Institutions.

There are regulatory  limitations on cash dividends that may be paid by Bancorp,
as well as limitations  on cash  dividends  that may be paid by the Bank,  which
could, in turn, limit Bancorp's ability to pay dividends.  Under Federal law and
applicable Federal regulations,  capital distributions would be prohibited, with
limited exceptions,  if a bank were categorized as "undercapitalized."  Further,
the FDIC has the  authority to prohibit  the payment of dividends by  SierraWest
Bank if it finds  that such  payment  would  constitute  an  unsafe  or  unsound
practice.  See "Supervision and  Regulation--Bank  Regulation and  Supervision."
Additionally,  further  restrictions  on the payment of dividends are imposed by
covenants  under  the  Company's  8 1/2%  convertible  subordinated  debentures,
including the prohibition of the payment of dividends in the event of default on
payment of principal or interest on the debentures until such default is cured.


                                                           -28-

<PAGE>



ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA

The  following  table  presents  selected  consolidated  financial  data for the
Company as of and for each of the five years in the period  ended  December  31,
1996.  The statements of operations  data and statements of financial  condition
data for each of the  five  years in the  period  ended  December  31,  1996 are
derived from the consolidated  financial statements of the Company and the notes
thereto.  The  information  below is  qualified  in its entirety by the detailed
information  included  elsewhere  herein and should be read in conjunction  with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations,"  "Business"  and the  Consolidated  Financial  Statements and Notes
thereto included elsewhere herein. Average assets and equity are computed as the
average of daily balances (dollars in thousands, except per share amounts).

<TABLE>

                                                                                   At or for the Year Ended
                                                                                         December 31,
                                                                    ---------------------------------
                                                                      1996       1995       1994        1993       1992
                                                                      ----       ----       ----        ----       ----
<S>                                                                <C>        <C>        <C>        <C>         <C>
Statements of Operations Data
  Total interest income..................................          $ 33,269   $  25,831  $  19,657  $  17,246   $  16,597
  Total interest expense.................................            12,495       8,491      5,597      4,503       6,876
                                                                   --------   ---------  ---------  ---------   ---------
  Net interest income....................................            20,774      17,340     14,060     12,743       9,721
  Provision for possible loan and lease losses...........             1,010       1,270        885      1,560         915
                                                                   --------   ---------  ---------  ---------   ---------
  Net interest income after provision for possible
    loan and lease losses................................            19,764      16,070     13,175     11,183       8,806
  Total non-interest income..............................             7,338       7,969      9,177     10,214       9,406
  Total non-interest expense.............................            21,697      20,944     17,486     17,023      15,616
  Provision for income taxes.............................             2,077       1,179      1,863      1,670         763
                                                                   --------   ---------  ---------  ---------   ---------

  Net income.............................................          $  3,328   $   1,916  $   3,003  $   2,704   $   1,833
                                                                   ========   =========  =========  =========   =========

Statements of Financial Condition Data
  Total assets...........................................          $447,889   $ 337,518  $ 259,975  $ 250,065   $ 243,758
  Loans and leases, net(1)...............................           318,820     236,124    169,393    156,347     152,603
  Allowance for possible loan and lease losses...........             4,546       3,845      3,546      3,472       2,742
  Total deposits.........................................           399,651     293,154    218,876    220,768     211,976
  Convertible debentures.................................             8,520      10,000     10,000        250         250
  Shareholders' equity...................................            33,916      29,833     28,163     25,645      22,907

Per Share Data(2)
  Book value.............................................          $  12.24   $   11.51  $   10.75  $    9.90   $    8.84
  Net income:
    Primary..............................................              1.19        0.72       1.12       1.04        0.73
    Fully diluted........................................              1.01        0.66       0.96       1.02        0.71
  Cash dividends declared................................              0.30        0.24          0          0           0

  Shares used to compute net income per share:
    Primary..............................................             2,802       2,678      2,678      2,609       2,503
    Fully diluted........................................             3,747       3,687      3,606      2,657       2,642

  Dividend payout ratio:
    Primary..............................................              25.2%       33.3%       0.0%       0.0%        0.0%
    Fully diluted........................................              29.7        36.4        0.0        0.0         0.0


Selected Ratios
  Return on average assets...............................               0.9%        0.7%       1.2%       1.2%        0.8%
  Return on average shareholders' equity.................              10.5         6.5       11.2       11.1         8.6
  Net interest margin(3).................................               6.2         7.1        6.5        6.7         5.4
  Average shareholders' equity to average assets.........               8.3        10.2       10.4       10.4         9.7
</TABLE>


                                                             -29-

<PAGE>
<TABLE>



                                                                                   At or for the Year Ended
                                                                                         December 31,
                                                                    ---------------------------------
                                                                      1996       1995       1994        1993       1992
                                                                      ----       ----       ----        ----       ----
<S>                                                                 <C>        <C>       <C>         <C>         <C>    
Asset Quality Ratios
  Allowance for possible loan and lease losses to total loans        1.4%       1.6%       2.1%        2.2%       1.8%
  Allowance for possible loan and lease
     losses to nonaccrual loans.............................        84.8       70.2      142.9       120.9       72.5

  Net charge-offs to average loans outstanding..............         0.1        0.5        0.5         0.4        0.5
  Nonaccrual and restructured performing loans to total loans        1.7        2.3        1.5         1.9        2.5
  Nonperforming assets to total assets......................         1.3        1.8        1.4         1.6        2.0

Ratio of Earnings to Fixed Charges(4)
    Excluding interest paid on deposits.....................        5.0x       3.2x       5.0x       13.1x       8.2x
    Including interest paid on deposits.....................        1.4x       1.3x       1.8x        1.9x       1.4x
</TABLE>

(1)      The term "Loans and leases, net" means total loans, including loans
         held for sale, less the allowance for possible loan and lease losses.

(2)      All per share data has been  adjusted  to reflect  stock  dividend  and
         stock splits.  See "Market for the Bancorp's  Common Stock." Book value
         per share is calculated as total  shareholders'  equity  divided by the
         number of shares outstanding at the end of the period.

(3)      Ratio of net interest income to total average earning assets.

(4)      Computed by dividing  income  before income taxes plus fixed charges by
         fixed  charges.  Fixed  charges  excluding  interest  paid on  deposits
         consist  of  interest  on other  borrowings,  interest  on  convertible
         debentures and  amortization of debt expense.  Fixed charges  including
         interest  paid on deposits  consist of the  foregoing  plus interest on
         deposits.



                                                         -30-

<PAGE>



Selected Quarterly Financial Information

The following table sets forth the Company's unaudited data regarding operations
for  each  quarter  of 1996  and  1995.  This  information,  in the  opinion  of
management,  includes all adjustments  (which are of a normal recurring  nature)
necessary to state fairly the information therein. The operating results for any
quarter are not necessarily indicative of results for any future period (amounts
in thousands except per share data).
<TABLE>

                                                                                  Quarter
                                                       First            Second            Third            Fourth
1996
<S>                                                   <C>              <C>              <C>               <C>  

Interest income....................................   $  7,426         $   7,803        $   8,714         $   9,326
Interest expense...................................      2,748             2,889            3,275             3,583
                                                      ----------       ------------     -----------       -----------
Net interest income................................      4,678             4,914            5,439             5,743
Provision for possible loan and lease losses.......        510               150              250               100
                                                      ------------     --------------   -------------       ------------
Net interest income after provision for possible
  loan and lease losses............................      4,168             4,764            5,189             5,643
Total non-interest income..........................      1,666             1,755            1,825             2,092
Total non-interest expense.........................      4,910             5,920            5,472             5,395
                                                      ----------       -------------    -------------     -------------
Income before provision for income taxes...........        924               599            1,542             2,340
Provision for income taxes.........................        357               211              602               907
                                                      ------------     --------------   -------------       ------------

Net income.........................................   $    567        $      388       $      940        $    1,433
                                                      ==========       ============     ============      ============
Primary earnings per share.........................   $   0.21         $    0.14        $    0.33         $    0.50
Fully diluted earnings per share...................       0.18              0.13             0.28              0.41


1995
Interest income....................................   $  5,601         $   6,134        $   6,766         $   7,330
Interest expense...................................      1,625             1,930            2,286             2,650
                                                      --------         ---------        ---------         ---------
Net interest income................................      3,976             4,204            4,480             4,680
Provision for possible loan and lease losses.......        270               320              390               290
                                                      --------         ---------        ---------         ---------
Net interest income after provision for possible
  loan and lease losses............................      3,706             3,884            4,090             4,390
Total non-interest income..........................      2,157             1,924            1,977             1,911
Total non-interest expense.........................      5,034             5,105            5,020             5,785
                                                      --------         ---------        ---------         ---------
Income before provision for income taxes...........        829               703            1,047               516
Provision for income taxes.........................        301               267              424               187
                                                      --------         ---------        ---------         ---------

Net income.........................................   $    528         $     436        $     623         $     329
                                                      ========         =========        =========         =========
Primary earnings per share.........................   $   0.20         $    0.16        $    0.23         $    0.12
Fully diluted earnings per share...................       0.18              0.15             0.20              0.12

</TABLE>






























                                                             -31-

<PAGE>



ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS

Results of Operations For the Years Ended December 31, 1996, 1995 and 1994

The  Company  derives  or has  derived  income  from  three  principal  areas of
business:  (1) net interest income, which is the difference between the interest
income the Company  receives on  interest-bearing  loans and investments and the
interest  expense it pays on  interest-bearing  liabilities such as deposits and
borrowings;  (2) the  origination  and sale of SBA loans;  and (3) servicing fee
income which results from the ongoing servicing of loans sold by the Company and
other loans pursuant to purchased servicing rights.

Net income for the year ended  December  31,  1996  increased  73.7%,  from $1.9
million during 1995 to $3.3 million during 1996.  This increase  resulted from a
19.8% increase in net interest income.  Partially offsetting the increase in net
interest income was a decline of 7.9% in non-interest  income and an increase of
3.6% in non-interest expenses.

The  following  table  summarizes  the  operating  results  for the years  ended
December 31,  1996,  1995,  and 1994  (amounts in  thousands  except  percentage
amounts):
<TABLE>

                                           December 31,                    1996 over 1995             1995 over 1994
                               ------------------------------------     ----------------------    ------------------
                                  1996         1995         1994        Amount    Percentage(1)   Amount     Percentage(1)
                                  ----         ----         ----        ------    -------------   ------     -------------
<S>                            <C>           <C>           <C>          <C>            <C>         <C>           <C> 

Total interest income......... $ 33,269      $ 25,831      $19,657      $ 7,438         28.8%      $ 6,174        31.4%
Total interest expense........   12,495         8,491        5,597        4,004         47.2         2,894        51.7
                               -------       -------      -------      -------                    -------
Net interest income...........   20,774        17,340       14,060        3,434         19.8         3,280        23.3
Provision for possible
  loan and lease losses.......    1,010         1,270          885         (260)       (20.5)          385        43.5
                               -------       -------      -------      ---------                  -------
Net interest income after
   provision for possible
   loan and lease losses. .      19,764        16,070       13,175        3,694         23.0         2,895        22.0
Total non-interest income.....    7,338         7,969        9,177         (631)       ( 7.9)       (1,208)      (13.2)
Total non-interest expense....   21,697        20,944       17,486          753          3.6         3,458        19.8
                               -------       -------      -------      -------                    -------
Income before provision for taxes 5,405         3,095        4,866        2,310         74.6        (1,771)      (36.4)
Provision for income taxes . .    2,077         1,179        1,863          898         76.2          (684)      (36.7)
                                -----        -------      -------      -------                    --------

Net Income                     $  3,328       $ 1,916      $ 3,003      $ 1,412         73.7       $(1,087)      (36.2)
                               =======       =======      =======      ========                   ========
</TABLE>

(1)      Increase (decrease) over previous year's amount.


Net Interest  Income.  Net interest  income is influenced by a number of factors
such as the  volume and  distribu  tion of  interest  earning  assets,  the rate
charged on loans for  interest  and fees,  the rate  earned on  investments  and
federal funds sold and the rate paid for deposits and other liabilities.



                                                         -32-

<PAGE>



The following  table sets forth (in  thousands),  for the periods  indicated,  a
summary of the changes in interest  income and interest  expense  resulting from
changes in volume and from changes in rates.  Income from tax-exempt  securities
has not been presented on a tax-equivalent  basis as it is not significant.  For
purposes of this table, the change not solely attributable to volume or rate has
been  allocated to change due to rate.
<TABLE>

                                                        1996 over 1995                       1995 over 1994
                                             ----------------------------------     -----------------------
                                                Volume        Rate        Total        Volume       Rate       Total
<S>                                           <C>         <C>          <C>           <C>        <C>        <C>

Increase (Decrease) in Interest Income:
Loans.......................................  $  9,429    $  (2,505)   $  6,924      $  3,853   $  2,343   $   6,196
Mutual funds................................       (23)         (10)        (33)         (139)        43         (96)
Taxable securities..........................       (57)          99          42          (231)       163         (68)
Tax-exempt securities.......................       139           30         169            16         (4)         12
Federal funds sold..........................       422          (78)        344           (54)       170         116
Other deposits..............................         7          (15)         (8)            6          8          14
                                              --------    ---------    ---------     --------   --------   ---------

Total.......................................     9,917       (2,479)      7,438         3,451      2,723       6,174
                                              --------    ---------    --------      --------   --------   ---------

Increase (Decrease) in Interest Expense:
Deposits:
  Savings deposits..........................         3           (6)         (3)          (28)        (3)        (31)
  Transaction accounts......................       350          275         625          (137)       238         101
  Time deposits.............................     3,747         (267)      3,480         1,255      1,538       2,793
                                              --------    ---------    --------      --------   --------   ---------

Total.......................................     4,100           2        4,102         1,090      1,773       2,863
                                              --------    --------     --------      --------   --------   ---------

Other borrowings............................         (2)        (10)        (12)            5        (41)        (36)
Convertible debentures......................        (60)        (26)        (86)           72         (5)         67
                                              ---------   ---------    ---------     --------   ---------  ---------

Total.......................................     4,038          (34)      4,004         1,167      1,727       2,894
                                              --------    ---------    --------      --------   --------   ---------
Increase in
  net interest income.......................  $  5,879    $  (2,445)   $  3,434      $  2,284   $    996   $   3,280
                                              ========    =========    ========      ========   ========   =========
</TABLE>

As disclosed in the foregoing  table,  the Company's net interest income in 1996
and 1995 increased over preceding  years. In both 1996 and 1995 volume increases
were  related to an increase in the asset size of the  Company.  During 1996 and
1995,  total daily average  assets  increased by 33.3% and 11.1%,  respectively.
During these same periods,  the volume component of the increase in net interest
income was 33.9% and 16.3%, respectively.

During  1995 and 1996,  the rate of  increase  in the  volume  component  of the
increase in net interest  income  exceeded the increase in average daily assets,
primarily  as a result of an  increase  in the  percentage  of average  interest
earning  assets to average  total assets from 83.7% in 1994 to 85.3% during 1995
and  87.7% in 1996.  This  increase  in  average  interest  earning  assets  was
partially  offset by a decrease  in average  non-interest-bearing  deposits as a
percentage  of average  total  deposits  from 22.0% in 1994 to 21.0% in 1995 and
19.0% during 1996.

During 1994 and in 1995 and 1996,  the Company  found  itself in the position of
funding much of its growth  through the use of  interest-bearing  deposits.  The
Company  charges  interest  rates and fees in accordance  with general  economic
conditions,  capital and liquidity constraints,  and desired net interest margin
levels.

Approximately  79% of the  Company's  loan  portfolio  consists of variable rate
loans  tied to the prime rate for  leading  west  coast  U.S.  banks.  The prime
interest rate is influenced by forces outside the Company's control. Because the
Company has less variable  rate  deposits than variable rate loans,  the Company
would expect to incur a reduction in its net interest margin when interest rates
fall, and when interest rates rise, the reverse would be expected to apply.


                                                         -33-

<PAGE>



During the first quarter of 1996 the Company moved to mitigate the effect of the
change in the prime rate on its net  interest  income by  entering  into a three
year $20 million notional amount interest rate swap agreement with a major bank.
Under this agreement the other bank pays a fixed rate of 8.17% and receives from
the Company the prime rate. If prime  increases by 1%, the Company would pay the
other bank $216 thousand on an annual basis.  Conversely,  if prime decreases by
1%, the other bank would pay the Company $184  thousand on an annual  basis.  At
the  current  prime  rate of 8.25%,  the  Company  will pay the  other  bank $16
thousand annually.  Any payments made or received by the Company under the terms
of the agreement are more than offset by the corresponding  increase or decrease
in interest on its variable rate loans. This transaction has a similar effect to
that of converting  approximately  7% of the Company's  variable rate loans to a
fixed rate.

The  average  prime rate for leading  banks and as used by the  Company  ("prime
rate") for 1996 was 8.27% compared to 8.83% in 1995. This decrease  equates to a
negative price variance in 1996 of $1.3 million  compared to an actual  negative
price  variance  of $2.5  million.  The  difference  includes a decrease  in the
contribution  of  loan  fees.  As a  percentage  of  average  loans,  loan  fees
represented  0.42% in 1996,  0.55% in 1995 and 0.78% in 1994. In addition to the
decrease in prime and the decline in loan fees as a percentage of average loans,
during 1996 the Company has experienced  increased competition in the pricing of
its loans.

In 1995, the average prime rate was 8.83% compared to 7.13% for 1994.  This 1995
increase  equated to a positive price variance in 1995 of $2.9 million  compared
to an  actual  positive  price  variance  of $2.3  million.  The  difference  is
primarily related to a decrease in the contribution of loan fees.

The positive volume variance in federal funds sold during 1996 resulted from the
Company's  increase in liquid assets as its overall size increased.  During 1995
and continuing into 1996 the positive spread between short-term U.S.  Government
securities  and  federal  funds sold  narrowed  from 1994 levels and the Company
therefore increased its reliance on federal funds sold for short-term investment
purposes. In addition, a higher level of federal funds sold was desired given
the increase in loan funding levels.

The 1996 and 1995 rate variances in federal funds sold are primarily  attributed
to the interest rate changes during these periods.  The negative volume variance
in 1995 includes the effect of the Company's  lowering its average investment in
these funds while  increasing  its  holdings  of the  guaranteed  portion of SBA
loans.

The Company has kept its investment  portfolio  relatively  short-term in recent
years,  with the goal of focusing its attention on short-term  liquidity  needs.
During 1995 and 1996 the Company increased its holding of guaranteed portions of
SBA loans.  These loans,  which can be sold in relatively short periods of time,
provide an available source of additional liquidity. During 1996 the Company has
decreased  its reliance on short-term  U.S.  securities in funding its liquidity
needs while increasing its holdings of longer term tax-exempt securities.  These
tax-exempt  securities  provide an attractive  investment  alternative given the
current  interest rate  environment and the increase in the average  maturity of
the investment portfolio is consistent with the additional sources of short-term
liquidity.

The positive  rate variance  during 1996 in taxable  investment  securities  and
tax-exempt  securities  is  primarily  related  to an  increase  in the  average
maturity of these  portfolios,  from a weighted  average of 2.2 years in 1995 to
4.0 years in 1996, excluding mortgage-backed securities.

Mutual funds  consist of  investments  in mutual funds whose assets are invested
primarily in U.S. government securities.  Mutual funds held during 1995 and 1996
related  to a non money  market  mutual  fund held  principally  for  investment
purposes. The price variances for both 1995 and 1996 reflect the general changes
in interest rates during these periods and additionally during 1995 includes the
effect of the  discontinuance  of the use of money  market  mutual  funds in the
Company's investment portfolio.

Other assets  consist  primarily of the cash  surrender  value of officers' life
insurance  policies.  Interest  earned on these policies is reduced by insurance
costs  incurred  including,  at the start of the second and third years for each
policy, a surrender charge. The modest volume increases in both 1996 and 1995 is
due to retention of accrued interest in the policies. Because the Company is now
funding new employee participation with traditional pay as you go life insurance
versus single premium life  insurance,  the volume  increases in this asset will
for the  future be limited  to  retained  income  for  existing  single  premium
policies.  The rate variances in 1995 and 1996 are  associated  with market rate
conditions.


                                                         -34-

<PAGE>



The  average  balance  and average  rate paid on  interest  bearing  transaction
accounts during 1996 and 1995 are as follows:
<TABLE>

                                                     Year Ended December 31,

                                              1996                                  1995
                                     ----------------------------------    -------------

                                                    Money                              Money
                                         NOW       Market               NOW           Market
<S>                                  <C>            <C>               <C>             <C>          
Average Balance..................    $  43,660      $59,303           $36,995         $50,606
Rate paid........................        1.23%        3.51%             1.26%           3.02%
</TABLE>

The  rates  paid on the  Company's  deposits  are  primarily  driven  by  market
conditions in its service areas. During 1995 the Company incurred an increase in
the average rate paid on its time deposits, from 4.17% in 1994 to 5.85% in 1995.
The average  rate paid on interest  bearing  transaction  accounts  increased as
well, however at a slower rate.

In 1996 the average rate paid on time deposits  declined to 5.68%,  but the rate
paid on money  market  accounts  increased.  The  increase in money market rates
includes the effect of tiering  money market  accounts at the  Company's  Nevada
operations and general market conditions in the Company's service area.

Average  interest  bearing  transaction  accounts  increased by $15.4 million in
1996.  During 1995 the Company  added four new branches  located in Carson City,
Nevada, and in Sacramento,  South Grass Valley and Auburn,  California.  Average
interest  bearing  transaction  accounts  increased in 1996 by $14.9  million at
these branches.

The Company has relied on time  deposits to fund most of its growth  during 1995
and 1996.  Average time deposits increased by $64.1 million during 1996. Of this
increase,  $23.0  million was  generated  at the four new  branches  and average
out-of-area CD's increased by $8.6 million.  In addition,  average time deposits
held by public  agencies  increased by $8.3  million.  Out-of-area  CD's totaled
$45.8 million at December 31, 1996 or 11.5% of total deposits at that same date.

During the 1995 period the Company's  average time  deposits  increased by $30.1
million or 49.0% while its average  Money  Market  accounts  decreased  by $11.3
million or 18.3%.  The Company  attributes the decrease in Money Market accounts
both to a movement  into higher  interest rate time deposits and a movement into
non-bank money market accounts.

The increase in average time  deposits  during 1995 included both an increase in
out-of-area  CD's as well as retail CD's generated  through the Company's branch
network. Out-of-area CD's at December 31, 1995 totaled $34.8 million or 11.9% of
total deposits at this same date.  This  represents an increase of $17.1 million
over the  December  31, 1994  balance.  Total CD's  increased  by $70.7  million
between  December 31, 1994 and December 31, 1995 while average CD's increased by
$30.1  million  during  this same time period of which $6.5  million  represents
out-of-area time deposits.

The rate variances in time deposits for 1995 and 1996 primarily relate to market
conditions.

Other borrowings  consist  primarily of federal funds purchased from other banks
and a $300 thousand capital lease related to the Company's  Gateway branch.  The
negative rate variance  experienced  during 1995 and 1996 includes the effect of
capitalizing  interest expense on the construction of branch  facilities in Reno
and Carson City, Nevada.

The volume variance in convertible debentures in 1995 relates to the issuance of
the  Bancorp's 8 1/2%  optional  convertible  debentures.  The negative rate and
volume variances during 1996 in convertible  debentures relate to the conversion
into common stock of  debentures  having a principal  balance of $1.48  million.
When presented for  conversion any accrued but unpaid  interest on debentures is
forfeited by the debenture holder.

Provision  for  Possible   Loan  and  Lease   Losses.   At  December  31,  1996,
approximately   73%  of  the  Company's   loan   portfolio  was  held  in  loans
collateralized  primarily by real estate.  Particular  attention is given by the
Company to factors affecting the real estate markets.  The primary risk elements
considered  by  management  with  respect to  commercial  real estate  loans are
changes in real estate values in the Company's market area and

                                                         -35-

<PAGE>



general economic conditions.  The primary risks associated with other commercial
loans are the financial  condition of the borrower,  general economic conditions
in the Company's  market area, the sufficiency of collateral,  the timeliness of
payment, and interest rate fluctuations. The primary risk elements considered by
management  with  respect to other loans are the lack of timely  payment and the
value of collateral.  The Company has a reporting  system that monitors past due
loans and management has adopted policies to preserve the Company's  position as
a creditor.

The Company  maintains  its  allowance  for  possible  loan and lease  losses to
provide for potential losses in its loan and lease  portfolio.  The allowance is
established  through  charges to earnings in the form of provision  for possible
loan and lease losses.  Loan losses are charged to, and  recoveries are credited
to, the allowance for possible loan and lease losses. The provision for possible
loan and lease losses is determined  after  considering  various factors such as
loan  loss  experience,  current  economic  conditions,  maturity  of  the  loan
portfolio, size of the loan portfolio, industry concentrations,  borrower credit
history, the existing allowance for possible loan and lease losses,  independent
loan reviews,  current  charges and  recoveries  and the overall  quality of the
portfolio,  as determined by  management,  regulatory  agencies and  independent
credit review consultants retained by the Company.

In evaluating the Company's loan loss reserve,  management  considers the credit
risk in the  various  categories  in its  portfolio.  Historically,  most of the
Company's  loan  losses  have been in its  commercial  lending  portfolio  which
includes SBA loans and local commercial loans. From inception of its SBA lending
program in 1983, the Company has sustained a relatively low level of losses from
these loans, averaging less than 0.5% of loans outstanding per year.

Most of the  Company's  non-SBA  commercial  loan  losses have been for loans to
businesses within the Tahoe basin area and during 1994 and 1995 at the Company's
Reno,  Nevada branch.  The Company  believes that it has taken steps to minimize
its commercial loan losses,  including  centralization  of lending  approval and
processing functions. It is important for the Company to maintain good relations
with  local  business  concerns  and,  to this  end,  it  supports  small  local
businesses  with  commercial  loans.  To offset the added  risk these  loans may
represent,  the  Company  typically  charges  a higher  interest  rate.  It also
attempts to mitigate this risk through the loan review and approval process.

The provision for loan and lease losses for the year ended December 31, 1996 was
$1.0 million and net loan losses were $309  thousand.  The  provision in 1996 is
primarily attributable to growth in the loan portfolio. Excluding the guaranteed
portion of loans,  loans  increased $76 million and $49 million  during 1996 and
1995,  respectively.  The end of period  allowance  for possible  loan and lease
losses  was $4.55  million or 1.41% of loans and leases at  December  31,  1996.
During 1995 the  provision  for possible  loan and lease losses was $1.3 million
and net loan losses were $971  thousand.  The  allowance  for possible  loan and
lease losses at December 31, 1995 totaled $3.85 million, which represented 1.60%
of  loans  and  leases  outstanding.  Excluding  loans  and  portions  of  loans
guaranteed by the federal government,  the allowance for possible loan and lease
losses to total  loans and leases was 1.59% at  December  31,  1996 and 1.83% at
December 31, 1995.

The following  table sets forth the ratio of the allowance for possible loan and
lease losses to  nonperforming  loans,  the ratio of the  allowance for possible
loan and lease  losses to total loans and leases and the ratio of  nonperforming
loans to total loans and leases as of the dates indicated.
<TABLE>

                                                                                        Year Ended December 31,
<S>                                                                                  <C>         <C>       <C>            
                                                                                     1996        1995      1994
                                                                                     ----        ----      ----
Allowance for possible loan and lease losses to nonperforming loans.............     84.8%       70.2%     142.9%
Allowance for possible loan and lease losses to total loans and leases..........      1.4%        1.6%       2.1%
Nonperforming loans to total loans and leases...................................      1.7%        2.3%       1.4%
</TABLE>

The balance of nonperforming loans at December 31, 1995 includes $564 thousand
in loans which were classified as in-substance foreclosures at December 31,
1994. Non-performing loans at December 31, 1996 and 1995 include loans and
portions of loans guaranteed  by the federal government totaling  $2.2  million
and $1.9 million,  respectively. There were no non-performing  loans  guaranteed
by the federal government at December 31, 1994. Excluding the  guaranteed  loans
the allowance for possible loan and lease losses to nonperforming loans

                                                         -36-

<PAGE>



increases  to 141.8% at  December  31,  1996 and 107.1% at  December  31,  1995.
Additionally,  nonperforming  loans to total  loans and leases  drops to 1.0% at
December 31, 1996 and 1.5% at December 31, 1995.

Management  considers the allowance of $4.55 million at December 31, 1996, to be
adequate as a reserve against foreseeable losses at that time.

Total Non-Interest Income. Total non-interest income for the year ended December
31, 1996  decreased by 7.9% from the 1995 level.  For 1995  non-interest  income
decreased by 13.2% as compared to 1994.

The following  table  summarizes  the principal  elements of total  non-interest
income  and  discloses  the  increases  (decreases)  and  percent  of  increases
(decreases) for 1996 and 1995 (amounts in thousands except percentage amounts):
<TABLE>

                                                                                    Increase (Decrease)
                                      Year Ended December 31,              1996 over 1995           1995 over 1994
                                  1996         1995         1994        Amount     Percentage     Amount   Percentage
<S>                            <C>            <C>          <C>          <C>          <C>       <C>        <C>               
Service charges                $ 1,722        $1,755       $1,517       $  (33)       (1.9)%   $   238        15.7%
Securities (losses)/gains......     (8)          (62)          (4)          54        87.1         (58)   (1,450.0)
Net gain on sale of loans......    373           307        2,300           66        21.5      (1,993)      (86.7)
Net loan servicing income......  4,087         4,667        4,474         (580)      (12.4)        193         4.3
Other income...................  1,164         1,302          890         (138)      (10.6)        412        46.3
                               -------        ------       ------       ------                   -------

                               $ 7,338        $7,969       $9,177       $ (631)      (7.9)     $(1,208)       (13.2)
                               =======        ======       ======       ======                 ========
</TABLE>


Service charges on deposit accounts  increased by 15.7% in 1995 over 1994 levels
and  declined  1.9% in 1996 as compared  to 1995  levels.  The  increase in 1995
includes  the  effect of an  increase  in  average  non-interest-bearing  demand
accounts  and an increase in  overdraft  charges  generated  from the  Company's
Nevada operations.

The  securities  loss of $62  thousand  incurred in 1995  included a loss of $46
thousand  generated on the sale of $500  thousand in mutual  funds.  The Company
currently maintains in its investment portfolio mutual funds with a market value
of $1.34  million at December  31, 1996 and an original  cost of $1.5 million at
this same date.  The net gain on the sale of loans includes net gains on sale of
SBA loans of $339  thousand,  $307  thousand and $2.3 million in 1996,  1995 and
1994, respectively.

Sales of SBA 7(a) loans in 1996, 1995, and 1994 were $5.6 million, $5.6 million,
and $38.2 million,  respectively.  In 1995 the Company altered its strategy with
respect  to the sale of SBA  7(a)  loans.  Rather  than  continuing  to sell the
guaranteed  portion of the portfolio the Company began to retain the  guaranteed
portion and plans to securitize and sell portions of unguaranteed SBA loans. The
Company  estimates  that the decline in sales  between  1994 and 1995 would have
been reduced by up to $15.4 million if it had  continued to sell the  guaranteed
portion of loans available for sale in 1995,  resulting in an estimated  decline
in sales of  approximately  $17.2 million.  This decline  includes the effect of
temporary  restrictions  in the SBA program  which were in place  during most of
1995. These temporary  restrictions  reduced the maximum loan that could be made
under  the  SBA  7(a)  program  and in  most  cases  eliminated  guarantees  for
refinanced  debt.  At  December  31,  1996 the  Company  had  $29.1  million  of
guaranteed  portions  of SBA loans,  which it could  sell,  an increase of $13.7
million over the $15.4 million held at December 31, 1995.  SBA loan sales during
1996 primarily  relate to loans to the  hotel/motel  industry.  By selling these
guaranteed  portions  the  Company  is  able to take  advantage  of new  lending
opportunities in this industry while maintaining an acceptable level of loans to
this industry in its  portfolio.  The decline in SBA loan  production in 1996 as
compared to 1994 and earlier years includes the effect of increased  competition
in the SBA market place, a temporary  shortage of qualified SBA underwriters and
a reduction in the dollar volume of loans referred by SBA loan packagers.

To support its SBA program the Company has, since 1983,  relied in part on third
party SBA loan packagers. In 1996,  approximately 32% of the Company's SBA loans
were generated by SBA packagers. This compares to 27% during 1995. The packagers
refer  proposed  SBA loans to the Company and  provide  certain  services to the
borrowers.  The packagers receive fees of a fixed amount from the borrowers, not
exceeding  limits  prescribed by the SBA, for preparing the SBA loan application
for the  borrower.  They also receive a fee from the Company for  referring  the
loans.  These referral fee payments are included in the basis of loans and hence
are not disclosed  separately in the Company's  financial  statements.  Referral
fees for 1996, 1995, and 1994 totaled $90

                                                         -37-

<PAGE>



thousand,  $200  thousand,  and $481  thousand,  respectively.  The reduction in
packagers  volume  in 1995  and  1996  includes  the  loss of loan  packages  to
competition based on price and underwriting factors and the focus by the Company
on its loan production offices as its primary source for generating new loans.

To mitigate the effect of the changes in the SBA program,  the Company has begun
expanding  its ability to generate an increased  volume of SBA loans through the
establishment  of new loan production  offices in Las Vegas in December 1993, in
Buena Park in Southern  California  in  February  1995 and in Fresno in December
1995,  and the addition of personnel at other  offices.  During 1997 the Company
expects to open a new loan production office in Denver, Colorado.

The Company  experienced  disappointing  results at its Buena Park  facility and
closed  it  during  1996.  In lieu  of  providing  a full  office,  the  Company
contracted  with an  established  loan broker to provide SBA loan referrals from
the Southern  California  market.  The  contract  gives the Company an exclusive
right of first refusal on all 7(a) loans referred by this broker. To date, loans
referred through this source have not been significant.

In addition,  the Company has  increased  its efforts to  diversify  its lending
activities  and during 1995 and 1996 has  experienced  significant  gains in its
construction, real estate and non-SBA commercial loan portfolios.

Net loan servicing  income  decreased by 12.4% in 1996 as compared to 1995. This
compares  to an increase of 4.3% in 1995 over 1994.  Net loan  servicing  income
primarily  consists of net  servicing  income on SBA loans.  For the years ended
December 31, 1996, 1995 and 1994, net servicing income on SBA loans totaled $4.1
million,  $4.7 million and $4.5 million,  respectively.  Servicing income on SBA
loans is reported net of the  amortization of the Excess  Servicing  recorded on
the  sale  of the  same  loans  and the  amortization  of  purchased  servicing.
Amortization  is based on the  expected  average life of the related  loans.  To
date,  actual  prepayment  experience  reflects an average life in excess of the
estimated life.

The  increase  in net  servicing  income  on SBA  loans  in  1995  is  primarily
attributable  to a change made by the Company  during the third  quarter of 1994
related to its estimates of the prepayment  speeds of the SBA loans it services.
The effect of this change was to decrease  amortization expense by approximately
$400 thousand in 1994 and $800 thousand in 1995.  Servicing  income exclusive of
amortization, has declined from $6.4 million in 1994 to $6.2 million in 1995 and
$5.6 million during 1996.  These  declines  relate to payments on existing loans
including  normal   amortization  and  prepayments.   During  1996  the  Company
experienced  an increase in  prepayments  associated  with  refinancing by other
banks.

Other income  consists  primarily of merchant  credit card fees and gains during
1995  and 1994 on sale of the  right  to  service  mortgage  loans.  In 1996 the
Company  increased  its  staffing  and  emphasis  on sale of  mutual  funds  and
annuities  through a third party  marketer  generating  revenue of $333 thousand
from this source,  an increase of $240 thousand from the $93 thousand  generated
from these sales during 1995.

Merchant  credit card revenue  totaled $473  thousand in 1996,  $442 thousand in
1995 and $410 thousand in 1994.

Gain on sales of servicing  rights on mortgage  loans  totaled $190  thousand in
1995 and  $223  thousand  in  1994.  During  1994  and  into  1995  the  Company
experienced  a  reduction  in demand  and a decline  in  profit  margins  in its
mortgage  banking  operations.  During  1995,  as a  result  of the  decline  in
profitability of this operation and to focus on the Company's most strategically
important activities,  the Company closed its mortgage banking operations.  As a
result of a termination of its mortgage banking operations,  the Company did not
generate gains from the sale of mortgage servicing rights in 1996.

Other  significant  sources of Other income during 1996 include rental income of
$129 thousand and an $84 thousand insurance recovery on a 1995 foreclosure loss.
During 1995 the Company recorded income of $242 thousand related to its mortgage
banking  operations  and $83  thousand in rental  income.  Additionally,  during
December  1995,  the Company sold $5.3 million in  commercial  real estate loans
from the portfolio and recorded a gain of $176 thousand on this sale.

Non-Interest Expense. The ratio of the Company's  non-interest expenses to total
assets is higher than for California  banks in general  because  SierraWest Bank
experiences  higher  operating  expenses in its Lake Tahoe area of operation and
employs additional  personnel and utilizes  additional  facilities to manage its
SBA loan program.  Because of the extreme climatic  conditions in the Lake Tahoe
area of operations (temperatures range

                                                         -38-

<PAGE>



from -35 degrees to +100 degrees and average  snow levels  exceed 150 inches per
year), local building codes require more expensive  construction and the Company
experiences  added costs of heating and snow removal  which  increase  occupancy
costs. Additionally, the Company's supplies are generally more expensive than in
larger metropolitan regions because of the added cost of freight.

The following table computes the ratio of major non-interest  expense categories
to total average assets (in thousands except for percentage amounts):
<TABLE>

                                                          Salaries              Occupancy
                                                             and                   and                  Other
             Year Ended              Average               Related              Equipment           Non-Interest
            December 31,             Assets              Benefits(1)            Expenses              Expenses
<S>             <C>                <C>                       <C>                   <C>                   <C>    

                1996               $381,620                  3.1%                  0.9%                  1.6%
                1995                286,194                  3.7                   1.2                   2.4
                1994                257,609                  3.7                   1.1                   1.7
</TABLE>


(1) Excludes bonuses.  Including bonuses, percentages would be 3.2%, 3.7% and
    3.9% for the years ended December 31, 1996, 1995 and 1994, respectively.


The following table summarizes the principal  elements of non-interest  expenses
and discloses the increases (decreases) and percent of increases (decreases) for
1996 and 1995 (amounts in thousands except percentage amounts):
<TABLE>
                                                                                     Increase (Decrease)
                                      Year Ended December 31,              1996 over 1995             1995 over 1994
                                  1996         1995         1994        Amount     Percentage     Amount      Percentage
<S>                            <C>           <C>          <C>          <C>            <C>         <C>           <C>
Salaries and related benefits  $11,884       $10,564      $ 9,537      $ 1,320         12.5%      $ 1,027        10.8%
Bonuses......................      202            63          544          139        220.6          (481)      (88.4)
Occupancy and equipment......    3,486         3,401        2,960           85          2.5           441        14.9
Insurance....................      242           277          286          (35)       (12.6)           (9)       (3.1)
Postage......................      337           304          249           33         10.9            55        22.1
Stationery and supplies......      416           334          252           82         24.6            82        32.5
Telephone....................      374           350          262           24          6.9            88        33.6
Advertising..................      600           715          298         (115)       (16.1)          417       139.9
Legal fees...................      484           470          149           14          3.0           321       215.4
Consulting fees..............      506           263          128          243         92.4           135       105.5
Audit and accounting fees....      151           150          131            1          0.7            19        14.5
Directors' fees and expenses.      429           909          349         (480)       (52.8)          560       160.5
FDIC assessments.............        4           284          575         (280)       (98.6)         (291)      (50.6)
Other........................    2,582         2,860        1,766         (278)        (9.7)        1,094        61.9
                               -------       -------      -------      --------                   -------

                               $21,697       $20,944      $17,486      $   753          3.6       $ 3,458        19.8
                               =======       =======      =======      =======                    =======
</TABLE>


The  increase in salary  expense  includes  the effect of the four new  branches
opened in 1995,  partially  offset by the termination of the Company's  mortgage
operations.  In  addition  in 1996,  the  Company  has  increased  the number of
employees whose  compensation is partially  commission based and has changed the
commission  structure  of many  of its  loan  production  personnel.  In  total,
commissions and incentive pay have,  exclusive of mortgage  banking  operations,
increased  by $883  thousand  during 1996 as compared to 1995,  including a $438
thousand  increase  in  commissions  paid for the  generation  of SBA and  other
government  guaranteed loans. This increase includes the changes described above
as well as an increase in volume of loan originations.

During  1996,  the  Company  maintained  four bonus  plans.  The first plan pays
bonuses to full time  noncommissioned  employees  below the rank of Senior  Vice
President.  A total of $93  thousand  was paid under this plan  during  1996.  A
second plan provides  optional  bonuses to employees below the rank of Assistant
Vice President for  accomplishments  that are beyond the general  expectation of
their supervisor. Payments totaled $37 thousand under this plan in 1996. A third
plan is reserved for the Audit and Legal departments of the

                                                         -39-

<PAGE>



Company  whose  bonus  is  determined  by  the  Company's  Audit  and  Personnel
Committees. A total of $37 thousand is included in bonus expense at December 31,
1996 for this plan. The fourth plan covers Senior  management of the Company and
is payable upon achieving  certain  predefined  goals. No incentive bonuses were
earned  in 1996  under  this  plan.  Additionally,  the  Company's  CEO may make
recommendations  to the  Personnel  Committee  outside  of the  plans  for bonus
payments to Senior Management  employees.  Included in the 1996 bonus expense is
$35 thousand related to these recommendations.

The bonus  expense  in 1995  relates  to the Legal  and  Audit  departments.  In
addition,  during 1995 the Company had an incentive  plan in place  covering all
non-commissioned  employees;  however, no bonuses were earned under this plan. A
total of $544 thousand was earned under bonus plans in place during 1994.

The Company  maintains  a financial  institutions  bond for its  operations  and
directors and officers  insurance.  The decrease in overall insurance costs from
1994 levels  resulted  from a softening of the  insurance  market for  financial
institutions  and a change  in  insurance  carriers.  The  increase  in  postage
includes  both an  increase  in the size of the Company and an increase in rates
effective  January,  1995.  Stationery and supplies costs increased in excess of
the increase in average  assets  during 1995  primarily  related to $45 thousand
incurred for the start up and 1995  operations  of the four new  branches.  This
cost remained high in 1996 because of costs  associated  with printing forms and
supplies following the change in the Company's name. Telephone costs during 1995
and 1996  included  the costs of an  expanded  branch  system and an upgrade and
expansion of the Company's data  communication  telephone lines.  Advertising in
1995 includes an expanded budget and costs related to the new branches.

The increase in legal expense  during 1996 relates  primarily to two  litigation
matters.  One matter went to trial in June 1996 and was decided in the Company's
favor.  Increased costs were incurred in the second matter, which is ongoing and
relates  to  a  property  acquired  by  the  Company  through   foreclosure  and
subsequently  sold.  See Item 3. "Legal  Proceedings"  for a description of this
matter. The increase in legal expenses during 1995 relates to general litigation
matters and a voluntary internal investigation of the Company's investment in an
entity known as Community  Assets  Management.  The change in  consulting  costs
during 1995 is  primarily  related to a corporate  identity  study,  a review of
directors'  compensation and assistance in strategic  planning.  The increase in
consulting  during 1996 primarily  relates to costs associated with the changing
of the  name  of the  Company's  subsidiary.  Other  significant  components  of
consulting expenses during 1996 include payments made for outside credit reviews
of the Company's  loan portfolio and $90 thousand paid to an SBA loan broker who
provides referrals from the southern California marketplace.

The decrease in FDIC  assessments is related to a reduction in rates.  Effective
June 1, 1995,  the FDIC revised its rate schedule  reducing rates to reflect the
fact  that the Bank  Insurance  Fund was fully  recapitalized  at the end of May
1995.

Included in other  expense in 1996 are $352  thousand  related to a reduction in
staffing  effective  May 1, 1996,  $70 thousand on a litigation  matter and $114
thousand  related to a  servicing  error on an SBA loan.  Other  expense in 1995
includes a $100 thousand  business loss related to other real estate owned, $232
thousand  related  to two  litigation  matters,  $243  thousand  related  to the
termination of the Company's  mortgage  operations,  and a pretax charge of $530
thousand  during the fourth  quarter  related  to the  closing of the  Company's
branch  located  in  the  Crescent  V  Shopping  Center  in  South  Lake  Tahoe,
California.  The  customer  accounts  formerly  maintained  in this  branch were
transferred  to the Company's  Bijou branch which is located  approximately  one
mile away.

Provision  for Income Taxes.  The provision for income taxes was $2.08  million,
$1.18 million and $1.86 million for the years ended December 31, 1996,  1995 and
1994,  respectively,  representing  38.4%,  38.1% and  38.3%,  of income  before
taxation for the respective years.

Included in the Company's  earnings are items which are exempt from federal and,
in some cases, state income taxes. These items include interest on certain loans
and securities of state and county  municipalities  and the increase in the cash
surrender value of life insurance policies on certain officers and directors.


                                                         -40-

<PAGE>




Liquidity

Liquidity  refers to the  Company's  ability to maintain  adequate cash flows to
fund operations and meet  obligations  and other  commitments on a timely basis.
The Company's liquidity management policies are structured so as to maximize the
probability  of funds  being  available  to meet  present  and future  financial
obligations  and  to  take  advantage  of  business   opportunities.   Financial
obligations  arise from  withdrawals  of  deposits,  repayment  on  maturity  of
purchased  funds,  extensions  of loans or other  forms of credit,  purchase  of
loans,  payment of interest on deposits  and  borrowings,  payment of  operating
expenses, and capital expenditures.

The Company has various sources of liquidity. Increases in liquidity result from
the maturity or sale of assets. Other than cash itself,  short-term  investments
like federal funds sold are the most liquid assets. Also,  investment securities
available   for  sale  can  be  sold  prior  to  maturity  as  part  of  prudent
asset/liability  management  in  response to changes in  interest  rates  and/or
prepayment risk as well as to meet liquidity needs.  Additionally,  liquidity is
provided  by loan  repayments  and by  selling  loans in the  normal  course  of
business.  At December 31,  1996,  the Company had $29.1  million in  guaranteed
portions of SBA loans  available for sale,  most of which could be sold within a
short period of time compared to $15.4  million of SBA loans  available for sale
at December 31, 1995. In management's  view,  these loans represent an available
source of liquidity.  Deposits  such as demand  deposits,  savings  deposits and
retail time deposits also provide a source of liquidity.  They tend to be stable
sources of funds  except  that they are subject to  seasonal  fluctuations.  The
Company  maintains an adequate  level of cash and  quasi-cash  items to meet its
day-to-day  needs and in  addition,  at  December  31,  1996,  the  Company  had
unsecured lines of credit totaling $6 million with its correspondent banks.

During 1995 the Company  changed its strategy from the selling of the guaranteed
portion of SBA loans to  retaining  these  portions  of loans in its  portfolio.
Additionally  the Company  announced  that it intends to securitize and sell the
unguaranteed  portion of SBA loans.  The Company  expects to complete  the first
such securitization  during 1997 and expects to include up to $50 million of the
unguaranteed portion of SBA loans in this securitization.

Cash and due from banks and federal funds sold as a percentage of total deposits
were 14.7% at December 31, 1996 as compared to 13.4% at December 31, 1995.  Cash
and due from banks  totaled  $26.4  million at December  31, 1996 as compared to
$18.7 million at December 31, 1995, and federal funds sold totaled $32.2 million
at December 31, 1996 as compared to $20.5 million at December 31, 1995.  Federal
funds sold represent deposits with major banks and are predominantly  uninsured.
The uninsured  portion of these deposits  together with the uninsured portion of
cash deposited with other institutions  totaled $32.6 million as of December 31,
1996. In the event of a failure of any of these institutions,  the Company could
lose  all  or  part  of  its  deposits.  To  mitigate  this  risk,  the  Company
periodically  examines the financial statements of these institutions and limits
the amount it deposits with any single institution.

The  federal  funds  levels at  December  31,  1996 is higher  than the  Company
currently  considers necessary for day-to-day  liquidity needs.  Consistent with
the Company's on-going asset/liability management policies the Company will look
to  invest   excess   federal   fund   holdings   in   appropriate   alternative
interest-earning assets.

Total  gross  loans and  leases,  exclusive  of  unearned  income on leases  and
deferred  loan  fees/costs,  increased by $84.3  million from $240.8  million at
December 31, 1995 to $325.1 million at December 31, 1996. The increase  included
$29.7  million in SBA loans,  $15.1  million in other  commercial  loans,  $28.5
million in real estate mortgage, $4.9 million in real estate-construction,  $5.8
million in leases and $0.3 million in individual  and other loans.  The increase
in SBA  loans  relates  primarily  to  the  Company's  decision  to  retain  the
guaranteed  portion  of SBA loans and  additionally  to an  increase  in lending
directed towards the SBA's 504 program. The increase in other loans reflects the
Company's  efforts to expand and diversify its non-SBA lending  activities.  The
increase in real estate - mortgage  loans  primarily  relates to Sacramento  and
Reno operations. The $84.3 million increase in the loan portfolio since December
31, 1995 was primarily  funded with  increased  time deposits and an increase in
other deposits acquired at the Company's four branches opened in 1995.

Deposits increased by $106.5 million from $293.2 million at December 31, 1995 to
$399.7  million at December  31,  1996.  A decrease  of $0.4  million in savings
accounts  was  offset  by  increases  of  $29.1   million  in   interest-bearing
transaction accounts, $20.0 million in non-interest-bearing  demand accounts and
$57.8 million in time deposits.

                                                         -41-

<PAGE>



The increase in time deposits  includes an increase in out-of-area  certificates
of deposit of $11.1 million,  an increase in time deposits to public entities of
$11.6 million and time deposit growth at the four new branches of $26.7 million.
Non-interest  bearing  demand  accounts grew by $7.4 million at the new branches
and  interest-bearing  transaction  accounts  grew by $19.0  million at the same
branches.

In part to mitigate the effect of  seasonality  of its deposit  sources which is
due to the local  tourist-based  economy in much of the Company's  service area,
SierraWest  Bank utilizes a "money desk" to solicit  out-of-area  CDS. These CDs
supplement  its  other  deposit  sources,   provide  additional   liquidity  and
additionally,  help support its loan growth.  These deposits,  which at December
31, 1994, 1995 and 1996 totaled $17.6 million,  $34.7 million and $45.8 million,
respectively, represented 8.0%, 11.9% and 11.5% of total deposits as of December
31, 1994, 1995 and 1996, respectively.

To attract  out-of-area  CDS,  SierraWest  Bank  subscribes to a listing service
which lists  nationally  the rate the Bank is prepared  to pay.  Customers  call
SierraWest  Bank directly and place  deposits.  Additionally,  beginning in 1995
SierraWest  Bank began  accepting  referrals  by  brokers  which can result in a
slightly  lower cost of those  deposits.  At December 31, 1996 $10.6  million of
out-of-area  CD's  have been  acquired  through  broker  referrals.  To  attract
deposits,  SierraWest  Bank pays a market  rate  which may at times be above the
comparable rate offered by SierraWest Bank to its local depositors. The overhead
costs associated with these  out-of-area  deposits is, however,  lower than that
for  local  deposits  since  local  deposits  require  the  use of  bank  branch
facilities  and hence the  Company  believes  the cost of these  funds  does not
normally exceed the cost SierraWest Bank incurs to generate  comparable deposits
through  its branch  system.  While  out-of-area  deposits  are  acquired  at an
acceptable cost, SierraWest Bank monitors the level of these deposits because it
is concerned that out-of- area deposits are more rate sensitive and volatile and
that there may be some  exposure for  increased  costs in the future  should the
supply tighten. If interest rates rise rapidly,  the Company's reliance on these
deposits  could have an adverse  impact on net  interest  income if the costs to
retain those deposits rise faster than rates charged on interest-earning assets.

Capital Resources

At December 31, 1996, the Company had  shareholders'  equity of $33.9 million as
compared to $29.8 million at December 31, 1995. The Company's growth strategy is
to expand its banking  business,  internally and through possible  acquisitions.
Such expansion is contingent on the retention of internally  generated earnings,
and the  possible  issuance  of new equity or  additional  debt,  as well as the
satisfaction of other factors including obtaining regulatory approvals.

The  Company's  strategy is to expand its  banking  business,  through  internal
growth and acquisitions,  both within its present service areas, particularly in
the Reno  metropolitan  market and adjacent  areas,  and the  Sacramento  Valley
locations.  It also plans to increase the volume and geographic scope of its SBA
lending to leverage on its SBA loan origination and servicing  capabilities.  In
connection with this objective, the Company established a loan production office
in Las Vegas during  December  1993,  in February 1995 in Buena Park in southern
California,  and  during  December  1995 in Fresno,  California.  The Buena Park
office was closed in 1996. See page 38 herein.  The Company plans to finance its
expansion  program  through the  retention  of  internally  generated  earnings,
through the use of the  proceeds of its $10 million debt  offering  completed in
February  1994,  and through the possible  future issue of equity and/or further
debt offerings. Factors which could impede the Company's growth strategy include
possible non-approval by the banking regulators of applications for acquisitions
or new branches,  and the possible  inability of Bancorp to raise future capital
through the issuance of equity or debt.

On January  24,  1997 the  Company  announced  that it had  signed a  definitive
agreement to acquire  Mercantile  Bank.  Based in  Sacramento,  Mercantile  is a
business bank  primarily  servicing the commercial and real estate loan industry
and has total  assets of $46  million.  The  acquisition,  which is scheduled to
close in June, 1997, is subject to the approval of Mercantile's shareholders and
federal  and state  regulators.  Under the  terms of the  proposed  transaction,
shareholders  of  Mercantile  will receive total  compensation  of $6.6 million,
subject to certain  adjustments  primarily  based upon the level of deposits and
capital. The compensation will consist of 50% cash and 50% stock.

During June 1996 the Company  completed  construction of a new regional facility
in Reno, Nevada.  Total costs incurred for the land and building at December 31,
1996 was $3.8 million. The Company currently occupies

                                                         -42-

<PAGE>



approximately  13,000  square feet of this  28,600  square  foot  facility.  The
remaining  space is leased  or to be leased  until  needed  by the  Company  for
expansion.  At February  28,  1997 a total of 3,375  square feet had been leased
out. Tenant improvements paid for by the Company are not expected to exceed $0.3
million on this facility.

During  December 1996,  the Company  completed  construction  on its Carson City
facility.  This 5,200 square foot  facility was built at a cost of $1.3 million.
Prior to  occupying  this new  building,  the  Company's  Carson City office was
located in a 780 square foot leased facility.

On  February  8, 1994,  the  Company  sold to the public  $10,000,000  of 8 1/2%
optional convertible subordinated  debentures,  convertible at the option of the
holder at $10.00 per share.  These debentures mature on February 1, 2004 and are
redeemable on or after February 1, 1997 in whole or in part at the option of the
Company.  Convertible  debentures  outstanding  at  December  31,  1996 and 1995
consisted of $8,520,000 and  $10,000,000,  respectively of these 8 1/2% optional
convertible  subordinated  debentures.  A total of $1,480,000 of debentures were
converted  into  148,000  shares of common stock during 1996 and there have been
significant conversions in 1997.

A portion of the net proceeds  from these  debentures  have been utilized to pay
operating  expenses of the holding  company,  to provide a $2.3  million  equity
infusion into the  Company's  subsidiary  bank,  to repurchase  50,000 shares of
stock on the open market and to pay dividends to the Company's shareholders.  Of
the $2.7 million  remainder at December 31, 1996,  $1.8 million has been used to
reduce the Company's  reliance on out-of-area  time  deposits,  and $0.9 million
provides operating cash resources for the holding company.

The Company paid dividends of fifteen cents per share during April and September
1996 and twelve  cents per share during March and  September  1995.  During June
1995,  the Company  repurchased  50,000  shares of its common  stock on the open
market at a total cost of $445 thousand.

On December 21, 1995,  the Company  designated  200,000 shares of its 10,000,000
authorized  preferred shares as Series A Junior  Participating  Preferred Stock.
These shares were created by the Company to facilitate a shareholder  protection
rights  plan.  During  January of 1996 a dividend of rights was made to existing
stockholders  to acquire stock of the Company.  This plan is designed to protect
the Company and its stockholders  against abusive takeover attempts and tactics.
In essence,  the rights plan would dilute the interests of an entity  attempting
to take  control  of the  Company  if the  attempt is not deemed by the Board of
Directors  to be in the best  interests  of all  stockholders.  If the  Board of
Directors determines that an offer is in the best interests of the stockholders,
the stock  rights may be redeemed  for  nominal  value,  allowing  the entity to
acquire control of the Company.

In the  first  quarter  of  1996,  the  names  of  both  the  Bancorp's  banking
subsidiaries  were changed to  SierraWest  Bank.  Effective  October 1, 1996 the
operations of the Company's  Nevada  subsidiary  were merged into the California
subsidiary.

                                                         -43-

<PAGE>

<TABLE>


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                                      INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                                                          Page
<S>                                                                                                         <C>
Independent Auditors' Report................................................................................45

Consolidated Financial Statements of SierraWest Bancorp
  Consolidated Statements of Financial Condition............................................................46
  Consolidated Statements of Income.........................................................................48
  Consolidated Statements of Shareholders' Equity...........................................................50
  Consolidated Statements of Cash Flows.....................................................................51
  Notes to Consolidated Financial Statements................................................................55
</TABLE>


                                                         -44-

<PAGE>



INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholders of
  SierraWest Bancorp
Truckee, California


We have audited the consolidated statements of financial condition of SierraWest
Bancorp and  Subsidiary  ("Company")  as of December 31, 1996 and 1995,  and the
related consolidated statements of income,  shareholders' equity, and cash flows
for each of the  three  years in the  period  ended  December  31,  1996.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the consolidated  financial  statements referred to above 
present fairly, in all material  respects,  the financial position of SierraWest
Bancorp and Subsidiary at December  31, 1996 and 1995,  and the results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting principles.


/s/ Deloitte & Touche LLP

Sacramento, California
January 24, 1997



                                                           -45-

<PAGE>


<TABLE>
                                              


                                               SIERRAWEST BANCORP AND SUBSIDIARY

                                        CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                                            ASSETS


                                                                              December 31,
                                                                         1996              1995

                                                                             (in thousands)

Cash and cash equivalents:
<S>                                                                  <C>               <C>    

   Cash and due from banks...................................        $  26,434         $   18,689
   Federal funds sold........................................           32,200             20,500
                                                                     ----------        -----------

   Total Cash and Cash Equivalents...........................           58,634             39,189

Investment securities (Note 2):
   Investments in mutual funds available for sale............             1,335             1,391
   Held to maturity, market value $2,000 and $3,380..........             2,001             3,373
   Available for sale........................................            31,880            24,970

Loans held for sale (Note 3).................................            29,489            16,529
Loans and leases, net of allowance for possible loan
   and lease losses of $4,546 and $3,845 (Note 3)............           289,331           219,595
Excess servicing on SBA loans (Note 5).......................            14,338            14,813
Bank premises, leasehold improvements
   and equipment, net (Note 4)...............................            12,358             8,972
Accrued interest receivable and
   other assets..............................................             8,523             8,686
                                                                     -----------       ----------

   TOTAL ASSETS..............................................          $447,889          $337,518
                                                                       ========          ========
</TABLE>

  See  notes  to  consolidated   financial
statements.

                                                             -46-

<PAGE>

<TABLE>
                                               SIERRAWEST BANCORP AND SUBSIDIARY

                                        CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                                          (continued)


                                             LIABILITIES AND SHAREHOLDERS' EQUITY


                                                                               December 31,
                                                                         1996                  1995

                                                                    (in thousands except share amounts)

Deposits (Note 6):

<S>                                                                  <C>                  <C>         
   Non-interest-bearing demand...............................        $     80,525         $     60,579
   Savings...................................................              13,289               13,693
   Interest bearing transaction accounts.....................             120,417               91,273
   Time .....................................................             185,420              127,609
                                                                     ------------         ------------

   Total Deposits............................................             399,651              293,154

Other liabilities and interest payable.......................               5,802                4,531
Convertible debentures (Note 13).............................               8,520               10,000
                                                                     ------------         ------------

   Total Liabilities.........................................             413,973              307,685

Shareholders' equity (Notes 15 and 16):
   Preferred stock, no par value;
     9,800,000 shares authorized;
     none issued.............................................                   0                    0
   Preferred stock series A, no par value; 200,000
     shares authorized; none issued..........................                   0                    0
   Common stock, no par value; 10,000,000
     shares authorized; 2,771,139 and 2,592,419 shares
     issued and outstanding at December 31, 1996 and
     1995, respectively......................................              12,291               10,709
   Retained earnings.........................................              21,654               19,131
   Unrealized loss on investment securities
     available for sale, net of tax of
     $21 and $6..............................................                 (29)                  (7)
                                                                     ------------         ------------

   Total Shareholders' Equity................................              33,916               29,833
                                                                     ------------         ------------

   TOTAL LIABILITIES AND
     SHAREHOLDERS' EQUITY....................................        $   447,889          $    337,518
                                                                     ===========          ============
</TABLE>

  See  notes  to  consolidated   financial
statements.

                                                             -47-

<PAGE>

<TABLE>
                                              
                                               SIERRAWEST BANCORP AND SUBSIDIARY

                                               CONSOLIDATED STATEMENTS OF INCOME



                                                                                            Year Ended December 31,
                                                                                  1996           1995          1994

                                                                           (in thousands, except per share amounts)

Interest income:
<S>                                                                            <C>             <C>         <C>         

   Loans and leases..............................................              $  30,506       $ 23,582    $    17,386
   Federal funds sold............................................                    938            594            478
   Investment securities
     U.S. Treasury...............................................                    931            976          1,103
     U.S. Government agencies....................................                     85            385            272
     States and political subdivisions...........................                    198             29             17
     Other.......................................................                    498            144            294
   Other assets..................................................                    113            121            107
                                                                              ----------     ----------    -----------

   Total Interest Income.........................................                 33,269         25,831         19,657

Interest expense:
   Savings deposits..............................................                    283            286            317
   Transaction accounts..........................................                  2,620          1,995          1,894
   Time deposits ................................................                  8,832          5,352          2,559
   Convertible debentures (Note 13)..............................                    764            850            783   
   Other.........................................................                    (4)              8             44
                                                                              ----------     ----------    -----------

   Total Interest Expense........................................                 12,495          8,491          5,597
                                                                              ----------     ----------    -----------

   Net Interest Income...........................................                 20,774         17,340         14,060

   Provision for possible loan and lease losses (Note 3).........                  1,010          1,270            885
                                                                              ----------     ----------    -----------
   Net Interest Income After Provision for Possible
     Loan and Lease Losses.......................................                 19,764         16,070         13,175
</TABLE>

  See  notes  to  consolidated   financial
statements.

                                                             -48-

<PAGE>

<TABLE>
                                               SIERRAWEST BANCORP AND SUBSIDIARY

                                               CONSOLIDATED STATEMENTS OF INCOME
                                                          (continued)


                                                                                   Year Ended December 31,
                                                                                  1996           1995          1994

                                                                           (in thousands, except per share amounts)

Non-interest income:
<S>                                                                           <C>            <C>           <C>        

  Net servicing income (Note 5)..............................                 $    4,087     $    4,667    $     4,474
  Net gain on sale of loans (Note 5).........................                        373            307          2,300
  Service charges on deposit accounts........................                      1,722          1,755          1,517
  Other......................................................                      1,156          1,240            886
                                                                              ----------     ----------    -----------

  Total Non-interest  Income.................................                      7,338          7,969          9,177

Non-interest expense:
  Salaries and related benefits..............................                     12,086         10,627         10,081
  Net occupancy and equipment expense (Notes 4 and 8)                              3,486          3,401          2,960
  Other expense (Note 17)....................................                      6,125          6,916          4,445
                                                                              ----------     -----------   -----------

  Total Non-interest Expense.................................                     21,697         20,944         17,486
                                                                              ----------     ----------    -----------

  Income before provision for income taxes...................                      5,405          3,095          4,866
  Provision for income taxes (Note 7)........................                      2,077          1,179          1,863
                                                                              ----------     ----------    -----------

  Net Income.................................................                 $    3,328          1,916    $     3,003
                                                                              ==========     ==========    ===========

Income per common and equivalent share, based on
  weighted average shares outstanding (including dilutive
  effect of options)
  (Notes 1, 12 and 13):
  Primary....................................................                 $     1.19     $     0.72    $      1.12
  Weighted average shares outstanding........................                      2,802          2,678          2,678
  Fully diluted..............................................                 $     1.01     $     0.66    $      0.96
  Weighted average shares outstanding........................                      3,747          3,687          3,606

Dividends per share..........................................                 $     0.30     $     0.24    $      0.00
</TABLE>

     See  notes  to  consolidated   financial
statements.

                                                             -49-

<PAGE>

<TABLE>
                                          

                                              SIERRAWEST BANCORP AND SUBSIDIARY

                                        CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY


                                                                                         Unrealized
                                                                                           Loss on
                                                   Common Stock           Retained       Investment
                                               Shares       Amounts       Earnings       Securities     Total
                                                                       (in thousands)
<S>                                               <C>      <C>           <C>              <C>            <C>    

Balance at January 1, 1994..................      2,591    $ 10,825      $   14,836       $  (16)       $ 25,645

   Net Income...............................          0           0           3,003            0           3,003
   Stock options exercised..................          2          12               0            0              12
   Common stock issued on
     conversion of debentures...............         27         165               0            0             165
   Net change in unrealized loss on
     investment securities available for
     sale, net of tax ......................          0           0               0         (662)           (662)
                                            -------------------------------------------  -------         ---------

Balance at December 31, 1994................      2,620      11,002          17,839         (678)         28,163

   Net Income . . . . . . . . . . . . . . . .         0           0           1,916            0           1,916
   Stock options exercised . . . . . . . . . .       20         142               0            0             142
   Common stock issued on
     conversion of debentures...............          2          10               0            0              10
   Common stock repurchased  . . . . . .            (50)       (445)              0            0            (445)
   Dividends paid...........................          0           0            (624)           0            (624)
   Net change in unrealized loss on
     investment securities available
     for sale, net of tax...................          0           0               0          671             671
                                            ------------  -----------   --------------  --------        -------

Balance at December 31, 1995 ...............      2,592      10,709          19,131           (7)         29,833


   Net Income . . . . . . . . . . . . . . . .         0           0           3,328            0           3,328
   Stock options exercised . . . . . . . . . .       31         212               0            0             212
   Common stock issued on
     conversion of debentures...............        148       1,370               0            0           1,370
   Dividends paid...........................          0           0            (805)           0            (805)
   Net change in unrealized loss on
     investment securities available
     for sale, net of tax...................          0           0               0          (22)            (22)
                                            ------------  ----------     ------------  ----------      ----------

Balance at December 31, 1996 ...............      2,771    $ 12,291      $   21,654      $   (29)       $ 33,916
                                            ============= ========       ==========      =========       ========
</TABLE>

   See  notes  to  consolidated   financial
statements.

                                                             -50-

<PAGE>
<TABLE>

                                           

                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                         CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                               Year Ended December 31,
                                                                        1996              1995              1994

                                                                                    (in thousands)

INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS

Cash flows from operating activities:
<S>                                                                 <C>              <C>                <C>    
  Interest and fees received.................................       $   32,506       $    24,411        $   18,900
  Service charges............................................            1,722             1,754             1,517
  Servicing income received..................................            5,574             6,186             6,439
  Other income received......................................            1,038             1,147               877
  Interest paid..............................................          (12,292)           (8,251)           (5,221)
  Cash paid to suppliers and employees.......................          (20,141)          (18,142)          (13,916)
  Income taxes paid..........................................           (1,640)           (1,334)           (1,838)
  Mortgage loans originated or purchased for sale............                0           (25,176)          (26,769)
  Government guaranteed loans originated for sale............           (7,672)          (22,163)          (36,276)
  Mortgage loans sold........................................                0            27,000            28,352
  Government guaranteed loans sold...........................            9,214             5,646            38,238
                                                                    ----------       -----------        ----------
  Net cash provided by (used in) operating activities........            8,309            (8,922)           10,303

Cash flows from investing activities:
  Proceeds from:
     Sales of mutual funds...................................                0               454             6,516
     Maturities of investment securities held to maturity....            1,378               773             1,854
     Maturities of investment securities available for
       sale..................................................           10,958             3,500            13,025
     Sales of investment securities available for sale.......            8,239             8,484             4,986
     Sales of investment securities -
       held to maturity (Note 2).............................                0               999                 0
  Purchase of investment securities -
    held to maturity.........................................                0                 0            (1,488)
  Purchase of investment securities -
    available for sale.......................................          (26,248)           (9,999)          (28,370)
  Loans made net of principal collections....................          (84,700)          (52,571)          (19,531)
  Capital expenditures.......................................           (4,536)           (3,012)           (1,317)
  Decrease (increase) in other assets........................              141                83              (109)
                                                                    ----------         ---------            ------- 
  Net cash used in investing activities......................          (94,768)          (51,289)          (24,434)

</TABLE>

   See   notes   to   consolidated    financial
statements.

                                                         -51-

<PAGE>

<TABLE>

                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                      (continued)


                                                                                        Year Ended December 31,
                                                                                  1996           1995          1994

                                                                                                (in thousands)


Cash flows from financing activities:
<S>                                                                            <C>           <C>           <C>    
  Net increase in demand, interest bearing,
    and savings accounts........................................                  48,686          3,606          5,389
  Net increase (decrease) in time deposits......................                  57,811         70,672         (7,281)
  Proceeds from issuance of debentures..........................                       0              0         10,000
  Net proceeds from issuance of common stock ...................                     212            142             12
  Dividend paid.................................................                    (805)          (624)             0
  Repurchase of common stock....................................                       0           (445)             0
  Cash paid to redeem debentures................................                       0              0            (73)
                                                                              ----------      ----------     -----------
  Net cash provided by financing activities.....................                 105,904         73,351          8,047
                                                                              ----------      ----------     -----------

  Net  increase (decrease) in cash and cash equivalents.........                  19,445         13,140         (6,084)

  Cash and cash equivalents - beginning of period...............                  39,189         26,049         32,133
                                                                              ----------     ----------    -----------

  Cash and cash equivalents - end of period.....................               $  58,634     $   39,189    $    26,049
                                                                               =========     ==========    ===========

</TABLE>

     See   notes   to   consolidated    financial
statements.

                                                         -52-

<PAGE>

<TABLE>

                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                      (continued)


                                                                                Year Ended December 31,

                                                                                  1996           1995          1994
                                                                                  ----           ----          ----

                                                                                            (in thousands)

RECONCILIATION OF NET INCOME TO NET CASH PROVIDED
BY (USED IN) OPERATING ACTIVITIES
<S>                                                                           <C>            <C>           <C>   
Net income....................................................                $    3,328     $    1,916    $     3,003
Adjustments to reconcile net income to net cash provided:
   Depreciation and amortization..............................                     1,197          1,119          1,139
   Provision for possible loan and lease losses...............                     1,010          1,270            885
   Deferred taxes.............................................                       309           (140)            29
   (Increase) decrease in prepaid expenses....................                      (313)           110             44
   Gain on sale of government guaranteed loans
    (over)/under cash received ...............................                      (392)           108            321
   Amortization of excess servicing on SBA loans..............                     1,315          1,348          1,793
   Amortization of purchased mortgage servicing
    rights....................................................                       172            172            172
   Change in:
    Interest receivable.......................................                      (347)          (534)          (501)
    Interest payable..........................................                       203            241            376
    Deferred loan fees........................................                        14           (312)           309
    Other deferred income.....................................                       (13)          (101)            17
    Accrued expenses..........................................                       671          1,139           (261)
    Current taxes payable.....................................                       127            (15)            (6)
   Write down of other real estate owned .....................                        21             16             54
   Amortization of premium/discount on securities.............                       133           (104)           (58)
   Amortization of premium/discount on loans..................                      (563)          (469)          (507)
   Increase in cash surrender value of life
    insurance policies........................................                      (113)          (121)          (105)
   Deferred gain on sale of other loans.......................                         0             66              0
   Loss on sale of securities.................................                         8             62              4
   Decrease (increase) in loans originated for sale...........                     1,542        (14,693)         3,545
   Write off of investments...................................                         0              0             50
                                                                              ----------     ----------    -----------

   Total adjustments..........................................                     4,981        (10,838)         7,300
                                                                              ----------     -----------   -----------

   Net cash provided by (used in) operating activities                        $    8,309     $   (8,922)   $    10,303
                                                                              ==========     ===========   ===========

</TABLE>




























                                    See   notes   to   consolidated    financial
statements.

                                                         -53-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                      (continued)

Supplemental Schedule of Non Cash Investing and Financing Activities

     Common stock was issued in conversion of  $1,370,000,  $10,000 and $167,000
of convertible debentures in 1996, 1995 and 1994,  respectively.  The $1,370,000
is net of $110,000 of debenture offering costs.

     For the years ended December 31, 1996,  1995 and 1994,  $446,000,  $373,000
and  $682,000  of loans,  respectively,  were  transferred  to other real estate
owned.

     In the 1995 period,  $572,000 of assets formerly classified as in-substance
foreclosures were reclassified as loans.

     In 1996, $9.2 million of government  guaranteed  loans were  transferred to
held for sale status and subsequently sold and included in the Statement of Cash
Flows.

     In 1995,  $20.0  million of  unguaranteed  SBA loans  originated in earlier
years were transferred to held for sale status.  Concurrently,  $21.4 million of
guaranteed SBA loans were transferred to the Company's  investment  portfolio at
cost, which was lower than market.

     See   notes   to   consolidated    financial
statements.

                                                         -54-

<PAGE>


                                       

                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   Significant Accounting and Reporting Policies:

     The accompanying  consolidated financial statements include the accounts of
SierraWest Bancorp ("Bancorp") and its subsidiary, SierraWest Bank (collectively
referred to as the "Company").  Bancorp was  incorporated  under the laws of the
State of California on December 5, 1985. During 1996,  SierraWest  Bancorp's two
banking subsidiaries changed their names to SierraWest Bank (the "Bank"), and on
October 1, 1996,  Bancorp's Nevada  subsidiary,  formerly Sierra Bank of Nevada,
was  merged  into  its  California  subsidiary,  formerly  Truckee  River  Bank.
Effective December 19, 1996, SierraWest Bank's subsidiary, Sierra Tahoe Mortgage
Company,  was dissolved.  Operations of this line of business were terminated in
1995.

     The accounting and reporting policies of the Company conform with generally
accepted  accounting   principles  and  general  practices  within  the  banking
industry.  The more significant  accounting and reporting policies not described
elsewhere  in  these  notes  to  financial   statements  are  discussed   below.
Significant intercompany transactions have been eliminated in consolidation.

     Nature of  Operations.  The  Company  is a  one-bank  holding  company  and
operates nine branches in Northern  California and two in Northern  Nevada.  Its
primary source of revenue is interest on SBA, real estate,  and other commercial
loans  provided  to  customers,  who  are  predominantly  small  businesses  and
individuals.

     Use  of  Estimates  in  the  Preparation  of  Financial   Statements.   The
preparation  of financial  statements  in  conformity  with  generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenue and expenses during the reporting period. Actual
results could differ from those estimates.

     Cash and Cash  Equivalents.  Cash and cash  equivalents in the consolidated
statements of cash flows include cash and due from banks and federal funds sold.

     Investments in Mutual Funds.  Investments in mutual funds consist of mutual
funds whose assets are  invested  primarily in U.S.  Government  securities.  At
December  31,  1996 and 1995,  all mutual fund  investments  are  classified  as
available for sale and carried at market value.  Unrealized  gains and losses on
mutual funds are reported,  net of tax, as a separate component of shareholders'
equity. Interest income on mutual funds is recorded as earned.

     Investment Securities. In accordance with Statement of Financial Accounting
Standards ("SFAS") 115,  "Accounting for Certain  Investments in Debt and Equity
Securities",  the Company has classified  its  investment  securities and mutual
funds as held to maturity or available for sale. Securities held to maturity are
carried at cost  adjusted by the  accretion of  discounts  and  amortization  of
premiums.  The  Company's  policy of  carrying  such  investment  securities  at
amortized cost is based upon its ability and  management's  intent to hold these
investment securities to maturity.  Securities available for sale may be sold to
implement the Company's asset/liability management strategies and in response to
changes  in  interest  rates,   prepayment  rates  and  similar  factors.  These
securities are recorded at their market values.  Unrealized  gains or losses are
included as a separate  component of shareholders'  equity, net of tax. Gains or
losses  on  sales  of   investment   securities   are  based  on  the   specific
identification method.

     Loans Held for Sale. Loans held for sale are valued at the lower of cost or
market  value.  Valuation  adjustments,  if any, are charged  through the income
statement.  In practice,  the  adjustment is charged  against the gain (loss) on
sale of loans. At December 31, 1996 and 1995, SBA loans held for sale consist of
the  unguaranteed  portion  of loans  which  the  Company  intends  to sell on a
securitized basis. (See Note 3).

     Loans and Loan Fees.  Loans  receivable  that Management has the intent and
ability  to hold for the  foreseeable  future or until  maturity  or payoff  are
reported at their outstanding  principal balances reduced by any charge-offs and
net of any deferred  fees or costs and  unamortized  premiums  and  discounts on
purchased loans.

                                                         -55-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)

Interest  income on loans and leases is recognized as earned.  When a loan is 90
days past due with  respect to  principal  or  interest,  and in the  opinion of
Management, interest or principal is not collectible, or at such earlier time as
Management  determines that the  collectibility of such principal or interest is
unlikely,   the  accrual  of  interest  is  discontinued  and  all  accrued  but
uncollected interest income is reversed.  Cash payments subsequently received on
nonaccrual  loans are  recognized as income only where the future  collection of
the recorded value of the loan is considered by management to be probable.  Loan
fees net of certain  related  direct costs to  originate  loans are deferred and
amortized over the contractual life of the loan using a method that approximates
the interest method.

     Allowance for Possible  Loan and Lease  Losses.  The allowance for possible
loan and lease losses is  maintained at a level  considered  adequate to provide
for losses that can be  reasonably  anticipated.  The  allowance is increased by
provisions  and  reduced  by  charge-offs  (net of  recoveries).  The  Company's
provision is based on Management's  overall  evaluation of the inherent risks in
the loan and lease portfolio and detailed  evaluations of the  collectibility of
specific loans. This evaluation  process requires the use of current  estimates,
which may vary from the ultimate  collectibility  experienced in the future. The
estimates used are reviewed periodically,  and, as adjustments become necessary,
they are charged to operations in the period in which they become known.

     The Company has adopted Statement of Financial  Accounting Standards (SFAS)
No.  114,  "Accounting  by  Creditors  for  Impairment  of a Loan" and No.  118,
"Accounting  by Creditors  for  Impairment  of a Loan - Income  Recognition  and
Disclosure".  SFAS No. 114 requires that impaired loans be measured based on the
present value of expected future cash flows  discounted at the loan's  effective
interest rate or as a practical  expedient at the loan's  observable market rate
or the fair value of the  collateral  if the loan is collateral  dependent.  The
Company's  impaired loans are collateral  dependent and therefore measured using
the fair value of the collateral. SFAS No. 114 also requires that impaired loans
for which foreclosure is probable should be accounted for as loans. SFAS No. 118
amends SFAS No. 114 to allow a creditor to use existing  methods for recognizing
interest  income  on  impaired  loans and  requires  certain  information  to be
disclosed.  Interest is recognized  on impaired  loans when cash is received and
the future collection of principal is considered by management to be probable.

     A loan is impaired when, based upon current  information and events,  it is
probable that the Company will be unable to collect all amounts due according to
the contractual  terms of the loan agreement.  Loans are measured for impairment
as part of the  Company's  normal loan  review  process.  Impairment  losses are
included in the allowance for possible loan and lease losses through a charge to
provision for loan and lease losses.

     Lease Receivables.  Leases are accounted for as direct financing leases and
are carried net of unearned income.  Income from these leases is recognized on a
basis which  produces a level yield on the  outstanding  net  investment  in the
lease.

     Bank Premises,  Leasehold Improvements and Equipment.  Premises,  leasehold
improvements and equipment are stated at cost, less accumulated depreciation and
amortization.  Depreciation is computed  principally by the straight-line method
over the estimated useful lives of the assets,  which are: buildings,  30 years;
leasehold  improvements,  1 to 10 years;  furniture and equipment, 3 to 5 years.
Fixed assets are assessed for impairment in accordance with SFAS No. 121.

     Other  Real  Estate  Owned.   Property  acquired  by  the  Company  through
foreclosure is initially  recorded in the  consolidated  statements of financial
condition at the lower of estimated  fair value less the cost to sell or cost at
the date of foreclosure.  At the time a property is acquired,  if the fair value
is less than the loan amounts outstanding, any difference is charged against the
allowance for possible loan and lease losses. After acquisition,  valuations are
periodically  performed and, if the carrying  value of the property  exceeds the
fair value,  less estimated costs to sell, a valuation  allowance is established
by a charge to operations.

     Operating costs on foreclosed  real estate are expensed as incurred.  Costs
incurred for physical improve ments to foreclosed real estate are capitalized if
the value is recoverable through future sale.

                                                         -56-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)



     Property  held at December 31, 1996 and 1995 in the amounts of $446,000 and
$714,000, respectively, are expected to be disposed of within one year.

     Sales and Servicing of SBA Loans. The Company originates loans to customers
under a Small Business  Administration  ("SBA") program that generally  provides
for SBA  guarantees of up to 80% of each loan.  Prior to 1995,  the Company sold
the  guaranteed  portion  of  each  loan  to a  third  party  and  retained  the
unguaranteed  portion  in its own  portfolio.  Beginning  in 1995,  the  Company
retained  both the  guaranteed  and  unguaranteed  portions of most of the loans
generated in its  portfolio.  For SBA loans sold, the Company may be required to
refund the sales premium received on such sales, if the borrower defaults or the
loan prepays within 90 days of the settlement  date. A gain is recognized on the
sale of SBA loans  through  collection  on sale of a premium  over the  adjusted
carrying value,  through retention of an ongoing rate differential less a normal
service fee (excess  servicing fee) between the rate paid by the borrower to the
Company and the rate paid by the Company to the purchaser, or both.

     To calculate the gain (loss) on sale,  the  Company's  investment in an SBA
loan is allocated among the retained  portion of the loan, the excess  servicing
retained  and the sold portion of the loan,  based on the  relative  fair market
value of each  portion.  The gain  (loss)  on the  sold  portion  of the loan is
recognized at the time of sale based on the difference between the sale proceeds
and the allocated investment. As a result of the relative fair value allocation,
the carrying  value of the  retained  portion is  discounted,  with the discount
accreted to interest income over the life of the loan. The excess servicing fees
are  reflected  as an asset which is amortized  over an  estimated  life using a
method  approximating  the level yield method;  in the event future  prepayments
exceed  Management's  estimates and future expected cash flows are inadequate to
cover the unamortized excess servicing asset,  additional  amortization would be
recognized.  In its  calculation  of excess  servicing fees the Company has used
0.4% as its estimate of a normal servicing fee.

     Stock-Based Compensation. The Company accounts for stock-based awards to 
employees using the intrinsic value method in accordance with APB No. 25, 
Accounting for Stock Issued to Employees.  Accordingly, nocompensation expense
has been recognized in the financial statements for employee stock arrangements.
However, the required pro forma disclosures have been presented in accordance
with SFAS No. 123.

     Accounting Pronouncements. On January 1, 1996 the Company adopted SFAS 121,
Accounting for the  Impairment of Long-Lived  Assets to Be Disposed Of. SFAS 121
establishes   standards  for  the  impairment  of  long-lived  assets,   certain
identifiable  intangibles,  and goodwill for all entities.  It does not apply to
financial   instruments,   long-term  customer   relationships  of  a  financial
institution,  mortgage  or other  servicing  rights,  or  deferred  tax  assets.
Adoption of SFAS 121 has not had a significant impact on the financial condition
or operations of the Company.

     The Company is required to adopt SFAS No. 125 "Accounting for Transfers and
Servicing of Financial Assets and  Extinguishments  of Liabilities" in 1997. The
statement  provides   accounting  and  reporting  standards  for  transfers  and
servicing  of  financial  assets  and  extinguishments  of  liabilities.   These
standards are based on consistent application of a financial-component  approach
that  focuses on control.  Under this  approach,  after a transfer of  financial
assets,  an entity recognizes the financial and servicing assets it controls and
liabilities it has incurred, derecognizes financial assets when control has been
surrendered, and derecognizes liabilities when extinguished.  Management has not
assessed  the effect that the  adoption  of SFAS 125 will have on the  financial
condition or results of operations of the Company.

     Income  Taxes.  Deferred  tax  assets  and  liabilities  are  reflected  at
currently  enacted  income  tax  rates  applicable  to the  period  in which the
deferred tax assets or  liabilities  are expected to be realized or settled.  As
changes in tax laws or rates are enacted,  deferred  tax assets and  liabilities
are adjusted through the provision for income taxes.


                                                         -57-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)

     Earnings  per Share.  Primary  earnings  per share are based on net income,
divided by the  weighted  average  shares  outstanding  (including  the dilutive
effect of stock  options).  Fully diluted  earnings per share are  determined by
adjusting  net  income  for the after  tax  effect of  interest  on  convertible
debentures and dividing this by the weighted average shares outstanding adjusted
for the conversion of the convertible debentures.

     Derivative  Financial  Instruments.  Through  the  date of  termination  of
mortgage  banking  operations  in  1995,  the  Company  utilized  forward  sales
commitments  on  mortgage  loans as part of its  interest  rate risk  management
strategy.  These  commitments  could be optional or  mandatory.  Under  optional
commitments,  a commitment  fee was paid and the Company was not at risk of loss
if it did  not  fulfill  the  commitment.  Mandatory  commitments  could  entail
possible financial risk to the Company if it did not deliver sufficient mortgage
loans to fulfill the commitment.

     During the first quarter of 1996, the Company entered into an interest rate
swap  agreement  with a major bank to reduce its  exposure  to  fluctuations  in
interest rates. The notional  principal  amount is $20 million,  and the term is
three years. Under the agreement,  the other bank pays a fixed rate of 8.17% and
receives  from the  Company  the prime  rate.  Net  interest  income or  expense
resulting from the differential between the fixed and prime rates is recorded on
a current  basis and any  resultant  accrual is settled  quarterly.  The related
amount  payable  to or  receivable  from the  other  bank is  included  in other
liabilities  or  assets.  The fair  value of the swap is not  recognized  in the
financial   statements.   The  net  interest  expense  recognized  in  1996  was
approximately $13,000.

Reclassifications.  Certain items in the 1995 financial statements have been
reclassified to conform to the 1996 presentation.


                                                         -58-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)

2.   Investment Securities and Investments in Mutual Funds:

     The amortized cost and estimated market values of investments in securities
and mutual funds are as follows (amounts in thousands):
<TABLE>
                                                              Gross           Gross         Estimated
                                            Amortized      Unrealized      Unrealized         Market        Carrying
                                               Cost           Gains          Losses            Value          Value
December 31, 1996

Held to Maturity:
<S>                                       <C>             <C>               <C>           <C>               <C>

U.S. Treasury securities................  $     2,001     $       0         $     1       $  2,000          $  2,001
Other securities........................            0             0               0              0                 0
                                          -----------   ------------        --------      --------          --------
Total held to maturity..................  $     2,001     $       0         $     1       $  2,000          $  2,001
                                          ===========   =============       ========      ========          =========

Available for Sale:

U.S. Treasury securities................   $   17,428     $      49         $    15       $ 17,462          $ 17,462
Securities of U.S.
    government agencies.................          999             6               0          1,005             1,005
Securities of states and
    political subdivisions..............        5,951            59              19          5,991             5,991
Mortgage-backed securities..............        7,387            45              10          7,422             7,422
                                           ----------     ----------        --------      ----------        ---------
Total available for sale................   $   31,765     $     159         $    44       $ 31,880          $ 31,880
                                           ==========      =========        =========     =========         ========

Mutual funds............................   $    1,500     $       0         $   165       $  1,335          $  1,335
                                           ===========    ==========        ==========    ==========        ========

December 31, 1995

Held to Maturity:

U.S. Treasury securities................   $     3,261    $      10         $     3       $  3,268          $  3,261
Other securities........................           112            0               0            112               112
                                           -----------    -----------       --------      ----------        ---------
Total held to maturity..................   $     3,373    $      10         $     3       $  3,380          $  3,373
                                           ===========    ==========        =========     ===========       =========

Available for Sale:

U.S. Treasury securities................   $    14,792    $     105         $    21       $ 14,876          $ 14,876
Securities of U.S.
    government agencies.................         7,494           40              48          7,486             7,486
Securities of states and
    political subdivisions..............         2,575           38               5          2,608             2,608
                                           -----------    -----------       --------      ----------        ----------
Total available for sale................   $    24,861    $     183         $    74       $ 24,970          $  24,970
                                           ===========    ===========       ========      ===========       ==========

Mutual funds............................   $     1,500    $       0         $   109       $  1,391          $   1,391
                                           ============   ===========       ========      ===========       ==========
</TABLE>








                                                              -59-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)


Scheduled  maturities  of  investment  securities  at December  31, 1996 were as
follows:

<TABLE>
                                                                       Held to Maturity          Available for Sale
                                                                  Amortized        Fair         Amortized       Fair
                                                                     Cost         Value            Cost         Value
<S>                                                               <C>             <C>          <C>         <C>             
Within 1 year..............................................       $  1,001        $  1,001     $   7,015   $    7,018
After 1 year but within 5 years............................          1,000             999        11,759       11,792
After 5 years but within 10 years..........................              0               0           100           99
After 10 years.............................................              0               0         5,504        5,549
                                                                  --------        --------     ----------   ----------
                                                                     2,001           2,000        24,378       24,458

Mortgage-backed securities. . . . . . . . . . . . . . . . .              0              0          7,387        7,422
                                                                      ----        --------    ----------    ----------

Total. . . . . . . . . . . . . . . . . . . . . . . . . . . .      $  2,001        $  2,000     $  31,765    $  31,880
                                                                    =======        =========    ==========   ==========

</TABLE>

       Expected  maturities  of  mortgage-backed   securities  can  differ  from
contractual  maturities  because  borrowers  have the  right  to call or  prepay
obligations  with or without call or  prepayment  penalties.  In addition,  such
factors as prepayments  and interest rates may affect the yield and the carrying
value of mortgage-backed  securities. At December 31, 1996 and 1995, the Company
had no high-risk  collateralized  mortgage  obligations as defined by regulatory
agencies.

       The  weighted  average  maturity of portfolio  securities  held by mutual
funds classified as available for sale was 7.2 years at December 31, 1996.

       Assets,   principally  loans  and  investment   securities,   carried  at
approximately  $24,201,000 at December 31, 1996 and  $14,594,000 at December 31,
1995 were pledged to secure public  deposits and for other purposes  required or
permitted by law.

       Proceeds from sales of investments  in debt  securities  were  $8,351,000
during 1996, and $9,483,000 and $4,986,000  during 1995 and 1994,  respectively.
The Company recorded gross realized losses of $8,000 and $62,000 on the sales of
investment securities during 1996 and 1995,  respectively.  The Company realized
tax  benefits  of $3,000  and  $25,000  on  securities  losses in 1996 and 1995,
respectively.  Sales of investment  securities classified as held to maturity in
1995  consisted  of a  single  security  which  was sold  within  90 days of its
maturity  date. The amortized cost at the date of sale was $998,203 and the loss
realized was $1,172.

3.    Loans, Leases, Allowance for Possible Loan and Lease Losses and Loans Held
      for Sale:

      The Company's  customers are located throughout its service areas covering
primarily  the  whole  of  Northern  California   including  San  Francisco  and
Sacramento  and  Reno,  Nevada.  Approximately  45% of the  Company's  loans  at
December  31,  1996,  have been  generated  through  the  Company's  SBA lending
activities.  Of these loans,  the SBA guarantee  extends to  approximately  25%.
$69,030,000 of the Company's loan portfolio  represents the retained  portion of
SBA  loans  for which the SBA  guaranteed  portion  has been sold to  investors.
Approximately  90% of these loans are  collateralized  by commercial real estate
and  the  balance  by  other  business  assets.  The  Company's  loans  are  not
concentrated in any particular industry segment.


                                                           -60-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)

      At  December  31,  1996 and  1995,  the loan  portfolio  consisted  of the
following (amounts in thousands):
<TABLE>

                                                                                                         
                                                                                            1996         1995                       
                                                                                           -----         ----
<S>                                                                                     <C>            <C>   

Commercial................................................................              $ 174,445      $ 142,622
Real estate--mortgage.....................................................                 67,690         39,219
Real estate--construction.................................................                 36,633         31,718
Individual and other......................................................                  6,824          6,530
Lease receivables.........................................................                  9,994          4,164
                                                                                        -------------    --------

Total gross loans and leases..............................................                295,586        224,253

Unearned income on leases.................................................                  1,690            808
Net deferred loan fees....................................................                     19              5
Allowance for possible loan and lease losses..............................                  4,546          3,845
                                                                                        -------------    -----------
Total loans and leases, net of unearned income on leases, net
   deferred fees and allowance for possible loan and lease losses.........              $ 289,331      $  219,595
                                                                                        ===========      ===========

Loans held for sale.......................................................              $  29,489      $   16,529
                                                                                        ============     ============
</TABLE>

      Included  in  commercial  loans  and  loans  held for  sale are SBA  loans
totaling   $146,266,000   and  $116,529,000  at  December  31,  1996  and  1995,
respectively.  The  guaranteed  portion of SBA loans in process of  disbursement
totaled $5,559,000 and $11,448,000 at December 31, 1996 and 1995,  respectively.
When these  loans are fully  disbursed,  they will be  available  for sale.  The
guaranteed  portion  of loans  which are in the  Company's  loan  portfolio  and
available for sale totaled  $29,066,000 and $15,377,000 at December 31, 1996 and
1995,  respectively.  Loans and  portions  of loans  guaranteed  by the  federal
government were  approximately  $37,444,000 and $29,947,000 at December 31, 1996
and 1995, respectively.

      The  following  schedule  provides a summary of the future  minimum  lease
receivable payments to be received over the next five years (in thousands).


                                       1997              $  2,924
                                       1998                 2,725
                                       1999                 1,837
                                       2000                 1,336
                                       2001                   750
                                       Thereafter             422
                                                         --------

                                       Total             $  9,994
                                                         ========

There are no contingent  rentals  included in income for each of the three years
in the period ended December 31, 1996.

      Of total gross  loans and leases at December  31,  1996,  $5,400,000  were
considered  to be impaired.  The  allowance  for possible  loan and lease losses
included  $565,000 related to these loans.  The amount of interest  received and
recognized on these  impaired loans in 1996 was $310,000.  The average  recorded
investment in impaired loans during 1996 was $5,600,000.

      Of total gross  loans and leases at December  31,  1995,  $5,500,000  were
considered  to be impaired.  The  allowance  for possible  loan and lease losses
included  $446,000 related to these loans.  The amount of interest  received and
recognized on these  impaired loans in 1995 was $221,000.  The average  recorded
investment in impaired loans during 1995 was $3,400,000.

                                                           -61-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)

      The changes in the  allowance  for possible  loan and lease losses for the
years  ended  December  31,  1996,  1995,  and 1994 were as follows  (amounts in
thousands):
<TABLE>
                                                                                             Year Ended
                                                                                                December 31,
                                                                                     1996           1995           1994
<S>                                                                                <C>          <C>             <C>     

Balance, beginning of year....................................                     $  3,845     $   3,546       $ 3,472

Provision for possible loan and lease losses..................                        1,010         1,270           885
Loans charged off.............................................                         (593)       (1,025)       (1,075)
Recoveries....................................................                          284            54           264
                                                                                   ---------     ---------      --------
Balance, end of period........................................                     $  4,546      $  3,845       $ 3,546
                                                                                    ========      ========      ========

</TABLE>

     As of December 31, 1996 and 1995, loans totaling $5,363,000 and $5,476,000,
respectively,  were on nonaccrual  status.  Interest  earned but not recorded on
loans that were on nonaccrual status for the years ended December 31, 1996, 1995
and 1994, was $320,000, $243,000, and $97,000, respectively. Cash collections of
interest on  nonaccrual  loans for the same periods of $310,000,  $221,000,  and
$145,000,  respectively,  were included in interest on loans in the Consolidated
Statements of Income.  The principal  balance of loans where scheduled  payments
are more than 90 days past their due date and where  interest  has been  accrued
totaled $2,132,000  ,$1,023,000,  and $1,763,000,  as of December 31, 1996, 1995
and 1994,  respectively.  These  loans are  adequately  secured  and  Management
believes interest recorded on these loans will be collected.

     Other real estate owned was $446,000 and $758,000 at December 31, 1996, and
1995,  respectively,  and is recorded in other assets.  At December 31, 1996 and
1995 the  balance in the  allowance  for losses on other real  estate  owned was
zero.  During  the  years  ended  December  31,  1996  and  1995,  there  was no
significant activity in the allowance for losses on other real estate owned.

4.   Bank Premises, Leasehold Improvements and Equipment:

     Bank premises,  leasehold  improvements  and equipment at December 31, 1996
and 1995, consisted of the following (amounts in thousands):

<TABLE>
                                                                                  December 31, 1996
                                                                                     Accumulated
                                                                                    Depreciation/              Net
                                                                  Cost              Amortization           Book Value
<S>                                                          <C>                    <C>                    <C>         

Land......................................................   $        1,425         $           0          $      1,425
Buildings.................................................            9,439                 1,059                 8,380
Leasehold improvements....................................              639                   501                   138
Furniture and equipment...................................            6,814                 4,399                 2,415
                                                             --------------        ---------------         ------------

Total.....................................................   $       18,317         $       5,959          $     12,358
                                                             ==============         =============          ============

</TABLE>

                                                           -62-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)
<TABLE>

                                                                                  December 31, 1995
                                                                                     Accumulated
                                                                                    Depreciation/              Net
                                                                  Cost              Amortization           Book Value
<S>                                                          <C>                   <C>                   <C>    

Land......................................................   $          958        $           0         $         958
Building .................................................            6,729                  796                 5,933
Leasehold improvements....................................              740                  603                   137
Furniture and equipment...................................            5,890                3,946                 1,944
                                                             --------------        -------------         -------------

Total.....................................................   $       14,317        $       5,345         $       8,972
                                                             ==============        =============         =============
</TABLE>

      Depreciation  and  amortization  amounts  included  in net  occupancy  and
equipment  expenses were  $1,145,000,  $1,076,000 and $1,061,000,  for the years
ended December 31, 1996, 1995 and 1994, respectively.


5.    Sales and Servicing of SBA Loans:

      A summary of the  activity in SBA loans for the years ended  December  31,
1996, 1995 and 1994, is as follows (amounts in thousands):
<TABLE>

                                                                                                December 31,
                                                                                     1996           1995           1994
<S>                                                                                  <C>          <C>           <C>    

SBA loans sold.............................................................          $  5,621     $ 5,646       $ 38,238
Premium received at sale...................................................                52         496          3,132
Excess servicing retained(1)...............................................               690         134          1,241
Amortization charged against earnings......................................             1,315       1,348          1,793
Balance of excess servicing retained at period end.........................            14,188      14,813         16,027
</TABLE>

(1)   Net of estimated future servicing fee rate.

      For the years ended  December  31, 1996 and 1995,  $7.3  million and $22.2
million of unguaranteed portions of SBA loans, respectively, were originated for
sale. For the year ended December 31, 1994, $36.3 million of guaranteed portions
of SBA loans were originated for sale.

      In addition to the above,  excess servicing  retained at December 31, 1996
includes  $150,000  generated  on  the  sale  of  business  and  industry  loans
guaranteed by Farmer Mac.

      During 1994,  the Company  changed its estimates  regarding the prepayment
speeds of SBA loans it originates and services for investors.  The net effect on
income  before   provision  for  income  taxes  for  1994  was  an  increase  of
approximately $330,000.

      During  June  1990,  the  Company  purchased  the  rights to  service  the
guaranteed portion of SBA loans from a third party. The unpaid principal balance
of such loans serviced for others by the Company  exclusive of nonaccrual loans,
was $11,651,000 and 11,580,000 at December 31, 1996 and 1995, respectively.  The
balance of purchased  servicing rights was $600,000 and $772,000 at December 31,
1996 and 1995,  respectively.  Amortization  of purchased  servicing  rights was
$172,000 in 1996, 1995 and 1994.







                                                           -63-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)




6.    Deposits:

      The aggregate amount of certificates of deposit with balances in excess of
$100,000,  was  $58,110,000  and  $31,595,000  at  December  31,  1996 and 1995,
respectively.

      Maturities of certificates of deposit at December 31, 1996 were as follows
(amounts in thousands):


                 Year

                 1997......................................     $157,908
                 1998......................................       25,024
                 1999......................................        1,477
                 2000......................................          857
                 2001......................................          154
                                                             ------------
                                                                $185,420
                                                             ============ 


7.    Income Taxes:

      The current and deferred  amounts of the tax provision for the years ended
December 31, 1996, 1995 and 1994 are as follows (amounts in thousands):
<TABLE>

                                                                                    December 31,
                                                             -----------------------------------
                                                                  1996                  1995                  1994
                                                                  ----                  ----                  ----
<S>                                                           <C>                   <C>                   <C>  

Federal               Currently payable...................... $    1,392            $    1,030            $   1,439
                      Deferred...............................        234                   (93)                  50

State                 Currently payable......................        376                   289                  395
                      Deferred...............................         75                   (47)                 (21)
                                                              ----------              ----------           ----------

                                                              $    2,077            $    1,179            $   1,863
                                                              ==========            ===========           ==========

Total                 Currently payable...................... $    1,768            $    1,319            $   1,834
                      Deferred...............................        309                  (140)                  29
                                                              ----------            ----------            ----------

                                                              $    2,077            $    1,179            $   1,863
                                                              ==========            ===========           ==========

</TABLE>

                                                           -64-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)


      Deferred income taxes reflect the net tax effects of temporary differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and for income tax  purposes.  Significant  components of the Company's
net  deferred  tax  liability  as of  December  31, 1996 and 1995 are as follows
(amounts in thousands):
<TABLE>

    
                                                                               
                                                                                               December 31,
Deferred Tax Liabilities:                                                           1996                     1995
                                                                                   ------                   ------ 
<S>                                                                                <C>                   <C> 
                                                                                    
     Unamortized book gain in excess of unamortized tax gain
       on sale of SBA loans                                                        $  2,285              $   2,091
     Deferred loan costs                                                                618                    342
     Loans marked to market                                                             573                    339
     Other                                                                              351                    250
                                                                                   --------              ---------
                                                                                      3,827                  3,022
Deferred Tax Assets:
     Book loan loss allowance in excess of tax loan loss allowance                    1,603                  1,363
     State taxes paid or accrued                                                        153                    109
     Accrued personal leave                                                             248                    234
     Deferred compensation                                                              222                    159
     Unrealized loss on investment securities                                            21                      0
     Accrued expenses                                                                   582                    586
     Other                                                                              275                    157
                                                                                   --------              ---------
                                                                                      3,104                  2,608
                                                                                   --------              ---------
Net deferred tax liability                                                         $    723              $     414
                                                                                   ========              =========
</TABLE>

      The Company  believes that it is more likely than not that it will realize
the above  deferred  tax  assets  in future  periods;  therefore,  no  valuation
allowance has been provided against its deferred tax assets.

      The total tax  provision  differs from the  statutory  federal  income tax
rates for the reasons shown in the following table:
<TABLE>


                                                                                    December 31,
                                                             -------------------------------------------------------
                                                                   1996                   1995                  1994
                                                                   ----                   ----                  ----
<S>                                                               <C>                     <C>                   <C>

Tax at statutory federal rate ...............................     35.0%                   35.0%                 35.0%
State taxes, net of federal benefit..........................      5.0                     4.4                   5.4
Income exempt from federal taxation..........................     (1.7)                   (0.4)                 (0.1)
Increase in cash surrender value
  of life insurance policies.................................     (0.7)                   (1.3)                 (0.9)
Other, net...................................................      0.8                     0.4                  (1.1)
                                                                  -----                   ------                ------

Effective tax rate...........................................     38.4%                   38.1%                 38.3%
                                                                  ====                    =====                 =====
</TABLE>

8.    Commitments and Contingent Liabilities:

      Lease Payments. The Company is obligated for rental payments under certain
operating  lease,  capitalized  lease  and  contract  agreements,  some of which
contain  renewal  options.  Total rental  expense  included in net occupancy and
equipment expense amounted to $1,106,000, $1,211,000 and $922,000, for the years
ended  December 31,  1996,  1995 and 1994,  respectively.  At December 31, 1996,
future  minimum  rentals  to be  received  under  noncancelable  subleases  were
approximately $419,000.


                                                           -65-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)


      At  December  31,  1996,  future  minimum  payments,  by  year  and in the
aggregate,  under the capital leases and  noncancellable  operating  leases with
initial or remaining  terms of one year or more  consisted of the  following (in
thousands):
<TABLE>

                                                                  Capital      Operating
                 Year                                             Leases         Leases
                 <S>                                             <C>          <C>    

                 1997......................................      $    38      $    997
                 1998......................................           38           828
                 1999......................................           38           860
                 2000......................................           38           789
                 2001......................................           38           556
                 Thereafter................................          378         1,789
                                                                  -------      --------
                 Total minimum lease payments..............          568      $  5,819
                                                                               ========
                 Less amount representing interest.........         (295)
                                                                  -------

                 Present value of net minimum
                   lease payments..........................      $   273
                                                                  =======
</TABLE>

      Commitments  to  Lend.  In  the  normal  course  of  business,  there  are
outstanding various commitments and contingent liabilities,  such as commitments
to  extend  credit  and  letters  of  credit,  which  are not  reflected  in the
consolidated financial statements. As of December 31, 1996 and 1995, the Company
had outstanding  $78,053,000 and  $46,030,000,  respectively,  in commitments to
extend credit and $2,024,000 and $1,083,000, respectively, in standby letters of
credit.  At December 31, 1996,  no losses are  anticipated  as a result of these
commitments.

      Loan  commitments  are  typically  contingent  upon the  borrower  meeting
certain financial and other covenants, and such commitments typically have fixed
expiration   dates  and  sometimes   require  payment  of  fees.   Approximately
$20,639,000 of the  commitments at December 31, 1996,  relate to SBA loans which
may require a construction  phase,  generally  lasting less than 12 months.  The
remainder relate primarily to commercial  lines of credit,  construction  loans,
equity  lines of credit,  and  commercial  loans.  The  Company  evaluates  each
potential  borrower  and  the  necessary  collateral  on  an  individual  basis.
Collateral varies, but may include real property,  bank deposits, debt or equity
securities, or business assets.

      Standby  letters  of credit  are  conditional  commitments  written by the
Company  to  guarantee  the  performance  of a client  to a third  party.  These
guarantees  are issued to the Company's  commercial  clients,  and are typically
short-term in nature.  Credit risk is similar to that involved in extending loan
commitments  to  customers,  and the Company  accordingly  uses  evaluation  and
collateral  requirements  similar  to those  for  loan  commitments.  Most  such
commitments are collateralized.

      Legal Actions. During 1987, the Bank took title, through foreclosure, of a
property  located in Placer  County which  subsequent  to the Bank's sale of the
property was determined to be contaminated  with a form of hydrocarbons.  At the
time it owned the property, the Bank became aware of and investigated the status
of certain underground tanks that had existed on the property.  The Bank hired a
consultant to study the tanks and properly seal them.  Several years later,  and
after resale of the property, contamination was observed in the area of at least
one of the buried tanks and along an adjoining  riverbank of the Yuba River. The
Bank, at the time of resale of the property, was not aware of this contamination
adjacent to the tanks but was aware of the  existence of the tanks and disclosed
this to its purchaser.

A formal plan of  remediation  has not been  approved by the County of Placer or
the State Regional Water Quality Board but is being  finalized by an independent
consultant  retained  for this  purpose.  As a result  of the  discovery  of the
contamination,  two civil  lawsuits were  instituted  against the Bank and other
prior owners by the current owner of the property,  Rainbow Holding Company, who
is also the Bank's borrower. One of the actions, the state court

                                                           -66-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)

matter,  was dismissed by agreement of the parties.  The other matter,  filed in
the summer of 1995 in the U.S.  District Court,  Eastern District of California,
is ongoing, with a settlement conference anticipated in the next several months.

The Bank's external and internal  counsel on this matter believe that the Bank's
share of the cost of  remediation  and the costs of defense will not be material
to the Bank's or the Company's  performance and will be within existing reserves
established  by the Bank for this matter.  It is also  expected that clean-up of
the property will be undertaken during 1997.

In addition,  the Company is subject to some minor pending and threatened  legal
actions  which arise out of the normal course of business and, in the opinion of
Management and the Company's  General  Counsel,  the disposition of these claims
currently  pending  will not have a  material  adverse  affect on the  Company's
financial position or results of operations.

      Reserves.  The Company is required to maintain  reserves  with the Federal
Reserve Bank of San Francisco equal to a percentage of its reservable  deposits.
The  reserve  requirement  at  December  31,  1996 and 1995 was  $5,054,000  and
$2,855,000, respectively.

9.    Capital Requirements and Regulatory Restrictions:

      The Company is regulated by the Federal Reserve Board and is limited as to
the  payment  of  dividends  by  California  corporate  law to the amount of its
retained earnings. SierraWest Bank is regulated by the Federal Deposit Insurance
Corporation (the "FDIC"),  whose regulations  generally do not limit the payment
of dividends.  In addition to the FDIC, SierraWest Bank is also regulated by the
California  State  Banking  Department.   California  banking  laws  limit  cash
dividends  to the lesser of  retained  earnings or net income for the last three
years,  net of the amount of  distributions  made to  shareholders  during  such
period.  At December  31,  1996,  in  accordance  with  statutory  restrictions,
$11,647,000 of Bancorp's  retained earnings were restricted as to the payment of
dividends;  however,  banking  regulations  also require that each bank maintain
certain capital ratios.  These requirements may further act to limit the payment
of dividends.

      The  Company  and the Bank  are  subject  to  various  regulatory  capital
requirements administered by federal and state banking agencies. Failure to meet
minimum capital  requirements  can initiate certain  mandatory - and,  possibly,
additional discretionary - actions by regulators that, if undertaken, could have
a material  effect on the Company's  consolidated  financial  statements.  Under
capital adequacy guidelines, the Company and the Bank must meet specific capital
guidelines  that involve  quantitative  measures of the Company's and the Bank's
assets,  liabilities,  and certain  off-balance  sheet items as calculated under
regulatory  accounting  practices.  The Company's and the Bank's capital amounts
and the Bank's  prompt  corrective  action  classification  are also  subject to
qualitative  judgements by the regulators about components,  risk weightings and
other factors.

      Quantitative measures established by regulation to ensure capital adequacy
require the Company  and the Bank to  maintain  minimum  amounts and ratios (set
forth in the  table  below)  of total  and Tier I  capital  (as  defined  in the
regulations)  to  risk-weighted  assets  (as  defined)  and Tier I  capital  (as
defined) to average assets (as defined). Management believes, as of December 31,
1996,  that the Company and the Bank meet all capital  adequacy  requirements to
which they are subject.

      The  most  recent   notification   from  the  Federal  Deposit   Insurance
Corporation  for the Bank as of December 31, 1996 and 1995  categorized the Bank
as well capitalized under the regulatory framework for prompt corrective action.
To be  categorized  as well  capitalized  the Bank must  maintain  minimum total
risk-based,  Tier I  risk-based  and Tier I leverage  ratios as set forth in the
table. There are no conditions or events since that notification that management
believes have changed the Bank's category.



                                                           -67-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)




The Company's and the Bank's actual  capital  amounts (in  thousands) and ratios
are also presented, respectively, in the following tables.
<TABLE>
                                                                                                     To Be Well Capitalized
                                                                               For Capital           Under Prompt Corrective
                                                           Actual         Adequacy Purposes            Action Provisions
                                                 Amount       Ratio         Amount       Ratio        Amount       Ratio
As of December 31, 1996:
<S>                                            <C>             <C>       <C>              <C>         <C>          <C>

    Total Capital (to Risk Weighted Assets):
        Consolidated                           $  46,668       13.6%     $  27,452        8.0%           N/A         N/A
        SierraWest Bank                           35,866       10.7%        26,816        8.0%        33,520       10.0%

    Tier I Capital (to Risk Weighted Assets):
        Consolidated                              33,846        9.8%        13,815        4.0%           N/A         N/A
        SierraWest Bank                           31,670        9.4%        13,477        4.0%        20,215        6.0%

    Tier I Capital (to Average Assets):
        Consolidated                              33,846        7.9%        17,137        4.0%           N/A         N/A
        SierraWest Bank                           31,670        7.6%        16,668        4.0%        20,836        5.0%


As of December 31, 1995:

    Total Capital (to Risk Weighted Assets):
        Consolidated                           $  42,610       16.6%     $  20,535        8.0%           N/A         N/A
        Truckee River Bank                        23,824       12.5%        15,247        8.0%        19,059       10.0%
        Sierra Bank of Nevada                      6,900       12.0%         4,600        8.0%         5,750       10.0%

    Tier I Capital (to Risk Weighted Assets):
        Consolidated                              29,787       11.6%        10,271        4.0%           N/A         N/A
        Truckee River Bank                        21,685       11.3%         7,676        4.0%        11,514        6.0%
        Sierra Bank of Nevada                      6,216       10.7%         2,324        4.0%         3,486        6.0%

    Tier I Capital (to Average Assets):
        Consolidated                              29,787        9.1%        13,093        4.0%           N/A         N/A
        Truckee River Bank                        21,685        9.2%         9,428        4.0%        11,785        5.0%
        Sierra Bank of Nevada                      6,216        7.7%         3,229        4.0%         4,036        5.0%

</TABLE>

      SierraWest  Bank's  ratios  are  calculated  under  regulatory  accounting
principles, which differ from generally accepted accounting principles.


10.   Disclosures About Fair Value of Financial Instruments:

      Statement of Financial  Accounting  Standards No. 107,  "Disclosures About
Fair Value of Financial  Instruments,"  requires  that the Company  disclose the
fair value of financial instruments for which it is practicable to estimate that
value. Although Management uses its best judgment in assessing fair value, there
are inherent weaknesses in any estimating technique that may be reflected in the
fair values disclosed.  The fair value estimates are made at a discrete point in
time based on relevant market data,  information about the financial instruments
and other factors.  Estimates of fair value of instruments without quoted market
prices are subjective in nature and involve  various  assumptions  and estimates
that  are  matters  of  judgment.   Changes  in  the   assumptions   used  could
significantly affect

                                                           -68-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)

these  estimates.  Fair value has not been adjusted to reflect changes in market
condition for the period  subsequent  to December 31, 1996 and 1995.  Therefore,
estimates presented herein are not necessarily indicative of amounts which could
be realized in a current transaction.

      The following estimates and assumptions were used at December 31, 1996 and
1995,  to estimate  the fair value of each class of  financial  instruments  for
which it is practicable to estimate that value:

      Cash and Cash Equivalents.  For cash and cash equivalents, the carrying
amount is estimated to be fair value.

      Investment  Securities  and Mutual Funds.  For  investment  securities and
mutual funds, fair values are based on quoted market prices or dealer quotes. If
a quoted price is not  available,  fair value is estimated  using quoted  market
prices for similar securities.

      Loan  Receivables.  The  fair  value of  non-SBA  loans  is  estimated  by
discounting the future cash flows using the current rates at which similar loans
would  be made  to  borrowers  with  similar  credit  ratings  and for the  same
remaining  maturities.  The fair  value of loans held or  available  for sale is
estimated  using quoted  market prices for similar loans or the expected gain in
the case of loans being pooled for  securitization.  SBA loans in process  which
will become available for sale after final  disbursement are valued at cost plus
the estimated gain on sale but excluding any gain  allocable to the  undisbursed
portion of the loans.  In assigning  current  market rates,  it has been assumed
that these reflect  future losses and that no additional  provision for loan and
lease losses is required. The unguaranteed portion of SBA loans not being pooled
have  been  valued  at book  value,  which  approximates  fair  value.  Loans on
nonaccrual  or  work  out  status  have  been  valued  at an  estimated  average
realization  value for the  underlying  collateral  based on past  experience in
liquidation of comparable loans.

      Excess  Servicing.  The unsold  interest  element of portions of SBA loans
that have been sold is valued at the  current  rate paid by the  market  for SBA
interest strips at December 31, 1996 and 1995.

      Cash Surrender Value of Life Insurance.  The carrying amount is estimated
to be the fair value.

      Deposit Liabilities.  The fair value of demand deposits,  savings accounts
and  certain  money  market  deposits  is the  amount  payable  on demand at the
reporting  date.  The fair value of  fixed-maturity  certificates  of deposit is
estimated  using the rates currently  offered for deposits of similar  remaining
maturities.

      Convertible Debentures.  Fair value is based on quoted market prices at
December 31, 1996 and 1995.

      Commitments to Fund/Sell  Loans.  The Company's  commitments to fund loans
are primarily  for  adjustable  rate loans indexed to the prime rate.  For these
commitments, there is no difference between the committed amount and fair value.
At December  31, 1996 and 1995,  the  Company's  commitments  to fund fixed rate
loans were at rates which  approximated  market.  The  unrealized  gain from the
subsequent  sale of the  commitment  portion of SBA loans in process at December
31,  1996  and  1995  is  estimated  to be  $839  thousand  and  $596  thousand,
respectively.

      Derivative  Financial  Instruments.  Based  on  quoted  market  prices  at
December 31,  1996,  the  interest  rate swap had a negative  fair value of $149
thousand.

      Letters of  Credit.  The  Company's  standby  letters of credit  have been
valued based on the fees charged for such  instruments  at December 31, 1996 and
1995. The difference  between the letter of credit amounts and the fair value of
such amounts is immaterial.

      The Company  did not hold any  commitments  to sell loans at December  31,
1996 or 1995.





                                                           -69-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)

The estimated fair values of the Company's financial  instruments are as follows
(in thousands):
<TABLE>

                                                                                           December 31, 1996
                                                                                  Carrying                    Fair
                                                                                   Amount                    Value

Financial Assets:
<S>                                                                            <C>                     <C>       
      Cash and cash equivalents.............................................   $      58,634           $      58,634
      Mutual funds..........................................................           1,335                   1,335
      Investment securities.................................................          33,881                  33,880
      Loans receivable......................................................         318,820                 328,971
      Excess servicing......................................................          14,338                  17,242
      Cash surrender value of life insurance................................           2,292                   2,292
                                                                               -------------           -------------

                                                                               $     429,300           $     442,354
                                                                               =============           =============

Financial Liabilities:
      Deposits..............................................................   $     399,651           $     400,471
      Convertible debentures................................................           8,520                  13,036
                                                                               -------------           -------------

                                                                               $     408,171           $     413,507
                                                                               =============           =============
</TABLE>

<TABLE>


                                                                                           December 31, 1995
                                                                                 Carrying                    Fair
                                                                                  Amount                     Value
<S>                                                                            <C>                     <C>  

Financial Assets:
      Cash and cash equivalents.............................................   $      39,189            $     39,189
      Mutual funds..........................................................           1,391                   1,391
      Investment securities.................................................          28,343                  28,350
      Loans receivable......................................................         236,124                 240,099
      Excess servicing......................................................          14,813                  16,797
      Cash surrender value of life insurance................................           2,170                   2,170
                                                                               -------------           -------------

                                                                               $     322,030           $     327,996
                                                                               =============           ==============

Financial Liabilities:
      Deposits..............................................................   $     293,154           $     294,046
      Convertible debentures................................................          10,000                  11,200
                                                                               -------------           -------------

                                                                               $     303,154           $     305,246
                                                                               =============           ==============

</TABLE>

11.   Related Party Transactions:

      In the ordinary course of business,  the Company makes loans to directors,
senior officers and  shareholders  on  substantially  the same terms,  including
interest rates and  collateral,  as comparable  transactions  with  unaffiliated
persons.  As of December  31,  1995,  loans  outstanding  to  directors,  senior
officers,  and  principal  shareholders  and  their  known  associates  which in
aggregate  exceeded $60,000 were  approximately  $208,000,  including loans to a
director who retired in 1996.  There were no such loans  outstanding at December
31, 1996.  During 1996 there were $90,000 in loan  disbursements and $234,000 in
loan payments with respect to the loans outstanding at December 31, 1995.

                                                           -70-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)

12.   Employee Stock Option Plan:

      Under the Company's  1988 stock option plan,  495,000 shares of stock were
reserved for employee stock options. Options under this plan could be granted to
full-time  salaried  officers and  employees and to directors of Bancorp and its
subsidiaries  at the fair market  value of the stock on the date of grant.  With
the exception of  non-employee  director  options granted after August 16, 1995,
options  granted under the 1988 plan are exercisable for a period of five years,
with 20% of the  options  vesting  each year.  Options  granted to  non-employee
directors  after August 16, 1995 are fully vested upon grant and have a term and
exercise period of ten years.  The 1988 plan was terminated in 1996 and replaced
by a new plan,  under which 450,000  shares are available for issuance.  Options
under this plan may be granted to full-time  salaried  officers and employees at
the fair market value of the stock on the date of the grant.  The options have a
term of ten years and vesting  provisions  are  determined by a committee of the
Board of Directors, with a minimum of 20% of the options vesting each year.

      The following is a summary of stock option activity:
<TABLE>

                                                                             Number of           Weighted Average
                                                                              Shares              Exercise Price

        <S>                                                                   <C>                      <C>    

        Outstanding, January 1, 1994 ...................................      359,148                  $6.86
           Granted......................................................       25,000                   8.60
           Terminated...................................................      (42,604)                  7.68
           Exercised....................................................       (1,890)                  6.40
                                                                           ----------
        Outstanding, December 31, 1994 (65,626 exercisable
        at a weighted average price of $6.79)...........................      339,654                   6.89
           Granted .....................................................      163,288                  10.34
           Terminated ........................................... . . .      (108,763)                  6.70
           Exercised ...................................................      (20,590)                  6.91
                                                                            ---------
        Outstanding, December 31, 1995 (149,198 exercisable
         at a weighted average price of $8.33)..........................      373,589                   8.45
           Granted......................................................       75,000                  14.31
           Terminated...................................................      (25,340)                  7.80
           Exercised....................................................      (30,720)                  6.91
                                                                           ----------
        Outstanding, December 31, 1996..................................      392,529                   9.74
</TABLE>

Additional  information regarding options outstanding as of December 31, 1996 is
as follows:
<TABLE>

                                       Options Outstanding                                  Options Exercisable

                                        Weighted Average
                                            Remaining
    Range of             Number            Contractual         Weighted Average         Number       Weighted Average
 Exercise Prices       Outstanding         Life (Yrs)           Exercise Price        Exercisable     Exercise Price
<S>                       <C>                  <C>                    <C>              <C>                <C>            

$  4.75 -  5.00            13,250              0.9                    $4.91              8,950            $4.89
$  6.50 -  8.00           139,916              1.7                     7.03             75,162             7.01
$  9.25 -  9.75            96,163              7.5                     9.67             82,163             9.73
$ 11.25 - 15.50           143,200              6.9                    12.87             64,000            13.60
                          -------                                                      --------
 $  4.75 -15.50           392,529              5.0                     9.74            230,275             9.73
                          =======                                                      =======
</TABLE>

At December 31, 1996,  375,000 shares were available for future grants under the
1996 plan.



                                                           -71-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)

      Statement  of  Financial  Accounting  Standards  No. 123,  Accounting  for
Stock-Based  Compensation,  (SFAS 123) requires the  disclosure of pro forma net
income and earnings  per share had the Company  adopted the fair value method as
of the beginning of 1995.  Under SFAS 123, the fair value of stock-based  awards
to employees is calculated through the use of option pricing models, even though
such models were developed to estimate the fair value of freely tradable,  fully
transferable  options without vesting  restrictions,  which significantly differ
from the Company's  stock option  awards.  These models also require  subjective
assumptions,  including  future  stock price  volatility  and  expected  time to
exercise, which greatly affect the calculated values. The Company's calculations
were made using a binomial options pricing model with the following assumptions:
For  non-employee  grants made in 1995:  expected life,  seven years;  risk free
interest rate, 5.93%. For fully vested grants made in 1996: expected life, seven
years;  risk free interest rate,  5.97%.  For all other employee  grants made in
1996 and 1995:  expected life, four years;  risk free interest  rates,  5.76% in
1996 and 5.79% in 1995. For all grants made in 1996 and 1995,  stock  volatility
was  assumed to be 30% and  dividends  were  assumed to be payable at 2.5%.  The
Company's  calculations  are based on a multiple option  valuation  approach and
forfeitures  are  recognized  as they occur.  If the computed fair values of the
1995 and 1996 awards had been  amortized to expense  over the vesting  period of
the  awards,  pro forma net income  would have been $1,722  thousand  ($0.60 per
share fully diluted) in 1995 and $3,133 thousand ($0.96 per share fully diluted)
in 1996.  However,  the impact of outstanding  non-vested  stock options granted
prior to 1995 has been excluded from the pro forma calculation; accordingly, the
1995 and 1996 pro forma  adjustments  are not  indicative  of future  period pro
forma  adjustments,  when the  calculation  will apply to all  applicable  stock
options.


13.   Convertible Debentures:

      During  1987,   Bancorp  sold  to  the  public  $250,000  of  9%  optional
convertible  debentures,  convertible  at the option of the holder at the end of
seven years from the date of issue at $6.06 per share or redeemable at par.

      During 1994, $167,400 of Bancorp's 9% optional convertible debentures were
converted  into 27,619 shares of Bancorp common stock.  The conversion  rate was
$6.06 per share.  Of the remaining  debentures,  $72,600 were redeemed for cash,
and $10,000 were converted into 1,650 shares in 1995.

      On February 8, 1994,  Bancorp  sold to the public  $10,000,000  of 8 1/2 %
optional convertible subordinated  debentures,  convertible at the option of the
holder at $10.00 per share.  These debentures mature on February 1, 2004 and are
redeemable  on or after  February  1, 1997 in whole or in part at the  option of
Bancorp. The balance of convertible  debentures outstanding at December 31, 1996
and 1995 was $8,520,000 and $10,000,000, respectively.

14.   Salary Continuation Plan:

      The Company has a Salary  Continuation Plan covering certain of its senior
officers and  directors.  Under this plan,  the officers and  directors or their
beneficiaries  will receive  monthly  payments  after  retirement or if earlier,
death.  The Company has accrued  $104,820,  $66,818 and $77,708 as  compensation
expense in 1996,  1995 and 1994,  respectively,  under this plan. To protect the
Company in the event of death prior to retirement,  the Company has secured life
insurance on the lives of the covered officers and directors.

15.   Employee Stock Ownership Plan:

      Officers and other  employees of Bancorp and its  subsidiary  are eligible
for  participation  in the  "SierraWest  Bancorp KSOP Plan" (the  "KSOP")  which
provides for a qualified cash or deferred arrangement and discretionary employer
matching and profit sharing  contributions.  The Company contributes to the plan
at the discretion of the Board of Directors.  Contributions can take the form of
cash contributions or Bancorp common stock. $238,000, $198,000, and $167,000 was
contributed to the KSOP in 1996, 1995 and 1994, respectively.


                                                           -72-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)

16.   Preferred Stock

      On  December  21,  1995,  the  Company  designated  200,000  shares of its
10,000,000   authorized  preferred  shares  as  Series  A  Junior  Participating
Preferred  Stock  (Series  A  stock).  One  share of Series A stock has the same
voting and  participation  rights as one hundred shares of common stock. On this
same  date,  the  Company's  Board of  Directors  adopted a  shareholder  rights
protection  plan (the Plan) and  declared a dividend of one stock right for each
share of common stock  outstanding  on January 16, 1996.  Upon the occurrence of
certain events,  the right is convertible  into one  one-hundredth of a share of
Series A stock for an exercise  price of $40. As the rights are not  convertible
at the  option of the  holder and there is no  assurance  that they will  become
convertible, the Company has not assigned a value to the rights. The Plan became
effective March 3, 1996.

                                                           -73-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)


17.   Other Expense:

      Other expense for the years ended December 31, 1996, 1995 and 1994 include
the following (amounts in thousands):
<TABLE>

                                                                      Year Ended December 31,

                                                                  1996          1995           1994
                                                                  ----          ----           ----
<S>                                                           <C>            <C>           <C>    

Advertising.................................                  $      600     $      715    $      298
Directors' fees and expenses................                         429            909           349
FDIC assessments............................                           4            284           575
Insurance(1)................................                         242            277           286
Legal fees..................................                         484            470           149
Postage.....................................                         337            304           249
Stationery and supplies.....................                         416            334           252
Telephone...................................                         374            350           262
Sundry losses...............................                         808          1,370           351
Other.......................................                       2,431          1,903         1,674
                                                              ----------     ----------    ----------

                                                              $    6,125     $    6,916    $    4,445
                                                              ==========     ==========    ==========
</TABLE>

(1)   Excludes medical  insurance and workers'  compensation  premiums which are
      included in salaries and related benefits.


                                                           -74-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)


18.   Condensed Parent Company Only Financial Statements:

SIERRAWEST  BANCORP STATEMENTS OF FINANCIAL CONDITION
December 31,  (in thousands except for share amounts)
<TABLE>

                                                                                          1996                 1995
                                                                                          ----                 ----
ASSETS
<S>                                                                                  <C>                   <C>                

Cash and cash equivalents.........................................................   $     3,655           $     5,166
Investment in subsidiaries........................................................        37,106                33,568
Due from subsidiary...............................................................            29                    13
Other   ..........................................................................         2,705                 2,133
                                                                                     -----------           -----------

      TOTAL ASSETS................................................................   $    43,495           $    40,880
                                                                                     ===========           ===========

LIABILITIES

Accrued expenses..................................................................   $     1,007           $     1,047
Due to subsidiary.................................................................            51                     0
Accounts payable..................................................................             1                     0
Convertible debentures............................................................         8,520                10,000
                                                                                     -----------           -----------

      Total Liabilities...........................................................         9,579                11,047
                                                                                     -----------           -----------

SHAREHOLDERS' EQUITY

Preferred stock, no par value; 9,800,000 shares
      authorized; none issued.....................................................             0                     0
Preferred stock series A, no par value; 200,000
      shares authorized; none issued..............................................             0                     0
Common stock, no par value; 10,000,000 shares authorized;
      2,771,139 and 2,592,419 shares issued and outstanding .....................         12,291                10,709
Retained earnings.................................................................        21,654                19,131
Unrealized loss on investment securities available for sale, net of
  tax of $21 and $6...............................................................           (29)                   (7)
                                                                                     -----------            -----------

      Total Shareholders' Equity..................................................        33,916                29,833
                                                                                     -----------           -----------

      TOTAL LIABILITIES & SHAREHOLDERS' EQUITY....................................   $    43,495           $    40,880
                                                                                     ===========           ===========

</TABLE>


                                                           -75-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)
<TABLE>

STATEMENTS OF INCOME
For the Years Ended December 31, (in thousands):

                                                                   1996                  1995                  1994
                                                                   ----                  ----                  ----
Income
<S>                                                            <C>                   <C>                   <C>            

Service fees.................................................  $     1,185           $     1,389           $     1,339
Dividends from subsidiary....................................        1,000                   300                     0
Interest income..............................................          166                   464                   355
Other income.................................................          283                   430                   382
                                                               -----------           -----------           -----------

        Total Income.........................................        2,634                 2,583                 2,076
                                                               -----------           -----------           -----------

Expense

Salaries and related benefits................................        1,553                 1,820                 1,693
Interest expense.............................................          728                   861                   792
Other expense................................................        1,362                 1,291                   967
                                                               -----------           -----------           -----------

        Total Expense........................................        3,643                 3,972                 3,452
                                                               -----------           -----------           -----------

Loss Before Income Tax Benefit
      and Equity in Undistributed Income
      of Subsidiary..........................................       (1,009)               (1,389)               (1,376)
Applicable income tax benefit................................          777                   665                   572
                                                               -----------           -----------           -----------

Income (Loss) Before Equity in Undistributed
      Income of Subsidiary...................................         (232)                 (724)                 (804)
Equity in Undistributed Income of
      Subsidiary.............................................        3,560                 2,640                 3,807
                                                               -----------           -----------           -----------

        NET INCOME...........................................  $     3,328           $     1,916           $     3,003
                                                               ===========           ===========           ===========
</TABLE>

                                                           -76-

<PAGE>


                                           SIERRAWEST BANCORP AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (continued)

<TABLE>

STATEMENTS OF CASH FLOWS
For the Years Ended December 31, (in thousands):

                                                                   1996                  1995                  1994

                                                                   ----                  ----                  ----
INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS
<S>                                                            <C>                   <C>                   <C>  
Cash flows from operating activities:
      Service fees received..................................  $     1,163           $     1,389           $     1,359
      Interest received......................................          172                   477                   329
      Other income received..................................          283                   325                   434
      Interest paid..........................................         (780)                 (861)                 (443)
      Cash paid to suppliers and employees...................       (2,723)               (2,767)               (3,330)
      Income tax refund......................................        1,098                   564                   536
                                                               -----------           -----------           -----------
Net cash used in operating activities........................         (787)                 (873)               (1,115)
                                                               -----------           -----------           -----------

Cash flows from investing activities:
      Capital expenditures...................................       (1,131)                 (164)                  (99)
      Loans purchased........................................            0                     0                (1,750)
      Loans sold.............................................            0                 1,813                     0
      Principal payments collected on loans..................            0                    42                     0
      Dividend received......................................        1,000                   300                     0
      Increase in investment in subsidiary...................            0                (2,000)                 (300)
                                                               -----------           -----------           ------------
Net cash used in investing activities........................         (131)                   (9)               (2,149)
                                                               -----------           -----------           -----------

Cash flows from financing activities:
      Net proceeds from issuance of common stock.............          212                   142                    12
      Dividend paid..........................................         (805)                 (624)                    0
      Proceeds from issuance of debentures...................            0                     0                10,000
      Cash paid to redeem debentures.........................            0                     0                   (73)
      Repurchase of common stock.............................            0                  (445)                    0
                                                               -----------           -----------           -----------
Net cash (used in) provided by financing activities..........         (593)                 (927)                9,939
                                                               -----------           -----------           -----------

Net (decrease) increase in cash and
      cash equivalents.......................................       (1,511)               (1,809)                6,675
Cash and cash equivalents beginning of year..................        5,166                 6,975                   300
                                                               -----------           -----------           -----------
Cash and cash equivalents end of year .......................  $     3,655           $     5,166           $     6,975
                                                               ===========           ===========           ===========
</TABLE>

                                                           -77-

<PAGE>


<TABLE>

                                             SIERRAWEST BANCORP AND SUBSIDIARY

                                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                        (continued)


                                                                   1996                  1995                  1994
                                                                   ----                  ----                  ----
<S>                                                            <C>                   <C>                   <C>    
RECONCILIATION OF NET INCOME
TO NET CASH USED IN
OPERATING ACTIVITIES

Net income...................................................  $     3,328           $     1,916           $     3,003
Adjustments to reconcile net income to net
      cash used in operating activities:
      Depreciation and amortization expense..................          241                   228                   217
      (Increase) decrease in due from subsidiary.............          (22)                    0                    28
      Increase (decrease) in due to subsidiary...............           51                     0                    (1)
      (Increase) decrease in prepaid expenses................           13                   (16)                   (3)
      Decrease (increase) in other assets....................          111                   108                  (717)
      (Decrease) increase in accrued expenses................         (270)                   37                   201
      Increase (decrease) in taxes payable...................          321                  (101)                  (36)
      Gain on loan sales.....................................            0                  (105)                    0
      Dividend from subsidiary...............................       (1,000)                 (300)                    0
      Equity in undistributed income of
        subsidiaries.........................................       (3,560)               (2,640)               (3,807)
                                                               -----------           -----------           -----------

        Total Adjustments....................................       (4,115)               (2,789)               (4,118)
                                                               -----------           -----------           -----------

Net cash used in operating
      activities.............................................  $      (787)          $      (873)          $    (1,115)
                                                               ===========           ===========           ===========
</TABLE>


19.   Subsequent Event:

        In  January  1997,  Bancorp  signed a  definitive  agreement  to acquire
      Mercantile Bank, based in Sacramento,  California. Mercantile shareholders
      will  receive  total  compensation  of $6.6  million,  subject  to certain
      adjustments  primarily  based  upon the  level of  deposits  and  capital,
      consisting  of 50% cash and 50%  stock.  Mercantile  has  total  assets of
      approximately  $46 million,  and the  transaction  is expected to close in
      June,  1997,  subject to the  approval of  Mercantile's  shareholders  and
      federal and state regulators.



















                                                                    -78-

<PAGE>




ITEM 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
            FINANCIAL DISCLOSURE

There  were no  changes  in or  disagreements  on  accounting  disclosures  with
accountants.




                                                         -79-

<PAGE>


<TABLE>
                                                       PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
<S>                                 <C>     <C>                 <C>


                                            Year
                                            First
                                            Appointed            Principal Occupation
Name and Title                      Age     Director               During the Past Five Years

Current Directors

David W. Clark                      59      1990                Chairman/CEO of Clark and Sullivan
                                                                Constructors, Inc. since January 1977.

Ralph J. Coppola                    62      1996                Self-employed physician and auto dealer.

William T. Fike                     49      1992                President/CEO and Director of Bancorp since July
                                                                1992.  President/CEO of SierraWest Bank since
                                                                October 1996.  Executive Vice President and
                                                                Chief Operating Officer of the Company from May
                                                                1991 to July 1992.

Richard S. Gaston                   63      1995                President and director of GAC Corporation and
                                                                Gaston & Wilkerson Management Group, real estate                    
                                                                management companies.

Jerrold T. Henley                   58      1986                Chairman of the Company since July 1992.  President/CEO
                                                                of the Company from its inception to June 1992.
                                                                Holds directorship in Community Assets Management,
                                                                a registered investment company.
                                                                
John J. Johnson                     63      1996                Retired.  Owner, Johnson's Sporting World, Reno,
                                                                Nevada until April 1992.

Ronald A. Johnson                   56      1996                Self-employed CPA and financial consultant.

A. Morgan Jones                     64      1986                Attorney.  President and director of Truckee River
                                                                Associates (commercial real estate management,
                                                                development and sales).

Jack V. Leonesio                    53      1986                Owner of a restaurant/bar in Truckee, California
                                                                since 1973 and co-owner of a bar in Reno, Nevada
                                                                since April 1994.

William W.  McClintock              51      1986                Self-employed CPA and financial consultant.

Thomas M. Watson                    53      1986                Managing Officer, Truckee River Associates.

Executive Officers

William T. Fike                     49                          President/CEO and Director of Bancorp since July
                                                                1992. President/CEO of SierraWest Bank since
                                                                October 1996.  Executive Vice President and
                                                                Chief  Operating Officer of the Company from
                                                                May 1991 to July 1992.
                                                                                                                             
</TABLE>


                                                         -80-

<PAGE>



<TABLE>


                                                                            
<S>                                 <C>                         <C>    
                                                                            Principal Occupation      
Name                                Age                                     During the Past Five Years

David C. Broadley                   53                          Executive Vice President and Chief Financial
                                                                Officer of Bancorp since February 1994.
                                                                Executive Vice President and Chief Financial
                                                                Officer of SierraWest Bank since February 1995.
                                                                Senior Vice President and Chief Financial Officer
                                                                of Bancorp, from 1985 to 1994.

Martin R. Sorensen                  53                          Executive Vice President and Chief Banking
                                                                Officer of SierraWest Bank since October, 1996.
                                                                President, CEO and Chief Banking Officer of
                                                                SierraWest Bank from May 1994 to October 1996.
                                                                Executive Vice President of Bancorp from
                                                                November 1995 to October 1996.  President and
                                                                CEO of Codding Bank from March 1992 through
                                                                April 1994.

Patrick S. Day                      47                          Executive Vice President and Chief Credit Officer
                                                                of the Company since July 1995.  Executive Vice
                                                                President and Chief Operating Officer of Business
                                                                & Professional Bank from January through June
                                                                1995.  Principal of PSD Associates,  a bank
                                                                consulting company, from 1993 to 1995.
                                                                Executive Vice President and Chief Credit Officer
                                                                of Bank of San Francisco from 1991 to 1993.
                                                                Vice President of First Interstate Bank of
                                                                California from 1988 to 1991.

Mary Jane Posnien                   53                          Senior Vice President of Operations for
                                                                SierraWest Bank since November 1995. Senior
                                                                Vice President of Operations for Sierra Bank of
                                                                Nevada from March 1995 to November 1995.
                                                                Vice President of Operations for Sierra Bank of
                                                                Nevada from December 1993 to March 1995.
                                                                Manager of Gotcha Covered, a carpet/window
                                                                covering store from 1991 through 1993.
</TABLE>

None of the  directors  or  executive  officers  were  selected  pursuant to any
arrangement  or  understanding  other  than  with the  directors  and  executive
officers of the Company  acting within their  capacities  as such.  There are no
family  relationships  between any of the directors  and  executive  officers of
Bancorp.  The directors have been elected to serve until the 1997 Annual Meeting
of  Shareholders  and until  their  successors  have  qualified.  The  executive
officers are appointed  until the 1997 Annual  Meeting of  Shareholders  and are
subject  to  at-will  termination  by the  Company,  except as  provided  in any
applicable  employment  contract.  There  are  no  legal  proceedings  involving
directors or executive officers.

Section 16(a) Beneficial Ownership and Compliance

Section  16(a) of the  Securities  Exchange Act of 1934  requires the  Company's
directors,  certain  officers  and  persons  who own more than ten  percent of a
registered  class  of the  Company's  equity  securities,  to  file  reports  of
ownership and changes in ownership with the  Securities and Exchange  Commission
and  Nasdaq.   Directors,   certain   officers  and  greater  than   ten-percent
shareholders ("Reporting Persons") are required by SEC regulation to furnish the
Company with copies of all Section 16(a) forms they file.


                                                         -81-

<PAGE>



Based  solely on its  review  of the  copies of such  forms  received  by it, or
written  representations  from  certain  reporting  persons that no Forms 5 were
required for those persons,  the Company  believes that from January 1, 1996, to
December 31, 1996, all filing  requirements  applicable to its Reporting Persons
were complied with,  except that Mr. McClintock and Mr. Peter Raffetto were each
late in filing a Form 4 covering one transaction, Mr. A. Milton Seymour was late
in filing a Form 4 covering three transactions and Mr. Watson reported on Form 5
a sale that should have been reported earlier on Form 4.


ITEM 11.  EXECUTIVE COMPENSATION
<TABLE>
                                     Summary Compensation Table
                                                                             Long-Term Compensation
                               Annual Compensation                    Awards                 Payouts

                                                                        (# of
                                                                         Shares)       # of
Name and                                                     Other       Restricted    Shares        LTIP     All
Principal                                                    Annual      Stock         Options/      Pay-     Other
Position                Year        Salary       Bonus       Comp.       Awards        SARS          Outs     Comp.
- --------                ----        ------       -----       ------      ----------    --------      ----     -----
<S>                     <C>        <C>          <C>          <C>             <C>         <C>            <C>   <C>
William T. Fike         1996       $ 230,384(1) $      0     $  4,643        0           50,000         0     $  17,371
President/CEO of        1995       $ 200,000    $      0     $  3,451        0           10,000         0     $  16,444
the Company             1994       $ 197,083    $ 62,601     $  3,360        0           10,000         0     $  15,296

David C. Broadley       1996       $ 131,256    $      0     $    106        0                0         0     $  19,787
Executive Vice          1995       $ 130,214    $      0     $      0        0            6,000         0     $  18,634
President/CFO           1994       $ 122,170    $ 31,045     $      0        0                0         0     $  17,289
of the Company

Martin R. Sorensen      1996       $ 147,565    $      0     $  1,530        0                0         0     $  22,233
Executive Vice          1995       $ 145,834    $      0     $  2,808        0            6,000         0     $  32,032
President of the Bank   1994       $  93,333    $ 30,047     $  3,617        0           15,000         0     $   5,552

Patrick S. Day(2)       1996       $ 126,519    $      0     $  3,858        0                0         0     $   1,891
Executive Vice          1995       $  57,293    $      0     $  1,005        0           14,000         0     $     123
President of the
Company
</TABLE>

Notes:

(1) Includes payment of accrued vacation pay of $30,384.
(2) Hired in 1995.

Bonus - Bonuses are paid in the year after they are earned. For purposes of this
table,  bonuses have been  reflected in the year earned,  not the year paid.  No
bonuses were earned by the executives listed above in 1995 or 1996.

Other Annual  Compensation - Includes value of personal use of Company  provided
automobiles and reimbursements for the personal portion of club dues and spousal
travel expenses.





                                                         -82-

<PAGE>




All Other Compensation - Includes the following:
<TABLE>


                                                                  1996            1995           1994
                                                                  ----            ----           ----

Company Contribution to 401(k) Plan For:
<S>                                                               <C>              <C>           <C>

Mr. Fike                                                          $    4,652       $    4,750    $    4,264
Mr. Broadley                                                      $    3,896       $    3,742    $    3,485
Mr. Sorensen                                                      $    4,427       $    4,375    $        0
Mr. Day                                                           $      938       $        0    $        0

Company Contributions to ESOP Plan For:

Mr. Fike                                                          $    1,260(1)    $    1,169     $    1,353
Mr. Broadley                                                      $      718(1)    $    1,015     $    1,102
Mr. Sorensen                                                      $      807(1)    $    1,159     $        0
Mr. Day                                                           $      692(1)    $        0     $        0

(1)  Amount estimated for 1996,  pending final plan accounting for the 1996 plan year.

Moving Expense Reimbursement Paid To:

Mr. Sorensen                                                      $        0       $    2,229     $    4,846

Allocations to Salary Continuation Plan For:

Mr. Fike                                                          $     9,858      $     8,924    $    8,078
Mr. Broadley                                                      $    13,675      $    12,379    $   11,204
Mr. Sorensen                                                      $    15,789      $    23,059    $        0

Cost of life insurance provided by Company of which the benefit exceeded $50,000
For:

Mr. Fike                                                          $    1,601       $    1,601    $    1,601
Mr. Broadley                                                      $    1,498       $    1,498    $    1,498
Mr. Sorensen                                                      $    1,210       $    1,210    $      706
Mr. Day                                                           $      261       $      123    $        0
</TABLE>


                                                         -83-

<PAGE>



The following  table shows the options issued during 1996 for those  individuals
listed in the summary table:
<TABLE>

                                       Option/SAR Grants During 1996 Fiscal Year

                                            Percent of
                                               total
                                           options/SARs                                        Potential realizable value
                                            granted to                                         at assumed annual rates of
                         Options/SARs      employees in     Exercise or                       stock price appreciation for
                            granted         fiscal year     base price         Expiration              option term
        Name                  (#)               (%)            (/Sh)              date                   5%          10%
- -------------------------------------------------------------------------------------------------------------------
<S>                        <C>                 <C>           <C>              <C>                  <C>          <C>

William T. Fike            50,000              66.7          $  14.25         June 30, 2006        $448,087     $1,135,542

- -------------------------------------------------------------------------------------------------------------------
</TABLE>

The following table shows the number of unexercised  options at year-end and the
value of the unexercised In- the-Money options at year-end for those individuals
listed in the summary table:
<TABLE>
                    Aggregated Option/SAR Exercises In Last Fiscal Year and FY-End Option/SAR Value
                                                                                Value of
                                                 Number of                      Unexercised
                                                 Unexercised                    In-The-Money
                  Shares                         Options/SARS at                Options/SARS At
                  Acquired                       FY-End-#Shares                 FY End-$
                  on             Value           Exercisable/                   Exercisable/
Name              Exercise       Realized        Unexercisable                  Unexercisable
- ----              --------       --------        ------------------             -------------
<S>                    <C>          <C>           <C>                           <C>    
Mr. Fike               0            $0            70,850 / 23,900               $231,125 /160,750
Mr. Broadley           0            $0            16,050 / 14,700               $133,800 /106,200
Mr. Sorensen           0            $0             7,200 / 13,800               $ 50,100 / 87,900
Mr. Day                0            $0             2,800 / 11,200               $ 15,900 / 63,600
</TABLE>
The value of unexercised  In-the-Money  options is calculated by subtracting the
exercise price from the fair market value at December 31, 1996 of the securities
underlying the options.

Salary Continuation Plan

The Company has entered into agreements  with certain  directors of the Company,
the Bank and the Bank's former  subsidiary,  Sierra Tahoe Mortgage Company,  and
certain executive  officers of the Company,  to provide for salary  continuation
benefits  upon the  retirement  or earlier  death of the directors and executive
officers.  The benefits  pursuant to this plan are: $50,000 per year for Messrs.
Fike and Sorensen and $40,000 per year for Mr. Broadley  payable for a period of
20 years  following  retirement  at age 65 or earlier  death.  Benefits  for the
participating  directors  are $4,000 per year for 15 years,  beginning  15 years
after their respective plan commencement dates.

In the event of earlier  death,  the  benefits  are payable to the  officer's or
director's  designated  beneficiary.  The  Company has  secured  life  insurance
policies  for the  purpose  of  protecting  it from loss in the event of earlier
death.  In the event of earlier  retirement  or early  termination  of office or
employment  of the officer or  director,  a reduced  benefit is payable.  At the
option of the  officer or  director  the  benefit  may be received in a lump sum
based on a discounted formula.  Accrued benefits for both officers and directors
vest 20% per year over a five-year  period from the date of association with the
Company.  Additionally,  there are  restrictions on the covered  individual from
engaging in any competing  occupation upon  retirement and provisions  requiring
the covered  individual to perform advisory  services,  for compensation,  for a
period of five (5) years following  retirement or early termination of office or
employment.


                                                         -84-

<PAGE>



During 1996 the  agreements of Messrs.  Fike,  Broadley and Sorensen and certain
directors of SWB were modified to provide for an  acceleration  of benefits such
that the full amount due under the agreement would become payable in the case of
a change of control of the Company.  For the  Directors'  plans this would be in
the form of a lump sum  payment  based on a  discounted  formula.  The plans for
Messrs.  Fike, Broadley and Sorensen provide for this payment in the form of 240
equal monthly  installments.  The agreements were further  modified to eliminate
the restrictions  described above related to engaging in a competing  occupation
and the performance of advisory services upon a change in control.

As of December 31, 1996,  executive  officers  were  credited with the following
accrued benefits under this Plan:

David C. Broadley                         $ 94,163
William T. Fike                             44,851
Martin R. Sorensen                          38,848


Employment Agreements

Effective October 1, 1994, the Company entered into an employment agreement with
Mr. Fike covering the terms of his employment,  compensation,  and conditions of
termination.  Unless employment is terminated or the agreement is extended,  Mr.
Fike's employment will continue until December 31, 1999. His base salary was set
initially at $200,000 per year and he is eligible for bonuses and  participation
in all employee benefit programs.  He will be considered for periodic  increases
in base salary at the discretion of the Board of Directors.  He will continue to
participate in the Salary  Continuation Plan, be provided with a Company car and
a country club membership.  In the event of termination  without cause, Mr. Fike
will receive all amounts owing to him at the date of termination  and a lump-sum
severance  payment  equal to eighteen  months' base salary.  During the month of
February 1997, Mr. Fike's base salary was increased to $250,000 per year.

In 1996,  Messrs.  Broadley,  Sorensen,  and Day  entered  into  Senior  Manager
Separation  Benefits  Agreements.  Under the terms of these agreements,  certain
benefits would become payable to the manager in the event of the  termination of
employment  for any reason,  other than a material  violation  of the  Company's
personnel  policies and procedures.  The benefit includes one year's base salary
(as to Messrs.  Broadley  and  Sorensen)  or nine months' base salary (as to Mr.
Day)  paid as a lump sum or in 24 equal  semi-monthly  payments  (as to  Messrs.
Broadley and Sorensen) or 18 equal semi-monthly payments (as to Mr. Day), at the
election of the  executive  officer.  If the  semi-monthly  payments are chosen,
health  benefits  continue  to be  provided  on the same terms as during  active
employment.  For  Messrs.  Broadley  and  Sorensen,  in the event of a change in
control or  reorganization  of the Company,  the executive officer may, within a
nine month  period,  resign from the  Company  and receive the same  benefits as
would be payable upon involuntary termination.

Compensation of Directors

Directors' fees for board and committee meetings are as follows:
<TABLE>
                                                         Board Meetings           Committee Meetings
                                        Retainer             Attendance         Retainer          Attendance
<S>                                  <C>                       <C>              <C>                  <C>
Chairman of the Board                $3,383/month              $0               $0                   $0
Director                             $1,500 - 1,600/month      $0 (1)           $0                   $150/meeting(2)
Committee Chairman                   N/A                       N/A              $100/month           $150/meeting(2)
</TABLE>

(1)  Compensation  for attendance at special board meetings is $100 per director
     per meeting.
(2)  Attendance at Directors' Loan Committee is $250 per meeting.

In addition to the above fees, an educational  allowance is determined  annually
by the Board. The Chairman of the Board allocates funds for educational expenses
pursuant  to  requests  submitted  by  each  director  until  the  allowance  is
exhausted.

The Company's Deferred  Compensation and Stock Award plan is provided to members
of the Board of Directors who are not employees of SWB ("Outside  Directors") or
of its subsidiary. Under this plan Outside Directors are

                                                         -85-

<PAGE>



required to defer one-third of their fees for regular board meetings in the form
of a promise by SWB to deliver common stock and the remaining amount of director
fees may  also be  deferred  and paid in  common  stock at the  election  of the
director.  The  purpose  of this plan is to enable  Outside  Directors  to defer
receipt of compensation for their services to later years and to provide part of
the compensation for their services in a promise to deliver shares of SWB common
stock in order to better align the interests of Outside  Directors with those of
the Company's shareholders.

Expenses  for the  directors  and their  spouses  related to  attendance  at the
Company's  Annual  weekend  directors'  retreat  are  paid  for by the  Company.
Directors are eligible for coverage under the Company's  group health  insurance
plan. Premiums for health insurance coverage are shared between the director and
the Company on the same basis as that for Company employees.  Additionally,  the
Company  pays for  premiums  covering  the first  $25,000  of  accidental  death
benefits and the  administration of KEOGH plans for directors,  if they elect to
participate.

The Company maintains a salary continuation plan (see "Salary Continuation Plan"
herein) for its executive  officers,  certain senior officers and its directors.
As of December 31, 1996, the Company's non-employee directors were credited with
$72,184 in accrued benefits under the directors' salary  continuation  plan. The
Company allocated  $14,691 to the Salary  Continuation Plan in 1996 on behalf of
its non-employee directors.

Personnel/Compensation Committee Interlocks and Insider Participation

With the  exception  of  Jerrold  Henley  and  William  Fike,  no  member of the
Personnel/Compensation Committee is a former or current  officer or employee of
the Company.  Mr.  Henley  retired as  President and CEO of the Company in June
1992. Mr. Fike succeeded Mr. Henley as President and CEO of the Company.  There
are no compensation  committee interlocks between the Company and other entities
involving Company executive officers and Company directors.


                                                         -86-

<PAGE>



ITEM 12.   SHARE HOLDINGS OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Management  of Bancorp knows of no person who owns,  beneficially  or of record,
either  individually or together with  associates,  five percent (5%) or more of
the  outstanding  shares of Bancorp's  common stock,  except as set forth in the
table  below.  This table also sets forth,  as of March 1, 1997,  the number and
percentage of shares of Bancorp's  outstanding common stock beneficially  owned,
directly or indirectly, by each of Bancorp's directors, named executive officers
and principal  shareholders,  and by the directors and executive officers of the
Company  as a group.  The  shares  "beneficially  owned"  are  determined  under
Securities  and  Exchange  Commission  Rules,  and do not  necessarily  indicate
ownership  for any other  purpose.  In general,  beneficial  ownership  includes
shares over which a director,  principal  shareholder,  or executive officer has
sole or shared voting or  investment  power and shares which such person has the
right to acquire  within  sixty (60) days of March 1,  1997.  Management  is not
aware of any arrangements which may, at a subsequent date, result in a change of
control of Bancorp.
<TABLE>

                               Shares                     Shares
                               Owned with                 Owned with
                               Sole Voting                Shared                Shares
                               and                        Voting and            Acquirable                    Percent
                               Investment                 Investment            within                        of
Beneficial Owner               Power                      Power                 60 days(1)    Total Shares    Class
- ----------------               ------------               ------------          ----------    -------------   -----

Directors and Named
Executive Officers
<S>                                 <C>                          <C>             <C>             <C>             <C>
David W. Clark                         981                       19,064            6,316          26,361            *
William T. Fike                      4,594                          726           72,500          77,820         2.6%
Ralph J. Coppola                     2,941                        1,148            1,124           5,213            *
Jerrold T. Henley                                                49,452           11,964          61,416         2.1%
John J. Johnson                      1,217                        2,157            1,829           5,203            *
Ronald A. Johnson                    2,788                                           773           3,561            *
A. Morgan Jones                      1,164                          619            8,449          10,232            *
Jack V. Leonesio                    14,181                                           199          14,380            *
William W. McClintock               12,650                                        10,449          23,099            *
Richard Gaston                         110                        3,429            1,784           5,323            *
Thomas M. Watson                     7,202                          344            8,893          16,439            *
David C. Broadley                    9,067                        1,431           16,050          26,548            *
Patrick S. Day                       1,500                                           800           2,300            *
Martin R. Sorensen                      38                                                            38            *

Total for Directors
and Executive Officers
(numbering 15)                      58,501                       78,370          141,730         278,601         9.1%

Principal Shareholders

Investors of America, L.P.
39 Glen Eagles Drive
St. Louis, MO 63124                                                              282,900         282,900         8.8%

- ------------
* less than one percent
</TABLE>
(1) Includes shares that can be purchased through Bancorp's stock option plan.
Also includes 3,500 and 2,000 shares acquirable through debenture conversion for
Mr. Henley and Mr. McClintock, respectively.  For non-employee directors,
includes 199 shares earned under the Directors Deferred Compensation and Stock
Award Plan for all but Mr. Clark and Mr. Henley (214 shares), Mr. Watson (643
shares), and Mr. Coppola (596 shares).


                                                         -87-

<PAGE>




ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Some of the  directors  of  Bancorp  and  the  companies  with  which  they  are
associated are customers of, or have had banking  transactions with,  SierraWest
Bank in the ordinary  course of their  business and  SierraWest  Bank expects to
have banking  transactions  with these  persons in the future.  In  Management's
opinion,  since January 1, 1996,  all loans and  commitments to lend included in
such  transactions were made in the ordinary course of business on substantially
the same terms, including interest rates and collateral, as those prevailing for
comparable  transactions with other persons of similar  creditworthiness and, in
the  opinion  of  Management,  did  not  involve  more  than a  normal  risk  of
collectibility or present other unfavorable features.


                                                         -88-

<PAGE>



PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K

         A.       The following documents are filed as a part of this report:

                  1.    Financial Statements set forth on pages 44 through 78:

                          (i)      Consolidated Statements of Financial Condi-
                                   tion as of December 31, 1996, and 1995.

                         (ii)      Consolidated Statements of Income for the
                                   years ended December 31, 1996, 1995 and 1994.

                        (iii)      Consolidated   Statements   of   Changes   in
                                   Shareholders'  Equity  for  the  years  ended
                                   December 31, 1996, 1995 and 1994.

                         (iv)      Consolidated Statements of Cash Flows for the
                                   years ended December 31, 1996, 1995 and 1994.

                          (v)      Notes to Consolidated Financial Statements
                                   for the years ended December 31, 1996, 1995
                                   and 1994.

                         (vi)      Report of Independent Auditor.


                  2.    Financial Schedules:

                        None required.

                        Reports on Form 8-K:

                        The  Bancorp  filed one Form 8-K since the filing of the
                        last Form 10-Q.  Dated January 24, 1997, it reported the
                        signing of a definitive  agreement by Bancorp to acquire
                        Mercantile Bank.

                                                         -89-

<PAGE>



Exhibits

Exhibit
Number        Description

    2.1       Plan of Acquisition and Merger by and between SierraWest  Bancorp,
              SierraWest  Bank  and  Mercantile  Bank,  filed  as  Exhibit  2 to
              Registrant's  Form  8-K  dated  January  24,  1997,  and  by  this
              reference incorporated herein.
 
    3.1       Articles of Incorporation and by-laws, filed as Exhibit 3.1 to
              Registrant's 1993 Annual Report on Form 10-K, and by this
              reference incorporated herein.

    3.2       Amendment  to  Articles of  Incorporation  and  by-laws,  filed as
              Exhibit 3.1 to Registrant's  Quarterly Report on Form 10-Q for the
              quarter ended June 30, 1996,  and by this  reference  incorporated
              herein.

    4.1       Form of  Indenture  between  the  Registrant  and  American  Stock
              Transfer & Trust Company, as Trustee,  relating to the issuance of
              the 8.5%  Subordinated  Convertible  Debentures due 2004, filed as
              Exhibit 4.1 to  Registrant's  Registration  Statement on Form S-2,
              dated February 5, 1994  (Registration NO.  33-72498),  and by this
              reference incorporated herein.

    4.2       Form of Debenture (included in Exhibit 4.1).

    4.3       Rights  Agreement  between Sierra Tahoe Bancorp and American Stock
              Transfer & Trust Co.,  dated January 16, 1996,  filed as Exhibit 4
              to  Registrant's  Form 8-A  dated  January  3,  1996,  and by this
              reference incorporated herein.

   10.1       Form of Financial  Advisory and Sales Agency  Agreement,  filed as
              Exhibit 10.1 to Registrant's  Registration  Statement on Form S-2,
              dated February 5, 1994  (Registration NO.  33-72498),  and by this
              reference incorporated herein.

   10.2       Sierra  Tahoe  Bancorp  KSOP Plan,  filed as Exhibit  10(m) to the
              Registrant's  1992  Annual  Report  on  Form  10-K,  and  by  this
              reference incorporated herein.

   10.3       Interest Rate Swap Agreement  between Truckee River Bank and Sanwa
              Bank  California,  dated March 1, 1996,  filed as Exhibit  10.3 to
              Registrant's 1995 Annual Report on Form 10-K and by this reference
              incorporated herein.

   10.4       Sublease   Agreement   between  Truckee  River  Bank  and  Pacific
              Pawnbrokers,  effective February 1, 1996, filed as Exhibit 10.4 to
              Registrant's 1995 Annual Report on Form 10-K and by this reference
              incorporated herein.

   10.5       License  and Service  Agreement  between  Registrant  and Essieh &
              Associates, Inc., dated October 6, 1992, filed as Exhibit 10(r) to
              Registrant's  1992  Annual  Report  on  Form  10-K,  and  by  this
              reference incorporated herein.

   10.6       Rental lease  between  Truckee  River Bank and Haciett  Management
              Corporation  (SBA Reno office),  dated January 28, 1993,  filed as
              Exhibit 10(t) to Registrant's 1992 Annual Report on Form 10-K, and
              by this reference incorporated herein.

   10.7       Senior Manager Separation Benefits Agreement between Sierra Tahoe
              Bancorp and Mary Jane Posnien, dated January 10, 1996.

   10.8       Purchase and Sale Agreement between Rubin-Sadd Development Company
              and  Sierra  Bank of Nevada  dated  December  15,  1995,  filed as
              Exhibit 10.8 to Registrant's  1995 Annual Report on Form 10-K, and
              by this reference incorporated herein.

   10.9       Agreement   between   Registrant   and   American   Institute   of
              Banking/California,  filed as Exhibit 10(v) to  Registrant's  1992
              Annual  Report on Form 10-K,  and by this  reference  incorporated
              herein.

   10.10      Amendments to Sierra Tahoe Bancorp KSOP Plan,  dated June 24, 1993
              and  September 14, 1994,  filed as Exhibit  10.10 to  Registrant's
              1994  Annual   Report  on  Form  10-K,   and  by  this   reference
              incorporated herein.

   10.11      Three Agreements re Deferred Compensation for Executives, filed as
              Exhibit 10(d) to the Registrant's 1986 Annual Report on Form 10-K,
              and by this reference incorporated herein.

                                                         -90-

<PAGE>



   10.12      Stock Plan Agreement, Incentive Stock Option Agreement and a Non-
              Qualified Stock Option Agreement for the Registrant, filed as
              Exhibit 10(b) to Registrant's 1988 Annual Report on Form 10-K, and
              by this reference incorporated herein.

   10.13      Equipment Sale Agreement  between Sierra Tahoe Service Company and
              Information  Technology  Inc.,  dated November 22, 1991,  filed as
              Exhibit 10(g) to Registrant's 1991 Annual Report on Form 10-K, and
              by this reference incorporated herein.

   10.14      Employment Agreement between Registrant and William T. Fike, dated
              December 22, 1994,  filed as Exhibit  10.14 to  Registrant's  1994
              Annual  Report on Form 10-K,  and by this  reference  incorporated
              herein.

   10.15      Stock Option Agreement between Sierra Tahoe Bancorp and Richard S.
              Gaston  dated  August  17,  1995,   filed  as  Exhibit   10.15  to
              Registrant's  1995  Annual  Report  on  Form  10-K,  and  by  this
              reference incorporated herein.

   10.16      Contract  between   Registrant  and  Federal  Home  Loan  Mortgage
              Corporation,  dated  March  31,  1992,  and  Attachment  to Master
              Commitment Agreement,  dated April 9, 1992, filed as Exhibit 28(5)
              to Registrant's  March 31, 1992 Quarterly Report on Form 10-Q, and
              by this reference incorporated herein.

   10.17      Stock Option  Agreement  between Sierra Tahoe Bancorp and David W.
              Clark  dated   August  17,  1995,   filed  as  Exhibit   10.17  to
              Registrant's  1995  Annual  Report  on  Form  10-K,  and  by  this
              reference incorporated herein.

   10.18      Stock Option Agreement between Sierra Tahoe Bancorp and William W.
              McClintock  dated  August  17,  1995,  filed as  Exhibit  10.18 to
              Registrant's  1995  Annual  Report  on  Form  10-K,  and  by  this
              reference incorporated herein.
    
   10.19      Sierra Tahoe Bancorp 1996 Stock Appreciation Rights Plan, filed as
              Exhibit C to  Registrant's  Proxy  Statement for its July 23, 1996
              annual meeting of shareholders, and by this reference incorporated
              herein.

   10.20      Employee Stock Ownership Plan,  filed as Exhibit 9 to Registrant's
              Registration  Statement on Form S-4,  (Registration  No. 33-3915),
              and by this reference incorporated herein.

   10.21      Cafeteria Plan Agreement, filed as Exhibit 10(f) to Registrant's
              1986 Annual Report on Form 10-K, and by this reference
              incorporated herein.

   10.22      Form of  Trust  Indenture,  filed  as  Exhibit  4 to  Registrant's
              Registration   Statement   on  Form  S-2,   dated  June  25,  1991
              (Registration  No. 33-41398),  and by this reference  incorporated
              herein.

   10.23      Directors'  Agreement,   filed  as  Exhibit  2.3  to  Registrant's
              Registration  Statement on Form S-4,  (Registration No. 33-34954),
              and by this reference incorporated herein.

   10.24      Sierra Tahoe  Bancorp 1988 Stock Option Plan,  filed as Exhibit 28
              to  Registrant's  Registration  Statement on Form S-8, dated April
              10,  1989  (Registration  No.  33-28004),  and by  this  reference
              incorporated herein.

   10.25      Lease Agreement  "Gateway at Donner Pass Limited"  between Truckee
              River  Bank   (Tenants)   and  Gateway  at  Donner  Pass   Limited
              (Landlords),  dated  May 21,  1991,  filed  as  Exhibit  28(G)  to
              Registrant's September 30, 1991 Quarterly Report on Form 10-Q, and
              by this reference incorporated herein.

   10.26      Grass Valley Lease Agreement  between Ray Stone  Incorporated  and
              Truckee  River  Bank,  filed  as  Exhibit  28(G)  to  Registrant's
              September  30,  1990  Quarterly  Report on Form 10-Q,  and by this
              reference incorporated herein.


                                                         -91-

<PAGE>



   10.27      Lease  and  Memorandum  of Lease  between  Walter  Neal  Olson and
              Patricia  Olson  (Lessors)  and Wells  Fargo  Bank,  a  California
              banking corporation  (Lessee),  dated November 5, 1962, as amended
              on  March  8,  1973,   filed  as  Exhibit  10.29  to  Registrant's
              Registration  Statement  on  Form  S-2,  dated  February  5,  1994
              (Registration  NO. 33-72498),  and by this reference  incorporated
              herein.

   10.28      Sublease  between  Wells  Fargo  Bank,  N.A.,  a national  banking
              association  (Sublessor),  and Truckee  River Bank,  a  California
              Statement  Bank  (Sublessee),  dated  December  1, 1984,  filed as
              Exhibit 10.30 to Registrant's  Registration Statement on Form S-2,
              dated February 5, 1994 (Registration NO.
              33-72498), and by this reference incorporated herein.

   10.29      Lease between Jerome Bunch, for himself and his assigns  (Lessor),
              and Truckee  River Bank  (Lessee),  dated July 10, 1984,  filed as
              Exhibit 10.31 to Registrant's  Registration Statement on Form S-2,
              dated February 5, 1994  (Registration NO.  33-72498),  and by this
              reference incorporated herein.

   10.30      Lease between Charles E. Nagy and Martha Nagy (Lessor) and Truckee
              River Bank (Lessee),  dated June 10, 1989,  filed as Exhibit 10.32
              to Registrant's Registration Statement on Form S-2, dated February
              5,  1994  (Registration  NO.  33-72498),  and  by  this  reference
              incorporated herein.

   10.31      Lease between Truckee River Bank (Sublessor) and Tran-Sierra
              Investment, Inc. (Sublessee), dated February 27, 1991, filed as
              Exhibit 10.33 to Registrant's Registration Statement on Form S-2,
              dated February 5, 1994 (Registration NO. 33-72498), and by this
              reference incorporated herein.

   10.32      Credit  Agreement  between Sanwa Bank California and Truckee River
              Bank dated October 10, 1995, filed as Exhibit 10.2 to Registrant's
              Quarterly  Report on Form  10-Q for the  quarter  ended  March 31,
              1996, and by this reference incorporated herein.

   10.33      Equipment Sale Agreement between Information Technology, Inc., and
              Truckee  River  Bank,   filed  as  Exhibit  10.3  to  Registrant's
              Quarterly  Report on Form  10-Q for the  quarter  ended  March 31,
              1996, and by this reference incorporated herein.

   10.34      Lease between Midby-Rancho  Partnership (Lessor) and Truckee River
              Bank (Lessee),  dated November 23, 1993, filed as Exhibit 10.34 to
              Registrant's  1993  Annual  Report  on  Form  10-K,  and  by  this
              reference incorporated herein.

   10.35      Stock Option Agreement  between Sierra Tahoe Bancorp and Thomas M.
              Watson  dated  August  17,  1995,   filed  as  Exhibit   10.35  to
              Registrant's  1995  Annual  Report  on  Form  10-K ,  and by  this
              reference incorporated herein.

   10.36      Stock Option Agreement between Sierra Tahoe Bancorp and Jerrold T.
              Henley  dated  August  17,  1995,   filed  as  Exhibit   10.36  to
              Registrant's  1995  Annual  Report  on  Form  10-K ,  and by  this
              reference incorporated herein.

   10.37      Stock Option Agreement  between Sierra Tahoe Bancorp and A. Morgan
              Jones  dated   August  17,  1995,   filed  as  Exhibit   10.37  to
              Registrant's  1995  Annual  Report  on  Form  10-K ,  and by  this
              reference incorporated herein.

   10.38      Sierra Tahoe Bancorp 1996 Stock Option Plan, filed as Exhibit A to
              Registrant's  Proxy Statement for its July 23, 1996 annual meeting
              of shareholders, and by this reference incorporated herein.

   10.39      Director's  remuneration  continuation  agreement  between  Sierra
              Tahoe  Bancorp and David Clark,  dated  October 1, 1993,  filed as
              Exhibit 10.39 to Registrant's 1993 Annual Report on Form 10-K, and
              by this reference incorporated herein.

   10.40      Settlement Agreement and Mutual Release of All Claims re:
              American River Bank, et al. v. Mutual Fund, Inc., et al. dated
              March 22, 1996, filed as Exhibit 10.40 to Registrant's 1995 Annual
              Report on Form 10-K , and by this reference incorporated herein.


                                                         -92-

<PAGE>



   10.41      Federal funds facility  agreement between Union Bank of California
              and Truckee River Bank dated April 8, 1996,  filed as Exhibit 10.4
              to  Registrant's  Quarterly  Report on Form  10-Q for the  quarter
              ended March 31, 1996, and by this reference incorporated herein.

   10.42      First Amendment to Senior  Management  Benefits  Agreement between
              Sierra Tahoe Bancorp and David C.  Broadley,  dated April 2, 1996,
              filed as Exhibit  10.6 to  Registrant's  Quarterly  Report on Form
              10-Q for the quarter ended March 31, 1996,  and by this  reference
              incorporated herein.

   10.43      Incentive Stock Option Agreement between  Registrant and Martin R.
              Sorensen,   dated  May  18,  1994,   filed  as  Exhibit  10.44  to
              Registrant's  1994  Annual  Report  on  Form  10-K,  and  by  this
              reference incorporated herein.

   10.44      Senior Manager Separation  Benefits Agreement between Sierra Tahoe
              Bancorp and Patrick S. Day,  dated  January  10,  1996,  including
              First  Amendment  dated  April 2, 1996,  filed as Exhibit  10.1 to
              Registrant's  Quarterly  Report on Form 10-Q for the quarter ended
              June 30, 1996, and by this reference incorporated herein.

   10.45      Deferred Fee Agreement  between Sierra Tahoe Bancorp and Thomas M.
              Watson, dated June 19, 1996, filed as Exhibit 10.2 to Registrant's
              Quarterly Report on Form 10-Q for the quarter ended June 30, 1996,
              and by this reference incorporated herein.

   10.46      Federal Funds  Agreement  between Bank of  California  and Truckee
              River  Bank,  dated  March 31,  1994,  filed as  Exhibit  10.47 to
              Registrant's  1995  Annual  Report  on  Form  10-K ,  and by  this
              reference incorporated herein.

   10.47      Agreement  between  American  Financial  Skylink and Sierra  Tahoe
              Bancorp,   dated  August  1,  1994,   filed  as  Exhibit  10.1  to
              Registrant's  Quarterly  Report on Form 10-Q for the quarter ended
              September 30, 1994, and by this reference incorporated herein.

   10.48      Deferred  Fee  Agreement  between  Sierra  Tahoe  Bancorp  and  R.
              Coppola,   dated  June  12,   1996,   filed  as  Exhibit  10.3  to
              Registrant's  Quarterly  Report on Form 10-Q for the quarter ended
              June 30, 1996, and by this reference incorporated herein.

   10.49      Revolving Line of Credit Agreement  between First Security Bank of
              Idaho and Truckee River Bank,  dated September 23, 1994,  filed as
              Exhibit 10.50 to Registrant's 1994 Annual Report on Form 10-K, and
              by this reference incorporated herein.

   10.50      Credit  Agreement  between Sanwa Bank California and Truckee River
              Bank,  dated July 29, 1994, filed as Exhibit 10.51 to Registrant's
              1994  Annual   Report  on  Form  10-K,   and  by  this   reference
              incorporated herein.

   10.51      Modification  to sublease  dated  September 24, 1994 between First
              Commercial Title,  Inc. and Sierra Tahoe Mortgage  Company,  dated
              January 31,  1995,  filed as Exhibit  10.52 to  Registrant's  1994
              Annual  Report on Form 10-K,  and by this  reference  incorporated
              herein.

   10.52      Lease Agreement between Hulse-Kinsey Trust and Truckee River Bank,
              dated  February 10, 1995,  filed as Exhibit 10.53 to  Registrant's
              1994  Annual   Report  on  Form  10-K,   and  by  this   reference
              incorporated herein.

   10.53      Assignment of License Agreements between  Information  Technology,
              Inc.,  Sierra Tahoe Servicing  Corporation and Truckee River Bank,
              dated March 3, 1993,  filed as Exhibit 10.54 to Registrant's  1994
              Annual  Report on Form 10-K,  and by this  reference  incorporated
              herein.

   10.54      Deferred Fee Agreement  between Sierra Tahoe Bancorp and Ronald A.
              Johnson, dated May 23, 1996, filed as Exhibit 10.4 to Registrant's
              Quarterly Report on Form 10-Q for the quarter ended June 30, 1996,
              and by this reference incorporated herein.


                                                         -93-

<PAGE>



   10.55      Fourth Addendum to Lease  Agreement  between Edwin Holt and Sierra
              Bank of Nevada,  dated February 17, 1995, filed as Exhibit 10.1 to
              Registrant's  Quarterly  Report on Form 10-Q for the quarter ended
              March 31, 1995, and by this reference incorporated herein.

   10.56      Credit  Agreement  between  Sierra  Bank  of  Nevada  and  Bank of
              California,  dated  March  21,  1995,  filed  as  Exhibit  10.2 to
              Registrant's  Quarterly  Report on Form 10-Q for the quarter ended
              March 31, 1995, and by this reference incorporated herein.

   10.57      Lease Agreement  between  Truckee River Bank and Realty  Advisors,
              Inc.,  filed as Exhibit 10.1 to Registrant's  Quarterly  Report on
              Form  10-Q  for the  quarter  ended  June  30,  1995,  and by this
              reference incorporated herein.

   10.58      Lease Agreement Between Truckee River Bank and Western  Investment
              Real Estate Trust and Pinecreek Shopping Center Associates,  filed
              as Exhibit 10.2 to Registrant's  Quarterly Report on Form 10-Q for
              the  quarter   ended  June  30,  1995,   and  by  this   reference
              incorporated herein.

   10.59      Construction  agreement  between  Sierra Bank of Nevada and Shaver
              Construction,   Inc.,   filed  as  Exhibit  10.1  to  Registrant's
              Quarterly  Report on Form 10-Q for the quarter ended September 30,
              1995, and by this reference incorporated herein.

   10.60      Senior Manager Separation  Benefits Agreement between Sierra Tahoe
              Bancorp and Martin R. Sorensen  dated  January 17, 1996,  filed as
              Exhibit 10.61 to Registrant's 1995 Annual Report on Form 10-K, and
              by this reference incorporated herein.

   10.61      Executive  Salary  Continuation  Agreement  between  Sierra  Tahoe
              Bancorp and Martin R.  Sorensen,  dated March 31,  1995,  filed as
              Exhibit 10.63 to Registrant's 1995 Annual Report on Form 10-K, and
              by this reference incorporated herein.

   10.62      Incentive Stock Option Agreement  between Sierra Tahoe Bancorp and
              Martin R. Sorensen dated December 20, 1995, filed as Exhibit 10.64
              to  Registrant's  1995  Annual  Report on Form  10-K,  and by this
              reference incorporated herein.

  10.63       Incentive Stock Option Agreement  between Sierra Tahoe Bancorp and
              William T. Fike dated December 20, 1995, filed as Exhibit 10.67 to
              Registrant's  1995  Annual  Report  on  Form  10-K,  and  by  this
              reference incorporated herein.

   10.64      Incentive Stock Option Agreement  between Sierra Tahoe Bancorp and
              Pat Day  dated  December  20,  1995,  filed  as  Exhibit  10.68 to
              Registrant's  1995  Annual  Report  on  Form  10-K,  and  by  this
              reference incorporated herein.

   10.65      Incentive Stock Option Agreement  between Sierra Tahoe Bancorp and
              David Broadley dated December 20, 1995,  filed as Exhibit 10.69 to
              Registrant's  1995  Annual  Report  on  Form  10-K,  and  by  this
              reference incorporated herein.

   10.66      Incentive Stock Option Agreement between SierraWest Bancorp and
              Mary Jane Posnien, dated December 23, 1996. 

   10.67      Senior Manager Separation  Benefits Agreement between Sierra Tahoe
              Bancorp and David C.  Broadley  dated  January 17, 1996,  filed as
              Exhibit 10.71 to Registrant's 1995 Annual Report on Form 10-K, and
              by this reference incorporated herein.

   10.68      Deferred Fee Agreement  between  Sierra Tahoe Bancorp and David W.
              Clark,  dated May 28, 1996,  filed as Exhibit 10.5 to Registrant's
              Quarterly Report on Form 10-Q for the quarter ended June 30, 1996,
              and by this reference incorporated herein.


                                                         -94-

<PAGE>



   10.69      Deferred Fee Agreement between Sierra Tahoe Bancorp and Richard S.
              Gaston, dated June 19, 1996, filed as Exhibit 10.6 to Registrant's
              Quarterly Report on Form 10-Q for the quarter ended June 30, 1996,
              and by this reference incorporated herein.

   10.70      Deferred Fee Agreement  between Sierra Tahoe Bancorp and A. Morgan
              Jones,  dated June 7, 1996,  filed as Exhibit 10.7 to Registrant's
              Quarterly Report on Form 10-Q for the quarter ended June 30, 1996,
              and by this reference incorporated herein.

   10.71      Deferred Fee  Agreement  between  Sierra Tahoe Bancorp and John J.
              Johnson,   dated  June  20,   1996,   filed  as  Exhibit  10.8  to
              Registrant's  Quarterly  Report on Form 10-Q for the quarter ended
              June 30, 1996, and by this reference incorporated herein.

   10.72      Deferred Fee  Agreement  between  Sierra Tahoe Bancorp and Jack V.
              Leonesio,   dated  June  19,  1996,   filed  as  Exhibit  10.9  to
              Registrant's  Quarterly  Report on Form 10-Q for the quarter ended
              June 30, 1996, and by this reference incorporated herein.

   10.73      Deferred Fee  Agreement  between  Sierra Tahoe Bancorp and William
              McClintock,  dated  June  13,  1996,  filed  as  Exhibit  10.10 to
              Registrant's  Quarterly  Report on Form 10-Q for the quarter ended
              June 30, 1996, and by this reference incorporated herein.

   10.74      Deferred Fee Agreement between Sierra Tahoe Bancorp and Jerrold T.
              Henley, dated May 29, 1996, filed as Exhibit 10.11 to Registrant's
              Quarterly Report on Form 10-Q for the quarter ended June 30, 1996,
              and by this reference incorporated herein.

   10.75      Incentive Stock Option Agreement  between Sierra Tahoe Bancorp and
              William T. Fike,  dated  July 1, 1996,  filed as Exhibit  10.12 to
              Registrant's  Quarterly  Report on Form 10-Q for the quarter ended
              June 30, 1996, and by this reference incorporated herein.

   10.76      Nonqualified  Stock Option Agreement  between Sierra Tahoe Bancorp
              and William T. Fike, dated July 1, 1996, filed as Exhibit 10.13 to
              Registrant's  Quarterly  Report on Form 10-Q for the quarter ended
              June 30, 1996, and by this reference incorporated herein.

   10.77      Fixed Price  Construction  Agreement  between  SierraWest Bank and
              Shaver  Construction,  dated June 12, 1996, filed as Exhibit 10.14
              to  Registrant's  Quarterly  Report on Form  10-Q for the  quarter
              ended June 30, 1996, and by this reference incorporated herein.

   10.78      Amendment No. 1 to Employment Agreement between SierraWest Bancorp
              and William T. Fike, dated June 27, 1996, filed as Exhibit 10.2 to
              Registrant's Quarterly Report on Form 10-Q for the quarter ended
              September 30, 1996 and by this reference incorporated herein.

   10.79      Amendment No. 1 to Executive Salary Continuation Agreement between
              SierraWest Bancorp and William T. Fike, dated June 27, 1996, filed
              as Exhibit 10.3 to Registrant's  Quarterly Report on Form 10-Q for
              the  quarter  ended  September  30,  1996  and by  this  reference
              incorporated herein.

   10.80      Amendment No. 1 to Executive Salary Continuation Agreement between
              SierraWest  Bancorp and David C.  Broadley,  dated June 27,  1996,
              filed as Exhibit  10.4 to  Registrant's  Quarterly  Report on Form
              10-Q  for  the  quarter  ended  September  30,  1996  and by  this
              reference incorporated herein.

   10.81      Amendment No. 1 to Executive Salary Continuation Agreement between
              SierraWest  Bancorp and Martin R.  Sorensen,  dated June 27, 1996,
              filed as Exhibit  10.5 to  Registrant's  Quarterly  Report on Form
              10-Q  for  the  quarter  ended  September  30,  1996,  and by this
              reference incorporated herein.

   10.82      Director's  Amended and Restated  Payment  Continuation  Agreement
              between SierraWest  Bancorp and William W. McClintock,  dated June
              27, 1996,  filed as Exhibit 10.6 to Registrant's  Quarterly Report
              on Form 10-Q for the quarter ended September 30, 1996, and by this
              reference incorporated herein.


                                                         -95-

<PAGE>



   10.83      Director's  Amended and Restated  Payment  Continuation  Agreement
              between SierraWest  Bancorp and Jerrold T. Henley,  dated June 27,
              1996,  filed as Exhibit 10.7 to Registrant's  Quarterly  Report on
              Form 10-Q for the quarter ended  September  30, 1996,  and by this
              reference incorporated herein.

   10.84      Director's  Amended and Restated  Payment  Continuation  Agreement
              between  SierraWest  Bancorp and A. Morgan  Jones,  dated June 27,
              1996,  filed as Exhibit 10.8 to Registrant's  Quarterly  Report on
              Form 10-Q for the quarter ended  September  30, 1996,  and by this
              reference incorporated herein.

   10.85      Director's  Amended and Restated  Payment  Continuation  Agreement
              between  SierraWest  Bancorp and Jack V. Leonesio,  dated June 27,
              1996,  filed as Exhibit 10.9 to Registrant's  Quarterly  Report on
              Form 10-Q for the  quarter  ended  September  30, 1996 and by this
              reference incorporated herein.

   10.86      Director's  Amended and Restated  Payment  Continuation  Agreement
              between  SierraWest  Bancorp and Thomas M. Watson,  dated June 27,
              1996,  filed as Exhibit 10.10 to Registrant's  Quarterly Report on
              Form 10-Q for the quarter ended  September  30, 1996,  and by this
              reference incorporated herein.

   10.87      Director's  Amended and Restated  Payment  Continuation  Agreement
              between  SierraWest  Bancorp  and David W.  Clark,  dated June 27,
              1996,  filed as Exhibit 10.11 to Registrant's  Quarterly Report on
              Form 10-Q for the quarter ended  September  30, 1996,  and by this
              reference incorporated herein.

   10.88      Director's  Amended and Restated  Payment  Continuation  Agreement
              between SierraWest  Bancorp and Richard S. Gaston,  dated June 27,
              1996,  filed as Exhibit 10.12 to Registrant's  Quarterly Report on
              Form 10-Q for the quarter ended  September  30, 1996,  and by this
              reference incorporated herein.

   10.89      Director's  Amended and Restated  Payment  Continuation  Agreement
              between  SierraWest  Bancorp and John J.  Johnson,  dated June 27,
              1996,  filed as Exhibit 10.13 to Registrant's  Quarterly Report on
              Form 10-Q for the quarter ended  September  30, 1996,  and by this
              reference incorporated herein.

   10.90      Director's  Amended and Restated  Payment  Continuation  Agreement
              between  SierraWest  Bancorp and Ralph J. Coppola,  dated June 27,
              1996,  filed as Exhibit 10.14 to Registrant's  Quarterly Report on
              Form 10-Q for the quarter ended  September  30, 1996,  and by this
              reference incorporated herein.

   10.91      Director's  Amended and Restated  Payment  Continuation  Agreement
              between SierraWest  Bancorp and Ronald A. Johnson,  dated June 27,
              1996,  filed as Exhibit 10.15 to Registrant's  Quarterly Report on
              Form 10-Q for the quarter ended  September  30, 1996,  and by this
              reference incorporated herein.

  10.92       Sierra Tahoe Bancorp Board of Directors Deferred  Compensation and
              Stock  Award  Plan,  filed  as  Exhibit  B to  Registrant's  Proxy
              Statement  for its July 23, 1996 annual  meeting of  shareholders,
              and by this reference incorporated herein.

  11.1        Statement re Computation of Per Share Earnings.

  12.1        Statement re Ratio of Earnings to Fixed Charges.

  21.1        Significant Subsidiaries of the Registrant

              SierraWest Bank - Incorporated in California

  23.1        Consent of Deloitte & Touche LLP, independent auditors

  27.1        Financial Data Schedule


                                                         -96-

<PAGE>



Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.




Date: March 10, 1997                        By:    /s/ William T. Fike
                                               -----------------------
                                                       William T. Fike

                                                         -97-

<PAGE>



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities on the date indicated.
<TABLE>

<S>                                       <C>                                                            <C>
/s/ William T. Fike                       President and Chief Executive Officer                          March 10, 1997
- -------------------
William T. Fike                           Director

/s/ David C. Broadley                     Executive Vice President/                                      March 10, 1997
- ---------------------
David C. Broadley                         Principal Financial Officer
                                          and Principal Accounting Officer

/s/ Jerrold T. Henley                     Chairman of the Board                                          March 10, 1997
- ---------------------
Jerrold T. Henley

/s/ David W. Clark                        Director                                                       March 10, 1997
- ------------------
David W. Clark

/s/ A. Morgan Jones                       Director and Corporate Secretary                               March 10, 1997
- -------------------
A. Morgan Jones

/s/ Jack V. Leonesio                      Director                                                       March 10, 1997
- --------------------
Jack V. Leonesio

/s/ William W. McClintock                 Director                                                       March 10, 1997
- -------------------------
William W. McClintock

/s/ Richard Gaston                        Director                                                       March 10, 1997
- ------------------
Richard Gaston

/s/ Thomas M. Watson                      Director                                                       March 10, 1997
- --------------------
Thomas M. Watson

/s/ Ralph J. Coppola                      Director                                                       March 10, 1997
- --------------------
Ralph J. Coppola

/s/ John J. Johnson                       Director                                                       March 10, 1997
- -------------------
John J. Johnson

/s/ Ronald A. Johnson                     Director                                                       March 10, 1997
- ---------------------
Ronald A. Johnson
</TABLE>


















                                                         -98-

<PAGE>


                                     Exhibit 10.7

                     SENIOR MANAGER SEPARATION BENEFITS AGREEMENT

  THIS SENIOR MANAGER  SEPARATION  BENEFITS  AGREEMENT (the "Agreement") is made
and entered into as of January 10, 1996, by and between SIERRA TAHOE BANCORP,  a
California  Corporation  and its  banking  subsidiaries  TRUCKEE  RIVER BANK and
SIERRA BANK OF NEVADA (hereinafter "STB"), with its principal offices located at
10181 Truckee Tahoe Airport Road, P.O. Box 61000, Truckee,  California 96161 and
MARY JANE POSNIEN, an individual ("MJP").


                                          WITNESSETH


  WHEREAS,  MJP is currently  designated a senior officer and 'at will' employee
  of Truckee River Bank and Sierra Bank fo Nevada and expects to remain a senior
  officer and employee  subject to the policies and conditions  contained within
  the STB Personnel Policies and Procedures;

  WHEREAS,  both STB and MJP  feel it is in their  respective  and  mutual  best
  interests to preagree upon appropriate and reasonable separation  compensation
  that  will be paid to MJP  should  STB ever  determine  that MJP  should,  for
  whatever reason, be terminated from her position and leave the company;

  WHEREAS,  STB and MJP agree that the benefits described herein constitute full
  payment of and shall completely  supersede and constitute full satisfaction of
  any and all other  monetary or  nonmonetary  benefits  paid as a result of the
  termination  of MJP  for  any  reason  by STB  except  as may be  additionally
  required beyond the sums and benefits paid hereunder by law.

  WHEREAS,  nothing in this  Agreement is intended to change the current at will
  employment of MJP or create a contract of employment.  Further, this Agreement
  shall only cover  situations  wherein STB requests the  termination of MJP and
  shall not apply if MJP elects to voluntarily leave STB.

  NOW, THEREFORE, in consideration of the promises set forth below and for other
  good and valuable consideration, including the mutual covenants and agreements
  herein contained, the receipt and sufficiency of which is hereby acknowledged,
  STB and MJP hereby agree as follows:



                                                         -99-

<PAGE>



  1.  Applicability  of Agreement;  Definition of  Termination:  This  Agreement
coveys  additional  benefits not otherwise due to employees  generally and shall
become operative upon MJP's termination of employment for any reason by STB, its
affiliates  and,  their  respective  officers  or  directors,  so  long  as that
termination  did not result from a final  determination  of the Human  Resources
Director and the Personnel Committee of the Board of Directors of STB that MJP's
termination resulted from a material violation of the STB Personnel policies and
procedures  (i.e.  termination  for  cause)  (hereinafter  referred  to  as  the
"Termination"). This Agreement shall not apply as to any event not covered under
the definition of the term 'Termination'. Following the defined Termination, and
the  payment  of  benefits  under this  Agreement,  it is  expressly  agreed and
understood  that STB shall not be precluded from rehiring MJP's position  either
now or in the future and such rehiring  shall not be deemed to nullify or change
this Agreement if it is otherwise applicable.

2.    Conditions For Payment of Separation Benefits.  STB shall pay the separa-
tion benefitsset forth in Paragraph 3 to MJP after each of the following
requirements have been satisfied in the reasonable discretion of STB:

         A. A defined Termination as set forth in Paragraph 1 has occurred and
         MJP has left (or will promptly thereafter leave) the employment of STB;
         and

         B. MJP consent to and does  expressly  waive,  release,  indemnify  and
         fully hold STB, its subsidiary  companies and each of their  employees,
         officers and directors  harmless with regard to his  employment at STB;
         the manner of his Termination; and any other matters reasonably related
         to his  employment.  MJP agrees to initiate  no action,  of any type or
         kind,  regarding his employment or Termination and if such an action is
         initiated he agrees that such action may be promptly closed,  dismissed
         or  summarily  disallowed,  or,  if it  shall  continue,  that MJP will
         indemnify  STB for the legal fees,  costs and expenses  resulting  from
         their defense of that action; and

         C. MJP agrees to and shall maintain the confidentiality of any and all
         proprietary secrets, processes and plans of STB and its subsidiaries
         made known to MJP during his employment.

STB may elect to advance the separation  benefits set forth in Paragraph 2 prior
to the satisfaction of each of the above requirements in this Paragraph 3, or in
anticipation  of full  performance  by MJP,  and should any  requirement  not be
satisfied within a reasonable period thereafter or continuously performed,  MJP,
upon request of STB and presentation of proof of nonperformance and a reasonable
period  to  cure  the  continuing  nonperformance,  shall  promptly  return  the
separation benefit(s) paid or granted to him and this Agreement shall terminate.

  3. Separation Benefits. STB shall, in addition to any final salary,  vacation,
personal  leave,  retirement  plan and other monetary or nonmonetary  benefit(s)
covered under one or more separate  agreement(s) and otherwise due or applicable
to MJP upon  Termination  (except  benefits  due  under an  agreement  or policy
concerning office closure or reduction in force laws

                                                         -100-

<PAGE>



so long as less than the sums being paid hereunder), pay to MJP upon Termination
one of the following benefits, at the election and option of MJP:

         A. A lump sum payment equal to SIX (6) months of monthly  salary,  less
         any and all applicable taxes, deductions arising from benefit elections
         or any other sums required to be deducted by law,  rule or  regulation.
         If this option is elected,  and MJP elects  continued  health  coverage
         under COBRA, STB will require MJP to pay the full rate allowed by COBRA
         for any  continued  health  insurance  coverage  elected at the time of
         Termination; or

         B. Continuation of monthly salary for SIX (6) months,  less any and all
         applicable  taxes,  deductions  arising from benefit elections or other
         sums required to be deducted by law, rule or regulation. If this option
         is elected,  and if MJP elects to continue  health  insurance  coverage
         under COBRA, STB will continue to charge MJP's the applicable  employee
         coverage rate for Six (6) months if said  applicable  employee rate may
         be properly granted to MJP without violating any existing policy or law
         and if said rate is lower than the COBRA rate that may be assessed.

The  payment  option  elected  shall be deemed the  "Separation  Benefit".  Said
Separation Benefit shall result in a waiver of any other separation benefits due
to MJP following the Termination as more fully set forth in Paragraph 4.

  4. Express Waiver and Release of Other Separation Benefits.  By executing this
Agreement,  MJP  agrees  that  the  Separation  Benefit  paid  pursuant  to this
Agreement,  provided the  payments or benefits at least equal those  payments or
benefits that must be paid to terminated employees by law, shall be deemed to be
the equivalent and substitute for any legally or customarily required separation
payments  due to MJP and STB shall be given full credit for sums paid  hereunder
as to any legal or  customarily  requirements  to pay  separation  and  payments
hereunder shall be deemed to have fully satisfied STB's  obligations with regard
to any legally or customarily  mandated  separation payments due to MJP upon his
termination,  including,  but not  limited  to,  any laws or  customs  regarding
reduction in force or job-site closing. If additional sums are legally required,
or  are  adjudicated  as  required,   this  Agreement  shall  be  deemed  to  be
automatically  amended to credit  against the sums due the amount paid hereunder
and this Agreement shall be deemed to include any additionally required benefits
or payments.

  5. Reserved.

  6. Binding Effect of Agreement.  This Agreement shall inure to the benefit of
and be binding upon the heirs, administrators, personal representatives,
successors and assigns of MJP and STB, as the case may be.

  7. No Contest; Reimbursement of Benefits:  The parties hereby mutually agree
that in the event that MJP contests this Agreement, or any of the provisions
hereunder, by the filing or commencement of any action or proceeding relating
to his employment or Termination of any kind or nature whatsoever against STB,

                                                         -101-

<PAGE>



its parent company or affiliate companies or is re-employed by STB involuntarily
by court order, or an enforceable judgment is obtained  against STB, then STB 
shall have the absolute right: (i) to enforce repayment in full on the date of
such re-employment of all sums paid to MJP hereunder, which sums shall include
the payment or value of any benefits  received  by MJP  hereunder,  as a credit
in offset, reduction and satisfaction of all or any  portion of such judgment,
or, (ii) if there is no judgment, against wages due to MJP.

  8. Captions:  The captions set forth herein are included solely for ease and
convenience of reference and are not to be considered or construed in the
interpretation of this Agreement.

  9. Entire  Agreement:  This  Agreement  constitutes  and  contains  the entire
agreement between the parties and no statement or representation of either party
hereto, their agents, officers, directors or employees made outside of this
Agreement and not contained herein shall form a part of this Agreement or be
binding upon the other party.  This Agreement shall not be changed, modified,
altered or amended, except by written instrument signed by the parties hereto.

  10.Governing  Law:  This  Agreement  shall  be  construed  and  governed  in
accordance  with the laws of the State  wherein MJP is  predominantly  employed,
with venue appropriate in the County wherein MJP is predominantly  employed. Any
provision of this Agreement  prohibited by law shall be ineffective  only to the
extent of such prohibition or invalidity,  without invalidating the remainder of
such provision or the remaining  provisions of this  Agreement.  In the event of
any  litigation or action being  commenced  with regard to this  Agreement,  the
prevailing  party shall be awarded their  reasonable  attorneys fees,  costs and
expenses.

11.  Informed  Consent and Waiver:  MJP has executed  this  Agreement on a fully
informed,  voluntary  basis.  MJP  understands  and agrees  that the  separation
benefit  provided for herein will preclude MJP's right to seek other  separation
benefits,  except as allowed  by law,  and that MJP has been given the right and
opportunity  to consult  with an advisor or attorney  prior to the  execution of
this Agreement.

IN WITNESS  WHEREOF,  the parties hereto have made,  executed and delivered this
Agreement as of the day and year first above written.



/s/ Mary Jane Posnien
MARY JANE POSNIEN



SIERRA TAHOE BANCORP,
a California Corporation


                                                         -102-

<PAGE>




By: /s/ W. T. Fike
  William T. Fike

Its:   President/CEO




                                                         -103-

<PAGE>



STATE OF CALIFORNIA                       )
                                          )  SS.
COUNTY OF NEVADA                          )

  On 30 day of January, 1996, personally appeared before me, a Notary Public, in
and for said County and State,  MARY JANE POSNIEN,  known to me to be the person
described in and who executed the foregoing  instrument,  who acknowledged to me
that she executed the same freely and  voluntarily and for the uses and purposes
therein mentioned.

  (Seal)                                   /s/ Cynthia Perry
                                              Notary Public



STATE OF CALIFORNIA                       )
                                          )  SS.
COUNTY OF NEVADA                          )

  On this 13 day of  February,  1996,  personally  appeared  before me, a Notary
Public,  in and for said County and State,  WILLIAM T. FIKE,  in his capacity as
President  and  CEO of  SIERRA  TAHOE  BANCORP,  known  to me to be  the  person
described in and who executed the foregoing  instrument,  who  acknowledge to me
that he executed the same freely and  voluntarily  and for the uses and purposes
therein mentioned.

  (Seal)                                    /s/ Julie Roberts
                                                Notary Public

                                                      -104-

<PAGE>



                                             Exhibit 10.66

NOTWITHSTANDING  ANY OTHER PROVISION OF THIS AGREEMENT,  NO SHARES OF SIERRAWEST
BANCORP'S  COMMON STOCK SHALL BE ISSUED  PURSUANT  HERETO UNLESS THE  SIERRAWEST
BANCORP  1996  STOCK  OPTION  PLAN  SHALL  HAVE  FIRST  BEEN   APPROVED  BY  THE
SHAREHOLDERS OF SIERRAWEST BANCORP.

                                                  SIERRAWEST BANCORP

                                           INCENTIVE STOCK OPTION AGREEMENT


  This Incentive  Stock Option  Agreement (the  "Agreement") is made and entered
into as of the 23rd day of December,  1996, by and between SierraWest Bancorp, a
California corporation (the "Bancorp"), and MaryJane Posnien ("Optionee");
  WHEREAS,  pursuant  to the  SierraWest  Bancorp  1996 Stock  Option  Plan (the
"Plan"),  a copy of which is attached  hereto,  the Stock Option  Committee  has
authorized granting to Optionee an incentive stock option to purchase all or any
part of seven thousand five hundred  (7,500)  authorized but unissued  shares of
the Bancorp's common stock for cash at the price of fifteen dollars and thirteen
cents ($15.13) per share,  such option to be for the term and upon the terms and
conditions hereinafter stated;
  NOW, THEREFORE, it is hereby agreed:
  1. Grant of Option. Pursuant to said action of the Stock Option Committee, the
Bancorp  hereby  grants to Optionee the option to purchase,  upon and subject to
the terms and  conditions  of the Plan which is  incorporated  in full herein by
this reference, all or any part of seven thousand five hundred (7,500) shares of
the Bancorp's common stock (hereinafter  called "stock") at the price of fifteen
dollars and thirteen cents ($15.13) per share,  which price is not less than one
hundred  percent  (100%) of the fair market value of the stock (or not less than
110% of the fair market value of the stock for  Optionee-  shareholders  who own
securities possessing more than ten percent (10%) of the total combined voting

                                                         -105-

<PAGE>



power of all classes of  securities  of the Bancorp) as of the date of action of
the Stock Option Committee granting this option.
  2.  Exercisability.  This option shall be  exercisable  as to fifteen  hundred
(1,500)  shares on or after 12 months,  an additional  fifteen  hundred  (1,500)
shares on or after 24 months, an additional fifteen hundred (1,500) shares on or
after 36 months,  an additional  fifteen  hundred  (1,500) shares on or after 48
months,  and an additional fifteen hundred (1,500) shares on or after 60 months.
This option shall remain exercisable as to all of such shares until December 23,
2006 (but not later than ten (10) years  from the date this  option is  granted)
unless this  option has expired or  terminated  earlier in  accordance  with the
provisions hereof.  Shares as to which this option becomes exercisable  pursuant
to the  foregoing  provision may be purchased at any time prior to expiration of
this option.
  3.  Exercise  of Option.  This  option  may be  exercised  by  written  notice
delivered to the Bancorp stating the number of shares with respect to which this
option is being exercised,  together with cash or shares of the Bancorp's stock,
as applicable, in the amount of the purchase price of such shares. Not less than
ten (10) shares may be purchased at any one time unless the number  purchased is
the total number  which may be  purchased  under this option and in no event may
the option be  exercised  with  respect to  fractional  shares.  Upon  exercise,
Optionee shall make  appropriate  arrangements  and shall be responsible for the
withholding of any federal and state taxes then due.
  4. Cessation of  Employment.  Except as provided in Paragraphs 2 and 5 hereof,
if  Optionee  shall  cease to be an  employee  of the  Bancorp  or a  subsidiary
corporation  for any  reason  other than  Optionee's  death or  disability,  [as
defined in Section  22(e)(3) of the Internal  Revenue  Code of 1986,  as amended
from time to time (the  "Code")],  this  option  shall  expire  three (3) months
thereafter.  During the three (3) month period this option shall be  exercisable
only as to those  installments,  if any,  which had  accrued as of the date when
Optionee ceased to be an employee of the Bancorp or the subsidiary corporation.

                                                         -106-

<PAGE>



  5.  Termination of Employment  for Cause.  If Optionee's  employment  with the
Bancorp or a subsidiary  corporation is terminated for cause,  this option shall
expire thirty (30) days from the date of such termination. Termination for cause
shall  include,  but not be limited to,  termination  for  malfeasance  or gross
misfeasance  in the  performance  of duties or conviction  of a crime  involving
moral turpitude,  and, in any event, the determination of the Board of Directors
with respect thereto shall be final and conclusive.
  6. Nontransferability;  Death or Disability of Optionee. This option shall not
be transferable  except by will or by the laws of descent and  distribution  and
shall be exercisable  during Optionee's  lifetime only by Optionee.  If Optionee
dies while an employee of the Bancorp or a subsidiary corporation, or during the
three (3) month  period  referred to in  Paragraph 4 hereof,  this option  shall
expire one (1) year after the date of  Optionee's  death or on the day specified
in Paragraph 2 hereof,  whichever is earlier.  After Optionee's death but before
such expiration,  the persons to whom Optionee's  rights under this option shall
have passed by will or by the applicable laws of descent and distribution or the
executor or administrator of Optionee's  estate shall have the right to exercise
this  option  as to those  shares  for  which  installments  had  accrued  under
Paragraph 2 hereof as of the date on which Optionee  ceased to be an employee of
the Bancorp or a subsidiary corporation.
  If  Optionee  terminates  his or her  employment  because of  disability,  (as
defined in Section  22(e)(3) of the Code),  Optionee may exercise this option to
the extent he or she is  entitled  to do so at the date of  termination,  at any
time within one (1) year of the date of  termination,  or before the  expiration
date specified in Paragraph 2 hereof, whichever is earlier.
  7.  Employment.  This Agreement shall not obligate the Bancorp or a subsidiary
corporation to employ Optionee for any period, nor shall it interfere in any way
with the right of the Bancorp or a subsidiary corporation to reduce Optionee's
compensation.

                                                         -107-

<PAGE>



  8.  Privileges  of  Stock  Ownership.  Optionee  shall  have  no  rights  as a
shareholder with respect to the Bancorp's stock subject to this option until the
date of issuance of stock  certificates  to Optionee.  Except as provided in the
Plan,  no  adjustment  will be made for  dividends or other rights for which the
record date is prior to the date such stock certificates are issued.
  9.  Modification and Termination.  The rights of Optionee are subject to modi-
fication and termination upon the occurrence of certain events as provided in
Sections 13 and 14 of the Plan.
  10.  Notification  of Sale.  Optionee  agrees  that  Optionee,  or any  person
acquiring shares upon exercise of this option,  will notify the Bancorp not more
than five (5) days after any sale or other disposition of such shares.
  11.  Representations of Optionee. No shares issuable upon the exercise of this
option shall be issued and  delivered  unless and until the Bancorp has complied
with all  applicable  requirements  of  California  and  federal  law and of the
Securities and Exchange Commission and the California Department of Corporations
pertaining to the issuance and sale of such shares,  and all applicable  listing
requirements of the securities exchanges, if any, on which shares of the Bancorp
of the same  class  are then  listed.  Optionee  agrees to  ascertain  that such
requirements  shall have been  complied with at the time of any exercise of this
option.  In  addition,  if the  Optionee is an  "affiliate"  for purposes of the
Securities Act of 1933,  there may be additional  restrictions  on the resale of
stock, and Optionee  therefore  agrees to ascertain what those  restrictions are
and to  abide  by the  restrictions  and  other  applicable  federal  and  state
securities laws.
  Furthermore,  the Bancorp may, if it deems  appropriate,  issue stop  transfer
instructions  against any shares of stock  purchased  upon the  exercise of this
option and affix to any certificate  representing  such shares the legends which
the Bancorp deems appropriate.

                                                         -108-

<PAGE>



  Optionee represents that the Bancorp, its directors,  officers,  employees and
agents have not and will not provide tax advice with respect to the option,  and
Optionee  agrees to consult  with his or her own tax advisor as to the  specific
tax consequences of the option, including the application and effect of federal,
state, local and other tax laws.
  12. Notices. Any notice to the Bancorp provided for in this Agreement shall be
addressed to it in care of its President or Chief Financial  Officer at its main
office and any notice to Optionee  shall be addressed to  Optionee's  address on
file with the Bancorp or a subsidiary  corporation,  or to such other address as
either may  designate to the other in writing.  Any notice shall be deemed to be
duly given if and when enclosed in a properly  sealed  envelope and addressed as
stated above and  deposited,  postage  prepaid,  with the United  States  Postal
Service. In lieu of giving notice by mail as aforesaid, any written notice under
this  Agreement  may be given to  Optionee  in  person,  and to the  Bancorp  by
personal delivery to its President or Chief Financial Officer.
  13.  Incentive Stock Option.  This Agreement is intended to be an incentive
stock option agreement as defined in Section 422 of the Code.
IN WITNESS WHEREOF, the parties hereto have executed this Agreement.

OPTIONEE
 SIERRAWEST BANCORP

By /s/ Mary Jane Posnien                    By /s/ W. T. Fike
     MaryJane Posnien                       William T. Fike


                                            By /s/ Robert C. Silver
                                            Robert C. Silver



                                            -109-

<PAGE>




                                       EXHIBIT 11.1
<TABLE>
                      SierraWest Bancorp  and  Subsidiary  Computation  of
                               Earnings Per Common Share (in  thousands,
                                       except per share amounts)


                                                                       Year Ended December 31,
                                                                1996               1995           1994 
                                                              ------              ----           ----
Primary
<S>                                                         <C>                   <C>            <C>                        
Net income............................................      $   3,328             $  1,916       $  3,003
                                                            =========             =========      =========

Shares
  Weighted average number of common shares
   outstanding.........................................         2,675                2,599          2,598

 Assuming exercise of options reduced by the number of
  shares which could have been purchased with the 
  the proceeds from exercise of such options                      127                   79             80
                                                            -----------           ----------     ---------

Weighted average number of common shares
  outstanding as adjusted . . . . . . . . . . . . . . . . .     2,802                2,678          2,678
                                                            ===========           ==========     =========

Net income per share  . . . . . . . . . . . . . . . . . . . $    1.19             $   0.72       $   1.12
                                                            ===========           ==========     =========

Assuming full dilution

Earnings                                                    $   3,328             $  1,916       $  3,003

Add after tax interest expense applicable to
  convertible debentures . . . . . . . . . . . . . . . . .        449                  499            460
                                                            ----------            ----------   -----------

Net income . . . . . . . . . . . . . . . . . . . . . . . . .$    3,777            $  2,415    $     3,463
                                                            ===========           ==========    ===========
Shares
  Weighted average number of common shares
   outstanding..........................                         2,675               2,599          2,592

 Assuming conversion of convertible
  debentures............................                           930               1,000            926

 Assuming exercise of options  reduced by the
  number of shares which could have been
   purchased with the proceeds from exercise of
   such options.........................                           142                  88             88
                                                            ------------          ----------     ---------

 Weighted average number of common shares
  outstanding as adjusted...............                         3,747               3,687          3,606
                                                            ===========           ==========     =========

Net income per share assuming
  full dilution.........................                    $      1.01           $   0.66     $     0.96
                                                            ===========           ==========     =========
</TABLE>


                                                         -110-

<PAGE>



                                                         EXHIBIT 12.1

<TABLE>
                             SierraWest Bancorp and Subsidiary Ratio of Earnings to Fixed Charges
                                                        (in thousands)



                                                                        Year Ended December 31,
                                                          1996        1995       1994       1993        1992

Fixed Charges
<S>                                                      <C>         <C>       <C>         <C>         <C> 
Interest on debt                                         $   760     $  858    $   827     $    79     $  105

Amortization of debt expense                                  93         97         86           0          7

Interest element of rentals                                  369        404        307         283        247

Capitalized interest                                         104         41          0           0          0  
                                                           -----       -----      -----      ------      -----

  Total fixed charges excluding interest on deposits       1,326      1,400      1,220         362        359

Interest on deposits                                      11,735      7,633      4,770       4,424      6,771
                                                         --------     ------     ------     -------     ------

  Total fixed charges including interest on deposits     $13,061     $9,033    $ 5,990     $ 4,786     $7,130
                                                         ========    =======   ========     =======     ======


Earnings

Consolidated net income                                  $ 3,328      1,916      3,003     $ 2,704     $1,833

Add back:
  Provision for income taxes                               2,077      1,179      1,863       1,670        763

  Total fixed charges excluding interest on deposits       1,222      1,359      1,220         362        359
                                                         --------    -------    -------    --------      -----

Total earnings excluding interest on deposits              6,627      4,454      6,086       4,736      2,955

Add back:
  Interest on deposits                                    11,735      7,633      4,770       4,424      6,771
                                                         --------    -------    -------    --------    -------


Total earnings including interest on deposits            $18,362     12,087     10,856     $ 9,160     $9,726
                                                         ========    =======   ========    ========    =======


Ratio of earnings to fixed charges
  excluding interest on deposits                             5.0        3.2        5.0        13.1        8.2

Ratio of earnings to fixed charges including
interest on deposits                                         1.4        1.3        1.8         1.9        1.4

</TABLE>

                                                             -111-

<PAGE>


                              Exhibit 23.1

INDEPENDENT AUDITOR'S CONSENT

We consent to the incorporation by reference in Registration Statement No.
33-28004 on Form S-8, Registration Statement No. 33-13031 on Form S-8 and
Registration Statement No. 33-15013 on Form S-8 of SierraWest Bancorp of our
report dated January 24, 1997, appearing in the Annual Report on Form 10-K of
SierraWest Bancorp for the year ended December 31, 1996.

/s/ Deloitte & Touche LLP

Sacramento, California
March 14, 1997

<PAGE>



                             SECURITIES AND EXCHANGE COMMISSION
                                   Washington, D.C.   20549

                                 ____________________________

                                           FORM 10-Q

                     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                                 SECURITIES EXCHANGE ACT OF 1934

                                 _____________________________

      For the Quarter ended September 30, 1997     Commission File No. 0-15450


                                      SIERRAWEST BANCORP
                        (Exact Name of Registrant as Specified in its Charter)


            California                                    68-0091859
(State or Other Jurisdiction               (I.R.S. Employer Identification No.)
 of Incorporation or Reorganization)


10181 Truckee-Tahoe Airport Rd., P.O. Box 61000,                    96160-9010
Truckee, California
    (Address of Principal Executive Offices)                        (Zip Code)

Registrant's Telephone Number, Including Area Code:  (916) 582-3000


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was 
required to file such reports), and (2) has been subject to such filing require-
ments for the past 90 days.


                              Yes  X            No ____


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

As of October 31, 1997:  Common Stock - Authorized 10,000,000 shares of no par;
issued and outstanding - 4,088,659.













                                                                               



                                         Page -1-
<PAGE>

10-Q Filing
September 30, 1997

Part I.     Financial Information

Item 1.     Financial Statements

     Following are condensed  consolidated  financial  statements for SierraWest
Bancorp  ("Bancorp",  or together with its  subsidiary,  the  "Company") for the
reportable  period  ending  September  30, 1997.  These  condensed  consolidated
financial statements are unaudited,  however, in the opinion of management,  all
adjustments  have been made for a fair  presentation of the financial  condition
and results of operations of the Company in conformity  with generally  accepted
accounting  principles.  The  accompanying  notes are an integral  part of these
condensed consolidated financial statements.











                                    Page -2-
<PAGE>
                         SIERRAWEST BANCORP AND SUBSIDIARY
                   CONDENSED CONSOLIDATED STATEMENTS OF CONDITION
<TABLE>

     September 30, 1997 and December 31, 1996 (Amounts in thousands of dollars)
<S>                                                                                <C>                         <C>
                                                                                   (Unaudited)

ASSETS                                                                               09/30/97                   12/31/96
- ------                                                                               --------                   --------
     Cash and due from banks                                                        $ 35,907                   $ 26,434
     Federal funds sold                                                               35,600                     32,200
     Investment securities                                                            60,107                     35,216
     Loans held for sale                                                              14,129                     29,489
     Loans and leases, net of allowance for                                                                          
      possible loan and lease losses of $6,634
      in 1997 and $4,546 in 1996                                                     387,969                    289,331
     Other assets                                                                     41,591                     35,219
                                                                                      ------                     ------
       TOTAL ASSETS                                                                 $575,303                   $447,889
                                                                                    ========                   ========

LIABILITIES                                                                                                          
     Deposits                                                                       $513,029                   $399,651
     Convertible debentures                                                                0                      8,520
     Other liabilities                                                                10,788                      5,802
                                                                                      ------                      -----
       TOTAL LIABILITIES                                                             523,817                    413,973
                                                                                     -------                    -------

SHAREHOLDERS' EQUITY
     Common stock                                                                     29,347                     12,291
     Retained earnings                                                                21,111                     21,654
     Unrealized gain/(loss) on available for sale
      investment securities and interest only strips
      receivable, net of tax                                                           1,028                        (29)
                                                                                       -----                        --- 
       TOTAL SHAREHOLDERS' EQUITY                                                     51,486                     33,916
                                                                                      ------                     ------

     TOTAL LIABILITIES &
      SHAREHOLDERS' EQUITY                                                          $575,303                   $447,889
                                                                                    ========                   ========
</TABLE>


The accompanying notes are an integral part of these Condensed Consolidated
Statements of Condition.

                                   Page -3-
<PAGE>
                        SIERRAWEST BANCORP AND SUBSIDIARY
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                                  (Unaudited)

           For the Three and Nine Months Ended September 30, 1997 and 1996
                  (Amounts in thousands except per share amounts)
<TABLE>


                                                            Three               Three              Nine                Nine
                                                           Months              Months             Months              Months
                                                            Ended               Ended              Ended               Ended
                                                          09/30/97            09/30/96           09/30/97            09/30/96
                                                       ---------------     ---------------    ---------------     ---------------
<S>                                                           <C>               <C>                 <C>                <C>
Interest Income:
  Interest and fees on loans
   and leases                                                  $10,231           $ 8,018            $28,501             $22,001
  Interest on federal funds
   sold                                                            773               236              1,436                 652
  Interest on investment
   securities and other assets                                     872               460              2,194               1,290
                                                                   ---               ---              -----               -----
                                                                                               
  Total Interest Income                                         11,876             8,714             32,131              23,943
                                                                ------             -----             ------              ------

Less Interest Expense:

  Interest on deposits                                           4,587             3,075             12,277               8,363
  Interest on convertible                                                                                          
   debentures                                                        0               195                 60                 592
  Other interest expense                                            47                 5                133                 (42)
                                                                    --                 -                ---                 --- 

Total Interest Expense                                           4,634             3,275             12,470               8,913
                                                                 -----             -----             ------               -----
                                                                                                                   
Net Interest Income                                              7,242             5,439             19,661              15,030

Provision for Possible
 Loan and Lease Losses                                             540               250              1,940                 910
                                                                   ---               ---              -----                 ---

Net Interest Income After
 Provision for Possible
 Loan and Lease Losses                                           6,702             5,189             17,721              14,120

Non-interest Income                                              2,581             1,825              9,105               5,246

Non-interest Expense                                             6,042             5,472             18,139              16,302
                                                                 -----             -----             ------              ------

Income Before Provision
 for Income Taxes                                                3,241             1,542              8,687               3,064
Provision for Income Taxes                                       1,245               602              3,348               1,168
                                                                 -----               ---              -----               -----

  NET INCOME                                                   $ 1,996           $   940            $ 5,339             $ 1,896
                                                               =======           =======            =======             =======

  EARNINGS PER SHARE
   Primary                                                     $  0.47           $  0.32            $  1.47             $  0.65
   Weighted Average Shares
    Outstanding                                                  4,254             2,959              3,630               2,914
   Fully diluted                                               $  0.47           $  0.27            $  1.34             $  0.57
   Weighted Average Shares
    Outstanding                                                  4,273             3,943              4,005               3,926

   Cash Dividends Paid Per
    Share of Common Stock                                      $  0.16           $  0.15            $  0.32             $  0.30

</TABLE>
The accompanying notes are an integral part of these Condensed Consolidated
Statements of Income.





                                   Page -4-
<PAGE>
                         SIERRAWEST BANCORP AND SUBSIDIARY
                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                  (Unaudited)

                 For the Nine Months Ended September 30, 1997 and 1996
                           (Amounts in thousands of dollars)


<TABLE>
                                                                                        Nine                          Nine
                                                                                        Months                        Months
                                                                                        Ended                          Ended
                                                                                        09/30/97                      09/30/96
                                                                                 --------------------            -----------------
<S>                                                                                    <C>                           <C>
Cash Flow from Operating Activities:
  Interest and fees received                                                           $  31,216                     $ 23,475
  Service charges received                                                                 1,703                        1,272
  Servicing income and interest only                                                                                       
   strips receivable income received                                                       4,541                        4,220
  Interest paid                                                                          (12,517)                      (8,973)
  Cash paid to suppliers and employees                                                   (16,542)                     (14,695)
  Income taxes paid                                                                       (2,460)                      (1,090)
  Government loans originated or purchased for sale                                      (35,008)                      (8,194)
  Government loans sold                                                                   66,277                          134
  Other items                                                                              1,202                          812
                                                                                           -----                          ---
   Net Cash Provided by/(Used in) Operating Activities                                 $  38,412                     $ (3,039)
                                                                                       ---------                     -------- 

Cash Flow From Investing Activities:
  Proceeds from:
   Maturities of investment securities-held to maturity                                    1,012                        1,015
   Maturities of investment securities-available for sale                                  6,457                       10,230
   Sales of investment securities-available for sale                                         609                        8,239
  Purchase of investment securities-available for sale                                   (28,249)                     (24,483)
  Loans and leases made net of principal collections                                     (89,046)                     (56,887)
  Change in fixed assets                                                                   1,051                       (3,701)
  Change in other assets                                                                    (411)                         458
  Acquisition of Mercantile Bank-
   Net Cash Received                                                                       7,777                            0
                                                                                           -----                            -
  Net Cash Used in Investing Activities                                                $(100,800)                    $(65,129)
                                                                                       ---------                     -------- 

Cash Flow from Financing Activities:
  Net increase in demand, interest bearing and
   savings accounts                                                                       51,017                       25,348
  Net increase in time deposits                                                           24,659                       40,447
  Dividend paid                                                                           (1,189)                        (805)
  Proceeds from issuance of common stock                                                     774                          157
                                                                                             ---                          ---
   Net Cash Provided by Financing Activities                                           $  75,261                       65,147
                                                                                       ---------                       ------
 
  Net Increase/(Decrease) in Cash and Cash Equivalents                                    12,873                       (3,021)
  Cash and Cash Equivalents at Beginning of Year                                          58,634                       39,189
                                                                                          ------                       ------
  Cash and Cash Equivalents at September 30                                            $  71,507                     $ 36,168
                                                                                       =========                     ========

</TABLE>
The accompanying notes are an integral part of these Condensed Consolidated
Statements of Cash Flows.

                                     Page -5-
<PAGE>
                          SIERRAWEST BANCORP AND SUBSIDIARY
                    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Unaudited)

             For The Nine Months Ended September 30, 1997 and 1996 (Continued)
                          (Amounts in thousands of dollars)

                         RECONCILIATION OF NET INCOME TO NET
                          CASH USED IN OPERATING ACTIVITIES

<TABLE>

                                                                                                 Nine                   Nine
                                                                                                Months                 Months
                                                                                                 Ended                 Ended
                                                                                               09/30/97               09/30/96
                                                                                           -----------------      ----------------
<S>                                                                                           <C>                    <C>
Net Income:                                                                                   $  5,339               $ 1,896

Adjustment to Reconcile Net income to Net
Cash Provided:

  Depreciation and amortization                                                                  1,138                   891
  Provision for possible loan and lease losses                                                   1,940                   910
  Provision for income taxes                                                                     3,348                 1,168
  Amortization of servicing asset and interest
   only strips receivable                                                                        1,226                     0
  Amortization of excess servicing on SBA loans                                                      0                   979
  Amortization of purchased mortgage servicing                                                       
   rights                                                                                            0                   129
  Gain on sale of loans (over)/under cash received                                              (3,369)                    0
  Amortization of premiums/discounts on loans                                                     (339)                 (358)
  Changes in assets and liabilities net of effects
   from purchase of Mercantile Bank:
   Decrease in interest payable                                                                    (47)                  (60)
   Increase in accrued expenses                                                                    925                   928
   Decrease in taxes payable                                                                    (2,460)               (1,090)
   Decrease/(increase) in loans originated for sale                                             31,269                (8,060)
   Increase in prepaid expenses                                                                    (76)                 (212)
   Other items                                                                                    (482)                 (160)
                                                                                                  ----                  ---- 

     Total Adjustments                                                                        $ 33,073                (4,935)
                                                                                              --------                ------ 

Net Cash Provided by/(Used In) Operating Activities                                           $ 38,412               $(3,039)
                                                                                              ========               ======= 
                                                                                               
</TABLE>
____________________________________________________________________
SUPPLEMENTAL SCHEDULE OF NON CASH INVESTING AND FINANCING ACTIVITIES
 
In 1997 and 1996, $21.0 million and $15.7 million of unguaranteed SBA loans and
$0.0 and $4.3 million of guaranteed SBA loans were transferred to held for sale
status.

For the nine months  ended  September  30, 1997 and 1996,  $8.5 million and
$965 thousand of convertible  debentures were converted to common stock,  net of
$568 thousand and $73 thousand in offering costs.
 
On June 30,  1997,  the  Company  issued  $3.4  million of common  stock in
connection with the acquisition of Mercantile Bank.

On August 20, 1997, the Company issued a 5% stock dividend resulting in a
transfer of approximately $4.7 million from retained earnings to common stock.

For the nine months ended  September  30, 1997 and 1996,  $967 thousand and
$66 thousand of loans were transferred to other real estate owned.

The accompanying notes are an integral part of these Condensed Consolidated
Statements of Cash Flows.




                                 Page -6-
<PAGE>
SierraWest Bancorp
Notes to Condensed Consolidated Financial Statements
As of September 30, 1997 and December 31, 1996 and for the
Three and Nine Months Ended September 30, 1997 and
September 30, 1996

1. BASIS OF PRESENTATION

The accompanying  unaudited consolidated financial statements have been prepared
in a condensed format and, therefore,  do not include all of the information and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements.  However, in the opinion of management,  all adjustments,
consisting only of normal recurring adjustments, considered necessary for a fair
presentation  have been  reflected in the financial  statements.  The results of
operations  for the nine months ended  September 30, 1997,  are not  necessarily
indicative  of the results to be expected for the full year.  Earnings per share
data has been restated for the effect of the 5% stock dividend issued in August,
1997.

2. COMMITMENTS & CONTINGENT LIABILITIES

In the normal course of business,  there are outstanding various commitments and
contingent  liabilities,  such as  commitments  to extend  credit and letters of
credit, which are not reflected in the financial statements. Management does not
anticipate any material loss as a result of these transactions.


3. SERVICING ASSETS

Effective January 1, 1997, the Company adopted Statement of Financial Accounting
Standards ("SFAS") No. 125,  Accounting for Transfers and Servicing of Financial
Assets and  Extinguishments  of  Liabilities.  In accordance with the accounting
standards  provided by this statement,  after a transfer of financial assets, an
entity recognizes the financial and servicing assets it controls and liabilities
it  has  incurred,   derecognizes   financial   assets  when  control  has  been
surrendered, and derecognizes liabilities when extinguished.

On  January  1, 1997,  under  provisions  of SFAS 125,  the  Company  recognized
servicing assets of $2.2 million. In addition,  excess servicing assets of $12.2
million  recognized  on SBA loan sales made before  January  1,1997 and mortgage
servicing  rights of $601  thousand  were  reclassified  to interest only strips
receivable.  The fair value of the Company's  interest only strips receivable at
September  30,  1997 was $17.4  million.  Interest  only strips  receivable  are
classified as other assets available for sale and are carried at fair value. The
servicing asset is carried at cost, less any required valuation allowance and is
classified as an other asset. The servicing asset is amortized over the expected
remaining  life. The Company's  amortization  of the servicing  asset during the
nine months ended  September 30, 1997 was $153  thousand.  The fair value of the
Company's  servicing  asset at  September  30, 1997 based on the current  quoted
market  prices for  similar  instruments  was  estimated  at $2.1  million.  The
carrying value at this same date was also $2.1 million.

4. EARNINGS PER SHARE

In February 1997, the Financial  Accounting Standards Board issued SFAS No. 128,
Earnings  Per Share.  The  Company is  required  to adopt SFAS 128 in the fourth
quarter of 1997 and will restate at that time  earnings per share (EPS) data for
prior periods to conform with SFAS 128. Earlier application is not permitted.

SFAS 128  replaces  current  EPS  reporting  requirements  and  requires  a dual
presentation  of basic and  diluted  EPS.  Basic EPS  excludes  dilution  and is
computed  by  dividing  net  income by the  weighted  average  of common  shares
outstanding  for the period.  Diluted EPS reflects the  potential  dilution that
could  occur  if  securities  or other  contracts  to issue  common  stock  were
exercised or converted into common stock.

If SFAS 128 had been in effect during the current and prior year periods,  basic
EPS would have been $0.49 and $0.33 for the quarters  ended  September  30, 1997
and 1996,  respectively.  For the nine months ended September 30, 1997 and 1996,
basic EPS would have been $1.55 and $0.68, respectively.  Diluted EPS under SFAS
128 would not have been significantly different than fully diluted EPS currently
reported for the periods.


                               Page -7-
<PAGE>
SierraWest Bancorp
Notes to Condensed Consolidated Financial Statements
As of September 30, 1997 and December 31, 1996 and for the
Three and Nine Months Ended September 30, 1997 and
September 30, 1996


5. NEW ACCOUNTING PRONOUNCEMENTS

In June 1997, the financial  Accounting  Standards  Board adopted  Statements of
Financial  Accounting Standards No. 130, Reporting  Comprehensive  Income, which
requires that an enterprise  report,  by major components and as a single total,
the change in its net assets  during the period from nonowner  sources,  and No.
131, Disclosures about Segments of an Enterprise and Related Information,  which
establishes annual and interim reporting standards for an enterprise's  business
segments and related disclosures about its products, services, geographic areas,
and major customers.  Adoption of these statements will not impact the Company's
consolidated  financial  position,  results of  operations  or cash flows.  Both
statements  are effective for fiscal years  beginning  after  December 15, 1997,
with earlier application permitted.

6. RESTRUCTURING

During the first quarter of 1997, the Company engaged an outside consulting firm
to assist in  identifying  opportunities  to reduce  operating  expenses  and to
recommend  more  efficient  methods of operating.  Although  this  engagement is
ongoing,  an accrual of $452  thousand  was made  during the nine  months  ended
September 30, 1997,  representing  Management's estimate of the cost of salaries
and benefits payable to terminated employees.  This amount was charged to sundry
losses.  The actual amount of these termination costs paid out through September
30, 1997 was $292  thousand.  There were 28 positions  eliminated  in connection
with this  reorganization,  primarily in the areas of loan  production  and loan
operations, but not exclusively limited to a specific level or department.

7. ACQUISITION OF MERCANTILE BANK

On June 30, 1997, the Company acquired Mercantile Bank ("Mercantile") and merged
it with and into  SierraWest  Bank  ("SWB").  Total  value of the cash and stock
transaction  was $6.7  million,  equivalent  to $20.0035 per  Mercantile  common
share. The acquisition was accounted for as a purchase.  There are no contingent
payments, options or commitments in the acquisition agreement.

Mercantile,  a business bank primarily  servicing the commercial and real estate
industries,  had total  assets of $43 million and total  equity of $5 million at
the  date  of  the  merger.  The  carrying  value  of  Mercantile's  assets  and
liabilities at June 30, 1997 was not  materially  different than the fair market
value at that  date.  SWB  recorded  intangible  assets  of $1,072  thousand  in
goodwill and a core deposit intangible ("CDI") of $737 thousand.  The Company is
amortizing  the  goodwill  over a period of fifteen  years and the CDI over five
years, both on a straight-line basis.



                                  Page -8-
<PAGE>
                       SIERRAWEST BANCORP AND SUBSIDIARY

Item 2

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS.

FINANCIAL CONDITION

Total  assets  increased by $127.4  million from $447.9  million at December 31,
1996, to $575.3 million at September 30, 1997. This increase included  increases
of $83.3  million in loans and loans  held for sale,  net of the  allowance  for
possible loan and lease losses,  $24.9  million in investment  securities,  $9.5
million  in cash and due from  banks,  $6.3  million  in other  assets  and $3.4
million in federal  funds sold. Of the Company's  total  investment  securities,
$34.5 million were pledged at September 30, 1997.

The following table  summarizes the Company's  deposit and loan portfolios as of
September 30, 1997, and December 31, 1996 (in thousands).
<TABLE>

Deposits:                                                                  09/30/97                12/31/96         Change
<S>                                                                        <C>                     <C>             <C>
Non-interest bearing demand............                                    $112,538                $ 80,525        $ 32,013
Savings................................                                      13,351                  13,289              62
Interest bearing transaction accounts..                                     162,465                 120,417          42,048
Time...................................                                     224,675                 185,420          39,255
                                                                            -------                 -------          ------
  TOTAL DEPOSITS.......................                                    $513,029                $399,651        $113,378
                                                                           ========                ========        ========
                                                                           

Loans:

                                                                           09/30/97                12/31/96         Change

SBA....................................                                    $147,162                $146,266        $    896
Other Commercial.......................                                      80,632                  57,668          22,964
Real Estate............................                                     160,764                 104,323          56,441
Individual and Other...................                                       6,616                   6,824            (208)
Lease Receivables......................                                      16,375                   9,994           6,381
                                                                             ------                   -----           -----
                                                                                                             
SUBTOTAL...............................                                     411,549                 325,075          86,474
Net deferred loan fees/costs and
 unearned income on leases.............                                      (2,817)                 (1,709)         (1,108)
                                                                             ------                  ------          ------ 
  TOTAL GROSS LOANS AND LEASES.........                                    $408,732                $323,366         $85,366
                                                                           ========                ========         =======

</TABLE>

 
                                    Page -9-
<PAGE>
Included at September 30, 1997 are SBA and Business and Industry ("B & I") loans
held for sale of $12.9 million and $1.2 million, respectively.

Loans held for sale  decreased  $15.4  million,  primarily  due to the Company's
completion  of its first  securitization  of  unguaranteed  portions of SBA 7(a)
loans in June,  1997.  Loans included in the sale were $51.4 million.  Partially
offsetting  the decrease in SBA loans through the  securitization  was growth in
the SBA loan portfolio of $25.0 million  during the third quarter.  New SBA loan
production  offices  were  opened  during the  quarter in  Portland,  Oregon and
Knoxville and Chattanooga,  Tennessee. The Company intends to continue expansion
of its SBA operations into other states.

Other loans  increased as the result of the June  acquisition of Mercantile Bank
and the efforts of existing  branches.  Total loans at the  downtown  Sacramento
Capitol  Mall branch which was formerly  Mercantile  Bank were $24.8  million at
September 30, 1997, down from $26.9 million at  acquisition.  Total loans at the
Company's main Sacramento  branch and its northern Nevada branches  increased by
$27.9 million and $14.3 million,  respectively,  during the first nine months of
1997.

The Company is planning a  securitization  of SBA 504 and similar  loans in
1998.  These  loans will be  transferred  to held for sale  status once they are
identified.

The increase in deposits is also primarily  attributable  to the acquisition and
growth in our larger  branches.  Deposits at the Capitol  Mall branch were $41.6
million at September  30, 1997,  up from $37.7  million at June 30, 1997.  Total
deposits  at the  Company's  main  Sacramento  branch  and its  northern  Nevada
branches increased by $29.8 million and $44.1 million, respectively, in the nine
months  ended   September  30,  1997.   During  the  same  period,   out-of-area
certificates  of deposit  decreased  by $24.8  million,  as the  proceeds of the
securitization  were  partially  used to reduce the Company's  reliance on these
funds.

The Company maintains an investment  portfolio primarily for liquidity purposes.
Cash and due from banks, federal funds sold and unpledged investment  securities
were 18.9% of total  deposits at September 30, 1997 versus 21.0% at December 31,
1996. Both of these ratios are within management guidelines for liquidity.

Effective January 1, 1997, upon implementation of SFAS 125, the Company's excess
servicing  receivable  and purchased  servicing  rights were  reclassified  as a
servicing  asset  for  that  portion  of the  receivables  that  did not  exceed
contractually  specified  servicing fees and interest only strips receivable for
the portion which exceeds contractually  specified servicing fees. The amortized
book value of the servicing  asset was $2.1 million at September  30, 1997.  The
interest only strips receivable are measured like available-for-sale investments
in debt  securities  under SFAS 115.  Included in other assets at September  30,
1997 are interest only strips receivable with an estimated market value of $17.4
million. This includes an unrealized gain of $1.2 million.

The Company sold its real property in Carson City,  Nevada on July 30, 1997. The
property  is being  leased  back for the  Company's  Carson  City  branch for an
initial term of thirteen  years at an annual rate of $134 thousand for the first
five years and  increasing  thereafter.  The gain on the sale was $164 thousand,
which has been  deferred and is being  amortized as a reduction of future rental
expense.

At September 30, 1997,  the unrealized  gain on interest only strips  receivable
and  investment  securities  available for sale,  net of the related tax effect,
included  $701 thousand  related to the market value  adjustment of the interest
only strips receivable. In addition, this balance included an unrealized loss of
$11 thousand  related to mutual fund  investments and an unrealized gain of $338
thousand related to other investment securities.

Bancorp paid cash  dividends of sixteen  cents per share in March and  September
1997. A 5% stock dividend was paid in August 1997.  During the nine months ended
September 30, 1997, $8.5 million of the Bancorp's 8 1/2% convertible  debentures
were  converted  into 852 thousand  shares of common stock and had the effect of
reducing  the  Company's  interest  expense.  This  represented  the  balance of
debentures outstanding.

 
                                  Page -10-
<PAGE>
RESULTS OF OPERATIONS (Nine Months Ended September 30, 1997 and 1996)

Net income for the nine months  ended  September  30, 1997  increased  by $3,443
thousand or 181.6% from $1,896  thousand for the nine months ended September 30,
1996 to $5,339  thousand  during the current  nine month  period.  Net  interest
income increased by $4,631 thousand and non-interest  income increased by $3,859
thousand.  The positive effect of these items on net income was partially offset
by an increase of $1,030  thousand in the  provision for possible loan and lease
losses,  a $1,837  thousand  increase in other  operating  expenses and a $2,180
thousand increase in the provision for income taxes.

Net Interest Income

The yield on average interest earning assets for the nine months ended September
30,  1997 was 5.82%.  This  compares to 6.25% for the first nine months of 1996.
The decrease  reflects a reduction in the percentage of average loans to average
interest-earning  assets from 85.1% in 1996 to 80.7% in 1997.  In addition,  the
Company  has  experienced  a decline  in its loan  yields  while the cost of its
deposits has increased.

Yields and  interest  earned on loans,  including  loan fees for the nine months
ended September 30, 1997 and 1996, were as follows (in thousands  except percent
amounts):

<TABLE>
                                                                                   Nine                 Nine
                                                                                  Months               Months
                                                                                   Ended               Ended
                                                                                 09/30/97             09/30/96
                                                                              ---------------     ----------------
<S>                                                                                  <C>                  <C>
Average loans outstanding (1)                                                        $364,223             $272,826
Average yields                                                                          10.5%                10.8%
Amount of interest and origination fees earned                                       $ 28,501             $ 22,001
</TABLE>
(1)  Amounts outstanding are the average of daily balances for the periods.

Excluding loan fees of $849 thousand and $858 thousand for the nine months ended
September 30, 1997 and 1996,  yields on average loans outstanding were 10.2% and
10.4%, respectively. The prime rate (upon which a large portion of the Company's
loan  portfolio  is based),  averaged  8.4% for the 1997 period and 8.3% for the
1996 period.  The Company has been  aggressive in growing its loan portfolio and
has  encountered  price  competition  in its  service  areas,  particularly  the
Sacramento  and Reno markets.  There is strong  competition in these markets for
larger, higher quality loans, and the decrease in loan yields reflects this.

Rates and  amounts  paid on  average  deposits  including  non-interest  bearing
deposits for the nine months ended  September  30, 1997 and 1996 were as follows
(in thousands except percent amount):
<TABLE>

                                                                                   Nine                Nine
                                                                                  Months              Months
                                                                                   Ended               Ended
                                                                                 09/30/97            09/30/96
                                                                              ---------------     ---------------
<S>                                                                                  <C>                 <C>
Average deposits outstanding (1)                                                     $453,459            $321,348
Average rates paid                                                                       3.6%                3.5%
Amount of interest paid or accrued                                                    $12,277             $ 8,363
</TABLE>
(1) Amounts outstanding are the average of daily balances for the periods.

The Company has  experienced  an increase in its overall  cost of deposits  from
3.5% for the nine months ended September 30, 1996 to 3.6% in the current period.
Rates paid on interest- bearing transaction  accounts and time deposits have all
increased as compared to the 1996 period.  These increases are primarily related
to market  conditions in the Company's  service area and are consistent with the
increase  in rates in  general  during  the  comparison  periods.  Average  time
deposits  were 46.0% and 46.1% of average  total  deposits  for the nine  months
ended September 30, 1997 and 1996, respectively.


 
                                Page -11-
<PAGE>
The effective interest rate paid on NOW accounts, Money Market accounts and Time
Certificates  of Deposits  during the first nine months of 1997 and 1996 were as
follows:
<TABLE>

                                              1997                                                   1996
                       -----------------------------------------------------  -----------------------------------------------------
                                             MONEY                                                   MONEY
                            NOW              MARKET             TIME                  NOW            MARKET             TIME
                       -----------------  ----------------  ----------------  ----------------- ----------------- -----------------
<S>                       <C>              <C>               <C>                   <C>               <C>               <C>
Average Balance
(in thousands)(1)         $52,841          $ 87,412          $208,635              $ 42,413          $ 56,612          $148,263
Rate Paid                    1.4%              3.8%              5.8%                  1.2%              3.4%              5.7%
</TABLE>
(1) Amounts outstanding are the average of daily balances for the periods.

Provision for Possible Loan and Lease Losses

In  evaluating  the  Company's  allowance  for possible  loan and lease  losses,
management  considers  the credit risk in the  various  loan  categories  in its
portfolio.  Historically,  most of the  Company's  loan  losses have been in its
commercial  lending  portfolio  which  includes  SBA loans and local  commercial
loans.  From  inception  of its SBA  lending  program in 1983,  the  Company has
sustained a relatively low level of losses from these loans, averaging less than
0.5% of loans outstanding per year. Net losses in 1995 for these loans were $575
thousand.  During 1996,  net losses in the SBA loan  portfolio  decreased to $27
thousand.  For the first nine months of 1997,  loan losses,  net of  recoveries,
totaled $508 thousand.

Most of the  Company's  other  commercial  loan  losses  have  been for loans to
businesses within the Tahoe basin area and in its Nevada operations. The Company
believes  that it has  taken  steps to  minimize  its  commercial  loan  losses,
including  centralization  of lending approval and processing  functions.  It is
important  for the  Company to  maintain  good  relations  with  local  business
concerns and, to this end, it supports small local  businesses  with  commercial
loans.  The Company also  attempts to mitigate the risk  inherent in these loans
through the loan review and approval process.

The provision  for possible  loan and lease losses was $1,940  thousand and $910
thousand for the first nine months of 1997 and 1996, respectively. The provision
in both years includes the effect of growth in the loan portfolio.  Unguaranteed
loans increased $72.0 million and $53.1 million in the first nine months of 1997
and 1996,  respectively.  The 1997 increase is after the securitization and sale
of $51.4  million  of  unguaranteed  portions  of SBA  loans.  The  increase  in
provision in 1997 includes  additional amounts to compensate for net loan losses
of $716 thousand and reflects  revised  estimates of potential  losses primarily
related to two large loans with a combined reserve of $345 thousand.

The  allowance  for possible  loan and lease losses as a percentage of loans and
leases was 1.62% at September 30, 1997,  1.41% at December 31, 1996 and 1.50% at
September 30, 1996. Net charge-offs for the nine months ended September 30, 1997
and 1996 were $716  thousand and $178  thousand,  respectively.  The increase of
0.21% in the  allowance  for possible  loan and lease losses as a percentage  of
loans from December includes .12% related to the acquisition of Mercantile Bank.
Guaranteed  portions of loans were $52.0  million and $42.1 million at September
30, 1997 and 1996,  respectively.  The Company continues to monitor its exposure
to loan losses each quarter and will adjust its level of provision in the future
to  reflect  changing  circumstances.  The  Company  expects  that its  existing
allowance for possible loan and lease losses will be adequate to provide for any
additional losses.

Of total gross loans and leases at September 30, 1997, $6.1 million were
considered to be impaired.  The allowance for possible loan and lease losses
included $710 thousand related to these loans.  The average recorded investment
in impaired loans during the nine months ended September 30, 1997 was $5.4
million.


 
                                Page -12-
<PAGE>
The  following  table  sets  forth the ratio of  nonaccrual  loans to total
loans,  the allowance for possible loan and lease losses to nonaccrual loans and
the ratio of the allowance for possible loan and lease losses to total loans and
leases, as of the dates indicated.
 
<TABLE>
                                                              September 30                             December 31
                                                      -----------------------------    --------------------------------------------
                                                            1997           1996              1996           1995           1994
                                                      -------------- --------------    -------------- -------------- --------------
<S>                                                       <C>             <C>               <C>            <C>          <C>
Nonaccrual loans to total loans                             1.5%           1.9%              1.7%           2.3%         1.4%
Allowance for possible loan and lease
 losses to nonaccrual loans                               108.0%          79.7%             84.8%          70.2%         142.9%
Allowance for possible loan and lease
 losses to total loans                                      1.6%           1.5%              1.4%           1.6%           2.1%
</TABLE>
If the guaranteed portions of loans on nonaccrual status,  which total $1.7
million,  are excluded from the  calculations,  the ratio of nonaccrual loans to
total loans and leases at September  30, 1997 declines to 1.2% and the allowance
for possible loan and lease losses to nonaccrual loans increases to 133.7%.

At  September  30,  1996,  excluding  the  guaranteed  portions of loans on
nonaccrual, these same percentages are 1.2% and 120.7%, respectively.

The following table sets forth the amount of the Company's  nonperforming  loans
as of the dates indicated (amounts in thousands).
<TABLE>

                                                              September 30                             December 31
                                                      ----------------------------     --------------------------------------------

                                                           1997           1996              1996           1995            1994
                                                      -------------  -------------     -------------  -------------  --------------
<S>                                                         <C>            <C>               <C>            <C>             <C>
Nonaccrual loans:

 SBA.............................                           $4,968         $5,484            $4,985         $5,351          $2,423
 Other...........................                            1,176            261               378            125              59

Accruing loans past due 90
 days or more:

 SBA.............................                              342          1,037             1,071            816           1,754
 Other...........................                              561          1,049             1,061            207               9

Restructured loans (in
 compliance with modified terms)                               801            140               275             78             194
</TABLE>
The  performance  of the  Company's  loan  portfolio is  evaluated  regularly by
management.  The Company places a loan on nonaccrual status when any installment
of principal or interest is 90 days or more past due,  unless,  in  management's
opinion,  the loan is well secured and the  collection of principal and interest
is probable. A loan is placed on nonaccrual status even if principal or interest
is less than 90 days past due if management  determines the ultimate  collection
of principal  or interest on the loan to be  unlikely.  When a loan is placed on
nonaccrual status, the Company's general policy is to reverse and charge against
current income previously  accrued but unpaid interest.  Interest income on such
loans is  subsequently  recognized  only to the extent that cash is received and
future collection of principal is deemed by management to be probable.

Although the level of  nonperforming  assets will depend on the future  economic
environment,  as of October 31, 1997, in addition to the assets disclosed in the
above  chart,  management  of the  Company  has  identified  approximately  $123
thousand in potential  problem loans about which it has serious doubts as to the
ability of the  borrowers to comply with the present  repayment  terms and which
may become  nonperforming  assets,  based on known  information  about  possible
credit problems of the borrower.

Interest income on nonaccrual loans which would have been recognized if all such
loans had been current in  accordance  with their  original  terms  totaled $566
thousand for the nine months ended September 30, 1997.  Interest income actually
recognized on nonaccrual loans

 
                                 Page -13-
<PAGE>
for the nine months ended September 30, 1997 was $286 thousand.

The following table shows the loans outstanding, actual charge-offs,  recoveries
on loans  previously  charged off,  the  allowance  for possible  loan and lease
losses and net loans charged off to average loans outstanding during the periods
and as of the dates indicated (amounts in thousands except percentage amounts).

<TABLE>
                                                   September 30                                   December 31
                                        -----------------------------------     ---------------------------------------------------

                                              1997               1996                1996                1995              1994
                                        ----------------    ---------------     ---------------     ---------------    ------------
<S>                                        <C>                <C>                 <C>                 <C>                 <C>
Average loans..................            $364,223           $272,826            $284,487            $203,231            $166,366

Total gross loans at end of
 period........................             408,733            305,161             323,366             239,969             172,939

Allowance for possible loan and
 lease losses: Balance
 beginning of period...........            $  4,546           $  3,845             $ 3,845             $ 3,546             $ 3,472
                                           --------           --------             -------             -------             -------


Actual charge-offs:

  SBA..........................                 561                 84                 114                 595                 447

  Commercial and industrial....                 299                312                 337                 350                 467

  Leases.......................                  14                  0                  84                   0                   0

  Real estate..................                   0                  0                   0                  40                  60

  Installment..................                  59                 25                  58                  40                 101
                                                 --                 --                  --                  --                 ---

    Total......................                 933                421                 593               1,025               1,075
                                                ---                ---                 ---               -----               -----

Less recoveries:

  SBA..........................                 53                 68                  87                  20                  74

  Commercial and industrial....                109                165                 182                  26                 187

  Leases.......................                  6                  0                   0                   0                   0

  Real estate..................                  0                  0                   0                   0                   0

  Installment..................                 49                 10                  15                   8                   3
                                                --                 --                  --                   -                   -

    Total......................                217                243                 284                  54                 264
                                               ---                ---                 ---                  --                 ---

Net charge-offs................                716                178                 309                 971                 811

Provision for possible loan and
 lease losses..................              1,940                910               1,010               1,270                 885
                                             -----                ---               -----               -----                 ---

 Subtotal......................              5,770              4,577               4,546               3,845               3,546
                                             -----              -----               -----               -----               -----

Acquisition of Mercantile Bank                 864                  0                   0                   0                   0
                                               ---                  -                   -                   -                   -

Balance-end of period..........           $  6,634           $  4,577            $  4,546            $  3,845            $  3,546
                                          ========           ========            ========            ========            ========

Net loans charged off to
 average loans outstanding (1).              0.26%              0.09%               0.11%               0.48%               0.49%
</TABLE>
(1) Percentages for the nine months are based on annualized net charge-offs.

 
                                    Page -14-
<PAGE>
The  following  table  sets  forth  management's  historical  allocation  of the
allowance for possible loan and lease losses by loan category and  percentage of
loans in each category.  Percentage  amounts are the percentage of loans in each
category to total loans at the dates indicated (in thousands  except  percentage
amounts).
<TABLE>
                                                                      December 31,
                       ------------------------------------------------------------------------------------------------------------
                                   1996                                  1995                                  1994
                       ----------------------------------    ----------------------------------    --------------------------------
                                             Percent-                              Percent-                              Percent-
                           Amount               age              Amount              age               Amount              age
                       ---------------    ---------------    --------------     ---------------    --------------     -------------
<S>                       <C>                  <C>              <C>                  <C>              <C>                <C>
SBA loans.............     $1,561               45%             $ 1,468               49%             $ 2,372             56%
Commercial and                                           
 industrial loans(2)..      1,720               21                1,592               24                  627             18
Real estate loans.....      1,010               30                  564               23                  366             21
Consumer loans to                                                                   
 individuals(1).......        255                4                  221                4                  181              5
                              ---                -                  ---                -                  ---              -
  Total...............    $ 4,546              100%             $ 3,845              100%             $ 3,546            100%
                          =======              ===              =======              ===              =======            === 
                          

</TABLE>
<TABLE>

                                                                   September 30,
                                     ------------------------------------------------------------------------
                                                    1997                                  1996
                                     ----------------------------------    ----------------------------------
                                                           Percent-                              Percent-
                                         Amount               age              Amount               age
                                     --------------     ---------------    ---------------    ---------------
<S>                                     <C>                    <C>              <C>                <C>
SBA loans.............                  $ 1,963                  36%            $ 1,732             48%
Commercial and                                           
 industrial loans(2)..                    2,756                  23               1,992             31
Real estate loans.....                    1,532                  38                 559             18
Consumer loans to
 individuals(1).......                      383                   3                 294              3
                                            ---                   -                 ---              -
  Total...............                  $ 6,634                 100%            $ 4,577            100%
                                        =======                 ===             =======            === 
</TABLE>
___________________________________
(1) Includes equity lines of credit
(2) Includes commercial leases

In  allocating  the  Company's  allowance  for possible  loan and lease  losses,
management has considered the credit risk in the various loan  categories in its
portfolio.  While every effort has been made to allocate the reserve to specific
categories of loans, management believes that any breakdown or allocation of the
loan loss reserve into loan  categories  lends an appearance of exactness  which
does not exist, in that the reserve is utilized as a single unallocated  reserve
available for losses on all types of loans.

Non-interest Income

Non-interest  income  increased  $3,859 thousand during the first nine months of
1997 compared to the previous year's first nine months.

Included in 1997 is a gain of approximately $2.6 million generated from the sale
and securitization of unguaranteed portions of SBA loans.

The net gain on the sale of government guaranteed loans increased from a loss of
$22 thousand  during the first nine months of 1996 to $342  thousand in 1997 for
the nine months ended September 30, 1997.  Sales of government  guaranteed loans
were $14,936 thousand in 1997

 
                                  Page -15-
<PAGE>
compared to $134 thousand in 1996. Of these sales,  $9,176 thousand were related
to the sale of "B & I" loans and $5,760 thousand were related to the sale of SBA
7(a) loans.  Because  B&I loans tend to have a lower  yield than SBA loans,  the
Company  intends to sell the government  guaranteed  portion of the B&I loans it
originates.  SBA loan sales were made in 1997 to reduce industry  concentrations
and to facilitate the securitization.

Income  related to the  Company's  servicing  assets and  interest  only  strips
receivable,  net of the amortization of these assets, increased by $203 thousand
from $3,112 thousand during the first nine months of 1996 to $3,315 for the nine
months ended September 30, 1997. This increase  results from the  securitization
in June  1997,  which  contributed  $499  thousand  to the  increase.  Partially
offsetting  the effect of the  securitization  were normal  payments on existing
loans, including amortization and prepayments.

Service charge income increased by $431 thousand during the comparison  periods.
This resulted from an increase in demand  deposits and a change in the structure
of service charges effective February 1, 1997.

In the first nine months of 1997, the Company incurred a loss of $80 thousand on
the sale of  securities,  primarily  mutual fund shares.  This compares to an $8
thousand loss on the sale of securities in 1996.

Non-interest Expense

The following table compares the various elements of non-interest  expense as an
annualized percentage of total assets for the first nine months of 1997 and 1996
(in thousands except percentage amounts):

Nine Months                       Salaries &     Occupancy &   Other
Ended            Average           Related       Equipment     Operating
September 30      Assets (1)      Benefits (2)    Expenses     Expenses
______________________________________________________________________ 

1997          $ 508,358             2.5%            0.8%         1.3%
1996          $ 366,612             3.1%            0.9%         1.7%

(1)    Based on average daily balances.

(2) Excludes  provision  for payment of bonuses and  contribution  to KSOP plan.
    Including  these  items,  percentages  are 2.7% and 3.3% for  1997 and 1996,
    respectively.



 
                                Page -16-
<PAGE>
The following table summarizes the principal  elements of operating expenses and
discloses the changes and percent of changes for the nine months ended September
30, 1997 and 1996 (amounts in thousands except percentage amounts):
<TABLE>


                                                                   Nine months ended                      Increase (decrease)
                                                                     September 30                            1997 over 1996
                                                               ------------------------------     -------------------------------
                                                                                                                      Percent-
                                                                    1997              1996             Amount            age
                                                               --------------- --------------     ---------------   -------------
<S>                                                              <C>                 <C>                <C>            <C>    
Salaries and related benefits...........                         $10,077             $ 9,076            $1,001          11.0%
Occupancy and equipment.................                           3,085               2,575               510          19.8
Insurance...............................                             178                 183                (5)         (2.7)
Postage.................................                             255                 254                 1           0.4
Stationery and supplies.................                             284                 278                 6           2.2
Telephone...............................                             318                 272                46          16.9
Advertising.............................                             503                 345               158          45.8
Legal...................................                             109                 462              (353)        (76.4)
Consulting..............................                             708                 428               280          65.4
Audit and accounting fees...............                             116                 116                 0           0.0
Directors' fees and expenses............                             335                 331                 4           1.2
Other real estate owned.................                              54                  56                (2)         (3.6)
Sundry losses...........................                             703                 688                15           2.2
Other...................................                           1,414               1,238               176          14.2
                                                                   -----               -----               ---          
                                                                 $18,139             $16,302            $1,837          11.3%
                                                                 =======             =======            ======          

</TABLE>
The increase in salaries and benefits  includes an increase of $719  thousand in
commission and incentive  expense,  resulting from several factors.  SBA and B&I
loan volume  increased in 1997,  and commission  expense  related to these loans
increased by  approximately  $302 thousand.  In 1997,  the Company  expanded its
commission  program to increase  the  benefits  available  to loan  officers and
business  development  officers,  yielding an increase of $298 thousand  through
September 30, 1997. Incentives of $74 thousand were incurred in 1997 as a result
of the securitization. Salaries and benefits include an accrual of $374 thousand
and $195 thousand for incentive  payments to the Company's senior management for
the nine month periods in 1997 and 1996, respectively.  Base wages plus overtime
increased  by just $100  thousand  during the  comparison  periods.  The rise in
occupancy  and equipment is primarily  attributable  to  maintenance  and repair
costs on an expanded computer hardware and data communications  network, as well
as  depreciation  on an  increased  base of  fixed  assets.  Specifically,  $283
thousand  relates to the  acquisition  of  Mercantile  Bank and expansion of our
branches in Reno and Carson City, Nevada. Included in advertising expense is the
cost of printing new product brochures totaling  approximately $50 thousand.  In
addition,  the 1996 expense  reflects a reversal of an  overaccrual.  Legal fees
incurred in 1996 related  primarily to two  litigation  matters.  One matter was
resolved  in the  Company's  favor,  and the other is ongoing  and  relates to a
property acquired by the Company through foreclosure.

During the first quarter of 1997 the Company engaged an outside  consulting firm
to assist in  identifying  opportunities  to reduce  operating  expenses  and to
recommend more efficient methods of operating.  The increase in consulting costs
is  primarily  related  to this  engagement.  Total cost of this  engagement  is
expected to be approximately  $600 thousand,  of which $430 thousand is included
in consulting  expense for the nine months ended September 30, 1997. As a result
of this  ongoing  engagement,  sundry  losses in 1997 reflect an accrual of $452
thousand for the estimated  salaries and benefits payable related to a reduction
in staffing. Sundry losses in 1996 included a charge of $352 thousand related to
a reduction in staffing,  $114 thousand  related to a servicing  error on an SBA
loan and $70 thousand associated with a litigation matter.

Provision for Income Taxes

Provision for income taxes has been made at the prevailing  statutory  rates and
includes the effect of items which are classified as permanent  differences  for
federal and state income tax. The provision for income taxes was $3,348 thousand
and $1,168  thousand  for the nine  months  ended  September  30, 1997 and 1996,
respectively,  representing  38.5% and 38.1% of income  before  taxation for the
respective periods.

 
                                Page -17-
<PAGE>
Results of Operations (Three months ended September 30, 1997 and 1996)

Net income  increased by $1,056 thousand from $940 thousand for the three months
ended  September  30,  1996 to $1,996  thousand  for the  current  quarter.  The
increase  included a $1,803 thousand  increase in net interest income and a $756
thousand increase in non-interest  income.  These items were partially offset by
increases of $290  thousand in the  provision  for loan and lease  losses,  $570
thousand in  non-interest  expense and $643 thousand in the provision for income
taxes.

Net Interest Income

The yield on net  interest-earning  assets decreased from 6.21% during the third
quarter of 1996 to 5.69% during the three months ended  September 30, 1997. This
decrease in yield was offset by an increase of 45.0% in average interest-earning
assets.  Average  interest-earning  assets  totaled $505 million during the 1997
quarter and $348 million  during the third quarter of 1996. As in the nine month
comparison, yield was negatively affected by a decrease in loans as a percentage
of  interest-earning  assets,  a decrease  in loan yields and an increase in the
cost of deposits.

Yields and interest  earned on loans,  including  loan fees for the three months
ended  September 30, 1997 and 1996 were as follows (in thousands  except percent
amounts):

                                                    Three                Three
                                                   Months               Months
                                                    Ended                Ended
                                                  09/30/97            09/30/96
                                                ------------         ----------
Average loans outstanding (1)                     $389,858             $297,294
Average yields                                       10.4%                10.7%
Amount of interest and origination fees earned    $ 10,231              $ 8,018

(1)  Amounts outstanding are the average of daily balances for the periods.

Excluding  loan fees of $336  thousand  and $366  thousand  for the three months
ended  September  30,  1997 and  1996,  respectively,  yields on  average  loans
outstanding  were 10.1% and 10.2%. The prime rate (upon which a large portion of
the Company's  loan  portfolio is based) was 8.5% for the 1997 quarter and 8.25%
for the 1996  quarter.  This  increase in the prime rate was offset by increased
competitive pressures in loan acquisition.

Rates and  amounts  paid on average  deposits,  including  non-interest  bearing
deposits for the three months ended September 30, 1997 and 1996, were as follows
(in thousands except percent amounts):

                                                    Three                Three
                                                   Months               Months
                                                    Ended                Ended
                                                  09/30/97             09/30/96
                                               --------------      -------------
Average deposits outstanding (1)                  $507,236             $350,698
Average rate paid                                     3.6%                 3.5%
Amount of interest paid or accrued                $ 4,587              $ 3,075

(1)  Amounts outstanding are the average of daily balances for the periods.

The effective  interest  rates paid on NOW accounts,  Money Market  accounts and
Time  Certificates of Deposits during the third quarter of 1997 and 1996 were as
follows (in thousands except percent amounts):
<TABLE>


                                              1997                                                    1996
                       --------------------------------------------------        --------------------------------------------------
                                            MONEY                                                    MONEY
                            NOW             MARKET             TIME                   NOW            MARKET             TIME
                       --------------  ----------------  ----------------        -------------- ----------------- -----------------
<S>                      <C>              <C>               <C>                    <C>                <C>              <C>
Average Balance (1)      $57,038          $100,502          $227,206               $46,445            60,155           $163,004
Average Rate Paid           1.4%              3.9%              5.8%                  1.2%              3.6%               5.7%
</TABLE>
(1) Amounts outstanding are the average of daily balances for the periods.
 
                                          Page -18-
<PAGE>
The Company prices its deposits consistent with market conditions in its service
areas.

Time  certificates of deposit  represented  44.8% of average deposits during the
third quarter of 1997 and 46.5% during the 1996 quarter.  This decrease resulted
from a decrease in average out-of-area time deposits from 13.5% of average total
deposits for the third quarter of 1996 to 6.4% for the current quarter.
 
Provision for Possible Loan and Lease Losses

A  detailed  comparison  analysis  of the  Company's  non-performing  loans  and
charge-off  history is  reported  in the nine month  discussion.  The  provision
recorded  during the third  quarter of 1997 reflects the $25.0 million in growth
in unguaranteed loans during the quarter.

Non-interest Income

Net servicing  income increased from $1,001 thousand during the third quarter of
1996 to  $1,401  thousand  in the  current  quarter  due to the  securitization.
Service charges increased $137 thousand as compared to the 1996 quarter.  Sundry
recoveries included an insurance settlement of $131 thousand in 1997.

Non-interest Expense

The following table compares the various elements of non-interest  expense as an
annualized percentage of total assets for the third quarter of 1997 and 1996 (in
thousands except percentage amounts):
<TABLE>

Three Months                                          Salaries &                   Occupancy &              Other
Ended                       Average                   Related                      Equipment                Operating
September 30                Assets (1)                Benefits (2)                 Expenses                 Expenses
- ------------------------    ----------------------    -------------------------    ------------------       ---------------
<S>                         <C>                        <C>                           <C>                      <C>

1997                        570,735                    2.2%                          0.7%                     1.1%
1996                        396,253                    2.9%                          0.9%                     1.5%
</TABLE>
  (1) Based on average daily balances.
  (2) Excludes provision for payment of bonuses and contribution to KSOP plan.
      Including these items, percentages are 2.3% and 3.2% for 1997 and 1996,
      respectively.

The following table summarizes the principal  elements of operating expenses and
discloses  the  changes  and  percent  of  changes  for the three  months  ended
September 30, 1997 and 1996 (amounts in thousands except percentage amounts):
<TABLE>

                                                                           Three Months                         Increase
                                                                              Ended                            (decrease)
                                                                           September 30                      1997 over 1996
                                                                  ------------------------------    -------------------------------
                                                                                                                         Percent-
                                                                      1997             1996            Amount               age
                                                                  ------------     -------------    -------------     -------------
<S>                                                                 <C>               <C>               <C>                <C>
Salaries and related benefits...........                            $3,358            $3,145            $ 213                 6.8%
Occupancy and equipment.................                             1,062               864              198                22.9
Insurance...............................                                69                65                4                 6.2
Postage.................................                                71               100              (29)              (29.0)
Stationery and supplies.................                                82               107              (25)              (23.4)
Telephone...............................                               103                93               10                10.8
Advertising.............................                               157                53              104               196.2
Legal...................................                                51               154             (103)              (66.9)
Consulting..............................                               286               100              186               186.0
Directors' fees and expenses............                               154               103               51                49.5
Sundry losses...........................                                98               177              (79)              (44.6)
Other...................................                               551               511               40                 7.8
                                                                       ---               ---               --                 ---
                                                                    $6,042            $5,472            $ 570                10.4%
                                                                    ======            ======            =====                ==== 
</TABLE>

 
                                   Page -19-
<PAGE>
For a discussion of the changes in occupancy and  equipment,  see the nine month
review of non- interest expense. The change in salaries and benefits includes an
increase in  commissions  and incentives of $251 thousand and a decrease in base
salaries and overtime of $88 thousand.  The changes in the commission  structure
are discussed in the nine month review.  Advertising  expense in 1996 reflects a
reversal  of an  overaccrual.  Consulting  costs in the  third  quarter  of 1997
included  $173  thousand  related  to our  ongoing  engagement  with an  outside
consulting firm discussed in the nine month review.

Provision for Income Taxes

The  provision  for income taxes was $1,245  thousand and $602  thousand for the
three months ended September 30, 1997 and 1996, respectively, representing 38.4%
and 39.0% of income before taxation for the respective periods.


 
                              Page -20-
<PAGE>
SierraWest Bancorp
10-Q Filing
September 30, 1997

Part II.

Item 1.  Legal Proceedings.

During 1987, SierraWest Bank, ("the Bank") took title, through foreclosure, of a
property  located in Placer  County which  subsequent  to the Bank's sale of the
property was determined to be contaminated  with a form of hydrocarbons.  At the
time it owned the property, the Bank became aware of and investigated the status
of certain underground tanks that had existed on the property.  The Bank hired a
consultant to study the tanks and properly seal them.  Several years later,  and
after resale of the property, contamination was observed in the area of at least
one of the buried tanks and along an adjoining  riverbank of the Yuba River. The
Bank, at the time of resale of the property, was not aware of this contamination
adjacent to the tanks but was aware of the  existence of the tanks and disclosed
this to its purchaser.

A formal plan of  remediation  has not been  approved by the County of Placer or
the State Regional Water Quality Board but is being drafted by a consultant.  As
a  result  of the  discovery  of the  contamination,  two  civil  lawsuits  were
instituted  against the Bank and other prior owners by the current  owner of the
property,  Rainbow Holding Company, who is also the Bank's borrower.  One of the
actions,  the state court matter, was dismissed by agreement of the parties. The
other matter,  filed in the summer of 1995 in the U. S. District Court,  Eastern
District of  California,  is in  mediation.  Informal  mediation has taken place
during  the  summer  of  1997.   Formal   mediation  is  expected  to  begin  in
mid-November, 1997 and to be concluded by the end of the year.

The Bank's external and internal  counsel on this matter believe that the Bank's
share of the cost of  remediation  and the costs of defense will not be material
to the Bank's or the Company's  performance and will be within existing reserves
established  by the Bank for this matter.  It is also  expected that clean-up of
the property will be undertaken during the spring of 1998 following  approval of
a work plan.

In addition,  the Company is subject to some minor pending and threatened  legal
actions  which arise out of the normal course of business and, in the opinion of
Management and the Company's  General  Counsel,  the disposition of these claims
currently  pending  will not have a  material  adverse  affect on the  Company's
financial position or results of operations.

Item 2.  Change in Securities.  Not applicable.

Item 3.  Defaults Upon Senior Securities.  Not applicable.

Item 4.  Submission of Matters to a Vote of Securities Holders.

         Not applicable.

Item 5.  Other Information.  Not applicable.

 



                                   Page -21-
<PAGE>

Item 6.  Exhibits and Reports on Form 8-K.

         (a)  Exhibits.

         11.     Statement regarding computation of per share earnings.
 
         (b)     Reports on Form 8-K.

                 There were no reports on Form 8-K filed for the quarter ended
                 September 30, 1997.

 
                                      Page -22-
<PAGE>

10-Q Filing
September 30, 1997








                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





       November 12, 1997                   /s/William T. Fike
Date: _______________________              ____________________________________
                                           William T. Fike
                                           President, Chief Executive Officer






       November 12, 1997                   /s/Richard Belstock
Date: _______________________              ____________________________________
                                           Richard Belstock
                                           Senior Vice President/
                                           Chief Accounting Officer











 

 
                                  Page -23-
<PAGE>

                                 EXHIBIT 11

                       SIERRAWEST BANCORP AND SUBSIDIARY
                    COMPUTATION OF EARNINGS PER COMMON SHARE
                                  (Unaudited)
                 (Amounts in thousands except per share amounts)
<TABLE>


                                                            Three               Three              Nine                Nine
                                                           Months              Months             Months              Months
                                                            Ended               Ended              Ended               Ended
                                                          09/30/97            09/30/96           09/30/97            09/30/96
                                                       ---------------     ---------------    ---------------     ---------------
<S>                                                         <C>                <C>                <C>                 <C>
Primary

Net income                                                  $ 1,996            $    940           $ 5,339             $ 1,896
                                                            =======            ========           =======             =======
Shares(1)
  Weighted average number of
    common shares outstanding                                 4,068               2,825             3,456               2,786

Assuming exercise of options
  reduced by the number of
  shares which could have been
  purchased with the proceeds
  from exercise of such option                                  186                 134               174                 128
                                                                ---                 ---               ---                 ---

Weighted average number of
  common shares outstanding as
  adjusted                                                    4,254               2,959             3,630               2,914
                                                              =====               =====             =====               =====

Net income per share                                        $  0.47            $   0.32           $  1.47             $  0.65
                                                            =======            ========           =======             =======

Assuming full dilution

Earnings                                                    $ 1,996            $    940           $ 5,339             $ 1,896
Add after tax interest expense
 applicable to convertible
 debentures                                                       0                 114                35                 348
                                                                  -                 ---                --                 ---

Net income                                                  $ 1,996            $  1,054           $ 5,374             $ 2,244
                                                            =======            ========           =======             =======

Shares(1)
  Weighted average number of
    common shares outstanding                                 4,068               2,825             3,456               2,786

Assuming conversion of
  convertible debentures                                          0                 964               364                 995

Assuming exercise of options
  reduced by the number of
  shares which could have been
  purchased with the proceeds
  from exercise of such options                                 205                 154               185                 145
                                                                ---                 ---               ---                 ---

Weighted average number of
  common shares outstanding as
  adjusted                                                    4,273               3,943             4,005               3,926
                                                              =====               =====             =====               =====

Net income per share assuming
  full dilution                                             $  0.47            $   0.27           $  1.34             $  0.57
                                                            =======            ========           =======             =======


</TABLE>
(1) Restated to give effect to 5% stock dividend issued in August, 1997.

 
                                     Page -24-
<PAGE>

FORM 10-KSB

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

ANNUAL REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended    December 31, 1996
Commission File No.          0-27856

CALIFORNIA COMMUNITY BANCSHARES CORPORATION
- ----------------------------------------------
(Name of small business issuer in it charter)

Delaware                                               68-0366324
- ----------------------------------------------        ---------------------
(State or other jurisdiction of incorporation)         (IRS Employer
                                                        Identification No.)

555 Mason Street, Suite 280, Vacaville, CA             95688-4612
- ------------------------------------------            ----------------------
(Address of principal executive offices)               (ZIP Code)

Issuer's telephone number:               (707) 448-1200

Securities registered under Section 12(g) of the Exchange Act:

 $.10 Par Value Common Stock
- ----------------------------
(Title of Class)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. YES [X] NO [ ]

Check if there is no disclosure of delinquent filers in response to Item 405
of Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of the registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-KSB or any amendment to this Form 10-KSB. [ X ]

Total revenue for year ended December 31, 1996, was $15,134,000.

The aggregate market value of the voting stock held by nonaffiliates based on
the average bid and asked prices $17.25 of such stock, was $ 14,007,656 as of
March 24, 1997.

The number of shares outstanding of Common Stock as of March 24, 1997:
1,000,150

DOCUMENTS INCORPORATED BY REFERENCE:

Portions of Registrant's Definitive Proxy Statement for the 1997 Annual
Meeting of Stockholders are incorporated by reference in Part III, Items 9,
10, 11, and 12 of this Form 10-KSB.

Transitional Small Business Disclosure Format (Check One) YES [ ] NO [ X ]

CONTAINS 0129 SEQUENTIALLY NUMBERED PAGES
EXHIBIT INDEX APPEARS ON SEQUENTIALLY NUMBERED PAGE 0048


******************************************************************************


TABLE OF CONTENTS
                                                                          Page
PART I

ITEM 1 -  Description of Business                                           1

ITEM 2 -  Description of Property                                          17

ITEM 3 -  Legal Proceedings                                                18

ITEM 4 -  Submission of Matters to a Vote of Security Holders              19

PART II

ITEM 5 -  Market for Common Equity and Related Stockholder Matters         19

ITEM 6 -  Management's  Discussion and Analysis or Plan of Operation       20

ITEM 7 -  Financial Statements                                             44

ITEM 8 -  Changes In and Disagreements With Accountants on
                 Accounting and Financial Disclosure                       44

PART III

ITEM 9 -   Directors, Executive Officers, Promoters and Control Persons;
                 Compliance with Section 16(a) of the Exchange Act         45

ITEM 10 -  Executive Compensation                                          45

ITEM 11 -  Security Ownership of Certain Beneficial Owners and Mgmt        45

ITEM 12 -  Certain Relationships and Related Transactions                  45

ITEM 13 -  Exhibits and Reports on Form 8-K                                45

Financial Statements                                                     0052

Signatures                                                               0079


******************************************************************************


          Certain statements in this Annual Report on Form 10-KSB include
forward-looking information within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended, and are subject to the "safe harbor" created by those
sections.  These forward-looking statements involve certain risks and
uncertainties that could cause actual results to differ materially from those
in the forward-looking statements.  Such risks and uncertainties include, but
are not limited to, the following factors: competitive pressure in the banking
industry increases significantly; changes in the interest rate environment
reduce margins; general economic conditions, either nationally or regionally,
are less favorable than expected, resulting in, among other things, a
deterioration in credit quality and an increase in the provision for possible
loan losses; changes in the regulatory environment; changes in business
conditions, particularly in Solano and Contra Costa Counties; volatility of
rate sensitive deposits; operational risks including data processing system
failures or fraud; asset / liability matching risks and liquidity risks; and
changes in the securities markets.  See also "Certain Additional Business
Risks", herein and other risk factors discussed elsewhere in this report.

          Therefore, the information set forth therein should be carefully
considered when evaluating the business prospects of the corporation and the
bank.


******************************************************************************


PART I

ITEM 1 -  DESCRIPTION OF BUSINESS

BUSINESS OF THE CORPORATION

     Continental Pacific Bank (the "Bank") was organized as a California state
banking Corporation on May 27, 1983, and commenced operations on November 14,
1983.

     In 1995, the Bank's Board of Directors approved a Bank holding company
formation and corporate reorganization (the "Reorganization") whereby the Bank
would become a wholly-owned subsidiary of California Community Bancshares
Corporation (the "Company").  The Company was incorporated as a Delaware
Corporation on October 5, 1995.  The Bank's shareholders approved the
Reorganization on December 20, 1995.  The Reorganization was consummated as of
the close of business on February 29, 1996.

     On January 18, 1984, the Bank formed Conpac Development Corporation
("Conpac") as a wholly-owned subsidiary to take advantage of the then recently
enacted California Financial Code provision authorizing banks or their
subsidiaries to engage in real property investment and development.  The Bank
is presently staffing the activities of Conpac with two regular Bank
employees.  As of December 31, 1996, in addition to the Pacific Plaza project
discussed below, Conpac projects and activities have included investment in a
limited partnership real estate development project; improvement of 44
undeveloped residential lots; development of an 8,000 square foot commercial
office building adjacent to the Bank's Benicia branch; and other incidental
activities.  As of December 31, 1996, all of Conpac's projects have been sold
at a gross profit, except the current Pacific Plaza project, which is held as
Premises.  Recent legislation limits the Bank's and Conpac's ability to engage
in most real estate development and investment activities and, accordingly,
the Bank has filed a divestiture plan with the FDIC, which has not been
objected to, for its real estate developments.  See "Real Estate Development
Subsidiary," herein.

DEVELOPMENTS IN THE CORPORATION'S BUSINESS

     The principal business of the Company is to act as a holding company for
the Bank.  Accordingly, various factors relating to the Bank impact the
business of the Company.  Several of these factors are discussed below.  The
Bank engages in the general commercial banking business, in Solano and Contra
Costa counties in the State of California. In addition to its head banking
office located at 141 Parker Street, Vacaville, California the Bank has six
full service branch offices at 1011 Helen Power Drive, Vacaville, California;
1300 Oliver Road, Fairfield, California; 1001 First Street, Benicia,
California; 303 Sacramento Street, Vallejo, California; 3355 Sonoma Boulevard,
Suite 20, Vallejo, California and the Bank's newest branch at 2151 Salvio
Street, Suite H, Concord, California. In 1996 the 1100 Texas Street, branch
was converted to an express branch for deposit services.   The Company's
business is not seasonal.

     The Bank conducts a commercial banking business including accepting
demand, savings and time deposits, including certificates of deposit, money
market deposit accounts, NOW and Super NOW accounts.  The Bank offers
commercial, real estate, personal, home improvement, automobile and other
installment term loans.  It also offers installment note collection, issues
cashier's checks and money orders, sells travelers' checks and provides safe
deposit boxes and other customary banking services.

     The vast majority of loans are direct loans made to individuals,
professionals, and small- to medium-sized businesses.  On December 31, 1996,
the total loans outstanding were as follows:  commercial loans: $8,926,000;
real estate construction loans:  $6,408,000; real estate mortgage loans:
$82,246,000; consumer loans:  $16,045,000; and total loans:  $113,625,000.

     Deposits are attracted primarily from individuals, professionals, and
small- to medium-sized businesses.  The Bank also attracts some deposits from
municipalities and other governmental agencies or entities.  The Bank is
generally required to pledge securities to secure such deposits (except the
first $100,000 of such deposits, which is insured by the FDIC).

     Except as described above, material portions of the deposit have not been
obtained from a single person or a few persons (including federal, state and
local governments and agencies thereunder) the loss of anyone or more of which
would have a materially adverse effect on the business of the Company;
however, at December 31, 1996, approximately three percent of total deposits
were obtained from a title company.  Such deposits have the potential to
increase or decrease rapidly.  Approximately 78% of the loans are real estate
loans.  The value of real estate collateral could be affected by adverse
changes in the real estate markets in which the Company operates and this
could significantly adversely impact the value of such collateral or the
Company's earnings.

     As of December 31, 1996, the brokerage mortgage loan department consisted
of three loan originators who are paid on a commission basis and one salaried
full-time processor.  The department's purpose is to originate and process
single family residential loan applications in Solano County and adjacent
areas.  The loans are underwritten and funded by one of the twenty wholesale
loan sources the Bank has established.  For the year ended December 31, 1996,
the Company earned fees of $184,000 on $12,900,000 in loan volume closed.
There were no loans held for sale at December 31, 1996.

     The Company does not offer trust services or international banking
services and does not plan to do so in the near future, but has arranged with
its correspondent banks for such services to be offered to its customers.  In
December 1993, the Bank began offering financial investment services (mutual
fund and annuity sales) through a broker relationship with Financial Network
Investment Corporation ("FNIC").  For the year ending December 31, 1996, the
Company earned fees of $53,000 on $1,600,000 in sales.

     In 1995, the Bank began offering a new service called Business Manager.
With Business Manager the Bank purchases a business' accounts receivables and
sets up a credit line custom tailored to the business' needs.  The program
includes the administration of the billing and collection function. For the
year ending December 31, 1996, the Company earned fees of $72,000 for this
service.

     In 1994, the Small Business Administration established a Low Doc loan
program.  This program is intended to reduce the paperwork requirements and
improve approval turnaround time on certain SBA qualifying commercial loan
requests of $100,000 or less.  For the year ended September 30, 1996, the Bank
was among the Top 10 "Low Doc" lenders in Northern California

     Other than as disclosed above, with respect to the Business Manager
Accounts Receivable program and the SBA loan Program, the Company has not
engaged in any material research activities relating to the development of new
services or the improvement of existing banking services during the last two
fiscal years.  During that time, however, the Company's directors, officers
and employees have continually engaged in marketing activities, including the
evaluation and development of new services, in order to maintain and improve
the Company's competitive position in its primary service area.  The cost of
these activities cannot be calculated with any degree of certainty.

     The Company holds no patents, trademarks, licenses (other than licenses
required to be obtained from the appropriate Bank regulatory agencies),
franchises or concessions which are of material importance to its business.

     The Company is exploring the merits and costs of offering home banking, a
bill paying service through the customer's computer, and telephone banking in
1997.  It is estimated these services could require an investment of $75,000
to $100,000.  The Company currently has no other plans to introduce a new
product or line of business which would require the investment of a
significant amount of the Company's total assets.

     As of December 31, 1996, the Company employed a total of 90 employees
representing 75 full-time-equivalent employees.

ACQUISITION OF TRACY BRANCH

     On May 14, 1996, the Bank, entered into a Purchase and Assumption
Agreement ("Agreement") with Tracy Federal Bank, a Federal Savings Bank
(Tracy).

     On August 14, 1996, the Federal Deposit Insurance Corporation ("FDIC")
approved the Purchase and Assumption merger application.  On August 28, 1996,
the State Banking Department ("SBD") approved the proposal of the Bank to
purchase the business of the Concord branch office of Tracy pursuant to the
Agreement, dated as of May 14, 1996.

     On October 8, 1996, the Bank entered into an amendment to the Agreement
with Tracy.  On Saturday, October 12, 1996 at 12:01 a.m. according to the
terms of the Agreement, the acquisition by the Bank of the Concord, California
branch office of Tracy was consummated.

     The assets purchased totalled $210,000 and consisted of Cash on Hand,
Negative Balance Accounts, Savings Secured Loans and Corresponding Accrued
Interest and Leasehold Improvements and Equipment.  The liabilities assumed
totalled approximately $15,500,000 and consisted of the branch deposits and
accrued interest.  The acquisition was accounted for under the purchase method
of accounting.  The consideration, which was 4% of adjusted deposits, amounted
to $610,000. Of this amount $550,000 is considered goodwill and will be
amortized over 15 years.

     There is not a material relationship between Tracy and the Bank or any of
its affiliates, any director or officer of the Bank or any associate of any
such director or officer.

     The source(s) of funds for the consideration given to Tracy from the Bank
was Cash on Hand.

     The Leasehold Improvements and Equipment acquired from Tracy were used
for Banking purposes and will continue to be used for Banking purposes by the
Bank.

REAL ESTATE DEVELOPMENT SUBSIDIARY

     The Bank's wholly-owned subsidiary, Conpac, engages in the real estate
development business as authorized under California law.  In July 1988, Conpac
purchased and leased unimproved real property in the vicinity of Mason and
Davis streets in downtown Vacaville.  This project is known as Pacific Plaza.
In mid-1990 Conpac began to build a two-story building of approximately 32,000
square feet (27,133 rentable square feet) and 140 parking spaces.  This
building is located on the lot east of Davis Street which Conpac currently
owns and is referred to as Pacific Plaza East.  In 1990, Conpac also exercised
its option to purchase the lot immediately west of Davis Street for $225,000.
This lot and the adjacent lots previously purchased by Conpac are the proposed
site of Pacific Plaza West.

     Pacific Plaza East was 100% occupied in 1995 and 1996, including the
4,660 square feet occupied by the Bank's Corporate office.  As of December 31,
1996, the average leases were $1.45 per square foot on a triple net basis.

     Pacific Plaza East has ample parking, with 140 spaces, adjacent to the
building.  Only 84 parking spaces are required by the City.  Prior to 1995, it
was the intent of the Company to sell the additional 56 spaces to the City of
Vacaville.  In 1995, the Bank decided the building's long term value would be
improved by retaining these extra spaces.  Therefore, the carrying amount of
these spaces was added to the project and transferred to premises. As of
December 31, 1996, Conpac had a carrying amount of $3,730,000 for Pacific
Plaza East (net of $426,000 accumulated depreciation) and approximately
$753,000 for Pacific Plaza West.  At December 31, 1996, with Pacific Plaza
East 100% leased, the estimated return on investment was approximately 11.6%,
before depreciation.

     Beginning in December 1992, state banks and their subsidiaries were
prohibited from engaging, as principal, in activities not permissible to
national banks and their subsidiaries.  Any Bank engaged in such activities
must divest itself of these investments by December 1996 and was required to
file a divestiture plan with the FDIC by February 5, 1993, detailing its
plans.  Generally, national banks may not engage in real estate development,
although they can own property used or to be used, in part, as a banking
facility.  During 1993, the Bank moved its corporate offices to Pacific Plaza
East.  The Bank occupies 4,660 square feet in Pacific Plaza East (17% of the
leasable  office space).  Since ownership of banking premises is permissible
for a national Bank subsidiary, a divestiture plan was not required for
Pacific Plaza East.  Conpac currently plans to retain Pacific Plaza East.

     On August 1, 1994, at the request of the FDIC, the Bank filed a new
divestiture plan.  The new plan indicated the Bank intended to build a
two-story 12,000 square foot commercial office building, upon 50% preleasing, on
the 38,725 square foot vacant parcel referred to as Pacific Plaza West.  The
Bank also indicated its intent to occupy between 15% and 19% of the space in
Pacific Plaza West.  The plan requested FDIC approval to transfer Pacific
Plaza West to premises, for regulatory reporting purposes, upon completion and
occupancy of Pacific Plaza West by the Bank.  The plan also reaffirmed the
Bank's intent to retain Pacific Plaza East classifying the property as
premises for regulatory reporting purposes.  On August 12, 1994, the Bank
received notification from the FDIC that they raised no objections to the
Bank's plan.  However, the FDIC requested to be notified of the circumstances
if the project was not completed by year end 1995.  The Bank is continuing its
effort to lease 50% of the 12,000 square feet available but has changed the
design from one two-story 12,000 square foot commercial office building to two
6,000 square foot single story office buildings which could be sold or leased
separately.  As of the date hereof, it is the Bank's intent to construct one
building for use by its head banking office. The lease on the building
currently occupied by the head banking office expires in May 1998. The other
building would not be built until it was either leased or sold.  At December
31, 1996, the Bank had not begun construction of Pacific Plaza West.  At
December 31, 1996, Pacific Plaza West is carried on the books as premises.

     On December 31, 1996, Conpac had total investments of $4,483,000.  Except
for Pacific Plaza, Conpac has no other projects or investments.  During 1996,
1995, and 1994, respectively, Conpac contributed $242,000, $213,000, and
$223,000 respectively, to revenue net of related expenses.

ENVIRONMENTAL MATTERS

     Compliance with federal, state and local regulations regarding the
discharge of materials into the environment may have a substantial effect on
the capital expenditure, earnings and competitive position of the Company in
the event of lender liability or environmental lawsuits.  Under federal law,
liability for environmental damage and the cost of the cleanup may be imposed
upon any person or entity who is an "owner" or "operator" of contaminated
property.  State law provisions, which were modeled after federal law, are
similar.  Congress established an exemption under Federal law for lenders from
"owner" and/or "operator" liability, which provides that "owner" and/or
"operator" do not include "a person, who, without participating in the
management of a vessel or facility, holds indicia of ownership primarily to
protect his security interests in the vessel or facility."  The wording of
this exemption is subject to conflicting interpretations between the Federal
Courts and has therefore generated uncertainty within the financial and
lending communities, particularly with regard to the extent to which a secured
creditor may undertake activities to oversee the affairs of the borrower
without "participating in the management" of a facility.  Congress is
currently addressing lender liability under environmental laws, and it is
expected that the lender exemption will be clarified.  There is no assurance,
however, that such clarification will be made, and, if made, that it will be
favorable to lenders.  Thus, the scope of lender liability under federal and
state law remains an open question.

     It is the policy of the Company to prohibit officers and employees from
becoming directly involved in the operation or management of borrowers'
businesses.  To further minimize the risk of liability, the Company requires
that each borrower proposing to finance nonresidential property complete an
environmental questionnaire and, in those instances where it is warranted,
requires appropriate independent environmental assessment studies.

     In the event the Bank or Conpac was held liable as owners or operators of
a toxic property, they could be responsible for the entire cost of
environmental damage and cleanup.  Such an outcome could have a serious effect
on the Company's consolidated financial condition depending upon the amount of
liability assessed and the amount of the cleanup required.  At March 24, 1997,
the Company has no knowledge that any real estate securing loans in its
portfolio are contaminated by hazardous substances.

THE EFFECT OF GOVERNMENT POLICY ON BANKING

     The earnings and growth of the Company are affected not only by local
market area factors and general economic conditions, but also by government
monetary and fiscal policies. For example, the Board of Governors of the
Federal Reserve System ("FRB") influences the supply of money through its open
market operations in U.S. Government securities and adjustments to the
discount rates applicable to borrowings by depository institutions and others.
Such actions influence the growth of loans, investments and deposits and also
affect interest rates charged on loans and paid on deposits.  The nature and
impact of future changes in such policies on the business and earnings of the
Company cannot be predicted.

     As a consequence of the extensive regulation of commercial banking
activities in the United States, the business of the Company is particularly
susceptible to being affected by the enactment of federal and state
legislation which may have the effect of increasing or decreasing the cost of
doing business, modifying permissible activities or enhancing the competitive
position of other financial institutions.  Any change in applicable laws or
regulations may have a material adverse effect on the business and prospects
of the Company.  In response to various business failures in the savings and
loan industry and, more recently, in the banking industry, in December 1991,
Congress enacted, and the President signed into law, the Federal Deposit
Insurance Corporation Improvement Act of 1991 ("FDICIA").  FDICIA
substantially revised the Bank regulatory framework and deposit insurance
funding provisions of the Federal Deposit Insurance Act and made revisions to
several other federal banking statutes.

     Implementation of the various provisions of FDICIA is subject to the
adoption of regulations by the various regulatory agencies and to certain
phase-in periods.  The effect of FDICIA on the Company and the Bank cannot be
determined until after all the implementing regulations are adopted by the
agencies.

SUPERVISION AND REGULATION

THE COMPANY

     The Company, as a Bank holding company, is subject to regulation under
the Bank Holding Company Act of 1956, as amended (the "BHC Act") and is
registered with and subject to the supervision of the Board of Governors of
the Federal Reserve System ("Federal Reserve").  It is the policy of the
Federal Reserve that each Bank holding company serve as a source of financial
and managerial strength to its subsidiary banks.  The Federal Reserve has the
authority to examine the Company and the Bank.

     The BHC Act requires the Company to obtain the prior approval of the
Federal Reserve before acquisition of all or substantially all of the assets
of any Bank or ownership or control of the voting shares of any Bank if, after
giving effect to such acquisition, the Company would own or control, directly
or indirectly, more than 5% of the voting shares of such Bank.  However,
amendments to the BHC Act effected by the Riegle-Neal Interstate Banking and
Branching Efficiency Act of 1994 ("Riegle-Neal"), which is discussed further
below, expand the circumstances under which a Bank holding company may acquire
control of or all or substantially all of the assets of a Bank located outside
the State of California.

     The Company may not engage in any business other than managing or
controlling banks or furnishing services to its subsidiaries, with the
exception of certain activities which, in the opinion of the Federal Reserve,
are so closely related to banking or to managing or controlling banks as to be
incidental to banking.  The Company is also generally prohibited from
acquiring direct or indirect ownership or control of more than 5% of the
voting shares of any company unless that company is engaged in such activities
and unless the Federal Reserve approves the acquisition.

     The Company and its subsidiaries are prohibited from engaging in certain
tie-in arrangements in connection with any extension of credit, sale or lease
of property or provision of services.  For example, with certain exceptions,
the Bank may not condition an extension of credit on a customer obtaining
other services provided by it, the Company or any other subsidiary, or on a
promise by the customer not to obtain other services from a competitor.  In
addition, federal law imposes certain restrictions on transactions between the
Bank and its affiliates.  As affiliates, the Bank and the Company are subject,
with certain exceptions, to the provisions of federal law imposing limitations
on and requiring collateral for loans by the Bank to any affiliate.

THE BANK

     As a California state-licensed Bank, the Bank is subject to regulation,
supervision and periodic examination by the California State Banking
Department ("SBD") and the Federal Deposit Insurance Corporation ("FDIC").
The Bank is not a member of the Federal Reserve System, but is nevertheless
subject to certain regulations of the Federal Reserve.  The Bank's deposits
are insured by the FDIC to the maximum amount permitted by law, which is
currently $100,000 per depositor in most cases.

     The regulations of these state and federal Bank regulatory agencies
govern most aspects of the Bank's business and operations, including but not
limited to, the scope of its business, its investments, its reserves against
deposits, the nature and amount of any collateral for loans, the timing of
availability of deposited funds, the issuance of securities, the payment of
dividends, Bank expansion and Bank activities, including real estate
development and insurance activities, and the maximum rates of interest
allowed on certain deposits.  The Bank is also subject to the requirements and
restrictions of various consumer laws and regulations.

     The following description of statutory and regulatory provisions and
proposals is not intended to be a complete description of these provisions and
is qualified in its entirety by reference to the particular statutory or
regulatory provisions discussed.

CHANGE IN CONTROL

     The BHC Act and the Change in Bank Control Act of 1978, as amended (the
"Change in Control Act"), together with regulations of the Federal Reserve,
require that, depending on the particular circumstances, either Federal
Reserve approval must be obtained or notice must be furnished to the Federal
Reserve and not disapproved prior to any person or company acquiring "control"
of a Bank holding company, such as the Company, subject to exemptions for
certain transactions.  Control is conclusively presumed to exist if an
individual or company acquires 25% or more of any class of voting securities
of the Bank holding company.  Control is rebuttably presumed to exist if a
person acquires 10% or more but less than 25% of any class of voting
securities and either the company has securities registered under Section 12
of the Exchange Act, or no other person will own a greater percentage of that
class of voting securities immediately after the transaction.  The Financial
Code also contains approval requirements for the acquisition of 10% or more of
the securities of a person or entity which controls a California licensed
Bank.  Finally, the Hart-Scott-Rodino Antitrust Improvement Act of 1976, as
amended, together with regulations of the Federal Trade Commission, may
require certain filings to be made with the Federal Trade Commission and the
United States Department of Justice, and certain waiting periods to expire,
prior to consummation of an acquisition of a company's voting securities.

CAPITAL ADEQUACY REQUIREMENTS

     The Company is subject to the Federal Reserve's capital guidelines for
Bank holding companies and the Bank is subject to the FDIC's regulations
governing capital adequacy for nonmember banks.  As noted below, the federal
banking agencies have adopted regulations which could impose additional
capital requirements on banks based on market risk and have added a component
to the uniform Bank rating system which addresses sensitivity to market risk,
including interest rate risk.  In addition, the Bank is subject to specific
capital requirements imposed by the FDIC and the SBD.

THE FEDERAL RESERVE AND FDIC

     The Federal Reserve has established risk-based and leverage capital
guidelines for Bank holding companies which are similar to the FDIC's capital
adequacy regulations for nonmember banks.  The Federal Reserve guidelines
apply on a consolidated basis to Bank holding companies with consolidated
assets of $150 million or more.

     The Federal Reserve capital guidelines for Bank holding companies and
the FDIC's regulations for nonmember banks set total capital requirements and
define capital in terms of "core capital elements," or Tier 1 capital(F1) and
"supplemental capital elements," or Tier 2 capital(F2).  At least fifty
percent (50%) of the qualifying total capital base must consist of Tier 1
capital.  The maximum amount of Tier 2 capital that may be recognized for
risk-based capital purposes is limited to one-hundred percent (100%) of Tier 1
capital, net of goodwill.
- -------------------
F1  Tier 1 capital is generally defined as the sum of the core
    capital elements less goodwill and certain intangibles.  The
    following items are defined as core capital elements: (i)
    common stockholders' equity; (ii) qualifying noncumulative
    perpetual preferred stock and related surplus; and (iii)
    minority interests in the equity accounts of consolidated
    subsidiaries.
F2  Supplementary capital elements include:  (i) allowance for
    loan and lease losses (which cannot exceed 1.25% of an
    institution's risk-weighted assets); (ii) perpetual preferred
    stock, long term preferred stock, and related surplus not
    qualifying as core capital; (iii) hybrid capital instruments,
    including mandatory convertible debt securities; and (iv)
    term subordinated debt and intermediate-term preferred stock
    and related surplus.
- -------------------

     Both Bank holding companies and nonmember banks are required to maintain
a minimum ratio of qualifying total capital to risk-weighted assets of eight
percent (8%), at least one-half of which must be in the form of Tier 1
capital.  Risk-based capital ratios are calculated with reference to
risk-weighted assets, including both on and off-balance sheet exposures, which
are multiplied by certain risk weights assigned by the Federal Reserve and the
FDIC to those assets.

     The Federal Reserve and the FDIC have established a minimum leverage
ratio of three percent (3%) Tier 1 capital to total assets for Bank holding
companies and nonmember banks that have received the highest composite
regulatory rating and are not anticipating or experiencing any significant
growth.  All other institutions are required to maintain a leverage ratio of
at least 100 to 200 basis points above the 3% minimum for a minimum of four
percent (4%) or five percent (5%).

     The following tables present the capital ratios for the Company and the
Bank and respective regulatory capital adequacy requirements.

<TABLE>
<CAPTION>
Company:                                                   For Capital
                                        Actual           Adequacy Purposes
                               ---------------------   --------------------
                                                        Minimum     Minimum
                                  Amount      Ratio      Amount      Ratio
<S>                            <C>            <C>      <C>          <C>
As of December 31, 1996:
 Total capital
  (to risk weighted assets)    $17,895,000    13.55%   $10,564,000    8.0%
 Tier I capital
  (to risk weighted assets)    $13,104,000     9.92%   $ 5,282,000    4.0%
 Tier I capital
  (to average assets)          $13,104,000     7.04%   $ 7,444,000    4.0%

</TABLE>

<TABLE>
<CAPTION>
Bank:
                                                                                   To Be
                                                                           Categorized as Well
                                                                            Capitalized Under
                                  For Capital                               Prompt Corrective
                                     Actual             Adequacy Purposes   Action Provisions
                              ---------------------    ------------------- -------------------
                                                        Minimum    Minimum  Minimum    Minimum
                                Amount       Ratio       Amount     Ratio    Amount     Ratio
<S>                            <C>           <C>       <C>          <C>      <C>         <C>
As of December 31, 1996:
Total capital
 (to risk weighted assets)    $17,416,000    13.22%    $10,540,000   8.0% $13,174,000   10.0%
Tier I capital
 (to risk weighted assets)    $12,647,000     9.60%    $ 5,270,000   4.0%  $7,905,000    6.0%
Tier I capital
 (to average assets)          $12,647,000     6.81%    $ 7,407,000   4.0%  $9,286,000    5.0%

As of December 31, 1995:
Total capital
 (to risk weighted assets)    $17,510,000    13.71%    $10,214,000   8.0% $12,768,000   10.0%
Tier I capital
 (to risk weighted assets)    $12,327,000     9.65%    $5,107,000    4.0%  $7,661,000    6.0%
Tier I capital
 (to average assets)          $12,327,000     7.75%    $6,362,000    4.0%  $7,953,000    5.0%
</TABLE>

     If at any time the Bank fails to meet its minimum regulatory capital
requirements it is required, within 60 days thereafter, to submit a capital
restoration plan to the FDIC for review and approval.

     Management of the Company and the Bank believe that the Company and the
Bank will continue to meet its minimum capital requirements in the foreseeable
future.

     The risk-based capital ratio discussed above focuses principally on broad
categories of credit risk, and may not take into account many other factors
that can affect a Bank's financial condition.  These factors include overall
interest rate risk exposure; liquidity, funding and market risks; the quality
and level of earnings; concentrations of credit risk; certain risks arising
from nontraditional activities; the quality of loans and investments; the
effectiveness of loan and investment policies; and management's overall
ability to monitor and control financial and operating risks, including the
risk presented by concentrations of credit and nontraditional activities.  The
FDIC has addressed many of these areas in related rule-making proposals and
under FDICIA (as defined below), some of which are discussed herein.  In
addition to evaluating capital ratios, an overall assessment of capital
adequacy must take account of each of these other factors including, in
particular, the level and severity of problem and adversely classified assets.
For this reason, the final supervisory judgment on a Bank's capital adequacy
may differ significantly from the conclusions that might be drawn solely from
the absolute level of the Bank's risk-based capital ratio.  In light of the
foregoing, the FDIC has stated that banks generally are expected to operate
above the minimum risk-based capital ratio.  Banks contemplating significant
expansion plans, as well as those institutions with high or inordinate levels
of risk, should hold capital commensurate with the level and nature of the
risks to which they are exposed.

     Recently adopted regulations by the federal banking agencies have revised
the risk-based capital standards to take adequate account of concentrations of
credit and the risks of non-traditional activities.  Concentrations of credit
refers to situations where a lender has a relatively large proportion of loans
involving one borrower, industry, location, collateral or loan type.
Non-traditional activities are considered those that have not customarily been
part of the banking business but that start to be conducted as a result of
developments in, for example, technology or financial markets.  The
regulations require institutions with high or inordinate levels of risk to
operate with higher minimum capital standards.  The federal banking agencies
also are authorized to review an institution's management of concentrations of
credit risk for adequacy and consistency with safety and soundness standards
regarding internal controls, credit underwriting or other operational and
managerial areas.  In addition, the agencies have promulgated guidelines for
institutions to develop and implement programs for interest rate risk
management, monitoring and oversight.

     Further, the banking agencies recently have adopted modifications to the
risk-based capital regulations to include standards for interest rate risk
exposures.  Interest rate risk is the exposure of a Bank's current and future
earnings and equity capital arising from movements in interest rates.  While
interest rate risk is inherent in a Bank's role as financial intermediary, it
introduces volatility to Bank earnings and to the economic value of the Bank.
The banking agencies have addressed this problem by implementing changes to
the capital standards to include a Bank's exposure to declines in the economic
value of its capital due to changes in interest rates as a factor that the
banking agencies will consider in evaluating an institution's capital
adequacy.  Bank examiners will consider a Bank's historical financial
performance and its earnings exposure to interest rate movements as well as
qualitative factors such as the adequacy of a Bank's internal interest rate
risk management.

     Finally, institutions which are engaged in securities trading activities
and have significant exposure to market risk will be required as of January 1,
1998 to maintain additional capital to support that exposure, although
voluntary compliance with the new regulations is permissible after January 1,
1997.  The additional capital requirements will apply to institutions with
trading assets and liabilities equal to 10% or more of total assets or trading
activity of $1 billion or more.  Institutions subject to the rule will be
required to test internal models of market risk and the market risk capital
charge will be increased for institutions whose models are inaccurate.  The
federal banking agencies may apply the market risk regulations on a case by
case basis to institutions not meeting the eligibility criteria if necessary
for safety and soundness reasons.

     In connection with the recent regulatory attention to market risk and
interest rate risk, the federal banking agencies will evaluate an institution
in its periodic examination on the degree to which changes in interest rates,
foreign exchange rates, commodity prices or equity prices can affect a
financial institution's earnings or capital.  In addition, the agencies will
focus in the examination on an institution's ability to monitor and manage its
market risk, and will provide management with a clearer and more focused
indication of supervisory concerns in this area.

     In certain circumstances, the FDIC or the Federal Reserve may determine
that the capital ratios for an FDIC-insured Bank or a Bank holding company
must be maintained at levels which are higher than the minimum levels required
by the guidelines or the regulations.  A Bank or Bank holding company which
does not achieve and maintain the required capital levels may be issued a
capital directive by the FDIC or the Federal Reserve to ensure the maintenance
of required capital levels.

PAYMENT OF DIVIDENDS

     The shareholders of the Company are entitled to receive dividends when
and as declared by its Board of Directors, out of funds legally available,
subject to the dividends preference, if any, on preferred shares that may be
outstanding and also subject to the restrictions of the California
Corporations Code.  At December 31, 1996, the Company had no outstanding
shares of preferred stock.

     The principal sources of cash revenue to the Company have been dividends
received from the Bank.  The Bank's ability to make dividend payments to the
Company is subject to state and federal regulatory restrictions.

     Dividends payable by the Bank to the Company are restricted under
California law to the lesser of the Bank's retained earnings, or the Bank's
net income for the latest three fiscal years, less dividends previously
declared during that period, or, with the approval of the SBD, to the greater
of the retained earnings of the Bank, the net income of the Bank for its last
fiscal year or the net income of the Bank for its current fiscal year.

     The FDIC has broad authority to prohibit a Bank from engaging in banking
practices which it considers to be unsafe or unsound.  It is possible,
depending upon the financial condition of the Bank in question and other
factors, that the FDIC may assert that the payment of dividends or other
payments by the Bank is considered an unsafe or unsound banking practice and
therefore, implement corrective action to address such a practice.

     In addition to the regulations concerning minimum uniform capital
adequacy requirements discussed above, the FDIC has established guidelines
regarding the maintenance of an adequate allowance for loan and lease losses.
Therefore, the future payment of cash dividends by the Bank to the Company
will generally depend, in addition to regulatory constraints, upon the Bank's
earnings during any fiscal period, the assessment of the respective Boards of
Directors of the capital requirements of such institutions and other factors,
including the maintenance of an adequate allowance for loan and lease losses.

IMPACT OF FEDERAL AND CALIFORNIA TAX LAWS

     The following are the more significant federal and California income tax
provisions affecting commercial banks.

     CORPORATE TAX RATES

     The federal corporate tax rate is 34% for up to $10 million of taxable
income, and 35% for taxable income over $10 million.  The 1% differential is
phased out between $15 million and approximately $18.3 million so that
corporations with over approximately $18.3 million of taxable income are taxed
at a flat rate of 35%.

     CORPORATE ALTERNATIVE MINIMUM TAX

     Generally, a Corporation will be subject to an alternative minimum tax
("AMT") to the extent the tentative minimum tax exceeds the Corporation's
regular tax liability.  The tentative minimum tax is equal to (a) 20% of the
excess of a Corporation's "alternative minimum taxable income" ("AMTI") over
an exemption amount, less (b) the alternative minimum foreign tax credit.
AMTI is defined as taxable income computed with special adjustments and
increased by the amount of tax preference items for a tax year.  An important
adjustment is made for "adjusted current earnings," which generally measures
the difference between corporate earnings and profits (as adjusted) and
taxable income.  Finally, a Corporation's net operating loss (computed for AMT
purposes), if any, can be utilized only up to 90% of AMTI, with the result
that a Corporation with current year taxable income will pay some tax.

     BAD DEBT DEDUCTION

     A Bank with average adjusted bases of all assets exceeding $500 million
(a "large Bank") must compute its bad debt deduction using the specific
charge-off method.  Under that method, a deduction is taken at the time the
debt becomes partially or wholly worthless. A Bank not meeting the definition
of a large Bank may use either the specific charge-off method or the
"experience" reserve method, under which the addition to bad debt reserve is
based on the Bank's actual loss experience for the current year and five
preceding years.  The U.S. Treasury has promulgated regulations which permit a
Bank to elect to establish a conclusive presumption that a debt is worthless,
based on applying a single set of standards for both regulatory and tax
accounting purposes.

     INTEREST INCURRED FOR TAX-EXEMPT OBLIGATIONS

     Generally, taxpayers are not allowed to deduct interest on indebtedness
incurred to purchase or carry tax-exempt obligations.  This rules applies to a
Bank, to the extent of its interest expense that is allocable to tax-exempt
obligations acquired after August 7, 1986.  A special exception applies,
however, to a "qualified tax-exempt obligation," which includes any tax-exempt
obligation that (a) is not a private activity bond and (b) is issued after
August 7, 1986 by an issuer that reasonably anticipates it will issue not more
than $10 million of tax-exempt obligations (other than certain private
activity bonds) during the calendar year.  Interest expense on qualified
tax-exempt obligations is deductible, although it is subject to a 20%
disallowance under special rules applicable to financial institutions.

     NET OPERATING LOSSES

     Generally, a Bank is permitted to carry a net operating loss ("NOL") back
to the prior three tax years and forward to the succeeding fifteen tax years.
If the NOL of a commercial Bank is attributable to a bad debt deduction taken
under the specific charge-off method after December 31, 1986, and before
January 1, 1994, however, such portion of the NOL may be carried back ten
years and carried forward five years.  A commercial Bank's bad debt loss is
treated as a separate NOL to be taken into account after the remaining portion
of the NOL for the year.

     AMORTIZATION OF INTANGIBLE ASSETS INCLUDING BANK DEPOSIT BASE

     Certain intangible property acquired by a taxpayer must be amortized over
a 15 year period.  For this purpose, acquired assets required to be amortized
include goodwill and the deposit base or any similar asset acquired by a
financial institution (such as checking and savings accounts, escrow accounts
and similar items).  The 15 year amortization rule generally applies to
property acquired after August 10, 1993.

     MARK-TO-MARKET RULES

     The Revenue Reconciliation Act of 1993 introduced certain "mark-to-market"
tax accounting rules for "dealers in securities. " Under
these rules, certain "securities" held at the close of a taxable year must be
marked to fair market value, and the unrealized gain or loss inherent in the
security must be recognized in that year for federal income tax purposes.
Under the definition of a "dealer," a Bank or financial institution that
regularly purchases or sells loans may be subject to the new rules.  The rules
generally are effective for tax years ending on or after December 31, 1993.

     Certain securities are excepted from the mark-to-market rules provided
the taxpayer timely complies with specified identification rules.  The
principal exceptions affecting banks are for (1) any security held for
investment and (2) any note, bond, or other evidence of indebtedness acquired
or originated in the ordinary course of business and which is not held for
sale.  If a taxpayer timely and properly identifies loans and securities as
being excepted from the mark-to-market rules, these loans and securities will
not be subject to these rules.  Generally, a financial institution may make
the identification of an excepted debt obligation in accordance with normal
accounting practices, but no later than 30 days after acquisition.

     CALIFORNIA TAX LAWS

     A commercial Bank is subject to the California franchise tax at a special
Bank tax rate based on the general corporate (non financial) rate plus 2%.
The rate for calendar income year 1996 is 11.3%.  For calendar income year
1997, the Bank tax rate is 10.84% (which reflects a decrease in the general
corporate tax rate to 8.84%).  The applicable tax rate is higher than that
applied to general corporations because it includes an amount "in lieu" of
many other state and local taxes and license fees payable by such corporations
but generally not payable by banks and financial corporations.

     California has adopted substantially the federal AMT, subject to certain
modifications.  Generally, a Bank is subject to California AMT in an amount
equal to the sum of (a) 7% of AMTI (computed for California purposes) over an
exemption amount and (b) the excess of the Bank tax rate over the general
Corporation tax rate applied against net income for the taxable year, unless
the Bank's regular tax liability is greater.  The 7% rate is lowered to 6.65%
for any income year beginning after 1996.

     California permits a Bank to compute its deduction for bad debt losses
under either the specific charge-off method or according to the amount of a
reasonable addition to a bad debt reserve.

     California has incorporated the federal NOL provisions, subject to
significant modifications for most corporations.  First, NOLs arising in
income years beginning before 1987 are disregarded.  Second, no carry back is
permitted, and for most corporations NOLs may be carried forward only five
years.  Third, in most cases, only 50% of the NOL for any income year may be
carried forward.  Fourth, NOL carryover deductions are suspended for income
years beginning in calendar years 1991 and 1992, although the carryover period
is extended by one year for losses sustained in income years beginning in 1991
and by two years for losses sustained in income years beginning before 1991.
Finally, the special federal NOL rules regarding bad debt losses of commercial
banks do not apply for California purposes.

     Finally, in 1994, California enacted legislation conforming to the
federal tax treatment of amortization of intangibles and goodwill, with
certain modifications.  No deduction is allowed under this provision for any
income year beginning prior to 1994.

     The various laws discussed herein contain other changes that could have a
significant impact on the banking industry.  The effect of these changes is
uncertain and varied, and it is unclear to what extent any of these changes
may influence the Bank's operations or the banking industry generally.

     In addition, there are several tax bills currently pending before
Congress which could have a significant impact on the banking industry.  As of
March 24, 1997, it is uncertain whether these bills will be enacted and what
impact these bills will have on the Bank.

     IMPACT OF MONETARY POLICIES

     The earnings and growth of the Bank and the Company are subject to the
influence of domestic and foreign economic conditions, including inflation,
recession and unemployment.  The earnings of the Bank and, therefore, the
Company, are affected not only by general economic conditions but also by the
monetary and fiscal policies of the United States and federal agencies,
particularly the Federal Reserve.  The Federal Reserve can and does implement
national monetary policy, such as seeking to curb inflation and combat
recession, by its open market operations in United States Government
securities and by its control of the discount rates applicable to borrowings
by banks from the Federal Reserve System.  The actions of the Federal Reserve
in these areas influence the growth of Bank loans, investments and deposits
and affect the interest rates charged on loans and paid on deposits.  As
demonstrated recently by the Federal Reserve's actions regarding interest
rates, its policies have had a significant effect on the operating results of
commercial banks and are expected to continue to do so in the future.  The
nature and timing of any future changes in monetary policies are not
predictable.

     RECENT AND PROPOSED LEGISLATION

     Federal and state laws applicable to financial institutions have
undergone significant changes in recent years.  The most significant recent
federal legislative enactments are the Riegle-Neal Interstate Banking and
Branching Efficiency Act of 1994 ("Riegle-Neal") and the Federal Deposit
Insurance Corporation Improvement Act of 1991 ("FDICIA").

     RIEGLE-NEAL INTERSTATE BANKING AND BRANCHING EFFICIENCY ACT OF 1994

     In September 1994, President Clinton signed Riegle-Neal, which amends
the BHC Act and the Federal Deposit Insurance Act ("FDIA") to provide for
interstate banking, branching and mergers.  Subject to the provisions of
certain state laws and other requirements, as September 29, 1995, Riegle-Neal
allows a Bank holding company that is adequately capitalized and adequately
managed to acquire a Bank located in a state other than the holding company's
home state regardless of whether or not the acquisition is expressly
authorized by state law.  Similarly, beginning on June 1, 1997, the federal
banking agencies may approve interstate merger transactions, subject to
applicable restrictions and state laws.  Further, a state may elect to allow
out of state banks to open de novo branches in that state.  Riegle-Neal
includes several other provisions which may have an impact on the Company's
and the Bank's business.  The provisions include, among other things, a
mandate for review of regulations to equalize competitive opportunities
between U.S. and foreign banks, evaluation on a Bank-wide, state-wide and, if
applicable, metropolitan area basis of the Community Reinvestment Act
compliance of banks with interstate branches, and, in the event the FDIC is
appointed as conservator or receiver of a financial institution, the revival
of otherwise expired causes of action for fraud and intentional misconduct
resulting in unjust enrichment or substantial loss to an institution.

     California has adopted the Caldera, Weggeland, and Killea California
Interstate Banking and Branching Act of 1995 ("IBBA"), which became effective
on October 2, 1995.  The IBBA addresses the supervision of state chartered
banks which operate across state lines, and covers such areas as branching,
applications for new facilities and mergers, consolidations and conversions,
among other things.  The IBBA allows a California state Bank to have agency
relationships with affiliated and unaffiliated insured depository institutions
and allows a Bank subsidiary of a Bank holding company to act as an agent to
receive deposits, renew time deposits, service loans and receive payments for
a depository institution affiliate.  In addition, pursuant to the IBBA,
California "opted in early" to the Riegle-Neal provisions regarding interstate
branching, allowing a state Bank chartered in a state other than California to
acquire by merger or purchase, at any time after effectiveness of the IBBA, a
California Bank or industrial loan company which is at least five (5) years
old and thereby establish one or more California branch offices.  However, the
IBBA prohibits a state Bank chartered in a state other than California from
entering California by purchasing a California branch office of a California
Bank or industrial loan company without purchasing the entire entity or
establishing a de novo California branch office.

     The changes effected by Riegle-Neal and the IBBA may increase the
competitive environment in which the Company and the Bank operate in the event
that out of state financial institutions directly or indirectly enter the
Bank's market area.  It is expected that Riegle-Neal will accelerate the
consolidation of the banking industry as a number of the largest Bank holding
companies attempt to expand into different parts of the country that were
previously restricted.  However, at this time, it is not possible to predict
what specific impact, if any, Riegle-Neal and the IBBA will have on the
Company and the Bank, the competitive environment in which the Bank operates,
or the impact on the Company or the Bank of any regulations adopted or
proposed under Riegle-Neal and the IBBA.

     FEDERAL DEPOSIT INSURANCE CORPORATION IMPROVEMENT ACT OF 1991 ("FDICIA")

          GENERAL

     FDICIA primarily addresses the safety and soundness of the deposit
insurance funds, supervision of and accounting by insured depository
institutions and prompt corrective action by the federal Bank regulatory
agencies with respect to troubled institutions.  FDICIA gives the FDIC, in
its capacity as federal insurer of deposits, broad authority to promulgate
regulations to assure the viability of the deposit insurance funds, including
 regulations concerning safety and soundness standards.  FDICIA also places
restrictions on the activities of state-chartered institutions and on
institutions failing to meet minimum capital standards and provides enhanced
enforcement authority for the Federal banking agencies.  FDICIA also
strengthened Federal Reserve Act regulations regarding insider transactions.

          PROMPT CORRECTIVE ACTION

     FDICIA amended the FDIA to establish a format for closer monitoring of
insured depository institutions and to enable prompt corrective action by
regulators when an institution begins to experience difficulty.  The general
thrust of these provisions is to impose greater scrutiny and more restrictions
on institutions as they descend the capitalization ladder.

     FDICIA establishes five capital categories for insured depository
institutions: (a) Well Capitalized(F3); (b) Adequately Capitalized(F4); (c)
Undercapitalized(F5); (d) Significantly Undercapitalized(F6) and (e)
Critically Undercapitalized(F7).  All insured institutions (e.g., the Bank)
are barred from making capital distributions or paying management fees to a
controlling person (e.g., the Company) if to do so would cause the institution
to fall into any of the three undercapitalized categories.
- --------------------------
F3   Well Capitalized means a financial institution with a total
     risk-based ratio of 10% or more, a Tier 1 risk-based ratio of
     6% or more and a leverage ratio of 5% or more, so long as the
     institution is not subject to any written agreement or order
     issued by the FDIC.
F4   Adequately Capitalized means a total risk-based ratio of 8% or
     more, a Tier 1 risk-based ratio of 4% or more and a leverage ratio
     of 4% or more (3% or more if the institution has received the highest
     composite rating in its most recent report of examination) and does
     not meet the definition of a Well Capitalized institution.
F5   Undercapitalized means a total risk-based capital ratio of less than
     8%, a Tier 1 risk-based capital ratio of less than 4% or a leverage
     ratio of less than 4%.
F6   Significantly Undercapitalized means a financial institution with a
     total risk-based ratio of less than 6%, a Tier 1 risk-based ratio of
     less than 3% or a leverage ratio of less than 3%.
F7   Critically Undercapitalized means a financial institution with a
     ratio of tangible equity to total assets that is equal to or less than 2%.
- --------------------------

     An institution which is undercapitalized, significantly undercapitalized
or critically undercapitalized becomes subject to the following mandatory
supervisory actions immediately upon notification of its capital category: (1)
restrictions on payment of capital distributions, such as dividends; (2)
restrictions on payment of management fees to any person having control of the
institution; (3) close monitoring by the FDIC of the condition of the
institution, compliance with capital restoration plans, restrictions, and
requirements imposed under Section 38 of the FDIA, and periodic review of the
institution's efforts to restore its capital and comply with restrictions; (4)
requirement that the institution submit within the time allowed by the FDIC a
capital restoration plan, which must include (a) the steps the institution
will take to become adequately capitalized, (b) the levels of capital to be
attained during each year in which the plan will be in  effect, (c) how the
institution will comply with restrictions or requirements imposed on its
activities, (d) the types and levels of activities in which the institution
will engage, and (e) such other information as the FDIC may require; (5)
requirement that any company which controls an undercapitalized institution
must guarantee, in an amount equal to the lesser of 5% of the institution's
total assets or the amount needed to bring the institution into full capital
compliance, that the institution will comply with the capital restoration plan
until the institution has been adequately capitalized, on the average, for
four consecutive quarters; (6) restrictions on growth of the institution's
total assets so that its average total assets during any calendar quarter do
not exceed its average total assets during the preceding calendar quarter
unless (a) the FDIC has accepted the institution's capital restoration plan,
(b) any increase in total assets is consistent with the capital restoration
plan, and (c) the institution's ratio of tangible equity to assets increases
during the calendar quarter at a rate sufficient to enable the institution to
become adequately capitalized within a reasonable time; and (7) limitations on
the institution's ability to make any acquisition, open any new branch offices
or engage in any new line of business unless the FDIC has accepted the
institution's capital plan and has granted prior approval.

     In addition to the above, the FDIC may take any of the actions described
below for institutions which fail to submit and implement a capital
restoration plan.

     Significantly undercapitalized and undercapitalized institutions that
fail to submit and implement adequate capital restoration plans are subject to
the mandatory provisions set forth above and, in addition, will be required to
do or comply with one or more of the following: (1) sell enough additional
capital, including voting shares, to bring the institution to an adequately
capitalized level or if one or more grounds exist for appointing a conservator
or receiver for the institution, be acquired by or combined with another
insured depository institution; (2) restrict transactions with affiliates; (3)
restrict interest rates paid on deposits to the prevailing rates in the region
where the institution is located, as determined by the FDIC; (4) restrict
asset growth or reduce total assets more stringently than described above; (5)
terminate, reduce or alter any activity (including any activity conducted by a
subsidiary of the institution) determined by the FDIC to pose an excessive
risk to the institution; (6) hold a new election for the institution's board
of directors; (7) dismiss directors or senior officers and/or employ new
officers, subject to agency approval; (8) cease accepting deposits from
correspondent depository institutions, including renewals and rollovers of
prior deposits; (9) divest or liquidate any subsidiary that is in danger of
becoming insolvent and poses a significant risk to the institution or that is
likely to cause significant dissipation of the institution's assets or
earnings; or (10) take any other action that the FDIC determines to be
appropriate.

     In addition, significantly undercapitalized institutions are prohibited
from paying any bonus or raise to a senior executive officer without prior
FDIC approval.  No such approval will be granted to an institution which is
required but has failed to submit an acceptable capital restoration plan.
Further, the FDIC may impose one or more of the restrictions applicable to
critically undercapitalized institutions set forth below.

     In addition to all of the above restrictions, a critically
undercapitalized institution must be placed in conservatorship or receivership
within 90 days of becoming critically undercapitalized, unless the FDIC
determines that other action would better achieve the purposes of the FDIA.  A
determination of alternate action by the FDIC is effective for only 90 days,
after which period the FDIC must reexamine whether to appoint a conservator or
receiver for the Bank. Critically undercapitalized institutions which are not
placed in conservatorship or receivership may be subject to additional
stringent operating restrictions.

          OTHER PROVISIONS OF FDICIA

     FDICIA required the federal banking agencies to adopt regulations or
guidelines with respect to safety and soundness standards.  The agencies have
adopted uniform guidelines which are used, primarily in connection with
examinations, to identify and address problems at insured depository
institutions before capital becomes impaired.   The federal Bank regulatory
agencies recently adopted asset quality and earnings standards which were
added to the safety and soundness guidelines.  The asset quality standards
require a depository institution to establish and maintain a system
appropriate to the institution's size and operations to identify and prevent
deterioration in problem assets.  With respect to earnings, the institution
should adopt and maintain a system to evaluate and monitor earnings and ensure
that earnings are sufficient to maintain adequate capital and reserves.

     FDICIA restricts the acceptance of brokered deposits by insured
depository institutions that are not well capitalized.  It also places
restrictions on the interest rate payable on brokered deposits and the
solicitation of such deposits by such institutions.  An undercapitalized
institution will not be allowed to solicit brokered deposits by offering rates
of interest that are significantly higher than the prevailing rates of
interest on insured deposits in the particular institution's normal market
areas or in the market area in which such deposits would otherwise be
accepted.  In addition to these restrictions on acceptance of brokered
deposits, FDICIA provides that no pass-through deposit insurance will be
provided to employee benefit plan deposits accepted by an institution which is
ineligible to accept brokered deposits under applicable law and regulations.

     FDICIA also adds grounds to the previously existing list of reasons for
appointing a conservator or receiver for an insured depository institution.

     Pursuant to FDICIA, the FDIC has established a risk-based assessment
system for depository institutions.  This risk-based system is used to
calculate a depository institution's semiannual deposit insurance assessment
based on the probability that the deposit insurance fund will incur a loss
with respect to the institution.  To arrive at a risk-based assessment for
each depository institution, the FDIC has constructed a matrix of nine risk
categories based on capital ratios and relevant supervisory information.  Each
institution is assigned to one of three capital categories: "well
capitalized," "adequately capitalized" or "undercapitalized." Each institution
also is assigned to one of three supervisory groups based on levels of risk.
Risk assessment premiums are based on an institution's assignment within the
matrix and for 1996 ranged from $0.0 to $0.27 per $100 of deposits.  For 1996,
the FDIC lowered assessment rates for all risk categories by four cents
($.04), with the lowest-rated institutions' assessment being reduced from
$0.31 per $100 of deposits.

     FDICIA also places restrictions on insured state Bank activities and
equity investments, interbank liabilities and extensions of credit to insiders
and transactions with affiliates.

     Because the foregoing and other proposed regulations are subject to
change before they are adopted in final form, their ultimate impact on the
Company and the Bank cannot yet be determined.

     OTHER RECENT LEGISLATION

     The Deposit Insurance Funds Act of 1996 requires the FDIC to impose a
one-time special assessment against deposits insured by the Savings
Association Insurance Fund ("SAIF") in order to recapitalize the SAIF to
its required reserve ratio.  The special assessment was imposed at a rate of
65.7 cents ($0.657) per $100 of SAIF-assessable deposits on October 8, 1996.
The Bank held no SAIF-assessable deposits as of that date.

     On September 23, 1994, President Clinton signed into law the Riegle
Community Development and Regulatory Improvement Act of 1994 (the "Regulatory
Improvement Act").  The Regulatory Improvement Act provides regulatory relief
for both large and small banks by, among other things, reducing the burden of
regulatory examinations, streamlining Bank holding company procedures and
establishing a formal regulatory appeals process.  The Regulatory Improvement
Act also addresses a variety of other topics, including, but not limited to,
mortgage loan settlement procedures, call reports, insider lending, money
laundering, currency transaction reports, management interlocks, foreign
accounts, mortgage servicing and credit card receivables.  Although the
Regulatory Improvement Act should reduce the regulatory burden currently
imposed on banks, it is not possible to ascertain the precise effect its
various provisions will have on the Company or the Bank.

CONSUMER PROTECTION LAWS AND REGULATIONS

     The Bank regulatory agencies are focusing greater attention on compliance
with consumer protection laws and their implementing regulations.  Examination
and enforcement have become more intense in nature, and insured institutions
have been advised to monitor carefully compliance with various consumer
protection laws and their implementing regulations.  The Bank is subject to
many federal consumer protection statutes and regulations, including the
Community Reinvestment Act, the Equal Credit Opportunity Act, the Truth in
Lending Act, the Fair Housing Act, the Home Mortgage Disclosure Act  and the
Real Estate Settlement Procedures Act.  Penalties under these statutes may
include fines, reimbursements and other penalties.  Due to heightened
regulatory concern related to compliance with these and other statutes
generally, the Bank may incur additional compliance costs.

OTHER

     Other legislation which has been or may be proposed to the United States
Congress and the California Legislature and regulations which may be proposed
by the Federal Reserve, the FDIC and the SBD may affect the business of the
Company or the Bank.  It cannot be predicted whether any pending or proposed
legislation or regulations will be adopted or the effect such legislation or
regulations may have upon the business of the Company or the Bank.

ACCOUNTING PRONOUNCEMENTS

     In June 1996, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standard No. 125, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities, which must
be adopted by the Company for transactions occurring after December 31, 1996.
This Statement provides accounting and reporting standards for transfers and
servicing of financial assets and extinguishments of liabilities.  This
standard is based on consistent application of a financial-components approach
that focuses on control.  Under this approach, after a transfer of financial
assets, an entity recognizes the financial and servicing assets it controls
and the liabilities it has incurred, derecognizes financial assets when
control has been surrendered, and derecognizes liabilities when extinguished.
The Company has determined that the adoption of this standard will not have a
material effect on the Company's financial position or results of operations.

COMPETITION

     The Bank's primary market area presently consists of portions of the
Vacaville, Fairfield, Benicia and Vallejo areas of Solano County and the
Concord area of Contra Costa County.  The banking business in California
generally, and specifically in the Bank's primary market area, is highly
competitive with respect to both loans and deposits.  A relatively small
number of major banks dominate the business, most of which have many offices
operating over wide geographic areas.  Many major commercial banks offer
certain services (such as international, trust and securities brokerage
services) which the Bank does not offer directly.  By virtue of their greater
total capitalization, such banks have much higher lending limits than the Bank
and substantial advertising and promotional budgets.

     However, regional and smaller independent financial institutions also
represent a competitive force.  To illustrate the Bank's relative market
share, total deposits in banks in Solano County, California at June 30, 1996
(more recent data is not available) approximated $1,506,000,000.  The Bank's
deposits at June 30, 1996 represented approximately 9.76% of such figure.  As
of June 30, 1996, the Bank was the fourth largest Bank, behind Bank of
America, Wells Fargo Bank and Westamerica Bank, serving all the major cities
in Solano County. In October 1996 the Bank purchased a branch in Concord
California from Tracy Federal Savings Bank. The total deposits in banks in
Contra Costa County, where Concord is located, at June 30, 1996, were
approximately $5,507,000,000.

     To compete with major financial institutions in its service area, the
Bank relies upon specialized services, responsive handling of customer needs,
local promotional activities, and personal contacts by its officers, directors
and staff.  For customers whose loan demands exceed the Bank's lending limits,
the Bank seeks to arrange for such loans on a participation basis with its
correspondent banks or other independent commercial banks.  The Bank also
assists customers requiring services not offered by the Bank to obtain such
services from its correspondent banks.

     In the past, an independent Bank's principal competitors for deposits and
loans have been other banks (particularly major banks), savings and loan
associations and credit unions.  To a lesser extent, competition was also
provided by thrift and loans, mortgage brokerage companies and insurance
companies.  Other institutions, such as brokerage houses, credit card
companies, and even retail establishments have offered new investment
vehicles, such as money-market funds, which also compete with banks for
deposit business. The direction of federal legislation in recent years seems
to favor competition between different types of financial institutions and to
foster new entrants into the financial services market, and it is anticipated
that this trend will continue.

     The enactment of the Riegle-Neal Act as well as the California Interstate
Banking and Branching Act of 1995 will likely increase competition within
California.  Regulatory reform, as well as other changes in federal and
California law will also affect competition.  While the impact of these
changes, and of other proposed changes, cannot be predicted with certainty, it
is clear that the business of banking in California will remain highly
competitive.

CONCLUSION

     It is impossible to predict with any degree of accuracy the competitive
impact these laws will have on commercial banking overall and the business of
the Bank in particular or whether any of the proposed legislation and
regulations will be adopted.  If experience is any indication, there appears
to be a continued lessening of the historical distinction between the services
offered by financial institutions and other businesses offering financial
services.  As a result of these trends, it is anticipated that banks will
experience increased competition for deposits and loans and, possibly, further
increases in their cost of doing business.


******************************************************************************


ITEM 2  -  DESCRIPTION OF PROPERTY

     The Vacaville main office is located in a modern, one-story building of
7,700 square feet at 141 Parker Street, Vacaville, California. This office has
liberal off-street parking accommodations. The Branch's annual rental payment
for 1996 was $72,191. Its rent for 1997 will be the same as the prior year
plus an adjustment to be made to reflect changes in the cost of living as
measured by the Consumer Price Index for the San Francisco-Oakland
metropolitan area (the "CPI"), limited however, to no more than a 6% increase
in any year. The lease term expires in May 1998, with two successive five-year
renewal options. The Bank also has a right of first refusal to purchase the
premises.

     The second Vacaville branch is located in the factory stores area of
Vacaville, California. This 3,600 square foot stand alone office has ample
parking on the site. The Bank signed a 20-year ground lease in May 1994 with
rent increases scheduled every five years. The annual rent is $31,250 plus
common area maintenance (cam) expenses. In 1996, rent and cam expenses totaled
$38,380.

     The Fairfield branch office is located in freestanding building at 1100
Texas Street, Fairfield, California, and comprises 5,760 square feet. This
office has parking for approximately 42 cars. The lease term expired in 1993,
with a single five-year renewal option. The Bank exercised  it's option to
renew the lease for five years and in  January 1996 negotiated an extension of
the lease to December 2002 in exchange for a reduction in rent of
approximately $2,000 a month. The annual rental payments during 1996 totaled
$59,000. In November 1996 the Bank began interior reconstruction of the office
in an effort to provide larger office space for the Bank's Central/Data
Operations departments. At December 31, 1996, these departments were in the
rear of the Vacaville main office.  In January 1997, with the reconstruction
completed, the departments were moved to the Fairfield Texas Street Office.
As a result the space occupied by the Branch was greatly reduced and the
Branch became an express branch for deposit services only.

     A second Fairfield office, located at 1300 Oliver Road, Fairfield,
California has been in operation since 1993. The office occupies approximately
3,819 rental square feet in a  60,000 square foot commercial office building.
The office has ample parking. The lease began in August 1993 and has a term of
15 years. Rental and cam expenses in 1996 totalled $88,197. Rent is adjusted
annually in August to reflect changes in the CPI.

     The Bank has occupied its facility at 1001 First Street, Benicia,
California, since June 1987. This two-story, 2,600 square foot building was
constructed to the Bank's specifications at a cost of approximately $435,000.
There is off-street parking for approximately 10 cars. The Bank purchased the
property in early 1986 from an unaffiliated party for approximately $125,000.
On May 28, 1988, the Bank sold this property to an unaffiliated party for
$625,000. After deducting  $25,000 for real estate commissions, the sale and
lease back of the property resulted in a $40,000 profit which will be deferred
over the life of the lease. The lease, which was effective on May 1, 1988, has
a fifteen year term and has two successive five-year renewal options. The
annual rental in 1996 was $70,980.

     The Bank maintains two offices in the city of Vallejo, California. The
first office opened in June 1987 and is located at 303 Sacramento Street.
The premises are leased for a monthly base rental of  $5,900, adjusted to
reflect changes in the CPI (minimum of 4% to a maximum of 6%) on an annual
basis. Those terms are effective from January 1, 1988 to December 31, 1997.
From January 1, 1998 to December 31, 2007, there will be a new base rental of
$5,500 adjusted to reflect changes in the CPI on an annual basis. The
accumulated change in the CPI will be adjusted back for the period beginning
January 1, 1988 and ending January 1, 1998. The annual rental in 1996 was
$99,166.

     The second Vallejo office, which opened in March 1992, is located in the
Park Place shopping center at 4300 Sonoma Boulevard, Suite 300. The rent for
the building, which is a modern 3,900 square foot, one-story stand alone
building, is $70,056 per year plus common area maintenance. The lease term
expires in January 1997 with three five-year renewal options.  In December
1996, the Bank exercised the first five-year option and negotiated the base
rent downward to $63,180 per year plus cam expenses. This new rent is
effective beginning with the February 1, 1997 payment. Each subsequent year
the rent will increase by $2,340 per year. Total rental and cam payments
during 1996 totaled $88,706.

     The Bank opened it's first office in Contra Costa County on October 12,
1996 in the City of Concord, California at 2151 Salvio Street, Suite H. The
office occupies approximately 2,866 square feet in an approximately 120,000
square foot commercial office building. The lease has a term of 3 years and
has a single five-year renewal option. The annual rent is $42,990 plus cam
expenses until October 1, 1997, at which time the rent increases to $44,710
per year through the remaining term of the lease. The prorated rental payments
in 1996 totaled $10,700.

     Conpac owns two parcels of land, one of approximately 84,500 square feet
which is located eat of Davis Street in Vacaville, California, and one of
approximately 38,500 square feet located west of Davis Street in Vacaville,
California. Both lots are part of the Pacific Plaza project. The eastern lot,
known as Pacific Plaza East, was purchased in July 1988 at a cost of $612,500.
The western lot, Pacific Plaza West, consisted of three parcels and was
purchased in stages. Two of the parcels were purchased for approximately
$225,000 in July 1988. The third lot was leased at $1,100 per month from July
1988 to June 1990, at which time it was purchased by Conpac for $225,000. See,
"Description of Business - Real Estate Development Subsidiary",  herein.

     In September 1993, the Bank moved its corporate offices to Pacific Plaza
East, where it occupies 4,660 square feet. Rent of $106,000 was paid to Conpac
in 1996, which amount is eliminated upon consolidation with the Company. The
Company does not occupy any space other than that shared with the Corporate
offices on the Bank.


******************************************************************************


ITEM 3  -  LEGAL PROCEEDINGS

     None of the Company, the Bank or Conpac is a party to or the subject of,
or is any of their property the subject of, any material pending legal
proceedings, other than ordinary routine litigation incidental to the business
of the Company.


******************************************************************************


ITEM 4  -  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matter was submitted to a vote of security holders, through the
solicitation of proxies or otherwise, during the fourth quarter of the fiscal
year covered by this report.


******************************************************************************


PART II

ITEM 5  -  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     Prior to the Reorganization on February 29, 1996, the Bank's Common Stock
was traded over-the-counter and privately and the Bank was it's own transfer
agent, handling all stock related functions. As of the date of Reorganization,
each outstanding share of common stock was converted into one share of common
stock of the Company . As a result of the Reorganization, the Bank's stock
ceased trading on February 29, 1996. On March 14, 1996, the Company's stock
was added to the Nasdaq National Market under the symbol "CCBC". This listing
allows easy electronic access to trading prices and volume through brokers and
the Internet alike.  On April 1, 1996, United States Trust Company of
California became the Company's transfer agent.

     The following table indicates the historical range of high and low sales
prices for the Company's common stock, excluding brokers' commissions, for the
periods shown based upon information provided by Hoefer & Arnett, Inc., Van
Kasper & Company, A.G. Edwards and  Nasdaq.

<TABLE>
<CAPTION>
                           Bid Price of        Approximate            Cash
                           Common Stock          Trading            Dividends
Quarter Ended:           Low        High         Volume          Declared / Paid
                      -------------------       ----------      ------------------
<S>                   <C>         <C>             <C>                  <C>
December 31, 1996     $15.750     $16.500         32,266               0.150
September 30, 1996    $13.750     $15.750         45,616               0.150
June 30, 1996         $13.250     $14.500         48,311               0.150
March 31, 1996        $14.000     $16.000         31,381               0.125

December 31, 1995     $14.500     $15.375         23,522               0.125
September 30, 1995    $14.500     $15.500         37,000               0.125
June 30, 1995         $12.250     $14.750         57,600               0.125
March 31, 1995        $13.500     $16.500         40,700               0.125
</TABLE>

     The last known trade in the Company's Common Stock occurred on March 21,
1997 for 600 shares at $17.25 per share.  As of March 24, 1997, the
approximate number of holders of record of the Company's Common Stock was 649.
Management believes the Company's Common Stock is held by approximately 946
beneficial owners.

AUTOMATIC DIVIDEND REINVESTMENT AND COMMON STOCK PURCHASE PLAN

     In July 1996, the Company adopted its Automatic Dividend Reinvestment and
Common Stock Purchase Plan (the "Dividend Reinvestment Plan").  The Dividend
Reinvestment Plan allows eligible shareholders of the Company (those holding
of record 100 or more shares of the Company's Common Stock) to automatically
acquire additional shares of the Company's Common Stock through the
reinvestment of cash dividends or through the purchase of additional shares of
Common Stock with supplemental cash investments without the payment of any
brokerage commission or service charge.  The Dividend Reinvestment Plan
includes certain dollar limitations on additional cash payments and is
administered by U.S. Trust Company, N.A. pursuant to an agency agreement with
the Company.  Shares acquired through the Dividend Reinvestment Plan are
purchased in the open market or in negotiated transactions.  The Company will
not issue new shares of Common Stock to participants under the Dividend
Reinvestment Plan.

     For information related to stockholder and dividend matters, including
limitations on dividends, see Item 1, Description of Business-Regulation and
Supervision of Bank Holding Company and-Restrictions on Dividends and Other
Distributions.


******************************************************************************


ITEM 6  -  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

     Certain matters discussed or incorporated by reference in this Annual
Report on Form 10-KSB are forward-looking statements that are subject to risks
and uncertainties that could cause actual results to differ materially from
those projected in the forward-looking statements.  Such risks and
uncertainties include, but are not limited to, those described in ITEM 6. -
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.  Therefore, the
information set forth therein should be carefully considered when evaluating
the business prospects of the Company and the Bank.

FINANCIAL REVIEW

     California Community Bancshares Corporation and subsidiary (the
"Company") became the holding company for Continental Pacific Bank (the
"Bank"), a California state-chartered non-member Bank, as of February 29,
1996. The following discussion of the Company's financial condition and
results of operations is designed to provide a better understanding of the
changes and trends related to the Company's financial condition, liquidity and
capital resources.  The discussion should be read in conjunction with all
other information herein, including the Consolidated Financial Statements of
the Company and the Notes thereto.  The Company has not commenced any business
operations independent of the Bank, therefore the following discussion
pertains primarily to the Bank.  Average balances are generally comprised of
daily balances.

OVERVIEW

     The Company's net income in 1996 was $1,559,000, a 11% increase over the
$1,405,000 reported in 1995.  Fully diluted earnings per share were $1.31 in
1996 as compared to $1.22 in 1995 and $1.09 in 1994.  Assets ended the year at
$191.8 million, an increase of $31.8 million over the $160.0 million at
December 31, 1995.  Assets averaged $169.0 million during 1996 versus $158.1
million in 1995, for a $10.9 million (6.9%) increase.  The 11% increase in
earnings and the 6.9% increase in average assets resulted in a Return on
Average Assets (ROA) of .92% for 1996.  This was 3.4% higher than 1995's ROA
of .89%.  Return on Average Equity in 1996 was 12.25% compared to 12.31% in
1995.  The factors influencing income, as discussed more fully below, were an
improving interest margin, a slight decrease in noninterest income and a
slight increase in noninterest expense.

     On May 14, 1996, the Bank entered into a Purchase and Assumption
Agreement ( the "Agreement") with Tracy Federal Bank, F.S.B., a Federal
Savings Bank ("Tracy") to acquire the Concord, California branch office of
Tracy. This acquisition, which was consummated on October 12, 1996 is
consistent with the Company's strategic plan to expand the Company's deposit
and lending activities into contiguous markets. The assets purchased consisted
of cash on hand, negative balance transaction accounts, savings secured loans
and corresponding accrued interest, leasehold improvements and personal
property. These assets totalled $210,000. The liabilities assumed consisted of
branch deposits and accrued interest of approximately $15,500,000. The
consideration, which was 4% of adjusted deposits, amounted to $610,000. Of
this amount $550,000 is considered goodwill and will be amortized over 15
years. At December 31, 1996, unamortized goodwill totalled $540,000 after
amortizing $10,000 in 1996.  Due to the low overall cost structure of this
branch the immediate negative impact on earnings should be minimal. As this
branch generates loans, the purchase should increase overall income.  See
"Description of Business - Acquisition of Tracy Branch"

     Capital, a key measure of a Company's safety and soundness, increased in
1996 as Tier 1 capital increased from $12,327,000 at December 31, 1995 to
$13,104,000 at December 31, 1996.

     The detailed changes in the nature and sources of income and expense for
the years shown are highlighted in the following table of consolidated
statements of operations.

<TABLE>
<CAPTION>
                                    --------------------------------------------------------
                                                       Year Ended December 31
                                    --------------------------------------------------------
                                     1996 VS. 1995       1995 VS.1994        1994 VS.1993
                                     Amount Percent      Amount Percent      Amount Percent
                                     Incr. / (Decr)      Incr. / (Decr)      Incr. / (Decr)
                                    --------------------------------------------------------
                                                       (Dollars in thousands)
                                    --------------------------------------------------------
<S>                                  <C>       <C>       <C>         <C>        <C>      <C>
Interest Income                      $ 792      6%       $1,357       12%       $371      4%
Interest Expense                     (  16)   ( 0)        1,385        0         354      9
Net Interest Income                    808     12        (   28)       0          17      0
Provision for Loan Losses               87     27            68       27        ( 13)   ( 5)
Net Interest Income
 After Provision for Loan Losses       721     11        (   96)   (   1)         30      0
Noninterest Income Excluding
 Securities Transactions               252     15            44        3         144     10
Noninterest Expense                    151      2           152        2        ( 48)   ( 1)
Earnings Before Income Taxes and
 Securities Transactions               822     52        (  204)   (  11)        222     14
Securities Transactions              ( 398)   (83)          472    5,244        (196)   (96)
Provisions for Income Taxes            270     42            84       15        ( 13)   ( 2)
                                     -----    ---        ------    -----        ----    ---
Net Income                             154     11           184       15          39      3
                                     =====    ===        ======    =====        ====    ===
</TABLE>

NET INTEREST INCOME

     Average interest earning assets increased $10.1 million to $151.4 million
in 1996, from $141.3 million in 1995, while the yield earned on these assets,
declined from 8.71% to 8.65%, respectively.  In 1996 average equity increased
by $1.3 million while average noninterest bearing deposits increase $4.0
million and average interest bearing liabilities increased by $5.4 million. A
significant portion of the increase in average deposits resulted from the
Concord Branch purchase mentioned above. The remaining increase was derived
from internal deposit growth and borrowed funds. The distribution of this
funding growth within the various earning assets categories resulted in an
overall decline in yield earned on average earning assets. Average loans, the
highest yielding category contributed only $1.7 million of this growth, while
significantly lower yielding average investments increased by $8.4 million.
The cumulative effect of these changes improved interest income by $792,000
from $12,310,000 in 1995 to $13,102,000 in 1996.

     Average interest-bearing liabilities increased $5.4 million in the same
period from $125.7 million in 1995 to $131.1 million in 1996.  The Board of
Governors of the Federal Reserve System (the "Federal Reserve") raised short
term interest on February 1, 1995.  Rates remained unchanged until July 7,
1995, when the Federal Reserve reduced the Federal Funds rate by .25%.  This
rate was further reduced by .25% on December 20, 1995.  In 1996, the Federal
Reserve again lowered rates by .25% on February 1, 1996. The timing and the
degree of the rate increase in 1995 and the decreases in rates in 1995 and
1996 resulted in lower average interest rates in 1996 versus 1995.  While the
average yield earned on interest earning assets decreased by 6 basis points
(.06%), the average rate paid on interest bearing liabilities decreased by 19
basis points (.19%) from 4.36% in 1995 to 4.17% in 1996.  The net result of
lower average rates paid and the increased volume was a $16,000 decrease in
interest expense.  The Company's interest bearing liabilities reprice faster
than its assets, due to the significant amount of assets tied to lagging
indexes.  Consequently, the lower average rates paid which  offset the
increase in interest expense as a result of higher volume was only very
slightly offset by lower yields on earning assets. The result was net interest
income in 1996 of $7,637,000, $808,000 higher than the $6,829,000 reported in
1995.  Net interest income in 1995 was, in turn, $28,000 lower than the
$6,857,000 reported in 1994.

DISTRIBUTION OF AVERAGE ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY; INTEREST
RATES AND DIFFERENTIALS

     The following table presents, for the periods indicated, condensed
average balance sheet information for the Company, together with average
interest rates earned and paid on the various sources and uses of its funds,
the amount of interest income or interest expense, the net interest margin,
and net interest spread.  The table is arranged to group the elements of
interest-earning assets and interest-bearing liabilities, these items being
the major sources of income and expense.  Nonaccruing loans are included in
the table for computational purposes, but the nonaccrued interest thereon is
excluded.  Tax exempt income is not shown on a tax equivalent basis.
























<TABLE>
<CAPTION>
                                                                    Year Ending December 31,
                                              1996                           1995                            1994
                               ---------------------------------------------------------------------------------------------
                                            Interest  Average               Interest  Average               Interest  Average
                               Average      Earned/   Yield/   Average      Earned/   Yield/   Average      Earned/   Yield/
                               Balance<F1>  Paid      Rate     Balance<F1>  Paid      Rate     Balance<F1>  Paid      Rate
                               ---------------------------------------------------------------------------------------------
<S>                            <C>          <C>        <C>      <C>          <C>        <C>     <C>          <C>       <C>
ASSETS:
INTEREST EARNING ASSETS
Federal Funds Sold             $  3,469     $   183    5.28%    $  2,040     $   116    5.69%   $  1,379     $    54    3.92%
Investment Securities:
 Taxable <F2>                    30,457       1,869    6.14       17,773       1,126    6.34      14,438         691    4.79
 Exempt From Federal
   Taxes<F3>                      6,477         346    5.34       12,121         698    5.76      12,234         708    5.79

Loans, Net <F4>, <F5>           111,052      10,704    9.64      109,372      10,370    9.48     106,408       9,500    8.93
                               --------     -------             --------     -------            --------     -------
Total Interest Earning Assets  $151,455     $13,102    8.65     $141,306     $12,310    8.71    $134,459     $10,953    8.15
Cash and Due From Banks           8,692                            7,522                           8,502
Premises and Equipment, NET       2,185                            2,242                           2,457
Invest. in Development Ventures   4,545                            4,661                           4,745
Accrued Interest Receivable
 and Other Assets                 2,101                            2,368                           2,644
                               --------                         --------                        --------
TOTAL AVERAGE ASSETS           $168,978                         $158,099                        $152,807
                               ========                         ========                        ========

LIABILITIES AND SHAREHOLDERS' EQUITY:

INTEREST-BEARING LIABILITIES:
Interest-Bearing NOW accounts  $ 18,470     $   257    1.39%    $ 18,111     $   229    1.26%   $ 18,871     $   228    1.21%
Savings Deposits and MMDA        55,679       2,105    3.78       56,193       2,333    4.15      46,983       1,596    3.40
Time Deposits                    30,499       1,546    5.07       30,292       1,628    5.37      34,937       1,266    3.62
Time Deposits over $100,000      19,647       1,049    5.34       15,853         873    5.51      15,371         621    4.04
Federal Funds Purchased              80           4    5.00          439          28    6.38          98           5    5.10
Security Repurchase Agreements    1,000          50    5.00          816          44    5.39       1,435          52    3.62
Other Borrower Money              1,885         146    7.75
Subordinated Debentures           3,910         308    7.88        4,025         346    8.60       4,025         328    8.15
                               --------     -------             --------     -------            --------     -------
Total Average Interest -
  Bearing Liabilities          $131,170     $ 5,465    4.17%    $125,729     $ 5,481    4.36%   $121,720     $ 4,096    3.37%
                                            -------    ----                  -------    ----                 -------    ----
Noninterest-Bearing DDA's        24,817                           20,794                          20,194
Accrued Interest Payable
 and Other Liabilities              261                              162                             357
                               --------                         --------                        --------
Total Average Liabilities      $156,248                         $146,685                        $142,271
Total Equity                     12,730                           11,414                          10,536
                               --------                         --------                        --------
Total Average Liabilities
 and Shareholders' Equity      $168,978                         $158,099                        $152,807
                               ========                         ========                        ========
Net Interest Spread <F6>                               4.48%                            4.35%                           4.78%
                                                       ====                             ====                            ====
Net Interest Income                         $ 7,637                          $ 6,829                         $ 6,857
                                            =======                          =======                         =======
Net Interest Margin <F7>                       5.04%                            4.83%                           5.10%
                                            =======                          =======                         =======
- -------------------------------------------------
<FN>
<F1>   Average balances are computed principally on the basis of daily balances.
<F2>   The taxable securities yield is computed by dividing interest income
       (annualized on an actual day basis) by average historical cost.
<F3>   The tax equivalent yield on exempt from federal taxes investment
       securities (tax exemptinvestments) was 7.78%, 8.39% and 8.51% in 1996,
       1995 and 1994. The tax equivalent yield is calculatedby dividing the
       adjusted yield by one minus the Federal Tax rate. The adjusted yield is
       determined bysubtracting the Tefra penalty from the unadjusted tax exempt
       investment yield. The unadjusted taxexempt investment yield is computed
       by dividing tax exempt interest income by their average historicalcost.
       The Tefra penalty is computed by dividing total interest expense
       (annualized) by average assets andmultiplying the result by 20% (Tefra
       disallowance) and 34% (Federal Tax rate).
<F4>   Allowance for loan losses and deferred loans are netted from loans
       receivable which includes nonaccrual loan balances.
<F5>   Interest income on loans includes fees on loans of $441,000, $486,000
       and $620,000 in 1996, 1995 and 1994.
<F6>   Net interest spread represents the average yield earned on interest-
       earning assets less the average rate paid on interest-bearing
       liabilities.
<F7>   Net interest margin is computed by dividing net interest income by total
       average interest earning assets.
</FN>
</TABLE>





















RATE AND VOLUME VARIANCES

     The following tables set forth, for the periods indicated, a summary of
the changes in interest income and interest expense resulting from changes in
average asset and liability balances (volume) and changes in average yield /
interest rate (rate).  The change in interest due to both rate and volume has
been allocated to change due to rate and volume in proportion to the
relationship of absolute dollar amounts in each.  Nonaccrual loans are
included in total loans outstanding, while nonaccrued interest thereon is
excluded from the computation of rates earned.  Tax exempt income is not shown
on a tax equivalent basis.

     The following tables below illustrate the effect that declining interest
rates and volume increases had on net interest income.

<TABLE>
<CAPTION>
                                            1996 Compared to 1995
                                      -------------------------------
                                                     Net
                                        Volume       Rate      Change
                                      -------------------------------
                                            (Dollars in thousands)
<S>                                      <C>         <C>        <C>
Increase (Decrease) in Interest Income:
Federal Funds Sold                       $ 75        ($  8)     $ 67
Taxable Investment Securities             778        (  35)      743
Exempt from Federal Taxes
  Investment Securities                 ( 302)       (  50)    ( 352)
Loans, Net <F1>                           162          172       334
                                         ----         ----      ----
Total Interest Income                    $713         $ 79      $792
                                         ====         ====      ====
Increase (Decrease) in Interest Expense:
Interest-bearing Now Accounts            $  5         $ 23      $ 28
Savings Deposits and MMDA               (  19)       ( 209)    ( 228)
Time Deposits                              10        (  92)    (  82)
Time Deposits over $100,000               203        (  27)      176
                                         ----         ----      ----
Total Interest Expense on Deposits        199        ( 305)    ( 106)
Federal Funds Purchased                 (  18)       (   6)    (  24)
Security Repurchase Agreements              9        (   3)        6
Other Borrowings                          146            0       146
Subordinated Debentures                 (   9)       (  29)    (  38)
                                         ----         ----      ----
Total Interest Expense                    327        ( 343)    (  16)
                                         ----         ----      ----
Net Interest Income                      $386         $422      $808
                                         ====         ====      ====
- --------------------------------------
<FN>
<F1>   Loan fees have been included in the interest income computation.  Loan
       fees for 1996 and 1995 were $441,000 and $486,000, respectively.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                           1995 Compared to 1994
                                      -------------------------------
                                                     Net
                                        Volume       Rate      Change
                                      -------------------------------
                                            (Dollars in thousands)
<S>                                      <C>         <C>        <C>
Increase (Decrease) in Interest Income:
Taxable Investment Securities            $211       $  224     $  435
Nontaxable Investment Securities-       (   6)     (     4)   (    10)
Federal Funds Sold                         38           24         62
Loans, Net <F1>                           285          585        870
                                         ----       ------     ------
Total Interest Income                    $528       $  829     $1,357
                                         ====       ======     ======
Increase (Decrease) in Interest Expense:
Interest-bearing Transaction Accounts   ($  8)      $    9     $    1
Savings Deposits                          384          353        737
Time Deposits                           ( 226)         840        614
                                         ----       ------     ------
Total Deposits                            150        1,202      1,352
Federal Funds Purchased                    22            1         23
Security Repurchase Agreements          (  33)          25    (     8)
Subordinated Debentures                     0           18         18
                                         ----       ------     ------
Total Interest Expense                    139        1,246      1,385
                                         ----       ------     ------
Increase (Decr.) in Interest Margin      $389      ($  417)   ($   28)
                                         ====       ======     ======
- --------------------------------------
<FN>
<F1> Loan fees have been included in the interest income computation.  Loan
     fees for 1995 and 1994 were $486,000 and $620,000, respectively.
</FN>
</TABLE>

INTEREST INCOME ON EARNING ASSETS

     Assets and liabilities grew modestly in 1996.  As mentioned above,
average interest earning assets grew by $10.1 million in 1996 or 7.2%,
compared to a $6.8 million increase in 1995.  Average interest-bearing
liabilities increased by $5.4 or 4.3% million in 1996 versus growth of $4.0
million in 1995.

     Although average net loans increased by $1.7 million in 1996, the ratio
of average net loans to average interest earning assets declined from 77.4% in
1995 to 73.3% in 1996.  The other $8.4 million growth in interest earning
assets consisted primarily of taxable investment securities, which increased
by $12.7 million in 1996.  Average Federal Funds accounted for $1.4 million of
this increase.  Average nontaxable investments decreased by $5.7 million.
These changes were a function of additional funds invested as well as a change
in the portfolio mix from long term fixed investment to short term fixed
securities as well as variable rate securities.

     As mentioned earlier, in 1995 and 1996 the Federal Reserve lowered the
key short term rate known as Federal Funds.  Other interest rates follow this
rate with varying degrees of magnitude (multiplier) and timing (lag).  For
example, the Prime rate usually changes immediately and by the same degree
(multiple of 1.0) as the Federal Funds rate, while the Cost of Funds Index
(COFI) may change by a smaller amount, and this change may occur over a period
of six to twelve months.  This delay in rate change is known as lag.

     The Federal Funds rate and the Prime rate began 1995 at 5.50% and 8.50%,
respectively.  In 1995, the Federal Reserve raised the Federal Funds rate by
 .50% to 6.0% on February 1, 1995.  Prime immediately increased to 9.0% and
remained at that level until early July, when the Federal Reserve began to
lower rates.  This was the first rate reduction by the Federal Reserve since
July 1992 and it was only a .25% reduction.  The next and final rate reduction
of 1995 occurred on December 20, 1995.  At this time, the Federal Funds rate
was reduced by another .25% to 5.5%.  Prime rate also fell by .25% to 8.5% at
this time.  The result of the rate changes in 1995 and the subsequent minor
rate reduction in February, 1996 was lower average rates in 1996.  For
example, Prime rate averaged 8.83% in 1995 and 8.27% in 1996.  The degree and
timing of these changes for each interest rate index utilized by the Company
and the Bank and the amount and timing of volume changes for each type of
interest earning asset and interest-bearing liability determined the change in
interest income and expense in 1996.

     At December 31, 1996, approximately 23.0% of the loans were tied to non-
lagging, high multiplier indexes such as Prime rate ($15.7 million) and 1 year
treasury indexes ($10.4 million), while 28.2% ($32.0 million) were tied to the
lagging certificate of deposit (CD) index and 27.7% ($31.5 million) were tied
to the longer lagging COFI index.  The remaining 21.1% ($24.0 million) of the
loans had fixed rates and therefore were not subject to rate changes.

     In 1996, Prime rate averaged .56% lower than it did in 1995, while the CD
index averaged .34% lower, the COFI index averaged .20% lower and the one year
treasury index averaged .44% lower.  In 1996, although the average for each
index was lower in 1996 verses 1995, due to the repricing timing on COFI and
CD indexed loans, which adjust every six months based on the index available
two  months before the adjustment date, the actual yield on loans tied to
these indexes increased. In 1996 loans tied to these indexes averaged
approximately $63.5 million or 79% of the average $80.7 million in real estate
mortgage loans. In 1996 the yield on this loan category increased by .34%
Another reason the yield on the loan portfolio is higher than expected, given
the lower rates in 1996, is the fact that in 1995 the Bank's nonaccrual loans
averaged $1.57 million, lowering the overall loan yield, while in 1996 this
figure dropped to $.58 million,  still lowering the yield but not to the same
degree as occurred in 1995. In 1996, if unrecognized interest on nonaccrual
loans had been accrued, such income would have been approximately $7,000
verses $203,000 in 1995. Loan fees, which are included in loan interest income
and effect the loan yield, totalled $441,000 in 1996, compared to $486,000 in
1995.

     The aggregate effect of these influences was a 16 basis point increase in
net loan yield from 9.48% in 1995 to 9.64% in 1996. The result of the $1.7
million increase in average loan volume and the 16 basis point increase in
yield resulted in the $334,000 increase in interest and fee income from loans.

     As mentioned earlier, total average investments increased by $8.4 million
in 1996 while the yield on these investments decreased by 14 basis points from
6.08% in 1995 to 5.94% in 1996.  Consequently, in 1996 the increase in
interest income from investments of $458,000 was a function of increased
volume offset slightly by the decreased yield.  The increased volume accounted
for $551,000, while decreased yield reduced income by $93,000.  The $334,000
increase in interest and fee income from loans and the $458,000 increase in
interest from investments resulted in the $792,000 increase in total interest
income from 1995 to 1996.

INTEREST EXPENSE ON INTEREST-BEARING LIABILITIES

     Interest expense also declined in 1996 as lower rates paid offset the
increased average volume.  As mentioned above, average interest-bearing
liabilities increased $5.4 million in 1996 over the average balance in 1995.
In 1996, average time deposits over $100,000 showed the most growth, increasing
by $3.8 million from $15.9 in 1995 to $19.7 in 1996. The rate paid
of these deposits declined from 5.51% in 1995 to 5.34% in 1996. The increased
volume increased interest expense by $203,000 while the lower rate paid
reduced expense by $27,000 for a net increase of $176,000. Other borrowed
money also experienced growth in 1996.  For the first time the Bank borrowed
money from the Federal Home Loan Bank to match fund fixed rate loans. In 1996
these funds averaged $1.9 million and resulted in $146,000 in additional
interest expense. Interest expense in 1996 on savings and money market demand
accounts declined by $228, 000 from the previous year. In 1996 the average
balance in this category decreased by $.5 million and the average rate paid
decreased by 37 basis points (.37%) from 4.15% in 1995 to 3.78% in 1996.
Within this category is a money management account which is tied to the 91 Day
T-Bill rate. In 1996 this account averaged $38.0 million and accounted for
$233,000 of the $228,000 net decrease in interest expense within this group.
This decline was a result of the 50 basis point drop in the average 91 Day
Bill index from 1995 to 1996. All other average volume changes from 1995 to
1996 were less that $.5 million. The only other significant change in 1996
influencing interest expense was a 30 basis point decrease in the average rate
paid on time deposit less than $100,000. This lower rate off-set by a slight
increase in volume accounted for a $82,000 reduction in interest expense.
Within the remaining interest bearing liabilities categories, interest expense
decreased by $28,000 from the prior year mainly due to slightly lower rates.

     The net effect of the above mentioned volume changes and average rates
paid was a $16,000 reduction in interest expense, from $5,481,000 in 1995 to
$5,465,000 in 1996. The combined effect of this $16,000 reduction in interest
expense and the $5.4 million increased in volume was a 19 basis points (.19%)
decline in the average rate paid on average interest bearing liabilities from
4.36% in 1995 to 4.17% in 1996.

     In summary, from 1995 to 1996, interest income increased by $79,000 as a
result of increases in interest rates while interest expense decreased by
$343,000, resulting in a $422,000 increase in net interest income due to
changes in interest rates. Interest income attributed to an increase in volume
improved by $713,000, while interest expense attributed to increased volume
rose by $327,000, for a increase in net interest income attributed to volume
of $386,000.  This increase and the $422,000 increase in net interest income
due to interest rate changes resulted in a $808,000 increase in net interest
income.  Net interest income was $7,637,000 in 1996 versus $6,829,000 in 1995
and $6,857,000 in 1994.

NONINTEREST INCOME AND EXPENSE

     Noninterest income was $2,032,000 (1.20% of average assets) in 1996
compared to $2,178,000 in 1995, a $146,000 (6.7%) decrease.  Service charges
on deposit accounts increased by $24,000 in 1996 over 1995 and $26,000 in 1995
over 1994.  Other fees and charges increased by $167,000 in 1996 after
increasing by $22,000 in 1995.  In 1996 the Company recognized $157,000 in fee
income from the sale of $1.8 million in SBA guaranteed loans. This accounted
for 94% of the increase in other fees and charges. In 1995 the Bank did not
recognize any fee income from the sale of SBA guaranteed loans.

     Income from real estate development ventures increased by $61,000 to
$542,000 in 1996 from $481,000 in 1995 and $485,000 in 1994.  The sole real
estate development venture in 1995 and 1996 was Pacific Plaza East, a 100%
occupied 32,000 square foot commercial office building in Vacaville,
California.  The increase in 1996 is attributed to rent increases in a
majority of the suites.  A substantial reduction in gains from the sale of
securities offset all of the increases discussed above and accounts for the
$146,000 decline in noninterest income. In 1996 gains on sale of securities
totalled $83,000 a decline of $398,000 from the $481,000 earned in 1995.

     The table below depicts the changes in noninterest income from period to
period.

<TABLE>
<CAPTION>
                                                  Year Ended December 31,
                               ---------------------------------------------------------
                                 1996      1995   Incr. /       1995      1994   Incr. /
                                                  (Decr.)                        (Decr.)
                               ---------------------------------------------------------
                                                  (Dollars in thousands)
<S>                            <C>       <C>       <C>        <C>       <C>       <C>
Noninterest Income:
Service Charges on Deposit     $  843    $  819    $ 24       $  819    $  793    $ 26
Other Fees and Charges            564       397     167          397       375      22
                               ------    ------    ----       ------    ------    ----
Subtotal                        1,407     1,216     191        1,216     1,168      48
Income From Real Estate
 Development Ventures             542       481      61          481       485     ( 4)
                               ------    ------    ----       ------    ------    ----
Subtotal                        1,949     1,697     252        1,697     1,653      44
Gain on the
 Sale of Securities                83       481   ( 398)         481         9     472
                               ------    ------    ----       ------    ------    ----

Total                          $2,032    $2,178   ($146)      $2,178    $1,662    $516
                               ======    ======    ====       ======    ======    ====
- ----------------------------------
</TABLE>


     In 1996, noninterest expense totalled $6,781,000, an increase of $151,000
over 1995's total of $6,630,000, which was $152,000 more than the $6,478,000
reported in 1994.  One measure of efficiency is the ratio of noninterest
expense to average assets. This ratio has improved the last three years, from
4.24% in 1994 to 4.19% in 1995 and finally to 4.01% in 1996.

     In 1996, salaries and benefits increased by $205,000 from $3,137,000 in
1995 to $3,342,000 in 1996.  In 1995 salaries and benefits decreased by
$11,000 from 1994's figure.  Salary expense in the new branch along with
increased bonuses accounted for about half of the increase. Normal salary
increases and a nominal increase in the number of employees accounted for the
remaining difference.

     Occupancy expense decreased by $8,000 (1%) in 1996 from 1995's total,
which was $41,000 higher than the 1994 figure.  In January 1996, the Bank
renegotiated an annual reduction in rent of $25,000 for its Fairfield Branch
in exchange for an extended term of 41/2 years.

     Other noninterest expense declined by 4.2% or $78,000 in 1996 from the
figure reported in 1995, after increasing by $116,000 (6.7%) in 1995 over the
1994 figure.  In 1996, marketing expenses and outside services such as
investment banker fees associated with the branch purchase increased by
$45,000 and $59,000 respectively. All other expenses as a group increased by
$56,000.These increases we more than offset by a significant decrease in FDIC
Insurance from $187,000 in 1995 to $2,000 in 1996. In January 1996, the FDIC
premium was reduced for the Bank to a $2,000 minimum annual fee. Also in 1996,
net gains or losses from the sale of other real estate owned (OREO) and OREO
operating expenses declined by $53,000. In total, other noninterest expenses
declined in 1996 to $1,773,000 from $1,851,000 in 1995.

The major components of noninterest expense are as follows:

<TABLE>
<CAPTION>
                                              Year Ended December 31,
                            --------------------------------------------------------
                                    Net Income                    Net Income
                              1996     1995   Incr. /      1995     1994     Incr. /
                                              (Decr.)                        (Decr.)
                            --------------------------------------------------------
                                   (Dollars in thousands)
<S>                          <C>       <C>      <C>       <C>       <C>       <C>
Noninterest Expense:
Salary and Benefits          $3,342    $3,137   $205      $3,137    $3,148   ($ 11)
Occupancy, Furniture,
   Fixtures and Equipment     1,366     1,374  (   8)      1,374     1,333      41
Other Noninterest Exp.        1,773     1,851  (  78)      1,851     1,735     116
Expenses from
  Real Estate Development       300       268     32         268       262       6
                             ------    ------   ----      ------    ------    ----
Total
  Noninterest Expenses       $6,781    $6,630   $151      $6,630    $6,478    $152
                             ======    ======   ====      ======    ======    ====
- -------------------------------------------
</TABLE>

PROVISION FOR LOAN LOSSES

     The provision for loan losses was $411,000 in 1996 compared to $324,000
in 1995 and $256,000 in 1994. The Bank experienced net charge-offs of $468,000
in 1996, or .42% of average loans, compared to $274,000, or .25% of average
loans, in 1995 and $238,000, or .22% of average loans, in 1994.

     The $411,000 provision, when deducted from the net interest income figure
of $7,637,000, resulted in net interest income after provision for loan losses
of $7,226,000 for 1996.  This amount, which is $721,000 higher  than the
$6,505,000 reported in 1995, represents a return on average assets of 4.27% in
1996.  In 1995 and 1994, this ratio was 4.11% and 4.32%, respectively.


INCOME BEFORE PROVISION FOR INCOME TAXES

     The result of a 4.27% ratio of adjusted net interest income to average
assets, a 1.20% noninterest income ratio and a 4.01% noninterest expense
ratio, resulted in a ratio of Income before Provision for Income Taxes to
average assets of 1.46%.  This is an improvement of .16% from 1.30% in 1995
which in turn was a .13% improvement over the 1.17% reported in 1994.

     The $721,000 increase in net interest income after provision for loan
losses, the $146,000 decrease in noninterest income and the $151,000 increase
in noninterest expenses improved income before provision for income taxes by
$424,000 to $2,477,000 in 1996 from $2,053,000 in 1995.  This 1995 figure was
$268,000 higher than the $1,785,000 reported in 1994.

NET INCOME

     The Company recorded $918,000 in provision for income taxes in 1996
versus $648,000 in 1995 and $564,000 in 1994.  The tax provisions reduced
income to $1,559,000, $1,405,000 and $1,221,000 for 1996, 1995 and 1994,
respectively.

     The before tax ROA was 1.46% in 1996.  After deducting the provision for
income taxes, .54% of average assets, ROA in 1996 was .92%.

     Management is not aware of any trends, events or uncertainties that have
had or that are reasonably expected to have a material impact on liquidity,
capital resources, or revenues or income from continuing operations. The
company is also not aware of any current recommendations by any regulatory\
authority which, if they were implemented, would have such an effect.

LOAN PORTFOLIO

     The Association of Bay Area Governments (ABAG) projects Solano County to
have the largest percentage increase in population growth between 1995 and
2015 of all the Bay Area counties. They further estimate that Solano's
population will be 531,700 by the year 2015, which is an increase of 40%. Job
growth in Solano County is projected to increase by 68% during this same time
period.

     Contra Costa County is also slated for substantial growth over the next
15 years. Contra Costa's population  is projected to grow from 882,700 in 1995
to 1,169,400 by 2015, representing a 32% increase. A 50% increase in jobs and
a 3% increase in the mean household income, bringing it to $95,800, is
projected by the year 2015.

     The economic climate of Solano and Contra Costa counties remains strong
due to its prime locale between San Francisco and Sacramento, a plentiful
supply of natural resources, an extensive transportation network, and the
enviable quality of life which exist due to the availability of affordable
homes, clean and safe communities, a comfortable climate all within easy reach
of many recreational and cultural activities.

     The following table shows the composition of the loan portfolio by major
category of loan as of the dates indicated:

<TABLE>
<CAPTION>
                                              Year Ended December 31,
                              ----------------------------------------------------
                                1996       1995       1994       1993       1992
                              ----------------------------------------------------
Loan Categories:                              (Dollars in thousands)
<S>                           <C>        <C>        <C>        <C>        <C>
Real Estate Mortgage:
   Commercial                 $ 64,634   $ 61,942   $ 60,206   $ 56,401   $ 52,977
   Residential                  17,612     15,456     19,272     18,063     18,064
                              --------   --------   --------   --------   --------

Total Real Estate Mortgage      82,246     77,398     79,478     74,464     71,041
   Commercial                    8,926      9,908      9,348     10,269     11,363
   Real Estate Construction      6,408      9,553      9,433      9,723      9,878
   Consumer                     16,045     14,265     12,937     13,252     12,640
                              --------   --------   --------   --------   --------
Total Loans                    113,625    111,124    111,196    107,708    104,922
   Less
     Allowance for Loan Losses   1,101      1,158      1,108      1,090        933
     Deferred Loan Fees            599        732        940        892        967
                              --------   --------   --------   --------   --------
Net Loans                     $111,925   $109,234   $109,148   $105,726   $103,022
                              ========   ========   ========   ========   ========
- ---------------------------------------
</TABLE>

     The loan portfolio consists of:  (1) commercial loans; (2) real estate
construction loans; (3) consumer loans (loans to individuals for household,
family and other personal expenditures, including revolving equity loans); and
(4) real estate mortgage loans. These categories accounted for approximately
8%, 6%, 14% and 72%, respectively, of the total loan portfolio at December 31,
1996.  Loans are generally made to persons or businesses with whom it has an
existing relationship or anticipates developing such a relationship.

     Because loans are the highest yielding assets, maximizing the
loan-to-deposit ratio increases interest income, however, in order to prudently
manage its liquidity, the loan policy calls for it to maintain a loan-to-deposit
ratio between 70% and 85%.  The loan-to-deposit ratio was 67% and 78% at
December 31, 1996 and December 31, 1995, respectively. The ratio declined
significantly at year end 1996 due to the addition of approximately $15.5
million in deposits purchased from Tracy Federal Savings Bank without
corresponding loan balances.

     With certain exceptions, the Bank is permitted under applicable law to
make loans which are unsecured to single borrowers in aggregate amounts of up
to 15% of the sum of the Bank's total capital, including subordinated debt,
and allowance for possible loan losses for unsecured loans (as defined for
regulatory purposes), and up to 25% of such sum in the aggregate for unsecured
and secured loans (as defined for regulatory purposes).  As of December 31,
1996, these lending limits were approximately $2,652,000 for unsecured loans
and $4,420,000 for unsecured and secured loans.  The Bank sells participations
in its loans where necessary to stay within its lending limits.  However, the
unsecured limit is used as a guideline for the maximum amount it will lend to
any one borrower on a secured basis.

REAL ESTATE MORTGAGE LOANS

     Real estate mortgage loans consist primarily of loans secured by
commercial real property and by first liens on single-family residential
properties.

     As of December 31, 1996, outstanding commercial mortgage loans totalled
$64,634,000, or 57% of total loans.  This represents an increase in
outstanding balances of $2,692,000 since year end 1995. Of these loans $55.0
million were adjustable rate loans while $9.6 million had fixed rates. These
loans are secured by first or second deeds of trust on both owner occupied and
nonowner occupied commercial properties, and generally have 5 to 15 year
maturities with 15 to 25 year amortizations. The Bank generally conducts
market rent surveys and requires all borrowers to meet minimum debt service
ratios. The Bank also makes loans in conjunction with Small Business
Administration ("SBA") sponsored programs.  With the SBA 504 program, the Bank
takes a first deed of trust on the property generally at a loan to value ratio
of 50%.  The SBA then makes an additional loan in second position of up to 40%
of value.  With the SBA 7A program, the Bank makes commercial loans for the
purchase of inventory, equipment, or real estate or to fund working capital,
and the SBA provides a guaranty up to 90% of the loan amount.

     As of December 31, 1996, residential mortgage loans totalled $17,612,000,
or 15% of total loans.  This loan category increased $2,156,000 over the
$15,456,000 outstanding at December 31, 1995. These loans were secured by
first or second deeds of trust predominately by property in Solano County.  Of
these loans, $2.3 million or 13% were fixed rate mortgage loans having
original terms ranging from one to 30 years, with the majority having
remaining terms of less than 5 years.  The other $15.3 million or 87% were
held as adjustable rate mortgages which are adjusted either semiannually or
annually based on either the COFI Index or the CD Index (the secondary market
monthly average interest rate or yield for large negotiable certificates of
deposit ($100,000 or more with maturity of one month)).  The above loans
consist of 1-4 family residential loans, multi-family loans, second mortgage
loans, and loans on improved single family lots.  The majority of the
residential mortgage loans have been underwritten for the portfolio, and such
loans do not necessarily meet standard underwriting criteria for sale in the
secondary market.  The Bank uses certain of the credit underwriting criteria
applicable to loans for sale in the secondary market, but chooses not to use
certain other underwriting criteria which in the opinion of management do not
materially affect credit quality.  The loan to appraised value ratio is
generally 80% or less when originated.  The Bank does not generally make
residential real estate loans on a negative amortization basis.

COMMERCIAL LOANS

     Commercial loans consist primarily of financing for businesses and
professionals in Solano County.  At December 31, 1996, these loans totalled
$8,926,000, or 8% of total loans. This figure is $982,000 less than the figure
reported December 31, 1995. The commercial loans are diversified as to
industries and type of businesses with no material industry concentration.
Commercial borrowers generally have deposit relationships with the Bank.
Commercial loans are made for the purposes of providing working capital,
financing the purchase of equipment or inventory and for other business
purposes.  Such loans include loans with maturities ranging from thirty days
to twelve months and "term loans" which are loans with maturities normally
ranging from one to seven years.  Short-term business loans are generally used
to finance current transactions and typically provide for periodic interest
payments, with principal being payable monthly, quarterly or at maturity.
Term loans normally provide for floating interest rates, with monthly payments
of both principal and interest. In 1996, the Bank began offering an additional
service to its commercial customers called Business Manager. Under this
program account receivables are purchased from its customer for a discount
fee. At December 31, 1996, Business Manager loans totalled $555,000.

     In commercial lending, the amount of losses as a percentage of
outstanding loans can vary widely from period to period and is particularly
sensitive to the fluctuations caused by changing economic conditions.  Charged
off commercial loans totalled $104,000 and $217,000 in 1995 and 1996,
respectively.

REAL ESTATE CONSTRUCTION LOANS

     Real estate construction loans are made to finance the construction of
commercial and single-family residential property and, typically, have short
maturities.  Construction lending involves certain risks not inherent in other
forms of real estate financing.  The Bank does not require construction loan
borrowers to obtain commitments for permanent takeout financing from other
lenders.  As a result, the Bank may be required to grant permanent financing
or extend its construction loans beyond anticipated maturity periods in times
of rising interest rates or reduced availability of permanent financing from
other lenders.  At December 31, 1996 there were eight such permanent financing
loans totaling approximately $2,100,000.

     Currently there are 51 construction loans with an average balance of
approximately $126,000.  As of December 31, 1996, these loans totalled
$6,408,000, or 6% of the loan portfolio. This is $3,145,000 lower than the
figure reported as of December 31, 1995.

     Construction loans are funded on a line-item, percentage of completion
basis.  As the builder completes various line items (foundation, framing,
electrical, etc.) of the project, or portions of those line items, the work is
reviewed by an officer of the Bank.  Upon approval from the officer, the Bank
funds the draw request according to the percentage completion of the line
items that have been approved.  Actual funding checks must be signed by an
officer of the Bank.  Charged off real estate construction loans totalled
$72,000 and $181,000 in 1995 and 1996, respectively.

CONSUMER LOANS

     Consumer loans are made for the purpose of financing the purchase of
various types of consumer goods, home improvement loans, and other personal
loans.  Consumer installment loans generally provide for the monthly payment
of principal and interest.  Most of the consumer installment loans are secured
by the personal property being purchased or a second deed of trust on the
borrower's residence.  As of December 31, 1996, consumer loans totalled
$16,045,000, or 14% of the portfolio, an increase of $1,780,000 over the
figure reported December 31, 1995.

LOAN COMMITMENTS

     In the normal course of business, there are various commitments
outstanding to extend credit that are not reflected in the financial
statements.  As of December 31, 1996, outstanding undisbursed loan commitments
totalled approximately $14.4 million.  In the opinion of management, annual
review of the commercial credit lines and ongoing monitoring of outstanding
balances reduces the risk of loss associated with these commitments.  The
undisbursed loan commitments include $3.0 million, or 34% of the outstanding, of
commercial loans, $1.8 million, or 27% of the outstanding, of real estate
construction loans, and $9.6 million, or 60% of outstanding, of consumer
loans.  Undisbursed commercial loan commitments represent primarily business
lines of credit.  Undisbursed construction commitments represent undisbursed
funding on construction projects in process.  The consumer loan commitments
represent approved, secured (equity) lines of credit, and unsecured personal
lines of credit.

     Standby letters of credit outstanding aggregating $649,000 and $407,000
at December 31, 1996 and 1995, respectively.

ASSET QUALITY

     The risk of nonpayment of loans is inherent in commercial banking.  To
some extent, the degree of perceived risk is taken into account in
establishing the loan structure, the interest rate and security for specific
loans and various types of loans.  The Bank also attempts to minimize its
credit risk exposure by use of thorough loan application, approval and review
procedures.

     The primary risk elements considered by management with respect to each
installment and conventional real estate loan are the lack of timely payment
and the value of the collateral.  Management has a reporting system that
monitors past due loans and has adopted policies to pursue its creditor's
rights in order to preserve the Bank's position.  As the majority of the loan
portfolio is held in real estate related loans and in light of the continuing
economic downturn, particular attention is given to factors affecting the real
estate markets.  The primary risk elements considered by management with
respect to real estate construction loans are fluctuations in real estate
values in the Company's market areas, fluctuations in interest rates, the
availability of conventional financing, the demand for housing in the
Company's market areas, and general economic conditions.  The primary risk
elements with respect to commercial loans are the financial condition of the
borrower, general economic conditions in the Company's market area, the
sufficiency of collateral, the timeliness of payment, and, with respect to
adjustable rate loans, interest rate fluctuations.

     Because the Bank lends primarily within its market area, the real
property collateral for its loans is similarly concentrated, rather than
diversified over a broader geographic area.  The Company could, therefore, be
adversely affected by a decline in real estate values in Solano County, even
if real estate values elsewhere in Northern California or California generally
remained stable or increased.  Management has a policy of requesting and
reviewing annual financial statements from its commercial loan customers and
periodically reviews the existence of collateral and its value.

     The Bank places an asset on nonaccrual status when one of the following
events occur:  any installment of principal or interest is 90 days or more
past due (unless in management's opinion the loan is well secured and in the
process of collection), management determines the ultimate collection of
principal or interest on a loan to be unlikely, it takes possession of the
collateral (in the case of real estate collateral, referred to as "OREO"), or
the terms of a loan have been renegotiated to less than market rates due to a
serious weakening of the borrower's financial condition.

      With respect to the policy of placing loans 90 days or more past due on
nonaccrual status, unless the loan is well secured and in the process of
collection, a loan is considered to be in the process of collection if, based
on a probable specific event, it is expected that the loan will be repaid or
brought current.  Generally, this collection period would not exceed 30 days.
When a loan is placed on nonaccrual status, the general policy is to reverse
and charge against current income previously accrued but unpaid interest.
Interest income on such loans is subsequently recognized only to the extent
that cash is received and future collection of principal is deemed by
management to be probable.  Where the collectibility of the principal or
interest on a loan is  considered to be doubtful by management, it is placed
on nonaccrual status prior to becoming 90 days delinquent.  For loans where
the collateral has been repossessed, the property is classified as OREO or, if
the collateral is personal property, the loan is classified as other assets on
the Company's financial statements.

     The following table sets forth the amount of the nonperforming assets as
of the dates indicated.

<TABLE>
<CAPTION>
                                               Year Ended December 31,
                                   --------------------------------------------------
                                    1996      1995       1994      1993       1992
                                   --------------------------------------------------
                                                (Dollars in thousands)
<S>                                 <C>      <C>        <C>        <C>       <C>
Nonperforming Assets:
   Nonaccrual Loans                 $ 70     $1,049     $1,258     $179      $  490
   Accruing Loans Past
    Due 90 Days or More               67         78        496      127         285
                                    ----     ------     ------     ----      ------
Total Nonperforming Loans            137      1,127      1,754      306         775
   In-Substance Foreclosures           0          0          0        0         219
   Other Real Estate Owned           150        182        374      389         304
                                    ----     ------     ------     ----      ------
Total Nonperforming Assets          $287     $1,309     $2,128     $695      $1,298
                                    ----     ------     ------     ----      ------
Performing Restructured Loans       $974     $  470     $    0     $946      $  943
Allowance for Loan Losses
     to Nonperforming Loans          804%       103%        63%     356%        120%
Allowance for Loan Losses
     to Nonperforming Assets         384%        88%        52%     157%         72%
Allowance for Loan Losses
     to Nonperforming Assets
     and Performing
     Restructured Loans               87%        65%       52%       66%         42%
Nonperforming Loans
     to Total Assets                 .07%       .70%     1.12%      .21%        .56%
Nonperforming Assets
     to Total Assets                 .15%       .82%     1.36%      .47%        .94%
Nonperforming Assets and
     Performing Restructured
     Loans to Total Assets           .66%      1.11%     1.36%     1.10%       1.63%
- -----------------------------
</TABLE>

     At December 31, 1996 and 1995, the recorded investment in loans for which
impairment has been recognized in accordance with SFAS No. 114 was
approximately $2,648,000 and $1,602,000.  The total allowance for loan losses
related to these loans was $278,000 and $309,000 at December 31, 1996 and
1995.  For the years ended December 31, 1996 and 1995, the average recorded
investment in loans for which impairment has been recognized was approximately
$1,218,000 and $1,641,000.  During the portion of the year that the loans were
impaired, the Company recognized interest income of approximately $28,000 and
$12,000 for cash payments received in 1996 and 1995.

     Interest income on nonaccrual loans which would have been recognized if
all such loans had been current in accordance with their terms totalled
$7,000, $203,000 and $19,000 in 1996, 1995 and 1994, respectively.
Nonperforming assets declined to $287,000 or .15% of total assets, at December
31, 1996, from $1,309,000 or .82% of total assets, at December 31, 1995.

     Included in the impaired loans above were seven nonaccrual loans to four
borrowers totalling $1,049,000 at December 31, 1995. In 1996 the Bank received
payments totalling $837,000 from these borrowers, generated from the sale of
the underlying collateral. The difference of $212,000 was charged off. At
December 31, 1996 there were three nonaccrual loans to two borrowers totalling
$70,000. The Company expects the loss, if any, on these loans to be minimal.

     At December 31, 1995, OREO consisted of two foreclosed real estate
properties with a carrying value of $182,000. This consisted of a commercial
property in Vallejo, California and five (5) unimproved residential lots in
Vallejo, California. The residential lots had carrying value of $32,000 at
December 31, 1995. These lots were sold in 1996 for $18,000 causing the
Company to realize a $14,000 loss. At December 31, 1996, OREO consisted of the
commercial property in Vallejo with a carrying value of $150,000.

     At December 31, 1995, there was one performing restructured loan for
$470,000.  This loan is secured by a shopping center and was appraised "as is"
for $434,000 in September 1996.  The center is currently 69% occupied.  The
loan was restructured in December 1995 to receive principle based upon the
original amortization schedule while the interest rate was reduced to
approximately 3%.  At the time of restructuring, approximately $10,500 in past
due interest was forgiven.  The new terms were extended to the borrower for
two terms of six months each, at which time management will reevaluated the
project's cash flow and the borrower's situation.  The most recent six month
restructuring occurring in December 1996, increased the interest rate to
7.72%. At December 31, 1996 the outstanding balance was $412,000 as a result
of a $46,000  write down and a $12,000 principal reduction received from the
borrower.  Currently, the borrower is in compliance with the terms of the
restructure and was actively marketing this shopping center to increase
occupancy and cash flow.

     In December, 1996 another commercial real estate loan was added to the
performing restructured loan category. At December 31, 1996 the outstanding
balance on this loan was $562,000 bringing the total of performing restructured
 loans to $974,000. This additional restructured loan is secured
by a 7,500 square foot commercial office building. The borrowers recently lost
a tenant who had occupied approximately 36 percent of the building increasing
the vacancy to approximately 63 percent. This loan has been restructured on a
month  to month basis to receive principal based on the original amortization
schedule while the interest rate was reduced to approximately 6.79%. The
borrower has informed  management there are a number of prospective tenants
considering leasing space in the building. The borrow has indicated based on
their financial strength and a 62% occupancy level they will be able to
service the original terms of the loan. Currently, the borrower is in
compliance with the terms of the restructure and was actively marketing this
office building to increase occupancy and cash flow.

     Although any potential increase in the volume of nonperforming assets
will depend, upon other events, upon the economic environment, in addition to
the assets described above, the Bank has identified loans, totalling
$2,027,000, where known information about the possible credit problems of the
borrowers cause management to have serious doubts as to the ability of such
borrowers to comply with the present loan repayment terms and which may become
nonperforming in the future.  This total consists of ten loans to five
borrowers. Four loans totalling $178,000 to two borrowers are secured by
Second Deed of Trust on single family residences. Notices of default were
filed on these properties in December 1996 and February 1997. Due to loan to
value and marketability of these properties minimal loss is expected. One loan
for $93,000 is secured by a First Deed of Trust on a single family residence.
Notice of Default was filed January 1997. The Bank believes the loss exposure
is minimal. The Bank has an unsecured loan for $15,000 and a real estate
secured loan for $78,000 to one borrower. Based on the borrower's financial
condition the unsecured loan may result in a loss and the secured loan may
result in a minimal loss. The other four loans to two borrowers are secured by
commercial real estate properties. The outstanding balance at December 31,
1996 for these two borrowers was $1,663,000 one for $444,000 and one for
$1,219,000.

     The two loans totalling $444,000 are secured by the two remaining suites
in an eight unit medical condominium office building in Vacaville, California.
The borrower has leased one of the units and the Bank has financed the tenant
improvement costs. Cash flow from this lease will only debt service these
loans with interest at approximately 2%. Therefore in February 1997 these
loans were restructured for six months at approximately 2% to allow the
borrower time to lease or sell the final unit. Once leased or sold the
borrower is expected to be able to fully debt service the loan under the
original terms.

     The two loans totalling $1,219,000 are secured by a commercial
office/warehouse building in Suisun, California. This building is
approximately 29,000 square feet. Management became aware the building was
approximately 44% vacant in a meeting with the borrower in January 1997. At
that time the loans were restructured, on a month to month basis, at
approximately 2.0% to allow the borrower to secure new tenants. The reduction
in interest is being deferred and remains an obligation of the borrower. The
borrower is currently negotiating with a prospective tenant to lease 6,500
square feet. When the above mentioned lease is signed the building will be
approximately 79 percent occupied. The Bank believes the borrower will be able
to fully debt service the loan under the original terms at the time the
building becomes approximately 90% occupied.

     Changes in general or local economic conditions or specific industry
segments, rising interest rates, declines in real estate values and acts of
nature could have an adverse effect on the ability of borrowers to repay
outstanding loans and the value of real estate and other collateral securing
such loans.

     Other than the loans discussed above, management is not aware of any
loans that represent or result from trends or uncertainties which management
reasonably expects will materially impact future operating results, liquidity
or capital resources; or represent material credits about which management is
aware of information which causes management to have serious doubts as to the
ability of such borrowers to comply with the loan repayment terms.

LOAN CONCENTRATIONS

     As of December 31, 1996, the only concentration of loans to any
individual, business, or industry exceeding 10% of total loans was Real Estate
loans secured by commercial office properties, which represented 24.7% of
total loans.

SUMMARY OF THE ALLOWANCE FOR LOAN LOSSES

     The Bank maintains an allowance for loan losses.  Additions to the
allowance are made by charges to operating expense in the form of a provision
for possible loan losses.  Where a loss is considered probable, loans are
charged against the allowance while any recoveries are credited to the
allowance.  The allowance for loan losses is maintained at a level determined
by management to be adequate, based on the performance of loans in the
portfolio, with particular attention to credit risks associated with any loans
past due thirty days or more, evaluation of collateral for such loans,
historical loan loss experience, examination reports prepared by regulatory
agencies, the prospects or net worth of the borrowers or guarantors,
anticipated growth in the portfolio, prevailing economic conditions and such
other factors which, in the Bank's judgment, deserve consideration in the
estimation of possible loan losses.

     The following table provides certain information with respect to the
allowance for loan losses as well as charge-offs, recoveries and certain
related ratios:

<TABLE>
<CAPTION>
                                                   Year ended December 31,
                                   ----------------------------------------------------
                                     1996       1995        1994       1993      1992
                                   ----------------------------------------------------
                                                   (Dollars in thousands)
<S>                                <C>        <C>        <C>        <C>        <C>
Allowance for loan Losses:
Balance at Beginning of Period     $  1,158   $ 1,108    $  1,090   $    933   $    781
Charge Offs:
 Commercial                             217        104         44        142        214
 Real Estate Construction               181         72        146          0          0
 Real Estate Mortgage                    83         31          0         41         26
 Consumer Loans                          15         75         49          4          7
                                   ----------------------------------------------------
Total Charge Offs                       496        282        239        187        247
Recoveries:
 Commercial                               1          2          1         75          0
 Real Estate Construction                25          0          0          0          0
 Real Estate Mortgage                     1          0          0          0          0
 Consumer Loans                           1          6          0          0          2
                                   ----------------------------------------------------
Total Recoveries                         28          8          1         75          2
Net Charge Offs                         468        274        238        112        245
Provision for Loan Losses               411        324        256        269        397
                                   ----------------------------------------------------
Balance at End of Period           $  1,101   $  1,158   $  1,108   $  1,090   $    933
                                   ====================================================
Loans:
Average Loans Outstanding
 During Period (Net)               $111,052   $109,372   $106,408   $105,868   $ 97,244

Total Loans at End of Period       $113,625   $111,124   $111,196   $107,708   $104,922

Ratios:
Net Loans Charged Off to
 Average Loans                          .42%       .25%       .22%       .11%       .25%
Net Loans Charged Off to
 Total Loans at End of Period           .41%       .25%       .21%       .10%       .23%
Net Loans Charged Off to
 Allowance for Loan Losses             42.5%      23.7%      21.5%      10.3%      26.3%
Net Loans Charged Off to
 Provision for Loan Losses            113.8%      84.6%      93.0%      41.6%      61.7%
Allowance for Loan Losses to
 Average Loans                          .99%      1.06%      1.04%      1.03%       .96%
Allowance for Loan Losses to
 Total Loans at End of Period           .97%      1.04%      1.00%      1.01%       .89%
Allowance for Loan Losses to
 Nonperforming Loans                    804%       103%        63%       356%       120%
Allowance for Loan Losses to
 Nonperforming Assets                   384%        88%        52%       157%        72%
Allowance for Loan Losses to
 Nonperforming Assets and
 Performing Restructured Loans           87%        65%        52%        66%        42%
- ------------------------------------
</TABLE>

     The provision for loan losses represents management's determination of
the amount necessary to be added to the allowance for loan losses to bring it
to a level which is considered adequate in relation to the risk of future
losses inherent in the loan portfolio.  While it is the policy to charge off
in the current period those loans where a loss is considered probable, there
also exists the risk of future losses which cannot be precisely quantified or
attributed to particular loans or classes of loans.  Because this risk is
continually changing in response to factors beyond the control of the Company,
such as the state of the economy, management's judgment as to the adequacy of
the allowance for loan losses is necessarily an approximate one.  Management
believes that the allowance for loan losses of $1,101,000 at December 31,
1996, which constituted .97% of total loans, was adequate as an allowance
against foreseeable loan losses at that time.

     The following table shows the allocation of the allowance for loan losses
and the percent of loans in each category to total loans as of the periods
indicated.

<TABLE>
<CAPTION>
                                  December 31, 1996                December 31, 1995
                              -----------------------------------------------------------------
                              Allowance for    % of Loans      Allowance for   % of Loans
                              Loan Losses      in each         Loan Losses     in each
                                               Category                        Category
                                               to Total Loans                  to Total Loans
                              -----------------------------------------------------------------
Loan Categories:                              (Dollars in thousands)
<S>                            <C>                <C>             <C>            <C>
Real Estate Mortgage:
   Residential                 $    192            15%           $    11          14%
   Commercial                       469            57                200          56
                              -----------------------------------------------------------------
Total Real Estate Mortgage          661            72                211          70
Commercial                          214             8                216           9
Real Estate Construction             91             6                434           8
Consumer (Inc. ELOC)                 52            14                 67          13
Unallocated                          83           ---                230         ---
                              -----------------------------------------------------------------
     Total                     $  1,101           100%           $ 1,158         100%
                              =================================================================
- -------------------------------------
</TABLE>

     The adequacy of the allowance for loan losses is based upon the potential
for loss related to specific loans and formula allocations based upon the
potential for loss in various categories.  Specific allocations are increased
or decreased through management's reevaluation of the status of particular
problem loans.  Provisions for losses which have not been made on a specific
basis are based on a formula.  Management applies a percentage factor based on
loss ratios of the Bank's peers, history of loss, underlying collateral, type
of loan and general economic conditions, to the loan categories.

INVESTMENT SECURITIES

     In order to provide investment income and collateral to secure borrowings
to meet liquidity and loan requirements, from time to time the Bank purchases
United States Treasury securities and obligations of federal agencies as well
as obligations of states and their political subdivisions and other
securities.  Purchases of such securities, as well as sales of Federal funds
(short-term loans to other banks) and placement of funds in certificates of
deposit with other financial institutions, are also made as alternative
investments pending utilization of funds for loans or other purposes.

     Under the investment policy, investment securities may be placed in two
categories:  "available for sale" and "held to maturity."  Securities
available for sale provide flexibility to the asset/liability management
strategy and may be sold in response to changes in interest rates and to meet
liquidity needs.

     The Company accounts for securities investment in accordance with
Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for
Certain Investments in Debt and Equity Securities.  In November 1995, as
permitted by additional implementation guidance regarding the previously
issued SFAS No.  115, the entire held to maturity portfolio was transferred to
available for sale.

     At December 31, 1996 the total reduction in the carrying value of
investment securities available for sale was $475,000, along with a reduction
to stockholders' equity of $276,000 and a $199,000 increase in deferred tax
assets. At December 31, 1996, the amortized cost of available for sale
securities totalled $53,044,000, consisting of $9,145,000 variable rate (COFI)
U. S. Government Agency Bonds, $17,963,000 fixed rate short term (less than 5
years) U.S. Treasury and U.S. Government Agency Securities, $19,273,000 in
variable rate (Prime rate and 1 year CMT) U. S. Government Agency Bonds,
$4,667,000 in fixed rate municipal bonds, $1,506,000 fixed rate long term
(greater than 5 years) U.S. Government Agency Bonds and $490,000 in Federal
Home Loan Bank (FHLB) stock. As detailed above, holding in both fixed rate
short term U.S. agency bonds and variable rate U.S. agency bonds tied to prime
and the 1-year CMT index were significantly increased.  It also reduced
holdings in U.S. Government Agency bonds tied to the lagging COFI index and
long term fixed rate municipal bonds.

     At December 31, 1995, the total reduction in the carrying value of
investment securities available for sale was $111,000, along with a reduction
to stockholders' equity of $65,000 and a $46,000 increase in deferred tax
assets.  At December 31, 1995, amortized cost of available for sale securities
totalled $29,891,000 consisting of $10,361,000 variable rate (COFI) U.S.
Government Agency Bonds and $3,999,000 short term fixed rate U.S. Government
Agency Bonds, $8,452,000 in variable rate (Prime rate and 1 year CMT) U.S.
Government Agency Bonds, $6,961,000 in fixed rate Municipal Bonds and $118,000
in Federal Home Loan Bank (FHLB) stock.

     At December 31, 1996 and 1995, the Company did not have any investment
securities designated as held to maturity or considered to be held for trading
under the provisions of SFAS No. 115.

     In 1996, $6,719,000 available for sale securities were sold for liquidity
purposes, to reduce interest rate risk or in response to changes in interest
rates.  The Bank also had pay downs on its U.S. Agency bonds (mortgage backed
securities) of $2,790,000.  The above-mentioned transactions resulted in a
pretax profit of $83,000. In addition, $1,626,000 in municipal and U. S.
Agency bonds either matured or were called.

     During 1996, the Bank entered into an interest-rate swap agreement with
the Federal Home Loan Bank (FHLB).  Interest-rate swap agreements involve not
only the risk of dealing with counter parties and their ability to meet the
terms of the contracts but also the interest-rate risk associated with
unmatched positions.  Notional principal amounts are often used to express the
volume of these transactions, but the amounts potentially subject to credit
risk are much smaller.  The notional principal amount of the interest-rate
swap outstanding was $10,000,000 at December 31, 1996 and has an original term
of five years.  Under the agreement, the Bank receives a floating-rate
interest payment based on the three-month treasury bill in exchange for
payment of a floating-rate interest payment based on the 11th District Cost of
Funds Index (COFI) plus .65%.  The effect of this agreement was to shorten the
lag time in interest rate fluctuations from the COFI index to the treasury
bill to enable the Bank to better match the timing of the repricing of certain
liabilities.  The net interest expense recognized in 1996 was approximately
$19,000.

     At December 31,1996, the Company did not have any investment securities
issued by a single issuer, which the aggregate book value of such securities
exceeded ten percent of stockholders' equity other than those issued by the
U.S. Government and U. S. Government agencies and corporations.

     The following table shows the carrying amounts and approximate market
values of investment securities available for sale at December 31, 1996 and
1995:

<TABLE>
<CAPTION>
                                            1996                        1995
                                 -----------------------------------------------------
                                  Amortized     Carrying     Amortized     Carrying
                                  Cost          Amount       Cost          Amount
                                               (approx.                   (approx.
                                                Fair Value)                Fair Value)
                                 -----------------------------------------------------
                                                  (Dollars in thousands)
<S>                                <C>            <C>         <C>           <C>
U.S. Treasury Securities and
  Securities of other U.S.
  Government Agencies
  and Corporations                 $47,887        $47,395     $22,812       $22,591
Obligations of States of the
  U.S. and Political Subdivisions    4,667          4,684       6,961         7,071
Other Securities                       490            490         118           118
                                 -----------------------------------------------------
Total                              $53,044        $52,569     $29,891       $29,780
                                 =====================================================
- -------------------------------------------
</TABLE>

     At December 31, 1996 and 1995, investment securities having carrying
amounts of approximately $10,171,000 and $5,170,000, respectively, were
pledged to secure public deposits and short-term borrowings and for other
purposes required or permitted by law.

     The following table sets forth the maturity distribution and weighted
average yield of available for sale securities (other than FHLB stock with a
carrying value of approximately $490,000), categorized by type of security,
including securities issued by U.S. Government agencies, states and political
subdivisions as of December 31, 1996:

<TABLE>
<CAPTION>
                                                          Available for Sale
- ---------------------------------------------------------------------------------------
                                                        Market          Weighted
December 31, 1996                                        Value        Average Yield<F1>
- ---------------------------------------------------------------------------------------
                                                        (Dollars in thousands)
<S>                                                     <C>               <C>
U.S. Treasury Securities and
Securities of Government Agencies and Corporations

Due within one year                                     $ 6,016           6.00%
Due after one year but within five years                 12,273           6.40
Due after five years but within ten years                 1,336           7.41
Due after ten years                                      27,770           6.64
                                                        -------           ----
                                                        $47,395           6.52%
                                                        =======           ====
Obligations of States of the
   U.S. and Political Subdivisions(F1)
Due within one year                                     $    60           6.60%
Due after one year but within five years                    867           5.35
Due after five years but within ten years                 2,569           5.05
Due after ten years                                       1,188           5.47
                                                        -------           ----
                                                        $ 4,684           5.24%
                                                        -------           ----
                                                        $52,079           6.41%
                                                        =======           ====
- ------------------------------
<FN>
<F1>     The yields shown above for Obligations of States of the U.S. and
Political Subdivisions are not shown on a tax equivalent basis.
</FN>
</TABLE>


DEPOSITS

     Deposits are the primary source of funds.  The Bank presently prices its
deposit rates to be slightly higher than those offered by the major banks in
its market area but competitive with those rates offered by other independent
financial institutions with offices in the Company's service areas, based upon
a weekly survey of such rates.

     The deposit distribution, in terms of maturity and applicable interest
rates, is a primary determinant of the Company's cost of funds and the
relative stability of its supply of funds.  Deposits are, for the most part,
no longer subject to interest rate limitations, and interest rates on such
deposits tend to reflect current market rates of interest available to
depositors on alternative investments at the time of deposit.  At December 31,
1996, the aggregate amount of time, savings and interest-bearing demand
deposits was 84% of total deposits.  As of December 31, 1996, the Company did
not have any foreign deposits, nor, except as noted below, did it have any
material concentrations of deposits in any one industry or business. However,
the Bank's escrow deposits from a local title company, which are demand
deposits, are volatile and occasionally exceeded 5% of total deposits.  Such
escrow deposits averaged $2,876,000 and $2,280,000 in 1996 and 1995,
respectively, and accounted for about 12% and 11% of average demand deposits
and 2% of average total deposits during 1996 and 1995.  The loss of these
escrow deposits would likely require the Bank to replace some or all of such
funds with more costly interest-bearing deposits which would likely increase
the Company's cost of funds and decrease earnings.  At year end 1996, the Bank
has had an ongoing deposit relationship with the title company for almost
seven years.  The Bank does not experience substantial seasonal fluctuations
in deposit levels.

     The average rate paid on total deposits for 1996, 1995 and 1994, was
3.32%, 3.58% and 2.72%, respectively.

     The following table, sets forth by time remaining to maturity, domestic
time deposits in amounts of $100,000 or more at December 31, 1996:

<TABLE>
<CAPTION>
                                                 (Dollars
          Remaining Maturity:                     in thousands)
          ---------------------------            --------------
<S>                                                 <C>
          Three Months or Less                      $ 12,313
          Over Three Months through Six Months         3,023
          Over Six Months through Twelve Months        4,466
          Over One Year                                1,079
                                                    --------
               Total                                $ 20,881
                                                    ========
- -------------------------
</TABLE>

LIQUIDITY AND INTEREST RATE SENSITIVITY

     Management regularly reviews general economic and financial conditions,
both external and internal, and determines its position with respect to
liquidity and interest rate sensitivity.

     Liquidity is defined as the ability to provide funds on an ongoing basis
to meet fluctuations in deposit levels as well as the credit needs of its
customers without affecting net income.  Both assets and liabilities
contribute to the liquidity ratio.  Assets such as unpledged investment
securities, cash and due from banks, time deposits in other banks, Federal
Funds sold, loan sales, and loan repayments contribute to liquidity.  Cash
flows generated are mainly used to fund loans, while investment securities are
both a use and a source of funds.

     Of equal significance are the diverse sources comprising the funding
base.  These include demand deposits, interest-bearing transaction accounts,
savings and time deposits, Federal Funds purchased and security repurchase
agreements, and borrowings from the Federal Home Loan Bank (FHLB).
Additionally, equity and debt provide sources of funds.  Capital markets can
be utilized by management as a potential funding source.

     Liquidity is measured by various ratios, the most common being the
liquidity ratio of cash, time deposits in other banks, Federal Funds sold, and
investment securities as compared to total assets.  At December 31, 1994 this
ratio was 24%.  In 1995 and 1996, as loan growth was nominal and securities
increased, this ratio increased to 26% and 36%, respectively.  Another
relevant measure of liquidity is the ratio of total loans to total deposits.
This ratio also changed in 1995 and 1996, due to the slow loan growth,
dropping from 79% at year end 1994 to 78% and 67% at December 31, 1995 and
1996, respectively. This large drop in the loan to deposit ratio in 1996 was
also a function of the Concord branch purchase which added about $15.0 million
in deposits and only $.14 million in loans at year end 1996. As of December
31, 1996, the Company through the Bank could borrow up to $8,500,000 from its
correspondent banks under informal arrangements should its liquidity needs so
mandate.  The Bank has made arrangements with the Federal Reserve to borrow
funds at the discount window.  In addition, the Bank is a member of FHLB where
it can borrow approximately $4,500,000.  Outstanding borrowings from the FHLB
were $2,650,000 at December 31, 1996.

     In the area  of interest rate sensitivity management focuses on reducing
the impact movements in interest rates would have on interest income and the
economic value of the Company. The Company believes that keeping overall risks
at a low level achieves optimal performance. The objective is to control risks
and produce consistent, high quality earnings independent of fluctuating
interest rates. The Board of Directors and the Board Asset / Liability
Committee ("ALCO") oversees the establishment of appropriate internal controls
which are designed to ensure that implementation of the Asset / Liability
strategies remain consistent with Asset / Liability Management Policy
objectives. The ALCO consists of all Senior Management and is charged with
implementing these strategies.

     A major tool used by this Committee and the Board ALCO is the ALX Asset /
Liability computer model. This model, which is run quarterly, measures a
number of risks, including liquidity risk, capital adequacy risk, interest
rate risk and market risk. The model analyzes the mix and repricing
characteristics of interest rate sensitive assets and liabilities using
multipliers (the degree interest rates change when federal funds change) and
lags (the time it takes rates to change after federal funds rate change). The
model simulates the effects of net interest income and market risk when
federal funds change. The ALCO committee then uses this information, in
conjunction with, current and projected economic conditions and the outlook
for interest rates to set loan strategies, investment strategies and funding
strategies, which include loan and deposit pricing, volume and mix of each
asset and liability category and proposed changes to the maturity distribution
of assets and liabilities. The Asset / Liability policy states that the Bank
will monitor and limit interest rate risk as follows:

     For a 1% change in the federal funds rate, net interest income (NII)
should not change by more than 5% and for a 2% change in the federal funds
rate, NII should not change by more that 10%. The policy further states that
the Bank will monitor and limit market risk (in a market where interest rates
have risen 3%) to 25% of equity capital while maintaining "well capitalized"
leverage and risk based capital ratios.

     At December 31, 1996, the "ALX" model showed the Bank was moderately
liability sensitive with a NII exposure of $85,000 or 1.1% for a 1% increase
in the federal funds rate and a $481,000 or 6.3% exposure in NII for 2%
increase. Both of these figures are within policy.

     At December 31, 1996 market risk, as measured by the model, for a 3%
increase in market rates, was 17.6 % of equity capital, well within policy,
and the market risk adjusted leverage and risk based capital ratios were 5.6%
and 11.5%, respectively, also well within policy.

     When the Bank is liability sensitive, as it was at December 31, 1996,
management will discontinue or limit the use of longer lagging indexes such as
the 11th District Cost of Funds (COFI) for loan pricing and switch to more
market sensitive indexes. In the security portfolio, the Bank will switch from
fixed rate investments, as well as investment tied to lagging indexes, to
short term securities and/or to securities tied to more market sensitive
indexes. The Bank will also use interest rate swaps, when appropriate, to
reposition the Bank's interest rate risk.

     The following table shows the interest sensitive assets and liabilities
gap, which is the measure of interest sensitive assets over interest bearing
liabilities, for each individual repricing period on a cumulative basis:

INTEREST RATE SENSITIVITY GAP

<TABLE>
<CAPTION>
                                                         1996
                            ----------------------------------------------------------------
                                                       After
                                                       Three     After
                                            Next Day   Months     One
Assets and Liabilities                      Through     But     Through     After
Which Mature or Reprice:                     Three     Within     Five       Five
                            Immediately<F1>  Months   One Year   Years      Years     Total
                            ----------------------------------------------------------------
                                                  Dollars in Thousands
                            ----------------------------------------------------------------
<S>                           <C>           <C>       <C>       <C>       <C>       <C>
Federal Funds Sold            $ 6,115       $     --  $     --  $     --  $     --  $  6,115
Investment Securities              --         28,477     6,081    12,766     5,245    52,569
Total Loans                    21,648         40,358    35,878     8,219     7,522   113,625
Total Interest
 Earning Assets                27,763         68,835    41,959    20,985    12,767   172,309
                              =======       ========  ========  ========  ========  ========
Cumulative Interest
 Earning Assets                27,763         96,598   138,557   159,542   172,309   172,309
Interest Bearing
 Transaction Accounts          21,467             --        --        --        --    21,467
Savings Accounts               61,298             --        --        --        --    61,298
Time Deposits                       0         26,813    28,899     4,974        10    60,696
Repurchase Agreements              --            992         0        --        --       992
Other Borrowed Funds                                                         2,650     2,650
Subordinated Debentures            --             --     3,690        --        --     3,690
Total Interest
 Bearing Liabilities           82,765         27,805    32,589     4,974     2,660   150,793
                              =======       ========  ========  ========  ========  ========
Cumulative Interest
 Bearing Liabilities           82,765        110,570   143,159   148,133   150,793   150,793

Interest Rate
 Sensitivity Gap              (55,002)        41,030     9,370    16,011    10,107    21,516
Cumulative Interest
 Rate Sensitivity Gap         (55,002)       (13,972)   (4,602)   11,409    21,516    21,516
Interest Rate
 Sensitivity Gap Ratio <F2>        34%           248%      129%      422%      100%      114%
Cumulative Interest Rate
 Sensitivity Gap Ratio <F3>        34%            87%       97%      108%      114%      114%
- -----------------------------------------
<FN>
<F1>   Includes $9,931,000 in regular savings accounts which are subject to
       interest rate changes.
<F2>   The interest rate sensitivity Gap Ratio for each time period presented is
       calculated by dividing the respective total interest earning assets by
       total interest bearing liabilities.
<F3>   The cumulative interest rate sensitivity Gap ratio, for each time period
       presented, is calculated by dividing the respective cumulative interest
       earning assets by cumulative interest bearing liabilities.
</FN>
</TABLE>


     Both the traditional GAP analysis and the asset liability simulation
model showed, in the twelve-month period ending December 31, 1996, the Company
and the Bank were moderately liability sensitive.  In 1996 average interest
rates were lower than they were in 1995. The liability sensitive posture had a
positive impact on net interest margins as predicted by the asset liability
simulation model.  Interest rate sensitivity measured by the gap method does
not consider the impact of different multipliers and lags.  Neither method of
measuring interest rate sensitivity takes into account actions that management
could take to modify the effect to net interest income if interest rates were
to rise or fall, or the behavior of consumers in response to changes in
interest rates.

     At year end 1996, the Company had $138,557,000 in assets and $143,159,000
in liabilities repricing within one year, resulting in a cumulative gap ratio
of 97%.  Stated differently, 3% of interest-rate sensitive liabilities  are
unmatched through one year.  The Company could experience a decrease in its
net interest margin if the general level of interest rates were to rise.  At
year end 1996, the Company had $21,516,000 more in interest rate sensitive
assets than it did in interest rate sensitive liabilities.  The principal
funding source of these assets is $26,882,000 in noninterest bearing deposits
which are by definition not sensitive to interest rate changes since they do
not earn interest.

MATURITY DISTRIBUTION AND INTEREST RATE SENSITIVITY OF LOANS

     The following table shows the maturity of commercial loan and real estate
construction loans outstanding as of December 31, 1996.  Also provided are the
amounts due after one year classified according to the sensitivity to changes
in interest rates.  Nonperforming loans are included in this table based on
nominal maturities, even though the Company may be unable to collect such
loans or compel repricing of such loans at the maturity date.  Included in the
totals are unearned income on such loans, such as deferred loan fees.

<TABLE>
<CAPTION>
                                                           Maturing
                                         -----------------------------------------------
                                                    After One
                                         Within     through      After
                                         One Year   Five Years   Five Years   Total
                                         -----------------------------------------------
                                                     (Dollars in Thousands)
<S>                                      <C>        <C>          <C>          <C>
Commercial,                              $ 3,172    $ 4,181      $ 1,573      $ 8,926
Real Estate - Construction                 4,904      1,375          129        6,408
                                         -------    -------      -------      -------
                                         $ 8,076    $ 5,556      $ 1,702      $15,334
                                         =======    =======      =======      =======
Loans maturing after one year with:
Fixed interest rates                                $ 1,829      $   264
Variable interest rates                               3,727        1,438
                                                    -------      -------
                                                    $ 5,556      $ 1,702
                                                    =======      =======
- ---------------------------------------------------------
</TABLE>


CAPITAL RESOURCES

     Capital planning by the Company and the Bank considers current capital
needs as well as anticipated future growth and dividend payouts.  A
determination of whether a Bank is "well capitalized," "adequately
capitalized" or "under capitalized" is used by Bank regulators to determine
which aspects of federal regulations are applicable to the Bank.  For example,
FDIC premium rates are now based upon capital levels as well as the Bank's
safety and soundness rating.

     The Company raised capital of $321,000 and $114,000 in 1996 and 1995,
respectively, through an issuance of common stock pursuant to the exercise of
employee stock options and the conversion of debentures.

     The Company and the Bank are subject to minimum capital guidelines issued
by the Federal Reserve and the FDIC, respectively, which require a minimum
leverage ratio of Tier 1 capital to quarterly average total assets less
goodwill of 3% to 5% (the "leverage ratio").  The Company and the Bank are
also required to meet a minimum risk based capital ratio of qualifying total
capital to risk weighted assets of 8%, of which at least 4% must be in the
form of core (Tier 1) capital-common stock less goodwill.  The unrealized loss
in Available for Sale Securities is excluded when calculating capital ratios.
For the Company and the Bank, supplementary (Tier 2) capital consists only of
the allowance for loan losses and the debentures (Company) and subordinated
notes (Bank).  As of December 31, 1996, the Company's and the Bank's leverage
ratio were 7.04% and 6.81%. Despite the higher capital, the nearly 20% growth
in assets and the addition of $540,000 in goodwill, remaining from the
purchase of the Concord Branch in 1996, reduced the leverage ratio from 7.75%
at December 31, 1995. The Company's and the Bank's total risk-based capital
ratio also declined from 13.71% at December 31, 1995 to 13.55% for the Company
and 13.22% for the Bank at December 31, 1996.

     The Company and the Bank must also maintain a 4% ratio of Tier 1 capital
to risk weighted assets.  As of December 31, 1996, this ratio was 9.92% and
9.60%, respectively, compared to 9.65% in the prior year, both well above the
minimum.  In October 1992, the FDIC adopted the final rules for implementing
the risk-related premium system, where a Bank's safety and soundness rating by
a Bank supervisory body and the Bank's capitalization determines which of nine
risk classifications is appropriate for an institution.  Although the Bank
meets all the minimum requirements of each capital ratio, these standards are
now the minimum ratios to be considered "adequately capitalized."

     The following tables present the capital ratios for the Company and the
Bank and respective regulatory  capital  adequacy requirements, at December
31, 1996:

<TABLE>
<CAPTION>
Company:                                                   For Capital
                                        Actual           Adequacy Purposes
                               ---------------------   --------------------
                                                        Minimum     Minimum
                                  Amount      Ratio      Amount      Ratio
<S>                            <C>            <C>      <C>          <C>
As of December 31, 1996:
 Total capital
  (to risk weighted assets)    $17,895,000    13.55%   $10,564,000    8.0%
 Tier I capital
  (to risk weighted assets)    $13,104,000     9.92%   $ 5,282,000    4.0%
 Tier I capital
  (to average assets)          $13,104,000     7.04%   $ 7,444,000    4.0%
- ------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
Bank:
                                                                                   To Be
                                                                           Categorized as Well
                                                                            Capitalized Under
                                  For Capital                               Prompt Corrective
                                     Actual             Adequacy Purposes   Action Provisions
                              ---------------------    ------------------- -------------------
                                                        Minimum    Minimum  Minimum    Minimum
                                Amount       Ratio       Amount     Ratio    Amount     Ratio
<S>                            <C>           <C>       <C>          <C>      <C>         <C>
As of December 31, 1996:
Total capital
 (to risk weighted assets)    $17,416,000    13.22%    $10,540,000   8.0% $13,174,000   10.0%
Tier I capital
 (to risk weighted assets)    $12,647,000     9.60%    $ 5,270,000   4.0%  $7,905,000    6.0%
Tier I capital
 (to average assets)          $12,647,000     6.81%    $ 7,407,000   4.0%  $9,286,000    5.0%
- ---------------------------------------
</TABLE>


SELECTED FINANCIAL RATIOS

     The following table sets forth certain financial ratios for the periods
indicated (averages are computed using daily figures):

<TABLE>
<CAPTION>
                                                      Year Ended December 31,
                                                    --------------------------
                                                      1996           1995
                                                    --------------------------
<S>                                                  <C>             <C>
Net earnings to:
     Average interest earning assets                   1.03  %         .99  %
     Average total assets                               .92            .89
     Average stockholders' equity                     12.25          12.31
Cash dividend payment to:
     Net earnings                                     36.00          34.20
     Average stockholders' equity                      4.40           4.20
Tier 1 capital to:
     Quarterly average total assets (less goodwill)    7.04           7.80
Average earning assets to:
     Average total assets                             89.60          89.40
     Average total deposits                          101.60         100.00
Percent of total deposits:
     Net loans                                        65.70          78.80
     Noninterest-bearing deposits                     15.80          15.40
     Interest-bearing deposits                        84.20          84.60
Total interest expense to:
     Total gross interest income                      41.70          44.50
Total risk-based capital to:
     Risk-based assets                                13.55          13.71
Tier 1 capital to:
     Risk based assets                                 9.92           9.65
Average stockholders' equity to:
     Average total assets                              7.53           7.22
- ------------------------------------------------
</TABLE>


SHORT-TERM BORROWINGS

     The Company had no short term borrowings at December 31, 1996.

IMPACT OF INFLATION

     Impact of inflation on a financial institution differs significantly from
that exerted on an industrial concern, primarily because a financial
institution's assets and liabilities consist largely of monetary items.  The
relatively low proportion of the Company's net fixed assets (less than 4% at
December 31, 1996) reduces both the potential of inflated earnings resulting
from understated depreciation and the potential understatement of absolute
asset values.


******************************************************************************


ITEM 7 - FINANCIAL STATEMENTS

     The Financial Statements Required by this Item are set forth following
Item 13 hereof, and are incorporated herein by reference.


******************************************************************************


ITEM  8 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE

     Not applicable.


******************************************************************************


PART III

ITEM  9 - DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
          COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

     The information concerning directors and executive officers required by
this item is incorporated by reference from the section of the Company's
Definitive Proxy Statement for the 1997 Annual Meeting of Stockholders of the
Company (the "Proxy Statement") to be filed with the Securities and Exchange
Commission (the "Commission") entitled "Election of Directors" (not including
the share information included in the beneficial ownership table nor the
footnotes thereto or the subsection entitled "Committees of the Board of
Directors").


******************************************************************************


ITEM  10 - EXECUTIVE COMPENSATION

     The information required by this item is incorporated by reference from
the section of the Proxy Statement entitled "Executive Compensation."


******************************************************************************


ITEM  11 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information required by this item is incorporated by reference from
sections of the Proxy Statement, entitled "Principal Stockholders" and
"Election of Directors," as to share information in the table of beneficial
ownership and footnotes thereto.


******************************************************************************


ITEM  12 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information required by this item is incorporated by reference from
the section of the Proxy Statement, entitled "Certain Relationships and
Related Transactions."


******************************************************************************


ITEM  13 - EXHIBITS AND REPORTS ON FORM 8-K

     A)   Exhibits

          See Index to Exhibits at page 45 of this Annual Report on
          Form 10-KSB, which is incorporated herein by reference.

     B)     Reports on Form 8-K

          No reports on Form 8-K were filed by the Company during the last
          quarter of 1996.

     C)   The following is a list of all exhibits filed as part of the
          Annual Report on Form 10-KSB.

                                                               Sequentially
                                                                   Numbered
Exhibit          Exhibit                                               Page
No.

2.1       Plan of Reorganization and Merger Agreement,
          dated  February 22, 1996 is incorporated by reference
          from the Company's 1995 Annual Report on Form
          10-KSB filed on March 29, 1996.                                *

3.1       Certificate of Incorporation of Registrant, dated
          October 5, 1995 is incorporated by reference
          from the Company's 1995 Annual Report on Form
          10-KSB filed on March 29, 1996.                                *

3.2        By-laws of Registrant is incorporated by reference
          from the Company's 1995 Annual Report on Form
          10-KSB filed on March 29, 1996.                                *

4.1       Indenture, dated as of April 16, 1993, between Continental
          Pacific Bank and U.S. Trust Company of California,
          N.A. is incorporated by reference from the Company's
          1995 Annual Report on Form 10-KSB filed on March 29, 1996.     *

4.2       First Supplemental Indenture, dated as of October 20, 1995,
          Amending Indenture dated as of April 16, 1993, between
          Continental Pacific Bank and U.S. Trust Company
          of California, N.A. is incorporated by reference
          from the Company's 1995 Annual Report on Form
          10-KSB filed on March 29, 1996.                                *

4.3       Second Supplemental Indenture, dated as of February 29, 1996,
          Amending Indenture dated as of April 16, 1993, between
          Continental Pacific Bank, California Community Bancshares
          Corporation and U.S. Trust Company of California, N.A. is
          incorporated by reference from the Company's 1995 Annual
          Report on Form 10-KSB filed on March 29, 1996.                 *

10.1      Deferred Compensation Arrangement, as amended is
          incorporated by reference from the Company's 1995 Annual
          Report on Form 10-KSB filed on March 29, 1996.                 *

10.2      Amended and Restated Employment Agreement between
          Walter O. Sunderman and Continental Pacific Bank, dated
          August 1, 1993 is incorporated by reference
          from the Company's 1995 Annual Report on Form
          10-KSB filed on March 29, 1996.                                *

10.3      Amended and Restated Employment Agreement between
          Andrew S. Popovich and Continental Pacific Bank, dated
          August 1, 1993 is incorporated by reference
          from the Company's 1995 Annual Report on Form
          10-KSB filed on March 29, 1996.                                *

10.4      Amended and Restated Agreement Employment Agreement
          between Ronald A. Alfstad and Continental Pacific Bank,
          dated August 1, 1994 is incorporated by reference
          from the Company's 1995 Annual Report on Form
          10-KSB filed on March 29, 1996.                                *

10.5      Employment Agreement between Larry Q. Fletcher and
          Continental Pacific Bank, dated August 1, 1993 is
          incorporated by reference from the Company's 1995
          Annual Report on Form 10-KSB filed on March 29, 1996.          *

10.6      Continental Pacific Bank Supplemental Retirement Plan,
          effective August 1, 1993 is incorporated by reference
          from the Company's 1995 Annual Report on Form
          10-KSB filed on March 29, 1996.                                *

10.7      1990 Amended Stock Option Plan is incorporated by reference
          from the Company's 1995 Annual Report on Form
          10-KSB filed on March 29, 1996.                                *

10.8      1993 Stock Option Plan is incorporated by reference
          from the Company's 1995 Annual Report on Form
          10-KSB filed on March 29, 1996.                                *

10.9      Lease Agreement, dated July 15, 1993, between
          Conpac Development Corporation and Continental Pacific
          Bank for the Administrative Offices is incorporated by
          reference from the Company's 1995 Annual Report on Form
          10-KSB filed on March 29, 1996.                                *

10.10     Lease Agreement and Addendum, dated May 31, 1983,
          between Ibrahim Dib and Continental Pacific Bank for the
          Vacaville Branch is incorporated by reference
          from the Company's 1995 Annual Report on Form
          10-KSB filed on March 29, 1996.                                *

10.11     Lease Agreement and Amendment, dated August 11, 1983,
          between Leon Schiller, Joseph Friend, Ida Friend, Beulah
          Schiller and Bruch J.  Friend and Continental Pacific Bank
          for the Fairfield Branch is incorporated by reference
          from the Company's 1995 Annual Report on Form
          10-KSB filed on March 29, 1996.                                *

10.12     Modification of Lease Agreement, dated December 31, 1987,
          between Dante A.  Madnani, Ernest N.  Kettenhofen and Maxine
          M. Campbell and Continental Pacific Bank for the Vallejo
          Branch is incorporated by reference from the Company's 1995
          Annual Report on Form 10-KSB filed on March 29, 1996.          *

10.13     Lease Agreement, dated May 3, 1988, between Albert Morgan
          Family Trust and Continental Pacific Bank for the Benicia
          Branch is incorporated by reference
          from the Company's 1995 Annual Report on Form
          10-KSB filed on March 29, 1996.                                *

10.14     Ground Lease Agreement and Amendment, dated April 4, 1993,
          between Jepson Parkway Associates L.P.  and Continental
          Pacific Bank for the Power Plaza Branch is incorporated
          by reference from the Company's 1995 Annual Report on Form
          10-KSB filed on March 29, 1996.                                *

10.15     Lease Agreement and First Amendment to Lease, dated January
          15, 1993, between BTV Crown Equities, Inc. and Continental
          Pacific Bank for the Oliver Road Branch is incorporated by
          reference from the Company's 1995 Annual Report on
          Form 10-KSB filed on March 29, 1996.                           *


10.16     Lease Agreement, dated July 8, 1991, between Vallejo C & R
          Associates and Continental Pacific Bank for the Park Place
          Branch is incorporated by reference
          from the Company's 1995 Annual Report on Form
          10-KSB filed on March 29, 1996.                                *

10.17     Purchase and Assumption Agreement between Tracy
          Federal Bank, F.S.B., and Continental Pacific Bank,
          dated as of May 14, 1996 is incorporated by reference
          from the Company's Current Report on Form
          8-K filed on May 24, 1996.                                     *

10.18     Terms and Conditions of Authorization for Automatic
          Dividend Reinvestment and Common Stock Purchase
          Plan for Shareholders of California Community
          Bancshares Corporation is incorporated by reference
          from the Company's Current Report on Form
          8-K filed on July 15, 1996.                                    *

10.19     Form of Automatic Dividend Reinvestment and
          Common Stock Purchase Plan Agency Agreement
          is incorporated by reference from the Company's
          Current Report on Form 8-K filed on July 15, 1996.             *

10.20     Amendment to Purchase and Assumption Agreement
          between Tracy Federal Bank, F.S.B., and Continental
          Pacific Bank, dated as of October 8, 1996
          is incorporated by reference from the Company's
          Current Report on Form 8-K filed on May 24, 1996.              *

10.21     Lease Agreement, dated August 22, 1996, between
          Salvio Pacheco Square Investors / IRM
          Corporation and Continental Pacific Bank for the
          Concord Branch                                            ---0082---

21.1      The Company's only subsidiary is Continental Pacific Bank,
          a California banking Corporation

21.2      The Bank's only subsidiary is Conpac Development Corporation,
          a real estate development business as authorized under
          California law.

- --------------
*     Asterisk denotes documents which have been incorporated by reference.


*************************************************************************


CALIFORNIA COMMUNITY BANCSHARES CORPORATION AND SUBSIDIARY

Consolidated Financial Statements as of December 31, 1996
and 1995 and for each of the Three Years in the Period Ended
December 31, 1996 and Independent Auditors' Report


*************************************************************************


[LOGO]

Deloitte & Touche LLP
Suite 2000
400 Capitol Mall
Sacramento, CA 95814-4424
Telephone: (916) 498-7100
Facisimile: (916) 444-7963

INDEPENDENT AUDITORS' REPORT

Board of Directors and Shareholders
California Community Bancshares Corporation
Vacaville, California

We have audited the accompanying consolidated balance sheets
of California Community Bancshares Corporation and
subsidiary (Company) as of December 31, 1996 and 1995, and
the related consolidated statements of income, shareholders'
equity, and cash flows for each of the three years in the
period ended December 31, 1996.  These financial statements
are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally
accepted auditing standards.  Those standards require that
we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide
a reasonable basis for our opinion.

In our opinion, such consolidated financial statements
present fairly, in all material respects, the financial
position of the Company at December 31, 1996 and 1995, and
the results of its operations and its cash flows for each of
the three years in the period ended December 31, 1996 in
conformity with generally accepted accounting principles.



/S/ DELOITTE & TOUCHE LLP
- --------------------------
February 21, 1996
Sacramento, California

DELOITTE TOUCHE TOHMATSU INTERNATIONAL


************************************************************


CALIFORNIA COMMUNITY BANCSHARES CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1996 AND 1995
- -------------------------------------------------------------
<TABLE>
<CAPTION>
ASSETS                                1996           1995
<S>                              <C>            <C>
Cash and due from banks          $ 10,825,000   $ 9,346,000
Federal funds sold                  6,115,000      1,915,000
                                 ------------   ------------
Total cash and cash equivalents    16,940,000     11,261,000

Available for sale securities,
  at fair value                    52,569,000     29,780,000

Loans receivable                  113,625,000    111,124,000
Less:  Allowance for loan losses    1,101,000      1,158,000
       Deferred loan fees             599,000        732,000
                                 ------------   ------------
    Net loans receivable          111,925,000    109,234,000

Premises and equipment,
 net of accumulated depreciation    2,284,000      2,137,000
Investment in
 real estate development            4,483,000      4,607,000
Other real estate owned               150,000        182,000
Goodwill                              540,000
Accrued interest receivable
 and other assets                   2,938,000      2,882,000
                                 ------------   ------------
TOTAL ASSETS                     $191,829,000   $160,083,000
                                 ============   ============

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
Deposits:
    Noninterest-bearing          $ 26,882,000   $ 21,900,000
    Interest-bearing              143,461,000    120,334,000
                                 ------------   ------------
    Total deposits                170,343,000    142,234,000

Repurchase agreements                 992,000        665,000
Accrued interest payable
 and other liabilities                785,000        897,000
Other borrowed funds                2,650,000
Convertible
 subordinated debentures            3,690,000      4,025,000
                                 ------------   ------------
Total liabilities                 178,460,000    147,821,000

SHAREHOLDERS' EQUITY:
  Preferred stock, no par value,
    Series A, authorized 1,000,000
    shares; none outstanding
  Common stock, $.10 par value;
    authorized 2,000,000 shares;
    outstanding, 994,519 and
    966,153 in 1996 and 1995       11,135,000     10,814,000
  Retained earnings                 2,510,000      1,513,000
  Unrealized loss on available
    for sale securities
    (net of tax effect)              (276,000)      (65,000)
                                 ------------   ------------
Total shareholders' equity         13,369,000     12,262,000
                                 ------------   ------------
TOTAL LIABILITIES
  AND SHAREHOLDERS' EQUITY       $191,829,000   $160,083,000
                                 ============   ============

</TABLE>

See notes to consolidated financial statements


*************************************************************************


CALIFORNIA COMMUNITY BANCSHARES CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
- ----------------------------------------------------------
<TABLE>
<CAPTION>
                                       1996         1995         1994
<S>                                <C>          <C>          <C>
INTEREST INCOME:
 Loans and loan fees               $10,704,000  $10,370,000  $ 9,500,000
 Securities:
  Taxable                            1,869,000    1,126,000      691,000
  Exempt from federal taxes            346,000      698,000      708,000
 Federal funds and
  repurchase agreements sold           183,000      116,000       54,000
                                   -----------  -----------  -----------
 Total interest income              13,102,000   12,310,000   10,953,000

INTEREST EXPENSE:
 Deposits                            4,957,000    5,063,000    3,711,000
 Federal funds and
  repurchase agreements purchased       54,000       72,000       57,000
 Convertible subordinated debentures   308,000      346,000      328,000
 Other borrowed funds                  146,000
                                   -----------  -----------  -----------
 Total interest expense              5,465,000    5,481,000    4,096,000
                                   -----------  -----------  -----------
NET INTEREST INCOME                  7,637,000    6,829,000    6,857,000

PROVISION FOR LOAN LOSSES              411,000      324,000      256,000
                                   -----------  -----------  -----------
NET INTEREST INCOME AFTER PROVISION
    FOR LOAN LOSSES                  7,226,000    6,505,000    6,601,000
                                   -----------  -----------  -----------
NONINTEREST INCOME:
 Service charges on deposit accounts   843,000      819,000      793,000
 Net gain on sale of
  available for sale securities         83,000      481,000        9,000
 Other fees and charges                564,000      397,000      375,000
 Income from real estate development   542,000      481,000      485,000
                                   -----------  -----------  -----------
 Total noninterest income            2,032,000    2,178,000    1,662,000
                                   -----------  -----------  -----------
NONINTEREST EXPENSES:
 Salaries and employee benefits      3,342,000    3,137,000    3,148,000
 Occupancy                           1,366,000    1,374,000    1,333,000
 Business development                  176,000      137,000      101,000
 Data processing                       118,000      106,000      110,000
 Expenses from
  real estate development              300,000      268,000      262,000
 Other                               1,479,000    1,608,000    1,524,000
                                   -----------  -----------  -----------
 Total noninterest expenses          6,781,000    6,630,000    6,478,000
                                   -----------  -----------  -----------
INCOME BEFORE PROVISION
 FOR INCOME TAXES                    2,477,000    2,053,000    1,785,000

PROVISION FOR INCOME TAXES             918,000      648,000      564,000
                                   -----------  -----------  -----------
NET INCOME                         $ 1,559,000  $ 1,405,000  $ 1,221,000
                                   ===========  ===========  ===========

INCOME PER COMMON
  AND EQUIVALENT SHARE:
 Primary                                 $1.53        $1.41        $1.24
                                   ===========  ===========  ===========
 Fully diluted                           $1.31        $1.22        $1.09
                                   ===========  ===========  ===========
 Weighted average shares used
  to compute income
  per common and equivalent shares:
  Primary                            1,020,814      999,704      983,107
  Fully diluted                      1,323,068    1,315,390    1,298,793
</TABLE>

See notes to consolidated financial statements.


*************************************************************************


CALIFORNIA COMMUNITY BANCSHARES CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
- ----------------------------------------------------------

<TABLE>
<CAPTION>
                                                                   Unrealized
                                   Common Stock                    Loss on
                            ------------------------               Securities
                                 Number                            Available
                              of Shares                 Retained   for Sale     Shareholders'
                            Outstanding       Amount    Earnings  (Net of Taxes)    Equity
<S>                             <C>      <C>          <C>         <C>            <C>
Balance at January 1, 1994      950,964  $10,659,000  $( 156,000) $ (85,000)     $10,418,000

Stock options exercised           4,503       41,000                                  41,000
Cash dividend on common stock                           (477,000)                   (477,000)
Net change in unrealized
    gain (loss) on available
    for sale securities                                            (477,000)        (477,000)
Net income                                             1,221,000                   1,221,000
                                -------  -----------  ----------  ----------     -----------
Balance at December 31, 1994    955,467   10,700,000     588,000   (562,000)      10,726,000

Stock options exercised          10,686      114,000                                 114,000
Cash dividend on common stock                           (480,000)                   (480,000)
Net change in unrealized
    gain (loss) on available
    for sale securities                                             497,000          497,000
Net income                                             1,405,000                   1,405,000
                                -------  -----------  ----------  ----------     -----------
Balance at December 31, 1995    966,153   10,814,000   1,513,000    (65,000)      12,262,000

Stock options exercised           2,094       14,000                                  14,000
Common stock issued on
    conversion of debentures     26,272      307,000                                 307,000
Cash dividend on common stock                           (562,000)                   (562,000)
Net change in unrealized
    gain (loss) on available
    for sale securities                                 (211,000)                   (211,000)
Net income                                             1,559,000                   1,559,000
                                -------  -----------  ----------  ----------     -----------
Balance at December 31, 1996    994,519  $11,135,000  $2,510,000  $(276,000)     $13,369,000
                                =======  ===========  ==========  ==========     ===========
</TABLE>

See notes to consolidated financial statements.


*************************************************************************


CALIFORNIA COMMUNITY BANCSHARES CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
- ----------------------------------------------------------
<TABLE>
<CAPTION>
                                            1996        1995          1994
<S>                                       <C>           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income                               $1,559,000    $1,405,000   $1,221,000
  Adjustments to reconcile net income
   to net cash provided by operating
   activities:
    Depreciation and amortization            523,000       516,000      548,000
    Provision for loan losses                411,000       324,000      256,000
    Proceeds from sales of loans                                      1,438,000
    Originations of loans held for sale                              (1,181,000)
    Provision for deferred income taxes      132,000      (268,000)     193,000
    Net gain on sale of
     available for sale securities           (83,000)     (481,000)      (9,000)
    Loss (gain) on sale of
     other real estate owned                  17,000        (8,000)      (1,000)
    Loss on sale of premises
     and equipment                                                       (8,000)
    Effect of changes in:
     Interest receivable
      and other assets                      (541,000)     (294,000)    (413,000)
     Interest payable
      and other liabilities                 (112,000)      390,000       93,000
                                         -----------   -----------   ----------
Net cash provided by
 operating activities                      1,906,000     1,584,000    2,137,000
                                         -----------   -----------   ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchases of
  available for sale securities          (34,275,000)  (23,721,000)  (8,887,000)
 Proceeds from sales of
  available for sale securities            6,635,000    18,468,000    2,401,000
 Proceeds from maturities, calls or
  repayments of available
  for sale securities                      4,416,000     6,558,000    2,483,000
 Purchases of held to
  maturity securities                                   (1,493,000)    (502,000)
 Proceeds from maturities or calls
  of held to maturity securities                         1,735,000      365,000
 Net change in loans receivable           (3,192,000)     (710,000)  (3,815,000)
 Proceeds from sales of
  other real estate owned                    105,000       500,000      153,000
 Purchases of premises and equipment        (592,000)     (194,000)    (607,000)
 Proceeds from sales of
  premises and equipment                      14,000        17,000       12,000
 Change in investment in
  real estate development                    124,000       111,000       48,000
                                         -----------   -----------   ----------
Net cash provided by (used in)
 investing activities                    (26,765,000)    1,271,000   (8,349,000)
                                         -----------   -----------   ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Net change in deposits:
  Noninterest bearing                      4,982,000       475,000   (2,502,000)
  Interest bearing                        23,127,000     1,032,000   12,108,000
 Net change in repurchase agreements         327,000       (82,000)  (1,822,000)
 Net change in other borrowed funds        2,650,000
 Cash dividends paid                        (562,000)     (480,000)    (477,000)
 Cash proceeds from
  stock options exercised                     14,000       114,000       41,000
                                         -----------   -----------   ----------
Net cash provided by
 financing activities                     30,538,000     1,059,000    7,348,000
                                         -----------   -----------   ----------

INCREASE IN CASH AND CASH EQUIVALENTS      5,679,000     3,914,000    1,136,000

CASH AND CASH EQUIVALENTS:
 Beginning of year                        11,261,000     7,347,000    6,211,000
                                         -----------   -----------   ----------
 End of year                             $16,940,000   $11,261,000   $7,347,000
                                         ===========   ===========   ==========
</TABLE>

See notes to consolidated financial statements.(Continued)


*************************************************************************


CALIFORNIA COMMUNITY BANCSHARES CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994 (Concluded)
- ----------------------------------------------------------

<TABLE>
<CAPTION>
                                                           1996          1995          1994
<S>                                                    <C>            <C>           <C>
ADDITIONAL INFORMATION:
 Common stock issued on conversion of debentures
  net of debenture offering costs of $28,000 in 1996   $    307,000
                                                       ============
 Transfer of securities from held to maturity to
  available for sale                                                $12,087,000
                                                                    ===========
 Transfer of foreclosed loans  from loans receivable
  to other real estate owned                           $    100,000  $  341,000    $  157,000
                                                       ============ ===========    ==========
 Cash Payments:
        Income tax payments                            $    738,000  $  896,000    $  557,000
                                                       ============ ===========    ==========
        Interest payments                              $  5,443,000  $5,465,000    $4,046,000
                                                       ============ ===========    ==========
</TABLE>

See notes to consolidated financial statements.


*************************************************************************


CALIFORNIA COMMUNITY BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
- ----------------------------------------------------------


1.    SIGNIFICANT ACCOUNTING POLICIES

    Nature of Operations - California Community Bancshares
Corporation was incorporated in Delaware on October 5, 1995
for the purpose of becoming a bank holding Company
registered under the Bank Holding Company Act of 1956.  On
February 29, 1996, pursuant to a plan of reorganization and
agreement of merger, resulting in the Bank becoming the
wholly-owned subsidiary of the Company, the Company issued
967,902 shares of its common stock for all of the
outstanding common stock of the Bank.  The Company's
wholly-owned subsidiary, Continental Pacific Bank (Bank)
commenced banking operations on November 14, 1983.  The
merger has been accounted for as a reorganization
of entities under common control (similar to a
pooling-of-interests).  Additionally, during 1996, the
Company purchased from a bank approximately $15,500,000 in
deposits and certain leasehold improvements and equipment
and assumed the building lease of a branch located in
Concord, California, for approximately $820,000.  The
leasehold improvements and equipment were recorded at fair
value and the excess of the amounts paid over the fair value
was recorded as goodwill.  The Company operates eight
branches in Solano and Contra Costa Counties in Northern
California.  The Company's primary source of revenue is
through providing loans to customers, who are predominately
small and middle market businesses and middle income
individuals.

    General - The accounting and reporting policies of the
Company conform to generally accepted accounting principles
and to prevailing practices within the banking industry.
The Company follows the accrual method of accounting.

    Use of Estimates in the Preparation of Financial
Statements - The preparation of financial statements in
conformity with generally accepted accounting principles
requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of
revenues and expenses during the reporting period.  Actual
results could differ from those estimates.

    The more significant accounting and reporting policies
are discussed below.

    Consolidation - The consolidated financial statements
include California Community Bancshares Corporation and its
wholly-owned subsidiary, Continental Pacific Bank and its
wholly-owned subsidiary, Conpac Development Corporation.
All material intercompany accounts and transactions have
been eliminated in consolidation.

    Cash and Cash Equivalents - For purposes of the
statements of cash flows, cash and cash equivalents have
been defined as cash, demand deposits with correspondent
banks, cash items in transit and federal funds sold.
Generally, federal funds are sold for one-day periods.  Cash
equivalents have remaining terms to maturity of three
months or less from the date of acquisition.

    Securities Investments - The Company accounts for
securities investments in accordance with Statement of
Financial Accounting Standards (SFAS) No. 115, Accounting
for Certain Investments in Debt and Equity Securities.  The
Company's policy with regard to investments is as follows:

    Available for Sale Securities are carried at fair value.
Unrealized gains and losses resulting from changes in fair
value are recorded, net of tax, as a separate component of
shareholders' equity.  Gains or losses on disposition are
recorded in other operating income based on the net proceeds
received and the carrying amount of the securities sold,
using the specific identification method.

    The Company does not have any investment securities
considered to be held to maturity or held for trading under
the provisions of SFAS 115.

    Financial Instruments - All derivative financial
instruments held or issued by the Company are held or issued
for purposes other than trading.  Interest rate exchange
agreements (swaps) are used by the Company as part of their
asset/liability management activities to reduce its exposure
to certain lags and fluctuations in interest rates and are
accounted for using the accrual method.  Net interest income
or expense resulting from the differential between
exchanging floating interest payments based on different
indices is recorded on a current basis.

    Loans Receivable - Loans are reported at the principal
amount outstanding adjusted for any specific charge-offs.
Interest on loans is calculated by using the simple interest
method on the daily balance of the principal amount
outstanding.

    Loan fees and certain related direct costs to originate
loans are deferred and amortized to income by a method that
approximates a level yield over the contractual life of the
underlying loans.

    The accrual of interest on impaired loans is
discontinued when reasonable doubt exists as to the full and
timely collection of interest and principal, or when a loan
becomes contractually past due by 90 days or more with
respect to interest or principal (unless the loan is well
secured and in the process of collection) and such loans are
designated as nonaccrual loans.  When a loan is placed on
nonaccrual status, all accrued but unpaid interest revenue
is reversed by a charge to earnings.  Income on such loans
is then recognized only to the extent that cash is received
and where the future collection of principal is determined
by management to be probable.  Interest accruals are resumed
on such loans when, in the judgment of management, the loans
are estimated to be fully collectible as to both principal
and interest.

    Allowance for Loan Losses - The Company accounts for
impaired loans in accordance with SFAS No. 114, Accounting
by Creditors for Impairment of a Loan and SFAS No. 118,
Accounting by Creditors for Impairment of a Loan - Income
Recognition and Disclosure.  Under these standards, a loan
is considered impaired if, based on current information and
events, it is probable that the Company will be unable to
collect the scheduled payments of principal or interest when
due according to the contractual terms of the loan
agreement.  The measurement of impaired loans is generally
based on the fair value of the collateral, for all
collateral dependent loans, or the present value of expected
future cash flows discounted at the historical effective
interest rate.

    The allowance for loan losses is established through a
provision for loan losses charged to operations.  Loans are
charged against the allowance for loan losses when
management believes that the collectibility of the principal
is unlikely.  The allowance is an amount that management
believes will be adequate to absorb losses inherent in
existing loans and commitments to extend credit based on
evaluations of the collectibility and prior loss experience
of loans and commitments to extend credit.  In evaluating
the probability of collection, management is required to
make estimates and assumptions that affect the reported
amounts of loans, allowance for loan losses and the
provision for loan losses charged to operations.  Actual
results could differ significantly from those estimates.
The evaluations take into consideration such factors as
changes in the nature and volume of the portfolio, overall
portfolio quality, loan concentrations, specific problem
loans, commitments, and current and anticipated economic
conditions that may affect the borrowers' ability to pay.

    Premises and Equipment - Premises and equipment are
carried at cost less accumulated depreciation and
amortization.  Depreciation is computed using the
straight-line method over the estimated useful lives of the
respective assets, generally 5 to 10 years for furniture and
fixtures and 3 to 7 years for equipment.  Leasehold
improvements are amortized on the straight-line method over
the shorter of the estimated useful lives of the
improvements or the terms of the respective leases.
Expenditures for major renewals and betterments of premises
and equipment are capitalized and those for maintenance and
repairs are charged to operations as incurred.

    Investments in Real Estate Development - The investment
in real estate development represents the investment in the
Pacific Plaza project by the Bank's wholly-owned
consolidated subsidiary, Conpac Development Corporation.
The investment in the land and building is carried at cost,
net of accumulated depreciation which is computed on the
straight-line basis over 31.5 years.  (see Note 6).

    Other Real Estate Owned - Real estate properties
acquired through, or in lieu of, foreclosure are expected to
be sold and are recorded at the date of foreclosure at the
lower of the recorded investment in the property or its fair
value less estimated selling costs (fair value) establishing
a new cost basis through a charge to allowance for loan
losses, if necessary.  After foreclosure, valuations are
periodically performed by management with any subsequent
write-downs recorded as a valuation allowance and charged
against operating expenses.  Operating expenses of such
properties, net of related income, are included in other
expenses and gains and losses on their disposition are
included in other income and other expenses.

    Goodwill - Goodwill consists of the unamortized excess
of the purchase price over the fair value of the assets
acquired in the purchase of a branch located in Concord
California.  Goodwill is being amortized on a straight-line
basis over 15 years.

    Income Taxes - The Company accounts for income taxes
in accordance with SFAS No. 109, Accounting for Income Taxes.
SFAS No. 109 applies an asset and liability method in
accounting for deferred income taxes.  Deferred tax assets
and liabilities are calculated by applying applicable tax
laws to the differences between the financial statement
basis and the tax basis of assets and liabilities.  The
effect on deferred taxes of a change in tax rates is
recognized in income in the period that includes the
enactment date.

    Stock-Based Compensation - The Company accounts for
stock-based awards to employees using the intrinsic value
method in accordance with Accounting Principles Board (APB)
No. 25, Accounting for Stock Issued to Employees.

    Net Income per Common and Equivalent Share - Primary
earnings per common and equivalent share is calculated by
dividing net income by the weighted average number of common
and common equivalent (stock options) shares outstanding.
Fully diluted earnings per common and common equivalent
share is determined by adjusting net income for the after
tax effect of the interest paid on the convertible
debentures and dividing this amount by the weighted average
common and common equivalent shares outstanding as adjusted
for the conversion of the convertible debentures.

    Accounting for Transfers and Servicing of Financial
Assets and Extinguishments of Liabilities - In June 1996,
the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standard No. 125,
Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities, which must be adopted by
the Company for transactions occurring after December 31,
1996.  This Statement provides accounting and reporting
standards for transfers and servicing of financial assets
and extinguishments of liabilities.  This standard is based
on consistent application of a financial-components approach
that focuses on control.  Under this approach, after a
transfer of financial assets, an entity recognizes the
financial and servicing assets it controls and the
liabilities it has incurred, derecognizes financial assets
when control has been surrendered, and derecognizes
liabilities when extinguished.  The Company has determined
that the adoption of this standard will not have a material
effect on the Company's financial position or results of
operations.

    Reclassifications - Certain amounts in 1995 and 1994
have been reclassified to conform with the 1996 financial
statement presentation.

2.    RESTRICTED CASH BALANCES

    Aggregate reserves of $750,000 and $150,000 in the form
of deposits with the Federal Reserve Bank were maintained to
satisfy Federal Reserve requirements at December 31, 1996
and 1995.

3.    SECURITIES

    At December 31, the amortized cost of securities and
their approximate fair value were as follows:

<TABLE>
<CAPTION>
                                                                         Carrying
                                               Gross         Gross        Amount
                                Amortized    Unrealized    Unrealized   (Approximate
                                   Cost        Gains         Losses       Fair Value)
<S>                             <C>          <C>           <C>           <C>
Available for Sale Securities:

December 31, 1996:
Securities of U.S. government
 agencies and corporations      $47,887,000  $ 27,000      $ 519,000    $47,395,000
FHLB stock                          490,000                                 490,000
Obligations of states and
 political Subdivisions           4,667,000    65,000         48,000      4,684,000
                                -----------  --------      ---------    -----------
                                $53,044,000  $ 92,000      $ 567,000    $52,569,000
                                ===========  ========      =========    ===========
</TABLE>


<TABLE>
<CAPTION>
                                                                         Carrying
                                               Gross         Gross        Amount
                                Amortized    Unrealized    Unrealized   (Approximate
                                   Cost        Gains         Losses       FairValue)
<S>                             <C>          <C>           <C>           <C>
December 31, 1995:
Securities of U.S. government
 agencies and corporations      $22,812,000  $ 23,000      $ 244,000    $22,591,000
FHLB stock                          118,000                                 118,000
Obligations of states and
 political subdivisions           6,961,000   166,000         56,000      7,071,000
                                -----------  --------      ---------    -----------
                                $29,891,000  $189,000      $ 300,000    $29,780,000
                                ===========  ========      =========    ===========
</TABLE>

    Gross realized gains on sales of available for sale
securities were approximately $88,000 in 1996 and $499,000
in 1995.  Gross realized losses on sales of available for
sale securities were approximately $5,000 in 1996 and
$18,000 in 1995.

    In November 1995, the FASB issued additional
implementation guidance regarding the previously issued SFAS
No. 115.  In accordance with this guidance and prior to
December 31, 1995, companies were allowed a one-time
reassessment of their classification of securities and were
required to account for any resulting transfers at fair
value.  Transfers from the held to maturity category that
result from this one-time reassessment will not call into
question the intent to hold other securities to maturity in
the future.  The Company transferred approximately
$12,087,000 of securities from held to maturity to available
for sale to allow the Company greater flexibility in
managing its interest rate risk and liquidity.  Available
for sale securities were adjusted to fair value and
stockholders' equity was increased by $274,000 net of income
taxes of $198,000.


    Scheduled maturities of available for sale securities
(other than FHLB stock with a carrying value of
approximately $490,000) at December 31, 1996, are shown
below.  Expected maturities may differ from contractual
maturities because borrowers may have the right to prepay
with or without penalty.

<TABLE>
<CAPTION>
                                          Available for sale securities
                                          -----------------------------
                                                           Approximate
                                                            Fair Value
                                            Amortized       (Carrying
                                               Cost           Amount)
<S>                                        <C>            <C>
Due in one year or less                    $ 6,064,000    $  6,076,000
Due after one year through five years       13,192,000      13,140,000
Due after five years through 10 years        3,940,000       3,905,000
Due after 10 years                          29,358,000      28,958,000
                                           -----------    ------------
                                           $52,554,000    $ 52,079,000
                                           ===========    ============
</TABLE>

    At December 31, 1996 and 1995, securities having
carrying amounts of approximately $10,171,000 and
$5,170,000 were pledged to secure public deposits
and short-term borrowings and for other purposes
required by law or contract.

    Derivative financial instruments - Entering into
interest-rate swap agreements involves not only the risk of
dealing with counterparties and their ability to meet the
terms of the contracts but also the interest-rate risk
associated with unmatched positions.  Notional principal
amounts are often used to express the volume of these
transactions, but the amounts potentially subject to credit
risk are much smaller.

    During 1996, the Company entered into an interest rate
swap agreement with the Federal Home Loan Bank (FHLB).  The
notional principal amount of the interest-rate swap
outstanding was $10,000,000 at December 31, 1996 and has an
original term of five years.  Under the agreement the
Company receives a floating-rate interest payment based on
the three-month treasury bill in exchange for payment of a
floating-rate interest payment based on the 11th District
Cost of Funds Index (COFI) plus .65%.  The effect of this
agreement was to shorten the lag time in interest rate
fluctuations from the COFI index to the treasury bill to
enable the Company to better match the timing of the
repricing of certain liabilities.  The net interest expense
recognized in 1996 was approximately $19,000.

4.    LOANS RECEIVABLE, IMPAIRED LOANS AND ALLOWANCE FOR
LOAN LOSSES

    The Company's loan customers are located primarily in
Solano County and neighboring communities.  At December 31,
1996, 72% of the Company's loan portfolio was for real
estate, of which 79% was for commercial projects and 21% was
for residential properties.  Real estate construction loans
comprise 6% of the loan portfolio with consumer and other,
and commercial loans accounting for the remaining 14% and
8%, respectively.  The real estate portfolio consists of
approximately 86% variable rate loans and approximately 14%
fixed rate loans. Substantially all loans are
collateralized.  Generally, real estate loans are secured by
real property.  Commercial and other loans are secured by
bank deposits or business or personal assets.  The Company's
policy for requiring collateral reflects the Company's
analysis of the borrower, the borrower's industry and the
economic environment in which the loan would be granted.
The loans are expected to be repaid from cash flows or
proceeds from the sale of selected assets of the borrower.

    The major classifications of loans at December 31 are
summarized as follows:

<TABLE>
<CAPTION>
                               1996          1995
<S>                          <C>             <C>
Commercial                   $  8,926,000    $  9,908,000
Real estate construction        6,408,000       9,553,000
Real estate                    82,246,000      77,398,000
Consumer and other             16,045,000      14,265,000
                             ------------    ------------
                              113,625,000     111,124,000
Less:
 Allowance for loan losses      1,101,000       1,158,000
 Deferred loan fees               599,000         732,000
                             ------------    ------------
Net loans receivable         $111,925,000    $109,234,000
                             ============    ============
</TABLE>

    Changes in the allowance for loan losses for the years
ended December 31 are summarized below:

<TABLE>
<CAPTION>
                                   1996          1995          1994
<S>                             <C>           <C>           <C>
Balance at beginning of year    $1,158,000    $1,108,000    $1,090,000
Provision for loan losses          411,000       324,000       256,000
Loans charged off                 (496,000)     (282,000)     (239,000)
Recoveries                          28,000         8,000         1,000
                                ----------    ----------    ----------
    Balance at end of year      $1,101,000    $1,158,000    $1,108,000
                                ==========    ==========    ==========
</TABLE>

    At December 31, 1996 and 1995, the recorded investment
in loans for which impairment has been recognized in
accordance with SFAS No. 114 was approximately $2,648,000
and $1,602,000.  The total allowance for loan losses related
to these loans was $278,000 and $309,000 at December 31,
1996 and 1995.  For the years ended December 31, 1996 and
1995, the average recorded investment in loans for which
impairment has been recognized was approximately $1,218,000
and $1,641,000.  During the portion of the year that the
loans were impaired, the Company recognized interest income
of approximately $28,000 and $12,000 for cash payments
received in 1996 and 1995.

    Included in the impaired loans are nonperforming loans
at December 31 as follows:

<TABLE>
<CAPTION>
                                                      1996          1995
<S>                                                 <C>          <C>
Nonaccrual loans                                    $  70,000    $1,049,000
Loans 90 days past due but still accruing interest     67,000        78,000
                                                    ---------    ----------
Total nonaccrual and 90 days past due loans         $ 137,000    $1,127,000
                                                    =========    ==========
</TABLE>

    If interest on nonaccrual loans had been accrued, such
income would have been approximately $7,000, $203,000, and
$19,000, in 1996, 1995 and 1994.  At December 31, 1996,
there were no commitments to lend additional funds to
borrowers whose loans were classified as nonaccrual or whose
loans have been modified.

5.    PREMISES AND EQUIPMENT

    The major classifications of premises and equipment
at December 31 are summarized as follows:

<TABLE>
<CAPTION>
                                                        1996            1995
<S>                                                 <C>             <C>
Bank premises                                       $  132,000      $  132,000
Furniture, fixtures and equipment                    2,222,000       1,895,000
Leasehold improvements                               2,752,000       2,530,000
                                                    ----------      ----------
                                                     5,106,000       4,557,000

Less accumulated depreciation and amortization       2,822,000       2,420,000
                                                    ----------      ----------
                                                    $2,284,000      $2,137,000
                                                    ==========      ==========
</TABLE>

6.    INVESTMENT IN REAL ESTATE DEVELOPMENT

    In 1984, the Bank formed a wholly-owned subsidiary,
Conpac Development Corporation (Conpac), to engage in real
estate development activities.

    Conpac's current project consists of one commercial
property development, Pacific Plaza, located in Vacaville,
California.  The Pacific Plaza East portion of the project,
consisting of a 32,000 square-foot office building, was
completed and commenced operations in 1992.  The Pacific
Plaza West portion is being considered for development.  At
December 31, 1996, the Company occupied approximately 17% of
the Pacific Plaza East project for use as its corporate
offices.  All significant intercompany transactions,
including rental income for the Company's corporate offices,
are eliminated in consolidation and excluded from the
schedule of future minimum rentals.

    A summary of certain financial information for Conpac,
after consolidation, is as follows:

<TABLE>
<CAPTION>
                       1996        1995                               1996     1995      1994
<S>                 <C>         <C>                                 <C>      <C>       <C>
Investment in
   Pacific Plaza:
 Land               $1,366,000  $1,366,000   Rental income - net    $542,000 $481,000  $485,000
 Building and                                                       -------- --------  --------
  improvements       3,459,000   3,459,000   Operating expenses      185,000  168,000   164,000
 Less accumulated
  depreciation        (426,000)   (311,000)  Depreciation
 Total investment   ----------  ----------    expense                115,000  100,000    98,000
  in Pacific Plaza   4,399,000   4,514,000                          -------- --------  --------
Other                   84,000      93,000   Total expenses          300,000  268,000   262,000
Total investment in ----------  ----------                          -------- --------  --------
 real estate                                 Income from real
 development        $4,483,000  $4,607,000    estate development    $242,000 $213,000  $223,000
                    ==========  ==========                          ======== ========  ========
</TABLE>

    The future minimum rental income under long-term
noncancelable leases for the Pacific Plaza East project are
as follows:

    1997    $    302,000
    1998          49,000
            ------------
    Total   $    351,000
            ============

    No interest costs were capitalized in 1996 or 1995 in
connection with the Bank's development activities.

    Certain provisions of the Federal Deposit Insurance
Corporation Improvement Act restrict the Bank's ability to
continue to engage in real estate development activities
(see Note 18).

7.    OTHER REAL ESTATE OWNED

    Other real estate owned at December 31, consisted of the
following:

<TABLE>
<CAPTION>
                                                                   1996
   1995
<S>                                                           <C>            <C>
Real estate acquired through foreclosure and held for sale    $    219,000   $    343,000
Less - allowance for other real estate owned losses                (69,000)      (161,000)
                                                              ------------   ------------
Other real estate owned - net                                 $    150,000   $    182,000
                                                              ============   ============
</TABLE>

    A summary of the activity in the allowance for other
real estate owned losses is as follows:

<TABLE>
<CAPTION>
                                   1996        1995
<S>                             <C>          <C>
Balance at beginning of year    $ 161,000    $ 148,000
Provision charged to expense                    13,000
Charge-offs                       (92,000)
                                ---------    ---------
Balance at end of year          $  69,000    $ 161,000
                                =========    =========
</TABLE>

8.    ACCRUED INTEREST RECEIVABLE AND OTHER ASSETS

    Major classes of accrued interest receivable and other
assets at December 31 consist of the following:

<TABLE>
<CAPTION>
                                  1996          1995
<S>                            <C>           <C>
Accrued interest receivable    $1,589,000    $1,200,000
Prepaid expenses                  260,000       403,000
Deferred debt issuance costs      290,000       365,000
Deferred tax assets               555,000       535,000
Other                             244,000       379,000
                               ----------    ----------
Balance at end of year         $2,938,000    $2,882,000
                               ==========    ==========
</TABLE>

    Other expenses in the consolidated statements of income
include amortization of the deferred debt issuance costs of
$47,000 in 1996 and $46,000 in 1995 related to the
convertible subordinated debentures.  Deferred debt issuance
costs are being amortized on a straight-line basis over the
term of the debentures.

9.    DEPOSITS

    The aggregate amount of time certificates of deposit in
denominations of $100,000 or more was $20,881,000 and
$18,422,000 at December 31, 1996 and 1995.  Interest expense
incurred on certificates of deposit of $100,000 or more
was approximately $1,049,000, $873,000, and $621,000, for the
years ended December 31, 1996, 1995 and 1994.

10.    OTHER BORROWED FUNDS

    Other borrowed funds at December 31, 1996 represent
amounts borrowed from the FHLB.  Borrowings require monthly
interest payments with the principal payable at maturity.
Amounts consist of the following:

<TABLE>
<S>                                                                   <C>
Borrowing from the FHLB, matures March 31, 2000, interest at 6.44%    $ 750,000
Borrowing from the FHLB, matures April 30, 2002, interest at 6.92%    1,900,000
                                                                     ----------
Total                                                                $2,650,000

==========
</TABLE>

11.    CONVERTIBLE SUBORDINATED DEBENTURES

    During 1993, the Bank sold $4,025,000 of convertible
subordinated variable rate debentures due April 30, 2003,
with an initial and minimum interest rate of 8%.  During
1996, as part of the plan of reorganization and merger of
the Company and the Bank, the convertible subordinated
debentures were assumed by the Company under the same terms
and provisions as previously entered into by the Bank.
Interest is payable, as to the six months beginning on any
interest rate payment date, on each April 1 and October 1
based on a variable rate of 1.5% over the average yield on
the 10-year U.S. Treasury bond (rounded down to the nearest
1/8%) for the month ending two months prior to the month of
the interest payment, subject to a ceiling of 10%.  The
debentures are convertible, at any time prior to maturity,
into shares of the $.10 par value common stock of the
Company at a conversion prices of $12.75 per share (subject
to adjustment).  During 1996, $307,000 (net of $28,000 in
debt issuance costs) of the debt was converted to 26,272
shares of common stock at $12.75 per share.  The debentures
are currently redeemable at the Company's option, in whole
or from time to time in part, at rates of 108% and 104% of
principal value for the 12-month periods beginning April 1,
1996 and 1997 and at a rate of 100% of principal value
thereafter.  The payment of principal and interest on the
debentures is subordinated in right of payment in full to
senior indebtedness of the Company which includes
obligations of the Company to its depositors and general
creditors.

12.    INCOME TAXES

    The provision for income taxes for the years ended
December 31 are summarized as follows:

<TABLE>
<CAPTION>
                                 1996         1995        1994
<S>                           <C>          <C>          <C>
Currently payable:
 Federal                      $ 529,000    $ 667,000    $ 158,000
 State                          257,000      249,000      213,000
                              ---------    ---------    ---------
 Total                          786,000      916,000      371,000
                              ---------    ---------    ---------
Deferred:
 Federal                         98,000     (259,000)     223,000
 State                           34,000       (9,000)     (30,000)
                              ---------    ---------    ---------
 Total                          132,000     (268,000)     193,000
                              ---------    ---------    ---------
Provision for income taxes    $ 918,000    $ 648,000    $ 564,000
                              =========    =========    =========
</TABLE>

    A reconciliation of the federal statutory tax rate to
the effective tax rate on income is as follows:

<TABLE>
<CAPTION>
                                             1996    1995    1994
<S>                                          <C>     <C>     <C>
Federal statutory tax rate                   35.0%   35.0%   35.0%
State income taxes, net of federal benefit    7.7     7.4     7.6
Effect of tax exempt income                  (4.2)  (10.5)  (11.9)
Other                                        (1.4)   (0.3)    0.9
                                             -----   -----   -----
                                             37.1%   31.6%   31.6%
                                             =====   =====   =====
</TABLE>

    Deferred income taxes reflect the net tax effects of
temporary differences between the carrying amounts of assets
and liabilities for financial reporting purposes and the
amounts used for income tax reporting purposes.  The
significant components of the Bank's net deferred tax asset
(included in other assets) at December 31, were as follows:

<TABLE>
<CAPTION>
                                                      1996         1995
1994
<S>                                                 <C>         <C>         <C>
Unrealized loss on available for sale securities    $199,000    $  47,000    $407,000
Provision for loan losses                            349,000      429,000     409,000
Alternative minimum tax credit                                                 79,000
State taxes                                           59,000       41,000      36,000
Depreciation                                          70,000       34,000      13,000
Deferred compensation                                 42,000       24,000       9,000
Mark to market adjustment                           (179,000)     (78,000)   (335,000)
Other                                                 15,000       38,000       9,000
                                                    --------    ---------   ---------
                                                    $555,000    $ 535,000    $627,000
                                                    ========    =========   =========
</TABLE>

13.    STOCK BASED COMPENSATION

    During 1996, as part of the plan of reorganization and
merger of the Company and the Bank, the two stock option
plans of the Bank were assumed by the Company under the same
terms and provisions as previously adopted by the Bank.
Under the plans, options are exercisable at prices equal to
the fair market value at the date of the grant.  The Company
has reserved 200,000 shares of common stock for the 1993
stock option plan.  No additional grants may be made under
the 1990 plan, however, options for 55,271 shares remain
outstanding.  Options become exercisable in approximately
one-third increments during each year subsequent to the date
of grant.  Options held by executives and directors must be
fully exercised by the end of the tenth year, while all
remaining options must be exercised by the end of the fifth
year.  A summary of stock options follows:

<TABLE>
<CAPTION>
                                              Weighted
                                               Average
                                 Options    Exercise Price
<S>                              <C>        <C>
Outstanding, January 1, 1994     126,608       $ 9.55
 Granted                          19,000        11.49
 Exercised                        (4,503)        9.16
 Expired or cancelled               (738)        8.89
                                 -------
Outstanding, December 31, 1994   140,367        10.17
 Granted                           3,500        14.50
 Exercised                       (10,686)       10.65
 Expired or canceled                (333)       10.45
                                 -------
Outstanding, December 31, 1995   132,848        10.49
 Granted                           4,000        14.81
 Exercised                        (2,094)        6.53
 Expired or canceled                (500)       16.00
                                 -------
Outstanding December 31, 1996    134,254        10.67
                                 =======
</TABLE>

    Information about stock options outstanding at December 31,
1996 is summarized as follows:

<TABLE>
<CAPTION>

                                               Weighted                    Weighted
                                               Average                     Average
                                Average        Exercise                    Exercise
    Range of                   Remaining       Price of                    Price of
   Exercises     Options      Contractual       Options        Options     Options
    Prices     Outstanding    Life (Years)    Outstanding    Exercisable  Exercisable
<S>              <C>              <C>           <C>            <C>           <C>
 $8.88-$9.50     29,270           3.25          $ 8.99         29,270        $ 8.99
$10.45-$11.50    95,984           5.67          $10.82         95,984        $10.82
$13.75-$16.00     9,000           7.00          $14.47          4,500        $14.58
</TABLE>

    As discussed in Note 1, the Company continues to account
for its stock-based awards using the intrinsic value method
in accordance with APB No. 25, Accounting for Stock Issued
to Employees and its related interpretations.  Accordingly,
no compensation expense has been recognized in the financial
statements for employee stock arrangements.  The fair values
of the grants and disclosures of pro-forma net income and
earnings per share had the Company adopted the fair value
method for grants made in 1995 and 1996 are not presented as
the differences are not material.

    Dividends subsequent to year-end - On January 21, 1997,
the Board of Directors declared a $.15 per share cash
dividend payable February 18, 1997 to shareholders of
record on February 4, 1997.

14.    PROFIT SHARING PLAN

    The Company has a profit sharing plan (Plan) for the
employees of the Company under which annual contributions
are at the discretion of the Board of Directors.
Substantially all of the Company's employees are
participants in the Plan.  The total contribution made to
the Plan by the Company in 1996, 1995 and 1994 was
approximately $132,000, $117,000, and $113,000.

15.    SALARY CONTINUATION PLAN

    The Company has a Salary Continuation Plan covering
certain of its senior officers.  Under this plan, the
officers or their beneficiaries will receive monthly
payments after retirement or if earlier, death.  The Company
has accrued $41,000, $32,000 and $20,000 as compensation
expense in 1996, 1995 and 1994, respectively, under this
plan.  To protect the Company in the event of death prior to
retirement, the Company has secured life insurance on the
lives of the covered officers.

16.    COMMITMENTS AND CONTINGENCIES

    Branch facilities and certain equipment are rented under
long-term operating leases which provide for future minimum
rental payments as follows:

<TABLE>
<CAPTION>
Year Ended December 31            Amount
<S>                            <C>
    1997                       $    557,000
    1998                            517,000
    1999                            490,000
    2000                            467,000
    2001                            476,000
    Thereafter                    2,279,000
                               ------------
                               $  4,786,000
                               ============
</TABLE>

    Renewal privileges exist on certain leases.  Total rent
expense amounted to $536,000, $534,000, and $481,000, for
the years ended December 31, 1996, 1995, and 1994.

    The Company is involved in a number of legal actions
arising from normal business activities.  Management, upon
the advice of legal counsel, believes that the ultimate
resolution of these actions will not have a material adverse
effect on the financial statements.

    The Company was contingently liable under letters of credit
issued on behalf of its customers in the amount of $649,000
and $407,000 at December 31, 1996 and 1995.  Commercial and
consumer lines of credit, and real estate loans of
approximately $14,370,000 and $15,044,000 were undisbursed
at December 31, 1996 and 1995.  These instruments involve,
to varying degrees, elements of credit and market risk in
excess of the amounts recognized in the balance sheet.  The
contractual or notional amounts of these transactions
express the extent of the Company's involvement in these
instruments and do not necessarily represent the actual
amount subject to credit loss.  However, at December 31,
1996 and 1995, no losses were anticipated as a result of
these commitments.

    Loan commitments are typically contingent upon the
borrower meeting certain financial and other covenants.
Such commitments typically have fixed expiration dates and
require payment of a fee.  As many of these commitments are
expected to expire without being drawn upon, the total
commitments do not necessarily represent future cash
requirements.  The Company evaluates each potential borrower
and the necessary collateral on an individual basis.
Collateral varies, but may include real property, bank
deposits, debt securities, equity securities, or business
assets.

    Standby letters of credit are conditional commitments
written by the Company to guarantee the performance of a
customer to a third party.  These guarantees are issued
primarily relating to inventory purchases by the Company's
commercial and technology division customers, and such
guarantees are typically short-term.  Credit risk is similar
to that involved in extending loan commitments to customers,
and the Company accordingly uses evaluation and collateral
requirements similar to those for loan commitments.

17.    RELATED PARTY TRANSACTIONS

    The Bank has made loans to directors and executive
officers and companies with which they are affiliated.
These loans were made on substantially the same terms,
including interest rates and collateral, as those prevailing
at the time for comparable transactions with unrelated
parties.  A summary of the activity at December 31 is as
follows (renewals are not reflected as either new loans or
repayments):

<TABLE>
<CAPTION>
                                    1996            1995
<S>                             <C>            <C>
Balance at beginning of year    $ 3,376,000    $  2,967,000
Borrowings                          433,000         739,000
Principal repayments               (399,000)       (330,000)
                                -----------    ------------
Balance at end of year          $ 3,410,000    $  3,376,000
                                ===========    ============
</TABLE>

18.    REGULATORY MATTERS

    The Company and the Bank are subject to various
regulatory capital requirements administered by federal
banking agencies.  Failure to meet minimum capital
requirements can initiate certain mandatory - and, possibly,
additional discretionary - actions by regulators that, if
undertaken, could have a direct material effect on the
Company's consolidated financial statements.  Under capital
adequacy guidelines, the Company and the Bank must meet
specific capital guidelines that involve quantitative
measures of the Company's and the Bank's assets, liabilities
and certain off-balance sheet items as calculated under
regulatory accounting practices.  The Company's and the
Bank's capital amounts and the Bank's prompt correction
action classification are also subject to qualitative
judgments by the regulators about components, risk
weightings and other factors.

    Quantitative measures established by regulation to
ensure capital adequacy require the Company and the Bank to
maintain minimum amounts and ratios (set forth in the table
below) of total and Tier I capital (as defined in the
regulations) to risk-weighted assets (as defined) and of
Tier I capital (as defined) to average assets (as defined).
Management believes, as of December 31, 1996, that the
Company and the Bank meet all capital adequacy requirements
to which they are subject.

    The most recent notifications from the Federal Deposit
Insurance Corporation for the Bank as of December 31, 1996
and 1995, categorized the Bank as well capitalized under the
regulatory framework for prompt correction action.  To be
categorized as well capitalized the Bank must maintain
minimum Total risk-based, Tier I risk-based and Tier I
leverage ratios as set forth in the table.  There are no
conditions or events since that notification that management
believes have changed the Bank's category.

    The Company and the Bank's actual capital amounts
and ratios are also presented, respectively, in
the following tables.

<TABLE>
<CAPTION>
Company:                                                   For Capital
                                        Actual           Adequacy Purposes
                               ---------------------   --------------------
                                                        Minimum     Minimum
                                  Amount      Ratio      Amount      Ratio
<S>                            <C>            <C>      <C>          <C>
As of December 31, 1996:
 Total capital
  (to risk weighted assets)    $17,895,000    13.55%   $10,564,000    8.0%
 Tier I capital
  (to risk weighted assets)    $13,104,000     9.92%   $ 5,282,000    4.0%
 Tier I capital
  (to average assets)          $13,104,000     7.04%   $ 7,444,000    4.0%

</TABLE>

<TABLE>
<CAPTION>
Bank:
                                                                                    To Be
                                                                            Categorized as Well
                                                                             Capitalized Under
                                  For Capital                                Prompt Corrective
                                     Actual             Adequacy Purposes    Action Provisions
                              ---------------------    ------------------- --------------------
                                                        Minimum    Minimum  Minimum    Minimum
                                Amount       Ratio       Amount     Ratio    Amount     Ratio
<S>                            <C>      <C>    <C>      <C>      <C>        <C>
As of December 31, 1996:
Total capital
 (to risk weighted assets)    $17,416,000    13.22%    $10,540,000   8.0%  $13,174,000   10.0%
Tier I capital
 (to risk weighted assets)    $12,647,000     9.60%    $ 5,270,000   4.0%   $7,905,000    6.0%
Tier I capital
 (to average assets)          $12,647,000     6.81%    $ 7,407,000   4.0%   $9,286,000    5.0%

As of December 31, 1995:
Total capital
 (to risk weighted assets)    $17,510,000    13.71%    $10,214,000   8.0%  $12,768,000   10.0%
Tier I capital
 (to risk weighted assets)    $12,327,000     9.65%    $5,107,000    4.0%   $7,661,000    6.0%
Tier I capital
 (to average assets)          $12,327,000     7.75%    $6,362,000    4.0%   $7,953,000    5.0%
</TABLE>

    Under federal and California state banking laws,
dividends paid by the Bank to the Company in any calendar
year may not exceed certain limitations without the prior
written approval of the appropriate bank regulatory agency.
At December 31, 1996, the amount available for such
dividends without prior written approval was approximately
$2,510,000.  Similar restrictions apply to the amounts and
terms of loans, advances and other transfers of funds from
the Bank to the Company.

    A provision of the Federal Deposit Insurance Corporation
Improvement Act (FDICIA) has impacted the Bank's ability to
continue to engage in certain real estate development
activities.  Beginning in December 1992, state banks and
their subsidiaries may not engage, as principal, in
activities not permissible to national banks and their
subsidiaries.  Any bank engaged in such activities must
divest itself of these investments by December 1996, and was
required to file a divestiture plan with the FDIC by
February 5, 1993.  Generally national banks may not engage
in real estate development, although they can own property
used or to be used, in part, as a banking facility.  During
1993, the Bank moved its corporate offices to Pacific Plaza
East which is owned by Conpac.  The Bank occupies
approximately 17% of the leasable office space.  Since
ownership of banking premises is permissible for a national bank
subsidiary, a divestiture plan is not required for
Pacific Plaza East.  The Bank, through Conpac, currently
plans to retain its ownership of Pacific Plaza East.

    The Bank's divestiture plan, which was not objected to
by the FDIC, states that the Bank and Conpac plan to develop
and retain ownership of Pacific Plaza West.

19.    FAIR VALUE OF FINANCIAL INSTRUMENTS

    SFAS No. 107, Disclosures About Fair Value of Financial
Instruments requires certain disclosures regarding the
estimated fair value of financial instruments for which it
is practicable to estimate.  Although management uses its
best judgment in assessing fair value, there are inherent
weaknesses in any estimating technique that may be reflected
in the fair values disclosed.  The fair value estimates are
made at a discrete point in time based on relevant market
data, information about the financial instruments, and other
factors.  Estimates of fair value of instruments without
quoted market prices are subjective in nature and involve
various assumptions and estimates that are matters of
judgment.  Changes in the assumptions used could
significantly affect these estimates.  Fair value has not
been adjusted to reflect changes in market conditions
subsequent to December 31, 1996, therefore, estimates
presented herein are not necessarily indicative of amounts
which could be realized in a current transaction.

    The following estimates and assumptions were used as of
December 31, 1996 and 1995 to estimate the fair value of
each class of financial instruments for which it is
practicable to estimate that value.

    (a)    Cash and Cash Equivalents - The carrying amount
represents a reasonable estimate of fair value.

    (b)    Securities - Available for sale securities are
carried at market based on quoted market prices, if
available.  If a quoted market price is not available, fair
value is estimated using quoted market prices for similar
securities.

    (c)    Loans Receivable - Commercial loans, residential
mortgages, and construction loans, are segmented by fixed
and adjustable rate interest terms, by maturity, and by
performing and nonperforming categories.

        The fair value of performing loans is estimated by
discounting contractual cash flows using the current
interest rates at which similar loans would be made to
borrowers with similar credit ratings and for the same
remaining maturities.  Assumptions regarding credit risk,
cash flow, and discount rates are judgmentally determined
using available market information.

        The fair value of nonperforming loans and loans
delinquent more than 30 days is estimated by discounting
estimated future cash flows using current interest rates
with an additional risk adjustment reflecting the individual
characteristics of the loans.

    (d)    Deposit Liabilities - Noninterest bearing and
interest bearing demand deposits and savings accounts are
payable on demand and are assumed to be at fair value.  Time
deposits are based on the discounted value of contractual
cash flows.  The discount rate is based on rates currently
offered for deposits of similar size and remaining
maturities.

    (e)    Other Borrowed Funds - The fair value of other
borrowed funds is estimated by discounting the contractual
cash flows using the current interest rate at which similar
borrowings for the same remaining maturities could be made.


    (f)    Convertible Subordinated Debentures - The
carrying amount represents a reasonable estimate of fair
value.

    (g)    Commitments to Fund Loans/Standby Letters of
Credit - The fair values of commitments are estimated using
the fees currently charged to enter into similar agreements,
taking into account the remaining terms of the agreements
and the present creditworthiness of the counterparties.  The
differences between the carrying value of commitments to
fund loans or stand by letters of credit and their fair
value is not significant and therefore not included in the
following table.

    (h)    Interest rate swaps - The fair value of the
interest rate swap is estimated by discounting the
contractual cash flows using the interest rates in effect at
year end over the remaining maturity.

    The estimated fair values of the Company's financial
instruments as of December 31, are as follows:

<TABLE>
<CAPTION>

                                               1996                          1995
                                   ---------------------------  ---------------------------
                                      Carrying         Fair          Carrying       Fair
                                       Amount          Value          Amount        Value
<S>                                 <C>            <C>            <C>           <C>
FINANCIAL ASSETS:
Cash and cash equivalents           $ 16,940,000   $ 16,940,000   $ 11,261,000  $ 11,261,000
Available for sale securities         52,569,000     52,569,000     29,780,000    29,780,000
Loans receivable                     113,625,000    112,499,000    111,124,000   110,291,000

FINANCIAL LIABILITIES:
Deposits                             170,343,000    170,271,000    142,234,000   142,129,000
Other borrowed funds                   2,650,000      2,606,000
Convertible subordinated debentures    3,690,000      3,690,000      4,025,000     4,025,000

OFF BALANCE SHEET ITEMS:
Interest rate swap in a net payable
 position with a notional amount
 of $10,000,000                                         (68,000)
</TABLE>

19.    CONDENSED FINANCIAL INFORMATION OF CALIFORNIA
COMMUNITY BANCSHARES CORPORATION

    The condensed financial statements of California
Community Bancshares Corporation are presented below:

CALIFORNIA COMMUNITY BANCSHARES CORPORATION

<TABLE>
<CAPTION>
BALANCE SHEET
DECEMBER 31, 1996
<S>                                                         <C>
Assets:
Cash and cash equivalents                                   $    94,000
Investments in subsidiaries                                  12,913,000
Note receivable from Bank                                     3,669,000
Other assets                                                    478,000
                                                            -----------
Total                                                       $17,154,000
                                                            ===========
Liabilities and shareholders' equity:
Other liabilities                                           $    95,000
Convertible subordinated debentures                           3,690,000

Shareholders' equity:
    Common stock, no par value:  authorized,
        2,000,000 shares; outstanding, 994,519
        as of December 31, 1996                              11,135,000
    Retained earnings                                         2,510,000
    Unrealized loss on available for sale securities
        (net of tax effect)                                    (276,000)
                                                            -----------
Total                                                       $17,154,000
                                                            ===========
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF INCOME
PERIOD FROM FEBRUARY 29, 1996 (DATE OF MERGER WITH BANK)
 TO DECEMBER 31, 1996
<S>                                                         <C>
INCOME:
Dividends from subsidiary                                   $   710,000
    Interest income on note receivable from Bank                251,000
                                                            -----------
    Total income                                                961,000

    EXPENSE:
    Convertible subordinated debenture interest expense         254,000
    Other                                                       120,000
                                                            -----------
    Total expense                                               374,000

    Income before equity in undistributed income
        of subsidiaries                                         587,000
    Equity in undistributed income of subsidiaries              972,000
                                                            -----------
    Net income                                              $ 1,559,000
                                                            ===========
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF CASH FLOWS
 PERIOD FROM FEBRUARY 29, 1996 (DATE OF MERGER WITH BANK)
 TO DECEMBER 31, 1996
<S>                                                             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income                                                     $1,559,000
 Adjustments to reconcile net income to net
  cash provided by operating activities:
  Equity in undistributed income of subsidiaries                  (972,000)
            Effect of changes in:
               Other assets                                       (478,000)
               Other liabilities                                    95,000
                                                                ----------
    Net cash provided by operating activities                      204,000
                                                                ----------
    CASH FLOWS FROM FINANCING ACTIVITIES:
        Cash dividends paid                                       (442,000)
        Increase in note receivable from Bank                   (3,669,000)
        Assumption of convertible subordinated debentures        4,025,000
        Other                                                      (24,000)
                                                                ----------
    Net cash used in financing activities                         (110,000)
                                                                ----------
    INCREASE IN CASH AND CASH EQUIVALENTS                           94,000

    CASH AND CASH EQUIVALENTS:
        Beginning of year                                            ----
                                                                ----------
        End of year                                             $   94,000
                                                                ==========
    ADDITIONAL INFORMATION:
        Common stock issued on conversion of debentures net
            of debenture offering costs of $28,000 in 1996      $  307,000
                                                                ==========
</TABLE>


******************************************************************************


SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended, the Registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.

CALIFORNIA COMMUNITY BANCSHARES CORPORATION
- --------------------------------------------
Registrant

By:/s/ Walter O. Sunderman
- ----------------------------------------
Walter O. Sunderman
President and Chief Executive Officer
(Principal Executive Officer)


By:/s/ Andrew S. Popovich
- ----------------------------------------
Andrew S. Popovich
Executive Vice President and Chief Administrative Officer
(Principal Financial and Accounting Officer)

Dated:  March 18, 1997

     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this Report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the dates indicated.

NAME AND SIGNATURE:           TITLE          DATE
- -------------------------     --------       --------------
/s/ Dorce Daniel              Director       March 18, 1997
- -------------------------
DORCE DANIEL

/s/ William J. Hennig         Director       March 18, 1997
- -------------------------
WILLIAM J. HENNIG

/s/ Bernard E. Moore          Director       March 18, 1997
- -------------------------
BERNARD E. MOORE

/s/ Melvin M. Norman          Director       March 18, 1997
- -------------------------
MELVIN M. NORMAN

/s/ Stephen R. Schwimer       Director       March 18, 1997
- -------------------------
STEPHEN R. SCHWIMER

/s/ Donald E. Sheahan         Director       March 18, 1997
- -------------------------
DONALD E. SHEAHAN

/s/ Gary E. Stein             Director       March 18, 1997
- -------------------------
GARY E. STEIN

/s/ Walter O. Sunderman       Director       March 18, 1997
- -------------------------
WALTER O. SUNDERMAN

/s/ John C. Usnick            Director       March 18, 1997
- -------------------------
JOHN C. USNICK


*************************************************************************


SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

- -----------------------------------

Exhibits

to

FORM 10 - KSB


ANNUAL REPORT

UNDER

SECTION 13 OR 15(D) OF

THE SECURITIES EXCHANGE ACT OF 1934

- -----------------------------------

CALIFORNIA COMMUNITY BANCSHARES CORPORATION


*************************************************************************


EXHIBIT 10.21

TENANT:   CONTINENTAL PACIFIC BANK      LOAN NO.
       --------------------------------         ---------------------

                     TENANT ESTOPPEL CERTIFICATE
                     ---------------------------
November 14, 1996
- -----------------

L.J. Melody & Co., its successors and assigns
5847 San Felipe
Houston, TX 77057

Re:  Suite H (the "PREMISES") in the property located at 2151 Salvio Street,
Concord, CA (the "PROPERTY")

Gentleman:
     The undersigned, as tenant ("TENANT") under that certain lease of the
Premises with Salvio Pacheco Square Investors or its predecessor in title
("LANDLORD"), dated AUGUST 22, 1996 (the "LEASE"), understands that you are
about to make a loan to Landlord and receive as part of the security for such
loan a Mortgage or Deed of Trust encumbering Landlord's interest in the
Property and the rents and profits of the Lease (the "MORTGAGE") and that you
(and persons or entities to whom the Mortgage may subsequently be assigned)
are relying upon the representations and warranties contained herein in making
such loan. Accordingly, Tenant does hereby represent and warrant to you and
your successors and assigns as follows:

1.  The copy of the Lease attached hereto as EXHIBIT A is a true, correct and
complete copy of the Lease including all amendments, supplements and
modifications thereto. The Lease is in full force and effect.

2.  As of  the date hereof, Tenant is occupying and paying rent on a current
basis for all of the Premises. The minimum monthly or base rent currently
being paid by Tenant is $3,582.50 per month. No rentals are accrued and unpaid
under the Lease. If applicable, percentage rent due under the Lease has been
paid through N/A, and the amount of percentage rent for the last period paid
was $N/A. Taxes, insurance, common area maintenance, and any other applicable
charges due under the Lease have been paid through AUGUST 22, 1996. No
prepayments of rental due under the Lease have been made. Further, no security
or deposits as security has been made under the Lease, except for the sum of
$3,582.50, in cash, which has been deposited by Tenant with landlord pursuant
to the terms of the Lease.

3.  Tenant has accepted possession of the Premises, and all of Landlord's
obligations with respect thereto have been completed, including, but not
limited to, completion of construction thereof (and all other improvements
required under the Lease) in accordance with the Lease, and the payment by
Landlord of any contribution towards work to be performed by Tenant under the
Lease.

4.  Tenant acknowledges that the initial term of the Lease commenced on
OCTOBER 11, 1996 and is scheduled to expire on OCTOBER 10, 1999. Tenant has no
option to renew or extend the lease term, except as set forth in the Lease.
Tenant has no option or right to purchase the Property or any part thereof.

5.  No default or event that with the passage of time or notice would
constitute a default (a "DEFAULT") on the part of Tenant exists under the
Lease in the performance of the terms covenants and conditions of the Lease
required to be performed on the part of Tenant. No Default on the part of
Landlord exists under the Lease in the performance of the terms, covenants and
conditions of the Lease required to be performed on the part of Landlord.

6.  Tenant has not assigned, sublet, transferred, hypothecated or otherwise
disposed of its interest in the Lease and/or the Premises, or any part
thereof.

7.  There have been no promises or representations made to Tenant by Landlord
concerning the Lease or the Premises not contained in the Lease.

8.  Neither the Lease nor any obligations of Tenant thereunder have been
guaranteed by any person or entity, except as follows (if none, so state):

- --------------------------------------------------------------------------.

9.  Tenant has no defense as to its obligations under the Lease and asserts no
set off, claim or counterclaim against Landlord.

10.  Tenant agrees to notify you by certified mail, return receipt requested,
with postage prepaid, of any Default on the part of Landlord under the lease,
and Tenant further agrees, that, notwithstanding any provisions of the Lease,
no cancellation or termination of the Lease and no abatement or reduction of
the rent payable thereunder shall be effective unless you have received notice
of the same and have failed within thirty (30) days after the time when you
shall have become entitled under the Mortgage to remedy the same, to commence
to cure such Default and thereafter diligently prosecute such cure to
completion, provided that such period may be extended, if you need to obtain
possession of the Property to cure such default, to allow you to obtain
possession of the Property provided you commence judicial or non-judicial
proceedings to obtain possession within such period and thereafter diligently
prosecute such efforts and cure to completion. It is understood that you shall
have the right, but not the obligation, to cure any Default on the part of
Landlord.

11.  Tenant has received notice that the Lease and the rent and all other sums
due thereunder have been assigned or are to be assigned to you as security for
the aforesaid loan secured by the Mortgage. In the event that you (or any
person or entity to who the Mortgage may subsequently be assigned) notify
Tenant of a default under the Mortgage and demand that Tenant pay its rent and
all other sums due under the Lease to you (or such future lender), Tenant
shall honor such demand without inquiry and pay its rent and all other sums
due under the Lease directly to you (or such future lender) or as otherwise
required pursuant to such notice and shall not thereby incur any obligation or
liability to Landlord. Landlord has executed this Tenant Estoppel Certificate
to evidence its agreement with the foregoing.

12.  (a) Tenant agrees and acknowledges that the Lease is subordinate to the
lien of your Mortgage, but that, at your election, the Lease may be made prior
to the lien of your Mortgage. In the event you succeed to the interests of
Landlord under the Lease, then, at your election (i) the undersigned shall be
bound to you under all of the terms, covenants and conditions of the Lease for
the remaining balance of the term of the Lease, with the same force and effect
as if you were the lessor under such Lease, and Tenant does hereby agree to
attorn to you as its lessor without requiring the execution of any further
instruments immediately upon you succeeding to the interest of Landlord under
the Lease; provided, however, that the undersigned agrees to execute and
deliver to you any instrument reasonably requested by you to evidence such
attornment; and (ii) subject to the observance and performances by Tenant of
all the terms, covenants and conditions of the Lease on the part of Tenant to
be observed and performed and subparagraph (b) below, you shall recognize the
leasehold estate of Tenant under all the terms and conditions of the Lease for
the remaining balance of the term with the same force and effect as if you
were the lessor under the Lease.

     (b) Furthermore, Tenant agrees that if you shall succeed to the interest
of Landlord under the Lease, you, your successors and assigns shall not be:
liable for any prior act or omission of Landlord; subject to any claims,
offsets, credits or defenses which Tenant might have against any prior
landlord (including Landlord); or bound by any assignment (except as permitted
by the Lease), surrender, release, waiver, amendment or modification of the
Lease made without your prior written consent; or obligated to make any
payment to Tenant or liable for refund of all or any part of any security
deposit or other prepaid charge to Tenant held by Landlord for any purpose
unless you shall have come into exclusive possession of such deposit or
charge. In addition, if you shall succeed to the interest of Landlord under
the Lease, you shall have no obligation, nor incur any liability, beyond your
then equity interest, if any, in the Premises.

13.  The agreements contained herein shall be binding upon and inure to the
benefit of the respective heirs, administrators, executors, legal
representatives, successors and assigns of you, Landlord and Tenant.

14.  The undersigned is authorized to execute this Tenant Estoppel Certificate
on behalf of Tenant.

15.  This Tenant Estoppel Certificate may be executed in any number of
separate counterparts, each of which shall be deemed an original, but all of
which, collectively and separately, shall constitute one and the same
instrument.

Very truly yours,

TENANT:

CONTINENTAL PACIFIC BANK

By:   /s/ ANDREW S. POPOVICH
      ----------------------
Name:     Andrew S. Popovich
Title:    Executive Vice President


LANDLORD:

SALVIO PACHECO SQUARE INVESTORS

By:   /s/ Lawrence Van Duyn
      ----------------------
Name:     Lawrence Van Duyn
Title:    President


******************************************************************************


EXHIBIT A
TO
TENANT ESTOPPEL CERTIFICATE
- ---------------------------
LEASE
- -----


******************************************************************************


TABLE OF CONTENTS

1.  SALIENT LEASE TERMS                                     1
2.  PARTIES                                                 2
3.  DESCRIPTION                                             2
4.  USES PROHIBITED                                         3
5.  TERM                                                    3
6.  PRE-TERM POSSESSION                                     4
7.  POSSESSION                                              4
8.  MINIMUM RENTAL AND FINANCIAL ADJUSTMENT                 4
9.  PERCENTAGE RENTAL                                       6
10.  PROMOTIONAL PROGRAM                                    7
11.  OPERATING COVENANT                                     8
12.  ACCORD AND SATISFACTION                                8
13.  LEASE DEPOSIT                                          8
14.  TAXES ASSESSMENT                                       9
15.  MAINTENANCE OF PREMISES                               11
16.  COMMON AREAS                                          11
17.  ALTERATIONS                                           13
18.  WASTE                                                 14
19.  COMPLIANCE WITH GOVERNMENTAL                          14
20.  LIABILITY AND PLATE GLASS INSURANCE                   14
21.  INDEMNIFICATION, WAIVER OF CLAIMS AND SUBROGATION     15
22.  FIRE INSURANCE                                        16
23.  LESSEE PROPERTY DAMAGE INSURANCE                      16
24.  INSURANCE POLICY REQUIREMENTS                         16
25.  ADVERTISEMENTS AND SIGNS                              17
26.  UTILITIES                                             17
27.  ENTRY BY LESSOR                                       18
28.  DESTRUCTION                                           18
29.  CONDEMNATION                                          19
30.  ASSIGNMENT AND SUBLETTING                             20
31.  COVENANT NOT TO COMPETE                               23
32.  ABANDONMENT                                           23
33.  DEFAULT                                               23
34.  REMEDIES UPON DEFAULT                                 24
35.  FORFEITURE OF PROPERTY                                26
36.  SURRENDER OF LEASE                                    26
37.  SUBORDINATION                                         26
38.  EMPLOYEE PARKING                                      27
39.  NOTICES                                               27
40.  TRANSFER OF SECURITY                                  27
41.  WAIVER                                                27
42.  HOLDING OVER                                          27
43.  LIMITATION ON LESSOR'S LIABILITY                      27
44.  LATE CHARGES                                          28
45.  SUCCESSORS AND ASSIGNS                                28
46.  TIME                                                  28
47.  MARGINAL CAPTIONS                                     28
48.  EFFECT OF LANDLORD'S CONVEYANCE                       28
49.  DEFAULT OF LESSOR                                     28
50.  OFFSET STATEMENTS                                     28
51.  ATTORNEY'S FEES                                       29
52.  WAIVER OF CALIFORNIA CODE SECTIONS                    29
53.  LESSEE'S COVENANTS                                    29
54.  NO PARTNERSHIP                                        31
55.  BANKRUPTCY                                            31
56.  MISCELLANEOUS                                         32


******************************************************************************


This lease is dated for reference purposes only the 22nd day of August, 1996.
                                                    ------------------------

SALIENT LEASE TERMS

General Location: Salvio St. bounded by Grant and Mt. Diablo Streets,
                 ----------------------------------------------------
                  Concord, California
                 ----------------------------------------------------
                                                        (Section 3.1)

1.2  Lessor:     SALVIO PACHECO SQUARE INVESTORS
                 ----------------------------------------------------
                 c/o IRM Corporation
                 ----------------------------------------------------
                 P.O. Box 3000, Concord, CA 94522-3000
                 ----------------------------------------------------

     Lessee:     CONTINENTAL PACIFIC BANK
                 ----------------------------------------------------
                 2151 Salvio St.,         Corp.: 555 Mason St.,
                 Suite H                         Suite 280
                 ----------------------------------------------------
                 Concord, CA  94520              Vacaville, CA  95688
                 ----------------------------------------------------
                 (If more than one, then the obligations hereunder
                 shall be joint and several).(Sections 2, 39.1 & 39.3)

1.3  Approximately 2,866 square feet.(Section 3.2)
                  -------

1.4  Uses:       Solely for Bank branch office
                 ----------------------------------------------------
                                                         (Section 4.1)
1.5  Term:       (a) Thirty-six (36) months
                 ----------------------------------------------------
                 (b)  Days After Delivery For Term Commencement: 10/11/96
                 ----------------------------------------------------
                                                         (Section 8.1)

1.6 Term:        (a)  Minimum rent:  $3,582.50
                 ----------------------------------------------------
                 (b)  Adjustment:    $1.30/s.f.
                 ----------------------------------------------------
                                                         (Section 8.1)
                 (c)  Adjustment dates:   October 1, 1997
                 ----------------------------------------------------
                                                         (Section 8.2(a)
                 (d)  Percentage rent:    None
                 ----------------------------------------------------
                                                         (Section  9.1)
                 (e)   Advance rent:      $3,582.50
                 ----------------------------------------------------
                                                         (Section 13.1)
                 (f)  Base Interest Cost: N/A
                 ----------------------------------------------------
                                                         (Section  8.4)
1.7  Security Deposit: $3,582.50 (See Addendum)
                       ----------------------------------------------
                                                         (Section 13.1)
1.8  Promotional Program Expense: N/A
                 ----------------------------------------------------
                                                         (Section 10.1)
1.9  Initial Pro-rata Share     2.39         %
                            ----------------
1.10  Contents of this lease:
       Pages 1 through 32
                      ----
       Sections 1.1 through 56.5
       Addenda (if any) Addendum A
                       ------------
       Exhibits:  A - Legal description of shopping center
                  B - Site plant (subject to alteration) with
                      demised premises outlined
                  C - Construction exhibit - if any
                  D - Acknowledgment of Commencement
                  E - Rules and Regulations
                  F - Sign Criteria
                  G - Guaranty


******************************************************************************


                           WITNESSETH

PARTIES

2. This lease is made between the Lessor and the Lessee described in Section
1.2 hereof.

DESCRIPTION

3.1  Lessor hereby leases to Lessee, and Lessee hires from Lessor, a portion
of those certain premises with appurtenances, situated as describe in Section
1.1 hereof and more particularly describe in Exhibit "A," attached hereto and
made a part hereof.

3.2  The portion leased herein is delineated on the plat attached hereto
marked Exhibit "B," which is made a part hereof by reference, consisting of
the approximate number of square feet as specified in Section 1.3 hereof. The
Exhibit "B" property is hereinafter referred to as the "Shopping Center" or
the "Shopping Complex." The portion leased to Lessee is hereinafter referred
to as the "demised premises," the "leased premises" or "the premises." The
exterior walls and exterior portions of the leased premises, the area beneath
said premises, and the area above said premises are not demised hereunder, and
the use thereof together with the right to install, maintain, use repair, and
replace pipes, ducts, conduits, wires, and structural elements leading through
the leased premises serving other parts of the Shopping Complex are hereby
reserved unto Lessor. Such reservation in no way affects maintenance
obligations imposed herein.

3.3  [SECTION DELETED]

3.4  (a) The parties agree that this Lease is subject to the effect of any
covenants, conditions, restriction, easements, mortgages or deeds of trust,
ground leases, rights of way, and any other matters or documents of record;

     (b)  The effect of any zoning laws of the city, county and state where
the complex is situated; and

     (c)  General and special taxes not delinquent.

     Lessee agrees that:
     (1)  As to its leasehold estate it, and all persons in possession or
holding under it, will conform to and will not violate the terms of any
covenants, conditions or restrictions which may encumber the property now or
in the future (hereinafter the "restriction") or said matters of record; and

     (2)  This Lease is subordinate to the restrictions and any amendments or
modifications thereto; provided, however, that if the restrictions are not on
record as of the date hereof, then this lease shall automatically become
subordinate to the restrictions upon recordation thereof; and Lessee further
agrees to execute and return to Lessor within ten (10) days after written
demand therefor by Lessor, an agreement in recordable form subordinating this
Lease to said restrictions.

USES PROHIBITED

4.1  As an express and material consideration to the Lessor for entering into
this lease, the premises shall be used solely for the purposes specified in
Section 1.4 hereof and for no other purpose. Lessee shall not use, or permit
said premises, or any part thereof to be used, for any purpose or purposes
other than the purpose or purposes stated hereinabove.

4.2  Should any of the above uses of the premises, or any acts done in
conjunction therewith, increase the rate of insurance above that for the least
hazardous retail use in the Shopping Center in which said premises may be
located, said increased premium costs shall be borne exclusively by the
Lessee. The Lessee shall not engage in any activities or permit to be kept,
used or sold in or about the premises, any article which may be prohibited by
the standard form of fire insurance policies. Lessee shall, at its sole cost
and expense, comply with any and all requirements, pertaining to said
premises, of any insurance organization or company, necessary for the
maintenance of reasonable fire and public liability insurance covering said
building and appurtenances.

4.3  [SECTION DELETED]

TERM

5.1  The term of this lease shall commence the number of days specified in
Section 1.5(b) hereof after delivery of the premises to Lessee or when Lessee
opens for business, whichever is the first to occur, and, unless sooner
terminated as hereinafter provided, shall continue for the number of months
specified in Section 1.5(a) hereof, plus any partial month at the commencement
of the term. Lessor agrees to deliver possession of the premises to Lessee,
and Lessee agrees to accept the same from Lessor upon notice from Lessor to
Lessee that the portion of Lessor's work relating to the premises which is
scheduled for completion prior to the commencement of Lessee's work has been
substantially completed as specified in Exhibit "C" attached hereto and
incorporated herein by reference. If despite Lessor's best efforts, said
premises so improved shall not be delivered by the date specified in Section
1.5 (c) hereof, any remaining work shall be completed by the Lessor with
reasonable dispatch, but not later than ninety (90) days thereafter, provided
that said date shall be extended for a period equal to the time construction
has been delayed due to causes beyond the reasonable control of the Lessor,
including, without limitation, strikes, lockouts, or other labor disturbances,
governmental orders, regulations, or embargoes, shortages of materials,
inclement weather, fire, flood or other casualty. Lessor's liability hereunder
shall be restricted to abatement of rent for the period of any such delay. The
term shall also include the portion of a calendar month, if any, immediately
following commencement.

5.2  If the term of this lease has not commenced within eighteen (18) months
from the date of execution hereof, either party may cancel this lease at any
time thereafter, by written notice to the other prior to the commencement
date.

5.3  [SECTION DELETED]

5.4  After delivery of the premises to Lessee, Lessor shall executed a written
acknowledgment of the date of commencement in the form attached hereto as
Exhibit "D" and by this reference it shall be incorporated herein.

PRE-TERM POSSESSION

6.1  [SECTION DELETED]

6.2  [SECTION DELETED]

POSSESSION

7. If Lessor, for any reason whatsoever, cannot deliver possession of the said
premises to Lessee at the commencement of the said term, as hereinbefore
specified, this lease shall not be void or voidable, nor shall Lessor be
liable to Lessee for any loss or damage resulting therefrom; but in that event
there shall be an abatement of rent for the period between the commencement of
the said term and the time when Lessor can deliver possession.

MINIMUM RENTAL AND FINANCING ADJUSTMENT

8.1  The minimum rental during the term of said lease, all of which shall be
payable to Lessor at the address specified for notices herein (see Section1.2
hereof), or such other place as the Lessor shall designate in writing, shall
be as specified in Section 1.6(a) hereof as adjusted, if applicable, in
accordance with the terms of Section1.6(b) hereof.

8.2  (a) The minimum rental provided for herein shall be subject to increase
after each number of months following commencement hereof as specified in
Section 1.6(c) ("the adjustment date") as follows: The following paragraphs
thru 8.3 apply to option period only.

The base for computing the increase is the Consumer Price Index, all urban
consumers, all items, San Francisco/Oakland Bay Area, published by the United
States Department of Labor, Bureau of Labor Statistics, in which 1967 equals
one hundred (100) ("Index"), which is published for the last month prior to
the commencement of the term hereof (beginning index). If the Index published
nearest the adjustment date ("Extension Index"), has increased over the
beginning index, the minimum rental until the next rent adjustment date shall
be established by multiplying the minimum rent as specified in the first
Section of this article, by a fraction, of the numerator of which is the
extension index and the denominator of which is the beginning index. In no
event, however, shall the minimum rental established at the adjustment date be
less than the minimum rental established at the previous adjustment date or as
established in the first paragraph of this article, whichever last occurred.
On adjustment of the minimum rent as provided herein, the parties shall
immediately execute an amendment to the lease on request of either party
stating the new minimum rent.

     (b)  If the Index is changed so that the base year differs from that used
as of the month immediately preceding the month in which the term commences,
the Index shall be converted in accordance with the conversion factor
published by the United States Department of Labor, Bureau of Labor
Statistics. If the Index is discontinued or revised during the term, such
other government index or computation with which it is replaced shall be used
in order to obtain substantially the same result as would be obtained if the
Index has not been discontinued or revised.

8.3  All rentals shall be paid without deduction or offset, each month in
advance, on the first day of  each calendar month during said term. If the
lease term commences on other than on the first day of a calendar month, the
rent for the first partial month shall be prorated accordingly.

8.4  (a-d) [SECTIONS DELETED]

8.5  [SECTION DELETED]

PERCENTAGE RENTAL

9.1 - 9.5  [SECTIONS DELETED]

PROMOTIONAL PROGRAM

10.1  - 10.2  [SECTIONS DELETED]

OPERATING COVENANT

11.  [SECTION DELETED]

ACCORD AND SATISFACTION

12.  No payment by Lessor or receipt by Lessor of a lesser amount of monthly
rent or any other sum due hereunder, shall be deemed to be other than on
account of the earliest due rent or payment, nor shall any endorsement or
statement on any check or any letter accompanying any such check or payment be
deemed an accord and satisfaction, and Lessor may accept such check or payment
without prejudice to Lessor's right to recover the balance of such rent or
payment or pursue any other remedy available in this lease, at law or in
equity. Lessor may accept any partial payment from Lessee without invalidation
of any contractual notice required to be given herein (to the extent such
contractual notice is required) and without invalidation of any notice given
or required to be given pursuant to applicable law.

LEASE DEPOSIT

13.1  Simultaneous with the execution of this lease, Lessee has deposited with
Lessor the sum specified in Section 1.6(e) hereof, which sum shall be
applicable to the first rent accruing under the terms of this lease.

13.2 Simultaneous with the execution of this Lease, lessee has deposited with
Lessor the sum specified in Section 1.7. This sum is designated as a "security
deposit" and shall remain the sole and separate property of the Lessor until
actual repaid to Lessee (or at Lessor's option the last assignee, if any, of
Lessee's interest hereunder), said sum not being earned by Lessee until all
conditions precedent for its payment to Lessee have been fulfilled. As this
sum both in equity and at law is Lessor's separate property, Lessor shall not
be required to (1) keep said deposit separate from his general accounts, or
(2) pay interest, or other increment for its use. If Lessee fails to pay rent
or other charges when due hereunder, or otherwise defaults with respect to any
provision of this lease, including and not limited to Lessee's obligation to
restore or clean the premises following vacation thereof, Lessee, at Lessor's
election, shall be deemed not to have earned the right to repayment of the
"security deposit" or those portions thereof, used or applied by Lessor for
the payment of any rent or other charges in default, or for the payment of any
other sum to which Lessor may become obligated by reason of Lessee's default,
or to compensate Lessor for any loss or damage which lessor may suffer
thereby. This security deposit is not to be characterized as rent until and
unless so applied in respect of a default.

13.3  If Lessor elects to use or apply all or any portion of the "security
deposit" as provided in Section 13.1, Lessee shall within ten (10) days after
written demand therefor pay Lessor  cash, in an amount equal to that portion
of the "security deposit" used or applied by lessor, and Lessee's failure to
so do shall be a material breach of this lease. The ten (10) day notice
specified in the preceding sentence shall insofar as not prohibited by law,
constitute full satisfaction of notice of default provisions required by law
or ordinance.

13.4  If, on termination of this lease, the Lessee is not in default of any of
its obligations hereunder, the remaining security deposit held by the Lessor
shall be returned forthwith to the Lessee.

TAXES AND ASSESSMENTS

14.1  Lessee shall be liable for all taxes levied against personal property,
trade fixtures and other property, trade fixtures and other property placed by
Lessee in or on or about the demised premises including without prejudice to
the generality of the foregoing, shelves, counters, vaults, vault doors, wall
safes, partitions, fixtures, machinery, plant equipment and other articles and
if any such taxes on Lessee's personal property, trade fixtures or property
placed in the demised premises by Lessee are levied against Lessor or Lessor's
property and if Lessor pays the same (which Lessor shall have the right to do
regardless of the validity of such levy), or if the assessed value of Lessor's
property is increased by the inclusion of the value placed in such property or
trade fixtures of Lessee or placed in the demised premises by lessee and if
lessor pays the taxes based on such increased assessment (which Lessor shall
have the right to do, regardless of the validity thereof), Lessee, upon demand
shall, as the case may be, pay to the Lessor the taxes so levied against
Lessor or the proportion of such taxes resulting from such increase in the
assessments.

14.2  Lessee shall pay, as additional rent, all taxes and assessments levied
or assessed against the land and buildings of which the demised premises form
a part, including the common areas, as well as the improvements and the
buildings and improvements on said land, prorated on the basis that the number
of square feet occupied by Lessee in the said building or Shopping Center
bears to the gross leaseable area in the entire building or Shopping Center
which is included in the tax bill.

14.3  If any general or special assessment is levied and assessed against the
premises, Lessor may elect to either pay the assessment in full or allow the
assessment to go to bond. If Lessor pays the assessment in full, Lessee shall
pay to Lessor each time a payment of real property taxes is made, a sum equal
to that which would have been payable (as both principal and interest), had
Lessor allowed the assessment to go to bond.

14.4  The term "taxes" and "assessments" as used herein shall include all real
property taxes on the building, the land on which the building is situated,
and the various estates in the building the land, as well as all personal
property taxes levied on the property used in the operation of the building,
land, or personal property, whether or not now customary or within the
contemplation of the parties to this lease. "Taxes" also shall include the
cost to Lessor of contesting the amount, validity, or applicability of any
taxes mentioned in this section. Further included in the definition of taxes
herein shall be general and special assessments, license fees, commercial
rental tax, levy, penalty or tax (other that inheritance or estate taxes)
imposed by any authority having the direct or indirect power to tax, as
against any legal or equitable interest of the Lessor in the leased premises
or in the real property of which the leased premises are a part, as against
the Lessor's right to rent or other income therefrom, or as against the
Lessor's business of leasing the leased premises, any tax, fee, or charge with
respect to the possession, leasing, transfer of interest, operation,
management, maintenance, alteration, repair, use, or occupancy by Lessee, of
the premises or any portion thereof or the complex, or any tax imposed in
substitution, partially or totally,  for any tax previously included within
the definition of taxes herein, or any additional tax, the nature of which may
or may not have been previously included within the definition of taxes. The
term "real property taxes" or "taxes" shall not include any tax which may be
levied upon or against the general income or profits of the Lessor or its
successors or assigns.

14.5  If Lessee shall in good faith desire to contest the validity or amount
of any tax, assessments, levy or other governmental charge herein agreed to be
paid by Lessee, Lessee shall be permitted to do so, upon giving twenty (20)
days' written notice thereof prior to the commencement of any such contest and
indemnifying the Lessor against any governmental charge, penalty, costs,
liability or damage arising out of any such contest. At all events, the Lessee
must make prompt payment prior to delinquency of any such tax or charge,
irrespective of the contest, and seek a rebate thereof in event such contest
is successful.

14.6  Any and all rebates on account of any such taxes, rates,  levies,
charges or assessments required to be paid and paid by Lessee under the
provisions of this lease shall belong to Lessee, and Lessor will, upon request
of Lessee, execute any receipts, assignments or other acquaintances that may
be necessary in the premises in order to secure the recovery of any such
rebates, and will pay over to Lessee, its proportionate share of any such
rebates that may be received by Lessor.

14.7 It is the intention that the rental received by the Lessor be net of any
taxes of any sort to be paid by the Lessor, subject to the exclusion stated in
Section 14.4. In the event it shall not be lawful for the Lessee to reimburse
lessor for any of the taxes covered by this Article, the minimum rent payable
to Lessor under the terms of this Lease shall be increased by the amount of
the portion allocable to Lessee so as to net to Lessor the amount which would
have been receivable by Lessor if such tax had not been imposed.

MAINTENANCE OF PREMISES

15.  Lessee shall, at its sole cost, keep and maintain each and every portion
of the premises and appurtenances (excepting structural aspects of the
exterior walls and structural aspects of roof which Lessor agrees to repair),
including glazing, repair and replacement of the heating, ventilation and air
conditioning system installed to serve the premises, any store front and the
interior of the premises, in clean, good and sanitary order, condition and
repair, hereby waiving all right to make repairs or replacements at the
expense of Lessor. Lessee shall also keep the walkways in front of the
premises free from any debris, papers or dirt. As of commencement of the term
hereof, Lessee accepts the premises as being in good and sanitary order,
condition and repair, and agrees on the last day of said term, or sooner
termination of this lease, to surrender unto Lessor said premises and
appurtenances in good condition and repair, reasonable use and wear thereof
and damage by fire excepted, and to remove all of the Lessee's signs from said
premises, and to repair any damage caused by such removal. In the case of
equipment installed by the Lesso4 for the Lessee, or installed by the Lessee
and being the property of the Lessor, such as heating, ventilating and air
conditioning equipment, Lessee shall maintain a service contract for the
regular maintenance with a service company acceptable to the Lessor, at
Lessee's expense. [LAST LINE DELETED]

COMMON AREAS

16.1  Common areas herein referred to means all areas and facilities outside
the demised premises and within the exterior boundaries of the Shopping Center
of which the demised premises form a part, that are provided and designated by
the Lessor from time to time for the general use and convenience of the Lessee
and of other lessees of the Lessor having the common use of such areas, and
their respective authorized representatives and invitees. Common areas
include, without limitation, upper levels, walkways, restrooms, elevators,
pedestrian entrances, landscaping, sidewalks, landscaped areas, courtyards,
hallways, parking areas and facilities, all as shown on Exhibit "B" attached
hereto. Exhibit "B" is tentative and Lessor reserves the right to make
alterations thereto from time to time as described in the following sections.

16.2  Lessor shall, in Lessor's sole discretion, maintain the common areas,
establish and enforce reasonable rules and regulations concerning such areas,
close any of the common areas to whatever extent required in the opinion of
Lessor's counsel to prevent a dedication of any of the common areas or the
accrual of any rights of any person or of the public to the common areas,
close temporarily any of the common areas for maintenance purposes, and make
changes to the common areas including, without limitation, changes in the
location of driveways, entrances, exits, vehicular parking spaces, parking
area, the designation of areas for the exclusive use of others, the direction
of the flow of traffic or construction of additional buildings thereupon,
without any restriction whatsoever. The initial Rules and Regulations
concerning the Shopping Complex are attached hereto as Exhibit "E." Lessor
reserves the right to make additional reasonable rules affecting the Shopping
Complex throughout the term hereof.

16.3  Lessee shall pay to Lessor, as additional rent, its proportionate share
of common area costs within ten (10) days of receiving a bill therefor from
the Lessor, which shall be no more frequently than monthly. Except as
otherwise provided herein, Lessee's proportionate share of common area costs
shall be that fraction of the total common area costs that the total number of
square feet in the premises bears to the gross leasable area in the buildings
having  the use of the common areas. Lessor may bill the Lessee estimated
charges for common area costs provided that such costs are adjusted annually
to reflect the actual costs incurred in the previous year. Upon completion of
the actual costs, the party owing the sum of money needed to adjust the
Lessee's contribution to actual figures shall remit to the other the balancing
sum within ten (10) days of receiving a statement therefor from the Lessor, if
the Lessee's estimated payments have been insufficient, or within sixty (60)
days following the close of the calendar year, if Lessee has paid in excess of
its share.

16.4  "Common area costs," means all sums expended by the Lessor for the
supervision, maintenance, repair, replacement and operation (including
security services) of the common areas, and insurance, plus an allowance of
fifteen percent (15%) of such costs to the Lessor for administrative fee.
Costs for maintenance and operation of the common area shall include without
limitation, costs of resurfacing, repainting and restriping, painting
(including exterior building painting), sweeping and other janitorial and
security services, maintenance of restrooms, elevators, walkways, pedestrian
entrances, repairs and replacements (including repairs and replacement of
structural aspects of the Shopping Complex), policing, purchase, construction
and maintenance of refuse receptacles, planting and landscaping, directories,
signs and other markers, lighting and other utilities, the cost of Christmas
decorations [REMAINDER OF SENTENCE DELETED]. Without in any way limiting the
generality of the foregoing, in which the parties intend to express their
agreement that all common area costs shall be borne by the tenants in pro rata
amounts, specific reference is made to the inclusion in such costs of any
capital improvements made by the Lessor to the Shopping Complex for the
purpose of reducing other operating expenses or utility costs, or that are
required by governmental law, ordinance, regulation or mandate, not applicable
to the complex at the time of the original construction. The portion to be
included each year in common area costs shall be  that fraction allocable to
the year in question calculated by amortizing over the reasonable useful life
of such improvement, as determined by the Lessor, with interest on the
unamortized balance at ten percent (10%) per annum or such higher rate as may
have been paid by Lessor for funds borrowed for the purpose of constructing
such improvements, but in no event to exceed the highest rate permissible by
law.

Notwithstanding the above, (1) the following costs shall be excluded from the
above definition  of common area costs, to wit: costs directly related to (a)
the maintenance and repair of the elevators and (b) the maintenance and repair
of hallways and bathrooms located on the second and third floor of the
shopping complex; (2) Lessee's responsibility for the following costs shall be
based upon use, as estimated by Lessor, to wit:  (a) scavenger, (b) domestic
water; and (3) Lessee's responsibility for costs relating to the repair and
maintenance of the heating, ventilating and air conditioning system serving
that portion of the complex being used for retail purposes shall be determined
by multiplying the repair and maintenance costs by a fraction the numerator of
which is the gross square feet of the leased premises, and the denominator of
which is the gross leasable square footage of that portion of the premises
being used for retail purposes.

ALTERATIONS

17.1  Lessee shall not make, or suffer to be made, any alterations to the
demised premises, or any part thereof, without the written consent of the
Lessor first had and obtained. Any additions to, or alterations of, the leased
premises, except trade fixtures, shall become at once a part of the realty and
belong to Lessor. Except as otherwise provided in this lease, Lessee shall
have the right to remove its trade fixtures placed upon the leased premises
provided that Lessee restores the leased premises as indicated below.

17.2  Any alterations, additions or installations performed by the Lessee
(hereinafter collectively "alterations") shall be subject to strict conformity
with the following requirements:

     (a)  All alterations shall be at the sole cost and expense of the Lessee;

     (b)  Prior to commencement of work of alteration, Lessee shall submit
detailed plans and specifications, including working drawings (hereinafter
referred to as "Plans"), of the proposed alterations, which shall be subject
to the consent of the Lessor in accordance with the terms of paragraph 17.1
above;

     (c)  Following approval of the plans by the Lessor, Lessee shall give
Lessor at least ten (10) days prior written notice of commencement of work in
the leased premises so that Lessor may post notices of nonresponsibility in or
upon the leased premises as provided by law;

     (d)  No alterations shall be commenced without the Lessee having
previously obtained all appropriate permits and approvals required by and of
governmental agencies;

     (e)  All alterations shall be performed in a skillful and workmanlike
manner, consistent with the best practices and standards of the construction
industry, and pursued with diligence in accordance with the plans previously
approved by the Lessor and in full accord with all applicable laws and
ordinances. All material, equipment, and articles incorporated in the
alterations is to be new, and of recent manufacture, and of the most suitable
grade for the purpose intended;

     (f)  Lessee must obtain the prior written approval from Lessor for
Lessee's contract prior to commencement of the work. Lessee's contractor shall
maintain all of the insurance reasonable required by Lessor, including
comprehensive general liability, workers' compensation, as well as builder's
risk insurance and course of construction insurance;

     (g)  As a condition of approval of the alterations, Lessor may require a
Certificate of Deposit drawn on Continental Pacific Bank, payable to Lessor,
in a sum equal to the cost of the alterations guarantying the completion of
the alterations free and clear of all liens and other charges in accordance
with the plans. Such a bond shall name the Lessor as beneficiary;

     (h)  The alterations must be performed in a manner such that it will not
interfere with the quiet enjoyment of the other lessees in the Shopping
Complex.

17.3  The Lessee shall keep the demised premises and the Shopping Complex in
which the demised premises are situated, free from any liens arising out of
any work performed, materials furnished or obligations incurred by the Lessee.
In the event a mechanic's or other lien is filed against the leased premises
or the Shopping Complex of which the leased premises forms a part as a result
of a claim arising through the Lessee, the Lessor may demand that the Lessee
furnish to the Lessor a surety bond satisfactory to the Lessor in an amount
equal to at least one hundred fifty percent (150%) of the amount of the
contested lien claim or demand, indemnifying Lessor against liability for the
same and holding the leased premises free from the effect of such line or
claim. Such bond must be posted within ten (10) days following notice from
lessor. In addition, Lessor may require Lessee to pay Lessor's attorney's fees
and costs in participating in such action if Lessor shall decide it is to its
best interest to do so. The Lessor may pay the claim prior to the enforcement
thereof, in which event the Lessee shall reimburse the Lessor in full,
including attorney's fees, for any such expense, as additional rent, with the
next due rental.

17.4  Lessee shall ascertain from Lessor at least thirty (30) days prior to
the termination of this lease, whether Lessor desires the leased premises, or
any part thereof, restored to its condition prior to the making of permitted
alterations, installations and improvements, and if Lessor shall so desire,
then Lessee shall forthwith restore said lease premises or the designated part
of it as the case may be to its original condition, entirely at its own
expense, excepting normal wear and tear.

WASTE

18.  Lessee shall not commit, or suffer to be committed, any waste upon the
leased premises, or any nuisance, or other act or thing which may disturb the
quiet enjoyment of any other tenant or occupant of the complex in which the
leased premises are located.

COMPLIANCE WITH GOVERNMENTAL REGULATIONS

19.  Lessee, shall, at its sole cost and expense, comply with all of the
requirements of all municipal, state and federal authorities now in force, or
which may hereafter be in force, pertaining to the premises, and shall
faithfully observe in the use of the premises all municipal ordinances and
state and federal statutes now in force or which may hereafter be in force.
The judgment of any Court of competent jurisdiction, or the admission of
Lessee in any action of proceeding against Lessee, whether Lessor be a party
thereto or not, that any such ordinance or statute pertaining to the premises
has been violated, shall be conclusive of that fact as between Lessor and
Lessee.

LIABILITY AND PLATE GLASS INSURANCE

20.  Lessee agrees to provide and keep in force for the benefit of the Lessor
and Lessee, at Lessee's own cost and expense at all times during the term
hereof, a liability insurance policy or endorsement on a blanket liability
insurance policy insuring Lessor and Lessee against any and all damages and
liability on account of or arising out of injuries to or the death of any
person in or about the demised premises in a minimum amount of ONE MILLION
DOLLARS ($1,000,000.00), for bodily and personal injuries and for damage to
property [NEXT SENTENCE DELETED]. Said policies or endorsements shall be
effected with insurance companies approved by Lessor, authorized to write
liability insurance in the State in which the shopping center is located, and
shall include coverage related to occupancy of premises, as well as
contractual liability, liquor liability, and products liability. Said policies
shall designate specifically that Lessor is an additional named insured
thereunder; such policies or certified copies thereof shall be delivered in
Lessor. Said policies shall require that notice be afforded to Lessor of any
cancellation, lapse, failure to renew or any material change in coverage at
least thirty (30) days prior to the effective date of any such events. In no
event shall any deductible for any of the policies described above exceed
$500.00.

INDEMNIFICATION, WAIVER OF CLAIMS AND SUBROGATION

21.1  This Article 21 is written and agreed to in respect of the intent of the
parties to assign the risk of loss whether resulting from negligence of the
parties or otherwise, to the party who is obligated hereunder to cover the
risk of such loss with insurance. Thus, the indemnity and waiver of claims
provisions of this Lease have as their object, so long as such object is not
in violation of public policy, the assignment of risk for a particular
casualty to the party carrying the insurance for such risk, without respect to
the causation thereof.

21.2  Lessor and Lessee release each other, and their respective authorized
representatives, from any claims for damage to any person or to the premises
and the building and other improvements in which the premises are located, and
to the fixtures, personal property, Lessee's improvements and alterations of
either Lessor or Lessee, in or on the premises and the building and other
improvements in which the premises are located, including loss of income, that
are caused by or result from risks insured against under any property
insurance policies carried by the parties and in force at the time of any such
damage.

21.3  Each party shall cause each insurance policy obtained by it to provide
that the insurance company waives all rights of recovery by way of subrogation
against either party in connection with any damage covered by any policy.
Neither party shall be liable to the other for any damage caused by fire or
any other risks insured against under any property insurance policy required
by this lease. If any such insurance policy cannot be obtained with a Waiver
of Subrogation clause or rider without payment of an additional premium charge
above that charged by the insurance companies issuing such policies without
Waiver of Subrogation, the Lessee shall pay such additional premium to the
insurance carrier requiring such additional premium.

21.4  Lessee, as a material part of the consideration to be rendered to
Lessor, shall indemnify and hold harmless the Lessor from any loss by reason
of injury to person or property, from whatever cause, all or in any way
connected with the condition or use of the leased premises, or the
improvements or personal property therein or thereon, including without
limitation any liability or injury to the person or property of the Lessee,
its agents, officers, employees or invitees. Lessee agrees to indemnify Lessor
and hold it harmless from any and all liability, loss, cost or obligation on
account of, or arising out of, any such injury or loss however occurring,
including breach of the provisions of this lease and the negligence of the
parties hereto.

21.5  In the event any action, suit or proceeding is brought against Lessor by
reason of any such occurrence, Lessee, upon Lessor's request will be at
Lessee's expense resist and defend such action, suit or proceeding, or cause
the same to be resisted and defended by counsel designated by the insurer
whose policy covers the occurrence or by counsel designated by Lessee and
approved by Lessor. The obligations of Lessee under this Section arising by
reason of any of occurrence taking place during the lease term shall survive
any termination of this lease.

21.6  Lessee, as a material part of the consideration to be rendered to
Lessor, hereby waives all claims against Lessor for damages to goods, wares,
merchandise and loss of business in, upon or about the leased premises and for
injury to Lessee, its agents, employees, invitees or third persons in or about
the leased premises from any cause arising at any time, including breach of
the provisions of this lease and the negligence of the parties hereto.

FIRE INSURANCE

21.1  Lessee, upon demand, shall pay to Lessor, as additional rent, its
proportionate share of the premium for fire, extended coverage and other
property insurance obtained by the Lessor on the premises and on the Shopping
Center or building of which the premises form a part, including the common
areas. Lessee's proportionate share shall be that fraction, the numerator of
which is the number of square feet in the Lessee's premises, and the
denominator of which is the total number of leaseable square feet in the
building of buildings covered by such policies of insurance.

22.2  Additionally, the Lessee shall, upon demand, pay to the Lessor any
increase in such insurance premium resulting to the overall cost on the
building or buildings covered by such policies because of any special
conditions relating to the Lessee's operations which require a higher premium.
Lessors insurance carrier or Lessor's insurance agent shall make the judgment
as to the sum of money so involved, which judgment shall be conclusive.

22.3  No such insurance above-described may have a deductible in excess of
$5,000.00.
- ----------

22.4  No use shall be made or permitted to be made on the leased premises, nor
acts done, which will increase the existing rate of insurance upon the
building in which the premises are located or upon any other building in the
complex or cause the cancellation of any insurance policy covering the
building, or any part thereof, nor shall Lessee sell, or permit to be kept,
used or sold, in or about the leased premises, of any insurance organization
or company, necessary for the maintenance of reasonable property damage and
public liability insurance, covering the leased premises, building and
appurtenances.

LESSEE PROPERTY DAMAGE INSURANCE

23.  Lessee agrees at all times during the term of this lease, and at Lessee's
sole expense, to keep all trade fixtures, equipment and merchandise of Lessee,
or any subtenant of Lessee that may be in the premises from time to time,
insured against loss or damage by fire or the hazards commonly referred to
under the extended coverage endorsement, for an amount of ninety percent (90%
of full replacement value. The proceeds from any such insurance must be used
by the Lessee to restore or replace any such trade fixtures, equipment and
merchandise in the premises. No such insurance above described may have a
deductible in excess of $5,000.00.
                        ---------

INSURANCE POLICY REQUIREMENTS

24.1  All insurance policies required to be carried by the Lessee hereunder
shall conform to the following requirements:

     (a)  The insuror in each case shall carry a designation in "Best's
Insurance Reports" as issued from time to time throughout the term as follows:
Policy holder's rating of A; financial rating of not less that X;

     (b)  The insuror shall be qualified to do business in the state in which
the premises are located;

     (c)  Each policy shall name the Lessor as an insured and, at Lessor's
request, shall carry a lender's loss payee endorsement in favor of Lessor's
lender;

     (d)  An executed copy of each insurance policy, or a certificate thereof,
shall be delivered to the Lessor at commencement of the term and shall remain
in effect throughout the term, including copies of any renewals or
certificates thereof, at lease thirty (30) days prior to the expiration of
such policies;

     (e)  These policies shall require that the Lessor be notified in writing
by the insuror at least thirty (30) days prior to any cancellation or
expiration of such policy, or any reduction in the amounts of insurance
carried;

     (f)  Each policy shall be primary, not contributing with, and not in
excess of coverage which the Lessor may carry;

     (g)  All liability insurance required to be carried by the Lessee
hereunder shall state that the Lessor is entitled to recovery for the
negligence of the Lessee even though Lessor is a named insured.

ADVERTISEMENTS AND SIGNS

25.  Lessee shall not conduct or permit to be conducted any sale by auction on
said premises. Lessee shall not place or permit to be placed on the premises
any interior or exterior sign, advertisement, decoration, marquee or awning
that is visible from the exterior of the premises without the prior written
consent of Lessor which Lessor reserves the right to withhold in its sole
judgment. Lessee, upon request of Lessor, shall immediately remove any such
sign, advertisement, decoration, marquee or awning which, in the opinion of
Lessor, is objectionable or offensive, and if Lessee fails so to do, Lessor
may enter upon said premises and remove the same. Lessor has reserved the
exclusive right to the exterior sidewalls, rear wall and roof of said
premises, and Lessee shall not place or permit to be placed upon the said
sidewalls, rear wall or roof, any sign advertisement or notice without the
written consent of Lessor. At the termination of this lease, or any extension,
Lessee shall remove all his signs provided that any damage caused by removal
shall be repaired at lessee's expense All signs shall be maintained by lessee
at his own expense. Except for approved signs, Lessee shall not use any
advertising or promotional medium which may be heard or experienced outside of
the premises (such as searchlights, barkers or loudspeakers). Lessee shall not
distribute handbills or circulars to patrons of the Shopping Center or to cars
in the parking lots, nor engage in any similar form of direct advertising in
the Shopping Center. The initial sign criteria for the Shopping Complex (which
Lessor may change from time to time, in Lessor's sole discretion) are attached
hereto as Exhibit "F", and are incorporated herein by reference.

UTILITIES

26.  Lessee, from the time it first enters the premises for the purpose of
setting fixtures, or from the commencement of this lease, whichever date shall
first occur, and throughout the term of this lease shall pay for all charges
(including, without limitation, connection fees) for water, gas, heat, sewer,
power, telephone services and any other utility supplied to or consumed in or
on the leased premises. Lessee shall not allow refuse, garbage, or trash to
accumulate outside of the demised premises. Lessor shall not be responsible or
liable for any interruption in utility services, nor shall such interruption
affect the continuation or validity of this lease. Lessor's allocation of any
utility charges emanating from a common meter shall be performed in good
faith, and shall be conclusive upon the Lessee. All payments to Lessor in
respect thereof shall be due within ten (10) days of billing.

ENTRY BY LESSOR

27.  Lessee shall permit Lessor and Lessor's agents to enter into and upon
said premises at all reasonable times for the purpose of inspecting the same
or for the purpose of maintaining the building in which said premises are
situated, or for the purpose of making repairs, alterations or additions to
any other portion of said building, including the erection and maintenance of
such scaffolding, canopies, fences and props as may be required, or for the
purpose of posting notices of non-responsibility for alterations, additions or
repairs, or for the purpose of placing upon the property in which the said
premises are located any usual or ordinary "for sale" signs, without any
rebate of rent and without any liability to Lessee for any loss of occupation
or quiet enjoyment of the premises thereby occasioned and shall permit Lessor
and his agents, at any time within ninety (90) days prior to the expiration of
this lease, to place upon said premises any usual or ordinary "to let" or "to
lease" signs and exhibit the premises to prospective tenants at reasonable
hours. Lessee will give Lessor notice in writing five (5) days prior to
employing any laborer or contractor to perform work resulting in an alteration
of the leased premises so that Lessor may post a notice of non-responsibility.
This section in no way affects the maintenance obligations of the parties
hereto.

DESTRUCTION

28.1  In the event the premises suffers (a) an uninsured casualty or a (b)
casualty which cannot be repaired within one hundred twenty (120) days from
the date of destruction under the laws and regulations of state, federal,
county, municipal authorities or other authorities with jurisdiction, the
Lessor may terminate this lease as at the date of the damage upon written
notice to the Lessee following the casualty.

28.2  In the event of a casualty which may be repaired within one hundred
twenty (120) days from the date of the damage, or, in the alternative, in the
event the Lessor does not elect to terminate this lease under the terms of
Section 28.1 above, then this lease shall continue in full force and effect
and the Lessor shall forthwith undertake to make such repairs to reconstitute
the leased premises to as near the condition as existed prior to the casualty
as practicable. Such partial destruction shall in no way annul or void this
lease except that Lessee shall be entitled to a proportionate reduction of
rent following the casualty and until the time the leased premises are
restored (except if such casualty was caused by the negligence of the Lessee,
in which case there shall be no abatement of rent). Such reduction shall be in
the amount of that fraction of the minimum rent in which the numerator is the
portion of the premises unoccupied during any such reconstruction and the
denominator or which is the amount of square footage in the leased premises.
Lessor's repair obligations shall in no way include any construction
obligations originally hereunder imposed on the Lessee or subsequently
undertaken by Lessee, but shall include solely that property constructed by
Lessor prior to commencement of the term hereof.

28.3  Lessee hereby waives all statutory or common law rights of termination
in respect to any partial destruction or casualty which Lessor is obligated to
repair to may elect to repair under the terms of this Article. Further, in
event of a casualty occurring during the last two (2) years of the original
term hereof or of any extension, Lessor need not undertake any repairs and may
cancel this lease unless the Lessee has the right under the terms of this
lease to extend the term for an additional period and does so within thirty
(30) days of the date of the casualty.

28.4  In the event that the building in which the demised premises is situated
by destroyed to the extent of not less than thirty three and one-third percent
(33-1/3%) of the replacement cost thereof, Lessor may elect to terminate this
lease, whether the demised premises by injured or not, in the same manner as
in Section 28.1 above. At all events, a total destruction of the complex of
which the leased premises form a part, or the leased premises itself, shall
terminate this lease.

CONDEMNATION

29.1  (a) "Condemnation" means (i) the exercise of any governmental power,
whether by legal proceedings or otherwise, by a condemnor and/or (ii) a
voluntary sale or transfer by Lessor to any condemnor, either under threat of
condemnation or while legal proceedings for condemnation are pending.

     (b)  "Date of taking" means the date the condemnor has the right to
possession of the property being condemned.

     (c)  "Award" means all compensation, sums or anything of value awarded,
paid, or received on a total or partial condemnation.

     (d)  "Condemnor" means any public or quasi-public authority, or private
corporation or individual, having the power of condemnation

29.2  If the premises are totally taken by condemnation, this lease shall
terminate on the date of taking.


29.3 (a) If any portion of the leased premises is taken by condemnation, this
lease shall remain in effect, except that Lessee can elect to terminate this
lease if fifty percent (50%) or more of the total number of square feet in the
leased premises is taken.

     (b) If the common areas of the complex of which the leased premises form
a part is taken by condemnation, this lease shall remain in full force and
effect, except that if thirty percent (30%) or more of the common area is
taken by condemnation, either party shall have the election to terminate this
lease pursuant to this section.

     (c)  If fifty percent (50%) or more of the building in which the leased
premises are located is taken, the Lessor shall have the election to terminate
this lease in the manner prescribed herein.

29.4  (a) If either party elects to terminate this lease under the provisions
of Section 29.3, it must terminate by giving notice to the other party within
thirty (30) days after the nature and extent of the taking have been finally
determined. The party terminating this lease also shall notify the other party
of the date of  termination, which date shall not be earlier than sixty (60)
days or later than ninety (90) days after the terminating party has notified
the other party of its election to terminate; except that this lease shall
terminate on the date of taking if the date of taking falls on a date before
the date of termination designated in the notice from the terminating party.
If this lease is not terminated within the thirty (30) day period, it shall
continue in full force and effect except that minimum rent shall be reduced by
subtracting therefrom an amount calculated by multiplying the minimum rent by
a fraction the numerator of which is the number of square feet taken from the
leased premises and the denominator of which is the number of square feet in
the leased premises prior to the taking.

     (b)  If there is a partial taking of the leased premises and this lease
remains in full force and effect pursuant to his Article, Lessor, at its cost,
shall accomplish all necessary restoration so that the leased  premises is
returned as near as practical to its condition immediately prior to the date
of the taking, but in no event shall Lessor be obligated to expend more for
such restoration than the extent of funds actually paid to Lessor by the
condemnor.

29.5  Any award arising from the condemnation or the settlement thereof shall
belong to and be paid to the Lessor except that the Lessee shall receive from
the award the following, if specified in the award by the condemning
authority, so long as it does not reduce the Lessor's award in respect of the
real property: Lessee's trade fixtures, personal property, goodwill, loss of
business and relocation expenses. At all events the Lessor shall be solely
entitled to all award in respect of the real property including the bonus
value of the leasehold. The Lessee shall not be entitled to any award until
the Lessor has received the above sum in full.

ASSIGNMENT AND SUBLETTING

30.1  Lessee shall not assign this lease, or any interest therein, and shall
not sublet the said premises or any part thereof, or any right or privilege
appurtenant thereto, or suffer any other person (the agents and servants of
Lessee excepted) to occupy or use the said premises, or any portion thereof,
without the written consent of Lessor first had and obtained, and a consent to
one assignment, subletting, occupation or use by any other person, shall not
be deemed to be a consent to any subsequent assignment, subletting occupation
or use by another person. Any such assignment or subletting without such
consent shall be void at the option of the Lessor, and shall, at the option of
Lessor, terminate this lease. This lease shall not, nor shall any interest
therein, be assignable, as to the interest of Lessee, by operation of law,
without the written consent of Lessor. This Lease is assumable by the FDIC
without consent.

30.2  The consent of the Lessor required under Section 30.1 above, may not be
unreasonably withheld, provided, should Lessor withhold its consent for any of
the following reasons, which list is not exclusive, such withholding shall be
deemed to be reasonable:

     (a)  A conflict with other uses in the Shopping Center of which the
premises form a part;

     (b)  Incompatibility of the proposed use with others within the Shopping
Center of which the premises form a part;

     (c)  Financial inadequacy of the proposed sublessee or assignee;

     (d)  A proposed use or user which would cause a diminution in the
reputation of the Shopping Center or the other businesses located therein;

     (e)  Wherein the percentage rent clause herein is not suitable for the
proposed new assignee or sublessee in that their volume could reasonably be
expected to be less than that of the Lessee hereunder;

     (f)  A proposed user whose impact on the common facilities or the other
tenants in the Shopping Center would be disadvantageous.

In any event, should the Lessor decline to give its consent, and does so
without stating a reasonable cause, this lease shall terminate thirty (30)
days following written notice from Lessor to Lessee of its election to
withhold consent without  justifiable reason therefor. At that time, all
obligations of both parties hereunder thereafter accruing shall terminate. The
purpose of this paragraph is to permit Lessor, at its option, to terminate
this lease, and relieve Lessee of continuing liability, in event of a proposed
assignment or subletting.

30.3  Notwithstanding the foregoing, the following conditions shall apply to
any proposed assignment or sublease hereunder:

     (a)  Each and every covenant, condition, or obligation imposed upon
Lessee by this lease and each and every right, remedy, or benefit afforded
Lessor by this lease shall not be impaired or diminished as a result of such
assignment or sublease;

     (b)  Any sums of money, or other economic consideration received by
Lessee as a result of such subletting, including bonuses, key money, or the
like (except rental or other payments received which are attributable to the
amortization for the cost  of leasehold improvements performed at the expense
of the Lessee herein) which exceed, in the aggregate, the total sums which
Lessee is obligated to pay lessor under this lease, or the prorated portion
thereof if the premises subleased is less than the entire premises, shall be
payable to Lessor as additional rental under this lease without affecting or
reducing any other obligation of the Lessee hereunder.

     (c)  If Lessee is a corporation which is not deemed a public corporation,
or is an unincorporated association or partnership, the transfer, assignment
or hypothecation of any stock or interest in such corporation, associate or
partnership in the aggregate in excess of twenty-five percent (25%) shall be
deemed an assignment within this Article 30;

     (d)  Lessee shall reimburse Lessor as additional rents for Lessor's
reasonable costs and attorney's fees incurred in conjunction with the
processing and documentation of any such requested assignment, subletting,
transfer, change of ownership or hypothecation of this lease or Lessee's
interest in and to the premises;

     (e)  Lessor may condition the approval of any assignment or subletting as
specified herein upon an increase in the minimum guaranteed rental payable by
Lessee or Lessee's successor in interest;

     (f)  No subletting or assignment, even with the consent of Lessor, shall
relieve Lessee of its obligation to pay the rent and to perform all other
obligations to be performed by Lessee hereunder. The acceptance of rent by
Lessor from any person shall not be deemed to be a waiver by Lessor of any
provision of this lease or to be a consent to any assignment or subletting.

30.4  Notwithstanding anything to the contrary contained herein, at Lessor's
election:

     (a)  In the event that at any time or from time to tome during the term
of this lease, Lessee desires to assign or sublet all or part of the demised
premises, Lessee shall notify the Lessor in writing (hereinafter referred to
as "Transfer Notice") of the terms of the proposed assignment or subletting,
the proposed transferee and the area so proposed to be assigned or sublet and
shall give the Lessor the right to accept an assignment or to sublet from
Lessee such space (hereinafter referred to as "Transferred Space") on the same
terms as those contained in this lease, including the rent which Lessee is
then paying for such space, calculated on the basis of the total minimum rent
hereunder divided by the total square footage in the entire premises
multiplied by the number of square feet to be assigned or sublet. Such option
shall be exercisable by Lessor in writing for a period of thirty (30)  days
after receipt of the Transfer Notice.

     (b)  If Lessor fails to exercise such option, and Lessee fails to
complete negotiations for a valid and bona fide assignment to or sublease with
a third party within sixty (60) days thereafter in accordance with the terms
of the Transfer Notice, Lessee shall again comply with all the conditions of
this Article 30, as if the notice and option hereinabove referred to had not
been given and received.

     (c)  In the event Lessor does not exercise its option and Lessee
completes negotiations for an assignment or sublease with a third party within
the sixty (60) day period, Lessee shall deliver an executed copy of such
assignment or sublease to Lessor to obtain its consent as required in this
Article 30. If the Lessor consents to a sublease, then such sublease shall be
subject to and made upon the following terms:

          1.  Any such sublease shall be subject to the terms of this lease
and the term thereof may not extend beyond the expiration of the term of this
lease;
          2.  The use be made of the Transferred Space shall be a legal use in
keeping with the character of the complex and the terms of this lease;
          3.  Such assignment or sublease shall not violate any negative
covenant as to use contained in any deed of trust affecting the complex; and
          4.  No sublessee shall have a right to further sublet.

     (d)  Lessee shall have the right without the consent of Lessor but upon
prior written notice to Lessor, to assign this lease to a company incorporated
or to be incorporated by Lessee provided that lessee owns or beneficially
controls all the issued and outstanding shares in the capital stock of the
company.  Such assignment shall not, however, relieve Lessee from its
obligations for the payment of rent and for the full and faithful observance
and performance of the covenants, terms and conditions contained herein.

     (e)  No permitted assignment or sublessee shall be valid and no assignee
or sublease shall take possession of the premises assigned or sublet unless,
within ten (10) days after the execution thereof, Lessee shall deliver to
Lessor a duly executed duplicate original of such assignment or sublease in
form satisfactory to Lessor which provides (1) the assignee or sublessee
assumes Lessee's obligations for the payment of rent and for the full and
faithful observance and performance of the covenants, terms and conditions
contained herein, and (2) that such assignee or sublessee will, at Lessor's
election, attorn directly to Lessor in the event Lessee's lease is terminated
for any reason, and (3) such assignment or sublease contains such other
assurances as Lessor reasonably deems necessary.

COVENANT NOT TO COMPETE

31.  [DELETED]

ABANDONMENT

32.  Lessee shall not vacate or abandon the premises at any time during the
term; and if Lessee shall abandon, vacate or surrender the premises, or be
dispossesed by process of law, or otherwise, any personal property belonging
to Lessee and left on the premises shall be deemed to be abandoned, at the
option of Lessor, except such property as may be mortgaged to Lessor.

DEFAULT

33.1  The occurrence of any of the following shall constitute a material
default and breach of this lease by Lessee:

     (a)  Any failure by Lessee to pay the rental or to make any other payment
required to be made by Lessee hereunder when due.

     (b)  The abandonment or vacation of the premises by Lessee in violation
of Article 32 hereof.

     (c)  A failure by Lessee to observe and perform any other provision of
this lease to be observed or performed by Lessee, where such failure continues
for ten (10) days after written notice thereof by Lessor to Lessee; provided,
however, that if the nature of such default is such that the same cannot
reasonable be cured within such ten (10) day period, Lessee shall not be
deemed to be in default if Lessee shall within such period commence such cure
and thereafter diligently prosecute the same to completion.

     (d)  Either (1) the appointment of a receiver (except a receiver
appointed at the instance or request of Lessor) to take possession of all or
substantially all of the assets of Lessee, or (2) a general assignment by
lessee for the benefit of creditors, or (3) any action taken or suffered by
Lessee under any insolvency or bankruptcy act shall constitute a breach of
this lease by Lessee. In such event, Lessor may, at his option, declare this
lease terminated and forfeited by Lessee, and Lessor shall be entitled to
immediate possession of such premises. Upon such notice of termination, this
lease shall terminate immediately and automatically by its own limitation.

     (e)  Any two (2) failures by Lessee to observe and perform any provision
of this lease during any twelve (12) month period of the term, as such may be
extended, shall constitute, at the option of the Lessor, a separate
non-curable default.

     (f)  [SECTION DELETED]

     (g)  [SECTION DELETED]

33.2  Under the terms of this Lease numerous charges are and may be due from
Lessee to Lessor including, without limitation, common area charges, real
estate taxes, insurance reimbursement and other items of a similar nature
including advances made by Lessor in respect of Lessee's default at Lessor's
option. In event that at any time during the term there is a dispute between
the parties as to the amount due for any of such charges claimed by Lessor to
be due, the amount demanded by the Lessor shall be paid by the Lessee until
the resolution of the dispute between the parties or by litigation. Failure by
Lessee to pay the disputed sums until resolution shall constitue a material
default and a breach of this lease by Lessee.

REMEDIES UPON DEFAULT

34.1  Lessor and Lessee agree as follows upon Lessor's remedies for any
default by Lessee as set forth in Section 33.1 above:

     (a)  In the event of any such default by Lessee, then in addition to any
other remedies available to Lessor at law or in equity, Lessor shall have the
immediate option to terminate this lease and all rights of Lessee hereunder by
giving written notice of such intention to terminate. In the event that Lessor
shall elect to so terminate this lease, then Lessor may recover from Lessee:

           (i)  the worth at the time of award of any unpaid rent which had
been earned at the time of such termination; plus

           (ii)  the worth at the time of award of the amount by which the
unpaid rent which would have been earned after termination until the time of
award exceeds the amount of such rental loss Lessee proves could have been
reasonable avoided; plus

           (iii)  the worth at the time of award of the amount by which the
unpaid rent for the balance of the term after the time of award exceeds the
amount of such rental loss that Lessee proves could have been reasonably
avoided; plus

           (iv)  any other amount necessary to compensate Lessor for all the
detriment proximately caused by Lessee's failure to perform his obligations
under this lease or which in the ordinary course of things would be likely to
result therefrom; and

           (v)  at Lessor's election, such other amounts in addition to or in
lieu of the foregoing as may be permitted from time to time by the law
applicable in the State in which the Shopping Center is located.

     (b)  The term "rent", as used herein, shall be deemed to be and to mean
set minimum rental and all other sums required to be paid by Lessee pursuant
to the terms of this lease.

     (c)  As used in subparagraphs (a)(i) and (ii) above, the "worth at the
time of award" is computed by allowing interest at the rate of ten percent
(10%) per annum. As used in subparagraph (a) (iii) above, the "worth at the
time of award" is computed by discounting such amount at the discount rate of
the Federal Reserve Bank of San Francisco at the time of award plus one
percent (1%).

     (d)  In the event of any such default by Lessee, (i) Lessor shall also
have the right, with or without terminating this lease, to re-enter the
premises and remove all persons and property from the premises; such property
may be removed and stored in a public warehouse or elsewhere at the cost of
and for the account of Lessee, and/or at Lessor's option (ii) all of Lessee's
fixtures, furniture, equipment, improvements, additions, alterations and other
personal property, shall remain upon the premises and in that event, and
continuing during the length of such default, Lessor shall have the sole right
to take exclusive possession of such property and to use it, rent or charge
free, until all defaults are cured or, at Lessor's option, at any time during
the term of this lease, to require Lessee to forthwith remove such property.
The rights stated herein are in addition to the Landlord's rights described in
Section 35.2.

     (e)  In the event of the vacation or abandonment of the premises by
lessee or in the event that Lessor shall elect to re-enter as provided in
subparagraph

     (d) above, or shall take possession of the premises pursuant to legal
proceeding as pursuant to any notice provided by law, then if Lessor does not
elect to terminate this lease as provided in subparagraph (a) above, Lessor
may from time to time, without terminating this lease, either recover all
rental as it becomes due or relet the premises or any part thereof for such
term or terms and at such rental or rentals and upon such other terms and
conditions as Lessor in its sole discretion, may deem advisable with the right
to make alterations and repairs to the premises.

     (f)  In the event that Lessor shall elect to so relet, then rentals
received by Lessor from such reletting shall be applied: first, to the payment
of any indebtedness other than rent due hereunder from Lessee to Lessor;
second, to the payment of any cost of such reletting; third, to the payment of
the cost of any alterations and repairs to the premises; fourth, to the
payment of rent due and unpaid hereunder; and the residue, if any, shall be
held by Lessor and applied in payment of future rent as the same may become
due and payable hereunder. Should that portion of such rentals received from
such reletting during any month, which is applied by the payment of rent
hereunder, be less than the rent payable during that month by Lessee
hereunder, then Lessee shall pay such deficiency to Lessor immediately upon
demand therefor by Lessor. Such deficiency shall be calculated and paid
monthly. Lessee shall also pay to Lessor as soon as ascertained, any costs and
expenses incurred by Lessor in such reletting or in making such alterations
and repairs not covered by the rentals received from such reletting.

     (g)  No re-entry or taking possession of the premises or any other action
under this paragraph shall be construed as an election to terminate this lease
unless a written notice of such intention be given to Lessee or unless the
termination thereof be decreed by a Court of competent jurisdiction.
Notwithstanding any reletting without termination by Lessor because of any
default by Lessee, Lessor may at any time after such reletting elect to
terminate this lease for any such default.

FORFEITURE OF PROPERTY

35.1  Lessee agrees that as of the date of termination of this lease or
repossession of the premises by Lessor, by way of default or otherwise, it
shall remove all personal property to which it has the right to ownership
pursuant to the terms of this lease. Any and all such property of Lessee not
removed by such date shall, at the option of Lessor, irrevocably become the
sole property of Lessor. Lessee waives all rights to notice and all common law
and statutory claims and causes of action which it may have against Lessor
subsequent to such date as regards the storage, destruction, damage, loss of
use and ownership of the personal property affected by the terms of this
Article. Lessee acknowledges Lessor's need to relet the premises upon
termination of this lease or repossession of the premises and understands that
the forfeitures and waivers provided herein are necessary to aid said
reletting.

35.2  Lessee hereby grants to Lessor a lien upon and security interest in all
fixtures, chattels and personal property of every kind now or hereafter to be
placed or installed in or on the premises and agrees that in the event of any
default on the part of the Lessee the Lessor shall have all the rights and
remedies afforded the secured party by the chapter on "Default" of Division 9
of the Uniform Commercial Code of California on the date of this lease and
may, in connection therewith, also (a) enter on the premises to assemble and
take possession of the collateral, (b) require Lessee to assemble the
collateral and make its  possession available to the Lessor at the premises
(c) enter the premises, render the collateral, if equipment, unusable and
dispose of it in a manner provided by the Uniform Commercial code of
California on borrower's premises. Lessee designates Lessor his
attorney-in-fact for purposes of executing such documents as may be necessary
to perfect the lien and security interest granted hereunder.

SURRENDER OF LEASE

36.  The voluntary or other surrender of this lease by Lessee, or a mutual
cancellation thereof, shall not work as a merger, and shall,  at the option of
Lessor, terminate all or any existing subleases or subtenancies, or may, at
the option of Lessor, operate as an assignment to him  of any or all such
subleases or subtenancies.

SUBORDINATION

37.  This lease shall, at the option of the mortgagee, or beneficiary be
subordinate to any mortgage or Deed of Trust which shall at any time be placed
upon the demised premises or any part thereof or the building of which the
demised premises are a portion, and Lessee agrees to execute and deliver any
instrument without cost, which may be deemed necessary to further effect the
subordination of this lease to any such mortgage or Deed of Trust, provided,
however, that the mortgagee agrees that in the event of transfer of title to
the demised premises by Lessor to a mortgagee, trustee or beneficiary under
said Deed of Trust or to any purchaser therefrom or successor thereto, this
lease shall not terminate if Lessee is not in default. Lessee shall attorn to
said new owner as if a party hereto regardless of any rule of law to the
contrary or absence of privity of contract.

EMPLOYEE PARKING

38.  Automobiles of Lessee, its employees and agents shall not park within the
parking area except in areas, if any, delineated by Lessor as "employee
parking" - the adjacent City public parking garage.

NOTICES

39.1  All notices to be given to either party hereunder may be given in
writing, personally or by depositing the same in the United States mail,
postage prepaid, certified mail, return receipt requested, at the addresses
for the parties as specified in Section 1.2 hereof.

39.2  Either party may change the address to which notices are required to be
given by written notice to the other party. All notices shall be deemed
effective upon receipt if personally delivered, or upon execution of the
return receipt if by United States mail.

39.3  Should Lessee consist of more than one person or entity, they shall be
jointly and severally liable on this lease. Each person and/or entity whose
signature is affixed to the end of this lease as Lessee, designates each other
such person and/or entity their agent for service of process, or notice, in
the event of all litigation or dispute arising from Lessee's breach of any
obligation imposed by this lease, or otherwise, due from lessee to Lessor.

TRANSFER OF SECURITY

40.  If any security be given by Lessee to secure the faithful performance of
all or any of the covenants of this lease on the part of Lessee, Lessor may
transfer and/or deliver the security, as such, to the purchaser of the
reversion, in the event that the reversion be sold, and thereupon Lessor shall
be discharged from any further liability in reference thereto.

WAIVER

41.  The waiver by Lessor of any breach of any lease provision shall not be
deemed to be a waiver of such lease provision or any subsequent breach of the
same or any other term, covenant or condition therein  contained. The
subsequent acceptance of rent hereunder by Lessor shall not be deemed to be a
waiver of any preceding breach by Lessee of any provision of this lease, other
than the failure of Lessee to pay the particular rental so accepted regardless
of Lessor's knowledge of such preceding breach at the time of acceptance of
such rent.

HOLDING OVER

42.  Any holding over after the expiration of the term hereof, with the
consent of the Lessor, shall be construed to be a tenancy from month to month
upon the same terms and conditions as existed during the last month of the
term hereof, so far as applicable, except that the minimum rental shall be
twice the minimum rental in effect immediately prior to the expiration or
sooner termination of the lease.

LIMITATION ON LESSOR'S LIABILITY

43.  In the event of default, breach, or violation by Lessor (which term
includes Lessor's partners, co-venturers, co-tenants, officers, directors,
employees, agents, or representatives) of any Lessor's obligations under this
lease, Lessor's liability to Lessee shall be limited to its ownership interest
in the premises (or its interest in the Shopping Complex, if applicable) or
the proceeds of a public sale of such interest pursuant to foreclosure of a
judgment against the Lessor. Lessor may, at its option, and among its other
alternatives, relieve itself of all liability under this lease by conveying
the premises to the Lessee. Notwithstanding any such conveyance, Lessee's
leasehold and ownership interest shall not merge.

LATE CHARGES

44.  Lessee acknowledges that late payment by Lessee to Lessor of rent or any
other payment due hereunder will cause Lessor to incur costs not contemplated
by this lease, the exact amount of such costs being extremely difficult and
impractical to fix. Such costs include, without limitation, processing and
accounting charges, and late charges that may be imposed on Lessor by the
terms of any encumbrance and note secured by any encumbrance covering the
premises. Therefore, if any installment of rent, or any other payment due
hereunder, due from Lessee is not received by Lessor when due, Lessee shall
pay to Lessor an additional sum of ten percent (10%) of such rent or other
charge as a late charge. The parties agree that this late charge represents a
fair and reasonable estimate of the cost that Lessor will incur by reason of
late payment by Lessee.  Acceptance of any late charge shall not constitute a
waiver of Lessee default with respect to the overdue amount, or prevent Lessor
from exercising any other rights or remedies available to Lessor. Rent is due
the first of each month with late charge imposed on the 10th if rent is not
paid.

SUCCESSORS AND ASSIGNS

45.  The covenants and conditions herein contained shall, subject to the
provisions as to assignment, apply to and bind the heirs, successors,
executors, administrators and assigns of all of the parties hereto; and all of
the parties hereto shall be jointly and severally liable hereunder.

TIME

46.  Time is of the essence of this lease with respect to each and every
article, section and subsection hereof.

MARGINAL CAPTIONS

47.  The captions in the margins of this lease are for convenience only and
are not a part of this lease and do not in any way, limit or amplify the terms
and provisions of this lease

EFFECT OF LANDLORD'S CONVEYANCE

48.  If during the term of this lease, Lessor shall sell his interest in the
Shopping Center, or the premises, then from and after the effective date of
sale, Lessor shall be released and discharged  from any and all obligations
and responsibilities under this lease except those already accrued.

DEFAULT OF LESSOR

49.  If Lessor is in default of this lease, and as a consequence Lessee
recovers a money judgment against Lessor, the judgment shall be satisfied only
out of the proceeds of sale received on execution of the judgment and levy
against the right, title, and interest of the landlord in the Shopping Center,
and out of the rent or other income from such real property receivable by the
Lessor or out of the consideration received by Lessor from the sale or other
disposition of all or any part of Lessor's right, title and interest in the
Shopping Center. Neither the Lessor nor any of the partners comprising the
partnership designated as Lessor (if applicable) shall be personally liable
for any deficiency.

OFFSET STATEMENTS

50.  Within ten (10) days of request therefor by Lessor, Lessee shall provide
a written statement acknowledging the commencement and termination dates of
this lease, that it is in full force and effect, has not been modified (or if
it has, stating such modifications), and providing any other pertinent
information as Lessor or its agent might reasonably request. Failure to comply
with this paragraph shall be a material breach of this lease by Lessee giving
Lessor all rights and remedies of Article 34. hereof, as well as a right to
damages caused by the loss of a loan or sale which may result from such
failure by Lessee.

ATTORNEY'S FEES

51.  If either party becomes a party to any litigation concerning this lease,
the premises, or the building or other improvements of which the premises form
a part, by reason of any act or omission of the other party or its authorized
representatives, and not by any act or omission of the party that becomes a
party to that litigation or any act or omission of its authorized
representatives, the party that causes the other party to become involved in
the litigation shall be liable to that party for reasonable attorney's fees,
court costs, investigation expenses, discovery costs and costs of appeal
incurred by it in the litigation.

If either party commences an action against the other party arising out of or
in connection with this lease, the prevailing party shall be entitled to have
and recover from the losing party reasonable attorney's fees, costs of suit,
investigation costs and discovery costs, including costs of appeal.

WAIVER OF CALIFORNIA CODE SECTIONS

52.  Lessee waives the provisions of Civil Code Sections 1932(2) and 1933(4)
with respect to the destruction of the premises, Civil Code Sections 1941 and
1942 with respect to Lessor's repair duties and Lessee's right to repair, and
Code of Civil Procedures Section 1265.130, allowing either party to petition
the Superior Court to terminate this lease in the event of a partial taking of
the by condemnation as herein defined.

LESSEE'S COVENANTS

53.  As additional consideration, which additional consideration induces
Lessor to execute this lease, Lessee covenants as follows:

     (a)  Illumination of Display Windows. The Lessee shall keep the display
window of the leased premises suitably illuminated on each and every day from
8:00 a.m. to midnight unless prohibited by law. Lessor reserves the right to
change such hours of illumination form time to time.

     (b)  [SECTION DELETED]

     (c)  Floor Load. Lessee shall not place a load upon any floor of the
leased premises which exceeds one hundred (100) pounds per square foot. Lessor
reserves the right to prescribe the weight, movement and position of all safes
and heavy installations which the Lessee wishes to place in the leased
premises so as to properly distribute the weight thereof.

     (d)  Garbage, Debris, and Refuse. The Lessee shall not place or leave or
permit to be placed or left in or upon any part of the common areas any
garbage, debris or refuse. Lessee shall deposit all refuse and debris in an
area to be designated by Lessor for such purpose. The Lessee shall pay the
cost of any garbage and refuse removal on the basis of the volume of such
refuse as reasonable determined by Lessor.

     (e)  Storage - Delivery of Merchandise. All delivery and dispatch of
merchandise, supplies, fixtures, equipment and furniture shall be made and
shall be conveyed to or from the leased premises by means and during hours
established by the Lessor under the Rules and Regulations. The Lessor shall
have no responsibility regarding such delivery or dispatch of merchandise,
supplies, fixtures, equipment and furniture. The Lessee shall not at any time
park its trucks or other delivery vehicles in common areas except in such
parts thereof as may be specifically allocated for such purpose.

     (f)  Modifications Required by Lender. It is understood by Lessee that
during the term of this lease, Lessor may place new or additional financing
upon the Shopping Complex and in that event this lease must be approved by the
financing institution making such loans. Accordingly, if any such financial
institution requires, as a condition to the making of its loan, any
non-substantive modification of this lease, Lessee agrees to enter into an
agreement so modifying this lease. In the event Lessee refuses on the grounds
that the modification is substantive, that issue only shall be arbitrated as
follows. If the parties are unable to agree on the terms of the amendment,
then each party, at its own cost and expense, and by giving notice to the
other party in writing, shall appoint an arbitrator with at least five (5)
years experience with industrial real property leases as an appraiser or Real
Estate Broker in the County in which the premises are located (hereinafter
"qualified arbitrator"), to arbitrate and set the terms of the amendment. If a
party does not appoint a qualified arbitrator within ten (10) days after the
other party has given notice of the name of its arbitrator, the singe
arbitrator appointed shall be the sole arbitrator and shall set the terms of
the amendment. If the two (2) arbitrators are appointed by the parties as
stated in this section, they shall meet promptly to select a third qualified
arbitrator within ten (10) days after the appointment of the last of the two
arbitrators. If they are unable to timely agree on the third arbitrator,
either of the parties to this lease, by giving five (5) days notice to the
other party, may apply to the then president of the County Real Estate Bard
for the county in which the property is located, or to the presiding judge of
the highest trial court in the county in which the property is located, for
the selection of a third arbitrator. Each of the parties shall bear one-half
of the cost of appointing the third arbitrator and of paying the third
arbitrator's fee. The third arbitrator, however selected, shall be a person
who has not previously acted in any capacity for either party. Within thirty
(30) days after the selection of the third arbitrator, each of the arbitrators
shall notify each of the parties hereto, in writing, of its opinion as to the
terms of the amendment. If it is determined by such arbitration that Lessee is
required to enter into such amendment and if Lessee refuses to execute such
amendment within ten (10) days after such determination, then Lessor shall
have the right, in addition to any other remedies it may have at law or in
equity, by giving written notice to Lessee, to terminate this lease; and upon
giving such notice this lease shall terminate and both Lessor and Lessee shall
pay any sums owing to the other at the time of such termination.

     (g)  Lessor's Right to Cure Default. All covenants and agreements to be
performed by the Lessee under any of the terms of this lease shall be at its
sole cost and expense and without any abatement of rent. If the Lessee shall
fail to pay any sum of money other than rent, required to be paid by it
hereunder or shall fail to perform any other act on its part to be performed
hereunder and such failure shall have become an event of default as provided
herein, the Lessor may, but shall not be obligated to do so, and without
waiving or releasing the Lessee from any such obligation, make such payment or
perform any such other act on the Lessee's part to be made or performed as
provided herein. All sums so paid by the Lessor and all necessary incidental
costs shall be deemed additional rent hereunder and shall be payable to the
Lessor immediately.

NO PARTNERSHIP

54.  It is understood and agreed that nothing contained in this lease nor in
any act of the parties hereto shall be deemed to create any relationship
between the parties hereto other than the relationship of Lessor and Lessee.

BANKRUPTCY

55.  If at any time during the term of this lease there shall be filed by or
against Lessee in any court pursuant to any statute either of the United
States or of any State a petition in bankruptcy or insolvency or for
reorganization or the appointment of a receiver or trustee of all or a portion
of Lessee's property, or if a receive or trustee takes possession of any of
the assets of Lessee, or if the leasehold interest herein pass to a receiver
or trustee, or if Lessee makes an assignment for the benefit of creditors or
petitions for, or enters into, an arrangement (and of which are referred to
herein as "a bankruptcy event'), then the following provisions shall apply:

     (a)  At all events any receiver or trustee in bankruptcy shall either
expressly assume or reject this lease within forty-five (45) days following
the entry of an "Order for Relief."

     (b)  In the event of an assumption of the lease by a debtor or by a
trustee, such debtor or trustee shall within fifteen (15) days after such
assumption (1) cure any default or provide adequate assurances that defaults
will be promptly cured; and (2) compensate Lessor for actual pecuniary loss or
provide adequate assurances that compensation will be made for actual
pecuniary loss; and (3) provide adequate assurance of future performance.

     (c)  Where a default exists in the lease, the trustee or debtor assuming
the lease may not require Lessor to provide services or supplies incidental to
the lease before its assumption by such trustee or debtor, unless Lessor is
compensated under the terms of the lease for such services and supplies
provided before the assumption of such lease.

     (d)  The debtor or trustee may only assign this lease if: (1) it is
assumed; and (2) adequate assurance of future performance by the assignee is
provided, whether or not there has been a default under the lease. Any
consideration paid by any assignee in excess of the rental reserved in the
lease shall be the sole property of, and paid to, Lessor.

     (e)  The Lessor shall be entitled to the fair market value for the
premises and the services provided by lessor (but in no event less than the
rental reserved in the lease) subsequent to the commencement of a bankruptcy
event.

     (f)  Lessor specifically reserves any and all remedies available to
Lessor in Article 34 hereof or and law or in equity in respect of a bankruptcy
event by Lessee to the extent such remedies are permitted by law.

MISCELLANEOUS PROVISIONS

56.1  Whenever the singular number is used in this lease and when required by
the context, the same shall include the plural, the plural shall include the
singular, and the masculine gender shall include the feminine and neuter
genders, and the word "person" shall include corporation, firm or association.
If there be more than one lessee, the obligations imposed under this lease
upon Lessee shall be joint and several.

56.2  This instrument contains all of the agreements, conditions and
representations made between the parties to this lease and may not be modified
orally in any other manner than by an agreement in writing signed by all of
the parties to this lease.

56.3  Except as otherwise expressly stated, each payment required to be made
by lessee shall be in addition to and not in substitution for other payments
to be made by Lessee.

56.4  The validity of any provision of this lease, as determined by a Court of
competent jurisdiction, shall in no way affect the validity of any other
provision hereof.

56.5  The preparation and submission of a draft of this lease by either party
to the other shall not constitute an offer nor shall either party be bound to
any terms of this lease or the entirety of the lease itself until both parties
have fully executed a final document and an original signature document has
been received by both parties. Until such time as describe in the previous
sentence, either party is free to terminate negotiations with no obligation to
the other.

IN WITNESS WHEREOF, Lessor and Lessee have executed this lease
                    this 12th day of September 1996.
                    --------------------------------

LESSOR

SALVIO PACHECO SQUARE INVESTORS

By: IRM Corporation, General Partner
    --------------------------------

By: /s/ LAWRENCE VAN DUYN
    --------------------------------
        Lawrence Van Duyn,
        President

LESSEE

By: CONTINENTAL PACIFIC BANK
    --------------------------------

By: /s/ ANDREW S. POPOVICH
    --------------------------------
        Andrew S. Popovich,
        EVP/CFO
        9/10/96


******************************************************************************


SALVIO PACHECO SQUARE
- ---------------------

EXHIBIT A
- ---------------------

LEGAL DESCRIPTION
- ---------------------


The land is situated in the City of Concord, County of Contra Costa, State of
California, and is described as follows:

Parcel A, as shown on that certain map of Subdivision M.S. C. 14-82, filed
September 15, 1982 in Book 102 of Parcel Maps, at page 45, Contra Costa County
records.


******************************************************************************


SALVIO PACHECO SQUARE
- ---------------------

EXHIBIT B
- ---------------------

SITE PLAN
- ---------------------

[THIS PAGE IS A MAP OF SALVIO PACHECO SQUARE]


******************************************************************************


SALVIO PACHECO SQUARE
- ---------------------

EXHIBIT C
- ---------------------

CONSTRUCTION
- ---------------------

[THIS PAGE IS A MAP OF THE PREMISES TO BE LEASED]


******************************************************************************


SALVIO PACHECO SQUARE
- ---------------------

EXHIBIT D
- ---------------------

ACKNOWLEDGMENT OF COMMENCEMENT
- ------------------------------


This Acknowledgment is made as of ___________, with reference to that certain
Lease Agreement (hereinafter referred to as the "lease") dated __________, by
and between _____________,  as "Lessor" therein, and ____________, as
"Lessee".

The undersigned hereby confirms the following:

1.  That the Lessee accepted possession of the Demised Premises (as described
in said lease) on _________, and acknowledges that the premises are as
represented by Lessor and in good order, condition and repair; and that the
improvements, if any, required to be constructed for Lessee by Lessor under
this lease have been so constructed and are satisfactorily completed in all
material respects.

2.  That all conditions of said lease to be performed by Lessor prerequisite
to the full effectiveness of said lease have been satisfied and that Lessor
has fulfilled all of its duties of an inducement nature.

3.  That in accordance with the provisions of Article 4 of said lease the
commencement date of the term is ______, and that, unless sooner terminated,
the original term thereof expires on ______.

4.  That said lease is in full force and effect and that the same represents
the entire agreement between Lessor and Lessee concerning said lease.

5.  That there are no existing defenses which Lessee has against the
enforcement of said lease by Lessor, and no offsets or credits against
rentals.

6.  That the minimum rental obligation of said lease is presently in effect
and that all rental, charges and other obligations on the part of Lessee under
said lease commenced to accrue on ________________.

7.  That the undersigned Lessee has not made any prior assignment,
hypothecation or pledge of said lease or of the rents thereunder.


LESSEE:

BY: _____________________

BY: _____________________


******************************************************************************


SALVIO PACHECO SQUARE
- ---------------------

EXHIBIT E
- ---------------------

RULES AND REGULATIONS
- ---------------------

1.  The sidewalks, halls, passages, exits, entrances, elevators and stairways
of the Building shall not be obstructed by any of the Lessees or used by them
for any purpose other than for ingress to and egress from their respective
premises. The halls, passages, exits, entrances, elevators and stairways are
not for the general public, and Lessor shall in all cases retain the right to
control and prevent access thereto of all persons whose presence in the
judgment of Lessor would be prejudicial to the safety, character, reputation
and interests of the Building and its Lessees, provided that nothing herein
contained shall be construed to prevent such access to persons with whom any
Lessee normally deals in the ordinary course of its business, unless such
persons are engaged in illegal activities. No Lessee and no employee or
invitee of any Lessee shall go upon the roof of the Building.

2.  No sign, placard, picture, name, advertisement or notice visible from the
exterior of any Lessee's premises shall be inscribed, painted, affixed or
otherwise displayed by any Lessee on any part of the Building without the
prior written consent of Lessor. Lessor will adopt and furnish to Lessee
general guidelines relating to signs inside the Building on the office floors.
Lessee agrees to conform to such guidelines, but may request approval of
Lessor for modifications, which approval will not be unreasonably withheld.
All approved signs or lettering on doors shall be printed, painted, affixed or
inscribed at the expense of the Lessee by a person approved by Lessor which
approval will not be unreasonably withheld. Material visible from outside the
Building will not be permitted.

3.  The premises shall not used for the storage of merchandise held for sale
to the general public or for lodging. No cooking shall be done or permitted by
any Lessee on the premises, except that use by the Lessee of Underwriters'
Laboratory approved equipment for brewing coffee, tea, hot chocolate and
similar beverages and the use of microwave ovens shall be permitted, provided
that such use is in accordance with all applicable federal, state and city
laws, codes, ordinances, rules and regulations.

4.  [SECTION DELETED]

5.  [SECTION DELETED]

6.  The elevator shall be available for movement of freight or equipment to
the upper floors by all Lessees in the Building, subject to such reasonable
scheduling as Lessor in its discretion shall deem appropriate. Scheduling by
Lessor is necessary so that appropriate protection can be installed to prevent
damage to the elevator interior. The Lessee should acknowledge that elevator
scheduling for vertical freight movement may be scheduled for "off-peak" hours
since the elevator's primary purpose is for passenger transportation. The
persons employed to move such freight or equipment in or out of the Building
must be acceptable to Lessor. Lessor shall have the right to prescribe the
weight, size and position of all equipment, materials, furniture or other
property brought into the Building. Heavy objects shall, if considered
necessary by Lessor, stand on wood strips of such thickness as to necessary to
properly distribute the weight. Lessor will not be responsible for loss of or
damage to any such property from any cause, and all damage done to the
Building by moving or maintaining such property shall be repaired at the
expense of Lessee.

7.  No Lessee shall use or keep in the premises or the Building any kerosene,
gasoline or inflammable or combustible fluid or material other than limited
quantities thereof reasonably necessary for the operation or maintenance of
office equipment, or, without Lessor's prior written approval, use any method
of heating or air conditioning other than that supplied by Lessor. No Lessee
shall use or keep or permit to be used or kept any foul or noxious gas or
substance in the premises, or permit or suffer the premises to be occupied or
used in a manner offensive or objectionable to Lessor or other occupants of
the Building by reason of noise, odors or vibrations, or interfere in any way
with other Lessees or those having business therein.

8.  Lessor shall have the right, exercisable without notice and liability to
any Lessee, to change the name and street address of the Building.

9.  Lessor reserves the right to exclude from the Building between the hours
of 6 p.m. and 7 a.m. and at all hours on Sundays, legal holidays and after 1
p.m. on Saturdays all persons who do not present a pass to the Building signed
by Lessor. Lessor will furnish passes to persons for whom any Lessee requests
the same in writing. Each Lessee shall be responsible for all persons for whom
it requests passes and shall be liable to Lessor for all acts of such persons.
Lessor shall in no case be liable for damages for any error with regard to the
admission to or exclusion from the Building of any person. In the case of
invasion, mob, riot, public excitement or other circumstance rendering such
action advisable in Lessor's opinion, Lessor reserves the right to prevent
access to the Building during the continuance of the same by such action as
Lessor may deem appropriate, including closing doors.

10.  The directory of the Building will be provided for the display of the
name and location of Lessee and a reasonable number of the principal officers
and employees of Lessees, and Lessor reserves the right to exclude any other
names therefrom. Any additional name which Lessee shall desire to place upon
said bulletin board must first be approved by Lessor, and, if so approved, a
charge will be made therefor.

11.  No curtains, draperies, blinds, shutters, shades, screens, or other
coverings, hangings or decorations shall be attached to, hung or placed in, or
used in connection with any window of the Building without the prior written
consent of Lessor. In any event, with the prior written consent of Lessor,
such items shall be installed on the office side of Lessor's standard window
covering and shall in no way be visible from the exterior of the building.

12.  No Lessee shall obtain for use in the premises, ice, drinking water, food
beverage, towel or other similar services, except at such reasonable hours and
under such reasonable regulations as may be fixed by Lessor.

13.  Each Lessee shall see that the doors of its premises are closed and
locked and that all water faucets, water apparatus and utilities are shut off
before Lessee or Lessee's employees leave the premises, so as to prevent waste
or damage, and for any default or carelessness in this regard Lessee shall
make good all injuries sustained by other tenants or occupants of the Building
or Lessor. On multiple-tenancy floors, all Lessees shall keep the doors to the
Building corridors closed at all times except for ingress and egress.

14.  The toilet rooms, toilets, urinals, wash bowls and other apparatus shall
not be used for any purpose other than that for which they were constructed,
no foreign substance of any kind whatsoever shall be thrown therein and the
expense of any breakage, stoppage or damage resulting from the violation of
this rule shall be borne by the Lessee who, or whose employees or invitees,
shall have caused it.

15.  Except with the prior written consent of Lessor, no Lessee shall sell, or
permit the sale at retail, or newspapers, magazines, periodicals, theatre
tickets or any other goods or merchandise to the general public in or on the
premises, nor shall any Lessee carry on, or permit or allow any employee or
other person to carry on, the business of stenography, typewriting or any
similar business in or from the premises for the service or accomodation of
occupants of any other portion of the Building, nor shall the premises of any
Lessee be used for manufacturing of any kind, or any business or activity
other that that specifically provided for in such Lessee's lease.

16.  No Lessee shall install any radio or television antenna, loudspeaker, or
other device on the roof, overheads, planters, or exterior walls of the
Building.

17.  There shall not be used in any space, or in the public halls of the
Building, either by any Lessee or others, any hand trucks except those
equipped with rubber tires and side guards or such other material handling
equipment as Lessor may approve. No other vehicles of any kind shall be
brought by any Lessee into the Building or kept in or about its premises.

18.  Each Lessee shall store all its trash and garbage within its premises. No
material shall be placed in the trash boxes or receptacles if such material is
of such nature that it may not be disposed of in the ordinary and customary
manner of removing and disposing of trash and garbage in the City of Concord
without being in violation of any law or ordinance governing such disposal.
All garbage and refuse disposal shall be made only through entryways and
elevators provided for such purposes and at such times as Lessor shall
designate.

19.  No vending machines or machines of any description shall be installed,
maintained or operated upon the Premises without the written consent of
Lessor.

20.  Landlord shall have the right to control and operate the public portions
of the Building, and the public facilities, and heating and air conditioning,
as well as facilities furnished for the common use of the tenants, in such
manner as it deems best for the benefit of the tenants generally.

21.  Canvassing, peddling, soliciting, and distribution of handbills or any
other written materials in the Building are prohibited, and each Lessee shall
cooperate to prevent the same.

22.  The requirements of the Lessees will be attended to only upon application
by telephone or in person at the office of the Building. Employees of Lessor
shall not perform any work or do anything outside of their regular duties
unless specifically instructed by Lessor.

23.  Lessor may waive any one or more of these Rules and Regulations for the
benefit of any particular Lessee or Lessees, but no such waiver by Lessor
shall be construed as a waiver of such Rules and Regulations in favor or any
other Lessee or Lessees, nor prevent Lessor from thereafter enforcing any such
Rules and Regulations against any or all of the Lessees of the Building.

24.  These Rules and Regulations are in addition to, and shall not be
construed to in any way modify or amend, in whole or in part, the terms,
covenants, agreements and conditions of any lease of premises in the Building.

25.  Lessor reserves the right to make such other and reasonable rules and
regulations as in its judgment may from time to time be needed for the safety,
care and cleanliness of the Building, and for the preservation of good order
therein.


******************************************************************************


SALVIO PACHECO SQUARE
- ---------------------

EXHIBIT "F"
- ---------------------

SIGNAGE
- ---------------------

Lessee may utilize the existing sign above the entry by having the sign face
changed as approved by Lessor and City of Concord.


******************************************************************************


ADDENDUM A

1.  RENT ADJUSTMENTS: After commencement of Lease, rents to be adjusted as
follows:

10/1/97 to 9/30/99  $1.30/sq. ft. = $3,725.80

2.  SECURITY DEPOSIT: Continental Pacific Bank will post a security deposit in
the form of a Certificate of Deposit in a major California bank, payable to
Lessor in the amount of three (3) times the monthly base rent with interest
thereon accruing to the account to Continental Pacific Bank. Lessor shall have
the right to draw upon the Certificate of Deposit in the event of default by
Lessee in the payment of rent or additional charges under the Lease for a
period of 30 days after notice is given by Lessor.

3.  OPTION TO RENEW: Tenant shall have the option to extend the Term on all
the provisions herein for an additional five years (the Extended Term),
commencing immediately on the day following the expiration of the initial term
and expiring five years after the Extended Term Commencement Date. Tenant may
exercise its option hereunder by giving written notice of the exercise of the
Option to Landlord at least 30 days before the expiration of the initial term.

The monthly rend payable under paragraph 1.5 of attached Lease will not be
more that $1.30/sq. ft. adjusted for any increase in the Consumer Price Index
of the Bureau of Labor Statistics of the U.S. Department of Labor for CPIU
(All Urban Consumers) for San Francisco, Oakland, San Jose, California. The
minimum annual increase shall be three percent (3%) and the maximum annual
increase shall be five percent (5%). The base CPI will be September, 1999.


LESSOR:

    SALVIO PACHECO SQUARE INVESTORS
By: IRM Corporation, General Partner
    --------------------------------
By: /s/ Lawrence Van Duyn
    --------------------------------
        Lawrence Van Duyn, President

LESSEE:

    CONTINENTAL PACIFIC BANK
    --------------------------------
By: /s/ ANDREW S. POPOVICH
    --------------------------------
        Andrew S. Popovich
        EVP/CFO
        9/10/96


<PAGE>
                                    FORM 10-QSB

                        SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                    QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                      OF THE SECURITIES EXCHANGE ACT OF 1934


For the period ending    SEPTEMBER 30, 1997         
                         ------------------

Commission file number   0-27856
                         ------------------

CALIFORNIA COMMUNITY BANCSHARES CORPORATION
- -----------------------------------------------------------------
(Exact name of small business issuer as specified in its charter)

DELAWARE                                        68-0366324
- ------------------------------------------    -------------------
(State or other jurisdiction of               (IRS Employer 
incorporation or organization)                Identification No.)

555 Mason Street, Suite 280, Vacaville, CA      95688-4612
- ------------------------------------------    -------------------
(Address of principal executive offices)      (ZIP Code)   

(707) 448-1200
- ------------------------------------------
(Issuer's telephone number)


   Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the past 12 
months (or for such shorter period that the registrant was required to file 
such reports), and (2) has been subject to such filing requirements for the 
past 90 days.  YES [ X ] NO [   ]


APPLICABLE ONLY TO CORPORATE ISSUERS:

   State the number of shares outstanding of each of the issuer's classes of 
common equity, as of the latest practicable date:
1,096,164


Transitional Small Business Disclosure Format (check one):
YES [   ] NO [ X ]






                                   INDEX
          CALIFORNIA COMMUNITY BANCSHARES CORPORATION AND SUBSIDIARIES

PART I - FINANCIAL INFORMATION                                             3

 Item 1 - Financial Statements                                             3

   Condensed Consolidated Balance Sheets                                   3
   Condensed Consolidated Statements of Income                             4
   Condensed Statements of Cash Flows                                      5
   Condensed Consolidated Statement of Changes in Shareholders' Equity     6
   Notes to Condensed Consolidated Financial Statements                    7

 Item 2 - Management's Discussion and Analysis of Financial Condition
         And Results of Operations                                         8

   Overview                                                                9
   Condensed Comparative Income Statement                                 10
   Net Interest Income / Net Interest Margin                              11
   Analysis of Changes in Net Interest Margin on Average
      Earning Assets                                                      14
   Analysis of Volume and Rate Changes on Net Interest Income 
      and Expense                                                         18
   Provision for Loan Losses                                              19
   Non Interest Income                                                    20
   Non Interest Expense                                                   20
   Provision for Income Taxes and Net Income                              21 
   Loans                                                                  21
   Securities                                                             22
   Nonperforming Assets                                                   22
   Allowance for Loan Losses                                              24
   Liquidity                                                              24
   Equity                                                                 26

PART II - OTHER INFORMATION                                               27

 Item 1 - Legal Proceedings                                               27
 Item 2 - Changes in Securities                                           27
 Item 3 - Defaults Upon Senior Securities                                 27
 Item 4 - Submission of Matters to a Vote of Security Holders             27
 Item 5 - Other Information                                               27
 Item 6 - Exhibits and Reports of Form 8-K                                27

SIGNATURES                                                                28

















PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS

CONDENSED CONSOLIDATED BALANCE SHEETS
California Community Bancshares Corporation
(In Thousands, except share information)(Unaudited)

                                                 --------   --------
ASSETS                                           09/30/97   12/31/96
                                                 --------   --------
Cash and due from banks                          $ 11,519   $ 10,825
Federal funds sold                                      0      6,115
                                                 --------   --------
Total cash and cash equivalents                    11,519     16,940

Available for sale securities, at fair value       51,161     52,569
Loans receivable:                                 121,141    113,625
 Less:  Allowance for loan losses                   1,220      1,101
        Deferred loan fees                            511        599
                                                 --------   --------
Net loans receivable                              119,410    111,925
Premises and equipment, net of accumulated depr.    2,154      2,284
Investments in real estate development              4,401      4,483 
Other real estate owned                               196        150
Goodwill                                              513        540
Accrued interest receivable and other assets        2,889      2,938
                                                 --------   --------
TOTAL ASSETS                                     $192,243   $191,829
                                                 ========   ========
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES:
Deposits:      
 Non interest bearing                            $ 29,646   $ 26,882
 Interest bearing:      
  Transaction                                      23,268     21,467
  Savings                                          58,652     61,298
  Time:      
    $100,000 or more                               21,536     20,881
    Other time                                     37,322     39,815
                                                 --------   --------
Total deposits                                    170,424    170,343
Repurchase agreements                                 324        992
Other borrowed funds                                2,650      2,650
Accrued interest payable and other liabilities        896        785
Convertible subordinated debentures                 2,503      3,690
                                                 --------   --------
TOTAL LIABILITIES                                $176,797   $178,460

SHAREHOLDERS' EQUITY      
Preferred Stock, no par value, Series A,
  authorized 1,000,000 shares; none outstanding         0          0
Common stock, $.10 par value, authorized
  4,000,000 shares; Outstanding, 1,096,164 at 
  Sept 30, 1997 and 994,519 at December 31, 1996   12,339     11,135
Retained earnings                                   3,296      2,510
Unrealized loss on available for sale
  securities (net of tax)                        (    189)  (    276)
                                                 --------   --------
TOTAL SHAREHOLDERS' EQUITY                         15,446     13,369
                                                 --------   --------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY       $192,243   $191,829
                                                 ========   ========
- -----------------------------------------------------------------------------
See Notes to Condensed Consolidated Financial Statements (Unaudited)




CONDENSED CONSOLIDATED STATEMENTS OF INCOME
California Community Bancshares Corporation
(In Thousands, except share information)(Unaudited)
                                       ---------------------    
- ---------------------
                                       For the Three Months     For the Nine 
months
                                          Ended Sept 30,           Ended Sept 
30,
                                       ---------------------    
- ---------------------
                                         1997        1996         1997       
1996
                                       ---------   ---------    ---------   
- ---------
INTEREST INCOME:            
 Loans and Loan Fees                   $   2,836   $   2,702    $   8,181   
$   8,044
  Securities:            
   Taxable                                   714         462        
2,148       1,205
   Exempt from Federal Tax                    59          87          
179         273
 Federal Funds Sold                           23          19           
92          73
                                       ---------   ---------    ---------   
- ---------
 Total Interest Income                 $   3,632   $   3,270    $  10,600   
$   9,595
  
INTEREST EXPENSE:            
 Time Deposits $100,000 or More        $     288   $     263    $     858   
$     759
 Other Deposits                            1,124         948        
3,360       2,783
 Federal Funds and Repurchase               
  Agreements Purchased                        10          13           
25          41
 Other Borrowed Funds                         59          55          
167          92
 Convertible Subordinated Debentures          45          78          
173         234
                                       ---------   ---------    ---------   
- ---------
 Total Interest Expense                    1,526       1,357        
4,583       3,909
                                       ---------   ---------    ---------   
- ---------
NET INTEREST INCOME                        2,106       1,913        
6,017       5,686
PROVISION FOR LOAN LOSSES                     75          69          
244         276
                                       ---------   ---------    ---------   
- ---------
NET INTEREST INCOME AFTER             
 PROVISION FOR LOAN LOSSES                 2,031       1,844        
5,773       5,410
                                       ---------   ---------    ---------   
- ---------
NON INTEREST INCOME:                
 Service Charges on Deposit Accounts         227         222          
663         623
 Net Gain on Sale of AFS Securities            0           5           
42           8
 Other Fees and Charges                      134          90          
324         407
 Income from Real Estate Development         131         130          
395         390
                                       ---------   ---------    ---------   
- ---------
 Total Non Interest Income                   492         447        
1,424       1,428
                                       ---------   ---------    ---------   
- ---------
NON INTEREST EXPENSES:                
 Salaries and Employee Benefits              883         787        
2,528       2,436
 Occupancy                                   368         333        
1,093       1,010
 Other Expense                               481         452        
1,367       1,330
 Real Estate Development Expenses             78          76          
226         215
                                       ---------   ---------    ---------   
- ---------
 Total Non Interest Expenses               1,810       1,648        
5,214       4,991
                                       ---------   ---------    ---------   
- ---------
INCOME BEFORE PROVISION FOR INCOME TAXES     713         643        
1,983       1,847
PROVISION FOR INCOME TAXES                   264         254          
729         711
                                       ---------   ---------    ---------   
- ---------
NET INCOME                             $     449   $     389    $   1,254   
$   1,136
                                       =========   =========    =========   
=========
NET INCOME PER COMMON AND
EQUIVALENT SHARE:            
 Primary                               $    0.38   $    0.38    $    1.12   
$    1.12
                                       =========   =========    =========   
=========
 Fully Diluted                         $    0.35   $    0.33    $    1.00   
$    0.96
                                       =========   =========    =========   
=========
Weighted Average Shares Used to
 Compute Income Per Common and
 Equivalent Shares:
  Primary                              1,169,240   1,025,539    1,116,276   
1,013,305
  Fully Diluted                        1,365,554   1,326,715    1,349,767   
1,319,841
- --------------------------------------------------------------------------------
- -
See Notes to Condensed Consolidated Financial Statements (Unaudited)
CONDENSED STATEMENTS OF CASH FLOWS
California Community Bancshares Corporation (In Thousands)(Unaudited)
                                                     -----------------------
                                                         Nine Months Ended
                                                           September 30,
                                                     -----------------------
                                                       1997           1996
                                                     --------       --------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income                                           $  1,254       $  1,136 
Adjustments to Reconcile Net Income to      
  Net Cash Provided by Operating Activities:
   Depreciation and Amortization                          598            476
   Provision for Loan Losses                              244            276
   Net Gain on the Sale of Available 
    for Sale Securities                              (     42)      (      8)
   Gain on the Sale of Premises and Equipment        (      6)      (      7)
   Effect of Changes in:      
    Interest Receivable and Other Assets and Goodwill(     11)      (     79)
    Interest Payable and Other Liabilities                111       (     79)
                                                     --------       --------
Net Cash Provided by Operating Activities               2,148          1,715
                                                     --------       --------
CASH FLOWS FROM INVESTING ACTIVITIES:      
 Purchases of Available for Sale Securities          ( 12,380)      (  8,621)
 Proceeds from Sales of Available for Sale Securities   6,015              0
 Proceeds from Maturities, Calls or Repayments of
  Available for Sale Securities                         7,734          2,598
 Net Change in Loans Receivable                      (  7,729)      (  3,260)
 Change in Other Real Estate Owned                   (     46)            32
 Purchases of Premises and Equipment                 (    222)      (    338)
 Proceeds from Sales of Premises and Equipment             14             14 
 Change in Investments in Real Estate Development    (      4)             7
                                                     --------       --------
Net Cash Used in Investing Activities                (  6,618)      (  9,568)
                                                     --------       --------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Net Change in Deposits:
  Non-interest Bearing                                  2,764          2,998 
  Interest-bearing                                   (  2,683)         4,278 
 Net Change in Repurchase Agreements                 (    668)           425
 Net Change in Other Borrowed Funds                         0          2,650
 Cash Dividends Paid                                 (    468)       (   414)
 Cash Proceeds from Stock Options Exercised               104             14
                                                     --------       --------
Net Cash Provided (Used) by Financing Activities     (    951)         9,951
                                                     --------       --------
INCREASE (DECREASE) IN CASH AND EQUIVALENTS          (  5,421)         2,098 
CASH AND CASH EQUIVALENTS:      
 Beginning of Period                                   16,940         11,261
                                                     --------       --------
 End of Period                                       $ 11,519       $ 13,359
                                                     ========       ========
ADDITIONAL INFORMATION:
 Common stock issued on conversion of debentures
  net of debenture offering costs of $70,000 and
  $13,000 in 1997 and 1996.                          $  1,100       $    160
                                                     ========       ========
 Transfer of foreclosed loans from loans receivable
  to other real estate owned                         $    263       $      0
                                                     ========       ========
 Cash Payments      
  Income Tax Payments                                $    793       $    513
                                                     ========       ========
  Interest Payments                                  $  4,596       $  4,010
                                                     ========       ========
- -----------------------------------------------------------------------------
See Notes to Condensed Consolidated Financial Statements (Unaudited)
CONDENSED CONSOLIDATED STATEMENT OF IN CHANGES IN SHAREHOLDERS' EQUITY
California Community Bancshares Corporation
(In Thousands, Except Number of Shares)(Unaudited)

                        ------------------------------------------------------
                           Common Stock                  Unrealized
                        --------------------             Loss on
                                                         Investment
                        Number of                        Available    Share -
                        Shares                Retained   For Sale     holders'
                        Outstanding  Amount   Earnings   Securities   Equity
                        -----------  -------  --------   ----------   -------
Balance at 
 December 31, 1996          994,519  $11,135  $  2,510   ($     276)  $13,369
               
 Stock Options Exercised      4,622       50                               50
 Common Stock issued on
  Conversion of Debentures    1,176       14                               14
 Cash Dividend
    on Common Stock                           (    150)               (   150)
 Net Change in Unrealized
    Loss - On available
    for sale securities                                  (      134)  (   134)
 Net Income, 
                                                   364                    364
                        -----------  -------   -------   ----------   -------
 Balance at 
   March 31, 1997         1,000,317  $11,199   $ 2,724   ($     410)  $13,513
                        ===========  =======   =======   ==========   =======

 Stock Options Exercised      2,928       26                               26
 Common Stock issued on
  Conversion of Debentures   72,312      853                              853
 Cash Dividend
    on Common Stock                           (    156)               (   156)
 Net Change in Unrealized
    Loss - On available
    for sale securities                                          98        98 
 Net Income,                                       441                    441
                        -----------  -------   -------   ----------   -------
 Balance at 
   June 30, 1997          1,075,557  $12,078   $ 3,009   ($     312)  $14,775
                        ===========  =======   =======   ==========   =======

 Stock Options Exercised      1,000       28                               28
 Common Stock issued on
  Conversion of Debentures   19,607      233                              233
 Cash Dividend
    on Common Stock                           (    162)               (   162)
 Net Change in Unrealized
    Loss - On available
    for sale securities                                         123       123 
 Net Income,                                       449                    449
                        -----------  -------   -------   ----------   -------
 Balance at 
   Sept 30, 1997          1,096,164  $12,339   $ 3,296   ($     189)  $15,446
                        ===========  =======   =======   ==========   =======
- ------------------------------------------------------------------------------
See Notes to Condensed Consolidated Financial Statements (Unaudited)









NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - BASIS OF PRESENTATION

     The accompanying unaudited condensed consolidated financial statements of 
California Community Bancshares Corporation (the "Company") include the 
accounts of the Company and its subsidiary Bank, Continental Pacific Bank.  
Significant inter company items and transactions have been eliminated. Such 
financial statements have been prepared in accordance with generally accepted 
accounting principles for interim financial information and pursuant to the 
rules and regulations of the Securities and Exchange Commission (SEC) and, in 
Management's opinion,  include all adjustments (consisting only of normal 
recurring adjustments) necessary for a fair presentation of results for such 
interim periods.  Certain information and note disclosures normally included 
in annual financial statements prepared in accordance with generally accepted 
accounting principles have been omitted pursuant to SEC rules or regulations; 
however, the Company believes that the disclosures made are adequate to make 
the information presented not misleading.   For further information, refer to 
the consolidated financial statements and notes thereto included in the 
Company's annual report on Form 10-KSB for the fiscal year ended December 31, 
1996. Operating results for the interim periods presented are not necessarily 
indicative of the results that may be expected for the year ended December 31, 
1997.

NOTE B - ACCOUNTING PRONOUNCEMENTS

     On January 1, 1997, the Company adopted Statement of Financial Accounting 
Standard No. 125, Accounting for Transfers and Servicing of Financial Assets 
and Extinguishments of Liabilities.  This Statement provides accounting and 
reporting standards for transfers and servicing of financial assets and 
extinguishments of liabilities.  This standard is based on consistent 
application of a financial - components approach that focuses on control.  
Under this approach, after a transfer of financial assets, an entity 
recognizes the financial and servicing assets it controls and the liabilities 
it has incurred, derecognizes financial assets when control has been 
surrendered, and derecognizes liabilities when extinguished.  The Company has 
determined that the adoption of this standard did not have a material effect 
on the Company's financial position or results of operations.

     In February 1997, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards No. 128, "Earnings per Share" 
(SFAS 128).  The Company is required to adopt SFAS 128 in the fourth quarter 
of fiscal 1997 and at that time will restate earnings per share (EPS) data for 
prior periods to conform with SFAS 128.  Earlier application is not permitted.

     SFAS 128 replaces current EPS reporting requirements and requires a dual 
presentation of basic and diluted EPS.  Basic EPS excludes dilution and is 
computed by dividing net income available to common shareholders by the 
weighted average of common shares outstanding for the period.  Diluted EPS 
reflects the potential dilution that could occur if securities or other 
contracts to issue common stock were exercised or converted into common stock.

     If SFAS 128 had been in effect during the current and prior year periods, 
basic EPS would have been $.41 and $.38 for the quarters ended September 30, 
1997 and 1996 and $1.19 and $1.16 for the nine months ended September 30, 1997 
and 1996.  Diluted EPS under SFAS 128 would not have been significantly 
different from fully diluted EPS currently reported for the periods.

     In June 1997, the FASB adopted SFAS No. 130 "Reporting Comprehensive 
Income," which requires that an enterprise report, by major components and as 
a single total, the change in its net assets during the period from nonowner 
sources; and SFAS No. 131 "Disclosures about Segments of an Enterprise and 
Related Information," which establishes annual and interim reporting standards 
for an enterprise's operating segments and related disclosures about its 
products, services, geographic areas, and major customers.  Adoption of these 
statements will not impact the Company's financial position, results of 
operations or cash flows, and any effect will be limited to the form and 
content of its disclosures.  Both statements are effective for fiscal years 
beginning after December 15, 1997, with earlier application permitted.


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

     CERTAIN STATEMENTS IN THIS QUARTERLY REPORT ON FORM 10-QSB INCLUDE 
FORWARD-LOOKING INFORMATION WITHIN THE MEANING OF SECTION 27A OF THE 
SECURITIES ACT OF 1933, AS AMENDED, AND SECTION 21E OF THE SECURITIES EXCHANGE 
ACT OF 1934, AS AMENDED, AND ARE SUBJECT TO THE "SAFE HARBOR" CREATED BY THOSE 
SECTIONS.  THESE FORWARD-LOOKING STATEMENTS INVOLVE CERTAIN RISKS AND 
UNCERTAINTIES THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE 
IN THE FORWARD-LOOKING STATEMENTS.  SUCH RISKS AND UNCERTAINTIES INCLUDE, BUT 
ARE NOT LIMITED TO, THE FOLLOWING FACTORS: COMPETITIVE PRESSURE IN THE BANKING 
INDUSTRY INCREASES SIGNIFICANTLY; CHANGES IN THE INTEREST RATE ENVIRONMENT 
REDUCE MARGINS; GENERAL ECONOMIC CONDITIONS, EITHER NATIONALLY OR REGIONALLY, 
ARE LESS FAVORABLE THAN EXPECTED, RESULTING IN, AMONG OTHER THINGS, A 
DETERIORATION IN CREDIT QUALITY AND AN INCREASE IN THE PROVISION FOR POSSIBLE 
LOAN LOSSES; CHANGES IN THE REGULATORY ENVIRONMENT; CHANGES IN BUSINESS 
CONDITIONS, PARTICULARLY IN SOLANO AND CONTRA COSTA COUNTIES; VOLATILITY OF 
RATE SENSITIVE DEPOSITS; OPERATIONAL RISKS INCLUDING DATA PROCESSING SYSTEM 
FAILURES OR FRAUD; ASSET / LIABILITY MATCHING RISKS AND LIQUIDITY RISKS; AND 
CHANGES IN THE SECURITIES MARKETS.

     THEREFORE, THE INFORMATION SET FORTH THEREIN SHOULD BE CAREFULLY 
CONSIDERED WHEN EVALUATING THE BUSINESS PROSPECTS OF THE COMPANY AND THE BANK.

     MOREOVER, WHENEVER PHRASES SUCH AS, OR SIMILAR TO, "IN MANAGEMENT'S 
OPINION", "MANAGEMENT BELIEVES", OR "MANAGEMENT CONSIDERS" ARE USED, SUCH 
STATEMENTS ARE AS OF, AND BASED UPON THE KNOWLEDGE OF MANAGEMENT, AT THE TIME 
MADE AND ARE SUBJECT TO CHANGE BY THE PASSAGE OF TIME AND/OR SUBSEQUENT 
EVENTS, AND ACCORDINGLY SUCH STATEMENTS ARE SUBJECT TO THE SAME RISKS AND 
UNCERTAINTIES NOTED ABOVE WITH RESPECT TO FORWARD-LOOKING STATEMENTS.

     California Community Bancshares Corporation and subsidiary (the 
"Company") is a single bank holding company for Continental Pacific Bank (the 
"Bank"), a California state-chartered nonmember Bank, which has one 
subsidiary, Conpac Development Corporation. The following discussion of the 
Company's financial condition and results of operations is designed to provide 
a better understanding of the changes and trends related to the Company's 
financial condition, liquidity and capital resources.  The discussion should 
be read in conjunction with the Consolidated Financial Statements of the 
Company.  The Company has not commenced any business operations independent of 
the Bank; therefore, the following discussion pertains primarily to the Bank.  
Average balances are generally comprised of daily balances.

OVERVIEW

     The Company posted record earnings for the three and nine month periods 
ended September 30, 1997.  Net income for the three months ended September 30, 
1997 was $449,000, up 15.4% from the $389,000 posted in the third quarter of 
1996.  Fully diluted quarterly earnings per share increased to $.35 from $.33 
recorded in the same period last year.  Net income for the nine months ended 
September 30, 1997, was $1,254,000, up 10.4% from the $1,136,000 reported for 
the same period in the prior year.  Year to date fully diluted earnings per 
share increased to $1.00 from $.96 for the prior period.

     In the third quarter of 1997, both net interest income and non interest 
income increased 10.1%, improving by $193,000 and $45,000, respectively.  
These improvements were offset by a $162,000 or a 9.8% increase in non 
interest expense.

     In the first nine months of 1997, net income was improved by a $331,000 
or a 5.8% increase in net interest income offset by a $4,000 (less than a 
1.0%) decline in non interest income and a $223,000 or a 4.5% increase in non 
interest expense.

     Assets of the Company totalled $192.2 million at September 30, 1997, a 
$.4 million increase over the 1996 end of year figure.  Loans increased $7.5 
million, while investments declined $1.4 million and cash and cash equivalents 
declined $5.4 million.  On the liabilities side of the ledger, total 
borrowings declined by $1.9 million, while shareholders equity increased by 
$2.1 million.  During this period $1.2 million of convertible subordinated 
debentures were converted to common stock.

     Return on Average Assets (ROA) was .93% and Return on Average Equity 
(ROE) was 11.98% in the third quarter of 1997.  For the same quarter in 1996, 
these ratios were .93% and 12.22%, respectively.  At September 30, 1997, the 
Company had a leverage capital ratio of 7.90%, a Tier 1 risk based capital 
ratio of 10.98% and a total risk-based capital ratio of 13.68%.  These compare 
to 7.04%, 9.92% and 13.55%, respectively at December 31, 1996.

     ROA was .88% and ROE was 11.79% in the first nine months of 1997.  For 
the same period in 1996, these ratios were .93% and 12.03%, respectively.

     The following tables provide a summary of the major elements of income 
and expense for the third quarter of 1997 compared with the third quarter of 
1996 as well as 1997 year to date income components compared to 1996 year to 
date figures.


CONDENSED COMPARATIVE INCOME STATEMENT
California Community Bancshares Corporation
(In Thousands, Except Earnings per Common and Equivalent Share)

                                 ------------------      -------------------
                                    Three Months          Percentage Change
                                   Ended Sept 30,        Increase (Decrease)
                                 ------------------      -------------------  

                                  1997        1996
                                 ------      ------
Interest Income                  $3,632      $3,270             11.1%
Interest Expense                  1,526       1,357             12.5  
                                 ------      ------      
Net Interest Income               2,106       1,913             10.1 
Provision for Loan Losses            75          69              8.7 
                                 ------      ------         
 Net Interest Income after       
  Provision for Loan Losses       2,031       1,844             10.1
Non Interest Income                 492         447             10.1 
Non Interest Expenses             1,810       1,648              9.8 
                                 ------      ------      
Income Before Income Taxes          713         643             10.9 
 Provision for Income Taxes         264         254              3.9 
                                 ------      ------         
 Net Income                      $  449      $  389             15.4%
                                 ======      ======
Primary Earnings per Common
 and Equivalent Share            $ 0.38      $ 0.38              0.0%
Fully Diluted Earnings per
 Common and Equivalent Share     $ 0.35      $ 0.33              6.1%
- -----------------------------------------------------------------------------




















CONDENSED COMPARATIVE INCOME STATEMENT
California Community Bancshares Corporation
(In Thousands, Except Earnings per Common and Equivalent Share)

                                 ------------------      -------------------
                                    Nine Months           Percentage Change
                                   Ended Sept 30,        Increase (Decrease)
                                 ------------------      -------------------  

                                  1997        1996
                                 -------     ------
Interest Income                  $10,600     $9,595             10.5%
Interest Expense                   4,583      3,909             17.2  
                                 -------     ------      
Net Interest Income                6,017      5,686              5.8 
Provision for Loan Losses            244        276            (11.6)
                                 -------     ------         
 Net Interest Income after       
  Provision for Loan Losses        5,773      5,410              6.7
Non Interest Income                1,424      1,428            ( 0.3)
Non Interest Expenses              5,214      4,991              4.5 
                                 -------     ------      
Income Before Income Taxes         1,983      1,847              7.4 
 Provision for Income Taxes          729        711              2.5 
                                 -------     ------         
 Net Income                      $ 1,254     $1,136             10.4%
                                 =======     ======
Primary Earnings per Common 
 and Equivalent Share            $  1.12     $ 1.12              0.0%
Fully Diluted Earnings per
 Common and Equivalent Share     $  1.00     $ 0.96              4.2%
- -----------------------------------------------------------------------------


NET INTEREST INCOME / NET INTEREST MARGIN

     Net interest income represents the excess of interest and fees earned on 
interest-earning assets over interest paid on deposits and borrowed funds.  
Net interest margin is net interest income expressed as a percentage of 
average interest earning assets.  Net interest income comprises the major 
portions of the Company's revenues and expenses.

     In the quarter ended September 30, 1997, interest income increased 
$362,000 or 11.1% to $3,632,000 from the $3,270,000 reported in the same 
period last year.  Increased average total securities balances and average 
loan balances were the main factors contributing to this increase as average 
rates earned on total securities and loans each declined by approximately 9 
basis points.  Average total securities were $15.8 million or 42% higher than 
the average in the same period a year ago resulting in a $242,000 increase in 
interest income.  Slight changes in rates earned on securities reduced 
interest income by $14,000.  In the most recent quarter total securities 
(taxable securities, securities exempt from federal tax and federal funds 
sold) averaged $54.0 million compared to $38.1 million in the year ago 
period.  Net loan balances averaged $118.6 million in the third quarter of 
1997, $6.4 million higher than average loan balances of $112.2 in the third 
quarter of 1996.  Increased loan volume contributed an additional $160,000 in 
interest income.  This increase in interest income was offset by a 9 basis 
point reduction in the rate earned on loans, declining from 9.58% in the third 
quarter of 1996 to 9.49% in the current quarter.  This lower rate reduced 
interest income by $26,000.

     In the third quarter of 1997, interest expense increased by $169,000 or 
12.5% to $1,526,000 from the $1,357,000 recorded in same period last year, as 
average interest-bearing liabilities increased by $17.9 million.  Interest 
paid on time deposits increased by $162,000 or 26% as average time deposit 
balances increased by $11.0 million and average interest rates paid increased 
from 5.09% in the third quarter of 1996 to 5.22% in the current quarter.  
While higher rates paid on time deposits increased interest expense by 
$17,000, the higher volume accounted for an increase of $145,000.  Average 
savings deposits and money market account balances increased by $4.0 million 
in the third quarter of 1997 compared to the figures in the same period last 
year while the rate paid declined by 6 basis points to 3.76%.  This increase 
in average balances offset partially by lower rates paid on these accounts 
accounted for a net increase of $29,000 in interest expense.  A $1.2 million 
reduction in average convertible subordinated debentures reduced interest 
expense by $33,000.  Changes in volume and rates paid in all other categories 
accounted for $11,000 net increase in interest expense.  Changes in average 
balances within these categories were mixed, lower cost NOW accounts and Federal
 Funds purchased increased by $4.4 million and $.3 million respectively while 
security repurchase agreements declined by $.7 million.

     The combined effect of the increase in interest income and the increase 
in interest expense in the third quarter of 1997 versus the third quarter of 
1996 was a $193,000 increase in net interest income which totalled $2,106,000 
for the current quarter.  Increased volume, which improved net interest income 
by $230,000, was offset by a $37,000 reduction due to rate changes.  The net 
interest margin decreased 22 basis points from 5.06% to 4.84%.

     In the nine months ended September 30, 1997, interest income increased 
$1,005,000 or 10.5% to $10,600,000 from the $9,595,000 for the same period 
last year.  Increased average total securities balances and average loan 
balances were the major factors contributing to this increase somewhat offset 
by lower rates earned on loans, while average rates earned on total securities 
remained consistent.  Average total securities were $19.7 million or 56% 
higher than the average for the same period in the prior year resulting in a 
$880,000 increase in interest income.  Slight changes in rates earned on these 
securities reduced interest income by $12,000.  Year to date, 1997, total 
securities (taxable securities, securities exempt from federal tax and federal 
funds sold) averaged $54.7 million compared to $35.0 million in the year ago 
period.  Average net loan balances were $115.8 million in the first nine 
months of 1997, $5.0 million higher than average loan balances of $110.8 
million in the first nine months of 1996.  This increased loan volume 
contributed $229,000 in additional interest income but was offset by a 25 
basis point reduction in the average rate earned on loans.  Average loan 
yields declined from 9.70% in the first nine months of 1996 to 9.45% in the 
first nine months of 1997 reducing interest income by $92,000.

     In the first nine months of 1997, interest expense increased by $674,000 
or 17.2% to $4,583,000 from the $3,909,000 obtained in the same period last 
year as average interest-bearing liabilities increased by $21.5 million.  
Interest paid on time deposits increased by $537,000 or 30% as average time 
deposit balances increased by $13.3 million and average interest rates paid 
increased from 5.14% to 5.21%.  The increased volume in time deposits 
contributed $526,000 in additional interest expense, while the increased rates 
contributed $11,000.  Average savings and monthly market account balances also 
increased in the first nine months of 1997 compared to the same period last 
year rising by $4.5 million, while the rate paid fell by 3 basis points to 
3.76%.  The increase in average savings balances resulted in a $110,000 
increase in interest expense.  Average NOW accounts and total average 
borrowings increased $4.0 million and $0.6 million, respectively over the 
prior period's average.  These increased volumes increased interest expense 
$33,000 and $54,000, respectively, while changes in the average rates paid 
resulted in another $1,000.  Due to the timing of the $1,187,000 in 
convertible subordinated debentures that converted to common stock in the 
first nine months of 1997, interest expense on debentures declined by $61,000.

     The combined effect of the increase in interest income and the increase 
in interest expense in the first nine months of 1997 versus the first nine 
months of 1996 resulted in an increase of $331,000 in net interest income 
totalling $6,017,000.  Overall increased volume improved net interest income 
by $440,000 while net rate changes reduced net interest income by $109,000.  
The net interest margin decreased 49 basis points from 5.21% to 4.72%.


























     The following tables provide summaries of the components of interest 
income, interest expense and net interest margins on earning assets for the 
three months and nine months ended September 30, 1997 versus the same periods 
in 1996.


ANALYSIS OF CHANGES IN NET INTEREST MARGIN ON AVERAGE EARNINGS ASSETS
California Community Bancshares Corporation
(In Thousands)
                                           Three Months Ended September 30,
                              
- -----------------------------------------------------
                                        1997                         1996
                              ------------------------    
- -------------------------
                                         Int.    Avg.                Int.    
Avg.
                               Average   Earned  Yield     Average   Earned  
Yield
                              Balance<F1>/Paid   /Rate    Balance<F1>/Paid   
/Rate
                              --------   ------  -----    --------   ------  
- -----
ASSETS:
INTEREST EARNING ASSETS    
Federal Funds Sold            $  1,679   $   23   5.43%   $  1,511   $   19   
5.00%
Investment Securities:
  Taxable <F2>                  47,688      714   5.94      30,169      462   
6.09 
  Exempt From Federal Taxes<F3>  4,597       59   5.09       6,427       87   
5.39 
Loans, Net <F4><F5>            118,595    2,836   9.49     112,210    2,702   
9.58 
                              --------   ------  -----    --------   ------  
- -----
Total Interest Earning Assets  172,559    3,632   8.35     150,317    3,270   
8.65 
Cash and Due from Banks          9,567                       8,576      
Premises and Equipment, net      2,218                       2,106      
Investment in Real Estate
 Development                     4,415                       4,526      
Accrued Interest Receivable                  
 and Other Assets                3,171                       1,778      
                              --------                    --------
TOTAL AVERAGE ASSETS          $191,930                    $167,303      
                              ========                    ========   
LIABILITIES AND SHAREHOLDERS' EQUITY:        
INTEREST-BEARING LIABILITIES:
Interest-Bearing NOW Accounts   24,097       74   1.22      19,667       64   
1.29 
Savings Deposits and MMDA       19,895      121   2.41      17,768      101   
2.26 
Money Management                39,031      436   4.44      37,176      427   
4.57 
Time Deposits                   38,064      493   5.14      28,458      356   
4.98 
Time Deposits over $100,000     21,296      288   5.37      19,899      263   
5.26 
Federal Funds Purchased            344        6   6.91          22        0   
0.00 
Security Repurchase Agreements     330        4   4.80       1,027       13   
5.04 
Other Borrowed Funds             2,650       59   8.83       2,650       55   
8.26 
Convertible Subordinated
 Debentures                      2,690       45   6.64       3,858       78   
8.04 
                              --------   ------  -----    --------   ------  
- -----
Total Average Interest-                    
 Bearing Liabilities           148,397    1,526   4.08     130,525    1,357   
4.14 
Non interest-Bearing DDA's      27,675                      23,722      
Accrued Interest Payable and                  
 Other Liabilities                 886                         334      
                              --------   ------  -----    --------   ------  
- -----
Total Average Liabilities     $176,958   $1,526   3.42%   $154,581   $1,357   
3.49%
                              ========                    ========   
Total Equity                    14,972                      12,722      
Total Average Liabilities and                  
 Shareholders' Equity          191,930                     167,303      
Net Interest Spread <F6>                          4.27%                       
4.51%
Net Interest Income                      $2,106                      $1,913   
Net Interest Margin <F7>                   4.84%                       
5.06%   
- -----------------------------------------------------------------------------

<F1>Average balances are computed principally on the basis of daily balances.

<F2> The taxable securities yield is computed by dividing interest income 
(annualized on an actual day basis) by average historical cost.

<F3>The tax equivalent yield on investment securities exempt from federal 
taxes was 7.39% and 7.83% in 1997 and 1996. The tax equivalent yield is 
calculated by dividing the adjusted yield by one minus the Federal Tax rate. 
The adjusted yield is determined by subtracting the Tefra penalty from the 
unadjusted tax exempt investment yield. The unadjusted tax exempt investment 
yield is computed by dividing tax exempt interest income by their average 
historical cost. The Tefra penalty is computed by dividing total interest 
expense (annualized) by average assets and multiplying the result by 20% 
(Tefra disallowance) and 34% (Federal Tax rate).

<F4>Allowance for loan losses and deferred loan fees are netted from loans 
receivable which includes nonaccrual loan balances. 

<F5>Interest income on loans includes fees on loans of $126,000 in 1997 and 
$89,000 in 1996.

<F6>Net interest spread represents the average yield earned on 
interest-earning assets less the average rate paid on interest-bearing 
liabilities.

<F7>Net interest margin is computed by dividing net interest income by total 
average interest earning assets.
<PAGE>ANALYSIS OF CHANGES IN NET INTEREST MARGIN ON AVERAGE EARNINGS ASSETS
California Community Bancshares Corporation
(In Thousands)
                                          Nine Months Ended September 30,
                              
- -----------------------------------------------------
                                         1997                        1996
                              ------------------------    
- -------------------------
                                         Int.    Avg.                Int.    
Avg.
                               Average   Earned  Yield     Average   Earned  
Yield
                              Balance<F1>/Paid   /Rate    Balance<F1>/Paid   
/Rate
                              --------   ------  -----    --------   ------  
- -----
ASSETS:
INTEREST EARNING ASSETS    
Federal Funds Sold            $  2,465   $   92   4.99%   $  1,935   $   73   
5.04%
Investment Securities:
  Taxable <F2>                  47,641    2,148   6.03      26,344    1,205   
6.11 
  Exempt From Federal Taxes<F3>  4,621      179   5.18       6,745      273   
5.41 
Loans, Net <F4><F5>            115,775    8,181   9.45     110,805    8,044   
9.70 
                              --------   ------  -----    --------   ------  
- -----
Total Interest Earning Assets  170,502   10,600   8.31     145,829    9,595   
8.79 
Cash and Due from Banks          9,731                       8,561      
Premises and Equipment, net      2,272                       2,158      
Investment in Real Estate
 Development                     4,441                       4,562      
Accrued Interest Receivable                  
 and Other Assets                2,864                       1,933      
                              --------                    --------
TOTAL AVERAGE ASSETS          $189,810                    $163,043      
                              ========                    ========   
LIABILITIES AND SHAREHOLDERS' EQUITY:        
INTEREST-BEARING LIABILITIES:
Interest-Bearing NOW Accounts   23,214      215   1.24      19,180      186   
1.30 
Savings Deposits and MMDA       19,641      354   2.41      17,185      299   
2.32 
Money Management                39,432    1,307   4.43      37,450    1,252   
4.47 
Time Deposits                   38,560    1,484   5.15      27,872    1,046   
5.01 
Time Deposits over $100,000     21,590      858   5.31      19,024      759   
5.33 
Federal Funds Purchased            243       11   6.06         106        4   
5.04 
Security Repurchase Agreements     373       14   5.01         980       37   
5.04 
Other Borrowed Funds             2,650      167   8.43       1,628       92   
7.55 
Convertible Subordinated
 Debentures                      3,176      173   7.28       3,950      234   
7.91 
                              --------   ------  -----    --------   ------  
- -----
Total Average Interest-                    
 Bearing Liabilities           148,879    4,583   4.12     127,375    3,909   
4.10 
Non Interest-Bearing DDA's      26,029                      22,889      
Accrued Interest Payable and                  
 Other Liabilities                 743                         188      
                              --------   ------  -----    --------   ------  
- -----
Total Average Liabilities     $175,651   $4,583   3.49%   $150,452   $3,909   
3.47%
                              ========                    ========   
Total Equity                    14,159                      12,591      
Total Average Liabilities and                  
 Shareholders' Equity          189,810                     163,043      
Net Interest Spread <F6>                          4.20%                       
4.69%
Net Interest Income                      $6,017                      $5,686   
Net Interest Margin <F7>                   4.72%                       
5.21%   
- -----------------------------------------------------------------------------

<F1>Average balances are computed principally on the basis of daily balances.

<F2> The taxable securities yield is computed by dividing interest income 
(annualized on an actual day basis) by average historical cost.

<F3>The tax equivalent yield on investment securities exempt from federal 
taxes was 7.51% and 7.86% in 1997 and 1996. The tax equivalent yield is 
calculated by dividing the adjusted yield by one minus the Federal Tax rate. 
The adjusted yield is determined by subtracting the Tefra penalty from the 
unadjusted tax exempt investment yield. The unadjusted tax exempt investment 
yield is computed by dividing tax exempt interest income by their average 
historical cost. The Tefra penalty is computed by dividing total interest 
expense (annualized) by average assets and multiplying the result by 20% 
(Tefra disallowance) and 34% (Federal Tax rate).

<F4>Allowance for loan losses and deferred loan fees are netted from loans 
receivable which includes nonaccrual loan balances. 

<F5>Interest income on loans includes fees on loans of $302,000 in 1997 and 
$344,000 in 1996.

<F6>Net interest spread represents the average yield earned on 
interest-earning assets less the average rate paid on interest-bearing 
liabilities.

<F7>Net interest margin is computed by dividing net interest income by total 
average interest earning assets.






































ANALYSIS OF VOLUME AND RATE CHANGES ON NET INTEREST INCOME AND EXPENSE
California Community Bancshares Corporation
(In Thousands)

                                   -------------------------------------
                                             Three Months Ended
                                        September 30, 1997 over 1996
                                   -------------------------------------
                                   Increase(decrease) Due to Change in:
                                   -------------------------------------
                                   Volume<F3>  Yield/Rate        Total
                                   ------      ----------        -----
Federal Funds Sold                 $    2           $  2         $   4 
Taxable Investment Securities         263          (  11)          252
Investment Securities Exempt from
 Federal Taxes                      (  23)         (   5)        (  28)
Loans, Net <F1><F2>                   160          (  26)          134 
                                   ------      ----------        -----
Total Interest Income                 402          (  40)          362

Interest-bearing Now Accounts          14          (   4)           10
Savings Deposits and MMDA              13              7            20 
Money Management                       21          (  12)            9 
Time Deposits                         125             12           137 
Time Deposits over $100,000            20              5            25
                                   ------      ----------        -----
Total Interest Expense on Deposits    193              8           201 

Federal Funds Purchased                 6              0             6 
Security Repurchase Agreements      (   8)         (   1)        (   9)
Other Borrowed Funds                    0              4             4
Convertible Subordinated Debentures (  19)         (  14)        (  33)
                                   ------      ----------        -----
Total Interest Expense                172          (   3)          169 
                                   ------      ----------        -----
Net Interest Income                 $ 230         ($  37)        $ 193
                                   ======      ==========        =====
- -----------------------------------------------------------------------------
<F1>Nonaccrual loans are included.
<F2>Interest income on loans includes fee income on loans of $126,000 in 1997 
and $89,000 in 1996.
<F3>Changes not due solely to rate change have been allocated to volume.
<PAGE>                                   -------------------------------------
                                             Nine Months Ended
                                         September 30, 1997 over 1996
                                   -------------------------------------
                                   Increase(decrease) Due to Change in:
                                   -------------------------------------
                                   Volume<F3>  Yield/Rate        Total
                                   ------      ----------        -----
Federal Funds Sold                 $   19          ($  0)         $ 19 
Taxable Investment Securities         950          (   7)          943
Investment Securities Exempt from
 Federal Taxes                      (  89)         (   5)        (  94)
Loans, Net <F1><F2>                   229          (  92)          137
                                   ------      ----------        -----
Total Interest Income               1,109          ( 104)        1,005

Interest-bearing Now Accounts          33          (   4)           29
Savings Deposits and MMDA              50              5            55 
Money Management                       59          (   4)           55 
Time Deposits                         426             12           438 
Time Deposits over $100,000           100          (   1)           99
                                   ------      ----------        -----
Total Interest Expense on Deposits    668              8           676 

Federal Funds Purchased                 7              0             7 
Security Repurchase Agreements      (  23)             0         (  23)
Other Borrowed Funds                   70              5            75
Convertible Subordinated Debentures (  53)         (   8)        (  61)
                                   ------      ----------        -----
Total Interest Expense                669              5           674 
                                   ------      ----------        -----
Net Interest Income                 $ 440         ($ 109)        $ 331
                                   ======      ==========        =====
- -----------------------------------------------------------------------------
<F1>Nonaccrual loans are included.
<F2>Interest income on loans includes fee income on loans of $302,000 in 1997 
and $344,000 in 1996.
<F3>Changes not due solely to rate change have been allocated to volume.


PROVISION FOR LOAN LOSSES

     In the third quarter of 1997, the Company provided $75,000 for loan 
losses versus $69,000 in the same period last year.  This provision increased 
the 1997 year to date provision to $244,000 versus $276,000 for the first nine 
months of 1996.  The year to date provision offset the net loans charged off 
during the period against the allowance and added $119,000 for growth in 
outstanding loans balances as well as general economic factors.  The allowance 
for loan losses to loans receivable at September 30, 1997 was 1.01% up from 
 .98% at September 30, 1996.  Management's ongoing analysis of the loan 
portfolio determined that the balance of $1,220,000 in the allowance for loan 
losses is expected to be adequate to absorb losses inherent in the loan 
portfolio.  The current quarter's $75,000 provision for loan losses deducted 
from the $2,106,000 net interest income results in net interest income after 
provision of $2,031,000.  This figure divided by average assets is a ratio of 
4.23%, slightly above the Company's short term goal of 4.00%.



NON INTEREST INCOME

     Total non interest income in the third quarter of 1997 increased $45,000 
or 10.1% from the same period last year and decreased $4,000 or 0.3% for the 
first nine months of 1997 from the amount reported for the first nine months 
of 1996.

     Income from service charges on deposit accounts improved by 2.3% from 
$222,000 obtained in the third quarter of 1996 to $227,000 in the third 
quarter of 1997.  Gain on sale of available for sale securities declined from 
$5,000 in the third quarter of 1996 to zero in the third quarter of 1997.  
Income from real estate development was basically unchanged at $131,000 and 
$130,000 in the third quarter of 1997 and 1996.  Other fees and charges 
resulted in the majority of the increase in non interest income, increasing by 
$44,000 from the amount reported in the third quarter 1996.  Fee income on the 
sale of 1-4 family mortgages increased by $10,000 from $18,000 in the third 
quarter of 1996 to $28,000 in the current quarter. Income from the sale of 
mutual funds and annuities increased by $18,000 from $16,000 in the third 
quarter of 1996 to $34,000 in the current period.  Numerous other fees, such 
as fees from the sale of credit card equipment and sale of assets increased by 
$16,000 resulting in the net increase of $44,000 in other fees and charges.  
The current quarters non interest income of $492,000 expressed as a ratio of 
average assets is 1.03%, slightly above the Company's current short term goal 
of 1.00%.

       Income from services charges on deposit accounts improved from $623,000 
in the first nine months of 1996 to $663,000 in the first nine months of 
1997.  Gain on sale of available securities increased from $8,000 in the first 
nine months of 1996 to $42,000 in the first nine months of 1997.  Income from 
real estate development was basically unchanged with income of $395,000 and 
$390,000 in the first nine months of 1997 and 1996, respectively.  Significant 
decreases occurred in other fees and charges.  The sale and servicing of SBA 
loans generated fee income of $105,000 in the first nine months of 1996 versus 
$22,000 in the current year as the Bank reduced the volume of SBA loan sales, 
preferring to retain the loans in its portfolio.  Fee income on the sale of 
1-4 family mortgages decreased by $52,000 from $120,000 in the first nine 
months of 1996 to $68,000 in the current year to date period.  Income 
increased by $52,000 in various other fees and services categories resulting 
in an overall decline in other fees and charges of $83,000 for the first nine 
months of 1997 compared to the first nine months of 1996.

NON INTEREST EXPENSE

     Non interest expense for the third quarter of 1997 was $1,810,000, 
$162,000 higher than the $1,648,000 reported in the third quarter of 1996.  
Salaries and benefits increased $96,000 or 12.2%.  Increased bonuses and 
commissions contributed $63,000 of this increase while normal salary increases 
and the addition of a new branch contributed $33,000.  The new branch and the 
remodeling of the Company's data processing department increased occupancy 
cost by $35,000 or 10.5% over the amount reported in the same quarter of 
1996.  Other expenses in the current quarter were $29,000 higher than the same 
quarter last year.  This increase was mainly due to increase accounting and 
consulting expenses.  Expenses from real estate development were relatively 
consistent, increasing from $76,000 in the third quarter of 1996 to $78,000 in 
the current quarter.  The current quarters non interest expenses expressed as 
a ratio to average assets is 3.77%.

     Non interest expense for the first nine months of 1997 was $5,214,000, 
$223,000 or 4.5% higher than the $4,991,000 expensed in the first nine months 
of 1996.  Salaries and benefits increased by $92,000 while occupancy expense 
was up $83,000 due to the new Concord branch and the data processing office 
remodeling.  Both other expenses and expenses from real estate development 
were up slightly, increasing by $37,000 and $11,000 respectively over the 
figures reported in the prior year period.

PROVISION FOR INCOME TAXES AND NET INCOME

     The Company recorded a $264,000 provision for income taxes in the third 
quarter of 1997, $10,000 higher than the provision recorded in the same 
quarter last year.  For the first nine months of 1997, the company provided 
for $729,000 in income taxes versus $711,000 in the first nine months of 
1996.  Taxes were higher in both periods due to higher earnings as well as 
lower income from securities exempt from federal tax.  The current quarter and 
year to date effective tax rate was 37.0% and 36.8% versus 39.5% and 38.5% in 
the same periods last year.

     The $2,031,000 net interest income after provision for loan losses plus 
non interest income of $492,000 and non interest expense of $1,810,000 
resulted in income before provision for income taxes of $713,000 or 1.49% of 
average assets.  This is $70,000 higher than the figure reported in the same 
period last year.  After deducting the provision for income taxes, net income 
was $449,000 or .93% return on average assets.  It is the Company's goal to 
increase this ratio to 1% as soon as possible.

     Management is not aware of any trends, events or uncertainties that have 
had or that are reasonably expected to have a material impact on liquidity, 
capital resources, or revenues or income from continuing operations. The 
company is also not aware of any current recommendations by any regulatory 
authority which, if they were implemented, would have such an effect. 

LOANS

     At September 30, 1997,  total outstanding loan balances were $7.5 million 
higher than year end 1996 totals.  The composition of loans also changed 
significantly in the first nine months of 1997.  Construction and land 
development loans, equity loans and consumer loans declined by $1.0 million, 
$0.4 million and $0.4 million, respectively, while loans secured by 1-4 
residential properties, loans secured by multi family residential property 
loans,  loans secured by commercial real estate and commercial and industrial 
loans increased by $1.8 million, $0.5 million, $5.4 million and $1.6 million, 
respectively.  The Bank's largest loan category, real estate mortgage loans 
constituted 72.4% of total loans outstanding at December 31, 1996 and 74.4% at 
September 30, 1997.  Loan growth is an integral component of improved 
earnings.  A key to increasing net interest income is to increase the loan to 
deposit ratio and the ratio of loans to total earning assets.  At December 31, 
1996, these ratios were 66.7% and 65.9%.  At the end of the third quarter of 
1997, outstanding loans had increased 6.6%, which in turn increased these 
ratios to 71.1% and 70.3%.

SECURITIES

     At September 30, 1997, available for sale securities had a fair market 
value of $51,161,000 with an amortized cost basis of $51,488,000.  This 
represents a $1.4 million net decrease in the fair value from the year end 
1996 figure.   The portfolio now consists of approximately $11.0 million U.S. 
Treasuries, $14.3 million U.S. Agency bonds, $4.7 million in securities issued 
by states and political subdivisions in the U.S., $20.6 million in mortgage 
backed securities and $.6 million in Federal Home Loan Bank stock.  
Approximately 53% of the debt security portfolio is floating rate, tied to 
either the 11th District Cost of Funds Index, the one-year constant maturity 
treasury index or prime rate.  The fixed rate portfolio has an average 
maturity of 3 1/2  years.  As a result of an approximate .25% decrease in 
interest rates, the unrealized loss on securities available for sale decreased 
from $276,000 at December 31, 1996 to $189,000 at September 30, 1997.  
Although the tax affected unrealized loss is a component of shareholders' 
equity, this figure is excluded from the calculation of regulatory capital 
ratios.  The security portfolio is a good source of both liquidity and income.

     At September 30, 1997, the Company did not have any investment securities 
issued by a single issuer, with an aggregate book value exceeding ten percent 
of shareholder's equity, other than those issued by the U.S. Government and U. 
S. Government agencies and corporations.

NONPERFORMING ASSETS

     Total nonperforming assets have increased $1,185,000 since year end and 
$1,689,000 from a year ago but they have decreased by $555,000 from the 
quarter ending June 30, 1997.  Since year end 1996 nonaccrual loans increased 
by $881,000, accruing loans past due 90 days or more decreased by $39,000 
while restructured loans increased by $297,000.  One loan for $922,000 secured 
by commercial offices property was placed on nonaccrual in the first quarter 
of 1997, due to the increased vacancy which reduced cash flow.  The Bank 
believes the borrower will be able to fully debt service the loan under the 
original terms at the time the property becomes approximately 90% occupied.  
The increase in restructured loans, which also occurred in the first quarter 
of 1997, consists of three loans to two borrowers each of which is secured by 
commercial office properties.  Once these properties are fully leased, the 
borrower is expected to be able to fully debt service the loans under the 
original terms.  Also in the third quarter of 1997, the Bank sold two other 
real estate owned (OREO) properties with carrying value of $217,000 at a loss 
of $18,000.  The Bank also paid off the first lien on one of the remaining two 
OREO properties increasing the Bank's carrying value by $77,000 to a total of 
$196,000.  Based on the value of these remaining properties the Bank believes 
it will experience little to no loss when these properties are sold.  Non 
performing assets represent 1.27% of total assets while the ratio of allowance 
for loan losses to nonperforming loans is 54.22%.  Management is working 
closely with the above-mentioned borrowers to reduce the Bank's risk of loss 
as well as continuing to make a concerted effort to reduce problem and 
potential problem loans.

     At September 30, 1997 and December 31, 1996, the recorded investment in 
loans for which impairment has been recognized in accordance with SFAS No. 114 
was approximately $2,491,000 and $2,648,000.  The total allowance for loan 
losses related to these loans was $475,000 and $278,000, respectively.  For 
the quarter ended September 30, 1997 and December 31, 1996, the average 
recorded investment in loans for which impairment has been recognized was 
approximately $2,544,000 and $2,652,000.  During the portion of the quarter 
that the loans were impaired, the Company recognized interest income of 
approximately $24,000 and $52,000 from cash payments received in 1997 and 
1996.

     Additional interest income on impaired loans which would have been 
recognized if all such loans had been current in accordance with their 
original terms totalled approximately $35,000 in the third quarter of 1997 and 
$107,000 for the first nine months of 1997.

     Changes in general or local economic conditions or specific industry 
segments, rising interest rates, declines in real estate values and acts of 
nature could have an adverse effect on the ability of borrowers to repay 
outstanding loans and the value of real estate and other collateral securing 
such loans.

     Other than the loans discussed above, management is not aware of any 
loans that represent or result from trends or uncertainties which management 
reasonably expects will materially impact future operating results, liquidity 
or capital resources; or represent material credits about which management is 
aware of information which causes management to have serious doubts as to the 
ability of such borrowers to comply with the loan repayment terms.















     The following table presents information concerning the allowance and 
provision for loan losses:

                                                  -------------   ------------
                                                    September 30     December 
31,
                                                       1997           1996
                                                  -------------   ------------
Nonaccrual Loans                                    $    951      $      70
Accruing Loans past Due 90 Days or More                   28             67
Restructured Loans
 (In Compliance with Modified Terms)                   1,271            974
                                                  -------------   ------------
 Total Nonperforming Loans                             2,250          1,111
Other Real Estate Owned                                  196            150
                                                  -------------   ------------
 Total Nonperforming Assets                            2,446          1,261
                                                  =============   ============
Total Loans, End of Period                           121,141        113,625
Total Assets, End of Period                          192,243        191,829
Allowance for Loan Losses                           $  1,220      $   1,101

Nonperforming Loans to Total Loans                      1.86%          0.98%
Allowance for Loan Losses to Nonperforming Loans       54.22%         99.10%
Nonperforming Assets to Total Assets                    1.27%          0.66%
Allowance for Loan Losses to Nonperforming Assets      49.88%         87.31%
- -----------------------------------------------------------------------------


ALLOWANCE FOR LOAN LOSSES

     The Bank maintains its allowance for loan losses at a level considered by 
management to be adequate to cover the risk of loss in the loan portfolio at a 
particular point in time.  This determination includes an evaluation and 
analysis of historical experience, current loan mix and volume, as well as 
current and projected economic conditions.

     The following table presents information concerning the allowance and 
provision for loan losses.

                                             -------------    -------------
                                             September 30,    September 30, 
                                                 1997             1996
                                             -------------    -------------
Balance, Beginning of Period                      $  1,101         $  1,158
Provision Charged to Operations                        244              276
Loans Charged off                                      162              345
Recoveries of Loans Previously Charged off              37               27
                                             -------------    -------------
Balance, End  of Period                              1,220            1,116
Total Loans, End of Period                        $121,141         $113,909
Allowance for Loans Losses to
 Loans, End of Period                                 1.01%            0.98%
- -----------------------------------------------------------------------------

LIQUIDITY

     Liquidity is measured by various ratios, the most common being the 
liquidity ratio of cash, time deposits in other banks, federal funds sold, and 
unpledged investment securities as a percentage of total deposits.  At 
September 30, 1997, this ratio was 30.1%.

     In the area  of interest rate sensitivity management focuses on reducing 
the impact movements in interest rates would have on interest income and the 
economic value of the Company. The Company believes that keeping overall risk 
at a low level achieves optimal performance. The objective is to control risks 
and produce consistent, high quality earnings independent of fluctuating 
interest rates. The Board of Directors and the Board Asset / Liability 
Committee ("ALCO") oversees the establishment of appropriate internal controls 
which are designed to ensure that implementation of the Asset / Liability 
strategies remain consistent with Asset / Liability Management Policy 
objectives. The ALCO consists of all Senior Management and is charged with 
implementing these strategies. 

     A major tool used by this Committee and the Board ALCO is the ALX Asset / 
Liability computer model. This model, which is run quarterly, measures a 
number of risks, including liquidity risk, capital adequacy risk, interest 
rate risk and market risk. The model analyzes the mix and repricing 
characteristics of interest rate sensitive assets and liabilities using 
multipliers (the degree interest rates change when the federal funds rate 
changes) and lags (the time it takes rates to change after the federal funds 
rate changes). The model simulates the effects on net interest income and 
market risk when the federal funds rate changes. The ALCO committee then uses 
this information, in conjunction with, current and projected economic 
conditions and the outlook for interest rates to set loan strategies, 
investment strategies and funding strategies, which include loan and deposit 
pricing, volume and mix of each asset and liability category and proposed 
changes to the maturity distribution of assets and liabilities. The Asset / 
Liability policy states that the Bank will monitor and limit interest rate 
risk as follows:

     For a 1% change in the federal funds rate, net interest income (NII) 
should not change by more than 5%, and for a 2% change in the federal funds 
rate, NII should not change by more that 10%. The policy further states that 
the Bank will monitor and limit market risk (in a market where interest rates 
have risen 3%) to 25% of equity capital while maintaining "well capitalized" 
leverage and risk based capital ratios.

     At September 30, 1997, the "ALX" model showed the Bank was moderately 
liability sensitive with a NII exposure of -$103,000 or -1.2% for a 1% 
increase in the federal funds rate and a -$521,000 or -6.8% exposure in NII 
for a 2% increase. Both of these figures are within policy.

     At September 30, 1997, market risk for a 3% increase in market rates, as 
measured by the model, was -11.63% of equity capital, which is within policy.  
The market risk adjusted leverage and risk based capital ratios were 6.22% and 
12.25%, respectively, which are also within policy.

     When the Company is liability sensitive, as it was at September 30, 1997, 
management discontinues or limits the use of longer lagging indexes such as 
the 11th District Cost of Funds (COFI) for loan pricing and switchs to more 
market sensitive indexes. In the securities portfolio, the Company switchs 
from fixed rate investments, as well as investments tied to lagging indexes, 
to short term securities and/or to securities tied to more market sensitive 
indexes. The Bank will also use interest rate swaps, when appropriate, to 
reposition the Bank's interest rate risk.

EQUITY

     The Company and the Bank are each subject to various regulatory Capital 
requirements administered by federal banking agencies.

Company:
     As a result of the $1,254,000 earned in first nine months of 1997, 
combined with the $1,204,000 increase in capital raised through the issuance 
of common stock pursuant to the exercise of employee stock options and the 
conversion of debentures, and the payment of $468,000 in dividends, the 
Company had the following capital levels and ratios.  The following table also 
includes the regulatory minimums for capital adequacy purposes:
                                                           For Capital
                                  Actual                      Adequacy 
Purposes
                            -------------------          ---------------------
                                                        Minimum      Minimum 
                              Amount    Ratio           Amount         Ratio
                               (000)                    (000)
                            -------------------              
- ---------------------
Total Capital
  (to risk weighted assets) $ 18,845    13.68%           $11,019     8.0%
Tier One Capital
  (to risk weighted assets) $ 15,122    10.98%           $ 5,509     4.0%
Tier One Capital
  (to average assets)       $ 15,122     7.90%           $ 7,657     4.0%

Risk Weighted Assets        $137,735
Quarterly Average
  Assets (Adjusted)         $191,417
- -----------------------------------------------------------------------------

Bank:
     As a result of the $1,294,000 earned in first nine months of 1997 and the 
payment of $450,000 in dividends, the Bank had the following capital levels 
and ratios.  The following table also includes the regulatory minimums for 
capital adequacy purposes and regulatory minimums to be categorized as "Well 
Capitalized" under prompt corrective action 
provisions:                                                                  
To be Categorized as
                                                                 Well 
Capitalized Under
                                                For Capital        Prompt 
Corrective
                                  Actual        Adequacy Purposes    Action 
Provisions
                            ----------------  -----------------  
- ----------------------
                                              Minimum   Minimum   Minimum     
Minimum  
                             Amount   Ratio    Amount        Ratio    
Amount           Ratio
                              (000)             (000)              (000)
                            ----------------  -----------------  
- ----------------------
Total Capital
  (to risk weighted assets) $ 18,407  13.39%  $10,997     8.0%    $13,746      
10.0%
Tier One Capital
  (to risk weighted assets) $ 13,519   9.83%  $ 5,498     4.0%    $ 
8,248       6.0%
Tier One Capital
  (to average assets)       $ 13,519   7.08%  $ 7,643     4.0%    $ 
9,554       5.0%

Risk Weighted Assets        $137,460
Quarterly Average
  Assets (Adjusted)         $191,075
- --------------------------------------------------------------------------------
- -------
     PART II - OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

   None of the Company, the Bank or Conpac is a party to or the subject of, or 
is any of their property the subject of, any material pending legal 
proceedings, other than ordinary routine litigation incidental to the business 
of the Corporation.

ITEM 2 - CHANGES IN SECURITIES

   The rights of the holders of registered securities have not been materially 
modified.

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES

   There has not been any material default in (1) payment of principal, 
interest, a sinking or purchase fund installment, or (2) any other material 
default not cured within 30 days, regarding any indebtedness exceeding 5% of 
the total assets of the registrant or any of its significant subsidiaries.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

  NONE

ITEM 5 - OTHER INFORMATION

     NONE

ITEM 6 - EXHIBITS AND REPORTS OF FORM 8-K

   A)   Exhibits

                    11     Statement regarding computation of per share 
earning.
                    27     Financial Data Schedule under Article 9

   B)          Reports on Form 8-K

No Form 8-K's were filed by the Company during the quarter ending September 
30, 1997.

















SIGNATURES


      In accordance with the requirements of the Exchange Act, the registrant 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.





                                     CALIFORNIA COMMUNITY
                                     BANCSHARES CORPORATION




                                     ----------------------------
Date                                 /s/ Walter O.  Sunderman
      ------------------             ----------------------------
                                     Walter O.  Sunderman
                                     President and
                                     Chief Executive Officer




                                     ----------------------------
Date                                 /s/ ANDREW S.  POPOVICH
      ------------------             ----------------------------
                                     Andrew S. Popovich
                                     Executive Vice President and
                                     Chief Administrative Officer





<PAGE>










SECURITIES AND EXCHANGE COMMISSION


Washington, D.C. 20549


__________


Exhibits


to


FORM 10 - QSB



QUARTERLY REPORT


UNDER


SECTION 13 OR 15(D) OF 


THE SECURITIES EXCHANGE ACT OF 1934


__________
 


CALIFORNIA COMMUNITY BANCSHARES CORPORATION














EXHIBIT 11 - STATEMENT RE COMPUTATIONS OF PER SHARE EARNINGS
(Unaudited)(In Thousands, Except Earnings per Share)

                              ---------------------      ---------------------
                              For the Three Months       For the Nine Months
                                 Ended Sept 30,            Ended Sept 30,
                              ---------------------      ---------------------
                                 1997       1996            1997        1996
                              ---------   ---------      ---------   ---------
Weighted Average Shares
 Used to Compute Common
 and Equivalent Shares:            
            
Primary                       1,169,240   1,025,539      1,116,276   1,013,305

Fully Diluted                 1,365,554   1,326,715      1,349,767   1,319,841
                              =========   =========      =========   =========
            
Net Income Used in the
 Computation of Income
 per Common Share:            
            
Net Income, as Reported
 Used to Compute Primary
 Income per Share             $     449   $     389      $   1,254   $   1,136
                              =========   =========      =========   =========
            
Adjustment for after Tax
 Effect of Interest Paid
 on Convertible Debentures           26          44            100         136
                              ---------   ---------      ---------   ---------
            
Net Income, as Adjusted Used
 to Compute Fully Diluted
 Income per Share             $     475   $     433      $   1,354   $   1,272
                              =========   =========      =========   =========
            
Income per Common and
 Equivalent Share:            
            
Primary                      $    0.38   $    0.38      $    1.12   $    1.12

Fully Diluted                $    0.35   $    0.33      $    1.00   $    0.96
                             =========   =========      =========   =========




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission