IMAGING DIAGNOSTIC SYSTEMS INC /FL/
10QSB, 1998-02-06
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: SIERRAWEST BANCORP, S-4/A, 1998-02-06
Next: GOLDEN BOOKS FAMILY ENTERTAINMENT INC, S-3/A, 1998-02-06




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

[Mark One]
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 for the quarterly period ended: December 31, 1997

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 for the transition period from _____to______

Commission file number: 0-26028

                        IMAGING DIAGNOSTIC SYSTEMS, INC.
                 (Name of small business issuer in its charter)

              Florida                                22-2671269
      (State of incorporation)                (IRS employer Ident. No.)

6531 N.W. 18th Court, Plantation, FL                   33313
 (address of principal office)                       (Zip Code)

Registrant's telephone number: (954) 581-9800

      Indicate by check mark whether the Registrant:(1) has filed all reports
required to be filed by Section 13 or 15(d) of the Exchance Act during the past
12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes _X__ No_____

      The number of shares outstanding of each of the issuer's classes of equity
as of December 31, 1997: 27,826,584 shares of Common Stock, no par value; and,
450 shares of Series B, 10 shares of Series C and 54 shares of Series D
Preferred Convertible Stock, no par value.


<PAGE>
<TABLE>
<CAPTION>


                        Imaging Diagnostic Systems, Inc.
                         (A Developmental Stage Company)


Part I - Financial Information                                                   Page
<S>                                                                               <C> 
Condensed Balance Sheet -
      December 31, 1997 and June 30, 1997....................................     3

Condensed Statement of Operations - 
      Six months ended December 31, 
      1997 and 1996,and December 10,
      1993(date of inception) to December 31, 1997...........................     4

Condensed Statement of Cash Flows - 
      Six months ended December 31, 1997 and 1996,
      and December 10, 1993 (date of inception)
      to December 31,1997....................................................     5

Notes to Condensed Financial Statements .....................................     6

Management's Discussion and Analysis of
Financial Condition and Results..............................................     7

Part II - Other Information

Item 1,    Legal Proceedings.................................................     8

Item 2,    Changes in Securities.............................................     8

Item 3,    Defaults Upon Senior Securities...................................     8

Item 4,    Submission of Matters To a Vote of
           Security Holders .................................................     9

Item 5,    Other Information.................................................     9

Item 6,    Exhibits and Reports on Form 8-K..................................    11

</TABLE>

                                       2
<PAGE>
<TABLE>
<CAPTION>


                        Imaging Diagnostic Systems, Inc.
                         (A Developmental Stage Company)

                             Condensed Balance Sheet


                                     Assets

                                                December 31, 1997            June 30, 1997
                                                -----------------            -------------
                                                  (Unaudited)                        *
<S>                                                 <C>                       <C>    
Current Assets

      Cash                                           $  575,084                 $ 486,723
      Loan receivable-other                               4,573                    10,073
      Prepaid expenses                                   12,653                    56,792
      Other current assets                              120,441                         -
                                                    -----------               -----------

           Total Current Assets                         712,751                   553,588
                                                    -----------               -----------

Property and Equipment, net                           3,338,312                 3,320,979
                                                    -----------               -----------

Prototype Equipment                                   1,648,216                 1,216,585
Other Assets                                              9,635                     9,635
                                                    -----------               -----------
                                                      1,657,851                 1,226,220
                                                    -----------               -----------

Total Assets                                        $ 5,708,914               $ 5,100,787
                                                    ===========               ===========    


                      Liabilities and Stockholders' Equity


Current Liabilities
      Accounts Payable
           and Accrued Expenses                      $  913,643                $  519,546
      Current maturity of capital
           lease obligation                               9,314                     8,928
      Shareholder Loans                                 360,407                         -   
                                                    -----------               -----------

Total Current Liabilities                             1,283,364                   528,474
                                                    -----------               -----------

Long-term capital lease
           obligation                                    29,995                    35,849
                                                    -----------               -----------

Stockholders' Equity
      Convertible Preferred
           (Series B) 7% cum. Div.                    4,500,000                 4,500,000
      Convertible Preferred
           (Series C)                                   100,000                         -
      Convertible Preferred
           (Series D)                                   500,000                         -
      Common Stock                                   18,472,101                14,662,966
      Additional Paid-In-Capital                      2,034,230                 1,815,496
      Deficit Accumulated during
           development stage                        (21,135,842)              (16,288,314)
                                                    -----------               -----------

                                                      4,470,489                 4,690,148

Less subscription receivable                            (35,559)                  (35,559)
Less deferred compensation                              (39,375)                 (118,125)
                                                    -----------               -----------

Total Stockholders' Equity                            4,395,555                 4,536,464
                                                    -----------               -----------

Total Liabilities and
           Stockholders' Equity                     $ 5,708,914               $ 5,100,787
                                                    ===========               ===========
</TABLE>


                  * Condensed from audited financial statements
                   The accompanying notes are an integral part
                     of these condensed financial statements

                                       3
<PAGE>
<TABLE>
<CAPTION>


                        Imaging Diagnostic Systems, Inc.
                         (A Developmental Stage Company)
                                   (Unaudited)

                        Condensed Statement of Operations


                                            Six Months Ended           Three Months Ended          Since Inception
                                              December 31,                December 31,              (12/10/93) to
                                             1997      1996               1997      1996          December 31, 1997   
                                            ---------------            ------------------         -----------------   
<S>                                     <C>             <C>           <C>           <C>             <C>   
Operating Expenses:
      Compensation and related
      benefits:
       Administrative/Engineering       $  836,979      $582,238      $415,165      $375,246        $6,084,451
       Research and development            163,355       297,780        69,318       191,902         1,131,866
      Research/Development expenses        310,400       612,681       154,563       130,011         2,974,572
      Advertising/Promotion                294,469       102,229       269,386        74,305           838,864
      General/Administrative               493,696       275,472       164,293       207,149         1,399,081
      Clinical expenses                      4,652        11,852         4,025        10,024           355,468
      Consulting expenses                  484,797        37,420       479,651        29,120         2,200,705
      Insurance costs                       92,112        59,144        43,995        43,466           258,354
      Professional fees                    339,975        65,672       222,985        43,257         1,237,080
      Stockholder expenses                  73,487        23,373        20,654        23,373            94,389
      Trade show expenses                   99,003       114,796        59,273        75,587           388,279
      Travel and subsistence costs          55,406        86,948        38,948        51,346           401,006
      Rent expense                          21,623        36,506        21,623        23,008           242,871
      Interest expense                           -           391             -           391            27,053
      Depreciation and amortization        138,747       112,265        69,374       121,591           502,961
      Amortization of
       deferred compensation                78,750        78,750        39,375        39,375           583,125
      Interest Income                      (13,751)      (51,417)      (12,823)      (14,987)         (189,031)

                                         3,473,700     2,446,100     2,059,505     1,424,164        18,531,094
                                         ---------     ---------     ---------     ---------        ----------



           Net Loss                    ($3,473,700)  ($2,446,100)  ($2,059,505)  ($1,424,164)     ($18,531,094)
Dividends on cumulative
      preferred stock:
      From discount at issuance         (1,215,034)     (714,155)     (168,919)     (705,353)       (2,927,589)
      Earned                              (158,794)      (28,469)      (79,397)      (28,469)         (391,314)
Amortization of preferred stock
 discount                                        -        60,703             -        60,703           714,155
                                       -----------    ----------     ---------    ----------        ----------

Net loss applicable to common
 shareholders                          ($4,847,528)  ($3,128,021)  ($2,307,821)  ($2,097,283)     ($21,135,842)
                                       ===========    ==========   ===========    ==========      ============

Net loss per common share                    ($.19)        ($.13)        ($.09)        ($.08)           ($1.02)
                                       ===========    ==========   ===========    ==========      ============

Weighted avg.
 no. of common shares                   25,581,160    23,820,035    25,963,757    25,926,254        20,765,310
                                       ===========    ==========   ===========    ==========      ============
</TABLE>

                   The accompanying notes are an integral part
                     of these condensed financial statements

                                       4
<PAGE>
<TABLE>
<CAPTION>


                        Imaging Diagnostic Systems, Inc.
                         (A Developmental Stage Company)


                        Condensed Statement of Cash Flows
                                   (Unaudited)

                                                           Six Months                 Since inception
                                                        Ended December 31,             (12/10/93) to
                                                     1997              1996          December 31, 1997
                                                     ----------------------          -----------------

<S>                                             <C>               <C>                 <C>   
Cash  provided by (used for) 
      Operations:
       Net loss                                 ($3,473,700)      ($2,446,100)        ($18,531,094)
       Changes in  assets and liabilities         1,200,786           810,798            8,551,149
                                                -----------        ----------           ----------
       Net cash provided by operations           (2,272,914)       (1,635,302)          (9,979,945)
                                                -----------        ----------           ----------

Investments
      Capital expenditures                         (587,711)       (2,875,069)          (5,349,552)
                                                ------------       -----------          ----------
      Cash used for investments                    (587,711)       (2,875,069)          (5,349,552)
                                                ------------       -----------          ----------


Cash flows from financing activities:
      Repayment of capital lease obligation          (5,468)             (641)             (10,980)
      Other financing activities                    360,407            77,833              360,407
      Proceeds from issuance of preferred stock   2,600,000         4,500,000           10,700,000
      Net proceeds from issuance of common stock     97,547                 -            4,855,154
                                                -----------        ----------           ----------

      Net cash provided by financing activities   3,052,486         4,421,526           15,904,581
                                                -----------        ----------           ----------

Net increase(decrease) in cash                      191,861           (88,845)             575,084

Cash, beginning of period                           383,223         3,975,354                    -
                                                -----------        ----------           ----------

Cash, end of period                                $575,084        $3,886,509             $575,084
                                                ===========        ==========           ==========
</TABLE>


                   The accompanying notes are an integral part
                     of these condensed financial statements


                                       5

<PAGE>



NOTES TO CONDENSED FINANCIAL STATEMENTS
NOTE 1 -    BASIS OF PRESENTATION

The financial information included herein has been condensed from financial
statements prepared December 31, 1997. The results of operations for the six
month period ended December 31, 1997 is not necessarily indicative of the
results to be expected for the full year.

NOTE 2 - GOING CONCERN

The Company is currently a development stage company and its continued existence
is dependent upon the Company's ability to resolve its liquidity problems,
principally by obtaining additional debt financing and/or equity capital. The
Company has yet to generate an internal cash flow, and until the sales of its
product begins, the Company is totally dependent upon debt and equity funding.

As a result of these factors, there exists substantial doubt about the Company's
ability to continue as a going concern. However, management of the Company is
continually negotiating with various outside entities for additional funding
necessary to complete the clinical testing phase of development, required before
they can receive FDA marketing clearance. Management has been able to raise the
capital necessary to reach this stage of product development and has been able
to obtain funding for capital requirements to date. There is no assurance that
once development of the CTLMTM prototype is completed and Drug Administration
marketing clearance is obtained, that the CTLM(TM) will achieve market
acceptance or that the Company will achieve a profitable level of operations.

Note 3 - Series D Preferred

Effective December 31, 1997, the Board of Directors amended the Articles of
Incorporation of the Company in order to designate a class of shares as Series D
Convertible Preferred. The Series D Preferred is non-voting, can be converted
into common stock of the Company and has rights and preferences that materially
limit or qualify the rights of the holders of registered common stock, including
a liquidation preference of $10,000 per share.


                                       6
<PAGE>


THIS REPORT CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANINGS OF SECTION
27A OF THE SECURITIES ACT OF 1933 AND SECTION 21E OF THE SECURITIES EXCHANGE ACT
OF 1934. ACTUAL RESULTS AND EVENTS COULD DIFFER MATERIALLY FROM THOSE PROJECTED
AS A RESULT OF THE "KNOWN UNCERTAINTIES" AS SET FORTH IN THE COMPANY'S FORM 10 -
KSB FOR FISCAL YEAR ENDED 1997.

Item 2.    Management's Discussion and Analysis
           of Financial Condition and Results

Imaging Diagnostic Systems, Inc. (the "Company") is a developmental stage
company which, since inception, has been engaged in research and development of
its Computed Tomography Laser Mammography ("CTLM(TM)"). The CTLM(TM) is a
breast-imaging device for the detection of cancer, utilizes laser technology and
proprietary computer algorithms to produce three dimensional cross section slice
images of the breast. Due to the fact that the Company is in the last stages of
the development of its cancer detection technology and its CTLM(TM), it has not
yet engaged in any marketing or distribution of it products and therefore has
had no revenue from its operations.

The Company has incurred net losses since inception through December 31, 1997 of
approximately $18,531,094. The Company anticipates that loss from operations
will continue for at least the next year, primarily due to an anticipated
increase in marketing and manufacturing expenses associated with the
commercialization of the CTLMtm and other research and development activities.
There can be no assurances that the CTLMtm will achieve market acceptance or
that sufficient revenues will be generated from sales of the CTLMtm to allow the
Company to operate profitably.

RESULTS OF OPERATIONS

General and administrative expenses during the three months and six months ended
December 31, 1997, were $164,293 and $493,696, respectively, representing a
decrease of $42,856 and an increase of $218,224 for the corresponding periods
for 1997. The decrease during the three month period ending December 31, 1997,
was primarily due to certain administrative costs associated with the move to
our new building in November of 1996.

Compensation and related benefits during the three months and six months ended
December 31, 1997, were $484,483 and $1,000,334, respectively, representing a
decrease of $82,665 and an increase of $120,316 for the corresponding periods
for 1997. This increase was primarily due to additional compensation expenses as
a result of the hiring of an additional 12 employees during the calendar year
1997.


                                       7
<PAGE>

BALANCE SHEET DATA

The Company's combined cash and cash equivalents totaled $575,084 as of December
31, 1997. This is an increase of $88,361 from $486,723 for the year ended June
30, 1997. On December 31, 1997, Imaging Diagnostic Systems, Inc. finalized a
private placement transaction resulting in $500,000 in equity financing. See
Item 5, Other Information.

The Company does not expect to generate a positive internal cash flow for at
least the next twelve (12) months due to the expected increase in spending for
research and development and the expected costs of commercializing its initial
product, the CTLM(TM) device.

Property and Equipment was valued at $3,338,312 as of December 31, 1997. The
overall gross increase of $156,080 is due primarily to the purchase of
additional laboratory equipment.

Prototype Equipment was valued as of December 31, 1997, at $1,648,216. This
represents an increase of $431,631 from $1,216,585 for the year ended June 30,
1997. This increase is due primarily to an increase in developmental activities
leading to the commercialization of the CTLM(TM) device.

PART II - OTHER INFORMATION
Item 1.    Legal Proceedings.
           None.

Item 2.    Changes in Securities.

           Effective December 31, 1997, the Board of Directors amended the
Articles of Incorporation of the Company in order to designate a class of shares
as Series D Convertible Preferred. The Series D Preferred is non-voting, can be
converted into common stock of the Company and has rights and preferences that
materially limit or qualify the rights of the holders of registered common
stock, including a liquidation preference of $10,000 per share

Item 3.    Defaults Upon Senior Securities.

                None.

                                       8
<PAGE>


Item 4.    Submission of Matters to a Vote of Security-
           Holders.

                None.

Item 5.    Other Information.

      NASDAQ LISTING

On March 24, 1996, the Company filed its application with NASDAQ to be listed on
the Small Cap Market. The Company's request for listing was subsequently denied
after a hearing before the Listing Qualifications Panel (the "Panel"). The
denial was based upon the fact that one of the Company's outside shareholders
(the "Shareholder"), who had no influence over the Company, had a questionable
background and owned a 5% interest in the Company.

As a result, the Company appealed the denial decision to the NASDAQ Listing and
Hearing Review Committee (the "Committee") which on February 5, 1997, reversed
the decision of the Panel and stated in part the following:

      "Accordingly, we recommend that the Panel's decision denying initial
inclusion be reversed and the case be remanded to the Staff with instructions to
implement the Company's proposal..."

The Company in fact, did implement its proposal and on March 12th, provided
NASDAQ with copies of all things necessary to satisfy any concerns that the
Panel had regarding the Shareholder. Prior to the time NASDAQ acted on the
proposal, Barrons published an inaccurate article stating that a NASDAQ
spokesman indicated that the listing would be denied. At all times up until the
date of this article the Company's stock traded at $3.00 and above. The article
had a predictable negative impact on the Company's stock and the price dropped
below $3.00, where it has stayed ever since the Barrons article, despite a
retraction from Barrons. Based upon this decline the NASDAQ staff has refused to
approve the Company for listing on the NASDAQ Small Cap Market.

The Company appealed the denial of the listing at an oral hearing before the
Committee in Washington D.C. on January 22, 1998. The Company, as of the date
hereof, has not received a ruling in this matter. If the denial is not
overturned, the Company intends to vigorously pursue this 


                                       9
<PAGE>

matter by appeal to the NASDAQ Listing and Hearing Review Committee.

      Patents

In December 1997, the Company's patent for its CTLM(TM) was issued by the United
States Department of Commerce Patent and Trademark Office under Patent Number
5692311. The Company has twelve additional patents pending with regard to
Optical Tomography.

      Private Placement

On December 31,1997, the Company finalized a $500,000 private placement to
foreign investors of 50 shares of its Series D Convertible Preferred Stock ("the
"Preferred Shares") and Warrants to purchase up to 25,000 shares of the
Company's common stock. The offering was conducted pursuant to Regulation S as
promulgated under the Securities Act of 1933, as amended (the "Regulation S
Sale");

The Preferred Shares are convertible, at any time, commencing 45 days from the
date of issuance and for a period of three years thereafter, in whole or in
part, without the payment of any additional consideration. The number of fully
paid and nonassessable shares of common stock, no par value, of the Company to
be issued upon conversion will be determined by dividing (i) the sum of $10,000
by (ii) the Conversion Price (determined as hereinafter provided) in effect at
the time of conversion. The "Conversion Price" is equal to seventy five percent
(75%) of the Average Closing Price of the Corporation's Common Stock for the
five-day trading period ending on the day prior to the date of conversion.

In connection with the Regulation S Sale, the Company paid an unaffiliated
Investment Banker a total of 4 shares of the Preferred Stock and $5,000 for
placement and legal fees.

Net proceeds to the Company of $495,000 will be used for working capital and the
continuous research, development and testing of the Company's Computed
Tomography Laser Mammography (CTLM (TM)) device.


                                       10
<PAGE>

      International Distribution

In January 1998, the Company entered into an International Distribution with
Emtron, a leading medical equipment distributor based in the Republic of Turkey.

Emtron currently represents products for companies such as Summit Technology,
Sunrise Technology, Iris Medical Instruments, Telsar, and Medlab, among many
others. Based on due diligence materials received from Emtron, Emtron appears to
have a strong presence in the industry with 30 university hospitals, the Social
Security System (which has over 100 hospitals) and larger private hospitals.

Pursuant to the Agreement, Emtron will have exclusive rights to market the
CTLM(TM) device in the Republic of Turkey for a term of 18 months with an option
to renew for an additional one-year term. The Company believes that this
alliance with Emtron will give the CTLM(TM) a tremendous exposure in the
Republic of Turkey.

The Company has already secured exclusive distributors for the following
territories: Italy, France, South Korea, the Pacific Rim including China,
Switzerland, Moscow, Germany, Austria, and Ecuador.

Based on its present research and development and supplier production schedules,
the Company anticipates that the CTLM(TM) device will be ready for distribution
this Summer.


      OEM Agreement

In January 1998, the Company entered into an Original Equipment Manufacturer
Agreement (OEM)with Imation Corp.("Imation"), a worldwide leader in the imaging
and information industry. Imation has a marketing presence in more than 60
countries and operates 17 manufacturing, research and distribution facilities.

Pursuant to the OEM Agreement, the Company has been granted a limited,
nonexclusive, worldwide, royalty -free license to use Imation's proprietary
information with regard to technical interface, and timing diagrams,
specification, definitions, and drawings defining such technical interface(the
"Dry View Technology").

                                       11
<PAGE>

The OEM Agreement also gives the Company the right to market the Dry View
Technology directly or indirectly through its Distributors. The Company believes
that the Dry View Technology will provide the Company's end uses with the most
efficient and economical and ecological product in the medical industry. In
addition, the marketing of the Dry View Technology can provide immediate
revenues to the Company as well as generate additional revenues when packaged
with the CTLM(TM).

      Clinical Sites

In November 1997, the Company's clinical site at Strax Breast Diagnostic
Institute in Lauderhill, Florida was closed. In December 1997, the FDA granted
approval to include specific studies on augmented breast as part of the
Company's extensive in-house study of the CTLM(TM). The testing is designed to
develop diagnostic criteria for CTLM(TM) images.

In order to acquire data that will be part of the final pre-market application
the Company intends to expand the first-phase clinical trials to hospitals in
Miami, Chicago, Los Angeles, Boston and New York.


Item 6.    Exhibits and Reports on Form 8-K.

(a) Exhibits

Exhibits                             Description
- --------                             -----------
(a)
   
      3. Amendment to Articles of Incorporation (Designation of Series D
         Preferred Stock)

(b) Reports on Form 8-K

           None


                                   SIGNATURES

      In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned who is duly
authorized to sign as an officer and as the principal financial officer of the
registrant.

Imaging Diagnostic Systems, Inc.


         By:      /s/Allan L. Schwartz
                  ------------------------
                  Allan L. Schwartz
                  Executive Vice-President
                  Chief Financial Officer

                  Dated: February 6, 1998

  

                                       12
<PAGE>
                                 EXHIBIT INDEX

EXHIBIT     DESCRIPTION
- -------     -----------

  3       Amendment to Articles of Incorporation (Designation of Series D
          Preferred Stock)

  27      Financial Data Schedule





                                                                  EXHIBIT 3


                             ARTICLES OF AMENDMENT
                        TO THE ARTICLES OF INCORPORATION
                                       OF
                        IMAGING DIAGNOSTIC SYSTEMS, INC.



      The undersigned do hereby certify that, pursuant to the authority
conferred upon the Board of Directors of IMAGING DIAGNOSTIC SYSTEMS, INC. (the
"Corporation") a corporation organized and existing under the Florida Business
Corporation Act, by Florida Statute 607.0821 and Florida Statute 607.0602 and
pursuant to the written consent dated February 2, 1998, duly executed by all of
the members of the Corporation's Board of Directors, adopting the resolutions
providing for the issuance of up to 54 shares of the Corporation's authorized
but unissued preferred stock, no par value, to be designated the Series E
Convertible Preferred Stock (the "Preferred Stock"), and the Amendment of the
Corporation's Articles of Incorporation to provide for the Preferred Stock, and
there being no shareholder action required, the Corporation Articles of
Incorporation are hereby Amended as follows:


                            ARTICLE III CAPITAL STOCK

                   CERTIFICATE OF DESIGNATION OF PREFERENCES,
                       RIGHTS AND LIMITATIONS OF SERIES E
                           CONVERTIBLE PREFERRED STOCK

1. Designation and Rank. The number and designation of the series of Preferred
Stock fixed by this Amendment shall be 54 Shares of "Series E Convertible
Preferred Stock" (hereinafter referred to as the "Convertible Preferred Stock"),
all of which shall rank equally and be identical in all respects.

2.    Conversion Rights.
(a) Right to Convert. The holder of any shares of Series D Convertible Preferred
Stock (the "Preferred Stock") may, at any time, commencing 45 days from the date
of issuance and for a period of three years thereafter, convert all or a portion
of the Preferred Stock, without the payment of any additional consideration
therefor, into that number of fully paid and nonassessable shares of common
stock, no par value, of the Corporation of the Corporation as is determined by
dividing (i) the sum of $10,000 by (ii) the Conversion Price (determined as
hereinafter provided) in effect at the time of conversion. The "Conversion
Price" shall be equal to seventy five percent (75%) of the Average Closing Price
of the Corporation's Common Stock for the five-day trading period ending on the
day prior to the date of conversion provided, however, that in no event will the
  

                                       13
<PAGE>

Conversion Price be greater than 75% of the Average Price on the Closing Date.
For purposes of this Section 2, the Market Price shall be the average of the
closing bid prices of the Common Stock over the five consecutive trading days
ending on the trading day immediately preceding the date of the Conversion
Notice (as defined in Section 2(b) hereof), as (i) quoted by Bloomberg, L.P. or
if not quoted by Bloomberg, L. P., then (ii) as reported by the National
Association of Securities Automated Quotation System ("NASDAQ"), or if not
quoted by NASDAQ then; (iii) the average of the closing bid prices of the Common
Stock in the over-the-counter market over the five consecutive trading days
ending on the trading day immediately preceding the date of the Conversion
Notice; or (iv) in the event the Common Stock is listed on a national stock
exchange, the Market Price shall be the average of the closing prices of the
Common Stock on such exchange, as reported in The Wall Street Journal over the
five consecutive trading days immediately preceding the date of the Conversion
Notice.

(b) Mechanics of Conversion. No fractional shares of Common Stock shall be
issued upon conversion of the Preferred Stock. If upon conversion of shares of
Preferred Stock held by a registered holder which are being converted, such
register holder would, but for the provisions of this Section 2(b), receive a
fraction of a share of Common Stock thereon, then in lieu of any such fractional
share to which such holder would otherwise be entitled, the Corporation shall
round up or down, as the case may be, to the nearest share. Before any holder of
Preferred Stock shall be entitled to convert the same into full shares of Common
Stock, such holder shall surrender the certificate or certificates therefor,
duly endorsed, at the office of the Corporation or any transfer agent for the
Preferred Stock, and shall give written notice by facsimile or otherwise (the
"Conversion Notice") to the Corporation at such office that such holder elects
to convert the same and shall state therein such holder's name or the name of
its nominees in which such holder wishes the certificate or certificates for
shares of Common Stock to be issued. The Corporation shall, as soon as
practicable thereafter, but in any event within five business days of the date
of its receipt of the Conversion Notice and original Preferred Stock
Certificate, issue and deliver or cause to be issued and delivered to such
holder of Preferred Stock, or to its nominee or nominees, a certificate or
certificates for the number of shares of Common Stock to which such holder shall
be entitled. Such conversion shall be deemed to have been made on the date that
the Corporation receives the Conversion Notice by facsimile or otherwise, and
the person or persons entitled to receive the share of Common Stock issuable
upon conversion shall be treated for all purposes as the record holder or
holders of such shares of Common Stock on such date. Upon the conversion of any
shares of Preferred Stock, such shares shall be restored to the status of
authorized but unissued shares and may be reissued as a new series by the
Corporation at any time.

                                       14
<PAGE>

(c) Notices of Record Date. In the event of (i) any declaration by the
Corporation of a record date of the holders of any class of securities for the
purpose of determining the holders thereof who are entitled to receive any
dividend or other distribution or (ii) any capital reorganization of the
Corporation, any classification or recapitalization of the capital stock of the
Corporation, any merger or consolidation of the Corporation, and any transfer of
all or substantially all of the assets of the Corporation to any other
Corporation, or any other entity or person, or any voluntary or involuntary
dissolution, liquidation or winding up of the Corporation, the Corporation shall
mail to each holder of Preferred Stock at least twenty (20) days prior to the
record date specified therein, a notice specifying (i) the date on which any
such record is to be declared for the purpose of such dividend or distribution
and a description of such dividend or distribution; (ii) the date on which any
such reorganization, reclassification, transfer, consolidation, merger,
dissolution, liquidation or winding up is expected to become effective; and
(iii) the time, if any, that is to be fixed, as to when the holders of record of
Common Stock (or other securities) shall be entitled to exchange their shares of
Common Stock (or other securities) for securities or other property deliverable
upon such reorganization, transfer, consolidation, merger, dissolution or
winding up.

(d) Stock Dividends; Stock Splits; Etc. In the event that the Corporation shall
(i) take a record of holders of shares of the Common Stock for the purpose of
determining the holders entitled to receive dividends payable in shares of
Common Stock; (ii) subdivide the outstanding shares of Common Stock; (iii)
combine the outstanding shares of Common Stock into smaller number of shares; or
(iv) issue, by reclassification of the Common Stock, any other securities of the
Corporation, then, in each such case, the Conversion Price then in effect shall
be adjusted so that upon conversion of each share of Convertible Preferred Stock
then outstanding the number of shares of Common Stock into which such shares of
Convertible Preferred Stock are convertible after the happening of any of the
events described in clauses (i)through(iv) above shall be the number of such
shares of Common Stock into which such shares of Preferred Stock would have been
converted if so converted immediately prior to the happening of such event or
any record date with respect thereto.

(e) Common Stock Reserved. The Corporation shall reserve and keep available out
of its authorized but unissued Common Stock such numbers of shares of Common
Stock as shall from time to time be sufficient to effect conversion of all of
the then outstanding shares of Preferred Stock. In the event there are
insufficient shares to effect a conversion, the Corporation shall increase the
number of authorized shares to effect conversion. In the event shareholder
approval is 


                                       15
<PAGE>

required to increase the authorized shares, the holder shall be entitled to vote
with the holders of the Common Stock, as a single class, where each share of
Preferred Stock shall be entitled to that number of votes to which it would be
entitled had all of its shares of Preferred Stock been converted into shares of
Common Stock were notice of conversion given on the date of such vote. No sale
or disposition of all or substantially all of the Corporation's assets shall
take place without the approval of the holders of the Convertible Preferred
Stock, voting as a single class.

(f) Voting Rights of Convertible Preferred Stock. Except as otherwise required
by law and as provided for in Section 2(e), the holders of outstanding shares of
Preferred Stock shall not be entitled to vote on any matters submitted to the
stockholders of the Corporation.

3. Liquidation Rights. If the Corporation shall be voluntarily or involuntarily
liquidated, dissolved or wound up, at any time when any shares of Preferred
Stock shall be outstanding, the holders of the then outstanding shares of
Preferred Stock shall have a preference in distribution of the Corporation's
property available for the distribution to the holders of any other class of
capital stock of the Corporation, including but not limited to, the Common
Stock, equal to $10,000.00 consideration per share.

4. Adjustments Due to Merger or Consolidation, Etc. In the case of any
consolidation with or merger of the Corporation with or into another
corporation, or in the case of any sale, lease or conveyance to another
corporation of the assets of the Corporation as an entirety or substantially as
an entirety, each share of Preferred Stock shall after the date of such
consolidation, merger, sale, lease or conveyance be convertible into the number
of shares of stock or other securities or property (including cash) to which the
Common Stock issuable (at the time of such consolidation, merger, sale, lease or
conveyance) upon conversion of such share of Preferred Stock

                                       16
<PAGE>


would have been entitled upon such consolidation, merger, sale, lease or
conveyance; and in any such case, if necessary, the provisions set forth herein
with respect to the rights and interests thereafter of the holders of the shares
of Preferred Stock shall be appropriately adjusted so as to be applicable, as
nearly as may reasonably be, to any shares of stock or other securities or
property thereafter deliverable on the conversion of the shares of Convertible
Preferred Stock.

     IN WITNESS WHEREOF, this Amendment to the Articles of Incorporation has
been executed and attested by the undersigned duly authorized officers of the
Corporation as of the 2nd day of February 1998.


                /S/ Linda B. Grable, President and Director

                /S/ Allan L. Schwartz, Executive Vice President and Director

                /S/ Richard J. Grable, Chief Executive Officer and Director



                                       17


<TABLE> <S> <C>


<ARTICLE>                     5

       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              JUN-30-1997
<PERIOD-START>                                 OCT-01-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                         575,084
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               712,751
<PP&E>                                         3,802,867
<DEPRECIATION>                                 464,555
<TOTAL-ASSETS>                                 5,708,914
<CURRENT-LIABILITIES>                          1,283,364
<BONDS>                                        0
                          0
                                    5,100,000
<COMMON>                                       18,472,101
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   5,708,914
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               3,473,700
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (4,847,528)
<EPS-PRIMARY>                                  (.19)
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission