TECH DATA CORP
10-K405, 2000-05-01
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: FORTIS SERIES FUND INC, 485BPOS, 2000-05-01
Next: HANCOCK JOHN INVESTMENT TRUST III, 497, 2000-05-01



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K

                          ---------------------------
(MARK ONE)
[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                   FOR THE FISCAL YEAR ENDED JANUARY 31, 2000

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

         FOR THE TRANSITION PERIOD FROM               TO

                         COMMISSION FILE NUMBER 0-14625

                             TECH DATA CORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                 ---------------------------------------------


                FLORIDA                                      NO. 59-1578329
   ---------------------------------                      ----------------------
     (State or other jurisdiction                           (I.R.S. Employer
   of incorporation or organization)                      Identification Number)


  5350 TECH DATA DRIVE, CLEARWATER, FL                             33760
- ----------------------------------------                         ----------
(Address of principal executive offices)                         (Zip Code)


                 ---------------------------------------------


       REGISTRANT'S TELEPHONE NUMBER INCLUDING AREA CODE: (727) 539-7429

          SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                   Common stock, par value $.0015 per share.

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                Yes  [X]     No [ ]

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of regulation S-K is not contained herein, and will not be contained to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference to Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

         Aggregate market value of the voting stock held by non-affiliates of
the registrant as of April 28, 2000: $2,063,000,000

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

                  CLASS                            OUTSTANDING AT APRIL 28, 2000
                  -----                            ----------------------------
Common stock, par value $.0015 per share                   52,945,898

                      DOCUMENTS INCORPORATED BY REFERENCE

         The registrant's Proxy Statement for use at the Annual Meeting of
Shareholders on June 20, 2000 is incorporated by reference in Part III of this
Form 10-K to the extent stated herein.

================================================================================
<PAGE>

                                     PART I

ITEM 1.  BUSINESS

OVERVIEW

         Tech Data Corporation ("Tech Data" or the "Company") was incorporated
in 1974 to market data processing supplies such as tape, disk packs, and custom
and stock tab forms for mini and mainframe computers directly to end users. In
1984, the Company began marketing certain of its products to the newly emerging
market of microcomputer dealers, broadened its product line to include hardware
products, and withdrew entirely from end-user sales completing its transition to
a wholesale distributor. The Company has since continually expanded its product
lines, customer base and geographical presence.

         On May 31, 1989, the Company entered the Canadian market through the
acquisition of a distributor subsequently named Tech Data Canada Inc. ("Tech
Data Canada"). Tech Data Canada serves customers in all Canadian provinces.

         On March 24, 1994, the Company completed the non-cash exchange of
1,144,000 shares of its common stock for all of the outstanding capital stock of
Softmart International, S.A. (subsequently named Tech Data France, SNC) ("Tech
Data France"), a privately-held distributor of personal computer products based
in Paris, France.

         To complement its Miami-based Latin American export business, the
Company opened a 33,000 square-foot sales office and distribution center near
Sao Paulo, Brazil in February 1997.

         Tech Data expanded its European presence by acquiring a controlling
interest in Macrotron AG ("Macrotron"), a leading publicly-held distributor of
personal computer products based in Munich, Germany, on July 1, 1997.
Macrotron's product line included such leading vendors as 3Com, Canon, Compaq,
Corel, Epson, Hewlett-Packard, IBM, Intel, Microsoft, Sony and Toshiba. (See
Note 2 of Notes to Consolidated Financial Statements.)

         Approximately one year later, in July 1998, Tech Data completed the
acquisition of 83% of the voting common stock of Computer 2000 AG ("Computer
2000"), Europe's leading technology products distributor (see Note 2 of Notes to
Consolidated Financial Statements). With a presence in significant geographic
markets in Europe, the Middle East and Latin America, the purchase of Computer
2000 expanded Tech Data's presence into over 30 countries worldwide. As a result
of this initial purchase, subsequent tender offer, open market purchases and
private purchase transactions, the Company, in effect, currently owns
approximately 99.8% of Computer 2000's outstanding stock. Computer 2000's
product line includes such leading vendors as Apple, Cisco, Compaq, Epson,
Hewlett-Packard, IBM, Intel, Microsoft, 3Com, and Toshiba.

         With technology reseller customers in Germany, Switzerland and Austria,
Computer 2000 had significant market overlap with Macrotron. As a result of this
overlap, as well as the challenge of integrating two large competitors in the
Germanic market, Tech Data chose to sell its controlling interest in Macrotron
effective on July 1, 1998. Tech Data owned 99% and 91% of Macrotron's
outstanding common and preferred stock, respectively, at the time of the sale
and recorded a $15.7 million pre-tax gain on the transaction (see Note 2 of
Notes to Consolidated Financial Statements).

         In May 1999, the Company acquired Globelle Corporation, a leading
publicly-held Canadian distributor, which nearly doubled the Company's Canadian
business, adding additional critical mass and a complementary product and
geographic focus (see Note 2 of Notes to Consolidated Financial Statements).

         Tech Data is a leading provider of IT products, logistics management
and other value-added services, and is the second largest based on worldwide
sales. The Company distributes microcomputer hardware and software products to
value-added resellers, corporate resellers, retailers, direct marketers and
Internet resellers. The Company and its subsidiaries distribute to more than 70
countries and serve over 100,000 resellers in the United States, Canada, the
Caribbean, Latin America, Europe and the Middle East. The Company's broad
assortment of vendors and products meets the customers' need for a cost
effective link to those vendors' products offered through a single source.


                                       1
<PAGE>

         The Company provides its customers with leading products including
systems, peripherals, networking and software, which accounted for 27%, 44%, 15%
and 14%, respectively, of sales in fiscal 2000. The Company offers products from
manufacturers and publishers such as Apple, Cisco, Compaq, Computer Associates,
Creative Labs, Epson, Hewlett-Packard, IBM, Intel, Iomega, Microsoft, Northern
Telecom, Novell, Okidata, Quantum, Seagate, Sony, Symantec, 3Com, Toshiba,
Viewsonic, and Western Digital. The Company generally ships products the same
day the orders are received from regionally located distribution centers. The
customers are provided with a high-level of service through the Company's pre-
and post-sale technical support, electronic commerce tools (including on-line
order entry, product configuration services and electronic data interchange
("EDI") services), customized shipping documents and flexible financing
programs.

INDUSTRY

         The wholesale distribution model, like that provided by the Company,
has proven to be well-suited for both manufacturers and publishers of
microcomputer products ("vendors") and resellers of those products. The large
number and diversity of resellers makes it cost efficient for vendors to rely on
wholesale distributors which can leverage distribution costs across multiple
vendors who outsource a portion of their distribution, credit, marketing and
support services. Similarly, due to the large number of vendors and products,
resellers often cannot or choose not to establish direct purchasing
relationships. Instead, they rely on wholesale distributors, such as Tech Data,
which can leverage purchasing costs across multiple vendors to satisfy a
significant portion of their product procurement, delivery, financing, marketing
and technical support needs.

         The Company believes that the rates of growth of the wholesale
distribution segment of the microcomputer industry and the Company continue to
outpace that of the microcomputer industry as a whole for the following reasons.
First, as a result of the use of open systems and off-the-shelf components,
hardware and software products are increasingly viewed as commodities. The
resulting price competition coupled with rising selling costs and shorter
product life cycles make it difficult for manufacturers and publishers to
efficiently sell directly to resellers or end-users and has prompted them to
rely on more cost-efficient methods of distribution. Second, resellers are
increasingly relying on wholesale distributors such as Tech Data for product
availability and flexible financing alternatives rather than stocking large
inventories themselves and maintaining credit lines to finance working capital
needs. In addition, consolidation in the wholesale distribution industry
continues as economies of scale and access to financial resources become more
critical. Larger distributors, like the Company, that have been able to utilize
economies of scale to lower costs and pass on the savings to its customers in
the form of reduced prices have continued to take market share.

         A number of emerging industry trends are providing new opportunities
and challenges for Tech Data. The advent of the direct sales model for system
products and other industry developments has led many manufacturers and
distributors to reevaluate their business models. Leading systems manufacturers
are introducing new policies, processes, terms and conditions as part of their
overall effort to reduce costs and improve efficiency. Some manufacturers are
moving toward "build-to-order" business models instead of the traditional
"build-to-forecast" approach that requires forecasting market demand and
manufacturing a broad range of systems based on these projections. The success
of this new model will be driven by the extent to which reseller and
manufacturer partners embrace the model and choose to make changes to their
traditional ways of doing business.


                                       2
<PAGE>

         As resellers continue to seek ways to reduce costs and improve
efficiencies, distributors are responding with a variety of new value-added
services. Tech Data's ability to provide a "virtual warehouse" of products for
resellers means that they no longer need to hold inventory. Configuration and
assembly services can be employed to customize systems. By the fourth quarter of
fiscal 2000, approximately 58% of the Company's U.S. sales orders were
drop-shipped directly to an end-user on behalf of a reseller. The majority of
these orders were fulfilled using the Company's Private Label Delivery service
which provides for customized packaging with reseller logos and marketing
messages. The emergence of the Internet, and consequently Internet resellers,
has created one of the industry's fastest-growing business segments. Through its
comprehensive service offerings, the Company provides its reseller and vendor
partners with a variety of outsourced distribution and logistics services.

         The increasing utilization of electronic ordering and information
delivery systems, including the ability to transact business over the World Wide
Web, has had and is expected to continue to have a significant impact on the
cost efficiency of the wholesale distribution industry. Distributors, such as
Tech Data, with the financial and technical resources to develop, implement and
operate state-of-the-art management information systems have been able to reduce
both their customers' and their own transaction costs through more efficient
purchasing and lower selling and delivery costs.

         In summary, microcomputer distribution is experiencing rapid growth and
consolidation, creating an environment in which market share gains and the
resulting cost efficiencies are critical.

BUSINESS STRATEGY

         Tech Data, as the world's second largest distributor of microcomputer
products, believes that its infrastructure and the size of its operation
position it to gain share in its current markets as well as continue its
expansion into new geographic markets. The Company's size and performance have
allowed it to make significant investments in personnel, management information
systems, distribution centers and other capital resources. The Company provides
a broad array of products and services for its resellers, which allows them to
satisfy their needs from a single source. The Company's competitive advantage is
the result of its low cost structure, investment in sophisticated management
information systems and its access to capital to finance growth.

         To maintain and enhance its leadership position in wholesale
distribution, the Company's business strategy includes the following main
elements:

          MAINTAIN LOW COST AND EFFICIENT OPERATIONS. The Company has pursued a
     strategy of profitable revenue growth by providing its customers with the
     benefit of operating efficiencies achieved through centralized management
     and control, stringent cost controls and automation. The Company strictly
     controls selling, general and administrative expenses; utilizes its highly
     automated order placement and processing systems to efficiently manage
     inventory and shipments and to reduce transaction costs; and realizes
     economies of scale in product purchasing, financing and working capital
     management. The Company has been successful in reducing selling, general
     and administrative expenses as a percentage of net sales from 5.31% for the
     fiscal year ended January 31, 1996 to 3.89% for the fiscal year ended
     January 31, 2000.

          LEVERAGE MANAGEMENT INFORMATION SYSTEMS. In order to maintain and
     improve its operating efficiencies and services to its resellers, the
     Company continues to make investments in its state-of-the-art computer
     information systems. These systems provide the Company operating
     efficiencies and allow the Company to offer additional services such as the
     expansion of its electronic commerce capabilities, including electronic
     data interchange and order entry over the Company's World Wide Web site.
     Electronic commerce generates cost savings and operational efficiencies for
     Tech Data and its customers. By the fourth quarter of fiscal 2000,
     approximately 34% of the Company's U.S. sales dollar volume and
     approximately 60% of U.S. order lines were generated electronically over
     the Company's website and other links such as EDI. The Company believes
     that growth in its electronic commerce capabilities will provide
     incremental economies of scale and may further reduce transaction costs.


                                       3
<PAGE>

          OFFER A BROAD AND BALANCED PRODUCT MIX. The Company offers its
     resellers a broad assortment of leading technology products. Currently, the
     Company offers more than 75,000 products from industry leading
     manufacturers and publishers. By offering a broad product assortment, the
     Company can benefit from its resellers' objective to procure product more
     efficiently by reducing the number of their direct vendor relationships.
     The Company is continually strengthening its product assortment to ensure
     it provides its customers with the latest technology products. The Company
     maintains a balanced product line of systems, peripherals, networking
     components and software to minimize the effects of fluctuation in supply
     and demand.

          FOSTER CUSTOMER LOYALTY THROUGH SUPERIOR CUSTOMER SERVICE. Tech Data's
     sales force provides superior customer service through a dedicated team
     approach in order to differentiate itself from its competitors and foster
     customer loyalty. The Company provides services such as flexible customer
     financing and credit programs, a suite of electronic commerce tools
     (including electronic order entry and access to product specifications),
     pre- and post-sale technical support, product configuration, customized
     shipping documents, flexible product return policies and customer education
     programs.

          PROVIDE GEOGRAPHIC COVERAGE IN SELECTED INTERNATIONAL MARKETS. The
     Company has utilized its strong financial position, vendor relationships
     and distribution expertise to expand its business in selected international
     markets. The Company's future expansion strategy focuses on identifying
     companies with significant market positions and quality management teams in
     markets it considers to be attractive. The Company expanded into Europe in
     1994 with an acquisition in France. In February 1997, the Company continued
     its international expansion through the development of an in-country
     subsidiary which stocks and distributes products in Brazil. The Company's
     purchase of Computer 2000 in July 1998 established the Company as the
     leading European distributor, as well as strengthened its position in Latin
     America. In May 1999, the purchase of Globelle Corporation allowed the
     Company to nearly double its presence in Canada. The Company currently
     maintains operations in 30 countries and ships products to resellers in
     more than 70 countries.

VENDOR RELATIONS

         The Company's strong financial and industry positions have enabled it
to obtain contracts with most leading manufacturers and publishers. The Company
purchases products directly from manufacturers and publishers, generally on a
nonexclusive basis. The Company's vendor agreements are believed to be in the
form customarily used by each manufacturer and typically contain provisions
which allow termination by either party upon 30 days notice. Generally, the
Company's supplier agreements do not require it to sell a specified quantity of
products or restrict the Company from selling similar products manufactured by
competitors. Consequently, the Company has the flexibility to terminate or
curtail sales of one product line in favor of another product line as a result
of technological change, pricing considerations, product availability, customer
demand and vendor distribution policies. Such agreements generally contain stock
rotation and price protection provisions which, along with the Company's
inventory management policies and practices, reduce the Company's risk of loss
due to slow-moving inventory, vendor price reductions, product updates or
obsolescence. Under the terms of many distribution agreements, suppliers will
credit the distributor for declines in inventory value resulting from the
supplier's price reductions, subject to certain limitations. In addition, under
many such agreements, the distributor has the right to return for credit or
exchange for other products a portion of those inventory items purchased,
subject to certain limitations. A supplier who elects to terminate a
distribution agreement generally will repurchase from the distributor the
supplier's products carried in the distributor's inventory. While the industry
practices discussed above are sometimes not embodied in agreements and do not
protect the Company in all cases from declines in inventory value, management
believes that these practices provide a significant level of protection from
such declines. No assurance can be given, however, that such practices will
continue or that they will adequately protect the Company against declines in
inventory value. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations - Asset Management."


                                       4
<PAGE>

          Major computer systems manufacturers re-engineered their manufacturing
processes whereby final assembly is being performed on a "build-to-order"
methodology versus the alternative "build-to-forecast" methodology employed by
these manufacturers in the past. Tech Data has expanded its TDEnsemble services
over the past two years to include "build-to-order" capabilities ("channel
assembly") on behalf of its manufacturing partners, in addition to resellers,
seeking custom configuration of branded and unbranded systems. Tech Data was
selected by Compaq, Hewlett-Packard and IBM to participate in their respective
channel assembly initiatives. In addition to its own ISO 9002-certified centers
in Fontana, California, Frederick, Maryland, and Swedesboro, New Jersey, Tech
Data offers custom-configuration at its FactoryDIRECT location which is located
within IBM's facility in Research Triangle Park, North Carolina. During fiscal
2000 the Company expanded its FactoryDIRECT program ("co-location"), to include
Hewlett-Packard printer products at their Saudston, Virgina facility.

         In addition to providing manufacturers and publishers with one of the
largest bases of resellers in the United States, Canada, the Caribbean, Latin
America, Europe and the Middle East, the Company also offers manufacturers and
publishers the opportunity to participate in a number of special promotions,
training programs and marketing services targeted to the needs of its resellers.

         With the exception of Hewlett-Packard and Compaq, no single vendor
accounted for more than 10% of the Company's net sales during fiscal 2000, 1999,
or 1998. Sales of Hewlett-Packard products accounted for 19%, 18%, and 13% of
net sales in fiscal 2000, 1999 and 1998, respectively, and sales of Compaq
products accounted for 16%, 13% and 13% of net sales in fiscal 2000, 1999 and
1998, respectively.

CUSTOMERS, PRODUCTS AND SERVICES

         The Company sells more than 75,000 microcomputer products including
systems, peripherals, networking components and software purchased directly from
manufacturers and publishers in large quantities for sale to an active reseller
base of more than 100,000 VARs, corporate resellers, direct marketers, retailers
and Internet resellers.

         The Company's VARs typically do not have the resources to establish a
large number of direct purchasing relationships or stock significant product
inventories. This market is attractive because VARs, which constituted
approximately 57% of Tech Data's net sales in fiscal 2000, generally rely on
distributors as their principal source of computer products and financing.
Corporate resellers, retailers and direct marketers may establish direct
relationships with manufacturers and publishers for their more popular products,
but utilize distributors as the primary source for other product requirements
and the alternative source for products acquired direct. Corporate resellers
constituted approximately 24% of the Company's net sales in fiscal 2000. Tech
Data also has developed special programs to meet the unique needs of retail,
direct marketers and Internet resellers, who constituted approximately 19% of
the Company's net sales in fiscal 2000. No single customer accounted for more
than 5% of the Company's net sales during fiscal 2000, 1999, or 1998.

         The Company pursues a strategy of continually strengthening its product
line to offer its customers a broad assortment of the latest technology
products. From time to time, the demand for certain products sold by the Company
exceeds the supply available from the manufacturer or publisher. In such case,
the Company generally receives an allocation of the available products.
Management believes that the Company's ability to compete is not adversely
affected by these periodic shortages and the resulting allocations.

         Tech Data provides resellers a high-level of service through the
Company's pre- and post-sale technical support, suite of electronic commerce
tools (including on-line order entry and EDI services), customized shipping
documents, product configuration services and flexible financing programs.

         The Company delivers products throughout the United States, Canada, the
Caribbean, Latin America, Europe and the Middle East from its 37 regionally
located distribution centers. Locating distribution centers near its customers
enables the Company to deliver products on a timely basis, thereby reducing the
customers' need to invest in inventory. See Item 2 - Properties for further
discussion of the Company's locations and distribution centers.


                                       5
<PAGE>

SALES AND ELECTRONIC COMMERCE

         Currently, the Company's sales force consists of approximately 2,000
field and inside telemarketing sales representatives. Field sales
representatives are located in major metropolitan areas. Each field
representative is supported by inside telemarketing sales teams covering a
designated territory. The Company's team concept provides a strong personal
relationship between representatives of the customers and Tech Data. Territories
with no field representation are serviced exclusively by the inside
telemarketing sales teams. Customers typically call their inside sales teams on
dedicated toll-free numbers or contact the Company through various electronic
methods to place orders. If the product is in stock and the customer has
available credit, customer orders are generally shipped the same day from the
distribution facility nearest the customer.

         Increasingly, customers rely upon the Company's electronic ordering and
information systems, in addition to its product catalogs and frequent mailings,
as sources for product information, including availablity and price. The
Company's on-line computer system allows the inside sales teams to check for
current stocking levels in each of the seven United States distribution centers.
Likewise, inside sales teams in Canada, the Caribbean, Latin America, Europe and
the Middle East can check on stocking levels in their respective distribution
centers. Through the Company's website, most customers can gain remote access to
the Company's information systems to check product availability and pricing and
to place orders. Certain of the Company's larger customers have available EDI
services whereby orders, order acknowledgments, invoices, inventory status
reports, customized pricing information and other industry standard EDI
transactions are consummated on-line which improves efficiency and timeliness
for both the Company and the customers. By the fourth quarter of fiscal 2000
approximately 34% of the Company's U.S. sales dollar volume originated from
orders received electronically and annualized worldwide electronic commerce
sales volume was approximately $4 billion.

         The Company provides comprehensive training to its field and inside
sales representatives regarding technical characteristics of products and the
Company's policies and procedures. In addition, the Company's ongoing training
program is supplemented by product seminars offered by manufacturers and
publishers.

COMPETITION

         The Company also competes with manufacturers and publishers who sell
directly to resellers and end-users. The Company nevertheless believes that in
the majority of cases, manufacturers and publishers choose to sell products
through distributors rather than directly because of the relatively small volume
and high selling costs associated with numerous small orders. Management also
believes that the Company's prompt delivery of products and efficient handling
of returns provide an important competitive advantage over manufacturers' and
publishers' efforts to market their products directly.

EMPLOYEES

         On January 31, 2000, the Company had approximately 9,575 employees
located as follows: United States - 4,067, Europe - 4,215, and all other regions
- - 1,293. Certain of the Company's employees in Canada are subject to collective
bargaining or similar arrangements, as well as employees in various countries
outside the United States in which the Company operates that have laws providing
representation rights to employees on management boards. The Company considers
its relations with its employees to be good.


                                       6
<PAGE>

FOREIGN AND DOMESTIC OPERATIONS AND EXPORT SALES

         The Company operates predominantly in a single industry segment as a
wholesale distributor of computer-based technology products and services. That
is, the principal markets, products and services and methods of distribution
from which each segment derives its revenues are essentially the same. The
principal geographical areas in which the Company operates are the United
States, Europe (including the Middle East) and other international areas which
include in-country operations in Canada, Brazil, Argentina, Chile, Peru, Uruguay
and export sales to Latin America and the Caribbean from the United States. In
fiscal 2000, 1999, and 1998, 50%, 45% and 23%, respectively, of the Company's
sales were derived from sales outside of the United States.

         See Note 11 of Notes to Consolidated Financial Statements for further
information regarding the geographical distribution of the Company's net sales,
operating income and identifiable assets.

EXECUTIVE OFFICERS

         The Company's executive officers as of April 10, 2000 are as follows:

         STEVEN A. RAYMUND, CHAIRMAN OF THE BOARD OF DIRECTORS AND CHIEF
EXECUTIVE OFFICER, age 44, has been employed by the Company since 1981, serving
as Chief Executive Officer since January 1986 and as Chairman of the Board of
Directors since April 1991. He has a B.S. Degree in Economics from the
University of Oregon and a Masters Degree from the Georgetown University School
of Foreign Service.

         NESTOR CANO, PRESIDENT OF THE AMERICAS, age 36, joined the Company in
July 1998 as a result of the Company's acquisition of Computer 2000. In March
1999, he was appointed Executive Vice President of U.S. Sales and Marketing and
in January 2000 he was promoted to President of the Americas. Prior to his
appointment in the United States, Mr. Cano served in various management
positions with Computer 2000 from 1989 to 1998, most recently as Regional
Managing Director of Spain and Portugal. Mr. Cano holds an Engineering Degree
from Barcelona University.

         KARL POHLER, PRESIDENT OF EUROPE, age 46, joined the Company in
September 1999 and was appointed Chairman of the Management Board of Computer
2000 AG, Tech Data's Munich-based subsidiary, and to a position on the Tech Data
Germany AG Management Board. From August 1997 to August 1999, he served as
President of the Board of Management at Sony's German subsidiary based in
Cologne. From July 1993 to July 1997, he served as Chairman of the Management
Board of Computer 2000 GmbH, Munich.

         JEFFERY P. HOWELLS, EXECUTIVE VICE PRESIDENT AND CHIEF FINANCIAL
OFFICER, age 43, joined the Company in October 1991 as Vice President of Finance
and assumed the responsibilities of Chief Financial Officer in March 1992. In
March 1993, he was promoted to Senior Vice President and Chief Financial Officer
and was promoted to Executive Vice President and Chief Financial Officer in
March 1997. In 1998, Mr. Howells was appointed to the Company's Board of
Directors and to the Supervisory Board of Computer 2000 AG. From 1979 to 1991 he
was employed by Price Waterhouse. Mr. Howells is a Certified Public Accountant
and holds a B.B.A. Degree in Accounting from Stetson University.

         H. JOHN LOCHOW, EXECUTIVE VICE PRESIDENT OF INFORMATION TECHNOLOGY AND
LOGISTICS, age 47, joined the Company in February 1998 as Senior Vice President
and Chief Information Officer and in February 1999 was promoted to Executive
Vice President of Information Technology and Logistics. Prior to joining the
Company, he served as Chief Information Officer at Bell Canada and Chief
Executive of their international subsidiary Bell Sygma from 1996 to February
1998. From 1994 to 1996, he was employed by AT&T Capital Corporation as Vice
President of Systems and New Business Development and from 1989 to 1994 he was
employed by CNA Insurance Companies as Vice President of Systems. Mr. Lochow
holds a B.A. Degree in Mathematics from Thomas Edison University.

         TIMOTHY J. CURRAN, SENIOR VICE PRESIDENT OF U.S. SALES, age 48, joined
the Company in April 1997. Prior to joining the Company, he was employed by
Panasonic Communications and Systems Company (including various other Panasonic
affiliates) from 1983 to 1997 serving in a variety of senior management
positions. Mr. Curran holds a B.A. Degree in History from the University of
Notre Dame and a Ph.D. in International Relations from Columbia University.


                                       7
<PAGE>

         CHARLES V. DANNEWITZ, SENIOR VICE PRESIDENT OF TAXES, age 45, joined
the Company in February 1995 as Vice President of Taxes and was promoted to
Senior Vice President in April 2000. Prior to joining the Company, he was
employed by Price Waterhouse for 13 years, most recently as a Tax Partner. Mr.
Dannewitz is a Certified Public Accountant and holds a B.S. Degree in Accounting
from Illinois Wesleyan University.

         LAWRENCE W. HAMILTON, SENIOR VICE PRESIDENT OF HUMAN RESOURCES, age 42,
joined the Company in August 1993 as Vice President of Human Resources and was
promoted to Senior Vice President in March 1996. Prior to joining the Company,
he was employed by Bristol-Myers Squibb Company from 1985 to August 1993, most
recently as Vice President - Human Resources and Administration of Linvatec
Corporation (a division of Bristol-Myers Squibb Company). Mr. Hamilton holds a
B.A. Degree in Political Science from Fisk University and a Masters of Public
Administration, Labor Policy from the University of Alabama.

         ELIO LEVY, SENIOR VICE PRESIDENT OF MARKETING, age 52, joined the
Company in October 1991 as Director of Software and was promoted to Vice
President of Networking in January 1993. In January 1995, he was assigned as
Vice President of Marketing for Tech Data France and from January 1996 to June
1998 he served as President of Tech Data Canada. In July 1998, he returned to
the Company's U.S. operations as Vice President and General Manager of
International Marketing and in November 1998 he assumed the role of Vice
President and General Manager, Peripherals. In April 2000 he was promoted to his
current role of Senior Vice President of Marketing. Mr. Levy holds a B.S. Degree
in Business from the College of Charleston.

         BILL TODD, SENIOR VICE PRESIDENT DISTRIBUTION, CONFIGURATION AND
ASSEMBLY SERVICES, age 55, joined the Company in June 1999 as Vice President and
General Manager of Configuation and Assembly and was promoted to Senior Vice
President of Distribution in April 2000. Prior to joining the Company, he was
employed by Entex Information Services from September 1992 to June 1999 as the
Senior Vice President of Distribution and Manufacturing. Mr. Todd holds a B.S.
Degree in Business Management from New Hampshire College.

         YUDA SAYDUN, SENIOR VICE PRESIDENT AND PRESIDENT OF LATIN AMERICA, age
47, joined the Company in May 1993 as Vice President and General Manager - Latin
America. In March 1997 he was promoted to Senior Vice President and General
Manager - Latin America and in April 2000 was promoted to President of Latin
America. Prior to joining the Company, he was employed by American Express
Travel Related Services Company, Inc. from 1982 to May 1993, most recently as
Division Vice President, Cardmember Marketing. Mr. Saydun holds a B.S. Degree in
Political and Diplomatic Sciences from Universite Libre de Bruxelles and a
Masters of Business Administration Degree, Finance/Marketing from U.C.L.A.

         JOSEPH B. TREPANI, SENIOR VICE PRESIDENT AND CORPORATE CONTROLLER, age
39, joined the Company in March 1990 as Controller and held the position of
Director of Operations from October 1991 through January 1995. In February 1995,
he was promoted to Vice President and Worldwide Controller and to Senior Vice
President and Corporate Controller in March 1998. Prior to joining the Company,
Mr. Trepani was Vice President of Finance for Action Staffing, Inc. from July
1989 to February 1990. From 1982 to 1989, he was employed by Price Waterhouse.
Mr. Trepani is a Certified Public Accountant and holds a B.S. Degree in
Accounting from Florida State University.

         ARTHUR W. SINGLETON, CORPORATE VICE PRESIDENT, TREASURER AND SECRETARY,
age 39, joined the Company in January 1990 as Director of Finance and was
appointed Treasurer and Secretary in April 1991. In February 1995, he was
promoted to Vice President, Treasurer and Secretary and was promoted to
Corporate Vice President in April 2000. Prior to joining the Company, Mr.
Singleton was employed by Price Waterhouse from 1982 to 1989. Mr. Singleton is a
Certified Public Accountant and holds a B.S. Degree in Accounting from Florida
State University.

         DAVID R. VETTER, CORPORATE VICE PRESIDENT AND GENERAL COUNSEL, age 41,
joined the Company in June 1993 and was promoted to Corporate Vice President in
April 2000. Prior to joining the Company, he was employed by the law firm of
Robbins, Gaynor & Bronstein, P.A. from 1984 to 1993, most recently as a partner.
Mr. Vetter is a member of the Florida Bar and holds a B.A. Degree in English and
Economics from Bucknell University and a J.D. Degree from the University of
Florida.

         PATRICK O. CONNELLY, VICE PRESIDENT OF CREDIT SERVICES, age 54, joined
the Company in August 1994. Prior to joining the Company, he was employed by
Unisys Corporation for nine years as Worldwide Director of Credit. Mr. Connelly
holds a B.A. Degree in History and French from the University of Texas at
Austin.


                                       8
<PAGE>

ITEM 2.  PROPERTIES

         Tech Data's executive offices are located in Clearwater, Florida. The
Company operates a total of 37 distribution centers to provide its customers
timely delivery of products. These distribution centers are located in the
following principal markets: U.S. - 7, Canada - 3, Latin America - 5, Europe -
20 and the Middle East - 2. In addition to the above distribution centers, the
Company operates two distribution facilities in the United States which are
located within the manufacturing facilities of IBM and Hewlett-Packard in
connection with the Company's FactoryDIRECT program (see Vendor Relations). The
Company also operates training centers in ten cities in the United States.

         The facilities of the Company are substantially utilized, well
maintained and are adequate to conduct the Company's current business.

ITEM 3.  LEGAL PROCEEDINGS

         There are no material legal proceedings pending against the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         There have been no matters submitted to a vote of security holders
during the last quarter of the fiscal year ended January 31, 2000.

                                    PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SHAREHOLDER
         MATTERS

         The Company's common stock is traded on the Nasdaq Stock Market under
the symbol TECD. The Company has not paid cash dividends since fiscal 1983. The
Board of Directors does not intend to institute a cash dividend payment policy
in the foreseeable future. The table below presents the quarterly high and low
sales prices for the Company's common stock as reported by The Nasdaq Stock
Market. The approximate number of shareholders as of January 31, 2000 was
31,000.

                                                                 SALES PRICE
                                                            --------------------
FISCAL YEAR 2000                                              HIGH         LOW
- ----------------                                            --------    --------
Fourth quarter                                              $ 27 7/8    $ 18 5/8
Third quarter                                                 39 5/16     18
Second quarter                                                44 7/8      22 1/4
First quarter                                                 32          14 1/2

FISCAL YEAR 1999
- ----------------
Fourth quarter                                              $ 44 1/2    $ 26 5/8
Third quarter                                                 53 1/8      36 3/4
Second quarter                                                49 7/8      33 3/4
First quarter                                                 50 5/8      36 1/8


                                       9
<PAGE>

ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA

         The following table sets forth certain selected consolidated financial
data and should be read in conjunction with "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and the Company's
consolidated financial statements and notes thereto appearing elsewhere in this
annual report.

                          FIVE YEAR FINANCIAL SUMMARY
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)


<TABLE>
<CAPTION>
                                                                YEAR ENDED JANUARY 31,
                                      -----------------------------------------------------------------------
                                          2000         1999(1)          1998          1997           1996
                                      -----------    -----------    -----------    -----------    -----------
<S>                                   <C>            <C>            <C>            <C>            <C>
INCOME STATEMENT DATA:
Net sales                             $16,991,750    $11,528,999    $ 7,056,619    $ 4,598,941    $ 3,086,620
                                      -----------    -----------    -----------    -----------    -----------
Cost and expenses:
  Cost of products sold                16,058,086     10,806,153      6,590,873      4,277,160      2,867,226
  Selling, general and
    administrative expenses               661,792        492,542        293,108        206,770        163,790
                                      -----------    -----------    -----------    -----------    -----------
                                       16,719,878     11,298,695      6,883,981      4,483,930      3,031,016
                                      -----------    -----------    -----------    -----------    -----------
Operating income                          271,872        230,304        172,638        115,011         55,604
Interest expense                           65,965         44,988         29,908         21,522         20,086
Net foreign currency exchange
  loss (gain)                               5,153         (5,027)            --             --             --
(Gain) on the sale of Macrotron AG             --        (15,700)            --             --             --
                                      -----------    -----------    -----------    -----------    -----------
Income before income taxes                200,754        206,043        142,730         93,489         35,518
Provision for income taxes                 72,837         76,215         52,816         36,516         13,977
                                      -----------    -----------    -----------    -----------    -----------
Income before minority interest           127,917        129,828         89,914         56,973         21,541
Minority interest                             416            876            429             --             --
                                      -----------    -----------    -----------    -----------    -----------
Net income                            $   127,501    $   128,952    $    89,485    $    56,973    $    21,541
                                      ===========    ===========    ===========    ===========    ===========
Net income per common share:
   Basic                              $      2.47    $      2.59    $      2.00    $      1.39    $       .57
                                      ===========    ===========    ===========    ===========    ===========
   Diluted                            $      2.34    $      2.47    $      1.92    $      1.35    $       .56
                                      ===========    ===========    ===========    ===========    ===========
Weighted average common
  shares outstanding:
  Basic                                    51,693         49,727         44,715         40,870         37,846
                                      ===========    ===========    ===========    ===========    ===========
  Diluted                                  58,508         54,161         46,610         42,125         38,138
                                      ===========    ===========    ===========    ===========    ===========
Dividends per common share                     --             --             --             --             --
                                      ===========    ===========    ===========    ===========    ===========

BALANCE SHEET DATA:
Working capital                       $   795,589    $   725,057    $   537,381    $   351,993    $   201,704
Total assets                            4,123,818      3,844,987      2,185,383      1,545,294      1,043,879
Revolving credit loans                  1,006,809        817,870        540,177        396,391        283,100
Long-term debt                            316,840        308,521          8,683          8,896          9,097
Shareholders' equity                    1,013,695        967,291        702,588        438,381        285,698
</TABLE>

(1)  Results for the fiscal year ended January 31, 1999 include six months of
     results for Computer 2000 (acquired effective July 1, 1998) and six months
     of results for Macrotron (sold effective July 1, 1998). See Note 2 of Notes
     to Consolidated Financial Statements.


                                       10
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

         Certain statements within this Item and throughout this Annual Report
on Form 10-K and the documents incorporated herein are "forward-looking
statements" as described in the "safe harbor" provision of the Private
Securities Litigation Reform Act of 1995. These statements involve a number of
risks and uncertainties and actual results could differ materially from those
projected. Please refer to the cautionary statements and important factors
discussed in Exhibit 99A for further information.

         The following table sets forth the percentage of cost and expenses to
net sales derived from the Company's Consolidated Statement of Income for each
of the three most recent fiscal years.

<TABLE>
<CAPTION>
                                                         PERCENTAGE OF NET SALES
                                                      ------------------------------
                                                          YEAR ENDED JANUARY 31,
                                                      ------------------------------
                                                       2000        1999        1998
                                                      ------      ------      ------
<S>                                                    <C>         <C>         <C>
Net sales                                              100.0%      100.0%      100.0%
                                                       -----       -----       -----
Cost and expenses:
   Cost of products sold                                94.5        93.7        93.4
   Selling, general and administrative expenses          3.9         4.3         4.2
                                                       -----       -----       -----
                                                        98.4        98.0        97.6
                                                       -----       -----       -----
Operating income                                         1.6         2.0         2.4
Interest expense                                          .4          .4          .4
Net foreign currency exchange loss                        --          --          --
(Gain) on the sale of Macrotron AG                        --         (.2)         --
                                                       -----       -----       -----
Income before income taxes                               1.2         1.8         2.0
Provision for income taxes                                .4          .7          .7
                                                       -----       -----       -----
Income before minority interest                           .8         1.1         1.3
Minority interest                                         --          --          --
                                                       -----       -----       -----
Net income                                                .8%        1.1%        1.3%
                                                       =====       =====       =====
</TABLE>

FISCAL YEARS ENDED JANUARY 31, 2000 AND 1999

         Net sales increased 47.4% to $17.0 billion in fiscal 2000 compared to
$11.5 billion in the prior year. This increase is attributable to the
acquisition of Computer 2000 AG ("Computer 2000"), as well as the addition of
new customers, gains in market share, the addition of new product lines and the
expansion of existing product lines in all geographies. Sales in fiscal 2000
included 12 months of operations of Computer 2000, which the Company acquired in
July 1998, whereas fiscal 1999 sales included six months of operations of
Computer 2000 and six months of Macrotron AG, which was acquired in July 1997
and sold in July 1998. The Company's U.S., European and other international
sales grew 32%, 66% and 68%, respectively, in fiscal 2000 compared to the prior
year. Excluding the effect of acquisitions, sales growth rates in fiscal 2000
were approximately 32%, 14%, 12% and 22% in the U.S., Europe, other
international markets, and worldwide, respectively. Total international sales in
fiscal 2000 represented approximately 50% of consolidated net sales compared
with 45% in the prior year.

         The cost of products sold as a percentage of net sales was 94.5% in
fiscal 2000 compared to 93.7% in the prior year. This increase is a result of
competitive market conditions and the Company's increased participation in
customer outsourcing activities which provide lower gross profit margins, while,
because of cost and working capital efficiencies in these activities, maintain
reasonable pre-tax margins.

         Selling, general and administrative expenses increased 34.4% from
$492.5 million in fiscal 1999 to $661.8 million in fiscal 2000, and as a
percentage of net sales decreased to 3.9% in fiscal 2000 from 4.3% in the prior
year. This decline in selling, general and administrative expenses as a
percentage of net sales is attributable to greater economies of scale the
Company realized during fiscal 2000 in addition to improved operating
efficiencies. The dollar value increase in selling, general and administrative
expenses is attributable to the acquisition of Computer 2000, increases in
amortization of intangibles and other operating expenses needed to support the
increased volume of business.


                                       11
<PAGE>

         As a result of the factors described above, operating income in fiscal
2000 increased 18.0% to $271.9 million, or 1.6% of net sales, compared to $230.3
million, or 2.0% of net sales, in fiscal 1999. A factor contributing to the
decrease in the operating profit margin from 2.0% in fiscal 1999 to 1.6% in
fiscal 2000 was the competitive market conditions experienced by the Company.
Additionally, operating margins in Europe are typically lower than the Company's
U.S. business as a result of the region's higher cost structure.

          Interest expense increased 46.6% from $45.0 million in fiscal 1999 to
$66.0 million in fiscal 2000. This increase is the result of an increase in the
Company's average outstanding indebtedness related to funding for continued
growth and capital expenditures. The increase in interest expense was partially
offset in fiscal 2000 by decreases in average short-term interest rates on the
Company's floating rate indebtedness.

          The Company incurred a net foreign currency exchange loss of $5.2
million in fiscal 2000, as compared to a net foreign currency exchange gain of
$5.0 million in fiscal 1999, primarily related to international economic
conditions that led to weaker currencies principally in Latin America and Europe
as compared to the U.S. dollar.

         The provision for income taxes decreased 4.4% to $72.8 million in
fiscal 2000 from $76.2 million in the prior year. This decrease is attributable
to a decrease in the Company's income before income taxes. The Company's average
income tax rate declined to 36.3% in fiscal 2000 compared with 37.0% in the
prior year due to fluctuations in the amount of federal, state and foreign
taxable income reported in each period.

         As a result of the factors described above, net income in fiscal 2000
increased to $127.5 million, or $2.34 per diluted share, compared to $119.4
million, or $2.29 per diluted share, in the prior year (excluding the after-tax
gain on the sale of Macrotron of $9.6 million, realized in fiscal 1999). Net
income for fiscal year 1999 totaled $129.0 million or $2.47 per diluted share
including the gain on the sale of Macrotron.

FISCAL YEARS ENDED JANUARY 31, 1999 AND 1998

         Net sales increased 63.4% to $11.5 billion in fiscal 1999 compared to
$7.1 billion in the prior year. This increase is attributable to the acquisition
of Computer 2000, as well as the addition of new product lines and the expansion
of existing product lines. Sales for the fiscal year ended January 31, 1999
include six months of results for Computer 2000, in which the Company acquired a
controlling interest in July 1998, and include six months of results for
Macrotron AG, which was acquired in July 1997 and sold in July 1998. The
Company's U.S., Europe and other international sales grew 17.0%, 295.5% and
32.9%, respectively, in fiscal 1999 compared to the prior year. The significant
growth in the Company's international sales is attributable to the acquisition
of Computer 2000. Excluding the effect of acquisitions and dispositions, sales
growth rates in fiscal 1999 were approximately 17%, 27%, 15% and 20% in the
U.S., Europe, other international areas and worldwide, respectively. Total
international sales in fiscal 1999 represent approximately 45% of consolidated
net sales compared with 23% in the prior year.

         The cost of products sold as a percentage of net sales increased from
93.4% in fiscal 1998 to 93.7% in fiscal 1999. This increase is a result of
competitive market prices and the Company's strategy of lowering selling prices
in order to gain market share and to pass on the benefit of operating
efficiencies to its customers.

         Selling, general and administrative expenses increased 68.0% from
$293.1 million in fiscal 1998 to $492.5 million in fiscal 1999, and as a
percentage of net sales increased to 4.3% in fiscal 1999 from 4.2% in the prior
year. The increase in selling, general and administrative expenses is
attributable to the acquisitions of Macrotron AG and Computer 2000, increases in
amortization of intangibles as well as other operating expenses needed to
support the increased volume of business.

         As a result of the factors described above, operating income in fiscal
1999 increased 33.4% to $230.3 million, or 2.0% of net sales, compared to $172.6
million, or 2.4% of net sales, in fiscal 1998. A factor contributing to the
decrease in the operating profit margin from 2.4% in fiscal 1998 to 2.0% in
fiscal 1999, was ongoing competitive pricing pressure experienced by the Company
in its U.S. business. Additionally contributing to this decrease was the
Company's more significant presence in Europe in fiscal 1999, principally as a
result of the Computer 2000 acquisition. Operating margins in Europe are
typically lower than the Company's U.S. business as a result of the region's
higher cost structure.

         Interest expense increased due to an increase in the Company's average
outstanding indebtedness related to funding the acquisition of Computer 2000,
funding for continued growth and capital expenditures. The increase in interest
expense was partially offset in fiscal 1999 by decreases in average short-term
interest rates on the Company's floating rate indebtedness.


                                       12
<PAGE>

         The Company's results of operations in fiscal 1999 include a pre-tax
gain of $15.7 million ($9.6 million net of income taxes) related to the July
1998 sale of Macrotron AG.

         The Company's average income tax rate was 37.0% for fiscal 1999 and
fiscal 1998.

         Net income in fiscal 1999 increased 44.1% to $129.0 million, or $2.47
per diluted share, compared to $89.5 million, or $1.92 per diluted share, in the
prior year. Excluding the gain on the sale of Macrotron, net income increased
33.4% to $119.4 million, or $2.29 per diluted share.

RECENT ACCOUNTING PRONOUNCEMENTS

         In June 1998, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for
Derivative Instruments and Hedging Activities" ("SFAS 133"). This statement
establishes requirements for accounting and reporting of derivative instruments
and hedging activities. SFAS 133 was updated by the issuance of SFAS No. 137,
"Accounting for Derivative Instruments and Hedging Activities - Deferral of the
Effective Date of FAS No. 133" and is effective for fiscal years beginning after
June 15, 2000. The future impact of this statement on the Company's results of
operations is not expected to be material.

IMPACT OF INFLATION

         The Company has not been adversely affected by inflation as
technological advances and competition within the microcomputer industry has
generally caused prices of the products sold by the Company to decline.
Management believes that any price increases could be passed on to its
customers, as prices charged by the Company are not set by long-term contracts.

QUARTERLY DATA - SEASONALITY

         The Company's quarterly operating results have fluctuated significantly
in the past and will likely continue to do so in the future as a result of
seasonal variations in the demand for the products and services offered by the
Company. The Company's narrow operating margins may magnify the impact of these
factors on the Company's operating results. Specific historical seasonal
variations in the Company's operating results have included a reduction of
demand in Europe during the summer months, increased Canadian government
purchasing in the first quarter, and worldwide pre-holiday stocking in the
retail channel during the September-to-November period. In addition, the product
cycle of major products may materially impact the Company's business, financial
condition, or results of operations. See Note 12 of Notes to Consolidated
Financial Statements for further information regarding the Company's quarterly
results.

LIQUIDITY AND CAPITAL RESOURCES

         Net cash used in operating activities of $4.3 million in fiscal 2000
was primarily attributable to income from operations of $127.5 million combined
with increases in accounts payable and accrued expenses, offset by increases in
accounts receivable, inventories and prepaid and other assets related to the
growth of the Company's business. The Company continues to focus on improving
asset turnover, as evidenced by its days sales outstanding in accounts
receivable, which declined to 36.3 days at the end of fiscal 2000 as compared to
42.4 days at the end of fiscal 1999. Similarly, days of supply of inventory was
reduced to 31.0 days at the end of fiscal 2000 from 34.4 days at the end of
fiscal 1999 while maintaining superior order fill rates.

         Net cash used in investing activities of $120.3 million during fiscal
2000 was attributable to the Company's investment of $77.4 million related to
the expansion of the Company's management information systems, office facilities
and equipment for its distribution centers combined with the use of $18.3
million related to the acquisition of additional shares of Computer 2000 and
approximately $24.6 million related to the acquisition of Globelle (see Note 2
of Notes to Consolidated Financial Statements). The Company expects to make
capital expenditures of approximately $125 million during fiscal 2001 to further
expand its management information systems, office facilities and equipment for
distribution centers.

         Net cash provided by financing activities of $124.1 million during
fiscal 2000 reflects the net borrowings under the Company's revolving credit
loans of $99.4 million in addition to proceeds from stock option exercises
(including the related income tax benefit) of $24.9 million.


                                       13
<PAGE>

         As of January 31, 2000, the Company maintained domestic and foreign
revolving credit agreements which provide maximum short-term borrowings of
approximately $1.7 billion (including local country credit lines), of which $1.0
billion was outstanding at that date. The Company believes that cash from
operations, available and obtainable bank credit lines and trade credit from its
vendors will be sufficient to satisfy its working capital and capital
expenditure needs through fiscal 2001.

ASSET MANAGEMENT

         The Company manages its inventories by maintaining sufficient
quantities to achieve high order fill rates while attempting to stock only those
products in high demand with a rapid turnover rate. Inventory balances fluctuate
as the Company adds new product lines and when appropriate, makes large
purchases, including cash purchases from manufacturers and publishers when the
terms of such purchases are considered advantageous. The Company's contracts
with most of its vendors provide price protection and stock rotation privileges
to reduce the risk of loss due to manufacturer price reductions and slow moving
or obsolete inventory. In the event of a vendor price reduction, the Company
generally receives a credit for the impact on products in inventory, subject to
certain limitations. In addition, the Company has the right to rotate a certain
percentage of purchases, subject to certain limitations. Historically, price
protection and stock rotation privileges as well as the Company's inventory
management procedures have helped to reduce the risk of loss of carrying
inventory.

         The Company attempts to control losses on credit sales by closely
monitoring customers' creditworthiness through its computer system which
contains detailed information on each customer's payment history and other
relevant information. The Company has obtained credit insurance which insures a
percentage of the credit extended by the Company to certain of its larger
domestic and international customers against possible loss. Customers who
qualify for credit terms are typically granted net 30-day payment terms. The
Company also sells products on a prepay, credit card, cash on delivery and
floorplan basis.

YEAR 2000

         The Company's Year 2000 ("Y2K") compliance project determined the
readiness of the Company's business for the Year 2000. The Company defined Y2K
"compliance" to mean that the computer code will process all defined future
dates properly and give accurate results. The Company has experienced no
problems with its computer systems since the beginning of 2000 but will continue
to monitor the systems to assess whether any problems develop. In addition, the
Company incurred approximately $11.2 million in expenses related to assessing
and remedying any Y2K problems and upgrading computer systems, but does not
expect to incur any additional material expenses related to Y2K issues going
forward.

EURO CONVERSION

         On January 1, 1999, eleven of the fifteen member countries of the
European Union commenced a conversion from their existing sovereign currencies
to a new, single currency called the euro. Fixed conversion rates between the
existing currencies, the legacy currencies, and the euro were established and
the euro became the common legal currency of the participating countries and
will remain legal tender as denominations of euro until January 1, 2002. At that
time, countries will issue new euro-denominated bills for use in cash
transactions. All legacy currency will be withdrawn prior to July 1, 2002
completing the euro conversion on this date. As of January 1, 1999, the
participating countries no longer control their own monetary policies by
directing independent interest rates for the legacy currencies, and instead, the
authority to direct monetary policy, including money supply and official
interest rates for the euro, is exercised by the new European Central Bank.

         The Company has implemented plans to address the issues raised by the
euro conversion. These issues include, but are not limited to; the competitive
impact created by cross-border price transparency; the need for the Company and
its business partners to adapt IT and non-IT systems to accommodate
euro-demoninated transactions; and the need to analyze the legal and contractual
implications of the Company's contracts. The Company currently anticipates that
the required modifications to its systems, equipment and processes will be made
on a timely basis and does not expect that the costs of such modifications will
have a material effect on the Company's financial position or results of
operations.


                                       14
<PAGE>

         Since the implementation of the euro on January 1, 1999, the Company
has experienced improved efficiencies in its cash management program in Europe
and has been able to reduce certain hedging activities as a direct result of
the conversion. The Company has not experienced any material adverse effects on
its financial position or results of operations in connection with the initial
roll-out of the euro currency.

MARKET RISK

         The Company is exposed to the impact of foreign currency fluctuation
and interest rate changes due to its international sales and global funding. In
the normal course of business, the Company employs established policies and
procedures to manage its exposure to fluctuations in the value of foreign
currencies and interest rates using a variety of financial instruments. It is
the Company's policy to utilize financial instruments to reduce risks where
internal netting cannot be effectively employed. It is the Company's policy not
to enter into foreign currency or interest rate transactions for speculative or
trading purposes.

         In addition to product sales and costs, the Company has foreign
currency risk related to debt that is denominated in currencies other than the
U.S. dollar. The Company's foreign currency risk management objective is to
protect its earnings and cash flows from the adverse impact of exchange rate
movements. Foreign exchange risk is managed by using forward, option and swap
contracts to hedge intercompany loans, trade receivables and payables. Hedged
transactions are denominated primarily in the following currencies: Belgian
Franc, Canadian Dollar, Danish Krone, European Monetary Unit, French Franc,
Spanish Peseta, Finnish Markka, Norwegian Krone, German Mark, Swedish Krona,
Swiss Franc and British Pound.

         The Company is exposed to changes in interest rates primarily as a
result of its short and long-term debt used to maintain liquidity and to finance
working capital, capital expenditures and business expansion. Interest rate risk
is also present in the forward foreign currency contracts hedging intercompany
and third party loans. The Company's interest rate risk management objective is
to limit the impact of interest rate changes on earnings and cash flows and to
lower overall borrowing costs. To achieve its objective, the Company uses a
combination of fixed and variable rate debt. The nature and amount of the
Company's long-term and short-term debt can be expected to vary as a result of
future business requirements, market conditions and other factors. As of January
31, 2000 and January 31, 1999, approximately 25% and 49%, respectively, of the
outstanding debt had fixed interest rates (through the terms of such debt or
through interest rate swap agreements). The Company finances working capital
needs through bank loans, convertible subordinated debt and its accounts
receivable securitization program. Interest rate swaps are used to hedge
underlying debt obligations.

         The Company uses a variety of techniques to assess the market risk of
its derivative financial instruments. Techniques include a review of market
value, sensitivity analysis and value at risk ("VaR"). VaR represents the
potential losses for an instrument or portfolio from adverse changes in market
factors for a specified time period and confidence level. The Company employs a
variance/covariance approach, based on the interrelationship between currencies
and interest rates, in its calculation of VaR. The VaR model measures the
potential losses in fair value or earnings that could arise from changes in
market conditions, using a 95 percent confidence level and assuming a one-day
holding period.

         VaR attributable to those interest rate sensitive exposures associated
with the Company's exposure to interest rates was $5.0 million at January 31,
2000 and $4.0 million at January 31, 1999. The increase in the estimated VaR was
due to the increase in the notional value of the financial instruments.

         The VaR attributable to those foreign currency exchange rate
instruments associated with the Company's exposure to foreign exchange rates as
a result of its foreign currency denominated intercompany loans and trade
receivables and payables was $7.3 million at January 31, 2000 and $14.9 million
at January 31, 1999.

         The Company's calculated VaR exposures represent an estimate of
potential losses that would be recognized for an instrument or on its portfolio
of derivative financial instruments assuming hypothetical movements in future
market rates and are not necessarily indicative of actual results that may
occur. It does not represent the maximum possible loss nor any expected loss
that may occur, because actual future gains and losses will differ from those
estimated, based on actual fluctuations in market rates, operating exposures and
the timing thereof, and changes in the Company's portfolio of derivative
financial instruments during the year.


                                       15
<PAGE>

         The Company, however, believes that any loss incurred would be offset
by the effects of currency and interest rate movements on the respective
underlying hedged transactions. In addition, the maximum exposure associated
with the purchase of options is limited to the premiums paid, which is
recognized against income over the period being hedged.

COMMENTS ON FORWARD-LOOKING INFORMATION

         In connection with the "safe harbor" provisions of the Private
Securities Litigation Reform Act of 1995, the Company has filed an Exhibit 99A
which outlines cautionary statements and identifies important factors that could
cause the Company's actual results to differ materially from those projected in
forward-looking statements made by, or on behalf of, the Company. Such
forward-looking statements, as made within this Form 10-K, should be considered
in conjunction with the aforementioned Exhibit 99A.


                                       16
<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO FINANCIAL STATEMENTS                                               PAGE

FINANCIAL STATEMENTS

  Report of Independent Certified Public Accountants
    and Independent Auditors' Report                                         18

  Report of Management                                                       19

  Consolidated Balance Sheet at January 31, 2000 and 1999                    20

  Consolidated Statement of Income for the three years ended
    January 31, 2000                                                         21

  Consolidated Statement of Changes in Shareholders' Equity for the
     three years ended January 31, 2000                                      21

  Consolidated Statement of Cash Flows for the three years ended
    January 31, 2000                                                         22

  Notes to Consolidated Financial Statements                                 23

FINANCIAL STATEMENT SCHEDULE

  Report of Independent Certified Public Accountants on
    Financial Statement Schedule                                             40

  Schedule II. -- Valuation and qualifying accounts                          41


         All schedules and exhibits not included are not applicable, not
required or would contain information which is shown in the financial statements
or notes thereto.


                                       17
<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors and Shareholders of Tech Data Corporation:

         In our opinion, based on our audits and the report of other auditors,
the accompanying consolidated balance sheet and the related consolidated
statements of income, of changes in shareholders' equity and of cash flows
present fairly, in all material respects, the financial position of Tech Data
Corporation and its subsidiaries ("the Company") at January 31, 2000 and 1999,
and the results of their operations and their cash flows for each of the three
years in the period ended January 31, 2000 in conformity with accounting
principles generally accepted in the United States. These financial statements
are the responsibility of the Company's management; our responsibility is to
express an opinion on these financial statements based on our audits. We did not
audit the balance sheet of Computer 2000 Aktiengesellschaft and subsidiaries, a
majority-owned subsidiary of the Company, which statement reflects total assets
of $1,542,000,000 as of January 31, 2000. The statement was audited by other
auditors whose report thereon has been furnished to us, and our opinion
expressed herein, insofar as it relates to the balance sheet amounts included
for Computer 2000 Aktiengesellschaft and subsidiaries, is based solely on the
report of the other auditors. We conducted our audits of these statements in
accordance with auditing standards generally accepted in the United States,
which require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits and the report of
other auditors provide a reasonable basis for the opinion expressed above.

PricewaterhouseCoopers LLP
Tampa, Florida
March 28, 2000


                          INDEPENDENT AUDITORS' REPORT


To the Executive Board of Computer 2000 Aktiengesellschaft, Munich:

         We have audited the consolidated balance sheet of Computer 2000
Aktiengesellschaft and subsidiaries as of January 31, 2000 not separately
presented herein. This consolidated financial statement is the responsibility of
the Company's management. Our responsibility is to express an opinion on this
consolidated financial statement based on our audit.

         We conducted our audit in accordance with the generally accepted
auditing standards in Germany and United States. These standards require that we
plan and perform the audit to obtain reasonable assurance about whether the
consolidated balance sheet is free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
that balance sheet. An audit of a consolidated balance sheet also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall consolidated balance sheet
presentation. We believe that our audit provides a reasonable basis for our
opinion.

         In our opinion, the consolidated balance sheet referred to above
presents fairly, in all material respects, the financial position of Computer
2000 Aktiengesellschaft and subsidiaries as of January 31, 2000, in conformity
with generally accepted accounting principles of the United States.

KPMG Hartkopf + Rentrop Treuhand KG
Wirtschaftsprufungsgesellschaft
Cologne
March 28, 2000

                                       18
<PAGE>


                              REPORT OF MANAGEMENT

To Our Shareholders:

         The management of Tech Data Corporation is responsible for the
preparation, integrity and objectivity of the consolidated financial statements
and related financial information contained in this Annual Report. The financial
statements have been prepared by the Company in accordance with accounting
principles generally accepted in the United States and, in the judgment of
management, present fairly and consistently the Company's financial position and
results of operations. The financial statements and other financial information
in this report include amounts that are based on management's best estimates and
judgments and give due consideration to materiality.

         The Company maintains a system of internal accounting controls to
provide reasonable assurance that assets are safeguarded and that transactions
are executed in accordance with management's authorization and recorded properly
to permit the preparation of financial statements in accordance with generally
accepted accounting principles. The design, monitoring and revisions of the
system of internal accounting controls involves, among other things,
management's judgment with respect to the relative cost and expected benefits of
specific control measures.

         The Audit Committee of the Board of Directors is responsible for
recommending to the Board the independent certified public accounting firm to be
retained each year. The Audit Committee meets periodically with the independent
accountants and management to review their performance and confirm that they are
properly discharging their responsibilities. The independent accountants have
direct access to the Audit Committee to discuss the scope and results of their
work, the adequacy of internal accounting controls and the quality of financial
reporting.


/s/ STEVEN A. RAYMUND                                /s/ JEFFERY P. HOWELLS
- ----------------------------------                   ---------------------------
Steven A. Raymund                                    Jeffery P. Howells
Chairman of the Board of Directors                   Executive Vice President
and Chief Executive Officer                          and Chief Financial Officer

March 28, 2000


                                       19
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                      (In thousands, except share amounts)

<TABLE>
<CAPTION>
                                                                      JANUARY 31,
                                                              --------------------------
                                                                 2000            1999
                                                              ----------      ----------
<S>                                                           <C>             <C>
                                     ASSETS
Current assets:
  Cash and cash equivalents                                   $   31,786      $    8,615
  Accounts receivable, less allowance
    of $61,617 and $60,521                                     1,906,315       1,796,045
  Inventories                                                  1,540,030       1,369,351
  Prepaid and other assets                                       109,674         113,952
                                                              ----------      ----------
    Total current assets                                       3,587,805       3,287,963
Property and equipment, net                                      154,008         126,537
Excess of cost over acquired net assets, net                     302,531         345,326
Other assets, net                                                 79,474          85,161
                                                              ----------      ----------
                                                              $4,123,818      $3,844,987
                                                              ==========      ==========

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Revolving credit loans                                      $1,006,809      $  817,870
  Accounts payable                                             1,524,330       1,503,866
  Accrued expenses                                               261,077         241,170
                                                              ----------      ----------
    Total current liabilities                                  2,792,216       2,562,906
Long-term debt                                                   316,840         308,521
                                                              ----------      ----------
    Total liabilities                                          3,109,056       2,871,427
                                                              ----------      ----------
Minority interest                                                  1,067           6,269
                                                              ----------      ----------

Commitments and contingencies (Notes 2 and 10)

Shareholders' equity:
  Preferred stock, par value $.02; 226,500 shares
    authorized and issued; liquidation
    preference $.20 per share                                          5               5
  Common stock, par value $.0015; 200,000,000
    shares authorized; 52,231,581
    and 51,098,442 issued and outstanding                             78              77
  Additional paid-in capital                                     530,238         505,385
  Retained earnings                                              556,248         428,720
  Accumulated other comprehensive (loss) income                  (72,874)         33,104
                                                              ----------      ----------
    Total shareholders' equity                                 1,013,695         967,291
                                                              ----------      ----------
                                                              $4,123,818      $3,844,987
                                                              ==========      ==========
</TABLE>

       The accompanying Notes to Consolidated Financial Statements are an
                  integral part of these financial statements.

                                       20
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME
                    (In thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                YEAR ENDED JANUARY 31,
                                                    ---------------------------------------------
                                                        2000             1999             1998
                                                    -----------      -----------      -----------
<S>                                                 <C>              <C>              <C>
Net sales                                           $16,991,750      $11,528,999      $ 7,056,619
                                                    -----------      -----------      -----------
Cost and expenses:
  Cost of products sold                              16,058,086       10,806,153        6,590,873
  Selling, general and administrative expenses          661,792          492,542          293,108
                                                    -----------      -----------      -----------
                                                     16,719,878       11,298,695        6,883,981
                                                    -----------      -----------      -----------
Operating income                                        271,872          230,304          172,638
Interest expense                                         65,965           44,988           29,908
Net foreign currency exchange loss (gain)                 5,153           (5,027)              --
(Gain) on the sale of Macrotron AG                           --          (15,700)              --
                                                    -----------      -----------      -----------
Income before income taxes                              200,754          206,043          142,730
Provision for income taxes                               72,837           76,215           52,816
                                                    -----------      -----------      -----------
Income before minority interest                         127,917          129,828           89,914
Minority interest                                           416              876              429
                                                    -----------      -----------      -----------
Net income                                          $   127,501      $   128,952      $    89,485
                                                    ===========      ===========      ===========
Net income per common share:
   Basic                                            $      2.47      $      2.59      $      2.00
                                                    ===========      ===========      ===========
   Diluted                                          $      2.34      $      2.47      $      1.92
                                                    ===========      ===========      ===========
Weighted average common shares outstanding:
   Basic                                                 51,693           49,727           44,715
                                                    ===========      ===========      ===========
   Diluted                                               58,508           54,161           46,610
                                                    ===========      ===========      ===========
</TABLE>


           CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                                         ACCUMULATED
                                                                                                            OTHER
                                                  PREFERRED STOCK    COMMON STOCK   ADDITIONAL          COMPREHENSIVE     TOTAL
                                                -----------------   --------------   PAID-IN   RETAINED     INCOME    SHARHEHOLDERS'
                                                 SHARES   AMOUNT    SHARES  AMOUNT   CAPITAL   EARNINGS     (LOSS)        EQUITY
                                                -------  --------   ------  ------   --------  --------    --------   --------------
<S>                                                 <C>  <C>        <C>      <C>     <C>       <C>         <C>         <C>
Balance - January 31, 1997                          227  $      5   43,291   $  65   $226,577  $210,283    $  1,451    $  438,381
Issuance of common stock in business purchase                          407       1      9,255                               9,256
Issuance of common stock for stock
  options exercised and related tax
  benefit                                                              861       1     19,077                              19,078
Issuance of common stock net of offering costs                       3,691       5    148,971                             148,976
Comprehensive income                                                                             89,485      (2,588)       86,897
                                                -------  --------   ------   -----   --------  --------    --------    ----------
Balance - January 31, 1998                          227         5   48,250      72    403,880   299,768      (1,137)      702,588
Issuance of common stock in business purchase                        2,196       3     84,964                              84,967
Issuance of common stock for stock
  options exercised and related tax
  benefit                                                              652       2     16,541                              16,543
Comprehensive income                                                                            128,952      34,241       163,193
                                                -------  --------   ------   -----   --------  --------    --------    ----------
Balance - January 31, 1999                          227         5   51,098      77    505,385   428,720      33,104       967,291
Issuance of common stock for stock
  options exercised and related tax
  benefit                                                            1,134       1     24,853                              24,854
Effect of change in year end of
  certain subsidiaries (see Note 3)                                                                  27     (17,086)      (17,059)
Comprehensive income                                                                            127,501     (88,892)       38,609
                                                -------  --------   ------   -----   --------  --------    --------    ----------
Balance - January 31, 2000                          227  $      5   52,232   $  78   $530,238  $556,248    $(72,874)   $1,013,695
                                                =======  ========   ======   =====   ========  ========    ========    ==========
</TABLE>


       The accompanying Notes to Consolidated Financial Statements are an
                  integral part of these financial statements.

                                       21
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (In thousands)


<TABLE>
<CAPTION>
                                                                                          YEAR ENDED JANUARY 31,
                                                                             --------------------------------------------------
                                                                                 2000               1999               1998
                                                                             ------------       ------------       ------------
<S>                                                                          <C>                <C>                <C>
Cash flows from operating activities:
  Cash received from customers                                               $ 16,788,960       $ 11,094,731       $  6,870,096
  Cash paid to suppliers and employees                                        (16,684,316)       (10,948,414)        (6,914,537)
  Interest paid                                                                   (69,554)           (39,926)           (29,909)
  Income taxes paid                                                               (39,367)           (62,895)           (51,949)
                                                                             ------------       ------------       ------------
   Net cash (used in) provided by operating activities                             (4,277)            43,496           (126,299)
                                                                             ------------       ------------       ------------
Cash flows from investing activities:
  Acquisition of businesses, net of cash acquired                                 (42,898)          (115,000)           (68,136)
  Sale of Macrotron AG                                                                 --            227,843                 --
  Expenditures for property and equipment                                         (59,038)           (47,796)           (45,900)
  Software development costs                                                      (18,381)            (4,856)            (2,216)
                                                                             ------------       ------------       ------------
   Net cash (used in) provided by investing activities                           (120,317)            60,191           (116,252)
                                                                             ------------       ------------       ------------
Cash flows from financing activities:
  Proceeds from issuance of common stock                                           24,854             16,543            168,054
  Net borrowings (repayments) from revolving credit loans                          99,447           (114,151)            76,786
  Principal payments on long-term debt                                               (162)              (213)              (201)
                                                                             ------------       ------------       ------------
   Net cash provided by (used in) financing activities                            124,139            (97,821)           244,639
                                                                             ------------       ------------       ------------
Effect of change in year end of certain susidiaries (See Note 3)                   23,626                 --                 --
                                                                             ------------       ------------       ------------
   Net increase in cash and cash equivalents                                       23,171              5,866              2,088
Cash and cash equivalents at beginning of year                                      8,615              2,749                661
                                                                             ------------       ------------       ------------
Cash and cash equivalents at end of year                                     $     31,786       $      8,615       $      2,749
                                                                             ============       ============       ============

Reconciliation of net income to net cash (used in) provided by
  operating activities:
Net income                                                                   $    127,501       $    128,952       $     89,485
                                                                             ------------       ------------       ------------
  Adjustments to reconcile net income to net cash (used in) provided by
    operating activities:
  Depreciation and amortization                                                    57,842             42,605             26,364
  Provision for losses on accounts receivable                                      40,877             34,810             22,634
  Gain on sale of Macrotron AG                                                         --            (15,700)                --
  Deferred income taxes                                                             1,306                500              3,720
  Changes in assets and liabilities:
    (Increase) in accounts receivable                                            (202,790)          (434,268)          (183,481)
    (Increase) in inventories                                                    (220,585)           (49,830)          (181,393)
    (Increase) decrease in prepaid and other assets                               (25,430)            89,140             (8,317)
    Increase in accounts payable                                                  136,748            387,136            106,134
    Increase (decrease) in accrued expenses                                        80,254           (139,849)            (1,445)
                                                                             ------------       ------------       ------------
     Total adjustments                                                           (131,778)           (85,456)          (215,784)
                                                                             ------------       ------------       ------------
  Net cash (used in) provided by operating activities                        $     (4,277)      $     43,496       $   (126,299)
                                                                             ============       ============       ============
</TABLE>

       The accompanying Notes to Consolidated Financial Statements are an
                  integral part of these financial statements.


                                       22
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

PRINCIPLES OF CONSOLIDATION

         The consolidated financial statements include the accounts of Tech Data
Corporation and its subsidiaries ("Tech Data" or the "Company"). All significant
intercompany accounts and transactions have been eliminated in consolidation.
See Note 3 - Change in Year End of Certain Subsidiaries.

METHOD OF ACCOUNTING

         The Company prepares its financial statements in conformity with
generally accepted accounting principles. These principles require management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

REVENUE RECOGNITION

         Sales are recorded upon shipment. The Company allows its customers to
return product for exchange or credit subject to certain limitations. Provision
for estimated losses on such returns are recorded at the time of sale (see
product warranty below). Funds received from vendors for marketing programs and
product rebates are accounted for as a reduction of selling, general and
administrative expenses or product cost according to the nature of the program.

INVENTORIES

         Inventories (consisting of computer related hardware and software
products) are stated at the lower of cost or market, cost being determined on
the first-in, first-out (FIFO) method.

PROPERTY AND EQUIPMENT

         Property and equipment are stated at cost. Depreciation is computed
over the estimated economic lives (or lease period if shorter) using the
following methods:

                                                 METHOD                 YEARS
                                                 ------                 -----
         Buildings and improvements           Straight-line             3 - 39
         Leasehold improvements               Straight-line             3 - 39
         Furniture, fixtures and equipment     Accelerated              3 - 10
                                            and straight-line

         Expenditures for renewals and improvements that significantly add to
productive capacity or extend the useful life of an asset are capitalized.
Expenditures for maintenance and repairs are charged to operations when
incurred. When assets are sold or retired, the cost of the asset and the related
accumulated depreciation are eliminated from the accounts and any gain or loss
is recognized at such time.

LONG-LIVED ASSETS

         Long-lived assets are reviewed for potential impairment at such time
when events or changes in circumstances indicate that recovery of the asset is
unlikely. Any impairment loss would be recognized when the sum of the expected,
undiscounted future net cash flows is less than the carrying amount of the
asset.


                                       23
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

EXCESS OF COST OVER ACQUIRED NET ASSETS

         The excess of cost over acquired net assets ("goodwill") is being
amortized on a straight-line basis over 15 to 40 years. Amortization expense was
$8,836,000, $5,714,000 and $1,458,000 in 2000, 1999 and 1998, respectively. The
accumulated amortization of goodwill is approximately $16,713,000 and $8,651,000
at January 31, 2000 and 1999, respectively.

INTANGIBLES

         Included within other assets at January 31, 2000 are certain intangible
assets including capitalized software costs and the allocation of a portion of
the purchase price of Computer 2000 AG ("Computer 2000") to software used within
the Computer 2000 entities and the value of the customer base acquired (see Note
2 - Acquisition and Disposition of Subsidiaries). Such capitalized costs are
being amortized over three to ten years with amortization expense of $9,297,000,
$8,442,000 and $4,967,000 in 2000, 1999, and 1998, respectively. The accumulated
amortization of such costs was $31,262,000 and $22,603,000 at January 31, 2000
and 1999, respectively. The remaining unamortized balance of such costs was
$45,202,000 and $39,876,000 at January 31, 2000 and 1999, respectively.

PRODUCT WARRANTY

         The Company's vendors generally warrant the products distributed by the
Company and allow the Company to return defective products, including those that
have been returned to the Company by its customers. The Company does not
independently warrant the products it distributes; however, the Company does
warrant the following: (1) services with regard to products configured for its
customers, and (2) products it builds to order from components purchased from
other sources. A provision for estimated warranty costs is recorded at the time
of sale and periodically adjusted to reflect actual experience. Warranty expense
was not material to the Company's Consolidated Statement of Income.

INCOME TAXES

         Income taxes are accounted for under the liability method. Deferred
taxes reflect the tax consequences on future years of differences between the
tax bases of assets and liabilities and their financial reporting amounts.
Deferred taxes have not been provided on the cumulative undistributed earnings
of foreign subsidiaries or the cumulative translation adjustment related to
those investments since such amounts are expected to be reinvested indefinitely.

FOREIGN CURRENCY ACTIVITIES

         The assets and liabilities of foreign operations are translated at the
exchange rates in effect at the balance sheet date, with the related translation
gains or losses reported as a separate component of comprehensive income. The
results of foreign operations are translated at the weighted average exchange
rates during the year. The Company recorded a net loss resulting from foreign
currency transactions (including gains or losses on forward contracts) of
$5,153,000 for the year ended January 31, 2000 and a net gain of $5,027,000 for
the year ended January 31, 1999. The foreign currency loss for the fiscal year
ended January 31, 1998 was immaterial.

CONCENTRATION OF CREDIT RISK

         The Company sells its products to a large base of value-added resellers
("VARs"), corporate resellers, retailers, direct marketers and internet
resellers throughout the United States, Canada, the Caribbean, Latin America,
Europe, and the Middle East. The Company also performs ongoing credit
evaluations of its customers and generally does not require collateral. The
Company has obtained credit insurance which insures a percentage of credit
extended by the Company to certain of its larger domestic and international
customers against possible loss. The Company makes provisions for estimated
credit losses at the time of sale.


                                       24
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

DERIVATIVE FINANCIAL INSTRUMENTS

         The Company operates internationally with distribution facilities in
various locations around the world. The Company reduces its exposure to
fluctuations in interest rates and foreign exchange rates by creating offsetting
positions through the use of derivative financial instruments. The market risk
related to the foreign exchange agreements is offset by changes in the valuation
of the underlying items being hedged. The majority of the Company's derivative
financial instruments have terms of 180 days or less. The Company currently does
not use derivative financial instruments for trading or speculative purposes,
nor is the Company a party to leveraged derivatives.

         Derivative financial instruments are accounted for on an accrual basis.
Income and expense are recorded in the same category as that arising from the
related asset or liability being hedged. Gains and losses resulting from
effective hedges of existing assets, liabilities or firm commitments are
deferred and recognized when the offsetting gains and losses are recognized on
the related hedged items.

         The notional amount of forward exchange contracts and options is the
amount of foreign currency to be bought or sold at maturity. The notional amount
of interest rate swaps is the underlying principal used in determining the
interest payments exchanged over the life of the swap. Notional amounts are
indicative of the extent of the Company's involvement in the various types and
uses of derivative financial instruments and are not a measure of the Company's
exposure to credit or market risks through its use of derivatives. The estimated
fair value of derivative financial instruments represents the amount required to
enter into similar offsetting contracts with similar remaining maturities based
on quoted market prices.

         The Company's derivative financial instruments outstanding at January
31, 2000 and 1999 are as follows:

<TABLE>
<CAPTION>
                                           JANUARY 31, 2000            JANUARY 31, 1999
                                        -----------------------     ----------------------
                                        NOTIONAL     ESTIMATED      NOTIONAL     ESTIMATED
                                        AMOUNTS      FAIR VALUE     AMOUNTS      FAIR VALUE
                                        --------     ----------     --------     ----------
                                            (In thousands)               (In thousands)
<S>                                     <C>           <C>           <C>           <C>
Foreign exchange forward contracts      $455,100       $11,100      $438,000      $    130
Purchased currency options                52,200         1,400        60,000            90
Interest rate swaps                        9,700            --       329,000        (2,440)
</TABLE>

FAIR VALUE OF FINANCIAL INSTRUMENTS

         The carrying amounts of cash, accounts receivable, accounts payable and
accrued expenses approximate fair value because of the short maturity of these
items. The carrying amount of debt outstanding pursuant to bank credit
agreements approximates fair value as interest rates on these instruments
approximate current market rates. The estimated fair value of the convertible
subordinated notes is approximately $260,000,000 at January 31, 2000 based upon
available market information. The carrying value of the convertible subordinated
notes at January 31, 2000 was $300,000,000.

COMPREHENSIVE INCOME

         The Company has adopted SFAS No. 130, "Reporting Comprehensive Income"
("SFAS 130"). SFAS 130 establishes standards for reporting and display of
comprehensive income and its components in the Company's consolidated financial
statements. Comprehensive income is defined as the change in equity (net assets)
of a business enterprise during a period from transactions and other events and
circumstances from non-owner sources. The Company's balance of other
comprehensive income is comprised exclusively of the cumulative foreign currency
translation adjustment. For the years ended January 31, 2000 and 1999, the
Company recorded deferred income taxes related to the change in the cumulative
foreign currency translation adjustment of $12,942,000 and $4,376,000
respectively. The deferred income taxes related to the cumulative foreign
currency translation adjustment for the year ended January 31, 1998 was not
significant.


                                       25
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

STOCK-BASED COMPENSATION

         The Company has adopted the disclosure requirements of SFAS No. 123,
"Accounting for Stock Based Compensation" ("SFAS 123"). As permitted by this
pronouncement, the Company's measurement of compensation cost continues to be in
accordance with the Accounting Principles Board ("APB") Opinion No. 25,
"Accounting for Stock Issued to Employees." In accordance with the requirements
of SFAS 123, the appropriate pro forma disclosures relating to net income and
earnings per share are provided. See Note 8 - Employee Benefit Plans.

NET INCOME PER COMMON SHARE

         Basic EPS is computed by dividing net income by the weighted average
number of common shares outstanding during the reported period. Diluted EPS
reflects the potential dilution that could occur assuming the conversion of the
convertible subordinated notes and exercise of the stock options using the
if-converted and treasury stock methods, respectively. The composition of basic
and diluted net income per common share is as follows:

<TABLE>
<CAPTION>
                                           YEAR ENDED                          YEAR ENDED                         YEAR ENDED
                                              2000                                1999                               1998
                                --------------------------------     ------------------------------    -----------------------------
                                            WEIGHTED      PER                   WEIGHTED     PER                   WEIGHTED    PER
                                  NET        AVERAGE     SHARE         NET       AVERAGE    SHARE        NET        AVERAGE   SHARE
                                 INCOME      SHARES      AMOUNT       INCOME     SHARES     AMOUNT      INCOME      SHARES    AMOUNT
                                --------     ------    ---------     --------    ------    --------    --------     ------   -------
                                                                (In thousands, except per share amounts)
<S>                             <C>          <C>       <C>           <C>         <C>       <C>         <C>          <C>      <C>

Net income per common
  Share - basic                 $127,501     51,693    $    2.47     $128,952    49,727    $   2.59    $ 89,485     44,715   $  2.00
                                                       =========                           ========                          =======
Effect of dilutive securities:
  Stock options                               1,482                               1,767                              1,895

  5% convertible subordinated
     notes                         9,450      5,333                     4,726     2,667                      --         --
                                --------     ------                  --------    ------                --------     ------

Net income per common
  Share - diluted               $136,951     58,508    $    2.34     $133,678    54,161    $   2.47    $ 89,485     46,610   $  1.92
                                ========     ======    =========     ========    ======    ========    ========     ======   =======
</TABLE>

         At January 31, 2000, 1999 and 1998, there were 2,580,000, 1,571,000 and
98,000 shares, respectively, excluded from the computation of diluted earnings
per share because their effect would have been antidilutive.

CASH MANAGEMENT SYSTEM

         Under the Company's cash management system, disbursements cleared by
the bank are reimbursed on a daily basis from the revolving credit loans. As a
result, checks issued but not yet presented to the bank are not considered
reductions of cash or accounts payable. Included in accounts payable are
$87,051,000 and $95,185,000 at January 31, 2000 and 1999 respectively, for which
checks are outstanding.

STATEMENT OF CASH FLOWS

         Short-term investments which have an original maturity of ninety days
or less are considered cash equivalents in the statement of cash flows. The
effect of changes in foreign exchange rates on cash balances is not material.
See Note 2 - Acquisition and Disposition of Subsidiaries regarding the non-cash
exchange of common stock and convertible notes in connection with business
combinations.

FISCAL YEAR

         The Company operates on a fiscal year that ends on January 31. For the
period prior to fiscal 2000 the Company consolidated its European and Latin
American subsidiaries on a fiscal year that ended on December 31. Effective for
the year ended January 31, 2000, the Company changed the fiscal year end of the
European subsidiaries from December 31 to January 31. See Note 3 - Change in
Year End of Certain Subsidiaries.


                                       26
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

RECENT ACCOUNTING PRONOUNCEMENTS

         In June 1998, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting
for Derivative Instruments and Hedging Activities" ("SFAS 133"). This statement
establishes requirements for accounting and reporting of derivative instruments
and hedging activities. SFAS 133 was updated by the issuance of SFAS 137,
"Accounting for Derivative Instruments and Hedging Activities - Deferral of the
Effective Date of FAS No. 133" and is effective for fiscal years beginning after
June 15, 2000. The future impact of this statement on the Company's results of
operations is not expected to be material.

RECLASSIFICATIONS

         Certain prior year balances have been reclassified to conform with the
current year presentation.

NOTE 2 - ACQUISITION AND DISPOSITION OF SUBSIDIARIES:

ACQUISITION AND DISPOSITION OF MACROTRON AG

         On July 1, 1997, the Company acquired approximately 77% of the voting
common stock and 7% of the non-voting preferred stock of Macrotron AG
("Macrotron"), a distributor of personal computer products based in Munich,
Germany. The initial acquisition was completed through an exchange of
approximately $26,000,000 in cash and 406,586 shares of the Company's common
stock, for a combined total value of approximately $35,000,000. The cash portion
of the initial acquisition, the related tender offer and subsequent purchase of
Macrotron's common and preferred stock were funded from the Company's revolving
credit loan agreements. Prior to the disposition discussed below, the Company
owned approximately 99% and 91% of Macrotron's common and preferred stock,
respectively for a total purchase price of approximately $80,000,000. The
acquisition of Macrotron was accounted for under the purchase method. The
purchase price allocation resulted in approximately $53,500,000 in excess cost
over the net fair market value of tangible assets acquired as of January 31,
1998 and was being amortized over a period of 20 years.

         Effective July 1, 1998, pursuant to a Share Purchase Agreement dated
June 10, 1998, the Company completed the sale of its majority interest in
Macrotron to Ingram Micro, Inc. ("Ingram"). Tech Data owned 99% and 91% of
Macrotron's outstanding common and preferred stock, respectively, at the time of
the sale. The sale of Macrotron was completed through the receipt of
approximately $228,000,000 from Ingram (approximately $100,000,000 for the
Company's shares of Macrotron and the balance of $128,000,000 for the repayment
of Macrotron's intercompany indebtedness). The Company recorded a $15,700,000
gain on the sale. Macrotron's operations were consolidated into the Company's
consolidated financial statements on a calendar year basis. Consequently, the
Company's fiscal year ended January 31, 1998 included Macrotron's operations for
the six month period beginning July 1, 1997 and ending December 31, 1997. The
Company's fiscal year ended January 2000 included the six month period beginning
January 1, 1998 and ending June 30, 1998.

ACQUISITION OF COMPUTER 2000 AG

         On July 1, 1998, Tech Data completed the acquisition of approximately
83% of the voting common stock of Computer 2000 AG ("Computer 2000"), a European
distributor of technology products. The Company acquired 80% of the outstanding
voting stock of Computer 2000 from its parent company, Klockner & Co. AG., a
subsidiary of Munich-based VIAG AG, and an additional stake of approximately 3%
of Computer 2000's shares from an institutional investor. The initial
acquisition was completed through an exchange of approximately 2.2 million
shares of Tech Data common stock and $300,000,000 of 5% convertible subordinated
notes, due July 2003 (coupon rate of 5.0%, five year term and convertible into
shares of common stock at $56.25 per share). The Company commenced a tender
offer for the remaining Computer 2000 shares and, as a result of this tender
offer, open market purchases and private purchase transactions, the Company, in
effect, currently owns approximately 99.8% of Computer 2000's outstanding stock
at January 31, 2000. The tender offer, open market purchases and private
purchase transactions were funded through the Company's revolving credit loan
agreements.


                                       27
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

          The acquisition of Computer 2000 was accounted for under the purchase
method. During the year ended January 31, 2000, the Company acquired additional
shares of Computer 2000 common stock, which including other cash payments, has
resulted in additional consideration of $18,300,000. The aggregate purchase
price of approximately $518,300,000 was allocated to the assets acquired and
liabilities assumed based upon their estimated fair values at the date of
acquisition. The excess of the purchase price over the fair value of net assets
acquired of approximately $329,000,000 ($294,000,000 at the January 31, 2000
exchange rate) is being amortized on a straight-line basis over 40 years. In
connection with the acquisition, the Company is subject to additional contingent
purchase price payments. The Company is presently negotiating the resolution of
this contingency and believes the ultimate settlement will not exceed
$21,000,000. Any payments made related to this contingency will increase the
purchase price of Computer 2000 and result in the recognition of additional
goodwill.

         For periods prior to fiscal 2000, the Company's subsidiaries outside of
North America were included in its consolidated financial statements on a
calendar basis. As such, the year ended January 31, 2000, included a full year
of results for Computer 2000 and the year ended January 31, 1999 included six
months of results for Computer 2000 (which was acquired effective July 1, 1998)
and included six months of results for Macrotron (which was sold effective July
1, 1998). See Note 3 - Change in Year End of Certain Subsidiaries.

Pro forma information

         The following unaudited pro forma results of operations reflect the
effect on the Company's operations as if the above described acquisition of
Macrotron had occurred at the beginning of the period presented below (in
thousands, except per share amounts):

                                                                      Year ended
                                                                     January 31,
                                                                     -----------
                                                                         1998
                                                                     -----------
Net sales                                                             $7,623,852
Net income                                                                90,161
Net income per common share:
  Basic                                                                     2.01
  Diluted                                                                   1.93

         The following unaudited pro forma results of operations reflect the
effect on the Company's operations as if the above described acquisition of
Computer 2000 and disposition of Macrotron had occurred at the beginning of each
of the periods presented below (in thousands, except per share amounts):

                                                        Year ended January 31,
                                                      --------------------------
                                                         1999            1998
                                                      ----------      ----------
Net sales                                            $13,694,426     $11,350,432
Net income                                               125,954          95,669
Net income per common share:
  Basic                                                     2.48            2.04
  Diluted                                                   2.34            1.94

         The unaudited pro forma information is presented for informational
purposes only and is not necessarily indicative of the operating results that
would have occurred had the acquisitions and dispositions noted above been
consummated as of the beginning of the respective periods, nor are they
necessarily indicative of future operating results.


                                       28
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

ACQUISITION OF GLOBELLE CORPORATION

         On May 21, 1999, the Company acquired majority control of Globelle
Corporation ("Globelle"), a mass storage and components distributor based in
Canada. By October 8, 1999, the Company had acquired 100% of the outstanding
stock of Globelle for total cash consideration of approximately $24,600,000. The
acquisition of Globelle was accounted for under the purchase method. The
preliminary purchase price allocation has resulted in approximately $12,921,000
in excess purchase price over the net fair market value of tangible assets
acquired as of January 31, 2000, to be amortized over a period of 20 years. Pro
forma financial information related to the Globelle acquisition has not been
presented since the acquisition was not material to the Company's financial
position or results of operations. The year ended January 31, 2000 includes
seven months of results for Globelle.

NON-CASH TRANSACTIONS

         The Company issued $300,000,000 convertible subordinated notes and
approximately 2,200,000 shares of common stock in conjunction with its
acquisition of Computer 2000 in July 1998. In fiscal 2000, the Company entered
into a capital lease for a distribution center in Germany which totaled
$8,476,000 at January 31, 2000.

NOTE 3 - CHANGE IN YEAR END OF CERTAIN SUBSIDIARIES:

         In fiscal 2000, the Company's board of directors approved a change in
the fiscal year end of its European subsidiaries to January 31 to conform with
the Company's year end. The Tech Data consolidated financial statements for the
year ended January 31, 2000 include the operating results of these subsidiaries
for the 12 months ended December 31, 1999 with the operating results for the
month of January 2000 reflected in retained earnings as a result of the change
which does not have a significant effect on the accompanying financial
statements. Summarized financial information associated with the month of
January 2000 for those foreign subsidiaries affected by this change is as
follows:

                                                                   Month ended
                                                                    January 31,
                                                                       2000
                                                                  --------------
                                                                  (In thousands)
Net sales                                                            $617,284
Net income                                                                 27
Cash provided by/(used in)
  Operating activities                                                (34,270)
  Investing activities                                                   (596)
  Financing activities                                                 58,492

NOTE 4 - PROPERTY AND EQUIPMENT:

                                                              JANUARY 31,
                                                       ------------------------
                                                         2000            1999
                                                       --------        --------
                                                            (In thousands)
Land                                                   $  7,644        $  4,897
Buildings and improvements                               59,676          36,995
Furniture, fixtures and equipment                       220,911         156,414
Construction in progress                                  8,015           4,299
                                                       --------        --------
                                                        296,246         202,605
Less-accumulated depreciation                          (142,238)        (76,068)
                                                       --------        --------
                                                       $154,008        $126,537
                                                       ========        ========


                                       29
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

NOTE 5 - REVOLVING CREDIT LOANS:

                                                                 JANUARY 31,
                                                           ---------------------
                                                              2000        1999
                                                           ----------   --------
                                                                (In thousands)
Receivables Securitization Program, average
   interest rate of 6.54% at January 31, 2000,
   expiring May 9, 2000                                      $460,000   $355,000
Multi-currency Revolving Credit Facility, average
   interest rate of 4.34% at January 31, 2000,
   expiring August 28, 2000                                   345,551    295,539
Other revolving credit facilities, average interest
   rate of 4.05%, expiring on various dates through 2000      201,258    167,331
                                                           ----------   --------
                                                           $1,006,809   $817,870
                                                           ==========   ========

         The Company has an agreement (the "Receivables Securitization Program")
with three financial institutions that allows the Company to transfer an
undivided interest in a designated pool of U.S. accounts receivable on an
ongoing basis to provide borrowings up to a maximum of $650,000,000. As
collections reduce accounts receivable balances included in the pool, the
Company may transfer interests in new receivables to bring the amount available
to be borrowed up to the maximum. The Company pays interest on advances under
the Receivables Securitization Program at a designated commercial paper rate
plus an agreed-upon margin.

         Under the terms of the Company's Multi-currency Revolving Credit
Facility with a syndicate of banks, the Company is able to borrow funds in
sixteen major foreign currencies up to a maximum of $550,000,000 on an unsecured
basis. The Company pays interest on advances under this facility at the
applicable eurocurrency rate plus a margin based on certain financial ratios.
The Company can fix the interest rate for periods of 30 to 180 days under
various interest rate options.

         In addition to the facilities described above, the Company has
additional lines of credit and overdraft facilities totaling approximately
$500,000,000 at January 31, 2000 to support its worldwide operations. Most of
these facilities are provided on an unsecured, short-term basis and are reviewed
periodically for renewal.

         The Company's credit agreements contain warranties and covenants that
must be complied with on a continuing basis, including the maintenance of
certain financial ratios and restrictions on payment of dividends. At January
31, 2000, the Company was in compliance with all such covenants.

NOTE 6 - LONG-TERM DEBT:

                                                                JANUARY 31,
                                                           --------------------
                                                             2000        1999
                                                           --------    --------
                                                               (In thousands)
Mortgage note payable, interest at 10.25%, principal
   and interest of $85,130 payable monthly, balloon
   payment due 2005                                        $  8,521    $  8,661
Mortgage note payable funded through Industrial Revenue
  Bond, interest at 6.90%, principal and interest payable
  quarterly, through 2000                                        --          22
Convertible subordinated debentures, interest at 5.00%
  payable semi-annually, due July 2003                       300,000     300,000
Capital lease                                                  8,476          --
                                                           --------    --------
                                                            316,997     308,683

Less - current maturities (included in accrued expenses)       (157)       (162)
                                                           --------    --------
                                                           $316,840    $308,521
                                                           ========    ========


                                       30
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

         Principal maturities of long-term debt (excluding capitalized lease
obligations) at January 31, 2000 for the succeeding five fiscal years are as
follows: 2001 - $157,000; 2002 - $172,000; 2003 - $191,000; 2004 - $300,211,000;
2005 - $234,000.

         On July 1, 1998, the Company issued $300,000,000 convertible
subordinated notes due July 1, 2003. The notes bear interest at 5% per year and
are convertible any time prior to maturity, unless previously redeemed or
repurchased, into shares of common stock at a conversion rate of 17.777 shares
per $1,000 principal amount of notes, equivalent to a conversion price of
approximately $56.25 per share. The notes are convertible into approximately
5,333,000 shares of the Company's common stock. The notes are redeemable in
whole or in part, at the option of the Company at any time on or after July 1,
2001. These notes are subordinated in right of payment to all senior
indebtedness of the Company and will be effectively subordinated to all
indebtedness and other liabilities of the Company's subsidiaries.

         Capitalized lease obligations provide for aggregate payments, including
interest, of approximately $646,000 annually, payable through 2022. At January
31, 2000, future minimum lease payments for the lease were $13,216,000 including
$4,740,000 representing interest.

NOTE 7 - INCOME TAXES (in thousands):

         Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. Significant
components of the Company's deferred tax liabilities and assets are as follows:

                                                               JANUARY 31,
                                                         ----------------------
Deferred tax liabilities:                                   2000          1999
                                                         ---------    ---------
  Accelerated depreciation and amortization              $  14,733    $  19,821
  Capitalized advertising program costs                        625        2,174
  Currency translation                                      13,142        1,996
  Other - net                                                5,047        4,246
                                                         ---------    ---------
   Total deferred tax liabilities                           33,547       28,237
                                                         ---------    ---------
Deferred tax assets:
  Accruals not currently deductible                          9,515        7,880
  Reserves not currently deductible                         21,067       22,777
  Capitalized inventory costs                                  367        2,046
  Loss carryforwards                                        60,506       59,996
  Other - net                                                3,730        8,934
                                                         ---------    ---------
                                                            95,185      101,633
  Less: valuation allowance                                (17,224)     (16,037)
                                                         ---------    ---------
   Total deferred tax assets                                77,961       85,596
                                                         ---------    ---------
         Net deferred tax asset                          $  44,414    $  57,359
                                                         =========    =========

         Significant components of the provision for income taxes are as
follows:

                                                 YEAR ENDED JANUARY 31,
                                         --------------------------------------
Current:                                   2000           1999           1998
                                         --------       --------       --------
  Federal                                $ 42,693       $ 50,153       $ 39,805
  State                                     2,933          6,816          2,469
  Foreign                                  25,905         18,746          6,822
                                         --------       --------       --------
    Total current                          71,531         75,715         49,096
                                         --------       --------       --------
Deferred:
  Federal                                    (805)        (3,093)         3,328
  State                                       127           (424)           507
  Foreign                                   1,984          4,017           (115)
                                         --------       --------       --------
    Total deferred                          1,306            500          3,720
                                         --------       --------       --------
                                         $ 72,837       $ 76,215       $ 52,816
                                         ========       ========       ========


                                       31
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

         The reconciliation of income tax attributable to continuing operations
computed at the U.S. federal statutory tax rates to income tax expense is as
follows:

                                                       YEAR ENDED JANUARY 31,
                                                    --------------------------
                                                    2000       1999       1998
                                                    ----       ----       ----
Tax at U.S. statutory rates                         35.0%      35.0%      35.0%
State income taxes, net of federal tax benefit       1.0        2.0        1.4
Other - net                                           .3         --         .6
                                                    ----       ----       ----
                                                    36.3%      37.0%      37.0%
                                                    ====       ====       ====

         The components of pretax earnings are as follows:

                                                    YEAR ENDED JANUARY 31,
                                            ------------------------------------
                                              2000          1999          1998
                                            --------      --------      --------
United States                               $113,229      $140,850      $126,757
Foreign                                       87,525        65,193        15,973
                                            --------      --------      --------
                                            $200,754      $206,043      $142,730
                                            ========      ========      ========

         The Company's foreign subsidiaries had deferred tax assets relating to
net operating loss carryforwards of $154,000,000. The majority of the net
operating losses have an indefinite carryforward period with the remaining
portion expiring in years 2001 through 2009. A valuation allowance of
$17,000,000 has been recognized to offset the deferred tax assets relating to
the net operating loss carryforwards.

         The cumulative amount of undistributed earnings of international
subsidiaries for which U.S. income taxes have not been provided was
approximately $147,000,000 at January 31, 2000. It is not practical to estimate
the amount of unrecognized deferred U.S. taxes on these undistributed earnings.

NOTE 8 - EMPLOYEE BENEFIT PLANS:

STOCK COMPENSATION PLANS

         At January 31, 2000, the Company had three stock-based compensation
plans, as well as an employee stock purchase plan, an employee stock ownership
plan and a retirement savings plan, which are described below. The Company
applies APB Opinion 25 and related interpretations in accounting for its plans.
Accordingly, no compensation cost has been recognized for its fixed stock option
plans and its stock purchase plan.

FIXED STOCK OPTION PLANS

         In August 1985, the Board of Directors adopted the 1985 Incentive Stock
Option Plan (the "1985 Plan"), which covers an aggregate of 1,050,000 shares of
common stock. The options were granted to certain officers and key employees at
or above fair market value; accordingly, no compensation expense has been
recorded with respect to these options. Options are exercisable beginning two
years from the date of grant only if the grantee is an employee of the Company
at that time. No options may be granted under the 1985 Plan after July 31, 1995.

         In June 1990, the shareholders approved the 1990 Incentive and
Non-Statutory Stock Option Plan (the "1990 Plan") which covers an aggregate of
10,000,000 shares (as amended in June 1997) of common stock. The 1990 Plan
provides for the granting of incentive and non-statutory stock options, stock
appreciation rights ("SARs") and limited stock appreciation rights ("Limited
SARs") at prices determined by the stock option committee, except for incentive
stock options which are granted at the fair market value of the stock on the
date of grant. Incentive options granted under the 1990 Plan become exercisable
over a five year period while the date of exercise of non-statutory options is
determined by the stock option committee. As of January 31, 2000, no SARs or
Limited SARs had been granted under the 1990 Plan. Options granted under the
1985 Plan and the 1990 Plan expire 10 years from the date of grant, unless a
shorter period is specified by the stock option committee.


                                       32
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

         In June 1995, the shareholders approved the 1995 Non-Employee
Director's Non-Statutory Stock Option Plan. Under this plan, the Company grants
non-employee members of its Board of Directors stock options upon their initial
appointment to the board and then annually each year thereafter. Stock options,
granted at the fair market value of the stock on the date of grant, are awarded
to members upon their initial appointment and vest and become exercisable at a
rate of 20% per year. Annual awards vest and become exercisable one year from
the date of grant. The number of shares subject to options under this plan
cannot exceed 100,000 and the options expire 10 years from the date of grant.

         A summary of the status of the Company's stock option plans is as
follows:

<TABLE>
<CAPTION>
                                             JANUARY 31,             JANUARY 31,           JANUARY 31,
                                                2000                   1999                   1998
                                      -----------------------  ---------------------  --------------------
                                                    WEIGHTED               WEIGHTED               WEIGHTED
                                                    AVERAGE                AVERAGE                AVERAGE
                                                    EXERCISE               EXERCISE               EXERCISE
                                        SHARES       PRICE      SHARES      PRICE      SHARES      PRICE
                                      -----------------------  ---------------------  --------------------
<S>                                   <C>           <C>        <C>         <C>        <C>         <C>
Outstanding at beginning
  of year                             4,364,075     $26.88     3,881,545   $19.43     3,285,818   $14.31
Granted                               3,050,700      17.87     1,661,400    40.27     1,643,400    26.65
Exercised                              (948,180)     16.21      (609,620)   14.24      (720,573)   13.23
Canceled                               (424,035)     26.69      (569,250)   28.68      (327,100)   17.57
                                      ---------                ---------              ---------
Outstanding at year end               6,042,560      24.12     4,364,075    26.88     3,881,545    19.43
                                      =========                =========              =========
Options exercisable at
  year end                            1,993,750                  768,425                601,895

Available for grant at year
  end                                   869,635                3,496,000              4,588,000
</TABLE>

<TABLE>
<CAPTION>
                                   OPTIONS OUTSTANDING                       OPTIONS EXERCISABLE
                       -------------------------------------------        -------------------------
                                        WEIGHTED-
                                         AVERAGE         WEIGHTED-                         WEIGHTED-
  RANGE OF                NUMBER        REMAINING         AVERAGE           NUMBER          AVERAGE
  EXERCISE             OUTSTANDING   CONTRACTUAL LIFE     EXERCISE        EXERCISABLE      EXERCISE
   PRICES              AT 1/31/00        (YEARS)           PRICE           AT 1/31/00        PRICE
- -------------          ----------    ----------------    ---------        -----------      --------
<S>                     <C>               <C>             <C>             <C>               <C>
Under $ 14.38             846,185         5.21            $12.52            539,785         $11.99
14.56 - 16.50           1,989,665         8.99             16.41            806,375          16.29
17.13 - 24.13           1,416,360         6.98             22.30            525,190          22.41
24.97 - 41.00           1,579,850         8.01             38.36             87,600          34.71
41.75 - 48.69             210,500         8.01             44.89             34,800          44.56
                        ---------                                         ---------
                        6,042,560                                         1,993,750
                        =========                                         =========
</TABLE>

EMPLOYEE STOCK PURCHASE PLAN

         Under the 1995 Employee Stock Purchase Plan approved in June 1995, the
Company is authorized to issue up to 1,000,000 shares of common stock to
eligible employees in the Company's U.S. and Canadian subsidiaries. Under the
terms of the plan, employees can choose to have a fixed dollar amount or
percentage deducted from their bi-weekly compensation to purchase the Company's
common stock and/or elect to purchase shares once per calendar quarter. The
purchase price of the stock is 85% of the market value on the exercise date and
employees are limited to a maximum purchase of $25,000 in fair market value each
calendar year. Since plan inception, the Company has sold 251,795 shares as of
January 31, 2000. All shares purchased under this plan must be retained for a
period of one year.


                                       33
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

PRO FORMA EFFECT OF STOCK COMPENSATION PLANS

         Had the compensation cost for the Company's stock option plans and
employee stock purchase plan been determined based on the fair value at the
grant dates for awards under the plans consistent with the method prescribed by
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation", the Company's net income and net income per common share on a pro
forma basis would have been (in thousands, except per share data):

                                                YEAR ENDED JANUARY 31,
                                       ----------------------------------------
                                         2000            1999             1998
                                       --------        --------         -------
Net income                             $113,603        $120,548         $85,344
Net income per common share:
  Basic                                    2.20            2.42            1.91
  Diluted                                  1.95            2.32            1.83

         The preceding pro forma results were calculated with the use of the
Black-Scholes option-pricing model. The weighted-average fair value of options
granted during fiscal 2000, 1999 and 1998 was $9.20, $24.04 and $14.80,
respectively. The following assumptions were used for the years ended January
31, 2000, 1999 and 1998, respectively:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------
                              EXPECTED                                        EXPECTED
YEAR ENDED      GRANT          OPTION        EXPECTED       RISK-FREE         DIVIDEND
JANUARY 31,     DATE            TERM        VOLATILITY     INTEREST RATE        YIELD
- --------------------------------------------------------------------------------------
<S>          <C>               <C>             <C>         <C>                   <C>
   2000       3/29/1999         2-5            65%         5.00% - 5.23%         0%
             10/28/1999          5             65%             6.03%             0%
   1999       3/29/1998          5             65%             5.68%             0%
   1998       3/29/1997        4.87            56%             6.76%             0%
</TABLE>

         Results may vary depending on the assumptions applied within the model.

STOCK OWNERSHIP AND RETIREMENT SAVINGS PLANS

         In 1984 the Company established an employee stock ownership plan (the
"ESOP") covering substantially all U.S. employees. Contributions in the form of
company stock, were made to employees' accounts on an annual basis upon approval
by the Board of Directors. The ESOP provided for distribution of vested
percentages of the Company's common stock to participants. Such benefit became
fully vested after seven years of qualified service. The Company also offered
its U.S. employees a retirement savings plan pursuant to section 401(k) of the
Internal Revenue Code ("401(k) Plan"). The Company's 401(k) Plan provided the
ability for the Company to match deferrals in an amount determined annually by
the Company's Board of Directors, most recently equal to 50% of the first 5% of
each participant's deferrals to a maximum contribution amount of $500.

         Effective January 1, 2000, the Company merged the assets of the ESOP
and 401(k) Plan to form the Tech Data Corporation 401(k) Savings Plan ("the
401(k) Savings Plan"). Participant deferrals are matched monthly, in the form of
company stock, in an amount equal to 50% of the first 6% of participants's
deferrals, with no maximum, and participants are fully vested following four
years of qualified service.

         At January 31, 2000, 825,000 shares of Tech Data stock were held by the
Company's 401(k) Savings Plan at January 31, 1999, 813,000 shares of Tech Data
common stock were held by the Company's ESOP. Aggregate contributions made by
the Company to these plans were $2,740,000, $1,992,000 and $2,460,000 for 2000,
1999 and 1998, respectively.

NOTE 9 - CAPITAL STOCK:

         Each outstanding share of preferred stock is entitled to one vote on
all matters submitted to a vote of shareholders, except for matters involving
mergers, the sale of all Company assets, amendments to the Company's charter and
exchanges of Company stock for stock of another company which require approval
by a majority of each class of capital stock. In such matters, the preferred and
common shareholders will each vote as a separate class.


                                       34
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

NOTE 10 - COMMITMENTS AND CONTINGENCIES:

OPERATING LEASES

         The Company leases distribution facilities and certain equipment under
noncancelable operating leases which expire at various dates through 2015.
Future minimum lease payments under all such leases for the succeeding five
fiscal years are as follows: 2001 - $35,413,000; 2002 - $26,262,000; 2003 -
$19,062,000; 2004 - $10,054,000; 2005 - $7,322,000 and $23,993,000 thereafter.
Rental expense for all operating leases amounted to $39,394,000, $27,015,000 and
$15,704,000 in 2000, 1999 and 1998, respectively.

NOTE 11 - SEGMENT INFORMATION:

         The Company has adopted the disclosure requirements of SFAS No. 131,
"Disclosures about Segments of an Enterprise and Related Information" which
establishes standards for additional disclosure about operating segments for
interim and annual financial statements. This standard requires financial and
descriptive information be disclosed for segments whose operating results are
reviewed by the chief executive officer for decisions on resource allocation.

         The Company operates predominantly in a single industry segment as a
wholesale distributor of computer-based technology products and related
logistics and other value-added services. Based on geographic location, the
Company has three principal segments. These geographical segments are 1) the
United States, 2) Europe (including the Middle East) and 3) Other International
areas (Canada, Argentina, Brazil, Chile, Peru, Uruguay, and export sales to
Latin America and the Caribbean from the U.S.). The measure of segment profit is
income from operations. The accounting policies of the segments are the same as
those described in Note 1 - Summary of Significant Accounting Policies.

         Financial information by geographic segments is as follows (in
thousands):

<TABLE>
<CAPTION>
                                                                              OTHER
                                        UNITED STATES        EUROPE       INTERNATIONAL        TOTAL
                                        -------------     -----------     -------------     -----------
<S>                                      <C>              <C>              <C>              <C>
FISCAL YEAR 2000
- ----------------
Net sales to unaffiliated customers      $ 8,407,324      $ 7,528,978      $ 1,055,448      $16,991,750
                                         ===========      ===========      ===========      ===========
Operating income                         $   165,813      $    95,184      $    10,875      $   271,872
                                         ===========      ===========      ===========      ===========
Identifiable assets                      $ 1,806,376      $ 1,999,116      $   318,326      $ 4,123,818
                                         ===========      ===========      ===========      ===========

FISCAL YEAR 1999
- ----------------
Net sales to unaffiliated customers      $ 6,359,124      $ 4,540,108      $   629,767      $11,528,999
                                         ===========      ===========      ===========      ===========
Operating income                         $   156,142      $    73,585      $       577      $   230,304
                                         ===========      ===========      ===========      ===========
Identifiable assets                      $ 1,555,325      $ 2,112,546      $   177,116      $ 3,844,987
                                         ===========      ===========      ===========      ===========

FISCAL YEAR 1998
- ----------------
Net sales to unaffiliated customers      $ 5,434,833      $ 1,148,036      $   473,750      $ 7,056,619
                                         ===========      ===========      ===========      ===========
Operating income                         $   148,485      $    20,122      $     4,031      $   172,638
                                         ===========      ===========      ===========      ===========
Identifiable assets                      $ 1,558,337      $   534,192      $    92,854      $ 2,185,383
                                         ===========      ===========      ===========      ===========
</TABLE>


                                       35
<PAGE>

                     TECH DATA CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

NOTE 12 - UNAUDITED INTERIM FINANCIAL INFORMATION:


<TABLE>
<CAPTION>
                                                        QUARTER ENDED
                                  ----------------------------------------------------------
                                   APRIL 30        JULY 31        OCTOBER 31      JANUARY 31
                                  ----------      ----------      ----------      ----------
                                                (In thousands, except per share amounts)
FISCAL YEAR 2000
- ----------------
<S>                               <C>             <C>             <C>             <C>
Net sales                         $3,877,158      $4,024,965      $4,310,072      $4,779,555
Gross profit                         225,242         222,484         231,353         254,585
Net income                            28,024          29,416          33,004          37,057
Net income per common share:
  Basic                                  .55             .57             .63             .71
  Diluted                                .53             .54             .60             .67
</TABLE>

<TABLE>
<CAPTION>
                                                        QUARTER ENDED
                                  -----------------------------------------------------------
                                   APRIL 30       JULY 31(1)      OCTOBER 31     JANUARY 31(1)
                                  ----------      ----------      ----------     ------------
                                                (In thousands, except per share amounts)
<S>                               <C>             <C>             <C>             <C>
FISCAL YEAR 1999
- ----------------
Net sales                         $2,184,366      $2,213,261      $3,278,401      $3,852,971
Gross profit(2)                      138,513         143,371         213,754         227,208
Net income                            23,105          35,279          34,088          36,480
Net income per common share:
  Basic                                  .48             .73             .67             .71
  Diluted                                .46             .70             .63             .67
</TABLE>

(1)  Net income for the Company's quarters ended July 31, 1998 and January 31,
     1999 include a pre-tax gain of $12,500,000 and $3,200,000, respectively,
     related to the sale of Macrotron. See further discussion in Note 2 -
     Acquisition and Disposition of Subsidiaries.

(2)  Certain prior year balances have been reclassified to conform with current
     year presentation.

                                       36
<PAGE>

                                    PART III

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

         None.

ITEMS 10, 11, 12 AND 13.

         The information required by Item 10 relating to executive officers of
the registrant is included under the caption "Executive Officers" of Item 1 of
this Form 10-K. The information required by Item 10 relating to Directors of the
registrant and the information required by Items 11, 12 and 13 is incorporated
herein by reference to the registrant's definitive proxy statement for the 2000
Annual Meeting of Shareholders. However, the information included in such
definitive proxy statement under the subcaption entitled "Grant Date Present
Value" in the table entitled "Option Grants in Last Fiscal Year", the
information included under the caption entitled "Compensation Committee Report
on Executive Compensation", and the information included in the "Stock Price
Performance Graph" shall not be deemed incorporated by reference in this Form
10-K and shall not otherwise be deemed filed under the Securities Act of 1933,
as amended, or under the Securities Exchange Act of 1934, as amended. The
definitive proxy statement for the 2000 Annual Meeting of Shareholders will be
filed with the Commission prior to May 31, 2000.

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULE, AND REPORTS ON FORM 8-K

          (a)  See index to financial statements and schedules included in
               Item 8.

          (b)  The Company filed the following reports on Form 8-K during the
               fiscal year ended January 31, 2000:

               None

          (c)  The exhibit numbers on the following list correspond to the
               numbers in the exhibit table required pursuant to Item 601 of
               Regulation S-K.

          3-A(1) -- Articles of Incorporation of the Company as amended to April
                    23, 1986.

          3-B(2) -- Articles of Amendment to Articles of Incorporation of the
                    Company filed on August 27, 1987.

          3-C(13)-- By-Laws of the Company as amended to November 28, 1995.

          3-F(9) -- Articles of Amendment to Articles of Incorporation of the
                    Company filed on July 15, 1993.

          4-E(15)-- Articles of Amendment to Articles of Incorporation of the
                    Company filed on June 25, 1997.

          10-F(4)-- Incentive Stock Option Plan, as amended, and form of option
                    agreement.

         10-G(10)-- Employee Stock Ownership Plan as amended December 16, 1994.

         10-V(5) -- Employment Agreement between the Company and Edward C.
                    Raymund dated as of January 31, 1991.

         10-W(5) -- Irrevocable Proxy and Escrow Agreement dated April 5, 1991.

         10-X(6) -- First Amendment to the Employment Agreement between the
                    Company and Edward C. Raymund dated November 13, 1992.

         10-Y(6) -- First Amendment in the nature of a Complete Substitution to
                    the Irrevocable Proxy and Escrow Agreement dated November
                    13, 1992.

         10-Z(7) -- 1990 Incentive and Non-Statutory Stock Option Plan as
                    amended.

         10-AA(7)-- Non-Statutory Stock Option Grant Form.

         10-BB(7)-- Incentive Stock Option Grant Form.

         10-CC(8)-- Employment Agreement between the Company and Steven A.
                    Raymund dated February 1, 1992.

         10-EE(10)--Retirement Savings Plan as amended January 26, 1994.

         10-FF(9)-- Revolving Credit and Reimbursement Agreement dated December
                    22, 1993.


                                       37
<PAGE>

         10-GG(9)-- Transfer and Administration Agreement dated December 22,
                    1993.

         10-HH(10)--Amendments (Nos. 1-4) to the Transfer and Administration
                    Agreement.

         10-II(10)--Amended and Restated Revolving Credit and Reimbursement
                    Agreement dated July 28, 1994, as amended.

         10-JJ(10)--Revolving Foreign Currency Agreement dated August 4, 1994,
                    as amended.

         10-KK(13)--Amendments (Nos. 5,6) to the Transfer and Administration
                    Agreement.

         10-LL(13)--Amendments (Nos. 3-5) to the Amended and Restated Revolving
                    Credit and Reimbursement Agreement dated July 28, 1994, as
                    amended.

         10-MM(13)--Amendments (Nos. 3-5) to the Revolving Foreign Currency
                    Agreement dated August 4, 1994, as amended.

         10-NN(12)--Non-Employee Directors' 1995 Non-Statutory Stock Option
                    Plan.

         10-OO(12)--1995 Employee Stock Purchase Plan.

         10-PP(12)--Employment Agreement between the Company and A. Timothy
                    Godwin dated as of December 5, 1995.

         10-QQ(14)--Amended and Restated Transfer and Administration Agreement
                    dated January 21, 1997.

         10-RR(14)--Amendment Number 1 to the Amended and Restated Transfer
                    and Administration Agreement dated January 21, 1997, as
                    amended.

         10-SS(14)--Revolving Credit and Reimbursement Agreement dated May 23,
                    1996.

         10-TT(15)--Amendment Number 2 to the Amended and Restated Transfer
                    and Administration Agreement dated January 21, 1997, as
                    amended.

         10-UU(15)--Revolving Credit and Reimbursement Agreement dated August
                    28, 1997.

         10-VV(16)--Amendment Number 3 to the Amended and Restated Transfer
                    and Administration Agreement dated January 21, 1997, as
                    amended.

         10-WW(17)--Amendments (Nos. 1-2) to the Revolving Credit and
                    Reimbursement Agreement dated August 28, 1997, as amended.

         10-XX(17)--Amendments (Nos. 4-6) to the Amended and Restated Transfer
                    and Administration Agreement dated January 21, 1997, as
                    amended.

         10-YY(18)--Second Amended and Restated Trasfer and Administration
                    Agreement dated February 10, 1999.

         10-ZZ(19)--Amendments (Nos. 1,2) to Second Amended and Restated
                    Transfer and Administration Agreement.

         21(19)  -- Subsidiaries of Registrant.

         27(3)   -- Financial Data Schedule (included in the electronic version
                    only).

         99-A(3) -- Cautionary Statement For Purposes of the "Safe Harbor"
                    Provisions of the Private Securities Litigation Reform Act
                    of 1995.

- -------------
(1)  Incorporated by reference to the Exhibits included in the Company's
     Registration Statement on Form S-1, File No. 33-4135.
(2)  Incorporated by reference to the Exhibits included in the Company's
     Registration Statement on Form S-1, File No. 33-21997.
(3)  Filed herewith.
(4)  Incorporated by reference to the Exhibits included in the Company's
     Registration Statement on Form S-8, File No. 33-21879.
(5)  Incorporated by reference to the Exhibits included in the Company's Form
     10-Q for the quarter ended July 31, 1991, File No. 0-14625.
(6)  Incorporated by reference to the Exhibits included in the Company's Form
     10-Q for the quarter ended October 31, 1992, File No. 0-14625.
(7)  Incorporated by reference to the Exhibits included in the Company's
     Registration Statement on Form S-8, File No. 33-41074.
(8)  Incorporated by reference to the Exhibits included in the Company's Form
     10-K for the year ended January 31, 1993, File No. 0-14625.
(9)  Incorporated by reference to the Exhibits included in the Company's Form
     10-K for the year ended January 31, 1994, File No. 0-14625.
(10) Incorporated by reference to the Exhibits included in the Company's Form
     10-K for the year ended January 31, 1995, File No. 0-14625.


                                       38
<PAGE>

(11) Incorporated by reference to the Exhibits included in the Company's Form
     8-K filed on March 26, 1996, File No. 0-14625.
(12) Incorporated by reference to the Exhibits included in the Company's
     Definitive Proxy Statement for the 1995 Annual Meeting of Shareholders,
     File No. 0-14625.
(13) Incorporated by reference to the Exhibits included in the Company's Form
     10-K for the year ended January 31, 1996, File No. 0-14625.
(14) Incorporated by reference to the Exhibits included in the Company's Form
     10-K for the year ended January 31, 1997, File No. 0-14625.
(15) Incorporated by reference to the Exhibits included in the Company's
     Registration Statement on Form S-3, File No. 333-36999.
(16) Incorporated by reference to the Exhibits included in the Company's Form
     10-K for the year ended January 31, 1998, File No. 0-14625.
(17) Incorporated by reference to the Exhibits included in the Company's Form
     10-K for the year ended January 31, 1999, File No. 0-14625.
(18) Incorporated by reference to the Exhibits included in the Company's Form
     10-Q for the quarter ended July 31, 1999, File No. 0-14625.
(19) To be filed by amendment.




                                       39
<PAGE>

             REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS ON
                          FINANCIAL STATEMENT SCHEDULE


To the Board of Directors and Shareholders of Tech Data Corporation:

         Our audits of the consolidated financial statements referred to in our
report dated March 28, 2000 appearing on page 20 of this Form 10-K of Tech Data
Corporation also included an audit of the Financial Statement Schedule listed in
Item 14 of this Form 10-K. In our opinion, this Financial Statement Schedule
presents fairly, in all material respects, the information set forth therein
when read in conjunction with the related consolidated financial statements.

PricewaterhouseCoopers LLP
Tampa, Florida
March 28, 2000




              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

         We hereby consent to the incorporation by reference in the Registration
Statements on Form S-8 (Nos. 33-21879, 33-41074, 33-62181, 33-60479, 333-93801
and 333-85509) of Tech Data Corporation of our report dated March 28, 2000
appearing on page 20 of this Form 10-K. We also consent to the incorporation by
reference of our report on the Financial Statement Schedule appearing above.

PricewaterhouseCoopers LLP
Tampa, Florida
April 26, 2000




              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

We consent to incorporation by reference in the registration statements on Form
S-8 (No. 33-21879, 33-41074, 33-62181, 33-60479, 333-93801 and 333-85509) of
Tech Data Corporation of our report dated March 28, 2000, relating to the
consolidated balance sheet of Computer 2000 Aktiengesellschaft and subsidiaries
as of January 31, 2000, which report appears in the January 31, 2000 annual
report on Form 10-K of Tech Data Corporation dated March 28, 2000.

KPMG Hartkopf + Rentrop Treuhand KG
Wirtschaftsprufungsgesellschaft
Cologne
April 26, 2000



                                       40
<PAGE>

                                                                     SCHEDULE II

                     TECH DATA CORPORATION AND SUBSIDIARIES
                       VALUATION AND QUALIFYING ACCOUNTS
                                 (In thousands)


<TABLE>
<CAPTION>
                                                              ADDITIONS
                                               -------------------------------------
                                   BALANCE AT  CHARGED TO                                 BALANCE
                                   BEGINNING    COST AND                                 AT END OF
DESCRIPTION                        OF PERIOD    EXPENSES     DEDUCTIONS     OTHER(1)       PERIOD
- -----------                        ---------    --------     ----------     --------       ------
<S>                                 <C>          <C>          <C>           <C>           <C>
Allowance for doubtful accounts
  receivable and sales returns:
January 31,
   2000                             $60,521      $40,877      $(44,932)     $  5,151      $61,617
   1999                              29,731       34,810       (31,707)       27,687       60,521
   1998                              23,922       22,634       (26,153)        9,328       29,731
</TABLE>
- ----------

(1)  Other includes recoveries, acquisitions, dispositions and the effect of
     fluctuations in foreign currency and the effect of the change in year end
     of certain subsidiaries (See Note 3 to Notes to Consolidated Financial
     Statements).


                                       41
<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on May 1, 2000.

                                     TECH DATA CORPORATION

                                     By        /s/ STEVEN A. RAYMUND
                                        ----------------------------------------
                                                   Steven A. Raymund,
                                          Chairman of the Board of Directors;
                                                   Chief Executive Officer

                               POWER OF ATTORNEY

         Each person whose signature to this Annual Report on Form 10-K appears
below hereby appoints Jeffery P. Howells and Arthur W. Singleton, or either of
them, as his attorney-in-fact to sign on his behalf individually and in the
capacity stated below and to file all amendments and post-effective amendments
to this Annual Report on Form 10-K, and any and all instruments or documents
filed as a part of or in connection with this Annual Report on Form 10-K or the
amendments thereto, and the attorney-in-fact, or either of them, may make such
changes and additions to this Annual Report on Form 10-K as the
attorney-in-fact, or either of them, may deem necessary or appropriate.

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
         SIGNATURE                                 TITLE                             DATE
         ---------                                 -----                             ----
<S>                                  <C>                                         <C>
  /s/ STEVEN A. RAYMUND              Chairman of the Board of Directors;         May 1, 2000
- -------------------------------        Chief Executive Officer
Steven A. Raymund

  /s/ JEFFERY P. HOWELLS             Executive Vice President and                May 1, 2000
- -------------------------------        Chief Financial Officer; Director
Jeffery P. Howells                     (principal financial officer)

  /s/ JOSEPH B. TREPANI              Senior Vice President and Corporate         May 1, 2000
- -------------------------------        Controller (principal accounting officer)
Joseph B. Trepani

  /s/ ARTHUR W. SINGLETON            Corporate Vice President, Treasurer         May 1, 2000
- -------------------------------        and Secretary
Arthur W. Singleton

  /s/ CHARLES E. ADAIR               Director                                    May 1, 2000
- -------------------------------
Charles E. Adair

  /s/ MAXIMILIAN ARDELT              Director                                    May 1, 2000
- -------------------------------
Maximilian Ardelt

  /s/ JAMES M. CRACCHIOLO            Director                                    May 1, 2000
- -------------------------------
James M. Cracchiolo

  /s/ DANIEL M. DOYLE                Director                                    May 1, 2000
- -------------------------------
Daniel M. Doyle

  /s/ EDWARD C. RAYMUND              Director; Chairman Emeritus                 May 1, 2000
- -------------------------------
Edward C. Raymund

  /s/ KATHY MISUNAS                  Director                                    May 1, 2000
- -------------------------------
Kathy Misunas

  /s/ DAVID M. UPTON                 Director                                    May 1, 2000
- -------------------------------
David M. Upton

  /s/ JOHN Y. WILLIAMS               Director                                    May 1, 2000
- -------------------------------
John Y. Williams
</TABLE>


                                       46

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF TECH DATA CORPORATION FOR THE PERIOD ENDED JANUARY 31,
2000 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                             JAN-31-2000
<PERIOD-START>                                FEB-01-1999
<PERIOD-END>                                  JAN-31-2000
<CASH>                                             31,786
<SECURITIES>                                            0
<RECEIVABLES>                                   1,967,932
<ALLOWANCES>                                       61,617
<INVENTORY>                                     1,540,030
<CURRENT-ASSETS>                                3,587,905
<PP&E>                                            154,008
<DEPRECIATION>                                          0
<TOTAL-ASSETS>                                  4,123,818
<CURRENT-LIABILITIES>                           2,792,216
<BONDS>                                           316,840
                                   0
                                             5
<COMMON>                                               78
<OTHER-SE>                                      1,013,612
<TOTAL-LIABILITY-AND-EQUITY>                    4,123,818
<SALES>                                        16,991,750
<TOTAL-REVENUES>                               16,991,750
<CGS>                                          16,058,086
<TOTAL-COSTS>                                  16,719,878
<OTHER-EXPENSES>                                  661,792
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                 65,965
<INCOME-PRETAX>                                   200,754
<INCOME-TAX>                                       72,837
<INCOME-CONTINUING>                               127,501
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                      127,501
<EPS-BASIC>                                          2.47
<EPS-DILUTED>                                        2.37



</TABLE>

                                                                    EXHIBIT 99.A


                   CAUTIONARY STATEMENTS FOR PURPOSES OF THE
                    "SAFE HARBOR" PROVISIONS OF THE PRIVATE
                    SECURITIES LITIGATION REFORM ACT OF 1995

         The Private Securities Litigation Reform Act of 1995 (the "Act")
provides a "safe harbor" for "forward-looking statements" to encourage companies
to provide prospective information, so long as such information is identified as
forward-looking and is accompanied by meaningful cautionary statements
identifying important factors that could cause actual results to differ
materially from those discussed in the forward-looking statement(s). Tech Data
Corporation (the "Company" or "Tech Data") desires to take advantage of the safe
harbor provisions of the Act.

         Except for historical information, the Company's Annual Report on Form
10-K for the year ended January 31, 2000 to which this exhibit is appended, the
Company's quarterly reports on Form 10-Q, the Company's current reports on Form
8-K, periodic press releases, as well as other public documents and statements,
may contain forward-looking statements within the meaning of the Act.

         In addition, representatives of the Company, from time to time,
participate in speeches and calls with market analysts, conferences with
investors and potential investors in the Company's securities, and other
meetings and conferences. Some of the information presented in such speeches,
calls, meetings and conferences may be forward-looking within the meaning of the
Act.

         It is not reasonably possible to itemize all of the many factors and
specific events that could affect the Company and/or the microcomputer products
distribution industry as a whole. In some cases, information regarding certain
important factors that could cause actual results to differ materially from
those projected, forecasted, estimated, budgeted or otherwise expressed in
forward-looking statements made by or on behalf of the Company may appear or be
otherwise conveyed together with such statements. The following additional
factors (in addition to other possible factors not listed) could affect the
Company's actual results and cause such results to differ materially from those
projected, forecasted, estimated, budgeted or otherwise expressed in
forward-looking statements made by or on behalf of the Company:

COMPETITION

         The Company operates in a highly competitive environment, both in the
United States and internationally. The computer wholesale distribution industry
is characterized by intense competition, based primarily on product
availability, credit availability, price, speed of delivery, ability to tailor
specific solutions to customer needs, quality and depth of product lines and
pre-sale and post-sale training, service and support. The Company competes with
a variety of regional, national and international wholesale distributors, some
of which have greater financial resources than the Company. In addition, the
Company faces competition from direct sales by vendors which may be able to
offer resellers lower prices than the Company.

NARROW PROFIT MARGINS

         As a result of intense price competition in the industry, the Company
has narrow gross profit and operating profit margins. These narrow margins
magnify the impact on operating results of variations in sales and operating
costs. The Company has partially offset the effects of its low gross profit
margins by increasing sales and reducing operating expenses as a percentage of
sales; however, there can be no assurance that the Company will maintain or
increase sales or further reduce operating expenses as a percentage of sales in
the future. Future gross profit margins may be adversely affected by changes in
product mix, vendor pricing actions and competitive and economic pressures.

RISK OF DECLINES IN INVENTORY VALUE

         The Company is subject to the risk that the value of its inventory will
decline as a result of price reductions by vendors or technological
obsolescence. It is the policy of most vendors of microcomputer products to
protect distributors, such as the Company, which purchase directly from such
vendors, from the loss in value of inventory due to technological change or the
vendors' price reductions. Some vendors,



<PAGE>

however, may be unwilling or unable to pay the Company for products returned to
them under purchase agreements. Moreover, industry practices are sometimes not
embodied in written agreements and do not protect the Company in all cases from
declines in inventory value. No assurance can be given that such practices will
continue, that unforeseen new product developments will not adversely affect the
Company, or that the Company will be able to successfully manage its existing
and future inventories.

         Some major systems vendors are developing programs which will allow the
Company to assemble systems from components provided by the vendors. While the
Company has developed the ability to configure computer products, the process of
assembling large volumes of systems from components will require new business
practices by the Company. It is also uncertain how the vendors will apply
policies related to price protection, stock rotation and other protections
against the decline in inventory value to components.

DEPENDENCE ON INFORMATION SYSTEMS

         The Company is highly dependent upon its internal computer and
telecommunication systems to operate its business. There can be no assurance
that the Company's information systems will not fail, that the Company will be
able to attract and retain qualified personnel necessary for the operation of
such systems, that the Company will be able to expand and improve its
information systems, or that the information systems of acquired companies will
be sufficient to meet the Company's standards or can be successfully converted
into an acceptable information system on a timely and cost-effective basis. Any
of such problems could have an adverse effect on the Company's business.

         The Company's Year 2000 ("Y2K") compliance project determined the
readiness of the Company's business for Year 2000. The Company has experienced
no significant problems with its computer systems since the beginning of 2000
but will continue to monitor the systems to assess whether any problems develop.
While the Company has not experienced any significant Y2K problems to date,
there can be no assurance that the Company will not experience material Y2K
problems in the future. In addition, the Company faces risks to the extent that
suppliers of products, services and business on a worldwide basis may experience
post-Y2K issues.

CUSTOMER CREDIT EXPOSURE

         The Company sells its products to a large customer base of value-added
resellers, corporate resellers, retailers and direct marketers. A significant
portion of such sales is financed by the Company. As a result, the Company's
business could be adversely affected in the event of the deterioration of the
financial condition of its customers, resulting in the customers' inability to
repay the Company. This risk would be increased in the event of a general
economic downturn affecting a large number of the Company's customers.

MANAGEMENT OF EXPANSION

         The rapid expansion of the Company's business has required the Company
to make significant recent additions in personnel and has significantly
increased the Company's working capital requirements. Although the Company has
experienced rapid expansion in recent years, such expansion should not be
considered indicative of future expansion. Such expansion has resulted in new
and increased responsibilities for management personnel and has placed and
continues to place a strain upon the Company's management, operating and
financial systems and other resources. There can be no assurance that the strain
placed upon the Company's management, operating and financial systems and other
resources will not have an adverse effect on the Company's business, nor can
there be any assurance that the Company will be able to attract or retain
sufficient personnel to continue the expansion of its operations.

LIQUIDITY AND CAPITAL RESOURCES

         The Company's business requires substantial capital to finance accounts
receivable and product inventory that are not financed by trade creditors. The
Company has historically relied upon cash generated from operations, bank credit
lines, trade credit from its vendors and proceeds from public offerings of its
Common Stock to satisfy its capital needs and finance growth. In order to
continue its expansion, the Company will need additional financing, including
debt financing. The inability to obtain such sources of capital could have an
adverse effect on the Company's business.


                                       2
<PAGE>

ACQUISITIONS

         As part of its growth strategy, the Company pursues the acquisition of
companies that either complement or expand its existing business. As a result,
the Company regularly evaluates potential acquisition opportunities, which may
be material in size and scope. Acquisitions involve a number of risks and
uncertainties, including expansion into new geographic markets and business
areas, the requirement to understand local business practices, the diversion of
management's attention to the assimilation of the operations and personnel of
the acquired companies, the possible requirement to upgrade the acquired
companies' management information systems to the Company's standards, potential
adverse short-term effects on the Company's operating results and the
amortization of any acquired intangible assets.

FOREIGN CURRENCY EXCHANGE RISKS; EXPOSURE TO FOREIGN MARKETS

         The Company conducts business in countries outside of the United States
which exposes the Company to fluctuations in foreign currency exchange rates.
The Company may enter into short-term forward exchange or option contracts to
hedge this risk according to its outlook on future exchange rates; nevertheless,
fluctuations in foreign currency exchange rates could have an adverse effect on
the Company's business.

         The Company's international operations are subject to other risks such
as the imposition of governmental controls, currency devaluations, export
license requirements, restrictions on the export of certain technology,
political instability, trade restrictions, tariff changes, difficulties in
staffing and managing international operations, difficulties in collecting
accounts receivable and longer collection periods and the impact of local
economic conditions and practices. As the Company continues to expand its
international business, its success will be dependent, in part, on its ability
to anticipate and effectively manage these and other risks. There can be no
assurance that these and other factors will not have an adverse effect on the
Company's business.

PRODUCT SUPPLY SHORTAGES

         The Company is dependent upon the supply of products available from its
vendors. The industry is characterized by periods of severe product shortages
due to vendors' difficulty in projecting demand for certain products distributed
by the Company. When such product shortages occur, the Company typically
receives an allocation of product from the vendor. There can be no assurance
that vendors will be able to maintain an adequate supply of products to fulfill
all of the Company's customer orders on a timely basis. Failure to obtain
adequate product supplies, if available to competitors, could have an adverse
effect on the Company's business.

VENDOR RELATIONS

         The loss of certain key vendors could have an adverse effect on the
Company's business. In addition, the Company relies on various rebate and
cooperative marketing programs offered by its vendors to defray expenses
associated with distributing and marketing the vendors' products. Additionally,
certain of the Company's vendors subsidize floor plan financing arrangements. A
reduction by the Company's vendors in any of these programs could have an
adverse effect on the Company's business.

GENERAL ECONOMIC CONDITIONS

         From time to time the markets in which the Company sells its products
experience weak economic conditions that may negatively affect the Company's
sales. Although the Company does not consider its business to be highly
seasonal, it has experienced seasonally higher sales and earnings in the third
and fourth quarters. To the extent that general economic conditions affect the
demand for products sold by the Company, such conditions could have an adverse
effect on the Company's business.

EXPOSURE TO NATURAL DISASTERS

         The Company's headquarters facilities, certain of its distribution
centers as well as certain vendors and customers are located in areas prone to
natural disasters such as floods, hurricanes, tornadoes, earthquakes and other
adverse weather conditions. The Company's business could be adversely affected
should its ability to distribute products be impacted by such an event.


                                       3
<PAGE>

LABOR STRIKES

         The Company's labor force is currently non-union with the exception of
employees of certain Canadian and European subsidiaries which are subject to
collective bargaining or similar arrangements. Additionally, the Company does
business in certain foreign countries where labor disruption is more common than
is experienced in the United States. The majority of the freight carriers used
by the Company are unionized. A labor strike by a group of the Company's
employees, one of the Company's freight carriers, one of its vendors, a general
strike by civil service employees, or a governmental shutdown could have an
adverse effect on the Company's business.

VOLATILITY OF COMMON STOCK

         Because of the foregoing factors, as well as other variables affecting
the Company's operating results, past financial performance should not be
considered a reliable indicator of future performance, and investors should not
use historical trends to anticipate results or trends in future periods. In
addition, the Company's participation in a highly dynamic industry often results
in significant volatility of the Common Stock price.


                                       4


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission