JMB INCOME PROPERTIES LTD XIII
10-Q, 1998-08-13
REAL ESTATE
Previous: SIERRAWEST BANCORP, 10-Q, 1998-08-13
Next: HALIS INC, 10QSB, 1998-08-13








                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549



                                 FORM 10-Q



                Quarterly Report Under Section 13 or 15(d)
                  of the Securities Exchange Act of 1934




For the quarter ended 
June 30, 1998                                 Commission file #000-19496  




                    JMB INCOME PROPERTIES, LTD. - XIII
          (Exact name of registrant as specified in its charter)




        Illinois                                  36-3426137              
(State of organization)                (IRS Employer Identification No.)  



 900 N. Michigan Ave., Chicago, IL                   60611                
(Address of principal executive office)           (Zip Code)              




Registrant's telephone number, including area code 312/915-1987




Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.   Yes [ X ]   No [   ]



<PAGE>


                             TABLE OF CONTENTS




PART I      FINANCIAL INFORMATION


Item 1.     Financial Statements. . . . . . . . . . . . . . . .      3

Item 2.     Management's Discussion and 
            Analysis of Financial Condition 
            and Results of Operations . . . . . . . . . . . . .     11




PART II     OTHER INFORMATION


Item 5.     Other Information . . . . . . . . . . . . . . . . .     13

Item 6.     Exhibits and Reports on Form 8-K. . . . . . . . . .     14




<PAGE>


<TABLE>
PART I.  FINANCIAL INFORMATION

     ITEM 1.  FINANCIAL STATEMENTS

                                       JMB INCOME PROPERTIES, LTD. - XIII
                                             (A LIMITED PARTNERSHIP)
                                            AND CONSOLIDATED VENTURE

                                           CONSOLIDATED BALANCE SHEETS

                                       JUNE 30, 1998 AND DECEMBER 31, 1997

                                                   (UNAUDITED)

                                                     ASSETS
                                                     ------
<CAPTION>
                                                                                 JUNE 30,       DECEMBER 31,
                                                                                   1998            1997     
                                                                               -------------    ----------- 
<S>                                                                           <C>              <C>          
Current assets:
  Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . .       $  5,371,150      4,666,891 
  Interest, rents and other receivables (net of allowance
    for doubtful accounts of $65,112 in 1998 and 
    $72,019 in 1997). . . . . . . . . . . . . . . . . . . . . . . . . . .            334,294      1,093,810 
  Prepaid expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . .              --            25,047 
  Escrow deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . .             72,884         69,470 
                                                                                ------------    ----------- 
        Total current assets. . . . . . . . . . . . . . . . . . . . . . .          5,778,328      5,855,218 

Investment properties held for sale or disposition. . . . . . . . . . . .         15,487,808     15,480,159 
                                                                                ------------    ----------- 

Deferred expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .            333,061        371,870 
Accrued rents receivable. . . . . . . . . . . . . . . . . . . . . . . . .            329,035        351,884 
                                                                                ------------    ----------- 
                                                                                $ 21,928,232     22,059,131 
                                                                                ============    =========== 


<PAGE>


                                       JMB INCOME PROPERTIES, LTD. - XIII
                                             (A LIMITED PARTNERSHIP)
                                            AND CONSOLIDATED VENTURE

                                     CONSOLIDATED BALANCE SHEETS - CONTINUED

                              LIABILITIES AND PARTNERS' CAPITAL ACCOUNTS (DEFICITS)
                              -----------------------------------------------------

                                                                                 JUNE 30,       DECEMBER 31,
                                                                                   1998            1997     
                                                                               -------------    ----------- 
Current liabilities:
  Current portion of long-term debt . . . . . . . . . . . . . . . . . . .       $    207,812        200,366 
  Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . . . .            172,601        140,099 
  Accrued interest. . . . . . . . . . . . . . . . . . . . . . . . . . . .             37,079         37,679 
  Unearned rents. . . . . . . . . . . . . . . . . . . . . . . . . . . . .            487,380        478,255 
                                                                                ------------    ----------- 
        Total current liabilities . . . . . . . . . . . . . . . . . . . .            904,872        856,399 

Tenant security deposits. . . . . . . . . . . . . . . . . . . . . . . . .            168,827        160,403 
Long-term debt, less current portion. . . . . . . . . . . . . . . . . . .          5,870,670      5,976,472 
                                                                                ------------    ----------- 
Commitments and contingencies 

        Total liabilities . . . . . . . . . . . . . . . . . . . . . . . .          6,944,369      6,993,274 
                                                                                ------------    ----------- 
Partners' capital accounts (deficits):
  General partners:
      Capital contributions . . . . . . . . . . . . . . . . . . . . . . .             20,000         20,000 
      Cumulative net earnings (losses). . . . . . . . . . . . . . . . . .            861,148        853,929 
      Cumulative cash distributions . . . . . . . . . . . . . . . . . . .         (1,709,070)    (1,701,976)
                                                                                ------------    ----------- 
                                                                                    (827,922)      (828,047)
                                                                                ------------    ----------- 
  Limited partners (126,414 interests):
      Capital contributions, net of offering costs. . . . . . . . . . . .        113,741,315    113,741,315 
      Cumulative net earnings (losses). . . . . . . . . . . . . . . . . .         39,566,732     39,393,469 
      Cumulative cash distributions . . . . . . . . . . . . . . . . . . .       (137,496,262)  (137,240,880)
                                                                                ------------    ----------- 
                                                                                  15,811,785     15,893,904 
                                                                                ------------    ----------- 
        Total partners' capital accounts (deficits) . . . . . . . . . . .         14,983,863     15,065,857 
                                                                                ------------    ----------- 
                                                                                $ 21,928,232     22,059,131 
                                                                                ============    =========== 


<FN>
                          See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>


<TABLE>
                                       JMB INCOME PROPERTIES, LTD. - XIII
                                             (A LIMITED PARTNERSHIP)
                                            AND CONSOLIDATED VENTURE

                                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                THREE AND SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                                                   (UNAUDITED)

<CAPTION>
                                                          THREE MONTHS ENDED            SIX MONTHS ENDED      
                                                               JUNE 30                       JUNE 30          
                                                      --------------------------   -------------------------- 
                                                          1998           1997          1998           1997    
                                                      -----------     ----------   -----------     ---------- 
<S>                                                  <C>             <C>          <C>             <C>         
  Rental income . . . . . . . . . . . . . . . . . .   $   548,593      2,500,802     1,083,217      5,496,832 
  Interest income . . . . . . . . . . . . . . . . .        67,384         67,451       121,972        110,015 
                                                      -----------     ----------    ----------     ---------- 
                                                          615,977      2,568,253     1,205,189      5,606,847 
                                                      -----------     ----------    ----------     ---------- 
Expenses:
  Mortgage and other interest . . . . . . . . . . .       111,540        543,760       223,983      1,127,682 
  Property operating expenses . . . . . . . . . . .       211,720        909,084       420,587      1,805,700 
  Professional services . . . . . . . . . . . . . .        44,900         38,359       138,381        134,122 
  Amortization of deferred expenses . . . . . . . .        19,404         83,315        38,809         89,270 
  General and administrative. . . . . . . . . . . .        95,676        110,337       189,794        240,729 
  Provision for value impairment. . . . . . . . . .         --         2,500,000         --         2,500,000 
                                                      -----------     ----------    ----------     ---------- 
                                                          483,240      4,184,855     1,011,554      5,897,503 
                                                      -----------     ----------    ----------     ---------- 
                                                          132,737     (1,616,602)      193,635       (290,656)

Venture partners' share of 
  venture operations. . . . . . . . . . . . . . . .       (13,153)         --          (13,153)         --    
                                                      -----------     ----------    ----------     ---------- 
        Net operating earnings (loss) . . . . . . .       119,584     (1,616,602)      180,482       (290,656)

Gain on sale of interest in 
  unconsolidated venture and of
  investment properties . . . . . . . . . . . . . .         --         1,759,856         --         1,759,856 
                                                       ----------     ----------    ----------     ---------- 
        Net earnings (loss) before
          extraordinary item. . . . . . . . . . . .       119,584        143,254       180,482      1,469,200 

Extraordinary item. . . . . . . . . . . . . . . . .         --            89,545         --            89,545 
                                                       ----------     ----------    ----------     ---------- 

          Net earnings (loss) . . . . . . . . . . .    $  119,584        232,799       180,482      1,558,745 
                                                       ==========     ==========    ==========     ========== 


<PAGE>


                                       JMB INCOME PROPERTIES, LTD. - XIII
                                             (A LIMITED PARTNERSHIP)
                                            AND CONSOLIDATED VENTURE

                                CONSOLIDATED STATEMENTS OF OPERATIONS - CONTINUED




                                                          THREE MONTHS ENDED            SIX MONTHS ENDED      
                                                               JUNE 30                       JUNE 30          
                                                      --------------------------   -------------------------- 
                                                          1998           1997          1998           1997    
                                                      -----------     ----------   -----------     ---------- 

        Net earnings (loss) per
          limited partnership
          interest:
            Net operating earnings. . . . . . . . .    $      .91         (12.28)         1.37          (2.21)
            Gain on sale of interest
              in unconsolidated venture
              and investment properties . . . . . .         --             13.78         --             13.78 
            Extraordinary item. . . . . . . . . . .         --               .70         --               .70 
                                                       ----------     ----------    ----------     ---------- 

        Net earnings (loss) . . . . . . . . . . . .    $      .91           2.20          1.37          12.27 
                                                       ==========     ==========    ==========     ========== 

        Cash distributions per 
          limited partnership interest. . . . . . .    $     2.00          16.00          2.00          16.00 
                                                       ==========     ==========    ==========     ========== 
















<FN>
                          See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>


<TABLE>
                                       JMB INCOME PROPERTIES, LTD. - XIII
                                             (A LIMITED PARTNERSHIP)
                                            AND CONSOLIDATED VENTURE

                                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                     SIX MONTHS ENDED JUNE 30, 1998 AND 1997

                                                   (UNAUDITED)

<CAPTION>
                                                                                      1998            1997    
                                                                                  -----------     ----------- 
<S>                                                                              <C>             <C>          
Cash flows from operating activities:
  Net earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $   180,482       1,558,745 
  Items not requiring cash or cash equivalents:
    Amortization of deferred expenses . . . . . . . . . . . . . . . . . . . . .        38,809          89,270 
    Partnership's gain on sale of investment property . . . . . . . . . . . . .         --         (1,759,856)
    Extraordinary item. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         --            (89,545)
    Provision for value impairment. . . . . . . . . . . . . . . . . . . . . . .         --          2,500,000 
  Changes in:
    Interest, rents and other receivables . . . . . . . . . . . . . . . . . . .       759,516         309,776 
    Prepaid expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        25,047          71,674 
    Accrued rents receivable. . . . . . . . . . . . . . . . . . . . . . . . . .        22,849          19,967 
    Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        32,502         (29,418)
    Accrued interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (600)        (25,467)
    Unearned rents. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         9,125         166,955 
    Accrued real estate taxes . . . . . . . . . . . . . . . . . . . . . . . . .         --            (22,017)
    Tenant security deposits. . . . . . . . . . . . . . . . . . . . . . . . . .         8,424         (46,375)
    Purchase option deposits. . . . . . . . . . . . . . . . . . . . . . . . . .         --            150,000 
    Escrow deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (3,414)         (2,499)
                                                                                  -----------     ----------- 
          Net cash provided by (used in) operating activities . . . . . . . . .     1,072,740       2,891,210 
                                                                                  -----------     ----------- 
Cash flows from investing activities:
  Cash sales proceeds from sale of investment properties,
    net of selling expenses . . . . . . . . . . . . . . . . . . . . . . . . . .         --          4,510,198 
  Additions to investment properties, net . . . . . . . . . . . . . . . . . . .        (7,649)        (82,247)
  Payment of deferred expenses. . . . . . . . . . . . . . . . . . . . . . . . .         --            (84,770)
                                                                                  -----------     ----------- 
          Net cash provided by (used in) investing activities . . . . . . . . .        (7,649)      4,343,181 
                                                                                  -----------     ----------- 


<PAGE>


                                       JMB INCOME PROPERTIES, LTD. - XIII
                                             (A LIMITED PARTNERSHIP)
                                            AND CONSOLIDATED VENTURE

                                CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED


                                                                                      1998            1997    
                                                                                  -----------     ----------- 
Cash flows from financing activities:
  Principal payments on long-term debt. . . . . . . . . . . . . . . . . . . . .       (98,356)       (186,969)
  Distributions to limited partners . . . . . . . . . . . . . . . . . . . . . .      (255,382)     (2,043,054)
  Distributions to general partners . . . . . . . . . . . . . . . . . . . . . .        (7,094)        (56,752)
                                                                                  -----------     ----------- 
          Net cash provided by (used in) financing activities . . . . . . . . .      (360,832)     (2,286,775)
                                                                                  -----------     ----------- 
          Net increase (decrease) in cash and 
            cash equivalents. . . . . . . . . . . . . . . . . . . . . . . . . .       704,259       4,947,616 

          Cash and cash equivalents, beginning of year. . . . . . . . . . . . .     4,666,891       3,743,541 
                                                                                  -----------     ----------- 

          Cash and cash equivalents, end of period. . . . . . . . . . . . . . .   $ 5,371,150       8,691,157 
                                                                                  ===========     =========== 

Supplemental disclosure of cash flow information:
  Cash paid for mortgage and other interest . . . . . . . . . . . . . . . . . .   $   224,583       1,153,149 
                                                                                  ===========     =========== 
  Non-cash investing and financing activities:
    Total sales proceeds from sale of investment property:
      Total sales proceeds, net of selling expenses . . . . . . . . . . . . . .   $     --          8,237,743 
      Prepayment premium. . . . . . . . . . . . . . . . . . . . . . . . . . . .         --            (89,545)
      Payoff of mortgage loans. . . . . . . . . . . . . . . . . . . . . . . . .         --         (3,638,000)
                                                                                  -----------      ---------- 
          Cash proceeds from sale of investment properties. . . . . . . . . . .   $     --          4,510,198 
                                                                                  ===========      ========== 












<FN>
                          See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>


                    JMB INCOME PROPERTIES, LTD. - XIII
                          (A LIMITED PARTNERSHIP)
                         AND CONSOLIDATED VENTURE

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 1998 AND 1997

                                (UNAUDITED)

GENERAL

     Readers of this quarterly report should refer to the Partnership's
audited financial statements for the fiscal year ended December 31, 1997
which are included in the Partnership's 1997 Annual Report, as certain
footnote disclosures which would substantially duplicate those contained in
such audited financial statements have been omitted from this report.

     The preparation of financial statements in accordance with GAAP
requires the Partnership to make estimates and assumptions that affect the
reported or disclosed amount of assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during the reporting period.  Actual results could differ from those
estimates.

     The Partnership adopted Statement of Financial Accounting Standards
No. 121 "Accounting for the Impairment of Long-Lived Assets and for Long-
Lived Assets to be Disposed of" ("SFAS 121") as required in the first
quarter of 1996.  The Partnership's policy is to consider a property to be
held for sale or disposition when the Partnership has committed to a plan
to sell such property and active marketing activity has commenced or is
expected to commence in the near term.  In accordance with SFAS 121, any
properties identified as held for sale or disposition are no longer
depreciated.  The Partnership has committed to a plan to sell the Fountain
Valley Industrial Park.  The Fountain Valley Industrial Park was classified
as held for sale or disposition in the accompanying consolidated financial
statements.  The results of operations for the consolidated property
classified as held for sale or disposition as of June 30, 1998 or sold or
disposed of during the past two years were $410,609 and $17,811,
respectively, for the six months ended June 30, 1998 and 1997.

TRANSACTIONS WITH AFFILIATES

     The Partnership, pursuant to the Partnership Agreement, is permitted
to engage in various transactions involving the Managing General Partner
and its affiliates including the reimbursement for salaries and salary-
related expenses of its employees, certain of its officers, and other
direct expenses relating to the administration of the Partnership and the
operation of the Partnership's investments.  Fees, commissions and other
expenses required to be paid by the Partnership to the General Partners and
their affiliates as of June 30, 1998 and for the six months ended June 30,
1998 and 1997 were as follows:
                                                              Unpaid at  
                                                              June 30,   
                                      1998        1997          1998     
                                    -------      ------     -------------
Property management and
 leasing fees . . . . . . . . .     $  --        68,606           --     
Insurance commissions . . . . .       6,489       8,094           --     
Reimbursement (at cost) 
 for out-of-pocket 
 salary and salary
 related expenses 
 related to the on-site
 and other costs for the
 Partnership and its
 investment properties. . . . .      57,032      34,923           --     
                                    -------     -------         ------   
                                    $63,521     111,623           --     
                                    =======     =======         ======   


<PAGE>


     During 1994, certain officers and directors of the Managing General
Partner acquired interests in a company which provided certain property
management services to certain of the properties owned by the Partnership.
Effective November 1, 1996, and through its date of sale on August 11,
1997, an affiliate of the General Partners assumed the management of the
retail portion of the Adams/Wabash Self Park for an annual fee equal to 5%
of the gross revenue of the retail portion of the property, the same terms
as the previous unaffiliated manager.

     In accordance with the subordination requirements of the Partnership
Agreement, the General Partners have deferred payment of certain of their
distributions of net cash flow and sale proceeds from the Partnership.  The
cumulative amount of such deferred distributions are approximately
$5,746,000 at June 30, 1998.  All amounts deferred or currently payable do
not bear interest.  The Partnership does not expect that the subordination
requirements of the Partnership agreement will be satisfied over the
expected remaining term of the Partnership to permit payment of this
amount.  Additionally, the General Partners waived their right to receive
their allocation of sale proceeds, which otherwise would have been deferred
per the subordination requirements of the Partnership agreement, from the
sale of the Partnership's interest in the Miami International Mall, the
sale of First Financial Plaza in 1996, the sales of the two parcels of the
Fountain Valley Industrial Park investment property in 1996 and 1997 and
the sales in 1997 of Adams/Wabash Self-Park, Rivertree Court Shopping
Center and the Cerritos Industrial Park.

     No provision for State or Federal income taxes has been made as the
liability for such taxes is that of the Partners rather than the
Partnership.  However, in certain instances, the Partnership may be
required under applicable law to remit directly to the tax authorities
amounts representing withholding from distributions paid to Partners.


FOUNTAIN VALLEY INDUSTRIAL PARK

     During the quarter, occupancy of this industrial park remained at
100%.  The Partnership has been able to convert several buildings which had
been previously leased to tenants on a temporary basis to permanent leases
at higher rents.  The property is producing cash flow for the Partnership.

     During the first quarter of 1998, the Partnership entered into an
agreement to sell the remainder of the property in 1998 to an unaffiliated
third party.  However, in March 1998, the sale agreement terminated without
completion of the sale.  An environmental issue, specifically, groundwater
contamination, was discovered in connection with the potential buyer's due
diligence investigation of the property.  The Partnership had temporarily
suspended the active marketing of the property for sale while it undertook
an assessment of the nature and extent of the contamination.  The
Partnership has completed its investigation of the contamination of the
groundwater and there currently appears to be a low level of contamination
in the groundwater under the property.  Based upon the assessment of its
environmental consultants, the Partnership does not believe that further
investigation nor any remediation will be required although there is no
assurance that such will be the case.  A groundwater investigation report
describing the level and the extent of the contamination was recently
submitted to the state regulatory agency for its review and approval.  The
Partnership has accrued $175,000 as its preliminary estimate of the cost of
testing and assessment of the groundwater contamination, although
additional costs may be required based upon state review and approval.  The
Partnership intends to remarket the property for sale as soon as it
receives approval from the state regulatory agency on its groundwater
investigation report.



<PAGE>


     Effective June 1, 1997, the Partnership's 7.32% mortgage note,
originally secured by both the Fountain Valley Industrial Park and the
Cerritos Industrial Park investment properties, was modified due to the
sales of the Cerritos Industrial Park in 1997 and sales of two outparcels
at the Fountain Valley Industrial Park in 1996 and 1997.  In conjunction
with the property sales, the Partnership was required to repay principal of
approximately $3,988,000 on the outstanding mortgage note.  Accordingly,
the $88,998 monthly loan installments of principal and interest were recast
downward to $53,823.  The loan is currently solely collateralized by the
remainder of the Fountain Valley Industrial Park owned by the Partnership.

ADJUSTMENTS

     In the opinion of the Managing General Partner, all adjustments
(consisting solely of normal recurring adjustments) necessary for a fair
presentation have been made to the accompanying figures as of June 30, 1998
and for the three and six months ended June 30, 1998 and 1997.



PART I.  FINANCIAL INFORMATION

     ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Reference is made to the notes to the accompanying consolidated
financial statements for additional information concerning certain of the
Partnership's investments.

     The board of directors of JMB Realty Corporation ("JMB") the managing
general partner of the Partnership, has established a special committee
(the "Special Committee") consisting of certain directors of JMB to deal
with all matters relating to tender offers for Interests in the
Partnership, including any and all responses to such tender offers.  The
Special Committee has retained independent counsel to advise it in
connection with any potential tender offers for Interests and has retained
Lehman Brothers Inc. as financial advisor to assist the Special Committee
in evaluating and responding to any additional potential tender offers for
Interests.

     During 1997 unaffiliated third parties made unsolicited tender offers
for up to 4.9% of the Interests in the Partnership with offers ranging
between $245 and $350 per Interest.  The Special Committee recommended
against acceptance of these offers, all of which have expired.  During the
first half of 1998 unaffiliated third parties made unsolicited tender
offers to purchase up to 4.9% of the outstanding Interests in the
Partnership for up to $65 per Interest.  The Special Committee recommended
against acceptance of these offers on the basis that, among other things,
the offer price was inadequate.  Such offers have expired.  As of the date
of this report, the Partnership is aware that 4.29% of the Interests of the
Partnership have been purchased by all such unaffiliated third parties
either pursuant to all such tender offers or through negotiated purchases.

     It is possible that other offers for Interests may be made by
unaffiliated third parties in the future, although there is no assurance
that any other third party will commence an offer for Interests, the terms
of any such offer or whether any such offer, if made, will be consummated,
amended or withdrawn.

     At June 30, 1998, the Partnership and its consolidated venture had
cash and cash equivalents of approximately $5,371,000.  Such funds are
available for future distributions to partners and working capital
requirements including costs related to assessing, and if necessary,
remediating the potential groundwater contamination at the Fountain Valley
Industrial Park.

     In May 1998, the Partnership made a semi-annual distribution of cash
generated from operations of $2 per interest.


<PAGE>


     After reviewing the Fountain Valley investment property and the
marketplace in which it operates, the General Partners of the Partnership
expect to remarket the Fountain Valley investment property after the
Partnership receives state regulatory approval regarding the groundwater
contamination.  The Partnership expects to liquidate its remaining net
assets and wind up the affairs of the Partnership no later than the 1998-
1999 timeframe, barring unforeseen economic developments.

RESULTS OF OPERATIONS

     Significant variances between the periods reflected in the
accompanying consolidated balance sheets and statements of operations are
the result of the sales of the Cerritos Industrial Park, Rivertree Court
Shopping Center and Adams/Wabash Self-Park in 1997 and the sales of the two
land parcels and related buildings at the Fountain Valley Industrial Park
in December 1996 and May 1997.

     The decrease in interest, rents and other receivables at June 30, 1998
as compared to December 31, 1997 is primarily due to the timing of sales
tax rebates due from the City of Fountain Valley and the corresponding
issuance of rent credits to a major tenant at the Fountain Valley
Industrial Park.  The decrease is also due to the collection of certain
receivables related to the Rivertree Court Shopping Center and Adams/Wabash
Self-Park which were sold during 1997.

     The increase in accounts payable at June 30, 1998 as compared to
December 31, 1997 is primarily due to the accrual of $175,000 as the
Partnership's estimate of the cost of testing and assessing the extent of
the groundwater contamination at the Fountain Valley Industrial Park.




<PAGE>


<TABLE>

PART II.  OTHER INFORMATION

     ITEM 5.  OTHER INFORMATION
                                                    OCCUPANCY

     The following is a listing of approximate physical occupancy levels by quarter for the Partnership's
investment property owned during 1998.

<CAPTION>
                                                    1997                                  1998               
                                     -------------------------------------     ------------------------------
                                       At         At         At        At       At       At      At       At 
                                      3/31       6/30       9/30     12/31     3/31     6/30    9/30    12/31
                                      ----       ----       ----     -----     ----     ----   -----    -----
<S>                                 <C>        <C>        <C>       <C>       <C>      <C>     <C>     <C>   
1. Fountain Valley 
    Industrial Park
    Fountain Valley 
    (Los Angeles), California (a) .    94%       100%       100%      100%     100%     100%

<FN>
- ---------------

     (a)   On May 29, 1997, a parcel of land and a related building (12,702 square feet) were sold decreasing the
Fountain Valley Industrial Park's total building area to 370,890 square feet.  Occupancy percentages for 1997
reflect such revised available square footage in the applicable periods.


</TABLE>


<PAGE>


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

       (a)    Exhibits.

           3-A.  The Prospectus of the Partnership dated August 20, 1986
as supplemented October 31, 1986 and January 26, 1987 as filed with the
Commission pursuant to Rules 424(b) and 424(c) is hereby incorporated
herein by reference to Exhibit 3-A to the Partnership's Report for December
31, 1992 on Form 10-K (File No. 000-19496) dated March 18, 1993.

           3-B.  Amended and Restated Agreement of Limited Partnership set
forth as Exhibit A to the Prospectus, which is hereby incorporated herein
by reference to Exhibit 3-B to the Partnership's Report for December 31,
1992 on Form 10-K (File No. 000-19496) dated March 18, 1993.

           3-C.  Acknowledgement of rights and duties of the General
Partners of the Partnership between AGPP Associates, L.P. (a successor
Associated General Partner of the Partnership) and JMB Realty Corporation
as of December 31, 1995 is hereby incorporated herein by reference to the
Partnership's Report for June 30, 1996 on Form 10-Q (File No. 000-19496)
dated August 9, 1996.

           10-A. Acquisition documents relating to the purchase by the
Partnership of Fountain Valley Industrial Buildings in Fountain Valley,
California and Cerritos Industrial Buildings in Cerritos, California, are
hereby incorporated herein by reference to Exhibits 1 and 2 to the
Partnership's Form 8-K (File No. 000-19496) dated November 15, 1988.

           27.   Financial Data Schedule


    Although certain long-term debt instruments of the Registrant have been
excluded from Exhibit 4 above, pursuant to Rule (b)(4)(iii), the Registrant
commits to provide copies of such agreements to the Securities and Exchange
Commission upon request.


    (b)    No reports on Form 8-K was required to be filed during the last
quarter of the period covered by this quarterly report.



<PAGE>


                                SIGNATURES



       Pursuant to the requirements of the Securities Exchange Act of 1934,
the Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                 JMB INCOME PROPERTIES, LTD. - XIII

                 BY:  JMB Realty Corporation
                      (Managing General Partner)




                      By:   GAILEN J. HULL
                            Gailen J. Hull, Senior Vice President
                      Date: August 12, 1998


     Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following person in the capacity
and on the date indicated.




                      By:   GAILEN J. HULL
                            Gailen J. Hull, Principal Accounting Officer
                      Date: August 12, 1998



<TABLE> <S> <C>

<ARTICLE> 5

<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S FORM 10-Q FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
INCLUDED IN SUCH REPORT.
</LEGEND>

       
<S>                   <C>
<PERIOD-TYPE>         6-MOS
<FISCAL-YEAR-END>     DEC-31-1997
<PERIOD-END>          JUN-30-1998

<CASH>                       5,371,150 
<SECURITIES>                      0    
<RECEIVABLES>                  407,178 
<ALLOWANCES>                      0    
<INVENTORY>                       0    
<CURRENT-ASSETS>             5,778,328 
<PP&E>                      15,487,808 
<DEPRECIATION>                    0    
<TOTAL-ASSETS>              21,928,232 
<CURRENT-LIABILITIES>          904,872 
<BONDS>                      5,870,670 
<COMMON>                          0    
             0    
                       0    
<OTHER-SE>                  14,983,863 
<TOTAL-LIABILITY-AND-EQUITY>21,928,232 
<SALES>                      1,083,217 
<TOTAL-REVENUES>             1,205,189 
<CGS>                             0    
<TOTAL-COSTS>                  459,396 
<OTHER-EXPENSES>               328,175 
<LOSS-PROVISION>                  0    
<INTEREST-EXPENSE>             223,983 
<INCOME-PRETAX>                193,635 
<INCOME-TAX>                      0    
<INCOME-CONTINUING>            180,482 
<DISCONTINUED>                    0    
<EXTRAORDINARY>                   0    
<CHANGES>                         0    
<NET-INCOME>                   180,482 
<EPS-PRIMARY>                     1.37 
<EPS-DILUTED>                     1.37 

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission