TECH DATA CORP
10-K405, 1998-04-08
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: FIRST AUSTRALIA PRIME INCOME FUND INC, DEF 14A, 1998-04-08
Next: DEFINED ASSET FUNDS CORPORATE INCOME FD INTERM TERM SER 34, 485BPOS, 1998-04-08



- -------------------------------------------------------------------------------
===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
                           ---------------------------
(Mark one)
[X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE 
     SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                   For the fiscal year ended January 31, 1998

                                       OR

[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                    For the transition period from      to

                         Commission file number 0-14625

                              TECH DATA CORPORATION
             (Exact name of registrant as specified in its charter)
                  ---------------------------------------------

           Florida                                   No. 59-1578329
  (State or other jurisdiction          (I.R.S. Employer Identification Number)
of incorporation or organization)

                   5350 Tech Data Drive, Clearwater, FL 33760
               (Address of principal executive offices) (Zip Code)
                  ---------------------------------------------

        Registrant's telephone number including area code: (813) 539-7429

           Securities registered pursuant to Section 12(g) of the Act:

                    Common stock, par value $.0015 per share.

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the preceding 12 months (or shorter  period that the  registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ____

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of regulation S-K is not contained herein,  and will not be contained to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference to Part III of this Form 10-K or any amendment to this
Form 10-K.__X__

     Aggregate  market value of the voting stock held by  non-affiliates  of the
registrant as of March 31, 1998: $1,698,978,000

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

       Class                                       Outstanding at March 31, 1998
       -----                                       -----------------------------

Common stock, par value $.0015 per share                       48,267,064

                       DOCUMENTS INCORPORATED BY REFERENCE

        The registrant's Proxy Statement for use at the Annual Meeting of
          Shareholders on June 23, 1998 is incorporated by reference in
             Part III of this Form 10-K to the extent stated herein.

===============================================================================
- -------------------------------------------------------------------------------



<PAGE> 



                                     PART I
ITEM 1.  Business

         (a)   General development of business

         Tech Data  Corporation  (the "Company" or "Tech Data") was incorporated
in 1974 to market data processing  supplies such as tape, disk packs, and custom
and stock tab forms for mini and mainframe  computers  directly to end users. In
1984, the Company began marketing  certain of its products to the newly emerging
market of microcomputer  dealers and had withdrawn entirely from end-user sales,
broadened  its product line to include  hardware  products,  and  completed  its
transition  to a  wholesale  distributor.  The  Company  has  since  continually
expanded its product lines, customer base and geographical presence.

         On May 31, 1989,  the Company  entered the Canadian  market through the
acquisition  of a distributor  subsequently  named Tech Data Canada Inc.  ("Tech
Data Canada").  Tech Data Canada serves customers in all Canadian  provinces and
carries many of the same products offered by the Company.

         On March 24,  1994,  the Company  completed  the  non-cash  exchange of
1,144,000 shares of its common stock for all of the outstanding capital stock of
Softmart  International,  S.A. (subsequently named Tech Data France, SNC) ("Tech
Data France"), a privately-held  distributor of personal computer products based
in Paris, France. Tech Data France is one of the largest wholesale  distributors
of microcomputer  products in France,  representing  leading  manufacturers  and
publishers  such as  Compaq,  Hewlett-Packard,  IBM,  Lotus and  Microsoft.  The
acquisition was accounted for as a  pooling-of-interests  effective  February 1,
1994; however,  due to the immaterial size of the acquisition in relation to the
consolidated  financial  statements,  prior period financial statements were not
restated.

         To complement its  Miami-based  Latin  American  export  business,  the
Company opened a 33,000 square-foot  distribution  center near Sao Paulo, Brazil
in February 1997.

         On July 1, 1997, Tech Data acquired a controlling interest in Macrotron
AG  ("Macrotron"),  a leading  publicly held  distributor  of personal  computer
products  based in Munich,  Germany.  Macrotron  is one of the largest  computer
products  wholesale  distributors  in Germany  whose  product line includes such
leading vendors as 3Com, Canon,  Compaq,  Corel,  Epson,  Hewlett-Packard,  IBM,
Intel,  Microsoft,  Sony and Toshiba.  As of January 31, 1998, the Company owned
approximately   98%  and  82%  of  Macrotron's   common  and  preferred   stock,
respectively. The acquisition has been accounted for under the purchase method.

         (b)   Financial information about industry segments

         The Company operates in only one business segment.

         (c)   Narrative description of business

         The Company is the world's second largest  distributor of microcomputer
hardware and software  products to  value-added  resellers  ("VARs"),  corporate
resellers, retailers and direct marketers (collectively with VARs, "customers").
Tech Data  distributes  products  throughout  the United States,  Canada,  Latin
America,  Germany,  France,  Switzerland and Austria.  The Company purchases its
products directly from more than 900 manufacturers of microcomputer hardware and
publishers of software in large  quantities,  maintains a stocking  inventory of
more than 45,000 products and sells to an active base of over 70,000  customers.
The Company's broad assortment of vendors and products meets the customers' need
for a cost effective link to those vendors'  products  offered  through a single
source.

         The Company  provides its  customers  with leading  products  including
systems,  peripherals,  networking,  and software, which accounted for 24%, 42%,
18% and 16%, respectively,  of sales in fiscal 1998. The Company offers products
from manufacturers and publishers such as Bay Networks,  Cisco,  Compaq,  Corel,
Creative Labs, Digital Equipment, Epson, Hewlett-Packard, IBM, Intel, Microsoft,
Novell,  Okidata,  Seagate,  Symantec,  3Com,  Toshiba,  Viewsonic  and  Western
Digital.  The  Company  generally  ships  products  the same day the  orders are
received  from  regionally  located  distribution  centers.  The  customers  are
provided with a high-level of service  through the Company's  pre- and post-sale
technical
                                       2
<PAGE>



support,  electronic  commerce  tools  (including  on-line order entry,  product
configuration  services  and  electronic  data  interchange  ("EDI")  services),
customized shipping documents and flexible financing programs.

Industry

         The wholesale  distribution  model,  like that provided by the Company,
has  proven  to  be  well-suited  for  both   manufacturers  and  publishers  of
microcomputer  products  ("vendors") and resellers of those products.  The large
number and diversity of resellers makes it cost efficient for vendors to rely on
wholesale  distributors  which can leverage  distribution  costs across multiple
vendors who  outsource a portion of their  distribution,  credit,  marketing and
support  services.  Similarly,  due to the large number of vendors and products,
resellers   often   cannot  or  choose  not  to  establish   direct   purchasing
relationships.  Instead they rely on wholesale distributors,  such as Tech Data,
which can  leverage  purchasing  costs  across  multiple  resellers to satisfy a
significant  portion  of their  product  procurement  and  delivery,  financing,
marketing and technical support needs.

         The  Company  believes  that  the  rates  of  growth  of the  wholesale
distribution  segment of the microcomputer  industry and the Company continue to
outpace  that of the  microcomputer  industry  as a whole  for  three  principal
reasons.  First,  as a  result  of the use of  open  systems  and  off-the-shelf
components,   hardware  and  software   products  are  increasingly   viewed  as
commodities. The resulting price competition,  coupled with rising selling costs
and shorter  product  life  cycles,  make it  difficult  for  manufacturers  and
publishers  to  efficiently  sell directly to resellers and has prompted them to
rely on more  cost-efficient  methods of  distribution.  Second,  resellers  are
increasingly  relying on  wholesale  distributors  such as Tech Data for product
availability  and flexible  financing  alternatives  rather than stocking  large
inventories  themselves and maintaining  credit lines to finance working capital
needs.  Third,  restrictions  by certain  major  manufacturers  on sales through
wholesale  distributors  were  gradually  eased  commencing  in 1991.  Since the
beginning  of  1995,  the  Company  has  been  able to  sell  certain  of  those
manufacturers'   products   under   more   competitive   terms  and   conditions
("open-sourcing").  Historically, these previously restricted product lines were
sold by master resellers,  or aggregators,  (whose business model was similar to
wholesale  distributors,  but  focused on  relatively  few  product  lines) to a
network  of  franchise  dealers.  Open-sourcing  has  virtually  eliminated  any
advantage  that  these  aggregators   enjoyed  as  a  result  of  the  exclusive
arrangements. In addition,  consolidation in the wholesale distribution industry
continues as economies  of scale and access to financial  resources  become more
critical. Larger distributors,  like the Company, that have been able to utilize
economies  of scale to lower costs and pass on the savings to its  customers  in
the form of reduced prices have continued to take market share.

         Recent trends in wholesale  distribution  include the final assembly of
certain  products by the  distributor  and  continued  expansion  of  electronic
commerce.  In order to compete more  effectively  and lower their  costs,  major
computer systems  manufacturers  which rely on the two-tier  distribution  model
have begun to take steps to reduce their own  inventories and the inventories of
their distributors and resellers by implementing a build-to-order  manufacturing
process.  They have also begun to re-engineer  their  distribution by developing
programs  whereby  final  assembly will be performed at the  distribution  level
("channel assembly") versus the current  build-to-forecast  methodology employed
by these manufacturers.  Tech Data has been selected by Compaq,  Hewlett-Packard
and IBM to participate in their respective channel assembly programs.  Tech Data
began performing  assembly services for IBM in October 1997 and expects to begin
performing such services for Compaq and Hewlett-Packard in fiscal 1999.

         The  increasing  utilization  of  electronic  ordering and  information
delivery systems, including the ability to transact business over the World Wide
Web,  has had and is expected to  continue to have a  significant  impact on the
cost efficiency of the wholesale  distribution industry.  Distributors,  such as
Tech Data, with the financial and technical resources to develop,  implement and
operate state-of-the-art management information systems have been able to reduce
both their  customers'  and their own  transaction  costs through more efficient
purchasing and lower selling costs.

         In summary, microcomputer distribution is experiencing rapid growth and
consolidation,  creating an  environment in which market share and the resulting
cost efficiencies are critical.
                                       3

<PAGE>



Business Strategy

         Tech Data, as the world's second largest  distributor of  microcomputer
products,  believes  that  its  infrastructure  and the  size  of its  operation
position  it to gain  share  in its  current  markets  as well as  continue  its
expansion into new geographic  markets.  The Company's size and performance have
allowed it to make significant investments in personnel,  management information
systems,  distribution centers and other capital resources. The Company provides
a broad array of products and services for its  resellers,  which allows them to
satisfy their needs from a single source. The Company's competitive advantage is
the result of its low cost  structure,  investment in  sophisticated  management
information systems and its access to capital to finance growth.

         To  maintain   and  enhance  its   leadership   position  in  wholesale
distribution,  the  Company's  business  strategy  includes the  following  main
elements:

              Maintain  low cost  and  efficient  operations.  The  Company  has
       pursued  a  strategy  of  profitable  revenue  growth  by  providing  its
       customers  with the benefit of operating  efficiencies  achieved  through
       centralized   management   and  control,   stringent  cost  controls  and
       automation.   The  Company  strictly  regulates   selling,   general  and
       administrative  expenses;  utilizes its highly  automated order placement
       and processing  systems to efficiently manage inventory and shipments and
       to reduce  transaction  costs; and realizes economies of scale in product
       purchasing,  financing and working  capital  management.  The Company has
       been successful in reducing selling,  general and administrative expenses
       as a percentage  of net sales from 6.8% for the fiscal year ended January
       31, 1992 to 4.2% for the fiscal year ended January 31, 1998.

              Leverage  management  information  systems.  In order  to  further
       improve its operating  efficiencies  and services to its  resellers,  the
       Company   invested    approximately    $30   million   in  a   scaleable,
       state-of-the-art  computer  information  system which was  implemented in
       December 1994. This system,  which currently  supports the Company's U.S.
       and Canadian operations and Latin American export operations,  allows the
       Company  to  improve  operating  efficiencies  and  to  offer  additional
       services  such  as  expanding  its  electronic   commerce   capabilities,
       including  electronic data  interchange and Tech Data On-Line  electronic
       ordering and information  systems.  The Company's ordering system will be
       available  on its World  Wide Web site in the near  future.  The  Company
       believes that growth in its electronic commerce capabilities will provide
       incremental economies of scale and further reduce transaction costs.

              Offer a broad and balanced  product  mix.  The Company  offers its
       resellers a broad assortment of leading technology  products.  Currently,
       the  Company  offers  more  than  45,000  products  from  more  than  900
       manufacturers and publishers. By offering a broad product assortment, the
       Company can benefit from its resellers' objective to procure product more
       efficiently by reducing the number of their direct vendor  relationships.
       The Company is  continually  broadening  its product  assortment  and has
       recently expanded its offerings of communication  products as a result of
       the  convergence  of the computing  and  telecommunication  markets.  The
       Company  maintains  a  balanced  product  line of  systems,  peripherals,
       networking  products and software to minimize the effects of  fluctuation
       in supply and demand

              Foster customer loyalty through superior  customer  service.  Tech
       Data's sales force provides superior customer service through a dedicated
       team approach in order to  differentiate  itself from its competitors and
       foster customer  loyalty.  The Company provides services such as flexible
       customer  financing and credit programs,  a suite of electronic  commerce
       tools   (including   electronic   order   entry  and  access  to  product
       specifications),   pre-  and  post-sale   technical   support,   products
       configuration,  customized  shipping  documents,  flexible product return
       policies  and  customer  education  programs.  The Company  believes  its
       strategy of not competing  with its customer base also promotes  customer
       loyalty.
                                       4

<PAGE>



              Broaden geographic coverage through international  expansion.  The
       Company plans to take advantage of its strong financial position,  vendor
       relationships  and  distribution  expertise  to  continue  to expand  its
       business in the markets it currently serves and additional  markets.  The
       Company's  expansion  strategy  focuses  on  identifying  companies  with
       significant  market  positions  and quality  management  teams in markets
       where there is developed or emerging demand for  microcomputer  products.
       Following  expansion  into a new market,  Tech Data  enhances  its market
       share by  providing  capital,  adding new  product  lines,  competitively
       pricing its products and delivering  value-added services.  The Company's
       operations  have expanded from its North American focus to include Europe
       with the acquisition in 1994 of France's largest wholesale  microcomputer
       distributor.  In February 1997, the Company  continued its  international
       expansion  through the  development  of an  in-country  subsidiary  which
       stocks  and  distributes  products  in Brazil.  In July  1997,  Tech Data
       broadened  its  European  presence  with the  acquisition  of a  majority
       interest   in   one  of   Germany's   largest   wholesale   microcomputer
       distributors, Macrotron AG.

Vendor Relations

         The Company's strong  financial and industry  positions have enabled it
to obtain contracts with most leading manufacturers and publishers.  The Company
purchases  products  directly from more than 900  manufacturers  and publishers,
generally on a nonexclusive  basis. The Company's vendor agreements are believed
to be in the form  customarily used by each  manufacturer and typically  contain
provisions  which  allow  termination  by  either  party  upon 60  days  notice.
Generally,  the  Company's  supplier  agreements  do not  require  it to  sell a
specified  quantity of products or restrict  the Company  from  selling  similar
products  manufactured  by  competitors.   Consequently,  the  Company  has  the
flexibility  to  terminate  or  curtail  sales of one  product  line in favor of
another   product   line  as  a  result   of   technological   change,   pricing
considerations,  product  availability,  customer demand and vendor distribution
policies.  Such agreements generally contain stock rotation and price protection
provisions which,  along with the Company's  inventory  management  policies and
practices,  reduce  the  Company's  risk of loss due to  slow-moving  inventory,
vendor price  reductions,  product updates or  obsolescence.  Under the terms of
many distribution agreements, suppliers will credit the distributor for declines
in  inventory  value  resulting  from the  supplier's  price  reductions  if the
distributor  complies  with certain  conditions.  In  addition,  under many such
agreements,  the  distributor has the right to return for credit or exchange for
other products a portion of those inventory items purchased, within a designated
period of time.  A supplier  who elects to  terminate a  distribution  agreement
generally will repurchase from the distributor the supplier's  products  carried
in the distributor's inventory. While the industry practices discussed above are
sometimes not embodied in written  agreements  and do not protect the Company in
all cases from  declines in  inventory  value,  management  believes  that these
practices  provide a significant  level of  protection  from such  declines.  No
assurance can be given,  however, that such practices will continue or that they
will adequately  protect the Company against  declines in inventory  value.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations Asset Management."

       Major computer  systems  manufacturers  have begun to  re-engineer  their
manufacturing  processes  whereby  final  assembly  will  be  performed  at  the
distribution level ("channel  assembly") versus the current  "build-to-forecast"
methodology  employed  by these  manufacturers.  Tech Data has been  selected by
Compaq,  Hewlett-Packard  and IBM to  participate  in their  respective  channel
assembly programs.  The Company currently performs configuration services at its
South Bend  distribution  center  which has been ISO 9002  certified.  Tech Data
began performing  assembly services for IBM in October 1997 and expects to begin
performing  such  services for Compaq and  Hewlett-Packard  in fiscal 1999.  The
Company  plans  to  expand  its   configuration   and  final  assembly  services
capabilities   into  its  Fontana,   California  and   Swedesboro,   New  Jersey
distribution centers later this year.

       In addition to providing  manufacturers  and  publishers  with one of the
largest bases of resellers in the United States, Canada, Latin America, Germany,
France,  Switzerland  and  Austria,  the Company also offers  manufacturers  and
publishers the  opportunity  to  participate in a number of special  promotions,
training programs and marketing services targeted to the needs of its resellers.

       No single  vendor  accounted for more than 10% of the Company's net sales
during  fiscal  1998,  1997 or 1996,  except  sales  of  Compaq  products  which
accounted  for 13% and 12% of net sales in fiscal  1998 and 1997,  respectively,
and sales of  Hewlett-Packard  products which  accounted for 13% of net sales in
fiscal 1998.
                                       5

<PAGE>



Customers, Products and Services

         The Company  sells more than 45,000  microcomputer  products  including
systems,   peripherals,   networking  and  software   purchased   directly  from
manufacturers  and publishers in large quantities for sale to an active reseller
base of more  than  70,000  VARs,  corporate  resellers,  direct  marketers  and
retailers.

         The Company's  VARs  typically do not have the resources to establish a
large number of direct  purchasing  relationships or stock  significant  product
inventories.  This market segment is attractive  because VARs, which constituted
approximately  53% of Tech Data's net sales in fiscal  1998,  generally  rely on
distributors  as their  principal  source of computer  products  and  financing.
Corporate  resellers,  retailers  and  direct  marketers  may  establish  direct
relationships with manufacturers and publishers for their more popular products,
but utilize  distributors  as the primary source for other product  requirements
and the alternative source for products acquired direct. The Company's Tech Data
Elect  Program  provides  cost-plus  pricing on certain  high  volume  products,
primarily  computer  systems and  printers,  and other  special  terms to target
corporate resellers.  Corporate resellers  constituted  approximately 30% of the
Company's  net  sales in fiscal  1998.  Tech  Data  also has  developed  special
programs  to meet the  unique  needs  of  retail  and  direct  marketers,  which
customers  constituted  approximately  17% of the  Company's net sales in fiscal
1998. No single  customer  accounted for more than 5% of the Company's net sales
during fiscal 1998, 1997 or 1996.

         The Company  pursues a strategy of expanding  its product line to offer
its customers a broad  assortment  of products.  Based upon the  convergence  of
computing  and  communication  technologies,  the Company has also  expanded its
offering of  communication  products.  From time to time, the demand for certain
products sold by the Company exceeds the supply  available from the manufacturer
or publisher. The Company then receives an allocation of the products available.
Management  believes  that the  Company's  ability to  compete is not  adversely
affected by these periodic shortages and the resulting allocations.

         Tech Data  provides  resellers  a  high-level  of service  through  the
Company's pre- and post-sale  technical  support,  suite of electronic  commerce
tools  (including  on-line order entry and EDI  services),  customized  shipping
documents, product configuration services and flexible financing programs.

         The Company  delivers  products  throughout the United States,  Canada,
Latin  America,  Germany,  France,  Switzerland  and Austria  from its  fourteen
distribution centers in Miami, Florida; Atlanta, Georgia; Paulsboro, New Jersey;
Ft.  Worth,  Texas;  South  Bend,  Indiana;  Ontario,  California;  Union  City,
California;  Mississauga, Ontario (Canada); Richmond, British Columbia (Canada);
Sao  Paulo,  Brazil;  Munich,  Germany;  Bobigny  (Paris),  France;   Hunenberg,
Switzerland  and  Vienna,  Austria.   Locating  distribution  centers  near  its
customers  enables the Company to deliver  products on a timely  basis,  thereby
reducing customers' need to invest in inventory.  See  Item 2.  Properties  for
further discussion of the Company's locations and distribution centers.


Sales and Electronic Commerce

         Currently, the Company's sales force consists of approximately 80 field
sales  representatives  and 1,054 inside  telemarketing  sales  representatives.
Field sales  representatives are located in major metropolitan areas. Each field
representative  is  supported  by inside  telemarketing  sales teams  covering a
designated  territory.  The Company's  team concept  provides a strong  personal
relationship between representatives of the customers and Tech Data. Territories
with  no  field   representation   are  serviced   exclusively   by  the  inside
telemarketing sales teams.  Customers typically call their inside sales teams on
dedicated  toll-free numbers to place orders. If the product is in stock and the
customer has available credit,  customer orders received by 5:00 p.m. local time
are generally  shipped the same day from the  distribution  facility nearest the
customer.
                                       6

<PAGE>



         Customers rely upon the Company's  electronic  ordering and information
systems,   product  catalogs  and  frequent  mailings  as  sources  for  product
information,  including prices. The Company's on-line computer system allows the
inside  sales  teams to check for current  stocking  levels in each of the seven
United  States  distribution  centers.  Likewise,  inside sales teams in Canada,
Brazil, Germany, France, Switzerland and Austria can check on stocking levels in
their  respective  distribution  centers.   Through  "Tech  Data  On-Line",  the
Company's proprietary  electronic on-line system, U.S. customers can gain remote
access to the Company's data processing system to check product availability and
pricing and to place an order.  Certain of the Company's  larger  customers have
available  EDI  services  whereby  orders,  order   acknowledgments,   invoices,
inventory  status  reports,  customized  pricing  information and other industry
standard EDI transactions are consummated  on-line which improves efficiency and
timeliness  for both the Company  and the  customers.  The  Company  anticipates
providing  customers with access to order entry  capabilities  on the World Wide
Web in the near future.

         The  Company  provides  comprehensive  training to its field and inside
sales  representatives  regarding technical  characteristics of products and the
Company's  policies  and  procedures.  Each new  domestic  sales  representative
attends a four to six-week course provided in-house by the Company. In addition,
the Company's  ongoing  training  program is  supplemented  by product  seminars
offered daily by manufacturers and publishers.

Competition

         The Company operates in a market  characterized by intense competition.
Competition  within  the  industry  is based  on  product  availability,  credit
availability,  price,  delivery and various services and support provided by the
distributor to the customer. The Company believes that it is equipped to compete
effectively with other  distributors in these areas.  Major competitors  include
Ingram Micro,  Inc. and Merisel,  Inc. in North  America,  Computer 2000 and CHS
Electronics,  Inc.  in Europe and a variety of  smaller  distributors.  The only
competitor larger than the Company is Ingram Micro, Inc.

         The Company also competes with  manufacturers  and  publishers who sell
directly to resellers and end-users.  The Company nevertheless  believes that in
the majority of cases,  manufacturers  and  publishers  choose to sell  products
though  distributors rather than directly because of the relatively small volume
and high selling costs  associated  with numerous small orders.  Management also
believes that the Company's  prompt delivery of products and efficient  handling
of returns provide an important  competitive  advantage over  manufacturers' and
publishers' efforts to market their products directly.

Employees

         On January 31,  1998,  the Company had  approximately  5,075  full-time
employees.  The Company enjoys  excellent  relations with its employees,  all of
whom are non-union.

         (d) Financial  information  about  foreign and domestic  operations and
              export sales

         The  geographic  areas in which the  Company  operates  are the  United
States (including  exports to Latin America and the Caribbean) and International
(Germany, France, Canada, Switzerland,  Austria and Brazil). See Note 9 and Note
10 of Notes to  Consolidated  Financial  Statements  regarding the  geographical
distribution  of the  Company's  net sales,  operating  income and  identifiable
assets and the acquisition of Macrotron AG.

Executive Officers

         Steven  A.  Raymund,  Chairman  of the  Board of  Directors  and  Chief
Executive Officer,  age 42, has been employed by the Company since 1981, serving
as Chief  Executive  Officer  since January 1986 and as Chairman of the Board of
Directors  since  April  1991.  He has a  B.S.  Degree  in  Economics  from  the
University of Oregon and a Masters Degree from the Georgetown  University School
of Foreign Service.
                                       7

<PAGE>



         Anthony A. Ibarguen,  President and Chief  Operating  Officer,  age 38,
joined the  Company in  September  1996 as  President  of the  Americas  and was
appointed  President and Chief Operating Officer in March 1997. Prior to joining
the Company,  he was employed by ENTEX  Information  Services,  Inc. from August
1993 to August 1996 as Executive  Vice  President of Sales and  Marketing.  From
June 1990 to August 1993,  he was employed by JWP,  Inc. most recently as a Vice
President. Mr. Ibarguen holds a B.S. Degree in Marketing from Boston College and
a Masters in Business Administration Degree from Harvard University.

         Jeffery P.  Howells,  Executive  Vice  President  of Finance  and Chief
Financial Officer,  age 41, joined the Company in October 1991 as Vice President
of Finance and assumed the  responsibilities of Chief Financial Officer in March
1992.  In March 1993,  he was  promoted to Senior Vice  President of Finance and
Chief Financial  Officer and was promoted to Executive Vice President of Finance
and Chief Financial Officer in March 1997. From June 1991 through September 1991
he was employed as Vice President of Finance of Inex Vision  Systems.  From 1979
to May 1991 he was employed by Price Waterhouse, most recently as a Senior Audit
Manager.  Mr. Howells is a Certified Public Accountant and holds a B.B.A. Degree
in Accounting from Stetson University.

         Peggy K. Caldwell,  Senior Vice President of Marketing,  age 52, joined
the  Company in May 1992.  Prior to joining  the  Company,  she was  employed by
International  Business Machines Corporation for 25 years, most recently serving
in a  variety  of  senior  management  positions  in the  National  Distribution
Division.  Ms.  Caldwell  holds a B.S.  Degree in  Mathematics  and Physics from
Bucknell University.

         Timothy J. Curran,  Senior Vice  President of  Sales,  age 46,  joined
the Company in April  1997.  Prior to joining the  Company,  he was  employed by
Panasonic  Communications and Systems Company (including various other Panasonic
affiliates)  from  1983  to 1997  serving  in a  variety  of  senior  management
positions.  Mr.  Curran holds a B.A.  Degree in History from the  University  of
Notre Dame and a Ph.D. in International Relations from Columbia University.

         Lawrence W. Hamilton, Senior Vice President of Human Resources, age 40,
joined the Company in August 1993 as Vice  President of Human  Resources and was
promoted to Senior Vice  President in March 1996.  Prior to joining the Company,
he was employed by  Bristol-Myers  Squibb Company from 1985 to August 1993, most
recently as Vice  President - Human  Resources  and  Administration  of Linvatec
Corporation (a division of Bristol-Myers  Squibb Company).  Mr. Hamilton holds a
B.A.  Degree in Political  Science from Fisk  University and a Masters of Public
Administration, Labor Policy from the University of Alabama.

         Gerald M.Labie, President and Managing Director of European Operations,
age 54, joined the Company in November  1997.  Prior to joining the Company,  he
was employed by Corporate Software Inc. from 1989 to 1997, most recently serving
in the role of Senior Vice  President  and General  Manager,  Europe.  Mr. Labie
holds a B.A. Degree from Alfred University.

         H. John Lochow,  Senior Vice President and Chief  Information  Officer,
age 45, joined the Company in February  1998.  Prior to joining the Company,  he
served as Chief Information  Officer at Bell Canada and Chief Executive of their
international  subsidiary  Bell Sygma from 1996 to February  1998.  From 1994 to
1996, he was employed by AT&T Capital  Corporation  as Vice President of Systems
and New  Business  Development  and  from  1989 to 1994 he was  employed  by CNA
Insurance Companies as Vice President of Systems. Mr. Lochow holds a B.A. Degree
in Mathematics from Thomas Edison University.

         Yuda Saydun, Senior Vice President and General Manager - Latin America,
age 44, joined the Company in May 1993 as Vice  President and General  Manager -
Latin  America.  In March 1997 he was  promoted  to Senior  Vice  President  and
General Manager - Latin America.  Prior to joining the Company,  he was employed
by American Express Travel Related Services Company, Inc. from 1982 to May 1993,
most recently as Division Vice President, Cardmember Marketing. Mr. Saydun holds
a B.S.  Degree in Political and  Diplomatic  Sciences from  Universite  Libre de
Bruxelles  and a Masters of Business  Administration  Degree,  Finance/Marketing
from U.C.L.A.
                                       8

<PAGE>



         Joseph B. Trepani, Senior Vice President and Corporate Controller,  age
37,  joined the  Company in March 1990 as  Controller  and held the  position of
Director of Operations from October 1991 through January 1995. In February 1995,
he was promoted to Vice  President and Worldwide  Controller  and to Senior Vice
President  in March 1998.  Prior to joining the  Company,  Mr.  Trepani was Vice
President of Finance for Action Staffing,  Inc. from July 1989 to February 1990.
From 1982 to June 1989, he was employed by Price  Waterhouse.  Mr.  Trepani is a
Certified  Public  Accountant and holds a B.S. Degree in Accounting from Florida
State University.

         Theodore F. Augustine,  Vice President of Distribution  and Logistics,
age 51, joined the Company in July 1996.  Prior to joining the Company he served
as President of M-Group  Logistics,  Inc. from June 1995 to July 1996. From 1989
to June 1995 he was employed by The Eli Witt Company as Executive Vice President
and  Chief  Operations  Officer.  Mr.  Augustine  holds a  Masters  of  Business
Administration Degree from Loyola College.

         Patrick O.  Connelly,  Vice President  of  Worldwide  Credit  Services,
age 52, joined the Company in August 1994. Prior to joining the Company,  he was
employed by Unisys  Corporation for nine years as Worldwide  Director of Credit.
Mr.  Connelly  holds a B.A.  Degree in History and French from the University of
Texas at Austin.

         Charles  V.  Dannewitz,  Vice  President of Taxes,  age 43, joined the 
Company in February 1995. Prior to joining the Company, he was employed by Price
Waterhouse  for 13 years,  most  recently as a Tax Partner.  Mr.  Dannewitz is a
Certified Public  Accountant and holds a B.S. Degree in Accounting from Illinois
Wesleyan University.

         Arthur W. Singleton,  Vice President,  Treasurer and Secretary, age 37,
joined the Company in January  1990 as  Director  of Finance  and was  appointed
Treasurer and Secretary in April 1991. In February 1995, he was promoted to Vice
President,  Treasurer and Secretary. Prior to joining the Company, Mr. Singleton
was employed by Price Waterhouse from 1982 to December 1989, most recently as an
Audit Manager.  Mr. Singleton is a Certified Public  Accountant and holds a B.S.
Degree in Accounting from Florida State University.

         David R. Vetter,  Vice President and General  Counsel,  age 39, joined
the Company in June 1993.  Prior to joining the Company,  he was employed by the
law firm of  Robbins,  Gaynor &  Bronstein,  P.A.  from 1984 to June 1993,  most
recently  as a partner.  Mr.  Vetter is a member of the  Florida Bar and holds a
B.A. Degree in English and Economics from Bucknell  University and a J.D. Degree
from the University of Florida.

ITEM 2.  Properties

         Tech Data's executive offices, are located in Clearwater,  Florida, all
of which buildings,  except for one, are owned by the Company. In addition,  the
Company maintains distribution  centers in  Miami,  Florida;  Atlanta,  Georgia;
Paulsboro,  New  Jersey;  Ft.  Worth,  Texas;  South  Bend,  Indiana;   Ontario,
California;  Union City, California;  Mississauga,  Ontario (Canada);  Richmond,
British Columbia (Canada);  Bobigny (Paris),  France; Sao Paulo, Brazil; Munich,
Germany; Hunenberg,  Switzerland; and Vienna, Austria. The Company leases all of
the  preceeding  distribution  centers  with the  exception of one of its Munich
locations. The Company also operates training centers in nine cities in the U.S.

         The Company is in the process of  significantly  expanding five of  its
seven U.S.  distribution  centers  which will  encompass  a total of 2.2 million
square-feet when completed later this year as compared to the former capacity of
800,000 square feet.  Four of the five new U.S.  distribution  center  locations
include adjacent land which provides enough space to double the capacity of each
of these locations to meet future growth requirements. The  facilities  of  the
Company are substantially utilized,  well-maintained and are adequate to conduct
the Company's current business.


ITEM 3.  Legal Proceedings

        There are no material legal proceedings pending against the Company.

ITEM 4.  Submission of Matters to a Vote of Security Holders

        There  have been no  matters  submitted  to a vote of  security  holders
during the last quarter of the fiscal year ended January 31, 1998.
 
                                      9



<PAGE>



                                     PART II

ITEM 5. Market for the Registrant's Common Stock and Related Shareholder Matters

        The Company's  common stock is traded on the Nasdaq National Market tier
of The Nasdaq Stock Market under the symbol TECD.  The Company has not paid cash
dividends since fiscal 1983. The Board of Directors does not intend to institute
a cash  dividend  payment  policy in the  foreseeable  future.  The table  below
presents the quarterly high and low sales prices for the Company's  common stock
as reported by The Nasdaq Stock Market.  The approximate  number of shareholders
as of January 31, 1998 was 17,000.

                                                                Sales Price
                                                          ---------------------
Fiscal year 1998                                             High         Low
- ----------------                                          ----------    -------

Fourth quarter..........................................  $47 3/4       $34 1/8
Third quarter...........................................   51 3/4        36 1/4
Second quarter..........................................   39 15/16      22 7/8
First quarter...........................................   27 1/2        19 3/4

Fiscal year 1997
- ----------------

Fourth quarter..........................................  $36 3/8       $21 5/8
Third quarter...........................................   30 3/8        22 1/8
Second quarter..........................................   24 3/4        18 1/4
First quarter...........................................   19 1/2        13






















                                       10
<PAGE>



ITEM 6.  Selected Financial Data

<TABLE>
<CAPTION>
                                                           FIVE YEAR FINANCIAL SUMMARY
                                                       (In thousands, except per share data)
                   

                                                                   Year ended January 31,
                                         -----------------------------------------------------------
                                            1998        1997         1996        1995       1994
                                         ----------  ----------  ----------  ----------  -----------
<S>                                      <C>         <C>         <C>            <C>           <C>    

Income statement data:

Net sales                                $7,056,619  $4,598,941  $3,086,620  $2,418,410  $1,532,352
                                         ----------  ----------  ----------  ----------  ----------
Cost and expenses:
   Cost of products sold                  6,590,873   4,277,160   2,867,226   2,219,122   1,397,967
   Selling, general and
     administrative expenses                293,108     206,770     163,790     127,951      79,390
                                         ----------  ----------  ----------  ----------  ----------
                                          6,883,981   4,483,930   3,031,016   2,347,073   1,477,357
                                         ----------  ----------  ----------  ----------  ----------
Operating profit                            172,638     115,011      55,604      71,337      54,995
Interest expense                             29,908      21,522      20,086      13,761       5,008
                                         ----------  ----------  ----------  ----------  ----------
Income before income taxes                  142,730      93,489      35,518      57,576      49,987
Provision for income taxes                   52,816      36,516      13,977      22,664      19,774
                                         ----------  ----------  ----------  ----------  ----------
Income before minority interest              89,914      56,973      21,541      34,912      30,213
Minority interest                               429         -          -           -           -
                                         ----------  ----------  ----------  ----------  ----------
Net income                               $   89,485  $   56,973  $   21,541  $   34,912     $30,213
                                         ==========  ==========  ==========  ==========  ==========
Net income per common share:
   Basic                                 $     2.00  $     1.39  $      .57  $      .92  $      .83
                                         ==========  ==========  ==========  ==========  ==========
     Diluted                             $     1.92  $     1.35  $      .56  $      .91  $      .83
                                         ==========  ==========  ==========  ==========  ==========
Weighted average common 
  shares outstanding:
   Basic                                     44,715      40,870      37,846      37,758      36,196
                                         ==========  ==========  ==========  ==========  ==========
   Diluted                                   46,610      42,125      38,138      38,258      36,590
                                         ==========  ==========  ==========  ==========  ==========
Dividends per common share                    -           -           -           -           -
                                         ==========  ==========  ==========  ==========  ==========



Balance sheet data:
Working capital                          $  537,381  $  351,993  $  201,704  $  182,802  $  165,366
Total assets                              2,185,383   1,545,294   1,043,879     784,429     506,760
Revolving credit loans                      540,177     396,391     283,100     304,784     153,105
Long-term debt                                8,683       8,896       9,097       9,682       9,467
Shareholders' equity                        702,588     438,381     285,698     260,826     213,326
- ---------

</TABLE>










                                       11
<PAGE>



ITEM 7.  Management's Discussion and Analysis of Financial Condition
                            and Results of Operations

         The following  table sets forth the  percentage of cost and expenses to
net sales derived from the Company's  Consolidated  Statement of Income for each
of the three preceding fiscal years.

<TABLE>
<CAPTION>

                                                                                 Percentage of net sales
                                                                                -------------------------             
                                                                                  Year ended January 31,
                                                                                -------------------------
                                                                                 1998       1997     1996
                                                                                -----      -----    -----             
<S>                                                                             <C>        <C>      <C>   
                                    
Net sales....................................................................   100.0%     100.0%   100.0%
                                                                                -----      -----    -----
Cost and expenses:
   Cost of products sold.....................................................    93.4       93.0     92.9
   Selling, general and administrative expenses..............................     4.2        4.5      5.3
                                                                                -----      -----    -----
                                                                                 97.6       97.5     98.2
                                                                                -----      -----    -----
Operating profit.............................................................     2.4        2.5      1.8
Interest expense.............................................................      .4         .5       .6
                                                                                -----      -----    -----
Income before income taxes...................................................     2.0        2.0      1.2
Provision for income taxes...................................................      .7         .8       .5
                                                                                -----      -----    -----
Income before minority interest..............................................     1.3        1.2       .7
Minority interest............................................................      -          -        -
                                                                                -----      -----    -----
Net income...................................................................     1.3%       1.2%      .7%
                                                                                =====      =====    =====
</TABLE>

Fiscal Years Ended January 31, 1998 and 1997

         Net sales  increased  53.4% to $7.1 billion in fiscal 1998  compared to
$4.6 billion in the prior year. This increase is attributable to the acquisition
of Macrotron AG, the addition of new product lines and the expansion of existing
product  lines  combined with an increase in the  Company's  market  share.  The
Company's U.S. and international  sales grew 40.3% and 143.1%  respectively,  in
fiscal 1998 compared to the prior year. The significant  growth in the Company's
international sales is attributable to the acquisition of Macrotron AG, in which
the  Company  acquired a  controlling  interest on July 1, 1997.  The  Company's
international  sales in fiscal 1998 were  approximately  20% of consolidated net
sales compared with 13% in the prior year.

         The cost of products sold as a percentage of net sales  increased  from
93.0% in  fiscal  1997 to 93.4% in fiscal  1998.  This  increase  is a result of
competitive  market prices and the Company's strategy of lowering selling prices
in  order  to  gain  market  share  and to  pass  on the  benefit  of  operating
efficiencies to its customers.

         Selling,  general  and  administrative  expenses  increased  41.8% from
$206.8  million  in fiscal  1997 to $293.1  million  in  fiscal  1998,  and as a
percentage of net sales  decreased to 4.2% in fiscal 1998 from 4.5% in the prior
year.  This  decline  in  selling,  general  and  administrative  expenses  as a
percentage  of net  sales is  attributable  to  greater  economies  of scale the
Company   realized  during  fiscal  1998  in  addition  to  improved   operating
efficiencies.  The dollar value increase in selling,  general and administrative
expenses is  attributable  to the  acquisition  of Macrotron AG and the expanded
employment  and  increases  in other  operating  expenses  needed to support the
increased volume of business.

         As a result of the factors described above,  operating profit in fiscal
1998 increased 50.1% to $172.6 million, or 2.4% of net sales, compared to $115.0
million,  or 2.5% of net sales,  in fiscal  1997. A factor  contributing  to the
decrease  in the  operating  profit  margin  from 2.5% in fiscal 1997 to 2.4% in
fiscal 1998 was the  acquisition of Macrotron AG.  Macrotron's  operating  model
employs a lower  operating  profit margin due to its higher asset  turnover,  as
compared to the Company's U.S. business.

         Interest expense  increased due to an increase in the Company's average
outstanding indebtedness related to funding continued growth, the acquisition of
Macrotron  AG and capital  expenditures.  The  increase in interest  expense was
partially offset in fiscal 1998 by decreases in short-term interest rates on the
Company's  floating  rate  indebtedness  and by the  receipt of net  proceeds of
approximately  $149  million  from the  Company's  November  1997  common  stock
offering which were used to reduce indebtedness.
  
                                     12
<PAGE>

         The Company's average income tax rate declined to 37.0% for fiscal 1998
as compared to 39.1% for fiscal 1997. This reduction  primarily is the result of
a larger portion of the Company's income being subject to lower state income tax
jurisdictions.

         Net income in fiscal  1998  increased 57.1% to $89.5 million, or $1.92
per diluted share, compared to $57.0 million, or $1.35 per diluted share, in the
prior year. Fiscal Years Ended January 31, 1997 and 1996

         Net sales  increased  49.0% to $4.6 billion in fiscal 1997  compared to
$3.1 billion in the prior year. This increase is attributable to the addition of
new product lines and the expansion of existing  product lines  combined with an
increase in the Company's  market share.  The rate of growth in fiscal year 1997
was also  positively  impacted by a lower  growth  rate in the prior  comparable
period  as  the  Company  was  recovering  from  the  effects  of  the  business
interruptions  caused by the  conversion  to a new  computer  system in December
1994. The Company's U.S. and international  sales grew 51% and 36% respectively,
in fiscal 1997 compared to the prior year. The Company's  international sales in
fiscal 1997 were approximately 13% of consolidated net sales.

         The cost of products sold as a percentage of net sales  increased  from
92.9% in  fiscal  1996 to 93.0% in fiscal  1997.  This  increase  is a result of
competitive  market prices and the Company's strategy of lowering selling prices
in  order  to  gain  market  share  and to  pass  on the  benefit  of  operating
efficiencies to its customers.

         Selling,  general and  administrative  expenses increased by 26.2% from
$163.8  million  in fiscal  1996 to $206.8  million  in  fiscal  1997,  and as a
percentage of net sales  decreased to 4.5% in fiscal 1997 from 5.3% in the prior
year.  This  decline  in  selling,  general  and  administrative  expenses  as a
percentage  of net  sales is  attributable  to  greater  economies  of scale the
Company   realized  during  fiscal  1997  in  addition  to  improved   operating
efficiencies.  The dollar value increase in selling,  general and administrative
expenses is  primarily a result of expanded  employment  and  increases in other
administrative expenses needed to support the increased volume of business.

         As a result of the factors described above,  operating profit in fiscal
1997 increased 106.8% to $115.0 million, or 2.5% of net sales, compared to $55.6
million, or 1.8% of net sales, in fiscal 1996.

         Interest expense  increased due to an increase in the Company's average
outstanding  indebtedness,  partially offset by decreases in short-term interest
rates on the Company's floating rate indebtedness.  Interest expense was further
moderated in fiscal 1997 by the receipt of net proceeds of  approximately  $83.3
million from the Company's  July 1996 common stock  offering  which were used to
reduce indebtedness.

         Net income in fiscal 1997  increased  164.5% to $57.0 million, or $1.35
per diluted share,  compared to $21.5 million, or $.56 per diluted share, in the
prior year.

Recent Accounting Pronouncements

         In June 1997, the Financial  Accounting Standards Board ("FASB") issued
Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  130,  "Reporting
Comprehensive Income" ("SFAS 130"). SFAS 130 establishes standards for reporting
and display of  comprehensive  income and its  components  and is effective  for
financial  statements for fiscal years  beginning  after December 15, 1997. This
standard addresses disclosure issues and therefore will not affect the Company's
financial position or results of operations.

         In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments
of an Enterprise and Related  Information"  ("SFAS 131"). SFAS 131 requires that
companies  disclose  segment data based on how management  makes decisions about
allocating resources to segments and measuring their performance.  SFAS 131 will
be effective for fiscal years  beginning  after December 15, 1997. This standard
addresses  disclosure  issues  and  therefore  will  not  affect  the  Company's
financial position or results of operations.


                                       13
<PAGE>



Impact of Inflation

         The  Company  has  not  been   adversely   affected  by   inflation  as
technological  advances and competition  within the microcomputer  industry have
generally  caused  prices  of the  products  sold  by the  Company  to  decline.
Management  believes  that  any  price  increases  could  be  passed  on to  its
customers, as prices charged by the Company are not set by long-term contracts.

Year 2000 Compliance

         The Company  has  conducted  a  comprehensive  audit of the "Year 2000"
issues  affecting its operations and is in the process of implementing  required
modifications to its systems.  The underlying  issues are not expected to have a
material adverse affect on the Company's  operations or financial position.  The
cost of  addressing  "Year 2000" issues has not been  material to the Company to
date and is not expected to be in future periods.

Liquidity and Capital Resources

         Net cash used in operating  activities of $126.3 million in fiscal 1998
was primarily  attributable  to growth in sales and the  resulting  increases in
accounts receivable and inventories.

         Net cash used in investing  activities of $116.3 million in fiscal 1998
was a result of the payment of $68.1 million  related to the  acquisition of the
common and preferred stock of Macrotron  combined with the Company's  continuing
investment of $48.1 million in its  management  information  system  capability,
office facilities and equipment for distribution centers. The Company expects to
make capital expenditures of approximately $75 - $100 million during fiscal 1999
to further  expand its management  information  systems,  office  facilities and
distribution centers.

         Net cash provided by financing  activities of $244.6  million in fiscal
1998 was provided by additional  borrowings of $76.8 million under the Company's
revolving credit loans in addition to net proceeds of approximately $149 million
from the November 1997 common stock  offering and  approximately  $19 million of
proceeds from other issuance of the Company's common stock.

         The Company currently  maintains  domestic and foreign revolving credit
agreements which provide maximum  short-term  borrowings of  approximately  $907
million  (including  local  country  credit  lines),  of which $540  million was
outstanding  at January 31,  1998.  In November  1997,  the Company  completed a
public  offering  of 3.7 million  shares of its common  stock  resulting  in net
proceeds of approximately $149 million.  The Company believes that proceeds from
the common  stock  offering,  along  with cash from  operations,  available  and
obtainable  bank  credit  lines  and  trade  credit  from  its  vendors  will be
sufficient to satisfy its working capital and capital  expenditure needs through
fiscal 1999.

Asset Management

         The  Company   manages  its   inventories  by  maintaining   sufficient
quantities to achieve high order fill rates while attempting to stock only those
products in high demand with a rapid turnover rate. Inventory balances fluctuate
as the  Company  adds new  product  lines  and  when  appropriate,  makes  large
purchases,  including cash purchases from  manufacturers and publishers when the
terms of such purchases are  considered  advantageous.  The Company's  contracts
with most of its vendors provide price protection and stock rotation  privileges
to reduce the risk of loss due to manufacturer  price reductions and slow moving
or obsolete  inventory.  In the event of a vendor price  reduction,  the Company
generally  receives  a credit  for the  impact  on  products  in  inventory.  In
addition, the Company has the right to rotate a certain percentage of purchases,
subject  to  certain  limitations.  Historically,  price  protection  and  stock
rotation  privileges as well as the Company's  inventory  management  procedures
have helped to reduce the risk of loss of carrying inventory.

         The  Company  attempts  to  control  losses on credit  sales by closely
monitoring  customers'   creditworthiness  through  its  computer  system  which
contains  detailed  information  on each  customer's  payment  history and other
relevant information.  The Company has obtained credit insurance which insures a
percentage  of the  credit  extended  by the  Company  to  certain of its larger
domestic and  international  customers  against  possible  loss.  Customers  who
qualify for credit terms are typically  granted net 30-day  payment  terms.  The
Company  also sells  products on a prepay,  credit  card,  cash on delivery  and
floorplan basis.

                                       14
<PAGE>



Comments on Forward-Looking Information

         In  connection  with  the  "safe  harbor"  provisions  of  the  Private
Securities  Litigation  Reform Act of 1995, the Company has filed Exhibit 99A as
part of this Form 10-K  which  outlines  cautionary  statements  and  identifies
important  factors  that  could  cause the  Company's  actual  results to differ
materially  from those  projected in  forward-looking  statements made by, or on
behalf of, the Company. Such forward-looking  statements, as made within Items 1
and  7 of  this  Form  10-K,  should  be  considered  in  conjunction  with  the
aforementioned Exhibit 99A.


                                       15
<PAGE>



ITEM 8.  Financial Statements

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors and Shareholders of Tech Data Corporation:

         In our opinion,  the  accompanying  consolidated  balance sheet and the
related  consolidated  statements of income, of changes in shareholders'  equity
and of cash flows  present  fairly,  in all  material  respects,  the  financial
position of Tech Data  Corporation and its  subsidiaries at January 31, 1998 and
1997,  and the results of their  operations and their cash flows for each of the
three years in the period ended January 31, 1998, in conformity  with  generally
accepted   accounting   principles.   These   financial   statements   are   the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.


/S/ PRICE WATERHOUSE LLP
Price Waterhouse LLP
Tampa, Florida
March 18, 1998

                              REPORT OF MANAGEMENT

To Our Shareholders:

         The  management  of  Tech  Data  Corporation  is  responsible  for  the
preparation,  integrity and objectivity of the consolidated financial statements
and related financial information contained in this Annual Report. The financial
statements  have been  prepared  by the  Company in  accordance  with  generally
accepted  accounting  principles  and, in the  judgment of  management,  present
fairly  and  consistently  the  Company's  financial  position  and  results  of
operations.  The financial  statements and other  financial  information in this
report  include  amounts  that are  based on  management's  best  estimates  and
judgments and give due consideration to materiality.

         The  Company  maintains  a system of  internal  accounting  controls to
provide  reasonable  assurance that assets are safeguarded and that transactions
are executed in accordance with management's authorization and recorded properly
to permit the  preparation of financial  statements in accordance with generally
accepted  accounting  principles.  The design,  monitoring  and revisions of the
system  of  internal   accounting   controls   involves,   among  other  things,
management's judgment with respect to the relative cost and expected benefits of
specific control measures.

         The  Audit  Committee  of the Board of  Directors  is  responsible  for
recommending  to the Board,  subject to shareholder  approval,  the  independent
certified  public  accounting firm to be retained each year. The Audit committee
meets  periodically  with the  independent  accountants and management to review
their  performance  and  confirm  that  they  are  properly   discharging  their
responsibilities.  The independent  accountants  have direct access to the Audit
Committee  to discuss  the scope and  results of their  work,  the  adequacy  of
internal accounting controls and the quality of financial reporting.


/S/ STEVEN A. RAYMUND                       /S/ JEFFERY P. HOWELLS
Steven A. Raymund                           Jeffery P. Howells
Chairman of the Board Directors             Executive Vice President of Finance
and Chief Executive Officer                 and Chief Financial Officer
March 18, 1998

                                       16
<PAGE>



                     TECH DATA CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                      (In thousands, except share amounts)

<TABLE>
<CAPTION>

                                                              January 31,
                                                       ------------------------
                                                           1998          1997
                                                       ----------    ----------
                                     ASSETS

Current assets:
<S>                                                    <C>           <C>       
  Cash and cash equivalents                            $    2,749    $      661
  Accounts receivable, less allowance
    of $29,731 and $23,922                                909,426       633,579
  Inventories                                           1,028,367       759,974
  Prepaid and other assets                                 65,843        55,796
                                                       ----------    ----------
    Total current assets                                2,006,385     1,450,010
Property and equipment, net                               100,562        65,597
Excess of cost over acquired net assets, net               55,460         5,922
Other assets, net                                          22,976        23,765
                                                       ----------    ----------
                                                       $2,185,383    $1,545,294
                                                       ==========    ==========

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Revolving credit loans                               $  540,177    $  396,391
  Accounts payable                                        850,866       658,732
  Accrued expenses                                         77,961        42,894
                                                       ----------    ----------
    Total current liabilities                           1,469,004     1,098,017
Long-term debt                                              8,683         8,896
                                                       ----------    ----------
    Total Liabilities                                   1,477,687     1,106,913
                                                       ----------    ----------
Minority interest                                           5,108        -
                                                       ----------    ----------

Commitments and contingencies (Note 8)

Shareholders' equity:
  Preferred stock, par value $.02; 226,500 shares
    authorized and issued; liquidation
    preference $.20 per share                                   5             5
  Common stock, par value $.0015; 200,000,000
    and 100,000,000 shares authorized; 48,250,349
    and 43,291,423 issued and outstanding                      72            65
  Additional paid-in capital                              403,880       226,577
  Retained earnings                                       299,768       210,283
  Cumulative translation adjustment                        (1,137)        1,451
                                                       ----------    ----------
    Total shareholders' equity                            702,588       438,381
                                                       ----------    ----------
                                                       $2,185,383    $1,545,294
                                                       ==========    ==========

</TABLE>






                The accompanying Notes to Consolidated Financial
                    Statements are an integral part of these
                              financial statements.

                                       17
<PAGE>
<TABLE>
<CAPTION>



                     TECH DATA CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME
                    (In thousands, except per share amounts)

                                                                                 Year ended January 31,
                                                                        -----------------------------------------
                                                                           1998            1997           1996
                                                                        ----------       ----------    ----------
<S>                                                                     <C>              <C>           <C>
Net sales                                                               $7,056,619       $4,598,941    $3,086,620
                                                                        ----------       ----------    ----------
Cost and expenses:
  Cost of products sold                                                  6,590,873        4,277,160     2,867,226
  Selling, general and administrative expenses                             293,108          206,770       163,790
                                                                        ----------       ----------    ----------
                                                                         6,883,981        4,483,930     3,031,016
                                                                        ----------       ----------    ----------
Operating profit                                                           172,638          115,011        55,604
Interest expense                                                            29,908           21,522        20,086
                                                                        ----------       ----------    ----------
Income before income taxes                                                 142,730           93,489        35,518
Provision for income taxes                                                  52,816           36,516        13,977
                                                                        ----------       ----------    ----------
Income before minority interest                                             89,914           56,973        21,541
Minority interest                                                              429             -              -
                                                                        ==========       ==========    ==========
Net income                                                              $   89,485       $   56,973    $   21,541
                                                                        ==========       ==========    ==========
Net income per common share:
   Basic                                                                $     2.00       $     1.39    $      .57
                                                                                                      
                                                                        ==========       ==========    ==========
     Diluted                                                            $     1.92       $     1.35    $      .56
                                                                        ==========       ==========    ==========
Weighted average common shares outstanding:
   Basic                                                                    44,715           40,870        37,846
                                                                        ==========       ==========    ==========
     Diluted                                                                46,610           42,125        38,138
                                                                        ==========       ==========    ==========
</TABLE>

<TABLE>
<CAPTION>

            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                                 (In thousands)

                                                                                                                 
                                        Preferred Stock    Common Stock   Additional              Cumulative      Total            
                                       ----------------  ---------------   Paid-In    Retained   Translation   Shareholders'
                                       Shares    Amount  Shares   Amount   Capital    Earnings    Adjustment     Equity
                                       ------    ------  ------   ------   --------   --------    ----------    --------
<S>                                    <C>       <C>     <C>      <C>      <C>        <C>         <C>           <C>

Balance - January 31, 1995                227      $5     37,808    $57    $127,947   $131,769      $1,048      $260,826
   Issuance of common stock
     for stock options
     exercised and related tax                                                                             
     benefit                                                 123              2,098                                2,098       
   Net income                                                                           21,541                    21,541
   Translation adjustments                                                                           1,233         1,233
                                         ----      --     ------    ---    --------   --------      ------      --------
Balance -- January 31, 1996               227       5     37,931     57     130,045    153,310       2,281       285,698
   Issuance of common stock
     for stock options
     exercised and related tax                    
     benefit                                                 760      1      13,223                               13,224
   Issuance of common stock
     net of offering costs                                 4,600      7      83,309                               83,316
   Net income                                                                           56,973                    56,973
   Translation adjustments                                                                           (830)          (830)
                                         ----      --     ------    ---    --------   --------      ------      --------
Balance - January 31, 1997                227       5     43,291     65     226,577    210,283       1,451       438,381
   Issuance of common stock in
     business purchase                                       407      1       9,255                                9,256
   Issuance of common stock
     for stock options
     exercised and related tax                               861      1      19,077                               19,078
     benefit
   Issuance of common stock
     net of offering costs                                 3,691      5     148,971                              148,976
   Net income                                                                           89,485                    89,485
   Translation adjustments                                                                          (2,588)       (2,588)
                                         ====     ==      ======    ====   ========   ========     =======      ========
Balance - January 31, 1998                227     $5      48,250     $72   $403,880   $299,768     $(1,137)     $702,588
                                         ====     ==      ======    ====   ========   ========     =======      ========
</TABLE>

                The accompanying Notes to Consolidated Financial
                    Statements are an integral part of these
                              financial statements.

                                       18
<PAGE>


<TABLE>
<CAPTION>

                                      TECH DATA CORPORATION AND SUBSIDIARIES
                                       CONSOLIDATED STATEMENT OF CASH FLOWS
                                                  (In thousands)


                                                                                   Year ended January 31,
                                                                       ---------------------------------------------
                                                                          1998              1997              1996
                                                                       ----------        ----------       ----------
<S>                                                                    <C>               <C>              <C>
Cash flows from operating activities:
  Cash received from customers                                         $6,870,096        $4,390,916       $2,933,831
  Cash paid to suppliers and employees                                 (6,914,537)       (4,513,309)      (2,854,653)
  Interest paid                                                           (29,909)          (21,122)         (20,276)
  Income taxes paid                                                       (51,949)          (45,037)         (11,628)
                                                                       ----------        -----------      ----------
   Net cash (used in) provided by operating activities                   (126,299)         (188,552)          47,274
                                                                       ----------        -----------      ----------
Cash flows from investing activities:
  Acquisition of business, net of cash acquired                           (68,136)             -               -
  Expenditures for property and equipment                                 (45,900)         (19,229)          (23,596)
  Software development costs                                               (2,216)          (2,024)           (2,826)
                                                                       ----------        ---------        ----------
   Net cash used in investing activities                                 (116,252)         (21,253)          (26,422)
                                                                       ----------        ---------        ----------
Cash flows from financing activities:
  Proceeds from issuance of common stock                                  168,054            96,540            2,098
  Net borrowings (repayments) from revolving credit loans                  76,786           113,291          (21,684)
  Principal payments on long-term debt                                       (201)             (519)            (608)
                                                                       ----------        ----------       ----------
   Net cash provided by (used in) financing activities                    244,639           209,312          (20,194)
                                                                       ----------        ----------       ----------
   Net increase (decrease) in cash and cash equivalents                     2,088              (493)             658
Cash and cash equivalents at beginning of year                                661             1,154              496
                                                                       ----------        ----------       ----------
Cash and cash equivalents at end of year                               $    2,749        $      661       $    1,154
                                                                       ==========        ==========       ==========

Reconciliation of net income to net cash (used in)
 provided by operating activities:
Net income                                                             $   89,485        $   56,973       $   21,541
                                                                       ----------        ----------       ----------
  Adjustments to reconcile net income to net cash 
   provided by (used in) operating activities:
   Depreciation and amortization                                           26,364            20,011           17,364
   Provision for losses on accounts receivable                             22,634            19,648           17,433
   Loss on disposal of fixed assets                                            -                446              603
   Deferred income taxes                                                    3,720            (5,051)          (5,603)
   Changes in assets and liabilities:
     (Increase) in accounts receivable                                    (183,481)         (208,025)        (152,789)
     (Increase) in inventories                                            (181,393)         (294,552)        (100,891)
     (Increase) in prepaid and other assets                                 (8,317)          (13,962)          (7,254)
     Increase in accounts payable                                          106,134           225,358          239,161
     (Decrease) increase in accrued expenses                                (1,445)           10,602           17,709
                                                                       -----------       -----------      -----------
      Total adjustments                                                   (215,784)         (245,525)          25,733
                                                                       -----------       -----------      -----------
   Net cash (used in) provided by operating activities                 $  (126,299)      $  (188,552)     $    47,274
                                                                       ===========       ===========      ===========
</TABLE>








                The accompanying Notes to Consolidated Financial
                    Statements are an integral part of these
                              financial statements.

                                       19
<PAGE>



                     TECH DATA CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Principles of consolidation

         The consolidated financial statements include the accounts of Tech Data
Corporation and its subsidiaries (the "Company").  All significant  intercompany
accounts and transactions have been eliminated in consolidation.

Method of accounting

         The Company  prepares  its  financial  statements  in  conformity  with
generally accepted accounting principles. These principles require management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Revenue recognition

         Sales are recorded upon  shipment.  The Company allows its customers to
return product for exchange or credit subject to certain limitations.  Provision
for  estimated  losses on such  returns  are  recorded  at the time of sale (see
product warranty below).  Funds received from vendors for marketing programs and
product  rebates  are  accounted  for as a  reduction  of  selling,  general and
administrative expenses or product cost according to the nature of the program.

Inventories

         Inventories  (consisting  of computer  related  hardware  and  software
products)  are stated at the lower of cost or market,  cost being  determined on
the first-in, first-out (FIFO) method.

Property and equipment

         Property and  equipment  are stated at cost.  Depreciation  is computed
over the  estimated  economic  lives (or  lease  period  if  shorter)  using the
following methods:

<TABLE>
<CAPTION>
                                                                 Method            Years
                                                                 ------            -----
<S>                                                           <C>                 <C>

         Buildings and improvements                           Straight-line       15 - 39
         Leasehold improvements                               Straight-line        2 - 5
         Furniture, fixtures and equipment                     Accelerated         2 - 7
                                                             and straight-line
</TABLE>

  
         Expenditures for renewals and improvements  that  significantly  add to
productive  capacity  or extend  the  useful  life of an asset are  capitalized.
Expenditures  for  maintenance  and  repairs  are  charged  to  operations  when
incurred. When assets are sold or retired, the cost of the asset and the related
accumulated  depreciation  are eliminated from the accounts and any gain or loss
is recognized at such time.

Excess of cost over acquired net assets

         The excess of cost over  acquired  net assets is being  amortized  on a
straight-line  basis over 15 to 35 years.  Amortization  expense was $1,458,000,
$602,000  and $646,000 in 1998,  1997 and 1996,  respectively.  The  accumulated
amortization of goodwill is  approximately  $3,563,000 and $2,264,000 at January
31, 1998 and 1997,  respectively.  The Company  evaluates,  on a regular  basis,
whether events and circumstances have occurred that indicate the carrying amount
of goodwill may warrant revision or may not be recoverable. At January 31, 1998,
the net unamortized balance of goodwill is not considered to be impaired.

                                       20
<PAGE>



                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

Capitalized deferred software costs

         Deferred  software  costs are  included in other  assets and  represent
internal development costs and payments to vendors for the design,  purchase and
implementation  of  the  computer  software  for  the  Company's  operating  and
financial  systems.  Such deferred costs are being amortized over three to seven
years with  amortization  expense of  $4,967,000,  $4,611,000  and $4,253,000 in
1998, 1997 and 1996,  respectively.  The accumulated  amortization of such costs
was $14,160,000 and $9,193,000 at January 31, 1998 and 1997,  respectively.  The
remaining  unamortized  balance of such costs was $17,894,000 and $20,645,000 at
January 31, 1998 and 1997, respectively.

Product warranty

         The Company  does not offer  warranty  coverage.  However,  to maintain
customer goodwill, the Company facilitates vendor warranty policies by accepting
for exchange (with the Company's  prior approval)  defective  products within 60
days of invoicing.  Defective  products received by the Company are subsequently
returned to the vendor for credit or replacement.

Income taxes

         Income taxes are  accounted for under the  liability  method.  Deferred
taxes reflect the tax  consequences  on future years of differences  between the
tax bases of assets  and  liabilities  and their  financial  reporting  amounts.
Deferred taxes have not been provided on the cumulative  undistributed  earnings
of foreign  subsidiaries  since  such  amounts  are  expected  to be  reinvested
indefinitely.

Foreign currency translation

         The assets and liabilities of foreign  operations are translated at the
exchange rates in effect at the balance sheet date, with the related translation
gains or losses reported as a separate  component of shareholders'  equity.  The
results of foreign  operations are translated at the weighted  average  exchange
rates for the year. Gains or losses resulting from foreign currency transactions
are included in the statement of income.

Concentration of credit risk

         The Company sells its products to a large base of value-added resellers
("VARs"),  corporate  resellers,  retailers and direct marketers  throughout the
United States, Canada, Latin America, Germany, France,  Switzerland and Austria.
The Company also  performs  ongoing  credit  evaluations  of its  customers  and
generally does not require collateral. The Company has obtained credit insurance
which insures a percentage  of credit  extended by the Company to certain of its
larger domestic and  international  customers against possible loss. The Company
makes provisions for estimated credit losses at the time of sale.

Derivative financial instruments

         The Company operates  internationally  with distribution  facilities in
various  locations  around  the world.  The  Company  reduces  its  exposure  to
fluctuations in interest rates and foreign exchange rates by creating offsetting
positions through the use of derivative financial  instruments.  The market risk
related to the foreign exchange agreements is offset by changes in the valuation
of the underlying items being hedged.  The majority of the Company's  derivative
financial instruments have terms of 180 days or less. The Company currently does
not use derivative  financial  instruments for trading or speculative  purposes,
nor is the Company a party to leveraged derivatives.

                                       21
<PAGE>



                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

         Derivative financial instruments are accounted for on an accrual basis.
Income and expense are  recorded in the same  category as that  arising from the
related  asset or  liability  being  hedged.  Gains and  losses  resulting  from
effective  hedges  of  existing  assets,  liabilities  or firm  commitments  are
deferred and recognized  when the offsetting  gains and losses are recognized on
the related hedged items.

         The notional  amount of forward  exchange  contracts and options is the
amount of foreign  currency  bought or sold at maturity.  The notional amount of
currency  interest rate swaps is the underlying  principal and currency  amounts
used in determining the interest  payments  exchanged over the life of the swap.
Notional  amounts are  indicative of the extent of the Company's  involvement in
the various types and uses of  derivative  financial  instruments  and are not a
measure of the  Company's  exposure to credit or market risks through its use of
derivatives.  The  estimated  fair  value of  derivative  financial  instruments
represents  the amount  required to enter into like  off-setting  contracts with
similar remaining maturities based on quoted market prices.

         The Company's derivative financial  instruments  outstanding at January
31, 1998 are as follows: (Derivative instruments outstanding at January 31, 1997
were not material)

<TABLE>
<CAPTION>

                                                                         January 31, 1998
                                                             ---------------------------------------
                                                                Notional              Estimated Fair
                                                                 Amounts                   Value
                                                             ----------------         --------------
                                                                           (In thousands)
<S>                                                            <C>                          <C>

Foreign exchange forward contracts                             $ 78,043                     $ 939
Purchased foreign currency options                             $    500                     $ (12)
Currency interest rate swaps                                   $128,300                     $ 377

</TABLE>


Disclosures about fair value of financial instruments

         Financial instruments (excluding derivative financial instruments) that
are  subject  to  fair  value   disclosure   requirements  are  carried  in  the
consolidated financial statements at amounts that approximate fair value.

Net income per common share

         Effective for the fiscal year ended  January 31, 1998,  the Company has
adopted  Statement of Financial  Accounting  Standards  No. 128,  "Earnings  per
Share"  ("SFAS  128")  and  related  interpretations.  SFAS  128  requires  dual
presentation of Basic Earnings per Share ("Basic EPS") and Diluted  Earnings per
Share ("Diluted  EPS").  Basic EPS is  computed  by  dividing  net income by the
weighted average number of common shares outstanding during the reported period.
Diluted EPS reflects the  potential  dilution  that could occur if stock options
were exercised using the treasury stock method. Earnings per share for all prior
periods have been restated to reflect the adoption of SFAS 128. The  composition
of basic and diluted net income per common share is as follows:

<TABLE>
<CAPTION>
                                                                                Year ended January 31,
                                                                        ------------------------------------------
                                                                            1998           1997           1996
                                                                        -----------    -----------    ------------
                                                                         (In thousands, except per share amounts)
<S>                                                                      <C>            <C>             <C>        
Net income                                                               $   89,485     $   56,973      $   21,541
                                                                         ==========     ==========      ==========
Weighted average shares                                                      44,715         40,870          37,846
                                                                         ==========     ==========      ==========
Net income per common share - basic                                      $     2.00     $     1.39      $      .57
                                                                         ==========     ==========      ==========         
Weighted average shares including the dilutive
  effect of stock options (1,895,000, 1,255,000 and 292,000
  for fiscal 1998, 1997 and 1996, respectively)                              46,610        42,125           38,138
                                                                         ==========     ==========      ==========
Net income per common share - diluted                                          1.92           1.35             .56
                                                                         ==========     ==========      ==========  
                                                                             
</TABLE>

                                       22
<PAGE>



                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

Cash management system

         Under the Company's cash management  system,  disbursements  cleared by
the bank are reimbursed on a daily basis from the revolving  credit loans.  As a
result,  checks  issued  but not yet  presented  to the bank are not  considered
reductions  of cash or  accounts  payable.  Included  in  accounts  payable  are
$60,000,000  and  $111,826,000 at January 31, 1998 and 1997,  respectively,  for
which checks are outstanding.

Statement of cash flows

         Short-term  investments  which have an original maturity of ninety days
or less are  considered  cash  equivalents  in the statement of cash flows.  The
effect of changes in foreign  exchange  rates on cash  balances is not material.
See Note 9 of Notes to Consolidated  Financial Statements regarding the non-cash
exchange of common stock in connection with a business combination.

Fiscal year

         The Company and its subsidiaries  operate on a fiscal year that ends on
January 31, except for the Company's French,  German and Brazilian  subsidiaries
which operate on a fiscal year that ends on December 31.

NOTE 2 - PROPERTY AND EQUIPMENT:
                                                             January 31,
                                                        ---------------------
                                                          1998         1997
                                                        --------      -------
                                                             (In thousands)
Land                                                    $  7,805      $ 3,898
Buildings and improvements                                36,543       29,155
Furniture, fixtures and equipment                        112,821       75,982
Construction in progress                                  12,359          629
                                                        --------      -------
                                                         169,528      109,664
Less-accumulated depreciation                            (68,966)     (44,067)
                                                        --------      -------
                                                        $100,562      $65,597
                                                        ========      =======

NOTE 3 - REVOLVING CREDIT LOANS:

         The Company has an agreement (the "Receivables Securitization Program")
with a financial  institution  that allows the Company to transfer an  undivided
interest in a  designated  pool of accounts  receivable  on an ongoing  basis to
provide  borrowings  up to a maximum  of  $325,000,000.  As  collections  reduce
accounts  receivable  balances  included in the pool,  the Company may  transfer
interests in new receivables to bring the amount  available to be borrowed up to
the  $325,000,000  maximum.  The Company  pays  interest  on advances  under the
Receivables  Securitization  Program at a designated commercial paper rate, plus
an  agreed-upon  spread.  At January 31,  1998,  the Company had a  $237,420,000
outstanding  balance  under this program  which is included in the balance sheet
caption "Revolving Credit Loans". This agreement expires December 31, 1998.

         In August 1997,  the Company  entered into a new  three-year  unsecured
$550,000,000  multi-currency  revolving  credit  facility  replacing  its former
$290,000,000 facility. The Company and its subsidiaries are able to borrow funds
in sixteen major foreign currencies under this agreement.

         As of January 31,  1998,  the Company  maintained  domestic and foreign
revolving  credit loan  agreements  (including  the  Receivables  Securitization
Program) with a total of twenty financial institutions which provide for maximum
short-term  borrowings of  approximately  $907,000,000  (including local country
credit loans).  At January 31, 1998, the weighted  average  interest rate on all
short-term  borrowings  was 4.89%.  The  Company can fix the  interest  rate for
periods  of 30 to 180 days  under  various  interest  rate  options.  The credit
agreements  contain  warranties  and  covenants  that must be complied with on a
continuing  basis,  including the maintenance of certain  financial  ratios.  At
January 31, 1998, the Company was in compliance with all such covenants.

                                       23
<PAGE>



                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


NOTE 4 - LONG-TERM DEBT:

<TABLE>
<CAPTION>
                                                                        January 31,
                                                                    ------------------
                                                                      1998       1997
                                                                    ------      ------
                                                                      (In thousands)
<S>                                                                 <C>         <C>   
Mortgage note payable, interest at 10.25%, principal
  and interest of $85,130 payable monthly, balloon
  payment due 2005                                                  $8,788      $8,902
Mortgage note payable funded through Industrial Revenue
  Bond, interest at 7.5%, principal and interest payable
  quarterly, through 1999                                              108         195
                                                                    ------      ------
                                                                     8,896       9,097
Less - current maturities                                             (213)       (201)
                                                                    ======      ======
                                                                    $8,683      $8,896
                                                                    ======      ======
</TABLE>


         Principal  maturities  of long-term  debt at  January 31, 1998 for the 
succeeding five fiscal years are as follows:  1999 - $213,000;  2000 - $162,000;
2001 - $155,000; 2002 - $172,000; 2003 - $190,508.

         Mortgage  notes payable are secured by property and  equipment  with an
original cost of approximately $12,000,000. The Industrial Revenue Bond contains
covenants which require the Company to maintain  certain  financial  ratios with
which the Company was in compliance at January 31, 1998.

NOTE 5 - INCOME TAXES (In thousands):

         Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary
differences between the carrying amounts of assets and liabilities for financial
reporting  purposes  and the amounts used for income tax  purposes.  Significant
components of the Company's deferred tax liabilities and assets are as follows:

                                                             January 31,
                                                          --------------------
Deferred tax liabilities:                                  1998          1997
                                                          -------      -------
  Accelerated depreciation                                $10,519      $ 6,863
  Deferred revenue                                          1,630        2,811
  Other - net                                               4,937        3,525
                                                          -------      -------
    Total deferred tax liabilities                         17,086       13,199
                                                          -------      -------
Deferred tax assets:
  Accruals not currently deductible                         5,412        5,092
  Reserves not currently deductible                        21,290       21,340
  Capitalized inventory costs                               1,959        2,220
  Other - net                                                 371          213
                                                          -------      -------
    Total deferred tax assets                              29,032       28,865
                                                          -------      -------
Net deferred tax assets (included in 
 prepaid and other assets)                                $11,946      $15,666
                                                          =======      =======


                                       24
<PAGE>



                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

         Significant  components  of  the  provision  for  income  taxes  are as
follows:

                                                  Year ended January 31,
                                            -----------------------------------
Current:                                     1998          1997         1996
                                            -------       -------      -------
   Federal                                  $39,805       $32,485      $15,107
   State                                      2,469         5,897        2,932
   Foreign                                    6,822         3,185        1,541
                                            -------       -------      -------
     Total current                           49,096        41,567       19,580
                                            -------       -------      -------
Deferred:
   Federal                                    3,328        (3,490)      (4,656)
   State                                        507          (451)        (625)
   Foreign                                     (115)       (1,110)        (322)
                                            -------       -------      -------
     Total deferred                           3,720        (5,051)      (5,603)
                                            =======       =======      =======
                                            $52,816       $36,516      $13,977
                                            =======       =======      =======


         The reconciliation of income tax attributable to continuing  operations
computed  at the U.S.  federal  statutory  tax rates to income tax expense is as
follows:

                                                   Year ended January 31,
                                               ----------------------------
                                                1998        1997       1996
                                               -----       -----      -----
Tax at U.S. statutory rates                     35.0%       35.0%      35.0%
State income taxes, net 
 of federal tax benefit                          1.4         3.8        4.2
Other - net                                       .6          .3         .2
                                               =====       =====      =====
                                                37.0%       39.1%      39.4%
                                               =====       =====      =====

         The components of pretax earnings are as follows:

                                                   Year ended January 31,
                                               --------------------------------
                                                 1998         1997        1996
                                               --------      -------      ------
                                  
United States                                  $126,757      $88,536     $33,164
Foreign                                          15,973        4,953       2,354
                                               ========      =======     =======
                                               $142,730      $93,489     $35,518
                                               ========      =======     =======

         The  cumulative  amount  of  undistributed  earnings  of  international
subsidiaries   for  which  U.S.   income  taxes  have  not  been   provided  was
approximately  $10 million at January 31, 1998.  It is not practical to estimate
the amount of unrecognized deferred U.S. taxes on these undistributed earnings.

NOTE 6 - EMPLOYEE BENEFIT PLANS:

Stock compensation plans

         At January 31,  1998,  the Company  had four  stock-based  compensation
plans, an employee stock ownership plan and a retirement savings plan, which are
described below. The Company applies APB Opinion 25 and related  Interpretations
in  accounting  for its  plans.  Accordingly,  no  compensation  cost  has  been
recognized for its fixed stock option plans and its stock purchase plan.

Fixed stock option plans

         In August 1985, the Board of Directors adopted the 1985 Incentive Stock
Option Plan (the "1985 Plan"),  which covers an aggregate of 1,050,000 shares of
common stock.  The options were granted to certain officers and key employees at
or above fair  market  value;  accordingly,  no  compensation  expense  has been
recorded with respect to these options.  Options are  exercisable  beginning two
years from the date of grant only if the  grantee is an  employee of the Company
at that time. No options may be granted under the 1985 Plan after July 31, 1995.

                                       25
<PAGE>



                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

         In  June  1990,  the  shareholders  approved  the  1990  Incentive  and
Non-Statutory  Stock  Option Plan (the "1990 Plan") which covers an aggregate of
10,000,000  shares  (as  amended in June  1997) of common  stock.  The 1990 Plan
provides for the granting of incentive and  non-statutory  stock options,  stock
appreciation  rights ("SARs") and limited stock  appreciation  rights  ("Limited
SARs") at prices determined by the stock option committee,  except for incentive
stock  options  which are granted at the fair  market  value of the stock on the
date of grant.  Incentive options granted under the 1990 Plan become exercisable
over a five year period while the date of exercise of  non-statutory  options is
determined  by the stock option  committee.  As of January 31, 1998,  no SARs or
Limited SARs had been granted  under the 1990 Plan.  Options  granted  under the
1985 Plan and the 1990 Plan  expire  10 years  from the date of grant,  unless a
shorter period is specified by the stock option committee.

         In  June  1995,  the  shareholders   approved  the  1995   Non-Employee
Director's  Non-Statutory Stock Option Plan. Under this plan, the Company grants
non-employee  members of its Board of Directors stock options upon their initial
appointment to the board and then annually each year  thereafter.  Stock options
granted to members upon their initial appointment vest and become exercisable at
a rate of 20% per year. Annual awards vest and become  exercisable one year from
the date of grant.  The  number of shares  subject  to  options  under this plan
cannot exceed 100,000 and the options expire 10 years from the date of grant.

         A summary  of the  status of the  Company's  stock  option  plans is as
follows:

<TABLE>
<CAPTION>


                                             January 31,                January 31,                    January 31,
                                                 1998                      1997                          1996
                                           --------------------        -------------------       ----------------------
                                                       Weighted                   Weighted                     Weighted
                                                        Average                    Average                      Average
                                                       Exercise                   Exercise                     Exercise
                                            Shares        Price         Shares       Price        Shares          Price
                                           --------    --------        --------   --------       --------      --------
<S>                                        <C>           <C>           <C>          <C>          <C>             <C>   
Outstanding at beginning of year           3,285,818     $14.31        3,081,110    $13.31       2,644,056       $15.62
Granted                                    1,643,400      26.65        1,112,000     16.27       1,683,450        12.91
Exercised                                   (720,573)     13.23         (675,492)    13.11         (79,800)        8.53
Canceled                                    (327,100)     17.57         (231,800)    13.72      (1,166,596)       18.45
                                           =========                   =========                 =========
Outstanding at year end                    3,881,545      19.43        3,285,818     14.31       3,081,110        13.31
                                           =========                   =========                 =========

Options exercisable at year end              601,895                     576,862                   494,460

Available for grant at year end            4,737,458                     905,000                 1,785,000

</TABLE>
<TABLE>
<CAPTION>

                                        Options Outstanding                             Options Exercisable
                      --------------------------------------------------------    ---------------------------------
                                        Weighted-Average
                                            Remaining       Weighted-Average                       Weighted-Average
                          Number        Contractual Life    Exercise Price           Number        Exercise Price
     Range of         Outstanding at         (years)                              Exercisable
 Exercise Prices          1/31/98                                                  at 1/31/98
- ------------------    --------------    ----------------    ----------------     -------------     --------------
<S>                      <C>                 <C>               <C>                  <C>               <C>   
  $ 1.50 -  $10.99         562,150           6.4               $10.24               250,400           $ 9.72
   11.00 -   15.99       1,386,195           7.7                14.20               221,495            13.94
   16.00 -   29.99       1,597,900           8.4                23.59               130,000            20.23
   30.00 -   51.00         335,300           9.6                36.62                     0              -
                       ===========                                                =========
                         3,881,545                                                  601,895
                       ===========                                                =========

</TABLE>
                                       26
<PAGE>



                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Employee stock purchase plan

         Under the 1995 Employee Stock Purchase Plan, approved in June 1995, the
Company  is  authorized  to issue up to  1,000,000  shares  of  common  stock to
eligible employees.  Under the terms of the plan, employees can choose to have a
fixed dollar amount or percentage  deducted from their  compensation to purchase
the  Company's  common stock  and/or elect to purchase  shares once per calendar
quarter.  The  purchase  price of the  stock is 85% of the  market  value on the
exercise date and  employees  are limited to a maximum  purchase of $25,000 fair
market value each  calendar  year.  Since plan  inception,  the Company has sold
137,246 shares as of January 31, 1998. All shares purchased under this plan must
be retained for a period of one year.

Pro forma effect of stock compensation plans

         Had the  compensation  cost for the  Company's  stock  option plans and
employee  stock  purchase  plan been  determined  based on the fair value at the
grant dates for awards under the plans consistent with the method  prescribed by
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation", the Company's net income and net income per common share on a pro
forma basis would have been (in thousands, except per share data):

<TABLE>
<CAPTION>
                                                                             Year ended January 31,
                                                                   -------------------------------------------
                                                                     1998              1997              1996
                                                                   --------          -------           -------
<S>                                                                <C>               <C>               <C>    
Net income                                                         $85,344           $55,059           $19,937
Net income per common share:
  Basic                                                            $  1.91           $  1.35           $   .53
  Diluted                                                          $  1.83           $  1.31           $   .53

</TABLE>


         The  preceding pro forma  results were  calculated  with the use of the
Black Scholes  option-pricing model. The following assumptions were used for the
years  ended  January  31,  1998,  1997 and 1996,  respectively:  (1)  risk-free
interest rates of 6.76%,  6.08% and 6.96%;  (2) dividend yield of 0.0%, 0.0% and
0.0%;  (3) expected  lives of 4.87,  5.08 and 5.08 years;  and (4) volatility of
56%, 56% and 39%.  Results may vary depending on the assumptions  applied within
the model.


Stock ownership and retirement savings plans

         In February 1984, the Company  established an employee stock  ownership
plan (the "ESOP") covering  substantially all U.S. employees.  The ESOP provides
for  distribution  of  vested  percentages  of the  Company's  common  stock  to
participants.  Such benefit  becomes fully vested after seven years of qualified
service. At January 31, 1998 and 1997, 780,000 and 717,000 shares, respectively,
were held by the ESOP.  The Company also offers its U.S.  employees a retirement
savings  plan  pursuant to section  401(k) of the  Internal  Revenue  Code which
provides for the Company to match 50% of the first $1,000 of each  participant's
deferrals  annually.  Contributions  to these plans are made in amounts approved
annually by the Board of Directors.  Aggregate contributions made by the Company
to these plans were  $2,460,000,  $2,090,000 and  $1,659,000 for 1998,  1997 and
1996, respectively.

NOTE 7 - CAPITAL STOCK:

         Each  outstanding  share of preferred  stock is entitled to one vote on
all matters  submitted to a vote of shareholders,  except for matters  involving
mergers, the sale of all Company assets, amendments to the Company's charter and
exchanges of Company stock for stock of another  company which require  approval
by a majority of each class of capital stock. In such matters, the preferred and
common shareholders will each vote as a separate class.

         In  November  1997,  the  Company  completed  a public  offering of 3.7
million  shares of common  stock  resulting  in net  proceeds  to the Company of
approximately $149,000,000.

                                       27
<PAGE>



                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


NOTE 8 - COMMITMENTS AND CONTINGENCIES:

Operating leases

         The Company leases distribution  facilities and certain equipment under
noncancelable  operating  leases which  expire at various  dates  through  2005.
Future  minimum lease  payments  under all such leases for the  succeeding  five
fiscal years are as follows:  1999 -  $15,145,000;  2000 -  $13,604,000;  2001 -
$10,079,000;  2002 - $4,278,000;  2003 - $1,601,000 and  $4,294,000  thereafter.
Rental expense for all operating leases amounted to $15,704,000, $10,160,000 and
$7,547,000 in 1998, 1997 and 1996, respectively.

NOTE 9 - ACQUISITIONS:

         On July 1, 1997 the Company  acquired  approximately  77% of the voting
common  stock  and  7%  of  the  non-voting  preferred  stock  of  Macrotron  AG
("Macrotron"),  a distributor  of personal  computer  products  based in Munich,
Germany.   The  initial   acquisition  was  completed  through  an  exchange  of
approximately  $26 million in cash and 406,586  shares of the  Company's  common
stock, for a combined total value of $35 million.  On July 10, 1997, the Company
commenced  a tender  offer for the  remaining  shares of  Macrotron  common  and
preferred  stock at a price  per  share of DM730 and  DM600,  respectively.  The
tender offer period  ended on  September  5, 1997.  As of January 31, 1998,  the
Company  owned  approximately  98% and 82% of  Macrotron's  common and preferred
stock,  respectively.  The cash portion of the initial acquisition,  the related
tender offer and subsequent  purchase of Macrotron's  common and preferred stock
were funded from the Company's revolving credit loan agreements.

         The  acquisition  of  Macrotron  is  accounted  for under the  purchase
method. The preliminary  purchase price allocation has resulted in approximately
$51,000,000  in excess  cost over the net fair market  value of tangible  assets
acquired  as of January 31,  1998.  The Company is  currently  implementing  its
acquisition  strategy  which  may  result  in an  adjustment  to the net  assets
acquired.   Consistent  with  the  Company's   accounting   policy  for  foreign
subsidiaries,  Macrotron's  operations will be  consolidated  into the Company's
consolidated  financial statements on a calendar year basis.  Consequently,  the
Company's  fiscal year ending January 31, 1998 includes  Macrotron's  operations
for the six month period beginning July 1, 1997 and ending December 31, 1997.

         The following pro forma  unaudited  results of operations  reflects the
effect on the Company's  operations,  as if the above described  acquisition had
occurred at the beginning of each of the periods presented below:


                                                 Year ended January 31,
                                             ------------ ------ ------------
                                                1998                1997
                                             ------------        ------------
                                                      (In thousands)
Net sales                                      $7,623,852          $5,571,406
Net income                                     $   90,161          $   60,716
Net income per common share:
  Basic                                        $     2.01          $     1.47
  Diluted                                      $     1.93          $     1.43


         The unaudited  pro forma  information  is presented  for  informational
purposes  only and  includes  certain  pro  forma  adjustments.  Such pro  forma
information is not  necessarily  indicative of the operating  results that would
have occurred had the Macrotron acquisition been consummated as of the beginning
of the periods above,  nor are they  necessarily  indicative of future operating
results.


                                       28
<PAGE>



                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

NOTE 10 - SEGMENT INFORMATION:

         The  Company  is  engaged  in  one  business  segment,   the  wholesale
distribution of  microcomputer  hardware and software  products.  The geographic
areas in which  the  Company  operates  are the  United  States  (United  States
including  exports  to  Latin  America  and  the  Caribbean)  and  International
(Germany,  France,  Canada,  Switzerland,  Austria and Brazil). The geographical
distribution  of net  sales,  operating  income and  identifiable  assets are as
follows (in thousands):

<TABLE>
<CAPTION>

                                                 United States    International   Eliminations   Consolidated
                                                 -------------    -------------   ------------   ------------
Fiscal year 1998
- ----------------
<S>                                              <C>                <C>           <C>            <C>       
Net sales to unaffiliated customers              $5,624,891         $1,431,728    $    -         $7,056,619
                                                 ==========         ==========    =========      ==========
Operating income                                 $  151,887         $   20,751    $    -         $  172,638
                                                 ==========         ==========    =========      ==========
Identifiable assets                              $1,568,458         $  616,925    $    -         $2,185,383
                                                 ==========         ==========    =========      ==========
</TABLE>
<TABLE>

Fiscal year 1997
- ----------------
<S>                                              <C>                <C>           <C>            <C>       
Net sales to unaffiliated customers              $4,009,924         $  589,017    $    -         $4,598,941
                                                 ==========         ==========    =========      ==========
Operating income                                 $  105,330         $    9,681    $    -         $  115,011
                                                 ==========         ==========    =========      ==========
Identifiable assets                              $1,327,156         $  218,138    $    -         $1,545,294
                                                 ==========         ==========    =========      ==========
</TABLE>
<TABLE>

Fiscal year 1996
- ----------------
<S>                                              <C>                <C>           <C>            <C>       
Net sales to unaffiliated customers              $2,654,750         $  431,870    $    -         $3,086,620
                                                 ==========         ==========    =========      ==========
Operating income                                 $   48,419         $    7,185    $    -         $   55,604
                                                 ==========         ==========    =========      ==========
Identifiable assets                              $  868,910         $  174,969    $    -         $1,043,879
                                                 ==========         ==========    =========      ==========
</TABLE>


NOTE 11 - UNAUDITED INTERIM FINANCIAL INFORMATION:
<TABLE>
<CAPTION>

                                                                          Quarter ended
                                                   -------------------------------------------------------------
                                                     April 30         July 31        October 31       January 31
                                                   ------------    ------------    ------------    -------------
Fiscal year 1998                                             (In thousands, except per share amounts)
- ----------------
<S>                                                   <C>             <C>             <C>             <C>       
Net sales                                             $1,370,146      $1,551,820      $2,021,479      $2,113,174
Gross profit                                              95,177         103,978         129,342         137,249
Net income                                                18,222          21,464          23,673          26,126
Net income per common share:
  Basic                                                      .42             .49             .54             .55
  Diluted                                                    .41             .47             .51             .53
</TABLE>
<TABLE>
<CAPTION>
                                                                          Quarter ended
                                                   -------------------------------------------------------------
                                                     April 30         July 31        October 31       January 31
                                                   ------------    ------------    ------------    -------------
Fiscal year 1997                                               (In thousands, except per share amounts)
- ----------------                                                            

<S>                                                  <C>              <C>             <C>             <C>       
Net sales                                            $   985,574      $1,063,228      $1,236,650      $1,313,489
Gross profit                                              69,012          74,302          85,955          92,512
Net income                                                10,428          12,016          16,748          17,781
Net income per common share:
  Basic                                                      .27             .31             .39             .41
  Diluted                                                    .27             .30             .38             .40
</TABLE>


ITEM 9.  Changes in and Disagreements with Accountants on Accounting and 
          Financial Disclosure

None.

                                       29
<PAGE>



                                                     PART III

ITEMS 10, 11, 12 and 13.

        The  information  required by Item 10 relating to executive  officers of
the registrant is included under the caption  "Executive  Officers" of Item 1 of
this Form 10-K. The information required by Item 10 relating to Directors of the
registrant and the  information  required by Items 11, 12 and 13 is incorporated
herein by reference to the registrant's  definitive proxy statement for the 1998
Annual  Meeting of  Shareholders.  However,  the  information  included  in such
definitive  proxy  statement  under the subcaption  entitled "Grant Date Present
Value"  in  the  table  entitled  "Option  Grants  in  Last  Fiscal  Year",  the
information included under the caption entitled  "Compensation  Committee Report
on Executive  Compensation",  and the  information  included in the "Stock Price
Performance  Graph" shall not be deemed  incorporated  by reference in this Form
10-K and shall not otherwise be deemed filed under the  Securities  Act of 1933,
as amended,  or under the  Securities  Exchange  Act of 1934,  as  amended.  The
definitive  proxy statement for the 1998 Annual Meeting of Shareholders  will be
filed with the Commission prior to May 31, 1998.
<TABLE>
<CAPTION>

ITEM 14.  Exhibits, Financial Statement Schedule, and Reports on Form 8-K

        (a)  Listed below are the financial statements and the schedule filed as part of this report:

Financial Statements                                                                                        Page
<S>                                                                                                           <C>
  Report of Independent Certified Public Accountants.......................................................   16

  Consolidated Balance Sheet at January 31, 1998 and 1997..................................................   17

  Consolidated Statement of Income for the three years ended January 31, 1998..............................   18

  Consolidated Statement of Changes in Shareholders'  Equity for the
     three years ended January 31, 1998....................................................................   19

  Consolidated Statement of Cash Flows for the three years ended January 31, 1998..........................   19

  Notes to Consolidated Financial Statements...............................................................   20

Financial Statement Schedule
  Report of Independent Certified Public Accountants on Financial Statement Schedule.......................   33

  Consent of Independent Certified Public Accountants......................................................   33

  Schedule II. -- Valuation and qualifying accounts........................................................   34
</TABLE>

         All  schedules  and  exhibits  not  included  are not  applicable,  not
required or would contain information which is shown in the financial statements
or notes thereto.

         (b) The  Company  was not  required to file a report on Form 8-K during
the fiscal year ended January 31, 1998.

         (c) The exhibit numbers on the following list correspond to the numbers
in the exhibit table required pursuant to Item 601 of Regulation S-K.

           3-A(1)     -- Articles of Incorporation of the Company as amended to
April 23, 1986.

           3-B(2)     -- Articles of Amendment to Articles of Incorporation of 
the Company filed on August 27, 1987.

           3-C(13)    -- By-Laws of the Company as amended to November 28, 1995.

                                       30
<PAGE>



           3-F(9)     -- Articles of Amendment to Articles of Incorporation of 
the Company filed on July 15, 1993.
           4-E(15) -- Articles of Amendment to Articles of  Incorporation of the
Company filed on June 25, 1997.

         10-F(4)      -- Incentive Stock Option Plan, as amended, and form of 
option agreement.

         10-G(10)     -- Employee Stock Ownership Plan as amended December 16,
1994.

         10-V(5)      -- Employment Agreement between the Company and Edward C.
 Raymund dated as of January 31, 1991.

         10-W(5)      -- Irrevocable Proxy and Escrow Agreement dated April 5, 
1991.

         10-X(6)      -- First Amendment to the Employment Agreement between 
the Company and Edward C. Raymund dated November 13, 1992.

         10-Y(6) -- First Amendment in the nature of a Complete  Substitution to
the Irrevocable Proxy and Escrow Agreement dated November 13, 1992.

         10-Z(7)      -- 1990 Incentive and Non-Statutory Stock Option Plan 
as amended.

         10-AA(7)     -- Non-Statutory Stock Option Grant Form.

         10-BB(7)     -- Incentive Stock Option Grant Form.

         10-CC(8)     -- Employment Agreement between the Company and Steven A.
Raymund dated February 1, 1992.

         10-EE(10)    -- Retirement Savings Plan as amended January 26, 1994.

         10-FF(9)     -- Revolving Credit and Reimbursement Agreement dated 
December 22, 1993.

         10-GG(9)     -- Transfer and Administration Agreement dated December 
22, 1993.

         10-HH(10)    -- Amendments (Nos.1-4) to the Transfer and Administration
Agreement.

         10-II(10) -- Amended and Restated  Revolving  Credit and  Reimbursement
Agreement dated July 28, 1994, as amended.

         10-JJ(10) -- Revolving Foreign Currency Agreement dated August 4, 1994,
as amended.

         10-KK(13)    -- Amendments (Nos.5,6) to the Transfer and Administration
Agreement

         10-LL(13)    -- Amendments (Nos. 3-5) to the Amended and  Restated 
Revolving Credit and Reimbursement Agreement dated July 28, 1994, as amended.

         10-MM(13)    -- Amendments (Nos. 3-5) to the Revolving Foreign Currency
Agreement dated August 4, 1994, as amended.

         10-NN(12)    -- Non-Employee Directors' 1995 Non-Statutory Stock Option
Plan.

         10-OO(12)    -- 1995 Employee Stock Purchase Plan.

         10-PP(12)    -- Employment Agreement between the Company and A. Timothy
Godwin dated as of December 5, 1995.

         10-QQ(14) -- Amended and Restated Transfer and Administration Agreement
dated January 21, 1997.

         10-RR(14)  -- Amendment  Number 1 to the Amended and Restated  Transfer
and Administration Agreement dated March 3, 1997.

         10-SS(14) -- Revolving Credit and Reimbursement Agreement dated May 23,
1996.

         10-TT(15)  -- Amendment  Number 2 to the Amended and Restated  Transfer
   and Administration Agreement dated July 29, 1997.

         10-UU(15) -- Revolving Credit and Reimbursement  Agreement dated August
28, 1997.

         10-VV(16)  -- Amendment  Number 3 to the Amended and Restated  Transfer
   and Administration Agreement dated December 18, 1997.

         21(16)       -- Subsidiaries of Registrant.

                                       31
<PAGE>


         27(3)        -- Financial Data Schedule (included in the electronic 
version only.)

         99-A(3) --  Cautionary  Statement  For  Purposes  of the "Safe  Harbor"
   Provisions of the Private Securities Litigation Reform Act of 1995.
- -------------
(1)  Incorporated  by  reference  to the  Exhibits  included  in  the  Company's
Registration  Statement  on Form S-1,  File No.  33-4135.  
(2)  Incorporated  by  reference  to the  Exhibits  included  in  the  Company's
Registration Statement on Form S-1, File No. 33-21997.
(3)     Filed herewith.
(4)  Incorporated  by  reference  to the  Exhibits  included  in  the  Company's
Registration Statement on Form S-8, File No. 33-21879.
(5)  Incorporated  by reference to the Exhibits  included in the Company's  Form
10-Q for the quarter ended July 31, 1991, File No. 0-14625.
(6)  Incorporated  by reference to the Exhibits  included in the Company's  Form
10-Q for the quarter ended October 31, 1992, File No. 0-14625.
(7)  Incorporated  by  reference  to the  Exhibits  included  in  the  Company's
Registration Statement on Form S-8, File No. 33-41074.
(8)  Incorporated  by reference to the Exhibits  included in the Company's  Form
10-K for the year ended January 31, 1993, File No. 0-14625.
(9)  Incorporated  by reference to the Exhibits  included in the Company's  Form
10-K for the year ended January 31, 1994, File No. 0-14625.
(10)  Incorporated  by reference to the Exhibits  included in the Company's Form
10-K for the year ended January 31, 1995, File No. 0-14625.
(11)  Incorporated  by reference to the Exhibits  included in the Company's Form
8-K filed on March 26, 1996, File No. 0-14625.
(12)  Incorporated  by  reference  to the  Exhibits  included  in the  Company's
Definitive Proxy Statement for the 1995 Annual Meeting of Shareholders, File No.
0-14625.
(13)  Incorporated  by reference to the Exhibits  included in the Company's Form
10-K for the year ended January 31, 1996, File No. 0-14625.
(14)  Incorporated  by reference to the Exhibits  included in the Company's Form
10-K for the year ended January 31, 1997, File No. 0-14625.
(15)  Incorporated  by  reference  to the  Exhibits  included  in the  Company's
Registration Statement on Form S-3, File No. 333-36999.
(16)    To be filed by amendment.

                                       32
<PAGE>



              REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS ON
                          FINANCIAL STATEMENT SCHEDULE


To the Board of Directors and Shareholders
of Tech Data Corporation

         Our audits of the consolidated  financial statements referred to in our
report dated March 18, 1998  appearing on page 16 of this Form 10-K of Tech Data
Corporation also included an audit of the Financial Statement Schedule listed in
Item 14 of this Form 10-K. In our opinion,  this  Financial  Statement  Schedule
presents  fairly,  in all material  respects,  the information set forth therein
when read in conjunction with the related consolidated financial statements.





Price Waterhouse LLP
Tampa, Florida
March 18, 1998


               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

         We hereby consent to the incorporation by reference in the Registration
Statements on Form S-8s (Nos. 33-21879, 33-41074, 33-62181 and 33-60479) of Tech
Data Corporation of our report dated March 18, 1998 appearing on page 16 of this
Form 10-K.  We also consent to the  incorporation  by reference of our report on
the Financial Statement Schedule appearing above.





Price Waterhouse LLP
Tampa, Florida
April 8, 1998


                                       33
<PAGE>


                                                                    SCHEDULE II





                     TECH DATA CORPORATION AND SUBSIDIARIES
                        VALUATION AND QUALIFYING ACCOUNTS
                                 (In thousands)

<TABLE>
<CAPTION>


                                               Additions                                               
                                      ---------------------------                                           Balance
                                      Balance at       Charged to                                            at end
                                       beginning         cost and                                              of
Description                            of period         expenses         Other(1)      Deductions           period
- -----------                            ---------         --------         --------      ----------           ------

Allowance for doubtful accounts receivable and sales returns:
January 31,
<S>                                    <C>                <C>              <C>           <C>                <C>    
   1998                                $23,922            $22,634          $9,328        $(26,153)          $29,731
   1997                                 22,669             19,648           4,290         (22,685)           23,922
   1996                                 16,580             17,433           4,538         (15,882)           22,669
- ----------

(1) Other includes recoveries, acquisitions and the effect of fluctuations in foreign currency.


</TABLE>
























                                       34
<PAGE>



                                                    SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its  behalf by the  undersigned,  thereunto  duly  authorized  on the 8th day of
April, 1998.
                                           TECH DATA CORPORATION

                                           By       /s/  STEVEN A. RAYMUND
                                           -------------------------------
                                                    Steven A. Raymund,
                                           Chairman of the Board of Directors;
                                                    Chief Executive Officer

                                POWER OF ATTORNEY

         Each person whose  signature to this Annual Report on Form 10-K appears
below hereby appoints  Jeffery P. Howells and Arthur W. Singleton,  or either of
them,  as his  attorney-in-fact  to sign on his behalf  individually  and in the
capacity stated below and to file all amendments and  post-effective  amendments
to this Annual  Report on Form 10-K,  and any and all  instruments  or documents
filed as a part of or in connection  with this Annual Report on Form 10-K or the
amendments thereto, and the  attorney-in-fact,  or either of them, may make such
changes   and   additions   to  this   Annual   Report   on  Form  10-K  as  the
attorney-in-fact, or either of them, may deem necessary or appropriate.

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>

              Signature                             Title                       Date
              ---------                             -----                       ----
<S>                                 <C>                                         <C>

    /s/ STEVEN A. RAYMUND           Chairman of the Board of Directors;         April 8, 1998
- ---------------------------          Chief Executive Officer
Steven A. Raymund                   

    /s/ JEFFERY P. HOWELLS          Executive Vice President of Finance;        April 8, 1998
- ---------------------------          Chief Financial Officer;
Jeffery P. Howells                   (principal financial officer)
                          

   /s/ JOSEPH B. TREPANI           Senior Vice President and Corporate          April 8, 1998
- ------------------------            Controller;(principal accounting officer)
Joseph B. Trepani                   

    /s/ ARTHUR W. SINGLETON         Vice President, Treasurer and Secretary     April 8, 1998
- ---------------------------         
Arthur W. Singleton

    /s/ CHARLES E. ADAIR            Director                                    April 8, 1998
- ------------------------         
Charles E. Adair

    /s/ DANIEL M. DOYLE             Director                                    April 8, 1998
- -----------------------  
Daniel M. Doyle

    /s/ DONALD F. DUNN              Director                                    April 8, 1998
- ----------------------    
Donald F. Dunn

    /s/ EDWARD C. RAYMUND           Director; Chairman Emeritus                 April 8, 1998
- ---------------------------
Edward C. Raymund

    /s/ DAVID M. UPTON              Director                                    April 8, 1998
- ----------------------   
David M. Upton

    /s/ JOHN Y. WILLIAMS            Director                                    April 8, 1998
- ------------------------ 
John Y. Williams

</TABLE>
                                       35
<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from the
     financial statements of Tech Data Corporation for the period ended
     January 31, 1998 and is qualified in its entirety by reference to such
     financial statements.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-mos
<FISCAL-YEAR-END>                              JAN-31-1998
<PERIOD-START>                                 FEB-1-1997
<PERIOD-END>                                   JAN-31-1998
<CASH>                                         2,749
<SECURITIES>                                   0
<RECEIVABLES>                                  939,157
<ALLOWANCES>                                   29,731
<INVENTORY>                                    1,028,367
<CURRENT-ASSETS>                               2,006,385
<PP&E>                                         100,562
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 2,185,383
<CURRENT-LIABILITIES>                          1,469,004
<BONDS>                                        8,683
                          0
                                    5
<COMMON>                                       72
<OTHER-SE>                                     702,511
<TOTAL-LIABILITY-AND-EQUITY>                   2,185,383
<SALES>                                        7,056,619
<TOTAL-REVENUES>                               7,056,619
<CGS>                                          6,590,873
<TOTAL-COSTS>                                  6,883,981
<OTHER-EXPENSES>                               293,108
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             29,908
<INCOME-PRETAX>                                142,730
<INCOME-TAX>                                   52,816
<INCOME-CONTINUING>                            89,485
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   89,485
<EPS-PRIMARY>                                  2.00
<EPS-DILUTED>                                  1.92

        


</TABLE>



                                                                    EXHIBIT 99A
 
                    CAUTIONARY STATEMENTS FOR PURPOSES OF THE
                     "SAFE HARBOR" PROVISIONS OF THE PRIVATE
                    SECURITIES LITIGATION REFORM ACT OF 1995
 
     The Private Securities Litigation Reform Act of 1995 (the "Act") provides a
"safe harbor" for "forward-looking statements" to encourage companies to provide
prospective   information,   so  long  as  such  information  is  identified  as
forward-looking   and  is  accompanied  by  meaningful   cautionary   statements
identifying  important  factors  that  could  cause  actual  results  to  differ
materially from those discussed in the forward-looking  statement(s).  Tech Data
Corporation  (the "Company" or "Tech Data")  desires to take  advantage of the
safe harbor provisions of the Act.

     Except for historical information, the Company's Annual Report on Form 10-K
for the year ended  January  31,  1998 to which this  exhibit is  appended,  the
Company's  quarterly reports on Form 10-Q, the Company's current reports on Form
8-K, periodic press releases,  as well as other public documents and statements,
may contain forward-looking statements within the meaning of the Act.

     In addition, representatives of the Company, from time to time, participate
in speeches  and calls with market  analysts,  conferences  with  investors  and
potential  investors  in  the  Company's  securities,  and  other  meetings  and
conferences. Some of the information presented in such speeches, calls, meetings
and conferences may be forward-looking within the meaning of the Act.

     It is not  reasonably  possible  to  itemize  all of the many  factors  and
specific events that could affect the Company and/or the microcomputer  products
distribution  industry as a whole. In some cases,  information regarding certain
important  factors that could cause  actual  results to differ  materially  from
those  projected,  forecasted,  estimated,  budgeted or  otherwise  expressed in
forward-looking  statements made by or on behalf of the Company may appear or be
otherwise  conveyed  together with such  statements.  The  following  additional
factors (in  addition to other  possible  factors not listed)  could  affect the
Company's actual results and cause such results to differ  materially from those
projected,   forecasted,   estimated,   budgeted  or   otherwise   expressed  in
forward-looking statements made by or on behalf of the Company:

Competition
 
     The  Company  operates  in a highly  competitive  environment,  both in the
United States and internationally.  The computer wholesale distribution industry
is   characterized   by  intense   competition,   based   primarily  on  product
availability,  credit availability,  price, speed of delivery, ability to tailor
specific  solutions to customer  needs,  quality and depth of product  lines and
pre-sale and post-sale training,  service and support. The Company competes with
a variety of regional,  national and international wholesale distributors,  some
of which have greater  financial  resources than the Company.  In addition,  the
Company  faces  competition  from direct  sales by vendors  which may be able to
offer resellers lower prices than the Company.
 
Narrow Profit Margins
 
     As a result of intense price  competition in the industry,  the Company has
narrow gross profit and operating  profit margins.  These narrow margins magnify
the impact on operating  results of variations in sales and operating costs. The
Company  has  partially  offset the effects of its low gross  profit  margins by
increasing  sales and  reducing  operating  expenses as a  percentage  of sales;
however,  there can be no assurance  that the Company will  maintain or increase
sales or further  reduce  operating  expenses  as a  percentage  of sales in the
future.  Future  gross profit  margins may be  adversely  affected by changes in
product mix, vendor pricing actions and competitive and economic pressures.
 
                                       1
<PAGE>


Risk Of Declines In Inventory Value
 
     The  Company is subject  to the risk that the value of its  inventory  will
decline  as  a  result  of  price   reductions   by  vendors  or   technological
obsolescence.  It is the policy of most  vendors of  microcomputer  products  to
protect  distributors,  such as the Company,  which purchase  directly from such
vendors,  from the loss in value of inventory due to technological change or the
vendors' price reductions.  Some vendors, however, may be unwilling or unable to
pay the  Company  for  products  returned  to them  under  purchase  agreements.
Moreover,  industry  practices are sometimes not embodied in written  agreements
and do not protect the Company in all cases from declines in inventory value. No
assurance can be given that such practices will  continue,  that  unforeseen new
product  developments will not adversely affect the Company, or that the Company
will be able to successfully manage its existing and future inventories.
 
     Some major systems  vendors are  developing  programs  which will allow the
Company to assemble systems from components  provided by the vendors.  While the
Company has developed the ability to configure computer products, the process of
assembling  large volumes of systems from  components  will require new business
practices  by the  Company.  It is also  uncertain  how the  vendors  will apply
policies  related to price  protection,  stock  rotation  and other  protections
against the decline in inventory value to components.

Dependence On Information Systems
 
     The  Company  is  highly   dependent   upon  its   internal   computer  and
telecommunication  systems to operate its  business.  There can be no  assurance
that the Company's  information  systems will not fail, that the Company will be
able to attract and retain  qualified  personnel  necessary for the operation of
such  systems,  that  the  Company  will be  able  to  expand  and  improve  its
information  systems, or that the information systems of acquired companies will
be sufficient to meet the Company's  standards or can be successfully  converted
into an acceptable  information system on a timely and cost-effective basis. Any
of such problems could have an adverse effect on the Company's business.

     The  Company is  currently  addressing  Year 2000 system  requirements  and
anticipates that Year 2000 modifications will be made on a timely basis and does
not believe that the cost of the  modifications  will have a material  effect on
the Company's operating results.  There can be no assurance,  however,  that the
Company will be able to modify  successfully  and in a timely  manner all of its
internal services and systems to comply with Year 2000 requirements, which could
have a material adverse effect on the Company's  operating results. In addition,
the Company faces risks to the extent that  suppliers of products,  services and
business on a worldwide  basis may not obtain proper  compliance  with Year 2000
requirements.
  
Customer Credit Exposure
 
     The Company  sells its  products to a large  customer  base of  value-added
resellers,  corporate resellers,  retailers and direct marketers.  A significant
portion of such sales is financed by the  Company.  As a result,  the  Company's
business could be adversely  affected in the event of the  deterioration  of the
financial condition of its customers,  resulting in the customers'  inability to
repay  the  Company.  This  risk  would be  increased  in the event of a general
economic downturn affecting a large number of the Company's customers.
 
                                       2
<PAGE>


Management Of Expansion
 
     The rapid  expansion of the Company's  business has required the Company to
make significant  recent additions in personnel and has significantly  increased
the Company's working capital requirements. Although the Company has experienced
rapid  expansion  in recent  years,  such  expansion  should  not be  considered
indicative of future expansion. Such expansion has resulted in new and increased
responsibilities  for management personnel and has placed and continues to place
a strain upon the Company's  management,  operating  and  financial  systems and
other  resources.  There can be no  assurance  that the strain  placed  upon the
Company's  management,  operating and financial systems and other resources will
not have an  adverse  effect  on the  Company's  business,  nor can there be any
assurance  that  the  Company  will be  able to  attract  or  retain  sufficient
personnel to continue the expansion of its operations.

Liquidity And Capital Resources
 
     The Company's  business  requires  substantial  capital to finance accounts
receivable and product  inventory that are not financed by trade creditors.  The
Company has historically relied upon cash generated from operations, bank credit
lines,  trade credit from its vendors and proceeds from public  offerings of its
Common  Stock to satisfy  its  capital  needs and  finance  growth.  In order to
continue its expansion,  the Company will need additional  financing,  including
debt  financing.  The  inability to obtain such sources of capital could have an
adverse effect on the Company's business.

Acquisitions
 
     As part of its growth  strategy,  the Company  pursues the  acquisition  of
companies that either complement or expand its existing  business.  As a result,
the Company regularly evaluates potential acquisition  opportunities,  which may
be  material  in size and  scope.  Acquisitions  involve  a number  of risks and
uncertainties,  including  expansion  into new  geographic  markets and business
areas, the requirement to understand local business practices,  the diversion of
management's  attention to the  assimilation  of the operations and personnel of
the  acquired  companies,  the  possible  requirement  to upgrade  the  acquired
companies' management information systems to the Company's standards,  potential
adverse  short-term   effects  on  the  Company's   operating  results  and  the
amortization of any acquired intangible assets.
 
Foreign Currency Exchange Risks; Exposure To Foreign Markets
 
     The Company  conducts  business in countries  outside of the United  States
which exposes the Company to  fluctuations in foreign  currency  exchange rates.
The Company may enter into short-term  forward  exchange or option  contracts to
hedge this risk according to its outlook on future exchange rates; nevertheless,
fluctuations in foreign currency  exchange rates could have an adverse effect on
the Company's business.
 
     The Company's  international  operations are subject to other risks such as
the  imposition  of   governmental   controls,   export  license   requirements,
restrictions on the export of certain technology,  political instability,  trade
restrictions,   tariff   changes,   difficulties   in  staffing   and   managing
international  operations,  difficulties in collecting  accounts  receivable and
longer  collection  periods  and the  impact of local  economic  conditions  and
practices.  As the Company continues to expand its international  business,  its
success will be dependent, in part, on its ability to anticipate and effectively
manage  these and other risks.  There can be no  assurance  that these and other
factors will not have an adverse effect on the Company's business.
 
                                       3
<PAGE>


Product Supply Shortages
 
     The Company is  dependent  upon the supply of products  available  from its
vendors.  The industry is characterized  by periods of severe product  shortages
due to vendors' difficulty in projecting demand for certain products distributed
by the  Company.  When such  product  shortages  occur,  the  Company  typically
receives an  allocation  of product  from the vendor.  There can be no assurance
that vendors will be able to maintain an adequate  supply of products to fulfill
all of the  Company's  customer  orders  on a timely  basis.  Failure  to obtain
adequate product  supplies,  if available to competitors,  could have an adverse
effect on the Company's business.
 
Vendor Relations
 
     The loss of  certain  key  vendors  could  have an  adverse  effect  on the
Company's  business.  In  addition,  the  Company  relies on various  rebate and
cooperative  marketing  programs  offered  by its  vendors  to  defray  expenses
associated with distributing and marketing the vendors' products.  Additionally,
certain of the Company's vendors  subsidize floor plan financing  arrangements.A
reduction  by the  Company's  vendors  in any of these  programs  could  have an
adverse effect on the Company's business.
 
General Economic Conditions
 
     From time to time the  markets  in which  the  Company  sells its  products
experience  weak economic  conditions  that may negatively  affect the Company's
sales.  Although  the  Company  does not  consider  its  business  to be  highly
seasonal,  it has experienced  seasonally higher sales and earnings in the third
and fourth quarters.  To the extent that general economic  conditions affect the
demand for products sold by the Company,  such conditions  could have an adverse
effect on the Company's business.
Exposure To Natural Disasters
 
     The Company's headquarters facilities,  certain of its distribution centers
as well as certain  vendors and  customers are located in areas prone to natural
disasters such as floods, hurricanes,  tornadoes,  earthquakes and other adverse
weather  conditions.  The Company's  business could be adversely affected should
its ability to distribute products be impacted by such an event.
 
Labor Strikes
 
     The Company's  labor force is currently  non-union.  The Company,  however,
does business in certain foreign countries where labor disruption is more common
than is experienced in the United States.  The majority of the freight  carriers
used by the  Company  are  unionized.  A labor  strike  by one of the  Company's
freight  carriers,  one of its  vendors,  a  general  strike  by  civil  service
employees,  or a  governmental  shutdown  could  have an  adverse  effect on the
Company's business.
 
Volatility Of Common Stock

     Because of the foregoing factors,  as well as other variables affecting the
Company's operating results, past financial performance should not be considered
a  reliable  indicator  of future  performance,  and  investors  should  not use
historical  trends  to  anticipate  results  or trends  in  future  periods.  In
addition, the Company's participation in a highly dynamic industry often results
in significant volatility of the Common Stock price.

                                       4
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission