NATIONS FUND INC
497, 1997-04-02
Previous: NATIONS FUND INC, 497, 1997-04-02
Next: GOLDEN BOOKS FAMILY ENTERTAINMENT INC, SC 13D/A, 1997-04-02





THE FOLLOWING ITEMS ARE HEREBY INCORPORATED BY REFERENCE:

NATIONS FUND, INC. ("NATIONS")

From Post-Effective Amendment No. 31 of the Nations Registration Statement,
filed July 25, 1996 (SEC File Nos. 33-4038; 811;4614):

         Prospectuses for the Investor A, Investor N and Primary A Shares of the
         Nations Equity Income Fund, dated July 31, 1996.

         Prospectuses for the Daily, Investor B and Primary A Shares of the
         Nations Prime Fund and Nations Treasury Fund.

         Statement of Additional Information for the Investor A, Investor N and
         Primary A Shares of the Nations Equity Income Fund, dated July 31,
         1996.

         Statement of Additional Information for the Daily, Investor B and
         Primary A Shares of the Nations Prime Fund and Nations Treasury Fund.

The audited financial statements and related independent auditors' reports for
the Nations Equity Income Fund, Nations Prime Fund and Nations Treasury Fund,
contained in the Annual Report for the fiscal year ended March 31, 1996.

The unaudited financial statements and related independent auditors' reports for
the Nations Equity Income Fund, Nations Prime Fund and Nations Treasury Fund,
contained in the Semi-Annual Report for the six-month period ended September 30,
1996.

THE PILOT FUNDS ("PILOT")

From Post-Effective Amendment No. 33 of the Pilot Registration Statement, filed
November 12, 1996 (SEC File Nos. 2-78440; 811-3517):

         Prospectuses for the Class A, Class B and Pilot Shares of the Pilot
         Equity Income Fund, Pilot International Equity Fund, Pilot Small
         Capitalization Equity Fund and Pilot U.S. Government Securities Fund,
         dated January 2, 1997.

         Prospectuses for the Administration, Investor and Pilot Shares of the
         Pilot Short-Term U.S. Treasury Fund and Short-Term Diversified Assets
         Fund, dated January 2, 1997.

         Statement of Additional Information for the Class A, Class B and Pilot
         Shares of the Pilot Equity Income Fund, Pilot International Equity
         Fund, Pilot Small Capitalization Equity Fund and Pilot U.S. Government
         Securities Fund, dated January 2, 1997.

<PAGE>

         Statement of Additional Information for the Administration, Investor
         and Pilot Shares of the Pilot Short-Term U.S. Treasury Fund and
         Short-Term Diversified Assets Fund, dated January 2, 1997.

The audited financial statements and related independent auditors' reports for
the Pilot Equity Income Fund, Pilot International Equity Fund, Pilot Small
Capitalization Equity Fund, Pilot U.S. Government Securities Fund, Pilot
Short-Term U.S. Treasury Fund and Short-Term Diversified Assets Fund, contained
in the Annual Report for the fiscal year ended August 31, 1996.


<PAGE>

                                 THE PILOT FUNDS
                            PILOT EQUITY INCOME FUND
                         PILOT INTERNATIONAL EQUITY FUND
                    PILOT SHORT-TERM DIVERSIFIED ASSETS FUND
                       PILOT SHORT-TERM U.S. TREASURY FUND
                     PILOT SMALL CAPITALIZATION EQUITY FUND
                      PILOT U.S. GOVERNMENT SECURITIES FUND
                                3435 Stelzer Road
                              Columbus, Ohio 43219


                                                                  March 22, 1997

Dear Shareholder:

         On behalf of the Board of Trustees of The Pilot Funds ("Pilot"), we are
pleased to invite you to a special meeting of the shareholders of the Pilot
funds named above (each a "Pilot Fund" and together, the "Pilot Funds") to be
held on April 28, 1997 at 10:00 a.m., Eastern time, at the offices of BISYS Fund
Services, Inc., 3435 Stelzer Road, Columbus, Ohio (the "Meeting"). At the
Meeting, shareholders of each Pilot Fund will be asked to consider a proposed
reorganization of their Pilot Fund into a corresponding portfolio of Nations
Fund, Inc. (each a "Nations Fund" and together the "Nations Funds").

         BACKGROUND. As you may recall, Boatmen's Bancshares, Inc.
("Bancshares") recently merged into NationsBank Corporation. Prior to the
merger, Bancshares was the parent of Boatmen's Trust Company ("Boatmen's"),
investment adviser to the Pilot Funds. At Special Meetings of Pilot Fund
shareholders on December 18 and 20, 1996, you approved new investment advisory
arrangements with Boatmen's in anticipation of the Bancshares- NationsBank
Corporation merger.

         At the upcoming Meeting, management is asking you to approve a
reorganization of your Pilot Fund into a corresponding Nations Fund. The Nations
Funds are an open-end investment company advised by NationsBanc Advisors, Inc.,
a subsidiary of NationsBank, N.A. If all approvals are obtained, the Pilot Funds
would be reorganized into the corresponding Nations Funds on or about May 16,
1997, when your Pilot Fund shares would be exchanged for shares of the
corresponding Nations Fund of equal value.

         PILOT'S BOARD OF TRUSTEES UNANIMOUSLY RECOMMENDS THAT YOU VOTE TO
APPROVE THE PROPOSED REORGANIZATION.

         PLEASE NOTE THAT PILOT SHAREHOLDERS WHO HOLD SHARES OF PILOT FUNDS
OTHER THAN THOSE LISTED ABOVE WILL RECEIVE PROXY MATERIALS UNDER SEPARATE COVER
WITH RESPECT TO PROPOSALS AFFECTING THOSE FUNDS. SHAREHOLDERS SHOULD FILL OUT
THE PROXY CARD(S) FOR EACH OF THOSE PILOT FUNDS IN WHICH THEY HOLD SHARES IN
ORDER TO VOTE THOSE SHARES.

<PAGE>

         In considering these matters, you should note:

           o  SIMILAR OBJECTIVES AND POLICIES
              Three of the six Pilot Funds are proposed to be reorganized into
              new Nations Funds that have been created (specifically for
              purposes of the reorganization) as vehicles for the continuation
              of these Pilot Funds. The remaining three Pilot Funds are proposed
              to be reorganized into operating Nations Funds with investment
              policies and objectives that are substantially similar, and in
              some cases identical, to those of the corresponding Pilot Funds.

           o  SIMILAR ACCESS ARRANGEMENTS
              Following the reorganization, you will enjoy access to the Nations
              Funds through distribution, transaction and shareholder servicing
              arrangements that are substantially similar to the Pilot Funds'
              current arrangements.

           o  SAME VALUE OF SHARES
              The total dollar value of the Nations Fund shares you receive in
              the reorganization will be the same as the total dollar value of
              the Pilot Fund shares that you held immediately before the
              Reorganization. The reorganization will be tax free, and no
              front-end or contingent deferred sales loads will be charged in
              connection with the exchange of Pilot Fund shares for Nations Fund
              shares.

           o  OPERATING EXPENSE RATIOS
              The annual fund operating expense ratio (after waivers) for the
              corresponding Nations Fund classes after the reorganization is
              expected to be no higher than the annual fund operating expense
              ratio of your Pilot Fund class, except for Class A shares and
              Pilot shares of the Pilot Equity Income Fund.

         The proposed reorganization is expected to benefit Pilot Fund
shareholders by:

           o  offering actual or potential reductions in total operating expense
              ratios;
           o  offering shareholders the opportunity to join, and exchange their
              shares within, a larger and more diverse family of more than 50
              funds;
           o  offering access to a broader array of investment products, such as
              a new line of funds-of-funds, and investment services, such as a
              mutual fund asset allocation program, a mutual fund marketplace
              and cash sweep programs; and
           o  providing opportunities for enhanced returns through combined
              investment portfolios.

         The formal Notice of Special Meeting, a Combined Proxy
Statement/Prospectus and a Proxy Ballot are enclosed. If you own shares in more
than one of the Pilot Funds that is named above, more than one Proxy Ballot
accompanies these materials. If you own

                                       2

<PAGE>

shares in one or more of the Pilot funds that is not named above, you will be
receiving separately a set of proxy materials (including Proxy Ballot(s)) for
the other fund(s).

         Whether or not you plan to attend the Meeting, you may vote by proxy in
any of the following ways:

         1. Mark, sign, date and return the enclosed Proxy Ballot in the
enclosed postage-paid envelop; or

         2. Mark, sign, date and fax the enclosed Proxy Ballot to ADP Proxy
Services at (314) 466-7765.

         Please return your Proxy Ballot or fax us so that your vote will be
counted.

         YOUR VOTE IS VERY IMPORTANT TO US REGARDLESS OF THE NUMBER OF SHARES
THAT YOU OWN. PLEASE VOTE BY RETURNING YOUR PROXY BALLOT TODAY, EITHER IN THE
ENCLOSED POSTAGE-PAID ENVELOPE OR BY TELEFACSIMILE AT (314) 466-7765.

         The proposed reorganization and the reasons for the Pilot Board's
unanimous recommendation are discussed in detail in the enclosed materials,
which you should read carefully. If you have any questions about the
reorganization, please do not hesitate to call Pilot Funds toll free at
1-800-71-PILOT.

         We look forward to seeing you at the Meeting or receiving your proxy so
that your shares may be voted at the Meeting.

                                            Sincerely,

                                            William J. Tomko
                                            President
                                            The Pilot Funds


                                       3

<PAGE>


                                 THE PILOT FUNDS
                            PILOT EQUITY INCOME FUND
                         PILOT INTERNATIONAL EQUITY FUND
                    PILOT SHORT-TERM DIVERSIFIED ASSETS FUND
                       PILOT SHORT-TERM U.S. TREASURY FUND
                     PILOT SMALL CAPITALIZATION EQUITY FUND
                      PILOT U.S. GOVERNMENT SECURITIES FUND
                                3435 Stelzer Road
                              Columbus, Ohio 43219


                     NOTICE OF SPECIAL SHAREHOLDERS MEETING
                          TO BE HELD ON APRIL 28, 1997

To Pilot Fund Shareholders:

         NOTICE IS GIVEN THAT a special meeting of the shareholders (the
"Meeting") of the Pilot Equity Income Fund, Pilot International Equity Fund,
Pilot Short-Term Diversified Assets Fund, Pilot Small Capitalization Equity
Fund, Pilot Short-Term U.S. Treasury Fund and Pilot U.S. Government Securities
Fund (each a "Pilot Fund" and together, the "Pilot Funds"), each of which is a
series of The Pilot Funds ("Pilot"), will be held at the offices of BISYS Fund
Services, Inc., 3435 Stelzer Road, Columbus, Ohio, on April 28, 1997 at 10:00
a.m., Eastern time, for purpose of considering and voting upon:

         ITEM 1. A proposal to approve an Agreement and Plan of Reorganization
         providing for the transfer of the assets and stated liabilities of each
         Pilot Fund to a corresponding fund of Nations Fund, Inc. in exchange
         for shares of designated classes of the corresponding Nations Fund.

         ITEM 2. Such other business as may properly come before the Meeting or
         any adjournment(s).

         Item 1 is described in the attached Combined Proxy
Statement/Prospectus. YOUR TRUSTEES UNANIMOUSLY RECOMMEND THAT YOU VOTE IN FAVOR
OF THE PROPOSAL.

         Shareholders of record as of the close of business on March 13, 1997
are entitled to notice of, and to vote at, the Meeting or any adjournment(s)
thereof.

                                       4
<PAGE>

         SHAREHOLDERS ARE REQUESTED TO MARK, DATE, SIGN AND RETURN PROMPTLY IN
THE ENCLOSED ENVELOPE EACH ACCOMPANYING PROXY CARD, WHICH IS BEING SOLICITED BY
THE PILOT BOARD OF TRUSTEES. THIS IS IMPORTANT TO ENSURE A QUORUM AT THE
MEETING. SHAREHOLDERS ALSO MAY RETURN PROXIES BY TELEFAX. PROXIES MAY BE REVOKED
AT ANY TIME BEFORE THEY ARE EXERCISED BY SUBMITTING TO PILOT A WRITTEN NOTICE OF
REVOCATION OR A SUBSEQUENTLY EXECUTED PROXY OR BY ATTENDING THE MEETING AND
VOTING IN PERSON.


                            By Order of the Trustees,

                            George O. Martinez,
                            Secretary


                                       5

<PAGE>

                       COMBINED PROXY STATEMENT/PROSPECTUS
                              DATED MARCH 22, 1997

                                 THE PILOT FUNDS
                                3435 STELZER ROAD
                            COLUMBUS, OHIO 43219-3035
                                                  1-800-717-4568

                               NATIONS FUND, INC.
                        ONE NATIONSBANK PLAZA, 33RD FLOOR
                         CHARLOTTE, NORTH CAROLINA 28255
                                                  1-800-321-7854

     This Combined Proxy Statement/Prospectus is furnished to shareholders of
the Pilot Equity Income Fund, Pilot International Equity Fund, Pilot Short-Term
Diversified Assets Fund, Pilot Short-Term U.S. Treasury Fund, Pilot Small
Capitalization Equity Fund and Pilot U.S. Government Securities Fund (each a
"Pilot Fund" and collectively the "Pilot Funds") in connection with the
solicitation of proxies by the management of The Pilot Funds ("Pilot"). The
Board of Trustees has called a Special Meeting of Shareholders (the "Meeting")
at 10:00 a.m. (Eastern time) on April 28, 1997 at the offices of BISYS Fund
Services, Inc., 3435 Stelzer Road, Columbus, Ohio. At the Meeting, shareholders
will be asked to approve a proposed Agreement and Plan of Reorganization dated
as of March 22, 1997 (the "Agreement") by and between Pilot and Nations Fund,
Inc. ("Nations"). A copy of a form of the Agreement is attached as Appendix I.

     Pilot and Nations are both registered open-end management investment
companies (mutual funds) that offer money market, tax-exempt, bond and equity
investment portfolios. The Agreement provides for the transfer of assets and
stated liabilities of each Pilot Fund to a corresponding investment portfolio of
Nations (each a "Nations Fund" and collectively the "Nations Funds") in exchange
for shares ("Shares") of comparable classes of the Nations Fund having equal
value (the "Reorganization"). As a result of the Reorganization, shareholders of
the Pilot Funds will become shareholders of the Nations Funds. Table I, under
"Information Relating to the Proposed Reorganization--Description of the
Agreement," shows each class of each Pilot Fund and the corresponding class of
each corresponding Nations Fund.

     This Combined Proxy Statement/Prospectus sets forth concisely the
information that a Pilot shareholder should know before voting, and should be
retained for future reference. For shareholders of the Pilot Funds that will be
reorganized into the Nations Equity Income Fund, Nations Prime Fund and Nations
Treasury Fund (the "Operating Nations Funds") this Combined Proxy
Statement/Prospectus is accompanied by the following documents: (i) the Annual
Report(s) for the Operating Nations Funds dated March 31, 1996, (ii) the
Semi-Annual Report(s) for the Operating Nations Funds dated September 30, 1996
and (iii) the current prospectus(es) for the Operating Nations Funds, dated July
31, 1996. Annual Reports and prospectuses for the Nations International Growth
Fund,

                                       1
<PAGE>

Nations Small Company Growth Fund and Nations U.S. Government Bond Fund (the
"New Nations Funds") are not enclosed because the New Nations Funds are being
created to continue the current operations of their corresponding Pilot Funds.
Additional information is set forth in the statement of additional information
relating to this Combined Proxy Statement/Prospectus, dated the date hereof,
which is incorporated herein by reference, and in the prospectuses dated January
2, 1997 for the Pilot Funds. Each of these documents is on file with the
Securities and Exchange Commission (the "SEC"), and is available without charge
by calling or writing Pilot or Nations at the respective telephone numbers or
addresses stated on the cover sheet of this Combined Proxy Statement/Prospectus.
The information contained in the Operating Nations Fund prospectuses and the
prospectuses for the Pilot Funds is incorporated by reference into this Combined
Proxy Statement/Prospectus.

     The following summarizes the proposal to be voted on by shareholders of
each Pilot Fund at the Meeting:

<TABLE>
<CAPTION>
                   PROPOSAL                                  SHAREHOLDERS SOLICITED
<S>                                                    <C>
     1.  To approve an Agreement and Plan of          Each Pilot Fund voting separately on a
     Reorganization providing for the transfer of     portfolio-by-portfolio basis.
     the assets and liabilities of
     the Pilot Funds to corresponding Nations
     Funds in exchange for Shares
     of comparable classes of the corresponding
     Nations Funds.

</TABLE>


     This Combined Proxy Statement/Prospectus is Pilot's proxy statement for the
Meeting, and Nations' prospectus for the Shares of the Operating Nations Funds
that have been registered with the SEC and are to be issued in connection with
the Reorganization. THIS COMBINED PROXY STATEMENT/PROSPECTUS IS NOT A PROSPECTUS
FOR SHARES OF THE NEW NATIONS FUNDS THAT WILL BE ISSUED IN CONNECTION WITH THE
REORGANIZATION BECAUSE THE NEW NATIONS FUNDS ARE BEING CREATED TO CONTINUE THE
CURRENT OPERATIONS OF THEIR CORRESPONDING PILOT FUNDS. Because this is a
"Combined" Proxy Statement/Prospectus, reference to certain Pilot Funds, and the
New Nations Funds into which they will be reorganized, appears in various places
throughout this document. However, these references relate only to the Proxy
Statement portion of this document and not the Prospectus portion. This Combined
Proxy Statement/Prospectus is not offering for sale shares in any of the New
Nations Funds.

     This Combined Proxy Statement/Prospectus is expected to be first sent to
shareholders on or about March 22, 1997.

     THE SECURITIES OF THE NATIONS FUNDS OFFERED HEREBY HAVE NOT BEEN APPROVED
OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
COMMISSION NOR HAS THE

                                       2
<PAGE>

SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS COMBINED PROXY STATEMENT/PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

     NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS COMBINED PROXY
STATEMENT/PROSPECTUS AND IN THE MATERIALS EXPRESSLY INCORPORATED HEREIN BY
REFERENCE AND, IF GIVEN OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST
NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY PILOT, NATIONS OR THEIR
RESPECTIVE SPONSORS AND DISTRIBUTORS.

     EACH MONEY MARKET FUND SEEKS TO MAINTAIN A NET ASSET VALUE OF $1.00 PER
SHARE. AN INVESTMENT IN A NATIONS MONEY MARKET FUND IS NEITHER INSURED NOR
GUARANTEED BY THE U.S. GOVERNMENT. THERE CAN BE NO ASSURANCE THAT A NATIONS
MONEY MARKET FUND WILL BE ABLE TO MAINTAIN A STABLE NET ASSET VALUE OF $1.00 PER
SHARE.

     SHARES OF PILOT AND NATIONS ARE NOT DEPOSITS OR OBLIGATIONS OF OR
GUARANTEED OR ENDORSED BY, NATIONSBANK, N.A. OR ANY OF ITS AFFILIATES OR ANY
OTHER BANK. SUCH SHARES ARE NOT INSURED BY THE U.S. GOVERNMENT, THE FEDERAL
DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD OR ANY OTHER GOVERNMENT
AGENCY. MUTUAL FUND SHARES INVOLVE CERTAIN INVESTMENT RISKS, INCLUDING THE
POSSIBLE LOSS OF PRINCIPAL. THE DISTRIBUTOR OF THE PILOT FUNDS IS PILOT FUNDS
DISTRIBUTORS, INC. AND THE SPONSOR IS BISYS FUND SERVICES LIMITED PARTNERSHIP.
THE DISTRIBUTOR AND SPONSOR OF THE NATIONS FUNDS IS STEPHENS INC.

                                       3
<PAGE>


                                TABLE OF CONTENTS
<TABLE>

<S>                                                                                                      <C>
FEE TABLES...............................................................................................6

SUMMARY .................................................................................................6
     Proposed Reorganization.............................................................................6
     Principal Risk Factors..............................................................................8
     Voting Information..................................................................................9

INFORMATION RELATING TO THE PROPOSED REORGANIZATION......................................................9
     Description of the Agreement........................................................................9
         Table I.........................................................................................9
     Pilot Board Consideration..........................................................................12
     Capitalization.....................................................................................14
         Table II -- Pro Forma Capitalization (as of December 31, 1996).................................14
     Federal Income Tax Consequences....................................................................17
     Other Provisions Applicable to the New Nations Funds...............................................17

COMPARISON OF PILOT AND NATIONS.........................................................................18
     Investment Objectives and Policies.................................................................18
     Investment Adviser and Other Service Providers.....................................................19
         Table III -- Total Expense Information.........................................................20
         Other Service Providers for the Pilot Funds and Nations Funds..................................24
     Share Structure....................................................................................25
     Distribution Plans, Administration Plans and Shareholder Servicing
         Arrangements...................................................................................26
     Shareholder Transactions and Services..............................................................28

INFORMATION RELATING TO VOTING MATTERS..................................................................28
     General Information................................................................................28
     Shareholder and Board Approvals....................................................................30
         Table IV(A)....................................................................................31
         Table IV(B)....................................................................................35
     Quorum.............................................................................................37
     Annual Meetings and Shareholder Meetings...........................................................37

ADDITIONAL INFORMATION ABOUT NATIONS....................................................................38

ADDITIONAL INFORMATION ABOUT PILOT......................................................................38

FINANCIAL STATEMENTS....................................................................................39

OTHER BUSINESS..........................................................................................39

SHAREHOLDER INQUIRIES...................................................................................40


                                       4
<PAGE>

APPENDICES            I        Agreement And Plan Of Reorganization
                      II       Expense Summaries Of Pilot Funds And The Corresponding Nations Funds
                      III      Investment Objectives, Limitations And Certain Significant Investment
                               Policies Of The Operating Nations Funds And The Corresponding Pilot
                               Funds
                      IV       Shareholder Transactions And Services Of The Nations Funds And The
                               Corresponding Pilot Funds

</TABLE>


                                       5
<PAGE>


                                   FEE TABLES

     Pro Forma Expense Information for each proposed reorganization is included
in Appendix II to this Combined Proxy Statement/Prospectus.


                                     SUMMARY

     PROPOSED REORGANIZATION. The Agreement provides for: (i) the transfer of
all of the assets and stated liabilities of each Pilot Fund to a corresponding
Nations Fund in exchange for Shares of comparable classes of the corresponding
Nations Fund; and (ii) the distribution of Nations Fund Shares to the
shareholders of the Pilot Funds in liquidation of the Pilot Funds. The
Reorganization is subject to a number of conditions with respect to each Pilot
Fund, including shareholder approval. Following the Reorganization, Pilot will
wind up its affairs and deregister as an investment company under the Investment
Company Act of 1940 (the "1940 Act").

     As a result of the proposed Reorganization, a Pilot Fund shareholder will
become a shareholder of its corresponding Nations Fund and will hold,
immediately after the closing(s) of the Reorganization (the "Closing(s)"),
Shares of the comparable class of the corresponding Nations Fund having a total
dollar value equal to the total dollar value of the Shares of the Pilot Fund
that the shareholder held immediately before the Closing(s).

     OVERVIEW OF PILOT AND NATIONS. The investment objectives, policies and
restrictions of the Operating Nations Funds are, in general, substantially
similar to those of the corresponding Pilot Funds. See "Comparison of Pilot and
Nations--Investment Objectives and Policies" and Appendix III to this Combined
Proxy Statement/Prospectus. The investment objectives, policies and restrictions
of the New Nations Funds are identical in all material respects to the
corresponding Pilot Funds.

     Boatmen's Trust Company ("Boatmen's") currently serves as investment
adviser to the Pilot Funds. Kleinwort Benson Investment Management Americas Inc.
("Kleinwort") currently serves as the investment manager to the Pilot
International Equity Fund. NationsBanc Advisors, Inc. ("NBAI") currently serves
as the investment adviser to each Operating Nations Fund, and will serve as the
investment adviser to each of the New Nations Funds. TradeStreet Investment
Associates, Inc. ("TradeStreet") currently serves as investment sub-adviser to
the Operating Nations Funds. With respect to the New Nations Funds, Boatmen's
will serve as investment sub-adviser to both the Nations Small Company Growth
Fund and the Nations U.S. Government Bond Fund; and Kleinwort will serve as
investment sub-adviser to the Nations International Growth Fund. As used herein,
the "Adviser" means NBAI, TradeStreet, Boatmen's and/or Kleinwort, as the
context may require. See "Comparison of Pilot and Nations--Investment Adviser
and Other Service Providers."

                                       6
<PAGE>

     Table III, under "Comparison of Pilot and Nations--Investment Adviser and
Other Service Providers," shows the current (after waivers or reimbursements)
total operating expenses for each class of Pilot Fund along with the total
operating expenses (after waivers or reimbursements) that could be expected for
each class of Pilot Fund after the Reorganization. NBAI has committed to
maintain current (after waiver) expense ratios for all Nations Fund classes for
a period of at least two years after the Closing, absent extraordinary
circumstances or a reduction in fund assets that impacts fee levels (the
"Expense Commitment"). NBAI believes that the achievement of the PRO FORMA
expense levels is likely and that shareholders may, therefore, enjoy even lower
expense ratios than the levels to which the Adviser has committed.

     Appendix II to this Combined Proxy Statement/Prospectus provides additional
information about the fees and expenses for each of the Nations Funds and
corresponding Pilot Funds. The Pilot Funds have a different administrator,
distributor, transfer agent, independent auditor and different
trustees/directors. See "Comparison of Pilot and Nations--Investment Adviser and
Other Service Providers."

     The Nations Equity Income Fund, Nations International Growth Fund, Nations
Small Company Growth Fund and Nations U.S. Government Bond Fund will each issue
three classes of Shares in the Reorganization: Investor A Shares, Investor N
Shares and Primary A Shares. The Nations Treasury Fund and Nations Prime Fund
will each issue three classes of Shares in the Reorganization: Daily Shares,
Investor B Shares and Primary A Shares. See "Comparison of Pilot and
Nations--Share Structure."

     With certain exceptions, the purchase, redemption, dividend and other
policies and procedures of the Pilot Funds and the Nations Funds are generally
similar. Among the exceptions is that only the Pilot Shares issued by the Pilot
money market funds and the Investor B Shares of the Nations money market funds
offer checkwriting redemption privileges. See "Comparison of Pilot and
Nations--Shareholder Transactions and Services" and Appendix IV to this Combined
Proxy Statement/Prospectus.

     The Nations Funds are sold at net asset value, with no front-end or
contingent deferred sales load, whereas the Pilot Funds charge a front-end sales
charge on their Class A Shares and a contingent deferred sales charge on their
Class B Shares. ALTHOUGH, NO FRONT-END OR CONTINGENT DEFERRED SALES CHARGE WILL
BE IMPOSED ON ANY OF THE SHAREHOLDERS IN CONNECTION WITH THE REORGANIZATION,
FORMER CLASS B SHAREHOLDERS WILL REMAIN SUBJECT TO THE CONTINGENT DEFERRED SALES
CHARGE STRUCTURE IN PLACE FOR PILOT CLASS B SHARES.

     FEDERAL INCOME TAX CONSEQUENCES. Morrison & Foerster LLP, legal counsel to
Nations, will issue an opinion as of the Closing to the effect that, based on
certain assumptions, the Reorganization will not give rise to the recognition of
gain or loss for federal income tax purposes to the Pilot Funds, the Nations
Funds or their respective shareholders.

                                       7
<PAGE>

     The Agreement contemplates that, upon notice from Nations, ten days prior
to the Closing Date, a Pilot Fund must immediately sell prior to the Closing
Date, to the extent permissible and consistent with that Pilot Fund's own
investment objective and policies, any portfolio security identified by Nations
as impermissible under the investment objectives and limitations of the Nations
Fund into which the Pilot Fund is to be reorganized. Such a sale could result in
taxable capital gains for a Pilot Fund and its shareholders. The amount of such
taxable capital gains, if any, is expected to be minimal. See generally Appendix
I to this Combined Proxy Statement/Prospectus.

     PILOT AND NATIONS BOARD CONSIDERATION. In considering the Agreement, the
Boards of Pilot and Nations, including the disinterested Directors and Trustees
thereof, were advised by their respective legal counsel, as well as by separate
legal counsel to the disinterested Directors and Trustees, as to their fiduciary
duties under the 1940 Act and the required determinations that each Board should
make under the 1940 Act in connection with the Reorganization. After considering
the relevant factors, as discussed in greater detail below under "Information
Relating to the Proposed Reorganization--Pilot Board Consideration," the Pilot
Board found, on behalf of the Pilot Funds, that participation in the
Reorganization, as contemplated by the Agreement, is in the best interests of
the Pilot Funds and that the interests of the shareholders of the Pilot Funds
would not be diluted as a result of the Reorganization. PILOT'S BOARD OF
TRUSTEES UNANIMOUSLY RECOMMENDS THAT PILOT SHAREHOLDERS APPROVE THE AGREEMENT.

     Similarly, after considering the relevant factors, the Nations Board, on
behalf of the Nations Funds, found that participation in the Reorganizations, as
contemplated by the Plans of Reorganization, is in the best interests of the
Nations Funds and that the interests of the shareholders of the Nations Funds
will not be diluted as a result of the Reorganization.


     PRINCIPAL RISK FACTORS. Because of the similarities of the investment
objectives, policies and restrictions of the Pilot Funds and their corresponding
Nations Funds, an investment in a Nations Fund involves risks that are similar
to those of the corresponding Pilot Fund. These investment risks, in general,
are those typically associated with investing in a portfolio of common stocks in
the case of the Pilot and Nations equity funds, and a portfolio of high quality,
short-term money market instruments in the case of the Pilot and Nations money
market funds.

     The risks associated with the Nations Equity Income Fund (and its
corresponding Pilot Equity Income Fund) are those associated with investments in
common stocks and other equity securities, which are generally stock market
risks. Stock values fluctuate in response to the activities of individual
companies and in response to general market and economic conditions and,
accordingly, the value of the stocks that a fund holds may decline over short or
extended periods.

     An investment in the Nations Prime Fund (and its corresponding Pilot
Short-Term Diversified Assets Fund) or the Nations Treasury Fund (and its
corresponding Pilot Short-


                                       8
<PAGE>

Term U.S. Treasury Fund), involves risks typically associated with investing in
a portfolio of high quality, short-term money market instruments. In addition,
these money market funds attempt to maintain a stable net asset value of $1.00,
although there is no assurance that they will be able to do so.

     VOTING INFORMATION. This Combined Proxy is being furnished in connection
with the solicitation of proxies by Pilot's Board of Trustees at the Meeting.
Only shareholders of record at the close of business on March 13, 1997 will be
entitled to vote at the Meeting. Each whole or fractional share is entitled to a
whole or fractional vote. Shares represented by a properly executed proxy will
be voted in accordance with the instructions thereon or, if no specification is
made, the persons named as proxies will vote in favor of each proposal set forth
in the Notice of Meeting. Proxies may be revoked at any time before they are
exercised by submitting to Pilot a written notice of revocation or a
subsequently executed proxy or by attending the Meeting and voting in person.
For additional information, see "Information Relating to Voting Matters."


               INFORMATION RELATING TO THE PROPOSED REORGANIZATION

     The terms and conditions of the Reorganization are set forth in the
Agreement. Significant provisions of the Agreement are summarized below;
however, this summary is qualified in its entirety by reference to the
Agreement, a copy of which is attached as Appendix I to this Combined Proxy
Statement/Prospectus.

     DESCRIPTION OF THE AGREEMENT. The Agreement provides that at the Closing
the assets and stated liabilities of the Pilot Funds will be transferred to
Nations in exchange for full and fractional Shares of the corresponding Nations
Funds as shown in the following table.


                                     TABLE I
<TABLE>
<S>                                                            <C>
PILOT FUND/SHARE CLASS                                         CORRESPONDING NATIONS FUND/SHARE CLASS

PILOT EQUITY INCOME FUND                                       NATIONS EQUITY INCOME FUND (OPERATING)
       Class A Shares                                                  Investor A Shares
       Class B Shares                                                  Investor N Shares
       Pilot Shares                                                    Primary A Shares

PILOT INTERNATIONAL EQUITY FUND                                NATIONS INTERNATIONAL GROWTH FUND (NEW)
       Class A Shares                                                  Investor A Shares
       Class B Shares                                                  Investor N Shares
       Pilot Shares                                                    Primary A Shares

PILOT SHORT-TERM U.S. TREASURY FUND                            NATIONS TREASURY FUND (OPERATING)
       Administration Shares                                           Investor B Shares


                                       9
<PAGE>

       Investor Shares                                                 Daily Shares
       Pilot Shares                                                    Primary A Shares

PILOT SHORT-TERM DIVERSIFIED ASSETS FUND                       NATIONS PRIME FUND (OPERATING)
       Administration Shares                                           Investor B Shares
       Investor Shares                                                 Daily Shares
       Pilot Shares                                                    Primary A Shares

PILOT SMALL CAPITALIZATION EQUITY FUND                         NATIONS SMALL COMPANY GROWTH FUND (NEW)
       Class A Shares                                                  Investor A Shares
       Class B Shares                                                  Investor N Shares
       Pilot Shares                                                    Primary A Shares

PILOT U.S. GOVERNMENT SECURITIES FUND                          NATIONS U.S. GOVERNMENT BOND FUND (NEW)
       Class A Shares                                                  Investor A Shares
       Class B Shares                                                  Investor N Shares
       Pilot Shares                                                    Primary A Shares

</TABLE>


     The Shares issued by each Nations Fund in the Reorganization will have an
aggregate dollar value equal to the aggregate dollar value of the Shares of the
respective Pilot Fund that are outstanding immediately before the Closing.
Immediately after the Closing, each Pilot Fund will distribute the Shares of the
Nations Fund received in the Reorganization to its shareholders in liquidation
of the Pilot Fund. Each shareholder owning Shares of a particular Pilot Fund at
the Closing will receive Shares of the comparable class of the corresponding
Nations Fund, and will receive any unpaid dividends or distributions that were
declared before the Closing on Pilot Fund Shares. Nations will establish an
account for each former shareholder of the Pilot Funds reflecting the
appropriate number of Nations Fund Shares distributed to that shareholder. These
accounts will be substantially identical to the accounts currently maintained by
Pilot for each shareholder. Shares of the Nations Funds are in uncertificated
form.

     Although no formal action has been taken, upon completion of the
Reorganization, it is contemplated that if Pilot Shareholders approve the
Agreement, and shareholders of all other series of Pilot approve a similar
Agreement, all outstanding Shares of the Pilot Funds will be redeemed and
canceled in exchange for Shares of the Nations Funds distributed, and Pilot will
wind up its affairs and apply to be deregistered as an investment company under
the 1940 Act. Pilot would permanently close its stock transfer books as of the
close of business on the business day immediately preceding the Closing.
Exchange or redemption requests required after that time will be deemed to be
exchange or redemption requests for Shares of the Nations Funds.

     The Reorganization is subject to a number of conditions, including approval
of the Agreement and the related matters described in this Combined Proxy
Statement/


                                       10
<PAGE>

Prospectus by Pilot shareholders at the Meeting; the receipt of certain legal
opinions described in the Agreement (which include an opinion of counsel to
Nations that the Nations Fund Shares issued in the Reorganization will be
validly issued, fully paid and non-assessable); the receipt of certain
certificates from the parties concerning the continuing accuracy of the
representations and warranties in the Agreement; the receipt of "comfort
letters" from the independent public accountants of Pilot and Nations regarding
various financial matters; any necessary exemptive relief or no-action
assurances requested from the SEC or its Staff with respect to Section 17(a) and
17(d) of the 1940 Act and Rule 17d-1 thereunder; and the parties' performance in
all material respects of their respective covenants and undertakings in the
Agreement. The Agreement contemplates that, upon notice from Nations, ten days
prior to the Closing Date, a Pilot Fund must immediately sell prior to the
Closing Date, to the extent permissible and consistent with that Pilot Fund's
own investment objective and policies, any portfolio security identified by
Nations as impermissible under the investment objectives and limitations of the
Nations Fund into which the Pilot Fund is to be reorganized. Such a sale could
result in taxable capital gains for a Pilot Fund and its shareholders.

     Assuming satisfaction of the conditions in the Agreement, it is expected
that the Closing will be effective at the close of business on May 16, 1997 with
respect to the transactions involving the Operating Nations Funds and May 23,
1997 with respect to the transactions involving the New Nations Funds, or, in
accordance with the Agreement, such other date(s) as agreed to in writing by the
officers of the parties to the Agreement.

     The Agreement provides that NBAI has committed to absorb substantially all
of the expenses associated with the Reorganization. See Appendix I to this
Combined Proxy Statement/Prospectus. A portion of the expenses to be incurred in
connection with the Reorganization, approximately $450,000, will be allocated to
the Nations Funds following the consummation of the Reorganization (the
"Allocated Amount"). NBAI will absorb all expenses of the Reorganization other
than the Allocated Amount. The Expense Commitment, as discussed above, will
cause NBAI, in effect, to absorb a substantial portion of the Allocated Amount
(approximately $320,000) through additional fee waivers. NBAI also will absorb
the portion of the remaining Allocated Amount that otherwise would be borne by
current Pilot Fund shareholders (approximately $31,000), by making a capital
contribution in this amount to the Pilot Funds prior to the Closing. The portion
of the Allocated Amount that remains after NBAI absorbs this $351,000
(approximately $99,000) will, in effect, be borne by current Nations Fund
shareholders. The Nations Funds Board approved this arrangement as being in the
best interest of shareholders in light of, among other things, the benefits to
such shareholders from the Expense Commitment, and the anticipated benefits
expected to accrue to these shareholders over time from the addition of
approximately $6 billion in assets (as of December 31, 1996) into the Nations
Funds through the Reorganization.

     The Agreement also provides that the Reorganization may be abandoned at any
time prior to the Closing upon the mutual consent of both Pilot and Nations, or
by either Nations or Pilot under certain conditions. The Agreement further
provides that officers of Nations and of Pilot may amend, modify or supplement
the Agreement; provided,


                                       11
<PAGE>

however, that following the Meeting, no such amendment may have the effect of
changing the provisions for determining the number of Shares of the
corresponding Nations Fund to be issued to the Pilot Fund shareholders of any
Pilot Fund without obtaining the Pilot Fund shareholders' further approval.

     PILOT BOARD CONSIDERATION. On August 29, 1996, Boatmen's Bancshares, Inc.
("Bancshares"), the parent of Boatmen's, the Pilot Funds' investment adviser,
entered into an Agreement and Plan of Merger with NationsBank Corporation, which
provided that Bancshares would merge with and into a wholly-owned subsidiary of
NationsBank Corporation (the "Holding Company Merger"). The Holding Company
Merger was consummated on January 7, 1997. In connection therewith, and
consistent with the requirements of the 1940 Act and the terms of the respective
investment advisory and management agreements, the change in control of the
Boatmen's resulted in the automatic and immediate termination of each investment
advisory agreement between Pilot, on behalf of the respective Pilot Fund, and
Boatmen's, and the investment management agreement among Pilot, on behalf of the
Pilot International Equity Fund, Boatmen's and Kleinwort. To ensure that this
automatic termination would not disrupt the investment advisory services
provided to the Pilot Funds, Pilot shareholders approved at a December 18, 1996
meeting, new investment advisory agreements between Pilot, on behalf of the
Pilot Funds (except the Pilot Missouri Short-Term Tax Exempt Fund, Pilot
Short-Term U.S. Treasury Fund, Pilot Growth Fund and Pilot Diversified Bond
Fund), and Boatmen's; and a new investment management agreement between Pilot,
on behalf of Pilot International Equity Fund, Boatmen's and Kleinwort. At a
December 20, 1996 meeting, Pilot shareholders approved new investment advisory
agreements between Pilot, on behalf of the Pilot Missouri Short-Term Tax Exempt
Fund, Pilot Short-Term U.S. Treasury Fund, Pilot Growth Fund and Pilot
Diversified Bond Fund, and Boatmen's.

     At its December 4, 1996 meeting, the Pilot Board of Trustees was first
advised that Boatmen's and NationsBank, N.A. ("NationsBank") were considering
the possibility of recommending a consolidation of the Pilot Funds with the
Nations Funds following the Holding Company Merger. Thereafter, on January 31,
1997 and February 5, 1997, the Pilot Trustees met to consider formal proposals
by Boatmen's and NationsBank regarding the Reorganization.

     In preparation for the meetings, the Trustees were provided with a variety
of information about the Reorganization, the Pilot Funds, the Nations Funds and
NationsBank. These materials summarized the principal features of the
Reorganization including the intention that each transaction be consummated on a
tax-free basis for the participating Funds and their shareholders. In addition,
the Pilot Trustees received comparative information for the Pilot Funds and
their corresponding Nations Funds with respect to the following matters: (a)
investment objectives and policies; (b) advisory, distribution and other
servicing arrangements; (c) expenses (with and without giving effect to current
expense limitations), including PRO FORMA expenses assuming consummation of the
Reorganization and expenses relative to peer groups, and (d) performance
relative to peer groups. The Pilot Trustees were also provided with information
about NationsBank


                                       12
<PAGE>

and its investment advisory organization, including information regarding those
individuals with responsibility for each Nations Fund, and the anticipated
impact of the proposed Reorganization on Boatmen's, NBAI and TradeStreet.

     The Trustees were also advised that the parties to the Holding Company
Merger had stated their intention to meet the conditions of Section 15(f) of the
1940 Act with respect to the Pilot Funds and their successors. Section 15(f) of
the 1940 Act provides that when a change in control of an investment adviser
occurs, the investment adviser or any of its affiliated persons may receive any
amount or benefit in connection therewith as long as, among other things, no
"unfair burden" is imposed on the investment company as a result of the
transaction relating to the change of control, or any expenses or implied terms,
conditions or understandings applicable thereto. The term "unfair burden" as
defined by the 1940 Act includes any arrangement during the two-year period
after the transaction whereby the investment adviser (or predecessor or
successor adviser), or any "interested person" of any such adviser, receives or
is entitled to receive any compensation, directly or indirectly, from the
investment company or its security holders (other than fees for bona fide
investment advisory or other services) or from any person in connection with the
purchase or sale of securities or other property to, from or on behalf of the
investment company (other than fees for bona fide principal underwriting
services). Section 15(f) also requires that through January 7, 2000 (the
three-year period immediately following the Holding Company Merger), at least
75% of the Board of Trustees of the Pilot Funds or its successor will not be
"interested persons" of NBAI or Boatmen's within the meaning of the 1940 Act.
The Pilot Trustees were informed that the Board of Trustees of the Nations Funds
currently satisfy this requirement.

     At the Trustees' meeting on February 5, 1997, NBAI and TradeStreet
represented to the Pilot Trustees that they would commit to the Expense
Commitment described above. Based upon this commitment and the current expense
ratio and expense limitation information provided for both the Pilot Funds and
the Nations Funds, the Pilot Trustees concluded that, for the foreseeable
future, the Reorganization would likely result in a substantial savings in
expenses to Pilot Fund shareholders.

     During the course of their deliberations at the January 31 and February 5
meetings, the Trustees considered other potential benefits of the Reorganization
to Pilot shareholders, including convenient access via the exchange privilege to
a larger universe of funds within the Nations Fund Family and the availability
of other investment products offered by NationsBank. The Pilot Trustees further
noted that, in general, the performance of the Operating Nations Funds was
comparable to or better than that of their corresponding Pilot Funds.

     After consideration of the foregoing and other factors, and with the advice
and assistance of independent counsel, the Pilot Trustees unanimously determined
that the Reorganization is in the best interest of the shareholders of each
Pilot Fund, and that the interest of the shareholders of each Pilot Fund will
not be diluted as a result of such Reorganization.

                                       13
<PAGE>

     CAPITALIZATION. Three of the Pilot Funds would be reorganized into three
Operating Nations Funds, and three of the Pilot Funds would be reorganized into
three New Nations Funds that are being created by Nations and will have nominal
assets and liabilities at the Closing. The following table sets forth, as of
December 31, 1996, (i) the capitalization of each of the three Pilot Funds that
would be reorganized into Operating Nations Funds; (ii) the capitalization of
each of the corresponding Operating Nations Funds involved; and (iii) the pro
forma capitalization of each of the Operating Nations Funds as adjusted to give
effect to the Reorganization of the foregoing Pilot Funds. The capitalization of
each Pilot Fund and Operating Nations Fund is likely to be different at the
Closing as a result of daily share purchase and redemption activity in the Pilot
Funds as well as the effects of the Pilot Funds' other ongoing operations.
Because the other three Pilot Funds are to be reorganized into the New Nations
Funds, which will have nominal assets and liabilities before the Reorganization,
information on the capitalization of these other Pilot Funds and Nations Funds
is not presented.


                                    TABLE II

               PRO FORMA CAPITALIZATION (AS OF DECEMBER 31, 1996)

     1. The table below reflects current and pro forma capitalization
information for the combination of the Pilot Short-Term U.S. Treasury Fund with
the Nations Treasury Fund.

<TABLE>
<CAPTION>
                                                                                           Net Asset Value
                                           Total Net Assets       Shares Outstanding          Per Share

<S>                                        <C>                     <C>                      <C>
Pilot Short-Term U.S. Treasury Fund          $244,383,339            244,409,830                $1.00
                                           (Administration)        (Administration)        (Administration)
                                             $199,585,840            199,608,935                $1.00
                                              (Investor)              (Investor)              (Investor)
                                            $1,339,481,347          1,339,664,550               $1.00
                                                (Pilot)                (Pilot)                 (Pilot)


                                       14

<PAGE>


Nations Treasury Fund                       $1,430,200,657          1,430,195,664               $1.00
                                             (Investor B)            (Investor B)            (Investor B)
                                                $3,312                  3,312                   $1.00
                                                (Daily)                (Daily)                 (Daily)
                                             $802,215,342            802,212,354                $1.00
                                              (Primary A)            (Primary A)             (Primary A)



Pro Forma Pilot Short-Term U.S.             $1,674,583,996          1,674,579,003               $1.00
Treasury Fund/Nations Treasury Fund        (Administration/        (Administration/        (Administration/
                                              Investor B)            Investor B)             Investor B)
                                             $199,589,152            199,589,152                $1.00
                                           (Investor/Daily)        (Investor/Daily)        (Investor/Daily)
                                            $2,141,696,689          2,141,693,701               $1.00
                                           (Pilot/Primary A)      (Pilot/Primary A)       (Pilot/Primary A)
</TABLE>



     2. The table below reflects current and pro forma capitalization
information for the combination of the Pilot Short-Term Diversified Assets Fund
with the Nations Prime Fund.

<TABLE>
<CAPTION>
                                                                                           Net Asset Value
                                           Total Net Assets       Shares Outstanding           Per Share

<S>                                         <C>                    <C>                        <C>
Pilot Short-Term Diversified Assets          $263,818,929            263,865,378                $1.00
Fund                                       (Administration)        (Administration)        (Administration)
                                              $90,901,799             90,914,227                $1.00
                                              (Investor)              (Investor)              (Investor)
                                            $1,516,294,946          1,516,562,244               $1.00
                                                (Pilot)                (Pilot)                 (Pilot)



Nations Prime Fund                           $334,645,247            334,683,374                $1.00
                                             (Investor B)            (Investor B)            (Investor B)
                                              $1,286,091              1,286,231                 $1.00
                                                (Daily)                (Daily)                 (Daily)
                                            $2,450,204,444          2,450,477,109               $1.00
                                              (Primary A)            (Primary A)             (Primary A)



Pro Forma Pilot Short-Term                   $598,464,176            598,502,303                $1.00

                                       15
<PAGE>

Diversified Assets Fund/Nations Prime Fund (Administration/        (Administration/        (Administration/
                                              Investor B)            Investor B)             Investor B)
                                              $92,187,890             92,188,030                $1.00
                                           (Investor/Daily)        (Investor/Daily)        (Investor/Daily)
                                            $3,966,499,390          3,966,772,055               $1.00
                                           (Pilot/Primary A)      (Pilot/Primary A)       (Pilot/Primary A)

</TABLE>

3. The table below reflects current and pro forma capitalization information for
the combination of the Pilot Equity Income Fund with the Nations Equity Income
Fund.

<TABLE>
<CAPTION>
                                                                                           Net Asset Value
                                           Total Net Assets       Shares Outstanding          Per Share

<S>                                        <C>                      <C>                        <C>
Pilot Equity Income Fund                      $2,659,191               200,014                  $13.30
                                               (Class A)              (Class A)               (Class A)
                                              $4,506,718               339,410                  $13.28
                                               (Class B)              (Class B)               (Class B)
                                             $140,296,962             10,625,660                $13.20
                                                (Pilot)                (Pilot)                 (Pilot)



Nations Equity Income Fund                    $45,645,666             3,770,008                 $12.11
                                             (Investor A)            (Investor A)            (Investor A)
                                             $109,027,552             9,013,385                 $12.10
                                             (Investor N)            (Investor N)            (Investor N)
                                             $212,944,324             17,534,902                $12.14
                                              (Primary A)            (Primary A)             (Primary A)



Pro Forma Pilot Equity Income                 $48,304,857             3,989,594                 $12.11
Fund/Nations Equity Income Fund                (Class A/              (Class A/               (Class A/
                                              Investor A)            Investor A)             Investor A)
                                             $113,534,270             9,385,841                 $12.10
                                               (Class B/              (Class B/               (Class B/
                                              Investor N)            Investor N)             Investor N)
                                             $353,241,286             29,091,489                $12.14
                                           (Pilot/Primary A)      (Pilot/Primary A)       (Pilot/Primary A)

</TABLE>


                                       16
<PAGE>

     FEDERAL INCOME TAX CONSEQUENCES. Consummation of the Reorganization with
respect to each Pilot Fund is subject to the condition that Pilot and Nations
receive an opinion from Morrison & Foerster LLP to the effect that, for federal
income tax purposes, (i) the transfer of all or substantially all of a Pilot
Fund's assets in exchange for the corresponding Nations Fund Shares and the
assumption by each Nation Fund of the stated liabilities of the corresponding
Pilot Fund will constitute a "reorganization" within the meaning of Section
368(a)(1)(C), 368(a)(1)(D) or 368(a)(1)(F) of the Internal Revenue Code of 1986,
as amended (the "Code") and each Nations Fund and Pilot Fund will be a "party to
a reorganization" within the meaning of Section 368(b) of the Code; (ii) no gain
or loss will be recognized by a Pilot Fund upon the transfer of its assets to
the corresponding Nations Fund solely in exchange for the Nations Fund Shares or
the assumption of the stated liabilities of the Pilot Fund by the Nations Fund;
(iii) no gain or loss will be recognized by a Nations Fund upon (a) its receipt
of assets from the corresponding Pilot Fund solely in exchange for the Nations
Fund Shares, (b) the Nations Fund's assumption of the Pilot Fund's stated
liabilities, and (c) the constructive or actual distribution by the Pilot Fund
of the Nations Fund Shares to the Pilot Fund shareholders in exchange for their
Shares of the Pilot Fund; (iv) the aggregate federal income tax basis of a Pilot
Fund's assets received by the corresponding Nations Fund pursuant to the
Reorganization will be the same as the aggregate federal income tax basis of
those assets in the hands of the Pilot Fund immediately prior to the
Reorganization; (v) the holding period of a Pilot Fund's assets received by the
corresponding Nations Fund pursuant to the Reorganization will include the
period for which such assets have been held by the Pilot Fund; (vi) no gain or
loss will be recognized by a Pilot Fund on the distribution to its shareholders
of the Nations Fund Shares to be received by the Pilot Fund in the
Reorganization; (vii) no gain or loss will be recognized by the shareholders of
a Pilot Fund upon their receipt of the Nations Fund Shares in exchange for such
shareholders' Shares of the Pilot Fund; (viii) the federal income tax basis of
the Nations Fund Shares received by the shareholders of the corresponding Pilot
Fund will be the same as the federal income tax basis of the Pilot Fund Shares
exchanged by such shareholders pursuant to the Reorganization; (ix) the holding
period for the Nations Fund Shares for which Shares of the corresponding Pilot
Fund are exchanged pursuant to the Reorganization will include the period that
the Pilot Fund Shares have been held by the holder, provided that the Pilot Fund
Shares have been held as a capital asset by the holder; and (x) a Nations Fund
will succeed to and take into account the tax attributes described in Section
381(c) of the Code of the corresponding Pilot Fund as of the Closing Date,
subject to the conditions and limitations specified in the Code.

     In the event that Pilot and Nations do not receive the foregoing opinion of
Morrison & Foerster LLP, the Reorganization will not take place and Pilot's
Board of Trustees will consider other alternatives.

     OTHER PROVISIONS APPLICABLE TO THE NEW NATIONS FUNDS. The New Nations Funds
corresponding to Pilot's International Equity Fund, Small Capitalization Equity
Fund and U.S. Government Securities Fund are being created for the purpose of
effecting the


                                       17
<PAGE>

Reorganization of these three funds to and continue their current operations as
series of Nations. Although the current total operating expense ratio for the
Pilot International Equity Fund will be the same as the corresponding Nations
International Growth Fund after the Reorganization, the current contractual
investment advisory fee (a component of the total operating expense ratio) for
the Pilot International Growth Fund is lower than that of its corresponding
Nations International Growth Fund will be after the Reorganization. The three
classes of the New Nations Funds that are being issued in connection with the
Reorganization will have purchase, exchange and redemption procedures that are
generally similar to the purchase, exchange and redemption procedures of that
share class of the Operating Nations Funds. Policies regarding when dividends
are declared and paid differs among some of the New Nations Funds and some of
their corresponding Pilot Funds. See Appendix IV - Dividends and Distributions.

     The Financial Highlights, classification and subclassification, investment
objectives and policies, responsibilities of the board of directors, fund
performance, shareholder inquiry policy, dividend and distribution policies, tax
consequences, pricing of fund Shares, distribution of fund Shares, method
followed in determining total offering price, tax status, calculation of
performance data, and financial statements are the same in all material respects
between each New Nations Fund and its corresponding Pilot Funds to which they
correspond.

     Information about the similarities and differences between the New Nations
Funds and the Pilot Funds to which they correspond regarding: the identity and
compensation of the investment adviser; the voting rights of shareholders, any
restrictions or material obligations associated with ownership of Shares; the
share structure; the identity of the principal underwriter, sales charges; any
minimum initial or subsequent investment; Rule 12b-1 plans, including associated
fees and expenses; and shareholder redemption, repurchase and exchange rights,
is included in other appropriately titled sections within this Combined Proxy
Statement/Prospectus and the Appendices hereto.


                         COMPARISON OF PILOT AND NATIONS

     INVESTMENT OBJECTIVES AND POLICIES. The investment objectives, policies and
restrictions of the Operating Nations Funds are, in general, similar to those of
the corresponding Pilot Funds.

     There are, however, some differences. For example unlike the Nations Prime
Fund, the corresponding Pilot Short-Term Diversified Assets Fund concentrates
its investments in the banking industry by investing 25% or more of the value of
its total assets in banking obligations. Other differences are more fully
discussed in Appendix III to this Combined Proxy Statement/Prospectus with
respect to the three Pilot Funds that will be reorganized into the three
Operating Nations Funds.

                                       18
<PAGE>

     The investment objectives, policies and restrictions of the New Nations
Funds are identical in all material respects to the corresponding Pilot Funds.

     Additional information with respect to the investment policies and
restrictions of the three Operating Nations Funds and the Pilot Funds is
included in their respective prospectuses, which have been incorporated herein
by reference.

     INVESTMENT ADVISER AND OTHER SERVICE PROVIDERS. Currently, NBAI serves as
the investment adviser for each of the Operating Nations Funds, and Boatmen's
serves as investment adviser to the Pilot Funds. After the Reorganization, NBAI
will serve as the investment adviser to the Nations Funds.

     The following table shows, as of November 30, 1996, (i) the current total
expense ratio of the Pilot Funds after waivers and (ii) the pro forma total
expense ratio of the corresponding Nations Funds, based upon the fee
arrangements, including waivers and reimbursements, that will be in place upon
consummation of the Reorganization. Table III shows that for all classes of
Pilot Funds, except Class A Shares and Pilot Shares of the Pilot Equity Income
Fund, total operating expenses (after waivers) will be equal to or less than
current total operating expenses for the corresponding Nations Fund. Detailed
pro forma expense information for each proposed reorganization is included in
Appendix II to this Combined Proxy Statement/ Prospectus.


                                       19
<PAGE>

                                    TABLE III

                           TOTAL EXPENSE INFORMATION



<TABLE>
<CAPTION>
                                     TOTAL FUND OPERATING EXPENSES FOR                PRO FORMA COMBINED
             NAME OF                     THE PERIOD ENDED 11/30/96              TOTAL FUND OPERATING EXPENSES
           PILOT FUND                         (AFTER WAIVERS)                          (AFTER WAIVERS)

<S>                                          <C>                                     <C>
Pilot Equity Income Fund                       0.98%                                  1.12%
                                               (Class A)                              (Class A/Investor A)
                                               1.73%                                  1.62%
                                               (Class B)                              (Class B/Investor N)
                                               0.73%                                  0.87%
                                               (Pilot)                                (Pilot/Primary A)
Pilot International Equity Fund                1.37%                                  1.37%
                                               (Class A)                              (Class A/Investor A)
                                               2.12%                                  2.12%
                                               (Class B)                              (Class B/Investor N)
                                               1.12%                                  1.12%
                                               (Pilot)                                (Pilot/Primary A)
Pilot Short-Term Diversified                   0.56%                                  0.55%
   Assets Fund                                 (Administration)                       (Admin./Investor B)
                                               0.81%                                  0.80%
                                               (Investor)                             (Investor/Daily)
                                               0.31%                                  0.30%
                                               (Pilot)                                (Pilot/Primary A)
Pilot Short-Term U.S. Treasury                 0.58%                                  0.55%
   Fund                                        (Administration)                       (Admin./Investor B)
                                               0.83%                                  0.80%
                                               (Investor)                             (Investor/Daily)
                                               0.33%                                  0.30%
                                               (Pilot)                                (Pilot/Primary A)
Pilot Small Capitalization                     1.20%                                  1.20%
   Equity Fund                                 (Class A)                              (Class A/Investor A)
                                               1.95%                                  1.70%
                                               (Class B)                              (Class B/Investor N)
                                               0.95%                                  0.95%
                                               (Pilot)                                (Pilot/Primary A)
Pilot U.S. Government Securities               0.86%                                  0.85%
   Fund                                        (Class A)                              (Class A/Investor A)
                                               1.61%                                  1.25%
                                               (Class B)                              (Class B/Investor N)
                                               0.61%                                  0.60%
                                               (Pilot)                                (Pilot/Primary A)
</TABLE>



                                       20
<PAGE>

     PILOT FUNDS' ADVISORY CONTRACTS. In connection with the Holding Company
Merger, which was consummated on January 7, 1997, and consistent with the
requirements of the 1940 Act, the change in control of Boatmen's resulted in the
automatic and immediate termination of the investment advisory agreements
between Pilot, on behalf of the Pilot Funds, and Boatmen's. To ensure that this
automatic termination would not disrupt the investment advisory services
provided to the Pilot Funds, Pilot shareholders approved at a December 18, 1996
meeting, new investment advisory agreements between Pilot, on behalf of the
Pilot Funds (except the Pilot Missouri Short-Term Tax Exempt Fund, Pilot
Short-Term U.S. Treasury Fund, Pilot Growth Fund and Pilot Diversified Bond
Fund), and Boatmen's; and a new investment management agreement between Pilot,
on behalf of Pilot International Equity Fund, Boatmen's and Kleinwort. At a
December 20, 1996 meeting, Pilot shareholders approved new investment advisory
agreements between Pilot, on behalf of the Pilot Missouri Short-Term Tax Exempt
Fund, Pilot Short-Term U.S. Treasury Fund, Pilot Growth Fund and Pilot
Diversified Bond Fund, and Boatmen's. Accordingly, Boatmen's continues to act as
investment adviser to the Pilot Funds and Kleinwort continues to act as
investment manager of the Pilot International Equity Fund.

     NATIONS FUNDS' ADVISORY CONTRACTS. NBAI serves as investment adviser to the
Operating Nations Funds and will serve as investment adviser to the New Nations
Funds after the Reorganization. Subject to the general supervision of Nations'
Board of Directors, and in accordance with the investment policies of each
Operating Nations Fund, NBAI formulates guidelines and lists of approved
investments and makes decisions with respect to and places orders for the Fund's
purchases and sales of portfolio securities and maintains records relating to
such purchases and sales. With respect to the non-money market funds, NBAI is
authorized to allocate purchase and sale orders for portfolio securities to
certain financial institutions, including, in the case of agency transactions,
financial institutions which are affiliated with NBAI or which have sold Shares
in such funds, if NBAI believes that the quality of the transaction and the
commission are comparable to what they would be with other qualified brokerage
firms. From time to time, to the extent consistent with their investment
objectives, policies and restrictions, the Funds may invest in securities of
companies with which NationsBank has a lending relationship. NBAI may delegate
certain responsibilities to investment sub-advisers listed below.

     TradeStreet currently serves as investment sub-adviser for the Operating
Nations Funds, and Kleinwort serves as investment manager for the Pilot
International Equity Fund. After the Reorganization, TradeStreet will serve as
the investment sub-adviser to the Operating Nations Funds. For the New Nations
Funds, pursuant to investment sub-advisory agreements, Boatmen's will serve as
investment sub-adviser for Nations Small Company Growth Fund and Nations U.S.
Government Bond Fund; Kleinwort will serve as investment sub-adviser for Nations
International Growth Fund.

     For the services provided and expenses assumed by these investment
sub-advisers, NBAI will pay, subject to any waivers and/or reimbursements then
in effect, (i) TradeStreet at the annual rate of 0.055% of the average daily net
assets of Nations


                                       21
<PAGE>

Treasury Fund and Nations Prime Fund and 0.20% of the average daily net assets
of Nations Equity Income Fund; (ii) Boatmen's will be paid by NBAI at the annual
rate of 0.25% of the average daily net assets of Nations Small Company Growth
Fund and 0.15% of the average daily net assets of Nations U.S. Government Bond
Fund; (iii) Kleinwort will be paid by NBAI at the annual rate of 0.40% of the
average daily net assets between $0 and $325 million of Nations International
Growth Fund, and at the annual rate of 0.25% of the average daily net assets
above $325 million of Nations International Growth Fund.

     From time to time, NBAI, Kleinwort, Boatmen's and TradeStreet may waive or
reimburse (either voluntarily or pursuant to applicable state limitations)
advisory fees or expenses payable by a Nations Fund.

     The principal portfolio managers of the Operating Nations Funds, and the
New Nations Funds upon commencement of their operations, along with their
positions with the Adviser and a brief summary of their business experience and
education are set forth below.

     Nations Equity Income Fund - Eric S. Williams, a Chartered Financial
Analyst, is a Senior Product Manager, Equity Management for TradeStreet and
Senior Portfolio Manager for Nations Equity Income Fund. Mr. Williams has been
the Portfolio Manager for Nations Equity Income Fund since 1991. Prior to
assuming his position with TradeStreet, he was Senior Vice President and Senior
Portfolio Manager for the Investment Management Group at NationsBank. He has
worked in the investment community since 1980. His past experience includes fund
analysis and portfolio management for National Bank of Detroit. Mr. Williams
received a B.S. in Accounting from East Carolina University, Summa Cum Laude and
an M.B.A. from Indiana University. He is on the Advisory Board of Indiana
University's Investment Management Academy, and is a member of the Association
for Investment Management and Research as well as the North Carolina Society of
Financial Analysts, Inc.

     Nations International Growth Fund - Michael E. Kenneally, a Chartered
Financial Analyst, is a Senior Vice President and Director of Research for
Boatmen's and is part of the team that will be responsible for the day to day
management of Nations International Growth Fund upon its commencement. He
currently oversees Boatmen's fundamental and quantitative research efforts as
well as passive and quantitative investment management. His additional
responsibilities include investment product development, international equity
investment and equity derivative strategies. He holds both a bachelor's degree
in economics and an M.B.A. in finance from the University of Missouri. He joined
Boatmen's in 1983 as an equity analyst, later became a quantitative analyst, and
subsequently worked as both a fixed-income portfolio manager and an equity
portfolio manager. Mr. Kenneally is also a member of the Association for
Investment Management and Research, the St. Louis Society of Financial Analysts,
the Chicago Quantitative Alliance, and the Society of Quantitative Analysts.


                                       22
<PAGE>

     Nations Prime Fund - Martha L. Sherman is a Senior Product Manager, Money
Market Management for TradeStreet and is Senior Portfolio Manager for Nations
Prime Fund. She has been Portfolio Manager of the Nations Prime Fund since 1988.
Prior to assuming her position with TradeStreet, she was Vice President and
Senior Portfolio Manager for the Investment Management Group at NationsBank. Ms.
Sherman has worked in the investment community since 1981. Her past experience
includes investment research for William Lowry & Associates. Ms. Sherman
received a B.S. in Business Administration from the University of Texas at
Dallas.

     Nations Small Company Growth Fund - Mr. Daniel N. Ginsparg, Senior
Portfolio Manager and Manager of Quantitative Research is part of the team that
will be responsible for the day to day management of Nations Small Company
Growth Fund upon its commencement. Mr. Ginsparg is responsible for quantitative
research applications and is involved in the management of the Pilot Small
Capitalization Equity Fund. Mr. Ginsparg received both his bachelor's degree and
M.B.A. from the University of Missouri. He joined Boatmen's in 1989 and is a
member of the Chicago Quantitative Alliance, the Society of Quantitative
Analysts, and the St. Louis Society of Financial Analysts.

     Nations Treasury Fund - Sandra L. Duck is a Product Manager, Money Market
Management for TradeStreet and is Portfolio Manager for Nations Treasury Fund.
She has been Portfolio Manager for the Fund since 1993. Prior to assuming her
position with TradeStreet, she was Vice-President and Portfolio Manager for the
Investment Management Group at NationsBank. Ms. Duck has worked in the
investment community since 1980. Her past experience includes product management
and trading for Interstate/Johnson Lane and First Charlotte Corporation.
Ms. Duck graduated from King's College.

     Nations U.S. Government Bond Fund - The Fixed Income Committee of Boatmen's
will be primarily responsible for the day-to-day management of Nations U.S.
Government Bond Fund upon its commencement.

     Both NBAI and TradeStreet are wholly owned subsidiaries of NationsBank,
which in turn is a wholly owned banking subsidiary of NationsBank Corporation, a
bank holding company organized as a North Carolina Corporation. Both NBAI and
TradeStreet have their principal offices at One NationsBank Plaza, Charlotte,
North Carolina 28225.

     Boatmen's is an indirect subsidiary of NationsBank Corporation. Boatmen's
has its principal offices at 100 N. Broadway, St. Louis, Missouri 63178.

     Kleinwort is an investment management subsidiary of the London-based
Kleinwort Benson Group plc, a wholly owned subsidiary of Dresdner Bank AG.
Kleinwort is located at 200 Park Avenue, New York, New York 10166.

     Morrison & Foerster LLP, counsel to Nations and special counsel to
NationsBank, has advised Nations and NationsBank that NationsBank and its
affiliates may perform the

                                       23
<PAGE>

services contemplated by the advisory contracts described above and the
prospectuses for the Operating Nations Funds without violation of the
Glass-Steagall Act or other applicable laws or regulations. Such counsel has
pointed out, however, that there are no controlling judicial or administrative
interpretations or decisions and the future judicial or administrative
interpretations of, or decisions relating to, present federal or state statutes,
including the Glass-Steagall Act, and regulations relating to the permissible
activities of banks and their subsidiaries or affiliates, as well as future
changes in such statutes, regulations and judicial or administrative decisions
or interpretations, could prevent such entities from continuing to perform, in
whole or in part, such services. If any such entity were prohibited from
performing any of such services, it is expected that new agreements would be
proposed or entered into with another entity or entities qualified to perform
such services.

     OTHER SERVICE PROVIDERS. The other service providers for the Pilot Funds
and the Nations Funds are different, as forth in the table below.


                             OTHER SERVICE PROVIDERS
                      FOR THE PILOT FUNDS AND NATIONS FUNDS


<TABLE>
<CAPTION>
                                     Pilot Funds                               Nations Funds
<S>                                  <C>                                       <C>
Distributor                          Pilot Funds Distributors, Inc. ("PFD")    Stephens Inc. ("Stephens")

Administrator                        BISYS Fund Services, Limited Partnership  Stephens

Co-Administrator                     None                                      First Data Investor
                                                                               Services Group, Inc.
                                                                               ("First Data")
Sub-Administrator                    None                                      NationsBank

Transfer Agent                       BISYS Fund Services, Inc.                 First Data

Sub-Transfer Agent                   Banker's Trust Company                    NationsBank of Texas, N.A.
                                                                                  ("NationsBank of Texas")
Custodian                            Boatmen's                                 NationsBank of Texas

Custodian (for Nations               N/A                                       The Bank of New York
International Growth Fund only)

Sub-Custodian                        Banker's Trust Company                    The Bank of New York

Independent Accountants              Arthur Andersen LLP                       Price Waterhouse LLP
</TABLE>


                                       24
<PAGE>


     SHARE STRUCTURE. Both Pilot and Nations are registered as open-end
management investment companies under the 1940 Act. Currently, Pilot offers
fourteen funds. Immediately after the Reorganization, the Nations Fund Family,
which includes Nations, Nations Fund Trust, Nations Fund Portfolios, Inc.,
Nations Institutional Reserves and Nations LifeGoal Funds, Inc., will offer over
fifty funds.

     Pilot is organized as a Massachusetts business trust and is subject to the
provisions of its Agreement and Declaration of Trust and By-Laws. Nations is
organized as a Maryland corporation and is subject to the provisions of its
Articles of Incorporation, as amended and supplemented, and By-Laws. Shares of
the Nations Funds and Pilot Funds have a par value of $.001. Shares of both the
Pilot Funds and Nations Funds are entitled to one vote for each full share held
and fractional votes for fractional Shares held, and will vote in the aggregate
and not by portfolio or class subject to certain notable exceptions for Pilot.
In particular, when a proposal affects less than all Pilot portfolios or
classes, only the affected portfolios or classes may vote on that proposal. Each
portfolio votes separately with respect to any proposal to approve its
investment advisory agreement, to change its fundamental investment objectives
or policies, or to adopt a plan of reorganization. Similarly, a class of a
portfolio votes separately with respect to any proposal to approve a plan of
distribution for that class.

     Shares of the Pilot Funds and Nations Funds have no pre-emptive rights and
have only such conversion and exchange rights as the Board of Trustees of Pilot
or the Board of Directors of Nations, respectively, may grant in their
discretion. The Investor N Shares of the Operating Nations Funds currently do
not have a conversion feature comparable to that of the Class B Shares of the
Pilot Funds. However, management of Nations will undertake to either implement
such a feature or present a shareholder proposal to Investor N Shareholders to
add a comparable conversion feature. When issued for payment as described in
their respective prospectuses, Nations Fund Shares and Pilot Fund Shares are
fully paid and non-assessable by either Nations or Pilot.

     Nations' Board of Directors has authorized the issuance of five classes of
Shares in each of the New Nations Funds: Primary A, Primary B, Investor A,
Investor C and Investor N (although Primary B and Investor C Shares will not be
offered in connection with the Reorganization). Each share of a class of a
Nations Fund represents an equal proportionate interest in a particular
portfolio with other Shares of the same class and is entitled to cash dividends
and distributions earned on such Shares as are declared in the discretion of the
Nations Board of Directors.

     The accrued expenses of the Nations Funds, as well as certain expenses
attributable to each class of Shares, are deducted from accrued income before
dividends are declared. The Nations Funds' expenses included, but are not
limited to: fees paid to the Adviser, NationsBank, Stephens and First Data;
interest; trustees' fees; federal and state securities registration and
qualification fees; brokerage fees and commissions; costs of preparing and
printing prospectuses for regulatory purposes and for distribution to existing
shareholders; charges of the Custodian and Transfer Agent; certain insurance
premiums; outside


                                       25
<PAGE>

auditing and legal expenses; costs of shareholder reports and shareholder
meetings; other expenses which are not expressly assumed by the Adviser,
NationsBank, Stephens or First Data under their respective agreements with
Nations Fund; and any extraordinary expenses. Each class of Shares may bear
certain class specific costs associated with retail transfer agency, shareholder
servicing, sales support and distribution. Any general expenses of Nations Fund
that are not readily identifiable as belonging to a particular investment
portfolio are allocated among all portfolios in the proportion that the assets
of a portfolio bears to the assets of Nations Fund or in such other manner as
the Board of Directors deems appropriate.

     Additional information concerning the attributes of the Shares issued by
Pilot and the Operating Nations Funds is included in their respective
prospectuses, which are incorporated herein by reference.

     DISTRIBUTION PLANS, ADMINISTRATION PLANS AND SHAREHOLDER SERVICING
ARRANGEMENTS. Shares of the Pilot Funds are distributed by PFD, a broker-dealer
registered with the Commission under the Securities Exchange Act of 1934, as
amended (the "1934 Act"). The Pilot Funds adopted Distribution Plans pursuant to
Rule 12b-l under the 1940 Act for its Class A and Class B Shares. Under these
Plans, PFD receives payments for distribution and support services. The
Distribution Plan for Class A Shares authorizes payments to PFD and service
organizations for personal services provided to Class A shareholders and/or the
maintenance of shareholder accounts. Payments under the Distribution Plan for
Class A Shares may not exceed 0.25% (on an annual basis) of the average daily
net assets of the outstanding Shares to which such Distribution Plan relates.

         Distribution payments under the Distribution Plan for Class B Shares
may not exceed 1.00% (on an annual basis ) of the average daily net assets of
the Class B Shares. Not more than 0.25% of such value will be used to compensate
service organizations for personal services provided to Class B shareholders
and/or the maintenance of shareholder accounts. Not more than 0.75% of such
value will be paid to PFD as reimbursement for commissions and transaction fees
as well as expenses related to other promotional and distribution activities.

     Actual distribution expenses paid by PFD with respect to Class B Shares for
any given year may exceed the distribution fees and contingent deferred sales
charges received with respect to those Shares. These excess expenses may be
reimbursed by a Pilot Fund or its Class B Shareholders out of contingent
deferred sales charges and distribution payments in future years as long as the
Distribution Plan for Class B Shares is in effect.

     The Distributor has voluntarily agreed to limit the fees it receives on
Class A Shares from certain Pilot Funds. Pilot Shares pay no account
administration or Rule 12b-1 fees. Pilot Administration Shares pay an account
administration fee of 0.25%, and Pilot Investor Shares pay a Rule 12b-1 fee of
0.50%.

                                       26
<PAGE>

     Shares of the Nations Funds are distributed by Stephens, a broker-dealer
registered with the Commission under the 1934 Act, pursuant to a Distribution
Agreement. Stephens receives no compensation in connection with the distribution
of Primary A Shares of the Nations Funds.

     INVESTOR A SHARES. The Nations Funds have adopted an Amended and Restated
Shareholder Servicing and Distribution Plan (the "Investor A Plan") pursuant to
Rule 12b-1 under the 1940 Act with respect to each Fund's Investor A Shares. The
Investor A Plan provides that each Fund may pay Stephens or banks,
broker/dealers or other financial institutions that offer Shares of the Fund and
that have entered into a Sales Support Agreement with Stephens ("Selling
Agents") or a Shareholder Servicing Agreement with Nations Fund ("Servicing
Agents"), up to 0.10% (on an annualized basis) of the average daily net asset
value of Investor A Shares of the Money Market Funds and up to 0.25% (on an
annualized basis) of the average daily net asset value of the Non-Money Market
Funds.

     INVESTOR B SHARES, INVESTOR N SHARES AND DAILY SHARES: In addition, the
Nations Funds have approved Amended and Restated Shareholder Servicing Plans
("Servicing Plans") with respect to the Investor B and Daily Shares of the Money
Market Funds and Investor N Shares of the Non-Money Market Funds. Pursuant to
the respective Servicing Plans, each Fund may pay Servicing Agents for certain
expenses that are incurred by the Servicing Agents in connection with
shareholder support services that are provided by the Servicing Agents. Payments
under the Servicing Plans will be calculated daily and paid monthly at a rate
set from time to time by the Board, provided that the annual rate may not exceed
0.25% of the average daily net asset value of the Money Market Funds' Investor B
Shares or the Daily Shares or Investor N Shares of the Non-Money Market Funds.

     The Nations Funds also have approved Distribution Plans with respect to
Investor N Shares of the Non-Money Market Funds and Investor B and Daily Shares
of the Money Market Funds. Pursuant to the Distribution Plans, a Fund may
compensate or reimburse Stephens for any activities or expenses primarily
intended to result in the sale of such Fund's Shares, including for sales
related services provided by Selling Agents. Payments under a Fund's
Distribution Plan will be calculated daily and paid monthly at a rate or rates
set from time to time by the Board provided that the annual rate may not exceed
0.75% of the average daily net asset value of each Non-Money Market Fund's
Investor N Shares or 0.10% of the Investor B Shares of the Money Market Funds
and 0.45% Daily Shares of the Money Market Funds.

     The Pilot Funds have entered into an Administration Agreement with BISYS
Fund Services Limited Partnership. Administrative services are provided to the
Nations Funds by Stephens and First Data as co-administrator and NationsBank as
sub-administrator to Stephens. The types of administrative services provided to
the Pilot Funds and Nations Funds are substantially similar. BISYS has agreed to
voluntarily waive its fees from, and reimburse certain expenses to, the Pilot
Funds under certain circumstances.

                                       27

<PAGE>

     BISYS Fund Services, Inc., a wholly-owned subsidiary of The BISYS Group,
Inc. is the transfer agent for all classes of the Pilot Funds. Prior to April
26, 1996, Primary Fund Services Corporation was the transfer agent for Class A
Shares and Class B Shares of the Pilot Funds. First Data provides substantially
similar transfer agency services with respect to the Shares of the Nations
Funds.

     Boatmen's is custodian for each of the Pilot Funds and Banker's Trust
Company is sub custodian for any foreign or certificated securities held by the
Pilot Funds. NationsBank of Texas is custodian for all classes of the Nations
Funds (except Nations International Growth Fund, for which The Bank of New York
is Custodian) and The Bank of New York is sub-custodian for all classes of the
Nations Funds.

     SHAREHOLDER TRANSACTIONS AND SERVICES. The Pilot Funds and the
corresponding Nations Funds offer generally similar shareholder services and
transactions. There are however, some differences. For example, while the Pilot
Funds charge a front-end sales charge on their Class A Shares and a contingent
deferred sales charge on their Class B Shares, the corresponding classes of the
Nations Funds charge neither a front-end nor contingent deferred sales charge on
any of the Shares they offer. However, after the Reorganization, former Class B
Shares will remain subject to the contingent deferred sales charge applicable to
their Class B Shares. In addition, except for Pilot Administration Shares and
Nations Investor B Shares, Nations and Pilot share classes have substantially
similar minimum investment requirements.

     After the Reorganization, Nations will continue to honor any standing
instructions regarding the corresponding Pilot Fund classes, under arrangements
such as automatic withdrawal plans, systematic investment plans or dividend
reinvestment plans. In such cases, standing instructions will be subject to the
same or similar terms (e.g., minimum investments, account balances and minimum
transaction amounts) currently in effect, except that there may be exceptions
with respect to the timing of transactions which may need to be altered.
Shareholders will be notified of any such exceptions. After the Reorganization,
any instructions given with respect to any new account will be subject to the
terms of the applicable Nations Fund class. For a complete description and
comparison of the terms applicable to standing instructions and other account
features regarding the Pilot and Nations Funds, see Appendix IV to this Combined
Proxy Statement/Prospectus.


                     INFORMATION RELATING TO VOTING MATTERS

     GENERAL INFORMATION. This Combined Proxy Statement/Prospectus is being
furnished in connection with the solicitation of proxies for the Meeting by the
Board of Trustees of Pilot. It is expected that the solicitation of proxies will
be primarily by mail. Officers and service contractors of Pilot and Nations also
may solicit proxies by telefacsimile. In this connection, Pilot has retained ADP
Proxy Services to assist in the solicitation of proxies for the Reorganization.
Shareholders may vote by (1) mail, by marking, signing, dating and returning the
enclosed Proxy Ballot in the enclosed postage-paid envelope; or (2)


                                       28
<PAGE>

telefacsimile, by marking, signing, dating and faxing the enclosed Proxy Ballot
to ADP Proxy Services at (314) 466-7765. Any shareholder giving a proxy may
revoke it at any time before it is exercised by submitting to Pilot a written
notice or revocation or a subsequently executed proxy or by attending the
Meeting and voting in person.

     If a proxy solicitation agent is hired to conduct the proxy vote, the
expenses incurred as a result will not be borne by Pilot shareholders.

     Only shareholders of record at the close of business on March 13, 1997 will
be entitled to vote at the Meeting. On that date, the following Pilot Shares
were outstanding and entitled to be voted.



NAME OF PILOT FUND AND CLASS                           SHARES ENTITLED TO VOTE

Pilot Equity Income Fund --
     Class A Shares                                            235,559.183
     Class B Shares                                            348,805.047
     Pilot Shares                                           10,758,384.375

Pilot International Equity Fund --
     Class A Shares                                          1,532,374.724
     Class B Shares                                             31,583.674
     Pilot Shares                                           38,842,687.712

Pilot Short-Term Diversified Assets Fund --
     Administration Shares                                 248,668,623.280
     Investor Shares                                        84,248,785.910
     Pilot Shares                                        1,625,700,672.200

Pilot Short-Term U.S. Treasury Fund --
     Administration Shares                                 260,056,989.730
     Investor Shares                                       175,351,723.530
     Pilot Shares                                        1,315,415,080.280

Pilot Small Capitalization Equity Fund --
     Class A Shares                                            307,628.235
     Class B Shares                                            222,586.030
     Pilot Shares                                            9,096,933.004

Pilot U.S. Government Securities Fund --
     Class A Shares                                            112,523.458
     Class B Shares                                            152,666.095
     Pilot Shares                                           14,702,233.736



     Each whole and fractional share is entitled to a whole or fractional vote.

                                       29
<PAGE>

     If the accompanying proxy is executed and returned in time for the Meeting,
the Shares covered thereby will be voted in accordance with the proxy on all
matters that may properly come before the Meeting.

     SHAREHOLDER AND BOARD APPROVALS. The Agreement and related matters are
being submitted for approval at the Meeting by Pilot's shareholders pursuant to
the provisions of Pilot's Agreement and Declaration of Trust. With respect to
each Pilot Fund, approval of the Agreement requires the approval of a majority
of the outstanding Shares of that Pilot Fund voting separately on a
portfolio-by-portfolio basis. The Agreement provides that in the event the
Agreement is approved with respect to less than all of the Pilot Funds, the
failure of a Pilot Fund to consummate the transactions contemplated by the
Agreement shall not affect the consummation or validity of any other transaction
or reorganization contemplated by the Agreement.

     The approval of the Agreement by the Board of Trustees of Pilot is
discussed above under "Information Relating to the Proposed
Reorganization--Board Consideration." The Agreement was approved by the Board of
Directors of Nations at a meeting held on February 5-6, 1997.

     As of March 13, 1997 the Officers and Trustees of Pilot as a group owned
less than 1% of any of the Pilot Funds. As of March 13, 1997 the Officers and
Directors of Nations as a group owned less than 1% of any of the Nations Funds.
Table IV(A) shows the name, address and share ownership of each person known to
Pilot to have beneficial or record ownership with respect to 5% or more of a
class of a Pilot Fund as of March 13, 1997. Table IV(B) shows the name, address
and share ownership of each person known to Nations to have beneficial or record
ownership with respect to 5% or more of a class of a Nations Fund as of March
13, 1997.


                                       30
<PAGE>

                                   TABLE IV(A)


<TABLE>
<CAPTION>
                                                CLASS; AMOUNT OF    PERCENTAGE    PERCENTAGE      PERCENTAGE
                             NAME AND            SHARES OWNED;          OF            OF           OF FUND
     PILOT FUND               ADDRESS          TYPE OF OWNERSHIP         CLASS        FUND        POST-CLOSING

<S>                   <C>                       <C>                   <C>            <C>           <C>
Pilot Equity Income   Donaldson Lufkin          Class A;              8.53%          0.18%         0.05%
Fund                  Jenrette                  20,277.709
                      Securities Corporation    Shares;
                      Inc.                      Record Holder
                      PO Box 2052
                      Jersey City, NJ
                      07303-9998

                      Donaldson Lufkin          Class A;             10.37%          0.22%         0.06%
                      Jenrette                  24,647.764
                      Securities Corporation    Shares;
                      Inc.                      Record Holder
                      PO Box 2052
                      Jersey City, NJ
                      07303-9998

                      CNOM & Co.                Pilot;               88.70%         83.99%        22.54%
                      c/o Boatmen's Trust       9,526,255.174
                      Company                   Shares;
                      Attn: Mutual Funds        Record Holder
                      LBTOOP2
                      PO Box 500409


Pilot International   Donaldson Lufkin          Class B;              4.95%          0.01%         0.01%
Equity Fund           Jenrette                  1,565.037 Shares;
                      Securities Corporation    Record Holder
                      Inc.
                      PO Box 2052
                      Jersey City, NJ
                      07303-9998

                      Edward Goldsich           Class B;              6.24%          0.01%         0.01%
                      IRA                       1,972.031 Shares;
                      5115 W. 81st St.          Record Holder
                      Prairie Village, KS
                      66208

                      Richard E. Snowbarger     Class B;             11.19%          0.01%         0.01%
                      IRA                       3,535.469 Shares;
                      Box 3884                  Record Holder
                      Telluride, CO 81435

                      Union Electric            Pilot;                8.97%          8.63%         8.63%
                      Retirement Trust          3,485,558.641;
                      c/o Boatmen's Trust       Beneficially
                      Company                   Owned
                      100 N. Broadway
                      St. Louis, MO  63178

                      Boatmen's Bancshares      Pilot;                6.47%          6.22%         6.22%
                      Retirement Plan Trust     2,514,180.305
                      100 N. Broadway           Beneficially
                      St. Louis, MO  63178      Owned


                                       31
<PAGE>

                                                CLASS; AMOUNT OF    PERCENTAGE    PERCENTAGE      PERCENTAGE
                             NAME AND            SHARES OWNED;          OF            OF           OF FUND
     PILOT FUND               ADDRESS          TYPE OF OWNERSHIP         CLASS        FUND        POST-CLOSING

Pilot Short-Term      Boatmen's Trust Company   Pilot;               96.67%         74.88%        29.21%
U.S. Treasury Fund    Attn: Fund Acctg.         1,311,024,213.94
                      100 N. Broadway           Shares;
                      LBT 0785                  Record Holder
                      St. Louis, MO
                      63102


                      Group Health Plan         Administration;       5.80%          0.86%         0.34%
                      Attn: Joan Rother         15,087,000.00
                      LHG                       Shares;
                      940 Westport Plaza        Record Holder
                      St. Louis, MO 63146


                      Title 19                  Administration;       6.38%          0.95%         0.37%
                      Medical Assistance        16,577,769.16
                      Attn:  Angus Lehman       Shares;
                      Paramex Syst.  VOD        Record Holder
                      1601 48th Street,
                      Suite 1
                      West Des Moines, IA
                      50266-6722

                      Stephens Inc. Omnibus     Investor;             7.99%          0.80%         0.31%
                      Account                   14,011,232.150
                      Attn: Jean Geiger         Shares;
                      111 Center Street         Record Holder
                      Little Rock, AR
                      72201


Pilot Short-Term      Boatmen's Trust Company   Pilot;               97.74%         81.13%        25.41%
Diversified Assets    Attn: Fund Acctg.         1,588,998,734.69
Fund                  100 N. Broadway           Shares;
                      LBT 0785                  Record Holder
                      St. Louis, MO 63102


                      Group Health              Administration;       5.26%          0.68%         0.21%
                      Attn: Joan Rother         13,325,000.000
                      LHG                       Shares;
                      940 Westport Plaza        Record Holder
                      St. Louis, MO
                      63146


                      Stephens Inc. Omnibus     Investor;            46.63%          2.01%         0.63%
                      Account                   39,287,871.58
                      Attn: Jean Geiger         Shares;
                      111 Center St.            Record Holder
                      Little Rock, AR 72201


Pilot Small           Donaldson Lufkin          Class A;              7.68%          0.25%         0.25%
Capitalization        Jenrette                  23,741.586
Equity Fund           Securities Corporation    Shares;
                      Inc.                      Record Holder
                      PO Box 2052

                                       32

<PAGE>
                                                CLASS; AMOUNT OF    PERCENTAGE    PERCENTAGE      PERCENTAGE
                             NAME AND            SHARES OWNED;          OF            OF           OF FUND
     PILOT FUND               ADDRESS          TYPE OF OWNERSHIP         CLASS        FUND        POST-CLOSING

                      Jersey City, NJ
                      07303-9998


                      Donaldson Lufkin          Class B;              6.32%          0.15%         0.15%
                      Jenrette                  14,072.503
                      Securities Corporation    Shares;
                      Inc.                      Record Holder
                      PO Box 2052
                      Jersey City, NJ
                      07303-9998


                      Donaldson Lufkin          Class B;              7.32%          0.17%         0.17%
                      Jenrette                  16,295.970
                      Securities Corporation    Shares;
                      Inc.                      Record Holder
                      PO Box 2052
                      Jersey City, NJ
                      07303-9998

                      Sam E. Woods              Pilot;                5.25%          4.96%         4.96%
                      Irrevocable Trust         477,591.364
                      c/o Boatmen's Trust       Shares;
                      Company                   Beneficially
                      100 N. Broadway           Owned
                      St. Louis, MO  63178

Pilot U.S.            CNOM & Co.                Pilot;               94.49%         93.11%        93.11%
Government            c/o Boatmen's Trust       13,936,271.262
Securities Fund       Company                   Shares;
                      Attn: Mutual Funds        Record Holder
                      LBTOOP2
                      PO Box 500409

                      Donaldson Lufkin         Class A;                6.84%         0.05%        0.05%
                      Jenrette                 7,697.538 Shares;
                      Securities               Record Holder
                      Corporation Inc.
                      PO Box 2052
                      Jersey City, NJ
                      07303-2052

                      Donaldson Lufkin         Class A;              39.77%          0.30%        0.30%
                      Jenrette                 44,750.696 Shares;
                      Securities               Record Holder
                      Corporation Inc.
                      PO Box 2052
                      Jersey City, NJ
                      07303-9998


                      Donaldson Lufkin         Class B;               7.40%          0.08%        0.08%
                      Jenrette                 11,309.758 Shares;
                      Securities               Record Holder
                      Corporation Inc.
                      PO Box 2052
                      Jersey City, NJ
                      07303-9998

                      Donaldson Lufkin         Class B;              12.33%          0.13%        0.13%


                                       33
<PAGE>

                                                CLASS; AMOUNT OF    PERCENTAGE    PERCENTAGE      PERCENTAGE
                             NAME AND            SHARES OWNED;          OF            OF           OF FUND
     PILOT FUND               ADDRESS          TYPE OF OWNERSHIP         CLASS        FUND        POST-CLOSING



                      Jenrette                 18,825.250 Shares;
                      Securities               Record Holder
                      Corporation Inc.
                      PO Box 2052
                      Jersey City, NJ
                      07303-2052

                      Carla J. Worley          Class B;              12.72%          0.13%        0.13%
                      CNSV William Cody        19,427.411 Shares;
                      Worley                   Record Holder
                      PO Box 117
                      Leasburg, MO 65535

                      Donaldson Lufkin         Class B;              14.30%          0.15%        0.15%
                      Jenrette                 21,831.499 Shares;
                      Securities               Record Holder
                      Corporation Inc.
                      PO Box 2052
                      Jersey City, NJ
                      07303-9998

                      Souers Charitable        Pilot;                10.61%         10.42%       10.42%
                      Trust                    1,560,043.380
                      c/o Boatmen's Trust      Beneficially Owned
                      Company
                      100 N. Broadway
                      St. Louis, MO 63178

</TABLE>


                                       34
<PAGE>

                                   TABLE IV(B)

<TABLE>
<CAPTION>
                                            CLASS; AMOUNT OF       PERCENTAGE     PERCENTAGE    PERCENTAGE
                          NAME AND           SHARES OWNED;             OF             OF          OF FUND
   NATIONS FUND           ADDRESS          TYPE OF OWNERSHIP           CLASS          FUND       POST-CLOSING

<S>                  <C>                 <C>                        <C>             <C>          <C>
Nations Equity       NationsBank of      Primary A;                88.81%           49.53%       36.24%
Income Fund          Texas NA            15,318,717.043
                     Attn:  Adrian       Shares; Beneficially
                     Castillo             Owned
                     1401 Elm St.
                     11th Floor
                     Dallas, TX
                     75202-2911

Nations Treasury     Hare & Co., Bank    Investor B;               87.87%           35.71%       21.78%
Fund                 of New York         977,421,490.740
                     Attn: STIF/Master   Shares;
                     Note                Record Holder
                     One Wall Street
                     2nd Floor
                     New York, NY
                     10286

                     Stephens Inc. for   Daily;                    43.54%            0.00%        0.00%
                     the Exclusive       2,203.240 Shares;
                     Benefit of our      Beneficially Owned
                     Customers
                     111 Center St.
                     Little Rock, AR
                     72201

                     Diane Stumbo &      Daily;                    56.46%            0.00%        0.00%
                     Thomas Petrarca &   2,856.750 Shares;
                     Thomas Jackson      Beneficially Owned
                     TTEES
                     Bond Cote
                     Corporation
                     401(K) Retirement
                     Plan
                     PO Box 729 Burgis
                     Ave
                     Pulaski, VA 24301

                     NationsBank of      Primary A;                98.33%           35.96%       21.93%
                     Texas, NA           984,097,851.840
                     Attn:  Adrian       Shares;
                     Castillo            Beneficially Owned
                     1401 Elm St.
                     11th Floor
                     Dallas, TX
                     75202-2911

Nations Prime Fund   Hare & Co., Bank    Investor B;                7.30%            0.63%        0.44%
                     of New York         27,180,360.290 Shares;
                     Attn:               Record Holder
                     STIF/Master Note
                     One Wall Street
                     2nd Fl.
                     New York, NY


                                       35
<PAGE>

                                            CLASS; AMOUNT OF       PERCENTAGE     PERCENTAGE    PERCENTAGE
                          NAME AND           SHARES OWNED;             OF             OF          OF FUND
   NATIONS FUND           ADDRESS          TYPE OF OWNERSHIP           CLASS          FUND       POST-CLOSING

                     10286


                     R.C. McEntire Jr.   Daily;                    28.55%            0.01%        0.01%
                     & Patsy R.           616,944.430 Shares;
                     McEntire TTEES FBO  Beneficially Owned
                     RC McEntire & Co.,
                     Inc. Profit Sharing
                     & 401(K) Plan PO Box
                     13404 (1001 Bluff Rd)
                     Columbia, SC 29201

                     S N McKenzie and    Daily;                    10.18%            0.01%        0.00%
                     Sandra M.            219,971.690 Shares;
                     Williams TTEES      Beneficially Owned
                     FBO McKenzie
                     Supply Co. 401(K)
                     Profit Sharing
                     Plan
                     PO Box 1849 (212
                     S. Kerr Avenue)
                     Wilmington, NC
                     28402

                     Douglas D. Van      Daily;                     6.90%            0.00%        0.00%
                     Riper & Mary E.     149,170.660 Shares;
                     Van Riper JT TEN    Record Holder
                     10513 Patuxent
                     Ridge Way
                     Laurel, MD 20723

                     Robert J.           Daily;                    22.70%            0.01%        0.01%
                     Chandler & Paul     490,558.350 Shares;
                     J. Cioffi &         Beneficially Owned
                     Steven P.
                     Vizoukis TTEES FBO
                     Oak Tree
                     Packaging Corp.
                     Salaried Palmer
                     Plant Hourly
                     401(K) Plan
                     50 Chestnut Ridge
                     Rd. Montvale, NJ
                     07645

                     Robert J.           Daily;                     7.05%            0.00%        0.00%
                     Chandler & Paul     152,403.070 Shares;
                     J. Cioffi &         Beneficially Owned
                     Steven P.
                     Vizoukis TTEES FBO
                     Oak Tree
                     Packaging Corp.
                     Versailles Plant
                     Hourly 401(K) Plan
                     50 Chestnut Ridge
                     Rd. Montvale, NJ
                     07645

                                       36
<PAGE>
                                            CLASS; AMOUNT OF       PERCENTAGE     PERCENTAGE    PERCENTAGE
                          NAME AND           SHARES OWNED;             OF             OF          OF FUND
   NATIONS FUND           ADDRESS          TYPE OF OWNERSHIP           CLASS          FUND       POST-CLOSING


                     NationsBank of      Primary A;                 98.76%          55.85%       38.36%
                     Texas               2,399,086,066.410
                     Attn:  Adrian       Shares;
                     Castillo            Beneficially Owned
                     1401 Elm St.
                     11th Floor
                     Dallas, TX
                     75202-2911
</TABLE>



     For purposes of the 1940 Act, any person who owns directly or through one
or more controlled companies more than 25% of the voting securities of a company
is presumed to "control" such company. Accordingly, to the extent that a
shareholder identified in the foregoing table is identified as the beneficial
holder or more than 25% of a class, or is identified as the holder of record of
more than 25% of a class and has voting and/or investment power, it may be
presumed to control such class.

     QUORUM. In the event that a quorum is not present at the Meeting, or in the
event that a quorum is present at the Meeting but sufficient votes to approve
the Agreement are not received by one or more of the Pilot Funds, one or more
adjournment(s) may be proposed to permit further solicitation of proxies. Any
adjourned session or sessions may be held, within a reasonable time after the
date set for the original meeting, without the necessity of further notice. A
majority of the Shares voted, at a shareholder meeting of which a quorum is
present, shall decide any questions, except when a different vote is required or
permitted by any provision of the 1940 Act or other applicable law or by the
Pilot Agreement and Declaration of Trust or By-Laws. For purposes of determining
the presence of a quorum for transacting business at the Meeting, abstentions
will be treated as shares that are present at the Meeting but which have not
been voted. Abstentions will have the effect of a "no" vote for purposes of
obtaining the requisite approvals. Broker "non-votes" (that is, proxies from
brokers or nominees indicating that such persons have not received instructions
from the beneficial owners or other persons entitled to vote shares on a
particular matter with respect to which the brokers or nominees do not have
discretionary power) will be treated as abstentions, the effect of which is
described above.

     ANNUAL MEETINGS AND SHAREHOLDER MEETINGS. Neither Nations or Pilot
presently intends to hold annual meetings of shareholders for the election of
directors/trustees and other business unless otherwise required by the 1940 Act.
Under certain circumstances, however, shareholders of the Pilot Funds have the
right to call a meeting of shareholders if for a period of 75 days after written
request by shareholders holding at least a majority of the Shares then
outstanding of any Pilot Fund or class entitled to vote upon any matter
requiring action by the shareholders pursuant to the Pilot Agreement and
Declaration of Trust that a meeting be called to consider action on such
matters, then that majority may call and give notice of such meeting. Similarly,
under certain circumstances, shareholders


                                       37
<PAGE>

may request that the Directors of Nations call a shareholder meeting; the
Secretary of Nations shall call a meeting upon the written request of
shareholders owning at least 10% of the outstanding Shares entitled to vote and
upon payment by such shareholders of the estimated cost of preparing and mailing
a notice of the meeting.


                      ADDITIONAL INFORMATION ABOUT NATIONS

     Additional information about the Operating Nations Funds is included in
their prospectuses and statements of additional information dated July 31, 1996,
as supplemented through the date hereof, copies of which, to the extent not
included herewith, may be obtained without charge by writing or calling Nations
at the address and telephone number set forth on the first page of this Combined
Proxy Statement/Prospectus. Nations is subject to the informational requirements
of the Securities Exchange Act of 1934, as amended, and the 1940 Act, and in
accordance therewith it files reports, proxy materials and other information
with the SEC. Reports and other information filed by Nations can be inspected
and copied at the Public Reference Facilities maintained by the SEC at 450 Fifth
Street, N.W., Washington, D.C. 20549 and at the offices of Nations listed above.
In addition, these materials can be inspected and copied at the SEC's Regional
Offices at 7 World Trade Center, Suite 1300, New York, New York 10048, and
Northwestern Atrium Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661. Copies of such materials also can be obtained from the Public
Reference Branch, Office of Consumer Affairs and Information Services,
Securities and Exchange Commission, Washington, D.C. 20549, at prescribed rates.

     Officers of Nations are elected by, and serve at the pleasure of, the Board
of Directors. Officers of Nations receive no remuneration from Nations for their
services in such capacities.

                       ADDITIONAL INFORMATION ABOUT PILOT

     Additional information about the Pilot Funds is included in their
prospectuses and statements of additional information, dated January 2, 1997 as
supplemented through the date hereof, which have been filed with the SEC. Copies
of these prospectuses and the related statements of additional information may
be obtained without charge by or calling Pilot at the address and telephone
number set forth on the first page of this Combined Proxy Statement/Prospectus.
Reports and other information filed by Pilot can be inspected and copied at the
Public Reference Facilities maintained by the SEC at 450 Fifth Street, N.W.,
Washington, D.C. 20549 and at the offices of Pilot listed above. In addition,
these materials can be inspected and copied at the SEC's Regional Offices at 7
World Trade Center, Suite 1300, New York, New York 10048, and Northwestern
Atrium Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661.
Copies of such materials also can be obtained from the Public Reference Branch,
Office of Consumer Affairs and Information Services, Securities and Exchange
Commission, Washington, D.C. 20549, at prescribed rates.


                                       38
<PAGE>


                              FINANCIAL STATEMENTS

     The unaudited financial statements and condensed financial information for
Shares of the Operating Nations Funds for the semi-annual period ended September
30, 1996 are included or incorporated by reference in their prospectuses or
statements of additional information, or in the statement of additional
information related to this Combined Proxy Statement/Prospectus. The audited
financial statements and condensed financial information for Shares of the Pilot
Fund for the annual period ended August 31, 1996 are included or incorporated by
reference in their prospectuses or statements of additional information or in
the statement of additional information related to this Combined Proxy
Statement/Prospectus, or are included herein.

     The annual financial statements and financial highlights have been audited
by independent auditors to the extent indicated in their reports thereon, also
incorporated by reference or included in such prospectuses and statements of
additional information, and have been incorporated herein by reference in
reliance upon such reports given upon the authority of such firms as experts in
accounting and auditing.

     The audited financial statements and financial highlights of the Operating
Nations Funds as of and for the year ended March 31, 1996, have been
incorporated by reference herein and in the statement of additional information
in reliance upon the report of Price Waterhouse LLP, independent certified
public accountants, incorporated by reference herein, and upon the authority of
said firm as experts in accounting and auditing.

     The financial statements and financial highlights of the Pilot Funds as of
and for the year ended August 31, 1996, have been incorporated by reference
herein and in the registration statement. These financial statements have been
audited by Arthur Andersen LLP, independent auditors, as stated in their
reports, which have also been incorporated by reference herein, and have been so
included upon the report of such firm given upon their authority as experts in
accounting and auditing.

                                 OTHER BUSINESS

     Pilot's Board of Trustees knows of no other business to be brought before
the Meeting. However, if any other matters come before the Meeting, it is the
intention that proxies which do not contain specific restrictions to the
contrary will be voted on such matters in accordance with the judgment of the
persons named in the enclosed form of proxy.

                                       39
<PAGE>

                             SHAREHOLDER INQUIRIES

     Shareholder inquiries may be addressed to The Pilot Funds or to Nations
Fund, Inc. in writing at the address(es), or by phone at the phone number(s), on
the cover page of this Combined Proxy Statement/Prospectus.
                                      * * *
     SHAREHOLDERS WHO DO NOT EXPECT TO BE PRESENT AT THE MEETING ARE REQUESTED
TO MARK, SIGN AND DATE THE ENCLOSED PROXY AND RETURN IT IN THE ENCLOSED
ENVELOPE. NO POSTAGE IS REQUIRED IF MAILED IN THE UNITED STATES.
SHAREHOLDERS ALSO MAY RETURN PROXIES BY TELEFACSIMILE.

     THE PILOT FUNDS WILL FURNISH, WITHOUT CHARGE, COPIES OF ITS AUGUST 31, 1996
ANNUAL SHAREHOLDERS REPORT TO ANY SHAREHOLDER UPON REQUEST ADDRESSED TO: THE
PILOT FUNDS 3435 STELZER ROAD, COLUMBUS, OHIO 43219-3035 OR BY TELEPHONE AT
1-800-717-4568.


                                       40
<PAGE>

                                   APPENDIX I



<PAGE>

                      AGREEMENT AND PLAN OF REORGANIZATION


                  THIS AGREEMENT AND PLAN OF REORGANIZATION (this "Agreement")
is made as of this 22nd day of March, 1997, by and between Nations Fund, Inc.
("Nations Fund"), a Maryland corporation, for itself and on behalf of Nations
Treasury Fund, Nations Prime Fund, Nations Equity Income Fund, Nations
International Growth Fund, Nations Small Company Growth Fund and Nations U.S.
Government Bond Fund (each an "Acquiring Fund" and collectively the "Acquiring
Funds"), all portfolios of Nations Fund, and The Pilot Funds ("Pilot Funds"), a
Massachusetts business trust, for itself and on behalf of the Pilot Short-Term
U.S. Treasury Fund, Pilot Short-Term Diversified Assets Fund, Pilot Equity
Income Fund, Pilot International Equity Fund, Pilot Small Capitalization Equity
Fund and Pilot U.S. Government Securities Fund (each an "Acquired Fund" and
collectively the "Acquired Funds"), all portfolios of Pilot Funds.

                  In accordance with the terms and conditions set forth in this
Agreement, the parties desire that all of the assets of each Acquired Fund be
transferred to each Acquiring Fund corresponding thereto, as set forth in the
table attached hereto as Schedule A, in exchange for shares of specified classes
of the corresponding Acquiring Fund ("Acquiring Fund Shares") and the assumption
by each Acquiring Fund of the Stated Liabilities (as defined in paragraph 1.3)
of each corresponding Acquired Fund, and that such Acquiring Fund Shares be
distributed immediately after the Closing(s), as defined in this Agreement, by
each Acquired Fund to its shareholders in liquidation of each Acquired Fund.
This Agreement is intended to be and is adopted as a reorganization for each
Acquired Fund within the meaning of Section 368(a) of the Internal Revenue Code
of 1986, as amended (the "Code").

                  In consideration of the promises and of the covenants and
agreements hereinafter set forth, the parties hereto, intending to be legally
bound hereby, covenant and agree as follows:


1.        REORGANIZATION OF ACQUIRED FUNDS

          1.1.    Subject to the terms and conditions herein set forth, and on
                  the basis of the representations and warranties contained
                  herein, each Acquired Fund shall assign, deliver and otherwise
                  transfer its assets as set forth in paragraph 1.2 (the "Fund
                  Assets") to its corresponding Acquiring Fund identified in
                  Schedule A, and such corresponding Acquiring Fund shall, as
                  consideration therefor, on the Closing Date (as defined in
                  paragraph 3.1), (i) deliver to such Acquired Fund full and
                  fractional Acquiring Fund Shares, the number of which shall be
                  determined by dividing (a) that portion of the value of the
                  Fund Assets, net of an

                                       I-1
<PAGE>

                  Acquired Fund's Stated Liabilities, computed in the manner and
                  as of the time and date set forth in paragraph 2.1,
                  representative of the shares of beneficial interest of each
                  Acquired Fund, by (b) the net asset value of one share of each
                  Acquiring Fund's class of shares identified in Schedule A,
                  computed in the manner and as of the time and date set forth
                  in paragraph 2.2, and (ii) assume the Acquired Fund's Stated
                  Liabilities. Such transfer, delivery and assumption shall take
                  place at the closing(s) provided for in paragraph 3.1
                  (hereinafter sometimes referred to as the "Closing(s)").
                  Promptly after the Closing(s), each Acquired Fund shall
                  distribute the Acquiring Fund Shares to the shareholders of
                  the Acquired Fund in liquidation of the Acquired Fund as
                  provided in paragraph 1.4 hereof. Such transaction(s) are
                  hereinafter sometimes collectively referred to as the
                  "Reorganization(s)."

         1.2.a.   With respect to each Acquired Fund, the Fund Assets shall
                  consist of all property and assets of any nature whatsoever,
                  including, without limitation, all cash, cash equivalents,
                  securities, claims and receivables (including dividend and
                  interest receivables) owned by each Acquired Fund, and any
                  prepaid expenses shown as an asset on each Acquired Fund's
                  books on the Closing Date.

          1.2.b.  At least fifteen (15) business days prior to the Closing Date,
                  each Acquired Fund will provide the corresponding Acquiring
                  Fund with a schedule of its securities and other assets and
                  its known liabilities, and such Acquiring Fund will provide
                  the Acquired Fund with a copy of the current investment
                  objective and policies applicable to each Acquiring Fund. Each
                  Acquired Fund reserves the right to sell any of the securities
                  or other assets shown on the list of the Fund's Assets prior
                  to the Closing Date but will not, without the prior approval
                  of the corresponding Acquiring Fund, acquire any additional
                  securities other than securities which the Acquiring Fund is
                  permitted to purchase in accordance with its stated investment
                  objective and policies. At least ten (10) business days prior
                  to the Closing Date, the Acquiring Fund will advise the
                  corresponding Acquired Fund of any investments of such
                  Acquired Fund shown on such schedule which the Acquiring Fund
                  would not be permitted to hold, pursuant to its stated
                  investment objective and policies or otherwise. In the event
                  that the Acquired Fund holds any investments that its
                  corresponding Acquiring Fund would not be permitted to hold
                  under its stated investment objective or policies, the
                  Acquired Fund, if requested by the Acquiring Fund and, to the
                  extent permissible and consistent with the Acquired Fund's own
                  investment objective and policies, will dispose of such


                                      I-2
<PAGE>

                  securities prior to the Closing Date. In addition, if it is
                  determined that the portfolios of the Acquired Fund and the
                  Acquiring Fund, when aggregated, would contain investments
                  exceeding certain percentage limitations to which the
                  Acquiring Fund is or will be subject with respect to such
                  investments, the Acquired Fund, if requested by the Acquiring
                  Fund and, to the extent permissible and consistent with the
                  Acquired Fund's own investment objective and policies, will
                  dispose of and/or reinvest a sufficient amount of such
                  investments as may be necessary to avoid violating such
                  limitations as of the Closing Date.

          1.3.    Each Acquired Fund will endeavor to discharge all of its known
                  liabilities and obligations prior to the Closing Date. Each
                  Acquiring Fund will assume all liabilities and obligations
                  disclosed on an unaudited statement of assets and liabilities
                  of the corresponding Acquired Fund prepared by or on behalf of
                  Pilot Funds as of the Applicable Valuation Date (as defined in
                  paragraph 2.1), in accordance with generally accepted
                  accounting principles consistently applied from the prior
                  audited period ("Stated Liabilities"). The Acquiring Fund
                  shall assume only the Stated Liabilities of its corresponding
                  Acquired Fund, and no other liabilities or obligations,
                  whether absolute or contingent, known or unknown, accrued or
                  unaccrued.

          1.4.    Promptly after the Closing(s) with respect to each Acquired
                  Fund, the Acquired Fund will distribute the Acquiring Fund
                  Shares received by the Acquired Fund pursuant to paragraph 1.1
                  PRO RATA to its shareholders of record determined as of the
                  close of business on the Closing Date ("Acquired Fund
                  Investors") in complete liquidation of the Acquired Fund. Such
                  distribution will be accomplished by an instruction, signed by
                  an appropriate officer of Pilot Funds, to transfer the
                  Acquiring Fund Shares then credited to the Acquired Fund's
                  account on the books of the Acquiring Fund to open accounts on
                  the books of the Acquiring Fund established and maintained by
                  the Acquiring Fund's transfer agent in the names of record of
                  the Acquired Fund Investors and representing the respective
                  PRO RATA number of shares of the Acquiring Fund due such
                  Acquired Fund Investor. In exchange for Acquiring Fund Shares
                  distributed, all issued and outstanding shares of beneficial
                  interest of the Acquired Fund will be redeemed and canceled
                  simultaneously therewith on the Acquired Fund's books; any
                  outstanding share certificates representing interests in the
                  Acquired Fund thereafter will represent the right to receive
                  such number of Acquiring Fund Shares after the Closing(s) as
                  determined in accordance with Section 1.1.

                                      I-3
<PAGE>

          1.5.    If a request shall be made for a change of the registration of
                  shares of each Acquiring Fund to another person from the
                  account of the shareholder in which name the shares are
                  registered in the records of the Acquired Fund it shall be a
                  condition of such registration of shares that there be
                  furnished the Acquiring Fund an instrument of transfer
                  properly endorsed, accompanied by appropriate signature
                  guarantees and otherwise in proper form for transfer and, if
                  any of such shares are outstanding in certificated form, the
                  certificates representing such shares, and that the person
                  requesting such registration shall pay to such Acquiring Fund
                  any transfer or other taxes required by reason of such
                  registration or establish to the reasonable satisfaction of
                  the Acquiring Fund that such tax has been paid or is not
                  applicable.

          1.6.    Following the transfer of assets by each Acquired Fund to the
                  corresponding Acquiring Fund, the assumption of the Acquired
                  Fund's Stated Liabilities by the Acquiring Fund, and the
                  distribution by the Acquired Fund of the Acquiring Fund Shares
                  received by it pursuant to paragraph 1.4, Pilot Funds shall
                  terminate the qualification, classification and registration
                  of such Acquired Fund at all appropriate federal and state
                  agencies. All reporting and other obligations of Pilot Funds
                  shall remain the exclusive responsibility of Pilot Funds up to
                  and including the date on which the particular Acquired Fund
                  is terminated and deregistered, subject to any reporting or
                  other obligations described in paragraph 4.10.

          1.7.    The failure of one Acquired Fund to consummate the
                  transactions contemplated hereby shall not affect the
                  consummation or validity of a Reorganization with respect to
                  any other Acquired Fund, and the provisions of this Agreement
                  shall be construed to effect this intent, including, without
                  limitation, as the context requires, construing the terms
                  "Acquiring Fund" and "Acquired Fund" as meaning only those
                  series of Nations Fund and Pilot Funds, respectively, which
                  are involved in a Reorganization as of a Closing Date.


2.        VALUATION

          2.1.    With respect to each Acquired Fund, the value of the Fund
                  Assets shall be the value of such assets computed as of the
                  time at which its net asset value is calculated pursuant to
                  the valuation procedures set forth in each Acquiring Fund's
                  then current prospectus and statement of additional
                  information on the Closing Date (such time and date being
                  herein called the "Applicable Valuation Date").

                                      I-4
<PAGE>

          2.2.    The net asset value of the share of a class of shares of an
                  Acquiring Fund shall be the net asset value per share of such
                  class computed on the Applicable Valuation Date, using the
                  valuation procedures set forth in the Acquiring Fund's then
                  current prospectus and statement of additional information.

          2.3.    All computations of value contemplated by this Article 2 shall
                  be made by the respective Acquiring Fund's co-administrator,
                  First Data Investor Services Group, Inc. ("First Data") in
                  accordance with its regular practice as pricing agent and
                  reviewed by its independent accountants. Each Acquiring Fund
                  shall cause its Co-Administrator to deliver a copy of its
                  valuation report, reviewed by its independent accountants to
                  Pilot Funds and each Acquired Fund at the Closing(s).


3.        CLOSING(S) AND CLOSING DATE

          3.1.    The Closing(s) for the Reorganization(s) shall occur on May
                  16, 1997, and/or on such other date(s) as may be mutually
                  agreed upon in writing by the officers of the parties hereto
                  (a "Closing Date"). The Closing(s) shall be held at the
                  offices of Stephens Inc., 111 Center Street, Suite 300, Little
                  Rock, Arkansas 72201 or at such other location as is mutually
                  agreeable to the parties. All acts taking place at the
                  Closing(s) shall be deemed to take place simultaneously as of
                  4:00 p.m. Eastern time on the Closing Date unless otherwise
                  provided.

          3.2.    Each Acquiring Fund's custodian shall deliver at the
                  Closing(s) a certificate of an authorized officer stating
                  that: (a) each Acquired Fund's portfolio securities, cash and
                  any other assets have been delivered in proper form to the
                  corresponding Acquiring Fund on the Closing Date and (b) all
                  necessary taxes including all applicable federal and state
                  stock transfer stamps, if any, have been paid, or provision
                  for payment shall have been made, by such Acquired Fund in
                  conjunction with the delivery of portfolio securities. Proper
                  delivery of cash shall be by wire to The Bank of New York, the
                  Acquiring Funds' Sub-Custodian, pursuant to instruction to be
                  delivered prior to the Closing(s).

          3.3.    Notwithstanding anything herein to the contrary, in the event
                  that on the Applicable Valuation Date (a) the New York Stock
                  Exchange shall be closed to trading or trading thereon shall
                  be restricted or (b) trading or the reporting of trading on
                  such exchange or elsewhere shall be disrupted so that, in the
                  judgment of Nations Fund and Pilot Funds, accurate appraisal
                  of the value of the net assets of an Acquiring Fund

                                      I-5
<PAGE>

                  or an Acquired Fund is impracticable, the Applicable Valuation
                  Date and Closing Date shall be postponed until the first
                  business day after the day when trading shall have been fully
                  resumed without restriction or disruption and reporting shall
                  have been restored.

          3.4.    With respect to each Acquired Fund, Pilot Funds shall provide
                  Nations Fund and its transfer agents with immediate access
                  from and after the Closing Date to (a) the computer,
                  electronic or such other forms of records containing the
                  names, addresses and taxpayer identification numbers of all of
                  the Acquired Fund investors ("Acquired Fund Investor") and the
                  number and percentage ownership of outstanding Acquired Fund
                  shares owned by such Acquired Fund Investor, all as of the
                  Applicable Valuation Date, and (b) all original documentation
                  (including all applicable Internal Revenue Service forms,
                  certificates, certifications and correspondence) relating to
                  the Acquired Fund Investors' taxpayer identification numbers
                  and their liability for or exemption from back-up withholding.
                  Each corresponding Acquiring Fund shall issue and deliver to
                  the Secretary or Assistant Secretary of Pilot Funds, acting on
                  behalf of the Acquired Fund, a confirmation evidencing the
                  Acquiring Fund Shares credited on the Closing Date or shall
                  provide evidence satisfactory to each Acquired Fund that such
                  Acquiring Fund Shares have been credited to each Acquired
                  Fund's account on the books of each Acquiring Fund. At the
                  Closing(s), each party shall deliver to the other such bills
                  of sale, checks, assignments, share certificates, if any,
                  receipts or other documents of transfer, assignment or
                  conveyance as such other party or its counsel may reasonably
                  request.

          3.5.    Within thirty (30) days after the Closing Date, each Acquired
                  Fund shall deliver, in accordance with Article 1 hereof, to
                  the corresponding Acquiring Fund a statement of the Fund
                  Assets and Stated Liabilities, together with a list of such
                  Acquired Fund's portfolio securities and other assets showing
                  the respective adjusted bases and holding periods thereof for
                  income tax purposes, as of the Closing Date, certified by an
                  appropriate officer of Pilot Funds.

          3.6     Each Acquiring Fund will cause a confirmation statement to be
                  mailed or delivered to each corresponding Acquired Fund
                  Investor setting forth the number of Acquiring Fund Shares
                  registered in such Acquired Fund Investor's name.

                                      I-6
<PAGE>

4.        COVENANTS WITH RESPECT TO THE ACQUIRING FUNDS AND THE ACQUIRED FUNDS

          4.1.    Pilot Funds, with respect to the Acquired Funds, has called or
                  will call a meeting of Pilot Fund shareholders to consider and
                  act upon this Agreement, and to take all other actions
                  reasonably necessary to obtain the approval of the
                  transactions contemplated herein, including approval for each
                  Acquired Fund's liquidating distribution of the Acquiring Fund
                  Shares contemplated hereby, and for Pilot Funds to terminate
                  each Acquired Fund's qualification, classification and
                  registration if requisite approvals are obtained with respect
                  to each Acquired Fund. Nations Fund and Pilot Funds will
                  jointly prepare the notice of meeting, form of proxy and proxy
                  statement (collectively, "Proxy Materials") to be used in
                  connection with such meeting; provided that Nations Fund has
                  furnished or will furnish Pilot Funds with a current,
                  effective prospectus, including any supplements, relating to
                  the class of shares of each Acquiring Fund corresponding to
                  the class of shares of each Acquired Fund then outstanding for
                  incorporation within and/or distribution with the Proxy
                  Materials, and with such other information relating to the
                  Acquiring Funds as is reasonably necessary for the preparation
                  of the Proxy Materials.


          4.2.    Nations Fund, on behalf of each Acquiring Fund, will use its
                  best efforts to meet the requirements for the statutory
                  exemption provided by Section 15(f) of the Investment Company
                  Act of 1940 (the "1940 Act").

          4.3.    Pilot Funds, on behalf of each Acquired Fund, covenants that
                  the corresponding Acquiring Fund Shares to be issued hereunder
                  are not being acquired for the purpose of making any
                  distribution thereof, other than in accordance with the terms
                  of this Agreement.

          4.4.    Pilot Funds, on behalf of each Acquired Fund, will assist the
                  corresponding Acquiring Fund in obtaining such information as
                  the Acquiring Fund reasonably requests concerning the record
                  and beneficial ownership of shares of each class of each
                  Acquired Fund.

          4.5.    Subject to the provisions hereof, Nations Fund, on its own
                  behalf and on behalf of each Acquiring Fund; and Pilot Funds,
                  on its own behalf and on behalf of each Acquired Fund, will
                  take, or cause to be taken, all actions, and do, or cause to
                  be done, all things reasonably


                                      I-7
<PAGE>

                  necessary, proper or advisable to consummate and make
                  effective the transactions contemplated herein.

          4.6.    Pilot Funds, on behalf of each Acquired Fund, shall furnish to
                  its corresponding Acquiring Fund on the Closing Date, a final
                  statement of the total amount of each Acquired Fund's assets
                  and liabilities as of the Closing Date, which statement shall
                  be certified by an appropriate officer of Pilot Funds as being
                  determined in accordance with generally accepted accounting
                  principles consistently applied and as being valued in
                  accordance with paragraph 2.1 hereof. As promptly as
                  practicable, but in any case within sixty (60) days after the
                  Closing Date, Pilot Funds, on behalf of each Acquired Fund,
                  shall furnish its corresponding Acquiring Fund, in such form
                  as is reasonably satisfactory to Nations Fund, on behalf of
                  each Acquiring Fund, a statement certified by an officer of
                  Pilot Funds of such Acquired Fund's federal income tax
                  attributes that will be carried over to the corresponding
                  Acquiring Fund in the reorganization pursuant to Section 381
                  of the Code.

          4.7.    Nations Fund, on behalf of each Acquiring Fund, has prepared
                  and filed, or will prepare and file with the SEC a
                  registration statement on Form N-14 under the Securities Act
                  of 1933, as amended (the "1933 Act"), relating to the
                  Acquiring Fund Shares, which, without limitation, shall
                  include a proxy statement of Pilot Funds and the prospectuses
                  of the Acquiring Funds of Nations Fund relating to the
                  transactions contemplated by this Agreement (the "Registration
                  Statement"). Pilot Funds, on behalf of each Acquired Fund, has
                  provided or will provide each corresponding Acquiring Fund
                  with the materials and information necessary to prepare the
                  Proxy Materials for inclusion in the Registration Statement,
                  prepared in accordance with paragraph 4.1, and with such other
                  information and documents relating to each Acquired Fund as
                  are requested by the corresponding Acquiring Fund and as are
                  reasonably necessary for the preparation of the Registration
                  Statement.

          4.8.    As soon after the Closing Date as is reasonably practicable,
                  Pilot Funds, on behalf of each Acquired Fund: (a) shall
                  prepare and file all federal and other tax returns and reports
                  of each Acquired Fund required by law to be filed with respect
                  to all periods ending on or before the Closing Date but not
                  theretofore filed and (b) shall pay all federal and other
                  taxes shown as due thereon and/or all federal and other taxes
                  that were unpaid as of the Closing Date.

                                      I-8
<PAGE>

          4.9.    With respect to each Acquiring Fund, Nations Fund agrees to
                  use all reasonable efforts to operate in accordance with its
                  then current prospectus and statement of additional
                  information prepared in accordance with Form N-1A, including
                  qualifying as a regulated investment company under Subchapter
                  M of the Code, for at least one (1) year following the Closing
                  Date.

          4.10.   Following the transfer of assets by each Acquired Fund to the
                  corresponding Acquiring Fund in exchange for Acquiring Fund
                  Shares and the assumption of the Stated Liabilities of the
                  Acquired Fund as contemplated herein, Pilot Funds will file
                  any final regulatory reports, including but not limited to any
                  Form N-SAR and Rule 24f-2 filings with respect to such
                  Acquired Fund(s), promptly after the Closing Date and also
                  will take all other steps as are necessary and proper to
                  effect the termination or declassification of such Acquired
                  Funds of Pilot Funds in accordance with the laws of the
                  Commonwealth of Massachusetts and other applicable
                  requirements.


5.        REPRESENTATIONS AND WARRANTIES

          5.1.    Nations Fund, on behalf of itself and each Acquiring Fund,
                  represents and warrants to the Pilot Funds as follows:

                  5.1.a.   Nations Fund was duly created pursuant to its
                           Articles of Incorporation by the Directors for the
                           purpose of acting as a management investment company
                           under the 1940 Act and is validly existing under the
                           laws of the state of Maryland, and the Articles of
                           Incorporation directs the Directors to manage the
                           affairs of Nations Fund and grants them all powers
                           necessary or desirable to carry out such
                           responsibility, including administering Nations Fund
                           business as currently conducted by Nations Fund and
                           as described in the current prospectuses of Nations
                           Fund; Nations Fund is registered as an investment
                           company classified as an open-end management company,
                           under the 1940 Act and its registration with the SEC
                           as an investment company is in full force and effect;

                  5.1.b.   The Registration Statement, including the current
                           prospectuses and statement of additional information
                           of each Acquiring Fund, conform or will conform, at
                           all times up to and including the Closing Date, in
                           all material respects to the applicable requirements
                           of the 1933 Act and the 1940 Act and the regulations
                           thereunder and do not include or will not include

                                      I-9
<PAGE>

                           any untrue statement of a material fact or omit to
                           state any material fact required to be stated therein
                           or necessary to make the statements therein, in light
                           of the circumstances under which they were made, not
                           misleading;

                  5.1.c.   Each Acquiring Fund is not in violation of, and the
                           execution, delivery and performance of this Agreement
                           by Nations Fund for itself and on behalf of each
                           Acquiring Fund will not (i) violate Nations Fund's
                           Articles of Incorporation or By-Laws, or (ii) result
                           in a breach or violation of, or constitute a default
                           under any material agreement or material instrument,
                           to which Nations Fund is a party or by which its
                           properties or assets are bound;

                  5.1.d.   Except as previously disclosed in writing to the
                           Pilot Funds, no litigation or administrative
                           proceeding or investigation of or before any court or
                           governmental body is presently pending or, to Nations
                           Fund's knowledge, threatened against Nations Fund or
                           its business, the Acquiring Funds or any of their
                           properties or assets, which, if adversely determined,
                           would materially and adversely affect Nations Fund or
                           an Acquiring Fund's financial condition or the
                           conduct of their business, and Nations Fund knows of
                           no facts that might form the basis for the
                           institution of any such proceeding or investigation,
                           and no Acquiring Fund is a party to or subject to the
                           provisions of any order, decree or judgment of any
                           court or governmental body which materially and
                           adversely affects, or is reasonably likely to
                           materially and adversely affect, its business or its
                           ability to consummate the transactions contemplated
                           herein;

                  5.1.e.   All issued and outstanding shares, including shares
                           to be issued in connection with the Reorganization,
                           of the class of the Acquiring Fund will, as of the
                           Closing Date, be duly authorized and validly issued
                           and outstanding, fully paid and non-assessable by
                           Nations Fund and the Acquiring Fund does not have
                           outstanding any option, warrants or other rights to
                           subscribe for or purchase any of its shares;

                  5.1.f.   The execution, delivery and performance of this
                           Agreement on behalf of each Acquiring Fund will have
                           been duly authorized prior to the Closing Date by all
                           necessary action on the part of Nations Fund and the
                           Directors, and this Agreement constitutes a valid and
                           binding obligation of Nations Fund and 


                                      I-10
<PAGE>

                           each Acquiring Fund enforceable in accordance with
                           its terms, subject as to enforcement, to bankruptcy,
                           insolvency, reorganization, arrangement, moratorium
                           and other similar laws of general applicability
                           relating to or affecting creditors' rights and to
                           general equity principles;

                  5.1.g.   The Acquiring Fund Shares to be issued and delivered
                           to the corresponding Acquired Fund for the account of
                           the Acquired Fund Investors, pursuant to the terms
                           hereof, will have been duly authorized as of the
                           Closing Date and, when so issued and delivered, will
                           be duly and validly issued, fully paid and
                           non-assessable, and the shares of the class of the
                           Acquiring Fund issued and outstanding prior to the
                           Closing Date were offered and sold in compliance with
                           the applicable registration requirements, or
                           exemptions therefrom, of the 1933 Act, and all
                           applicable state securities laws, and the regulations
                           thereunder;

                  5.1.h.   On the effective date of the Registration Statement,
                           at the time of the meeting of the Acquired Fund
                           shareholders and on the Closing Date, any written
                           information furnished by Nations Fund with respect to
                           an Acquiring Fund for use in the Proxy Materials, the
                           Registration Statement or any other materials
                           provided in connection with the Reorganization does
                           not and will not contain any untrue statement of a
                           material fact or omit to state a material fact
                           necessary to make the information provided not
                           misleading;

                  5.1.i.   No governmental consents, approvals, authorizations
                           or filings are required under the 1933 Act, , the
                           Securities Exchange Act of 1934 (the "1934 Act"), the
                           1940 Act or Maryland law for the execution of this
                           Agreement by Nations Fund, for itself and on behalf
                           of each Acquiring Fund, or the performance of the
                           Agreement by Nations Fund, for itself and on behalf
                           of each Acquiring Fund, except for the effectiveness
                           of the Registration Statement, any necessary
                           exemptive relief or no-action assurances requested
                           from the SEC or its Staff with respect to Sections
                           17(a) and 17(d) of the 1940 Act and Rule 17d-1
                           thereunder, and such other consents, approvals,
                           authorizations and filings as have been made or
                           received, and except for such consents, approvals,
                           authorizations and filings as may be required
                           subsequent to the Closing Date;

                                      I-11
<PAGE>

                  5.1.j.   The Statement of Assets and Liabilities, Statement of
                           Operations and Statement of Changes in Net Assets of
                           each Acquiring Fund as of and for the year ended
                           March 31, 1996, audited by Price Waterhouse LLP
                           (copies of which have been or will be furnished to
                           the corresponding Acquired Fund) fairly present, in
                           all material respects, the financial condition of
                           each Acquiring Fund as of such date and its results
                           of operations for such period in accordance with
                           generally accepted accounting principles consistently
                           applied and as of such date there were no liabilities
                           of any Acquiring Fund (contingent or otherwise) known
                           to Nations Fund that were not disclosed therein but
                           that would be required to be disclosed therein in
                           accordance with generally accepted accounting
                           principles;

                  5.1.k.   Since the date of the most recent audited financial
                           statements, there has not been any material adverse
                           change in any Acquiring Fund's financial condition,
                           assets, liabilities or business, other than changes
                           occurring in the ordinary course of business. For the
                           full and partial taxable year from its inception
                           through the Closing Date, each Acquiring Fund of
                           Nations Fund has qualified, or will qualify, as a
                           separate regulated investment company under
                           Subchapter M of the Code and has taken all necessary
                           and required actions to maintain such status;

                  5.1.l.   All federal and other tax returns and reports of
                           Nations Fund and each Acquiring Fund required by law
                           to be filed on or before the Closing Date have been
                           or will be filed, and all federal and other taxes
                           owed by Nations Fund on behalf of the Acquiring Funds
                           have been or will be paid so far as due, and to the
                           best of Nations Fund's knowledge, no such return is
                           currently under audit and no assessment has been
                           asserted with respect to any such return; and

                  5.1.m.   At the Closing Date, the Acquiring Funds will have
                           good and marketable title to their assets and full
                           right, power and authority to assign, deliver and
                           otherwise transfer such assets.

          5.2.    Pilot Funds, on behalf of itself and each Acquired Fund,
                  represents and warrants to Nations Fund as follows:

                  5.2.a.   Pilot Funds was duly created pursuant to its
                           Agreement and Declaration of Trust by the Trustees
                           for the purpose of acting

                                      I-12
<PAGE>

                           as a management investment company under the 1940 Act
                           and is validly existing under the laws of the
                           Commonwealth of Massachusetts, and the Agreement and
                           Declaration of Trust directs the Trustees to manage
                           the affairs of Pilot Funds and grants them all powers
                           necessary or desirable to carry out such
                           responsibility, including administering Pilot Funds
                           business as currently conducted by Pilot Funds and as
                           described in the current prospectuses of Pilot Funds;
                           Pilot Funds is registered as an investment company
                           classified as an open-end management company, under
                           the 1940 Act and its registration with the SEC as an
                           investment company is in full force and effect;

                  5.2.b.   All of the issued and outstanding shares representing
                           units of beneficial interest of each Acquired Fund
                           have been offered and sold in compliance in all
                           material respects with applicable registration
                           requirements of the 1933 Act and state securities
                           laws;

                  5.2.c.   The Acquired Funds are not in material violation of,
                           and the execution and the performance of the
                           Agreement by Pilot Funds for itself and on behalf of
                           each Acquired Fund does not and will not (i) violate
                           Pilot Funds' Agreement and Declaration of Trust or
                           By-Laws, or (ii) result in a breach or violation of,
                           or constitute a default under, any term of any
                           material agreement or material instrument to which
                           Pilot Funds is a party or by which its properties or
                           assets are bound, except as otherwise previously
                           disclosed in writing to the Acquiring Funds;

                  5.2.d    Except as previously disclosed in writing to Nations
                           Fund, no litigation or administrative proceeding or
                           investigation of or before any court or governmental
                           body is presently pending or, to Pilot Funds'
                           knowledge, threatened against any Acquired Fund or
                           any of its properties or assets which, if adversely
                           determined, would materially and adversely affect
                           such Acquired Fund's financial condition or the
                           conduct of its business, and Pilot Funds knows of no
                           facts that might form the basis for the institution
                           of any such proceeding or investigation, and no
                           Acquired Fund is a party to or subject to the
                           provisions of any order, decree or judgment of any
                           court or governmental body that materially and
                           adversely affects, or is reasonably likely to
                           materially and adversely affect, its business

                                      I-13
<PAGE>

                           or its ability to consummate the transactions
                           contemplated herein;

                  5.2.e.   The Statement of Assets and Liabilities, Statement of
                           Operations and Statement of Changes in Net Assets of
                           each Acquired Fund as of and for the year ended
                           August 31, 1996, audited by Arthur Andersen LLP
                           (copies of which have been or will be furnished to
                           the Acquiring Fund) fairly present, in all material
                           respects, the financial condition of each Acquired
                           Fund as of such date and its results of operations
                           for such period in accordance with generally accepted
                           accounting principles consistently applied, and as of
                           such date there were no liabilities of any Acquired
                           Fund (contingent or otherwise) known to Pilot Funds
                           that were not disclosed therein but that would be
                           required to be disclosed therein in accordance with
                           generally accepted accounting principles;

                  5.2.f.   Since the date of the most recent audited financial
                           statements, there has not been any material adverse
                           change in any Acquired Fund's financial condition,
                           assets, liabilities or business, other than changes
                           occurring in the ordinary course of business, or any
                           incurrence by an Acquired Fund of indebtedness
                           maturing more than one year from the date such
                           indebtedness was incurred, except as otherwise
                           disclosed in writing to and accepted by the
                           corresponding Acquiring Fund, prior to the Closing
                           Date (for the purposes of this subparagraph (f),
                           neither a decline in an Acquired Fund's net asset
                           value per share nor a decrease in an Acquired Fund's
                           size due to redemptions shall be deemed to constitute
                           a material adverse change);

                  5.2.g.   All federal and other tax returns and reports of
                           Pilot Funds and each Acquired Fund required by law
                           have been or will be filed, and all federal and other
                           taxes owed by Pilot Funds and each Acquired Fund
                           shall, with respect to all period ending on or before
                           the Closing Date, have been or will be paid so far as
                           due, and to the best of Pilot Funds' knowledge, no
                           such return is currently under audit and no
                           assessment has been asserted with respect to any such
                           return;

                  5.2.h.   For the full and partial taxable year from its
                           inception through the Closing Date, each Acquired
                           Fund has qualified, or will qualify, as a separate
                           regulated investment company under


                                      I-14
<PAGE>

                           Subchapter M of the Code and has taken or will take
                           all necessary and required actions to maintain such
                           status;

                  5.2.i.   All issued and outstanding shares of each Acquired
                           Fund are, and on the Closing Date will be, duly
                           authorized and validly issued and outstanding, and
                           fully paid and non-assessable by Pilot Funds, and all
                           such shares will, at the time of the Closing(s), be
                           held by the persons and in the amounts set forth in
                           the list of Acquired Fund Investors provided to each
                           corresponding Acquiring Fund, pursuant to paragraph
                           3.4, and no Acquired Fund has outstanding any
                           options, warrants or other rights to subscribe for or
                           purchase any of its shares, nor is there outstanding
                           any security convertible into any of its shares;

                  5.2.j.   At the Closing Date, each Acquired Fund will have
                           good and marketable title to its Fund Assets and full
                           right, power and authority to assign, deliver and
                           otherwise transfer such Fund Assets hereunder, and
                           upon delivery and payment for such Fund Assets as
                           contemplated herein, the corresponding Acquiring Fund
                           will acquire good and marketable title thereto,
                           subject to no restrictions on the ownership or
                           transfer thereof other than such restrictions as
                           might arise under the 1933 Act;

                  5.2.k.   The execution, delivery and performance of this
                           Agreement on behalf of the Acquired Funds will have
                           been duly authorized prior to the Closing Date by all
                           necessary action on the part of Pilot Funds and the
                           Trustees, and this Agreement constitutes a valid and
                           binding obligation of Pilot Funds and each Acquired
                           Fund enforceable in accordance with its terms,
                           subject as to enforcement, to bankruptcy, insolvency,
                           reorganization, arrangement, moratorium and other
                           similar laws of general applicability relating to or
                           affecting creditors' rights and to general equity
                           principles;

                  5.2.l.   From the effective date of the Registration
                           Statement, through the time of the meeting of the
                           Acquired Fund Investors, and on the Closing Date, the
                           Registration Statement insofar as it relates to
                           materials provided by Pilot Funds or the Acquired
                           Funds, used in connection with the preparation of the
                           Registration Statement: (i) will comply in all
                           material respects with the applicable provisions of
                           the 1933 Act, the 1934 Act and the 1940 Act and the
                           regulations thereunder and (ii) will

                                      I-15
<PAGE>

                           not contain any untrue statement of a material fact
                           or omit to state a material fact required to be
                           stated therein or necessary to make the statements
                           therein not misleading, and as of such dates and
                           times, any written information furnished by Pilot
                           Funds, on behalf of the Acquired Funds, for use in
                           the Registration Statement or in any other manner
                           that may be necessary in connection with the
                           transactions contemplated hereby does not contain any
                           untrue statement of a material fact or omit to state
                           a material fact necessary to make the information
                           provided not misleading; and

                  5.2.m.   No governmental consents, approvals, authorizations
                           or filings are required under the 1933 Act, the 1934
                           Act, the 1940 Act or Massachusetts law for the
                           execution of this Agreement by Pilot Funds, for
                           itself and on behalf of each Acquired Fund, or the
                           performance of the Agreement by Pilot Funds for
                           itself and on behalf of each Acquired Fund, except
                           for the effectiveness of the Registration Statement,
                           except for any necessary exemptive relief or
                           no-action assurances requested from the SEC or its
                           Staff with respect to Section 17(a) and 17(d) of the
                           1940 Act and Rule 17d-1 thereunder, and except for
                           such other consents, approvals, authorizations and
                           filings as have been made or received, and except for
                           such consents, approvals, authorizations and filings
                           as may be required subsequent to the Closing Date.


6.        CONDITIONS PRECEDENT TO OBLIGATIONS OF ACQUIRED FUNDS

                  The obligations of Pilot Funds to consummate the
Reorganization with respect to each Acquired Fund shall be subject to the
performance by Nations Fund, for itself and on behalf of each Acquiring Fund, of
all the obligations to be performed by it hereunder on or before the Closing
Date and, in addition thereto, the following conditions with respect to each
corresponding Acquiring Fund:

          6.1.    All representations and warranties of Nations Fund with
                  respect to each Acquiring Fund contained herein shall be true
                  and correct in all material respects as of the date hereof
                  and, except as they may be affected by the transactions
                  contemplated herein, as of the Closing Date with the same
                  force and effect as if made on and as of the Closing Date.

                                      I-16
<PAGE>

          6.2.    Nations Fund, on behalf of each Acquiring Fund, shall have
                  delivered to Pilot Funds at the Closing(s) a certificate
                  executed on behalf of each corresponding Acquiring Fund by
                  Nations Fund's President, Secretary, Assistant Secretary, or
                  other authorized officer, in a form reasonably satisfactory to
                  the Pilot Funds and dated as of the Closing Date, to the
                  effect that the representations and warranties of Nations Fund
                  with respect to each Acquiring Fund made herein are true and
                  correct at and as of the Closing Date, except as they may be
                  affected by the transactions contemplated herein, and as to
                  such other matters as such Acquired Fund shall reasonably
                  request.

          6.3.    Each Acquired Fund shall have received at the Closing(s) a
                  favorable opinion of Morrison & Foerster LLP, counsel to
                  Nations Fund (based upon or subject to such representations,
                  assumptions, limitations or opinions of local counsel as such
                  counsel may deem appropriate or necessary), dated as of the
                  Closing Date, in a form (including the representations,
                  assumptions, limitations or opinions of local counsel upon
                  which it is based or to which it is subject) reasonably
                  satisfactory to each Acquired Fund, substantially to the
                  effect that:

                  6.3.a.   Nations Fund is a duly registered, open-end,
                           management investment company, and its registration
                           with the SEC as an investment company under the 1940
                           Act is in full force and effect;

                  6.3.b.   each Acquiring Fund is a portfolio of Nations Fund,
                           which is a company duly created pursuant to its
                           Articles of Incorporation, is validly existing and in
                           good standing under the laws of the state of
                           Maryland, and the Articles of Incorporation directs
                           the Directors to manage the affairs of Nations Fund
                           and grants them all powers necessary or desirable to
                           carry out such responsibility, including
                           administering Nations Fund's business as described in
                           the current prospectuses of Nations Fund;

                  6.3.c.   this Agreement has been duly authorized, executed and
                           delivered on behalf of Nations Fund and each
                           Acquiring Fund and, assuming due authorization,
                           execution and delivery of this Agreement on behalf of
                           the Acquiring Funds, is a valid and binding
                           obligation of Nations Fund enforceable against
                           Nations Fund in accordance with its terms, subject as
                           to enforcement, to bankruptcy, insolvency,
                           reorganization, arrangement, moratorium and other
                           similar laws of general applicability

                                      I-17
<PAGE>

                           relating to or affecting creditors' rights and to
                           general equity principles;

                  6.3.d.   the Acquiring Fund Shares to be issued to the
                           Acquired Funds Investors pursuant to this Agreement
                           are duly registered under the 1933 Act on the
                           appropriate form, and are duly authorized and upon
                           such issuance will be validly issued and outstanding
                           and fully paid and non-assessable, and no shareholder
                           of an Acquiring Fund has any preemptive rights to
                           subscription or purchase in respect thereof;

                  6.3.e.   the Registration Statement has become effective with
                           the SEC and, to the best of such counsel's knowledge,
                           no stop order suspending the effectiveness thereof
                           has been issued and no proceedings for that purpose
                           have been instituted or are pending or threatened;

                  6.3.f.   no consent, approval, authorization, filing or order
                           of any court or governmental authority of the United
                           States or any state is required for the consummation
                           by Nations Fund of the Reorganization with respect to
                           each Acquiring Fund;

                  6.3.g.   to such counsel's knowledge, the execution and
                           delivery of the Agreement and the performance of its
                           terms by Nations Fund, and each Acquiring Fund, do
                           not violate or result in a violation of the Nations
                           Fund Agreement and Declaration of Trust or Code of
                           Regulations, or any judgment, order or decree known
                           to such counsel, of any court or arbiter, to which
                           Nations Fund is a party, and, to such counsel's
                           knowledge, will not constitute a material breach of
                           the terms, conditions or provisions of, or constitute
                           a default under, any contract, undertaking, indenture
                           or other agreement by which Nations Fund is now bound
                           or to which it is now a party;

                  6.3.h.   to such counsel's knowledge, (a) no legal or
                           governmental proceedings existing on or before the
                           date of mailing the Combined Proxy
                           Statement/Prospectus, involving Nations Fund or the
                           Acquiring Funds, are required to be described in the
                           Combined Proxy Statement/Prospectus which are not
                           described as required and (b) there are no contracts
                           or documents relating to Nations Fund or the
                           Acquiring Funds, known to such counsel, of a
                           character required to be described in the Combined
                           Proxy Statement/Prospectus or to be filed as

                                      I-18
<PAGE>

                           an exhibit to the Registration Statement that are not
                           described or filed as required; and

                  6.3.i.   to such counsel's knowledge, except as otherwise
                           disclosed in the Registration Statement, no
                           litigation or administrative proceeding or
                           investigation of or before any court or governmental
                           body is presently pending or threatened against
                           Nations Fund or an Acquiring Fund or any of their
                           properties or assets and neither Nations Fund nor any
                           Acquiring Fund is a party to or subject to the
                           provisions of any order, decree or judgment of any
                           court or governmental body that materially and
                           adversely affects, or would materially and adversely
                           affect, its business.

          6.4.    Each Acquired Fund also shall receive at the Closing(s) a
                  letter from Morrison & Foerster LLP, dated as of the Closing
                  Date, in a form reasonably satisfactory to each Acquired Fund,
                  substantially to the effect that: such counsel has
                  participated in conferences with representatives of Nations
                  Fund and its accountants concerning the Registration Statement
                  and has considered the matters required to be stated therein
                  and the statements contained therein, although such counsel
                  has not independently verified the accuracy, completeness or
                  fairness of such statements. Based upon and subject to the
                  foregoing, nothing has come to such counsel's attention that
                  leads such counsel to believe that the Registration Statement,
                  at the time it became effective with the SEC pursuant to Rule
                  488 under the 1933 Act or as of the Closing Date, contained an
                  untrue statement of a material fact or omitted to state a
                  material fact required to be stated therein or necessary to
                  make the statements therein, in light of the circumstances
                  under which they were made, not misleading (it being
                  understood that such counsel has not been requested to and
                  does not make any comment in this paragraph with respect to
                  the financial statements, supporting schedules, footnotes, and
                  other financial and statistical information contained in the
                  Registration Statement.

          6.5.    As of the Closing Date with respect to the Reorganization of
                  each Acquired Fund, there shall have been no material change
                  in the investment objective, policies and restrictions nor any
                  material change in the investment management fees, fee levels
                  payable pursuant to the 12b-1 plan of distribution, other fees
                  payable for services provided to the Acquiring Funds, fee
                  waiver or expense reimbursement undertakings, or sales loads
                  of the Acquiring Funds from those fee amounts, undertakings
                  and sales load amounts described in the


                                      I-19
<PAGE>

                  prospectus of each Acquiring Fund delivered to the
                  corresponding Acquired Fund pursuant to paragraph 4.1 and in
                  the Proxy Materials.

          6.6.    With respect to each Acquiring Fund, the Board of Directors of
                  Nations Fund, including a majority of the "non-interested"
                  Directors, has determined that the Reorganization is in the
                  best interests of each Acquiring Fund and that the interests
                  of the existing shareholders of each Acquiring Fund would not
                  be diluted as a result of the Reorganization.

          6.7.    Nations Fund shall have procured Directors'/Trustees'
                  liability insurance reasonably satisfactory to Pilot Funds.


7.         CONDITIONS PRECEDENT TO OBLIGATIONS OF ACQUIRING FUNDS

                  The obligations of Nations Fund to consummate the
Reorganization with respect to each Acquiring Fund shall be subject to the
performance by Pilot Funds of all the obligations to be performed by it
hereunder, with respect to each corresponding Acquired Fund, on or before the
Closing Date and, in addition thereto, the following conditions:

          7.1.    All representations and warranties of Pilot Funds with respect
                  to the Acquired Funds contained herein shall be true and
                  correct in all material respects as of the date hereof and,
                  except as they may be affected by the transactions
                  contemplated by this Agreement, as of the Closing Date, with
                  the same force and effect as if made on and as of the Closing
                  Date.

          7.2.    Pilot Funds, on behalf of each Acquired Fund, shall have
                  delivered to each corresponding Acquiring Fund at the
                  Closing(s) a certificate executed on behalf of each Acquired
                  Fund, by Pilot Funds' President, Secretary or Assistant
                  Secretary, or other authorized officer, in form and substance
                  satisfactory to the Acquiring Funds and dated as of the
                  Closing Date, to the effect that the representations and
                  warranties of Pilot Funds with respect to each Acquired Fund
                  made herein is true and correct at and as of the Closing Date,
                  except as they may be affected by the transactions
                  contemplated herein and as to such other matters as each
                  Acquiring Fund shall reasonably request.

          7.3.    Each Acquiring Fund shall have received at the Closing(s) a
                  favorable opinion from Goodwin, Proctor & Hoar LLP, counsel to
                  Pilot Funds (based upon or subject to such representations,
                  assumptions,

                                      I-20
<PAGE>

                  limitations or opinions of local counsel as such counsel may
                  deem appropriate or necessary), dated as of the Closing Date,
                  in a form (including the representations, assumptions,
                  limitations or opinions of local counsel upon which it is
                  based or to which it is subject) reasonably satisfactory to
                  such Acquiring Fund, substantially to the effect that:

                  7.3.a.   Pilot Funds is a duly registered, open-end investment
                           company, and its registration with the SEC as an
                           investment company under the 1940 Act is in full
                           force and effect;

                  7.3.b.   each Acquired Fund is a portfolio of Pilot Funds,
                           Pilot Funds is a business trust duly created pursuant
                           to its Agreement and Declaration of Trust, is validly
                           existing and in good standing under the laws of the
                           Commonwealth of Massachusetts, and the Agreement and
                           Declaration of Trust directs the Trustees to manage
                           the affairs of Pilot Funds and grants them all powers
                           necessary or desirable to carry out such
                           responsibility, including administering Pilot Funds'
                           business as described in the current prospectuses of
                           Pilot Funds;

                  7.3.c.   this Agreement has been duly authorized, executed and
                           delivered by Pilot Funds on behalf of Pilot Funds and
                           each Acquired Fund and, assuming due authorization,
                           execution and delivery of this Agreement on behalf of
                           each Acquiring Fund, is a valid and binding
                           obligation of Pilot Funds, enforceable against Pilot
                           Funds in accordance with its terms, subject as to
                           enforcement, to bankruptcy, insolvency,
                           reorganization, arrangement, moratorium and other
                           similar laws of general applicability relating to or
                           affecting creditors' rights and to general equity
                           principles;

                  7.3.d.   no consent, approval, authorization, filing or order
                           of any court or governmental authority of the United
                           States or any state is required for the consummation
                           of the Reorganization with respect to each Acquired
                           Fund, except for such consents, approvals,
                           authorizations and filings as have been made or
                           received, and except for such consents, approvals,
                           authorizations and filings as may be required
                           subsequent to the Closing Date;

                  7.3.e.   to such counsel's knowledge, the execution and
                           delivery of the Agreement and the performance of its
                           terms by Pilot Funds,

                                      I-21
<PAGE>

                           and each Acquired Fund, do not violate or result in a
                           violation of the Pilot Funds' Agreement and
                           Declaration of Trust or By-Laws, or any judgment,
                           order or decree known to such counsel, of any court
                           or arbiter, to which Pilot Funds is a party, and, to
                           such counsel's knowledge, will not constitute a
                           material breach of the terms, conditions or
                           provisions of, or constitute a default under, any
                           contract, undertaking, indenture or other agreement
                           by which Pilot Funds is now bound or to which it is
                           now a party;

                  7.3.f.   to such counsel's knowledge, (a) no legal or
                           governmental proceedings existing on or before the
                           date of mailing the Combined Proxy
                           Statement/Prospectus involving Pilot Funds or the
                           Acquired Funds, are required to be described in the
                           Combined Proxy Statement/Prospectus which are not
                           described as required and (b) there are no contracts
                           or documents relating to Pilot Funds or the Acquired
                           Funds, known to such counsel, of a character required
                           to be described in the Combined Proxy
                           Statement/Prospectus or to be filed as an exhibit to
                           the Registration Statement that are not described or
                           filed as required; and

                  7.3.g.   to such counsel's knowledge, except as otherwise
                           disclosed in the Registration Statement, no
                           litigation or administrative proceeding or
                           investigation of or before any court or governmental
                           body is presently pending or threatened against Pilot
                           Funds or an Acquired Fund or any of their properties
                           or assets and neither Pilot Funds nor an Acquired
                           Fund is a party to or subject to the provisions of
                           any order, decree or judgment of any court or
                           governmental body that materially and adversely
                           affects, or would materially and adversely affect,
                           its business.

          7.4.    Each Acquired Fund also shall receive at the Closing(s) a
                  letter from Goodwin, Proctor & Hoar LLP, dated as of the
                  Closing Date, in a form reasonably satisfactory to each
                  Acquiring Fund, substantially to the effect that: such counsel
                  has participated in conferences with representatives of Pilot
                  Funds and its accountants concerning the Registration
                  Statement and has considered the matters required to be stated
                  therein and the statements contained therein, although such
                  counsel has not independently verified the accuracy,
                  completeness or fairness of such statements. Based upon and
                  subject to the foregoing, nothing has come to such counsel's
                  attention that leads such counsel


                                      I-22
<PAGE>

                  to believe that the Registration Statement, at the time it
                  became effective with the SEC pursuant to Rule 488 under the
                  1933 Act or as of the Closing Date, contained an untrue
                  statement of a material fact or omitted to state a material
                  fact required to be stated therein or necessary to make the
                  statements therein, in light of the circumstances under which
                  they were made, not misleading (it being understood that such
                  counsel has not been requested to and does not make any
                  comment in this paragraph with respect to the financial
                  statements, supporting schedules, footnotes, and other
                  financial and statistical information contained in the
                  Registration Statement.

          7.5.    Nations Fund, on behalf of each Acquiring Fund, shall have
                  received from Arthur Andersen LLP a letter addressed to
                  Nations Fund, on behalf of each Acquiring Fund, and dated as
                  of the Closing Date with respect to the Acquired Funds, in
                  form and substance satisfactory to Nations Fund, to the effect
                  that:

                  7.5.a.   they are independent accountants with respect to
                           Pilot Funds and each Acquired Fund within the meaning
                           of the 1933 Act and the applicable regulations
                           thereunder;

                  7.5.b.   in their opinion, the audited financial statements
                           and the Per Share Data provided in accordance with
                           Item 3 in Form N-1A (the "Per Share Data") of the
                           Acquired Fund included or incorporated by reference
                           in the Registration Statement previously reported on
                           by them comply as to form in all material aspects
                           with the applicable accounting requirements of the
                           1933 Act and the published rules and regulations
                           thereunder;

                  7.5.c.   on the basis of limited procedures agreed upon by
                           Nations Fund, on behalf of the Acquiring Funds and
                           Pilot Funds, on behalf of the Acquired Funds, and
                           described in such letter (but not an examination in
                           accordance with generally accepted auditing
                           standards), the information relating to the Acquired
                           Funds appearing in the Registration Statement that is
                           expressed in dollars or percentages of dollars (with
                           the exception of performance comparisons) has been
                           obtained from the accounting records of the Acquired
                           Funds or from schedules prepared by officers of Pilot
                           Funds having responsibility for financial and
                           reporting matters and such information is in
                           agreement with such records, schedules or
                           computations made therefrom.

                                      I-23
<PAGE>

          7.6.    Pilot Funds shall have delivered to the Acquiring Funds,
                  pursuant to paragraph 5.2(e), copies of financial statements
                  of each Acquired Fund as of and for the period ended August
                  31, 1996, audited by Arthur Andersen LLP.

          7.7.    With respect to each Acquired Fund, the Board of Trustees of
                  Pilot Funds, including a majority of "non-interested"
                  Trustees, has determined that the Reorganization is in the
                  best interests of each Acquired Fund and that the interests of
                  the existing investors in each Acquired Fund would not be
                  diluted as a result of the Reorganization.


8.       FURTHER CONDITIONS PRECEDENT TO OBLIGATIONS OF THE 
         ACQUIRING FUNDS AND THE ACQUIRED FUNDS

                  The obligations of each Acquiring Fund and of each
corresponding Acquired Fund herein are the subject to the further conditions
that on or before the Closing Date with respect to each Acquiring Fund and each
corresponding Acquired Fund:

          8.1.    This Agreement and the transactions contemplated herein shall
                  have been approved by the requisite vote of the holders of the
                  outstanding shares of beneficial interest in each Acquired
                  Fund in accordance with the provisions of Pilot Funds'
                  Agreement and Declaration of Trust and the requirements of the
                  1940 Act, and certified copies of the resolutions evidencing
                  such approval shall have been delivered to each corresponding
                  Acquiring Fund.

          8.2.    On the Closing Date, no action, suit or other proceeding shall
                  be pending before any court or governmental agency in which it
                  is sought to restrain or prohibit, or obtain damages or other
                  relief in connection with, this Agreement or any of the
                  transactions contemplated herein.

          8.3.    All consents of other parties and all other consents, orders,
                  approvals and permits of federal, state and local regulatory
                  authorities (including, without limitation, those of the SEC
                  and of state securities authorities) deemed necessary by
                  Nations Fund, on behalf of the Acquiring Funds or by Pilot
                  Funds, on behalf of the Acquired Funds, to permit
                  consummation, in all material respects, of the transactions
                  contemplated herein shall have been obtained, except where
                  failure to obtain any such consent, order or permit would not,
                  in the opinion of the party asserting that the condition to
                  closing has not been satisfied, involve a risk of a material
                  adverse effect on the assets or properties of any of an
                  Acquiring Fund or its corresponding Acquired Fund.

                                      I-24
<PAGE>

          8.4.    The Registration Statement shall have become effective under
                  the 1933 Act, no stop orders suspending the effectiveness
                  thereof shall have been issued and, to the best knowledge of
                  the parties hereto, no investigation or proceeding for that
                  purpose shall have been instituted or be pending, threatened
                  or contemplated under the 1933 Act.

          8.5.    Except to the extent prohibited by Rule 19b-1 promulgated
                  under the 1940 Act, each Acquired Fund shall have declared a
                  dividend or dividends which, together with all previous such
                  dividends, shall have the effect of distributing to each
                  Acquired Fund's shareholders substantially all of its
                  investment company taxable income for all taxable years ending
                  on or prior to the Closing Date (computed without regard to
                  any deduction for dividends paid) and substantially all of its
                  net capital gain for all taxable years ending on or prior to
                  the Closing Date (after reduction for any capital loss carry
                  forward.)

          8.6.    The Acquiring Funds and the Acquired Funds shall have received
                  from Price Waterhouse LLP a letter dated as of the Closing
                  Date, in form and substance satisfactory to Nations Fund and
                  to Pilot Funds, to the effect that on the basis of limited
                  procedures agreed upon by Nations Fund, on behalf of the
                  Acquiring Funds and Pilot Funds, on behalf of the Acquired
                  Funds (but not an examination in accordance with generally
                  accepted auditing standards): (i) the data utilized in the
                  calculations of the projected expense ratio appearing in the
                  Registration Statement and Proxy Materials agree with
                  underlying accounting records of the Acquiring Funds and the
                  Acquired Funds or to written estimates by First Data and were
                  found to be mathematically correct; and (ii) certain other
                  procedures as considered necessary by Nations Funds.

          8.7.    Nations Fund and the Pilot Funds shall have received an
                  opinion of Morrison & Foerster LLP addressed to both the
                  Acquiring Funds and the Acquired Funds substantially to the
                  effect that, for federal income tax purposes:

                  8.7.a.   the transfer of all or substantially all of an
                           Acquired Fund's assets in exchange for the
                           corresponding Acquiring Fund Shares and the
                           assumption by each Acquiring Fund of the Stated
                           Liabilities of the corresponding Acquired Fund will
                           constitute a "reorganization" within the meaning of
                           Section 368(a) of the Code and each Acquiring Fund
                           and Acquired Fund will be a "party to a
                           reorganization" within the meaning of Section 368(b)
                           of the Code;

                                      I-25
<PAGE>

                  8.7.b.   no gain or loss will be recognized by an Acquired
                           Fund upon the transfer of its assets to the
                           corresponding Acquiring Fund solely in exchange for
                           the Acquiring Fund Shares or the assumption of the
                           Stated Liabilities of the Acquired Fund by the
                           Acquiring Fund;

                  8.7.c.   no gain or loss will be recognized by an Acquiring
                           Fund upon (i) its receipt of assets from the
                           corresponding Acquired Fund solely in exchange for
                           the Acquiring Fund Shares, (ii) the Acquiring Fund's
                           assumption of the Acquired Fund's Stated Liabilities,
                           and (iii) the constructive or actual distribution by
                           the Acquired Fund of the Acquiring Fund Shares to the
                           Acquired Fund shareholders in exchange for their
                           shares of the Acquired Fund;

                  8.7.d.   the aggregate federal income tax basis of an Acquired
                           Fund's assets received by the corresponding Acquiring
                           Fund pursuant to the Reorganization will be the same
                           as the aggregate federal income tax basis of those
                           assets in the hands of the Acquired Fund immediately
                           prior to the Reorganization;

                  8.7.e.   the holding period of an Acquired Fund's assets
                           received by the corresponding Acquiring Fund pursuant
                           to the Reorganization will include the period for
                           which such assets have been held by the Acquired
                           Fund;

                  8.7.f.   no gain or loss will be recognized by an Acquired
                           Fund on the distribution to its shareholders of the
                           Acquiring Fund Shares to be received by the Acquired
                           Fund in the Reorganization;

                  8.7.g.   no gain or loss will be recognized by the
                           shareholders of an Acquired Fund upon their receipt
                           of the Acquiring Fund Shares in exchange for such
                           shareholders' shares of the Acquired Fund;

                  8.7.h.   the federal income tax basis of the Acquiring Fund
                           Shares received by the shareholders of the
                           corresponding Acquired Fund will be the same as the
                           federal income tax basis of the Acquired Fund shares
                           exchanged by such shareholders pursuant to the
                           Reorganization;

                  8.7.i    the holding period for the Acquiring Fund Shares for
                           which shares of the corresponding Acquired Fund are
                           exchanged pursuant to the Reorganization will include
                           the period that the


                                      I-26
<PAGE>

                           Acquired Fund shares have been held by the holder,
                           provided that the Acquired Fund shares have been held
                           as a capital asset by the holder; and

                  8.7.j    an Acquiring Fund will succeed to and take into
                           account the tax attributes described in Section
                           381(c) of the Code of the corresponding Acquired Fund
                           as of the Closing Date, subject to the conditions and
                           limitations specified in the Code.

      Notwithstanding anything herein to the contrary, neither an Acquiring Fund
nor its corresponding Acquired Fund may waive the condition set forth in this
paragraph 8.7.


9.        BROKERAGE FEES AND EXPENSES

          9.1.    Nations Fund, for itself and on behalf of the Acquiring Funds
                  and Pilot Funds, on behalf of itself and on behalf of the
                  Acquired Funds, represent and warrant that there are no
                  brokers or finders entitled to receive any payments in
                  connection with the transactions provided for herein.

          9.2.    Except as may be otherwise provided herein, NationsBanc
                  Advisors, Inc. ("NBAI") will bear the expenses incurred in
                  connection with entering into and carrying out the provisions
                  of this Agreement. Certain expenses to be incurred in
                  connection with the Reorganization, approximately $450,000,
                  will be allocated to the Acquiring Funds following the
                  consummation of the Reorganization (the "Allocated Amount").
                  In addition, NBAI has committed to maintain current (after
                  waiver) expense ratios for all Acquiring Funds for a period of
                  at least two years after the Closing, absent extraordinary
                  circumstances or a reduction in fund assets that impacts fee
                  levels (the "Expense Commitment"). Because of this Expense
                  Commitment, NBAI will in effect absorb a substantial portion
                  of the Allocated Amount (approximately $320,000) through such
                  Expense Commitment, NBAI also will absorb the portion of the
                  Allocated Amount that otherwise would be borne by current
                  Acquired Fund shareholders, approximately $31,000, by making a
                  capital contribution in this amount to the Pilot Funds prior
                  to the Closing.


                                      I-27
<PAGE>

10.       ENTIRE AGREEMENT; SURVIVAL OF WARRANTIES

          10.1.   This Agreement constitutes the entire agreement between the
                  parties and supersedes any prior or contemporaneous
                  understanding or arrangement with respect to the subject
                  matter hereof.

          10.2.   The representations, warranties and covenants contained in
                  this Agreement or in any document delivered pursuant hereto or
                  in connection herewith shall survive the consummation of the
                  transactions contemplated herein.


11.       TERMINATION

          11.1.   This Agreement may be terminated and the transactions
                  contemplated hereby may be abandoned at any time prior to the
                  Closing:

                  11.1.a.  by the mutual written consent of Nations Fund and
                           Pilot Funds;

                  11.1.b.  by either Nations Fund or Pilot Funds by notice to
                           the other, without liability to the terminating party
                           on account of such termination (provided any such
                           termination shall not excuse the terminating party
                           from any liability arising out of a default or breach
                           of this Agreement by such terminating party) if such
                           Closing(s) shall not have occurred on or before
                           December 31, 1997; or

                  11.1.c.  by either of Nations Fund or the Pilot Funds, in
                           writing without liability to the terminating party on
                           account of such termination (provided any such
                           termination shall not excuse the terminating party
                           from any liability arising out of a material default
                           or breach of this Agreement by such terminating
                           party), if (i) the other party shall fail to perform
                           in any material respect its agreements contained
                           herein required to be performed prior to the Closing
                           Date, (ii) the other party materially breaches or
                           shall have breached any of its representations,
                           warranties or covenants contained herein, or (iii)
                           any other express condition precedent to the
                           obligations of the terminating party has not been met
                           and it reasonably appears that it will not or cannot
                           be met.

          11.2.   Termination of this Agreement pursuant to paragraphs 11.1(a)
                  or (b) shall terminate all obligations of the parties
                  hereunder with respect to the Acquired Fund and Acquiring Fund
                  affected by such termination,

                                      I-28
<PAGE>

                  or with respect to Nations Fund and Pilot Funds, as the case
                  may be, and there shall be no liability for damages on the
                  part of Nations Fund or Pilot Funds or the Directors/Trustees
                  or officers of Nations Fund or Pilot Funds, to any other party
                  or its Directors/Trustees or officers on account of
                  termination pursuant to paragraphs 11.1(a) or (b); provided,
                  however, that notwithstanding any termination of this
                  Agreement pursuant to paragraph 11.1, such termination shall
                  not relieve either party of its respective obligations
                  pursuant to Section 9.2 hereof.


12.       AMENDMENTS

                  This Agreement may be amended, modified or supplemented in
such manner as may be mutually agreed upon in writing by the authorized officers
of Nations Fund, acting on behalf of each Acquiring Fund and the authorized
officers of Pilot Funds, acting on behalf of the shareholders of each Acquired
Fund; provided, however, that following the meeting of the shareholders of the
Acquired Funds, no such amendment may have the effect of changing the provisions
for determining the number of shares of the corresponding Acquiring Funds to be
issued to the Acquired Fund Investors under this Agreement to the detriment of
such Acquired Fund Investors, or otherwise materially and adversely affecting
such Acquired Fund, without the Acquired Fund obtaining the Acquired Fund
Investors' further approval except that nothing in this paragraph 12 shall be
construed to prohibit any Acquiring Fund and the corresponding Acquired Fund
from amending this Agreement to change the Closing Date or Applicable Valuation
Date by mutual agreement.


13.       NOTICES

                  Any notice, report, statement or demand required or permitted
by any provision of this Agreement shall be in writing and shall be given by
prepaid telegraph, telecopy, certified mail or overnight express courier
addressed to:

                          For Nations Fund, on behalf of itself and each
                          Acquiring Fund:

                          Richard H. Blank, Jr.
                          Secretary
                          c/o Stephens Inc.
                          111 Center Street
                          Little Rock, Arkansas  72201

                                      I-29
<PAGE>

                          With copies to:

                          Robert M. Kurucza and
                          Marco E. Adelfio
                          Morrison & Foerster LLP
                          2000 Pennsylvania Avenue, N.W., Suite 5500
                          Washington, D.C.  20006

                          For Pilot Funds, on behalf of itself and each Acquired
                          Fund:

                          Elizabeth Bruce
                          Boatmen's Trust Company
                          The Boatmen's Tower
                          1000 North Broadway, 3rd Floor
                          St. Louis, Missouri  63178

                          with copies to:

                          Philip H. Newman
                          Goodwin, Procter & Hoar LLP
                          53 State Street, Exchange Place
                          Boston, MA  02109-2881


                                      I-30
<PAGE>


14.       INDEMNIFICATION

         14.1     Each Acquiring Fund will indemnify and hold harmless, out of
                  its assets but no other assets, the corresponding Acquired
                  Fund and such Fund's Trustees (for purposes of this paragraph
                  14.1, the "Indemnified Parties") against any and all expenses,
                  losses, claims, damages and liabilities at any time imposed
                  upon or reasonably incurred by any one or more of the
                  Indemnified Parties in connection with, arising out of, or
                  resulting from any claim, action, suit or proceeding in which
                  any one or more of the Indemnified Parties may be involved or
                  with which any one or more of the Indemnified Parties may be
                  threatened by reason of (i) any untrue statement or alleged
                  untrue statement of a material fact, provided or made by
                  Nations Fund or the Acquiring Fund, and relating to Nations
                  Fund or the Acquiring Fund contained in the Registration
                  Statement, or any amendment or supplement thereto, or arising
                  out of, or based upon, the omission or alleged omission to
                  state in the foregoing Registration Statement a material fact
                  relating to Nations Fund or the Acquiring Fund, required to be
                  stated therein or necessary to make the statements therein not
                  misleading; (ii) a breach of any representation or warranty
                  made in this Agreement by the Acquiring Fund; or (iii) any
                  other circumstance not involving (a) negligence or willful
                  misconduct in connection with the discharge of, or reckless
                  disregard of, any duties or responsibilities of the
                  Indemnified Party seeking indemnification hereunder; (b) a
                  circumstance pursuant to which such Indemnified Party would
                  have an obligation to provide an indemnification under Section
                  14.2; or (c) a breach of any of the representations or
                  warranties of Pilot Funds made in this Agreement. The
                  Acquiring Funds' obligation to indemnify an Indemnified Party
                  pursuant to this Section 14.1 shall include any amounts paid
                  by any one or more of the Indemnified Parties in a reasonable
                  compromise or settlement of any such claim, action, suit or
                  proceeding, or threatened claim, action, suit or proceeding
                  made with the consent of the Acquiring Fund.

                  Each Acquiring Fund will not indemnify or hold harmless the
                  Indemnified Parties, identified in this paragraph 14.1, for
                  any expenses, losses, claims, damages and liabilities at any
                  time imposed upon or reasonably incurred by any one or more of
                  the Indemnified Parties in connection with, arising out of, or
                  resulting from any claim, action, suit or proceeding in which
                  any one or more of the Indemnified Parties may be involved or
                  with which any one or more of the Indemnified Parties may be
                  threatened by reason of any untrue statement or alleged


                                      I-31
<PAGE>

                  untrue statement of a material fact relating to Pilot Funds or
                  the Acquired Fund contained in the representations, warranties
                  and covenants of this Agreement or arising out of or based
                  upon the omission or alleged omission to state in the
                  foregoing representations, warranties and covenants, a
                  material fact relating to Pilot Funds or the Acquired Fund
                  required to be stated therein or necessary to make the
                  statements therein not misleading.

                  The Indemnified Parties will notify the Acquiring Fund in
                  writing within ten days after the receipt by any one or more
                  of the Indemnified Parties of any notice of legal process or
                  any suit brought against or claim made against such
                  Indemnified Party as to any matters covered by this paragraph
                  14.1. The Acquiring Fund shall be entitled to participate at
                  its own expense in the defense of any claim, action, suit or
                  proceeding covered by this paragraph 14.1, or, if it so
                  elects, to assume at its expense by counsel satisfactory to
                  the Indemnified Parties the defense of any such claim, action,
                  suit or proceeding, and, if the Acquiring Fund elects to
                  assume such defense, the Indemnified Parties shall be entitled
                  to participate in the defense of any such claim, action, suit
                  or proceeding at their own expense. The Acquiring Fund's
                  obligation under this paragraph 14.1 to indemnify and hold
                  harmless the Indemnified Parties shall constitute a guarantee
                  of payment so that the Acquiring Fund will pay in the first
                  instance any expenses, losses, claims, damages and liabilities
                  required to be paid by it under this paragraph 14.1 without
                  the necessity of the Indemnified Parties' first paying the
                  same.

         14.2     Each Acquired Fund will indemnify and hold harmless, out of
                  its assets but no other assets, the corresponding Acquiring
                  Fund and such Fund's Directors (for purposes of this paragraph
                  14.2, the "Indemnified Parties") against any and all expenses,
                  losses, claims, damages and liabilities at any time imposed
                  upon or reasonably incurred by any one or more of the
                  Indemnified Parties in connection with, arising out of, or
                  resulting from any claim, action, suit or proceeding in which
                  any one or more of the Indemnified Parties may be involved or
                  with which any one or more of the Indemnified Parties may be
                  threatened by reason of any untrue statement or alleged untrue
                  statement of a material fact, provided or made by Pilot Funds
                  or the Acquired Fund, and relating to Pilot Funds or the
                  Acquired Fund, contained in the Registration Statement, or any
                  amendment or supplement thereto, or arising out of or based
                  upon the omission or alleged omission to state in the
                  foregoing Registration Statement a material fact relating to
                  Pilot Funds or the Acquired Fund, required to


                                      I-32
<PAGE>

                  be stated therein or necessary to make the statements therein
                  not misleading, including, any amounts paid by any one or more
                  of the Indemnified Parties in a reasonable compromise or
                  settlement of any such claim, action, suit or proceeding, or
                  threatened claim, action, suit or proceeding made with the
                  consent of the Acquired Fund.

                  Each Acquired Fund, however, will not indemnify or hold
                  harmless the Indemnified Parties, identified in this paragraph
                  14.2, for any expenses, losses, claims, damages and
                  liabilities at any time imposed upon or reasonably incurred by
                  any one or more of the Indemnified Parties in connection with,
                  arising out of, or resulting from any claim, action, suit or
                  proceeding in which any one or more of the Indemnified Parties
                  may be involved or with which any one or more of the
                  Indemnified Parties may be threatened by reason of any untrue
                  statement or alleged untrue statement of a material fact
                  relating to Nations Fund or the Acquiring Fund contained in
                  the representations, warranties and covenants of this
                  Agreement or arising out of or based upon the omission or
                  alleged omission to state in the foregoing representations,
                  warranties and covenants, a material fact relating to Nations
                  Fund or the Acquiring Fund required to be stated therein or
                  necessary to make the statements relating to the Nations Fund
                  or the Acquiring Fund therein not misleading.

                  The Indemnified Parties will notify the Acquired Fund in
                  writing within ten days after the receipt by any one or more
                  of the Indemnified Parties of any notice of legal process or
                  any suit brought against or claim made against such
                  Indemnified Parties as to any matters covered by this
                  paragraph 14.2. The Acquired Fund shall be entitled to
                  participate at its own expense in the defense of any claim,
                  action, suit or proceeding covered by this paragraph 14.2, or,
                  if it so elects, to assume at its expense by counsel
                  satisfactory to the Indemnified Parties the defense of any
                  such claim, action, suit or proceeding, and if the Acquired
                  Fund elects to assume such defense, the Indemnified Parties
                  shall be entitled to participate in the defense of any such
                  claim, action, suit or proceeding at their own expense. The
                  Acquired Fund's obligation under this paragraph 14.2 to
                  indemnify and hold harmless the Indemnified Parties shall
                  constitute a guarantee of payment so that the Acquired Fund
                  will pay in the first instance any expenses, losses, claims,
                  damages and liabilities required to be paid by it under this
                  paragraph 14.2 without the necessity of the Indemnified
                  Parties' first paying the same.


                                      I-33
<PAGE>

15.       HEADINGS; COUNTERPARTS; GOVERNING LAW; ASSIGNMENT; LIMITATION 
          OF LIABILITY

          15.1.   The article and paragraph headings contained herein are for
                  reference purposes only and shall not affect in any way the
                  meaning or interpretation of this Agreement. All references
                  herein to Articles, paragraphs, subparagraphs or Exhibits
                  shall be construed as referring to Articles, paragraphs or
                  subparagraphs hereof or Exhibits hereto, respectively.
                  Whenever the terms hereto, hereunder, herein or hereof are
                  used in this Agreement, they shall be construed as referring
                  to this entire Agreement, rather than to any individual
                  Article, paragraph, subparagraph or sentence.

          15.2.   This Agreement may be executed in any number of counterparts,
                  each of which shall be deemed an original.

          15.3.   This Agreement shall be governed by and construed in
                  accordance with the laws of the state of Maryland.

          15.4.   This Agreement shall bind and inure to the benefit of the
                  parties hereto and their respective successors and assigns,
                  but no assignment or transfer hereof or of any rights or
                  obligations hereunder shall be made by any party without the
                  written consent of the other parties. Nothing herein expressed
                  or implied is intended or shall be construed to confer upon or
                  give any person, firm or corporation, other than the parties
                  hereto and their respective successors and assigns, any rights
                  or remedies under or by reason of this Agreement.

          15.5.   It is expressly agreed that the obligations of Nations Fund
                  hereunder shall not be binding upon any of the Directors,
                  shareholders, nominees, officers, agents, or employees of
                  Nations Fund personally, but shall bind only the assets and
                  the property of the respective Acquiring Fund of Nations Fund,
                  as provided in its Articles of Incorporation. The execution
                  and delivery by such officers shall not be deemed to have been
                  made by any of them individually or to impose any liability on
                  any of them personally, but shall bind only the assets and the
                  property of the respective Acquiring Fund of Nations Fund as
                  provided in its Articles of Incorporation.

          15.6.   No Acquired Fund shall have any liability for the obligations
                  of any other Acquired Fund hereunder and no Acquiring Fund
                  shall have any liability for the obligation of any other
                  Acquiring Fund hereunder.

                                      I-34
<PAGE>

          15.7.   It is expressly agreed that the obligations of Pilot Funds
                  hereunder shall not be binding upon any of the Trustees,
                  shareholders, nominees, officers, agents, or employees of
                  Pilot Funds personally, but shall bind only the assets and the
                  property of the respective Acquired Fund of Pilot Funds, as
                  provided in its Agreement and Declaration of Trust. The
                  execution and delivery by such officers shall not be deemed to
                  have been made by any of them individually or to impose any
                  liability on any of them individually or to impose any
                  liability on any of them personally, but shall bind only the
                  assets and the property of the respective Acquired Fund of
                  Pilot Funds as provided in its Agreement and Declaration of
                  Trust.




                                      I-35
<PAGE>

                  IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be duly executed by their authorized officers, and attested by
their Secretaries as of the day and year first written above.

<TABLE>
<S>                                               <C>
                                                  NATIONS FUND, INC., for itself and on behalf of each
ATTEST:                                           Acquiring Fund


                /s/ Richard H. Blank, Jr.                         By: /s/ A. Max Walker
                  Richard H. Blank, Jr.                               A. Max Walker
                        Secretary                    President and Chairman of the Board of Directors


                                                  THE PILOT FUNDS, for itself and on behalf of each
ATTEST:                                           Acquired Fund
                  /s/ George O. Martinez                         By: /s/ William J. Tomko
                    George O. Martinez                               William J. Tomko
                        Secretary                                       President



                                                  Agreed to and Acknowledged as to Section 9.2 only:

                                                  NATIONSBANC ADVISORS, INC.

                                                                By: /s/ Mark H. Williamson
                                                                    Mark H. Williamson
                                                                        President

</TABLE>




                                      I-36
<PAGE>

                                   SCHEDULE A


<TABLE>
<CAPTION>
ACQUIRED FUND                                                       ACQUIRING FUND

<S>                                                                 <C>
Pilot Short-Term U.S. Treasury Fund                                 Nations Treasury Fund
       Pilot Shares                                                         Primary A Shares
       Investor Shares                                                      Daily Shares
       Administration Shares                                                Investor B Shares

Pilot Short-Term Diversified Assets Fund                            Nations Prime Fund
       Pilot Shares                                                         Primary A Shares
       Investor Shares                                                      Daily Shares
       Administration Shares                                                Investor B Shares

Pilot Equity Income Fund                                            Nations Equity Income Fund
       Class A Shares                                                       Investor A Shares
       Class B Shares                                                       Investor N Shares
       Pilot Shares                                                         Primary A Shares

Pilot International Equity Fund                                     Nations International Growth Fund
       Class A Shares                                                       Investor A Shares
       Class B Shares                                                       Investor N Shares
       Pilot Shares                                                         Primary A Shares

Pilot Small Capitalization Equity Fund                              Nations Small Company Growth Fund
       Class A Shares                                                       Investor A Shares
       Class B Shares                                                       Investor N Shares
       Pilot Shares                                                         Primary A Shares

Pilot U.S. Government Securities Fund                               Nations U.S. Government Bond Fund
       Class A Shares                                                       Investor A Shares
       Class B Shares                                                       Investor N Shares
       Pilot Shares                                                         Primary A Shares

</TABLE>

                                      I-37



<PAGE>

                                   APPENDIX II


                        EXPENSE SUMMARIES OF PILOT FUNDS
                       AND THE CORRESPONDING NATIONS FUNDS

                 -----------------------------------------------


     The following tables (a) compare the fees and expenses as of November 30,
1996 for the respective Pilot Funds and their corresponding Nations Funds and
(b) show the estimated fees and expenses for the corresponding Nations Funds on
a pro forma basis after giving effect to the reorganization. The purpose of
these tables is to assist shareholders in understanding the various costs and
expenses that investors in these portfolios will bear as shareholders. The
tables do not reflect any charges that may be imposed by institutions directly
on their customer accounts in connection with investments in the portfolios.
NBAI has committed to maintain current (after waiver) expense ratios for all
Nations Fund share classes for a period of at least two years after the Closing,
absent extraordinary circumstances or a reduction in fund assets that impacts
fee levels.


                                      II-1
<PAGE>

                     PILOT EQUITY INCOME FUND-CLASS A SHARES

                  NATIONS EQUITY INCOME FUND-INVESTOR A SHARES




<TABLE>
<CAPTION>
                                                              PILOT EQUITY    NATIONS EQUITY
                                                               INCOME FUND      INCOME FUND       PRO FORMA

<S>                                                               <C>          <C>                 <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases
         (as a percentage of offering price) ............         4.50%             None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends  ..........................         None              None             None
     Deferred Sales Load ................................         None              None             None
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees (after waivers or reimbursements)*..         0.50%            0.68%             0.68%
     12b-1 Fees..........................................         0.25%            0.25%             0.25%
     Other Expenses......................................         0.23%            0.21%             0.19%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES:
     (after waivers or reimbursements)**.................         0.98%            1.14%             1.12%
                                                                  =====            ====              ====
</TABLE>

- --------------------

      *  Management Fees (before waivers or reimbursements) would be: 0.75% for
         Pilot Equity Income Fund.

     **  Total Fund Operating Expenses (before waivers or reimbursements) would
         be: 1.23% for Pilot Equity Income Fund.




EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:



<TABLE>
<CAPTION>
                                                           PILOT EQUITY      NATIONS EQUITY
                                                           INCOME FUND        INCOME FUND        PRO FORMA

<S>                                                         <C>               <C>              <C>    
1 year ............................................         $   55            $    12          $    11
3 years ...........................................             75                 36               36
5 years ...........................................             97                 63               62
10 years ..........................................            160                139              136
</TABLE>

- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.



                                      II-2
<PAGE>


                     PILOT EQUITY INCOME FUND-CLASS B SHARES

                  NATIONS EQUITY INCOME FUND-INVESTOR N SHARES



<TABLE>
<CAPTION>

                                                              PILOT EQUITY    NATIONS EQUITY
                                                               INCOME FUND      INCOME FUND       PRO FORMA
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases ............         None              None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends ...........................         None              None             None
     Deferred Sales Load (as a percentage of redemption           4.50%             None             None
         proceeds)* .....................................
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees (after waivers or reimbursements)**.         0.50%            0.68%             0.68%
     12b-1 Fees..........................................         1.00%            0.75%             0.75%
     Other Expenses (after waivers or reimbursements) ...         0.23%            0.21%             0.19%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES:
     (after waivers or reimbursements)***................         1.73%            1.64%             1.62%
                                                                  ====             =====             ====
</TABLE>

- --------------------




      *  Although Investor N Shares do not impose a contingent deferred sales
         charge, Pilot Shareholders will remain subject to the contingent
         deferred sales charge structure applicable to their Class B shares
         originally purchased.

     **  Management Fees (before waivers or reimbursements) would be:  0.75% 
         for Pilot Equity Income Fund.

    ***  Total Fund Operating Expenses (before waivers or reimbursements) would
         be: 1.98% for Pilot Equity Income Fund.







EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:



<TABLE>
<CAPTION>
                                                           PILOT EQUITY      NATIONS EQUITY
                                                           INCOME FUND        INCOME FUND        PRO FORMA

<S>                                                         <C>                <C>              <C>   
1 year ............................................         $   63             $   17           $   16
3 years ...........................................             89                 52               51
5 years ...........................................            119                 89               88
10 years ..........................................            204                194              192
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.


                                      II-3
<PAGE>

                      PILOT EQUITY INCOME FUND-PILOT SHARES

                   NATIONS EQUITY INCOME FUND-PRIMARY A SHARES




<TABLE>
<CAPTION>
                                                              PILOT EQUITY    NATIONS EQUITY
                                                               INCOME FUND      INCOME FUND       PRO FORMA
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases ............         None              None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends  ..........................         None              None             None
     Deferred Sales Load ................................         None              None             None
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees(after waivers or reimbursements)*...         0.50%            0.68%             0.68%
     Other Expenses .....................................         0.23%            0.21%             0.19%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES:
     (after waivers or reimbursements)**.................         0.73%            0.89%             0.87%
                                                                  ====             ====              ====
</TABLE>

- --------------------


      *  Management Fees (before waivers or reimbursements) would be:  0.75% 
         for Pilot Equity Income Fund.

     **  Total Fund Operating Expenses (before waivers or reimbursements) would
         be:  0.98% for Pilot Equity Income Fund.




EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:



<TABLE>
<CAPTION>
                                                           PILOT EQUITY      NATIONS EQUITY
                                                           INCOME FUND        INCOME FUND        PRO FORMA

<S>                                                          <C>                <C>              <C>  
1 year ............................................          $   7              $   9            $   9
3 years ...........................................             23                 28               28
5 years ...........................................             41                 49               48
10 years ..........................................             91                110              107
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.

                                      II-4
<PAGE>

                 PILOT INTERNATIONAL EQUITY FUND-CLASS A SHARES

               NATIONS INTERNATIONAL GROWTH FUND-INVESTOR A SHARES




<TABLE>
<CAPTION>
                                                                  PILOT           NATIONS
                                                              INTERNATIONAL    INTERNATIONAL
                                                               EQUITY FUND      GROWTH FUND       PRO FORMA
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases
         (as a percentage of offering price) ............         4.50%             None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends ...........................         None              None             None
     Deferred Sales Load ................................         None              None             None
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees.....................................         0.80%            0.90%             0.90%
     12b-1 Fees..........................................         0.25%            0.25%             0.25%
     Other Expenses .....................................         0.32%            0.22%             0.22%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES............................         1.37%            1.37%             1.37%
                                                                  ====             =====             ====
</TABLE>

- --------------------






EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:


<TABLE>
<CAPTION>
                                                              PILOT             NATIONS
                                                          INTERNATIONAL      INTERNATIONAL
                                                           EQUITY FUND        GROWTH FUND        PRO FORMA

<S>                                                         <C>                <C>              <C>   
1 year ............................................         $   58             $   14           $   14
3 years ...........................................             86                 43               43
5 years ...........................................            117                 75               75
10 years ..........................................            202                165              165
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.



                                      II-5
<PAGE>

                 PILOT INTERNATIONAL EQUITY FUND-CLASS B SHARES

               NATIONS INTERNATIONAL GROWTH FUND-INVESTOR N SHARES




<TABLE>
<CAPTION>
                                                                  PILOT           NATIONS
                                                              INTERNATIONAL    INTERNATIONAL
                                                               EQUITY FUND      GROWTH FUND       PRO FORMA
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases  ...........         None              None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends............................         None              None             None
     Deferred Sales Load(as a percentage of redemption            4.50%             None             None
         proceeds)* .....................................
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees ....................................         0.80%            0.90%             0.90%
     12b-1 Fees..........................................         1.00%            1.00%             1.00%
     Other Expenses......................................         0.32%            0.22%             0.22%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES............................         2.12%            2.12%             2.12%
                                                                  ====             ====              ====
</TABLE>

- --------------------


*      Although Investor N Shares do not impose a contingent deferred sales
       charge, Pilot Shareholders will remain subject to the contingent deferred
       sales charge structure applicable to their Class B shares originally
       purchased.





EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:


<TABLE>
<CAPTION>
                                                              PILOT             NATIONS
                                                          INTERNATIONAL      INTERNATIONAL
                                                           EQUITY FUND        GROWTH FUND        PRO FORMA

<S>                                                         <C>                <C>              <C>   
1 year ............................................         $   67             $   22           $   22
3 years ...........................................            101                 66               66
5 years ...........................................            139                114              114
10 years ..........................................            245                245              245
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.



                                      II-6
<PAGE>

                  PILOT INTERNATIONAL EQUITY FUND-PILOT SHARES

               NATIONS INTERNATIONAL GROWTH FUND-PRIMARY A SHARES




<TABLE>
<CAPTION>
                                                                  PILOT           NATIONS
                                                              INTERNATIONAL    INTERNATIONAL
                                                               EQUITY FUND      GROWTH FUND       PRO FORMA
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases.............         None              None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends............................         None              None             None
     Deferred Sales Load ................................         None              None             None
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees.....................................         0.80%            0.90%             0.90%
     Other Expenses .....................................         0.32%            0.22%             0.22%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES:                                    1.12%            1.12%             1.12%
                                                                  ====             ====              ====
</TABLE>


- --------------------






EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:


<TABLE>
<CAPTION>
                                                              PILOT             NATIONS
                                                          INTERNATIONAL      INTERNATIONAL
                                                           EQUITY FUND        GROWTH FUND        PRO FORMA

<S>                                                        <C>                <C>              <C>   
1 year ............................................         $   11             $   11           $   11
3 years ...........................................             36                 36               36
5 years ...........................................             62                 62               62
10 years ..........................................            136                136              136
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.


                                      II-7
<PAGE>


         PILOT SHORT-TERM DIVERSIFIED ASSETS FUND-ADMINISTRATION SHARES

                      NATIONS PRIME FUND-INVESTOR B SHARES


<TABLE>
<CAPTION>
                                                                  PILOT
                                                               SHORT-TERM      NATIONS PRIME
                                                               DIVERSIFIED         FUND           PRO FORMA
                                                               ASSETS FUND
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases ............         None              None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends ...........................         None              None             None
     Deferred Sales Load ................................         None              None             None
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees (after waivers or reimbursements)*..         0.15%            0.16%             0.17%
     12b-1 Fees..........................................         0.25%            0.25%             0.25%
     Other Expenses......................................         0.16%            0.14%             0.13%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES:
     (after waivers or reimbursements)**.................         0.56%            0.55%             0.55%
                                                                  ====             ====              ====
</TABLE>

- --------------------


      *  Management Fees (before waivers or reimbursements) would be:  0.20%
         and 0.20% for Nations Prime Fund and Pro Forma, respectively.

     **  Total Fund Operating Expenses (before waivers or reimbursements) would
         be:  0.59% and 0.58% for Nations Prime Fund and 
         Pro Forma, respectively.



EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:



<TABLE>
<CAPTION>
                                                         PILOT SHORT-TERM
                                                           DIVERSIFIED       NATIONS PRIME
                                                           ASSETS FUND            FUND           PRO FORMA

<S>                                                          <C>                <C>              <C>  
1 year ............................................          $   6              $   6            $   6
3 years ...........................................             18                 18               18
5 years ...........................................             31                 31               31
10 years ..........................................             70                 69               69
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.


                                      II-8
<PAGE>

            PILOT SHORT-TERM DIVERSIFIED ASSETS FUND-INVESTOR SHARES

                         NATIONS PRIME FUND-DAILY SHARES


<TABLE>
<CAPTION>
                                                                  PILOT
                                                               SHORT-TERM      NATIONS PRIME
                                                               DIVERSIFIED         FUND           PRO FORMA
                                                               ASSETS FUND
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases  ...........         None              None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends ...........................         None              None             None
     Deferred Sales Load ................................         None              None             None
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees (after waivers or reimbursements)* .         0.15%            0.16%             0.17%
     12b-1 Fees..........................................         0.50%            0.50%             0.50%
     Other Expenses......................................         0.16%            0.14%             0.13%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES:
     (after waivers or reimbursements)**.................         0.81%            0.80%             0.80%
                                                                  ====             ====              ====
</TABLE>

- --------------------


      *  Management Fees (before waivers or reimbursements) would be:  0.20% 
         and 0.20% for Nations Prime Fund and Pro Forma, respectively.

     **  Total Fund Operating Expenses (before waivers or reimbursements) would
         be:  0.84% and 0.83% for Nations Prime Fund and Pro Forma,
         respectively.




EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:



<TABLE>
<CAPTION>
                                                         PILOT SHORT-TERM
                                                           DIVERSIFIED       NATIONS PRIME
                                                           ASSETS FUND            FUND           PRO FORMA

<S>                                                          <C>                <C>              <C>  
1 year ............................................          $   8              $   8            $   8
3 years ...........................................             26                 26               26
5 years ...........................................             45                 44               44
10 years ..........................................            100                 99               99
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.


                                      II-9
<PAGE>


              PILOT SHORT-TERM DIVERSIFIED ASSETS FUND-PILOT SHARES

                       NATIONS PRIME FUND-PRIMARY A SHARES


<TABLE>
<CAPTION>
                                                                  PILOT
                                                               SHORT-TERM      NATIONS PRIME
                                                               DIVERSIFIED         FUND           PRO FORMA
                                                               ASSETS FUND
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases ............         None              None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends............................         None              None             None
     Deferred Sales Load ................................         None              None             None
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees(after waivers or reimbursements)* ..         0.15%            0.16%             0.17%
     Other Expenses .....................................         0.16%            0.14%             0.13%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES:
     (after waivers or reimbursements)**.................         0.31%            0.30%             0.30%
                                                                  ====             ====              ====
</TABLE>

- --------------------


      *  Management Fees (before waivers or reimbursements) would be:  0.20% 
         and 0.20% for Nations Prime Fund and Pro Forma, respectively.

     **  Total Fund Operating Expenses (before waivers or reimbursements) would
         be:  0.34% and 0.33% for Nations Prime Fund and Pro Forma,
         respectively.




EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:



<TABLE>
<CAPTION>
                                                         PILOT SHORT-TERM
                                                           DIVERSIFIED       NATIONS PRIME
                                                            ASSETS FUND           FUND           PRO FORMA

<S>                                                          <C>                <C>              <C>  
1 year ............................................          $   3              $   3            $   3
3 years ...........................................             10                 10               10
5 years ...........................................             17                 17               17
10 years ..........................................             39                 38               38
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.


                                     II-10
<PAGE>

           PILOT SHORT-TERM U.S. TREASURY FUND-ADMINISTRATION SHARES

                     NATIONS TREASURY FUND-INVESTOR B SHARES


<TABLE>
<CAPTION>
                                                                  PILOT
                                                               SHORT-TERM         NATIONS
                                                             U.S. TREASURY     TREASURY FUND      PRO FORMA
                                                                  FUND
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases ............         None              None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends............................         None              None             None
     Deferred Sales Load.................................         None              None             None
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees(after waivers or reimbursements)* ..         0.15%            0.16%             0.17%
     12b-1 Fees..........................................         0.25%            0.25%             0.25%
     Other Expenses .....................................         0.18%            0.14%             0.13%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES:
     (after waivers or reimbursements)**.................         0.58%            0.55%             0.55%
                                                                  ====             ====              ====
</TABLE>

- --------------------


      *  Management Fees (before waivers or reimbursements) would be:  0.20%
         and 0.20% for Nations Treasury Fund  and Pro Forma, respectively.

     **  Total Fund Operating Expenses (before waivers or reimbursements) would
         be:  0.59% and 0.58% for Nations Treasury Fund and Pro Forma,
         respectively.




EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:



<TABLE>
<CAPTION>
                                                         PILOT SHORT-TERM
                                                          U.S. TREASURY         NATIONS
                                                               FUND          TREASURY FUND       PRO FORMA
<S>                                                          <C>                <C>              <C>  
1 year ............................................          $   6              $   6            $   6
3 years ...........................................             19                 18               18
5 years ...........................................             32                 31               31
10 years ..........................................             73                 69               69
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.


                                     II-11
<PAGE>


               PILOT SHORT-TERM U.S. TREASURY FUND-INVESTOR SHARES

                       NATIONS TREASURY FUND-DAILY SHARES


<TABLE>
<CAPTION>
                                                                  PILOT
                                                               SHORT-TERM         NATIONS
                                                             U.S. TREASURY     TREASURY FUND      PRO FORMA
                                                                  FUND
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases ............         None              None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends ...........................         None              None             None
     Deferred Sales Load ................................         None              None             None
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees(after waivers or reimbursements)* ..         0.15%            0.16%             0.17%
     12b-1 Fees..........................................         0.50%            0.50%             0.50%
     Other Expenses .....................................         0.18%            0.14%             0.13%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES:
     (after waivers or reimbursements)**.................         0.83%            0.80%             0.80%
                                                                  ====             ====              ====
</TABLE>

- --------------------


      *  Management Fees (before waivers or reimbursements) would be:  0.20% 
         and 0.20% for Nations Treasury Fund and Pro Forma, respectively.

     **  Total Fund Operating Expenses (before waivers or reimbursements)
         would be:  0.84% and 0.83% for Nations Treasury Fund and Pro Forma,
         respectively.




EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:



<TABLE>
<CAPTION>
                                                         PILOT SHORT-TERM
                                                          U.S. TREASURY         NATIONS
                                                               FUND          TREASURY FUND       PRO FORMA
<S>                                                          <C>                <C>              <C>  
1 year ............................................          $   8              $   8            $   8
3 years ...........................................             26                 26               26
5 years ...........................................             46                 44               44
10 years ..........................................            103                 99               99
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.


                                     II-12
<PAGE>

                PILOT SHORT-TERM U.S. TREASURY FUND-PILOT SHARES

                     NATIONS TREASURY FUND-PRIMARY A SHARES


<TABLE>
<CAPTION>
                                                                  PILOT
                                                               SHORT-TERM         NATIONS
                                                             U.S. TREASURY     TREASURY FUND      PRO FORMA
                                                                  FUND
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases ............         None              None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends ...........................         None              None             None
     Deferred Sales Load  ...............................         None              None             None
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees(after waivers or reimbursements)*...         0.15%            0.16%             0.17%
     Other Expenses .....................................         0.18%            0.14%             0.13%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES:
     (after waivers or reimbursements)**.................         0.33%            0.30%             0.30%
                                                                  ====             ====              ====
</TABLE>

- --------------------


      *  Management Fees (before waivers or reimbursements) would be:  0.20%
         and 0.20% for Nations Treasury Fund and Pro Forma, respectively.

     **  Total Fund Operating Expenses (before waivers or reimbursements) would
         be:  0.34% and 0.33% for Nations Treasury Fund and Pro Forma,
         respectively.




EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:



<TABLE>
<CAPTION>
                                                         PILOT SHORT-TERM
                                                          U.S. TREASURY         NATIONS
                                                               FUND          TREASURY FUND       PRO FORMA
<S>                                                          <C>                <C>              <C>  
1 year ............................................          $   3              $   3            $   3
3 years ...........................................             11                 10               10
5 years ...........................................             19                 17               17
10 years ..........................................             42                 38               38
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.

                                     II-13
<PAGE>


              PILOT SMALL CAPITALIZATION EQUITY FUND-CLASS A SHARES

               NATIONS SMALL COMPANY GROWTH FUND-INVESTOR A SHARES


<TABLE>
<CAPTION>
                                                               PILOT SMALL     NATIONS SMALL
                                                             CAPITALIZATION   COMPANY GROWTH
                                                               EQUITY FUND         FUND           PRO FORMA
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases
         (as a percentage of offering price) ............         4.50%             None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends  ..........................         None              None             None
     Deferred Sales Load ................................         None              None             None
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees (after waivers or reimbursements)*..         0.75%            0.75%             0.75%
     12b-1 Fees..........................................         0.25%            0.25%             0.25%
     Other Expenses......................................         0.20%            0.20%             0.20%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES:
     (after waivers or reimbursements)**.................         1.20%            1.20%             1.20%
                                                                  ====             ====              ====
</TABLE>

- --------------------


      *  Management Fees (before waivers or reimbursements) would be:  1.00%,
         1.00% and 1.00%, respectively.

     **  Total Fund Operating Expenses (before waivers or reimbursements) would
         be:  1.56%, 1.45% and 1.45%, respectively.




EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:





<TABLE>
<CAPTION>
                                                           PILOT SMALL       NATIONS SMALL
                                                          CAPITALIZATION    COMPANY GROWTH
                                                           EQUITY FUND            FUND           PRO FORMA
<S>                                                         <C>                <C>              <C>   
1 year ............................................         $   57             $   12           $   12
3 years ...........................................             81                 38               38
5 years ...........................................            108                 66               66
10 years ..........................................            184                145              145
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.


                                     II-14
<PAGE>


              PILOT SMALL CAPITALIZATION EQUITY FUND-CLASS B SHARES

               NATIONS SMALL COMPANY GROWTH FUND-INVESTOR N SHARES


<TABLE>
<CAPTION>
                                                               PILOT SMALL     NATIONS SMALL
                                                             CAPITALIZATION   COMPANY GROWTH
                                                               EQUITY FUND         FUND           PRO FORMA
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases ............         None              None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends ...........................         None              None             None
     Deferred Sales Load (as a percentage of redemption           4.50%             None             None
         proceeds)* .....................................
     Redemption Fees ....................................          None             None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees (after waivers or reimbursements)**          0.75%            0.75%             0.75%
     12b-1 Fees..........................................         1.00%            0.75%             0.75%
     Other Expenses......................................         0.20%            0.20%             0.20%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES:
     (after waivers or reimbursements)***................         1.95%            1.70%             1.70%
                                                                  ====             ====              ====
</TABLE>

- --------------------


      *  Although Investor N Shares do not impose a contingent deferred sales
         charge, Pilot Shareholders will remain subject to the contingent
         deferred sales charge structure applicable to their Class B shares
         originally purchased.

     **  Management Fees (before waivers or reimbursements) would be:  1.00%,
         1.00% and 1.00%, respectively.

    ***  Total Fund Operating Expenses (before waivers or reimbursements) would
         be:  2.31%, 1.95% and 1.95%, respectively.




EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:





<TABLE>
<CAPTION>
                                                           PILOT SMALL       NATIONS SMALL
                                                          CAPITALIZATION    COMPANY GROWTH
                                                           EQUITY FUND            FUND           PRO FORMA
<S>                                                         <C>                <C>              <C>   
1 year ............................................         $   65             $   17           $   17
3 years ...........................................             96                 54               54
5 years ...........................................            130                 92               92
10 years ..........................................            227                201              201
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.


                                     II-15
<PAGE>

               PILOT SMALL CAPITALIZATION EQUITY FUND-PILOT SHARES

               NATIONS SMALL COMPANY GROWTH FUND-PRIMARY A SHARES


<TABLE>
<CAPTION>
                                                               PILOT SMALL     NATIONS SMALL
                                                             CAPITALIZATION   COMPANY GROWTH
                                                               EQUITY FUND         FUND           PRO FORMA
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases ............         None              None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends ...........................         None              None             None
     Deferred Sales Load ................................         None              None             None
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees(after waivers or reimbursements)*...         0.75%            0.75%             0.75%
     Other Expenses .....................................         0.20%            0.20%             0.20%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES:
     (after waivers or reimbursements)**.................         0.95%            0.95%             0.95%
                                                                  ====             ====              ====
</TABLE>

- --------------------


      *  Management Fees (before waivers or reimbursements) would be:  1.00%,
         1.00% and 1.00%, respectively.

     **  Total Fund Operating Expenses (before waivers or reimbursements) would
         be:  1.31%, 1.20% and 1.20%, respectively.




EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:





<TABLE>
<CAPTION>
                                                           PILOT SMALL       NATIONS SMALL
                                                          CAPITALIZATION    COMPANY GROWTH
                                                           EQUITY FUND            FUND           PRO FORMA
<S>                                                         <C>                <C>              <C>   
1 year ............................................         $   10             $   10           $   10
3 years ...........................................             30                 30               30
5 years ...........................................             53                 53               53
10 years ..........................................            117                117              117
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.

                                     II-16
<PAGE>


              PILOT U.S. GOVERNMENT SECURITIES FUND-CLASS A SHARES

               NATIONS U.S. GOVERNMENT BOND FUND-INVESTOR A SHARES


<TABLE>
<CAPTION>
                                                               PILOT U.S.      NATIONS U.S.
                                                               GOVERNMENT       GOVERNMENT
                                                             SECURITIES FUND     BOND FUND        PRO FORMA
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases
         (as a percentage of offering price) ............         4.50%             None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends............................         None              None             None
     Deferred Sales Load ................................         None              None             None
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees(after waivers or reimbursements)*...         0.40%            0.40%             0.40%
     12b-1 Fees..........................................         0.25%            0.25%             0.25%
     Other Expenses .....................................         0.21%            0.20%             0.20%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES:
     (after waivers or reimbursements)**.................         0.86%            0.85%             0.85%
                                                                  ====             ====              ====
</TABLE>

- --------------------


      *  Management Fees (before waivers or reimbursements) would be:  0.55%, 
         0.60% and 0.60%, respectively.

     **  Total Fund Operating Expenses (before waivers or reimbursements) would
         be:  1.01%, 1.05% and 1.05%, respectively.




EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:





<TABLE>
<CAPTION>
                                                            PILOT U.S.        NATIONS U.S.
                                                            GOVERNMENT      GOVERNMENT BOND
                                                         SECURITIES FUND          FUND           PRO FORMA
<S>                                                         <C>                 <C>              <C>  
1 year ............................................         $   53              $   9            $   9
3 years ...........................................             71                 27               27
5 years ...........................................             91                 47               47
10 years ..........................................            146                105              105
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.


                                     II-17
<PAGE>

              PILOT U.S. GOVERNMENT SECURITIES FUND-CLASS B SHARES

               NATIONS U.S. GOVERNMENT BOND FUND-INVESTOR N SHARES


<TABLE>
<CAPTION>
                                                               PILOT U.S.      NATIONS U.S.
                                                               GOVERNMENT       GOVERNMENT
                                                             SECURITIES FUND     BOND FUND        PRO FORMA
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases ............         None              None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends ...........................         None              None             None
     Deferred Sales Load (as a percentage of redemption           4.50%             None             None
         proceeds)* .....................................
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees(after waivers or reimbursements)**..         0.40%            0.40%             0.40%
     12b-1 Fees..........................................         1.00%            0.65%             0.65%
     Other Expenses .....................................         0.21%            0.20%             0.20%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES:
     (after waivers or reimbursements)***................         1.61%            1.25%             1.25%
                                                                  ====             ====              ====
</TABLE>

- --------------------


      *  Although Investor N Shares do not impose a contingent deferred sales
         charge, Pilot Shareholders will remain subject to the contingent
         deferred sales charge structure applicable to their Class B shares
         originally purchased.

     **  Management Fees (before waivers or reimbursements) would be:  0.55%,
         0.60% and 0.60%, respectively.

    ***  Total Fund Operating Expenses (before waivers or reimbursements) would
         be:  1.76%, 1.45% and 1.45%, respectively.




EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:





<TABLE>
<CAPTION>
                                                            PILOT U.S.        NATIONS U.S.
                                                            GOVERNMENT      GOVERNMENT BOND
                                                         SECURITIES FUND          FUND           PRO FORMA
<S>                                                         <C>                <C>              <C>   
1 year ............................................         $   61             $   13           $   13
3 years ...........................................             86                 40               40
5 years ...........................................            113                 69               69
10 years ..........................................            191                151              151
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.


                                     II-18
<PAGE>


               PILOT U.S. GOVERNMENT SECURITIES FUND-PILOT SHARES

               NATIONS U.S. GOVERNMENT BOND FUND-PRIMARY A SHARES


<TABLE>
<CAPTION>
                                                               PILOT U.S.      NATIONS U.S.
                                                               GOVERNMENT       GOVERNMENT
                                                             SECURITIES FUND     BOND FUND        PRO FORMA
<S>                                                              <C>              <C>               <C>
SHAREHOLDER TRANSACTION EXPENSES:
     Maximum Sales Load Imposed on Purchases ............         None              None             None
     Maximum Sales Load Imposed on
         Reinvested Dividends  ..........................         None              None             None
     Deferred Sales Load ................................         None              None             None
     Redemption Fees ....................................         None              None             None
     Exchange Fee .......................................         None              None             None

ANNUAL FUND OPERATING EXPENSES:
     (as a percentage of average net assets)
     Management Fees(after waivers or reimbursements)*...         0.40%            0.40%             0.40%
     Other Expenses .....................................         0.21%            0.20%             0.20%
                                                                  ----             ----              ----

TOTAL FUND OPERATING EXPENSES:
     (after waivers or reimbursements)**.................         0.61%            0.60%             0.60%
                                                                  =====            =====             =====
</TABLE>

- --------------------


      *  Management Fees (before waivers or reimbursements) would be:  0.55%, 
         0.60% and 0.60%, respectively.

     **  Total Fund Operating Expenses (before waivers or reimbursements) would
          be:  0.76%, 0.80% and 0.80%, respectively.




EXAMPLE:*


         You would pay the following expenses on a $1,000 investment, assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:





<TABLE>
<CAPTION>
                                                            PILOT U.S.        NATIONS U.S.
                                                            GOVERNMENT      GOVERNMENT BOND
                                                         SECURITIES FUND          FUND           PRO FORMA
<S>                                                         <C>                <C>              <C>  
1 year ............................................          $   6              $   6            $   6
3 years ...........................................             20                 19               19
5 years ...........................................             34                 33               33
10 years ..........................................             76                 75               75
</TABLE>
- --------------------

*    THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF FUTURE EXPENSES
     WHICH MAY BE MORE OR LESS THAN THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS
     HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
     FUTURE ANNUAL RETURN; ACTUAL RETURN MAY BE GREATER OR LESS THAN THE ASSUMED
     AMOUNT.

The purpose of the foregoing tables is to assist an investor in understanding
the various costs and expenses that an investor in the fund will bear directly
or indirectly.



                                     II-19
<PAGE>

                                  APPENDIX III


      INVESTMENT OBJECTIVES, LIMITATIONS AND CERTAIN SIGNIFICANT INVESTMENT
    POLICIES OF THE OPERATING NATIONS FUNDS AND THE CORRESPONDING PILOT FUNDS

                 ----------------------------------------------

     This Appendix sets forth the investment objectives, fundamental and certain
nonfundamental limitations and significant investment policies of the three
Pilot Funds that will be reorganized into the three Operating Nations Funds, as
well as the investment objectives, fundamental and nonfundamental limitations
and significant investment policies of these Operating Nations Funds. The
following is qualified in its entirety by the more detailed information included
in the prospectuses and statements of additional information for the Operating
Nations Funds and the corresponding Pilot Funds which are incorporated by
reference in this Combined Proxy Statement/Prospectus.

             I. PILOT EQUITY INCOME FUND/NATIONS EQUITY INCOME FUND

A.  Investment Objectives.

     1. Pilot Equity  Income  Fund:  to seek  current  income and,  secondarily,
capital  appreciation  through  investments  primarily in common stocks of above
average financial quality and securities convertible into common stock.

     2. Nations Equity Income Fund: to seek current income and growth of capital
by investing primarily in companies with above average dividend yields.

     Comment:

         Both Funds invest primarily in equity securities which are typically
common stocks, preferred stocks and debt securities that are convertible into
common stocks (though the emphasis for both Funds is common stocks).

         The Pilot Equity Income Fund will, under normal market conditions,
invest at least 65% of its total assets in equity securities that are believed
by the investment adviser to demonstrate sound management, future growth
potential and the ability to pay dividends. The Fund will attempt to achieve a
yield that is greater than the published composite yield of the securities
comprising the Standard & Poor's 500 Composite Stock Price Index ("S&P 500
Index").

                                     III-1
<PAGE>

         Similarly, Nations Equity Income Fund will, under normal circumstances,
invest at least 65% of its assets in income-producing common stocks, including
securities convertible into or ultimately exchangeable for common stock (i.e.,
convertible bonds or convertible preferred stock), whose prospects for dividend
growth and capital appreciation are considered favorable by the investment
adviser. The securities held by the Fund generally will be listed on a national
exchange or, if not so listed, will usually have an established over-the-counter
market. The Fund's investment program seeks to produce returns in excess of the
S&P 500 Index on a comparable risk basis by generally purchasing equity
securities that: (i) are income producing; (ii) appear undervalued relative to
the S&P 500 Index on a risk adjusted basis; (iii) have favorable trends in
personal stock ownership by the underlying company's officers and/or directors.

         Both Funds may invest in other types of securities in order to maintain
adequate liquidity for redemption requests, other cash management needs, or for
temporary purposes. The investments that the Funds may purchase include: Shares
of other mutual funds, repurchase agreements, commercial paper, short-term U.S.
dollar-denominated obligations of foreign banks (including domestic branches),
U.S. Government obligations, floating- and variable-rate instruments, fixed
income securities, preferred stocks, warrants, futures, options, investment
grade debt securities (i.e., securities rated in the top four investment
categories by Standard & Poor's or Moody's Investor Services, or if not rated,
are of equivalent investment quality).


                    II. PILOT SHORT-TERM U.S. TREASURY FUND/
                              NATIONS TREASURY FUND

A.  Investment Objectives.

     1. Pilot  Short-Term U.S.  Treasury Fund: to maximize current income to the
extent  consistent  with the  preservation  of capital  and the  maintenance  of
liquidity by investing exclusively in high quality money market instruments.

     2. Nations  Treasury Fund: the maximization of current income to the extent
consistent with the preservation of capital and maintenance of liquidity.

     Comment: Each of these Funds is a money market fund and seeks to maintain a
net asset value of $1.00 per share, although there is no assurance that they
will be able to do so. The Pilot Short-Term U.S. Treasury Fund and Nations
Treasury Fund generally invest in securities issued or guaranteed by the U.S.
Treasury and other high quality money market instruments. Under normal
circumstances it is the intention of the Pilot Short-Term U.S. Treasury Fund to
invest at least 90% of its total assets in securities issued or guaranteed by
the U.S. Treasury and repurchase agreements relating to such securities. Under
normal market conditions, Nations Treasury Fund invests at least 65% of its
total assets in U.S. Treasury bills, notes and bonds and other instruments
issued directly by the U.S. Government and in repurchase agreements secured by
such obligations. The Funds


                                     III-2
<PAGE>

also may invest in other U.S. Government obligations, variable- or floating-rate
obligations,  certain municipal securities, U.S. dollar-denominated  obligations
of domestic and foreign banks,  Shares of other  investment  companies,  forward
commitments and when-issued securities, and certain repurchase agreements.

     Each Fund is a money market fund and, in accordance with Rule 2a-7 under
the 1940 Act, may invest in instruments with remaining maturities not exceeding
13 months, and the Funds' dollar-weighted average portfolio maturity must not
exceed 90 days. As provided for and defined in Rule 2a-7, each Fund may only
purchase "Eligible Securities" and only if, immediately after such purchase: the
Fund would have no more than 5% of its total assets in "First Tier Securities"
of any one issuer, excluding government securities and except as otherwise
permitted for temporary purposes and for certain guarantees and unconditional
puts; the Fund would own no more than 10% of the voting securities of any one
issuer; the Fund would have no more than 5% of its total assets in "Second Tier
Securities"; and the Fund would have no more than the greater of $1 million or
1% of its total assets in "Second Tier Securities" of any one issuer.


                 III. PILOT SHORT-TERM DIVERSIFIED ASSETS FUND/
                               NATIONS PRIME FUND

A.  Investment Objectives.

     1. Pilot Short-Term Diversified Assets Fund: to maximize current income to
the extent consistent with the preservation of capital and the maintenance of
liquidity by investing exclusively in high quality money market instruments.

     2. Nations Prime Fund: to seek the maximization of current income to the
extent consistent with the preservation of capital and the maintenance of
liquidity.

     Comment: Each of these Funds is a money market fund and seek to maintain a
net asset value of $1.00 per share, although there is no assurance that they
will be able to do so. The Pilot Short-Term Diversified Assets Fund pursues its
objective by investing in a broad range of government, bank and corporate
obligations, both rated and unrated asset backed securities, participation
interests and repurchase agreements. Nations Prime Fund invests in U.S. Treasury
bills, notes, bonds and other instruments issued directly by the U.S.
Government, other obligations issued or guaranteed as to payment of principal
and interest by the U.S. Government, its agencies or instrumentalities. The
Nations Prime Fund also may invest in high quality short-term taxable
obligations issued by state and local governments, guaranteed investment
contracts and in instruments issued by certain trusts, partnerships or other
special purpose issuers, including pass-through certificates representing
participations in, or debt instruments backed by, the securities and other
assets owned by such issuers.

                                     III-3
<PAGE>

     However, unlike Nations Prime Fund the Pilot Short-Term Diversified Assets
Fund concentrates in the banking industry by investing 25% or more of the value
of its total assets in bank obligations.

     The Funds also may invest in other U.S. Government obligations, commercial
paper, certain asset-backed securities, variable- or floating-rate obligations,
certain municipal securities, U.S. dollar-denominated obligations of domestic
and foreign banks, Shares of other investment companies, forward commitments and
when-issued securities, and certain repurchase agreements.

     Each Fund is a money market fund and, in accordance with Rule 2a-7 under
the 1940 Act, may invest in instruments with remaining maturities not exceeding
13 months, and the Funds' dollar-weighted average portfolio maturity must not
exceed 90 days. As provided for and defined in Rule 2a-7, each Fund may only
purchase "Eligible Securities" and only if, immediately after such purchase: the
Fund would have no more than 5% of its total assets in "First Tier Securities"
of any one issuer, excluding government securities and except as otherwise
permitted for temporary purposes and for certain guarantees and unconditional
puts; the Fund would own no more than 10% of the voting securities of any one
issuer; the Fund would have no more than 5% of its total assets in "Second Tier
Securities"; and the Fund would have no more than the greater of $1 million or
1% of its total assets in "Second Tier Securities" of any one issuer.


                                     III-4
<PAGE>

                                   APPENDIX IV


       SHAREHOLDER TRANSACTIONS AND SERVICES OF THE NATIONS FUNDS AND THE
                            CORRESPONDING PILOT FUNDS

                 -----------------------------------------------

     This Appendix compares the shareholder transactions and services of the
Pilot Funds and the corresponding Nations Funds. The following is qualified in
its entirety by the more detailed information included in the prospectuses for
the Pilot Funds and Nations Funds which are incorporated by reference in this
Combined Proxy Statement/Prospectus. Unless otherwise indicated, terms used
herein and not otherwise defined have the same meanings as are given to them in
such prospectuses. Please note that after the Reorganization, Nations will
continue to honor any standing instructions regarding the corresponding Pilot
Fund classes, under arrangements such as automatic withdrawal plans, systematic
investment plans or dividend reinvestment plans. In such cases, standing
instructions will be subject to the same or similar terms (e.g., minimum
investments, account balances and minimum transaction amounts) currently in
effect, except that there may be exceptions with respect to the timing of
transactions which may need to be altered. Shareholders will be notified of any
such exceptions. After the Reorganization, any instructions given with respect
to any new account will be subject to the terms of the applicable Nations Fund
class.



I. PILOT FUNDS - CLASS A SHARES (Pilot Equity Income Fund, Pilot International
Equity Fund, Pilot Small Capitalization Equity Fund and Pilot U.S. Government
Securities Fund).

     CORRESPONDING NATIONS FUNDS - INVESTOR A SHARES (Nations Equity Income
Fund, Nations International Growth Fund, Nations Small Company Growth Fund and
Nations U.S. Government Bond Fund).

     A.  Sales Charges and Exemptions

     THE FRONT-END SALES CHARGE ON PURCHASES OF CLASS A SHARES OF THE PILOT
FUNDS* VARIES WITH THE SIZE OF THE PURCHASE MADE ACCORDING TO THE FOLLOWING
SCHEDULE:




                                      IV-1
<PAGE>

<TABLE>
<CAPTION>
                                                                 Front-End Sales Charge
                                                                   As A Percentage of:

                                                                                  Dealer Re-Allowance
                                                     Public                       As A Percentage of
                                                 Offering Price  Net Asset Value  Offering Price
<S>                                                  <C>              <C>                 <C>
Amount of Investment
Less than $100,000..........................         4.50%            4.71%               4.00%
$100,000 but less than $250,000.............         3.75%            3.90%               3.25%
$250,000 but less than $500,000.............         3.00%            3.09%               2.50%
$500,000 but less than $1,000,000...........         2.00%            2.04%               1.75%
$1,000,000 but less than $2,500,000.........         1.00%            1.01%               0.90%
$2,5000,000 and greater.....................          None            None                 None
</TABLE>
- -------------------
*In certain circumstances or for certain individuals or entities, the front-end
sales charge for Class A Shares of the Pilot Funds may be waived either because
of the nature of the investor or the reduced sales efforts required to attract
such investments.

     THERE IS NO FRONT-END SALES CHARGE ON INVESTOR A SHARES OF THE NATIONS
FUNDS.

     B.  Purchase Policies

<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
Minimum initial investment              $1,000 for a regular account; $500     $1,000 for a regular account; $100
                                        for IRA investors; $250 for            for the Automatic Investment Plan;
                                        non-working spousal IRAs; and $100     $500 for employee-regular accounts;
                                        for investors participating in the     $100 form employee-Automatic
                                        Systematic Investment Plan; no         Investment Plan; $500 for
                                        minimum investment for 401(k) plans,   tax-sheltered retirement plans;
                                        simplified employee pension plans      $1,000 for exchange transactions.
                                        ("SEPs"), salary
                                        reduction-simplified employee
                                        pension plans ("SAR-SEPs") or salary
                                        reduction-IRAs ("SAR-IRAs).*

                                      IV-2
<PAGE>

Minimum subsequent investments          $100; $25 for subsequent investments   $100 for a regular account; $100 for
                                        made through the Systematic            the Automatic Investment Plan; $100
                                        Investment Plan.                       for employee-regular accounts; $50
                                                                               form employee-Automatic Investment Plan;
                                                                               $50 for tax-sheltered retirement plans;
                                                                               $500 for exchange transactions.

Purchase methods                        Through Servicing Agents,              Through BISYS Fund Services
                                        Selling Agents, a Nations Fund         in person; by mail; by wire; by
                                        Personal Investment Planner            Automatic Investment Plan; by
                                        account; by mail; by wire; by          telephone.
                                        telephone.



</TABLE>

*The assets of such plans must reach an asset value of $1,000 ($500 for SEPs,
SAR-SEPs and SAR-IRAs) within one year of the account open date. If the assets
of such plans do not reach the minimum asset size within one year, Nations
reserves the right to redeem the Shares held by such plans on 60 days' written
notice.

         C.  Redemption Procedures

<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
Through an authorized selling or        Yes                                    Yes
servicing agent
By mail                                 Yes                                    Yes
By telephone                            Yes                                    Yes
By wire                                 Yes                                    Yes
Check writing feature                   No                                     No
By automatic withdrawal plan            Yes (net asset value of account must   Yes (net asset value of account must
                                        be $10,000)                            be at least $5,000)
</TABLE>

         Due to the high cost of maintaining fund accounts with small balances,
Nations reserves the right to close a shareholder's account and send the
shareholder the proceeds if the balance falls below $500. Share balances also
may be redeemed at the direction of an agent pursuant to arrangements between
the agent and its customers. Nations also may redeem Shares of the Nations Funds
involuntarily or make payment for redemption in readily marketable securities or
other property under certain circumstances in accordance with the 1940 Act.

                                      IV-3
<PAGE>

         Pilot similarly may, subject to certain restrictions, redeem
involuntarily, upon thirty days' written notice, Shares of a shareholder whose
account decreases to a value below $1,000.

         D.       Additional Shareholder Services


<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
Systematic/automatic investment plan    Yes (in any amount from $25 to         Yes (minimum amount $100)
                                        $100,000)
Cross reinvestment privilege            No                                     Yes*
Reinstatement privilege                 Yes**                                  Yes***
</TABLE>

* A shareholder's dividends', capital gains distributions, or both, may be
automatically reinvested in Shares of any other fund or any of the Pilot's other
investment portfolios.

** Within 120 days of a redemption, a shareholder may reinvest a portion of the
proceeds of such redemption in Investor A Shares of the same fund. The amount
reinvested is limited to an amount up to, but not exceeding, the redemption
proceeds (or to the nearest full share if fractional Shares are not purchased).
A reinstatement request must be submitted within 120 days after the redemption.

*** May be used once annually. A reinstatement request must be submitted within
90 days after the redemption. Class A Shareholders may reinvest all or a portion
of the redemption proceeds (plus the amount necessary to acquire a fractional
share to round off the purchase to the nearest full share) in Class A Shares of
any other fund without paying a sales load.


         E.       Share Exchanges

<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
By mail                                 Yes                                    Yes
By telephone                            Yes                                    Yes
Minimum                                 The Investor A Shares                  $1,000 for initial exchange;
                                        exchanged must                         $100 minimum for subsequent
                                        have a current value                   exchanges
                                        of at least $1,000

                                      IV-4
<PAGE>

Automatic exchange feature              Yes.  A shareholder may                No
                                        automatically exchange at least $25
                                        on a monthly or quarterly basis
</TABLE>

                  Class A Shares of a Pilot fund may be exchanged for Class A
Shares of any other Pilot fund. Class A Shares purchased with a front-end sales
charge may be exchanged without the need to pay any additional front-end sales
charge on the Shares acquired through the exchange. If a shareholder has a
qualified trust, agency or custodian account with Boatmen's or its affiliates,
and the Shares are held in that account, the shareholder may also exchange your
current Class A Shares of a Pilot fund for Pilot Shares in the same Pilot fund.
Exchanges are subject to the minimum investment requirements imposed.

                  Investor A Shares of a Nations Fund may be exchanged for
Investor A Shares of any other Nations fund. Exchanges are subject to the
minimum investment requirements imposed.

II. PILOT FUNDS - CLASS B SHARES (Pilot Equity Income Fund, Pilot International
Equity Fund, Pilot Small Capitalization Equity Fund and Pilot U.S. Government
Securities Fund).

     CORRESPONDING NATIONS FUNDS - INVESTOR N SHARES (Nations Equity Income
Fund, Nations International Growth Fund, Nations Small Company Growth Fund and
Nations U.S. Government Bond Fund).

     A.  Sales Charges and Exemptions

     THE CONTINGENT-DEFERRED SALES CHARGE ON PURCHASES OF CLASS B SHARES OF THE
PILOT FUNDS* VARIES WITH THE NUMBER OF YEARS ELAPSED SINCE PURCHASE ACCORDING TO
THE FOLLOWING SCHEDULE:


<TABLE>
<CAPTION>
                                                       Contingent Deferred Sales Charge (as a percentage
                                                       of dollar amount subject to the charge
Number of Years Elapsed Since Purchase
<S>                                                    <C>
One................................................    4.50%

Two................................................    4.00%

Three..............................................    3.50%

Four...............................................    3.00%

                                      IV-5
<PAGE>

Five...............................................    2.50%

Six................................................    1.75%

After Six Years....................................    None
</TABLE>

     THERE IS NO CONTINGENT-DEFERRED SALES CHARGE ON INVESTOR N SHARES OF THE
NATIONS FUNDS, HOWEVER, AFTER THE REORGANIZATION, FORMER PILOT FUND SHAREHOLDERS
WILL REMAIN SUBJECT TO THE CONTINGENT DEFERRED SALES CHARGES APPLICABLE AS
LISTED ABOVE. FORMER PILOT FUND SHAREHOLDERS WILL RECEIVE CREDIT FOR THE PERIOD
OF TIME THAT THEY HELD THEIR CLASS B SHARES.

     B.  Purchase Policies

<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
Minimum initial investment              $1,000 for a regular account; $500     $1,000 for a regular account; $100
                                        for IRA investors; $250 for            for the Automatic Investment Plan;
                                        non-working spousal IRAs; and $100     $500 for employee-regular accounts;
                                        for investors participating in the     $100 form employee-Automatic
                                        Systematic Investment Plan; no         Investment Plan; $500 for
                                        minimum investment for 401(k) plans,   tax-sheltered retirement plans;
                                        simplified employee pension plans      $1,000 for exchange transactions.
                                        ("SEPs"), salary
                                        reduction-simplified employee
                                        pension plans ("SAR-SEPs") or salary
                                        reduction-IRAs ("SAR-IRAs).*

Minimum subsequent investments          $100; $25 for subsequent investments   $100 for a regular account; $100 for
                                        made through the Systematic            the Automatic Investment Plan; $100
                                        Investment Plan.                       for employee-regular accounts; $50
                                                                               form employee-Automatic Investment
                                                                               Plan; $50 for tax-sheltered
                                                                               retirement plans; $500 for exchange
                                                                               transactions.

Purchase methods                        Through Servicing Agents, Selling      Through BISYS Fund Services in
                                        Agents; by mail; by wire; by           person; by mail; by wire; by
                                        telephone.                             Automatic Investment Plan; by
                                                                               telephone.
</TABLE>

                                      IV-6
<PAGE>

*The assets of such plans must reach an asset value of $1,000 ($500 for SEPs,
SAR-SEPs and SAR-IRAs) within one year of the account open date. If the assets
of such plans do not reach the minimum asset size within one year, Nations
reserves the right to redeem the Shares held by such plans on 60 days' written
notice.

         C.  Redemption Procedures

<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
Through an authorized selling or        Yes                                    Yes
servicing agent
By mail                                 Yes                                    Yes
By telephone                            Yes                                    Yes
By wire                                 Yes                                    Yes
Check writing feature                   No                                     No
By automatic withdrawal plan            Yes (net asset value of account must   Yes (net asset value of account must
                                        be $10,000 or more)                    be at least $5,000)
</TABLE>

         Due to the high cost of maintaining Fund accounts with small balances,
Nations reserves the right to close a shareholder's account and send the
shareholder the proceeds if the balance falls below $500. Share balances also
may be redeemed at the direction of an agent pursuant to arrangements between
the agent and its customers. Nations also may redeem Shares of the Nations Funds
involuntarily or make payment for redemption in readily marketable securities or
other property under certain circumstances in accordance with the 1940 Act.

         Pilot similarly may, subject to certain restrictions, redeem
involuntarily, upon thirty days' written notice, Shares of a shareholder whose
account decreases to a value below $1,000.



                                      IV-7
<PAGE>



         D.       Additional Shareholder Services


<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
Systematic/automatic investment plan    Yes (in any amount from $25 to         Yes (minimum amount $100)
                                        $100,000)
Cross reinvestment privilege            No                                     Yes*
Reinstatement privilege                 Yes**                                  No
</TABLE>

* A shareholder's dividends, capital gains distributions, or both, may be
automatically reinvested in Shares of any other fund or any of the Pilot's other
investment portfolios.

** Within 120 days of a redemption, may reinvest a portion of the proceeds of
such redemption in Investor A Shares of the same fund at the net asset value
next determined after a reinstatement request is received by the Transfer Agent,
together with the proceeds. The amount reinvested is limited to an amount up to,
but not exceeding, the redemption proceeds (or to the nearest full share if
fractional Shares are not purchased).


         E.       Share Exchanges

<TABLE>
<CAPTION>
                                    NATIONS FUNDS                      PILOT FUNDS

<S>                                 <C>
By mail                             Yes                                Yes

By telephone                        Yes                                Yes

Minimum                             The Investor N Shares              $1,000 for
                                    exchanged must have                initial exchange;
                                    a current value of at least        $100 minimum for
                                    $1,000                             subsequent exchanges

Automatic exchange                  No                                 No
feature

</TABLE>


                                      IV-8
<PAGE>



     Class B Shares of a Pilot fund may be exchanged for Class B Shares of any
other Pilot fund. Class B Shares may be exchanged without the payment of any
contingent-deferred sales charge at the time the exchange is made. In
determining the holding period for calculating the contingent-deferred sales
charge payable on redemption of Class B Shares, the holding period of the Shares
originally held will be added to the holding period of the Shares acquired
through exchange. Exchanges are subject to the minimum investment requirements
imposed.

     Investor N Shares of a Nations fund may be exchanged for Investor N Shares
of any other Nations fund (except Nations Short-Term Income Fund and Nations
Short-Term Municipal Income Fund), Investor A Shares of the Nations Short-Term
Income Fund or Nations Short-Term Municipal Income Fund, or Investor C Shares of
a Nations money market fund. Exchanges are subject to the minimum investment
requirements imposed.

III. PILOT FUNDS - PILOT SHARES (Pilot Equity Income Fund, Pilot International
Equity Fund, Pilot Short-Term Diversified Assets Fund, Pilot Short-Term Treasury
Fund, Pilot Small Capitalization Equity Fund and Pilot U.S.
Government Securities Fund).

     CORRESPONDING NATIONS FUNDS - PRIMARY A SHARES (Nations Equity Income Fund,
Nations International Growth Fund, Nations Prime Fund, Nations Small Company
Growth Fund, Nations Treasury Fund and Nations U.S. Government Bond Fund).

     A.  Sales Charges and Exemptions

     THERE IS NO FRONT-END OR CONTINGENT-DEFERRED SALES CHARGE ON THE PILOT
SHARES OF THE PILOT FUNDS.

     THERE IS NO FRONT-END OR CONTINGENT-DEFERRED SALES CHARGE ON THE PRIMARY A
SHARES OF THE NATIONS FUNDS.

     B.  Purchase Policies

<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
Minimum  initial investment             $500,000 for each record holder        $500,000 (except for the money
                                                                               market funds, in which case there is
                                                                               no minimum)

Minimum subsequent investments          None                                   None


                                      IV-9
<PAGE>

Purchase methods                        Primary A Shares may be sold to        Institutions may place orders
                                        NationsBank and its affiliates         through the Pilot Funds' transfer
                                        acting on behalf of bona fide trust    agent.
                                        customers.  Primary A Shares also
                                        may be sold to employee benefit
                                        plans, charitable foundations,
                                        endowments and to other funds in the
                                        Nations Fund family.
</TABLE>

         C.  Redemption Procedures

<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
Through the transfer agent              Yes                                    Yes
By telephone                            Yes                                    Yes
By wire                                 Yes                                    Yes
Check writing                           No                                     Yes
</TABLE>

         Due to the high cost of maintaining fund accounts with small balances,
Nations reserves the right to close a shareholder's account and send the
shareholder the proceeds if the balance falls below $500. Share balances also
may be redeemed at the direction of an agent pursuant to arrangements between
the agent and its customers. Nations also may redeem Shares of the Nations Funds
involuntarily or make payment for redemption in readily marketable securities or
other property under certain circumstances in accordance with the 1940 Act.

         D.       Additional Shareholder Services

None.

         E.       Share Exchanges

<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
By mail                                 Yes                                    Yes
By telephone                            Yes                                    Yes


                                     IV-10
<PAGE>

Minimum                                 None                                   None
</TABLE>

                  Pilot Shares may be exchanged for Class A Shares of the same
Pilot Fund without payment of a sales charge in connection with the distribution
of assets held in a qualified trust, agency or custodial account maintained with
Boatmen's or its affiliates. Pilot Shares of a Pilot fund may also be exchanged
for Pilot Shares of any of the other investment portfolios of the Pilot Funds.

                  Primary A Shares of a Nations fund may be exchanged for
Primary A Shares of any other Nations fund. Exchanges are subject to the minimum
investment requirements imposed.

IV. PILOT FUNDS - INVESTOR SHARES (Pilot Short-Term Diversified Assets Fund,
Pilot Short-Term Treasury Fund).

     CORRESPONDING NATIONS FUNDS - DAILY SHARES (Nations Prime Fund, Nations
Treasury Fund).

     A.  Sales Charges and Exemptions

     THERE IS NO FRONT-END OR CONTINGENT-DEFERRED SALES CHARGE ON THE INVESTOR
SHARES OF THE PILOT FUNDS.

     THERE IS NO FRONT-END OR CONTINGENT-DEFERRED SALES CHARGE ON THE DAILY
SHARES OF THE NATIONS FUNDS.

     B.  Purchase Policies

<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
Minimum initial investment              $1,000 for a regular account; $500     $1,000
                                        for IRA investors; $250 for
                                        non-working spousal IRAs; and $100
                                        for investors participating in the
                                        Systematic Investment Plan; no
                                        minimum investment for 401(k) plans,
                                        simplified employee pension plans
                                        ("SEPs"), salary
                                        reduction-simplified employee
                                        pension plans ("SAR-SEPs") or salary
                                        reduction-IRAs ("SAR-IRAs).*

                                     IV-11
<PAGE>

Minimum subsequent investments          $100; $25 for subsequent investments   $100 ($500 for subsequent
                                        made through the Systematic            investments made through the a
                                        Investment Plan.                       systematic investment plan; $50 for
                                                                               each subsequent investment made
                                                                               through the plan)

Purchase methods                        Through banks, broker-dealers          Through a service
                                        or other financial institution,        organization, which includes
                                        which includes NationsBank             Boatmen's, by wiring funds to
                                        by wire or by telephone.               Pilot's Custodian.

</TABLE>


         C.  Redemption Procedures

<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
Through an authorized selling or        Yes                                    Yes
servicing agent
By mail                                 Yes                                    Yes
By telephone                            Yes                                    Yes
By wire                                 Yes                                    Yes
Check writing feature                   No                                     No
By automatic withdrawal plan            Yes (net asset value of account must   Yes (net asset value of account must
                                        be $10,000 or more)                    be $10,000 or more)
</TABLE>

         Due to the high cost of maintaining fund accounts with small balances,
Nations reserves the right to close a shareholder's account and send the
shareholder the proceeds if the balance falls below $500. Share balances also
may be redeemed at the direction of an agent pursuant to arrangements between
the agent and its customers. Nations also may redeem Shares of the Nations funds
involuntarily or make payment for redemption in readily marketable securities or
other property under certain circumstances in accordance with the 1940 Act.

                                     IV-12
<PAGE>


         D.       Additional Shareholder Services


<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                     <C>
Reinstatement privilege                 Yes*                                    No
</TABLE>

* Within 120 days of a redemption, may reinvest a portion of the proceeds of
such redemption in Investor A Shares of the same fund. The amount reinvested is
limited to an amount up to, but not exceeding, the redemption proceeds (or to
the nearest full share if fractional Shares are not purchased). A reinstatement
request must be submitted within 120 days after the redemption.

         E.       Share Exchanges

<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
By mail                                 Yes                                    Yes
By telephone                            Yes                                    Yes
Minimum                                 $1,000                                 None
</TABLE>
                  Investor Shares may be exchanged for Class B Shares of any
other Pilot fund, at the net asset value plus any applicable sales charge.
However, if a sales charge was previously paid on the investment represented by
the exchanged Shares, the exchange will be made at net asset value. Investor
Shares may also be exchanged for other Investor shares of the Pilot money market
funds.

                  Daily Shares of a Nations Fund may be exchanged for Investor C
Shares of non-money market Nations fund or Daily Shares of another Nations money
market fund. Exchanges are subject to the minimum investment requirements
imposed.


V. PILOT FUNDS - ADMINISTRATION SHARES (Pilot Short-Term Diversified Assets
Fund, Pilot Short-Term Treasury Fund).

         CORRESPONDING NATIONS FUNDS - INVESTOR B SHARES (Nations Prime Fund,
Nations Treasury Fund).

     A.  Sales Charges and Exemptions

     THERE IS NO FRONT-END OR CONTINGENT-DEFERRED SALES CHARGE ON THE
ADMINISTRATION SHARES OF THE PILOT FUNDS.



                                     IV-13
<PAGE>

     THERE IS NO FRONT-END OR CONTINGENT-DEFERRED SALES CHARGE ON THE INVESTOR B
SHARES OF THE NATIONS FUNDS.

     B.  Purchase Policies

<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
Minimum initial investment              $25,000                                $1,000

Minimum subsequent investments          $1,000; $500 for subsequent            $100 ($500 for subsequent
                                        investments made through the           investments made through the a
                                        Systematic Investment Plan.            systematic investment plan; $50 for
                                                                               each subsequent investment made
                                                                               through the plan)

Purchase methods                        Through banks, broker-dealers          Through a service
                                        or other financial institution,        organization, which includes
                                        which includes NationsBank             Boatmen's, by wiring funds to
                                        by wire or by telephone.               Pilot's Custodian.

</TABLE>


         C.  Redemption Procedures

<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
Through an authorized selling or        Yes                                    Yes, if in accordance with the
servicing agent                                                                service organization account
By mail                                 Yes                                    Yes, if in accordance with the
                                                                               service organization account
By telephone                            Yes                                    Yes, if in accordance with the
                                                                               service organization account
By wire                                 No                                     Yes, if in accordance with the
                                                                               service organization account
Check writing feature                   Yes                                    No
By automatic withdrawal plan            Yes (net asset value of account must   Yes (net asset value of account must
                                        be $10,000 or more)                    be $10,000 or more)
</TABLE>

         Due to the high cost of maintaining fund accounts with small balances,
Nations reserves the right to close a shareholder's account and send the
shareholder the proceeds

                                     IV-14
<PAGE>

if the balance falls below $500. Share balances also may be redeemed at the
direction of an agent pursuant to arrangements between the agent and its
customers. Nations also may redeem Shares of the Nations funds involuntarily or
make payment for redemption in readily marketable securities or other property
under certain circumstances in accordance with the 1940 Act.


         D.       Additional Shareholder Services

<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
Systematic investment plan              Yes (In any amount from $500)          Yes ($500 initial investment and $50
                                                                               for any subsequent investment)
</TABLE>


         E.       Share Exchanges

<TABLE>
<CAPTION>
                                        NATIONS FUNDS                          PILOT FUNDS
<S>                                     <C>                                    <C>
By mail                                 Yes                                    Yes
By telephone                            Yes                                    Yes
Minimum                                 None                                   None
</TABLE>

                  Administration Shares may be exchanged for Class A Shares of
any other Pilot fund, at the net asset value plus any applicable sales charge.
However, if a sales charge was previously paid on the investment represented by
the exchanged Shares, the exchange will be made at net asset value.
Administration Shares can be exchanged for other Administration Shares of the
Pilot money market funds.

                  Investor B Shares of a Nations Fund may be exchanged for
Investor B Shares of money market Nations fund. Exchanges are subject to the
minimum investment requirements imposed.


                                     IV-15
<PAGE>


VI.  DIVIDENDS AND DISTRIBUTIONS

                  All Nations Funds and Pilot Funds distribute their net capital
gains to shareholders at least annually. The following table shows the funds'
policies concerning the declaration and payment of dividends from net investment
income.

                  A.       Dividends Declared Daily/Paid Monthly

<TABLE>
<CAPTION>
Pilot Fund                                           Nations Fund
<S>                                                  <C>
Pilot Short-Term Diversified Assets Fund             Nations Prime Fund
Pilot U.S. Government Securities Fund                Nations U.S. Government Bond Fund
Pilot Short-Term U.S. Treasury Fund                  Nations Treasury Fund
</TABLE>

         B.  Dividends Declared Monthly/Paid Monthly

<TABLE>
<CAPTION>
Pilot Fund                                           Nations Fund
<S>                                                  <C>
Pilot Equity Income Fund                             None
Pilot Small Capitalization Equity Fund
</TABLE>

         C.  Dividends Declared Quarterly/Paid Quarterly

<TABLE>
<CAPTION>
Pilot Fund                                           Nations Fund
<S>                                                  <C>
None                                                 Nations Equity Income Fund
                                                     Nations Small Company Growth Fund
                                                     Nations International Growth Fund
</TABLE>

         D.  Dividends Declared and Paid At Least Annually
<TABLE>
<CAPTION>

Pilot Fund                                           Nations Fund
<S>                                                  <C>
Pilot International Equity Fund                      None
</TABLE>

                                     IV-16


<PAGE>

               Statement of Additional Information
                      Dated March 22, 1997
                                
                         The Pilot Funds
                        3435 Stelzer Road
                      Columbus, Ohio  43219
                         (800) 71-PILOT
                                
                       Nations Fund, Inc.
                      One NationsBank Plaza
                      Charlotte, NC  28255
                         (800) 626-2275
                                
  (April 28, 1997 Special Meeting of Shareholders of The Pilot
                             Funds)
                                
    This Statement of Additional Information is not a prospectus
but should be read in conjunction with the Combined
Prospectus/Proxy Statement dated the date hereof, for the Special
Meeting of Shareholders of Pilot to be held April 21, 1997.
Copies of the Combined Prospectus/Proxy Statement may be obtained
at no charge by writing or calling Pilot or Nations at the
addresses or telephone numbers set forth above.  Unless otherwise
indicated, capitalized terms used herein and not otherwise
defined have the same meanings as are given to them in the
Combined Prospectus/Proxy Statement.

     Incorporation of Documents by Reference in Statement of
                     Additional Information
                                
    Further information about the Investor A, Investor N and
Primary A Shares of the Nations Equity Income Fund is contained
in and incorporated herein by reference to the statement of
additional information for Investor A, Investor N and Primary A
Shares of the Nations Equity Income Fund dated July 31, 1996.

    Further information about the Primary B, Daily and Primary A
Shares of the Nations Prime Fund and Nations Treasury Fund is
contained in and incorporated herein by reference to the
statement of additional information for the Primary B, Daily and
Primary A Shares of the Nations Prime Fund and Nations Treasury
Fund dated July 31, 1996.

    Information contained in said statements of additional
information under is generally applicable with regard to the New
Nations Funds.

    The audited financial statements and related independent
auditors' report for the Nations Equity Income Fund, Nations
Prime Fund and Nations Treasury Fund contained in the Annual
Report for the year ended March 31, 1996 are hereby incorporated
by reference.  No other parts of the Annual Report are
incorporated by reference.

    Further information about the Class A, Class B and Pilot
Shares of the Pilot Equity Income Fund, Pilot International
Equity Fund, Pilot Small Capitalization Equity Fund and Pilot

                                       1
<PAGE>

U.S. Government Securities Fund is contained in and incorporated
hererin by reference to the statement of additional information
for the Class A, Class B and Pilot Shares of the Pilot Equity
Income Fund, Pilot International Equity Fund, Pilot Small
Capitalization Equity Fund and Pilot U.S. Government Securities
Fund dated January 2, 1997.

    Further information about the Investor, Administration and
Pilot Shares of the Pilot Short-Term U.S. Treasury Fund and Pilot
Short-Term Diversified Assets Fund is contained in and
incorporated hererin by reference to the statement of additional
information for the Investor, Administration and Pilot Shares
dated January 2, 1997.

    The audited financial statements and related independent
auditors' report for the Pilot Equity Income Fund, Pilot
International Equity Fund, Pilot Small Capitalization Equity
Fund, Pilot U.S. Government Securities Fund, Pilot Short-Term
U.S. Treasury Fund and Pilot Short-Term Diversified Assets Fund
contained in the Annual Report for the year ended August 31, 1996
are hereby incorporated by reference.  No other parts of the
Annual Report are incorporated by reference.

                                       2
<PAGE>

                        Table of Contents


General
Information...................................................4
Pro Forma Financial Information...............................5


                                       3
<PAGE>


                       General Information
                                
  The proposed Reorganization contemplates:  (i) the transfer of
all of the assets and stated liabilities of each Pilot Fund to a
corresponding Nations Fund in exchange for Shares of comparable
classes of the corresponding Nations Fund; and (ii) the
distribution of Nations Fund Shares to the shareholders of the
Pilot Funds in liquidation of the Pilot Funds.  The
Reorganization is subject to a number of conditions with respect
to each Pilot Fund, including shareholder approval.  Following
the Reorganization, Pilot will wind up its affairs and deregister
as an investment company under the 1940 Act.

  As a result of the proposed Reorganization, a Pilot Fund
shareholder will become a shareholder of its corresponding
Nations Fund and will hold, immediately after the Closing(s),
Shares of the comparable class of the corresponding Nations Fund
having a total dollar value equal to the total dollar value of
the Shares of the Pilot Fund that the shareholder held
immediately before the Closing(s).

                                       4
<PAGE>

      Introductory Note to Pro Forma Financial Information

    The following unaudited pro forma information gives effect
to the proposed transfer of the assets and stated liabilities of
the Pilot Funds to the Nations Funds listed under Table I of the 
Combined Proxy Statement/Prospectus, accounted for as if each
transfer had occurred as of September 30, 1996 and as if the
Nations Funds had operated for the periods then ended.  In
addition, each pro forma combining statement has been prepared
based upon the structure of the proposed fee and expense
structure of the applicable surviving Nations Fund.

    The pro forma financial information should be read in
conjunction with the historical financial statements and notes
thereto of the Pilot Funds and Nations Funds included or
incorporated by reference in this Statement of Additional
Information.  Each combination of the above Pilot Funds and
Nations Funds will be accounted for as a tax-free reorganization.

                                       5
<PAGE>

NATIONS FUND
Nations Equity Income Fund
Pilot Equity Income Fund
Combined Portfolio of Investments

   September 30, 1996

<TABLE>
<CAPTION>

                      SHARES                                                                        VALUE

- ------------------------------------------------------------------------------------------------------------------------------------
    Nations                                   Security                               Nations
     Equity         Pilot                   Descriptions                             Equity         Pilot
     Income     Equity Income                                                        Income      Equity Income
      Fund          Fund    Combined                                                  Fund           Fund       Combined
- ------------------------------------------------------------------------------------------------------------------------------------
    <S>               <C>     <C>      <C>                                           <C>          <C>          <C>       

                                       COMMON STOCKS - 74.3%

                                       Aerospace and Defense - 0.3%
    25,100            0       25,100   Raytheon Company                              $1,396,187   $        0   $1,396,187
                                                                                     ------------------------------------

                                       Apparel and Textiles - 0.5%
    46,600            0       46,600   V.F. Corporation                               2,801,825            0    2,801,825
                                                                                      ------------------------------------

                                       Automobile and Truck Manufacturers - 0.7%
         0      115,271      115,271   Ford Motor Company                                     0    3,602,219    3,602,219
                                                                                      ------------------------------------

                                       Automobile Parts Manufacturers - 2.7%
   150,600            0      150,600   Cooper Tire & Rubber Company                   3,256,725            0    3,256,725
         0       55,000       55,000   Eaton Corporation                                      0    3,320,625    3,320,625
    77,100            0       77,100   Echlin Inc.                                    2,419,013            0    2,419,013
   111,900            0      111,900   Genuine Parts Company                          4,895,625            0    4,895,625
                                                                                     ------------------------------------
                                                                                     10,571,363    3,320,625   13,891,988
                                                                                     ------------------------------------
                                       Banks - 5.3%
         0      100,000      100,000   Banc One Corporation                                   0    4,100,000    4,100,000
         0       46,000       46,000   BankAmerica Corporation                                0    3,777,750    3,777,750
         0       43,288       43,288   Bankers Trust N.Y. Corporation                         0    3,403,519    3,403,519
    30,500            0       30,500   Chase Manhattan Corporation                    2,443,813            0    2,443,813
    56,600            0       56,600   CoreStates Financial Corporation               2,447,950            0    2,447,950
   117,100            0      117,100   Fleet Financial Group Inc.                     5,210,950            0    5,210,950
    32,400            0       32,400   Mellon Bank Corporation                        1,919,700            0    1,919,700
         0       41,000       41,000   Morgan (J.P.) & Company, Inc.                          0    3,643,875    3,643,875
                                                                                     ------------------------------------
                                                                                     12,022,413   14,925,144   26,947,557
                                                                                     ------------------------------------
                                       Beverages - 0.8%
   144,000            0      144,000   PepsiCo Inc.                                   4,068,000            0    4,068,000
                                                                                     ------------------------------------

                                       Chemicals - Basic - 1.8%
         0       48,000       48,000   Dow Chemical Company                                   0    3,852,000    3,852,000
    40,500            0       40,500   Imperial Chemical Industries, Plc, ADR         2,136,375            0    2,136,375
   105,400            0      105,400   Lubrizol Corporation                           3,030,250            0    3,030,250
                                                                                     ------------------------------------
                                                                                      5,166,625    3,852,000    9,018,625
                                                                                     ------------------------------------
                                       Communication Equipment - 0.3%
    34,900            0       34,900   Nokia Corporation, Class A, ADR                1,544,325            0    1,544,325
                                                                                     ------------------------------------

                                       Computer Related - 0.6%
    23,700            0       23,700   International Business Machines Corporation    2,950,650            0    2,950,650
                                                                                     ------------------------------------

                                       Computer Software - 1.0%
   206,300            0      206,300   Autodesk, Inc.                                 5,338,013            0    5,338,013
                                                                                     ------------------------------------

                                       Containers - 0.6%
    63,600            0       63,600   Crown Cork & Seal Inc.                         2,933,550            0    2,933,550
                                                                                     ------------------------------------

                                       Diversified - 1.9%
   359,000            0      359,000   Hanson, Plc, ADR                               4,442,625            0    4,442,625
     2,980            0        2,980   Imation Corporation +                             73,010            0       73,010
    29,800            0       29,800   Minnesota Mining & Manufacturing Company       2,082,275            0    2,082,275
    60,000            0       60,000   Tenneco Inc.                                   3,007,500            0    3,007,500
                                                                                     ------------------------------------
                                                                                      9,605,410            0    9,605,410
                                                                                     ------------------------------------

</TABLE>

<PAGE>

NATIONS FUND
Nations Equity Income Fund
Pilot Equity Income Fund
Combined Portfolio of Investments

   September 30, 1996

<TABLE>
<CAPTION>
                      SHARES                                                                        VALUE

- ------------------------------------------------------------------------------------------------------------------------------------
    Nations                                   Security                               Nations
     Equity         Pilot                   Descriptions                             Equity         Pilot
     Income     Equity Income                                                        Income      Equity Income
      Fund          Fund    Combined                                                  Fund           Fund       Combined
- ------------------------------------------------------------------------------------------------------------------------------------
    <S>        <C>           <C>      <C>                                         <C>          <C>          <C>       

                                       Drugs - 2.5%
         0       70,294       70,294   American Home Products Corporation          $        0   $4,481,243   $4,481,243
    17,755       35,359       53,114   Bristol-Myers Squibb Company                 1,711,138    3,407,724    5,118,862
    24,900            0       24,900   Glaxo Wellcome Plc, ADR                        775,012            0      775,012
         0       35,288       35,288   Merck & Company Inc.                                 0    2,483,393    2,483,393
                                                                                   ------------------------------------
                                                                                    2,486,150   10,372,360   12,858,510
                                                                                   ------------------------------------
                                       Electric Power - 7.6%
   131,400            0      131,400   Baltimore Gas & Electric Company             3,432,825            0    3,432,825
   149,700            0      149,700   Central & South West Corporation             3,892,200            0    3,892,200
   117,100            0      117,100   CINergy Corporation                          3,615,462            0    3,615,462
         0      115,000      115,000   Consolidated Edison Company New York Inc.            0    3,191,250    3,191,250
    95,900            0       95,900   New York State Electric & Gas Company        2,109,800            0    2,109,800
         0      110,000      110,000   Oklahoma Gas & Electric Company                      0    4,400,000    4,400,000
   108,300      179,660      287,960   PacifiCorp                                   2,233,688    3,705,487    5,939,175
   239,600            0      239,600   PECO Energy Company                          5,690,500            0    5,690,500
         0      141,154      141,154   Unicom Corporation                                   0    3,546,494    3,546,494
         0      100,000      100,000   Western Resources, Inc.                              0    2,912,500    2,912,500
                                                                                   ------------------------------------
                                                                                   20,974,475   17,755,731   38,730,206
                                                                                   ------------------------------------
                                       Electronics - 2.6%
   121,900            0      121,900   AMP Inc.                                     4,723,625            0    4,723,625
    79,006            0       79,006   Avnet, Inc.                                  3,831,791            0    3,831,791
    58,400            0       58,400   Harris Corporation                           3,803,300            0    3,803,300
    15,400            0       15,400   Motorola, Inc.                                 795,025            0      795,025
                                                                                   ------------------------------------
                                                                                   13,153,741            0   13,153,741
                                                                                   ------------------------------------
                                       Environmental - 0.4%
    80,300            0       80,300   Browning-Ferris Industries Inc.              2,007,500            0    2,007,500
                                                                                   ------------------------------------

                                       Financial Services - 1.2%
    15,800            0       15,800   American General Corporation                   596,450            0      596,450
    29,000       30,000       59,000   Marsh & McLennan Companies Inc.              2,816,625    2,913,750    5,730,375
                                                                                   ------------------------------------
                                                                                    3,413,075    2,913,750    6,326,825
                                                                                   ------------------------------------
                                       Food Producers - 6.4%
    80,300            0       80,300   Chiquita Brands International Inc.             983,675            0      983,675
         0       98,763       98,763   ConAgra, Inc.                                        0    4,864,078    4,864,078
    27,300            0       27,300   CPC International Inc.                       2,044,088            0    2,044,088
   131,000            0      131,000   Dean Foods Company Inc.                      3,700,750            0    3,700,750
    37,100       60,000       97,100   General Mills Inc.                           2,239,912    3,622,500    5,862,412
   247,000            0      247,000   McCormick & Company                          5,773,625            0    5,773,625
   130,700            0      130,700   Nabisco Holdings Corporation, Class A        4,133,387            0    4,133,387
    73,900            0       73,900   Quaker Oats Company                          2,706,588            0    2,706,588
    22,400            0       22,400   Ralston-Purina Group                         1,534,400            0    1,534,400
     5,700            0        5,700   Unilever NV, ADR                               898,462            0      898,462
                                                                                   ------------------------------------
                                                                                   24,014,887    8,486,578   32,501,465
                                                                                   ------------------------------------
                                       Food Retailers - 1.1%
   199,800            0      199,800   Supervalu Inc.                               5,494,500            0    5,494,500
                                                                                   ------------------------------------

                                       Household Products - 0.5%
         0      100,000      100,000   Rubbermaid, Inc.                                     0    2,450,000    2,450,000
                                                                                   ------------------------------------

                                       Insurance - 3.8%
    38,000            0       38,000   General Re Corporation                       5,386,500            0    5,386,500
    87,200            0       87,200   ITT Hartford Group Inc.                      5,144,800            0    5,144,800
    68,300            0       68,300   Lincoln National Corporation Ltd.            2,996,663            0    2,996,663
   108,000            0      108,000   St. Paul Companies Inc.                      5,994,000            0    5,994,000
                                                                                   ------------------------------------
                                                                                   19,521,963            0   19,521,963
                                                                                   ------------------------------------
</TABLE>

<PAGE>


NATIONS FUND
Nations Equity Income Fund
Pilot Equity Income Fund
Combined Portfolio of Investments

   September 30, 1996

<TABLE>
<CAPTION>

                      SHARES                                                                        VALUE

- ------------------------------------------------------------------------------------------------------------------------------------
    Nations                                   Security                               Nations
     Equity         Pilot                   Descriptions                             Equity         Pilot
     Income     Equity Income                                                        Income      Equity Income
      Fund          Fund    Combined                                                  Fund           Fund       Combined
- ------------------------------------------------------------------------------------------------------------------------------------

    <S>        <C>           <C>      <C>                                         <C>          <C>          <C>       
                                       Machinery and Equipment - 3.0%
    93,000            0       93,000   Briggs & Stratton Corporation              $4,126,875   $        0   $4,126,875
    21,300            0       21,300   Dover Corporation                           1,017,075            0    1,017,075
    35,100            0       35,100   Foster Wheeler Corporation                  1,535,625            0    1,535,625
   239,000            0      239,000   Keystone International, Inc.                4,690,375            0    4,690,375
   116,100            0      116,100   Trinity Industries Inc.                     3,874,837            0    3,874,837
                                                                                  ------------------------------------
                                                                                  15,244,787            0   15,244,787
                                                                                  ------------------------------------
                                       Medical Products and Supplies - 2.2%
   114,400            0      114,400   Bausch & Lomb Inc.                          4,204,200            0    4,204,200
    44,400            0       44,400   Becton, Dickinson & Company                 1,964,700            0    1,964,700
   118,000            0      118,000   Mallinckrodt Group Inc.                     4,911,750            0    4,911,750
                                                                                  ------------------------------------
                                                                                  11,080,650            0   11,080,650
                                                                                  ------------------------------------
                                       Metals and Mining - 1.0%
   186,200            0      186,200   Cyprus Amax Minerals Company                4,003,300            0    4,003,300
    16,000            0       16,000   Phelps Dodge Corporation                    1,026,000            0    1,026,000
                                                                                  ------------------------------------
                                                                                   5,029,300            0    5,029,300
                                                                                  ------------------------------------
                                       Office Equipment - 0.5%
    53,400            0       53,400   Pitney Bowes Inc.                           2,810,175            0    2,810,175
                                                                                  ------------------------------------

                                       Oil - Domestic - 3.7%
         0       33,524       33,524   Amoco Corporation                                   0    2,363,442    2,363,442
    88,600            0       88,600   Ashland Oil, Inc.                           3,521,850            0    3,521,850
         0       19,409       19,409   Atlantic Richfield Company                          0    2,474,648    2,474,648
   137,100            0      137,100   Occidental Petroleum Corporation            3,204,712            0    3,204,712
   226,875            0      226,875   Sun Company, Inc.                           5,218,125            0    5,218,125
    86,200            0       86,200   USX-Marathon Group                          1,864,075            0    1,864,075
                                                                                  ------------------------------------
                                                                                  13,808,762    4,838,090   18,646,852
                                                                                  ------------------------------------
                                       Oil - International - 3.7%
    46,380       27,645       74,025   Exxon Corporation                           3,861,135    2,301,446    6,162,581
    31,300            0       31,300   Mobil Corporation                           3,622,975            0    3,622,975
    16,300       20,000       36,300   Royal Dutch Petroleum Company, ADR          2,544,837    3,122,500    5,667,337
         0       37,645       37,645   Texaco, Inc.                                        0    3,463,340    3,463,340
                                                                                  ------------------------------------
                                                                                  10,028,947    8,887,286   18,916,233
                                                                                  ------------------------------------
                                       Oil Services - 0.8%
   141,700            0      141,700   Dresser Industries, Inc.                    4,215,575            0    4,215,575
                                                                                  ------------------------------------

                                       Paper and Forest Products - 2.6%
         0       50,000       50,000   Kimberly-Clark Corporation                          0    4,406,250    4,406,250
    90,780            0       90,780   Potlatch Corporation                        3,517,725            0    3,517,725
         0       60,000       60,000   Temple-Inland Inc.                                  0    3,165,000    3,165,000
         0       50,000       50,000   Union Camp Corporation                              0    2,443,750    2,443,750
                                                                                  ------------------------------------
                                                                                   3,517,725   10,015,000   13,532,725
                                                                                  ------------------------------------
                                       Printing and Publishing - 1.2%
    49,400            0       49,400   Dun & Bradstreet Corporation                2,945,475            0    2,945,475
         0       80,000       80,000   Readers Digest Association Inc., Class A            0    3,270,000    3,270,000
                                                                                  ------------------------------------
                                                                                   2,945,475    3,270,000    6,215,475
                                                                                  ------------------------------------
                                       Professional Services - 0.4%
    73,000            0       73,000   Block (H&R) Inc.                            2,171,750            0    2,171,750
                                                                                  ------------------------------------

                                       Retail - General - 1.6%
    89,200            0       89,200   May Department Stores Company               4,337,350            0    4,337,350
         0       70,000       70,000   Penney, (J.C.) Companies Inc.                       0    3,788,750    3,788,750
                                                                                  ------------------------------------
                                                                                   4,337,350    3,788,750    8,126,100
                                                                                  ------------------------------------
                                       Tobacco - 1.4%
         0       49,404       49,404   Philip Morris Companies Inc.                        0    4,434,009    4,434,009
         0       90,000       90,000   UST Inc.                                            0    2,666,250    2,666,250
                                                                                  ------------------------------------
                                                                                           0    7,100,259    7,100,259
                                                                                  ------------------------------------
</TABLE>

<PAGE>

NATIONS FUND
Nations Equity Income Fund
Pilot Equity Income Fund
Combined Portfolio of Investments

   September 30, 1996

<TABLE>
<CAPTION>

                      SHARES                                                                        VALUE

- ------------------------------------------------------------------------------------------------------------------------------------
    Nations                                   Security                               Nations
     Equity         Pilot                   Descriptions                             Equity         Pilot
     Income     Equity Income                                                        Income      Equity Income
      Fund          Fund    Combined                                                  Fund           Fund       Combined
- ------------------------------------------------------------------------------------------------------------------------------------
    <S>        <C>           <C>      <C>                                         <C>          <C>          <C>       


                                             Utilities - Natural Gas - 2.2%
     110,400              0        110,400   Brooklyn Union Gas Company             $  3,077,400   $          0   $  3,077,400
      21,500              0         21,500   Consolidated Natural Gas Company          1,152,938              0      1,152,938
      92,300              0         92,300   Equitable Resources Inc.                  2,630,550              0      2,630,550
           0        123,800        123,800   NICOR, Inc.                                       0      4,178,250      4,178,250
                                                                                    ------------------------------------------
                                                                                       6,860,888      4,178,250     11,039,138
                                                                                    ------------------------------------------

                                             Utilities - Telephone - 7.4%
      61,600              0         61,600   Ameritech Corporation                     3,241,700              0      3,241,700
      42,300              0         42,300   AT&T Corporation                          2,210,175              0      2,210,175
      35,300              0         35,300   Bell Atlantic Corporation                 2,113,587              0      2,113,587
      76,000              0         76,000   BellSouth Corporation                     2,812,000              0      2,812,000
      16,700              0         16,700   British Telecommunications, Plc, ADR        933,112              0        933,112
     135,300        100,000        235,300   Frontier Corporation                      3,602,363      2,662,500      6,264,863
     112,700         73,519        186,219   GTE Corporation                           4,338,950      2,830,481      7,169,431
      49,000         24,702         73,702   NYNEX Corporation                         2,131,500      1,074,537      3,206,037
     103,000              0        103,000   SBC Communications Inc.                   4,956,875              0      4,956,875
      43,100              0         43,100   Sprint Corporation                        1,675,512              0      1,675,512
      50,700         63,000        113,700   U.S. West Inc.                            1,508,325      1,874,250      3,382,575
                                                                                      ----------------------------------------
                                                                                      29,524,099      8,441,768     37,965,867
                                                                                      ----------------------------------------

                                             ---------------------------------------------------------------------------------
                                             TOTAL COMMON STOCKS                     261,040,135    118,197,810    379,237,945
                                             ---------------------------------------------------------------------------------

                                             CONVERTIBLE PREFERRED STOCKS - 3.3%

                                             Food Producers - 0.9%
      90,700             0          90,700   Chiquita Brands International Inc, 
                                                $3.750, Conv., Series B                4,716,400             0       4,716,400
                                                                                     -----------------------------------------

                                             Insurance - 0.7%
           0        50,590          50,590   Aetna Services, Inc., 6.250%, Conv.               0     3,686,746       3,686,746
                                                                                     -----------------------------------------

                                                      Oil - Domestic - 0.8%
           0        61,288          61,288   Ashand, Inc., $3.125, Conv.                       0     3,853,483       3,853,483
                                                                                     -----------------------------------------

                                             Paper and Forest Products - 0.7%
           0        70,000          70,000   International Paper, 5.250%, Conv. ++             0     3,298,750       3,298,750
                                                                                     -----------------------------------------

               Technology - 0.2%
                      0     1,000,000     1,000,000   Analog Devices, 3.500%, Conv.            0     1,200,000       1,200,000
                                                                                     -----------------------------------------


                                             ---------------------------------------------------------------------------------
                                             TOTAL CONVERTIBLE PREFERRED STOCKS        4,716,400    12,038,979      16,755,379
                                             ---------------------------------------------------------------------------------     




         Principal Amount                    CONVERTIBLE BONDS AND NOTES - 7.4%

                                             Airlines - 0.2%
  $1,100,000   $     0    $ 1,100,000        Airborne Freight, Conv. Note,
                                               6.750% 08/15/01                        1,072,500             0        1,072,500
                                                                                     -----------------------------------------

                                             Electrical - 0.8%
           0 3,922,000      3,922,000        Cooper Industries, Inc., Conv Sub. Deb.,
                                               7.050% due 01/01/15                            0     4,284,785        4,284,785
                                                                                     
                                                                                      -----------------------------------------

                                             Health Care - 0.3%
   1,933,000         0      1,933,000        Ivax Corporation, Conv. Note,
                                               6.500% 11/15/11                        1,730,035             0        1,730,035
                                                                                     -----------------------------------------

</TABLE>

<PAGE>

NATIONS FUND
Nations Equity Income Fund
Pilot Equity Income Fund
Combined Portfolio of Investments

   September 30, 1996

<TABLE>
<CAPTION>

                  PRINCIPAL
                   AMOUNT                                                                           VALUE

- ------------------------------------------------------------------------------------------------------------------------------------
    Nations                                   Security                               Nations
     Equity         Pilot                   Descriptions                             Equity         Pilot
     Income     Equity Income                                                        Income      Equity Income
      Fund          Fund    Combined                                                  Fund           Fund       Combined
- ------------------------------------------------------------------------------------------------------------------------------------
    <S>        <C>           <C>          <C>                                    <C>           <C>            <C>       

                                           Housing and Furnishings - 0.2%
$          0   $ 1,000,000   $ 1,000,000   Masco Corporation, Conv. Deb.,
                                           5.250% due 02/15/12                   $          0   $    950,000   $    950,000
                                                                                 ------------------------------------------

                                           Oil - Domestic - 2.5%
           0     2,000,000    2,000,000    Pennzoil Company, Conv. Note,
                                           4.750% due 10/01/03                              0      2,190,000      2,190,000
  10,975,000             0   10,975,000    USX-Marathon Group, Conv. Sub. Deb.,
                                           7.000% 06/15/17                         10,398,813              0     10,398,813
                                                                                 ------------------------------------------
                                                                                   10,398,813      2,190,000     12,588,813
                                                                                 ------------------------------------------
                                           Retail - General - 0.3%
   1,341,000             0    1,341,000    Costco Wholesale Corporation, Conv. Note,
                                           5.750% 05/15/02                          1,243,778              0      1,243,778
                                                                                 ------------------------------------------
                                           Other - 3.1%
   6,175,000             0    6,175,000    General Signal Corporation, Conv. Sub. Note,
                                           5.750% 06/01/02                          6,985,469              0      6,985,469
   5,300,000             0    5,300,000    Integrated Health Services, Conv. Sub. Deb.,
                                           5.750% 01/01/01                          5,134,375              0      5,134,375
   3,500,000             0    3,500,000    Unisys Corporation, Conv. Sub. Note,
                                           8.250% 03/15/06                          3,885,000              0      3,885,000
                                                                                 ------------------------------------------
                                                                                   16,004,844              0     16,004,844
                                           --------------------------------------------------------------------------------
                                           TOTAL CONVERTIBLE BONDS AND NOTES       30,449,970      7,424,785     37,874,755
                                           --------------------------------------------------------------------------------

                                           U.S. TREASURY SECURITIES - 10.4%

                                           U.S. Treasury Bond - 9.4%
  51,550,000             0   51,550,000    5.625% 02/15/06                         47,852,834              0     47,852,834
                                                                                 ------------------------------------------

                                           U.S. Treasury Note - 1.0%
   4,950,000             0    4,950,000    5.625% 02/28/01                          4,796,848              0      4,796,848
                                                                                 ------------------------------------------

                                           --------------------------------------------------------------------------------
                                           TOTAL U.S. TREASURY SECURITIES          52,649,682              0     52,649,682
                                           --------------------------------------------------------------------------------

                                           Repurchase Agreements - 4.6%

           0    3,278,950     3,278,950    Lehman Brothers
                                           5.200% 10/01/96                                  0      3,278,950      3,278,950

  20,290,000            0    20,290,000    Smith Barney
                                           5.680% 10/01/96                         20,290,000              0     20,290,000
                                                                                 ------------------------------------------
                                                                                   20,290,000      3,278,950     23,568,950
                                                                                 ------------------------------------------
                                           --------------------------------------------------------------------------------
                                           TOTAL INVESTMENTS (Cost $463,372,877) $369,146,187   $140,940,524   $510,086,711
                                           --------------------------------------------------------------------------------
</TABLE>

+   Non-income producing security
++  Security transaction exempt from registration under Rule 144A of the 
    Securities Act of 1933.  These securities may be resold in transactions 
    exempt from registration to qualified institutional purchasers.

<PAGE>

                           NATIONS EQUITY INCOME FUND
                            PILOT EQUITY INCOME FUND
            Pro Forma Combining Statement of Assets and Liabilities
                               September 30, 1996

<TABLE>
<CAPTION>
          
                                             Nations Equity   Pilot Equity   Adjustments      Pro Forma
                                               Income Fund    Income Fund    to Proforma   Combined (Note 1)
<S>                                                  <C>            <C>         <C>             <C>  
ASSETS:
Investments at Value (cost $345,058,288,
  $118,314,589 and $463,372,877)              $369,146,187     $140,940,524       -          $510,086,711
Cash                                                 8,996           -            -                 8,996
Income Receivable                                1,673,884          580,686       -             2,254,570
Receivable for Fund Shares Sold                  1,611,329           -            -             1,611,329
Receivable for Investments Sold                  5,111,044           -            -             5,111,044
Receivable Due From Advisor                         -                -          61,915 (a)         61,915
Prepaid and Other Assets                             4,629           -            -                 4,629
Unamortized Organization Costs                      -                61,915    (61,915)(a)              0
Total Assets                                   377,556,069       141,583,125        0         519,139,194
LIABILITIES                                                         
Income Distribution Payable                         -                455,697       -              455,697
Payable for Investments Purchased                2,730,864            -            -            2,730,864
Payable for Fund Shares Redeemed                 1,980,770            -            -            1,980,770
Accrued Expenses                                   363,369           152,296       -              515,665
Total Liabilities                                5,075,003           607,993        0           5,682,996
Net Assets Applicable to Shares Outstanding   $372,481,066      $140,975,131       $0        $513,456,197
Net Assets by Class:
    Primary A                                 $216,872,242      $135,210,484                 $352,082,726
    Primary B                                    1,797,515           n/a                        1,797,515
    Investor A                                  43,671,195         2,134,781                   45,805,976
    Investor C                                   4,857,575           n/a                        4,857,575
    Investor N                                $105,282,539        $3,629,866                 $108,912,405
Shares Outstanding by Class:
    Primary A                                  $15,760,721       $10,560,660  ($734,531)      $25,586,850
    Primary B                                      130,626           n/a          n/a             130,626
    Investor A                                   3,181,328           165,671    (10,158)        3,336,841
    Investor C                                     351,704           n/a          n/a             351,704
    Investor N                                   7,674,437           281,958    (17,363)        7,939,031
    Primary A Shares:
    Net Asset Value per Share                       $13.76            $12.80                       $13.76
    Primary B Shares:    
    Net Asset Value per Share                       $13.76           n/a                           $13.76
    Investor A Shares:
    Net Asset Value per Share                       $13.73            $12.89                       $13.73
    Investor C Shares:
    Net Asset Value per Share                       $13.81           n/a                           $13.81
    Investor N Shares:
    Net Asset Value per Share:                      $13.72            $12.87                       $13.72

</TABLE>
                   See Notes to Proforma Financial Statements

(a) Unamortized Organization Costs of the acquired fund will be borne by the 
    Advisor.

<PAGE>

                           NATIONS EQUITY INCOME FUND
                            PILOT EQUITY INCOME FUND
                 Pro Forma Statement of Operations (Unaudited)
             For the Twelve Month Period Ending September 30, 1996

<TABLE>
<CAPTION>
                                         Nations Equity     Pilot Equity    Adjustments       Pro Forma
                                           Income Fund      Income Fund     to Proforma   Combined (Note 1)
<S>                                        <C>               <C>            <C>              <C>        
INVESTMENT INCOME:
Dividends and Interest                     $15,702,314       $5,491,980                      $21,194,294
    Total Investment Income                 15,702,314        5,491,980                       21,194,294
EXPENSES:
Investment Advisory                          2,747,027          908,151      (182,469)(a)      3,472,709
Administration                                 407,698          137,202       (16,115)(a)        528,785
Portfolio Accounting Fee                        -                 8,006        (8,006)(a)              0
Transfer Agent                                 232,358           35,540           -              267,898
Custodian                                       63,451           44,676        (11,169)(b)        96,958
Legal and Audit Fees                            62,443           26,596        (13,298)(b)        75,741
Trustees' Fees                                  10,268            5,898         (5,898)(b)        10,268
Amortization of Organization Costs               9,618           19,914        (19,914)(c)         9,618
Other Expenses                                  80,118           45,877        (11,469)(b)       114,526
    Subtotal                                 3,612,981        1,231,860       (268,338)        4,576,503
Shareholder Servicing and Distribution Fees
    Primary B                                    1,586            -              N/A               1,586
    Investor A                                 103,393            2,435          N/A             105,828
    Investor C                                  28,406            -              N/A              28,406
    Investor N                                 771,453           19,188         (4,797)(a)       785,844
Fees Waived and/or Reimbursed by
  Investment Advisor                             -             (331,140)       331,140 (d)             0
Total Expenses                               4,517,819          922,343         58,005         5,498,167
NET INVESTMENT INCOME                       11,184,495        4,569,637        (58,005)       15,696,127
Net Realized and Unrealized Gain/(Loss)
  on Investments:
Realized Gain/(Loss) on Securities          62,823,862        3,211,757                       66,035,619
Change in Unrealized Appreciation/
  (Depreciation) on Securities              (7,376,686)       9,052,093                        1,675,407
Net Realized and Unrealized gain/(Loss)
  on Investments                            55,447,176       12,263,850                       67,711,026
Net Increase/(Decrease) in Assets
  Resulting from Operations                $66,631,671      $16,833,487       ($58,005)      $83,407,153

</TABLE>

Legend:
(a) Reflects adjustment to the acquiring fund contractual fee obligation.
(b) Adjustment reflects expected savings when the two funds became one.
(c) Organization expense of the acquired fund is not an expense of the combined 
    fund.
(d) Reflects adjustment to the level of the acquiring fund's voluntary expense 
    reimbursement.

                   See Notes to Proforma Financial Statements

<PAGE>
   
                           Nations Equity Income Fund
                            Pilot Equity Income Fund

               Notes to Pro Forma Financial Statements (Unaudited)



1. Basis of Combination

Nations Funds,  Inc. (the "Company") is registered under the Investment  Company
Act of 1940, as amended (the "1940 Act"), as an open-end  investment company. As
of September 30, 1996 the Company offers five separate portfolios. The unaudited
Pro Forma  Combining  Portfolio  of  Investments  and  Statement  of Assets  and
Liabilities and the Statement of Operations  reflect the accounts of the Nations
Equity  Income Fund and the Pilot Equity Income Fund for the twelve month period
ended  September  30, 1996.  These  statements  have been derived from books and
records utilized in calculating daily net asset value at September 30, 1996.

The pro forma statements give effect to the proposed  transfer of the assets and
stated liabilities of the Pilot Equity Income Fund in exchange for shares of the
Nations Equity Income Fund. Under generally accepted accounting principles,  the
historical  cost  of  investment  securities  will  be  carried  forward  to the
surviving  entity and the results of  operations of the Pilot Equity Income Fund
for  pre-combination  periods will not be restated.  The pro forma statements do
not reflect the  expenses of either fund in carrying out its  obligations  under
the proposed Agreement and Plan of Reorganization.

The Pro Forma  Combining  Portfolio of  Investments  and Statement of Assets and
Liabilities and the Statement of Operations  should be read in conjunction  with
the historical  financial  statements of the funds  incorporated by reference in
the Statement of Additional Information.


For the twelve month period ended  September 30, 1996, the Nations Equity Income
Fund's investment advisory fee was computed based on the annual

<PAGE>

                           Nations Equity Income Fund
                            Pilot Equity Income Fund

               Notes to Pro Forma Financial Statements (Unaudited)


rate of 0.75% of average daily net assets up to $100  million,  0.70% of average
daily net assets  between  $100  million  and $250  million and 0.60% of average
daily net assets  exceeding $250 million.  The  administration  fee was computed
based on the annual rate of 0.10% of average daily net assets of the Company and
the  investment  portfolios  of Nations Fund Trust and Nations Fund  Portfolios,
Inc. (two other registered open-end  investment  companies which are part of the
Nations Fund family) on a combined basis.

The Company  has  adopted a  shareholder  administration  plan  ("Administration
Plan") for the Primary B Shares of the Nations  Equity  Income  Fund.  Under the
Administration  Plan,  aggregate payments may not exceed 0.50%, on an annualized
basis, of the average daily net assets of the Fund's Primary B Shares.

The Company has also  adopted a  shareholder  servicing  and  distribution  plan
("Investor A Plan") pursuant to Rule 12b-1 under the 1940 Act for the Investor A
Shares of the Nations Equity Income Fund.  Under the Investor A Plan,  aggregate
payments may not exceed 0.25%, on an annualized  basis, of the average daily net
assets of the Fund's Investor A Shares.

The Company has also adopted a  distribution  plan  pursuant to Rule 12b-1 under
the 1940 Act with respect to Investor C Shares ("Investor C Distribution  Plan")
and Investor N Shares  ("Investor N  Distribution  Plan") of the Nations  Equity
Income Fund. Under the Investor C Distribution  Plan and Investor N Distribution
Plan, aggregate payments may not exceed 0.25% and 0.50%, on an annualized basis,
of the average  daily net assets of the  Investor C Shares and Investor N Shares
respectively, of the Fund.

The Trust has also adopted a shareholder servicing plan with respect to Investor
C Shares  ("Investor  C  Servicing  Plan") and  Investor N Shares  ("Investor  N
Servicing  Plan") of the  Nations  Equity  Income  Fund.  Under the  Investor  C
Servicing Plan and Investor N Servicing Plan, aggregate payments
 
                                        2
<PAGE>


                           Nations Equity Income Fund
                            Pilot Equity Income Fund

               Notes to Pro Forma Financial Statements (Unaudited)



may not exceed 0.25% on an  annualized  basis of the average daily net assets of
the Investor C Shares and Investor N Shares of the Fund.

2. Portfolio Valuation

Securities of Nations Equity Income Fund which are traded on a recognized  stock
exchange are valued at the last sale price on the  securities  exchange on which
such  securities are primarily  traded or at the last sale price on the national
securities market. Securities traded only on over-the-counter markets are valued
on the basis of the closing  over-the-counter bid prices or, if no sale occurred
on such day, at the mean of the current bid and asked prices. Certain securities
may be valued by one or more principal market makers.  Restricted securities, if
any,  securities for which market quotations are not readily available and other
assets are valued at fair  market  value under the  supervision  of the Board of
Directors.  Short-term  investments that mature in 60 days or less are valued at
amortized  cost.  Pilot Equity  Income Fund uses similar  rules for  determining
portfolio valuation.


3. Capital Shares

The pro forma net asset  value per share  assumes  the  issuance  of  additional
shares of Nations  Equity  Income Fund which would have been issued at September
30, 1996 in connection with the proposed reorganization. The pro forma number of
shares outstanding of 37,345,053 consists of 10,246,237 shares assumed issued in
the  reorganization  plus  27,098,816  shares of Nations  Equity  Income Fund at
September 30, 1996.



                                       3



NATIONS FUND
NATIONS INTERNATIONAL GROWTH FUND
PILOT INTERNATIONAL EQUITY FUND
COMBINED PORTFOLIO OF INVESTMENTS
SEPTEMBER 30, 1996
<TABLE>
<CAPTION>

                        SHARES                                                           VALUE
====================================================================================================================================

   NATIONS             PILOT                                                    NATIONS          PILOT
INTERNATIONAL      INTERNATIONAL                                             INTERNATIONAL   INTERNATIONAL
    GROWTH            EQUITY                                                    GROWTH          EQUITY
     FUND              FUND           COMBINED                                   FUND            FUND       COMBINED
====================================================================================================================================
      <S>       <C>         <C>                                                 <C>      <C>           <C>                          
                             COMMON STOCKS - 93.4%
                             ARGENTINA - 0.7%
        0         36,000    36,000 Banco Frances del Rio de la Plata S.A.         $0    $   940,500    $   940,500
        0        269,966    269,966 CIA Naviera Perez                              0      1,701,004      1,701,004
        0        182,300    182,300 Quilmes Industrial S.A., ADR                   0      1,891,363      1,891,363
                                                                                                       -----------
                                                                                   0      4,532,867      4,532,867
                                                                                                       -----------

                                   AUSTRIA - 0.4%
        0         20,000    20,000 VA Technologie AG                               0      2,609,006      2,609,006
                                                                                                       -----------

                                    AUSTRALIA - 3.5%
        0        140,000    140,000 Brambles Industries Ltd.                       0      2,270,843      2,270,843
        0        209,000    209,000 Broken Hill Properties Company Ltd.            0      2,678,961      2,678,961
        0        475,000    475,000 Commonwealth Bank of Australia                 0      2,803,739      2,803,739
        0        400,000    400,000 Mayne Nickless Ltd.                            0      2,706,022      2,706,022
        0      2,070,000    2,070,000 MIM Holdings Ltd.                            0      2,522,297      2,522,297
        0        565,000    565,000 News Corporation Ltd.                          0      2,963,924      2,963,924
        0      2,000,000    2,000,000 Sydney Harbour Casino Holdings               0      2,737,671      2,737,671
        0        501,250    501,250 WMC Ltd.                                       0      3,224,409      3,224,409
                                                                                   -------------------------------
                                                                                   0     21,907,866     21,907,866
                                                                                   -------------------------------

                                   BELGIUM - 0.5%
        0         83,000    83,000 GIB NPV                                         0      3,447,972      3,447,972
                                                                                                       -----------

                                       BRAZIL - 1.0%
        0      7,000,000    7,000,000 Brasmotor S.A.                               0      2,234,967      2,234,967
        0         55,694    55,694 Cemig S.A.                                      0      1,663,653      1,663,653
        0     32,300,000    32,300,000 Telec Brasilieiras S.A.                     0      2,108,425      2,108,425
                                                                                   -------------------------------
                                                                                   0      6,007,045      6,007,045
                                                                                   -------------------------------

                                   CHILE - 0.7%
        0         85,000    85,000 Banco O'Higgins, ADR                            0      1,986,875      1,986,875
        0         52,000    52,000 Enersis S.A., ADR                               0      1,677,000      1,677,000
        0        280,000    280,000 Five Arrow Chile Investment Trust              0        824,600        824,600
                                                                                   -------------------------------
                                                                                   0      4,488,475      4,488,475
                                                                                   -------------------------------

                                   COLOMBIA - 0.2%
        0         72,200    72,200 Banco Industrial Colombiano, ADR                0      1,344,725      1,344,725
                                                                                                       -----------

                                   DENMARK - 0.2%
        0         32,000    32,000 Tele Danmark AS, Class B                        0      1,518,988      1,518,988
                                                                                                       -----------

                                   FRANCE - 7.6%
        0         31,941    31,941 Accor SA                                        0      3,948,337      3,948,337
        0         20,231    20,231 Castorama DuBois Investisse                     0      3,668,920      3,668,920
        0         50,000    50,000 Companie Bancaire                               0      5,221,602      5,221,602
        0         17,058    17,058 Groupe Danone                                   0      2,491,980      2,491,980
        0         46,000    46,000 LaFarge-Coppee                                  0      2,713,877      2,713,877
        0         20,000    20,000 LVMH Moet Vuitton                               0      4,343,908      4,343,908
        0         20,054    20,054 Lyonnaise des Eaux                              0      1,795,096      1,795,096


</TABLE>

<PAGE>



NATIONS FUND
NATIONS INTERNATIONAL GROWTH FUND
PILOT INTERNATIONAL EQUITY FUND
COMBINED PORTFOLIO OF INVESTMENTS (CONTINUED)
SEPTEMBER 30, 1996
<TABLE>
<CAPTION>

                        SHARES                                                                     VALUE
==============================================================================================================================

     NATIONS             PILOT                                                    NATIONS          PILOT
  INTERNATIONAL      INTERNATIONAL                                             INTERNATIONAL   INTERNATIONAL
      GROWTH            EQUITY                                                    GROWTH          EQUITY
       FUND              FUND           COMBINED                                   FUND            FUND          COMBINED
==============================================================================================================================
       <S>           <C>       <C>                                                 <C>      <C>             <C>
                                COMMON STOCKS (CONTINUED)
                                FRANCE (CONTINUED)
          0          40,000     40,000 Peugeot SA                                    $ 0     $ 4,409,784     $ 4,409,784
          0          18,500     18,500 Roussel-Uclaf                                   0       4,462,581       4,462,581
          0          60,000     60,000 Societe Elf Aquitane SA                         0       4,695,373       4,695,373
          0          50,000     50,000 Strafor-Facom SA                                0       3,970,937       3,970,937
          0          33,000     33,000 Television Francaise                            0       3,663,647       3,663,647
          0         200,000     200,000 Unisor Sacilor SA                              0       3,088,398       3,088,398
                                                                                     -----------------------------------
                                                                                       0      48,474,440      48,474,440
                                                                                     -----------------------------------

                                FINLAND - 0.7%
          0         250,000     250,000 Finnair OY                                     0       1,773,382       1,773,382
          0         370,000     370,000 Enso OY                                        0       2,900,026       2,900,026
                                                                                     -----------------------------------
                                                                                       0       4,673,408       4,673,408
                                                                                     -----------------------------------

                                GERMANY - 4.8%
          0         100,000     100,000 Deutsche Bank AG                               0       4,704,101       4,704,101
          0          87,900     87,900 Deutsche Pfandbrief und Hypotheken              0       3,400,130       3,400,130
          0         100,000     100,000 Gehe AG                                        0       6,687,363       6,687,363
          0          75,000     75,000 Henkel KGAA Vorzug                              0       3,260,089       3,260,089
          0          38,260     38,260 Hochtief AG                                     0       1,806,060       1,806,060
          0          19,000     19,000 Lufthansa AG                                    0       2,690,680       2,690,680
          0           1,500     1,500 Munchener Ruckversicherungs                      0       3,399,737       3,399,737
          0          13,000     13,000 Preussag AG                                     0       3,260,089       3,260,089
          0           4,000     4,000 Weru AG                                          0       1,547,272       1,547,272
                                                                                       ---------------------------------
                                                                                       0      30,755,521      30,755,521
                                                                                       ---------------------------------

                                GREAT BRITAIN - 9.9%
          0         250,000     250,000 BOC Group Plc Ord.                             0       3,421,889       3,421,889
          0         400,000     400,000 EMAP Plc                                       0       4,680,816       4,680,816
          0         403,354     403,354 Granada Group Plc                              0       5,401,117       5,401,117
          0         600,000     600,000 Inchcape Plc Ord.                              0       2,546,777       2,546,777
          0       1,000,000     1,000,000 Invesco Plc                                  0       3,697,439       3,697,439
          0         567,638     567,638 Morgan Crucible Company Plc                    0       4,206,488       4,206,488
          0         415,789     415,789 Premier Farnell Plc                            0       4,345,545       4,345,545
          0         411,000     411,000 Reckitt & Colman Plc                           0       4,600,708       4,600,708
          0         349,000     349,000 Reuters Holdings Plc                           0       4,029,450       4,029,450
          0         285,281     285,281 Royal Bank of Scotland                         0       2,180,979       2,180,979
          0         961,500     961,500 Securicor Plc                                  0       4,073,694       4,073,694
          0         343,000     343,000 Shell Transport & Trading Company              0       5,228,397       5,228,397
          0         407,512     407,512 Standard Chartered Plc                         0       4,437,428       4,437,428
          0       1,425,000     1,425,000 WPP Group Plc                                0       5,224,293       5,224,293
          0         200,000     200,000 Zeneca Plc                                     0       4,965,355       4,965,355
                                                                                      ----------------------------------
                                                                                       0      63,040,375      63,040,375
                                                                                      ----------------------------------
                                                                                      ----------------------------------

                                HONG KONG - 5.2%
          0       2,612,000     2,612,000 Giordano International Ltd.                  0       2,296,852       2,296,852
          0       3,400,000     3,400,000 Guangdong Investments                        0       2,396,218       2,396,218
          0         409,400     409,400 HSBC Holdings Plc                              0       7,597,150       7,597,150
          0         650,000     650,000 Hutchison Whampoa                              0       4,370,868       4,370,868
          0       1,500,000     1,500,000 Shangri-La Asia Ltd.                         0       1,997,926       1,997,926
          0         400,000     400,000 Sun Hung Kai Properties                        0       4,254,484       4,254,484
          0         450,000     450,000 Swire Pacific Ltd., Class A                    0       4,029,798       4,029,798
          0         440,000     440,000 Television Broadcasts                          0       1,635,843       1,635,843
          0       1,060,000     1,060,000 Wharf Holdings                               0       4,386,386       4,386,386
                                                                                       ---------------------------------
                                                                                       0      32,965,525      32,965,525
                                                                                       ---------------------------------

                                HUNGARY - 0.2%
          0          30,000     30,000 Gedeon Richter                                  0       1,561,800       1,561,800
                                                                                                             -----------

          0                     INDIA - 0.5%
          0          60,000     60,000 Hindanalco Industries, GDR                      0       1,777,500       1,777,500
          0          85,500     85,500 Tata Engineering & Locomotive, GDR              0       1,121,760       1,121,760
                                                                                       ---------------------------------
                                                                                       0       2,899,260       2,899,260
                                                                                       ---------------------------------
                                INDONESIA - 0.3%
          0         464,000     464,000 Gudang Garam                                   0       1,748,869       1,748,869
                                                                                                             -----------

                                IRELAND - 0.7%
          0         404,557     404,557 C.R.H. Plc                                             4,185,466       4,185,466
                                                                                                             -----------
</TABLE>
<PAGE>





NATIONS FUND
NATIONS INTERNATIONAL GROWTH FUND
PILOT INTERNATIONAL EQUITY FUND
COMBINED PORTFOLIO OF INVESTMENTS (CONTINUED)
SEPTEMBER 30, 1996
<TABLE>
<CAPTION>

                        SHARES                                                                       VALUE
===============================================================================================================================

     NATIONS             PILOT                                                     NATIONS          PILOT
  INTERNATIONAL      INTERNATIONAL                                              INTERNATIONAL   INTERNATIONAL
      GROWTH            EQUITY                                                     GROWTH          EQUITY
       FUND              FUND           COMBINED                                    FUND            FUND          COMBINED
===============================================================================================================================
   <S>        <C>           <C>       <C>                                       <C>                <C>             <C> 
                                       COMMON STOCKS (CONTINUED)
                                       ITALY - 2.1%
    0           200,000        200,000 Edison SpA                                          $0      $1,247,002      $1,247,002
    0           500,000        500,000 Italgas Ord.                                         0       1,872,474       1,872,474
    0            50,000         50,000 Luxottica Group SpA, ADR                             0       3,637,500       3,637,500
    0           660,000        660,000 Sasib Italian Ord.                                   0       2,178,970       2,178,970
    0         1,300,000      1,300,000 Stet-Societa Finanz                                  0       4,513,977       4,513,977
                                                                                   -------------------------------------------
                                                                                            0      13,449,923      13,449,923
                                                                                   -------------------------------------------

                                       JAPAN - 29.2%
    0           860,000        860,000 Asahi Chemical Industry                              0       5,598,203       5,598,203
    0           282,000        282,000 Bank of Tokyo Mitsubishi                             0       6,152,726       6,152,726
    0           209,000        209,000 Canon Sales                                          0       5,685,925       5,685,925
    0           500,000        500,000 Citizen Watch                                        0       4,031,425       4,031,425
    0           266,000        266,000 Dai-Ichi Pharmaceuticals                             0       4,203,456       4,203,456
    0           900,000        900,000 Dai Nippon Ink & Chemical Company                    0       3,903,030       3,903,030
    0           200,000        200,000 Fuji Bank                                            0       3,914,702       3,914,702
    0           600,000        600,000 Fujitsu Ltd.                                         0       5,710,437       5,710,437
    0           600,000        600,000 Hitachi Ltd.                                         0       5,818,181       5,818,181
    0           194,000        194,000 House Foods Industry                                 0       3,431,470       3,431,470
    0           200,000        200,000 Hoya Corporation                                     0       6,554,432       6,554,432
    0           164,000        164,000 Inax Company                                         0       1,560,853       1,560,853
    0            41,000         41,000 Ito Yokado                                           0       2,330,235       2,330,235
    0           483,000        483,000 Kao Corporation                                      0       6,028,013       6,028,013
    0            44,000         44,000 Keyence Ord.                                         0       5,451,851       5,451,851
    0            63,000         63,000 Kyocera Corporation                                  0       4,496,969       4,496,969
    0           250,000        250,000 Marui                                                0       4,826,037       4,826,037
    0           300,000        300,000 Matsushita Electric Industrial                       0       5,037,036       5,037,036
    0           800,000        800,000 Mitsubishi Heavy Industries                          0       6,514,926       6,514,926
    0           260,000        260,000 Mori Seiki                                           0       4,015,263       4,015,263
    0           400,000        400,000 NGK Spark Plug Company                               0       4,166,105       4,166,105
    0           400,000        400,000 Nikon Company                                        0       4,776,655       4,776,655
    0           400,000        400,000 Nippon Consys Company                                0       5,387,205       5,387,205
    0           600,000        600,000 Nippon Express Company                               0       5,494,949       5,494,949
    0         1,650,000      1,650,000 Nippon Steel Corporation                             0       5,125,925       5,125,925
    0           355,000        355,000 Ricoh Company, Ltd.                                  0       3,633,670       3,633,670
    0           240,000        240,000 Sanwa Bank                                           0       4,331,313       4,331,313
    0           800,000        800,000 Sanyo Electric Company                               0       4,302,581       4,302,581
    0           100,000        100,000 Secom                                                0       6,329,965       6,329,965
    0           400,000        400,000 Sharp Company                                        0       6,644,219       6,644,219
    0           225,000        225,000 Shimano, Ord.                                        0       4,181,818       4,181,818
    0           250,000        250,000 Shin-Etsu Chemical Company                           0       4,489,337       4,489,337
    0           100,000        100,000 TDK Company                                          0       6,222,221       6,222,221
    0           600,000        600,000 Tokio Marine & Fire Company                          0       7,111,110       7,111,110
    0           500,000        500,000 Toppan Printing                                      0       7,048,259       7,048,259
    0           300,000        300,000 Toyota Motor Company                                 0       7,676,767       7,676,767
    0            96,500         96,500 York Benimaru                                        0       3,621,728       3,621,728
                                                                                   -------------------------------------------
                                                                                            0     185,808,997     185,808,997
                                                                                   -------------------------------------------
                                KOREA - 0.5%
    0            40,000         40,000 Korea Electric, ADR                                  0         755,000         755,000
    0            55,000         55,000 Korea Fund Inc.                                      0       1,003,750       1,003,750

</TABLE>
<PAGE>


NATIONS FUND
NATIONS INTERNATIONAL GROWTH FUND
PILOT INTERNATIONAL EQUITY FUND
COMBINED PORTFOLIO OF INVESTMENTS (CONTINUED)
SEPTEMBER 30, 1996
<TABLE>
<CAPTION>

                        SHARES                                                                              VALUE
====================================================================================================================================

  
     NATIONS             PILOT                                                             NATIONS          PILOT
  INTERNATIONAL      INTERNATIONAL                                                      INTERNATIONAL   INTERNATIONAL
      GROWTH            EQUITY                                                             GROWTH          EQUITY
       FUND              FUND           COMBINED                                            FUND            FUND          COMBINED
====================================================================================================================================


     <S>             <C>              <C>                                                 <C>       <C>           <C>   
                                            COMMON STOCKS (CONTINUED)

                                             KOREA (CONTINUED)
          0            35,000         35,000 Pohang Iron & Steel Ltd., ADR               $0        $748,125        $748,125
          0               552            552 Samsung Electronics                          0          27,186          27,186
          0             3,212          3,212 Samsung Electronics                          0          77,891          77,891
          0               166            166 Samsung Electronics                          0           8,176           8,176
          0            10,661         10,661 Samsung Electronics, Non-voting, GDR         0         258,529         258,529
                                                                                      --------------------------------------
                                                                                          0       2,878,657       2,878,657
                                                                                      --------------------------------------

                                             MALAYSIA - 1.0%
          0           145,000        145,000 Genting Berhad                               0       1,052,852       1,052,852
          0           440,000        440,000 Public Bank Berhad                           0         814,514         814,514
          0           130,000        130,000 Sime Darby Malaysia                          0         430,477         430,477
          0           160,000        160,000 Telekom Malaysia                             0       1,410,719       1,410,719
          0           300,000        300,000 United Engineers Berhad                      0       2,321,941       2,321,941
                                                                                      --------------------------------------
                                                                                          0       6,030,503       6,030,503
                                                                                      --------------------------------------

                                             MEXICO - 1.6%
          0           110,552        110,552 Desc S.A., Series A                          0       2,459,782       2,459,782
          0           115,000        115,000 Cemex S.A.                                   0         869,722         869,722
          0            60,000         60,000 Cemex S.A. de C.V.                           0         497,478         497,478
          0         1,030,000      1,030,000 Cifra S.A. de C.V., ADR                      0       1,421,400       1,421,400
          0            75,220         75,220 Empresa Nacional, ADR                        0       1,419,778       1,419,778
          0            10,000         10,000 Empresa Nacional Electricidad, ADR           0         593,750         593,750
          0           600,000        600,000 Grupo Financiero Banamex, Class B            0       1,300,129       1,300,129
          0            49,300         49,300 Grupo Televisa S.A.                          0       1,423,538       1,423,538
          0           108,500        108,500 Invercorpacion S.A.                          0          14,515          14,515
                                                                                      --------------------------------------
                                                                                          0      10,000,092      10,000,092
                                                                                      --------------------------------------

                                             MOROCCO - 0.0% #
          0            10,000         10,000 Banque Morocaine du Commerce, GDR            0         152,500         152,500
                                                                                      --------------------------------------


                                             NETHERLANDS - 5.0%
          0            20,000         20,000 DSM N.V.                                     0       1,963,821       1,963,821
          0           248,128        248,128 Getronics N.V.                               0       6,294,021       6,294,021
          0           138,162        138,162 Koninklijke Ahold                            0       7,824,833       7,824,833
          0           115,760        115,760 Philips Electronics N.V.                     0       4,181,284       4,181,284
          0            92,000         92,000 Randstad Holdings                            0       7,259,125       7,259,125
          0            25,000         25,000 Royal Dutch Petroleum Company N.V.           0       3,908,647       3,908,647
                                                                                      --------------------------------------
                                                                                          0      31,431,731      31,431,731
                                                                                      --------------------------------------

                                             NORWAY - 0.3%
          0            25,074         25,074 Kvaerner AS, Class A                         0         948,730         948,730
          0            28,000         28,000 Kvaerner AS, Class B                         0         973,308         973,308
                                                                                      --------------------------------------
                                                                                          0       1,922,038       1,922,038
                                                                                      --------------------------------------

                                             PAKISTAN - 0.2%
          0            50,000         50,000 Hub Power Company, GDR                       0       1,050,000       1,050,000
                                                                                      --------------------------------------

</TABLE>
<PAGE>



NATIONS FUND
NATIONS INTERNATIONAL GROWTH FUND
PILOT INTERNATIONAL EQUITY FUND
COMBINED PORTFOLIO OF INVESTMENTS (CONTINUED)
SEPTEMBER 30, 1996
<TABLE>
<CAPTION>


                        SHARES                                                                       VALUE
=============================================================================================================================

     NATIONS             PILOT                                                   NATIONS          PILOT
  INTERNATIONAL      INTERNATIONAL                                            INTERNATIONAL   INTERNATIONAL
      GROWTH            EQUITY                                                   GROWTH          EQUITY
       FUND              FUND           COMBINED                                  FUND            FUND       COMBINED
=============================================================================================================================
<S>               <C>             <C>                                         <C>        <C>             <C>  
                                         COMMON STOCKS (CONTINUED)
                                         PERU - 0.4%
      0            40,000         40,000 Credicorp Ltd.                          $0        $760,000        $760,000
      0            76,900         76,900 Telefonica del Peru                      0       1,759,088       1,759,088
                                                                              --------------------------------------
                                                                                  0       2,519,088       2,519,088
                                                                              --------------------------------------

                                         PHILIPPINES - 0.9%
      0           587,000        587,000 Ayala Land, Inc., Class B                0         715,990         715,990
      0            38,350         38,350 Manila Electric Company                  0       1,361,425       1,361,425
      0            84,500         84,500 Manila Electric Company, Class B         0         624,852         624,852
      0            36,700         36,700 Philippine Long Distance, ADR            0       2,293,750       2,293,750
      0            50,000         50,000 Philippine National Bank                 0         824,281         824,281
                                                                              --------------------------------------
                                                                                  0       5,820,298       5,820,298
                                                                              --------------------------------------

                                         POLAND - 0.4%
      0           190,000        190,000 Elektrim S.A.                            0       1,877,200       1,877,200
      0           280,000        280,000 Mostosstal Export SA                     0         797,399         797,399
                                                                              --------------------------------------
                                                                                  0       2,674,599       2,674,599
                                                                              --------------------------------------

                                         PORTUGAL - 0.6%
      0            40,000         40,000 Banco Espirito Santo                     0         669,997         669,997
      0            32,600         32,600 Companhia de Seguros Tranquildade        0         632,642         632,642
      0            44,000         44,000 Corticeira Amorim                        0         477,431         477,431
      0            62,000         62,000 Engil                                    0         581,606         581,606
      0             9,100          9,100 Jeronimo Martins & Filho                 0         828,419         828,419
      0            29,000         29,000 Portugal Telecom S.A.                    0         746,011         746,011
                                                                              --------------------------------------
                                                                                  0       3,936,106       3,936,106
                                                                              --------------------------------------

                                         SINGAPORE - 3.1%
      0           375,000        375,000 City Development                         0       3,195,685       3,195,685
      0           290,687        290,687 Development Bank of Singapore            0       3,571,273       3,571,273
      0           300,000        300,000 Fraser and Neave                         0       3,089,162       3,089,162
      0           185,000        185,000 Genting Berhad                           0       1,326,919       1,326,919
      0           450,000        450,000 Keppel Corporation                       0       3,483,296       3,483,296
      0           120,000        120,000 Singapore Press Holdings                 0       2,190,109       2,190,109
      0         1,200,000      1,200,000 Singapore Technologies                   0       2,846,290       2,846,290
                                                                              --------------------------------------
                                                                                  0      19,702,734      19,702,734
                                                                              --------------------------------------

                                         SOUTH AFRICA - 0.2%
      0            80,000         80,000 Barlow Ltd., ADR                         0         775,920         775,920
      0            50,000         50,000 Impala Platinum Holdings Ltd., ADR       0         619,965         619,965
                                                                              --------------------------------------
                                                                                  0       1,395,885       1,395,885
                                                                              --------------------------------------

                                         SPAIN - 2.8%
      0           100,000        100,000 Corporacion Bancaria de Espana           0       4,143,140       4,143,140
      0           183,318        183,318 Corporacion Financiera                   0       1,287,809       1,287,809
      0            76,000         76,000 Empresa Nacional Electridad              0       4,474,592       4,474,592
      0            20,000         20,000 Gas Natural SDG S.A.                     0       3,532,572       3,532,572
      0           125,000        125,000 Repsol S.A.                              0       4,108,095       4,108,095
                                                                              --------------------------------------
                                                                                  0      17,546,208      17,546,208
</TABLE>

<PAGE>


NATIONS FUND
NATIONS INTERNATIONAL GROWTH FUND
PILOT INTERNATIONAL EQUITY FUND
COMBINED PORTFOLIO OF INVESTMENTS (CONTINUED)
SEPTEMBER 30, 1996
<TABLE>
<CAPTION>

                        SHARES                                                                         VALUE
==================================================================================================================================

     NATIONS             PILOT                                                        NATIONS          PILOT
  INTERNATIONAL      INTERNATIONAL                                                 INTERNATIONAL   INTERNATIONAL
      GROWTH            EQUITY                                                        GROWTH          EQUITY
       FUND              FUND           COMBINED                                       FUND            FUND          COMBINED
==================================================================================================================================
<S>            <C>             <C>                                                  <C>           <C>             <C>   
                                       COMMON STOCKS (CONTINUED)
                                       SWEDEN - 1.1%
    0           200,000        200,000 Atlas Copca AB, Class A                            $0      $4,121,361      $4,121,361
    0           100,000        100,000 Ericsson (L.M.) Telephone                           0       2,521,126       2,521,126
                                                                                ---------------------------------------------
                                                                                           0       6,642,487       6,642,487
                                                                                ---------------------------------------------

                                       SWITZERLAND - 4.7%
    0             4,000          4,000 ABB AG                                              0       4,894,898       4,894,898
    0            40,000         40,000 Credit Suisse Group                                 0       3,956,763       3,956,763
    0             3,856          3,856 Nestle                                              0       4,300,337       4,300,337
    0               970            970 Roche Holdings                                      0       7,146,065       7,146,065
    0             1,500          1,500 SGS Holdings                                        0       3,392,366       3,392,366
    0            42,500         42,500 Swiss Corporation for Microelectronics              0       6,424,754       6,424,754
                                                                                ---------------------------------------------
                                                                                           0      30,115,183      30,115,183
                                                                                ---------------------------------------------

                                       TAIWAN - 0.4%
    0           198,000        198,000 Advanced Semiconducting Engineering, GDR            0       1,485,000       1,485,000
    0           120,000        120,000 Republic of China Taiwan Fund                       0       1,290,000       1,290,000
                                                                                ---------------------------------------------
                                                                                           0       2,775,000       2,775,000
                                                                                ---------------------------------------------

                                       THAILAND - 1.1%
    0           160,000        160,000 Bangkok Bank                                        0       2,089,900       2,089,900
    0           440,000        440,000 Electricity Generating Public Company               0       1,384,873       1,384,873
    0           147,200        147,200 Land and House                                      0       1,818,465       1,818,465
    0           600,000        600,000 Telecomasia Corporation Public Company              0       1,215,698       1,215,698
    0           168,000        168,000 TFE Polene                                          0         406,492         406,492
                                                                                ---------------------------------------------
                                                                                           0       6,915,428       6,915,428
                                                                                ---------------------------------------------

                                       TURKEY - 0.3%
    0         4,818,325      4,818,325 Arcelik AS                                          0         503,589         503,589
    0           704,700        704,700 Migros Turk Tas                                     0         629,111         629,111
    0        16,579,163     16,579,163 Trakya Cam Sanayii                                  0       1,046,886       1,046,886
                                                                                ---------------------------------------------
                                                                                           0       2,179,586       2,179,586
                                                                                ---------------------------------------------

                                       VENEZUELA - 0.4%
    0            72,000         72,000 Corimos S.A.                                        0          50,666          50,666
    0           222,937        222,937 Mavesa S.A., ADR                                    0       1,457,919       1,457,919
    0           270,000        270,000 Siderurgica Venezuela, ADR                          0         979,992         979,992
                                                                                ---------------------------------------------
                                                                                           0       2,488,577       2,488,577
                                                                                ---------------------------------------------
                                       --------------------------------------------------------------------------------------
                                       TOTAL COMMON STOCKS                                 0     593,597,228     593,597,228
                                       --------------------------------------------------------------------------------------


</TABLE>

<PAGE>



NATIONS FUND
NATIONS INTERNATIONAL GROWTH FUND
PILOT INTERNATIONAL EQUITY FUND
COMBINED PORTFOLIO OF INVESTMENTS (CONTINUED)
SEPTEMBER 30, 1996
<TABLE>
<CAPTION>

                        SHARES                                                                            VALUE
====================================================================================================================================

     NATIONS             PILOT                                                           NATIONS          PILOT
  INTERNATIONAL      INTERNATIONAL                                                    INTERNATIONAL   INTERNATIONAL
      GROWTH            EQUITY                                                           GROWTH          EQUITY
       FUND              FUND           COMBINED                                          FUND            FUND        COMBINED
====================================================================================================================================
<S>          <C>           <C>                                                          <C>          <C>           <C>
                                       PREFERRED STOCKS - 1.1%
                                       BRAZIL - 0.4%
    0       276,644,578    276,644,578 Banco Bradesco S.A.                                  $0      $2,343,656      $2,343,656
    0            11,306         11,306 Companhia Energietica de Mina Gerais, 144A            0         337,725         337,725
                                                                                      -----------------------------------------
                                                                                             0       2,681,381       2,681,381
                                                                                      -----------------------------------------

                                       GERMANY - 0.7%
    0            50,000         50,000 Fielmann AG                                           0       2,084,882       2,084,882
    0             6,875          6,875 GEA AG                                                0       2,285,259       2,285,259
                                                                                      -----------------------------------------
                                                                                             0       4,370,141       4,370,141
                                                                                      -----------------------------------------
                                       ----------------------------------------------------------------------------------------
                                       TOTAL PREFERRED STOCKS                                0       7,051,522       7,051,522
                                       ----------------------------------------------------------------------------------------

                                       RIGHTS - 0.0% #
                                       SINGAPORE - 0.0% #
    0            43,200         43,200 Fraser and Neave                                      0         220,886         220,886
                                       ----------------------------------------------------------------------------------------

                                       WARRANTS - 0.0% #
                                       SWITZERLAND - 0.0% #
    0               970            970 Roche Holdings                                        0          23,601          23,601
                                       ----------------------------------------------------------------------------------------

                                       MUTUAL FUNDS - 5.5%
    0        34,546,152     34,546,152 Banker's Trust Money Fund                             0      34,546,152      34,546,152
                                       ----------------------------------------------------------------------------------------



                                       ----------------------------------------------------------------------------------------
                                       ----------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS (COST $560,998,911)                $0    $635,439,389    $635,439,389
                                       ----------------------------------------------------------------------------------------
</TABLE>

- -------------------------------------
#  Amount represents less than 0.1%.

<PAGE>


                        NATIONS INTERNATIONAL GROWTH FUND
                         PILOT INTERNATIONAL EQUITY FUND
             Pro Forma Combining Statement of Assets and Liabilities
                               September 30, 1996

<TABLE>
<CAPTION>
                                              Nations
                                           International
                                               Growth    Pilot International   Adjustments      Pro Forma
                                                Fund          Equity Fund       to Proforma   Combined (Note 1)
<S>                                               <C>            <C>                <C>            <C>
ASSETS:
Investments at Value (cost $0, $560,998,911
 and $560,998,911)                                 -          $635,439,389            -         $635,439,389
Income Receivable                                  -             2,282,307            -            2,282,307
Foreign Taxes Receivable                           -               442,345            -              442,345
Receivable for Fund Shares Sold                    -                    50            -                   50
Unrealized FX Gains                                -               551,358            -              551,358
Receivable Due From Investment Advisor             -                 -          96,888 (a)            96,888
Other Assets                                       -               159,855            -              159,855
Unamortized Organization Costs                     -                96,888     (96,888)(a)                 0
Total Assets                                       0           638,972,191           0           638,972,191
LIABILITIES                                                         
Income Distribution Payable                        -                   337            -                  337
Payable for Investments Purchased                  -             4,580,114            -            4,580,114
Unrealized FX Losses                               -                 6,993            -                6,993
Payabled Due to Custodian                          -               105,475            -              105,475
Other Payables                                     -               178,714            -              178,714
Accrued Expenses                                   -               383,957            -              383,957
Total Liabilities                                  0             5,255,589            0            5,255,589
Net Assets Applicable to Shares Outstanding       $0          $633,716,602           $0         $633,716,602
Net Assets by Class:
    Primary A/Pilot Shares                         -          $606,134,774                      $606,134,774
    Primary B                                      -               n/a                               n/a
    Investor A/Admin. Class A Share                -            27,249,257                        27,249,257
    Investor C                                     -               n/a                               n/a
    Investor N/Investor Class Shares               -               332,571                           332,571
Shares Outstanding by Class:
    Primary A/Pilot Shares                         -            34,820,482                        34,820,482
    Primary B                                      -                n/a                              n/a 
    Investor A/Admin. Class A Share                -              1,579,190                        1,579,190
    Investor C                                     -                n/a                              n/a
    Investor N/Investor Class Shares               -                 19,154                           19,154
    Primary A Shares/Pilot Shares:
    Net Asset Value per Share                      n/a               $17.41                           $17.41
    Primary B Shares:    
    Net Asset Value per Share                      n/a               n/a                              n/a
    Investor A Shares/Admin Class A Shares:
    Net Asset Value per Share                      n/a                $17.26                          $17.26
    Investor C Shares:
    Net Asset Value per Share                      n/a               n/a                               n/a
    Investor N Shares/Investor Class Shares:
    Net Asset Value per Share:                     n/a                $17.36                          $17.36

                   See Notes to Proforma Financial Statements

(a) Unamortized Organization Costs of the acquired fund will be borne by the Advisor.
</TABLE>

<PAGE>

                        NATIONS INTERNATIONAL GROWTH FUND
                         PILOT INTERNATIONAL EQUITY FUND
                  Pro Forma Statement of Operations (Unaudited)
              For the Twelve Month Period Ending September 30, 1996

<TABLE>
<CAPTION>

                                                  Nations
                                                International
                                                   Growth        Pilot International    Adjustments       Pro Forma
                                                    Fund            Equity Fund       to Proforma   Combined (Note 1)

<S>                                                  <C>               <C>                <C>              <C>
INVESTMENT INCOME:
Dividends (net of foreign taxes of $1,234,207)        -              $7,804,191             -          $7,804,191
Interest                                              -               1,034,718             -           1,034,718
    Total Investment Income                           -               8,838,909                         8,838,909
EXPENSES:
Investment Advisory                                   -               4,019,089         502,386 (a)     4,521,475
Administration                                        -                 555,894         (53,508)(a)       502,386
Accounting Fee                                        -                  38,229         (38,229)(a)             0
Transfer Agent                                        -                  55,708             -              55,708
Custodian                                             -                 330,631         (55,000)(c)       275,631
Legal and Audit Fees                                  -                 105,288         (40,000)(c)        65,288
Trustees' Fees                                        -                  17,352             -              17,352
Amortization of Organization Costs                    -                  43,806         (43,806)(b)             0
Other Expenses                                        -                 282,739         (80,000)(c)       202,739
    Subtotal                                                           5,448,736        191,843         5,640,579
Shareholder Servicing and Distribution Fees
    Adminstrative Class A/Investor                    -                   67,452            n/a            67,452
    Investor C                                        -                     -               n/a             n/a
    Investor Class Shares/Investor N                  -                      362            n/a               362
Fees Waived and/or Reimbursed by
  Investment Advisor                                  -                     -               -                   0
Total Expenses                                        0                5,516,550         191,843        5,708,393
NET INVESTMENT INCOME                                 0                3,322,359        (191,843)       3,130,516
Net Realized and Unrealized Gain/(Loss)
  on Investments:
Realized Gain/(Loss) on Securities and Future Tr      -               11,637,385                        11,637,385
Net Realized Gains from Foreign Currency Transactions -                4,700,976                         4,700,976
Change in Unrealized Appreciation/
  (Depreciation) on Securities and Futures            -               34,514,021                        34,514,021
Net Realized and Unrealized Gain/(Loss)
  on Investments and Futures                          0               50,852,382                        50,852,382
Net Increase/(Decrease) in Assets
  Resulting from Operations                          $0              $54,174,741        ($191,843)     $53,982,898

Legend:
(a) Reflects adjustment to the acquiring fund contractual fee obligation.
(b) Organization expense of the acquired fund is not an expense of the combined fund.
(c) Adjustment reflects expected savings when the two funds become one.

                   See Notes to Proforma Financial Statements
</TABLE>
<PAGE>
   
                        Nations International Growth Fund
                         Pilot International Equity Fund


               Notes to Pro Forma Financial Statements (Unaudited)





1. Basis of Combination

Nations Fund,  Inc. (the "Company") is registered  under the Investment  Company
Act of 1940, as amended (the "1940 Act"), as an open-end  management  investment
company. As of September 30, 1996 the Company offered five separate  portfolios.
On February 7, 1997,  the Board of  Directors  of the  Company  created  Nations
International Growth Fund for the purpose of this proposed business combination.
The  unaudited Pro Forma  Combining  Portfolio of  Investments  and Statement of
Assets and Liabilities  and the Statement of Operations  reflect the accounts of
the Pilot International  Equity Fund for the twelve month period ended September
30, 1996  conformed to the proposed  Nations  International  Growth Fund expense
structure. These statements have been derived from books and records utilized in
calculating daily net asset value at September 30, 1996.

The pro forma statements give effect to the proposed  transfer of the assets and
stated liabilities of the Pilot International Equity Fund in exchange for shares
of the Nations  International  Growth Fund. Under generally accepted  accounting
principles, the historical cost of investment securities will be carried forward
to the surviving entity and the results of operations of the Pilot International
Equity Fund for  pre-combination  periods  will not be  restated.  The pro forma
statements  do not  reflect the  expenses  of either  fund in  carrying  out its
obligations under the proposed Agreement and Plan of Reorganization.

The Pro Forma  Combining  Portfolio of  Investments  and Statement of Assets and
Liabilities and the Statement of Operations  should be read in conjunction  with
the historical  financial  statements of the funds  incorporated by reference in
the Statement of Additional Information.


<PAGE>

                        Nations International Growth Fund
                         Pilot International Equity Fund

               Notes to Pro Forma Financial Statements (Unaudited)



The advisory fee for the Nations International Growth Fund was computed using an
annual rate of 0.90% of average  daily net  assets.  The  subadviser,  Kleinwort
Benson Investment Management Americas Inc., will be paid a subadviser fee by the
adviser  at an  annual  rate of 0.40% of  average  daily  net  assets  up to and
including  $325 million and 0.25% of average  daily net assets in excess of $325
million.  The  administration fee was computed based on the annual rate of 0.10%
of average  daily net assets of the Company  and the  investment  portfolios  of
Nations  Fund Trust and Nations  Fund  Portfolios,  Inc.  (two other  registered
open-end  investment  companies  that are part of the Nations  Fund Family) on a
combined basis.

The Company  has  adopted a  shareholder  administration  plan  ("Administration
Plan") for the Primary B Shares of the Nations  International Growth Fund. Under
the  Administration  Plan,  aggregate  payments  may  not  exceed  0.50%,  on an
annualized  basis,  of the  average  daily net  assets of the  Fund's  Primary B
Shares.

The Company has also  adopted a  shareholder  servicing  and  distribution  plan
("Investor A Plan") pursuant to Rule 12b-1 under the 1940 Act for the Investor A
Shares of the Nations  International  Growth  Fund.  Under the  Investor A Plan,
aggregate  payments may not exceed 0.25%, on an annualized basis, of the average
daily net assets of the Fund's Investor A Shares.

The Company has also adopted a  distribution  plan  pursuant to Rule 12b-1 under
the 1940 Act with respect to Investor C Shares ("Investor C Distribution  Plan")
and  Investor  N  Shares  ("Investor  N  Distribution   Plan")  of  the  Nations
International Growth Fund. Under the Investor C Distribution Plan and Investor N
Distribution  Plan,  aggregate  payments may not exceed  0.25% and 0.75%,  on an
annualized  basis,  of the average daily net assets of the Investor C Shares and
Investor N Shares, respectively, of the Fund.

                                       2

<PAGE>


                        Nations International Growth Fund
                         Pilot International Equity Fund

               Notes to Pro Forma Financial Statements (Unaudited)



The  Company  has also  adopted a  shareholder  servicing  plan with  respect to
Investor C Shares ("Investor C Servicing Plan") and Investor N Shares ("Investor
N Servicing Plan") of the Nations  International Growth Fund. Under the Investor
C Servicing  Plan and  Investor N Servicing  Plan,  aggregate  payments  may not
exceed  0.25%,  on an annualized  basis,  of the average daily net assets of the
Investor C Shares and Investor N Shares of the Fund.

2. Portfolio Valuation

Securities of Nations International Growth Fund which are traded on a recognized
stock exchange are valued at the last sale price on the  securities  exchange on
which such securities are primarily traded or, lacking any sales on a particular
day, at the mean  between the closing bid and asked prices on that day. If there
are no such bid and asked  quotations,  the most recent bid quote is used.  Each
security  traded in the  over-the-counter  market (but not including  securities
reported on the NASDAQ National Market System) is valued at the mean between the
last  available  bid and asked prices  based upon quotes  furnished by principal
market makers for such  securities.  The valuation of  international  securities
which trade on foreign exchanges are provided by an independent  pricing service
approved  by the  Board of  Directors.  Each  security  reported  on the  NASDAQ
National  Market System is valued at the last sales price on the valuation date.
Debt  obligations  are valued on the basis of prices  provided by an independent
pricing  service.  Prices  provided  by the pricing  service  may be  determined
without exclusive reliance on quoted prices, and may reflect appropriate factors
such as  yield,  type  of  issue,  coupon  rate,  maturity  and  general  market
conditions.  Certain  securities may be valued by one or more  principal  market
makers.  Securities for which market  quotations  are not readily  available are
valued at fair market  value under the  supervision  of the Board of  Directors.
Short-term  investments  that mature in 60 days or less are valued at  amortized
cost. Pilot


                                       3


<PAGE>

                        Nations International Growth Fund
                         Pilot International Equity Fund


               Notes to Pro Forma Financial Statements (Unaudited)


International   Equity  Fund  uses  similar  rules  for  determining   portfolio
valuation.

3. Capital Shares

The pro forma  net asset  value per  share  assumes  the  issuance  of shares of
Nations  International Growth Fund which would have been issued at September 30,
1996 in  connection  with the proposed  reorganization.  The pro forma number of
shares outstanding of 36,418,825 consists of 36,418,825 shares assumed issued in
the reorganization.

                                       4


NATIONS FUND
NATIONS PRIME FUND
PILOT SHORT-TERM DIVERSIFIED ASSETS FUND
COMBINED PORTFOLIO OF INVESTMENTS

SEPTEMBER 30, 1996

<TABLE>
<CAPTION>

                    PRINCIPAL
                     AMOUNT                                                                      VALUE

====================================================================================================================================
                      PILOT                        SECURITY                                      PILOT
                   SHORT-TERM                     DESCRIPTIONS                                 SHORT-TERM
    NATIONS        DIVERSIFIED                                                    NATIONS      DIVERSIFIED
     PRIME           ASSETS                                                        PRIME         ASSETS
      FUND            FUND          COMBINED                                        FUND         FUND          COMBINED
====================================================================================================================================
<S>        <C>     <C>            <C>          <C>                  <C>   <C>             <C>   <C>            <C>       
                                               BANK OBLIGATIONS - 16.2%

                                               BANKERS ACCEPTANCE - 0.5%
$ 30,000,000     $          0   $ 30,000,000   Sanwa Bank Ltd.,
                                               Discount note        10/25/96   $ 29,892,600   $          0   $ 29,892,600
                                                                               ------------------------------------------

                                               CERTIFICATES OF DEPOSIT - DOMESTIC - 5.4%
           0       50,000,000     50,000,000   American National Life Insurance Co.,
                                               5.630%+              10/01/96 +++          0     50,000,000     50,000,000
  50,000,000                0     50,000,000   Bank of New York, (Delaware),
                                               5.775%+              10/25/96     50,000,000              0     50,000,000
           0       45,000,000     45,000,000   Banque Nationale de Paris,
                                               5.350%               10/21/96              0     45,000,476     45,000,476
                                               Chase Manhattan Corp.:
           0       25,000,000     25,000,000   5.500%               11/04/96              0     25,000,000     25,000,000
           0       21,000,000     21,000,000   5.850%               01/08/97              0     21,016,808     21,016,808
           0       40,000,000     40,000,000   Morgan Guaranty Trust Co.,
                                               5.520%               01/06/97              0     40,001,056     40,001,056
           0       50,000,000     50,000,000   NationBank of Texas, NA,
                                               5.650%               11/01/96              0     50,005,080     50,005,080
           0       32,000,000     32,000,000   SMM Trust,
                                               5.719%+              12/26/96 +++          0     32,000,000     32,000,000
                                                                               ------------------------------------------
                                                                                 50,000,000    263,023,420    313,023,420
                                                                               ------------------------------------------

                                               CERTIFICATE OF DEPOSIT - EURO - 0.9%
           0       25,000,000     25,000,000   Commerzbank A.G.,
                                               5.320%               10/22/96              0     25,000,000     25,000,000
  27,000,000                0     27,000,000   Morgan Guaranty Trust Company,
                                               4.920%               02/12/97     26,982,109              0     26,982,109
                                                                               ------------------------------------------
                                                                                 26,982,109     25,000,000     51,982,109
                                                                               ------------------------------------------


                                               CERTIFICATES OF DEPOSIT - YANKEE - 9.4% 
                                               Bank of Tokyo, Mitsibushi (New York):
  25,000,000                0     25,000,000   5.660%               02/12/97     25,000,000              0     25,000,000
  30,000,000                0     30,000,000   5.860%               03/10/97     30,000,000              0     30,000,000
  30,000,000                0     30,000,000   5.730%               03/27/97     30,000,000              0     30,000,000
           0       25,000,000     25,000,000   Barclays Bank,
                                               5.680%               01/03/97              0     25,000,641     25,000,641
 100,000,000                0    100,000,000   Bayerische Landesbank, (New York),
                                               5.7875%+             08/01/97    100,000,000              0    100,000,000
                                               Bayerische Vereinsbank AG, (New York):
  50,000,000                0     50,000,000   5.320%               02/24/97     50,000,000              0     50,000,000
  30,000,000                0     30,000,000   5.300%               03/04/97     30,000,000              0     30,000,000
  60,000,000                0     60,000,000   Deutsche Bank, (New York),
                                               5.700%               09/17/97     60,000,000              0     60,000,000
           0       50,000,000     50,000,000   Landesbank Hessen - Thuringen,
                                               5.440%               12/09/96              0     50,000,000     50,000,000
                                               Royal Bank of Canada:
           0       13,000,000     13,000,000   5.620%               11/29/96              0     13,002,142     13,002,142
           0       20,000,000     13,000,000   5.390%+              12/13/96              0     19,996,742     19,996,742
                                               Sanwa Bank Ltd. of New York:
  20,000,000                0     20,000,000   5.590%               10/16/96     19,999,548              0     19,999,548
  30,000,000                0     30,000,000   5.700%               10/16/96     30,000,123              0     30,000,123
  50,000,000                0     50,000,000   5.650%               01/15/97     50,000,000              0     50,000,000
           0       10,000,000     10,000,000   Societe Generale,
                                               5.390%               11/22/96              0     10,000,427     10,000,427
                                                                               ------------------------------------------
                                                                                424,999,671    117,999,952    542,999,623
                                                                               ------------------------------------------

                                               --------------------------------------------------------------------------
                                               TOTAL BANK OBLIGATIONS          $531,874,380   $406,023,372   $937,897,752
                                               --------------------------------------------------------------------------

</TABLE>

<PAGE>


NATIONS FUND
NATIONS PRIME FUND
PILOT SHORT-TERM DIVERSIFIED ASSETS FUND
COMBINED PORTFOLIO OF INVESTMENTS

SEPTEMBER 30, 1996


<TABLE>
<CAPTION>

                    PRINCIPAL
                     AMOUNT                                                                      VALUE

====================================================================================================================================
                      PILOT                        SECURITY                                      PILOT
                   SHORT-TERM                     DESCRIPTIONS                                 SHORT-TERM
    NATIONS        DIVERSIFIED                                                    NATIONS      DIVERSIFIED
     PRIME           ASSETS                                                        PRIME         ASSETS
      FUND            FUND          COMBINED                                        FUND         FUND          COMBINED
====================================================================================================================================
<S>          <C>           <C>           <C>                                 <C>        <C>           <C>            <C>       

                                          CORPORATE OBLIGATIONS - 54.1%

                                          COMMERCIAL PAPER - 36.1%
$         0   $25,000,000   $25,000,000   ABN Amro,
                                          Discount note                       12/04/96   $         0   $24,768,000   $24,768,000
                                          Aetna Services, Inc.:
 20,000,000             0    20,000,000   Discount note                       04/10/97    19,384,555             0    19,384,555
 20,000,000             0    20,000,000   Discount note                       04/11/97    19,379,200             0    19,379,200
                                          American Home Food Products Inc.:
          0    50,000,000    50,000,000   Discount note(a)                    10/02/96             0    49,992,542    49,992,542
 81,000,000             0    81,000,000   Discount note(a)                    10/03/96    80,975,700             0    80,975,700
          0    12,000,000    12,000,000   Discount note(a)                    10/15/96             0    11,973,400    11,973,400
 20,000,000             0    20,000,000   Ameritech Corporation,
                                          Discount note(a)                    12/30/96    19,724,000             0    19,724,000
                                          Asset Securitization Cooperative Corporation:
 25,000,000             0    25,000,000   Discount note(a)                    10/01/96    24,977,208             0    24,977,208
 30,000,000             0    30,000,000   Discount note                       10/15/96    29,936,767             0    29,936,767
  7,500,000             0     7,500,000   Associates Corporation of N.A.,
                                          Discount note                       10/01/96     7,500,000             0     7,500,000
                                          Bankers Trust Company:
 60,000,000             0    60,000,000   Discount note                       02/18/97    58,733,000             0    58,733,000
 25,000,000             0    25,000,000   Discount note                       03/05/97    24,388,611             0    24,388,611
 20,000,000             0    20,000,000   BTM Capital Corporation,
                                          Discount note(a)                    10/28/96    19,916,300             0    19,916,300
 10,300,000             0    10,300,000   Caterpillar Financial Services 
                                          Corporation, Discount note          10/01/96    10,300,000             0    10,300,000
                                          Countrywide Home Loans, Inc.:
 20,300,000             0    20,300,000   Discount note                       10/02/96    20,297,000             0    20,297,000
 12,200,000             0    12,200,000   Discount note                       10/30/96    12,146,930             0    12,146,930
          0    50,000,000    50,000,000   Dresdner U.S. Financial Inc.,
                                          Discount note                       10/03/96             0    49,985,194    49,985,194
                                          Finova Capital Corporation:
 15,000,000             0    15,000,000   Discount note                       10/18/96    14,961,042             0    14,961,042
 45,500,000             0    45,500,000   Discount note                       10/21/96    45,361,092             0    45,361,092
 50,000,000             0    50,000,000   Discount note                       10/28/96    49,798,625             0    49,798,625
 30,000,000             0    30,000,000   Discount note                       11/13/96    29,806,500             0    29,806,500
 25,000,000             0    25,000,000   Discount note                       11/27/96    24,778,333             0    24,778,333
 24,000,000             0    24,000,000   First Data Corporation,
                                          Discount note                       11/19/96    23,822,620             0    23,822,620
          0    25,000,000    25,000,000   Ford Motor Credit Corporation,
                                          Discount note                       12/02/96             0    24,769,222    24,769,222
                                          General Motors Acceptance Corporation:
          0    50,000,000    50,000,000   Discount note                       11/04/96             0    49,746,417    49,746,417
 25,000,000             0    25,000,000   Discount note                       11/26/96    24,805,556             0    24,805,556
 12,000,000             0    12,000,000   Discount note                       12/04/96    11,882,240             0    11,882,240
 30,000,000             0    30,000,000   Discount note                       12/13/96    29,671,500             0    29,671,500
 25,000,000             0    25,000,000   Discount note                       12/17/96    24,701,090             0    24,701,090
 30,000,000             0    30,000,000   Discount note                       02/19/97    29,353,750             0    29,353,750
 24,300,000             0    24,300,000   Discount note                       03/12/97    23,687,640             0    23,687,640
          0    10,000,000    10,000,000   Glaxo Welcome Plc.,
                                          Discount note                       10/01/96             0    10,000,000    10,000,000
          0    50,000,000    50,000,000   Goldman Sachs Group L.P.,
                                          Discount note                       10/02/96             0    49,992,542    49,992,542
                                          International Securitization Corporation:
 30,000,000             0    30,000,000   Discount note(a)                    10/22/96    29,903,750             0    29,903,750
 13,000,000             0    13,000,000   Discount note(a)                    12/24/96    12,836,200             0    12,836,200
                                          Lehman Brothers Holdings Inc.:
 50,000,000             0    50,000,000   Discount note                       11/05/96    49,763,264             0    49,763,264
 26,000,000             0    26,000,000   Discount note                       01/07/97    25,595,152             0    25,595,152
          0    50,000,000    50,000,000   Merrill Lynch & Co., Inc.,
                                          Discount note                       01/13/97             0    49,208,445    49,208,445
                                          Mitsubishi International Corporation:
 20,000,000             0    20,000,000   Discount note                       10/09/96    19,975,511             0    19,975,511
 30,000,000             0    30,000,000   Discount note                       10/10/96    29,958,750             0    29,958,750
          0    50,000,000    50,000,000   Morgan (J.P.) & Company, Inc.,
                                          Discount note                       01/06/97             0    49,272,500    49,272,500

</TABLE>

<PAGE>


NATIONS FUND
NATIONS PRIME FUND
PILOT SHORT-TERM DIVERSIFIED ASSETS FUND
COMBINED PORTFOLIO OF INVESTMENTS

SEPTEMBER 30, 1996


<TABLE>
<CAPTION>

                    PRINCIPAL
                     AMOUNT                                                                      VALUE

====================================================================================================================================
                      PILOT                        SECURITY                                      PILOT
                   SHORT-TERM                     DESCRIPTIONS                                 SHORT-TERM
    NATIONS        DIVERSIFIED                                                 NATIONS         DIVERSIFIED
     PRIME           ASSETS                                                    PRIME             ASSETS
      FUND            FUND       COMBINED                                       FUND              FUND          COMBINED
====================================================================================================================================
<S>              <C>             <C>        <C>                  <C>        <C>          <C>              <C> 
                                            CORPORATE OBLIGATIONS - (CONTINUED)

                                            COMMERCIAL PAPER - (CONTINUED)

$          0   $50,000,000   $ 50,000,000   Morgan Stanley Inc.,
                                            Discount note         10/08/96   $ 0           $   49,948,375   $   49,948,375
                                            National Bank of Canada:
  25,000,000             0     25,000,000   Discount note         11/21/96    24,825,042                0       24,825,042
  25,000,000             0     25,000,000   Discount note         11/22/96    24,824,139                0       24,824,139
  25,000,000             0     25,000,000   Discount note         11/29/96    24,793,090                0       24,793,090
  15,000,000             0     15,000,000   Discount note         03/07/97    14,630,396                0       14,630,396
  35,000,000             0     35,000,000   Discount note         06/02/97    33,626,483                0       33,626,483
                                            New Center Asset Trust:
  25,000,000             0     25,000,000   Discount note         10/07/96    24,977,708                0       24,977,708
  30,000,000             0     30,000,000   Discount note         11/05/96    29,841,625                0       29,841,625
  25,000,000             0     25,000,000   Discount note         11/12/96    24,839,875                0       24,839,875
  35,000,000             0     35,000,000   Discount note         11/22/96    34,729,528                0       34,729,528
           0    25,000,000     25,000,000   NYNEX Corp.,
                                            Discount note         10/07/96             0       24,977,500       24,977,500
                                            ODC Capital Corporation:
  23,500,000             0     23,500,000   Discount note(a)      10/07/96    23,479,046                0       23,479,046
  38,000,000             0     38,000,000   Discount note(a)      10/21/96    37,884,944                0       37,884,944
  28,283,000             0     28,283,000   Discount note(a)      10/28/96    28,168,454                0       28,168,454
  15,000,000             0     15,000,000   Orix America Inc.,
                                            Sanwa LOC
                                            Discount note(a)      11/15/96    14,898,938                0       14,898,938
  16,000,000             0     16,000,000   Renault Credit
                                            International,
                                            Discount note         12/20/96    15,801,956                0       15,801,956
                                            Sears Roebuck Acceptance Corp.:
           0    25,000,000     25,000,000   Discount note         10/02/96             0       24,996,257       24,996,257
           0    30,000,000     30,000,000   Discount note         10/15/96             0       29,938,050       29,938,050
                                            Sumitomo Corporation of America:
  24,500,000             0     24,500,000   Discount note         10/01/96    24,500,000                0       24,500,000
  20,000,000             0     20,000,000   Discount note         10/01/96    20,000,000                0       20,000,000
  25,000,000             0     25,000,000   Discount note         10/07/96    24,976,625                0       24,976,625
  20,000,000             0     20,000,000   Discount note         10/10/96    19,972,400                0       19,972,400
  15,000,000             0     15,000,000   Discount note         10/15/96    14,968,208                0       14,968,208
  25,000,000             0     25,000,000   Discount note         11/08/96    24,856,445                0       24,856,445
  25,000,000             0     25,000,000   Discount note         11/12/96    24,840,166                0       24,840,166
  10,000,000             0     10,000,000   Discount note         11/18/96     9,926,933                0        9,926,933
  17,752,000             0     17,752,000   Discount note         12/02/96    17,585,378                0       17,585,378
  25,000,000             0     25,000,000   Discount note         12/30/96    24,647,500                0       24,647,500
                                            Tri-Lateral Capital (USA) Inc.:
  10,838,000             0     10,838,000   Discount note(a)      10/15/96    10,815,029                0       10,815,029
  23,800,000             0     23,800,000   Discount note(a)      10/21/96    23,726,220                0       23,726,220
  23,500,000             0     23,500,000   Discount note(a)      10/25/96    23,414,617                0       23,414,617
  22,450,000             0     22,450,000   Discount note(a)      11/18/96    22,287,462                0       22,287,462
  17,450,000             0     17,450,000   Discount note(a)      11/18/96    17,323,197                0       17,323,197
  10,140,000             0     10,140,000   Discount note(a)      12/13/96    10,024,854                0       10,024,854
  29,200,000             0     29,200,000   Discount note(a)      12/16/96    28,856,024                0       28,856,024
           0    25,000,000     25,000,000   UBS Financial Inc.,
                                            Discount note         10/01/96             0       25,000,000       25,000,000
           0    20,000,000     20,000,000   Whirlpool Financial
                                            Corporation,
                                            Discount note         10/15/96             0       19,958,000       19,958,000
                                                                           -----------------------------------------------
                                                                           1,548,364,168      544,526,444    2,092,890,612
                                                                           -----------------------------------------------

                                            CORPORATE NOTES - 18.0%
                                            Abbey National Treasury Services:
  30,000,000             0     30,000,000   5.080%                02/27/97    29,995,482                0       29,995,482
  25,000,000             0     25,000,000   5.045%                03/03/97    24,988,953                0       24,988,953
  25,000,000             0     25,000,000   5.110%                03/17/97    24,984,585                0       24,984,585
                                            Bankers Trust Company of New York:
 100,000,000             0    100,000,000   5.380%+               10/01/96+++100,000,000                0      100,000,000
     325,000             0        325,000   7.250%                11/01/96       325,325                0          325,325

</TABLE>

<PAGE>

NATIONS FUND
NATIONS PRIME FUND
PILOT SHORT-TERM DIVERSIFIED ASSETS FUND
COMBINED PORTFOLIO OF INVESTMENTS

SEPTEMBER 30, 1996


<TABLE>
<CAPTION>

                    PRINCIPAL
                     AMOUNT                                                                      VALUE

====================================================================================================================================
                      PILOT                        SECURITY                                      PILOT
                   SHORT-TERM                     DESCRIPTIONS                                 SHORT-TERM
    NATIONS        DIVERSIFIED                                                    NATIONS      DIVERSIFIED
     PRIME           ASSETS                                                        PRIME         ASSETS
      FUND            FUND          COMBINED                                        FUND         FUND          COMBINED
====================================================================================================================================
<S>              <C>          <C>            <C>            <C>            <C>             <C>              <C>       

                                               CORPORATE OBLIGATIONS - (CONTINUED)

                                               CORPORATE NOTES - (CONTINUED)
                                               Bear Stearns & Company, Inc.:
$50,000,000       $         0   $50,000,000    5.3800%+      10/01/96 +++   $   50,000,000   $            0   $   50,000,000
 25,000,000                 0    25,000,000    5.4000%+      10/01/96 +++       25,000,000                0       25,000,000
 35,000,000                 0    35,000,000    5.4875%+      10/04/96 +++       35,000,000                0       35,000,000
 50,000,000                 0    50,000,000    5.0250%       02/10/97           50,000,000                0       50,000,000
 25,000,000                 0    25,000,000    5.2500%       02/26/97           25,000,000                0       25,000,000
 15,000,000                 0    15,000,000    5.1150%       02/28/97           15,000,000                0       15,000,000
                                               MTN:
          0        25,000,000    25,000,000    5.600%        03/18/97                    0       25,000,000       25,000,000
          0        25,000,000    25,000,000    5.472%+       06/03/97 +++                0       25,000,000       25,000,000
                                               Beta Finance Inc.:
 75,000,000                 0    75,000,000    5.560%+       10/01/96 +++       75,000,000                0       75,000,000
 25,000,000                 0    25,000,000    5.730%+       10/01/96 +++       25,000,000                0       25,000,000
                                               Chrysler Financial Corporation:
 16,890,000                 0    16,890,000    8.125%        12/16/96           16,969,461                0       16,969,461
 14,750,000                 0    14,750,000    7.630%        02/24/97           14,888,397                0       14,888,397
 10,000,000                 0    10,000,000    6.390%        10/03/97           10,018,928                0       10,018,928
                                               CS First Boston:
 25,000,000                 0    25,000,000    5.360%+       10/01/96 +++       25,000,000                0       25,000,000
 25,000,000                 0    25,000,000    5.340%+       10/01/96 +++       25,000,000                0       25,000,000
 25,000,000                 0    25,000,000    5.380%+       10/01/96 +++       25,000,000                0       25,000,000
          0        50,000,000    50,000,000    MTN,
                                               5.610%+       05/12/97 +++                0       50,000,000       50,000,000
  5,000,000                 0     5,000,000    Ford Motor Credit Corporation,
                                               8.000%        10/01/96            5,000,000                0        5,000,000
          0        50,000,000    50,000,000    General American Life Insurance, MTN,
                                               5.860%+       10/01/96 +++                0       50,000,000       50,000,000
                                               General Motors Acceptance Corporation:
    165,000                 0       165,000    8.000%        10/01/96              165,009                0          165,009
  1,000,000                 0     1,000,000    5.250%        11/15/96              999,241                0          999,241
 50,000,000                 0    50,000,000    5.380%+       10/01/96 +++       49,992,384                0       49,992,384
                                               Lehman Brothers Holdings Inc.:
 18,530,000                 0    18,530,000    8.3750%       04/01/97           18,800,391                0       18,800,391
 50,000,000                 0    50,000,000    5.5727%+      10/08/96 +++       50,000,000                0       50,000,000
                                               Merrill Lynch & Company Inc.:
 25,000,000                 0    25,000,000    5.440%+       10/03/96           25,000,000                0       25,000,000
 10,000,000                 0    10,000,000    5.120%        02/27/97            9,966,802                0        9,966,802
 50,000,000                 0    50,000,000    5.360%+       10/01/96 +++       50,000,000                0       50,000,000
 25,000,000                 0    25,000,000    5.370%+       10/01/96 +++       25,000,000                0       25,000,000
          0         8,000,000     8,000,000    6.360%        12/16/96                    0        8,011,847        8,011,847
  2,835,000                 0     2,835,000    Philip Morris Companies Inc.,
                                               8.750%        12/01/96            2,849,420                0        2,849,420
          0        45,000,000    45,000,000    USL Capital Corp.,
                                               5.602%+       10/31/96 +++                0       45,004,601       45,004,601
                                                                            ------------------------------------------------
                                                                               834,944,378      203,016,448    1,037,960,826
                                                                            ------------------------------------------------

                                               -----------------------------------------------------------------------------
                                               TOTAL CORPORATE OBLIGATIONS  $2,383,308,546   $  747,542,892   $3,130,851,438
                                               -----------------------------------------------------------------------------

                                               GUARANTEED INVESTMENT CONTRACTS - 7.8%

                                               Allstate Life Insurance Company:
 25,000,000                 0    25,000,000    5.629%**     12/29/96#          25,000,000                0       25,000,000
 25,000,000                 0    25,000,000    5.629%**     12/29/96#          25,000,000                0       25,000,000
 25,000,000                 0    25,000,000    Anchor National Life Insurance Company,
                                               5.718%**     12/29/96#          25,000,000                0       25,000,000
                                               Commonwealth Life Insurance Company, Inc.:
 10,000,000                 0    10,000,000    5.670%**     03/29/97#          10,000,000                0       10,000,000
 62,000,000                 0    62,000,000    5.670%**     03/29/97#          62,000,000                0       62,000,000
 50,000,000                 0    50,000,000    General American Life Insurance Company,
                                               5.610%**     10/07/96#          50,000,000                0       50,000,000
                                               Life Insurance Company of Georgia,
 60,000,000                 0    60,000,000    5.700%**     03/29/97#          60,000,000                0       60,000,000


</TABLE>

NATIONS FUND
NATIONS PRIME FUND
PILOT SHORT-TERM DIVERSIFIED ASSETS FUND
COMBINED PORTFOLIO OF INVESTMENTS

SEPTEMBER 30, 1996


<TABLE>
<CAPTION>

                    PRINCIPAL
                     AMOUNT                                                                      VALUE

====================================================================================================================================
                  PILOT                            SECURITY                                       PILOT
               SHORT-TERM                         DESCRIPTIONS                                  SHORT-TERM
    NATIONS    DIVERSIFIED                                                        NATIONS       DIVERSIFIED
     PRIME       ASSETS                                                            PRIME          ASSETS
      FUND        FUND          COMBINED                                           FUND          FUND            COMBINED
====================================================================================================================================
<S>           <C>            <C>              <C>              <C>             <C>           <C>             <C>       
                                               GUARANTEED INVESTMENT CONTRACTS - (CONTINUED)

                                               Life Insurance Company of Virginia:
$ 50,000,000  $         0   $ 50,000,000       5.420%**+       10/07/96#        $ 50,000,000   $          0   $ 50,000,000
  25,000,000            0     25,000,000       5.469%**+       10/07/96#          25,000,000              0     25,000,000
  25,000,000            0     25,000,000       5.469%**+       10/07/96#          25,000,000              0     25,000,000
  20,000,000            0     20,000,000       Peoples Security Life Insurance Company,
                                               5.670%**+       03/29/97#          20,000,000              0     20,000,000
  50,000,000            0     50,000,000       Sun Life Insurance Company of America,
                                               5.770%**+       03/29/97#          50,000,000              0     50,000,000
  25,000,000            0     25,000,000       Travelers Life Insurance Company,
                                               5.119%**+       10/01/96 +++       25,000,000              0     25,000,000
                                                                                ------------------------------------------
                                               ---------------------------------------------------------------------------
                                               TOTAL GUARANTEED INVESTMENT 
                                                   CONTRACTS                    $452,000,000   $          0   $452,000,000
                                               ---------------------------------------------------------------------------

                                               MUNICIPAL BONDS - 0.8%

  22,800,000            0     22,800,000       Indiana (State of), Financing Authority, Economic
                                               Development Revenue, Qualitech Steel, National City
                                               Bank, Indiana LOC,
                                               5.570%+         10/02/96 +++       22,800,000              0     22,800,000
  24,500,000            0     24,500,000       Missouri (State of), Economic Development Revenue, Export and
                                               Infrastructure Board, (Biocraft Laboratories Inc. Project),
                                               PNC Bank LOC,
                                               5.450%+         10/02/96 +++       24,500,000              0     24,500,000
                                                                                ------------------------------------------
                                               ---------------------------------------------------------------------------
                                               TOTAL MUNICIPAL BONDS            $ 47,300,000   $          0   $ 47,300,000
                                                                                ------------------------------------------

                                               TIME DEPOSITS - 2.1%

                                               TIME DEPOSITS - DOMESTIC - 1.6%
  50,000,000            0     50,000,000       Societe Generale,
                                               5.875%          10/01/96           50,000,000              0     50,000,000
           0   40,000,000     40,000,000       Suntrust Bank,
                                               5.875%          10/01/96                    0     40,000,000     40,000,000
                                                                                ------------------------------------------
                                                                                  50,000,000     40,000,000     90,000,000
                                                                                ------------------------------------------

                                               TIME DEPOSIT - EURO - 0.5%
  30,000,000            0     30,000,000       First Union National Bank,
                                               5.750%          10/01/96           30,000,000              0     30,000,000
                                                                                ------------------------------------------

                                               ---------------------------------------------------------------------------
                                               TOTAL TIME DEPOSITS              $ 80,000,000   $ 40,000,000   $120,000,000
                                               ---------------------------------------------------------------------------

                                               U.S. GOVERNMENT OBLIGATIONS - 6.5%

                                               FEDERAL FARM CREDIT BANK - 0.4%
           0   25,000,000     25,000,000       4.950%          03/03/97                    0     24,979,644     24,979,644
                                                                                ------------------------------------------

                                               FEDERAL HOME LOAN BANK - 1.2%
  50,000,000            0     50,000,000       5.360% +        10/01/96 +++       50,000,000              0     50,000,000
  18,000,000            0     18,000,000       4.619%++        10/29/96 +++       18,000,000              0     18,000,000
                                                                                ------------------------------------------

  68,000,000            0     68,000,000       STUDENT LOAN MARKETING ASSOCIATION FLOATING RATE NOTES - 4.9%
  50,000,000            0     50,000,000       5.480%+         10/01/96 +++       50,000,000              0     50,000,000
  20,000,000            0     20,000,000       5.490%+         10/01/96 +++       20,000,000              0     20,000,000
  11,600,000            0     11,600,000       5.510%+         10/01/96 +++       11,560,876              0     11,560,876
  12,000,000            0     12,000,000       5.510%+         10/01/96 +++       12,000,000              0     12,000,000
  47,500,000            0     47,500,000       5.530%+         10/01/96 +++       47,335,263              0     47,335,263
  21,000,000            0     21,000,000       5.530%+         10/01/96 +++       20,981,173              0     20,981,173
  70,000,000            0     70,000,000       5.620%+         10/01/96 +++       70,000,000              0     70,000,000
  10,000,000   40,700,000     50,700,000       5.670%+         10/01/96 +++       10,000,000     40,773,012     50,773,012
                                                                                ------------------------------------------
                                                                                 241,877,312     40,773,012    282,650,324
                                                                                ------------------------------------------

                                               ---------------------------------------------------------------------------
                                               TOTAL U.S. GOVERNMENT AGENCY 
                                                  OBLIGATIONS                   $309,877,312   $ 65,752,656   $375,629,968
                                               ---------------------------------------------------------------------------

</TABLE>

<PAGE>


NATIONS FUND
NATIONS PRIME FUND
PILOT SHORT-TERM DIVERSIFIED ASSETS FUND
COMBINED PORTFOLIO OF INVESTMENTS

SEPTEMBER 30, 1996


<TABLE>
<CAPTION>

                    PRINCIPAL
                     AMOUNT                                                                      VALUE

====================================================================================================================================
                      PILOT                        SECURITY                                      PILOT
                   SHORT-TERM                     DESCRIPTIONS                                 SHORT-TERM
    NATIONS        DIVERSIFIED                                                    NATIONS      DIVERSIFIED
     PRIME           ASSETS                                                        PRIME         ASSETS
      FUND            FUND          COMBINED                                        FUND         FUND          COMBINED
====================================================================================================================================
<S>           <C>               <C>          <C>              <C>               <C>                   <C>       <C>       

                                              U.S. TREASURY OBLIGATIONS - 1.0%

                                              U.S.TREASURY NOTES - 1.0%
$25,000,000              $0     $25,000,000   6.750%           02/28/97          $25,166,387            $0      $25,166,387
 35,000,000               0      35,000,000   6.875%           02/28/97           35,239,818             0       35,239,818
                                                                                ----------------------------------------------------

                                              --------------------------------------------------------------------------------------
                                              TOTAL U.S. TREASURY OBLIGATIONS    $60,406,205            $0      $60,406,205
                                              --------------------------------------------------------------------------------------

                SHARES                        MONEY MARKET FUNDS - 0.1%
                ------                                                                               
  6,086,000               0       6,086,000   AIM Liquid Asset Portfolio           6,086,000             0        6,086,000
  1,000,000               0       1,000,000   AIM Prime Fund                       1,000,000             0        1,000,000
  1,005,000               0       1,005,000   Dreyfus Cash Management Plus Fund    1,005,000             0        1,005,000
     39,000               0          39,000   Fidelty Institutional Cash Portfolio    39,000             0           39,000
                                                                                ----------------------------------------------------

                                              --------------------------------------------------------------------------------------
                                              TOTAL MONEY MARKET FUNDS            $8,130,000            $0       $8,130,000
                                              --------------------------------------------------------------------------------------

            PRINCIPAL AMOUNT                  REPURCHASE AGREEMENTS - 11.4%
            ----------------                                                                            

$80,000,000              $0     $80,000,000   GOLDMAN SACHS & COMPANY,
                                              5.820%           10/01/96           80,000,000             0       80,000,000
          0     129,689,330     129,689,330   LEHMAN BROTHERS INC.,
                                              5.240%           10/01/96                    0   129,689,330      129,689,330
180,000,000               0     180,000,000   LEHMAN BROTHERS INC.,
                                              5.900%           10/01/96          180,000,000             0      180,000,000
          0     150,184,325     150,184,325   MERRILL LYNCH & COMPANY INC.,
                                              5.210%           10/01/96                    0   150,184,325      150,184,325
          0      46,742,824      46,742,824   MORGAN (J.P.) & COMPANY INC.,
                                              5.200%           10/01/96                    0    46,742,824       46,742,824
 75,000,000               0      75,000,000   MORGAN STANLEY GROUP INC.,
                                              5.800%  10/01/96                    75,000,000             0       75,000,000
                                                                                ----------------------------------------------------

                                              --------------------------------------------------------------------------------------
                                              TOTAL REPURCHASE AGREEMENTS       $335,000,000   $326,616,479    $661,616,479
                                              --------------------------------------------------------------------------------------

                                              --------------------------------------------------------------------------------------
                                              TOTAL INVESTMENTS 
                                                  (COST $5,793,831,842)        4,207,896,443 $1,585,935,399  $5,793,831,842
                                              --------------------------------------------------------------------------------------

</TABLE>

**    Restricted security.
+     Floating / variable rate note.  The interest rate shown reflects the 
      rate in effect at September 30, 1996.
++    Variable rate security.  The interest rate shown is tied to the Cost of 
      Funds Index and resets on a delayed basis.
+++   Reset date. Interest rates reset either daily, weekly, monthly, quarterly
      or semi-annually.
#     Security subject to a demand feature which allows the Fund to put the 
      security back to the issuer from 7 to 180 calendar days.
(a)   Securities are not registered under the Securities Act of 1933.  These 
      securities may be resold in transactions exempt from registration to 
      qualified institutional buyers.

ABBREVIATION:

LOC  Letter of Credit
MTN Medium Term Note



<PAGE>
                               NATIONS PRIME FUND
                    PILOT SHORT-TERM DIVERSIFIED ASSETS FUND
             Pro Forma Combining Statement of Assets and Liabilities
                               September 30, 1996

<TABLE>
<CAPTION>
          
                                                   Nations     Pilot Short-Term   Adjustments      Pro Forma
                                                  Prime Fund   Diversified Fund   to Proforma   Combined (Note 1)
<S>                                               <C>            <C>                <C>            <C>      
ASSETS:
Investments at Value (cost $4,207,896,443
  $1,585,935,399 and $5,793,831,842)            $4,207,896,443   $1,585,935,399        -          $5,793,831,842
Income Receivable                                   25,845,625        9,070,769        -              34,916,394
Receivable for Fund Shares Sold                      8,458,214         -               -               8,458,214
Prepaid and Other Assets                                60,281         -               -                  60,281
Total Assets                                     4,242,260,563    1,595,006,168        -           5,837,266,731
LIABILITIES                                                         
Income Distribution Payable                         11,981,449        6,728,730        -              18,710,179
Payable Due to Custodian                            46,566,503         -               -              46,566,503
Payable for Fund Shares Redeemed                    13,578,604         -               -              13,578,604
Accrued Expenses                                     1,548,722          503,411        -               2,052,133
Total Liabilities                                   73,675,278        7,232,141                       80,907,419
                                                       6651.55
Net Assets Applicable to Shares Outstanding     $4,168,585,285   $1,587,774,027                   $5,756,359,312
Net Assets by Class:
    Primary A                                   $2,494,705,981   $1,284,648,572                   $3,779,354,553
    Primary B                                      194,974,081         n/a                           194,974,081
    Investor A                                   1,067,016,964         n/a                         1,067,016,964
    Investor B                                     329,251,105      242,686,137                      571,937,242
    Investor C                                      82,307,215         n/a                            82,307,215
    Investor D                                         329,939       60,439,317                       60,769,256
Shares Outstanding by Class:
    Primary A                                     2,494,982,131   1,284,902,636                    3,779,884,767
    Primary B                                       194,995,481        n/a                           194,995,481
    Investor A                                    1,067,134,079        n/a                         1,067,134,079
    Investor B                                      329,287,243     242,730,396                      572,017,639
    Investor C                                       82,316,249        n/a                            82,316,249
    Investor D                                          329,977      60,450,937                       60,780,914
    Primary A Shares:
    Net Asset Value per Share                             $1.00           $1.00                            $1.00
    Primary B Shares:    
    Net Asset Value per Share                             $1.00        n/a                                 $1.00                 
    Investor A Shares:
    Net Asset Value per Share                             $1.00        n/a                                 $1.00
    Investor B Shares:                                    
    Net Asset Value per Share                             $1.00           $1.00                            $1.00
    Investor C Shares:
    Net Asset Value per Share                             $1.00        n/a                                 $1.00
    Investor D Shares:
    Net Asset Value per Share:                            $1.00           $1.00                            $1.00

</TABLE> 
                  See Notes to Proforma Financial Statements


<PAGE>

                               NATIONS PRIME FUND
                    PILOT SHORT-TERM DIVERSIFIED ASSETS FUND
                  Pro Forma Statement of Operations (Unaudited)
              For the Twelve Month Period Ending September 30, 1996

<TABLE>
<CAPTION>
                                                   Nations     Pilot Short-Term    Adjustments       Pro Forma
                                                  Prime Fund   Diversified Fund    to Proforma   Combined (Note 1)
       
<S>                                                  <C>               <C>                <C>              <C>
INVESTMENT INCOME:
Interest                                         $233,170,534     $81,508,290                        $314,678,824
    Total Investment Income                       233,170,534      81,508,290                         314,678,824
EXPENSES:
Investment Advisory                                 8,372,890       2,213,684           648,213 (a)    11,234,787
Administration                                      4,141,604       1,624,782          (148,993)(a)     5,617,393
Portfolio Accounting Fee                              -                72,932           (72,932)(a)             0
Transfer Agent                                        862,471          13,945              -              876,416
Custodian                                             577,553         100,566           (25,142)(b)       652,978
Legal and Audit Fees                                  516,340         151,118          (151,118)(b)       516,340
Trustees' Fees                                        119,067          74,801           (74,801)(b)       119,067
Amortization of Organization Costs                          0          40,687           (40,687)(c)             0
Other Expenses                                        800,354         209,211           (52,303)(b)       957,262
    Subtotal                                       15,390,279       4,501,726            82,238        19,974,243
Shareholder Servicing and Distribution Fees
    Primary B                                         400,832           -                 n/a             400,832
    Investor A                                      3,627,686           -                 n/a           3,627,686
    Investor B                                        818,635         578,877             n/a           1,397,512
    Investor C                                        186,529           -                 n/a             186,529
    Investor D                                            862         206,340             n/a             207,202
Fees Waived and/or Reimbursed by
  Investment Advisor                               (2,945,587)       (463,815)          287,339 (d)    (3,122,063)
Total Expenses                                     17,479,236       4,823,128           369,577        22,671,941
NET INVESTMENT INCOME                             215,691,298      76,685,162          (369,577)      292,006,883
Net Realized and Unrealized Gain/(Loss)
  on Investments:
Realized Gain/(Loss) on Securities                    (25,675)       (514,757)                           (540,432)
Net Realized and Unrealized Gain/(Loss)
  on Investments                                      (25,675)       (514,757)                           (540,432)
Net Increase/(Decrease) in Assets
  Resulting from Operations                      $215,665,623      $76,170,405       ($369,577)       $291,466,451

</TABLE>

Legend:
(a) Reflects adjustment to the acquiring fund contractual fee obligation.
(b) Adjustment reflects expected savings when the two funds become one.
(c) Organizaton expense of the acquired fund is not an expense of the combined 
    fund.
(d) Reflects adjustment to the level of the acquiring fund's voluntary expense 
    reimbursement.

                   See Notes to Proforma Financial Statements


<PAGE>
   
                               Nations Prime Fund
                    Pilot Short-Term Diversified Assets Fund

               Notes to Pro Forma Financial Statements (Unaudited)




1. Basis of Combination

Nations Fund, Inc. (the "Company") is a Maryland  corporation  registered  under
the Investment  Company Act of 1940, as amended (the "1940 Act"), as an open-end
investment  company.  As of September 30, 1996 the Company  offers five separate
portfolios.  The  unaudited Pro Forma  Combining  Portfolio of  Investments  and
Statement of Assets and Liabilities and the Statement of Operations  reflect the
accounts of the Nations Prime Fund and the Pilot Short-Term  Diversified  Assets
Fund for the period ended September 30, 1996. These statements have been derived
from  books and  records  utilized  in  calculating  daily  net  asset  value at
September 30, 1996.

The pro forma statements give effect to the proposed  transfer of the assets and
stated  liabilities of the Pilot Short-Term  Diversified Assets Fund in exchange
for  shares  of  Nations  Prime  Fund.  Under  generally   accepted   accounting
principles, the historical cost of investment securities will be carried forward
to the surviving  entity and the results of  operations of the Pilot  Short-Term
Diversified Assets Fund for  pre-combination  periods will not be restated.  The
pro forma  statements do not reflect the expenses of either fund in carrying out
its obligations under the proposed Agreement and Plan of Reorganization.

The Pro Forma  Combining  Portfolio of  Investments  and Statement of Assets and
Liabilities and the Statement of Operations  should be read in conjunction  with
the historical  financial  statements of the funds  incorporated by reference in
the Statement of Additional Information.


<PAGE>

                               Nations Prime Fund
                    Pilot Short-Term Diversified Assets Fund

               Notes to Pro Forma Financial Statements (Unaudited)




For the twelve month period ended  September 30, 1996,  the Nations Prime Fund's
investment  advisory fee was computed  based on the combined  average  daily net
assets of the Nations  Prime Fund and the Nations  Treasury  Fund using 0.25% of
combined  average  daily net  assets up to $250  million  and 0.20% of  combined
average daily net assets  exceeding  $250 million.  The  administration  fee was
computed  based on the annual  rate of 0.10% of average  daily net assets of the
Company and the  investment  portfolios  of Nations  Fund Trust and Nations Fund
Portfolios,  Inc. (two other registered open-end  investment  companies that are
part of the Nations Fund Family) on a combined basis.

The Company has adopted a  shareholder  servicing  plan for the Primary B Shares
("Primary B Servicing  Plan"),  Investor A Shares ("Investor A Servicing Plan"),
Investor B Shares ("Investor B Servicing Plan"),  Investor C Shares ("Investor C
Servicing Plan") and Investor D Shares  ("Investor D Servicing Plan") of Nations
Prime  Fund.  Under the  Primary B Servicing  Plan,  Investor A Servicing  Plan,
Investor B Servicing  Plan,  Investor C Servicing  Plan and Investor D Servicing
Plan, aggregate payments may not exceed 0.25%, 0.25%, 0.25%, 0.25% and 0.25%, on
an  annualized  basis,  of the average daily net assets of the Primary B Shares,
Investor A Shares,  Investor B Shares,  Investor C Shares and Investor D Shares,
respectively, of the Fund.

The  Company has adopted a  distribution  plan  pursuant to Rule 12b-1 under the
1940 Act for the Investor A Shares ("Investor A Distribution Plan") and Investor
D Shares  ("Investor D Distribution  Plan") of the Nations Prime Fund. Under the
Investor  A  Distribution  Plan and  Investor  D  Distribution  Plan,  aggregate
payments may not exceed 0.10% and 0.25%, on an annualized  basis, of the average
daily net assets of the Investor A Shares and  Investor D Shares,  respectively,
of the Fund.


                                       2

<PAGE>

                               Nations Prime Fund
                    Pilot Short-Term Diversified Assets Fund

               Notes to Pro Forma Financial Statements (Unaudited)



2. Portfolio Valuation

Securities  of Nations  Prime Fund are  valued on the basis of  amortized  cost,
which  approximates  market value.  Amortized cost valuation  involves initially
valuing  an  instrument  at  its  cost  and   thereafter   assuming  a  constant
amortization  to maturity of any  discount or premium,  as long as the effect of
fluctuating  interest  rates on the fair market value of the  instrument  is not
significant.  Pilot  Short-Term  Diversified  Assets Fund uses similar rules for
determining portfolio valuation.

3. Capital Shares

The pro forma net asset  value per share  assumes  the  issuance  of  additional
shares of Nations  Prime Fund which would have been issued at September 30, 1996
in connection with the proposed  reorganization.  The pro forma number of shares
outstanding of 5,757,129,130  consists of 1,588,083,970 shares assumed issued in
the reorganization plus 4,169,045,160  shares of Nations Prime Fund at September
30, 1996.


                                       3
<PAGE>




<PAGE>

NATIONS FUND
NATIONS SMALL COMPANY GROWTH FUND
PILOT SMALL CAPITALIZATION EQUITY FUND
COMBINED PORTFOLIO OF INVESTMENTS

SEPTEMBER 30, 1996

<TABLE>
<CAPTION>

                      SHARES                                                                        VALUE
- ------------------------------------------------------------------------------------------------------------------------------
     NATIONS           PILOT                                  SECURITY              NATIONS         PILOT
      SMALL            SMALL                                 DESCRIPTIONS            SMALL          SMALL
     COMPANY     CAPITALIZATION                                                     COMPANY    CAPITALIZATION
      GROWTH          EQUITY                                                        GROWTH          EQUITY
       FUND            FUND         COMBINED                                         FUND           FUND          COMBINED
- ------------------------------------------------------------------------------------------------------------------------------
<S>              <C>    <C>               <C>      <C>                                      <C>      <C>             <C>

                              COMMON STOCKS - 87.3%

                                                   ADVERTISING - 0.8%
                 0      23,400            23,400   HA-LO Industries, Inc.                   $0       $678,600        $678,600
                                                                                 ---------------------------------------------

                                                   AEROSPACE AND DEFENSE - 0.8%
                 0       7,900             7,900   Watkins-Johnson Company                   0        159,975         159,975
                 0      40,400            40,400   Gencorp, Inc.                             0        570,650         570,650
                                                                                 ---------------------------------------------
                                                                                             0        730,625         730,625
                                                                                 ---------------------------------------------
                                                   AIRLINES - 0.8%
                 0      15,900            15,900   Air Express International Corporation     0        449,175         449,175
                 0      16,200            16,200   US Air Group, Inc.                        0        267,300         267,300
                                                                                 ---------------------------------------------
                                                                                             0        716,475         716,475
                                                                                 ---------------------------------------------
                                                   APPAREL AND TEXTILES - 1.3%
                 0      43,700            43,700   Culp, Inc.                                0        611,800         611,800
                 0      19,600            19,600   Quiksilver, Inc.                          0        490,000         490,000
                                                                                 ---------------------------------------------
                                                                                             0      1,101,800       1,101,800
                                                                                 ---------------------------------------------
                                                   AUTOMOBILE PARTS MANUFACTURERS - 1.8%
                 0      19,300            19,300   Kaydon Corporation                        0        829,900         829,900
                 0      28,000            28,000   Standard Products Company                 0        707,000         707,000
                                                                                 ---------------------------------------------
                                                                                             0      1,536,900       1,536,900
                                                                                 ---------------------------------------------
                                                   BANKS - 4.8%
                 0      15,400            15,400   Brenton Banks, Inc.                       0        381,150         381,150
                 0      54,600            54,600   City National Corporation                 0        989,625         989,625
                 0      12,300            12,300   Deposit Guaranty Corporation              0        593,475         593,475
                 0      40,400            40,400   First Republic Bancorp, Inc.              0        631,250         631,250
                 0      18,100            18,100   ONBANCorp, Inc.                           0        626,712         626,712
                 0      24,800            24,800   U.S. Bancorp                              0        954,800         954,800
                                                                                 ---------------------------------------------
                                                                                             0      4,177,012       4,177,012
                                                                                 ---------------------------------------------
                                                   BEVERAGES - 1.3%
                 0      33,500            33,500   Robert Mondavi Corporation                0      1,097,125       1,097,125
                                                                                 ---------------------------------------------

                                                   BIOTECHNOLOGY - 0.8%
                 0      19,800            19,800   Human Genome Sciences, Inc.               0        747,450         747,450
                                                                                 ---------------------------------------------

                                                   CHEMICALS - 3.2%
                 0      24,250            24,250   Bio-Rad Laboratories, Inc.                0        697,187         697,187
                 0      49,200            49,200   Calgon Carbon Corporation                 0        510,450         510,450
                 0      61,200            61,200   Crompton & Knowles Corporation            0      1,002,150       1,002,150
                 0      50,600            50,600   International Specialty Products, Inc.    0        506,000         506,000
                 0       3,837             3,837   Tuscarora, Inc.                           0         85,373          85,373
                                                                                 ---------------------------------------------
                                                                                             0      2,801,160       2,801,160
                                                                                 ---------------------------------------------
</TABLE>

<PAGE>


NATIONS FUND
NATIONS SMALL COMPANY GROWTH FUND
PILOT SMALL CAPITALIZATION EQUITY FUND
COMBINED PORTFOLIO OF INVESTMENTS

SEPTEMBER 30, 1996
<TABLE>
<CAPTION>

                      SHARES                                                                        VALUE
- ------------------------------------------------------------------------------------------------------------------------------
     NATIONS           PILOT                                  SECURITY              NATIONS         PILOT
      SMALL            SMALL                                 DESCRIPTIONS            SMALL          SMALL
     COMPANY      CAPITALIZATION                                                    COMPANY   CAPITALIZATION
      GROWTH          EQUITY                                                        GROWTH         EQUITY
       FUND            FUND         COMBINED                                         FUND           FUND          COMBINED
- ------------------------------------------------------------------------------------------------------------------------------
<S>              <C>    <C>               <C>      <C>                                     <C>      <C>             <C>
                                                   COMMON STOCKS - (CONTINUED)
                                                   COMPUTER SOFTWARE - 1.7%
                 0      31,800            31,800   Exabyte Corporation                      $0       $477,000        $477,000
                 0       7,200             7,200   Filenet Corporation                       0        183,600         183,600
                 0      35,450            35,450   Marcam Corporation                        0        416,537         416,537
                 0      13,300            13,300   Software Spectrum, Inc.                   0        399,000         399,000
                                                                                 ---------------------------------------------
                                                                                             0      1,476,137       1,476,137
                                                                                 ---------------------------------------------
                                                   CONSTRUCTION - 4.0%
                 0      29,800            29,800   Champion Enterprises, Inc.                0        674,225         674,225
                 0      57,600            57,600   Kaufman & Broad Home Corporation          0        748,800         748,800
                 0      24,500            24,500   NCI Building Systems, Inc.                0        796,250         796,250
                 0      28,400            28,400   Oakwood Homes Corporation                 0        781,000         781,000
                 0      21,700            21,700   Pulte Corporation                         0        556,063         556,063
                                                                                 ---------------------------------------------
                                                                                             0      3,556,338       3,556,338
                                                                                 ---------------------------------------------
                                                   COSMETICS AND TOILETRY - 2.2%
                 0      19,800            19,800   Alberto-Culver Company, Class B           0        858,825         858,825
                 0      46,100            46,100   Paragon Trade Brands, Inc.                0      1,077,587       1,077,587
                                                                                 ---------------------------------------------
                                                                                             0      1,936,412       1,936,412
                                                                                 ---------------------------------------------
                                                   DRUGS - 0.6%
                 0      30,300            30,300   NBTY, Inc.                                0        499,950         499,950
                                                                                 ---------------------------------------------

                                                   ELECTRIC POWER - 6.1%
                 0      24,100            24,100   CalEnergy Company                         0        768,187         768,187
                 0      20,400            20,400   Central Hudson Gas and
                                                            Electric Corporation             0        606,900         606,900
                 0      11,900            11,900   Central Maine Power Company               0        145,775         145,775
                 0      18,000            18,000   Commonwealth Energy
                                                             Systems Company                 0        418,500         418,500
                 0      30,400            30,400   DT Industries, Inc.                       0      1,026,000       1,026,000
                 0       8,600             8,600   IES Industries, Inc.                      0        261,225         261,225
                 0      18,400            18,400   Northwestern Public Service Company       0        549,700         549,700
                 0      38,900            38,900   Pioneer Standard Electronics, Inc.        0        437,625         437,625
                 0      30,300            30,300   TNP Enterprises, Inc.                     0        749,925         749,925
                 0      25,300            25,300   Tucson Electric Power Company             0        426,937         426,937
                                                                                 ---------------------------------------------
                                                                                             0      5,390,774       5,390,774
                                                                                 ---------------------------------------------
                                                   ELECTRICAL EQUIPMENT - 1.2%
                 0      13,900            13,900   Coherent, Inc.                            0        489,975         489,975
                 0      39,900            39,900   Core Industries, Inc.                     0        543,637         543,637
                                                                                 ---------------------------------------------
                                                                                             0      1,033,612       1,033,612
                                                                                 ---------------------------------------------
                                                   ELECTRONICS - 2.3%
                 0      42,200            42,200   Credence Systems Corporation              0        664,650         664,650
                 0      20,300            20,300   Dionex Corporation                        0        771,400         771,400
                 0      15,700            15,700   Electro Scientific Industries, Inc.       0        290,450         290,450
                 0      20,000            20,000   Network Equipment Technologies, Inc.      0        272,500         272,500
                                                                                 ---------------------------------------------
                                                                                             0      1,999,000       1,999,000
                                                                                 ---------------------------------------------
</TABLE>

<PAGE>


NATIONS FUND
NATIONS SMALL COMPANY GROWTH FUND
PILOT SMALL CAPITALIZATION EQUITY FUND
COMBINED PORTFOLIO OF INVESTMENTS

SEPTEMBER 30, 1996
<TABLE>
<CAPTION>

                      SHARES                                                                        VALUE
- ------------------------------------------------------------------------------------------------------------------------------
     NATIONS           PILOT                                  SECURITY              NATIONS         PILOT
      SMALL            SMALL                                 DESCRIPTIONS            SMALL          SMALL
     COMPANY      CAPITALIZATION                                                   COMPANY     CAPITALIZATION
      GROWTH          EQUITY                                                        GROWTH         EQUITY
       FUND            FUND         COMBINED                                         FUND           FUND          COMBINED
- ------------------------------------------------------------------------------------------------------------------------------
<S>              <C>    <C>               <C>      <C>                                     <C>      <C>             <C>
                                                   COMMON STOCKS - (CONTINUED)
                                                   ENVIROMENTAL - 0.9%
                 0      36,000            36,000   Zurn Industries, Inc.                    $0       $805,500        $805,500
                                                                                 ---------------------------------------------

                                                   EXPLORATION AND DRILLING - 7.1%
                 0      27,400            27,400   Brown (Tom), Inc.                         0        517,175         517,175
                 0      70,550            70,550   Comstock Resources, Inc.                  0        784,869         784,869
                 0      47,546            47,546   Forest Oil Corporation                    0        612,155         612,155
                 0      26,700            26,700   Giant Industries, Inc.                    0        383,813         383,813
                 0      32,000            32,000   Parker Drilling Company                   0        204,000         204,000
                 0      38,100            38,100   Reading and Bates Corporation             0      1,033,463       1,033,463
                 0      12,500            12,500   Seacor Holdings, Inc.                     0        634,375         634,375
                 0      69,700            69,700   Texas Meridian Resources Corporation      0      1,036,788       1,036,788
                 0       9,282             9,282   Ultramar Corporation                      0        280,782         280,782
                 0      28,600            28,600   Vintage Petroleum, Inc.                   0        840,125         840,125
                                                                                 ---------------------------------------------
                                                                                             0      6,327,545       6,327,545
                                                                                 ---------------------------------------------
                                                   FINANCIAL SERVICES - 6.2%
                 0      11,400            11,400   Aames Financial Corporation               0        574,275         574,275
                 0      16,100            16,100   Advanta, Class A                          0        740,600         740,600
                 0      20,400            20,400   Bay View Capital Corporation              0        726,750         726,750
                 0      37,550            37,550   Capstead Mortgage Corporation             0        774,469         774,469
                 0      13,300            13,300   Cole Taylor Financial Group, Inc.         0        399,000         399,000
                 0      17,400            17,400   Commercial Federal Corporation            0        748,200         748,200
                 0      31,100            31,100   Resource Mortgage Capital Corporation     0        738,625         738,625
                 0      67,700            67,700   Southwest Securities Group, Inc.          0        778,550         778,550
                                                                                 ---------------------------------------------
                                                                                             0      5,480,469       5,480,469
                                                                                 ---------------------------------------------
                                                   FOOD PRODUCERS - 1.0%
                 0      18,000            18,000   Eskimo Pie Corporation                    0        297,000         297,000
                 0      23,800            23,800   Riser Foods, Inc.                         0        618,800         618,800
                                                                                 ---------------------------------------------
                                                                                             0        915,800         915,800
                                                                                 ---------------------------------------------
                                                   FURNITURE AND APPLIANCES - 0.7%
                 0      66,000            66,000   O'Sullivan Industries Holdings, Inc.      0        585,750         585,750
                                                                                 ---------------------------------------------

                                                   INSURANCE - 4.5%
                 0      24,600            24,600   Avemco Corporation                        0        384,375         384,375
                 0      14,200            14,200   Berkley (W.R.) Corporation                0        649,650         649,650
                 0      14,579            14,579   Delphi Financial Group, Inc.              0        408,206         408,206
                 0      13,800            13,800   Executive Risk, Inc.                      0        531,300         531,300
                 0      27,200            27,200   First American Financial Corporation      0        955,400         955,400
                 0      26,140            26,140   Frontier Insurance Group, Inc.            0      1,042,333       1,042,333
                                                                                 ---------------------------------------------
                                                                                             0      3,971,264       3,971,264
                                                                                 ---------------------------------------------

</TABLE>

<PAGE>


NATIONS FUND
NATIONS SMALL COMPANY GROWTH FUND
PILOT SMALL CAPITALIZATION EQUITY FUND
COMBINED PORTFOLIO OF INVESTMENTS

SEPTEMBER 30, 1996
<TABLE>
<CAPTION>

                      SHARES                                                                        VALUE
- ------------------------------------------------------------------------------------------------------------------------------
     NATIONS           PILOT                                  SECURITY              NATIONS         PILOT
      SMALL            SMALL                                 DESCRIPTIONS            SMALL          SMALL
     COMPANY     CAPITALIZATION                                                    COMPANY      CAPITALIZATION
      GROWTH          EQUITY                                                        GROWTH         EQUITY
       FUND            FUND         COMBINED                                         FUND           FUND          COMBINED
- ------------------------------------------------------------------------------------------------------------------------------
<S>              <C>    <C>               <C>      <C>                                     <C>      <C>             <C>
                                                   COMMON STOCKS - (CONTINUED)
                                                   MACHINERY AND EQUIPMENT - 3.0%
                 0       9,500             9,500   Applied Power, Inc.                      $0       $302,813        $302,813
                 0      15,100            15,100   Blount International, Inc.                0        507,738         507,738
                 0      12,900            12,900   Esterline Technologies Corporation        0        278,963         278,963
                 0      21,200            21,200   Gardner Denver Machinery, Inc.            0        646,600         646,600
                 0      88,800            88,800   Worldtex, Inc.                            0        666,000         666,000
                 0       8,760             8,760   Wyman-Gordon Company                      0        200,385         200,385
                                                                                 ---------------------------------------------
                                                                                             0      2,602,499       2,602,499
                                                                                 ---------------------------------------------
                                                   MEDICAL PRODUCTS AND SUPPLIES - 2.0%
                 0      11,300            11,300   Ballard Medical Products                  0        220,350         220,350
                 0      19,300            19,300   Bergen Brunswig Corporation               0        612,775         612,775
                 0      26,236            26,236   Steris Corporation                        0        888,745         888,745
                                                                                 ---------------------------------------------
                                                                                             0      1,721,870       1,721,870
                                                                                 ---------------------------------------------
                                                   MEDICAL SERVICES - 0.5%
                 0      32,400            32,400   Amco International Corporation            0        445,500         445,500
                                                                                 ---------------------------------------------

                                                   OFFICE EQUIPMENT - 0.4%
                 0      16,400            16,400   American Business Products, Inc.          0        364,900         364,900
                                                                                 ---------------------------------------------

                                                   PRINTING AND PUBLISHING - 0.9%
                 0      14,300            14,300   Pulitzer Publishing Company               0        816,887         816,887
                                                                                 ---------------------------------------------

                                                   PROFESSIONAL SERVICES - 3.7%
                 0      29,300            29,300   Bush Industries, Inc.                     0        538,387         538,387
                 0      10,600            10,600   Corrections Corporation of America        0        331,250         331,250
                 0      28,300            28,300   Inacom Corporation                        0        969,275         969,275
                 0      18,100            18,100   Komag, Inc.                               0        380,100         380,100
                 0      30,100            30,100   Logicom, Inc.                             0      1,057,262       1,057,262
                                                                                 ---------------------------------------------
                                                                                             0      3,276,274       3,276,274
                                                                                 ---------------------------------------------
                                                   RECREATION - 2.5%
                 0      19,025            19,025   International Family Entertainment,
                                                              Class B                        0        311,534         311,534
                 0      50,800            50,800   Sodak Gaming, Inc.                        0      1,168,400       1,168,400
                 0      36,000            36,000   Sturm, Ruger and Company, Inc.            0        706,500         706,500
                                                                                 ---------------------------------------------
                                                                                             0      2,186,434       2,186,434
                                                                                 ---------------------------------------------
                                                   RESTAURANT AND LODGING - 2.1%
                 0      21,800            21,800   Rio Hotel & Casino                        0        343,350         343,350
                 0      21,100            21,100   Sbarro, Inc.                              0        545,963         545,963
                 0      35,100            35,100   WMS Industries, Inc.                      0        947,700         947,700
                                                                                 ---------------------------------------------
                                                                                             0      1,837,013       1,837,013
                                                                                 ---------------------------------------------

</TABLE>

<PAGE>


NATIONS FUND
NATIONS SMALL COMPANY GROWTH FUND
PILOT SMALL CAPITALIZATION EQUITY FUND
COMBINED PORTFOLIO OF INVESTMENTS

SEPTEMBER 30, 1996
<TABLE>
<CAPTION>

                      SHARES                                                                        VALUE
- ------------------------------------------------------------------------------------------------------------------------------
     NATIONS           PILOT                                  SECURITY              NATIONS         PILOT
      SMALL            SMALL                                 DESCRIPTIONS            SMALL          SMALL
     COMPANY       CAPITALIZATION                                                    COMPANY     CAPITALIZATION
     GROWTH           EQUITY                                                         GROWTH         EQUITY
       FUND            FUND         COMBINED                                         FUND           FUND          COMBINED
- ------------------------------------------------------------------------------------------------------------------------------
<S>              <C>    <C>               <C>      <C>                                     <C>      <C>             <C>     
                                                   COMMON STOCKS - (CONTINUED)
                                                   RETAIL-GENERAL - 5.8%
                 0      19,500            19,500   Brown Group, Inc.                        $0       $453,375        $453,375
                 0      38,300            38,300   Chronimed, Inc.                           0        531,412         531,412
                 0      23,800            23,800   Fabri-Centers of America, Inc.            0        306,425         306,425
                 0      27,300            27,300   Nieman Marcus Group, Inc.                 0        962,325         962,325
                 0      27,800            27,800   Pacific Sunwear of California             0        913,925         913,925
                 0      21,600            21,600   Proffitts, Inc.                           0        853,200         853,200
                 0      14,500            14,500   Ross Stores, Inc.                         0        522,000         522,000
                 0      23,700            23,700   Waban, Inc.                               0        542,137         542,137
                                                                                 ---------------------------------------------
                                                                                             0      5,084,799       5,084,799
                                                                                 ---------------------------------------------
                                                   RETAIL-SPECIALTY - 1.9%
                 0      45,370            45,370   Eagle Hardware and Garden, Inc.           0      1,224,990       1,224,990
                 0     113,400           113,400   Venture Stores, Inc.                      0        481,950         481,950
                                                                                 ---------------------------------------------
                                                                                             0      1,706,940       1,706,940
                                                                                 ---------------------------------------------
                                                   STEEL - 4.4%
                 0      62,700            62,700   National Steel Corporation                0        697,537         697,537
                 0      44,000            44,000   Olympic Steel, Inc.                       0      1,182,500       1,182,500
                 0      27,500            27,500   Rouge Steel Company                       0        598,125         598,125
                 0      54,900            54,900   Steel Technologies, Inc.                  0        686,250         686,250
                 0      69,700            69,700   WHX Corporation                           0        705,712         705,712
                                                                                 ---------------------------------------------
                                                                                             0      3,870,124       3,870,124
                                                                                 ---------------------------------------------
                                                   TELECOMMUNICATIONS - 1.9%
                 0      61,500            61,500   Compression Laboratories, Inc.            0        399,750         399,750
                 0      22,400            22,400   Proxim, Inc.                              0        644,000         644,000
                 0      37,700            37,700   Xircom, Inc.                              0        612,625         612,625
                                                                                 ---------------------------------------------
                                                                                             0      1,656,375       1,656,375
                                                                                 ---------------------------------------------
                                                   UTILITIES-NATURAL GAS - 2.4%
                 0      15,100            15,100   Connecticut Natural Gas Corporation       0        366,175         366,175
                 0      33,900            33,900   Piedmont Natural Gas Company, Inc.        0        817,838         817,838
                 0      27,070            27,070   Southeastern Michigan Gas, Inc.           0        500,795         500,795
                 0      28,800            28,800   Southwestern Energy Company               0        428,400         428,400
                                                                                 ---------------------------------------------
                                                                                             0      2,113,208       2,113,208
                                                                                 ---------------------------------------------
                                                   OTHER - 1.7%
                 0      54,000            54,000   Foamex International, Inc.                0        877,500         877,500
                 0      56,900            56,900   Fossil, Inc.                              0        654,350         654,350
                                                                                 ---------------------------------------------
                                                                                             0      1,531,850       1,531,850
                                                                                 ---------------------------------------------

                                 ---------------------------------------------------------------------------------------------
                                 TOTAL COMMON STOCKS                                         0     76,780,371      76,780,371
                                 ---------------------------------------------------------------------------------------------

</TABLE>

<PAGE>




NATIONS FUND
NATIONS SMALL COMPANY GROWTH FUND
PILOT SMALL CAPITALIZATION EQUITY FUND
COMBINED PORTFOLIO OF INVESTMENTS

SEPTEMBER 30, 1996
<TABLE>
<CAPTION>

                      SHARES                                                                        VALUE
- ------------------------------------------------------------------------------------------------------------------------------
     NATIONS           PILOT                                  SECURITY              NATIONS         PILOT
      SMALL            SMALL                                 DESCRIPTIONS            SMALL          SMALL
     COMPANY     CAPITALIZATION                                                     COMPANY    CAPITALIZATION
      GROWTH          EQUITY                                                        GROWTH         EQUITY
       FUND            FUND         COMBINED                                         FUND           FUND          COMBINED
- ------------------------------------------------------------------------------------------------------------------------------
<S>              <C>    <C>               <C>      <C>                                     <C>      <C>             <C>
                                                           U.S. TREASURY BILL - 0.4%
                $0    $400,000          $400,000   discount note due 12/12/96               $0       $396,024        $396,024
                                                                                 ---------------------------------------------


                                                   REPURCHASE AGREEMENTS - 6.3%
                 0   2,701,807         2,701,807   Lehman Brothers
                                                   5.200% 10/01/96                           0      2,701,807       2,701,807
                 0   2,805,116         2,805,116   Morgan (J.P.) & Company
                                                   0.000% 10/01/96                           0      2,805,116       2,805,116
                                                                                 ---------------------------------------------
                                 ------------------------------------------------
                                 TOTAL REPURCHASE AGREEMENTS                                 0      5,506,923       5,506,923
                                 ---------------------------------------------------------------------------------------------

                     NUMBER OF
                     CONTRACTS
                   --------------
                                                   FUTURES CONTRACTS - LONG POSITION - 6.0%
                 0          29                29   S&P Midcap Index Futures,
                                                      December 1996                          0      3,537,275       3,537,275

                 0           5                 5   S&P 500 Index Futures,
                                                      December 1996                          0      1,728,500       1,728,500

                                 ---------------------------------------------------------------------------------------------
                                 TOTAL FUTURES CONTRACTS - LONG POSITION                     0      5,265,775       5,265,775
                                 ---------------------------------------------------------------------------------------------

                                 ---------------------------------------------------------------------------------------------
                                 TOTAL INVESTMENTS  (COST $82,752,935)                      $0    $87,949,093     $87,949,093
                                 ---------------------------------------------------------------------------------------------

</TABLE>

<PAGE>


                      NATIONS SMALL COMPANY GROWTH FUND
                     PILOT SMALL CAPITALIZATION EQUITY FUND
            Pro Forma Combining Statement of Assets and Liabilities
                               September 30, 1996

<TABLE>
<CAPTION>
                                              Nations
                                              Small
                                              Company            Pilot Small
                                              Growth              Company         Adjustments to       Pro Forma
                                               Fund              Growth Fund         Proforma       Combined (Note 1)
<S>                                          <C>                 <C>              <C>                 <C>

ASSETS:
Investments at Value (cost $0, $82,752,935        -              $87,949,093            -             $87,949,093
     and $82,752,935)
Income Receivable                                 -                   92,686            -                  92,686
Receivable for Fund Shares Sold                   -                      698            -                     698
Receivable for Investments Sold                   -                   92,475            -                  92,475
Receivable due from Investment Advisor            -                        -       18,054 (a)              18,054
Unamortized Organization Costs                    -                   18,054      (18,054)(a)                   -
Total Assets                                      0               88,153,006            0              88,153,006

LIABILITIES:
Income Distribution Payable                       -                   85,781            -                  85,781
Payable for Fund Shares Redeemed                  -                   24,500            -                  24,500
Accrued Expenses                                  -                   68,723            -                  68,723
Total Liabilities                                 0                  179,005            0                 179,005

Net Assets Applicable to Shares Outstanding      $0              $87,974,001           $0             $87,974,001

Net Assets by Class:
     Primary A/Pilot Shares                       -              $77,718,075                          $77,718,075
     Primary B                                    -                      n/a                                  n/a
     Investor A/Admin. Class A Shares             -              $ 2,858,518                          $ 2,858,518
     Investor C                                   -                      n/a                                  n/a
     Investor N/Investor Class Shares             -              $ 2,131,634                          $ 2,131,634

Shares Outstanding by Class:
     Primary A/Pilot Shares                       -                6,949,562                            6,949,562
     Primary B                                    -                      n/a                                  n/a
     Investor A/Admin. Class A Shares             -                  255,867                              255,867
     Investor C                                   -                      n/a                                  n/a
     Investor N/Investor Class Shares             0                  190,604                              190,604

     Primary A Shares/Pilot Shares:
     Net Asset Value per Share                  n/a              $     11.18                         $      11.18

     Primary B Shares:
     Net Asset Value per Share                  n/a                      n/a                                  n/a

     Investor A Shares/Admin. Class A Shares:
     Net Asset Value per Share                  n/a              $     11.17                         $      11.17

     Investor C Shares:
     Net Asset Value per Share                  n/a                      n/a                                  n/a

     Investor N Shares/Investor Class Shares:
     Net Asset Value per Share                  n/a              $     11.18                         $      11.18

</TABLE>

                  See Notes to Proforma Financial Statements.

(a) Unamortized Organization Costs of the acquired fund will be borne by the 
    Advisor.

<PAGE>


                       NATIONS SMALL COMPANY GROWTH FUND
                     PILOT SMALL CAPITALIZATION EQUITY FUND
             Pro Forma Combining Statement of Operations (Unaudited)
              For the Twelve Month Period Ending September 30, 1996

<TABLE>
<CAPTION>
                                              Nations
                                              Small
                                             Company             Pilot Small
                                              Growth            Capitalization    Adjustments to       Pro Forma
                                               Fund              Equity Fund         Proforma       Combined (Note 1)
<S>                                               <C>                <C>          <C>                     <C>
INVESTMENT INCOME:
Dividends                                         -                 $103,779                             $103,779
Interest                                          -                  684,344                              684,344
       Total Investment Income                    0                  788,123                              788,123

EXPENSES:
Investment Advisory                               -                  360,029            -                 360,029
Administration                                    -                   41,352       (5,349)(a)              36,003
Accounting Fee                                    -                    5,565       (5,565)(a)                   0
Transfer Agent                                    -                   16,177            -                  16,177
Custodian                                         -                   34,327       (8,582)(d)              25,745              
Legal and Audit Fees                              -                   21,016            -                  21,016
Trustee's Fees                                    -                    2,821            -                   2,821
Amortization of organization costs                -                    5,751       (5,751)(b)                   0
Other expenses                                    -                   67,038      (16,760)(d)              50,279
        Subtotal                                  0                  554,076      (42,006)                512,070

SHAREHOLDER SERVICING AND DISTRIBUTION FEES
        Administration Class A/Investor A         -                    2,525          N/A                   2,525
        Investor C                                -                        -          N/A                     N/A
        Investor Class Shares/Investor N          -                    7,743       (1,936)(a)               5,807
Fees waived and/or reimbursed by
  investment advisor                              -                 (177,867)       8,653 (c)            (169,214)
TOTAL EXPENSES                                    0                  386,477      (35,289)                 351,188

NET INVESTMENT INCOME                             0                  401,646       35,289                 436,935

NET REALIZED AND UNREALIZED GAIN/(LOSS)
  ON INVESTMENTS:
Realized Gain/(Loss) on securities and future
  transactions                                    -                 (166,487)                            (166,487)
Change in unrealized appreciation/
  (depreciation) on securities and futures        -                5,196,159                            5,196,159
Net Realized and Unrealized gain/(loss)           0                5,029,672                            5,029,672
  on investments and futures


NET INCREASE/(DECREASE) IN ASSSETS
  RESULTING FROM OPERATIONS                      $0                $5,431,318     $35,289              $5,466,607

</TABLE>

LEGEND:
* REPRESENTS THE PERIOD FROM DECEMBER 12, 1995 (COMMENCEMENT OF OPERATIONS) 
  THROUGH SEPTEMBER 30, 1996.
(A) REFLECTS ADJUSTMENT TO THE ACQUIRING FUND CONTRACTUAL FEE OBLIGATION.
(B) ORGANIZATION EXPENSE OF THE ACQUIRED FUND IS NOT AN EXPENSE OF THE 
    COMBINED FUND.
(C) REFLECTS ADJUSTMENT TO THE LEVEL OF THE ACQUIRING FUND'S VOLUNTARY EXPENSE
    REIMBURSEMENT.
(D) ADJUSTMENT REFLECTS ECONOMIES OF SCALE GAINED BY THE BUSINESS COMBINATION.




                  See Notes to Proforma Financial Statements.


<PAGE>


                       Nations Small Company Growth Fund
                     Pilot Small Capitalization Equity Fund


               Notes to Pro Forma Financial Statements (Unaudited)





1. Basis of Combination

Nations Fund,  Inc. (the "Company") is registered  under the Investment  Company
Act of 1940, as amended (the "1940 Act"), as an open-end  management  investment
company. As of September 30, 1996 the Company offered five separate  portfolios.
On February 6, 1997, the Board of Directors of the Company created Nations Small
Company Growth Fund  for  the  purpose  of  this   proposed   business
combination.  The unaudited Pro Forma  Combining  Portfolio of  Investments  and
Statement of Assets and Liabilities and the Statement of Operations  reflect the
accounts of the Pilot  Small  Capitalization  Equity  Fund for the twelve  month
period  ended  September  30,  1996  conformed  to the  proposed  Nations  Small
Company Growth Fund expense structure. These statements have been derived from
books and  records  utilized  in  calculating  daily  net  asset  value at
September 30, 1996.

The pro forma statements give effect to the proposed  transfer of the assets and
stated liabilities of the Pilot Small Capitalization Equity Fund in exchange for
shares of the Nations Small Company Growth Fund. Under generally accepted
accounting  principles,  the historical  cost of investment  securities  will be
carried  forward to the  surviving  entity and the results of  operations of the
Pilot Small Capitalization  Equity Fund for pre-combination  periods will not be
restated. The pro forma statements do not reflect the expenses of either fund in
carrying  out  its  obligations  under  the  proposed   Agreement  and  Plan  of
Reorganization.

The Pro Forma  Combining  Portfolio of  Investments  and Statement of Assets and
Liabilities and the Statement of Operations  should be read in conjunction  with
the historical  financial  statements of the funds  incorporated by reference in
the Statement of Additional Information.


<PAGE>

                       Nations Small Company Growth Fund
                     Pilot Small Capitalization Equity Fund


               Notes to Pro Forma Financial Statements (Unaudited)


The advisory fee for the Nations Small Company Growth Fund was computed using a
net annual rate of 0.75% of average  daily net assets (1.00% gross adviser fee
less 0.25% waiver).  The  subadviser,  Boatmen's  Trust Company,  will be paid a
subadviser  fee by the adviser at an annual  rate of 0.25% of average  daily net
assets. The administration fee was computed based on the annual rate of 0.10% of
average daily net assets of the Company and the investment portfolios of Nations
Fund Trust and Nations Fund  Portfolios,  Inc.  (two other  registered  open-end
investment  companies  that are part of the Nations  Fund  Family) on a combined
basis.

The Company  has  adopted a  shareholder  administration  plan  ("Administration
Plan") for the Primary B Shares of the Nations Small Company Growth Fund. Under
the  Administration  Plan,  aggregate payments may not exceed 0.50%, on an
annualized  basis,  of the  average  daily net  assets of the  Fund's  Primary B
Shares.

The Company has also  adopted a  shareholder  servicing  and  distribution  plan
("Investor A Plan") pursuant to Rule 12b-1 under the 1940 Act for the Investor A
Shares of the Nations  Small  Company Growth Fund.  Under the Investor A Plan,
aggregate  payments may not exceed 0.25%, on an annualized  basis, of the
average daily net assets of the Fund's Investor A Shares.

The Company has also adopted a  distribution  plan  pursuant to Rule 12b-1 under
the 1940 Act with respect to Investor C Shares ("Investor C Distribution  Plan")
and Investor N Shares  ("Investor  N  Distribution  Plan") of the Nations  Small
Company Growth Fund. Under the Investor C Distribution Plan and Investor N
Distribution  Plan,  aggregate  payments may not exceed 0.25% and 0.50%, on an
annualized  basis,  of the average daily net assets of the Investor C Shares and
Investor N Shares, respectively, of the Fund.

The  Company  has also  adopted a  shareholder  servicing  plan with  respect to
Investor C Shares ("Investor C Servicing Plan") and Investor N Shares

                                       2

<PAGE>

                       Nations Small Company Growth Fund
                     Pilot Small Capitalization Equity Fund


               Notes to Pro Forma Financial Statements (Unaudited)


("Investor N Servicing Plan") of the Nations Small  Company Growth Fund. Under
the  Investor C Servicing  Plan and Investor N Servicing  Plan,  aggregate
payments may not exceed 0.25%, on an annualized  basis, of the average daily net
assets of the Investor C Shares and Investor N Shares of the Fund.

2. Portfolio Valuation

Securities  of Nations  Small  Company Growth Fund which are traded on a
recognized  stock  exchange are valued at the last sale price on the  securities
exchange on which such securities are primarily traded or at the last sale price
on the national  securities market.  Securities traded only on  over-the-counter
markets are valued on the basis of the closing  over-the-counter  bid prices or,
if no sale  occurred  on such  day,  at the mean of the  current  bid and  asked
prices. Certain securities may be valued by one or more principal market makers.
Restricted  securities,  if any,  securities for which market quotations are not
readily  available  and other  assets are valued at fair market  value under the
supervision of the Board of Directors.  Short-term investments that mature in 60
days or less are valued at amortized  cost.  Pilot Small  Capitalization  Equity
Fund uses similar rules for determining portfolio valuation.

3. Capital Shares

The pro forma  net asset  value per  share  assumes  the  issuance  of shares of
Nations  Small  Company Growth Fund  which  would  have been  issued at
September 30, 1996 in connection with the proposed reorganization. The pro forma
number of shares  outstanding of 7,396,033  consists of 7,396,033 shares assumed
issued in the reorganization.



                                       3


NATIONS FUND
NATIONS TREASURY FUND
PILOT SHORT-TERM U.S. TREASURY FUND
COMBINED PORTFOLIO OF INVESTMENTS

SEPTEMBER 30, 1996
<TABLE>
<CAPTION>


                    PRINCIPAL
                     AMOUNT                                                                                VALUE

- ------------------------------------------------------------------------------------------------------------------------------------
                                                       SECURITY
                      PILOT                          DESCRIPTIONS                                          PILOT
    NATIONS        SHORT-TERM                                                           NATIONS         SHORT-TERM
    TREASURY      U.S. TREASURY                                                         TREASURY       U.S. TREASURY
      FUND            FUND          COMBINED                                              FUND             FUND             COMBINED
- ------------------------------------------------------------------------------------------------------------------------------------

<S>               <C>           <C>                <C>                 <C>        <C>              <C>               <C>          
                                                   U.S. TREASURY OBLIGATIONS - 27.0%

                                                   U.S. TREASURY BILLS - 11.0%
           $0    $165,000,000    $165,000,000      Discount note        10/03/96            $0      $164,956,734       $164,956,734
            0      25,000,000      25,000,000      Discount note        10/10/96             0        24,969,781         24,969,781
   45,000,000               0      45,000,000      Discount note#       10/17/96    44,893,911                 0         44,893,911
   40,000,000               0      40,000,000      Discount note#       11/14/96    39,761,422                 0         39,761,422
  160,000,000               0     160,000,000      Discount note#       02/06/97   157,150,667                 0        157,150,667
            0      25,000,000      25,000,000      Discount note        02/06/97             0        24,574,666         24,574,666
   20,000,000               0      20,000,000      Discount note#       04/03/97    19,458,222                 0         19,458,222
   25,000,000               0      25,000,000      Discount note#       05/01/97    24,187,333                 0         24,187,333
   30,000,000               0      30,000,000      Discount note#       08/21/97    28,509,600                 0         28,509,600
                                                                                    ------------------------------------------------
                                                                                   313,961,155       214,501,181        528,462,336
                                                                                    ------------------------------------------------
                                                   U.S. TREASURY NOTES - 15.6%
            0     350,000,000     350,000,000      7.250%               11/30/96             0       351,020,210        351,020,210
            0     100,000,000     100,000,000      7.500%               12/31/96             0       100,517,969        100,517,969
   10,000,000               0      10,000,000      8.000%#              01/15/97    10,079,469                 0         10,079,469
            0     100,000,000     100,000,000      7.500%               01/31/97             0       100,653,522        100,653,522
   15,000,000               0      15,000,000      6.750%#              02/28/97    15,096,055                 0         15,096,055
   15,000,000               0      15,000,000      6.875%#              02/28/97    15,106,039                 0         15,106,039
            0      50,000,000      50,000,000      6.875%               02/28/97             0        50,315,505         50,315,505
   25,000,000               0      25,000,000      6.625%#              03/31/97    25,118,520                 0         25,118,520
   65,000,000               0      65,000,000      6.500%#              04/30/97    65,274,628                 0         65,274,628
   20,000,000               0      20,000,000      6.125%#              05/31/97    20,049,674                 0         20,049,674
                                                                                  --------------------------------------------------
                                                                                   150,724,385       602,507,206        753,231,591
                                                                                    ------------------------------------------------
                                                   U.S. TREASURY STRIP - 0.4%
   20,000,000               0      20,000,000      Zero coupon          11/15/96    19,872,788                 0         19,872,788
                                                                                    ------------------------------------------------

                                           -----------------------------------------------------------------------------------------
                                           TOTAL U.S. TREASURY OBLIGATIONS         484,558,328       817,008,387      1,301,566,715
                                           -----------------------------------------------------------------------------------------

                                           REPURCHASE AGREEMENTS - 70.6%

                   REPURCHASE AGREEMENTS - FIXED RATE - 66.5%
  625,000,000               0     625,000,000      BANKERS TRUST N.Y. CORPORATION
                                                    5.750% 10/01/96                 625,000,000                 0        625,000,000

  130,000,000               0     130,000,000      CIBC WOOD GUNDY SECURITIES CORPORATION
                                                     5.700% 10/01/96                130,000,000                 0        130,000,000

  436,327,000               0     436,327,000      CS FIRST BOSTON CORPORATION
                                                     Interest is payable monthly.
                                                     The agreement is terminable by
                                                     the Fund daily. The final      436,327,000                 0        436,327,000
                                                     maturity date of the agreement 
                                                     is 07/01/97
   55,000,000               0      55,000,000      DEAN WITTER, DISCOVER & COMPANY
                                                     5.650% 10/01/96                 55,000,000                 0         55,000,000

  130,000,000               0     130,000,000      DEUTSCHE BANK FINANCIAL INC.
                                                     5.700% 10/01/96                130,000,000                 0        130,000,000

  130,000,000               0     130,000,000      DRESDNER BANK INC.
                                                     5.680% 10/01/96                130,000,000                 0        130,000,000

  130,000,000               0     130,000,000      GOLDMAN, SACHS & COMPANY
                                                    5.790% 10/01/96                 130,000,000                 0        130,000,000

  130,000,000               0     130,000,000      HSBC SECURITIES
                                                     5.850% 10/01/96                130,000,000                 0        130,000,000

            0     404,984,581     404,984,581      J. P. MORGAN
                                                     5.200% 10/01/96                          0       404,984,581        404,984,581
            0     389,678,975     389,678,975      LEHMAN BROTHERS  INC.
                                                     5.200% 10/01/96                          0       389,678,975        389,678,975

   30,000,000               0      30,000,000      LEHMAN BROTHERS INC.
                                                     5.750% 10/01/96                 30,000,000                 0         30,000,000

            0      71,693,581      71,693,581      MERRILL LYNCH SECURITIES
                                                     5.150% 10/01/96                          0        71,693,581         71,693,581

  130,000,000               0     130,000,000      MERRILL LYNCH SECURITIES
                                                     5.750% 10/01/96                130,000,000                 0        130,000,000



</TABLE>
<PAGE>

NATIONS FUND
NATIONS TREASURY FUND
PILOT SHORT-TERM U.S. TREASURY FUND
COMBINED PORTFOLIO OF INVESTMENTS

SEPTEMBER 30, 1996
<TABLE>
<CAPTION>

                PRINCIPAL
                 AMOUNT                                                                                   VALUE

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                        SECURITY
                  PILOT                                               DESCRIPTIONS                        PILOT
NATIONS        SHORT-TERM                                                              NATIONS         SHORT-TERM
TREASURY      U.S. TREASURY                                                            TREASURY       U.S. TREASURY
  FUND            FUND          COMBINED                                                 FUND             FUND             COMBINED
- ------------------------------------------------------------------------------------------------------------------------------------

<S>             <C>     <C>             <C>                                      <C>                        <C>         <C>
                                                  REPURCHASE AGREEMENTS - (CONTINUED)

                                                  REPURCHASE AGREEMENTS - FIXED 
                                                  RATE - (CONTINUED)
$130,000,000      $0    $130,000,000      MORGAN (J.P.) SECURITIES INC.
                                            5.700% 10/01/96                        $130,000,000                $0       $130,000,000

 130,000,000       0     130,000,000      MORGAN STANLEY GROUP INC.
                                            5.800% 10/01/96                         130,000,000                 0        130,000,000

  30,000,000       0      30,000,000      SMITH BARNEY
                                            5.750% 10/01/96                          30,000,000                 0         30,000,000

 130,000,000       0     130,000,000      UBS SECURITIES, INC.
                                            5.730% 10/01/96                         130,000,000                 0        130,000,000
                                                                                ----------------------------------------------------
                                                                                  2,346,327,000       866,357,137      3,212,684,137
                                                                                ----------------------------------------------------

                                          REPURCHASE AGREEMENTS - TERM - 4.1%
 100,000,000       0     100,000,000      LEHMAN BROTHERS  INC.**
                                            5.270% 10/01/96                         100,000,000                 0        100,000,000

 100,000,000       0     100,000,000      SMITH BARNEY**
                                            5.360% 10/03/96                         100,000,000                 0        100,000,000
                                                                                ----------------------------------------------------
                                                                                    200,000,000                 0        200,000,000
                                                                                ----------------------------------------------------

                                          ------------------------------------------------------------------------------------------
                                          TOTAL REPURCHASE AGREEMENTS             2,546,327,000       866,357,137      3,412,684,137
                                          ------------------------------------------------------------------------------------------

                 SHARES
                                                  MONEY MARKET FUNDS - 2.4%
  45,603,000       0      45,603,000      AIM Treasury Fund                          45,603,000                 0         45,603,000
  23,438,000       0      23,438,000      Dreyfus Treasury Cash Management Fund      23,438,000                 0         23,438,000
  45,530,000       0      45,530,000      Fidelity Institutional Cash Portfolio      45,530,000                 0         45,530,000
                                                                                        --------------------------------------------

                                                  ----------------------------------------------------------------------------------
                                                  TOTAL MONEY MARKET FUNDS          114,571,000                 0        114,571,000
                                                  ----------------------------------------------------------------------------------

                                                  ----------------------------------------------------------------------------------
                                                  TOTAL INVESTMENTS 
                                                    (COST $4,828,821,852)        $3,145,456,328    $1,683,365,524     $4,828,821,852
                                                  ----------------------------------------------------------------------------------

</TABLE>

+ Effective yield.
**  Illiquid security.
#   Denotes security subject to repurchase under reverse repurchase agreement 
    as of September 30, 1996.
##  Securities segregated as collateral for reverse repurchase agreement.


<PAGE>
                              NATIONS TREASURY FUND
                       PILOT SHORT-TERM U.S. TREASURY FUND
             Pro Forma Combining Statement of Assets and Liabilities
                               September 30, 1996

<TABLE>
<CAPTION>
          
                                             Nations Treasury      Pilot Short-Term       Adjustments        Pro Forma
                                                   Fund           U.S. Treasury Fund      to Proforma     Combined (Note 1)
      
<S>                                                      <C>                                                           <C>
ASSETS:
Investments at Value (cost $3,145,456,328
  $1,683,365,524 and $4,828,821,852)          $3,145,456,328       $1,683,365,524               -           $4,828,821,852
Cash                                                     670             -                      -                      670
Income Receivable                                  4,107,843           12,213,726               -               16,321,569
Receivable for Fund Shares Sold                    8,452,263             -                      -                8,452,263
Receivable Due From Advisor                         -                    -                  37,142                  37,142
Prepaid and Other Assets                              76,673             -                      -                   76,673
Unamortized Organization Costs                      -                      37,142          (37,142)(a)                   0
Total Assets                                   3,158,093,777        1,695,616,391                0           4,853,710,168
LIABILITIES                                                         
Income Distribution Payable                        9,340,674            6,669,158               -                16,009,832
Payable for Repurchase Agreements                436,327,000              -                     -               436,327,000
Payable for Fund Shares Redeemed                 304,193,708              -                     -               304,193,708
Accrued Expenses                                   1,164,583              380,663               -                 1,545,246
Total Liabilities                                751,025,965            7,049,821                0              758,075,786
Net Assets Applicable to Shares Outstanding   $2,407,067,812       $1,688,566,570               $0           $4,095,634,382
Net Assets by Class:
    Primary A                                   $791,442,488       $1,300,062,453                            $2,091,504,941
    Primary B                                     55,337,169              n/a                                    55,337,169
    Investor A                                   112,291,259              n/a                                   112,291,259
    Investor B                                  1,431,255,010         200,166,041                             1,631,421,051      
    Investor C                                     16,739,400             n/a                                    16,739,400
    Investor D                                          2,486         188,338,076                               188,340,562
Shares Outstanding by Class:
    Primary A                                     791,439,679        1,300,234,714                            2,091,674,393
    Primary B                                      55,336,973             n/a                                    55,336,973
    Investor A                                    112,290,861             n/a                                   112,290,861
    Investor B                                  1,431,249,932          200,190,560                            1,631,440,492
    Investor C                                     16,739,341            n/a                                     16,739,341
    Investor D                                          2,485          188,359,571                              188,362,056
    Primary A Shares:
    Net Asset Value per Share                           $1.00                $1.00                                    $1.00
    Primary B Shares:    
    Net Asset Value per Share                           $1.00            n/a                                          $1.00
    Investor A Shares:
    Net Asset Value per Share                           $1.00            n/a                                          $1.00
    Investor B Shares:                                  
    Net Asset Value per Share                           $1.00                $1.00                                    $1.00
    Investor C Shares:
    Net Asset Value per Share                           $1.00            n/a                                          $1.00
    Investor D Shares:
    Net Asset Value per Share:                          $1.00                $1.00                                    $1.00

                   See Notes to Proforma Financial Statements

(a) Unamortized Organization Costs of the acquired fund will be borne by the Advisor.
</TABLE>

<PAGE>

                         


                              NATIONS TREASURY FUND
                      PILOT SHORT-TERM U.S. TREASURY FUND
            Pro Forma Combining Statement of Operations (Unaudited)
             For the Twelve Month Period Ending September 30, 1996       
<TABLE>
<CAPTION>

                                         
                                  Nations Treasury       Pilot Short-Term     Adjustments to      Pro forma
                                        Fund            U.S. Treasury Fund       Proforma      Combined (Note 1)

<S>                              <C>                    <C>                    <C>              <C>           
INVESTMENT INCOME:
Interest                            $146,617,166          $92,302,345                            $238,919,511
         Total Investment Income     146,617,166           92,302,345                             238,919,511
EXPENSES:
Investment Advisory                    5,350,433            2,563,531              950,789 (a)      8,864,753
Administration                         2,717,272            1,886,615             (171,510)(a)              0
Portfolio Accounting Fee                    --                 81,811              (81,811)(a)              0
Transfer Agent                           709,075               15,049                  --             724,124
Custodian                                511,272              117,800              (29,450)(b)        599,622
Legal and Audit Fees                     419,163              169,041             (169,041)(b)        419,163
Trustees' Fees                            95,031               63,688              (63,688)(b)         95,031
Amortization of organization costs             0                9,377               (9,377)(c)              0
Other expenses                           501,876              359,588              (89,897)(b)        771,567
                 Subtotal             10,304,122            5,266,500              336,015         15,906,637
Shareholder servicing and distribution
   fees
                 Primary B               173,586                  --                   N/A            173,586
                 Investor A              411,772                  --                   N/A            411,772
                 Investor B            3,115,911              529,975                  N/A          3,645,886
                 Investor C               23,756                  --                   N/A             23,756
                 Investor D                  328              818,903                  N/A            819,231
Fees waived and/or reimbursed by
   investment advisor                 (2,358,851)            (590,872)             340,216(d)      (2,609,507)
Total Expenses                        11,670,624            6,024,506              676,231         18,371,361
NET INVESTMENT INCOME                134,946,542           86,277,839             (676,231)       220,548,150

Net Realized and Unrealized
  Gain/(Loss) on Investments:
Realized Gain/(Loss) on securities       (39,120)             (61,942)                               (101,062)
Net Realized and Unrealized gain/(loss)
  on investments                         (39,120)             (61,942)                               (101,062)
Net Increase/(Decrease) in assets
  resulting from operations         $134,907,422          $86,215,897              $(676,231)    $220,447,088

</TABLE>

Legend:
(a) Reflects adjustment to the acquiring fund contractual fee obligation.
(b) Adjustment reflects expected savings when the two funds become one.
(c) Organization expense of the acquired fund is not an expense of the combined
    fund.
(d) Reflects adjustment to the level of the acquiring fund's voluntary expense
    reimbursement.

                   See Notes to Proforma Financial Statements

<PAGE>


                              Nations Treasury Fund
                       Pilot Short-Term U.S. Treasury Fund


               Notes to Pro Forma Financial Statements (Unaudited)




1. Basis of Combination

Nations Fund, Inc. (the "Company") is a Maryland  corporation  registered  under
the Investment  Company Act of 1940, as amended (the "1940 Act"), as an open-end
investment  company.  As of September 30, 1996 the Company  offers five separate
portfolios.  The  unaudited Pro Forma  Combining  Portfolio of  Investments  and
Statement of Assets and Liabilities and the Statement of Operations  reflect the
accounts of the Nations  Treasury Fund and the Pilot  Short-Term  U.S.  Treasury
Fund for the period ended September 30, 1996. These statements have been derived
from  books and  records  utilized  in  calculating  daily  net  asset  value at
September 30, 1996.

The pro forma statements give effect to the proposed  transfer of the assets and
stated  liabilities of the Pilot  Short-Term U.S.  Treasury Fund in exchange for
shares of Nations Treasury Fund. Under generally accepted accounting principles,
the  historical  cost of investment  securities  will be carried  forward to the
surviving  entity and the results of  operations  of the Pilot  Short-Term  U.S.
Treasury Fund for  pre-combination  periods will not be restated.  The pro forma
statements  do not  reflect the  expenses  of either  fund in  carrying  out its
obligations under the proposed Agreement and Plan of Reorganization.

The Pro Forma  Combining  Portfolio of  Investments  and Statement of Assets and
Liabilities and the Statement of Operations  should be read in conjunction  with
the historical  financial  statements of the funds  incorporated by reference in
the Statement of Additional Information.


<PAGE>

                              Nations Treasury Fund
                       Pilot Short-Term U.S. Treasury Fund


               Notes to Pro Forma Financial Statements (Unaudited)



For the twelve month  period ended  September  30,  1996,  the Nations  Treasury
Fund's investment  advisory fee was computed based on the combined average daily
net assets of the Nations  Prime Fund and the Nations  Treasury Fund using 0.25%
of combined  average  daily net assets up to $250  million and 0.20% of combined
average daily net assets  exceeding  $250 million.  The  administration  fee was
computed  based on the annual  rate of 0.10% of average  daily net assets of the
Company and the  investment  portfolios  of Nations  Fund Trust and Nations Fund
Portfolios,  Inc. (two other registered open-end  investment  companies that are
part of the Nations Fund Family) on a combined basis.

The Company has adopted a  shareholder  servicing  plan for the Primary B Shares
("Primary B Servicing  Plan"),  Investor A Shares ("Investor A Servicing Plan"),
Investor B Shares ("Investor B Servicing Plan"),  Investor C Shares ("Investor C
Servicing Plan") and Investor D Shares  ("Investor D Servicing Plan") of Nations
Treasury Fund.  Under the Primary B Servicing  Plan,  Investor A Servicing Plan,
Investor B Servicing  Plan,  Investor C Servicing  Plan and Investor D Servicing
Plan, aggregate payments may not exceed 0.25%, 0.25%, 0.25%, 0.25% and 0.25%, on
an  annualized  basis,  of the average daily net assets of the Primary B Shares,
Investor A Shares,  Investor B Shares,  Investor C Shares and Investor D Shares,
respectively, of the Fund.

The  Company has adopted a  distribution  plan  pursuant to Rule 12b-1 under the
1940 Act for the Investor A Shares ("Investor A Distribution Plan") and Investor
D Shares  ("Investor D Distribution  Plan") of the Nations  Treasury Fund. Under
the Investor A  Distribution  Plan and Investor D Distribution  Plan,  aggregate
payments may not exceed 0.10% and 0.25%, on an annualized  basis, of the average
daily net assets of the Investor A Shares and  Investor D Shares,  respectively,
of the Fund.




                                       2


<PAGE>

                              Nations Treasury Fund
                       Pilot Short-Term U.S. Treasury Fund


               Notes to Pro Forma Financial Statements (Unaudited)




2. Portfolio Valuation

Securities of Nations  Treasury Fund are valued on the basis of amortized  cost,
which  approximates  market value.  Amortized cost valuation  involves initially
valuing  an  instrument  at  its  cost  and   thereafter   assuming  a  constant
amortization  to maturity of any  discount or premium,  as long as the effect of
fluctuating  interest  rates on the fair market value of the  instrument  is not
significant.  Pilot  Short-Term  U.S.  Treasury  Fund  uses  similar  rules  for
determining portfolio valuation.

3. Capital Shares

The pro forma net asset  value per share  assumes  the  issuance  of  additional
shares of Nations  Treasury  Fund which would have been issued at September  30,
1996 in  connection  with the proposed  reorganization.  The pro forma number of
shares  outstanding of 4,095,844,116  consists of  1,688,784,845  shares assumed
issued in the reorganization plus 2,407,059,271  shares of Nations Treasury Fund
at September 30, 1996.


                                       3


NATIONS FUND
NATIONS U.S. GOVERNMENT BOND FUND
PILOT U.S. GOVERNMENT SECURITIES FUND
COMBINED PORTFOLIO OF INVESTMENTS
<TABLE>
<CAPTION>

SEPTEMBER 30, 1996

                    PRICIPAL
                     AMOUNT                                                                        VALUE
- ------------------------------------------------------------------------------------------------------------------------------------
 NATIONS      PILOT                                                                            NATIONS     PILOT
   U.S.       U.S.                              SECURITY                                         U.S.       U.S.
GOVERNMENT GOVERNMENT                         DESCRIPTIONS                                   GOVERNMENT GOVERNMENT
   BOND   SECURITIES                                                                             BOND    SECURITIES
   FUND       FUND         COMBINED                                                              FUND       FUND       COMBINED
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>          <C>             <C>                                       <C>       <C>         <C>         <C>

                                         U.S. TREASURY OBLIGATIONS - 98.0%
                                         U.S. TREASURY BOND - 25.1%
   $0     $35,000,000     $35,000,000    7.500%                                     11/15/16   $0     $36,656,900     $36,656,900
                                                                                              ------------------------------------


                                         U.S. TREASURY NOTES - 72.9%
    0      30,000,000      30,000,000    6.875%                                     02/28/97    0      30,178,200      30,178,200
    0      10,500,000      10,500,000    6.500%                                     04/30/97    0      10,554,180      10,554,180
    0      20,000,000      20,000,000    5.625%                                     11/15/98    0      19,740,600      19,740,600
    0      11,000,000      11,000,000    5.625%                                     11/30/00    0      10,680,340      10,680,340
    0      25,000,000      25,000,000    5.750%                                     08/15/03    0      23,847,750      23,847,750
    0      11,500,000      11,500,000    6.500%                                     08/15/05    0      11,352,685      11,352,685
                                                                                              ------------------------------------
                                                                                                0     106,353,755     106,353,755
                                                                                              ------------------------------------


                                         -----------------------------------------------------------------------------------------
                                         TOTAL U.S. TREASURY OBLIGATIONS                        0     143,010,655     143,010,655
                                         -----------------------------------------------------------------------------------------


                                         REPURCHASE AGREEMENT - 2.0%
    0       2,844,447       2,844,447    Lehman Brothers Inc.,
                                         5.200%  10/01/96                                       0       2,844,447       2,844,447
                                                                                              ------------------------------------




                                         -----------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS (COST $145,982,568)                 $0    $145,855,102    $145,855,102
                                         -----------------------------------------------------------------------------------------

</TABLE>
<PAGE>

                       NATIONS U.S. GOVERNMENT BOND FUND
                     PILOT U.S. GOVERNMENT SECURITIES FUND
            Pro Forma Combining Statement of Assets and Liabilities
                               September 30, 1996

<TABLE>
<CAPTION>

                                     Nations
                                 U.S. Government
                                      Bond      Pilot U.S. Government   Adjustments to      Pro Forma
                                      Fund        Securities Fund         Proforma      Combined (Note 1)

<S>                                    <C>        <C>                     <C>              <C>
ASSETS:
Investments at Value
  (cost $0, $145,982,568
   and $145,982,568)                      --         $145,855,102             --           $145,855,102
Income Receivable                         --            2,397,902             --              2,397,902
Receivable for Investments Sold           --            2,529,883             --              2,529,883
Receivable due from Investment Advisor    --                   --          60,699 (a)            60,699
Unamortized Organization Costs            --               60,699         (60,699)(a)                --
Total Assets                               0          150,843,586               0           150,843,586

LIABILITIES:
Income Distribution Payable               --              684,456             --                684,456
Other Liabilities                         --               18,459             --                 18,459
Accrued Expenses                          --              161,304             --                161,304
Total Liabilities                          0              864,219              0                864,219
Net Assets Applicable to Shares
  Outstanding                             $0         $149,979,367             $0           $149,979,367

Net Assets by Class:
             Primary A/Pilot Shares       --         $147,847,958                          $147,847,958
             Primary B                    --           n/a                                     n/a
             Investor A/Admin. Class A
              Shares                      --             $633,898                              $633,898
             Investor C                   --           n/a                                     n/a
             Investor N/Investor Class
              Shares                      --           $1,497,511                            $1,497,511

Shares Outstanding by Class:
             Primary A/Pilot Shares       --           13,890,099                            13,890,099
             Primary B                    --           n/a                                      n/a
             Investor A/Admin. Class
               A Shares                   --               59,505                                59,505
             Investor C                   --           n/a                                       n/a
             Investor N/Investor Class
               Shares                     --              140,744                               140,744

             Primary A Shares/Pilot
               Shares:
             Net Asset Value per Share    n/a              $10.64                                $10.64

             Primary B Shares:
             Net Asset Value per Share    n/a           n/a                                        n/a

             Investor A Shares/Admin.
               Class A Shares:
             Net Asset Value per Share    n/a              $10.65                                $10.65

             Investor C Shares:
             Net Asset Value per Share    n/a            n/a                                        n/a

             Investor N Shares/Investor
               Class Shares:
             Net Asset Value per Share    n/a               $10.64                               $10.64

</TABLE>

                   See Notes to Proforma Financial Statements

(a) Unamortized Organization Costs of the acquired fund will be borne by the
    Advisor.

<PAGE>
                       NATIONS U.S. GOVERNMENT BOND FUND
                     PILOT U.S. GOVERNMENT SECURITIES FUND
                 Pro Forma Statement of Operations (Unaudited)
             For the Twelve Month Period Ending September 30, 1996

<TABLE>
<CAPTION>

                                Nations
                            U.S. Government
                                Bond          Pilot U.S. Government    Adjustments to      Pro Forma
                                Fund             Securities Fund           Proforma      Combined (Note 1)

<S>                             <C>            <C>                      <C>            <C>
INVESTMENT INCOME:
Interest                         --              $8,798,062                              $8,798,062
          Total Investment
             Income               0               8,798,062                               8,798,062
EXPENSES:
Investment Advisory              --                 758,375               68,943 (a)        827,318
Administration                   --                 156,478              (18,592)(a)        137,886
Accounting Fee                   --                   7,666               (7,666)(a)              0
Transfer Agent                   --                  35,304                  --              35,304
Custodian                        --                  39,856               (9,964)(d)         29,892
Legal and Audit Fees             --                  22,201                  --              22,201
Trustees' Fees                   --                   7,567                  --               7,567
Amortization of organization
  costs                          --                  19,884              (19,884)(b)              0
Other expenses                   --                  84,086              (21,022)(d)         63,065
           Subtotal               0               1,131,417               (8,184)         1,123,233
Shareholder servicing
  and distribution fees
           Investor A            --                     928                N/A                  928
           Investor C            --                     --                 N/A                N/A
           Investor N            --                   8,185               (2,865)(a)          5,320
Fees waived and/or reimbursed
  by investment advisor          --                (215,601)               75,172(c)       (290,773)

Total Expenses                    0                 924,929                64,123           838,709

NET INVESTMENT INCOME             0               7,873,133               (64,123)        7,959,353
Net Realized and Unrealized
  Gain/(Loss) on Investments:
Realized Gain/(Loss) on
  securities and future
  transactions                   --               7,218,997                               7,218,997
Change in unrealized
  appreciation/(depreciation)
  on securities and futures      --              (9,455,737)                             (9,455,737)
Net Realized and Unrealized
 gain/(loss) on investments
 and futures                      0              (2,236,740)                             (2,236,740)

Net Increase/(Decrease) in
  assets resulting from
  operations                     $0              $5,636,393              ($64,123)       $5,722,613

</TABLE>

Legend:
(a) Reflects adjustment to the acquiring fund contractual fee obligation.
(b) Organization expense of the acquired fund is not an expense of the combined
    fund.
(c) Reflects adjustment to the level of the acquiring fund's voluntary expense
    reimbursement.
(d) Adjustment reflects economies of scale gained by the business combination.

                  See Notes to Proforma Financial Statements.

<PAGE>
                       Nations U.S. Government Bond Fund
                      Pilot U.S. Government Securities Fund


               Notes to Pro Forma Financial Statements (Unaudited)




1. Basis of Combination

Nations Fund,  Inc. (the "Company") is registered  under the Investment  Company
Act of 1940, as amended (the "1940 Act"), as an open-end  investment company. As
of September 30, 1996, the Company offered five separate portfolios. On February
6,  1997,  the Board of  Directors  of the  Company  created  the  Nations  U.S.
Government  Bond Fund for the purpose of this proposed  business  combination.
The  unaudited Pro Forma  Combining  Portfolio of  Investments  and Statement of
Assets and Liabilities  and the Statement of Operations  reflect the accounts of
the Pilot U.S.  Government  Securities  Fund for the twelve  month  period ended
September 30, 1996 conformed to the proposed Nations U.S. Government Bond Fund
expense  structure.  These  statements  have been derived from books and records
utilized in calculating daily net asset value at September 30, 1996.

The pro forma statements give effect to the proposed  transfer of the assets and
stated liabilities of the Pilot U.S. Government  Securities Fund in exchange for
shares  of  Nations  U.S.  Government  Bond  Fund.  Under  generally  accepted
accounting  principles,  the historical  cost of investment  securities  will be
carried  forward to the  surviving  entity and the results of  operations of the
Pilot U.S. Government  Securities Fund for  pre-combination  periods will not be
restated. The pro forma statements do not reflect the expenses of either fund in
carrying  out  its  obligations  under  the  proposed   Agreement  and  Plan  of
Reorganization.

The Pro Forma  Combining  Portfolio of  Investments  and Statement of Assets and
Liabilities and the Statement of Operations  should be read in conjunction

<PAGE>

                       Nations U.S. Government Bond Fund
                      Pilot U.S. Government Securities Fund


               Notes to Pro Forma Financial Statements (Unaudited)



with the historical  financial statements of the funds incorporated by reference
in the Statement of Additional Information.

The advisory fee for the Nations U.S.  Government Bond Fund was computed using
a net annual rate of 0.40% of average  daily net assets (0.60% gross adviser fee
less 0.20% waiver).  The  subadviser,  Boatmen's  Trust Company,  will be paid a
subadviser  fee by the adviser at an annual  rate of 0.15% of average  daily net
assets. The administration fee was computed based on the annual rate of 0.10% of
average daily net assets of the Company and the investment portfolios of Nations
Fund Trust and Nations Fund  Portfolios,  Inc.  (two other  registered  open-end
investment  companies  that are part of the Nations  Fund  Family) on a combined
basis.

The Company  has  adopted a  shareholder  administration  plan  ("Administration
Plan") for the  Primary B Shares of the Nations  U.S.  Government  Bond Fund.
Under the  Administration  Plan,  aggregate payments may not exceed 0.50%, on an
annualized  basis,  of the  average  daily net  assets of the  Fund's  Primary B
Shares.

The Company has also  adopted a  shareholder  servicing  and  distribution  plan
("Investor A Plan") pursuant to Rule 12b-1 under the 1940 Act for the Investor A
Shares of the Nations U.S.  Government  Bond Fund.  Under the Investor A Plan,
aggregate  payments may not exceed 0.25% on an annualized  basis, of the average
daily net assets of the Fund's Investor A Shares.

The Company has also adopted a  distribution  plan  pursuant to Rule 12b-1 under
the 1940 Act with respect to Investor C Shares ("Investor C Distribution  Plan")
and  Investor N Shares  ("Investor  N  Distribution  Plan") of the Nations  U.S.
Government  Bond Fund.  Under the Investor C Distribution  Plan and Investor N
Distribution  Plan,  aggregate  payments may not exceed  0.25% and 0.40%,  on an
annualized  basis,  of the average daily net assets of the Investor C Shares and
Investor N Shares, respectively, of the Fund.



                                       2

<PAGE>

                       Nations U.S. Government Bond Fund
                      Pilot U.S. Government Securities Fund


               Notes to Pro Forma Financial Statements (Unaudited)


The  Company  has also  adopted a  shareholder  servicing  plan with  respect to
Investor C Shares ("Investor C Servicing Plan") and Investor N Shares ("Investor
N  Servicing  Plan") of the  Nations  U.S.  Government   Bond Fund.  Under the
Investor C Servicing Plan and Investor N Servicing Plan,  aggregate payments may
not exceed 0.25%, on an annualized basis, of the average daily net assets of the
Investor C Shares and Investor N Shares of the Fund.

2. Portfolio Valuation

Securities  of Nations  U.S.  Government   Bond Fund are valued  using  broker
quotations  or prices  provided by a pricing  service.  Certain  securities  are
valued using broker  quotations  that are based on a matrix pricing system which
considers such factors as security prices,  yields and maturities.  The value of
mortgage-backed  securities can be significantly affected by changes in interest
rates.  Certain securities may be valued by one or more principal market makers.
Restricted  securities,  if any,  securities for which market quotations are not
readily  available  and  other  assets  are  valued  at  fair  value  under  the
supervision of the Board of Directors.  Short-term investments that mature in 60
days or less are valued at amortized cost. Pilot U.S. Government Securities Fund
uses similar rules for determining portfolio valuation.

3. Capital Shares

The pro forma  net asset  value per  share  assumes  the  issuance  of shares of
Nations  Short-Intermediate  Government  Fund which  would  have been  issued at
September 30, 1996 in connection with the proposed reorganization. The pro forma
number of shares outstanding of 14,090,347 consists of 14,090,347 shares assumed
issued in the reorganization.


                                       3








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission