NATIONS FUND INC
N-30D, 1996-05-30
Previous: NATIONS FUND INC, N-30D, 1996-05-30
Next: ARBOR DRUGS INC, 10-Q, 1996-05-30



<PAGE>   1



Nations


Fund


Equity


Funds                            Annual Report for the Year Ended March 31, 1996





                                                                         NATIONS
                                                                         --FUND-

















<PAGE>   2
 
<TABLE>
    <S>                                  <C>
    NOT                                  MAY LOSE VALUE
    FDIC-INSURED                         NO BANK GUARANTEE
</TABLE>
 
     NATIONS FUND DISTRIBUTOR: STEPHENS INC. STEPHENS INC., WHICH IS NOT
AFFILIATED WITH NATIONSBANK, N.A., IS NOT A BANK AND SECURITIES OFFERED BY IT
ARE NOT GUARANTEED BY ANY BANK OR INSURED BY THE FDIC. STEPHENS INC., MEMBER
NYSE-SIPC.
 
     NATIONS FUND INVESTMENT ADVISER: NATIONSBANC ADVISORS, INC.
 
     NATIONS FUND INVESTMENT SUB-ADVISER: TRADESTREET INVESTMENT ASSOCIATES,
INC.
<PAGE>   3
 
NATIONS FUND
 
DEAR SHAREHOLDER:
 
     We are pleased to present the Nations Fund annual report for the fiscal
period ended March 31, 1996.* Overall, markets have rewarded investors, and
during this period, assets of the Nations Fund family of mutual funds surpassed
the $18 billion level.
 
     As noted in our letter to you dated November 30, 1995, last year marked a
period that many investors will look back upon with great fondness in the years
to come. Four factors coincided to make 1995 a memorable year for the stock and
bond markets: 1) The U.S. economy grew at a moderate pace; 2) Inflation slowed
more than most observers anticipated; 3) Both the executive and legislative
branches of the U.S. government embraced a commitment to reduce the federal
deficit; and 4) U.S. corporations continued to produce strong profitability. As
a result, those who owned financial assets enjoyed strong performance without
having it eroded or undermined by threats of an overheated economy, creeping
inflation or unbridled federal spending.
 
     The first three months of 1996 demonstrated that ideal investment
conditions do not last indefinitely. While inflation remained subdued, the
economy lost some of its balance. In January, the economy softened under the
weight of winter storms and a partial Federal government shut down. By late
February, the economy had reawakened with surprising strength, particularly on
the employment front. However, the strong earnings gains of 1995 showed clear
signs of abating. Meanwhile, the political season opened, complicating budget
negotiations and creating harsh political rhetoric. Under these conditions, bond
prices began to fall and interest rates began to rise. While stocks posted gains
in the first months of 1996, the gains were narrower (fewer stocks participated)
and volatility increased. The early primary season put a great deal of focus on
the flat tax, and voter support for the concept appeared to erode. As a result,
municipal securities, which underperformed U.S. Treasuries last year, closed the
performance gap.
 
     Looking ahead, the cooling and heating of the economy that we have
experienced early in the year should give way to modest growth. We do not think
there will be a boom or a bust in the foreseeable future. Inflation should not
be a significant factor, as global markets and sluggishness in the
industrialized world should keep prices and wages under control. Corporate
profits will, however, be a precious commodity. Although we expect corporate
profits to advance, they should be far less spectacular than in 1995. Clearly,
the races for President and Congress will stir up the markets from time to time.
Fiscal conservatism, which has helped to propel the markets, will get lost at
times as the candidates battle.
 
     In summary, we believe investors will enjoy a reasonable, rather than
ideal, environment for investing. We believe that stocks and bonds will advance.
However, the advances will probably be accompanied by periodic corrections and
volatility as the market continues to adjust to a less-than-perfect investment
world.
 
Sincerely,
/s/ A. Max Walker                               /s/ Mark H. Williamson
A. Max Walker                                   Mark H. Williamson
President and Chairman                          President, NationsBanc
of the Board                                    Advisors, Inc.
 
March 31, 1996
 
* THE FISCAL YEAR END CHANGED TO MARCH 31.
                                          
                                          
                                          
                                          
<PAGE>   4
 
THE NATIONS FUND ADVANTAGE
 
     A family of mutual funds provides investors with a number of advantages,
including the ability to shift investment assets among funds as their financial
objectives or market conditions change. The Nations Fund family of mutual funds
includes a broad array of professionally managed domestic and international
stock, bond and money market funds advised by NationsBanc Advisors, Inc. The
family was designed to accommodate a wide variety of investment objectives
across the risk/reward spectrum.

THE NATIONS FUND FAMILY* GRAPH
POTENTIAL RETURN

<TABLE>
<CAPTION>
                                                                                POTENTIAL RISK (VARIABILITY)
                                                      ---------------------------------------------------------------------------
                CURRENT INCOME                  GROWTH AND INCOME                  GROWTH                 AGGRESSIVE GROWTH
        ---------------------------------  --------------------------    --------------------------  ----------------------------   
   STABILITY
- ----------------
         Shorter   Intermediate   Longer                       Growth       Large                         Small         Region
Money   Maturity     Maturity    Maturity             Equity     And   Capitalization  International  Capitalization   Specific
Market    Bond         Bond        Bond    Balanced   Income   Income      Growth         Equity          Growth     International
Funds    Funds        Funds       Funds      Funds     Funds    Funds       Funds*         Funds          Funds          Funds
- -----------------------------------------------------------------------------------------------------------------------------------
<S>       <C>        <C>        <C>         <C>       <C>      <C>       <C>          <C>             <C>             <C>
- -Nations  -Nations   -Nations   -Nations    -Nations  -Nations -Nations  -Nations     -Nations        -Nations        -Nations
 Prime     Short-     Stragegic  Government  Balanced  Equity   Value     Capital      International   Emerging        Emerging
 Fund      Term       Fixed      Securities  Assets    Income   Fund      Growth       Equity Fund     Growth          Market
- -Nations   Income     Income     Fund        Fund      Fund               Fund                         Fund            Fund
 Govern-   Fund       Fund      -Nations                                 -Nations                                     -Nations
 ment     -Nations   -Nations    Diversified                              Disciplined                                  Pacific
 Money     Short-     Inter-     Income                                   Equity                                       Growth
 Market    Term       mediate-   Fund                                     Fund                                         Fund
 Fund      Municipal  Term      -Nations
- -Nations   Income     Municipal  Long-Term
 Treasury  Fund       Bond       Municipal
 Fund     -Nations    Funds      Bond
- -Nations   Short-                Funds
 Tax-      Intermediate         -Nations
 Exempt    Government            Global
 Fund      Fund                  Government
                                 Income Fund

</TABLE>

For specific information on developing an investment portfolio that will more
closely target your investment objectives, contact your investment
representative or Nations Fund for fund brochures and prospectuses at (800)
982-2271.
- ---------------
 
    * The Nations Fund family also includes Nations Equity Index Fund, which
      seeks to match the performance of the S&P 500 before fees and expenses.
 
                                        2
<PAGE>   5
 
                          NATIONS BALANCED ASSETS FUND
                           PERFORMANCE AND COMMENTARY
 
PORTFOLIO MANAGER
 
     Julie Hale is Senior Portfolio Manager for Nations Balanced Assets Fund.
Ms. Hale has worked in the investment community since 1981. Prior to joining
TradeStreet Investment Associates, Inc., sub-adviser to the Fund, she was Vice
President and Senior Portfolio Manager in the Investment Management Group at
NationsBank, N.A. Her experience includes research analysis and portfolio
management for Mercantile Safe Deposit and Trust, and National City Bank. Ms.
Hale received a B.S. in Business and Finance from Mount St. Mary's College and
an M.B.A. from Kent State University. She holds the Chartered Financial Analyst
designation and is a member of the Association for Investment Management and
Research as well as the North Carolina Society of Security Analysts, Inc. She
also is a member of the National Association for Petroleum Investment Analysts
and the World Affairs Council of Washington D.C.
 
INVESTMENT OBJECTIVE
 
     The Fund seeks total investment return through a combination of growth of
capital and current income consistent with the preservation of capital.
 
PERFORMANCE REVIEW
 
     For the one-year period ended March 31, 1996, Nations Balanced Assets Fund
Investor A Shares provided a total return of 23.28%.
 
PORTFOLIO MANAGER COMMENTARY
 
     In the following interview, Ms. Hale shares her views on financial market
conditions and Fund performance for the one-year period ended March 31, 1996.
 
PLEASE DESCRIBE THE FUND'S INVESTMENT STYLE AND PHILOSOPHY.
     The Fund's investment philosophy is based on the premise that a diversified
portfolio allocated among stocks, fixed-income securities and money market
instruments, which have different risk/return characteristics, will reduce
overall portfolio risk relative to expected returns. Most investments are made
in stocks of high quality companies with favorable long-term fundamentals and
earnings growth potential.
 
BRIEFLY DESCRIBE THE MARKET CONDITIONS THAT PREVAILED OVER THE PAST TWELVE
MONTHS.
     The most important factor over the past year was declining interest rates,
driven by both moderate economic growth and low inflation. In this environment,
both the stock and bond markets benefited, as did Nations Balanced Assets Fund.
 
WHAT SHIFTS WERE MADE IN THE PORTFOLIO'S OVERALL ASSET ALLOCATION OVER THE PAST
YEAR?
     At the beginning of the reporting period, asset allocation was 55% stocks,
40% fixed-income securities and 5% cash. Both the stock and bond markets rallied
for the first nine months of the reporting period, as long-term interest rates
declined. The bond allocation bottomed at 33% as the 30-year U.S. Treasury bond
declined from a yield of 7.5% to around 6% late in the year. Proceeds were
reinvested in equities and cash. As we entered 1996, investors became concerned
about a resurgence in economic activity and the bond market made an abrupt
reversal with rising interest rates. Lower bond prices, combined with improving
stock prices, prompted a higher allocation to bonds of 37%.
 
ON THE EQUITY SIDE, WHAT DO YOU LOOK FOR WHEN YOU CHOOSE COMPANIES FOR FUND
INVESTMENT?
     We seek out high-quality companies that have strong long-term fundamentals
and earnings growth potential, and are trading at favorable prices relative to
their earnings outlook.
 
                                        3
<PAGE>   6
 
WHERE DID YOU FIND STRONG EQUITY PERFORMANCE?*
     Equity performance benefited from the Fund's exposure to the technology and
finance sectors which performed well during the past year. In technology, the
Fund benefited from its exposure to networking companies that provide products
and services for computers to communicate and share data. Strong-performing
names included Bay Networks, Cabletron Systems and cisco Systems, Inc. Finance
holdings that performed very well were in the banking and financial services
areas.
 
WHAT WERE THE LESS FAVORABLE SECTORS/STOCKS?
     Health care and basic materials were sectors that hurt equity performance
over the past year. The health care group outperformed the overall market and
the Fund was underweighted in that sector through the second half of the year.
The basic materials group dramatically lagged the market last year and holdings
underperformed the sector.
 
WHERE DID YOU FIND GOOD VALUE IN THE BOND MARKET?
     For most of the reporting period, long-term U.S. Treasuries provided
outstanding returns. However, for the three months ended March 31, 1996,
exposure to the corporate market provided the strongest performance. Continued
strong credit fundamentals, limited supply and strong demand produced attractive
returns.
 
HOW ARE YOU POSITIONING THE FUND GOING FORWARD?
     As of March 31, 1996, the asset allocation mix is 55% stocks, 37% bonds and
8% cash. We expect moderate economic growth and low inflation for the remainder
of 1996, which should lead to lower interest rates. Positioning is slightly more
defensive this year with a higher cash position and in terms of equity
selection. Currently, the Fund is overweighted in domestic oils, natural gas,
and electric utilities. These sectors offer attractive total return prospects
and have typically been less volatile than the overall stock market.
 
- ---------------
 
* Portfolio holdings are subject to change and may not be representative of
current holdings.
 
                                        4
<PAGE>   7
 
NATIONS FUND
Nations Balanced Assets Fund
- ---------------------------------------------
<TABLE>
<CAPTION>
   PORTFOLIO BREAKDOWN AS OF 3/31/96
<S>                                     <C>
Common Stocks                           54.3%
U.S. Treasury Securities                16.5%
Mortgage-Backed Securities              10.1%
Repurchase Agreement and Other 
 Assets and Liabilites (Net)             8.8%
Corporate Bonds and Notes                6.5%
Asset-Backed Securities                  3.2%
Certificate of Deposit - (Yankee)        0.3%
Foreign Bond                             0.3% 
</TABLE>

- -------------------------------------
<TABLE>
<CAPTION>
   TOP TEN HOLDINGS AS A
     % OF NET ASSETS AS OF 3/31/96

<C>  <S>                                            <C>
  1. U.S. T-Bond, 8.750% 08/15/20                   4.8%
  2. U.S. T-Bond, 5.625% 11/30/00                   4.6%
  3. U.S. T-Note, 5.875% 11/15/05                   2.6%
  4. U.S. T-Note, 6.875% 03/31/00                   2.1%
  5. FNMA, TBA, 7.000% 02/15/11                     1.9%
  6. U.S. T-Note, 6.250% 02/15/03                   1.6%
  7. FHLMC, Gold, TBA, 7.500% 03/13/26              1.4%
  8. GNMA, 8.000% 06/15/22 - 07/15/25 (2 Pools)     1.1%
  9. FNMA, TBA, 6.500% 12/01/26                     1.0%
 10. GNMA, TBA, 6.500% 02/20/26                     1.0%
</TABLE>
- --------------------------------------------------------------------------------

   PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------
<S>                         <C>
     YEAR ENDED             23.28%
     03/31/96
                   --------------------
     INCEPTION
     (10/02/92)             10.84%
     THROUGH
     03/31/96
</TABLE>
- ----------------------------------------
- ----------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor A
Shares of Nations Balanced
Assets Fund on October 2,
1992 (inception). Figures
for the Lehman Brothers
Aggregate Bond Index, which
is comprised of the
Government Corporate Bond
Index, the Asset-Backed
Securities Index and the
Mortgage-Backed Securities
Index and includes U.S.
Treasury issues, agency
issues, corporate bond
issues and mortgage-backed
issues, include reinvestment
of dividends. Figures for
the Standard & Poor's 500,
an unmanaged index of 500
widely held common stocks,
include reinvestment of
dividends.

<TABLE>
<CAPTION>
                      Growth of        Lehman
                     Investment        Brothers
                 with Distributions   Aggregate       Standard
                     Reinvested       Bond Index    & Poor's 500
<S>                   <C>              <C>            <C>  
Oct. 2, 1992            10,000          10,000          10,000
Nov. 30, 1992           10,372          10,027          10,502
                        10,800          10,441          10,961
                        11,066          10,718          11,013
                        11,309          10,998          11,297
Nov. 30, 1993           11,379          11,004          11,559
                        11,013          10,689          11,121
                        10,661          10,578          11,167
                        11,076          10,643          11,712
Nov. 30, 1994           11,000          10,683          11,710
                        11,621          11,222          12,849
                        12,584          11,906          14,074
                        13,252          12,140          15,192
Nov. 30, 1995           13,866          12,657          16,106
Mar. 31, 1996           14,327          12,432          16,970
</TABLE>
Assumes the reinvestment of all distributions.

- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during those periods under the new pricing structure.
 
Portfolio holdings are subject to change and may not be representative of
current holdings.

                                        5
<PAGE>   8
 
NATIONS FUND
Nations Balanced Assets Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR C SHARES AS OF 3/31/96
<TABLE>
<CAPTION>
- -------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- -------------------------------------------
<S>                  <C>            <C>
     YEAR ENDED      22.02%*        22.52%
     03/31/96
                  ------------------------
     INCEPTION
     (10/02/92)      10.03%         10.03%
     THROUGH
     03/31/96
                  ------------------------
                                  Not
                  *Adjusted       adjusted
                  for maximum     for
                  contingent      contingent
                  deferred        deferred
                  sales charge    sales
                  of 0.50%        charge
</TABLE>
- ------------------------------------------- 
- -------------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor C
Shares of Nations Balanced
Assets Fund on October 2,
1992 (inception). Investor C
Shares that are redeemed
within one year of purchase
are subject to a 0.50%
contingent deferred sales
charge. Figures for the
Lehman Brothers Aggregate
Bond Index, which is
comprised of the Government
Corporate Bond Index, the
Asset-Backed Securities
Index and the
Mortgage-Backed Securities
Index and includes U.S.
Treasury issues, agency
issues, corporate bond
issues and mortgage-backed
issues, include reinvestment
of dividends. Figures for
the Standard & Poor's 500,
an unmanaged index of 500
widely held common stocks,
include reinvestment of
dividends.

<TABLE>
<CAPTION>
                      Growth of        Lehman
                     Investment        Brothers
                 with Distributions   Aggregate       Standard
                     Reinvested       Bond Index    & Poor's 500
<S>                   <C>              <C>            <C>  
Oct. 2, 1992            10,000          10,000          10,000
Nov. 30, 1992           10,353          10,029          10,502
                        10,758          10,441          10,961
                        11,000          10,718          11,013
                        11,218          10,996          11,297
Nov. 30, 1993           11,268          11,004          11,559
                        10,889          10,689          11,121
                        10,519          10,578          11,167
                        10,910          10,643          11,712
Nov. 30, 1994           10,809          10,683          11,710
                        11,400          11,222          12,849
                        12,314          11,906          14,074
                        12,947          12,140          15,192
Nov. 30, 1995           13,523          12,657          16,106
Mar. 31, 1996           13,967          12,432          16,970
</TABLE>
Assumes the reinvestment of all distributions.

- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during those periods under the new pricing structure.

                                        6
<PAGE>   9
 
NATIONS FUND
Nations Balanced Assets Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR N SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------
<S>                         <C>       
     YEAR ENDED             22.60%
     03/31/96
                   --------------------
     INCEPTION
     (6/7/93)               10.16%
     THROUGH
     03/31/96
</TABLE>
 ----------------------------------------
- ----------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor N
Shares of Nations Balanced
Assets Fund on June 7, 1993
(inception). Figures for the
Lehman Brothers Aggregate
Bond Index, which is
comprised of the Government
Corporate Bond Index, the
Asset-Backed Securities
Index and the
Mortgage-Backed Securities
Index and includes U.S.
Treasury issues, agency
issues, corporate bond
issues and mortgage-backed
issues, include reinvestment
of dividends. Figures for
the Standard & Poor's 500,
an unmanaged index of 500
widely held common stocks,
include reinvestment of
dividends.
 
<TABLE>
<CAPTION>
                      Growth of        Lehman
                     Investment        Brothers
                 with Distributions   Aggregate       Standard
                     Reinvested       Bond Index    & Poor's 500
<S>                   <C>              <C>            <C>
June 7, 1993            10,000          10,000          10,000
                        10,287          10,181          10,029
Nov. 30, 1993           10,498          10,447          10,287
                        10,546          10,453          10,526
                        10,198          10,154          10,127
                         9,860          10,049          10,170
Nov. 30, 1994           10,231          10,110          10,666
                        10,147          10,148          10,654
                        10,709          10,660          11,701
                        11,573          11,310          12,817
Nov. 30, 1995           12,174          11,532          13,834
                        12,723          12,023          14,667
Mar. 31, 1996           13,129          11,810          15,454
</TABLE>
Assumes the reinvestment of all distributions.

- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during those periods under the new pricing structure.

                                        7
<PAGE>   10
 
NATIONS FUND
Nations Balanced Assets Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - PRIMARY A SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------
<S>                         <C>       
     YEAR ENDED             23.43%
     03/31/96
                   --------------------
     INCEPTION
     (09/30/92)             11.08%
     THROUGH
     03/31/96
</TABLE>
- ---------------------------------------- 
- ----------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Primary A
Shares of Nations Balanced
Assets Fund on September 30,
1992 (inception). Figures
for the Lehman Brothers
Aggregate
Bond Index, which is
comprised of the Government
Corporate Bond Index, the
Asset-Backed Securities
Index and the
Mortgage-Backed Securities
Index and includes U.S.
Treasury issues, agency
issues, corporate bond
issues and mortgage-backed
issues, include reinvestment
of dividends. Figures for
the Standard & Poor's 500,
an unmanaged index of 500
widely held common stocks,
include reinvestment of
dividends.

<TABLE>
<CAPTION>
                      Growth of        Lehman
                     Investment        Brothers
                 with Distributions   Aggregate       Standard
                     Reinvested       Bond Index    & Poor's 500
<S>                   <C>              <C>            <C>  
Sept. 30, 1992          10,000          10,000          10,000
Nov. 30, 1992           10,384          10,027          10,502
                        10,818          10,441          10,961
                        11,089          10,718          11,013
                        11,338          10,998          11,297
Nov. 30, 1993           11,416          11,004          11,559
                        11,052          10,689          11,121
                        10,706          10,578          11,167
                        11,128          10,643          11,712
Nov. 30, 1994           11,059          10,683          11,710
                        11,701          11,222          12,849
                        12,665          11,906          14,074
                        13,345          12,140          15,192
Nov. 30, 1995           13,971          12,657          16,106
Mar. 31, 1996           14,443          12,432          16,970
</TABLE>
Assumes the reinvestment of all distributions. 

- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during those periods under the new pricing structure
 
                                        8
<PAGE>   11
 
                           NATIONS EQUITY INCOME FUND
                           PERFORMANCE AND COMMENTARY
 
PORTFOLIO MANAGER
 
     Eric Williams is Senior Portfolio Manager for Nations Equity Income Fund.
Mr. Williams has worked in the investment community since 1980. Prior to joining
TradeStreet Investment Associates, Inc., sub-adviser to the Fund, he was Senior
Vice President and Senior Portfolio Manager in the Investment Management Group
at NationsBank, N.A. Other experience includes equity research and portfolio
management for National Bank of Detroit. Mr. Williams received a B.S. in
Accounting from East Carolina University, Summa Cum Laude, and an M.B.A. from
Indiana University. He holds the Chartered Financial Analyst designation, is on
the Advisory Board of Indiana University's Investment Management Academy, and is
a member of the Association for Investment Management and Research as well as
the North Carolina Society of Financial Analysts, Inc.
 
INVESTMENT OBJECTIVE
 
     The Fund seeks to provide high current income primarily through investments
in equity securities (including convertible securities) having a relatively high
current yield.
 
PERFORMANCE REVIEW
 
     For the one-year period ended March 31, 1996, Nations Equity Income Fund
Investor A Shares provided a total return of 24.07%.
 
PORTFOLIO MANAGER COMMENTARY
 
     In the following interview, Mr. Williams shares his views on financial
market conditions and Fund performance for the one-year period ended March 31,
1996.
 
WHAT IS THE FUND'S INVESTMENT STYLE AND PHILOSOPHY?
     Nations Equity Income Fund provides investors with a diversified portfolio
of equities, specializing in undervalued stock selection. The portfolio is
constructed to produce a 50% yield premium over the Standard & Poor's
Corporation 500 Composite Stock Price Index (S&P 500). It is designed to offer
low volatility, but provide returns comparable to the S&P 500 over time with
less risk. Thus, the Fund should capture a large portion of returns in rising
markets, while shielding the portfolio from the full impact of a falling market.
 
PLEASE DESCRIBE HOW THE FUND PERFORMED UNDER THE MARKET CONDITIONS THAT
PREVAILED OVER THE PAST TWELVE MONTHS.
     Market conditions were generally favorable for the overall stock market
this last year. Corporate profits were strong, inflation was relatively benign
and interest rates declined through much of the year. In turn, this presented a
favorable environment for investors in Nations Equity Income Fund.
 
     Over the past twelve months, the Fund attained 75% of the S&P 500 return,
with less volatility.
 
WHAT PARTICULAR SECTORS/STOCKS WERE FAVORABLE FOR THE FUND?*
     Stock selection in the finance sector contributed favorably to Fund
performance. The average return for finance holdings was 58% during the last
twelve months, while financial stocks in the S&P 500 gained 48% on average.
Equities invested in consumer cyclical companies were up 32%, bettering the
average 19% return among consumer cyclical stocks in the S&P 500. These gains
were diluted by a noticeable underperformance in the capital goods sector, with
Fund holdings increasing 18% on average, compared with a 40% average gain in
stocks of capital goods companies found in the S&P 500. Miscellaneous holdings,
primarily containing an investment in the conglomerate Hanson, were down
slightly for the year, although miscellaneous stocks in the S&P 500 returned
close to 26%.
 
- ---------------
 
* Portfolio holdings are subject to change and may not be representative of
current holdings.
 
                                        9
<PAGE>   12
 
HOW ARE YOU POSITIONING THE FUND GOING FORWARD?
     Going forward, the Fund will probably increase its weighting in stocks that
are interest-rate sensitive. Such equities, including banks and insurance
companies, telephone companies and electric utilities, are becoming undervalued
with the recent rise in interest rates. Convertible securities, to the extent
their prices adjust downward, are likely candidates for purchase as well.
Without the anticipated price response to an increase in interest rates, the
Fund may purchase
U.S. Treasury securities to help pursue Fund objectives. Proceeds for any
above-mentioned purchases would occur from previously sold overvalued positions.
 
                                       10
<PAGE>   13
 
NATIONS FUND
Nations Equity Income Fund
- ---------------------------------------------
   PORTFOLIO BREAKDOWN AS OF 3/31/96

<TABLE>
<S>                                     <C>
Convertible Bonds & Notes
 U.S. Treasury Securities, 
 Repurchase Agreement and
 Other Assets and Liabilites (Net)      21.8%
Energy                                  12.3%
Telecommunications                      10.5%
Producer Durables                        9.0%
Utilities                                8.3%
Financial Services                       8.1%
Health Care                              5.9%
Consumer Staples                         5.9%
Materials/Processing                     5.1%
Consumer Discretionary                   5.0%
Other                                    4.6%
Technology                               3.5%
</TABLE> 

- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
    -----------------------------------
<S>                         <C>      
     YEAR ENDED             24.07%
     03/31/96
                   --------------------
     INCEPTION
     (04/16/91)             13.45%
     THROUGH
     03/31/96
</TABLE>

- ----------------------------------------
- ----------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor A
Shares of Nations Equity
Income Fund on April 16,
1991 (inception). Figures
for the Standard & Poor's
500, an unmanaged index of
500 widely held common
stocks, include reinvestment
of dividends.

<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500
<S>                  <C>               <C>
April 16, 1995          10,000          10,000
                         9,890           9,952
May 31, 1991            10,618          10,483
                        11,395          11,361
                        11,299          11,075
                        11,593          11,285
May 31, 1992            12,069          11,641
                        12,509          12,226
                        13,154          12,759
                        13,248          12,821
May 31, 1993            13,735          13,151
                        14,068          13,455
                        13,506          12,946
                        13,752          13,000
May 31, 1994            14,273          13,634
                        13,886          13,632
                        15,063          14,958
                        15,970          16,384
May 31, 1995            16,936          17,685
                        17,685          18,749
Mar. 31, 1996           18,688          19,755
</TABLE>
Assumes the reinvestment of all distributions.

- -------------------------------------
   TOP TEN HOLDINGS AS A
     % OF NET ASSETS AS OF 3/31/96

<TABLE>
 <C>  <S>                                           <C>
  1. U.S. T-Bond, 5.625% 02/15/06                   6.3%
  2. U.S. T-Note, 5.625% 02/28/01                   3.0
  3. USX-Marathon Group, Conv. Sub. Deb., 7.000%
       06/15/17                                     2.4
  4. Fleet Financial Group Inc.                     1.6
  5. Rhone-Poulenc Rorer, Inc.                      1.6
  6. General Signal Corporation, Conv. Sub. Note,
       5.750% 06/01/02                              1.6
  7. Consolidated Natural Gas Company               1.6
  8. AMP Inc.                                       1.4
  9. Royal Dutch Petroleum Company, ADR             1.4
 10. Dresser Industries, Inc.                       1.4
</TABLE>
 
                             [ NEED TO INSERT PLOT POINTS TO BE PROVIDED BY DTP]

- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during these periods under the new pricing structure.
Portfolio holdings are subject to change and may not be representative of
current holdings.

                                        11
<PAGE>   14
 
NATIONS FUND
Nations Equity Income Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR C SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ------------------------------------------
              AVERAGE TOTAL RETURN
- ------------------------------------------
<S>                  <C>            <C>       
     YEAR ENDED      22.75%*        23.25%
     03/31/96
                   ---------------------
     INCEPTION
     (06/17/92)      13.11%         13.11%
     THROUGH
     03/31/96
                   ---------------------
                   *Adjusted      Not
                   for            adjusted
                   maximum        for
                   contingent     contingent
                   deferred       deferred
                   sales charge   sales
                   of 0.50%       charge
</TABLE>
 
- ------------------------------------------
- ------------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor C
Shares of Nations Equity
Income Fund on June 17, 1992
(inception). Investor C
Shares that are redeemed
within one year of purchase
are subject to a 0.50%
contingent deferred sales
charge. Figures for the
Standard & Poor's 500, an
unmanaged index of 500
widely held common stocks,
include reinvestment of
dividends.

<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500
<S>                  <C>               <C>
June 17, 1992           10,000          10,000
                        10,522          10,315
                        10,932          10,634
                        11,473          11,306
May 31, 1993            11,536          11,361
                        11,938          11,653
                        12,195          11,923
                        11,694          11,472
May 31, 1994            11,883          11,520
                        12,309          12,082
                        11,953          12,080
                        12,937          13,255
May 31, 1995            13,687          14,518
                        14,494          15,671
                        15,090          16,614
Mar. 31, 1996           15,944          17,505
</TABLE>
Assumes the reinvestment of all distributions.

- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR N SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------
<S>                         <C>      
     YEAR ENDED             23.40%
     03/31/96
                   --------------------
     INCEPTION
     (06/07/93)             12.74%
     THROUGH
     03/31/96
</TABLE>
 
- ----------------------------------------
- ----------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor N
Shares of Nations Equity
Income Fund on June 7, 1993
(inception). Figures for the
Standard & Poor's 500, an
unmanaged index of 500
widely held common stocks,
include reinvestment of
dividends.

                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500

June 7, 1993            10,000          10,000
                        10,073          10,029
                        10,429          10,286
                        10,670          10,526
                        10,236          10,127
May 31, 1994            10,411          10,170
                        10,784          10,666
                        10,480          10,664
                        11,356          11,701
May 31, 1995            12,016          12,817
                        12,740          13,834
                        13,276          14,667
Mar. 31, 1996           14,013          15,454

Assumes the reinvestment of all distributions. 

- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
 
Average annual and aggregate total returns are historical in nature and measure
net investment income and capital gain or loss from portfolio investments
assuming reinvestment of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during those periods under the new pricing structure.

                                        12
<PAGE>   15
 
NATIONS FUND
Nations Equity Income Fund
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - PRIMARY A SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------
<S>                         <C>      
     YEAR ENDED             24.29%
     03/31/96
                   ---------------------
     INCEPTION
     (4/11/91)              13.82%
     THROUGH
     03/31/96
</TABLE>
 
- ----------------------------------------
- ----------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Primary A
Shares of Nations Equity
Income Fund on April 11,
1991 (inception). Figures
for the Standard & Poor's
500, an unmanaged index of
500 widely held common
stocks, include reinvestment
of dividends.

<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500
<S>                  <C>               <C>
April 11, 1991          10,000          10,000
                         9,933           9,976
                        10,668          10,508
May 31, 1991            11,465          11,388
                        11,376          11,101
                        11,687          11,312
                        12,140          11,669
May 31, 1992            12,634          12,255
                        13,292          12,790
                        13,394          12,851
                        13,894          13,182
May 31, 1993            14,233          13,487
                        13,682          12,977
                        13,939          13,031
May 31, 1994            14,475          13,667
                        14,093          13,665
                        15,308          14,994
                        16,224          16,423
May 31, 1995            17,227          17,727
                        17,982          18,793
Mar. 31, 1996           19,027          19,802
</TABLE>
Assumes the reinvestment of all distributions.
 
- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during those periods under the new pricing structure.

                                        13
<PAGE>   16
 
                               NATIONS VALUE FUND
                           PERFORMANCE AND COMMENTARY
 
PORTFOLIO MANAGER
 
     Sharon Herrmann is a Director of TradeStreet Investment Associates, Inc.,
sub-adviser to the Fund, and Senior Portfolio Manager for Nations Value Fund.
She has worked in the investment community since 1973. From 1981 to 1996, she
was Senior Vice President and Senior Portfolio Manager in the Investment
Management Group at NationsBank, N.A. Her responsibilities included fund and
portfolio management. Ms. Herrmann attended Virginia Wesleyan College. She holds
the Chartered Financial Analyst designation and is a member of the Association
for Investment Management and Research as well as the North Carolina Society of
Financial Analysts, Inc.
 
INVESTMENT OBJECTIVE:
 
     The Fund seeks long-term capital growth with income a secondary
consideration.
 
PERFORMANCE REVIEW
 
     For the one-year period ended March 31, 1996, Nations Value Fund Investor A
Shares provided a total return of 30.41%.
 
PORTFOLIO MANAGER COMMENTARY
 
     In the following interview, Ms. Herrmann shares her views on financial
market conditions and Fund performance for the one-year period ended March 31,
1996.
 
PLEASE DESCRIBE THE FUND'S INVESTMENT STYLE AND PHILOSOPHY.
     Nations Value Fund is based on the premise that a well diversified
portfolio of undervalued companies with low price-to-earnings ratios (P/E)
should, over time, outperform the overall market while incurring lower than
market risk. The Fund utilizes a proprietary multi-factor valuation model, which
incorporates absolute low P/E, sector-relative low P/E, earnings surprise,
earnings momentum and financial strength. The Fund's focus on owning low P/E
stocks provides a cushion during periods of market declines.
 
PLEASE DESCRIBE HOW THE FUND PERFORMED UNDER THE MARKET CONDITIONS THAT
PREVAILED OVER THE PAST TWELVE MONTHS.
     Over the last twelve months, the stock market environment could be viewed
as two different worlds. The first world spanned the last nine months of 1995,
when the stock market had the wind at its back, sailing unencumbered in a
favorable environment of low inflation, moderate, but steady economic growth,
strong corporate profits and the expectation of sound fiscal policy initiatives
emanating from Congress and the White House.
 
     The second world was created during the first quarter of 1996 and can best
be described as slightly turbulent and tense. The expectations of continued
modest inflation and moderate growth were threatened by a few early whiffs of
potential inflation and the probability that the Federal Reserve Board would not
lower interest rates in March as the majority of investors had anticipated.
 
     Throughout this volatile year, Nations Value Fund performed extremely well.
The Fund's style focuses on companies selling at low prices relative to the
earnings they are expected to generate. For the majority of companies owned by
the Fund, earnings met or exceeded Wall Street analysts' expectations,
particularly during the last nine months of 1995. The volatile first quarter of
1996 provided a "reality check" and the Fund continued to perform well, in line
with its peers as well as the S&P 500.
 
WHAT SECTORS/STOCK SELECTION IN PARTICULAR WERE FAVORABLE FOR THE FUND?*
     The Fund's consistent approach of broad diversification across many
industries and companies, coupled with owning attractively priced companies
relative to their inherent value, was a winning formula in this strong market
environment. Consumer staples, finance, health care, capital goods and
conglomerates showed gains that were better than the overall
 
- ---------------
 
* Portfolio holdings are subject to change and may not be representative of
current holdings.
 
                                       14
<PAGE>   17
 
market. Stock selection was rewarded in technology, as individual companies such
as Sun Microsystems Inc. (among the Fund's top ten holdings) soared over 150%,
gaining recognition as an undervalued way to invest in a company that is a major
supplier of network-based computing systems, such as those utilized by Internet
users. The health care sector made a tremendous recovery from past years, as
drug companies reduced excess costs and focused on bottom-line profitability as
well as top-line growth. Bank stocks were also tremendous performers; the sector
as a whole increased 48.6%. Outstanding names were Chemical Bank (gaining favor
in its merger with Chase Manhattan), Crestar Financial Corporation in the
regional bank area and Citicorp in the major money center area. The Fund also
benefited from its hedge against a decline in the financial sector by investing
in financially sound energy companies such as Mobil Corporation, Royal Dutch
Petroleum Company and Amoco Corporation. In the conglomerate area, ITT was a
great contributor as shareholder value was realized through the breakup of the
company into three separate undervalued companies.
 
HOW ARE YOU POSITIONING THE FUND GOING FORWARD?
     We believe Nations Value Fund will continue to deliver attractive total
return potential relative to the market over the coming year. The portfolio is
structured to continue to take advantage of companies trading at low prices
relative to the earnings they are expected to generate in a broad array of
sectors, such as energy, finance, utilities, capital goods, cyclicals and
transportation. Currently, the Fund's valuation level is more attractive than
the overall stock market, selling at a modest price-to-earnings multiple of just
14.3 times weighted average earnings for 1996. This compares favorably with the
S&P 500 which, according to our estimates, is currently selling at 17 times 1996
earnings. As we move further into 1996, the key will be avoiding companies with
major earnings disappointments. The Fund's broad diversification should reduce
the risk of heavy concentration in any one specific company or industry.
 
                                       15
<PAGE>   18
 
NATIONS FUND
Nations Value Fund
- ---------------------------------------------
PORTFOLIO BREAKDOWN AS OF 3/31/96

<TABLE>
<S>                      <C>
Financial Services       13.5%
Energy                   11.9%
Producer Durables        11.4%
Consumer Discretionary   10.0%
Health Care               9.9%
Auto & Transportation     7.7%
Telecommunications        7.6%
Repurchase Agreement and
  Other Assets and
  Liabilities (Net)       5.7%
Technology                5.4%
Other Common Stocks       5.0%
Consumer Staples          4.5%
Utilities                 4.2%
Materials and Processing  3.2%
</TABLE>
- --------------------------------------------------------
TOP TEN HOLDINGS AS A
  % OF NET ASSETS AS OF 3/31/96
 
<TABLE>
 <C> <S>                                           <C>
  1. First Brands Corporation                       2.5%
  2. Bristol-Myers Squibb Company                   2.2
  3. Rockwell International Corporation             2.2
  4. Ford Motor Company                             2.2
  5. Raytheon Company                               2.0
  6. AlliedSignal Inc.                              1.9
  7. General Electric Company                       1.9
  8. Pharmacia & Upjohn Inc.                        1.9
  9. Schering-Plough Corporation                    1.9
 10. Sun Microsystems Inc.                          1.8
</TABLE>

- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ------------------------------------
AVERAGE ANNUAL TOTAL RETURN
- ------------------------------------
<S>                    <C>
YEAR ENDED             30.41%
03/31/96
               ---------------------
FIVE YEARS
ENDED                  13.77%
03/31/96
               ---------------------
INCEPTION
(12/06/89)             13.66%
THROUGH
03/31/96
</TABLE>
 
- ----------------------------
- ----------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor A
Shares of Nations Value Fund
on December 6, 1989
(inception). Figures for the
Standard & Poor's 500, an
unmanaged index of 500
widely held common stocks,
include reinvestment of
dividends.

<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500
<S>                  <C>               <C>
Dec. 6, 1989            10,000          10,000
                        10,032          10,240
                        10,107           9,932
                        10,634          10,555
                         9,347           9,106
Nov. 30, 1990           10,386           9,929
                        11,780          11,360
                        11,779          11,333
                        12,296          11,938
Nov. 30, 1991           13,073          12,938
                        13,149          12,611
                        13,219          12,851
                        13,362          13,266
Nov. 30, 1992           14,004          13,922
                        14,672          14,530
                        15,010          14,599
                        15,671          14,975
Nov. 30, 1993           16,254          15,322
                        15,831          14,742
                        15,703          14,804
                        15,971          15,526
Nov. 30, 1994           15,753          15,523
                        17,216          17,033
                        18,937          18,657
                        20,450          20,138
Nov. 30, 1995           21,388          21,350
Mar. 31, 1996           22,450          22,495
</TABLE>
Assumes the reinvestment of all distributions.
 
- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year,
five-year and since inception performance figures provided above reflect how the
Fund would have performed during those periods under the new pricing structure.
 
Portfolio holdings are subject to change and may not be representative of
current holdings.

                                       16
<PAGE>   19
 
NATIONS FUND
Nations Value Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR C SHARES AS OF 3/31/96
<TABLE>
<CAPTION>
- ------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ------------------------------------------
<S>                  <C>            <C>
     YEAR ENDED      29.15%*        29.65%
     03/31/96
                   ----------------------
     INCEPTION
     (06/17/92)       14.94%        14.94%
     THROUGH
     03/31/96
                   ----------------------
                                  Not
                   *Adjusted      adjusted
                   for maximum    for
                   contingent     contingent
                   deferred       deferred
                   sales charge   sales
                   of 0.50%       charge
</TABLE>
 
- ------------------------------------------
- ------------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor C
Shares of Nations Value Fund
on June 17, 1992
(inception). Investor C
Shares that are redeemed
within one year of purchase
are subject to a 0.50%
contingent deferred sales
charge. Figures for the
Standard & Poor's 500, an
unmanaged index of 500
widely held common stocks,
include reinvestment of
dividends.

<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500
<S>                  <C>               <C>
Jun. 17, 1992           10,000          10,000
                        10,361          10,315
Nov. 30, 1992           10,830          10,834
                        11,309          11,308
                        11,551          11,361
                        12,031          11,653
Nov. 30, 1993           12,460          11,923
                        12,116          11,472
                        11,995          11,520
                        12,171          12,082
Nov. 30, 1994           11,992          12,080
                        13,069          13,255
                        14,358          14,518
                        15,473          15,671
Nov. 30, 1995           16,147          16,614
Mar. 31, 1996           16,944          17,505
</TABLE>
Assumes the reinvestment of all distributions.



- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR N SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------
<S>                         <C>
     YEAR ENDED             29.82%
     03/31/96
                   --------------------
     INCEPTION
     (06/07/93)             15.44%
     THROUGH
     03/31/96
</TABLE>
 
- ----------------------------------------
- ----------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor N
Shares of Nations Value Fund
on June 7, 1993 (inception).
Figures for the Standard &
Poor's 500, an unmanaged
index of 500 widely held
common stocks, include
reinvestment of dividends.

                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500

June 7, 1993            10,000          10,000
                        10,155          10,029
                        10,588          10,287
Nov. 30, 1993           10,967          10,526
                        10,665          10,127
                        10,577          10,170
                        10,735          10,666
Nov. 30, 1994           10,585          10,664
                        11,539          11,701
                        12,682          12,817
                        13,677          13,834
Nov. 30, 1995           14,286          14,667
Mar. 31, 1996           14,979          15,454

Assumes the reinvestment of all distributions. 

- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during those periods under the new pricing structure.

                                        17
<PAGE>   20
 
NATIONS FUND
Nations Value Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - PRIMARY A SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------
<S>                         <C>
     YEAR ENDED             30.81%
     03/31/96
                   --------------------
     FIVE YEARS
     ENDED                  13.95%
     03/31/96
                   --------------------
     INCEPTION
     (09/19/89)             13.39%
     THROUGH
     03/31/96
</TABLE>
 
- ----------------------------------------
- ----------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Primary A
Shares of Nations Value Fund
on September 19, 1989
(inception). Figures for the
Standard & Poor's 500, an
unmanaged index of 500
widely held common stocks,
include reinvestment of
dividends.

<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500
<S>                  <C>               <C>
Sept.19, 1989           10,000          10,000
                        10,080           9,768
Nov. 30, 1989           10,073          10,205
                        10,148           9,896
                        10,676          10,520
                         9,384           9,076
Nov. 30, 1990           10,428           9,666
                        11,827          11,322
                        11,826          11,295
                        12,345          11,890
Nov. 30, 1991           13,125          12,894
                        13,201          12,569
                        13,273          12,808
                        13,417          13,212
Nov. 30, 1992           14,083          13,875
                        14,758          14,481
                        15,107          14,550
                        15,781          14,925
Nov. 30, 1993           16,388          15,271
                        15,959          14,693
                        15,828          14,754
                        16,096          15,474
Nov. 30, 1994           15,898          15,471
                        17,372          16,976
                        19,134          18,594
                        20,661          20,071
Nov. 30, 1995           21,636          21,278
Mar. 31, 1996           22,724          22,420
</TABLE>
Assumes the reinvestment of all distributions.                           

- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year,
five-year and since inception performance figures provided above reflect how the
Fund would have performed during those periods under the new pricing structure.

                                        18
<PAGE>   21
 
                           NATIONS EQUITY INDEX FUND
                            PERFORMANCE & COMMENTARY
 
PORTFOLIO MANAGER
 
     Greg Golden oversees the management of Nations Equity Index Fund. Mr.
Golden has worked in the investment community since 1990. Prior to joining
TradeStreet Investment Associates, Inc., sub-adviser to the Fund, he was Vice
President and Structured Portfolio Manager in the Investment Management Group at
NationsBank, N.A. His past experience includes portfolio management, derivatives
management and quantitive analysis for NationsBank Investment Management and
Sovran Bank of Tennessee. Mr. Golden received a B.B.A. in Finance from Belmont
University. He is a Chartered Financial Analyst candidate and a member of the
Association for Investment Management and Research as well as the North Carolina
Society of Financial Analysts, Inc.
 
INVESTMENT OBJECTIVE
 
     The Fund seeks investment results that correspond, before fees and
expenses, to the total return (i.e., the combination of capital changes and
income) of common stocks publicly traded in the United States, as represented by
the Standard & Poor's 500 Composite Stock Price Index ("S&P 500" or the
"Index").
 
PERFORMANCE SUMMARY AND REVIEW*
 
     For the one-year period ended March 31, 1996, Nations Equity Index Fund
Primary A Shares provided a total return
of 31.62%.
 
     The Nations Equity Index Fund is comprised of essentially all of the
companies within the S&P 500 with market capitalization weights similar to the
Index. Computer programs are used to continuously monitor and rebalance the Fund
so as to "track" the performance of the S&P 500. Portfolio transactions are made
to align the Fund to the S&P 500 composition, invest cash, and provide for
redemptions. In addition, the Fund seeks to minimize trading costs. Stock index
futures and options also are used to manage cash flows in the Fund.
 
- ---------------
 
* The performance shown includes the effect of fee waivers and/or expense
  reimbursements by the investment adviser. Such fee waivers and/or expense
  reimbursements have the effect of increasing total return.
 
                                       19
<PAGE>   22
 
NATIONS FUND
Nations Equity Index Fund
- ---------------------------------------------
   PORTFOLIO BREAKDOWN AS OF 3/31/96
<TABLE>
<S>                                      <C>
Financial Services                       13.3%
Health Care                              10.2%
Producer Durables                         9.9%
Consumer Discretionary                    9.9%
Consumer Staples                          9.5%
Telecommunications                        9.5%
Energy                                    9.3%
Materials & Processing                    7.6%
Technology                                7.4%
Other Common Stocks                       5.2%
Auto & Transportation                     4.2%
Repurchase Agreement
 U.S. Treasury Bills and                 
 Other Assets and Liabilites (Net)        4.0%
 </TABLE>

- -------------------------------------
   TOP TEN HOLDINGS AS A
     % OF NET ASSETS AS OF 3/31/96

<TABLE>
<S> <C>                                           <C>
 1. General Electric Company                       2.6%
 2. Coca-Cola Company                              2.1
 3. Exxon Corporation                              2.0
 4. AT&T Corporation                               1.9
 5. Merck & Company Inc.                           1.5
 6. Royal Dutch Petroleum Company, ADR             1.5
 7. Phillip Morris Companies Inc.                  1.5
 8. International Business Machines Corporation    1.3
 9. Microsoft Corporation                          1.2
10. Johnson & Johnson                              1.2
</TABLE>

- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ----------------------------------------
             AGGREGATE TOTAL RETURN
- ----------------------------------------
<S>                         <C>
     INCEPTION
     (10/10/95)             12.67%
     THROUGH
     03/31/96
</TABLE>
 
- ----------------------------------------
- ----------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor A
Shares of Nations Equity
Index Fund on October 10,
1995 (inception). Figures
for the Standard & Poor's
500, an unmanaged index of
500 widely held common
stocks, include reinvestment
of dividends.

<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500
<S>                  <C>               <C>
Oct. 10, 1995           10,000          10,000
Nov. 30, 1995           10,504          10,438
                        10,710          10,640
                        11,065          11,001
                        11,165          11,104
Mar. 31, 1996           11,267          11,211
</TABLE>
Assumes the reinvestment of all distributions.
 
- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
 
Aggregate total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the since inception
performance figures provided above reflect how the Fund would have performed
during the period under the new pricing structure.
 
Portfolio holdings are subject to change and may not be representative of
current holdings.

                                        20
<PAGE>   23
 
NATIONS FUND
Nations Equity Index Fund
- --------------------------------------------------------------------------------
PERFORMANCE COMPARISON - PRIMARY A SHARES AS OF 3/31/96
<TABLE>
<CAPTION>
- ------------------------------------
AVERAGE ANNUAL TOTAL RETURN
- ------------------------------------
<S>                    <C>     
YEAR ENDED             31.62%
03/31/96
               ---------------------
INCEPTION
(12/15/93)             18.21%
THROUGH
03/31/96
</TABLE>
 
- ----------------------------
- ----------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Primary A
Shares of Nations Equity
Index Fund on December 15,
1993 (inception). Figures
for the Standard & Poor's
500, an unmanaged index of
500 widely held common
stocks, include reinvestment
of dividends.

<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500
<S>                  <C>               <C>
Dec. 15, 1993           10,000          10,121
                         9,681           9,738
                         9,710           9,778
                        10,182          10,256
Nov. 30, 1994           10,172          10,254
                        11,151          11,251
                        12,208          12,324
                        13,166          13,302
Nov. 30, 1995           13,938          14,103
Mar. 31, 1996           14,677          14,859
</TABLE>
Assumes the reinvestment of all distributions.
 
- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during those periods under the new pricing structure.

                                                                 21
<PAGE>   24
 
                        NATIONS DISCIPLINED EQUITY FUND
                           PERFORMANCE AND COMMENTARY
 
PORTFOLIO MANAGER
 
     Jeff Moser is Senior Portfolio Manager for Nations Disciplined Equity Fund.
Prior to joining TradeStreet Investment Associates, Inc., sub-adviser to the
Fund, he was Senior Vice President and Senior Portfolio Manager in the
Investment Management Group at NationsBank, N.A., where he worked from 1983 to
1996. His responsibilities included institutional portfolio management and
equity analysis.
 
     Mr. Moser graduated Phi Beta Kappa with a B.S. in Mathematics from Wake
Forest University. He holds the Chartered Financial Analyst designation and is a
member of the Association for Investment Management and Research as well as the
North Carolina Society of Financial Analysts, Inc.
 
INVESTMENT OBJECTIVE
 
     The Fund seeks long-term capital appreciation.
 
PERFORMANCE REVIEW
 
     For the one-year period ended March 31, 1996, Nations Disciplined Equity
Fund Investor A Shares provided a total return of 30.73%.
 
PORTFOLIO MANAGER COMMENTARY
 
     In the following interview, Mr. Moser shares his views on financial market
conditions and Fund performance for the one-year period ended March 31, 1996.
 
PLEASE DESCRIBE THE FUND'S INVESTMENT PHILOSOPHY AND STYLE.
     The core premise behind Nations Disciplined Equity Fund is that earnings
momentum drives stock prices. Earnings momentum is the pattern established when
growth in earnings per share increases from one period to the next.
 
     To capture earnings momentum, the Fund uses a proprietary tracking system
that follows a set of established rules for the buy, sell and valuation process.
Essentially, this proprietary model, called ALPHA, does three key things:
identifies stock buying opportunities, ensures the Fund doesn't overpay for them
and signals when to sell a stock. Of course, we validate the entire process by
researching company fundamentals.
 
HAS THE STYLE BEEN SUCCESSFUL FOR THE FUND OVER THE REPORTING PERIOD?
     The ALPHA earnings momentum model historically has had a very high success
rate for identifying buys and sells. We use the model as a discipline to rise
above the "noise" of conflicting brokerage firm research. It keeps us focused on
earnings momentum and earnings valuation. As a result, the average price paid
relative to the earnings that the companies are expected to generate is much
less in Nations Disciplined Equity Fund than that of other growth funds.
 
WHAT WERE THE BEST-PERFORMING SECTORS?
     Through September 1995, conditions were extremely favorable for earnings
momentum in sectors where the Fund was slightly overweight the S&P 500:
technology, basic materials and capital goods. These sectors have benefited from
capital expenditures in plant and equipment, technology and productivity tools,
as corporate America seeks to become more efficient and further enhance earnings
growth. However, since September, market leadership has changed somewhat. The
Fund's technology investments have not performed as well, but the Fund's
financial and consumer cyclical investments have been top performers.
 
HOW ARE YOU POSITIONING THE FUND GOING FORWARD?
     Overall, we believe the stock market will continue to perform well, but it
will not have the momentum it did in 1995. Therefore, while we see attractive
opportunities through good stock selection, the Fund may have to pay a premium
for stocks with the best consistency and stability in earnings momentum. The
Fund will continue to slightly overweight the S&P 500 in the technology and
capital goods sectors based on our outlook for sustained, slow growth in the
economy.
 
     Less favorable sectors include utilities, where it has been difficult to
find stocks we want to buy for the Fund. The consumer staples and retail
weighting in the portfolio also will have less exposure than the S&P 500. In a
slow-growth environment, consumer spending will continue to be restrained and
retail companies will not be able to pass along price increases the way they did
in the 1980s.
 
                                       22
<PAGE>   25

 
NATIONS FUND
Nations Disciplined Equity Fund
- ---------------------------------------------
<TABLE>
<CAPTION>
PORTFOLIO BREAKDOWN AS OF 3/31/96

<S>                            <C>
Financial Services             13.9%
Materials and Processing       13.6%
Technology                     11.5%
Health Care                    11.4%
Producer Durables               9.6%
Other Common Stocks             9.0%
Telecommunications              8.4%
Energy                          7.6%
Consumer Staples                5.3%
Consumer Discretionary          4.8%
Auto & Transportation           2.5%
Repurchase Agreement and
  Other Assets and
  Liabilities (Net)             2.4%
</TABLE>

- -------------------------------------------------------
<TABLE>
<CAPTION>

TOP TEN HOLDINGS AS A
  % OF NET ASSETS AS OF 3/31/96
 
<C> <S>                                           <C>
 1. Cincinnati Bell Inc.                           3.9%
 2. Williams Companies Inc.                        2.7
 3. Nike Inc., Class B                             2.7
 4. Parametric Technology Corporation              2.6
 5. Morgan Stanley Group, Inc.                     2.6
 6. Liz Claiborne Inc.                             2.6
 7. British Petroleum Company, ADR                 2.6
 8. United Technologies Corporation                2.5
 9. Goodrich (B.F.) Company                        2.5
10. Bank of New York Inc.                          2.5
</TABLE>
 
- --------------------------------------------------------------------------------
PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ------------------------------------
AVERAGE ANNUAL TOTAL RETURN
- ------------------------------------
<S>                   <C>       
YEAR ENDED             30.73%
03/31/96
               ---------------------
INCEPTION
(07/26/93)             14.28%
THROUGH
03/31/96
</TABLE>
 
- ----------------------------
- ----------------------------
Inception is based on The
Capitol Mutual Funds Special
Equity Portfolio Class B
Shares, which were
reorganized into Investor A
Shares of Nations
Disciplined Equity Fund as
of the close of business on
April 29, 1994. The Capitol
Mutual Funds Special Equity
Portfolio Class B Shares
commenced operations on July
26, 1993. The chart to the
right shows the growth in
value of a hypothetical
$10,000 investment in
Investor A Shares of Nations
Disciplined Equity Fund on
July 26, 1993 (inception).
Figures for the Standard &
Poor's 500, an unmanaged
index of 500 widely held
common stocks, include
reinvestment of dividends.

<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500
<S>                    <C>             <C>
July 26, 1993           10,000          10,000
                        11,894          10,299
Nov. 30, 1993           11,506          10,536
                        10926           10,139
                        10,188          10,181
                        11,012          10,678
Nov. 30, 1994           10,768          10,676
                        10,938          11,714
                        12,313          12,831
                        13,562          13,850
Nov. 30, 1995           13,707          14,683
Mar. 31, 1996           14,300          15,471
</TABLE>

Assumes the reinvestment of all distributions.
 
- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during these periods under the new pricing structure.

Portfolio holdings are subject to change and may not be representative of
current holdings.

                                                                 23
<PAGE>   26
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR N SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------
<S>                         <C>       
     YEAR ENDED             29.66%
     03/31/96
                   --------------------
     INCEPTION
     (05/20/94)             17.59%
     THROUGH
     03/31/96
</TABLE>
 
- ----------------------------------------
- ----------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor N
Shares of Nations
Disciplined Equity Fund on
May 20, 1994 (inception).
Figures for the Standard &
Poor's 500, an unmanaged
index of 500 widely held
common stocks, include
reinvestment of dividends.

<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500
<S>                  <C>               <C>
May 10, 1995            10,000          10,000
May 31, 1995            10,673          10,646
Aug. 31, 1995           11,744          11,486
Nov. 30, 1995           11,845          12,176
Mar. 31, 1996           12,343          12,829
</TABLE>

Assumes the reinvestment of all distributions. 
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR C SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- -------------------------------------------
             AGGREGATE TOTAL RETURN
- -------------------------------------------
<S>                  <C>            <C>       
     INCEPTION       22.93%*        23.43%
     (05/10/95)
     THROUGH
     03/31/96
                   -----------------------
                   *Adjusted      Not
                   for            adjusted
                   maximum        for
                   contingent     contingent
                   deferred       deferred
                   sales charge   sales
                   of 0.50%       charge
</TABLE>
 
- -------------------------------------------
- -------------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor C
Shares of Nations
Disciplined Equity Fund on
May 10, 1995 (inception).
Investor C Shares that are
redeemed within one year of
purchase are subject to a
0.50% contingent deferred
sales charge. Figures for
the Standard & Poor's 500,
an unmanaged index of 500
widely held common stocks,
include reinvestment of
dividends.

<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500
<S>                  <C>               <C>
May 20, 1994            10,000          10,000
                         9,773           9,756
                        10,548          10,281
Nov. 30, 1994           10,298          10,230
                        10,431          11,224
                        11,722          12,294
                        12,887          13,271
Nov. 30, 1995           12,991          14,069
Mar. 31, 1996           13,524          14,824
</TABLE>

Assumes the reinvestment of all distributions.


 
                             [NEED TO INSERT PLOT POINTS TO BE PROVIDED BY DTP]

- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
 
Average annual and aggregate total returns are historical in nature and measure
net investment income and capital gain or loss from portfolio investments
assuming reinvestment of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during those periods under the new pricing structure.

                                        24
<PAGE>   27
 
NATIONS FUND
Nations Disciplined Equity Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - PRIMARY A SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------
<S>                         <C>      
     YEAR ENDED             30.95%
     03/31/96
                   --------------------
     INCEPTION
     (10/01/92)             24.52%
     THROUGH
     03/31/96
</TABLE>
 
- ----------------------------------------
- ----------------------------------------
Inception is based on The
Capitol Mutual Funds Special
Equity Portfolio Class A
Shares, which were
reorganized into Primary A
Shares of Nations
Disciplined Equity Fund as
of the close of business on
April 29, 1994. The Capitol
Mutual Funds Special Equity
Portfolio Class A Shares
commenced operations on
October 1, 1992. The chart
to the right shows the
growth in value of a
hypothetical $10,000
investment in Primary A
Shares of
Nations Disciplined Equity
Fund on October 1, 1992
(inception). Figures for the
Standard & Poor's 500, an
unmanaged index of 500
widely held common stocks,
include reinvestment of
dividends.

<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500
<S>                  <C>               <C>
Oct. 1, 1992            10,000          10,000
Nov. 30, 1992           13,311          10,502
                        14,105          10,961
                        15,100          11,013
                        17,923          11,297
Nov. 30, 1993           17,279          11,559
                        16,409          11,121
                        15,304          11,167
                        16,542          11,712
Nov. 30, 1994           16,181          11,710
                        16,441          12,849
                        18,521          14,074
                        20,413          15,192
Nov. 30, 1995           20,636          16,106
Mar. 31, 1996           21,529          16,970
</TABLE>
Assumes the reinvestment of all distributions.

- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during those periods under the new pricing structure.

                                        25
<PAGE>   28
 
                          NATIONS CAPITAL GROWTH FUND
                           PERFORMANCE AND COMMENTARY
 
PORTFOLIO MANAGER
 
     Phil Sanders is Senior Portfolio Manager for Nations Capital Growth Fund.
Prior to joining TradeStreet Investment Associates, Inc., sub-adviser to the
Fund, he was Senior Vice President and Senior Portfolio Manager in the
Investment Management Group at NationsBank, N.A. He has worked in the financial
and investment community since 1981. His experience includes portfolio
management, equity research and financial analysis for NationsBank Investment
Management and Duke Power Company. Mr. Sanders received a B.A. in Economics from
the University of Michigan and an M.B.A. from University of North Carolina at
Charlotte. He holds the Chartered Financial Analyst designation and is a member
of the Association for Investment Management and Research as well as the North
Carolina Society of Financial Analysts, Inc.
 
INVESTMENT OBJECTIVE
 
     The Fund seeks long-term capital appreciation by investing primarily in
common stocks issued by companies that, in the judgement of the Adviser, have
above-average potential for capital appreciation.
 
PERFORMANCE REVIEW
 
     For the one-year period ended March 31, 1996, Nations Capital Growth Fund
Investor A Shares provided a total return of 26.25%.
 
PORTFOLIO MANAGER COMMENTARY
 
     In the following interview, Mr. Sanders shares his views on financial
market conditions and Fund performance for the one-year period ended March 31,
1996.
 
IN WHAT TYPES OF STOCKS DOES THE FUND TYPICALLY INVEST?
     We look for companies that are well positioned to benefit from sustainable,
secular growth trends currently embedded in the marketplace. These trends can be
associated with demographics, emerging technologies, deregulation, changes in
consumer spending patterns, etc. The companies the Fund invests in tend to be
market leaders and innovators in their respective fields. Furthermore, we look
for a competitive edge that will allow these companies to sustain their
attractive growth rates and potentially report earnings above consensus
expectations.
 
     While the majority of the Fund's holdings are in large capitalization
issues, the flexibility exists to selectively invest in some smaller company
issues that possess superior growth prospects.
 
HOW DID THE FUND PERFORM UNDER THE MARKET CONDITIONS THAT PREVAILED DURING THE
REPORTING PERIOD?
     Market conditions were generally favorable for the overall stock market and
for growth investors over the past year. Corporate profits were strong,
inflation was relatively benign and interest rates declined through much of the
year. In turn, this presented a favorable environment for investors in Nations
Capital Growth Fund.
 
WHAT SECTORS AND SPECIFIC COMPANIES WERE MOST ATTRACTIVE OVER THE REPORTING
PERIOD?*
     The sectors that stood out in particular over the past year were the
technology, health care and financial sectors. The technology sector benefited
from an increase in productivity-driven capital spending, powerful new product
cycles and growing demand for advanced telecommunications services. Within the
sector, particular emphasis was placed on software and computer networking
companies that have seen a surge in global demand for their products and
services. Two specific companies that stood out over the past year were
Microsoft and cisco Systems, Inc. Through the introduction of Windows '95 and
other consumer and corporate productivity software products, Microsoft has
maintained its status as the global leader in software development. This
position is expected to strengthen with the introduction of its new operating
system (Windows NT) and internet-related software. Similarly, cisco Systems,
Inc., the leading data networking company, witnessed accelerating demand for its
products and services as companies invested heavily in
 
- ---------------
 
* Portfolio holdings are subject to change and may not be representative of
current holdings.
 
                                       26
<PAGE>   29
 
developing internal computer networks. cisco's product line is broad-based and
is a prime beneficiary of the expansion of the internet infrastructure.
 
     Adjusting well to the increasingly competitive operating environment in the
health care sector, major pharmaceutical companies such as Merck and Pfizer
performed very well over the past year. Bottom line results benefited from new
product introductions, continued strong demand for existing products and cost
reduction efforts. Investor sentiment in the industry also has improved with the
reduction in regulatory and political rhetoric that seemed so pervasive a couple
of years ago.
 
     Finally, banks and other financial services companies performed well over
the past year given the favorable interest-rate environment. In particular,
Citicorp and MGIC Investment Corp. (a leading provider of private mortgage
insurance) were especially strong performers.
 
WHAT SECTORS LOOK ATTRACTIVE GOING FORWARD?
     We still see attractive long-term investment opportunities in technology.
This sector continues to benefit from a multitude of positive trends such as
increased focus on productivity driven capital spending, powerful new product
cycles, the proliferation of multi-media personal computers into the consumer
market, and both deregulation and emerging competition in the telecommunications
industry. Despite a recent slowdown in unsustainably high growth rates and some
expected volatility in the group, we believe the sector's long-term fundamentals
remain very favorable.
 
     Also, we still see opportunities in many high quality health care issues
that possess attractive valuations and favorable earnings revision trends. The
group's solid fundamentals and relatively visible earnings outlook appear
increasingly appealing in the current slow growth economic environment. Finally,
despite a generally weak retail environment, we are attracted to certain home
improvement and office supply superstore companies that are well positioned to
benefit from changing consumer spending patterns and industry consolidation
trends.
 
                                       27
<PAGE>   30
 
NATIONS FUND
Nations Capital Growth Fund
- ---------------------------------------------
PORTFOLIO BREAKDOWN AS OF 3/31/96

<TABLE>
<S>                             <C>
Health Care                     17.4%
Technology                      15.2%
Financial Services              11.5%
Telecommunications              11.4%
Consumer Discretionary          10.0%
Energy                           9.2%
Producer Durables                6.0%
Materials & Processing           5.9%
Repurchase Agreement and
  Other Assets and
  Liabilities (Net)              5.5%
Consumer Staples                 5.0%
Other Common Stocks              2.9%
</TABLE>

- -------------------------------------------------------
TOP TEN HOLDINGS AS A
  % OF NET ASSETS AS OF 3/31/96
 
<TABLE>
<C> <S>                                            <C>
 1. General Electric Company                       2.4%
 2. Procter & Gamble Company                       2.2
 3. Mobil Corporation                              2.1
 4. PepsiCo Inc.                                   2.1
 5. Glenayre Technologies Inc.                     2.0
 6. cisco Systems, Inc.                            1.9
 7. AlliedSignal Inc.                              1.9
 8. Emerson Electric Company                       1.8
 9. Baxter International Inc.                      1.8
10. Medtronic Inc.                                 1.7
</TABLE>
 
- --------------------------------------------------------------------------------
PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ------------------------------------
AVERAGE ANNUAL TOTAL RETURN
- ------------------------------------
<S>                    <C>                    
YEAR ENDED             26.25%
03/31/96
               ---------------------
INCEPTION
(10/02/92)             12.97%
THROUGH
03/31/96
</TABLE>
 
- ----------------------------
- ----------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor A
Shares of Nations Capital
Growth Fund on October 2,
1992 (inception). Figures
for the Standard & Poor's
500, an unmanaged index of
500 widely held common
stocks, include reinvestment
of dividends.

<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500
<S>                  <C>               <C>
Oct. 2, 1992            10,000          10,000
Nov. 30, 1992           10,777          10,502
                        10,964          10,961
                        10,853          11,013
                        11,217          11,297
Nov. 30, 1993           11,588          11,559
                        11,237          11,121
                        10,897          11,167
                        11,564          11,712
Nov. 30, 1994           11,408          11,710
                        12,128          12,849
                        13,433          14,074
                        14,612          15,192
Nov. 30, 1995           14,666          16,106
Mar. 31, 1996           15,312          16,970
</TABLE>
Assumes the reinvestment of all distributions.

- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.

Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during those periods under the new pricing structure.

Portfolio holdings are subject to change and may not be representative of
current holdings.

                                                                 28
<PAGE>   31
 
NATIONS FUND
Nations Capital Growth Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR C SHARES AS OF 3/31/96
<TABLE>
<CAPTION>
- ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------
<S>                  <C>            <C>
     YEAR ENDED      24.87%*        25.37%
     03/31/96
                  ---------------------
     INCEPTION
     (10/02/92)      12.12%         12.12%
     THROUGH
     03/31/96
                  ---------------------
                  *Adjusted       Not
                  for             adjusted
                  maximum         for
                  contingent      contingent
                  deferred        deferred
                  sales charge    sales
                  of 0.50%        charge
</TABLE>
 
- ----------------------------------------
- ----------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor C
Shares of Nations Capital
Growth Fund on October 2,
1992 (inception). Investor C
Shares that are redeemed
within one year of purchase
are subject to a 0.50%
contingent deferred sales
charge. Figures for the
Standard & Poor's 500, an
unmanaged index of 500
widely held common stocks,
include reinvestment of
dividends.
 
<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500
<S>                  <C>               <C>
Oct. 2, 1992            10,000          10,000
Nov. 30, 1992           10,752          10,502
                        10,922          10,961
                        10,794          11,013
                        11,135          11,297
Nov. 30, 1993           11,481          11,559
                        11,109          11,121
                        10,758          11,167
                        11,390          11,712
Nov. 30, 1994           11,219          11,710
                        11,898          12,849
                        13,144          14,074
                        14,276          15,192
Nov. 30, 1995           14,298          16,106
Mar. 31, 1996           14,917          16,970
</TABLE>
Assumes the reinvestment of all distributions.

- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR N SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------
<S>                         <C>       
     YEAR ENDED             25.36%
     03/31/96
                  ---------------------
     INCEPTION
     (06/07/93)             13.15%
     THROUGH
     03/31/96
</TABLE>
 
- ----------------------------------------
- ----------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor N
Shares of Nations Capital
Growth Fund on June 7, 1993
(inception). Figures for the
Standard & Poor's 500, an
unmanaged index of 500
widely held common stocks,
include reinvestment of
dividends.

<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500
<S>                  <C>               <C>
Jun. 7, 1993            10,000          10,000
                        10,239          10,029
                        10,562          10,287
Nov. 30, 1993           10,889          10,526
                        10,537          10,127
                        10,205          10,170
                        10,813          10,666
Nov. 30, 1994           10,641          10,664
                        11,293          11,701
                        12,481          12,817
                        13,552          13,834
Nov. 30, 1995           13,582          14,667
Mar. 31, 1996           14,157          15,454
</TABLE>
Assumes the reinvestment of all distributions. 

- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during these periods under the new pricing structure.

                                        29
<PAGE>   32
 
NATIONS FUND
Nations Capital Growth Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - PRIMARY A SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- -------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
    ------------------------------------
    <S>                    <C>
     YEAR ENDED             26.51%
     03/31/96
                   ---------------------
     INCEPTION
     (09/30/92)             13.23%
     THROUGH
     03/31/96
</TABLE>
 
- ----------------------------
- ----------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Primary A
Shares of Nations Capital
Growth Fund on September 30,
1992 (inception). Figures
for the Standard & Poor's
500, an unmanaged index of
500 widely held common
stocks, include reinvestment
of dividends.
 
<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions    Standard
                     Reinvested       & Poor's 500
<S>                  <C>               <C>
Sep. 30, 1992           10,000          10,000
Nov. 30, 1992           10,780          10,502
                        10,982          10,961
                        10,877          11,013
                        11,248          11,297
Nov. 30, 1993           11,626          11,559
                        11,279          11,121
                        10,944          11,167
                        11,631          11,712
Nov. 30, 1994           11,481          11,710
                        12,212          12,849
                        13,520          14,074
                        14,726          15,192
Nov. 30, 1995           14,778          16,106
Mar. 31, 1996           15,449          16,970
</TABLE>
Assumes the reinvestment of all distributions.

- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during these periods under the new pricing structure.

                                       30

<PAGE>   33
 
                          NATIONS EMERGING GROWTH FUND
                           PERFORMANCE AND COMMENTARY
 
PORTFOLIO MANAGER
 
     Jack Smiley is Senior Portfolio Manager for Nations Emerging Growth Fund.
He has worked in the investment community since 1968. Prior to joining
TradeStreet Investment Associates, Inc., sub-adviser to the Fund, he was Senior
Vice President and Senior Portfolio Manager in the Investment Management Group
at NationsBank, N.A. His experience includes management consulting and portfolio
management for Interfirst Investment Management, Merrill Lynch and Dean Witter.
Mr. Smiley received a B.B.A. in Management from Southern Methodist University.
He holds the Chartered Financial Analyst designation and is a member of the
Association for Investment Management and Research as well as the Dallas
Association of Investment Analysts.
 
INVESTMENT OBJECTIVE
 
     The Fund seeks capital appreciation by investing in equity securities of
high quality emerging growth companies that are expected to have earnings growth
rates superior to most publicly traded companies.
 
PERFORMANCE REVIEW
 
     For the one-year period ended March 31, 1996, Nations Emerging Growth Fund
Investor A Shares provided a total return of 34.35%.
 
PORTFOLIO MANAGER COMMENTARY
 
     In the following interview, Mr. Smiley shares his views on financial market
conditions and Fund performance for the one-year period ended March 31, 1996.
 
PLEASE DESCRIBE THE FUND'S INVESTMENT STYLE AND PHILOSOPHY.
     The Fund invests in high quality companies with sales between $50 million
and $1.5 billion. The earnings growth rates of these companies averaged over 35%
per year for the previous three years. Operating margins and return on equity
are much higher than the average company, reflecting value-added product lines
serving niche markets with good barriers
to entry.
 
BRIEFLY DESCRIBE HOW THE FUND PERFORMED UNDER THE MARKET CONDITIONS THAT
PREVAILED OVER THE PAST TWELVE MONTHS.
     The Fund strongly outperformed its benchmark, the Standard & Poor's Small
Cap 600 Index, for the twelve months ended March 31, 1996. The stock market
thrived in the favorable environment of moderate economic growth and low
inflation. These factors, combined with low interest rates, also provided for an
accommodating bond market. As a result, price-to-earnings multiples expanded,
which increased the expected earnings growth potential for fast-growing
companies.
 
WHAT PARTICULAR SECTORS/STOCKS WERE FAVORABLE FOR THE FUND?*
     Numerous companies in the Fund were up over 50% for the year. The best
industries for the year included: communications products (Aspect Telecom,
Stratacom, and Cascade), information software (Macromedia, PeopleSoft, Informix
and BMC Software) and health care (PhyCor, Nellcor, and Health Management
Association). For the coming year, technology and health care are expected to
continue to offer some of the best earnings growth.
 
WHAT ABOUT THE LESS FAVORABLE SECTORS/STOCKS?
     Weaker industries for the period were retailing and semiconductor
equipment. As such, weightings in these groups were not large at the end of the
Fund's fiscal year.
 
LARGE-CAPITALIZATION STOCKS TYPICALLY OUTPERFORMED SMALL-CAPITALIZATION STOCKS
OVER THE PAST YEAR. DO YOU THINK THIS WILL CONTINUE OVER THE NEXT TWELVE MONTHS?
     Small-capitalization stocks started to outperform their
large-capitalization counterparts during the last months of the fiscal year. As
the inflation outlook remains favorable, interest rates should move lower. This
will allow price-to-earnings multiples to expand. Small, rapidly growing
companies should experience attractive returns in this environment.
 
- ---------------
 
* Portfolio holdings are subject to change and may not be representative of
current holdings.
 
                                       31
<PAGE>   34
 
HOW ARE YOU POSITIONING THE FUND GOING FORWARD?
     The Fund will continue to focus on the strongest industries measured by our
monitor list of 350 eligible companies. We do not expect any major shifts in
industry weightings at this time. The banking and financial sectors look
overvalued, retail stocks are under great competitive pressure and, in the
energy sector, only seismic and oil service stocks look attractive. Due to
industry consolidation, the oil service sector is experiencing excellent pricing
and high profit margins. Seismic companies are seeing increased demand for their
products since these high-tech measurement companies can help energy companies
often find new oil fields at reduced costs. The software and service stocks
appear to offer the best earnings potential at this time.
 
                                       32
<PAGE>   35
 
NATIONS FUND
Nations Emerging Growth Fund
- ---------------------------------------------
   PORTFOLIO BREAKDOWN AS OF 3/31/96

<TABLE>
<S>                       <C>
Auto & Transportation      2.8%
Repurchase Agreement and
Other Assets and
Liabilities (Net)         10.7%
Consumer Discretionary    17.4%
Telecommunications        15.7%
Technology                13.4%
Health Care               11.2%
Energy                     7.8%
Producer Durables          6.6%
Financial Services         6.2%
Other Common Stocks        8.2%
</TABLE>
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- -------------------------------------
     AVERAGE ANNUAL TOTAL RETURN
- ------------------------------------
<S>                <C>  
YEAR ENDED            34.35%
03/31/96
                   ------------
INCEPTION
(12/10/92)            16.52%
THROUGH
03/31/96
</TABLE>
 
- ----------------------------
- ----------------------------

The chart to the right shows the growth in value of a hypothetical $10,000
investment in Investor A Shares of Nations Emerging Growth Fund on December 10,
1992 (inception). Figures for the Standard & Poor's Smallcap 600 Index, which
measures the performance of selected U.S. stocks with a small market
capitalization, include reinvestment of dividends.
 
<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions           Standard
                     Reinvested       & Poor's Smallcap 600 Index
<S>                  <C>                     <C>
Dec. 10, 1992           10,000                10,000
                        10,066                10,685
                        10,360                10,889
                        11,252                11,974
Nov. 30, 1993           11,699                12,165
                        11,073                11,495
                        10,345                10,982
                        11,740                11,779
Nov. 30, 1994           11,745                11,456
                        12,342                11,964
                        13,418                13,068
                        14,814                14,703
Nov. 30, 1995           15,234                14,732
March 31, 1996          16,581                15,535
</TABLE>
Assumes the reinvestment of all distributions.

- --------------------------------------------------------------------------------

THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.

Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception, performance figures provided above reflect how the Fund would
have performed during those periods under the new pricing structure.

Portfolio holdings are subject to change and may not be representative of
current holdings.

- -------------------------------------
TOP TEN HOLDINGS AS A
  % OF NET ASSETS AS OF 3/31/96
 
<TABLE>
<C> <S>                                           <C>
 1. BJ Services Inc.                               1.8%
 2. Sports Authority Inc.                          1.7
 3. Glenayre Technologies Inc.                     1.7
 4. Health Management Association Inc., Class A    1.6
 5. Apple South, Inc.                              1.6
 6. Tellabs Inc.                                   1.5
 7. Smith International Inc.                       1.5
 8. Enron Oil & Gas Company                        1.5
 9. Brinker International Inc.                     1.5
10. Nextel Communications Inc., Class A            1.5
</TABLE>

                                       33
<PAGE>   36
 
NATIONS FUND
Nations Emerging Growth Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR C SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ------------------------------------------
<S>                  <C>            <C>       
     YEAR ENDED      33.01%*        33.51%
     03/31/96
                  -----------------------
     INCEPTION
     (12/18/92)      15.77%         15.77%
     THROUGH
     03/31/96
                  -----------------------
                                  Not
                  *Adjusted       adjusted
                  for maximum     for
                  contingent      contingent
                  deferred        deferred
                  sales charge    sales
                  of 0.50%        charge
</TABLE>
 
- ------------------------------------------
- ------------------------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor C
Shares of Nations Emerging
Growth Fund on December 18,
1992 (inception). Investor C
Shares that are redeemed
within one year of purchase
are subject to a 0.50%
contingent deferred sales
charge. Figures for the
Standard & Poor's Smallcap
600 Index, which measures
the performance of selected
U.S. stocks with a small
market capitalization,
include reinvestment of
dividends.
 
<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions           Standard
                     Reinvested       & Poor's Smallcap 600 Index
<S>                  <C>                     <C>
Dec. 18, 1992           10,000                10,000
                        10,030                10,328
                        10,303                10,526
                        11,173                11,575
Nov. 30, 1993           11,589                11,759
                        10,954                11,111
                        10,207                10,615
                        11,568                11,385
Nov. 30, 1994           11,552                11,074
                        12,115                11,564
                        13,147                12,632
                        14,488                14,212
Nov. 30, 1995           14,875                14,240
March 31, 1996          16,176                15,016
</TABLE>
Assumes the reinvestment of all distributions.

- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception, performance figures provided above reflect how the Fund would
have performed during these periods under the new pricing structure.

                                        34
<PAGE>   37
 
NATIONS FUND
Nations Emerging Growth Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR N SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- -------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
    ------------------------------------
    <S>                    <C>
     YEAR ENDED             33.36%
     03/31/96
                  ---------------------
     INCEPTION
     (06/07/93)             18.81%
     THROUGH
     03/31/96
</TABLE>
 
- ----------------------------
- ----------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Investor N
Shares of Nations Emerging
Growth Fund on June 7, 1993
(inception). Figures for the
Standard & Poor's Smallcap
600 Index, which measures
the performance of selected
U.S. stocks with a small
market capitalization,
include reinvestment of
dividends.
 
<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions           Standard
                     Reinvested       & Poor's Smallcap 600 Index
<S>                  <C>                     <C>
June 7, 1993            10,000                10,000
                        10,354                10,055
                        11,235                11,057
Nov. 30, 1993           11,641                11,233
                        11,005                10,614
                        10,257                10,140
                        11,631                10,876
Nov. 30, 1994           11,604                10,579
                        12,179                11,047
                        13,211                12,067
                        14,553                13,577
Nov. 30, 1995           14,953                13,604
Mar. 31, 1996           16,241                14,345
</TABLE>
Assumes the reinvestment of all distributions.

- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during these periods under the new pricing structure.
 

                                       35

<PAGE>   38
 
NATIONS FUND
Nations Emerging Growth Fund
 
- --------------------------------------------------------------------------------
PERFORMANCE COMPARISON - PRIMARY A SHARES AS OF 3/31/96
 
<TABLE>
<CAPTION>
- ------------------------------------
AVERAGE ANNUAL TOTAL RETURN
- ------------------------------------
<S>                    <C>
YEAR ENDED             34.67%
03/31/96
               ---------------------
INCEPTION
(12/04/92)             16.28%
THROUGH
03/31/96
</TABLE>

[INSERT CHART PLOT POINTS PROVIDED BY DTP]
 
- ----------------------------
- ----------------------------
The chart to the right shows
the growth in value of a
hypothetical $10,000
investment in Primary A
Shares of Nations Emerging
Growth Fund on December 4,
1992 (inception). Figures
for the Standard & Poor's
Smallcap 600 Index, which
measures the performance of
selected U.S. stocks with a
small market capitalization,
include reinvestment of
dividends.

<TABLE>
<CAPTION>
                      Growth of        
                     Investment        
                 with Distributions           Standard
                     Reinvested       & Poor's Smallcap 600 Index
<S>                  <C>                     <C>
Dec. 4, 1992            10,000                10,000
                        10,342                10,345
                         9,950                10,685
                        10,240                10,889
Nov. 30, 1993           11,141                11,974
                        11,583                12,165
                        10,975                11,495
                        10,256                10,982
Nov. 30, 1994           11,644                11,779
                        11,658                11,456
                        12,258                11,964
                        13,342                13,068
Nov. 30, 1995           14,731                14,703
March 31, 1996          15,156                14,732
                        16,508                15,535
</TABLE>
Assumes the reinvestment of all distributions. 
- --------------------------------------------------------------------------------
THE PERFORMANCE SHOWN REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. A MUTUAL FUND'S SHARE PRICE AND INVESTMENT RETURN WILL VARY WITH
MARKET CONDITIONS, AND THE PRINCIPAL VALUE OF SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN ORIGINAL COST.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.

Effective January 1, 1996, Nations Fund changed the pricing structure for its
Investor A, Investor C and Investor N Shares. Under the new pricing structure,
the front-end sales charge for Investor A Shares was eliminated, the 1 year
contingent deferred sales charge on Investor C Shares was reduced from 1.00% to
0.50% (for new accounts) and the contingent deferred sales charge on Investor N
Shares was eliminated (for new accounts). Please note that the one-year and
since inception performance figures provided above reflect how the Fund would
have performed during those periods under the new pricing structure.

                                       36
<PAGE>   39
 
NATIONS FUND
Nations Balanced Assets Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                        MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
SHARES                                               (NOTE 1)
   ------------------------------------------------------------
COMMON STOCKS -- 54.3%
           AEROSPACE AND DEFENSE -- 1.2%
<C>        <S>                                     <C>
 17,200    Lockheed Martin Corporation..........   $  1,305,050
 19,900    Raytheon Company.....................      1,019,875
  7,100    Rockwell International Corporation...        418,014
                                                     ----------
                                                      2,742,939
                                                     ----------
           APPAREL AND TEXTILES -- 1.9%
 48,000    Reebok International, Ltd. ..........      1,326,000
 62,400    Unifi, Inc. .........................      1,536,600
 27,900    V.F. Corporation.....................      1,541,475
                                                     ----------
                                                      4,404,075
                                                     ----------
           AUTOMOBILES -- 0.4%
 23,600    Ford Motor Company...................        811,250
                                                     ----------
           AUTOMOTIVE ACCESSORIES -- 1.9%
 27,400    Eaton Corporation....................      1,650,850
 37,700    Echlin Inc. .........................      1,366,625
 34,700    Genuine Parts Company................      1,561,500
                                                     ----------
                                                      4,578,975
                                                     ----------
           BEVERAGES -- 1.6%
 20,400    Anheuser-Busch Companies, Inc. ......      1,374,450
 11,500    Coca-Cola Company....................        950,189
 24,400    PepsiCo Inc. ........................      1,543,300
                                                     ----------
                                                      3,867,939
                                                     ----------
           BUSINESS EQUIPMENT AND
             PERIPHERALS -- 1.9%
 42,200    Bay Networks, Inc.+..................      1,297,650
  9,000    International Business Machines
             Corporation........................      1,000,125
 11,200    Pitney Bowes Inc.....................        548,800
 12,415    Xerox Corporation....................      1,558,082
                                                     ----------
                                                      4,404,657
                                                     ----------
           CHEMICALS -- BASIC -- 0.7%
  6,300    Imperial Chemical Industries, Plc,
             ADR................................        359,100
 27,000    PPG Industries, Inc. ................      1,319,625
                                                     ----------
                                                      1,678,725
                                                     ----------
           CHEMICALS -- SPECIALTY -- 0.5%
 35,400    Lubrizol Corporation.................      1,044,300
                                                     ----------
           COMPUTER MANUFACTURERS -- 1.0%
 17,500    Cabletron Systems Inc.+..............      1,159,375
 33,700    COMPAQ Computer Corporation+.........      1,301,663
                                                     ----------
                                                      2,461,038
                                                     ----------
           DIVERSIFIED HEALTH CARE -- 1.5%
 75,000    Beverly Enterprises Inc.+............        825,000
 20,300    Columbia/HCA Healthcare
             Corporation........................      1,172,325
 43,900    Mallinckrodt Group Inc. .............      1,651,737
                                                     ----------
                                                      3,649,062
                                                     ----------
           DRUGS -- 1.7%
 15,600    Bristol-Myers Squibb Company.........      1,335,750
 52,000    Glaxo Wellcome, Plc, ADR.............      1,306,500
 23,200    Schering-Plough Corporation..........      1,348,500
                                                     ----------
                                                      3,990,750
                                                     ----------
           DRUGS -- MEDICAL SUPPLIES -- 1.8%
 39,052    Abbott Laboratories..................   $  1,591,369
 28,100    Baxter International Inc. ...........      1,271,525
  7,300    Becton, Dickinson & Company..........        597,688
 14,000    Rhone-Poulenc Rorer, Inc. ...........        854,000
                                                     ----------
                                                      4,314,582
                                                     ----------
 
<CAPTION>
                                                      VALUE
SHARES                                               (NOTE 1)
<C>        <S>                                     <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
           ELECTRIC
             UTILITIES -- NON-NUCLEAR -- 2.0%
 39,300    Baltimore Gas & Electric Company.....   $  1,085,662
 14,700    CINergy Corporation..................        441,000
 80,100    New York State Electric & Gas
             Company............................      1,882,350
 49,000    PECO Energy Company..................      1,304,625
                                                     ----------
                                                      4,713,637
                                                     ----------
           ELECTRIC UTILITIES -- NUCLEAR -- 0.5%
 58,900    Houston Industries Inc. .............      1,273,712
                                                     ----------
           ELECTRICAL EQUIPMENT -- 1.4%
 18,500    Emerson Electric Company.............      1,493,875
 11,400    General Electric Company.............        887,775
 28,400    General Signal Corporation...........      1,029,500
                                                     ----------
                                                      3,411,150
                                                     ----------
           ELECTRONIC COMPONENTS -- 1.7%
 38,500    AMP Inc. ............................      1,592,937
 27,400    Avnet, Inc. .........................      1,322,050
  7,200    Intel Corporation....................        409,500
 14,600    Motorola, Inc. ......................        773,800
                                                     ----------
                                                      4,098,287
                                                     ----------
           FINANCE -- SERVICES -- 1.7%
 30,000    Avalon Properties, Inc. .............        645,000
 27,800    Dean Witter, Discover & Company......      1,591,550
 68,100    Edwards (A.G.), Inc. ................      1,693,987
                                                     ----------
                                                      3,930,537
                                                     ----------
           FOOD -- PACKAGED -- 1.0%
 26,300    Deans Foods Company..................        657,500
    816    Earthgrains Company..................         24,378
 12,800    Unilever N.V., ADR...................      1,737,600
                                                     ----------
                                                      2,419,478
                                                     ----------
           HOUSEHOLD PRODUCTS -- 0.9%
 24,300    Premark International Inc. ..........      1,303,087
  9,700    Procter & Gamble Company.............        822,075
                                                     ----------
                                                      2,125,162
                                                     ----------
           INDUSTRIAL CONGLOMERATES -- 1.6%
 68,200    Hanson, Plc, ADR.....................      1,023,000
 11,300    ITT Corporation......................        288,150
 14,200    Minnesota Mining &
             Manufacturing Company..............        921,225
 18,200    TRW Inc. ............................      1,622,075
                                                     ----------
                                                      3,854,450
                                                     ----------
           INSURANCE -- 1.6%
 23,200    ITT Hartford Group Inc. .............      1,136,800
 13,800    Marsh & McLennan Companies Inc. .....      1,281,675
 24,300    MGIC Investment Corporation..........      1,324,350
                                                     ----------
                                                      3,742,825
                                                     ----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       37
<PAGE>   40
 
NATIONS FUND
Nations Balanced Assets Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                            MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
SHARES                                               (NOTE 1)
<C>        <S>                                     <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
           LEISURE -- 1.6%
 31,800    Circus Circus Enterprises Inc.+......   $  1,069,275
 18,800    Disney (Walt) Company................      1,200,850
 36,554    Time Warner Inc. ....................      1,494,145
                                                     ----------
                                                      3,764,270
                                                     ----------
           LIFE AND SPECIALTY INSURANCE -- 2.0%
 15,400    American International Group,
             Inc. ..............................      1,441,825
 12,200    General Re Corporation...............      1,778,150
 30,800    Lincoln National Corporation,
             Ltd. ..............................      1,563,100
                                                     ----------
                                                      4,783,075
                                                     ----------
           LONG DISTANCE -- 1.4%
 28,500    AT&T Corporation.....................      1,745,625
 42,000    Sprint Corporation...................      1,596,000
                                                     ----------
                                                      3,341,625
                                                     ----------
           MONEY CENTER BANKS -- 1.0%
 14,000    Bankers Trust N.Y. Corporation.......        992,250
 35,600    First Chicago Corporation............      1,477,400
                                                     ----------
                                                      2,469,650
                                                     ----------
           PAPER AND FOREST PRODUCTS -- 1.6%
 17,800    Kimberly-Clark Corporation...........      1,326,100
 29,000    Mead Corporation.....................      1,566,000
 20,400    Weyerhauser Company..................        940,950
                                                     ----------
                                                      3,833,050
                                                     ----------
           PETROLEUM -- DOMESTIC -- 2.5%
 33,100    Ashland Oil, Inc. ...................      1,270,212
 37,500    Murphy Oil Corporation...............      1,607,812
 54,700    Sun Company, Inc. ...................      1,579,462
 77,700    USX-Marathon Group...................      1,495,725
                                                     ----------
                                                      5,953,211
                                                     ----------
           PETROLEUM -- INTERNATIONAL -- 2.1%
 17,100    Exxon Corporation....................      1,395,788
 11,800    Mobil Corporation....................      1,367,325
 15,100    Royal Dutch Petroleum Company, ADR...      2,132,875
                                                     ----------
                                                      4,895,988
                                                     ----------
           PRODUCER GOODS -- MACHINERY -- 1.8%
 32,400    Briggs & Stratton Corporation........      1,397,250
 67,000    Keystone International, Inc. ........      1,507,500
 38,300    Parker-Hannifin Corporation..........      1,436,250
                                                     ----------
                                                      4,341,000
                                                     ----------
           REGIONAL BANKS AND THRIFTS -- 1.6%
 42,800    Fleet Financial Group Inc. ..........      1,733,400
 19,100    Mellon Bank Corporation..............      1,052,887
 17,700    Republic New York Corporation........      1,053,150
                                                     ----------
                                                      3,839,437
                                                     ----------
           RETAIL -- MAJOR -- 1.4%
 26,500    Federated Department Stores Inc.+....        854,625
 20,500    May Department Stores Company........        989,125
 31,500    Penney (J.C.) Company Inc. ..........      1,567,125
                                                     ----------
                                                      3,410,875
                                                     ----------
           RETAIL -- SPECIALTY -- 1.0%
 41,500    Circuit City Stores Inc. ............      1,239,812
 43,100    OfficeMax, Inc.+.....................      1,045,175
                                                     ----------
                                                      2,284,987
                                                     ----------
           SOFTWARE AND SERVICES -- 0.3%
  7,900    Microsoft Corporation+...............        814,688
                                                     ----------
 
<CAPTION>
                                                      VALUE
SHARES                                               (NOTE 1)
<C>        <S>                                     <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
           TELECOMMUNICATION SYSTEMS AND
             SPECIALTY EQUIPMENT -- 1.5%
 15,500    British Telecommunications, Plc,
             ADR................................   $    875,750
 25,900    DSC Communications Corporation+......        699,300
 22,500    Glenayre Technologies Inc.+..........        860,625
 48,000    360 (Degrees) Communications
             Company+...........................      1,146,000
                                                     ----------
                                                      3,581,675
                                                     ----------
           TELEPHONE -- BELL REGIONAL -- 1.2%
 25,200    Bell Atlantic Corporation............      1,556,100
 28,000    GTE Corporation......................      1,228,500
                                                     ----------
                                                      2,784,600
                                                     ----------
           TELEPHONE -- CABLE AND
             CELLULAR -- 0.6%
 26,400    SBC Communications Inc. .............      1,389,300
                                                     ----------
           TRANSPORTATION -- SURFACE -- 1.5%
 35,800    CSX Corporation......................      1,633,375
 16,600    Federal Express Corporation+.........      1,159,925
 28,800    Ryder Systems Inc. ..................        784,800
                                                     ----------
                                                      3,578,100
                                                     ----------
           UTILITIES -- NATURAL GAS -- 2.0%
 45,700    Brooklyn Union Gas Company...........      1,222,475
 59,200    Equitable Resources Inc. ............      1,731,600
 64,300    NICOR Inc. ..........................      1,720,025
                                                     ----------
                                                      4,674,100
                                                     ----------
           WASTE MANAGEMENT -- 0.7%
 49,100    Browning-Ferris Industries Inc. .....      1,546,650
                                                     ----------
           TOTAL COMMON STOCKS
             (Cost $115,549,417)................    128,803,811
                                                    ===========
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
  AMOUNT
<C>           <S>                                    <C>
 ----------
ASSET-BACKED SECURITIES -- 3.2%
$ 1,500,000   American Express Master Trust,
                Series 1994-3,
                7.850% 08/15/05.................       1,586,715
  1,900,000   AT&T Universal Card Master Trust,
                5.950% 10/17/02.................       1,868,517
    965,633   Chase Manhattan Grantor Trust,
                Series 1996-A,
                5.200% 04/15/02.................         953,563
  1,250,000   EQCC, Home Equity Loan,
                Series 1995-4,
                6.350% 10/15/09.................       1,241,406
    800,000   Ford Credit Auto Loan Master
                Trust, Series 1996-1, Class A,
                5.500% 02/15/01.................         767,496
  1,250,000   Premier Auto Trust, Series 1996-1,
                Class A-4,
                6.050% 04/06/00.................       1,240,250
                                                     -----------
              TOTAL ASSET-BACKED SECURITIES
                (Cost $7,833,279)...............       7,657,947
                                                     ===========
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       38
<PAGE>   41
 
NATIONS FUND
Nations Balanced Assets Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                            MARCH 31, 1996
<TABLE>
<CAPTION>
 PRINCIPAL                                             VALUE
  AMOUNT                                              (NOTE 1)
<C>           <S>                                   <C>
    ------------------------------------------------------------
CORPORATE BONDS AND NOTES -- 6.5%
              AUTOMOTIVE -- 1.3%
              Ford Motor Credit
                Company, MTN:
$ 1,000,000   7.450% 07/12/99...................    $  1,030,310
    750,000   6.060% 12/27/00...................         732,060
  1,250,000   General Motors Acceptance
                Corporation, MTN,
                6.250% 10/18/99.................       1,241,713
                                                    --------------
                                                       3,004,083
                                                    --------------
              BANKING AND FINANCE -- 2.7%
  1,250,000   Ahmanson and Company, MTN,
                6.530% 06/01/98.................       1,249,425
  1,000,000   Beneficial Corporation, MTN,
                8.100% 11/23/98.................       1,042,150
  1,000,000   Capital One Bank, MTN,
                5.650% 02/08/99.................         982,660
  1,000,000   International Lease Finance
                Corporation,
                6.270% 02/10/99.................         997,390
    750,000   Nationwide Mutual Insurance
                Company,
                6.500% 02/15/04++...............         721,650
    350,000   Prudential Insurance Company,
                Surplus Note,
                7.650% 07/01/07++...............         355,299
  1,000,000   U.S. West Capital Funding, MTN,
                6.200% 11/30/00.................         977,730
                                                    --------------
                                                       6,326,304
                                                    --------------
              INDUSTRIAL -- 2.1%
    530,000   Auburn Hills Trust, Deb.,
                12.000% 05/01/20................         776,471
  1,250,000   News America Holdings, Inc., Sr.
                Note,
                8.625% 02/01/03.................       1,351,062
    750,000   Sears Roebuck Acceptance
                Corporation, MTN,
                5.600% 11/16/98.................         736,770
  1,050,000   Time Warner, Inc.,
                7.450% 02/01/98.................       1,067,524
  1,000,000   TKR Cable 1, Inc., Deb.,
                10.500% 10/30/07................       1,132,920
                                                    --------------
                                                       5,064,747
                                                    --------------
              TRANSPORTATION -- AIRLINE -- 0.4%
  1,000,000   Qantas Airways Ltd., Sr. Note,
                6.625% 06/30/98++...............       1,000,070
                                                    --------------
              TOTAL CORPORATE
                BONDS AND NOTES
                (Cost $15,604,418)..............      15,395,204
                                                    ==============
FOREIGN BOND -- 0.3% (Cost $727,326)
    750,000   Skandia Capital,
                6.000% 11/02/98.................         740,070
                                                    ==============
MORTGAGE-BACKED SECURITIES -- 10.1%
              FEDERAL HOME LOAN MORTGAGE
                CORPORATION (FHLMC)
                CERTIFICATES -- 1.4%
$ 3,300,000   GOLD
                7.500%, TBA+++ 03/13/26.........       3,294,819
                                                    --------------
 
<CAPTION>
 PRINCIPAL                                             VALUE
  AMOUNT                                              (NOTE 1)
<C>           <S>                                   <C>
    ------------------------------------------------------------
MORTGAGE-BACKED SECURITIES -- (CONTINUED)
              FEDERAL NATIONAL MORTGAGE
                ASSOCIATION (FNMA)
                CERTIFICATES -- 5.5%
$ 1,176,657   9.000% (1 Pool) 08/01/24..........    $  1,235,490
  1,703,010   7.500% (1 Pool) 09/01/25..........       1,698,753
  1,537,150   8.000% (1 Pool) 09/15/25..........       1,566,525
  4,600,000   7.000%, TBA+++ 02/15/11...........       4,589,926
  1,500,000   8.500%, TBA+++ 01/12/24...........       1,552,500
  2,500,000   6.500%, TBA+++ 12/01/26...........       2,373,425
                                                    --------------
                                                      13,016,619
                                                    --------------
              GOVERNMENT NATIONAL MORTGAGE
                ASSOCIATION (GNMA)
                CERTIFICATES -- 3.2%
  2,581,122   8.000% (2 Pools)
                06/15/22 -07/15/22..............       2,645,030
  1,438,491   9.500% (1 Pool) 02/15/25..........       1,542,782
  2,500,000   6.500%, TBA+++ 02/20/26...........       2,367,950
  1,000,000   8.500%, TBA+++ 04/18/26...........       1,044,370
                                                    --------------
                                                       7,600,132
                                                    --------------
              TOTAL MORTGAGE-BACKED
                SECURITIES
                (Cost $24,054,442)..............      23,911,570
                                                    ==============
      CERTIFICATE OF DEPOSIT -- (YANKEE) -- 0.3%
              (Cost $760,626)
    750,000   Sun Canada Financial Company,
                6.625% 12/15/07++...............         718,673
                                                    ==============
U. S. TREASURY SECURITIES -- 16.5%
              U.S. TREASURY BONDS -- 9.9%
 11,200,000   5.625% 11/30/00...................      10,979,472
  9,365,000   8.750% 08/15/20...................      11,413,594
  1,250,000   6.250% 08/15/23...................       1,155,663
                                                    ------------
                                                      23,548,729
                                                    ------------
              U.S. TREASURY NOTES -- 6.6%
    660,000   8.250% 07/15/98...................         693,825
  4,825,000   6.875% 03/31/00...................       4,959,183
  3,900,000   6.250% 02/15/03...................       3,888,417
  6,425,000   5.875% 11/15/05...................       6,192,094
                                                    ------------
                                                      15,733,519
                                                    ------------
              TOTAL U.S. TREASURY
                SECURITIES
                (Cost $39,958,301)..............      39,282,248
                                                    ============
              TOTAL SECURITIES
                (Cost $204,487,809).............     216,509,523
                                                    ============
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       39
<PAGE>   42
 
NATIONS FUND
Nations Balanced Assets Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                            MARCH 31, 1996
 
<TABLE>
<CAPTION>
 PRINCIPAL                                             VALUE
  AMOUNT                                              (NOTE 1)
<C>           <S>                                  <C>
    ------------------------------------------------------------
REPURCHASE AGREEMENT -- 14.2%
  (Cost $33,799,000)
$33,799,000   Agreement with CS First Boston
                Corporation, 5.260% dated
                03/29/96, to be repurchased at
                $33,813,815 on 04/01/96,
                collateralized by: $34,644,017
                U.S. Treasury Bonds,
                7.500% -- 12.000% due
                05/15/05 -- 05/15/18............    $ 33,799,000
                                                    ============
TOTAL
INVESTMENTS
    (Cost $238,286,809*).................  105.4%   250,308,523
  OTHER ASSETS AND                          (5.4)   (12,881,006)
    LIABILITIES (NET)....................
                                            ----   ------------
  NET ASSETS.............................  100.0%  $237,427,517
                                           =====   ============
</TABLE>
 
- ---------------
 
  * Aggregate cost for Federal tax purposes is $238,848,342.
 
  + Non-income producing security.
 
 ++ Security exempt from registration under Rule 144A of the Securities Act of
    1933. These securities may be resold in transactions exempt from
    registration to qualified institutional buyers.
 
+++ Security purchased on a when-issued or delayed delivery basis (Note 1).
 
ABBREVIATIONS:
 
<TABLE>
<S>     <C>
ADR     American Depositary Receipt
GOLD    Payments are on an accelerated 45-day payment cycle
        instead of 75-day cycle
MTN     Medium Term Note
TBA     To Be Announced
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       40
<PAGE>   43
 
NATIONS FUND
Nations Equity Income Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                        MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<C>           <S>                                  <C>
   ------------------------------------------------------------
COMMON STOCKS -- 78.2%
              AEROSPACE AND DEFENSE -- 1.1%
     91,400   Raytheon Company.................    $  4,684,250
                                                   ------------
              APPAREL AND TEXTILES -- 1.4%
     77,100   Unifi, Inc.......................       1,898,587
     76,800   V.F. Corporation.................       4,243,200
                                                   ------------
                                                      6,141,787
                                                   ------------
              AUTOMOTIVE ACCESSORIES -- 1.3%
    128,900   Genuine Parts Company............       5,800,500
                                                   ------------
              BEVERAGES -- 1.8%
     69,100   Anheuser-Busch Companies, Inc....       4,655,612
     52,100   PepsiCo Inc......................       3,295,325
                                                   ------------
                                                      7,950,937
                                                   ------------
              BUSINESS EQUIPMENT AND
                PERIPHERALS -- 3.5%
     53,400   International Business Machines
                Corporation....................       5,934,075
     84,300   Pitney Bowes Inc.................       4,130,700
     39,500   Xerox Corporation................       4,957,250
                                                   ------------
                                                     15,022,025
                                                   ------------
              CHEMICALS -- BASIC -- 1.2%
     40,500   Imperial Chemical Industries,
                Plc, ADR.......................       2,308,500
     56,700   PPG Industries, Inc..............       2,771,213
                                                   ------------
                                                      5,079,713
                                                   ------------
              CHEMICALS -- SPECIALTY -- 1.2%
    182,400   Lubrizol Corporation.............       5,380,800
                                                   ------------
              DIVERSIFIED HEALTH CARE -- 1.2%
    135,700   Mallinckrodt Group Inc...........       5,105,712
                                                   ------------
              DRUGS -- 1.3%
     65,155   Bristol-Myers Squibb Company.....       5,578,897
                                                   ------------
              DRUGS -- MEDICAL SUPPLIES -- 3.4%
    114,900   Bausch & Lomb Inc................       4,251,300
     46,600   Becton, Dickinson & Company......       3,815,375
    113,000   Rhone-Poulenc Rorer, Inc.........       6,893,000
                                                   ------------
                                                     14,959,675
                                                   ------------
              ELECTRIC UTILITIES -- NON-NUCLEAR -- 5.2%
    177,400   Baltimore Gas & Electric
                Company........................       4,900,675
    196,400   Central & South West
                Corporation....................       5,597,400
    146,000   CINergy Corporation..............       4,380,000
    105,600   PacifiCorp.......................       2,204,400
    203,600   PECO Energy Company..............       5,420,850
                                                   ------------
                                                     22,503,325
                                                   ------------
              ELECTRICAL EQUIPMENT -- 0.6%
     67,700   General Signal Corporation.......       2,454,125
                                                   ------------
              ELECTRONIC COMPONENTS -- 3.7%
    148,700   AMP Inc..........................       6,152,462
    113,406   Avnet, Inc.......................       5,471,840
     81,900   Motorola, Inc....................       4,340,700
                                                   ------------
                                                     15,965,002
                                                   ------------
              FINANCE -- SERVICES -- 0.4%
     79,700   Avalon Properties, Inc...........       1,713,550
                                                   ------------
              FOOD -- PACKAGED -- 2.7%
    208,900   Dean Foods Company...............       5,222,500
      2,764   Earthgrains Company..............          82,575
     54,500   Hershey Foods Corporation........       4,060,250
     16,100   Unilever N.V., ADR...............       2,185,575
                                                   ------------
                                                     11,550,900
                                                   ------------
 
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<C>           <S>                                  <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
              HOUSEHOLD PRODUCTS -- 0.9%
     44,300   Clorox Company...................    $  3,815,338
                                                   ------------
              INDUSTRIAL CONGLOMERATES -- 3.3%
    384,000   Hanson, Plc, ADR.................       5,760,000
     28,100   ITT Industries Inc...............         716,550
     57,800   Minnesota Mining & Manufacturing
                Company........................       3,749,775
     44,100   TRW Inc..........................       3,930,412
                                                   ------------
                                                     14,156,737
                                                   ------------
              INSURANCE -- 2.5%
    115,700   ITT Hartford Group Inc...........       5,669,300
     54,000   Marsh & McLennan Companies
                Inc............................       5,015,250
                                                   ------------
                                                     10,684,550
                                                   ------------
              LIFE AND SPECIALTY
                INSURANCE -- 0.4%
     20,326   Allstate Corporation.............         856,233
     21,400   Lincoln National Corporation
                Ltd............................       1,086,050
                                                   ------------
                                                      1,942,283
                                                   ------------
              LONG DISTANCE -- 3.0%
     90,700   AT&T Corporation.................       5,555,375
     60,500   BCE Inc., ADR....................       2,140,187
    145,900   Sprint Corporation...............       5,544,200
                                                   ------------
                                                     13,239,762
                                                   ------------
              MEDIA -- 0.7%
     46,700   Dun & Bradstreet Corporation.....       2,831,187
                                                   ------------
              MONEY CENTER BANKS -- 0.8%
     51,700   Chemical Banking Corporation.....       3,644,850
                                                   ------------
              OIL SERVICES AND
                EQUIPMENT -- 1.4%
    197,300   Dresser Industries, Inc..........       6,017,650
                                                   ------------
              PAPER AND FOREST PRODUCTS -- 2.7%
     41,600   Kimberly-Clark Corporation.......       3,099,200
     89,600   Mead Corporation.................       4,838,400
     90,780   Potlatch Corporation.............       3,880,845
                                                   ------------
                                                     11,818,445
                                                   ------------
              PETROLEUM -- DOMESTIC -- 7.2%
    141,300   Ashland Oil, Inc.................       5,422,387
    157,300   Consolidated Natural Gas
                Company........................       6,842,550
    122,200   Murphy Oil Corporation...........       5,239,325
    168,900   Occidental Petroleum
                Corporation....................       4,518,075
     81,000   Pacific Enterprises..............       2,095,875
    122,475   Sun Company, Inc.................       3,536,466
     53,200   Union Pacific Resources Group
                Inc............................       1,409,800
    116,000   USX-Marathon Group...............       2,233,000
                                                   ------------
                                                     31,297,478
                                                   ------------
              PETROLEUM -- INTERNATIONAL -- 3.7%
     61,480   Exxon Corporation................       5,018,305
     43,600   Mobil Corporation................       5,052,150
     43,000   Royal Dutch Petroleum Company,
                ADR............................       6,073,750
                                                   ------------
                                                     16,144,205
                                                   ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       41
<PAGE>   44
 
NATIONS FUND
Nations Equity Income Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                            MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<C>           <S>                                  <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
              PRODUCER
                GOODS -- MACHINERY -- 3.6%
    135,400   Briggs & Stratton Corporation....    $  5,839,125
    216,900   Keystone International, Inc. ....       4,880,250
    146,800   Trinity Industries Inc. .........       5,119,650
                                                   ------------
                                                     15,839,025
                                                   ------------
              REGIONAL BANKS AND
                THRIFTS -- 4.0%
     57,000   BankAmerica Corporation..........       4,417,500
    174,000   Fleet Financial Group Inc. ......       7,047,000
     60,690   KeyCorp Inc. ....................       2,344,151
     67,300   Mellon Bank Corporation..........       3,709,913
                                                   ------------
                                                     17,518,564
                                                   ------------
              RETAIL -- FOOD AND DRUG -- 0.8%
    119,000   Supervalu Inc. ..................       3,674,125
                                                   ------------
              RETAIL -- MAJOR -- 1.7%
     95,600   May Department Stores Company....       4,612,700
     52,900   Penney (J.C.) Company Inc. ......       2,631,775
                                                   ------------
                                                      7,244,475
                                                   ------------
              RETAIL -- SPECIALTY -- 1.6%
    103,000   Lowe's Companies Inc. ...........       3,682,250
     89,000   Melville Corporation.............       3,192,875
                                                   ------------
                                                      6,875,125
                                                   ------------
              TELECOMMUNICATION SYSTEMS AND
                SPECIALTY EQUIPMENT -- 3.2%
     69,100   British Telecommunications, Plc,
                ADR............................       3,904,150
    131,200   Communications Satellite
                Corporation, Series 1..........       3,066,800
     41,900   Harris Corporation...............       2,592,562
     89,100   Nokia Corporation, Class A,
                ADR............................       3,051,675
     52,400   360 (Degrees) Communications
                Company+.......................       1,251,050
                                                   ------------
                                                     13,866,237
                                                   ------------
              TELEPHONE -- BELL
                REGIONAL -- 1.9%
     92,200   BellSouth Corporation............       3,411,400
    112,000   GTE Corporation..................       4,914,000
                                                   ------------
                                                      8,325,400
                                                   ------------
              TELEPHONE -- CABLE AND
                CELLULAR -- 1.7%
     58,100   Ameritech Corporation............       3,166,450
     80,100   SBC Communications Inc. .........       4,215,263
                                                   ------------
                                                      7,381,713
                                                   ------------
              UTILITIES -- NATURAL GAS -- 3.1%
    161,200   Brooklyn Union Gas Company.......       4,312,100
    175,100   Equitable Resources Inc. ........       5,121,675
    157,700   NICOR Inc. ......................       4,218,475
                                                   ------------
                                                     13,652,250
                                                   ------------
              TOTAL COMMON STOCKS
                (Cost $294,107,031)............     339,860,597
                                                   ============
 
<CAPTION>
 PRINCIPAL                                            VALUE
  AMOUNT                                             (NOTE 1)
<C>           <S>                                  <C>
   ------------------------------------------------------------
CONVERTIBLE BONDS AND NOTES -- 7.4%
              AEROSPACE AND DEFENSE -- 0.9%
$ 3,500,000   Unisys Corporation, Conv. Sub.
                Note, 8.250% 03/15/06..........    $  3,815,000
                                                   ------------
              APPAREL AND TEXTILES -- 0.5%
  2,000,000   Unifi Inc., Conv. Sub. Note,
                6.000% 03/15/02................       2,080,000
                                                   ------------
              DIVERSIFIED HEALTH CARE -- 1.3%
  5,800,000   Integrated Health Services, Conv.
                Sub. Deb.,
                5.750% 01/01/01................       5,626,000
                                                   ------------
              ELECTRICAL EQUIPMENT -- 1.5%
  6,575,000   General Signal Corporation, Conv.
                Sub. Note,
                5.750% 06/01/02................       6,879,094
                                                   ------------
              PETROLEUM -- DOMESTIC -- 3.2%
  3,500,000   Noble Affiliates, Inc., Conv.
                Note, 4.250% 11/01/03..........       3,605,000
 10,975,000   USX-Marathon Group, Conv. Sub.
                Deb.,
                7.000% 06/15/17................      10,343,938
                                                   ------------
                                                     13,948,938
                                                   ------------
              TOTAL CONVERTIBLE BONDS AND NOTES
                (Cost $31,153,361).............      32,349,032
                                                   ============
U.S. TREASURY SECURITIES -- 9.3%
              U.S. TREASURY BOND -- 6.3%
 29,000,000   5.625% 02/15/06..................      27,504,760
                                                   ------------
              U.S. TREASURY NOTE -- 3.0%
 13,100,000   5.625% 02/28/01..................      12,842,061
                                                   ------------
              TOTAL U.S. TREASURY SECURITIES
                (Cost $40,219,717).............      40,346,821
                                                   ============
              TOTAL SECURITIES
                (Cost $365,480,109)............     412,556,450
                                                   ============
REPURCHASE AGREEMENT -- 4.1%
  (Cost $17,695,000)
 17,695,000   Agreement with CS First Boston
                Corporation, 5.260% dated
                03/29/96, to be repurchased at
                $17,702,756 on 04/01/96,
                collateralized by: $18,137,397
                U.S. Treasury Bonds,
                7.500% -- 12.000% due
                05/15/05 - 05/15/18............      17,695,000
                                                   ============
TOTAL INVESTMENTS
  (Cost $383,175,109*)...................   99.0%   430,251,450
OTHER ASSETS AND
  LIABILITIES (NET)......................    1.0      4,134,074
                                           -----   ------------
NET ASSETS...............................  100.0%  $434,385,524
                                           =====   ============
</TABLE>
 
- ---------------
 
* Aggregate cost for Federal tax purposes is $384,380,080.
 
+ Non-income producing security.
 
ABBREVIATION:
ADR  American Depositary Receipt
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       42
<PAGE>   45
 
NATIONS FUND
Nations Value Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                        MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
 SHARES                                              (NOTE 1)
<C>         <S>                                   <C>
    ------------------------------------------------------------
COMMON STOCKS -- 94.3%
            AEROSPACE AND DEFENSE -- 6.0%
  265,600   Lockheed Martin Corporation........   $   20,152,400
  444,800   Raytheon Company...................       22,796,000
  432,100   Rockwell International
              Corporation......................       25,439,887
                                                  --------------
                                                      68,388,287
                                                  --------------
            APPAREL -- 0.2%
  125,097   Limited Inc. ......................        2,376,843
                                                  --------------
            AUTOMOBILES -- 2.2%
  731,200   Ford Motor Company.................       25,135,000
                                                  --------------
            AUTOMOTIVE ACCESSORIES -- 2.1%
  306,800   Echlin Inc. .......................       11,121,500
  257,000   Goodyear Tire & Rubber Company.....       13,107,000
                                                  --------------
                                                      24,228,500
                                                  --------------
            BEVERAGES -- 2.7%
  207,700   Anheuser-Busch Companies, Inc. ....       13,993,788
  264,700   PepsiCo Inc. ......................       16,742,275
                                                  --------------
                                                      30,736,063
                                                  --------------
            BUSINESS EQUIPMENT AND
              PERIPHERALS -- 3.1%
  135,600   International Business Machines
              Corporation......................       15,068,550
  164,800   Xerox Corporation..................       20,682,400
                                                  --------------
                                                      35,750,950
                                                  --------------
            CHEMICALS -- BASIC -- 1.6%
  162,800   du Pont (E.I.) de Nemours &
              Company..........................       13,512,400
  109,200   PPG Industries, Inc. ..............        5,337,150
                                                  --------------
                                                      18,849,550
                                                  --------------
            COMPUTER MANUFACTURERS -- 2.3%
  107,000   Digital Equipment Corporation+.....        5,898,375
  475,600   Sun Microsystems Inc.+.............       20,807,500
                                                  --------------
                                                      26,705,875
                                                  --------------
            DIVERSIFIED HEALTH CARE -- 1.4%
  282,700   Caremark International, Inc. ......        7,102,838
  227,000   Mallinckrodt Group Inc. ...........        8,540,875
                                                  --------------
                                                      15,643,713
                                                  --------------
            DRUGS -- 6.0%
  299,500   Bristol-Myers Squibb Company.......       25,644,687
  543,500   Pharmacia & Upjohn Inc. ...........       21,672,063
  371,000   Schering-Plough Corporation........       21,564,375
                                                  --------------
                                                      68,881,125
                                                  --------------
            DRUGS -- MEDICAL SUPPLIES -- 2.5%
  122,000   Baxter International Inc. .........        5,520,500
  148,100   Becton, Dickinson & Company........       12,125,687
  185,000   Rhone-Poulenc Rorer, Inc. .........       11,285,000
                                                  --------------
                                                      28,931,187
                                                  --------------
            ELECTRIC UTILITIES -- NON-NUCLEAR -- 4.2%
  370,000   Baltimore Gas & Electric Company...       10,221,250
  555,061   CINergy Corporation................       16,651,830
  555,000   DPL Inc. ..........................       13,250,625
  113,000   General Public Utilities
              Corporation......................        3,729,000
  198,000   New York State Electric & Gas
              Company..........................        4,653,000
                                                  --------------
                                                      48,505,705
                                                  --------------
 
<CAPTION>
                                                      VALUE
 SHARES                                              (NOTE 1)
<C>         <S>                                   <C>
    ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
            ELECTRICAL EQUIPMENT -- 1.9%
  279,000   General Electric Company...........   $   21,727,125
                                                  --------------
            ELECTRONIC COMPONENTS -- 3.5%
  204,000   Arrow Electronics Inc.+............        9,588,000
  398,600   Avnet, Inc. .......................       19,232,450
  195,400   Intel Corporation..................       11,113,375
                                                  --------------
                                                      39,933,825
                                                  --------------
            FINANCE -- SERVICES -- 0.9%
  218,900   Bear Stearns Companies Inc. .......        5,417,775
  252,000   Paine Webber Group, Inc. ..........        5,544,000
                                                  --------------
                                                      10,961,775
                                                  --------------
            FOOD -- PACKAGED -- 1.6%
    8,308   Earthgrains Company................          248,202
  241,600   Hershey Foods Corporation..........       17,999,200
                                                  --------------
                                                      18,247,402
                                                  --------------
            HOUSEHOLD PRODUCTS -- 4.2%
1,036,200   First Brands Corporation...........       29,013,600
  350,000   Premark International Inc. ........       18,768,750
                                                  --------------
                                                      47,782,350
                                                  --------------
            IMAGING -- 0.5%
  122,700   Polaroid Corporation...............        5,521,500
                                                  --------------
            INDUSTRIAL CONGLOMERATES -- 4.5%
  375,800   AlliedSignal Inc. .................       22,219,175
  280,000   Hanson, Plc, ADR...................        4,200,000
  225,200   ITT Industries Inc. ...............        5,742,600
  605,000   Teradyne Inc.+.....................       10,133,750
  100,000   TRW Inc. ..........................        8,912,500
                                                  --------------
                                                      51,208,025
                                                  --------------
            INSURANCE -- 2.5%
  131,900   CIGNA Corporation..................       15,069,575
  287,200   ITT Hartford Group Inc. ...........       14,072,800
                                                  --------------
                                                      29,142,375
                                                  --------------
            LEISURE -- 1.3%
  553,125   Mattel, Inc. ......................       15,003,516
                                                  --------------
            LIFE AND SPECIALTY INSURANCE -- 4.2%
  481,500   AFLAC, Inc. .......................       15,046,875
   97,700   General Re Corporation.............       14,239,775
  374,700   Lincoln National Corporation
              Ltd..............................       19,016,025
                                                  --------------
                                                      48,302,675
                                                  --------------
            LONG DISTANCE -- 1.6%
  296,600   AT&T Corporation...................       18,166,750
                                                  --------------
            MEDIA -- 0.2%
  131,300   World Color Press, Inc. ...........        2,494,700
                                                  --------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       43
<PAGE>   46
 
NATIONS FUND
Nations Value Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                            MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
 SHARES                                              (NOTE 1)
<C>         <S>                                   <C>
    ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
            MONEY CENTER BANKS -- 3.0%
  195,000   Chemical Banking Corporation.......   $   13,747,500
  170,000   Citicorp...........................       13,600,000
  157,700   First Chicago Corporation..........        6,544,550
                                                  --------------
                                                      33,892,050
                                                  --------------
            OIL SERVICES AND EQUIPMENT -- 1.2%
  174,200   Schlumberger Ltd. .................       13,783,575
                                                  --------------
            PAPER AND FOREST PRODUCTS -- 1.6%
  344,900   Mead Corporation...................       18,624,600
                                                  --------------
            PETROLEUM -- DOMESTIC -- 3.7%
  303,900   Coastal Corporation................       12,004,050
  140,000   Consolidated National Gas
              Company..........................        6,090,000
  233,000   Phillips Petroleum Company.........        9,203,500
  291,000   Williams Companies Inc. ...........       14,659,125
                                                  --------------
                                                      41,956,675
                                                  --------------
            PETROLEUM -- INTERNATIONAL -- 7.0%
  166,000   Amoco Corporation..................       11,993,500
   66,000   British Petroleum Company, ADS.....        7,012,500
  209,800   Exxon Corporation..................       17,124,925
  131,900   Mobil Corporation..................       15,283,912
  131,600   Royal Dutch Petroleum
              Company, ADR.....................       18,588,500
  114,900   Texaco Inc. .......................        9,881,400
                                                  --------------
                                                      79,884,737
                                                  --------------
            REGIONAL BANKS AND THRIFTS -- 2.9%
  173,700   Bank of Boston Corporation.........        8,619,863
  276,000   Bank of New York Inc. .............       14,214,000
  195,000   Mellon Bank Corporation............       10,749,375
                                                  --------------
                                                      33,583,238
                                                  --------------
            RETAIL -- FOOD AND DRUG -- 1.4%
  561,600   Safeway Inc.+......................       16,005,600
                                                  --------------
            RETAIL -- MAJOR -- 2.2%
  362,000   Federated Department Stores
              Inc.+............................       11,674,500
  292,000   May Department Stores Company......       14,089,000
                                                  --------------
                                                      25,763,500
                                                  --------------
            RETAIL -- SPECIALTY -- 0.9%
  345,600   Circuit City Stores Inc. ..........       10,324,800
                                                  --------------
            TELECOMMUNICATION SYSTEMS AND
              SPECIALTY EQUIPMENT -- 1.4%
  252,600   Harris Corporation.................       15,629,625
                                                  --------------
 
<CAPTION>
                                                      VALUE
 SHARES                                              (NOTE 1)
<C>         <S>                                   <C>
    ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
            TELEPHONE -- BELL REGIONAL -- 3.4%
  540,000   BellSouth Corporation..............   $   19,980,000
  439,500   GTE Corporation....................       19,283,062
                                                  --------------
                                                      39,263,062
                                                  --------------
            TELEPHONE -- CABLE AND CELLULAR -- 1.0%
  209,000   SBC Communications Inc. ...........       10,998,625
                                                  --------------
            TRANSPORTATION -- AIRLINES -- 1.4%
  210,000   Delta Air Lines, Inc.  ............       16,143,750
                                                  --------------
            TRANSPORTATION -- SURFACE -- 2.0%
  194,000   Burlington Northern Santa Fe
              Inc. ............................       15,932,250
  262,000   Dial Corporation...................        7,336,000
                                                  --------------
                                                      23,268,250
                                                  --------------
            TOTAL COMMON STOCKS
              (Cost $851,511,506)..............    1,081,746,903
                                                  ==============
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
  AMOUNT
- ----------
<C>           <S>                                 <C>
REPURCHASE AGREEMENT -- 6.0%
  (Cost $68,358,000)
$68,358,000   Agreement with CS First Boston
                Corporation, 5.260% dated
                03/29/96, to be repurchased at
                $68,387,964 on 04/01/96,
                collateralized by: $70,067,035
                U.S. Treasury Bonds, 7.500% --
                12.000% due 05/15/05 -
                05/15/18.......................       68,358,000
                                                  ==============
TOTAL INVESTMENTS
  (Cost $919,869,506*)................  100.3%    1,150,104,903
OTHER ASSETS AND
  LIABILITIES (NET)...................   (0.3)       (3,313,020)
                                        -----    --------------
NET ASSETS............................  100.0%   $1,146,791,883
                                        =====    ==============
</TABLE>
 
- ---------------
 
* Aggregate cost for Federal tax purposes is $919,915,500.
 
+ Non-income producing security.
 
ABBREVIATIONS:
 
<TABLE>
<S>     <C>
ADR     American Depositary Receipt
ADS     American Depositary Share
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       44
<PAGE>   47
 
NATIONS FUND
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                        MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<C>           <S>                                  <C>
   ------------------------------------------------------------
COMMON STOCKS -- 96.0%
              AEROSPACE AND DEFENSE -- 2.4%
     12,958   Boeing Company....................   $  1,122,487
      2,341   General Dynamics Corporation......        136,949
      7,627   Lockheed Martin Corporation.......        578,699
      6,194   Loral Corporation.................        303,506
      4,115   McDonnell Douglas Corporation.....        377,037
      1,936   Northrop Grumman Corporation......        123,178
      1,835   Ogden Corporation.................         35,782
      9,729   Raytheon Company..................        498,611
      8,457   Rockwell International
                Corporation.....................        497,906
      3,316   Rowan Companies Inc.+.............         42,279
      3,610   Textron Inc. .....................        288,800
      6,053   Unisys Corporation+...............         36,318
      4,798   United Technologies Corporation...        538,576
                                                   --------------
                                                      4,580,128
                                                   --------------
              APPAREL AND TEXTILES -- 0.9%
      1,264   Armstrong World Industries
                Inc. ...........................         78,526
        423   Brown Group Inc. .................          5,711
      3,940   Charming Shoppes Inc. ............         20,316
      2,844   Fruit of the Loom Inc., Class
                A+..............................         73,589
      5,849   Gap Inc. .........................        323,888
     10,900   Limited Inc. .....................        207,100
      3,235   Liz Claiborne Inc. ...............        110,799
      2,340   National Services Industries
                Inc. ...........................         84,825
      5,611   Nike Inc., Class B................        455,894
      2,257   Reebok International, Ltd. .......         62,350
      1,424   Russell Corporation...............         38,092
        528   Springs Industries Inc. ..........         24,288
      1,943   Stride Rite Corporation...........         17,730
      2,450   V.F. Corporation..................        135,363
                                                   --------------
                                                      1,638,471
                                                   --------------
              AUTOMOBILES -- 2.0%
     14,666   Chrysler Corporation..............        912,959
     40,779   Ford Motor Company................      1,401,778
     28,672   General Motors Corporation........      1,526,784
      1,491   Paccar, Inc. .....................         72,686
                                                   --------------
                                                      3,914,207
                                                   --------------
              AUTOMOTIVE ACCESSORIES -- 0.6%
      3,514   Cooper Tire & Rubber Company......         90,486
      4,136   Dana Corporation..................        138,039
      3,149   Eaton Corporation.................        189,727
      2,318   Echlin Inc. ......................         84,028
      4,616   Genuine Parts Company.............        207,720
      5,726   Goodyear Tire & Rubber Company....        292,026
      1,593   Snap On Tools Inc. ...............         74,473
                                                   --------------
                                                      1,076,499
                                                   --------------
              BEVERAGES -- 3.8%
      9,938   Anheuser-Busch Companies, Inc. ...        669,573
      2,677   Brown-Forman Corporation, Class
                B...............................        107,415
     48,021   Coca-Cola Company.................      3,967,735
      1,567   Coors (Adolph) Company, Class B...         28,010
     30,336   PepsiCo Inc. .....................      1,918,752
     14,539   Seagram Company, Ltd..............        470,700
      4,159   Whitman Corporation...............        100,856
                                                   --------------
                                                      7,263,041
                                                   --------------
              BUILDING AND CONSTRUCTION -- 0.4%
      3,696   Black & Decker Corporation........        139,986
      1,205   Centex Corporation................         37,355
      1,155   Foster Wheeler Corporation........         51,253
      1,123   Kaufman & Broad Home
                Corporation.....................         17,968
 
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<C>           <S>                                  <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
              BUILDING AND CONSTRUCTION -- (CONTINUED)
      6,018   Masco Corporation.................   $    174,522
        788   Pulte Corporation.................         21,177
      3,695   Sherwin-Williams Company..........        163,966
      1,808   Stanley Works.....................         99,440
                                                   --------------
                                                        705,667
                                                   --------------
              BUSINESS EQUIPMENT AND PERIPHERALS -- 2.5%
      2,174   Avery Dennison Corporation........        117,396
      6,600   Bay Networks, Inc.+...............        202,950
     20,438   cisco Systems, Inc.+..............        947,812
      6,101   Donnelley (R.R.) & Sons Company...        210,484
     21,861   International Business Machines
                Corporation.....................      2,429,304
      6,080   Pitney Bowes Inc. ................        297,920
      4,051   Xerox Corporation.................        508,401
                                                   --------------
                                                      4,714,267
                                                   --------------
              CHEMICALS -- BASIC -- 2.2%
      4,105   Coastal Corporation...............        162,148
     10,270   Dow Chemical Company..............        892,206
     21,147   du Pont (E.I.) de Nemours &
                Company.........................      1,755,201
      3,359   Eastman Chemical Company..........        232,191
      4,212   Hercules Inc. ....................        261,144
      1,753   Owens Corning Fiberglass
                Corporation+....................         70,339
      1,889   Perkin Elmer Corporation..........        102,242
      7,372   PPG Industries, Inc. .............        360,307
      2,702   Rohm & Haas Company...............        179,683
      5,268   Union Carbide Corporation.........        261,424
                                                   --------------
                                                      4,276,885
                                                   --------------
              CHEMICALS -- SPECIALTY -- 1.1%
      4,318   Air Products & Chemicals Inc. ....        235,871
      1,863   Bemis Inc. .......................         58,452
      4,319   Engelhard Corporation.............        100,957
        978   Goodrich (B.F.) Company...........         77,751
      3,761   Grace (W.R.) & Company............        294,298
      2,160   Great Lakes Chemical
                Corporation.....................        145,530
      4,412   Monsanto Company..................        677,242
      5,672   Morton International Inc.,
                Industries......................        217,663
      2,366   Nalco Chemical Company............         72,754
      5,084   Praxair Inc. .....................        202,724
      1,844   Sigma-Aldrich Corporation.........        105,569
                                                   --------------
                                                      2,188,811
                                                   --------------
              COMPUTER MANUFACTURERS -- 2.0%
      4,478   Apple Computer Inc. ..............        109,991
      2,698   Cabletron Systems Inc.+...........        178,743
     10,303   COMPAQ Computer Corporation+......        397,953
      1,048   Data General Corporation+.........         15,327
      5,764   Digital Equipment Corporation+....        317,740
     19,547   Hewlett Packard Company...........      1,837,418
      5,200   Honeywell Inc. ...................        287,300
      5,741   Silicon Graphics Inc.+............        143,525
      7,801   Sun Microsystems Inc.+............        341,294
      6,300   3Com Corporation+.................        251,213
                                                   --------------
                                                      3,880,504
                                                   --------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       45
<PAGE>   48
 
NATIONS FUND
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                            MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<C>           <S>                                  <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
              DIVERSIFIED HEALTH CARE -- 1.3%
      3,514   Beverly Enterprises Inc.+.........   $     38,654
     16,924   Columbia/HCA Healthcare Corporation...      977,361
      3,001   Community Psychiatric Centers.....         25,133
      2,354   Ecolab Inc. ......................         70,620
      5,900   Humana Inc.+......................        148,238
      3,031   Mallinckrodt Group Inc. ..........        114,041
      2,532   Manor Care Inc. ..................         99,381
      4,309   Pall Corporation..................        110,418
      7,822   Tenet Healthcare Corporation......        164,262
      6,343   United Healthcare Corporation.....        390,095
      6,208   U.S. Healthcare Inc. .............        284,792
                                                   --------------
                                                      2,422,995
                                                   --------------
              DRUGS -- 6.1%
      2,704   ALZA Corporation+.................         83,148
     11,822   American Home Products
                Corporation.....................      1,281,209
     10,104   Amgen Inc.+.......................        587,295
     19,338   Bristol-Myers Squibb Company......      1,655,816
     20,646   Lilly (Eli) & Company.............      1,341,990
     47,015   Merck & Company Inc. .............      2,926,684
     24,208   Pfizer Inc. ......................      1,621,936
     19,134   Pharmacia & Upjohn Inc. ..........        762,968
     14,438   Schering-Plough Corporation.......        839,209
      4,946   Warner Lambert Company............        510,675
                                                   --------------
                                                     11,610,930
                                                   --------------
              DRUGS -- MEDICAL SUPPLIES -- 2.9%
     30,057   Abbott Laboratories...............      1,224,823
      2,744   Allergan Inc. ....................        101,185
      2,064   Bard (C.R.) Inc. .................         73,530
      2,302   Bausch & Lomb Inc. ...............         85,174
     10,761   Baxter International Inc. ........        486,935
      2,770   Becton, Dickinson & Company.......        226,794
      3,726   Biomet Inc.+......................         52,164
      6,212   Boston Scientific Corporation+....        285,752
     24,906   Johnson & Johnson.................      2,297,579
      8,564   Medtronic Inc. ...................        510,628
      2,682   St. Jude Medical Inc.+............        100,072
      2,290   United States Surgical
                Corporation.....................         74,997
                                                   --------------
                                                      5,519,633
                                                   --------------
              ELECTRIC UTILITIES -- NON-NUCLEAR -- 3.0%
      7,030   American Electric Power Inc. .....        293,503
      5,568   Baltimore Gas & Electric
                Company.........................        153,816
      5,797   Carolina Power & Light Company....        215,938
      7,373   Central & South West
                Corporation.....................        210,131
      4,781   CINergy Corporation...............        143,430
      9,179   Consolidated Edison Company New
                York Inc. ......................        292,581
      6,047   Dominion Resources Inc. ..........        239,612
      5,956   DTE Energy Company................        200,270
      8,070   Duke Power Company................        407,535
     17,263   Edison International..............        295,629
      9,427   Entergy Corporation, New..........        263,956
      6,706   FPL Group Inc. ...................        303,447
      4,445   General Public Utilities
                Corporation.....................        146,685
      6,012   Niagara Mohawk Power
                Corporation.....................         39,829
      2,567   Northern States Power
                Corporation.....................        125,141
      6,005   Ohio Edison Company...............        135,863
     16,940   Pacific Gas & Electric Company....        383,267
 
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<C>           <S>                                  <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
              ELECTRIC UTILITIES -- NON-NUCLEAR -- (CONTINUED)
     10,723   PacifiCorp........................   $    223,843
      8,783   PECO Energy Company...............        233,847
      6,362   PP&L Resources Inc. ..............        155,074
     25,342   Southern Company..................        605,040
      8,514   Texas Utilities Company...........        352,267
      8,436   Unicom Corporation................        227,772
      3,615   Union Electric Company............        148,215
                                                   --------------
                                                      5,796,691
                                                   --------------
              ELECTRIC UTILITIES -- NUCLEAR -- 0.1%
      9,646   Houston Industries Inc. ..........        208,595
                                                   --------------
              ELECTRICAL EQUIPMENT -- 4.0%
      3,942   Advanced Micro Devices Inc. ......         67,999
      4,258   Cooper Industries Inc. ...........        166,062
      8,597   Emerson Electric Company..........        694,208
     63,492   General Electric Company..........      4,944,439
      1,727   General Signal Corporation........         62,604
      1,379   Johnson Controls Inc. ............        102,908
      7,973   Micron Technology, Inc. ..........        250,153
     16,115   Minnesota Mining & Manufacturing
                Company.........................      1,045,461
      2,361   Scientific-Atlanta Inc. ..........         41,908
      1,455   Tektronix Inc. ...................         47,287
      1,879   Teledyne Inc. ....................         52,612
     14,300   Westinghouse Electric
                Corporation.....................        275,275
                                                   --------------
                                                      7,750,916
                                                   --------------
              ELECTRONIC COMPONENTS -- 2.3%
      5,835   Amdahl Corporation+...............         49,598
      8,010   AMP Inc. .........................        331,414
      6,678   Applied Materials Inc.+...........        232,895
      1,872   E.G. & G. Inc.....................         41,886
      1,853   Grainger (W.W.) Inc. .............        124,383
     31,582   Intel Corporation.................      1,796,226
      4,800   LSI Logic Corporation+............        128,400
     22,512   Motorola, Inc. ...................      1,193,136
      4,686   National Semiconductor
                Corporation+....................         65,018
      7,160   Texas Instruments Inc. ...........        364,265
        534   Thomas & Betts Corporation........         40,050
                                                   --------------
                                                      4,367,271
                                                   --------------
              ENGINEERING AND CONSTRUCTION -- 0.2%
      3,512   Fluor Corporation.................        239,694
      4,132   Halliburton Company...............        235,008
                                                   --------------
                                                        474,702
                                                   --------------
              FINANCE -- SERVICES -- 3.4%
     18,982   American Express Company..........        937,236
      2,196   Beneficial Corporation............        126,544
      6,356   Dean Witter, Discover & Company...        363,881
      3,982   Dow Jones & Company Inc. .........        153,307
      6,896   Federal Home Loan Mortgage
                Corporation.....................        587,884
     41,208   Federal National Mortgage
                Association.....................      1,313,505
      5,500   Green Tree Financial
                Corporation.....................        189,063
      3,213   Household International Inc. .....        216,074
      8,507   KeyCorp (New).....................        328,583
      9,066   MBNA Corporation..................        268,580
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       46
<PAGE>   49
 
NATIONS FUND
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                            MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<C>           <S>                                  <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
              FINANCE -- SERVICES -- (CONTINUED)
      6,648   Merrill Lynch & Company Inc. .....   $    403,866
      5,962   Morgan Stanley Group, Inc. .......        308,534
     14,677   Norwest Corporation...............        539,380
     12,177   Travelers Group Inc. .............        803,682
      2,782   USF&G Corporation.................         43,121
                                                   --------------
                                                      6,583,240
                                                   --------------
              FOOD -- PACKAGED -- 3.1%
     20,731   Archer-Daniels-Midland Company....        380,932
      9,180   Campbell Soup Company.............        558,832
      9,761   ConAgra Inc. .....................        396,541
      5,562   CPC International Inc. ...........        385,864
        398   Earthgrains Company...............         11,876
      1,157   Fleming Companies Inc. ...........         16,487
      6,141   General Mills Inc. ...............        358,481
     14,365   Heinz (H.J.) Company..............        475,841
      2,941   Hershey Foods Corporation.........        219,104
      8,485   Kellogg Company...................        642,739
      3,122   Pioneer Hi-Bred International.....        164,295
      4,952   Quaker Oats Company...............        165,273
      3,935   Ralston Purina Group..............        263,153
     18,419   Sara Lee Corporation..............        600,920
      7,214   Sysco Corporation.................        237,160
      6,060   Unilever N.V., ADR................        822,645
      4,414   Wrigley (Wm.) Jr. Company.........        258,771
                                                   --------------
                                                      5,958,914
                                                   --------------
              HEALTH AND BEAUTY -- 0.8%
        996   Alberto-Culver Company, Class B...         38,346
      2,376   Avon Products Inc. ...............        203,742
     16,967   Gillette Company..................        878,042
      4,081   International Flavors &
                Fragrances Inc. ................        195,378
      5,441   Newell Company....................        145,547
                                                   --------------
                                                      1,461,055
                                                   --------------
              HOUSEHOLD PRODUCTS -- 1.8%
      2,066   Clorox Company....................        177,934
      5,752   Colgate Palmolive Company.........        447,937
      8,138   Corning Inc. .....................        284,830
      4,181   Maytag Corporation................         84,665
     26,238   Procter & Gamble Company..........      2,223,671
      6,217   Rubbermaid Inc. ..................        176,407
      2,875   Whirlpool Corporation.............        158,844
                                                   --------------
                                                      3,554,288
                                                   --------------
              IMAGING -- 0.5%
     12,900   Eastman Kodak Company.............        915,900
      1,852   Polaroid Corporation..............         83,340
                                                   --------------
                                                        999,240
                                                   --------------
              INDUSTRIAL CONGLOMERATES -- 0.9%
      3,874   Alco Standard Corporation.........        201,932
     11,020   AlliedSignal Inc. ................        651,558
      1,002   Ball Corporation..................         31,062
      4,247   Illinois Tool Works Inc. .........        274,462
      4,244   ITT Corporation...................        254,640
      4,244   ITT Industries Inc. ..............        108,222
      2,653   TRW Inc. .........................        236,449
                                                   --------------
                                                      1,758,325
                                                   --------------
 
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<C>           <S>                                  <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
              INSURANCE -- 1.1%
      1,402   Alexander & Alexander
                Services Inc. ..................   $     26,463
      3,607   Chubb Corporation.................        338,607
      2,708   CIGNA Corporation.................        309,389
      4,244   ITT Hartford Group Inc. ..........        207,956
      2,556   Jefferson-Pilot Corporation.......        137,704
      4,563   Loews Corporation.................        345,077
      2,914   Marsh & McLennan Companies
                Inc. ...........................        270,638
      3,871   Providian Corporation.............        172,743
      3,523   St. Paul Companies Inc. ..........        195,527
      2,401   Torchmark Corporation.............        108,045
                                                   --------------
                                                      2,112,149
                                                   --------------
              JEWELRY -- 0.0%#
      1,659   Jostens, Inc. ....................         37,120
                                                   --------------
              LEISURE -- 1.8%
      1,523   Bally Entertainment Corporation...         26,272
      3,901   Brunswick Corporation.............         89,723
     24,968   Disney (Walt) Company.............      1,594,831
      1,712   Fleetwood Enterprises Inc. .......         42,372
      3,766   Harrah's Entertainment Inc. ......        110,626
      3,513   Hasbro Inc. ......................        129,981
     10,768   Mattel, Inc. .....................        292,082
     15,076   Time Warner Inc. .................        616,231
     13,807   Viacom Inc., Class B+.............        581,620
                                                   --------------
                                                      3,483,738
                                                   --------------
              LIFE AND SPECIALTY INSURANCE -- 2.2%
      4,122   Aetna Life & Casualty Company.....        311,211
     17,701   Allstate Corporation..............        745,654
      7,962   American General Corporation......        274,689
     18,101   American International Group,
                Inc. ...........................      1,694,706
      3,173   General Re Corporation............        462,465
      3,857   Lincoln National Corporation
                Ltd. ...........................        195,743
      4,782   SAFECO Corporation................        160,197
      2,783   Transamerica Corporation..........        208,377
      2,808   UNUM Corporation..................        167,076
      1,384   USLIFE Corporation................         40,655
                                                   --------------
                                                      4,260,773
                                                   --------------
              LONG DISTANCE -- 2.2%
     60,469   AT&T Corporation..................      3,703,726
     13,274   Sprint Corporation................        504,412
                                                   --------------
                                                      4,208,138
                                                   --------------
              MEDIA -- 1.1%
      6,206   Dun & Bradstreet Corporation......        376,239
      5,518   Gannet Inc. ......................        371,085
      2,842   Interpublic Group Companies
                Inc. ...........................        134,285
      1,505   King World Productions Inc.+......         62,269
      1,864   Knight-Ridder Inc. ...............        126,985
      1,844   Mcgraw-Hill Companies, Inc. ......        159,967
        782   Meredith Corporation..............         32,258
      3,689   New York Times Company, Class A...        106,981
      3,819   Times Mirror Company, Class A.....        150,373
      2,461   Tribune Company...................        162,118
     18,069   U.S. West Media Group, Inc.+......        372,673
                                                   --------------
                                                      2,055,233
                                                   --------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       47
<PAGE>   50
 
NATIONS FUND
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                            MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<C>           <S>                                  <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
              METALS -- 1.7%
      9,460   Alcan Aluminum Ltd................   $    305,085
      6,183   Aluminum Company Of America.......        387,210
      3,240   Armco Inc.+.......................         17,415
      1,589   ASARCO Inc. ......................         55,615
     12,929   Barrick Gold Corporation..........        392,718
      4,001   Bethlehem Steel Corporation+......         52,513
      4,856   Crown Cork & Seal Inc. ...........        236,730
      3,700   Cyprus Amax Minerals Company......        104,525
      3,915   Echo Bay Mines Ltd................         52,853
      7,967   Freeport McMoRan Copper and Gold,
                Class B.........................        251,956
      3,965   Inco Ltd..........................        125,393
      1,856   Inland Steel Industries Inc. .....         45,936
      3,299   Newmont Mining Corporation........        186,806
      3,408   Nucor Corporation.................        201,498
      2,793   Phelps Dodge Corporation..........        191,670
      9,302   Placer Dome Inc., ADR.............        268,595
      2,434   Reynolds Metals Company...........        143,910
      5,306   Santa Fe Pacific Gold
                Corporation.....................         84,896
      1,112   Timken Company....................         51,291
      3,137   USX-U.S. Steel Group..............        108,619
      3,156   Worthington Industries Inc. ......         62,726
                                                   --------------
                                                      3,327,960
                                                   --------------
              MONEY CENTER BANKS -- 2.0%
      2,687   Bankers Trust N.Y. Corporation....        190,441
      6,982   Chase Manhattan Corporation.......        513,177
     10,655   Chemical Banking Corporation......        751,177
     18,400   Citicorp..........................      1,472,000
     14,233   First Chicago Corporation.........        590,670
      6,439   National City Corporation.........        226,170
                                                   --------------
                                                      3,743,635
                                                   --------------
              OIL SERVICES AND EQUIPMENT -- 0.6%
      5,491   Baker Hughes Inc. ................        160,612
      6,108   Dresser Industries, Inc. .........        186,294
      9,325   Schlumberger Ltd..................        737,840
      2,066   Western Atlas, Inc.+..............        123,960
                                                   --------------
                                                      1,208,706
                                                   --------------
              PAPER AND FOREST PRODUCTS -- 1.8%
      2,818   American Greetings Corporation,
                Class A.........................         77,847
      2,432   Boise Cascade Corporation.........        102,144
      5,090   Burlington Resources Inc. ........        188,966
      3,896   Champion International
                Corporation.....................        176,294
      3,175   Deluxe Corporation................         99,616
      3,668   Georgia-Pacific Corporation.......        254,467
      1,311   Harland (John H.) Company.........         28,842
      1,155   Harnischfeger Industries Inc. ....         44,756
     11,361   International Paper Company.......        447,338
      3,457   James River Corporation...........         89,018
     10,694   Kimberly-Clark Corporation........        796,703
      4,380   Louisiana Pacific Corporation.....        106,762
      2,097   Mead Corporation..................        113,238
      3,618   Moore Corporation Ltd. ...........         70,551
      1,100   Potlatch Corporation..............         47,025
      2,820   Stone Container Corporation.......         39,480
      2,088   Temple-Inland Inc. ...............         97,875
      2,836   Union Camp Corporation............        140,737
      4,016   Westvaco Corporation..............        117,970
      7,920   Weyerhauser Company...............        365,310
      2,086   Willamette Industries Inc. .......        125,682
                                                   --------------
                                                      3,530,621
                                                   --------------
 
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<C>           <S>                                  <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
              PETROLEUM -- DOMESTIC -- 2.7%
      3,751   Amerada Hess Corporation..........   $    206,305
      2,464   Ashland Oil, Inc. ................         94,556
     25,065   Chevron Corporation...............      1,406,773
      1,853   Columbia Gas Systems Inc. ........         85,006
      3,551   Consolidated Natural Gas
                Company.........................        154,468
        642   Eastern Enterprises...............         22,791
      9,608   Enron Corporation.................        354,295
      2,998   ENSERCH Corporation...............         48,717
        668   Helmerich & Payne Inc. ...........         22,545
      5,368   Homestake Mining Company..........        104,005
      2,055   Kerr-McGee Corporation............        130,492
      1,232   Louisiana Land & Exploration
                Company.........................         57,442
      1,976   McDermott International Inc. .....         38,038
      4,984   Noram Energy Corporation..........         46,102
     12,470   Occidental Petroleum
                Corporation.....................        333,573
        988   ONEOK Inc. .......................         23,589
      3,833   Oryx Energy Company+..............         53,183
      3,216   Pacific Enterprises...............         83,214
      4,982   Panhandle Eastern Corporation.....        155,065
      1,713   Pennzoil Company..................         68,092
      1,235   Peoples Energy Corporation........         39,983
     10,368   Phillips Petroleum Company........        409,536
      9,642   Public Service Enterprise Group...        265,155
      3,359   Santa Fe Energy Resources.........         35,270
      3,605   Sonat Inc. .......................        129,780
      3,729   Sun Company, Inc. ................        107,675
      9,250   Unocal Corporation................        308,719
     11,111   USX-Marathon Group................        213,887
      3,614   Williams Companies Inc. ..........        182,055
                                                   --------------
                                                      5,180,311
                                                   --------------
              PETROLEUM -- INTERNATIONAL -- 6.0%
     18,946   Amoco Corporation.................      1,368,848
      6,162   Atlantic Richfield Company........        733,278
     47,506   Exxon Corporation.................      3,877,677
     15,000   Mobil Corporation.................      1,738,125
     20,422   Royal Dutch Petroleum
                Company, ADR....................      2,884,608
      9,855   Texaco Inc. ......................        847,530
                                                   --------------
                                                     11,450,066
                                                   --------------
              PLASTICS -- 0.1%
      2,742   Premark International Inc. .......        147,040
      1,501   Raychem Corporation...............         96,814
                                                   --------------
                                                        243,854
                                                   --------------
              PRODUCER GOODS -- MACHINERY -- 1.2%
      1,201   Briggs & Stratton Corporation.....         51,793
      2,200   Case Corporation..................        111,925
      7,634   Caterpillar Inc. .................        519,112
      1,033   Cincinnati Milacron Inc. .........         27,116
      1,111   Crane Company.....................         44,857
      2,186   Cummins Engine Inc. ..............         88,260
     10,318   Deere & Company...................        430,776
      4,494   Dover Corporation.................        205,600
      1,355   FMC Corporation (New)+............        101,794
      1,434   Giddings & Lewis Inc. ............         27,246
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       48
<PAGE>   51
 
NATIONS FUND
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                            MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<C>           <S>                                  <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
              PRODUCER GOODS -- MACHINERY -- (CONTINUED)
      3,939   Ingersoll Rand Company............   $    160,514
        264   Nacco Industries Inc., Class A....         15,015
        535   Outboard Marine Corporation.......         10,232
      3,064   Parker-Hannifin Corporation.......        114,900
      6,596   Tenneco Inc. .....................        368,552
      1,299   Trinova Corporation...............         41,406
      1,694   Varity Corporation+...............         73,266
                                                   --------------
                                                      2,392,364
                                                   --------------
              REGIONAL BANKS AND THRIFTS -- 4.7%
      4,339   Ahmanson (H.F.) & Company.........        105,221
     17,318   Banc One Corporation..............        616,954
      5,119   Bank of Boston Corporation........        254,030
      8,578   Bank of New York Inc. ............        441,767
     15,068   BankAmerica Corporation...........      1,167,770
      4,010   Barnett Banks Inc. ...............        249,622
      5,186   Boatmen's Bancshares Inc. ........        203,551
      6,900   Comerica Inc. ....................        288,075
      5,501   CoreStates Financial
                Corporation.....................        233,105
      4,000   Fifth Third Bancorp...............        232,000
      5,241   First Bank System, Inc. ..........        312,495
      3,108   First Interstate Bancorp..........        539,238
     11,582   First Union Corporation...........        700,711
     11,949   Fleet Financial Group Inc. .......        483,935
      2,309   Golden West Financial
                Corporation.....................        123,820
      5,114   Great Western Financial
                Corporation.....................        123,375
      6,018   Mellon Bank Corporation...........        331,742
      7,365   Morgan (J.P.) & Company Inc. .....        611,295
     12,632   PNC Bank Corporation..............        388,434
      1,962   Republic New York Corporation.....        116,739
      3,848   Salomon Inc. .....................        144,300
      4,854   SunTrust Banks Inc. ..............        339,780
      5,875   U.S. Bancorp......................        199,750
      7,496   Wachovia Corporation..............        335,446
      2,147   Wells Fargo & Company.............        560,367
                                                   --------------
                                                      9,103,522
                                                   --------------
              RESTAURANTS AND LODGING -- 1.0%
      6,140   Darden Restaurants Inc. ..........         82,890
      1,833   Hilton Hotels Corporation.........        172,302
        722   Luby's Cafeterias Inc. ...........         16,696
      4,309   Marriot International Inc. .......        204,678
     26,749   McDonald's Corporation............      1,283,952
      1,867   Ryan Family Steak Houses Inc.+....         16,803
      1,680   Shoney's Inc.+....................         15,120
      4,235   Wendy's International Inc. .......         76,759
                                                   --------------
                                                      1,869,200
                                                   --------------
              RETAIL -- FOOD AND DRUG -- 0.7%
     10,113   Albertsons Inc. ..................        375,445
      5,473   American Stores Company...........        180,609
      2,410   Giant Food Inc., Class A..........         79,530
      1,366   Great Atlantic & Pacific Tea
                Inc. ...........................         42,346
      4,166   Kroger Company+...................        168,723
        543   Longs Drug Stores Corporation.....         25,656
      3,485   Rite Aid Corporation..............        107,599
      2,782   Supervalu Inc. ...................         85,894
      5,717   Winn-Dixie Stores Inc. ...........        192,234
                                                   --------------
                                                      1,258,036
                                                   --------------
 
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<C>           <S>                                  <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
              RETAIL -- MAJOR -- 2.4%
      6,762   Federated Department Stores
                Inc.+...........................   $    218,075
      3,230   Harcourt General Inc. ............        146,561
     15,967   Kmart Stores Corporation..........        149,691
      9,773   May Department Stores Company.....        471,547
      1,255   Mercantile Stores Inc. ...........         77,026
      8,910   Penney (J.C.) Company Inc. .......        443,272
     14,790   Sears, Roebuck & Company..........        721,012
     87,981   Wal-Mart Stores Inc. .............      2,034,561
      9,558   Walgreen Company..................        311,830
      5,026   Woolworth Corporation.............         78,531
                                                   --------------
                                                      4,652,106
                                                   --------------
              RETAIL -- SPECIALITY -- 1.3%
      4,012   Circuit City Stores Inc. .........        119,858
      2,698   Dayton Hudson Corporation.........        228,993
      4,193   Dillard Department Stores Inc.,
                Class A.........................        145,183
     17,275   Home Depot Inc. ..................        827,041
      6,152   Lowe's Companies Inc. ............        219,934
      3,937   Melville Corporation..............        141,240
      3,074   Nordstrom Inc. ...................        148,897
      2,330   Pep Boys -- Manny, Moe & Jack.....         78,055
      7,902   Price/Costco Inc.+................        148,162
      2,561   Tandy Corporation.................        118,446
      2,799   TJX Companies Inc. ...............         70,325
     11,160   Toys R Us Inc.+...................        301,320
                                                   --------------
                                                      2,547,454
                                                   --------------
              SERVICES -- 0.2%
      5,601   CUC International Inc.+...........        163,829
      4,375   Service Corporation
                International...................        213,281
                                                   --------------
                                                        377,110
                                                   --------------
              SOFTWARE AND SERVICES -- 2.9%
      2,230   Autodesk Inc. ....................         84,183
     11,724   Automatic Data Processing Inc. ...        461,633
      3,467   Block (H&R) Inc. .................        125,245
      1,811   Ceridian Corporation+.............         77,873
      9,471   Computer Associates International
                Inc. ...........................        678,360
      2,287   Computer Sciences Corporation.....        160,948
        777   Cray Research Inc.+...............         22,630
      8,412   First Data Corporation............        593,046
      1,542   Intergraph Corporation+...........         24,672
     22,381   Microsoft Corporation+............      2,308,041
      2,125   Millipore Corporation.............         81,281
     14,047   Novell Inc.+......................        187,879
     16,737   Oracle Systems Corporation+.......        788,731
        757   Shared Medical Systems
                Corporation.....................         45,609
      4,029   Tandem Computers Inc.+............         35,757
                                                   --------------
                                                      5,675,888
                                                   --------------
              TELECOMMUNICATION SYSTEMS AND
                SPECIALITY EQUIPMENT -- 1.1%
      7,229   ALLTEL Corporation................        224,099
      2,264   Andrew Corporation+...............         86,598
      3,819   DSC Communications Corporation+...        103,113
      1,568   Harris Corporation................         97,020
     26,321   MCI Communications Corporation....        796,210
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       49
<PAGE>   52
 
NATIONS FUND
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                            MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<C>           <S>                                  <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
              TELECOMMUNICATION SYSTEMS AND
                SPECIALITY EQUIPMENT -- (CONTINUED)
      9,812   Northern Telecommunications,
                Ltd. ...........................   $    468,523
      3,747   Tellabs Inc.+.....................        181,261
      4,191   360 (Degrees) Communications
                Company+........................        100,060
                                                   --------------
                                                      2,056,884
                                                   --------------
              TELEPHONE -- BELL REGIONAL -- 3.1%
     16,628   Bell Atlantic Corporation.........      1,026,779
     38,180   BellSouth Corporation.............      1,412,660
     37,529   GTE Corporation...................      1,646,585
     16,240   NYNEX Corporation.................        809,970
     16,149   Pacific Telesis Group.............        446,116
     18,169   U.S. West Inc. ...................        588,221
                                                   --------------
                                                      5,930,331
                                                   --------------
              TELEPHONE -- CABLE AND CELLULAR -- 2.0%
     18,619   AirTouch Communications, Inc.+....        579,516
     20,901   Ameritech Corporation.............      1,139,105
      8,556   Comcast Corporation, Class A......        151,334
     23,161   SBC Communications Inc. ..........      1,218,847
     25,183   Tele-Communications Inc., Class
                A...............................        467,459
      6,321   Tyco International Ltd............        225,976
                                                   --------------
                                                      3,782,237
                                                   --------------
              TOBACCO -- 1.7%
      7,245   American Brands Inc. .............        307,007
     31,901   Philip Morris Companies Inc. .....      2,799,313
      6,589   UST Inc. .........................        210,024
                                                   --------------
                                                      3,316,344
                                                   --------------
              TRANSPORTATION -- AIRLINES -- 0.3%
      2,930   AMR Corporation+..................        262,235
      1,953   Delta Air Lines, Inc. ............        150,137
      5,040   Southwest Airlines Company........        149,310
      2,154   USAir Group Inc. .................         39,310
                                                   --------------
                                                        600,992
                                                   --------------
              TRANSPORTATION -- SURFACE -- 1.3%
      5,708   Burlington Northern Santa Fe
                Inc. ...........................        468,769
      1,374   Caliber Systems Inc. .............         58,910
      2,950   Conrail Inc. .....................        211,294
      1,900   Consolidated Freightways Inc. ....         48,687
      7,734   CSX Corporation...................        352,864
      3,451   Dial Corporation..................         96,628
      2,088   Federal Express Corporation+......        145,899
      2,637   Navistar International
                Corporation+....................         27,359
      4,837   Norfolk Southern Corporation......        411,145
      4,151   Ryder Systems Inc. ...............        113,115
      7,771   Union Pacific Corporation.........        533,285
        991   Yellow Corporation................         12,388
                                                   --------------
                                                      2,480,343
                                                   --------------
              UTILITIES -- NATURAL GAS -- 0.0%#
      2,160   NICOR Inc. .......................         57,780
                                                   --------------
              WASTE MANAGEMENT -- 0.5%
      8,226   Browning-Ferris Industries
                Inc. ...........................        259,119
     10,137   Laidlaw Inc., Class B.............        107,706
      2,149   Safety-Kleen Corporation..........         30,892
     19,153   WMX Technologies Inc. ............        608,107
                                                   --------------
                                                      1,005,824
                                                   --------------
              TOTAL COMMON STOCKS
                (Cost $144,151,408).............    184,653,994
                                                   ==============
 
<CAPTION>
 PRINCIPAL
  AMOUNT
- ----------
<C>           <S>                                  <C>
                     U.S. TREASURY BILLS -- 0.2%
$   100,000   4.890%** 05/02/1996++.............   $     99,579
    100,000   4.770%** 05/16/1996++.............         99,404
    100,000   4.885%** 06/06/1996++.............         99,104
    100,000   4.975%** 06/20/1996++.............         98,894
                                                   --------------
              TOTAL U.S. TREASURY BILLS
                (Cost $396,981).................        396,981
                                                   ============
              TOTAL SECURITIES
                (Cost $144,548,389).............    185,050,975
                                                   ============
REPURCHASE AGREEMENT -- 4.0%
  (Cost $7,736,000)
  7,736,000   Agreement with CS First Boston
                Corporation, 5.260% dated
                03/29/96, to be repurchased at
                $7,739,391 on 04/01/96,
                collateralized by: $7,929,410
                U.S. Treasury Bonds,
                7.500% -- 12.000% due
                05/15/05 -- 05/15/18............      7,736,000
                                                   ============
TOTAL INVESTMENTS
  (Cost $152,284,389*)..................  100.2%    192,786,975
OTHER ASSETS AND LIABILITIES (NET)......   (0.2)       (304,335)
                                          -----    ------------
NET ASSETS..............................  100.0%   $192,482,640
                                          =====    ============
</TABLE>
 
<TABLE>
<CAPTION>
                                                       NET
 NUMBER OF                                          UNREALIZED
 CONTRACTS                                         DEPRECIATION
<C>            <S>                                 <C>
- ------------------------------------------------------------
FUTURES CONTRACTS -- LONG POSITION
         22    S&P 500 Index Futures, June         $     (5,525)
                 1996...........................
                                                   ============
</TABLE>
 
- ---------------
 
<TABLE>
<C>  <S>
   * Aggregate cost for Federal tax purposes is $152,902,218.
  ** Rate represents annualized yield at date of purchase.
   + Non-income producing security.
  ++ Security segregated as collateral for Futures Contracts.
   # Amount represents less than 0.1% of net assets.
</TABLE>
 
ABBREVIATION:
ADR American Depositary Receipt
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       50
<PAGE>   53
 
NATIONS FUND
Nations Disciplined Equity Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                        MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<C>          <S>                                   <C>
   ------------------------------------------------------------
COMMON STOCKS -- 97.6%
             AEROSPACE AND DEFENSE -- 4.9%
    35,500   McDonnell Douglas Corporation.....    $  3,252,688
    31,600   United Technologies Corporation...       3,547,100
                                                   ------------
                                                      6,799,788
                                                   ------------
             APPAREL -- 5.3%
   107,100   Liz Claiborne Inc.................       3,668,175
    46,700   Nike Inc., Class B................       3,794,375
                                                   ------------     
                                                      7,462,550
                                                   ------------
             BUSINESS EQUIPMENT AND
               PERIPHERALS -- 2.1%
    93,200   Bay Networks, Inc.+...............       2,865,900
                                                   ------------
             CHEMICALS -- BASIC -- 2.1%
    45,100   Rohm & Haas Company...............       2,999,150
                                                   ------------
             CHEMICALS -- SPECIALTY -- 4.6%
    44,600   Goodrich (B.F.) Company...........       3,545,700
    78,800   IMC Global, Inc...................       2,876,200
                                                   ------------
                                                      6,421,900
                                                   ------------
             COMPUTER MANUFACTURERS -- 4.3%
    51,100   Digital Equipment Corporation+....       2,816,888
    73,100   Sun Microsystems Inc.+............       3,198,125
                                                   ------------
                                                      6,015,013
                                                   ------------
             DIVERSIFIED HEALTH CARE -- 2.1%
    65,500   U.S. Healthcare Inc...............       3,004,812
                                                   ------------
             DRUGS -- 4.7%
    39,100   Bristol-Myers Squibb Company......       3,347,938
    55,700   Schering-Plough Corporation.......       3,237,562
                                                   ------------
                                                      6,585,500
                                                   ------------
             DRUGS -- MEDICAL SUPPLIES -- 4.6%
    37,000   Johnson & Johnson.................       3,413,250
    49,600   Rhone-Poulenc Rorer, Inc..........       3,025,600
                                                   ------------
                                                      6,438,850
                                                   ------------
             ELECTRIC UTILITIES -- NON-NUCLEAR -- 1.9%
    96,900   Unicom Corporation................       2,616,300
                                                   ------------
             ELECTRONIC COMPONENTS -- 2.4%
    68,700   Avnet, Inc........................       3,314,775
                                                   ------------
             ENGINEERING AND
               CONSTRUCTION -- 2.5%
    61,100   Halliburton Company...............       3,475,063
                                                   ------------
             FINANCE -- SERVICES -- 7.0%
    71,200   Morgan Stanley Group, Inc.........       3,684,600
    39,300   Student Loan Marketing
               Association.....................       3,006,450
    47,900   Travelers Group Inc...............       3,161,400
                                                   ------------
                                                      9,852,450
                                                   ------------
             IMAGING -- 2.4%
    47,700   Eastman Kodak Company.............       3,386,700
                                                   ------------
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<C>          <S>                                   <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
             INDUSTRIAL CONGLOMERATES -- 4.7%
    51,900   Illinois Tool Works Inc...........    $  3,354,037
    72,000   Norsk Hydro, AS, ADR..............       3,150,000
                                                   ------------
                                                      6,504,037
                                                   ------------
             INSURANCE -- 4.4%
    40,900   Loews Corporation.................       3,093,062
    57,300   MGIC Investment Corporation.......       3,122,850
                                                   ------------
                                                      6,215,912
                                                   ------------
             LEISURE -- 2.3%
    74,500   Mirage Resorts, Inc...............       3,268,688
                                                   ------------
             LONG DISTANCE -- 2.3%
    52,200   AT&T Corporation..................       3,197,250
                                                   ------------ 
             PAPER AND FOREST PRODUCTS -- 4.4%
    84,900   Harnischfeger Industries Inc. ....       3,289,875
    38,200   Kimberly-Clark Corporation........       2,845,900
                                                   ------------
                                                      6,135,775
                                                   ------------
             PETROLEUM -- DOMESTIC -- 2.7%
    76,300   Williams Companies Inc. ..........       3,843,612
                                                   ------------
             PETROLEUM -- INTERNATIONAL -- 4.9%
    33,900   British Petroleum Company, ADR....       3,601,875
    39,200   Exxon Corporation.................       3,199,700
                                                   ------------
                                                      6,801,575
                                                   ------------
             PRODUCER GOODS -- MACHINERY -- 2.3%
    71,500   Dover Corporation.................       3,271,125
                                                   ------------
             REGIONAL BANKS AND THRIFTS -- 2.5%
    68,800   Bank of New York Inc..............       3,543,200
                                                   ------------
             RETAIL -- FOOD AND DRUG -- 2.5%
   120,500   Safeway Inc.+.....................       3,434,250
                                                   ------------
             SOFTWARE AND SERVICES -- 5.1%
    61,800   BMC Software, Inc.................       3,383,550
    94,400   Parametric Technology
               Corporation+....................       3,693,400
                                                   ------------
                                                      7,076,950
                                                   ------------
             TELEPHONE -- BELL REGIONAL -- 3.9%
   104,600   Cincinnati Bell Inc...............       5,439,200
                                                   ------------
             TELEPHONE -- CABLE AND CELLULAR -- 2.2%
    56,696   Ameritech Corporation.............       3,089,932
                                                   ------------
             TRANSPORTATION -- AIRLINES -- 2.5%
    16,600   UAL Corporation...................       3,461,100
                                                   ------------
             TOTAL COMMON STOCKS
               (Cost $119,768,778).............     136,521,357
                                                   ============
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       51
<PAGE>   54
 
NATIONS FUND
Nations Disciplined Equity Income Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                            MARCH 31, 1996
 
<TABLE>
<CAPTION>
PRINCIPAL                                             VALUE
  AMOUNT                                             (NOTE 1)
<C>          <S>                                   <C>
   ------------------------------------------------------------
REPURCHASE AGREEMENT -- 2.1%
  (Cost $2,994,000)
$2,994,000   Agreement with CS First Boston
               Corporation, 5.260% dated
               03/29/96, to be repurchased at
               $2,995,312 on 04/01/96,
               collateralized by: $3,068,854
               U.S. Treasury Bonds, 7.500% -
               12.000% due 05/15/05 --
               05/15/18........................    $  2,994,000
                                                   ============
TOTAL INVESTMENTS
  (Cost $122,762,778*)...................   99.7%   139,515,357
OTHER ASSETS AND
  LIABILITIES (NET)......................    0.3        371,398
                                           -----   ------------
NET ASSETS...............................  100.0%  $139,886,755
                                           =====   ============
</TABLE>
 
- ---------------
 
* Aggregate cost for Federal tax purposes.
+ Non-income producing security.
 
ABBREVIATION:
ADR    American Depositary Receipt
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       52
<PAGE>   55
 
NATIONS FUND
Nations Capital Growth Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                        MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
 SHARES                                              (NOTE 1)
<C>        <S>                                     <C>
   ------------------------------------------------------------
COMMON STOCKS -- 94.5%
           BEVERAGES -- 3.8%
 186,800   Coca-Cola Company....................   $ 15,434,350
 300,000   PepsiCo Inc. ........................     18,975,000
                                                   --------------
                                                     34,409,350
                                                   --------------
           BUSINESS EQUIPMENT AND PERIPHERALS -- 5.7%
 431,800   Bay Networks, Inc.+..................     13,277,850
 375,700   cisco Systems, Inc.+.................     17,423,088
  80,600   International Business Machines
             Corporation........................      8,956,675
 303,400   Madge Networks N.V.+.................     12,173,925
                                                   --------------
                                                     51,831,538
                                                   --------------
           CHEMICALS -- SPECIALTY -- 0.6%
  93,700   Sigma-Aldrich Corporation............      5,364,325
                                                   --------------
           COMPUTER MANUFACTURERS -- 1.2%
  67,400   Hewlett Packard Company..............      6,335,600
  96,300   Sun Microsystems Inc.+...............      4,213,125
                                                   --------------
                                                     10,548,725
                                                   --------------
           DIVERSIFIED HEALTH CARE -- 2.5%
 252,500   Columbia/HCA Healthcare
             Corporation........................     14,581,875
 182,400   U.S. Healthcare Inc. ................      8,367,600
                                                   --------------
                                                     22,949,475
                                                   --------------
           DRUGS -- 6.2%
 177,700   Bristol-Myers Squibb Company.........     15,215,562
 140,000   Merck & Company Inc. ................      8,715,000
 228,400   Mylan Labs Inc. .....................      4,796,400
 205,700   Pfizer Inc. .........................     13,781,900
 227,500   Schering-Plough Corporation..........     13,223,438
                                                   --------------
                                                     55,732,300
                                                   --------------
           DRUGS -- MEDICAL SUPPLIES -- 8.7%
 350,300   Abbott Laboratories..................     14,274,725
 352,400   Baxter International Inc. ...........     15,946,100
 145,000   Becton, Dickinson & Company..........     11,871,875
 145,900   Boston Scientific Corporation+.......      6,711,400
 151,500   Johnson & Johnson....................     13,975,875
 262,800   Medtronic Inc. ......................     15,669,450
                                                   --------------
                                                     78,449,425
                                                   --------------
           ELECTRICAL EQUIPMENT -- 4.3%
 203,700   Emerson Electric Company.............     16,448,775
 282,700   General Electric Company.............     22,015,263
                                                   --------------
                                                     38,464,038
                                                   --------------
           ELECTRONIC COMPONENTS -- 1.2%
 116,000   Intel Corporation....................      6,597,500
  80,600   Motorola, Inc. ......................      4,271,800
                                                   --------------
                                                     10,869,300
                                                   --------------
           ENGINEERING AND CONSTRUCTION -- 1.2%
 159,600   Fluor Corporation....................     10,892,700
                                                   --------------
           FINANCE -- SERVICES -- 2.3%
 186,600   Dean Witter, Discover & Company......     10,682,850
 200,000   Morgan Stanley Group, Inc. ..........     10,350,000
                                                   --------------
                                                     21,032,850
                                                   --------------
           FOOD -- PACKAGED -- 1.2%
 159,100   CPC International Inc. ..............     11,037,562
                                                   --------------
 
<CAPTION>
                                                      VALUE
 SHARES                                              (NOTE 1)
<C>        <S>                                     <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
           HEALTH AND BEAUTY -- 0.8%
 120,000   Gillette Company.....................   $  6,210,000
  32,500   Revlon Corporation...................        893,750
                                                   --------------
                                                      7,103,750
                                                   --------------
           HOUSEHOLD PRODUCTS -- 2.2%
 235,000   Procter & Gamble Company.............     19,916,250
                                                   --------------
           IMAGING -- 1.0%
 122,000   Eastman Kodak Company................      8,662,000
                                                   --------------
           INDUSTRIAL CONGLOMERATES -- 1.9%
 285,300   AlliedSignal Inc. ...................     16,868,362
                                                   --------------
           INSURANCE -- 0.9%
 143,900   MGIC Investment Corporation..........      7,842,550
                                                   --------------
           LEISURE -- 3.6%
 282,600   Circus Circus Enterprises Inc.+......      9,502,425
  87,500   Disney (Walt) Company................      5,589,063
 246,000   Time Warner Inc. ....................     10,055,250
 172,800   Viacom Inc., Class B+................      7,279,200
                                                   --------------
                                                     32,425,938
                                                   --------------
           LIFE AND SPECIALTY INSURANCE -- 5.2%
 325,500   AFLAC, Inc. .........................     10,171,875
 145,600   American International Group,
             Inc. ..............................     13,631,800
  93,500   General Re Corporation...............     13,627,625
 166,800   UNUM Corporation.....................      9,924,600
                                                   --------------
                                                     47,355,900
                                                   --------------
           LONG DISTANCE -- 0.9%
 135,800   AT&T Corporation.....................      8,317,750
                                                   --------------
           MEDIA -- 1.1%
 442,000   K-III Communications Corporation.....      5,138,250
 187,500   Tele-Communications Liberty Media
             Group, Class A+....................      4,945,312
                                                   --------------
                                                     10,083,562
                                                   --------------
           METALS -- 2.2%
 261,200   Crown Cork & Seal Inc. ..............     12,733,500
 118,300   Nucor Corporation....................      6,994,489
                                                   --------------
                                                     19,727,989
                                                   --------------
           MONEY CENTER BANKS -- 0.9%
 100,000   Citicorp.............................      8,000,000
                                                   --------------
           OIL SERVICES AND EQUIPMENT -- 1.8%
  64,000   Schlumberger Ltd. ...................      5,064,000
 185,900   Western Atlas, Inc.+.................     11,154,000
                                                   --------------
                                                     16,218,000
                                                   --------------
           PAPER AND FOREST PRODUCTS -- 1.9%
 117,300   Kimberly-Clark Corporation...........      8,738,850
 157,650   Mead Corporation.....................      8,513,100
                                                   --------------
                                                     17,251,950
                                                   --------------
           PETROLEUM -- DOMESTIC -- 2.6%
 368,500   Enron Corporation....................     13,588,438
 148,400   Kerr-McGee Corporation...............      9,423,400
                                                   --------------
                                                     23,011,838
                                                   --------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       53
<PAGE>   56
 
NATIONS FUND
Nations Capital Growth Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                            MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
 SHARES                                              (NOTE 1)
<C>        <S>                                     <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
           PETROLEUM -- INTERNATIONAL -- 4.8%
 145,000   Amoco Corporation....................   $ 10,476,250
 165,000   Mobil Corporation....................     19,119,375
 100,000   Royal Dutch Petroleum Company, ADR...     14,125,000
                                                   --------------
                                                     43,720,625
                                                   --------------
           PRODUCER GOODS -- MACHINERY -- 0.5%
  61,900   Caterpillar Inc. ....................      4,209,200
                                                   --------------
           REGIONAL BANKS AND THRIFTS -- 2.2%
 190,000   Bank of New York Inc. ...............      9,785,000
 264,200   Norwest Corporation..................      9,709,350
                                                   --------------
                                                     19,494,350
                                                   --------------
           RETAIL -- SPECIALITY -- 3.4%
  70,000   Home Depot Inc. .....................      3,351,250
 282,000   Lowe's Companies Inc. ...............     10,081,500
 412,700   Office Depot Inc.+...................      8,099,237
 390,050   OfficeMax, Inc.+.....................      9,458,712
                                                   --------------
                                                     30,990,699
                                                   --------------
           SOFTWARE AND SERVICES -- 8.3%
 160,500   BMC Software, Inc....................      8,787,375
  93,900   Broderbund Software Corporation+.....      3,544,725
 258,700   Ceridian Corporation+................     11,124,100
 195,300   First Data Corporation...............     13,768,650
 152,600   Informix Corporation+................      4,024,825
 150,400   Microsoft Corporation+...............     15,510,000
  94,150   Oracle Systems Corporation+..........      4,436,819
 234,000   Parametric Technology Corporation+...      9,155,250
  84,000   PeopleSoft, Inc......................      4,830,000
                                                   --------------
                                                     75,181,744
                                                   --------------
           TELECOMMUNICATION SYSTEMS AND
             SPECIALTY EQUIPMENT -- 4.9%
 201,500   Ericsson (L.M.) Telecommunications
             Company, Class B, ADR..............      4,307,062
 470,100   Glenayre Technologies Inc.+..........     17,981,325
 120,900   Nokia Corporation, Class A, ADR......      4,140,825
 264,100   Paging Network Inc.+.................      6,602,500
 143,500   QUALCOMM Inc.+.......................      5,955,250
 199,100   360 (Degrees) Communications
             Company+...........................      4,753,512
                                                   --------------
                                                     43,740,474
                                                   --------------
 
<CAPTION>
                                                      VALUE
 SHARES                                              (NOTE 1)
<C>        <S>                                     <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
           TELEPHONE -- CABLE AND CELLULAR -- 4.5%
 238,700   AirTouch Communications, Inc.+.......   $  7,429,537
 346,200   Century Telephone Enterprises........     10,991,850
 507,200   Comcast Corporation, Class A.........      8,971,100
 190,500   Frontier Corporation.................      6,000,750
 196,000   Vodafone Group, ADR..................      7,350,000
                                                   --------------
                                                     40,743,237
                                                   --------------
           TOTAL COMMON STOCKS
             (Cost $687,083,861)................    852,447,756
                                                   ==============
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
  AMOUNT
 ---------
<C>          <S>                                   <C>
REPURCHASE AGREEMENT -- 5.2%
                              (Cost $47,084,000)
$47,084,000  Agreement with CS First Boston
               Corporation, 5.260% dated
               03/29/96, to be repurchased at
               $47,104,638 on 04/01/96,
               collateralized by: $48,261,159
               U.S. Treasury Bonds, 7.500% -
               12.000% due 05/15/05 --
               05/15/18.........................     47,084,000
                                                   ============
TOTAL INVESTMENTS
  (Cost $734,167,861*)..................   99.7%    899,531,756
OTHER ASSETS AND LIABILITIES (NET)......    0.3       2,780,117
                                          -----    ------------
NET ASSETS..............................  100.0%   $902,311,873
                                          =====    ============
</TABLE>
 
- ---------------
 
* Aggregate cost for Federal tax purposes is $735,233,512.
+ Non-income producing security.
 
ABBREVIATION:
ADR American Depositary Receipt
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       54
<PAGE>   57
 
NATIONS FUND
Nations Emerging Growth Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                        MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
 SHARES                                              (NOTE 1)
<C>       <S>                                      <C>
   ------------------------------------------------------------
COMMON STOCKS -- 89.3%
          APPAREL -- 1.0%
 190,000  Lands End Inc.+......................    $  3,325,000
                                                   ------------
          AUTOMOTIVE ACCESSORIES -- 1.0%
 130,000  Superior Industries International
            Inc. ..............................       3,250,000
                                                   ------------
          BEVERAGES -- 0.1%
  12,000  Boston Beer Company Inc. ............         241,500
                                                   ------------
          BUILDING AND CONSTRUCTION -- 0.6%
  29,700  Texas Industries Inc. ...............       1,889,663
                                                   ------------
          BUSINESS EQUIPMENT AND PERIPHERALS -- 1.7%
 100,000  Danka Business Systems Plc, ADR......       4,225,000
  39,000  Madge Networks N.V.+.................       1,564,875
                                                   ------------
                                                      5,789,875
                                                   ------------
          CHEMICALS -- SPECIALTY -- 1.2%
 107,000  Airgas Inc.+.........................       4,253,250
                                                   ------------
          COMPUTER MANUFACTURERS -- 1.0%
 140,000  Comverse Technology Inc. ............       3,377,500
                                                   ------------
          DIVERSIFIED HEALTH CARE -- 6.5%
  71,000  Community Health Systems Inc. .......       2,911,000
  32,000  HCIA Inc.+...........................       1,504,000
 155,000  Health Management Association Inc.,
            Class A+...........................       5,425,000
  80,000  HealthCare COMPARE Corporation+......       4,030,000
  30,800  Pediatrix Medical Group Inc.+........       1,093,400
  80,600  PhyCor Inc.+.........................       3,546,400
 105,000  Sierra Health Services Inc.+.........       3,425,625
                                                   ------------
                                                     21,935,425
                                                   ------------
          DRUGS -- 2.0%
 225,000  Mylan Labs Inc. .....................       4,725,000
  48,000  Watson Pharmaceuticals Inc.+.........       1,920,000
                                                   ------------
                                                      6,645,000
                                                   ------------
          DRUGS -- MEDICAL SUPPLIES -- 2.7%
  54,000  Advanced Technology Laboratories
            Inc.+..............................       1,458,000
  66,000  Nellcor Inc.+........................       4,240,500
  70,000  Stryker Corporation..................       3,443,125
                                                   ------------
                                                      9,141,625
                                                   ------------
          ELECTRIC UTILITIES -- NON-NUCLEAR -- 0.4%
  60,000  Sierra Pacific Resources.............       1,507,500
                                                   ------------
          ELECTRICAL EQUIPMENT -- 2.7%
 184,300  Gasonics International Corporation...       1,704,775
 132,000  Input/Output Inc.+...................       4,092,000
  97,000  StrataCom Inc.+......................       3,552,625
                                                   ------------
                                                      9,349,400
                                                   ------------
          ELECTRONIC COMPONENTS -- 3.0%
  68,000  Allen Group Inc. ....................       1,317,500
 135,000  Amphenol Corporation, Class A+.......       3,155,625
  50,500  Analog Devices Inc.+.................       1,414,000
  46,000  Atmel Corporation....................       1,173,000
  90,000  Symbol Technologies Inc.+............       3,161,250
                                                   ------------
                                                     10,221,375
                                                   ------------
          ENERGY EXPLORATION AND PRODUCTION -- 0.9%
  62,000  Pogo Producing Company...............       1,937,500
  62,300  Union Texas Petroleum Holdings
            Inc. ..............................       1,230,425
                                                   ------------
                                                      3,167,925
                                                   ------------
<CAPTION>
                                                      VALUE
 SHARES                                              (NOTE 1)
<C>       <S>                                      <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
          FINANCE -- SERVICES -- 1.9%
  99,300  First USA Payment Technology Inc. ...    $  3,500,325
  55,000  Franklin Resources Inc. .............       3,135,000
                                                   ------------
                                                      6,635,325
                                                   ------------
          INSURANCE -- 0.8%
  68,500  American Re Corporation+.............       2,740,000
                                                   ------------
          LEISURE -- 1.1%
   5,000  Penske Motorsports Inc. .............         186,250
  41,800  Speedway Motorsports, Inc. ..........       1,180,850
 215,000  Station Casinos Inc.+................       2,499,375
                                                   ------------
                                                      3,866,475
                                                   ------------
          MEDIA -- 3.3%
 125,000  Belo (A.H.) Corporation, Series A....       4,250,000
 102,000  Eagle River Interactive Inc. ........       1,326,000
  97,000  Infinity Broadcasting Corporation,
            Class A+...........................       4,207,375
  87,100  Katz Media Group Inc.+...............       1,437,150
                                                   ------------
                                                     11,220,525
                                                   ------------
          METALS -- 0.4%
  58,800  Global Industries Technology Inc. ...       1,411,200
                                                   ------------
          OIL SERVICES AND EQUIPMENT -- 5.4%
 182,000  BJ Services Inc.+....................       6,097,000
  85,000  Camco International Companies
            Inc. ..............................       2,677,500
 195,000  Parker & Parsley Petroleum Company...       4,485,000
 205,000  Smith International Inc.+............       5,176,250
                                                   ------------
                                                     18,435,750
                                                   ------------
          PETROLEUM -- DOMESTIC -- 1.5%
 192,000  Enron Oil & Gas Company..............       5,064,000
                                                   ------------
          PRODUCER GOODS -- MACHINERY -- 0.9%
 120,000  Cognex Corporation+..................       3,075,000
                                                   ------------
          REGIONAL BANKS AND THRIFTS -- 3.5%
  33,000  Bank of New York Inc. ...............       1,699,500
  57,000  Boatmen's Bancshares Inc. ...........       2,237,250
 220,000  Hibernia Corporation, Class A........       2,337,500
  30,000  Northern Trust Company+..............       1,620,000
 105,000  Norwest Corporation..................       3,858,750
                                                   ------------
                                                     11,753,000
                                                   ------------
          RESTAURANTS AND LODGING -- 10.2%
 218,000  Apple South, Inc. ...................       5,341,000
 122,000  Boston Chicken Inc. .................       4,155,625
 300,000  Brinker International Inc.+..........       5,025,000
 166,000  La Quinta Inns Inc. .................       4,876,250
 123,000  Outback Steakhouse Inc.+.............       4,635,563
 105,000  Papa John's International Inc. ......       4,685,625
 165,000  Promus Hotel Corporation+............       4,290,000
  65,000  Sbarro, Inc. ........................       1,641,250
                                                   ------------
                                                     34,650,313
                                                   ------------ 
          RETAIL -- MAJOR -- 0.8%
  91,700  Dollar General Corporation...........       2,659,300
                                                   ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       55
<PAGE>   58
 
Nations Emerging Growth Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                            MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      VALUE
 SHARES                                              (NOTE 1)
<C>       <S>                                      <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
          RETAIL -- SPECIALTY -- 5.3%
  82,000  Bed Bath & Beyond Inc.+..............    $  4,325,500
 145,000  General Nutrition Companies Inc.+....       3,625,000
 215,000  Sports Authority Inc.................       5,885,625
  80,000  Sunglass Hut International...........       2,650,000
  30,000  Viking Office Products Inc.+.........       1,668,750
                                                   ------------
                                                     18,154,875
                                                   ------------
          SERVICES -- 3.3%
  55,000  Alternative Resources Corporation+...       1,787,500
  53,000  Catalina Marketing Corporation+......       4,140,625
 131,000  Franklin Quest Company+..............       3,537,000
  93,000  Personnel Group of America, Inc. ....       1,697,250
                                                   ------------
                                                     11,162,375
                                                   ------------
          SOFTWARE AND SERVICES -- 10.7%
  76,000  Bell & Howell Holdings Company+......       2,489,000
  71,000  BMC Software, Inc. ..................       3,887,250
  65,000  Broderbund Software Corporation+.....       2,453,750
  11,500  CSG Systems International Inc. ......         264,500
  26,200  Davidson and Associates Inc.+........         612,425
  59,000  Electronic Arts+.....................       1,563,500
  35,000  HBO & Company........................       3,298,750
  24,000  Indus Group Inc. ....................         468,000
  80,000  Informix Corporation+................       2,110,000
  70,000  Macromedia Inc. .....................       2,992,500
  75,000  Millipore Corporation................       2,868,750
  52,000  Parametric Technology Corporation+...       2,034,500
  61,000  PeopleSoft, Inc. ....................       3,507,500
   1,300  Raptor Systems, Inc. ................          38,837
  25,000  Shiva Corporation+...................       2,268,750
   4,600  Sterling Commerce, Inc. .............         141,450
 110,000  SunGard Data Systems Inc.+...........       3,767,500
 143,600  Techforce Corporation................       1,507,800
                                                   ------------
                                                     36,274,762
                                                   ------------
          TELECOMMUNICATION SYSTEMS AND
            SPECIALTY EQUIPMENT -- 12.4%
 113,000  ADC Telecommunications Inc.+.........       3,898,500
  67,500  Ascend Communications Inc. ..........       3,636,562
  75,200  Aspect Telecommunications
            Corporation+.......................       3,440,400
  25,300  Cascade Communications Corporation...       2,270,675
 150,000  Glenayre Technologies Inc.+..........       5,737,500
 126,800  Intercel Inc. .......................       2,853,000
 265,000  Nextel Communications Inc., Class
            A+.................................       5,001,875
 146,000  Paging Network Inc.+.................       3,650,000
 
<CAPTION>
                                                      VALUE
 SHARES                                              (NOTE 1)
<C>       <S>                                      <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
 160,000  Palmer Wireless Inc., Class A+.......    $  3,060,000
  63,700  Pia Merchandising Services, Inc. ....       1,186,413
  45,000  QUALCOMM Inc.+.......................       1,867,500
 108,000  Tellabs Inc.+........................       5,224,500
   7,100  U.S. Satellite Broadcasting
            Company............................         232,525
                                                   ------------
                                                     42,059,450
                                                   ------------
          TRANSPORTATION -- AIRLINES -- 1.2%
 113,000  Comair Holdings Inc. ................       3,926,750
                                                   ------------
          TRANSPORTATION -- SURFACE -- 0.6%
  75,000  Railtex, Inc. .......................       1,921,875
                                                   ------------
          WASTE MANAGEMENT -- 1.2%
 108,000  Sanifill Inc.+.......................       4,144,500
                                                   ------------
          TOTAL COMMON STOCKS
            (Cost $244,541,430)................     303,250,513
                                                   ============
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT
 ----------
<C>           <S>                                  <C>
REPURCHASE AGREEMENT -- 10.3%
 (Cost $34,923,000)
 $34,923,000  Agreement with CS First Boston
                Corporation, 5.260% dated
                03/29/96, to be repurchased at
                $34,938,308 on 04/01/96,
                collateralized by: $35,796,119
                U.S. Treasury Bonds,
                7.500% - 12.000% due 05/15/05 --
                05/15/18........................     34,923,000
                                                   ============
TOTAL INVESTMENTS
  (Cost $279,464,430*)..................   99.6%    338,173,513
OTHER ASSETS AND LIABILITIES (NET)......    0.4       1,317,314
                                          -----    ------------
NET ASSETS..............................  100.0%   $339,490,827
                                          =====    ============
</TABLE>
 
- ---------------
 
* Aggregate cost for Federal tax purposes is $279,536,040.
 
+ Non-income producing security.
 
ABBREVIATION:
ADR American Depositary Receipt
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       56
<PAGE>   59
 
NATIONS FUND
- --------------------------------------------------------------------------------
   STATEMENTS OF ASSETS AND LIABILITIES                           MARCH 31, 1996
 
<TABLE>
<CAPTION>
                           NATIONS        NATIONS                         NATIONS        NATIONS        NATIONS        NATIONS
                           BALANCED        EQUITY         NATIONS          EQUITY      DISCIPLINED      CAPITAL        EMERGING
                            ASSETS         INCOME          VALUE           INDEX          EQUITY         GROWTH         GROWTH
                             FUND           FUND            FUND            FUND           FUND           FUND           FUND
<S>                      <C>            <C>            <C>              <C>            <C>            <C>            <C>
                         ---------------------------------------------------------------------------------------------------------
ASSETS:
Investments, at value
  (Note 1).
  See accompanying
  schedules:
  Securities...........  $216,509,523   $412,556,450   $1,081,746,903   $185,050,975   $136,521,357   $852,447,756   $303,250,513
  Repurchase
    agreements.........    33,799,000     17,695,000       68,358,000      7,736,000      2,994,000     47,084,000     34,923,000
                         -------------- ------------   --------------   -------------- -------------- -------------- -------------
    Total
      investments......   250,308,523    430,251,450    1,150,104,903    192,786,975    139,515,357    899,531,756    338,173,513
Cash...................           229             --              621             --            771        254,944          3,643
Dividends receivable...       291,906        670,719        1,621,578        304,113        224,019        650,620         58,490
Interest receivable....     1,094,825        799,341           29,964          3,391          1,312         20,639         15,308
Receivable for Fund
  shares sold..........       208,386        485,637        1,935,615        321,150        322,194      2,251,490        435,434
Receivable for
  investment securities
  sold.................     3,868,374      4,306,207               --             --             --      5,950,341      2,514,476
Unamortized
  organization costs
  (Note 6).............         6,049          1,581               --          4,000             --          6,053          7,598
Prepaid expenses and
  other assets.........         2,488             --           11,665             --             --             --          3,269
                         -------------- ------------   --------------   -------------- -------------- -------------- -------------
  Total Assets.........   255,780,780    436,514,935    1,153,704,346    193,419,629    140,063,653    908,665,843    341,211,731
                         -------------- ------------   --------------   -------------- -------------- -------------- -------------
LIABILITIES:
Variation margin/due to
  broker (Note 1)......            --             --               --         38,500             --             --             --
Due to custodian.......            --        101,774               --        486,213             --             --             --
Payable for Fund shares
  redeemed.............       155,500        512,789        2,140,349        314,886         14,519      5,450,616         74,768
Payable for investment
  securities
  purchased............    17,905,187      1,047,138        3,620,701             --             --             --      1,281,792
Investment advisory fee
  payable (Note 2).....       151,263        245,865          730,053         30,698         89,014        575,943        208,936
Administration fee
  payable (Note 2).....        20,169         36,743           97,341         16,021         11,869         76,792         27,858
Shareholder servicing
  and distribution fees
  payable (Note 3).....        46,919         80,080           73,350             --         17,311         42,742         33,301
Transfer agent fees
  payable
  (Note 2).............        25,861         46,217          120,986          1,559         15,613         96,557         34,687
Custodian fees payable
  (Note 2).............         4,737          5,590           12,381          2,446          2,217         10,142          5,562
Accrued
  Trustees'/Directors'
  fees and expenses
  (Note 2).............         5,452          8,202           25,767          3,654          3,079         21,000          7,167
Accrued expenses and
  other
  payables.............        38,175         45,013           91,535         43,012         23,276         80,178         46,833
                         -------------- ------------   --------------   -------------- -------------- -------------- -------------
  Total Liabilities....    18,353,263      2,129,411        6,912,463        936,989        176,898      6,353,970      1,720,904
                         -------------- ------------   --------------   -------------- -------------- -------------- -------------
NET ASSETS.............  $237,427,517   $434,385,524   $1,146,791,883   $192,482,640   $139,886,755   $902,311,873   $339,490,827
                         ============== ============   ==============   ============== ============== ============== =============
Investments, at cost...  $238,286,809   $383,175,109   $  919,869,506   $152,284,389   $122,762,778   $734,167,861   $279,464,430
                         ============== ============   ==============   ============== ============== ============== =============
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       57
<PAGE>   60
 
NATIONS FUND
 
- --------------------------------------------------------------------------------
   STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)               MARCH 31, 1996
 
<TABLE>
<CAPTION>
                                 NATIONS       NATIONS                       NATIONS       NATIONS       NATIONS       NATIONS
                                 BALANCED       EQUITY        NATIONS         EQUITY     DISCIPLINED     CAPITAL       EMERGING
                                  ASSETS        INCOME         VALUE          INDEX         EQUITY        GROWTH        GROWTH
                                   FUND          FUND           FUND           FUND          FUND          FUND          FUND
<S>                            <C>           <C>           <C>             <C>           <C>           <C>           <C>
                               -------------------------------------------------------------------------------------------------
NET ASSETS CONSIST OF:
Undistributed net investment
  income...................... $    133,734  $    163,990  $      260,308  $     68,696  $     90,294  $    139,587  $         --
Accumulated net realized
  gain/(distributions
  in excess of net realized
  gain) on
  investments and futures
  contracts...................   13,775,418    20,422,211      29,532,310       (39,679)      (29,908)   63,202,468    14,193,828
Net unrealized appreciation of
  investments,
  futures contracts and
  foreign currency
  transactions................   12,021,714    47,076,422     230,235,397    40,497,061    16,752,579   165,363,895    58,709,083
Paid-in capital...............  211,496,651   366,722,901     886,763,868   151,956,562   123,073,790   673,605,923   266,587,916
                               ------------  ------------  --------------  ------------  ------------  ------------  ------------

                               $237,427,517  $434,385,524  $1,146,791,883  $192,482,640  $139,886,755  $902,311,873  $339,490,827
                               ============  ============  ==============  ============  ============  ============  ============
NET ASSETS:
Primary A Shares (formerly
  Trust A Shares)............. $164,215,286  $283,141,704  $  998,956,774  $192,387,936  $116,469,461  $839,300,160  $295,764,325
                               ============  ============  ==============  ============  ============  ============  ============

Investor A Shares............. $  6,261,097  $ 42,605,872  $   54,341,434  $     94,704  $  4,722,082  $ 18,311,125  $  7,802,237
                               ============  ============  ==============  ============  ============  ============  ============

Investor C Shares............. $  1,186,761  $  4,611,719  $    4,633,085  $         --  $    283,184  $  3,655,183  $    935,687
                               ============  ============  ==============  ============  ============  ============  ============

Investor N Shares............. $ 65,764,373  $104,026,229  $   88,860,590  $         --  $ 18,412,028  $ 41,045,405  $ 34,988,578
                               ============  ============  ==============  ============  ============  ============  ============

SHARES OUTSTANDING:
Primary A Shares (formerly
  Trust A Shares).............   14,093,557    21,548,744      60,194,485    14,162,800     6,776,625    62,500,885    21,066,869
                               ============  ============  ==============  ============  ============  ============  ============

Investor A Shares.............      538,100     3,249,950       3,273,745         6,975       275,181     1,365,645       560,784
                               ============  ============  ==============  ============  ============  ============  ============

Investor C Shares.............      102,351       349,635         280,801            --        16,564       275,575        68,996
                               ============  ============  ==============  ============  ============  ============  ============

Investor N Shares.............    5,660,862     7,939,860       5,369,859            --     1,083,246     3,084,488     2,571,555
                               ============  ============  ==============  ============  ============  ============  ============

PRIMARY A SHARES (formerly
  Trust A Shares):
Net asset value, offering and
  redemption
  price per share.............       $11.65        $13.14          $16.60        $13.58        $17.19        $13.43        $14.04
                                      -----         -----           -----         -----         -----         -----         -----
INVESTOR A SHARES:
Net asset value, offering and
  redemption
  price per share.............       $11.64        $13.11          $16.60        $13.58        $17.16        $13.41        $13.91
                                      -----         -----           -----         -----         -----         -----         -----
INVESTOR C SHARES:
Net asset value and offering
  price per share*............       $11.60        $13.19          $16.50           N/A        $17.10        $13.26        $13.56
                                      -----         -----           -----          ----         -----         -----         -----
INVESTOR N SHARES:
Net asset value, offering and
  redemption
  price per share.............       $11.62        $13.10          $16.55           N/A        $17.00        $13.31        $13.61
                                      -----         -----           -----          ----         -----         -----         -----
</TABLE>
 
- ---------------
 
* Redemption price per share is equal to Net Asset Value less any applicable
contingent deferred sales charge.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       58
<PAGE>   61
 
NATIONS FUND
- --------------------------------------------------------------------------------
   STATEMENTS OF OPERATIONS
FOR THE PERIOD ENDED MARCH 31, 1996
 
<TABLE>
<CAPTION>
                                          NATIONS      NATIONS                   NATIONS      NATIONS      NATIONS      NATIONS
                                         BALANCED      EQUITY       NATIONS      EQUITY     DISCIPLINED    CAPITAL     EMERGING
                                          ASSETS       INCOME        VALUE        INDEX       EQUITY       GROWTH       GROWTH
                                          FUND(a)      FUND(b)      FUND(a)      FUND(a)      FUND(a)      FUND(a)      FUND(a)
<S>                                     <C>          <C>          <C>          <C>          <C>          <C>          <C>
                                        -----------------------------------------------------------------------------------------
INVESTMENT INCOME:
Dividends (Net of foreign withholding
  taxes of $0, $127,783, $0, $1,274,
  $0, $14,747 and $0, respectively).... $ 1,082,197  $ 8,724,166  $ 7,387,480  $ 1,148,798  $  747,022   $ 3,210,477  $   249,208
Interest...............................   1,999,591    4,244,852    1,079,914      111,954      82,181       820,912      709,442
                                        -----------  -----------  -----------  -----------  ----------   -----------  -----------
      Total investment income..........   3,081,788   12,969,018    8,467,394    1,260,752     829,203     4,031,389      958,650
                                        -----------  -----------  -----------  -----------  ----------   -----------  -----------
EXPENSES:
Investment advisory fee (Note 2).......     590,332    2,329,896    2,808,328      269,188     339,082     2,253,497      777,193
Administration fee (Note 2)............      78,711      346,633      374,444       53,838      45,211       300,466      103,626
Registration and filing fees...........      15,210       49,734       20,753       12,242       9,807        24,906       15,937
Transfer agent fees (Note 2)...........      52,402      231,904      242,014        4,669      30,859       167,565       68,452
Custodian fees (Note 2)................      17,353       55,499       49,365       14,110      11,483        38,476       22,526
Legal and audit fees...................      17,203       71,699       29,636       17,104      11,255         1,819       17,783
Trustees'/Directors' fees and expenses
  (Note 2).............................       4,726        9,625       22,337        3,244       2,760        17,878        6,192
Amortization of organization costs
  (Note 6).............................       1,344       12,723           --          500          --         1,345        1,520
Interest expense (Note 7)..............          --           --           --          219          --            --           --
Other..................................      14,017       24,319       57,350       18,018       8,651        87,337       11,601
                                        -----------  -----------  -----------  -----------  ----------   -----------  -----------
    Subtotal...........................     791,298    3,132,032    3,604,227      393,132     459,108     2,893,289    1,024,830
Shareholder servicing and distribution
  fees (Note 3):
  Investor A Shares....................       4,780       81,571       42,080           --       1,261        14,003        5,258
  Investor C Shares....................       2,219       31,412        9,165           --         624         7,151        1,731
  Investor N Shares....................     165,024      576,503      217,913           --      58,115       135,419      109,426
Fees waived by investment adviser (Note
  2)...................................          --           --           --     (204,455)         --            --           --
                                        -----------  -----------  -----------  -----------  ----------   -----------  -----------
    Total expenses.....................     963,321    3,821,518    3,873,385      188,677     519,108     3,049,862    1,141,245
                                        -----------  -----------  -----------  -----------  ----------   -----------  -----------
NET INVESTMENT INCOME/(LOSS)...........   2,118,467    9,147,500    4,594,009    1,072,075     310,095       981,527     (182,595)
                                        -----------  -----------  -----------  -----------  ----------   -----------  -----------
NET REALIZED AND UNREALIZED GAIN/(LOSS)
  ON INVESTMENTS (NOTES 1 AND 4):
Net realized gain from:
  Security transactions................  14,455,458   30,002,607   29,675,624      235,921      48,753    47,329,423   15,075,593
  Forward foreign currency contracts
    and foreign currency
    transactions.......................          --          694           --            3          --            --           --
  Futures contracts....................          --           --           --      598,360          --            --           --
                                        -----------  -----------  -----------  -----------  ----------   -----------  -----------
Net realized gain on investments during
  the period...........................  14,455,458   30,003,301   29,675,624      834,284      48,753    47,329,423   15,075,593
                                        -----------  -----------  -----------  -----------  ----------   -----------  -----------
Change in unrealized
  appreciation/(depreciation) of:
  Securities...........................  (5,436,802)  29,185,267   42,735,333    9,118,745   3,017,862   (21,206,435)  15,018,790
  Futures contracts....................          --           --           --     (340,075)         --            --           --
  Foreign currency and other assets and
    liabilities........................          --           81           --           --          --            --           --
                                        -----------  -----------  -----------  -----------  ----------   -----------  -----------
Net unrealized
  appreciation/(depreciation) of
  investments during the period........  (5,436,802)  29,185,348   42,735,333    8,778,670   3,017,862   (21,206,435)  15,018,790
                                        -----------  -----------  -----------  -----------  ----------   -----------  -----------
Net realized and unrealized gain on
  investments..........................   9,018,656   59,188,649   72,410,957    9,612,954   3,066,615    26,122,988   30,094,383
                                        -----------  -----------  -----------  -----------  ----------   -----------  -----------
NET INCREASE IN NET ASSETS RESULTING
  FROM OPERATIONS...................... $11,137,123  $68,336,149  $77,004,966  $10,685,029  $3,376,710   $27,104,515  $29,911,788
                                        ===========  ===========  ===========  ===========  ==========   ===========  ===========
</TABLE>
 
- ---------------
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       59
 
(a) Fiscal year end changed to March 31. Prior to this, the fiscal year end was
    November 30. The numbers reflected are for the period December 1, 1995
    through March 31, 1996.
 
(b) Fiscal year end changed to March 31. Prior to this, the fiscal year end was
    May 31. The numbers reflected are for the period June 1, 1995 through March
    31, 1996.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       59
<PAGE>   62
 
NATIONS FUND
- --------------------------------------------------------------------------------
   STATEMENTS OF CHANGES IN NET ASSETS
PERIOD ENDED MARCH 31, 1996
 
<TABLE>
<CAPTION>
                                 NATIONS       NATIONS                       NATIONS       NATIONS       NATIONS       NATIONS
                                 BALANCED       EQUITY        NATIONS         EQUITY     DISCIPLINED     CAPITAL       EMERGING
                                  ASSETS        INCOME         VALUE          INDEX         EQUITY        GROWTH        GROWTH
                                 FUND(a)       FUND(b)        FUND(a)        FUND(a)       FUND(a)       FUND(a)       FUND(a)
<S>                            <C>           <C>           <C>             <C>           <C>           <C>           <C>
                               --------------------------------------------------------------------------------------------------
Net investment
  income/(loss)............... $  2,118,467  $  9,147,500  $    4,594,009  $  1,072,075  $    310,095  $    981,527  $   (182,595)
Net realized gain on
  investments.................   14,455,458    30,003,301      29,675,624       834,284        48,753    47,329,423    15,075,593
Change in unrealized
  appreciation/(depreciation)
  of investments..............   (5,436,802)   29,185,348      42,735,333     8,778,670     3,017,862   (21,206,435)   15,018,790
                                 ----------    ----------      ----------    ----------    ----------   -----------   -----------
Net increase in net assets
  resulting from operations...   11,137,123    68,336,149      77,004,966    10,685,029     3,376,710    27,104,515    29,911,788
Distributions to shareholders
  from net investment income:
  Primary A Shares............   (2,467,317)   (8,311,787)     (7,025,227)   (1,562,737)     (296,322)   (1,419,446)           --
  Investor A Shares...........      (80,162)   (1,066,734)       (305,858)         (409)       (8,626)       (8,022)           --
  Investor C Shares...........      (12,721)      (92,984)        (15,847)           --            --            --            --
  Investor N Shares...........     (748,956)   (2,055,224)       (311,522)           --            --            --            --
Distributions to shareholders
  from net realized gain on
  investments:
  Primary A Shares............  (18,117,978)   (7,936,013)    (36,610,566)   (1,570,449)   (1,539,467)  (71,272,931)  (28,361,668)
  Investor A Shares...........     (595,662)   (1,171,580)     (1,870,135)         (121)      (47,181)   (1,406,184)     (619,620)
  Investor C Shares...........     (111,125)     (131,358)       (161,172)           --        (4,072)     (279,954)      (87,424)
  Investor N Shares...........   (7,278,939)   (2,870,773)     (3,233,929)           --      (232,704)   (3,421,039)   (3,491,112)
Net increase/(decrease) in net
  assets from Fund share
  transactions:
  Primary A Shares............   13,795,014   (29,783,390)     18,468,272    39,816,491     5,483,120    19,219,932    28,496,495
  Investor A Shares...........    1,387,867     2,761,972       4,616,735        82,377     1,442,029     2,447,353     2,020,515
  Investor C Shares...........      272,530      (156,882)        331,035            --       (41,211)      515,851       137,265
  Investor N Shares...........    5,507,130    18,595,995       2,911,585            --     1,386,136     2,510,778     3,081,992
                                 ----------    ----------      ----------    ----------    ----------   -----------   -----------
Net increase/(decrease) in net
  assets......................    2,686,804    36,117,391      53,798,337    47,450,181     9,518,412   (26,009,147)   31,088,231
NET ASSETS:
Beginning of period...........  234,740,713   398,268,133   1,092,993,546   145,032,459   130,368,343   928,321,020   308,402,596
                                -----------   -----------   -------------   -----------   -----------   -----------   -----------
End of period................. $237,427,517  $434,385,524  $1,146,791,883  $192,482,640  $139,886,755  $902,311,873  $339,490,827
                                ===========   ===========   =============   ===========   ===========   ===========   ===========
Undistributed net investment
  income
  at end of period............ $    133,734  $    163,990  $      260,308  $     68,696  $     90,294  $    139,587  $         --
                                ===========   ===========   =============   ===========   ===========   ===========   ===========
</TABLE>
 
- ---------------
 
(a) Fiscal year end changed to March 31. Prior to this, the fiscal year end was
    November 30. The numbers reflected are for the period December 1, 1995
    through March 31, 1996.
 
(b) Fiscal year end changed to March 31. Prior to this, the fiscal year end was
    May 31. The numbers reflected are for the period June 1, 1995 through March
    31, 1996.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       60
<PAGE>   63
 
NATIONS FUND
- --------------------------------------------------------------------------------
   STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS ENDED MAY 31, 1995 AND NOVEMBER 30, 1995
 
<TABLE>
<CAPTION>
                                 NATIONS       NATIONS                       NATIONS       NATIONS       NATIONS       NATIONS
                                 BALANCED       EQUITY        NATIONS         EQUITY     DISCIPLINED     CAPITAL       EMERGING
                                  ASSETS        INCOME         VALUE          INDEX         EQUITY        GROWTH        GROWTH
                                 FUND(a)       FUND(b)        FUND(a)        FUND(a)       FUND(a)       FUND(a)       FUND(a)
<S>                            <C>           <C>           <C>             <C>           <C>           <C>           <C>
                               --------------------------------------------------------------------------------------------------
Net investment
  income/(loss)............... $  6,606,684  $ 13,092,025  $   17,735,422  $  3,144,404  $    410,998  $  5,565,970  $    (63,181)
Net realized gain on
  investments.................   26,614,217    14,003,911      43,961,096     1,136,791     2,168,165    92,498,431    32,794,949
Change in unrealized
  appreciation of
  investments.................   16,197,493    23,887,774     220,609,103    35,066,801    13,293,665   128,143,733    33,098,767
                                 ----------    ----------      ----------    ----------    ----------   -----------   -----------
Net increase in net assets
  resulting from operations...   49,418,394    50,983,710     282,305,621    39,347,996    15,872,828   226,208,134    65,830,535
Distributions to shareholders
  from net investment income:
  Primary A Shares............   (4,576,371)   (9,856,745)    (16,893,397)   (3,222,774)     (309,779)   (6,313,403)           --
  Investor A Shares...........     (130,629)   (1,156,262)       (703,768)           --        (4,337)      (72,934)           --
  Investor C Shares...........      (15,606)     (112,439)        (36,550)           --          (480)           --            --
  Investor N Shares...........   (1,244,431)   (1,729,944)       (742,442)           --       (11,255)           --            --
Distributions to shareholders
  from net realized gain on
  investments:
  Primary A Shares............     (310,575)  (17,409,491)    (41,049,376)   (1,600,973)           --   (16,868,479)   (6,438,849)
  Investor A Shares...........       (9,212)   (2,096,836)     (1,840,132)           --            --      (256,976)     (114,778)
  Investor C Shares...........       (1,861)     (258,136)       (155,670)           --            --       (56,236)      (19,503)
  Investor N Shares...........     (102,838)   (3,677,792)     (2,225,891)           --            --      (556,449)     (574,543)
Net increase/(decrease) in net
  assets from Fund share
  transactions:
  Primary A Shares............  (29,781,844)   46,987,917     (37,565,902)  (12,649,164)   85,720,261   (40,958,622)   35,062,583
  Investor A Shares...........     (565,148)      504,212       3,694,114        10,620     2,725,119     2,444,605     1,452,905
  Investor C Shares...........     (121,760)      (82,344)        372,284            --       291,675       221,512       110,631
  Investor N Shares...........    1,231,005    26,477,537      27,133,808            --    15,707,758     9,592,962    10,950,858
                                 ----------    ----------      ----------    ----------    ----------   -----------   -----------
Net increase in net assets....   13,789,124    88,573,387     212,292,699    21,885,705   119,991,790   173,384,114   106,259,839
NET ASSETS:
Beginning of year.............  220,951,589   309,694,746     880,700,847   123,146,754    10,376,553   754,936,906   202,142,757
                                -----------   -----------     -----------   -----------    ----------   -----------   -----------
End of year................... $234,740,713  $398,268,133  $1,092,993,546  $145,032,459  $130,368,343  $928,321,020  $308,402,596
                                ===========   ===========   =============   ===========   ===========   ===========   ===========
Undistributed net investment
  income
  at end of year.............. $  1,336,901  $  2,542,525  $    3,324,753  $    559,764  $     85,147  $    623,439  $         --
                                ===========   ===========   =============   ===========   ===========   ===========   ===========
</TABLE>
 
- ---------------
 
(a) Nations Balanced Assets Fund, Nations Value Fund, Nations Equity Index Fund,
    Nations Disciplined Equity Fund, Nations Capital Growth Fund and Nations
    Emerging Growth Fund reflect information for the year ended November 30,
    1995.
 
(b) Nations Equity Income Fund reflects information for year ended May 31, 1995.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       61
<PAGE>   64
 
NATIONS FUND
 
- --------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY
 
<TABLE>
<CAPTION>
                                NATIONS BALANCED ASSETS FUND                             NATIONS EQUITY INCOME FUND
                          PERIOD ENDED                 YEAR ENDED                 PERIOD ENDED                 YEAR ENDED
                        MARCH 31, 1996(a)           NOVEMBER 30, 1995           MARCH 31, 1996(b)             MAY 31, 1995
                    -------------------------   -------------------------   -------------------------   -------------------------
                      SHARES       DOLLARS        SHARES       DOLLARS        SHARES       DOLLARS        SHARES        DOLLAR
                    -------------------------------------------------------------------------------------------------------------
<S>                 <C>          <C>            <C>          <C>            <C>          <C>            <C>          <C>
PRIMARY A SHARES:
  Sold............   1,627,504   $ 19,005,092    4,299,646   $ 49,368,656    3,718,032   $ 46,321,022   10,384,693   $117,673,123
  Issued as
    reinvestment
    of dividends..   1,460,066     16,518,081      310,934      3,525,690      496,722      6,174,413    1,562,311     16,446,517
  Redeemed........  (1,866,524)   (21,728,159)  (7,276,293)   (82,676,190)  (6,643,314)   (82,278,825)  (7,712,497)   (87,131,723)
                     ---------     ----------    ---------     ----------    ----------    ----------    ----------    ----------
  Net
  increase/
  (decrease)......   1,221,046   $ 13,795,014   (2,665,713)  $(29,781,844)  (2,428,560)  $(29,783,390)   4,234,507   $ 46,987,917
                     =========     ==========    =========     =========     ==========    ==========    =========     ==========
INVESTOR A SHARES:
  Sold............      79,026   $    917,766       79,414   $    918,636      563,095   $  6,929,846      518,086   $  5,797,756
  Issued as
    reinvestment
    of dividends..      59,206        669,237       12,227        138,700      172,862      2,135,967      294,458      3,116,118
  Redeemed........     (16,962)      (199,136)    (143,047)    (1,622,484)    (503,098)    (6,303,841)    (748,735)    (8,409,662)
                     ---------     ----------    ---------     ----------    ----------    ----------    ----------    ----------
  Net
  increase/
  (decrease)......     121,270   $  1,387,867      (51,406) $    (565,148)     232,859   $  2,761,972       63,809   $    504,212
                     =========     ==========    =========     =========     ==========    ==========    =========     ==========
INVESTOR C SHARES:
  Sold............      17,356   $    204,071       10,542   $    128,058       51,611   $    639,206       35,127   $    407,413
  Issued as
    reinvestment
    of dividends..      10,995        123,846        1,510         17,114       16,403        204,720       32,384        343,436
  Redeemed........      (4,725)       (55,387)     (25,005)      (266,932)     (79,843)    (1,000,808)     (74,185)      (833,193)
                     ---------     ----------    ---------     ----------    ----------    ----------    ----------    ----------
  Net
  increase/
  (decrease)...         23,626   $    272,530      (12,953)  $   (121,760)     (11,829)  $   (156,882)      (6,674)  $    (82,344)
                     =========     ==========    =========     =========     ==========    ==========    =========     ==========
INVESTOR N SHARES:
  Sold............      82,001   $    983,660      868,040   $ 10,073,071    1,897,032   $ 23,134,481    2,674,147   $ 30,201,050
  Issued as
    reinvestment
    of dividends..     690,732      7,789,521      113,740      1,291,982      377,701      4,668,166      480,155      5,062,261
  Redeemed........    (280,373)    (3,266,051)    (899,309)   (10,134,048)    (740,696)    (9,206,652)    (786,116)    (8,785,774)
                     ---------     ----------    ---------     ----------    ----------    ----------    ----------    ----------
  Net increase....     492,360   $  5,507,130       82,471   $  1,231,005    1,534,037   $ 18,595,995    2,368,186   $ 26,477,537
                     =========     ==========    =========     =========     ==========    ==========    =========     ==========
</TABLE>
 
- ---------------
 
(a) Fiscal year end changed to March 31. Prior to this, the fiscal year end was
    November 30.
 
(b) Fiscal year end changed to March 31. Prior to this, the fiscal year end was
    May 31.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       62
<PAGE>   65
 
NATIONS FUND
 

- --------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY (CONTINUED)
<TABLE>
<CAPTION>
                                    NATIONS VALUE FUND                                    NATIONS EQUITY INDEX FUND
                        PERIOD ENDED                  YEAR ENDED                  PERIOD ENDED                 YEAR ENDED
                      MARCH 31, 1996(a)            NOVEMBER 30, 1995            MARCH 31, 1996(a)           NOVEMBER 30, 1995
                  -------------------------   ---------------------------   -------------------------   -------------------------
                    SHARES       DOLLARS        SHARES         DOLLARS        SHARES       DOLLARS        SHARES       DOLLARS
                           --------------------------------------------------------------------------------------------
<S>               <C>          <C>            <C>           <C>             <C>          <C>            <C>          <C>
PRIMARY A
  SHARES:
  Sold............  5,163,241   $ 83,903,398    14,348,782   $ 200,019,718    3,799,411   $ 51,306,974    5,782,359   $ 65,557,132
  Issued as
    reinvestment
    of dividends..   772,660     12,302,609     2,007,735      24,844,400      149,543      1,957,962      211,023      2,255,552
  Redeemed........(4,762,096)   (77,737,735)  (18,925,597)   (262,430,020)  (1,015,063)   (13,448,445)  (7,275,709)   (80,461,848)
                   ---------     ----------    ----------     -----------    ---------     ----------    ---------     ----------
  Net
  increase/
  (decrease)...... 1,173,805   $ 18,468,272    (2,569,080)  $ (37,565,902)   2,933,891   $ 39,816,491   (1,282,327)  $(12,649,164)
                   =========     ==========     =========      ==========    =========     ==========    =========     ==========
 
<CAPTION>
                                                                                                              PERIOD ENDED
                                                                                                           NOVEMBER 30, 1995*
<S>               <C>          <C>            <C>           <C>             <C>          <C>            <C>          <C>
                                                                                                            ---------------------
INVESTOR A
  SHARES:
  Sold............   319,822   $  5,256,765       632,785   $   9,169,259        6,381   $     85,961          865   $     10,620
  Issued as
    reinvestment
    of dividends..   132,526      2,100,814       196,415       2,460,725           40            530           --             --
  Redeemed........  (167,588)    (2,740,844)     (569,919)     (7,935,870)        (311)        (4,114)          --             --
                   ---------     ----------    ----------     -----------    ---------     ----------    ---------     ----------
  Net
    increase....     284,760   $  4,616,735       259,281   $   3,694,114        6,110   $     82,377          865   $     10,620
                   =========     ==========    ==========     ===========    =========     ==========    =========     ==========
INVESTOR C
  SHARES:
  Sold............    11,386   $    184,896        64,912   $     937,227
  Issued as
    reinvestment
    of dividends..    11,236        176,989        15,572         191,440
  Redeemed........    (1,872)       (30,850)      (51,592)       (756,383)
                   ---------    -----------    ----------    ------------
  Net
    increase......    20,750   $    331,035        28,892   $     372,284
                   =========    ===========    ==========    ============
INVESTOR N
  SHARES:
  Sold............   158,863   $  2,584,045     2,207,667   $  31,834,371
  Issued as
    reinvestment
    of dividends..   220,922      3,487,288       232,059       2,893,160
  Redeemed........  (193,665)    (3,159,748)     (541,393)     (7,593,723)
                   ---------    -----------    ----------    ------------
  Net
    increase......   186,120   $  2,911,585     1,898,333   $  27,133,808
                   =========    ===========    ==========    ============
</TABLE>
 
- ---------------
 
 *  Nations Equity Index Fund's Investor A Shares commenced operations on
    October 10, 1995.
 
(a) Fiscal year end changed to March 31. Prior to this, the fiscal year end was
    November 30.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       63
<PAGE>   66
 
NATIONS FUND
 
- --------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY (CONTINUED)
<TABLE>
<CAPTION>
                              NATIONS DISCIPLINED EQUITY FUND                           NATIONS CAPITAL GROWTH FUND
                         PERIOD ENDED                YEAR ENDED                 PERIOD ENDED                  YEAR ENDED
                       MARCH 31, 1996(a)          NOVEMBER 30, 1995           MARCH 31, 1996(a)            NOVEMBER 30, 1995
                    -----------------------   -------------------------   -------------------------   ---------------------------
                     SHARES      DOLLARS        SHARES       DOLLARS        SHARES       DOLLARS        SHARES         DOLLARS
                    -------------------------------------------------------------------------------------------------------------
<S>                 <C>        <C>            <C>          <C>            <C>          <C>            <C>           <C>
PRIMARY A SHARES:
  Sold............   911,868   $ 15,134,115    6,862,543   $103,834,207    6,424,814   $ 84,086,502    16,298,665   $ 198,460,477
  Issued as
    reinvestment
    of dividends..    28,609        471,692        6,766        106,057    2,017,491     26,088,676     1,313,582      14,351,770
  Redeemed........  (606,825)   (10,122,687)  (1,187,030)   (18,220,003)  (6,830,234)   (90,955,246)  (20,650,669)   (253,770,869)
                   ---------     ----------    ---------     ----------    ---------     ----------    ----------     -----------
  Net
  increase/
  (decrease)......   333,652   $  5,483,120    5,682,279   $ 85,720,261    1,612,071   $ 19,219,932    (3,038,422)  $ (40,958,622)
                   =========     ==========    =========     ==========    =========     ==========    ==========     ===========
INVESTOR A SHARES:
  Sold............   100,461   $  1,696,841      175,763   $  2,801,016      172,211   $  2,283,677     1,641,993   $  22,288,613
  Issued as
    reinvestment
    of dividends..     3,205         52,884          258          4,102       96,898      1,250,258        29,457         322,885
  Redeemed........   (18,305)      (307,696)      (5,530)       (79,999)     (82,799)    (1,086,582)   (1,476,579)    (20,166,893)
                   ---------     ----------    ---------     ----------    ---------     ----------    ----------     -----------
  Net increase....    85,361   $  1,442,029      170,491   $  2,725,119      186,310   $  2,447,353       194,871   $   2,444,605
                   =========     ==========    =========     ==========    =========     ==========    ==========     ===========
 
<CAPTION>
                                                    PERIOD ENDED
                                                 NOVEMBER 30, 1995*
<S>                 <C>        <C>            <C>          <C>            <C>          <C>            <C>           <C>
                                                 ----------------------
INVESTOR C SHARES:
  Sold............     5,687   $     97,764       24,963   $    391,195       27,178   $    357,906        43,310   $     526,572
  Issued as
    reinvestment
    of dividends..       249          4,072           30            480       21,940        279,954         5,274          55,903
  Redeemed........    (8,353)      (143,047)      (6,012)      (100,000)      (9,283)      (122,009)      (27,820)       (360,963)
                   ---------     ----------    ---------     ----------    ---------     ----------    ----------     -----------
  Net
  increase/
  (decrease)......    (2,417)  $    (41,211)      18,981   $    291,675       39,835   $    515,851        20,764   $     221,512
                   =========     ==========    =========     ==========    =========     ==========    ==========     ===========
<CAPTION>
                                                     YEAR ENDED
                                                  NOVEMBER 30, 1995
<S>                 <C>        <C>            <C>          <C>            <C>          <C>            <C>           <C>
                                                 ----------------------
INVESTOR N SHARES:
  Sold............   125,083   $  2,067,580    1,007,447   $ 16,060,453       77,138   $    996,095     1,110,085   $  13,768,914
  Issued as
    reinvestment
    of dividends..    14,132        230,061          681         11,015      259,521      3,353,011        50,490         537,215
  Redeemed........   (54,982)      (911,505)     (22,740)      (363,710)    (140,659)    (1,838,328)     (383,634)     (4,713,167)
                   ---------     ----------    ---------     ----------    ---------     ----------    ----------     -----------
  Net increase....    84,233   $  1,386,136      985,388   $ 15,707,758      196,000   $  2,510,778       776,941   $   9,592,962
                   =========     ==========    =========     ==========    =========     ==========    ==========     ===========
</TABLE>
 
- ---------------
 
 *  Nations Disciplined Equity Fund's Investor C Shares commenced operations on
    May 10, 1995.
 
(a) Fiscal year end changed to March 31. Prior to this, the fiscal year end was
    November 30.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       64
<PAGE>   67
 
NATIONS FUND
 
- --------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                                      NATIONS EMERGING GROWTH FUND
                                                                              PERIOD ENDED                    YEAR ENDED
                                                                           MARCH 31, 1996(A)               NOVEMBER 30, 1995
                                                                       --------------------------     ---------------------------
                                                                        SHARES         DOLLARS          SHARES         DOLLARS
                                                                       ----------------------------------------------------------
<S>                                                                    <C>           <C>              <C>            <C>
PRIMARY A SHARES:
  Sold.............................................................    2,658,154     $ 34,716,876      4,681,228     $ 57,544,918
  Issued as reinvestment of dividends..............................      325,489        4,156,484        425,966        4,485,418
  Redeemed.........................................................     (792,108)     (10,376,865)    (2,225,688)     (26,967,753)
                                                                       ---------      -----------     ----------      -----------
  Net increase.....................................................    2,191,535     $ 28,496,495      2,881,506     $ 35,062,583
                                                                       =========      ===========     ==========      ===========
INVESTOR A SHARES:
  Sold.............................................................      140,607     $  1,866,999        227,306     $  2,782,921
  Issued as reinvestment of dividends..............................       43,193          546,812         10,673          111,756
  Redeemed.........................................................      (29,783)        (393,296)      (116,033)      (1,441,772)
                                                                       ---------      -----------     ----------      -----------
  Net increase.....................................................      154,017     $  2,020,515        121,946     $  1,452,905
                                                                       =========      ===========     ==========      ===========
INVESTOR C SHARES:
  Sold.............................................................        4,050     $     52,274         21,665     $    257,913
  Issued as reinvestment of dividends..............................        7,063           87,224          1,887           19,492
  Redeemed.........................................................         (191)          (2,233)       (13,822)        (166,774)
                                                                       ---------      -----------     ----------      -----------
  Net increase.....................................................       10,922     $    137,265          9,730     $    110,631
                                                                       =========      ===========     ==========      ===========
INVESTOR N SHARES:
  Sold.............................................................       73,737     $    949,462      1,133,417     $ 13,763,774
  Issued as reinvestment of dividends..............................      275,050        3,410,621         53,315          552,878
  Redeemed.........................................................     (100,262)      (1,278,091)      (278,464)      (3,365,794)
                                                                       ---------      -----------     ----------      -----------
  Net increase.....................................................      248,525     $  3,081,992        908,268     $ 10,950,858
                                                                       =========      ===========     ==========      ===========
</TABLE>
 
- ---------------
 
(a) Fiscal year end changed to March 31. Prior to this, the fiscal year end was
    November 30.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       65
<PAGE>   68
 
NATIONS FUND
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
              NET ASSET                 NET REALIZED     NET INCREASE/     DIVIDENDS    DISTRIBUTIONS       TOTAL       NET ASSET
                VALUE        NET       AND UNREALIZED    (DECREASE) IN      FROM NET      FROM NET        DIVIDENDS       VALUE
              BEGINNING   INVESTMENT   GAIN/(LOSS) ON   NET ASSET VALUE    INVESTMENT     REALIZED           AND         END OF
              OF PERIOD     INCOME      INVESTMENTS     FROM OPERATIONS      INCOME     CAPITAL GAINS   DISTRIBUTIONS    PERIOD
              -------------------------------------------------------------------------------------------------------------------
<S>           <C>         <C>          <C>              <C>                <C>          <C>             <C>             <C>
NATIONS BALANCED ASSETS FUND
PRIMARY A
Period ended
03/31/1996(a)...  $ 12.68   $ 0.11         $ 0.45            $ 0.56          $(0.18)       $ (1.41)        $ (1.59)      $ 11.65
Year ended
11/30/1995......    10.44     0.38           2.21              2.59           (0.33)         (0.02)          (0.35)        12.68
Year ended
11/30/1994......    10.87     0.25          (0.43)            (0.18)          (0.25)            --           (0.25)        10.44
Year ended
11/30/1993......    10.24     0.29           0.64              0.93           (0.30)            --           (0.30)        10.87
Period ended
11/30/1992*.....    10.00     0.06           0.18#             0.24              --             --              --         10.24

INVESTOR A
Period ended
03/31/1996(a)...  $ 12.66   $ 0.11         $ 0.45            $ 0.56          $(0.17)       $ (1.41)        $ (1.58)      $ 11.64
Year ended
11/30/1995......    10.42     0.34           2.23              2.57           (0.31)         (0.02)          (0.33)        12.66
Year ended
11/30/1994......    10.86     0.22          (0.44)            (0.22)          (0.22)            --           (0.22)        10.42
Year ended
11/30/1993......    10.24     0.29           0.62              0.91           (0.29)            --           (0.29)        10.86
Period ended
11/30/1992*.....    10.00     0.01           0.23#             0.24              --             --              --         10.24

INVESTOR C
Period ended
03/31/1996(a)...  $ 12.61   $ 0.09         $ 0.45            $ 0.54          $(0.14)       $ (1.41)        $ (1.55)      $ 11.60
Year ended
11/30/1995......    10.38     0.26           2.21              2.47           (0.22)         (0.02)          (0.24)        12.61
Year ended
11/30/1994......    10.82     0.14          (0.43)            (0.29)          (0.15)            --           (0.15)        10.38
Year ended
11/30/1993......    10.23     0.23           0.59              0.82           (0.23)            --           (0.23)        10.82
Period ended
11/30/1992*.....    10.00     0.01           0.22#             0.23              --             --              --         10.23

INVESTOR N
Period ended
03/31/1996(a)...  $ 12.63   $ 0.09         $ 0.45            $ 0.54          $(0.14)       $ (1.41)        $ (1.55)      $ 11.62
Year ended
11/30/1995......    10.40     0.28           2.22              2.50           (0.25)         (0.02)          (0.27)        12.63
Year ended
11/30/1994......    10.85     0.17          (0.44)            (0.27)          (0.18)            --           (0.18)        10.40
Period ended
11/30/1993*.....    10.61     0.14           0.23              0.37           (0.13)            --           (0.13)        10.85

NATIONS EQUITY INCOME FUND
PRIMARY A
Period ended
03/31/1996(b)...  $ 11.81   $ 0.30         $ 1.77            $ 2.07          $(0.37)       $ (0.37)        $ (0.74)      $ 13.14
Year ended
05/31/1995......    11.43     0.42           1.11              1.53           (0.42)         (0.73)          (1.15)        11.81
Year ended
05/31/1994......    12.06     0.38           0.22              0.60           (0.42)         (0.81)          (1.23)        11.43
Year ended
05/31/1993......    11.41     0.37           1.08              1.45           (0.35)         (0.45)          (0.80)        12.06
Year ended
05/31/1992......    10.19     0.34           1.25              1.59           (0.30)         (0.07)          (0.37)        11.41
Period ended
05/31/1991**....    10.00     0.05           0.14              0.19              --             --              --         10.19

INVESTOR A
Period ended
03/31/1996(b)...  $ 11.78   $ 0.27         $ 1.77            $ 2.04          $(0.34)       $ (0.37)        $ (0.71)      $ 13.11
Year ended
05/31/1995......    11.41     0.40           1.10              1.50           (0.40)         (0.73)          (1.13)        11.78
Year ended
05/31/1994......    12.02     0.37           0.21              0.58           (0.38)         (0.81)          (1.19)        11.41
Year ended
05/31/1993......    11.40     0.34           1.05              1.39           (0.32)         (0.45)          (0.77)        12.02
Year ended
05/31/1992......    10.19     0.29           1.27              1.56           (0.28)         (0.07)          (0.35)        11.40
Period ended
05/31/1991**....    10.04     0.05           0.10              0.15              --             --              --         10.19

INVESTOR C
Period ended
03/31/1996(b)...  $ 11.83   $ 0.21         $ 1.78            $ 1.99          $(0.26)       $ (0.37)        $ (0.63)      $ 13.19
Year ended
05/31/1995......    11.47     0.32           1.08              1.40           (0.31)         (0.73)          (1.04)        11.83
Year ended
05/31/1994......    12.04     0.28           0.21              0.49           (0.25)         (0.81)          (1.06)        11.47
Period ended
05/31/1993**....    11.13     0.32           1.32              1.64           (0.28)         (0.45)          (0.73)        12.04

INVESTOR N
Period ended
03/31/1996(b)...  $ 11.77   $ 0.22         $ 1.76            $ 1.98          $(0.28)       $ (0.37)        $ (0.65)      $ 13.10
Year ended
05/31/1995......    11.40     0.34           1.11              1.45           (0.35)         (0.73)          (1.08)        11.77
Period ended
05/31/1994**....    11.98     0.37           0.22              0.59           (0.36)         (0.81)          (1.17)        11.40
</TABLE>
 
- ---------------
  * Nations Balanced Assets Fund's Primary A, Investor A, Investor C and
    Investor N Shares commenced operations on September 30, 1992, October 2,
    1992, October 2, 1992 and June 7, 1993, respectively.
 ** Nations Equity Income Fund's Primary A, Investor A, Investor C and Investor
    N Shares commenced operations on April 11, 1991, April 16, 1991, June 17,
    1992 and June 7, 1993, respectively.
  + Annualized.
 ++ Total return represents aggregate total return for the period indicated and
    does not reflect the deduction of any applicable sales charges.
+++ Unaudited.
 # The amount shown at this caption for each share outstanding throughout the
   period may not accord with the change in the aggregate gains and losses in
   the portfolio securities for the period because of the timing of purchases
   and withdrawals of shares in relation to the fluctuating market value of the
   portfolio.
(a) Fiscal year end changed to March 31. Prior to this, the fiscal year end was
    November 30.
(b) Fiscal year changed to March 31. Prior to this, the fiscal year end was May
    31.
(c) Average commission rate paid per share of securities purchased and sold by
    the Fund.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       66
<PAGE>   69
 
NATIONS FUND
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                        WITHOUT WAIVERS AND/OR
                                                                                        EXPENSE REIMBURSEMENTS
                                                                                    -------------------------------
                                   RATIO OF          RATIO OF                         RATIO OF
                 NET ASSETS       OPERATING       NET INVESTMENT                     OPERATING
                   END OF        EXPENSES TO        INCOME TO        PORTFOLIO      EXPENSES TO      NET INVESTMENT      AVERAGE
     TOTAL         PERIOD          AVERAGE           AVERAGE          TURNOVER        AVERAGE        INCOME/(LOSS)   COMMISSION RATE
    RETURN++     (IN 000'S)       NET ASSETS        NET ASSETS          RATE         NET ASSETS        PER SHARE         PAID(c)
    ----------------------------------------------------------------------------------------------------------------------------
<S> <C>          <C>             <C>              <C>                <C>            <C>              <C>             <C>
       4.90%      $ 164,215          1.00%+            2.91%+             83%            1.00%+          $ 0.11          $0.0598
      25.27         163,198          0.99              3.25              174             0.99              0.38              N/A
     (1.73)         162,215          0.98              2.31              156             0.99              0.25              N/A
       9.22         178,270          0.90              2.82               50             0.97              0.29              N/A
       2.40+++      111,953          0.30+             3.85+              79             1.05+             0.05              N/A
       4.86%      $   6,261          1.25%+            2.66%+             83%            1.25%+          $ 0.11          $0.0598
      25.01           5,276          1.24              3.00              174             1.24              0.34              N/A
     (2.02)           4,881          1.23              2.06              156             1.24              0.22              N/A
       8.93           5,191          1.15              2.57               50             1.22              0.28              N/A
       2.40+++          547          0.55+             3.60+              79             1.30+             0.01              N/A
       4.71%      $   1,187          1.62%+            2.29%+             83%            1.62%+          $ 0.09           0.0598
      24.03             992          1.99              2.25              174             1.99              0.26              N/A
     (2.72)             951          1.98              1.31              156             1.99              0.14              N/A
       8.06           1,196          1.90              1.82               50             1.97              0.22              N/A
       2.30+++          156          1.30+             2.85+              79             2.05+             0.01              N/A
       4.69%      $  65,764          1.75%+            2.16%+             83%            1.75%+          $ 0.09          $0.0598
      24.35          65,275          1.74              2.50              174             1.74              0.28              N/A
     (2.51)          52,905          1.73              1.56              156             1.74              0.17              N/A
       3.45          27,982          1.65+             2.07+              50             1.72+             0.14              N/A
      17.98%      $ 283,142          0.90%+            2.84%+             59%            0.90%+          $ 0.30          $0.0287
      14.79         283,082          0.92              3.75              158             0.93              0.42              N/A
       5.00         225,740          0.94              3.41              116             0.95              0.38              N/A
      13.30         175,949          0.92              3.37               55             1.04              0.36              N/A
      15.91+++       18,104          1.10              3.15               84             2.21              0.22              N/A
       1.90+++       10,194          1.12+             3.66+               9             1.80+            (0.06)             N/A
      17.75%      $  42,606          1.15%+            2.59%+             59%            1.15%+          $ 0.27          $0.0287
      14.53          35,538          1.17              3.50              158             1.18              0.40              N/A
       4.74          33,691          1.19              3.16              116             1.20              0.37              N/A
      12.78          32,760          1.17              3.12               55             1.29              0.33              N/A
      15.59+++        3,418          1.35              2.90               84             2.46              0.18              N/A
       1.49+++          497          1.37+             3.40+               9            15.09+            (1.30)             N/A
      17.20%      $   4,612          1.75%+            1.99%+             59%            1.75%+          $ 0.21          $0.0287
      13.49           4,278          1.92              2.75              158             1.93              0.32              N/A
       3.96           4,221          1.94              2.41              116             1.95              0.28              N/A
      15.31           4,377          1.92+             2.37+              55             2.04+             0.31              N/A
      17.21%      $ 104,026          1.65%+            2.09%+             59%            1.65%+          $ 0.22          $0.0287
      14.03          75,371          1.67              3.00              158             1.68              0.34              N/A
       4.84          46,043          1.69+             2.66+             116             1.70+             0.37              N/A
 
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       67
<PAGE>   70
 
NATIONS FUND
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                          NET REALIZED
                                              AND
              NET ASSET                    UNREALIZED     NET INCREASE/    DIVIDENDS    DISTRIBUTIONS       TOTAL       NET ASSET
                VALUE          NET        GAIN/(LOSS)     (DECREASE) IN     FROM NET      FROM NET        DIVIDENDS       VALUE
              BEGINNING    INVESTMENT          ON        NET ASSET VALUE   INVESTMENT     REALIZED           AND         END OF
              OF PERIOD      INCOME       INVESTMENTS    FROM OPERATIONS     INCOME     CAPITAL GAINS   DISTRIBUTIONS    PERIOD
              -------------------------------------------------------------------------------------------------------------------
<S>           <C>         <C>             <C>            <C>               <C>          <C>             <C>             <C>
NATIONS VALUE FUND
PRIMARY A
Period ended
03/31/1996(a)...  $ 16.21     $0.07          $ 1.06          $  1.13         $(0.12)       $ (0.62)        $ (0.74)      $ 16.60
Year ended
11/30/1995......    12.98      0.27            3.91             4.18          (0.28)         (0.67)          (0.95)        16.21
Year ended
11/30/1994......    13.74      0.24           (0.23)            0.01          (0.23)         (0.54)          (0.77)        12.98
Year ended
11/30/1993......    12.45      0.24            1.38             1.62          (0.24)         (0.09)          (0.33)        13.74
Year ended
11/30/1992......    11.16      0.28            1.57             1.85          (0.27)         (0.29)          (0.56)        12.45
Year ended
11/30/1991......     9.71      0.34            1.47             1.81          (0.36)            --           (0.36)        11.16
Year ended
11/30/1990......    10.04      0.35           (0.36)           (0.01)         (0.32)            --           (0.32)         9.71
Period ended
11/30/1989*#....    10.00      0.08           (0.04)            0.04             --             --              --         10.04

INVESTOR A
Period ended
03/31/1996(a)...  $ 16.21     $0.05          $ 1.06          $  1.11         $(0.10)       $ (0.62)        $ (0.72)      $ 16.60
Year ended
11/30/1995......    12.98      0.23            3.92             4.15          (0.25)         (0.67)          (0.92)        16.21
Year ended
11/30/1994......    13.72      0.20           (0.20)            0.00          (0.20)         (0.54)          (0.74)        12.98
Year ended
11/30/1993......    12.45      0.22            1.35             1.57          (0.21)         (0.09)          (0.30)        13.72
Year ended
11/30/1992......    11.16      0.26            1.59             1.85          (0.27)         (0.29)          (0.56)        12.45
Year ended
11/30/1991......     9.71      0.34            1.47             1.81          (0.36)            --           (0.36)        11.16
Period ended
11/30/1990*.....    10.04      0.35           (0.36)           (0.01)         (0.32)            --           (0.32)         9.71

INVESTOR C
Period ended
03/31/1996(a)...  $ 16.09     $0.04          $ 1.05          $  1.09         $(0.06)       $ (0.62)        $ (0.68)      $ 16.50
Year ended
11/30/1995......    12.90      0.13            3.88             4.01          (0.15)         (0.67)          (0.82)        16.09
Year ended
11/30/1994......   13.64       0.12           (0.22)           (0.10)         (0.10)         (0.54)          (0.64)        12.90
Year ended
11/30/1993......    12.41      0.13            1.32             1.45          (0.13)         (0.09)          (0.22)        13.64
Period ended
11/30/1992*.....    11.63      0.07            0.78             0.85          (0.07)            --           (0.07)        12.41

INVESTOR N
Period ended
03/31/1996(a)...  $ 16.15     $0.03          $ 1.05          $  1.08         $(0.06)       $ (0.62)        $ (0.68)      $ 16.55
Year ended
11/30/1995......    12.94      0.17            3.89             4.06          (0.18)         (0.67)          (0.85)        16.15
Year ended
11/30/1994......    13.71      0.15           (0.22)           (0.07)         (0.16)         (0.54)          (0.70)        12.94
Period ended
11/30/1993*.....    13.08      0.11            0.63             0.74          (0.11)            --           (0.11)        13.71

NATIONS EQUITY INDEX FUND
PRIMARY A
Period ended
03/31/1996(a)...  $ 12.91     $0.08          $ 0.86          $  0.94         $(0.13)       $ (0.14)        $ (0.27)      $ 13.58
Year ended
11/30/1995......     9.84      0.28            3.20             3.48          (0.28)         (0.13)          (0.41)        12.91
Period ended
11/30/1994**....    10.00      0.24           (0.21)            0.03          (0.19)            --           (0.19)         9.84

INVESTOR A
Period ended
03/31/1996(a)...  $ 12.91     $0.06          $ 0.87          $  0.93         $(0.12)       $ (0.14)        $ (0.26)      $ 13.58
Period ended
11/30/1995**....    12.29      0.03            0.59             0.62             --             --              --         12.91
</TABLE>
 
- ---------------
   * Nations Value Fund's Primary A, Investor A, Investor C and Investor N
     Shares commenced operations on September 19, 1989, December 6, 1989, June
     17, 1992 and June 7, 1993, respectively.
  ** Nations Equity Index Fund's Primary A and Investor A Shares commenced
     operations on December 15, 1993 and October 10, 1995, respectively.
   + Annualized.
  ++ Total return represents aggregate total return for the period indicated and
     does not reflect the deduction of any applicable sales charges.
 +++ Unaudited.
  # Per share numbers have been calculated using the monthly average share
    method, which more appropriately represents the per share data for the
    period since use of the undistributed income method did not accord with the
    results of operations.
 (a) Fiscal year end changed to March 31. Prior to this, the fiscal year end was
     November 30.
 (b) Average commission rate paid per share of securities purchased and sold by
     the Fund.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       68
<PAGE>   71
 
NATIONS FUND
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                                                                 
                                                                                                                                 
                                                  RATIO OF                                                                    
                               RATIO OF          OPERATING            RATIO OF      
               NET ASSETS      OPERATING        EXPENSES TO        NET INVESTMENT   
                 END OF       EXPENSES TO       AVERAGE NET          INCOME TO                                                
     TOTAL       PERIOD         AVERAGE       ASSETS INCLUDING        AVERAGE       
    RETURN++   (IN 000'S)     NET ASSETS      INTEREST EXPENSE       NET ASSETS                                               
     -------------------------------------------------------------------------------                                          
 <S> <C>        <C>            <C>             <C>                  <C>              
       7.20%    $998,957          0.96%+              --                1.30%+      
      34.53      956,669          0.94                --                1.90        
      (0.08)     799,743          0.93                --                1.85        
      13.19      707,185          0.96                --                1.98        
      17.00+++   282,138          0.90                --                2.31        
      18.79+++    82,360          0.53                --                3.33        
      (0.16)+++    19,769         0.21                --                4.19        
       0.40+++     5,161          0.49+               --                4.41+       
       7.07%    $ 54,341          1.21%+              --                1.05%+      
      34.22       48,440          1.19                --                1.65        
      (0.17)      35,445          1.18                --                1.60        
      12.80       32,607          1.21                --                1.73        
      16.96+++    24,536          1.06                --                2.15        
      18.79+++    13,514          0.53                --                3.33        
      (0.16)+++     7,020         0.21+               --                4.19+       
       6.99%    $  4,633          1.58%+              --                0.68%+      
      33.15        4,185          1.94                --                0.90        
      (0.92)       2,983          1.93                --                0.85        
      11.85        2,997          1.96                --                0.98        
       7.33+++     1,286          1.98+               --                1.22+       
       6.90%    $ 88,861          1.71%+              --                0.55%+      
      33.55       83,699          1.69                --                1.15        
      (0.69)      42,530          1.68                --                1.10        
       5.65       10,449          1.71+               --                1.23+       
       7.33%    $192,388          0.35%+            0.35%+              1.99%+      
      36.35      145,021          0.37              0.38                2.44        
       0.29      123,147          0.35+               --                2.64+       
       7.26%    $     95          0.35%+            0.35%+              1.99%+      
       5.04           11          0.62+             0.63+               2.19+       
 
<CAPTION>
 
                    WITHOUT WAIVERS AND/OR
                    EXPENSE REIMBURSEMENTS
                ------------------------------
                 RATIO OF
                 OPERATING
  PORTFOLIO     EXPENSES TO     NET INVESTMENT        AVERAGE
  TURNOVER        AVERAGE           INCOME        COMMISSION RATE
    RATE        NET ASSETS        PER SHARE           PAID(b)
- -----------------------------------------------------------------
<S>  <C>           <C>             <C>             <C>
      12%           0.96%+          $ 0.07            $0.0648
      63            0.94              0.27                N/A
      75            0.93              0.24                N/A
      64            0.97              0.24                N/A
      60            0.97              0.27                N/A
      51            0.99              0.30                N/A
      24            1.11              0.26                N/A
      --            1.41+             0.06                N/A
      12%           1.21%+          $ 0.05            $0.0648
      63            1.19              0.23                N/A
      75            1.18              0.21                N/A
      64            1.22              0.22                N/A
      60            1.15              0.25                N/A
      51            0.99              0.30                N/A
      24            1.11+             0.26                N/A
      12%           1.58%+          $ 0.04            $0.0648
      63            1.94              0.13                N/A
      75            1.93              0.12                N/A
      64            1.97              0.13                N/A
      60            1.98+             0.07                N/A
      12%           1.71%+          $ 0.03            $0.0648
      63            1.69              0.17                N/A
      75            1.68              0.15                N/A
      64            1.72+             0.11                N/A
       2%           0.73%+          $ 0.07            $0.0291
      18            0.78              0.23                N/A
      14            0.79+             0.20                N/A
       2%           0.73%+          $ 0.05            $0.0291
      18            1.03+             0.02                N/A
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       69
<PAGE>   72
 
NATIONS FUND
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD.
<TABLE>
<CAPTION>
                                                                           NET REALIZED
                                            NET ASSET                          AND          NET INCREASE/    DIVIDENDS
                                              VALUE            NET          UNREALIZED      (DECREASE) IN     FROM NET
                                            BEGINNING      INVESTMENT      GAIN/(LOSS)     NET ASSET VALUE   INVESTMENT
                                            OF PERIOD     INCOME/(LOSS)   ON INVESTMENTS   FROM OPERATIONS     INCOME
                                           ----------------------------------------------------------------------------
<S>                                        <C>            <C>             <C>              <C>               <C>
NATIONS DISCIPLINED EQUITY FUND
PRIMARY A
Period ended 03/31/1996(a)...............     $17.06         $  0.05          $ 0.35           $  0.40         $(0.04)
Year ended 11/30/1995....................      13.08            0.10            3.96              4.06          (0.08)
Period ended 11/30/1994*.................      13.31            0.01           (0.23)#           (0.22)         (0.01)
Period ended 04/29/1994*.................      13.65           (0.05)           2.66              2.61             --
Period ended 04/30/1993*.................      10.00           (0.03)           3.74              3.71             --

INVESTOR A
Period ended 03/31/1996(a)...............     $17.04         $  0.04          $ 0.35           $  0.39         $(0.04)
Year ended 11/30/1995....................      13.06            0.09            3.96              4.05          (0.07)
Period ended 11/30/1994**................      13.30            0.00(b)        (0.23)#           (0.23)         (0.01)
Period ended 04/30/1994**................      14.94           (0.04)           1.35              1.31             --

INVESTOR C
Period ended 03/31/1996(a)...............     $16.97         $  0.01          $ 0.35           $  0.36             --
Period ended 11/30/1995***...............      14.08           (0.00)(b)        2.92              2.92         $(0.03)

INVESTOR N
Period ended 03/31/1996(a)...............     $16.89         $ (0.01)         $ 0.35           $  0.34             --
Year ended 11/30/1995....................      13.02            0.03            3.87              3.90         $(0.03)
Period ended 11/30/1994***...............      12.77           (0.02)           0.28              0.26          (0.01)

NATIONS CAPITAL GROWTH FUND
PRIMARY A
Period ended 03/31/1996(a)...............     $14.24         $  0.02          $ 0.38           $  0.40         $(0.02)
Year ended 11/30/1995....................      11.23            0.09            3.28              3.37          (0.10)
Year ended 11/30/1994....................      11.08            0.09            0.14              0.23          (0.08)
Year ended 11/30/1993....................      10.68            0.09            0.42              0.51          (0.10)
Period ended 11/30/1992****..............      10.00            0.02            0.66#             0.68             --

INVESTOR A
Period ended 03/31/1996(a)...............     $14.22         $  0.01          $ 0.38           $  0.39         $(0.01)
Year ended 11/30/1995....................      11.21            0.06            3.28              3.34          (0.07)
Year ended 11/30/1994....................      11.06            0.07            0.14              0.21          (0.06)
Year ended 11/30/1993....................      10.67            0.07            0.41              0.48          (0.08)
Period ended 11/30/1992****..............      10.00            0.01            0.66#             0.67             --

INVESTOR C
Period ended 03/31/1996(a)...............     $14.09         $  0.00(b)       $ 0.36           $  0.36             --
Year ended 11/30/1995....................      11.14           (0.03)           3.24              3.21             --
Year ended 11/30/1994....................      11.01           (0.02)           0.15              0.13             --
Year ended 11/30/1993....................      10.67           (0.00)(b)        0.38              0.38         $(0.03)
Period ended 11/30/1992****..............      10.00           (0.00)(b)        0.67#             0.67             --

INVESTOR N
Period ended 03/31/1996(a)...............     $14.15         $ (0.02)         $ 0.37           $  0.35             --
Year ended 11/30/1995....................      11.17           (0.03)           3.27              3.24             --
Year ended 11/30/1994....................      11.05           (0.01)           0.13              0.12             --
Period ended 11/30/1993****..............      10.55           (0.01)           0.53              0.52         $(0.02)
 
<CAPTION>
 
                                           DISTRIBUTIONS                TOTAL
                                             FROM NET      RETURN     DIVIDENDS
                                             REALIZED        OF          AND
                                           CAPITAL GAINS   CAPITAL  DISTRIBUTIONS
                                           ----------------------------------------------------
<S>                                        <C>             <C>      <C>
NATIONS DISCIPLINED EQUITY FUND
PRIMARY A
Period ended 03/31/1996(a)...............     $ (0.23)        --       $ (0.27)
Year ended 11/30/1995....................          --         --         (0.08)
Period ended 11/30/1994*.................          --      $(0.00)(b)    (0.01)
Period ended 04/29/1994*.................       (2.95)        --         (2.95)
Period ended 04/30/1993*.................       (0.06)        --         (0.06)

INVESTOR A
Period ended 03/31/1996(a)...............     $ (0.23)        --       $ (0.27)
Year ended 11/30/1995....................          --         --         (0.07)
Period ended 11/30/1994**................          --      $(0.00)(b)    (0.01)
Period ended 04/30/1994**................       (2.95)        --         (2.95)

INVESTOR C
Period ended 03/31/1996(a)...............     $ (0.23)        --       $ (0.23)
Period ended 11/30/1995***...............          --         --         (0.03)

INVESTOR N
Period ended 03/31/1996(a)...............     $ (0.23)        --       $ (0.23)
Year ended 11/30/1995....................          --         --         (0.03)
Period ended 11/30/1994***...............          --      $(0.00)(b)    (0.01)

NATIONS CAPITAL GROWTH FUND
PRIMARY A
Period ended 03/31/1996(a)...............     $ (1.19)        --       $ (1.21)
Year ended 11/30/1995....................       (0.26)        --         (0.36)
Year ended 11/30/1994....................       (0.00)(b)     --         (0.08)
Year ended 11/30/1993....................       (0.01)        --         (0.11)
Period ended 11/30/1992****..............          --         --            --

INVESTOR A
Period ended 03/31/1996(a)...............     $ (1.19)        --       $ (1.20)
Year ended 11/30/1995....................       (0.26)        --         (0.33)
Year ended 11/30/1994....................       (0.00)(b)     --         (0.06)
Year ended 11/30/1993....................       (0.01)        --         (0.09)
Period ended 11/30/1992****..............          --         --            --

INVESTOR C
Period ended 03/31/1996(a)...............     $ (1.19)        --       $ (1.19)
Year ended 11/30/1995....................       (0.26)        --         (0.26)
Year ended 11/30/1994....................       (0.00)(b)     --         (0.00)(b)
Year ended 11/30/1993....................       (0.01)        --         (0.04)
Period ended 11/30/1992****..............          --         --         (0.00)(b)

INVESTOR N
Period ended 03/31/1996(a)...............     $ (1.19)        --       $ (1.19)
Year ended 11/30/1995....................       (0.26)        --         (0.26)
Year ended 11/30/1994....................       (0.00)(b)     --         (0.00)(b)
Period ended 11/30/1993****..............          --         --         (0.02)
</TABLE>
 
- ---------------
 
<TABLE>
<C>   <S>
    * The period for the Nations Disciplined Equity Fund's Primary A Shares reflects operations from April 30, 1994 through
      November 30, 1994. The financial information for the fiscal periods through April 29, 1994 is based on the financial
      information for The Capitol Mutual Funds Special Equity Portfolio Class A Shares, which were reorganized into Primary A
      Shares of Nations Disciplined Equity Fund (then named Nations Special Equity Fund) as of the close of business on April 29,
      1994. The Capitol Mutual Funds', Special Equity Portfolio Class A Shares commenced operations on October 1, 1992.
   ** The period for the Nations Disciplined Equity Fund's Investor A Shares reflects operations from April 30, 1994 through
      November 30, 1994. The financial information for the fiscal periods through April 29, 1994 is based on the financial
      information for The Capitol Mutual Funds Special Equity Portfolio Class B Shares, which were reorganized into Investor A
      Shares of Nations Disciplined Equity Fund (then named Nations Special Equity Fund) as of the close of business on April 29,
      1994. The Capitol Mutual Funds Special Equity Portfolio Class B Shares commenced operations on July 26, 1993.
  *** The Nations Disciplined Equity Fund's Investor C and Investor N Shares commenced operations on May 10, 1995 and May 20,
      1994, respectively.
 **** The Nations Capital Growth Fund's Primary A, Investor A, Investor C and Investor N Shares commenced operations on September
      30, 1992, October 2, 1992, October 2, 1992 and June 7, 1993, respectively.
    + Annualized.
   ++ Total return represents aggregate total return for the period indicated and does not reflect the deduction of any applicable
      sales charges.
  +++ Unaudited.
    # The amount shown at this caption for each share outstanding throughout the period may not accord with the change in the
      aggregate gains and losses in the portfolio securities for the period because of the timing of purchases and withdrawals of
      shares in relation to the fluctuating market value of the portfolio.
  (a) Fiscal year end changed to March 31. Prior to this, the fiscal year end was November 30.
  (b) Amount represents less than $0.01 per share.
  (c) Average commission rate paid per share of securities purchased and sold by the Fund.
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       70
<PAGE>   73
 
NATIONS FUND
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                         
                                                                                         
                                                                                         
                                                                                         
                                                                                         
                                                                                                                         
                                                       RATIO OF            RATIO OF                                          
        NET ASSET                  NET ASSETS         OPERATING         NET INVESTMENT                                        
          VALUE                      END OF          EXPENSES TO        INCOME/(LOSS)                                          
         END OF        TOTAL         PERIOD            AVERAGE            TO AVERAGE                                            
         PERIOD       RETURN++     (IN 000'S)         NET ASSETS          NET ASSETS                                         
        ---------------------------------------------------------------------------------                                   
<S>     <C>           <C>          <C>             <C>                  <C>                                               
         $ 17.19          2.44%     $ 116,469             1.02%+              0.82%+                                         
           17.06         31.13        109,939             1.30                0.85       
           13.08         (1.62)         9,947             1.13+               0.12+      
           13.31         18.79          8,079             1.20+              (0.60)+     
           13.65         37.13          4,638             1.20+            (0.58)+       
         $ 17.16          2.35%     $   4,722             1.12%+              0.72%+     
           17.04         31.05          3,234             1.40                0.75       
           13.06         (1.71)           252             1.23+               0.02+      
           13.30          8.31            165             1.30+              (0.62)+     
         $ 17.10          2.19%     $     283             1.65%+              0.19%+     
           16.97         20.78            322             2.30+            (0.15)+       
         $ 17.00          2.08%     $  18,412             2.02%+             (0.18)%+    
           16.89         29.94         16,874             2.30              (0.15)       
           13.02          2.02            177             2.09+            (0.84)+       
         $ 13.43          3.14%     $ 839,300             0.96%+              0.38%+     
           14.24         30.96        867,361             0.98                0.71       
           11.23          2.14        717,914             0.90                0.85       
           11.08          4.84        646,661             0.80                0.84       
           10.68          6.80+++     728,629             0.30+               1.33+      
         $ 13.41          3.02%     $  18,311             1.21%+              0.13%+     
           14.22         30.70         16,770             1.23                0.46       
           11.21          1.93         11,038             1.15                0.60       
           11.06          4.56         11,182             1.05                0.59       
           10.67          6.70+++       1,225             0.55+               1.08+      
         $ 13.26          2.86%     $   3,655             1.58%+             (0.24)%+    
           14.09         29.61          3,322             1.98              (0.29)       
           11.14          1.22          2,394             1.90              (0.15)       
           11.01          3.61          2,919             1.80              (0.16)       
           10.67          6.70+++         406             1.30+               0.33+      
         $ 13.31          2.77%     $  41,045             1.96%+             (0.62)%+    
           14.15         29.80         40,868             1.98              (0.29)       
           11.17          1.12         23,591             1.90              (0.15)       
           11.05          4.95          9,511             1.80+            (0.16)+       
 
<CAPTION>
 
                     WITHOUT WAIVERS AND/OR
                     EXPENSE REIMBURSEMENTS
                   --------------------------                     
                 RATIO OF                                      
                 OPERATING                                                            
  PORTFOLIO     EXPENSES TO      NET INVESTMENT         AVERAGE
  TURNOVER        AVERAGE        INCOME/(LOSS)      COMMISSION
    RATE        NET ASSETS         PER SHARE            PAID(c)
- ---------------------------      ------------------------------
<S> <C>           <C>              <C>              <C>
      47%           1.02%+         $ 0.05             $0.0627
     124            1.30             0.10                 N/A
     177            1.56+           (0.03)                N/A
     475            1.53+           (0.08)                N/A
     203            1.31+           (0.03)                N/A
      47%           1.12%+         $ 0.04             $0.0627
     124            1.40             0.09                 N/A
     177            1.66+           (0.07)                N/A
     475            1.74+           (0.07)                N/A
      47%           1.65%+         $ 0.01             $0.0627
     124            2.30+           (0.00)(b)             N/A
      47%           2.02%+         $(0.01)            $0.0627
     124            2.30             0.03                 N/A
     177            2.52+           (0.03)                N/A
      25%           0.96%+         $ 0.02             $0.0632
      80            0.98             0.09                 N/A
      56            0.91             0.09                 N/A
      81            0.89             0.08                 N/A
       7            1.05+            0.01                 N/A
      25%           1.21%+         $ 0.01             $0.0632
      80            1.23             0.06                 N/A
      56            1.16             0.07                 N/A
      81            1.14             0.06                 N/A
       7            1.30+            0.00(b)              N/A
      25%           1.58%+         $ 0.00(b)          $0.0632
      80            1.98            (0.03)                N/A
      56            1.91            (0.02)                N/A
      81            1.89             0.00(b)              N/A
       7            2.05+            0.00(b)              N/A
      25%           1.96%+         $(0.02)            $0.0632
      80            1.98            (0.03)                N/A
      56            1.91            (0.01)                N/A
      81            1.89+           (0.02)                N/A

                
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       71
<PAGE>   74
 
NATIONS FUND
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                NET REALIZED
                 NET ASSET                          AND            NET INCREASE       DISTRIBUTIONS         TOTAL       NET ASSET
                   VALUE           NET           UNREALIZED           IN NET            FROM NET          DIVIDENDS       VALUE
                 BEGINNING     INVESTMENT           GAIN           ASSET VALUE          REALIZED             AND         END OF
                 OF PERIOD    INCOME/(LOSS)    ON INVESTMENTS    FROM OPERATIONS      CAPITAL GAINS     DISTRIBUTIONS    PERIOD
                 ----------------------------------------------------------------------------------------------------------------
<S>             <C>           <C>             <C>                <C>                <C>                 <C>             <C>
NATIONS EMERGING GROWTH FUND
PRIMARY A
Period ended
03/31/1996#(a)...    $14.28      $ (0.00)(b)       $ 1.26             $ 1.26             $ (1.50)          $ (1.50)      $ 14.04
Year ended
  11/30/1995.....     11.41         0.01             3.26               3.27               (0.40)            (0.40)        14.28
Year ended
  11/30/1994#....     10.87        (0.03)            0.71               0.68               (0.14)            (0.14)        11.41
Period ended
  11/30/1993*....     10.00        (0.01)            0.89               0.88               (0.01)            (0.01)        10.87

INVESTOR A
Period ended
03/31/1996#(a)...    $14.17      $ (0.01)          $ 1.25             $ 1.24             $ (1.50)          $ (1.50)      $ 13.91
Year ended
  11/30/1995.....     11.35        (0.01)            3.23               3.22               (0.40)            (0.40)        14.17
Year ended
  11/30/1994#....     10.85        (0.06)            0.70               0.64               (0.14)            (0.14)        11.35
Period ended
  11/30/1993*....      9.87        (0.03)            1.02               0.99               (0.01)            (0.01)        10.85

INVESTOR C
Period ended
03/31/1996#(a)...    $13.87      $ (0.03)          $ 1.22             $ 1.19             $ (1.50)          $ (1.50)      $ 13.56
Year ended
  11/30/1995.....     11.20        (0.08)            3.15               3.07               (0.40)            (0.40)        13.87
Year ended
  11/30/1994#....     10.78        (0.14)            0.70               0.56               (0.14)            (0.14)        11.20
Period ended
  11/30/1993*....      9.89        (0.09)            0.98               0.89                  --                --         10.78

INVESTOR N
Period ended
03/31/1996#(a)...    $13.93      $ (0.05)          $ 1.23             $ 1.18             $ (1.50)          $ (1.50)      $ 13.61
Year ended
  11/30/1995.....     11.24        (0.07)            3.16               3.09               (0.40)            (0.40)        13.93
Year ended
  11/30/1994#....     10.82        (0.14)            0.70               0.56               (0.14)            (0.14)        11.24
Period ended
  11/30/1993*....      9.88        (0.02)            0.96               0.94                  --                --         10.82
</TABLE>
 
- ---------------
  * Nations Emerging Growth Fund's Primary A, Investor A, Investor C and
    Investor N Shares commenced operations on December 4, 1992, December 10,
    1992, December 18, 1992 and June 7, 1993, respectively.
  + Annualized.
 ++ Total return represents aggregate total return for the period indicated and
    does not reflect the deduction of any applicable sales charges.
 # Per share numbers have been calculated using the monthly average share
   method, which more appropriately represents the per share data for the period
   since use of the undistributed income method did not accord with the results
   of operations.
(a) Fiscal year end changed to March 31. Prior to this, the fiscal year end was
    November 30.
(b) Amount represents less than $0.01 per share.
(c) Average commission rate paid per share of securities purchased and sold by
    the Fund.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       72
<PAGE>   75
 
NATIONS FUND
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                    
                                                                    
                                                                                                              
                                    RATIO OF          RATIO OF      
                    NET ASSETS      OPERATING      NET INVESTMENT   
                      END OF       EXPENSES TO     INCOME/(LOSS)                                              
        TOTAL         PERIOD         AVERAGE         TO AVERAGE                                               
       RETURN++     (IN 000'S)     NET ASSETS        NET ASSETS     
- --------------------------------------------------------------------                                          
<S>    <C>          <C>            <C>             <C>              
          9.87%      $295,764          0.99%+           (0.06)%+                                              
         29.95        269,484          0.98              0.08       
          6.26        182,459          1.01             (0.29)      
          8.81        121,281          0.80+            (0.15)+     
          9.80%      $  7,802          1.24%+           (0.31)%+    
         29.65          5,765          1.23             (0.17)      
          5.90          3,234          1.26             (0.54)      
          9.99          2,095          1.05+            (0.40)+     
          9.64%      $    936          1.61%+           (0.68)%+    
         28.67            805          1.98             (0.92)      
          5.19            542          2.01             (1.29)      
          9.00            469          1.80+            (1.15)+     
          9.52%      $ 34,989          1.99%+           (1.06)%+    
         28.75         32,349          1.98             (0.92)      
          5.17         15,909          2.01             (1.29)      
          9.51          3,594          1.80+            (1.15)+     
 
<CAPTION>
 
                    WITHOUT WAIVERS AND/OR                      
                    EXPENSE REIMBURSEMENTS                            
               --------------------------------                     
                 RATIO OF                                     
                 OPERATING                                      
  PORTFOLIO     EXPENSES TO     NET INVESTMENT           AVERAGE
  TURNOVER        AVERAGE       INCOME/(LOSS)        COMMISSION RATE
    RATE        NET ASSETS        PER SHARE               PAID(c)
- ----------------------------------------------------------------------
<S><C>           <C>             <C>                    <<C>
      39%           0.99%+          $(0.00)               $0.0599 (b)
     139            0.98              0.01                    N/A
     129            1.01             (0.03)                   N/A
     159            1.01+            (0.03)                   N/A
      39%           1.24%+          $(0.01)               $0.0599
     139            1.23             (0.01)                   N/A
     129            1.26             (0.05)                   N/A
     159            1.26+            (0.04)                   N/A
      39%           1.61%+          $(0.03)               $0.0599
     139            1.98             (0.08)                   N/A
     129            2.01             (0.12)                   N/A
     159            2.01+            (0.11)                   N/A
      39%           1.99%+          $(0.05)               $0.0599
     139            1.98             (0.07)                   N/A
     129            2.01             (0.09)                   N/A
     159            2.01+            (0.03)                   N/A
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       73
<PAGE>   76
 
NATIONS FUND
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS
 
1.  SIGNIFICANT ACCOUNTING POLICIES.
 
Nations Fund Trust (the "Trust") and Nations Fund, Inc. (the "Company") are
registered under the Investment Company Act of 1940, as amended, (the "1940
Act"), as open-end investment companies. As of the date of this report, the
Trust offers thirty-one separate portfolios and the Company offers five separate
portfolios. The Trust changed its fiscal year end from November 30 to March 31
and the Company changed its fiscal year end from May 31 to March 31. The
information presented for the Trust is for the period from December 1, 1995 to
March 31, 1996. The information presented for the Company is for the period from
June 1, 1995 to March 31, 1996. Information presented in these financial
statements pertains only to the following funds: Nations Balanced Assets Fund,
Nations Equity Income Fund, Nations Value Fund, Nations Equity Index Fund,
Nations Disciplined Equity Fund, Nations Capital Growth Fund and Nations
Emerging Growth Fund (individually, the "Fund", collectively the "Funds"). The
financial statements for the remaining funds of the Trust and the Company are
presented under separate cover. On February 28, 1996, a special meeting of the
Board of Trustees of the Trust and Board of Directors of the Company was held to
approve the name change from Trust A and Trust B Shares to Primary A and Primary
B Shares, respectively. The Funds (except Nations Equity Index Fund) currently
offer four classes of shares: Primary A Shares (formerly known as Trust A
Shares), Investor A Shares, Investor C Shares and Investor N Shares. The Equity
Index Fund currently offers only Primary A Shares and Investor A Shares. The
relevant Board of Trustees and Board of Directors have authorized the issuance
of Primary B Shares (formerly known as Trust B Shares), for all Funds. As of
March 31, 1996, no Primary B Shares have been issued. Shareholders of a Fund
have equal voting rights on matters affecting all shareholders of the Fund
equally. In addition, each class of shares of a Fund has exclusive voting rights
on matters that relate solely to its class, and separate voting rights on
matters in which the interests of one class of shares differ from the interests
of any other class. The preparation of financial statements in accordance with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts and disclosures in the
financial statements. Actual results could differ from those estimates. The
following is a summary of significant accounting policies followed by the Funds
in the preparation of their financial statements.
 
Securities Valuation:  The Funds' portfolio securities which are traded on a
recognized stock exchange are valued at the last sales price on the securities
exchange on which such securities are primarily traded or at the last sale price
on the national securities market. Securities traded only on over-the-counter
markets are valued on the basis of the closing over-the-counter bid prices or if
no sale occurred on such day at the mean of the current bid and asked prices.
Certain securities may be valued by one or more principal market makers.
Restricted securities, securities for which market quotations are not readily
available and other assets are valued at fair value under the supervision of the
Board of Trustees or the Board of Directors. Short-term investments that mature
in 60 days or less are valued at amortized cost.
 
Repurchase Agreements:  Each Fund may engage in repurchase agreement
transactions. Under the terms of a typical repurchase agreement, the Fund takes
possession of an underlying debt obligation subject to an obligation of the
seller to repurchase, and the Fund to resell, the obligation at an agreed-upon
price and time, thereby determining the yield during the Fund's holding period.
This arrangement results in a fixed rate of return that is not subject to market
fluctuations during the Fund's holding period. The value of the collateral is at
least equal at all times to the total amount of the repurchase obligations,
including interest. Generally, in the event of counterparty default, the Fund
has the right to use the collateral to offset losses incurred. There is
potential loss to the Fund in the event the Fund is delayed or prevented from
exercising its right to dispose of the collateral securities, including the risk
of a possible decline in the value of the underlying securities during the
period while the Fund seeks to assert its right. Unless permitted by the
Securities and Exchange Commission, the Fund will not enter into repurchase
agreements with the investment adviser, the distributor or any of their
affiliates. The Funds' investment adviser, acting under the supervision of the
Board of Trustees or the Board of Directors, monitors the value of collateral
received as well as the creditworthiness of those banks and dealers with which
the Funds enter into repurchase agreements to evaluate potential risks.
 
Futures Contracts:  Nations Equity Income Fund and Nations Equity Index Fund may
engage in futures contracts for the purpose of hedging against changes in values
of the Funds' securities or changes in the prevailing levels of interest rates
or currency exchange rates. Upon entering into a futures contract, the Fund is
required to deposit with the broker an amount of cash or cash equivalents equal
to a certain percentage of the contract amount. This is known as the "initial
margin." Subsequent payments ("variation margin") are made or received by the
Fund each day, depending on the daily fluctuation of the value of the contract.
 
                                       74
<PAGE>   77
 
NATIONS FUND
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
During the period the futures contract is open, changes in the value of the
contract are recognized as unrealized gains or losses by "marking-to-market" on
a daily basis to reflect the market value of the contract at the end of each
day. The Fund recognizes a realized gain or loss when the contract is closed
equal to the difference between the proceeds from (or cost of) the closing
transaction and the Fund's basis in the contract.
 
Risks arise in the possible movement of the securities or indices underlying
those investments. Risks also include the possibility that there may not be a
liquid secondary market for these contracts, that a change in the value of the
contract may not correlate with changes in the value of the underlying
securities or that the counterparty to a contract may default on its obligation
to perform.
 
Securities Transactions and Investment Income:  Securities transactions are
accounted for on a trade date basis. Realized gains and losses are computed on
the specific identification of the securities sold. Interest income, adjusted
for amortization of market discounts and premiums on investments and
amortization of original issue discounts on the effective yield method, is
earned from settlement date and is recorded on the accrual basis. Dividend
income is recorded on the ex-dividend date. Each Fund's investment income and
realized and unrealized gains and losses are allocated among its classes based
upon the relative net assets of each class of shares.
 
Dividends and Distributions to Shareholders:  It is the policy of each Fund to
declare and pay dividends from net investment income each calendar quarter. Each
Fund will distribute net realized capital gains (including net short-term
capital gains), unless offset by any available capital loss carryforward,
annually after the fiscal year in which earned. Additional distributions of net
investment income and capital gains may be made at the discretion of the Board
of Trustees or Board of Directors in order to avoid application of the 4%
non-deductible Federal excise tax. Income distributions and capital gain
distributions on a Fund level are determined in accordance with income tax
regulations which may differ from generally accepted accounting principles.
These differences are primarily due to differing treatments of income and gains
on various investment securities held by the Fund, timing differences and
differing characterization of distributions made by the Fund as a whole.
 
Reclassifications are made to each Funds' capital accounts to reflect income and
gains available for distribution (or available capital loss carryforwards) under
Federal income tax regulations. Certain reclassification adjustments are made
between undistributed net investment income and realized gain and loss due to
different book and tax accounting for foreign currency, paydowns and net
operating loss.
 
Reclassifications for the period ended March 31, 1996 were as follows:
 
<TABLE>
<CAPTION>
                                                                 INCREASE/(DECREASE)     INCREASE/(DECREASE)
                                                                  UNDISTRIBUTED NET        ACCUMULATED NET
                                                                  INVESTMENT INCOME      REALIZED GAIN/(LOSS)
                                                                  -----------------------------------------
    <S>                                                          <C>                     <C>
    Nations Balanced Assets Fund.............................         $ (12,478)              $   12,478
    Nations Equity Income Fund...............................               694                     (694)
    Nations Equity Index Fund................................                 3                       (3)
    Nations Capital Growth Fund..............................           (37,911)                  37,911
    Nations Emerging Growth Fund.............................           182,595                 (182,595)
</TABLE>
 
Federal Income Tax:  Each Fund intends to qualify as a regulated investment
company by complying with the requirements of the Internal Revenue Code of 1986,
as amended, applicable to regulated investment companies and by distributing
substantially all of its earnings to its shareholders. Therefore, no Federal
income or excise tax provision is required.
 
Expenses:  General expenses of the Trust or the Company are allocated to the
relevant Funds based upon relative net assets. Operating expenses directly
attributable to a Fund or class of shares are charged to that Fund's or class'
operations. Expenses of each Fund not directly attributable to the operations of
any class of shares are prorated among the classes based on the relative average
net assets of each class of shares.
 
2.  INVESTMENT ADVISORY FEE, SUB-ADVISORY FEE, ADMINISTRATION FEE AND RELATED
    PARTY TRANSACTIONS.
 
Each of the Trust and the Company has, on behalf of its Funds, entered into an
Investment Advisory Agreement with NationsBanc Advisors, Inc. ("NBAI"), a
wholly-owned subsidiary of NationsBank, N.A., pursuant to which NBAI
 
                                       75
<PAGE>   78
 
NATIONS FUND
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
provides investment advisory services to the Funds. Prior to January 1, 1996,
NationsBank, N.A. acted as investment adviser. The investment advisory fees
under the new Investment Advisory Agreements are the same as those under the
prior agreements.
 
Under the terms of these Investment Advisory Agreements, NBAI is entitled to
receive an advisory fee at the following annual rates of average daily net
assets of each Fund:
 
<TABLE>
<CAPTION>
                                                                                         ANNUAL RATE
                                                                                         ----------
    <S>                                                                                  <C>
    Nations Balanced Assets Fund, Nations Value Fund, Nations Disciplined Equity
      Fund, Nations Capital Growth Fund and Nations Emerging Growth Fund.............       0.75%
    Nations Equity Index Fund........................................................       0.50%
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                FEES ON
                                                            FEES ON          ASSETS BETWEEN          FEES ON
                                                          ASSETS UP TO          $100 AND         ASSETS EXCEEDING
                                                          $100 MILLION        $250 MILLION         $250 MILLION
                                                           ---------------------------------------------------
    <S>                                                  <C>                <C>                  <C>
    Nations Equity Income Fund.........................      0.75%               0.70%                0.60%
</TABLE>
 
The Trust and the Company and NBAI have entered into Sub-Advisory Agreements
with TradeStreet Investment Associates, Inc. ("TradeStreet"), a wholly-owned
subsidiary of NationsBank, N.A. Under the terms of these Sub-Advisory
Agreements, TradeStreet is entitled to receive from NBAI a sub-advisory fee for
each Fund at the following annual rates of each Fund's average daily net assets:
 
<TABLE>
<CAPTION>
                                                                                         ANNUAL RATE
                                                                                         ----------
    <S>                                                                                  <C>
    Nations Balanced Assets Fund.....................................................     0.25%
    Nations Equity Income Fund.......................................................     0.20%
    Nations Value Fund...............................................................     0.25%
    Nations Equity Index Fund........................................................     0.10%
    Nations Disciplined Equity Fund..................................................     0.25%
    Nations Capital Growth Fund......................................................     0.25%
    Nations Emerging Growth Fund.....................................................     0.25%
</TABLE>
 
Stephens Inc. ("Stephens") serves as the administrator of the Trust and the
Company pursuant to Administration Agreements. First Data Investor Services
Group, Inc., a wholly-owned subsidiary of First Data Corporation, serves as the
co-administrator of the Trust and the Company pursuant to Co-Administration
Agreements. Pursuant to the Administration and Co-Administration Agreements, the
administrator and the co-administrator are entitled to receive a combined fee,
computed daily and paid monthly, at the annual rate of 0.10% of average daily
net assets of the Trust, the Company and the investment portfolios of Nations
Fund Portfolios, Inc. (another registered investment company which is part of
the Nations Fund family) on a combined basis. NationsBank, N.A. serves as the
sub-administrator of the Trust and the Company pursuant to the
Sub-Administration Agreements with Stephens. For the period ended March 31,
1996, Stephens earned $838,691 (after fee waivers) from the Funds for its
administration services of which $55,374 was paid to NationsBank, N.A.
 
The investment adviser, sub-adviser, administrator and co-administrator may,
from time to time, reduce their fees payable by each Fund (either voluntarily or
pursuant to applicable state limitations). For the period ended March 31, 1996,
the investment adviser voluntarily waived fees of $204,455 for Nations Equity
Index Fund.
 
NationsBank of Texas, N.A. acts as the custodian for the Funds and, for the
period ended March 31, 1996, earned $208,812 for providing such services. First
Data Investor Services Group, Inc. serves as the transfer agent for the Funds'
shares. NationsBank of Texas, N.A. acts as the sub-transfer agent for the
Primary A Shares of the Funds, and for the period ended March 31, 1996, earned
approximately $16,433 for providing such services.
 
Stephens acts as distributor of the Funds' shares. For the period ended March
31, 1996, the Funds were informed that the distributor received $31,851,
representing commissions (sales charges) on sales of Investor A Shares of the
Funds. For the period ended March 31, 1996, the Funds were informed that the
distributor received $352,034 in contingent deferred
 
                                       76
<PAGE>   79
 
NATIONS FUND
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
sales charges from Investor C and Investor N Shares of the Funds. A substantial
portion of these fees are paid to affiliates of NationsBank, N.A.
 
No officer, director or employee of NBAI, TradeStreet, Stephens or First Data
Investor Services Group, Inc., or any affiliate thereof, receives any
compensation from the Trust or the Company for serving as a trustee, director or
officer of the Trust or the Company. Both the Trust and the Company pay each
Trustee or Director an annual fee of $1,000 ($3,000 for the Chairman of the
Board), plus $500 per Fund and an additional $1,000 for each in-person board
meeting, and $500 for each telephonic board meeting attended. The Trust and the
Company also reimburse expenses incurred by each Trustee or Director in
attending such meetings.
 
The Funds' eligible Trustees or Directors may participate in a nonqualified
deferred compensation plan and retirement plan which may be terminated at any
time. All benefits provided under these plans are unfunded and any payments to
plan participants are paid solely out of the Funds' assets. Income earned on
each plan participant's deferral account is tied to the rate of return of the
eligible mutual funds selected by the participants or, if no funds are selected,
to the rate of return of Nations Treasury Fund, a Fund of the Company. The
expense for the deferred compensation plan is included in the
"Trustees'/Directors' fees and expenses" line of Statements of Operations.
 
A summary of the above expenses is as follows:
 
<TABLE>
<CAPTION>
                                                                                          SUB TRANSFER
                                                                            SUB               AGENT         CUSTODIAN
                                       ADVISORY    ADMINISTRATION     ADMINISTRATION         FEES(c)         FEES(d)
                                        FEES*         FEES(a)             FEES(b)         (NATIONSBANK    (NATIONSBANK
               FUND                     (NBIA)       (STEPHENS)     (NATIONSBANK, N.A.)     OF TEXAS)       OF TEXAS)
- -----------------------------------------------------------------------------------------------------------------------
<S>                                   <C>          <C>              <C>                   <C>             <C>
NATIONS FUND TRUST
Nations Balanced Assets Fund......    $  590,332      $ 47,321            $ 3,911            $ 1,946        $  17,353
Nations Value Fund................     2,808,328       225,120             18,859              1,946           49,365
Nations Equity Index Fund.........        64,733        32,371              2,887              1,946           14,110
Nations Disciplined Equity Fund...       339,082        27,182              2,300              1,946           11,483
Nations Capital Growth Fund.......     2,253,497       180,642             15,012              1,946           38,476
Nations Emerging Growth Fund......       777,193        62,303              5,303              1,946           22,526
                                      ----------      --------            -------            -------         --------
                                       6,833,165       574,939             48,272             11,676          153,313
                                      ----------      --------            -------            -------         --------
NATIONS FUND, INC.
Nations Equity Income Fund........     2,329,896       208,378              7,102              4,757           55,499
                                      ----------      --------            -------            -------         --------
Total.............................    $9,163,061      $783,317            $55,374            $16,433        $ 208,812
                                      ==========      ========            =======            =======         ========
</TABLE>
 
  * Advisory fees are shown net of waivers for the period ended March 31, 1996.
    This amount includes fees paid to NationsBank, N.A. under the prior advisory
    agreement.
(a) Represents the portion of the administration fees paid to Stephens Inc. for
    the period ended March 31, 1996.
(b) Represents the sub-administration fees paid to NationsBank, N.A. for the
    period ended March 31, 1996.
(c) Represents the sub-transfer agent fees paid to NationsBank of Texas, N.A.
    for the period ended March 31, 1996.
(d) Represents the custodian fees paid to NationsBank of Texas, N.A. for the
    period ended March 31, 1996.
 
3.  SHAREHOLDER SERVICING AND DISTRIBUTION PLANS.
 
The Trust and the Company each have adopted shareholder servicing and
distribution plans pursuant to Rule 12b-1 under the 1940 Act for Investor A
Shares of each Fund ("Investor A Plan"), a shareholder servicing plan
("Servicing Plan") for Investor C Shares and Investor N Shares of each Fund
(except Nations Equity Index Fund) and a distribution plan ("Distribution Plan")
pursuant to Rule 12b-1 under the 1940 Act for Investor C Shares and Investor N
Shares of each Fund (except Nations Equity Index Fund). The Investor A Plan
permits the Funds to compensate (i) Servicing Agents and Selling Agents that
have entered into a servicing agreement with the Funds for services provided to
their customers that own Investor A Shares and (ii) Stephens for
distribution-related expenses incurred in connection with Investor A Shares. The
Servicing Plan permits the Funds to compensate Servicing Agents for services
provided to their customers that own Investor C Shares and Investor N Shares,
respectively. The Distribution Plan permits the Funds to compensate or reimburse
Stephens for any activities or expenses primarily intended to result in the sale
of the Funds' Investor C
 
                                       77
<PAGE>   80
 
NATIONS FUND
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
Shares or Investor N Shares, respectively. Payments under the plans are accrued
daily and paid monthly at a rate set from time to time by the Funds. Fees paid
pursuant to the plans are charged as expenses of Investor A Shares, Investor C
Shares and Investor N Shares, respectively, of each Fund as accrued.
 
For the period ended March 31, 1996, the effective rates paid by the Funds, as a
percentage of average daily net assets, pursuant to the plans are as follows:
 
<TABLE>
<CAPTION>
                                                              INVESTOR C      INVESTOR C      INVESTOR N      INVESTOR N
                                              INVESTOR A     DISTRIBUTION     SERVICING      DISTRIBUTION     SERVICING
                   FUND                          PLAN            PLAN            PLAN            PLAN            PLAN
- ------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>              <C>            <C>              <C>
Nations Balanced Assets Fund..............       0.25%          0.37%           0.25%           0.50%           0.25%
Nations Equity Income Fund................       0.25%          0.60%           0.25%           0.50%           0.25%
Nations Value Fund........................       0.25%          0.37%           0.25%           0.50%           0.25%
Nations Disciplined Equity Fund...........       0.10%          0.38%           0.25%           0.75%           0.25%
Nations Capital Growth Fund...............       0.25%          0.37%           0.25%           0.75%           0.25%
Nations Emerging Growth Fund..............       0.25%          0.37%           0.25%           0.75%           0.25%
</TABLE>
 
A substantial portion of the fees paid pursuant to the plans described above are
paid to affiliates of NationsBank, N.A.
and NBAI.
 
4.  PURCHASES AND SALES OF SECURITIES.
 
The aggregate cost of purchases and proceeds from sales of securities, excluding
U.S. government securities and short-term investments, for the period ended
March 31, 1996 was as follows:
 
<TABLE>
<CAPTION>
                                                                         PURCHASES          SALES
                                                                        -----------------------------
    <S>                                                                 <C>              <C>
    Nations Balanced Assets Fund......................................  $ 76,966,691     $ 91,525,831
    Nations Equity Income Fund........................................   248,465,707      207,187,577
    Nations Value Fund................................................   129,368,994      154,903,947
    Nations Equity Index Fund.........................................    45,045,251        3,636,977
    Nations Disciplined Equity Fund...................................    70,712,577       62,031,027
    Nations Capital Growth Fund.......................................   218,646,205      278,596,826
    Nations Emerging Growth Fund......................................   110,004,109      113,739,105
</TABLE>
 
The aggregate cost of purchases and proceeds from sales of long-term U.S.
government securities for the period ended March 31, 1996 was as follows:
 
<TABLE>
<CAPTION>
                                                                         PURCHASES          SALES
                                                                        -----------------------------
    <S>                                                                 <C>              <C>
    Nations Balanced Assets Fund......................................  $102,265,057     $ 92,230,437
</TABLE>
 
At March 31, 1996, aggregate gross unrealized appreciation and unrealized
depreciation for tax purposes was as follows:
 
<TABLE>
<CAPTION>
                                                                          TAX BASIS        TAX BASIS
                                                                          UNREALIZED       UNREALIZED
                                                                         APPRECIATION     DEPRECIATION
                                                                         -----------------------------
    <S>                                                                  <C>              <C>
    Nations Balanced Assets Fund.......................................  $ 13,974,456     $  2,514,275
    Nations Equity Income Fund.........................................    48,950,447        3,079,077
    Nations Value Fund.................................................   237,512,531        7,323,128
    Nations Equity Index Fund..........................................    41,269,595        1,384,838
    Nations Disciplined Equity Fund....................................    20,398,466        3,645,887
    Nations Capital Growth Fund........................................   177,307,223       13,008,979
    Nations Emerging Growth Fund.......................................    62,148,378        3,510,905
</TABLE>
 
5.  SHARES OF BENEFICIAL INTEREST/CAPITAL STOCK.
 
As of March 31, 1996, an unlimited number of shares without par value were
authorized for the Trust and 270,000,000,000 shares of $.001 par value capital
stock were authorized for the Company. The Trust's Declaration of
 
                                       78
<PAGE>   81
 
NATIONS FUND
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
Trust authorizes the Board of Trustees to classify or reclassify any authorized,
but unissued shares into one or more additional classes or series of shares. See
Schedule of Capital Stock Activity.
 
6.  ORGANIZATION COSTS.
 
The Funds bear all costs in connection with their organization, including the
fees and expenses of registering and qualifying their shares for distribution
under Federal and state securities regulations. All such costs are being
amortized on the straight-line method over a period of five years from
commencement of operations. In the event that any of the shares issued by the
Funds to their sponsor prior to the commencement of the Funds' public offering
("initial shares") are redeemed during such amortization period by any holder
thereof, the Funds will be reimbursed by the holder for any unamortized
organization costs in the same proportion as the number of initial shares
redeemed bears to the number of initial shares outstanding at the time of
redemption. All such costs for Nations Value Fund and Nations Disciplined Equity
Fund have been fully amortized.
 
7.  LINE OF CREDIT.
 
The Trust and the Company participate in a $25 million line of credit provided
by Mellon Bank, N.A. (the "Bank") under a Line of Credit Agreement (the
"Agreement") dated March 17, 1996. Advances under the Agreement are taken
primarily for temporary or emergency purposes, including the meeting of
redemption requests that otherwise might require the untimely disposition of
securities. Under the Agreement, each Fund may borrow up to the lesser of $10
million or 5% of its net assets. Interest on borrowings is payable either at the
higher of the Bank's Money Market Rate or the London Interbank Offered Rate
(LIBOR) plus 0.25% on an annualized basis. The Funds and the other affiliated
entities which are parties to the Agreement are charged an aggregate commitment
fee of 0.25% per annum on the amount of the line of credit. Each Fund is liable
only for that portion of any commitment with respect to such Fund and shall not
be liable for the portion of the commitment fee of any other fund. The Agreement
requires, among other things, that each participating Fund maintain a ratio of
net assets (not including funds borrowed pursuant to the Agreement) to aggregate
amount of indebtedness pursuant to the Agreement of no less than 4 to 1.
 
During the period ended March 31, 1996, the following Fund had borrowings under
the Agreement:
 
<TABLE>
<CAPTION>
                           AMOUNT
                       OUTSTANDING AT     MAXIMUM       AVERAGE                   AVERAGE       INTEREST RATE
                         MARCH 31,        AMOUNT        AMOUNT       AVERAGE       DEBT        ---------------     INTEREST
        FUND                1996        OUTSTANDING   OUTSTANDING     SHARES     PER SHARE     HIGH       LOW      EXPENSE
- --------------------------------------------------------------------------------------------------------------------------
<S>                    <C>              <C>           <C>           <C>          <C>           <C>       <C>       <C>
Nations Equity Index
  Fund...............        --          $ 500,000      $12,295     12,386,561     $0.00(a)    6.25%     5.75%      $219
</TABLE>
 
(a) Amount represents less than $0.01 per share.
 
The average amount outstanding was calculated by adding the borrowings at the
end of each day and dividing the sum by the number of days in the period ended
March 31, 1996.
 
8.  CAPITAL LOSS CARRYFORWARD.
 
At March 31, 1996, Nations Disciplined Equity Fund had available for Federal
income tax purposes unused capital losses of $29,908 expiring March 31, 2004.
 
                                       79
<PAGE>   82
 
NATIONS FUND
- --------------------------------------------------------------------------------
   REPORT OF INDEPENDENT ACCOUNTANTS
TO THE SHAREHOLDERS, DIRECTORS AND TRUSTEES OF NATIONS FUND
 
In our opinion, the accompanying statements of assets and liabilities, including
the schedules of investments, and the related statements of operations and of
changes in net assets and the financial highlights present fairly, in all
material respects, the financial position of Nations Balanced Assets Fund,
Nations Equity Income Fund, Nations Value Fund, Nations Equity Index Fund,
Nations Disciplined Equity Fund, Nations Capital Growth Fund, and Nations
Emerging Growth Fund, (collectively referred to as the "Funds") at March, 31,
1996 and the results of each of their operations, the changes in each of their
net assets and the financial highlights for the periods indicated, in conformity
with generally accepted accounting principles. These financial statements and
financial highlights (hereafter referred to as "financial statements") are the
responsibility of the Funds' management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these financial statements in accordance with generally accepted
auditing standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits, which included confirmation of securities at March 31, 1996 by
correspondence with the custodian and brokers and the application of alternative
auditing procedures where confirmations from brokers were not received, provide
a reasonable basis for the opinion expressed above.
 
PRICE WATERHOUSE LLP
Boston, Massachusetts
May 17, 1996
 
                                       80
<PAGE>   83
 
NATIONS FUND
- --------------------------------------------------------------------------------
   TAX INFORMATION (UNAUDITED)
 
For the year ended March 31, 1996, the amount of long term capital gain
distributed to shareholders by the Trust and the Company was as follows:
 
<TABLE>
    <S>                                                                                <C>
    Nations Balanced Assets Fund.....................................................  $14,741,501
    Nations Equity Income Fund.......................................................       65,993
    Nations Value Fund...............................................................   22,215,113
    Nations Equity Index Fund........................................................      582,312
    Nations Disciplined Equity Fund..................................................       90,359
    Nations Capital Growth Fund......................................................   58,988,357
    Nations Emerging Growth Fund.....................................................   13,437,439
</TABLE>
 
Of the ordinary income (including short-term capital gain) distributions made by
the Trust and the Company during the fiscal year ended March 31, 1996, the
following percentages qualify for the dividend received deduction available to
corporate shareholders:
 
<TABLE>
    <S>                                                                                <C>
    Nations Balanced Assets Fund.....................................................         9.30%
    Nations Equity Income Fund.......................................................        28.72%
    Nations Value Fund...............................................................        78.36%
    Nations Equity Index Fund........................................................        92.60%
    Nations Disciplined Equity Fund..................................................       100.00%
    Nations Capital Growth Fund......................................................        35.31%
    Nations Emerging Growth Fund.....................................................         3.93%
</TABLE>
 
                                       81
<PAGE>   84
 
                   THE NATIONS FUND FAMILY
 
                   EQUITY FUNDS
                   GROWTH
                   Nations Capital Growth Fund
                   Nations Disciplined Equity Fund
                   Nations Emerging Growth Fund
                   Nations Emerging Markets Fund
                   Nations Equity Index Fund
                   Nations International Equity Fund
                   Nations Pacific Growth Fund
 
                   GROWTH AND INCOME
                   Nations Balanced Assets Fund
                   Nations Equity Income Fund
                   Nations Value Fund
 
                   BOND FUNDS
                   INCOME
                   Nations Diversified Income Fund
                   Nations Global Government Income Fund
                   Nations Government Securities Fund
                   Nations Short-Intermediate Government Fund
                   Nations Short-Term Income Fund
                   Nations Strategic Fixed Income Fund
 
                   TAX-EXEMPT INCOME
                   Nations Florida Municipal Bond Fund
                   Nations Florida Intermediate Municipal Bond Fund
                   Nations Georgia Municipal Bond Fund
                   Nations Georgia Intermediate Municipal Bond Fund
                   Nations Maryland Municipal Bond Fund
                   Nations Maryland Intermediate Municipal Bond Fund
                   Nations North Carolina Municipal Bond Fund
                   Nations North Carolina Intermediate Municipal Bond Fund
                   Nations South Carolina Municipal Bond Fund
                   Nations South Carolina Intermediate Municipal Bond Fund
                   Nations Tennessee Municipal Bond Fund
                   Nations Tennessee Intermediate Municipal Bond Fund
                   Nations Texas Municipal Bond Fund
                   Nations Texas Intermediate Municipal Bond Fund
                   Nations Virginia Municipal Bond Fund
                   Nations Virginia Intermediate Municipal Bond Fund
                   Nations Municipal Income Fund
                   Nations Intermediate Municipal Bond Fund
                   Nations Short-Term Municipal Income Fund
 
                   MONEY MARKET FUNDS
                   Nations Government Money Market Fund
                   Nations Prime Fund
                   Nations Tax Exempt Fund
                   Nations Treasury Fund
<PAGE>   85
 
This report is submitted for the general information of shareholders of Nations
Fund. This material must be accompanied or preceded by a Nations Fund
prospectus.
<PAGE>   86















                                                                   ------------
NATIONS                                                             BULK RATE
- --FUND-                                                            U.S. POSTAGE
                                                                       PAID
P.O. Box 34602                                                      BOSTON, MA
Charlotte, NC 28234-4602                                            PERMIT NO.
Toll Free 1-800-982-2271                                               54201
                                                                   ------------









AR1 IN-96116-596


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission