IMAGING DIAGNOSTIC SYSTEMS INC /FL/
10QSB, 1999-11-17
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: GLOBAL TELEMEDIA INTERNATIONAL INC, 10KSB/A, 1999-11-17
Next: HERBALIFE INTERNATIONAL INC, 10-Q/A, 1999-11-17






                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-QSB

[Mark One]

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934 for the quarterly period ended: SEPTEMBER 30, 1999

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 for the transition period from _____to______

COMMISSION FILE NUMBER: 0-26028

                        IMAGING DIAGNOSTIC SYSTEMS, INC.

                 (Name of small business issuer in its charter)

                      FLORIDA                      22-2671269

               (State of incorporation)      (IRS employer Ident. No.)

                 6531 N.W. 18TH COURT, PLANTATION, FL         33313

                   (address of principal office)            (Zip Code)

                  Registrant's telephone number: (954) 581-9800

      Indicate by check mark whether the  Registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Exchange Act during the past
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. YES _X__ NO_____

      The number of shares outstanding of each of the issuer's classes of equity
as of September 30, 1999:  57,247,380 shares of common stock, no par value; and,
356  shares of Series B, 14 shares of Series G, 44 shares of Series H  preferred
convertible stock, no par value and 138 shares of Series I preferred convertible
stock, no par value.


<PAGE>


                        IMAGING DIAGNOSTIC SYSTEMS, INC.

                         (A Developmental Stage Company)

PART I - FINANCIAL INFORMATION                                        PAGE

Condensed Balance Sheet -

      September 30, 1999 and June 30, 1999....................          4

Condensed Statement of Operations -
      Three months ended

      September 30, 1999 and 1998, and December 10,

      1993(date of inception) to September 30, 1999...........          5

Condensed Statement of Cash Flows -
      Three months ended September 30, 1999 and 1998,
      and December 10, 1993(date of inception)
      to September 30, 1999...................................          6

Notes to Condensed Financial Statements.......................          7

Financial Condition and Results...............................          8

Part II - Other Information

Item 1.    Legal Proceedings..................................         12

Item 2.    Changes in Securities..............................         12

Item 3.    Defaults Upon Senior Securities....................         12

Item 4.    Submission of Matters to a Vote of
                Security Holders .............................         12

Item 5.    Other Information..................................         12

Item 6.    Exhibits and Reports on Form 8-K...................         27

Signature ....................................................         28


<PAGE>



                     NOTES TO CONDENSED FINANCIAL STATEMENTS

NOTE 1 -    BASIS OF PRESENTATION

The financial  information included has been condensed from financial statements
prepared  September  30, 1999.  The results of  operations  for the  three-month
period ended September 30, 1999, are not  necessarily  indicative of the results
to be expected for the full year.

NOTE 2 - GOING CONCERN

Imaging Diagnostic Systems, Inc. (IDSI) is currently a development stage company
and our  continued  existence  is  dependent  upon our  ability to  resolve  our
liquidity  problems,  principally  by obtaining  additional  debt and/or  equity
financing.  IDSI has yet to generate an internal cash flow,  and until the sales
of our product begin, we are totally dependent upon debt and equity funding. See
Item 2 "Management's  Discussion and Analysis of Financial Condition and Results
of Operations".

In the event that we are  unable to obtain  debt or equity  financing  or we are
unable to obtain such financing on terms and conditions acceptable to us, we may
have to cease or severely curtail our operations.  This would materially  impact
our  ability  to  continue  as a  going  concern.  However,  our  management  is
continually  negotiating  with various outside  entities for additional  funding
necessary to complete the clinical testing phase of development, required before
we can receive FDA marketing  clearance.  Management  has been able to raise the
capital  necessary to reach this stage of product  development and has been able
to obtain funding for capital  requirements to date.  There is no assurance that
once  development  of the CTLM(TM)  prototype  is completed  and if and when FDA
marketing  clearance  is  obtained,   that  the  CTLM(TM)  will  achieve  market
acceptance or that we will achieve a profitable level of operations.


<PAGE>


                        IMAGING DIAGNOSTIC SYSTEMS, INC.
                         (A Developmental Stage Company)
                             Condensed Balance Sheet
                                     Assets

                                             Sept. 30, 1999     Jun. 30, 1999
Current Assets                                     Unaudited
              Cash                             $     70,417      $     70,037
              Inventory                           3,748,042         3,698,343
              Prepaid expenses                       58,250            58,250
              Other current assets                   46,310            30,950
                                                     ------            ------

              Total Current Assets                3,923,019         3,857,580
                                                  ---------         ---------

Property and Equipment, net                       2,670,705         2,707,994
Other Assets                                        544,388           561,158
                                                    -------           -------

                                               $  7,138,112      $  7,126,732
                                               ============      ============

                                Liabilities and Stockholders' Equity
Current Liabilities
              Accounts Payable, Accrued Exp
                and Accrued Dividends Payable  $  2,356,111      $  1,597,083
              Loans Payable                         947,076         1,232,271
              Current maturity of capital
                lease obligation                     10,798            10,572
              Other current liabilities                --             529,880
                                                   ---------        ---------

              Total Current Liabilities           3,313,985         3,369,806
                                                  ---------         ---------

Convertible Debenture                             2,047,500         1,100,000
Long-Term capital lease obligation                   12,775            15,561
                                                     ------            ------

              Total Liabilities                   5,374,260         4,485,367
                                                  ---------         ---------

Commitments and contingencies:
              Redeemable convertible
              preferred stock Series G              237,117           477,117


Stockholders Equity:
              Convertible Preferred
                (Series B) 7% cum. Div            3,560,000         3,900,000
              Convertible Preferred (Series H)      440,000           680,000
              Convertible Preferred (Series I)    1,380,000         1,380,000
              Common Stock                       31,355,235        29,820,729
              Additional paid-in capital          1,256,985         1,490,827
              Deficit accumulated during        (36,451,176)      (35,092,999)
                development stage                -----------       -----------

                                                  1,541,044         2,178,557

Less: subscriptions receivable                      (14,309)          (14,309)
                                                    -------           -------

              Total stockholders' equity          1,526,735         2,164,248
                                                  ---------         ---------

                                               $  7,138,112      $  7,126,732
                                               ============      ============




                        IMAGING DIAGNOSTIC SYSTEMS, INC.
                          A Developmental Stage Company
                                   (Unaudited)
                        Condensed Statement of Operations
<TABLE>
<CAPTION>

                                                   3 Months Ended            Since Inception
                                                    September 30,            (12/10/93) to
                                                1999            1998         Sept. 30, 1999
<S>                                           <C>                <C>             <C>
Compensation and related benefits:
  Administrative and engineering        $    314,888    $    292,064         $  8,267,422
  Research and development                   201,322         186,730            2,890,911
Research and development expenses              1,093          46,775            2,991,495
Advertising and promotion expenses             5,329           6,749              906,443
Selling, general and administrative           82,039          95,456            1,770,000
Clinical expenses                             21,918           3,876              399,357
Consulting expenses                            5,236          29,996            3,031,457
Insurance costs                               48,701          45,015              549,908
Professional fees                             24,054          40,030            1,668,717
Stockholder expenses                            --              --                161,675
Trade show expenses                            3,152          41,643              660,013
Travel and subsistence costs                  38,694          32,332              607,214
Rent expense                                   3,682           8,777              279,951
Interest expense                             341,278             743            1,112,518
Loan placement expenses and fees              81,500            --                282,994
Depreciation and amortization                 77,896          56,873            1,066,714
Amortization of deferred compensation           --           377,609            4,064,250
Liquidated damages costs                      31,000            --                291,000
Interest income                                  (58)           (674)            (198,595)

                                           1,281,724       1,263,994           30,803,444
                                           ---------       ---------           ----------

Net Loss                                $ (1,281,724)   $ (1,263,994)        $(30,803,444)

Dividends on cumulative Pfd. stock:
From discount at issuance                       --              --             (4,694,583)
Earned                                       (76,453)        (56,953)            (953,149)
                                             -------         -------             --------


Net loss applicable to
     common shareholders                $ (1,358,177)   $ (1,320,947)        $(36,451,176)
                                        ------------    ------------         ------------

Net Loss per common share:
Basic:
Net loss per common share                 $    (0.03)     $    (0.04)          $    (1.40)
                                          ==========      ==========           ==========
Weighted avg. no. of common shares        51,064,251      37,459,191           25,995,799
                                          ==========      ==========           ==========

Diluted:
Net loss per common share                 $    (0.03)     $    (0.04)          $    (1.40)
                                          ==========      ==========           ==========
Weighted avg. no. of common shares        51,064,251      37,459,191           25,995,799
                                          ==========      ==========           ==========
</TABLE>





                        IMAGING DIAGNOSTIC SYSTEMS, INC.
                         (A Developmental Stage Company)
                        Condensed Statement of Cash Flows
<TABLE>
<CAPTION>

                                                             Three Months            Since Inception
                                                          Ended September 30,        (12/10/93) to
                                                        1999            1998         Sept. 30, 1999
<S>                                                     <C>              <C>               <C>
Cash provided by (used for)
     Operations:
              Net loss                             $ (1,281,724)   $ (1,263,994)      $(30,803,444)
              Changes in assets and liabilities         662,966         409,728         15,237,926
                                                        -------         -------         ----------
              Net cash used by operations              (618,758)       (854,266)       (15,565,518)
                                                       --------        --------        -----------


Investments
      Capital expenditures                              (40,607)        (21,283)        (6,565,055)
                                                        -------         -------         ----------
      Cash used for investments                         (40,607)        (21,283)        (6,565,055)
                                                        -------         -------         ----------


Cash flows from financing activities:
      Repayment of capital lease obligation              (2,560)         (3,282)           (26,716)
      Other financing activities - NET                  662,305         585,000          3,917,036
      Proceeds from issuance of preferred stock            --              --           13,039,500
      Net proceeds from issuance of common stock           --            82,964          5,271,170
                                                       ---------         ------          ---------

      Net cash provided by financing activities         659,745         664,682         22,200,990
                                                        -------         -------         ----------

Net increase (decrease) in cash                             380        (210,867)            70,417

Cash, beginning of period                                70,037         310,116               --
                                                         ------         -------          ---------

Cash, end of period                                $     70,417    $     99,249       $     70,417
                                                   ============    ============       ============
</TABLE>

<PAGE>
THIS REPORT CONTAINS FORWARD-LOOKING STATEMENTS. ACTUAL RESULTS AND EVENTS COULD
DIFFER   MATERIALLY   FROM  THOSE  PROJECTED  AS  A  RESULT  OF  THE  RISKS  AND
UNCERTAINTIES  SET FORTH  UNDER THE  CAPTION  "CAUTIONARY  STATEMENTS  REGARDING
FORWARD-LOOKING  STATEMENTS",  IN OUR FORM  10-KSB  FOR THE YEAR  ENDED JUNE 30,
1999.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Imaging Diagnostic Systems, Inc. is a developmental stage company,  which, since
inception,  has  been  engaged  in  research  and  development  of its  Computed
Tomography Laser Mammography (CTLM(TM)). The CTLM(TM) is a breast-imaging device
for the detection of cancer,  utilizes laser technology and proprietary computer
algorithms  to produce  three  dimensional  cross  section  slice  images of the
breast.  Due to the fact that IDSI is in the last stages of the  development  of
its cancer detection technology and its CTLM(TM),  it has not yet engaged in any
marketing or  distribution  of it products and therefore has had no revenue from
its operations.

We have incurred net losses  applicable to common  shareholders  since inception
through  September 30, 1999, of  approximately  $36,451,176  after discounts and
dividends on preferred  stock.  We anticipate  that losses from  operations will
continue for at least the next year, primarily due to an anticipated increase in
marketing and manufacturing  expenses associated with the  commercialization  of
the CTLM(TM),  the costs  associated with the clinical trials and other research
and  development  activities.  There can be no assurances that the CTLM(TM) will
achieve  market  acceptance or that  sufficient  revenues will be generated from
sales of the CTLM(TM) to allow us to operate profitably.

RESULTS OF OPERATIONS

General and administrative  expenses during the three months ended September 30,
1999,  were  $82,039  representing  a decrease of $13,417 for the  corresponding
period for 1998. The decrease was primarily due to a decrease in  administrative
costs associated with the development of the CTLM(TM) breast-imaging device.

Compensation  and related  benefits  during the three months ended September 30,
1999, were $516,210  representing  an increase of $37,416 for the  corresponding
period for 1998.  The increase  was  primarily  due to the hiring of  additional
employees to administer our clinical site.

Research and  development  expenses  during the three months ended September 30,
1999,  were $1,093  representing  a decrease  of $45,682  for the  corresponding
period for 1998. The decrease is due primarily to finalizing  certain components
of the CTLM(TM) device.

Advertising  and promotion  expenses during the three months ended September 30,
1999, were $5,329 representing a decrease of $1,420 for the corresponding period
for 1998.  The decrease is due  primarily to the  reduction  of  advertising  in
domestic and foreign  medical imaging and medical device  publications,  and the
elimination of public relations and investor public relations expenses.

Consulting  expenses  during the three months  ended  September  30, 1999,  were
$5,236 representing a decrease of $24,760 for the corresponding period for 1998.
The decrease is due primarily to the reduced use of outside  consultants  needed
for special non-recurring projects required prior to placing CTLM(TM) units into
clinical trials.

Clinical expenses during the three months ended September 30, 1999, were $21,918
representing an increase of $18,042 for the  corresponding  period for 1998. The
increase is due  primarily to the cost of operating  our Nassau  County  Medical
Center clinical site.

Insurance  costs during the three months ended  September 30, 1999, were $48,701
representing  an increase of $3,686 for the  corresponding  period for 1998. The
increase is due  primarily to  additional  premiums for Workers'  Comp.,  Health
Insurance, and Property and Casualty Insurance.

Professional  expenses  during the three months ended  September 30, 1999,  were
$24,054  representing  a decrease  of $15,976 for the  corresponding  period for
1998.  The decrease in  professional  fees is a result of reduced use of outside
counsel.

Stockholder  expenses  during the three months ended September 30, 1999, were $0
and they were $0 for the  corresponding  period  for  1998.  The  reason  for no
stockholder  expenses  is due to the  fact  that we did  not do any  stockholder
mailings in those quarters.

Tradeshow expenses during the three months ended September 30, 1999, were $3,152
representing  a decrease of $38,491 for the  corresponding  period for 1998. The
decrease is due to no changes or modifications were required for our exhibit for
the 1998 Radiological  Society of North America's Scientific Assembly and Annual
Meeting in Chicago, IL.

Travel and  subsistence  costs during the three months ended September 30, 1999,
were $38,694 representing an increase of $6,362 for the corresponding period for
1998.  The increase  was  primarily  due to travel and housing  expenses for our
clinical application specialists at Nassau County Medical Center.

Rent  expense  during the three  months ended  September  30,  1999,  was $3,682
representing a decrease of $5,095 for the  corresponding  period for 1998.  This
decrease was primarily due to the payment in full on a lease purchase  agreement
in a previous quarter.

Interest  expense during the three months ended September 30, 1999, was $341,278
representing an increase of $340,535 for the corresponding  period for 1998. The
increase is due primarily to recording the interest on the loans that we entered
into in previous quarters.

Amortization  of deferred  compensation  during the three months ended September
30,  1999,  was $0  representing  a decrease of $377,609  for the  corresponding
period in 1998. The decrease was a result of having no deferred compensation for
the quarter.

Liquidated  damage costs during the three months ended  September 30, 1999, were
$31,000  representing  an increase of $31,000  for the  corresponding  period in
1998.  The  increase  was a result of having to pay  liquidated  damages  to the
Series H holders because our registration  statement for their common shares was
not declared effective by the date required in our subscription and registration
rights agreement.

Interest  income  during the three months  ended  September  30,  1999,  was $58
representing  a decrease  of $616 for the  corresponding  period  for 1998.  The
decrease  was a result of the  overall  decrease  in cash that we  invested on a
daily basis.

Dividends  earned on the cumulative  preferred  stock for the three months ended
September  30, 1999,  increased  $19,500 when  compared  with the  corresponding
period for 1998,  due to the fact that a new Series I convertible  preferred was
finalized April 6, 1999, and accrued dividends payable from that date.

BALANCE SHEET DATA

Our combined cash and cash equivalents totaled $70,417 as of September 30, 1999.
This is an  increase  of $380 from  $70,037  for the year ended  June 30,  1999.
During the quarter ending  September 30, 1999, the aggregate gross proceeds from
draws on the convertible  debenture were $947,500.  In connection with the draws
on the  convertible  debenture  we paid $82,500 in  placement  fees.  During the
quarter ending September 30, 1999, we received  $50,000 in short-term  financing
from unaffiliated parties.

We do not expect to generate a positive internal cash flow for at least the next
twelve (12) months due to the  expected  increase in spending  for  research and
development,  the costs  associated  with the  clinical  trials and the expected
costs of commercializing our initial product, the CTLM(TM) device.

Property and Equipment  was valued at  $2,670,705  net as of September 30, 1999.
The overall  decrease of $37,289 is due primarily to  depreciation  recorded for
the first quarter.

LIQUIDITY AND CAPITAL RESOURCES

We are  currently a development  stage  company and our  continued  existence is
dependent  upon our ability to resolve our liquidity  problems,  principally  by
obtaining  additional debt and/or equity  financing.  We have yet to generate an
internal  cash flow,  and until the sale of our product  begins,  we are totally
dependent  upon debt and  equity  funding.  In the event  that we are  unable to
obtain debt or equity  financing  or we are unable to obtain such  financing  on
terms and conditions  acceptable to us, we may have to cease or severely curtail
our operations.  This would materially impact our ability to continue as a going
concern.

We have financed our operating and research and development  activities  through
several Regulation S and Regulation D private placement  transactions.  Net cash
used for  operating  and  research  and  development  expenses  during the first
quarter ending  September 30, 1999, was $618,758  primarily due to our continued
research  and  development  of the  CTLM(TM)  device  and  preparations  for FDA
clinicAL  investigational  trials including the manufacture of five (5) CTLM(TM)
Breast  Imaging  Systems,  compared to net cash used by operatiNG  activities of
research and development of the CTLM(TM) device and related software development
of $854,266 in the same quarter  endiNG  September  30, 1998.  At September  30,
1999,  we had a working  capital of $609,034  compared  to a working  capital of
$487,774 at September 30, 1998. On May 27, 1998, we entered into an  irrevocable
commitment with a consortium of prominent  banking  institutions to invest up to
$15 million in IDSI over the next three  years.  A formal  Equity Line of Credit
Agreement was to be drafted,  reviewed, and executed at a later date. On May 28,
1998, we issued a press release announcing the $15 million  commitment.  In this
press release we also stated that this financing  would  eliminate our financial
concerns  and allow us to focus  strictly  on bringing  the world's  first laser
based mammography system to market. The foregoing statements, which were made in
the May 28th announcement, are no longer accurate because we were unable to draw
on the equity credit line.  Due to the  unavailability  of the principals of the
investors'  groups,  the  workload of the  investors'  attorney and the time and
effort  spent  by  us in  filing  the  Information  Statement  and  Registration
Statement,  the formal Equity Line of Credit Agreement was delayed.  During this
time the price of our stock declined from $.54 on May 27, 1998 to $.26 on August
27,  1998.  As a result of the stock  price  decline,  we could not  utilize the
Equity Line  because  the stock  price was below the minimum  price at which the
banking  institutions are required to purchase our equity securities.  Moreover,
due to the stock  price  decline,  we had to increase  our number of  authorized
shares in order to have shares  available for the conversion of the Series B and
other preferred shares. The increase in shares required an information statement
filing with the SEC.  Since we already had a  commitment  for the equity line of
credit and could not utilize the equity line due to the stock price  decline and
the need for additional  shares, we centered our time,  efforts and resources on
the Information  Statement and  Registration  Statement and the Equity Agreement
was not finalized until November 20, 1998. Although the equity line of credit is
in place, we are unable to utilize it at the present time due to;

(1) The price of our common stock is now trading below the $.50 required closing
price;
(2) IDSI and our  investors  will have to amend the agreement to provide
for a draw down and issuance of the common stock  according to  Regulation D and
then  registration  of  the  shares;  or
(3)  We  will  have  to  file  a  shelf registration,  if it is  available  to
us at the time  that we intend to use the equity  line of credit.
 See "Sale of  Unregistered  Securities-Financing/Equity Line of Credit".

During the first  quarter  ending  September  30, 1999,  we were able to raise a
total of $865,000  less expenses  through  Regulation D private  placements.  On
April 6, 1999,  we finalized a  Convertible  Debenture in the initial  amount of
$1,100,000.  Subsequent  debentures  totaling  947,500 were finalized during the
quarter  ending   September  30,  1999.  See  Section  5,  Private   Placements,
Convertible  Debentures.  We may  continue to receive  working  capital from the
exercise of stock options, private placements and long-term debt and operations.
If our working capital were  insufficient to fund our operations,  we would have
to explore  additional  sources of financing.  No  assurances  can be given that
future  financing would be available or if available,  that it could be obtained
at terms satisfactory to us. We have already granted a mortgage on our corporate
property  as  security  for the  convertible  debenture  and  therefore,  in all
likelihood, would be unable to use such property to collateralize any additional
financing.  Our ability to  effectuate  our plan of and continue  operations  is
dependent on our ability to raise capital,  structure a profitable business, and
generate revenues.

Capital  expenditures  for the first quarter  ending  September  30, 1999,  were
approximately $40,607 as compared to approximately $21,283 for the first quarter
ending September 30, 1998. These  expenditures were a direct result of purchases
of computer and other equipment,  office,  warehouse and manufacturing fixtures,
computer software,  laboratory equipment,  and other fixed assets. We anticipate
that the balance of our capital  needs for the fiscal year ending June 30, 2000,
will be approximately $75,000.

In September  1998, we sold one unit,  consisting of a $250,000  promissory note
and 200,000 shares of common stock, to Settondown Capital  International,  Ltd.,
an  unaffiliated  third  party,  according  to  Regulation  D, for an  aggregate
purchase  price of  $250,000.  These  shares were  included in the  Registration
Statement  which became  effective July 30, 1999. At the time the sale occurred,
the  average  bid and ask price of our common  stock was  $.595.  The Note bears
interest  at the rate of 12% per annum.  The Note is  personally  guaranteed  by
Linda B. Grable, our President.  The repayment of the Note, which was originally
due on October 2, 1998,  was extended  four times and now due November 30, 1999.
We are in the  process  of  extending  the due date  into the year 2000 to avoid
default.  We have not received a notice of default in connection with this Note.
In  connection  with the sale,  we paid the sum of $23,000 to  Manchester  Asset
Management,  Ltd., an unaffiliated third party, as a placement fee. Net proceeds
of $227,000 were used as follows: (i) salaries  ($21,849-executive  officers and
$62,447-employees) (ii) machinery and equipment $5,959; (iii) operating expenses
($55,240-inventory  parts and  assemblies,  employee health  insurance,  workers
comp. and property insurance) and (iv) working capital $82,000. According to the
terms of the Note the principal and interest is payable in cash,  however we are
negotiating  to repay  the note in  common  stock.  We  intend to repay the note
either  from the  debenture  or other  equity  and/or debt  financing  or by the
issuance of  additional  securities.  As of the date of this  filing,  this loan
remains unpaid.

In October 1998, we sold one unit,  consisting of a $100,000 promissory note and
80,000 shares of common stock,  to Avalon Capital,  Inc., an unaffiliated  third
party,  according to Regulation D for an aggregate  purchase  price of $100,000.
These shares are included in the  Registration  Statement.  No placement fee was
paid in  connection  with this  offering,  however we did issue 5,000  shares of
common stock to Goldstein,  Goldstein and Reis LLC, an unaffiliated third party,
as payment for the attorneys  fees  incurred by the  Purchaser  according to the
offering. At the time the placement was concluded, the average bid and ask price
of our common stock was approximately $.50 per share. The Note bears interest at
the rate of 12% per annum.  The note, which was originally due November 2, 1998,
was extended  four times and is now due November 30, 1999. We are in the process
of  extending  the due date  into the year  2000 to avoid  default.  We have not
received a notice of default in connection with the Note. The Note is personally
guaranteed by Linda B. Grable, our President. Net proceeds of $100,000 were used
as follows: (i) salaries  ($21,849-executive officers and $62,448-employees) and
(ii) working capital  $15,703.  According to the terms of the Note the principal
and interest is payable in cash,  however we may try to  negotiate  repayment in
common  stock.  We intend to repay the note either from the  debenture  or other
equity and/or debt financing or by the issuance of additional securities.  As of
the date of this filing, this loan remains unpaid.

During the three months  ending  September  30, 1999, we entered into loans with
Balmore S.A. for the  aggregate  of sum of $50,000 and signed  promissory  notes
with an  interest  rate of 15%  annum.  The note was  guaranteed  by  Richard J.
Grable,  our Chief Executive Officer and by Linda B. Grable,  our President.  We
also entered into loans with Austost  Anstalt Schaan for the aggregate of sum of
$50,000 and signed promissory notes with an interest rate of 15% annum. The note
was guaranteed by Richard J. Grable, our Chief Executive Officer and by Linda B.
Grable,  our  President.  There  were no  other  changes  in our  existing  debt
agreements  other than  extensions  and we had no  outstanding  bank loans as of
September  30,  1999.  Our fixed  commitments,  including  salaries and fees for
current employees and consultants,  rent,  payments under license agreements and
other  contractual  commitments  are  substantial  and are likely to increase as
additional agreements are entered into and additional personnel are retained. We
will  need  substantial  additional  funds  for  our  research  and  development
programs,  pre-clinical and clinical  testing,  operating  expenses,  regulatory
processes,   and  manufacturing  and  marketing  programs.  Our  future  capital
requirements will depend on many factors, including the following:

1) The  progress of our research and  development  projects;
2) The progress of pre-clinical  and clinical  testing;
3) The time and cost involved in obtaining regulatory approvals;
4) The cost of filing,  prosecuting,  defending  and enforcing any patent claims
and other  intellectual  property rights;
5) Competing  technological and market developments;
6) Changes  and  developments  in  our  existing  collaborative, licensing and
other relationships and the terms of any new collaborative, licensing and other
arrangements that we may establish; and
7) The development of commercialization activities and arrangements.

We do not expect to generate a positive  internal cash flow for at least several
years due to expected  increases in capital  expenditures,  working  capital and
ongoing  losses,  including  the expected cost of  commercializing  the CTLM(TM)
device.  We do not have sufficient cash to fund our operations  until the end of
the fiscal year ending June 30,  2000,  requiring us to draw upon the second and
third  tranche  of the  convertible  debenture  and,  if  necessary,  to  secure
additional  funding  through  the  private  placement  sale of  debt  or  equity
securities.

ISSUANCE OF STOCK FOR SERVICES/DILUTIVE IMPACT TO SHAREHOLDERS

We have and may  continue  to  issue  stock  for  services  performed  and to be
performed  by  consultants.  Since we have  generated  no revenues to date,  our
ability to obtain and retain  consultants  may be  dependent  on our  ability to
issue stock for services. Since July 1, 1996, to the filing date of this Report,
we have issued an  aggregate of  1,806,500  shares of common stock  according to
Registration  Statements  on Form S-8.  The  aggregate  fair market value of the
shares  was  $2,327,151.  The  issuance  of large  amounts  of common  stock for
services  rendered or to be rendered and the subsequent  sale of such shares may
depress the price of the common stock.  In addition,  since each new issuance of
common  stock  dilutes  existing  shareholders,   the  issuance  of  substantial
additional shares may effectuate a change in our control.

We are  currently  seeking  additional  capital  to fund our  future  operations
through private debt or equity  financing,  or collaborative  licensing or other
arrangements  with  strategic  partners.  There  can be no  assurance  that this
financing  can be  obtained  or,  if it is  obtained,  that  the  terms  will be
acceptable. We plan to continue our policy of investing excess funds, if any, in
a daily cash management account at First Union National Bank.


<PAGE>


PART II

                                OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS.

On August 25, 1999, we were served with a civil suit by Andrew Abraham Skolnick,
which we believe  to be without  merit.  Our  attorneys  have filed a motion for
dismissal.

We  are  not  aware  of  any  other  material  legal  proceedings,   pending  or
contemplated,  to  which we are,  or would be a party to or of which  any of our
property is, or would be, the subject.

ITEM 2.    CHANGES IN SECURITIES.

In March 1999, the Board of Directors  amended our Articles of  Incorporation in
order to  designate  a class of shares as Series G  convertible  preferred.  The
Series G preferred is non-voting, can be converted into our common stock and has
rights  and  preferences  that  materially  limit or  qualify  the rights of the
holders of  registered  common  stock,  including a  liquidation  preference  of
$10,000 per share. See Item 5 "Other Information - Private Placements".

In April 1999, the Board of Directors  amended our Articles of  Incorporation in
order to  designate  a class of shares as Series I  convertible  preferred.  The
Series I preferred is non-voting, can be converted into our common stock and has
rights  and  preferences  that  materially  limit or  qualify  the rights of the
holders of  registered  common  stock,  including a  liquidation  preference  of
$10,000 per share. See Item 5 "Other Information - Private Placements".

In April 1999,  the Board of Directors  and the Series B preferred  shareholders
amended the  Certificate of Designation of the Series B preferred to provide for
a  conversion  limitation  of  4.99% or less.  See Item 5 "Other  Information  -
Private Placements".

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES.

                None.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS.

                None.

ITEM 5.    OTHER INFORMATION

BACKGOUND

During the first year of operations,  we researched the interaction between high
speed,  rapid  pulsed  (Ti-Sapphire)  laser  technology  and  various  detection
technologies  associated with standard computed  tomographic (CT) schemes.  This
research was based upon a prototype  that was developed by Richard  Grable,  our
Chief Executive Officer,  prior to his association with us. During June of 1995,
Mr. Grable filed a patent for his prototype,  which was able to create images of
a breast. We refined various software and hardware configurations and components
of the device based on these first images and filed a total of twelve  ancillary
United States patents since 1996.

In November 1995, we began discussions with Strax Breast Diagnostic Institute to
conduct clinical trials at their facility.  The original CTLM(TM) prototype used
an Argon pump laser,  which required a 6-ton water chiller.  The landlord of the
Strax office  building was  unwilling to allow us to install this chiller on the
roof because of its weight and its potential to leak water. In December 1995, we
learned of a new type of pump laser  using  diodes  being  developed  by Spectra
Physics  Lasers.  This new laser was  powered by a standard  110 volt outlet and
only  required  a small  portable  chiller  to cool  the  crystal.  Rather  than
continuing to develop the CTLM(TM) with a laser that required massive cooling we
decided to wait for  delivery of the first Solid State Diode Pump laser  package
from Spectra-Physics.  The lasers were delivered on January 24, 1996. Because it
was the first of its kind, many  modifications had to be made by Spectra-Physics
field  engineers  to the lasers  before it would  operate to  specification.  We
immediately began  re-engineering  the CTLM(TM) to integrate this new laser into
our system.

After  extensive  testing  of the  laser  system,  we  designed  and  built  two
pre-production  CTLM(TM) scanners,  one of which would be installED at Strax. In
addition to the change in lasers,  modifications were made in both the detection
scheme and software.

On  December  12,  1995,  we had a  preliminary  meeting  with the Food and Drug
Administration  to  generally  discuss  the  approach  we would  take to  obtain
marketing  clearance  for our  CTLM(TM).  We were  advised that we would need to
submit and have  approved a pre-market  approval  application  (PMA) in order to
obtain  marketing  clearance for the device.  We were also advised that we would
need to submit an investigational  device exemption (IDE) application to the FDA
in order to  commence  human  clinical  trials of the  device.  An IDE  allows a
company to conduct human  clinical  trials  without  filing an  application  for
marketing clearance.

We  submitted  our IDE  application  on  January 8,  1996,  and it was  approved
February 9, 1996.  During  calendar year 1996,  among other matters,  we further
refined the detection  scheme and laser power  configuration  in order to obtain
substantially better image quality. In order to incorporate the changes, we were
required to submit to the FDA an amendment to our IDE application.  According to
the IDE, as amended,  we were authorized to scan 50 patients at the Strax Breast
Diagnostic  Center in  Lauderhill,  Florida,  and 20 additional  patients at our
in-house  facility.  The CTLM(TM) was installed at Strax in November  1996,  and
three  patients were scanneD.  After  scanning the three  patients at Strax,  we
learned of a different type of laser,  which could be used in  conjunction  with
the new Solid State Diode Pump laser package from  Spectra-Physics.  We believed
that this additional  laser component would greatly increase the performance and
image quality of the CTLM(TM). We halted the clinical  investigational trials at
Strax in December  1996 and plannED to resume the study after the second  system
modification.

Strax, a not-for-profit  corporation,  requested a donation of $5,000 to be used
to  purchase  needed  medical  equipment  for the  institute,  which  we paid on
December 31, 1996.  Because of the extensive  re-engineering  and design and the
delay in receiving the new laser components to be integrated into the system, we
were unable to complete and test the new system in a timely manner. In fact, the
first of these new  components  was not received  until October 1997.  Strax was
unwilling to wait until the engineering  modifications  were completed unless it
received  compensation for the CTLM(TM)  remaining on its premises.  In light of
the fact that tHE owners of Strax were in the  process of selling the center and
one of the proposed  purchasers was a potential  competitor,  we declined to pay
any additional compensation. In November 1997, Strax requested that the CTLM(TM)
be removed  from its  premises.  The CTLM(TM) Was removed from Strax in November
1997. On May 20, 1998, our  termination of the IDE protocol and our final report
was accepted by the FDA.

In  February  1996,  we  entered  into a letter  of intent  with an  independent
distributor  to  place  a  CTLM(TM)  at  the  Moscow   ResearCH   Institute  for
Diagnostics.  The letter of intent is still in place however, due to the further
advances  in  laser  technology  the  purchase  of the  new  laser  system,  the
modification  and redesign of the CTLM(TM)  hardware  and  software,  the actual
placement has beEN delayed.

In February 1997, we announced that the  Institutional  Review Board of Columbia
JFK  Medical  Center  located in  Atlantis,  Florida,  approved  its  request to
participate  in the first phase of the clinical  trials.  Our liaison person and
proposed principal investigator was Dr. Donna M. Gallagher.  After Dr. Gallagher
relocated, we did not pursue further involvement at the hospital.

In June 1998, our second IDE was granted. We were authorized to scan 20 patients
at our in-house  facilities in  Plantation,  Florida and upon FDA  approval,  at
three  additional  clinical  sites.  On September 1 and  September  10, 1998, we
formally submitted the first and second series of the 20 patient in-vivo (human)
images and corresponding interpretation data to the FDA.

The FDA responded to the submission on October 1998, asking that we limit future
submissions to significant findings, milestones, annual reports, or changes that
may  affect  the safety of the  CTLM(TM).  We  scanned 20 women at our  in-house
facility.  These scans produced no significant  findings,  milestones or changes
that  would  effect  the  safety of the  CTLM(TM)  so there  were no  additional
submissions  except for the request to expand the study to Nassau County Medical
Center.

We requested  that we be permitted to expand the scope of the study to include a
medical  facility  where access to women with breast cancer was more  practical.
Nassau County  Medical Center was chosen because of the unusually high incidence
of breast cancer in the population  they serve. It is reported that 1 woman in 7
will experience  breast cancer if they live in this geographic area. Also Nassau
County  represented that they performed a significant number of breast surgeries
each  week,  which we  expected  to  provide  a  relatively  constant  supply of
histologically confirmed cases.

On January 14, 1999, we received  notice that the IDE  application to extend the
in-vivo study to Nassau County Medical  Center was  conditionally  approved.  We
immediately supplied the additional  documentation  required by the FDA, and the
conditions   were  complied  with.  The  IDE  application  was  limited  to  one
institution  (Nassau County Medical Center) and 275 subjects.  We had originally
intended to have the CTLM(TM)  positioned  at Nassau  County  Medical  Center no
later than mid  February  1999,  however  due to  renovations  AT Nassau  County
Medical Center, the delivery of the CTLM(TM) was postponed until the renovations
were  complete.  On March 3, 1999,  the  CTLM(TM)  system was  shipped to Nassau
County Medical Center. After several administrative  problems, on June 21, 1999,
we receivED  written  representation  from Nassau County that we could begin the
clinical investigational trials according to the original IDE and the payment of
reasonable  and  customary  charges for a  three-month  study.  On July 8, 1999,
Nassau County began scanning patients for the clinical investigational trials.

On June 12, 1997, we were advised by patent  counsel that Mr.  Grable's  patent,
filed June 5, 1995, "Diagnostic Tomographic Laser Imaging Apparatus" was granted
with 4 independent and 24 subordinate  claims.  The independent  claims serve to
provide an overall  outline of the disclosure of the invention.  The subordinate
claims  provide  additional  information  to identify  pertinent  details of the
invention as they relate to the respective specific independent claim.

In May 1998, realizing that we had no formal written agreement in place with Mr.
Grable,  we immediately  began negotiating with Mr. Grable for the exclusive use
of the  patent.  In June  1998,  a  written  agreement  was  entered  into.  See
"Cautionary  Statements-Dependence on Patent Licensed by Founder;  Dependence on
Patents   and   other   Proprietary    Information",    "Business-Patent"    and
"Business-Patent License Agreement".

In January 1997, we applied for a patent for a fluorescence  imaging scanner. We
have  received  Issue  Notification  indicating  that the  Patent  was issued on
September 14, 1999, as Patent No. 5,952,664.

CLINICAL UPDATE

On November 16, 1999, we announced our agreement with the University of Virginia
Medical Center as the second  approved  testing site. The FDA approved  protocol
under the IDE provides for 275  subjects,  similar to the IDE protocol  approved
for Nassau County Medical Center. The clinical  investigational  trials began on
Monday, November 15, 1999.

PRIVATE PLACEMENTS

We have had to rely on the private  placement of  preferred  and common stock to
obtain working  capital.  In deciding to issue preferred shares according to the
private placements,  we took into account the number of common shares authorized
and  outstanding,  the  market  price  of the  common  stock at the time of each
preferred  sale and the number of common shares the preferred  shares would have
been  convertible  into at the time of the  sale.  At the  time of each  private
placement of preferred stock there were enough shares, based on the price of our
common stock at the time of the sale of the  preferred to satisfy the  preferred
conversion  requirements.  Although our Board of Directors  tried to negotiate a
floor on the conversion  price of each series of preferred  stock prior to sale,
it was unable to do so. In order to obtain  working  capital we will continue to
seek capital through debt or equity  financing which may include the issuance of
convertible preferred stock whose rights and preferences are superior than those
of the common  stock  holders.  We will try to  negotiate  the best  transaction
possible taking into account the impact on our shareholders,  dilution,  loss of
voting power and the  possibility of a change of control.  However,  in order to
satisfy  our  working  capital  needs,  we may be  forced  to issue  convertible
securities with no limitations on conversion.  In addition, the dividends on the
preferred stock affect the net losses applicable to shareholders. There are also
adjustments  as a  result  of the  calculation  of the  deemed  preferred  stock
dividends  applicable  because we have  entered  into  contracts  providing  for
discounts  on the  preferred  stock  when it is  converted.  As a result  of the
dividends on cumulative  preferred  stock,  the net loss per common  shareholder
from the  dividend  portion  has  remained  the same at $.002  per share for the
quarter ending September 30, 1999, as compared to the  corresponding  period for
1998. The cumulative total of the dividend portion is $.22 per share.

In the event  that we issue  preferred  stock  without a limit on the  number of
shares  that can be issued  upon  conversion  and the price of our common  stock
decreases,  the percentage of shares  outstanding that will be held by preferred
holders upon  conversion will increase  accordingly.  The lower the market price
the greater  the number of shares to be issued to the  preferred  holders,  upon
conversion,  thus increasing the potential  profits to the holder when the price
per share  increases  and the holder  sells the  common  shares.  The  preferred
stockholders  potential  for  increased  share  issuance  and profit,  including
profits  derived from shorting our common stock, in addition to a stock overhang
of an  undeterminable  amount,  may  depress the price of our common  stock.  In
addition,  the sale of a substantial amount of preferred stock to relatively few
holders could cause a possible change of control. In the event of a voluntary or
involuntary  liquidation  while the preferred stock is outstanding,  the holders
will be entitled to a preference in distribution  of our property  available for
distribution  equal  to  $10,000  per  share.  The  following  table  summarizes
information  with regard to the  outstanding  Series B, G, H, and I  convertible
preferred shares as of November 17, 1999.

<TABLE>
<CAPTION>

SERIES/# OF        COMMON      CONVERSION    #  OF  COMMON  SHARES  APPROX. PRICE OR    # OF COMMON  SHARES
PREFERRED SHARES   STOCK       PRICE AT      CONVERTIBLE INTO AT    PRICE RANGE OF      ISSUED UPON
UNCONVERTED        PRICE AT    TIME OF       TIME OF ISSUANCE (1)   COMMON STOCK        CONVERSIONS
                   TIME OF     ISSUANCE                             AT TIME OF
                   ISSUANCE                                         CONVERSIONS
<S>                <C>         <C>           <C>                    <C>                    <C>
B/325.5            $4.70       $3.85         1,168,831              $.379 to $.0861        8,269,001
G/14               $.34        $.255         1,490,196              $.1519 to $.10875      1,862,953 (2)
H/44               $.56        $.42          2,571,429              $5025 to $.0885        3,825,392
I/138              $.38        $.285         4,842,105              N/A                    N/A
</TABLE>

(1) Approximate number estimated for the purpose of this table only.

(2) Of the  1,862,953,  513,879 we issued with a restrictive  legend since their
were  an  insufficient   number  of  shares  available  under  the  registration
statement.

SERIES B PREFERRED STOCK

In December 1996, we sold an aggregate of 450 shares of our Series B convertible
preferred  stock,  for an aggregate of $4,500,000,  to Weyburn  Overseas Limited
(Weyburn) and Goodland  International  Investment Ltd.  (Goodland)  according to
Regulation D. At the time the placement was  concluded,  the average bid and ask
price of our common stock was approximately  $4.70 per share. Net proceeds to us
of  $4,500,000  were  used for  working  capital  and the  continuous  research,
development  and testing of our CTLM(TM).  No fees were paid IN connection  with
this offering.

We filed a Registration  Statement on Form S-1 registering the shares underlying
the Series B preferred.  The shares were never  converted  and the  registration
statement is no longer  current.  On September 4, 1998,  we received a notice of
conversion  from Weyburn and Goodland  requesting  the issuance of 4,559,846 and
10,639,642 shares of common stock, respectively.  The conversion rate was 82% of
the  average  market  price  over a  five-day  period  prior  to  conversion  or
approximately $.35014 per share. At the time the B preferred shares were issued,
the  conversion  rate would have been $3.85 per share and the  preferred  shares
would have been convertible into 1,168,831 shares. The increase in the number of
shares to be issued upon  conversion  was due to the decline in the market price
of our common stock.  We have the option to pay the accrued  dividends in common
stock.

On October 7, 1998, a lawsuit was filed against us in the United States District
Court,  Southern District of New York, by the Series B holders (Case No. 98 Civ.
086).  On April 6, 1999,  the Series B preferred  stock was sold by the Series B
holders to Charlton Avenue, LLC (Charlton),  an unaffiliated third party with no
prior  relationship  to us or the  Series B holders.  On April 6, 1999,  we also
entered into a Subscription  Agreement with Charlton  whereby we agreed to issue
to Charlton  138 shares of our Series I, 7%  convertible  preferred  stock.  Our
Board of  Directors  established  the value of the Series I preferred at $10,000
per share.

Consideration for the subscription was paid as follows:

(1)   Forgiveness of all of the accrued interest due and payable (approximately
      $725,795) in connection with the Series B convertible preferred stock.
(2)   Settlement and dismissal,  with prejudice, of all litigation concerning
      the Series B convertible preferred stock and the exchange of mutual
      releases.
(3)   Cancellation OF 112,500 warrants that were issued with the Series B
      convertible preferred stock; and
(4)   The  amendment  of the  Series B  preferred  designation  to  impose a
      limitation on the owner(s) of the Series B convertible preferred stock
      to ownership of not more than 4.99% of our outstanding common stock at
      any one time.

The Series B preferred  is  convertible  at 82% of the average bid price for the
five trading days immediately  preceding conversion and pays a premium of 7% per
annum.

As of the date of this Report,  the following number of Series B preferred stock
has been converted into common shares:

           SERIES B
           PFD SHARES      COMMON SHARES
           CONVERTED       CONVERTED INTO       CONVERSION PRICE
                60            1,931,123              $.379
                10              620,155              $.16125
                 3              547,409              $.127875
                17            1,552,964              $.1131
                18            2,107,358              $.088724
              12.5            1,509,992              $.0861

As of November  17, 1999,  we have a balance of 325.5 Series B preferred  shares
not yet converted.

SERIES C PREFERRED STOCK

On October 6, 1997,  we  finalized  the  private  placement  to Austost  Anstalt
Schaan,  UFH  Endowment,  Inc.,  Chris Baum,  Avalon Capital  Limited,  Dominion
Capital,  Ltd. and The Cuttyhunk  Fund Limited an aggregate of 210 shares of our
Series C convertible  preferred  stock at a purchase  price of $10,000 per share
and warrants to purchase up to 105,000 shares of our common stock at an exercise
price of $1.63 per share and to  purchase  up to 50,000  warrants at an exercise
price of $1.56.  The offering was conducted  according to Regulation S under the
Securities Act of 1933, as amended. At the time the placement was concluded, the
average bid and ask price of our common stock was approximately $1.63 per share.

The preferred shares were convertible,  at any time, commencing 45 days from the
date of issuance and for a period of three years thereafter,  without additional
consideration.  According to the Subscription Agreement, the Series C holder, or
any subsequent  holder of the preferred  shares,  was prohibited from converting
any portion of the preferred stock which would result in the holder being deemed
the  beneficial  owner,  in accordance  with the provisions of Rule 13d-3 of the
Securities  Act of 1934,  as  amended,  of 4.99% or more of the then  issued and
outstanding  common stock. Due to this  contractual  ownership  limitation,  the
Series C preferred shares were converted,  in increments that, together with all
shares of our common  stock held by the  holder,  would not exceed  4.99% of our
outstanding common stock. The number of fully paid and non-assessable  shares of
our common  stock,  no par value,  issued  upon  conversion  was  determined  by
dividing  (i) the sum of $10,000 by (ii) the  conversion  price in effect at the
time of conversion. The conversion price was equal to seventy five percent (75%)
of the average closing price of our common stock for the five-day trading period
ending on the day prior to the date of conversion provided, however, in no event
was the conversion price to be greater than $1.222 per share.

According to the Regulation S Sale documents, we were also required to escrow an
aggregate of 3,435,583  shares of our common stock (200% of the number of shares
the Purchasers would have received if the preferred shares were exercised on the
closing date of the  Regulation S Sale).  The shares  underlying  the  preferred
shares and warrants  were  entitled to demand  registration  rights in the event
that Regulation S was amended prior the conversion of the preferred stock.  This
right expired upon conversion.

In connection with this sale, we paid Settondown Capital International, Ltd., an
unaffiliated  investment banker an aggregate of $220,500 for placement and legal
fees.  Net proceeds to us of  $1,879,500  were used for working  capital and the
continuous research, development and testing of the CTLM(TM).

The Series C preferred stock was subsequently  converted,  in increments of less
than 4.99% of our  outstanding  shares,  into an aggregate  of 2,646,527  common
shares.

SERIES D PREFERRED STOCK

On January 9, 1998, we finalized the private placement to Avalon Capital Ltd. of
50 shares of our Series D convertible  preferred  stock,  at a purchase price of
$10,000 per share and  warrants  to  purchase up to 25,000  shares of our common
stock at an  exercise  price of $1.22 per  share.  The  offering  was  conducted
according to Regulation S under the Securities  Act of 1933, as amended.  At the
time the  placement was  concluded,  the average bid and ask price of our common
stock was approximately $1.22 per share.

The preferred shares were convertible,  at any time, commencing 45 days from the
date of issuance and for a period of three years thereafter,  without additional
consideration.  According to the Subscription Agreement, the Series D holder, or
any subsequent  holder of the preferred  shares,  was prohibited from converting
any portion of the preferred stock which would result in the holder being deemed
the  beneficial  owner,  in accordance  with the provisions of Rule 13d-3 of the
Securities Exchange Act of 1934, as amended, of 4.99% or more of the then issued
and outstanding common stock. Due to this contractual ownership limitation,  the
Series D preferred shares were converted in increments  that,  together with all
shares of our common  stock held by the  holder,  would not exceed  4.99% of our
outstanding common stock. The number of fully paid and non-assessable  shares of
our common  stock,  no par value,  issued  upon  conversion  was  determined  by
dividing  (i) the sum of $10,000 by (ii) the  conversion  price in effect at the
time of conversion. The conversion price was equal to seventy five percent (75%)
of the average closing price of our common stock for the five-day trading period
ending on the day prior to the date of  conversion.  The shares  underlying  the
preferred shares and warrants were entitled to demand registration rights in the
event that Regulation S was amended prior the conversion of the preferred stock.
This right expired upon conversion.

In  connection  with the  Regulation  S Sale,  we issued 4  preferred  shares to
Settondown Capital  International,  Ltd., an unaffiliated  Investment Banker for
placement  fees and paid legal fees of $5,000.  Net  proceeds  to us of $495,000
were used for  working  capital and the  continuous  research,  development  and
testing  of  the  CTLM(TM).  The  Series  D  preferred  stock  was  subsequently
converted,  in incremenTS of less than 4.99% of our outstanding  shares, into an
aggregate of 1,717,134 common shares.

SERIES E PREFERRED STOCK

On February 5, 1998,  we  finalized  the private  placement  to Austost  Anstalt
Schaan and Balmore Funds S.A. of 50 shares of our Series E convertible preferred
stock,  at a purchase  price of $10,000 per share and warrants to purchase up to
25,000 shares of our common stock at an exercise price of $1.093 per share.  The
offering was  conducted  according to Regulation S under the  Securities  Act of
1933, as amended.  At the time the placement was concluded,  the average bid and
ask price of our common stock was approximately $1.093 per share.

The preferred shares were convertible,  at any time, commencing 45 days from the
date of issuance and for a period of three years thereafter  without  additional
consideration.  According to the Subscription Agreement, the Series E holder, or
any subsequent  holder of the preferred  shares,  was prohibited from converting
any portion of the preferred stock which would result in the holder being deemed
the  beneficial  owner,  in accordance  with the provisions of Rule 13d-3 of the
Securities  Act of 1934,  as  amended,  of 4.99% or more of the then  issued and
outstanding  common stock. Due to this  contractual  ownership  limitation,  the
Series E preferred shares were converted,  in increments that, together with all
shares of our common  stock held by the  holder,  would not  exceed  4.99%.  The
number of fully  paid and  non-assessable  shares of our  common  stock,  no par
value,  issued upon conversion was determined by dividing (i) the sum of $10,000
by (ii) the conversion price in effect at the time of conversion. The conversion
price is equal to seventy five percent (75%) of the average closing price of the
our common stock for the five-day  trading period ending on the day prior to the
date of conversion.

The shares  underlying the preferred shares and warrants were entitled to demand
registration  rights  in the  event  that  Regulation  S was  amended  prior the
conversion  of the  preferred  stock.  This right  expired upon  conversion.  In
connection  with  the  Regulation  S Sale,  we  issued  4  preferred  shares  to
Settondown Capital  International,  Ltd., an unaffiliated  Investment Banker for
placement  fees and paid legal fees of $5,000.  Net  proceeds  to us of $495,000
were used for  working  capital and the  continuous  research,  development  and
testing of the CTLM(TM).

The Series E preferred stock was subsequently  converted,  in increments of less
than 4.99% of our  outstanding  shares,  into an aggregate  of 1,282,826  common
shares.

SERIES F PREFERRED STOCK

On February 20, 1998, we finalized a private placement to Dominion Capital Fund,
LTD and  Canadian  Advantage,  LTD of 75  shares  of our  Series  F  convertible
preferred  stock at a purchase  price of $10,000  per share.  The  offering  was
conducted  according  to  Regulation  S under  the  Securities  Act of 1933,  as
amended. At the time the placement was concluded,  the average bid and ask price
of our common stock was approximately $1.31 per share.

The F preferred  shares pay a dividend of 6% per annum,  payable in common stock
at the time of each conversion and were convertible, at any time, commencing May
15,  1998,  and  for  a  period  of  two  years  thereafter  without  additional
consideration.  According to the Subscription Agreement, the Series F holder, or
any subsequent holder of the F preferred shares,  was prohibited from converting
any portion of the preferred stock which would result in the holder being deemed
the  beneficial  owner,  in accordance  with the provisions of Rule 13d-3 of the
Securities  Act of 1934,  as  amended,  of 4.99% or more of the then  issued and
outstanding  common stock. Due to this  contractual  ownership  limitation,  the
Series F preferred shares were converted,  in increments that, together with all
shares of our common  stock held by the  holder,  would not exceed  4.99% of our
outstanding common stock. The number of fully paid and non-assessable  shares of
our common stock,  issued upon conversion was determined by dividing (i) the sum
of $10,000 plus any earned  dividends by (ii) the conversion  price in effect at
the time of conversion.  The conversion  price is equal to seventy percent (70%)
of the average closing price of our common stock for the five-day trading period
ending on the day prior to the date of  conversion.  The shares  underlying  the
preferred  shares are entitled to demand  registration  rights in the event that
Regulation S was amended prior the conversion of the preferred stock.  According
to these  demand  rights the  1,971,375  shares of common  stock issued upon the
conversion  of the  Series F  preferred  are being  registered  on behalf of the
holders according to a Registration Statement on Form S-2.

In connection  with the  Regulation S Sale,  we paid,  Rolcan  Finance,  Ltd. an
aggregate  of $50,000  for  placement  and legal  fees.  Net  proceeds  to us of
$700,000 were used for working capital and the continuous research,  development
and testing of the CTLM(TM).

SERIES G PREFERRED STOCK

On March 17, 1999, we finalized a private placement to Amro International, S.A.,
Nesher  Inc.,  Hewlett  Fund,  and  Guaranty & Finance  Ltd. of 35 shares of our
Series G convertible  preferred  stock at a purchase  price of $10,000 per share
and two year  warrants  to  purchase  65,625  shares of our  common  stock at an
exercise  price of $.50 per share.  The  offering  was  conducted  according  to
Regulation  D under the  Securities  Act of 1933,  as  amended.  At the time the
placement was  concluded,  the average bid and ask price of our common stock was
approximately  $.34 per share. In connection with the Regulation D Sale, we paid
Settondown  Capital  International,  Ltd., and Libra Finance S.A.,  unaffiliated
Investment  Bankers an aggregate of 3 shares of the Series G preferred stock for
placement  and legal fees.  Net  proceeds  of $350,000  will be used for working
capital and the continuous research, development and testing of the CTLM(TM).

The Series G preferred has no dividend provisions.  The number of fully paid and
non-assessable  shares of  common  stock to be issued  upon  conversion  will be
determined  by  dividing  (i) the sum of $10,000  (ii) the  conversion  price in
effect at the time of conversion. The conversion price is equal to lesser of (i)
seventy-five  percent (75%)  discount to the two lowest bids in a ten day period
immediately  preceding the conversion  date; or (ii) $.54.  There is no floor on
the  conversion  price  and no time  limits on  conversion.  The  shares  can be
converted  at  any  time  without  additional  consideration.  According  to the
Subscription  Agreement,  and Series G Designation,  the Series G holder, or any
subsequent  holder of the preferred  shares,  is prohibited  from converting any
portion of the preferred stock which would result in the holder being deemed the
beneficial  owner,  in  accordance  with  the  provisions  of Rule  13d-3 of the
Securities Exchange Act of 1934, as amended, of 4.99% or more of the then issued
and outstanding  common stock.  Due to this ownership  limitation,  the Series G
preferred  shares can only be converted in  increments  that,  together with all
shares of our common stock held by the holder, would not exceed 4.99%. According
to the terms of the  Registration  Rights Agreement we were required to register
100% of the  number  of  shares  that  would be  required  to be  issued  if the
preferred stock were converted on the day before the filing of the  Registration
Statement.  In the event that the Registration Statement was not filed within 14
days from the closing or that it is not declared  effective  within 60 days,  we
will be required to pay the Series G holders, as liquidated damages, for failure
to have the Registration  Statement declared effective;  and not as a penalty of
three (3%) percent of the  principal  amount of the  Securities  for each thirty
(30) day period thereafter until we procure  registration of the Securities.  In
the event that the Registration  Statement is not declared  effective within 120
days,  the  Series G holders  have the right to force us to redeem  the Series G
preferred  at a  redemption  price of 120% of the face  value of the  preferred.
According to the Registration  Rights  Agreement,  100% of that number of shares
that would be required to be issued if the G preferred  stock were  converted on
the day before the filing of the  Registration  Statement  (1,634,409) are being
registered on behalf of the holders.

In the event that the price of our common stock  decreases,  the  percentage  of
shares that will be held by the Series G holders upon  conversion  will increase
since the  conversion  price of the  Series G  preferred  is based on 75% of the
average  price,  without a limit on the number of shares that can be issued upon
conversion.  This would  increase the  potential  profits to the holder when the
price per share increases and the holder sells the common shares.  The preferred
stocks potential for increased share issuance and profit, in addition to a stock
overhang of an undeterminable amount, may depress the price of our common stock.

In the event of a  voluntary  or  involuntary  liquidation  while  the  Series G
preferred  is  outstanding,   the  holders  are  entitled  to  a  preference  in
distribution  of our property  available for  distribution  equal to $10,000 per
share.

As of the date of this Report,  24 shares of Series G preferred  stock have been
converted into 1,862,953  shares of common stock at a conversion  price range of
$.10875 to $.1519 per share.

SERIES H PREFERRED STOCK

On June 2, 1998, we finalized a private  placement to Austost Anstalt Schaan and
Balmore Funds S.A. of 100 shares of our Series H convertible  preferred stock at
a  purchase  price of  $10,000  per share and  75,000 A  warrants  and  50,000 B
warrants.  The A and B warrants  are  exercisable  at $1.00 and $1.50 per share,
respectively.  The offering was  conducted  according to  Regulation D under the
Securities Act of 1933, as amended. At the time the placement was concluded, the
average bid and ask price of our common stock was approximately  $.56 per share.
In  connection  with  the  Regulation  D  Sale,  we  paid   Settondown   Capital
International,  Ltd., an unaffiliated  Investment Banker an aggregate of $10,000
and 8 shares of the Series H preferred  stock for placement and legal fees.  Net
proceeds of $990,000 were used for working capital and the continuous  research,
development and testing of the CTLM(TM).

The number of fully paid and non-assessable  shares of common stock to be issued
upon  conversion  will be determined by dividing (i) the sum of $10,000 (ii) the
conversion  price in effect at the time of conversion.  The conversion  price is
equal to the lesser of $.53 or  seventy-five  percent (75%) of the average price
(the lowest closing bid price of our common stock for the ten-day trading period
ending  on the day  prior to the date of  conversion).  There is no floor on the
conversion  price and no time limits on conversion.  The shares can be converted
at any time without  additional  consideration.  According  to the  Subscription
Agreement,  the  Series H holder,  or any  subsequent  holder  of the  preferred
shares,  is prohibited  from converting any portion of the preferred stock which
would result in the holder being deemed the beneficial owner, in accordance with
the provisions of Rule 13d-3 of the Securities Act of 1934, as amended, of 4.99%
or more of the then issued and outstanding common stock. Due to this contractual
ownership  limitation,  the Series H preferred  shares can only be  converted in
increments  that,  together  with all  shares of our  common  stock  held by the
holder,  would not  exceed  4.99%.  According  to the terms of the  Registration
Rights Agreement,  as amended,  we have registered herein 100% of that number of
shares that would be required to be issued if the preferred stock were converted
on the day before the filing of the Registration  Statement  (2,924,731 shares).
We are in technical default of the Registration Rights Agreement, which required
the  Registration  Statement  to be  declared  effective  by  October  2,  1998.
According  to the  Registration  Rights  Agreement,  we are  required to pay the
Series H holders in cash or in stock, as liquidated  damages for failure to have
the Registration  Statement declared effective,  and not as a penalty,  two (2%)
percent of the  principal  amount of the  Securities  for the first  thirty (30)
days, and three (3%) percent of the principal  amount of the Securities for each
thirty  (30)  day  period  thereafter  until  we  procure  registration  of  the
Securities.  According to the Registration Rights Agreement,  liquidated damages
of $169,000 have accrued as of March 31, 1999. We are presently unable to comply
with the liquidated damage provision payment and no assurances can be given that
it will be able to do so in the future.  On March 25,  1999,  we issued  424,242
shares of  restricted  common  stock  with  registration  rights to the Series H
shareholders  in lieu of cash for liquidated  damages through March 2, 1999. The
value of these  shares  was  $140,000,  leaving a  balance  of  $29,000  due for
liquidated  damages  through  March 31,  1999.  We have the option of paying the
accrued dividends and liquidated damages in common stock.

In the event that the price of our common stock  decreases,  the  percentage  of
shares that will be held by the Series H holders upon  conversion  will increase
since the  conversion  price of the  Series H  preferred  is based on 75% of the
average  price,  without a limit on the number of shares that can be issued upon
conversion.  This would  increase the  potential  profits to the holder when the
price per share increases and the holder sells the common shares.  The preferred
stocks  potential for increased share issuance and profit in addition to a stock
overhang of an undeterminable amount may depress the price of our common stock.

In the event of a voluntarily or  involuntarily  liquidation  while the Series H
preferred  is  outstanding,   the  holders  are  entitled  to  a  preference  in
distribution  of our property  available for  distribution  equal to $10,000 per
share.

As of the date of this Report,  the following number of Series H preferred stock
has been converted into common shares:

           SERIES H
           PFD SHARES      COMMON SHARES
           CONVERTED       CONVERTED INTO       CONVERSION PRICE
                  5            99,502                $.5025
                 35         1,666,666                $.21
                  5           333,333                $.15
                  5           333,333                $.15
                  5           459,770                $.10875
                  4           367,816                $.10875
                  5           564,972                $.0885

As of November 17, 1999,  we have a balance of 44 Series H preferred  shares not
yet converted.

SERIES I PREFERRED

On April 6, 1999, we also entered into a  Subscription  Agreement  with Charlton
where we agreed to issue  Charlton  138 shares of our  Series I, 7%  convertible
preferred  stock.  Our Board of Directors  established the value of the Series I
preferred at $10,000 per share.  Consideration  for the subscription was paid as
follows:

(1)   Forgiveness  of all of the  interest  due and  payable (approximately
      $725,795)  in  connection  with the Series B  convertible preferred stock.
(2)   Settlement and dismissal,  with prejudice, of all litigation concerning
      the Series B convertible preferred stock and the exchange of mutual
      releases.
(3)   Cancellation of 112,500 warrants that were issued with the Series B
      convertible preferred stock; and
(4)   The  amendment  of the  Series B  preferred  designation  to  impose a
      limitation on the owner(s) of the Series B convertible preferred stock
      to ownership of not more than 4.99% of our outstanding common stock at
      any one time.

The Series I preferred  pay a 7% premium,  to be paid in cash or freely  trading
common stock in our sole discretion, at the time of each conversion.  The number
of fully  paid and  non-assessable  shares  of common  stock to be  issued  upon
conversion  will be  determined  by  dividing  (i) the sum of  $10,000  (ii) the
conversion  price in effect at the time of conversion.  The conversion  price is
equal to seventy five percent  (75%) of the average  closing price of our common
stock for the five-day trading period ending on the day prior to the date of the
conversion.  The  shares  can  be  converted  at  any  time  without  additional
consideration.  According  to the  Series  I  Designation  and the  Subscription
Agreement,  the  Series I holder,  or any  subsequent  holder  of the  preferred
shares,  is prohibited  from converting any portion of the preferred stock which
would result in the holder being deemed the beneficial owner, in accordance with
the provisions of Rule 13d-3 of the Securities Act of 1934, as amended, of 4.99%
or more of the then issued and outstanding common stock. Due to this contractual
ownership  limitation,  the Series I preferred  shares can only be  converted in
increments  that,  together  with all  shares of our  common  stock  held by the
holder, would not exceed 4.99%.

According to the Registration  Rights  Agreement,  100% of that number of shares
that would be required to be issued if the I preferred  stock were  converted on
the day before the filing of the  Registration  Statement  (5,935,484) are being
registered on behalf of the holders.

In the event that the price of our common stock  decreases,  the  percentage  of
shares that will be held by the Series I holders upon  conversion  will increase
since the  conversion  price of the  Series I  preferred  is based on 75% of the
average  price,  without a limit on the number of shares that can be issued upon
conversion.  This would  increase the  potential  profits to the holder when the
price per share increases and the holder sells the common shares.  The preferred
stocks  potential for increased share issuance and profit in addition to a stock
overhang of an undeterminable amount may depress the price of our common stock.

In the event of a voluntarily or  involuntarily  liquidation  while the Series I
preferred  is  outstanding,   the  holders  are  entitled  to  a  preference  in
distribution  of our property  available for  distribution  equal to $10,000 per
share.

The offering was conducted according to Regulation D under the Securities Act of
1933, as amended.  At the time the placement was concluded,  the average bid and
ask price of our common stock was approximately $.39 per share.

As of the date of this  Report,  no shares of the Series I preferred  stock have
been converted.

CONVERTIBLE DEBENTURE-CHARLTON

We also entered into a  Subscription  Agreement  with  Charlton,  where Charlton
purchased a convertible debenture for $1,100,000.  In addition, we may draw down
a second  tranche in the amount of $825,000  anytime  thirty (30) days after the
effective date of the  Registration  Statement as long as we maintain an average
closing bid price of $.45 for the ten (10) trading days immediately prior to the
date we request the second funding tranche.  We may draw down a third tranche in
the amount of $825,000  anytime sixty (60) days after the effective  date of the
Registration  Statement  as long as we maintain an average  closing bid price of
$.45 for the ten (10) trading days immediately  prior to the date we request the
third funding  tranche.  When  concluded,  assuming all the conditions set forth
above are met, the proceeds from the debenture offering will be $2,750,000.

The debentures pay a 7% premium,  to be paid at our sole discretion,  in cash or
freely  trading  common stock at the time of each  conversion  and is secured by
mortgage  on our  corporate  office  building.  The  debentures  are  subject to
automatic  conversion  at the end of two years  from the date of  issuance.  The
Mortgage will be released after the Registration  Statement  covering the common
stock underlying the debentures has been declared effective and upon the earlier
of (a) the day we qualify for listing on AMEX or NASDAQ, as long as said listing
requirements  are not being met through a reverse  split of our common  stock or
(b) 180 days from the date we receive the third tranche, as described above.

According to the Registration  Rights  Agreement,  100% of that number of shares
that would be required to be issued if the debenture  were  converted on the day
before the filing of the  Registration  Statement  (4,731,183  shares) are being
registered on behalf of the holders.

The  number of fully  paid and  non-assessable  shares of common  stock,  no par
value,  to be issued upon  conversion will be determined by dividing (i) the sum
of $10,000 (ii) the conversion  price in effect at the time of  conversion.  The
conversion  price is equal to seventy five percent (75%) of the average  closing
price of our common  stock for the  five-day  trading  period  ending on the day
prior to the date of the conversion.  The debenture can be converted at any time
without additional  consideration.  According to the Subscription Agreement, the
debenture holder, or any subsequent holder of the debenture,  is prohibited from
converting  any portion of the debenture  which would result in the holder being
deemed the beneficial  owner, in accordance with the provisions of Rule 13d-3 of
the Securities Act of 1934, as amended,  of 4.99% or more of the then issued and
outstanding of our common stock. Due to this contractual  ownership  limitation,
the  debentures  can only be converted in  increments  that,  together  with all
shares of our common stock held by the holder, would not exceed 4.99%. Since the
conversion price of the Series I preferred is based on 75% of the average price,
without a limit on the number of shares that can be issued upon  conversion,  in
the event that the price of our common stock decreases, the percentage of shares
outstanding  that will be held by the  debenture  holders upon  conversion  will
increase  accordingly.  The lower the average  price,  the greater the number of
shares  to be  issued  to the  holders  upon  conversion,  thus  increasing  the
potential  profits  to the  holder  when the price per share  increases  and the
holder sells the common  shares.  The preferred  stocks  potential for increased
share issuance and profit in addition to a stock  overhang of an  undeterminable
amount may depress the price of our common stock.

In the event of a voluntary or  involuntary  liquidation  while the debenture is
outstanding  the holders are entitled to a  preference  in  distribution  of our
property  available for  distribution  equal to the debentures then  outstanding
principal and interest and will be able to foreclose against the Mortgage.

The offering was conducted according to Regulation D under the Securities Act of
1933, as amended.  At the time the placement was concluded,  the average bid and
ask price of our common stock was approximately $.39 per share.

The proceeds from the sale of the Charlton  convertible  debenture  ($1,100,000)
and  subsequent  tranches of  $1,226,500  totaling  $2,326,500  will be used for
clinical  investigational  trial expenses and working capital. As of the date of
this Report, no portion of the convertible debenture has been converted.

CONVERTIBLE DEBENTURE-SPINNERET

We entered into a subscription  agreement with Spinneret,  LTD., where Spinneret
purchased the convertible  debenture for $51,000.  The sum of $1,000 was paid in
upon issuance of the  debenture for legal fees.  The sum of $50,000 was advanced
as a loan on July 12, 1999, and the debenture was issued in the principal amount
of $51,000 on August 11, 1999. The debenture due date is August 11, 2001.

The debentures pay a 7% premium,  to be paid at our sole discretion,  in cash or
freely  trading  common stock at the time of each  conversion  or at the date of
maturity. The debentures are subject to automatic conversion on August 11, 2001.

The  number of fully  paid and  non-assessable  shares of common  stock,  no par
value,  to be issued upon  conversion will be determined by dividing (i) the sum
of $10,000 (ii) the conversion  price in effect at the time of  conversion.  The
conversion  price is equal to seventy five percent (75%) of the average  closing
price of our common  stock for the  five-day  trading  period  ending on the day
prior to the date of the conversion.  The debenture can be converted at any time
without additional  consideration.  According to the Subscription Agreement, the
debenture holder, or any subsequent holder of the debenture,  is prohibited from
converting  any portion of the debenture  which would result in the holder being
deemed the beneficial  owner, in accordance with the provisions of Rule 13d-3 of
the Securities Act of 1934, as amended,  of 4.99% or more of the then issued and
outstanding of our common stock. Due to this contractual  ownership  limitation,
the  debentures  can only be converted in  increments  that,  together  with all
shares of our common stock held by the holder, would not exceed 4.99%. Since the
conversion price of the Series I preferred is based on 75% of the average price,
without a limit on the number of shares that can be issued upon  conversion,  in
the event that the price of our common stock decreases, the percentage of shares
outstanding  that will be held by the  debenture  holders upon  conversion  will
increase  accordingly.  The lower the average  price,  the greater the number of
shares  to be  issued  to the  holders  upon  conversion,  thus  increasing  the
potential  profits  to the  holder  when the price per share  increases  and the
holder sells the common  shares.  The preferred  stocks  potential for increased
share issuance and profit in addition to a stock  overhang of an  undeterminable
amount may depress the price of our common stock.

The offering was conducted according to Regulation D under the Securities Act of
1933, as amended.  At the time the placement was concluded,  the average bid and
ask price of our common stock was approximately $.0875 per share.

The proceeds from the sale of the debenture will be used for working capital. As
of the date of this  report no portion  of the  convertible  debenture  has been
converted.

The issuance of large  amounts of common stock upon  conversion of the preferred
and the  subsequent  sale of such  shares may  further  depress the price of the
common  stock.  In addition,  since each new  issuance of common  stock  dilutes
existing  shareholders,  the  issuance  of  substantial  additional  shares  may
effectuate  a change  of  control.  As of the  date of this  Report,  there  are
60,864,730 shares outstanding. Based on the average bid and ask closing price of
our common  stock as of November  17,  1999  ($0.21)  approximately  41,872,492
shares would be required to convert the Series B shares, approximately 2,333,333
shares would be required to convert the Series G shares, approximately 7,333,333
shares  would  be  required  to  convert  the  Series  H  shares,  approximately
15,156,507  would be  required  to convert  the  Series I shares,  approximately
20,698,147  shares would be required to convert the debentures  and, although we
are  contractually  prohibited from doing so  approximately  89,285,714  shares
would be required to draw down the entire  Equity Line of Credit.  In  addition,
approximately 4,890,921 shares would be required for the exercise of options and
Warrants.  Based upon the  foregoing,  as of November 17, 1999, we would need in
excess of 181 million  authorized  shares to effectuate all conversion,  utilize
the  total  Equity  Line of Credit  and  fulfill  our  remaining  stock  related
obligations including the current issued and outstanding shares.

CERTAIN TRANSACTIONS

Richard  J.  Grable  and Linda B.  Grable are  husband  and wife.  They are each
"Control Persons" as a result of their control of a majority voting power of our
outstanding stock. Both parties disclaim,  however,  any beneficial  interest or
ownership in the shares owned by the other party.

In  September  and  October  1998,  Linda  Grable,  our  President,   personally
guaranteed  three  promissory  notes we  issued  to third  parties.  Ms.  Grable
received no compensation  for these  guarantees.  As of the date of this Report,
one of the three Notes has been repaid.

In June 1998, we finalized an exclusive  Patent  License  Agreement with Richard
Grable,  our Chief  Executive  Officer.  Mr.  Grable is the owner of the Patent,
which  encompasses  the  technology  for the  CTLM(TM).  IDSI and Mr. Grable had
previously  entered into an oral  agreement  for the  exclusive  license for the
patent that was never  memorialized  in written form. The term of the license is
for the life of the Patent (17 years) and any renewals,  subject to termination,
under certain  conditions.  As consideration  for the License,  we issued to Mr.
Grable 3,500,000 shares of common stock in June 1998 and we issued an additional
3,500,000  shares in June 1999. In addition,  we have agreed to pay Mr. Grable a
royalty  based upon the net  selling  price (the dollar  amount  earned from our
sale, both international and domestic,  before taxes minus the cost of the goods
sold and  commissions or discounts  paid) of all products and goods in which the
Patent is used,  before taxes and after deducting the direct cost of the product
and commissions or discounts paid. During the second year of the Agreement there
is a minimum cash royalty provision of $250,000 payable at the end of the second
year which Mr.  Grable has  deferred  until we  commence  sales and  delivery of
CTLM(TM) Systems. See Item 1. "Business-Patent LicensiNG Agreement".

Since  October  1998,  we have  accrued  $109,243  in  salaries  payable  to our
executive officers and directors, Richard J. Grable, Allan Schwartz and Linda B.
Grable, due to our lack of working capital. These salaries remain unpaid to date
and will be paid as soon as we determine that the funds are available.

In January 1999 and February 1999,  Richard Grable, our Chief Executive Officer,
director and founder  sold an  aggregate  of 831,743  shares of our common stock
owned  by him in  excess  of four  years,  according  to Rule  144 and  lent the
aggregate proceeds of approximately $347,775 directly to IDSI.

In January 1999,  February 1999 and March 1999,  Linda  Grable,  our  President,
director and founder  sold an  aggregate  of 520,000  shares of our common stock
owned  by her in  excess  of four  years,  according  to Rule  144 and  lent the
aggregate proceeds of approximately $166,618 directly to IDSI.

In December 1998, January 1999 and February 1999, Allan Schwartz,  our Executive
Vice  President,  director and founder sold an aggregate of 820,000 shares owned
by him in excess of four  years,  according  to Rule 144 and lent the  aggregate
proceeds of approximately $359,707 directly to IDSI.

The loans to IDSI by Messers. Grable, Schwartz and Ms. Grable were interest free
and were  evidenced by promissory  notes.  The December,  January,  February and
March promissory notes were due on January 30, 1999, February 28,1999, March 31,
1999 and April 30, 1999, respectively.  The net proceeds were recorded as a loan
payable to each respective  founder.A meeting of the Board of Directors was held
on May 12,  1999,  to review and act upon the  previously  adopted  schedule  of
repayment  of the loans,  interest  and  potential  tax  liability.  Based on an
opinion  of the  Founders  personal  outside  counsel  and upon  advice of a tax
advisor,  the Board voted to rescind the previously adopted resolution.  The new
resolution  authorized  the repayment of the December,  January,  February,  and
March  promissory notes in full by the issuance of shares equal to the number of
shares  sold.  The  restricted  shares  issued  as  repayment  for the loan bear
registration rights. Since the loans were repaid on a share for share basis with
no other consideration,  the Founders have been advised that there is no capital
gain and therefore no tax liability.

Messrs. Grable,  Schwartz and Ms. Grable received 831,743,  820,000, and 520,000
shares of our restricted  common stock,  respectively as payment in full for the
loans from December 1998 to March 1999.

In May 1999, Messrs. Grable and Schwartz each sold 110,000 shares, respectively,
of our common stock owned by them in excess of four years, according to Rule 144
and lent the aggregate  proceeds of  approximately  $91,759  directly to us. The
loans are  evidenced  by interest  free  promissory  notes,  which are due,  and
payable on June 30, 1999.

In June 1999, Messrs.  Grable and Schwartz each sold 280,000 and 315,020 shares,
respectively,  of our  common  stock  owned  by them in  excess  of four  years,
according to Rule 144 and lent the aggregate proceeds of approximately  $201,795
directly to us. The loans are evidenced by interest free promissory notes, which
are due, and payable on July 31, 1999.

In July 1999, Mr.  Schwartz sold 500,000 shares of our common stock owned by him
in excess of four years,  according to Rule 144 and lent the aggregate  proceeds
of approximately  $137,241  directly to us. The loan is evidenced by an interest
free promissory note, which is due, and payable on August 31, 1999.

The loans to us by Messers.  Grable and  Schwartz  were  interest  free and were
evidenced by promissory  notes. The May, June, July promissory notes were due on
June 30, 1999, July 31, 1999 and August 31, 1999, respectively. The net proceeds
were recorded as a loan payable to each respective founder.

Messrs.  Grable  and  Schwartz  received  390,000  and  925,500  shares  of  our
restricted common stock,  respectively as payment in full for the loans from May
1999 to July 1999.

YEAR 2000

We have  reviewed  and tested our  existing  computer  systems and our  CTLM(TM)
software  and  hardware  products  to ensure  these  systems  and  products  are
adequately  able to address  the issues  expected  to arise in the Year 2000 and
thereafter.  We have  invested,  and will  continue to invest,  in improving our
information technology  infrastructure to ensure that such infrastructure is Y2K
compliant.  Our information  technology  system employs Microsoft Windows NT 4.0
Network on three file  servers  and fifty  workstations.  The  CTLM(TM)  aND its
proprietary  software comprise its  non-information  technology that is not date
dependent.

We have successfully  implemented the systems and programming  changes necessary
to  address  Y2K  issues and have  spent  approximately  $2,500 for third  party
software upgrades and Microsoft  Developers Network software ("MSDN").  The MSDN
software  allows  our  computer  programmers  to  update  our  software  to  Y2K
compliance by recompiling the source code. We renewed and will continue to renew
our subscription to MSDN annually. We do not track the internal costs of our Y2K
Compliance  Plan.  These costs are  principally  related  payroll  costs for our
computer-engineering group.

We have  received  the  latest  MSDN  update  from  Microsoft  and our  software
engineers have recompiled all of the proprietary  software used in the CTLM(TM).
Our proprietary software is now Y2K compliant.

We are  dependent  on the  following  software  programs to conduct our business
operations:

      Accounting:               Peachtree Complete, release 6.0
      Manufacturing:            Alliance Manufacturing Software, Ver. 2.4a
      Operating Systems:        Windows NT 4.0 and Windows 95
      Word Processor:           Microsoft Office Professional 97
      Database:                 Oracle7

The Peachtree  Complete,  Alliance Mfg., and the Oracle7 are Y2K compliant.  The
Microsoft Windows NT 4.0 and Windows 95 are compliant with minor issues.  Office
Professional  97 is compliant.  We believe that these software  programs are Y2K
compliant, however, there is a risk that some or all of these programs will have
minor Y2K  issues.  We have in place a disaster  recovery  plan to deal with any
software or hardware failure.

We have tested our  servers  and  workstations  for Y2K  compliance.  All of our
computers have Intel Pentium processors. During stand-alone tests, the computers
with Intel Pentium processors were Y2K compliant. Software has been purchased to
test and repair  non-compliant  systems.  The  testing and  re-mediation  by our
Computer  System Support  Engineer has been completed and we are, as of the date
of this report, Y2K compliant.

We have not fully  determined  the extent to which we may be  impacted  by third
parties' systems, which may not be Y2K compliant. While we have begun efforts to
seek reassurance from our suppliers,  there can be no assurance that the systems
of other  companies,  whom we deal with,  will be Y2K compliant.  Third parties'
non-compliance  could  have an  adverse  effect on us.  Failure  of third  party
vendors to deliver  parts and  components  timely  could  materially  affect our
ability to manufacture and deliver CTLM(TM)  systems.  Because of thIS potential
risk, a checklist of Y2K compliant vendors and sub-contractors has been compiled
and we have begun to expand our vendor and  sub-contractor  base to safeguard us
against this uncertainty. Our Y2K Compliance Committee has prepared a worst case
Y2K scenario  which  estimates that Internet  access will be severely  impaired,
including  the  ability  to send and  receive  e-mail,  possible  difficulty  in
connecting  our computer to remote  clinical  sites,  and delays in shipment and
delivery of parts,  components and finished goods. Overall fear and confusion of
the Y2K problem may temporarily  impair many  companies,  even those who are Y2K
compliant.

We can fully function without the use of the Internet and e-mail.  Clinical data
will be sent via  overnight  delivery  from the  clinical  sites to us. Fear and
confusion will diminish in a few weeks as companies and  individuals  learn that
most companies are compliant and operating without any major problems. Delays in
shipping will be a minor inconvenience as we will have stockpiled critical parts
and components in anticipation of Y2K. We have a Disaster Recovery Plan in place
to deal  with  software  and  hardware  failures.  This plan  provides  that all
computer  workstations  are backed up on tape every night and a spare  server is
ready to be installed upon failure of any server in service. All of our clinical
data  is  stored  separately  on a  RAID-5  system.  RAID  (redundant  array  of
independent  disks) is a way of storing the same data in different places (thus,
redundantly) on multiple hard disks.


<PAGE>


ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits

EXHIBITS                             DESCRIPTION

(a)

3.13     Amended Certificate of Amendment-Series G Designation.*
3.14     Certificate of Amendment-Series I Designation*
3.15     Amended Certificate of Amendment-Series B Designation*
4.7      Instruments Defining the Rights of Security Holders - Amended
         Designation of Series G Convertible Preferred Shares. (See Exhibit
         3.13, above).*
4.8      Instruments Defining the Rights of Security Holders - Designation of
         Series I Convertible Preferred Shares.  (See Exhibit 3.14, above).*
4.9      Instruments Defining the Rights of Security Holders - Amended
         Designation of Series B Convertible Preferred Shares. (See Exhibit
         3.15, above).*
4.10     Convertible Debenture*
10.16    Form of Series I Preferred Stock Subscription Documents.*
10.17    Form of Debenture Subscription Documents.*
10.18    Form of Mortgage.*
10.19    Form of Series G Subscription Documents.*

*Incorporated  by reference to our Amendment  number 2 to  Registration  on Form
  S-2, File Number 333-60405.

(b) Reports on Form 8-K

           NONE


<PAGE>


                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report  to be  signed  on its  behalf  by  the  undersigned,  who is  duly
authorized to sign as an officer and as the principal  financial  officer of the
registrant.

Dated: November 17, 1999                  Imaging Diagnostic Systems, Inc.

                                          BY:     /S/ALLAN L. SCHWARTZ
                                                  Allan L. Schwartz,
                                                  Executive Vice-President
                                                  Chief Financial Officer

<TABLE> <S> <C>

<ARTICLE>                                           5

<S>                                                            <C>
<PERIOD-TYPE>                                                          3-MOS
<FISCAL-YEAR-END>                                                JUN-30-2000
<PERIOD-START>                                                   JUL-01-1999
<PERIOD-END>                                                     SEP-30-1999
<CASH>                                                                70,417
<SECURITIES>                                                               0
<RECEIVABLES>                                                         46,310
<ALLOWANCES>                                                               0
<INVENTORY>                                                        3,748,042
<CURRENT-ASSETS>                                                   3,923,019
<PP&E>                                                             2,748,601
<DEPRECIATION>                                                        77,896
<TOTAL-ASSETS>                                                     7,138,112
<CURRENT-LIABILITIES>                                              3,313,985
<BONDS>                                                                    0
                                                      0
                                                        5,617,117
<COMMON>                                                          31,355,235
<OTHER-SE>                                                       (36,451,176)
<TOTAL-LIABILITY-AND-EQUITY>                                       7,138,112
<SALES>                                                                    0
<TOTAL-REVENUES>                                                          58
<CGS>                                                                      0
<TOTAL-COSTS>                                                      1,358,177
<OTHER-EXPENSES>                                                           0
<LOSS-PROVISION>                                                           0
<INTEREST-EXPENSE>                                                   341,278
<INCOME-PRETAX>                                                   (1,358,177)
<INCOME-TAX>                                                               0
<INCOME-CONTINUING>                                                        0
<DISCONTINUED>                                                             0
<EXTRAORDINARY>                                                            0
<CHANGES>                                                                  0
<NET-INCOME>                                                      (1,358,177)
<EPS-BASIC>                                                             (.03)
<EPS-DILUTED>                                                           (.03)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission