GOLDEN BOOKS FAMILY ENTERTAINMENT INC
10-Q, 1999-08-09
BOOKS: PUBLISHING OR PUBLISHING & PRINTING
Previous: ROYAL LONDON MUTUAL INSURANCE SOCIETY LTD, 13F-HR, 1999-08-09
Next: STATE STREET RESEARCH EQUITY TRUST, 497, 1999-08-09



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-Q

(Mark One)

(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 26, 1999

                                       OR

(   )    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to
Commission file number -14399

                    GOLDEN BOOKS FAMILY ENTERTAINMENT, INC.
             (Exact name of registrant as specified in its charter)

         Delaware                                    06-1104930

(State or other jurisdiction                        (I.R.S. Employer
of incorporation or organization)                    Identification No.)

888 Seventh Avenue, New York, New York                   10106
(Address of principal executive offices)               (Zip Code)

                                 (212) 547-6700
              (Registrant's telephone number, including area code)
         --------------------------------------------------------------
(Former  name,  former  address and former  fiscal year,  if changed  since last
report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes      X                          No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Common stock,  par value $.01 per share:  28,299,434  shares  outstanding  as of
August 9, 1999.

<PAGE>

                    GOLDEN BOOKS FAMILY ENTERTAINMENT, INC.
                             (DEBTOR-IN-POSSESSION)


                               TABLE OF CONTENTS

                                                                         Page
                                                                        Number

PART I     FINANCIAL INFORMATION

Item 1.    Financial Statements

           Condensed Consolidated Balance Sheets--                         3
               June 26, 1999 (Unaudited) and December 26, 1998

           Condensed Consolidated Statements of Operations and
               Comprehensive Loss--                                        5
               for the three months ended June 26, 1999 and
               June 27, 1998 (Unaudited)

           Condensed   Consolidated    Statements   of   Operations   and  6
               Comprehensive  Loss-- for the six months  ended June 26,
               1999 and June 27, 1998 (Unaudited)

           Condensed Consolidated Statements of Cash Flows--                7
               for the six months ended June 26, 1999 and June 27, 1998
               (Unaudited)

           Notes to Condensed Consolidated Financial Statements(Unaudited)  9

Item 2.    Management's Discussion and Analysis of                         21
               Financial Condition and Results of Operations

PART II    OTHER INFORMATION

Item 1.    Legal Proceedings                                               30

Item 3.    Default Upon Senior Securities                                  30

Item 6.    Exhibits and reports on Form 8-K                                30

SIGNATURES                                                                 31

                                       2
<PAGE>



PART I.      FINANCIAL INFORMATION
ITEM 1.      CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND NOTES THERETO

GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands)

- ------------------------------------------------------------------------------
 <TABLE>


ASSETS
<S>                                                 <C>          <C>
                                                      June 26,    December 26,
                                                        1999        1998
                                                    ------------  -----------
                                                     (unaudited)
CURRENT ASSETS
    Cash and cash equivalents                       $       8,158      $15,330
    Accounts receivable, net                               24,879       41,411
    Inventories                                            28,942       33,068
    Royalty advances                                       12,934       17,198
    Other current assets                                   20,721       17,946
                                                    ------------- ------------

    Total current assets                                   95,634      124,953
                                                    ------------- ------------

OTHER ASSETS
    Accounts receivable-- long term                         3,453        4,127
    Other noncurrent assets                                 8,580       10,667
                                                    ------------- ------------

    Total other assets                                     12,033       14,794
                                                    ------------- ------------

PROPERTY, PLANT AND EQUIPMENT, net
of accumulated depreciation and
amortization of $39,334 at
June 26, 1999 and $37,946 at
December 26, 1998                                          27,954       29,955

FILM LIBRARY, net of accumulated
amortization of $9,592 at June 26, 1999
and $7,849 at December 26, 1998                            54,924       55,858

GOODWILL, net of accumulated
amortization of $3,448 at
June 26, 1999 and $2,805
at December 26, 1998                                       28,747       29,391
                                                     ------------ ------------

TOTAL ASSETS                                             $219,292     $254,951
                                                     ============ ============
</TABLE>

                      See Notes to Condensed Consolidated
                              Financial Statements

                                       3
<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)


CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
(In Thousands, Except Share Data)
- --------------------------------------------------------------------------------
<TABLE>


LIABILITIES AND STOCKHOLDERS' DEFICIT
>
<S>                                                                        <C>          <C>
                                                                               June 26, December 26,
                                                                                1999       1998
                                                                                ----        ----
                                                                            (unaudited)

CURRENT LIABILITIES
  Accounts payable                                                         $      24,979   $   26,002
  Accrued compensation and fringe benefits                                         5,051        4,977
  Revolving credit facility                                                          ---       21,637
  DIP loan                                                                         7,500        ---
  Loan facility                                                                      ---       10,000
  Long term debt in default                                                          ---      150,000
  Guaranteed preferred beneficial interests in the Company's and
   Golden Books Publishing Company, Inc.'s Convertible
   Debentures                                                                        ---      115,000
  Other current liabilities                                                       39,485       61,634
                                                                           -------------  -----------

  Total current liabilities                                                       77,015      389,250
                                                                           -------------  -----------

NONCURRENT LIABILITIES
  Accumulated post-retirement benefit obligation                                  29,859       29,609
  Deferred compensation and other deferred liabilities                            29,465       25,173
  Liabilities subject to compromise                                              288,706        ---
                                                                           ------------- ------------
   Total noncurrent liabilities                                                  348,030       54,782
                                                                           ------------- ------------

STOCKHOLDERS' DEFICIT:
  Convertible Preferred Stock - Series B, 13,000 shares authorized,               65,000       65,000
   no par value, 13,000 shares issued and outstanding;
   Common Stock, $.01 par value, 60,000,000 shares authorized,                       283          279
     28,299,434 and 27,899,047 shares issued as of
     June 26, 1999 and December 26, 1998, respectively
  Additional paid in capital                                                     132,034      128,956
  Accumulated deficit                                                           (399,286)    (379,390)
  Accumulated other comprehensive loss                                              (962)      (1,104)
                                                                           ------------- ------------
                                                                                 202,931)    (186,259)
  Less cost of common stock in treasury - 208,800 shares                           2,822        2,822
                                                                           ------------- ------------
  Total common stockholders' deficit                                            (205,753)    (189,081)
                                                                           ------------- ------------
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT                                $     219,292 $    254,951
                                                                           ============= ============
</TABLE>

                      See Notes to Condensed Consolidated
                              Financial Statements

                                       4
<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In Thousands, Except for Per Share Data)
- --------------------------------------------------------------------------------
<TABLE>
                                                                              Three Months Ended
                                                                           June 26, 1999June 27, 1999
                                                                           ------------- ------------

<S>                                                                        <C>          <C>
REVENUES                                                                         $31,855      $43,145
                                                                           ------------- ------------
COSTS AND EXPENSES:
      Cost of sales                                                               21,939       41,832
      Selling, general and administrative                                         17,996       26,996
      Gain on sale of assets                                                      (2,026)         ---
                                                                           ------------- ------------
      Total costs and expenses                                                    37,909       68,828
                                                                           ------------- ------------
LOSS BEFORE REORGANIZATION ITEMS, DISTRIBUTIONS ON
      GUARANTEED PREFERRED BENEFICIAL INTERESTS IN
      THE COMPANY'S AND GOLDEN BOOKS PUBLISHING
      COMPANY, INC.'S CONVERTIBLE DEBENTURES,
      INTEREST INCOME, INTEREST EXPENSE AND
      PROVISION (BENEFIT) FOR INCOME TAXES                                        (6,054)     (25,683)

REORGANIZATION ITEMS                                                               2,205          ---

DISTRIBUTIONS ON GUARANTEED PREFERRED BENEFICIAL
      INTERESTS IN THE COMPANY'S AND GOLDEN BOOKS
      PUBLISHING COMPANY, INC.'S CONVERTIBLE
      DEBENTURES (Contractual distributions of $2,402 for the three
      months ended June 26, 1999)                                                    ---        2,516

INTEREST INCOME                                                                      (30)        (354)

INTEREST EXPENSE (Contractual interest expense of $3,415 for the
three months ended June 26, 1999)                                                    336        3,004
                                                                           ------------- ------------
LOSS BEFORE PROVISION (BENEFIT) FOR INCOME TAXES                                  (8,565)     (30,849)

PROVISION (BENEFIT) FOR INCOME TAXES                                                  35         (207)
                                                                           ------------- ------------
NET LOSS                                                                             ---      (30,642)

OTHER COMPREHENSIVE LOSS:
      FOREIGN CURRENCY TRANSLATION                                                (8,600)        (233)
                                                                           ------------- ------------
COMPREHENSIVE LOSS                                                               $(8,600)    $(30,875)
                                                                           ============= ============
NET LOSS PER BASIC COMMON SHARE                                                 $  (0.30)   $   (1.21)
                                                                           ============= ============


</TABLE>

                      See Notes to Condensed Consolidated
                              Financial Statements

                                       5
<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In Thousands, Except for Per Share Data)
- --------------------------------------------------------------------------------
<TABLE>

                                                                                Six Months Ended
                                                                                ----------------
                                                                              June 26,     June 27,
                                                                               1999         1998
                                                                           ------------- ------------
                                                                                    (unaudited)
<S>                                                                        <C>          <C>

REVENUES                                                                         $66,624      $89,679
                                                                           ------------- ------------
COSTS AND EXPENSES:
      Cost of sales                                                               46,446       78,807
      Selling, general and administrative                                         34,752       52,691
      Gain on sale of assets                                                      (5,391)         ---
                                                                           ------------- ------------
      Total costs and expenses                                                    75,807      131,498
                                                                           ------------- ------------

LOSS BEFORE REORGANIZATION ITEMS, DISTRIBUTIONS
      ON GUARANTEED PREFERRED BENEFICIAL
      INTERESTS IN THE COMPANY'S AND GOLDEN BOOKS
      PUBLISHING COMPANY, INC.'S CONVERTIBLE
      DEBENTURES, INTEREST INCOME, INTEREST EXPENSE
      AND PROVISION (BENEFIT) FOR INCOME TAXES                                    (9,183)     (41,819)

REORGANIZATION ITEMS                                                               5,351          ---

DISTRIBUTIONS ON GUARANTEED PREFERRED
      BENEFICIAL INTERESTS IN THE COMPANY'S AND
      GOLDEN BOOKS PUBLISHING COMPANY, INC.'S
      CONVERTIBLE DEBENTURES (Contractual distributions of
      $4,863 for the six months ended June 26, 1999)                               1,628        5,032

INTEREST INCOME                                                                     (179)      (1,025)

INTEREST EXPENSE (Contractual interest expense of $7,455 for the
six months ended June 26, 1999)                                                    3,356        5,944
                                                                           ------------- ------------
LOSS BEFORE PROVISION (BENEFIT) FOR INCOME TAXES                                 (19,339)     (51,770)

PROVISION (BENEFIT) FOR INCOME TAXES                                                 557         (257)
                                                                           ------------- ------------
NET LOSS                                                                         (19,896)     (51,513)

OTHER COMPREHENSIVE INCOME (LOSS):
      FOREIGN CURRENCY TRANSLATION                                                   142         (159)
                                                                           ------------- ------------

COMPREHENSIVE LOSS                                                              $(19,754)    $(51,672)
                                                                           ============= ============
NET LOSS PER BASIC COMMON SHARE                                                 $  (0.75)    $  (2.06)
                                                                           ============= ============

</TABLE>

                      See Notes to Condensed Consolidated
                              Financial Statements


                                       6
<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
- --------------------------------------------------------------------------------
 <TABLE>

                                                                                 Six Months Ended
                                                                                 ----------------
                                                                           June 26, 1999  June 27, 1998
                                                                           -------------   ------------
                                                                                  (unaudited)

<S>                                                                        <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Net loss                                                                   $(19,896)    $(51,513)
     Adjustments to reconcile net loss to net cash
       used in operating activities:
     Depreciation and amortization                                                 6,776        6,177
     Non-cash interest expense                                                       337          214
     Reorganization items                                                          5,351           --
     Gains on sales of assets                                                     (5,391)        (492)
     Provision for losses on accounts receivable                                     229          232
     Other non-cash                                                                   --          790
     Changes in assets and liabilities:
        Decrease in accounts receivable                                           15,357       10,855
        Decrease (increase) in inventories                                         2,916       (2,660)
        Increase in royalty advances                                              (2,296)      (2,706)
        (Increase) decrease in other current assets                               (2,519)          13
        Decrease in accounts payable                                              (1,023)      (2,023)
        Increase (decrease) in accrued compensation and fringe benefits               74         (643)
        Other assets and liabilities                                                 842         (510)
                                                                           ------------- ------------
     Net cash provided by (used in) operating activities before
        reorganization items                                                         757      (42,266)
     Reorganization items                                                         (5,351)          --
                                                                           ------------- ------------
     Net cash used in operating activities                                        (4,594)     (42,266)


CASH FLOWS FROM INVESTING ACTIVITIES:
     Acquisitions of property, plant and equipment                                (1,207)      (9,330)
     Additions to film library                                                      (575)      (2,494)
     Proceeds from sales of assets                                                11,462          655
     Deposits and other                                                            1,737           --
                                                                           ------------- ------------
     Net cash provided by (used in) investing activities                          11,417      (11,169)

</TABLE>

                      See Notes to Condensed Consolidated
                              Financial Statements


                                       7
<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(In Thousands)
- --------------------------------------------------------------------------------
<TABLE>

                                                                                 Six Months Ended
                                                                                 ----------------
                                                                             June 29,      June 27,
                                                                               1999          1998
                                                                           ------------  ------------
                                                                                   (unaudited)
<S>                                                                        <C>          <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
     Common stock transactions                                                        --          222
     (Repayment) borrowings of Revolving Credit Facility                         (21,637)      12,618
     Borrowings under DIP loan (post petition)                                    10,000           --
     Repayments under DIP loan (post petition)                                    (2,500)          --
                                                                           ------------- ------------
     Net cash (used in) provided by financing activities                         (14,137)      12,840

EFFECT OF EXCHANGE RATE CHANGES ON CASH                                              142         (159)
                                                                           ------------- ------------
NET DECREASE IN CASH AND CASH EQUIVALENTS                                         (7,172)     (40,754)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                    15,330       57,411
                                                                           ------------- ------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                     $     8,158 $     16,657

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
     Cash paid during the period for:
     Interest expense, including interest and distributions on
     Guaranteed Preferred Beneficial Interests in the Company's
     and Golden Books Publishing Company, Inc.'s Convertible Debentures      $     1,020 $     10,774
                                                                           ============= ============
     Income taxes, net of refunds received                                   $       459 $         15
                                                                           ============= ============
     Non-cash activity:
     Stock conversion on Guaranteed Preferred Beneficial Interests in the
        Company's and Golden Books Publishing Company, Inc.'s Convertible
        Debentures                                                           $     5,205 $         --
                                                                           ============= ============

</TABLE>

                      See Notes to Condensed Consolidated
                              Financial Statements

                                       8
<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)


- --------------------------------------------------------------------------------

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

NOTE A - Basis of Presentation
         ---------------------

Financial  accounting and reporting  during a Chapter 11 proceeding (See Note B,
below) is prescribed in Statement of Position No. 90-7,  "Financial Reporting by
Entities in Reorganization Under the Bankruptcy Code" ("SOP 90-7"). Accordingly,
certain pre-petition liabilities,  which may be subject to settlement, have been
classified as liabilities  subject to compromise in the  accompanying  condensed
consolidated  balance  sheet at June 26, 1999.  SOP 90-7 also  requires that the
Company record all  transactions  incurred as a result of the Bankruptcy  filing
separately as reorganization  items on the condensed  consolidated  statement of
operations and comprehensive  loss for the three and the six month periods ended
June 26, 1999.


The accompanying unaudited condensed consolidated financial statements have been
prepared on a going  concern  basis,  which assumes  continuity  of  operations,
realization of assets and  liquidation of liabilities in the ordinary  course of
business. However, as a result of the Chapter 11 filings (See Note B, below) and
circumstances   relating  to  these  events,  such  realization  of  assets  and
liquidation  of  liabilities  is  subject  to  significant  uncertainty.   These
conditions raise  substantial doubt as to the Company's ability to continue as a
going concern.  Certain events  including a sale of the Company or parts thereof
may necessitate a material write down of assets,  including goodwill  associated
with the Company's businesses.  These unaudited condensed consolidated financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.

In the opinion of management,  the accompanying unaudited condensed consolidated
financial  statements  contain all  adjustments  necessary to present fairly the
financial position of Golden Books Family  Entertainment,  Inc. and Subsidiaries
(the "Company") as of June 26, 1999 and the results of operations and cash flows
for the three and six month periods ended June 26, 1999 and June 27, 1998. These
unaudited  condensed   consolidated  financial  statements  should  be  read  in
conjunction with the consolidated  financial statements of the Company contained
in the Company's Form 10-K for the year ended December 26, 1998.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.  The results of operations for
any interim period are not necessarily  indicative of the results to be expected
for the full fiscal  period.  The business of the Company in general is seasonal
and depends to a significant  extent on the Christmas selling season,  resulting
in a disproportionately higher percentage of revenues in the Company's third and
fourth fiscal quarters.

The results of Golden Books  Financing  Trust (the  "Trust") are included in the
Company's  condensed  consolidated  financial  statements since its inception on
August 20,  1996.  The Trust,  which is the issuer of 8 3/4%  Convertible  Trust
Originated  Preferred  Securities,   referred  to  in  the  Company's  condensed
consolidated   financial  statements  as  the  Guaranteed  Preferred  Beneficial
Interests  in  the  Company's  and  Golden  Books   Publishing   Company  Inc.'s
Convertible  Debentures (the "TOPrS" or the "Preferred  Securities"),  is wholly
owned by the  Company,  has no  independent  operations  and its assets  consist
solely of the $109.8 million in aggregate principal amount of 8 3/4% Convertible
Debentures  due 2016 of the Company and Golden Books  Publishing  Company,  Inc.
("Golden Books  Publishing")  (see Note F). The obligations of the Trust,  which
consist of the Preferred Securities, are fully and unconditionally guaranteed by
the  Company.  All  material  intercompany  items  and  transactions  have  been
eliminated.



                                       9
<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------


NOTE B - Liquidity and Business Outlook
         ------------------------------

The Company experienced liquidity  difficulties as a result of operating losses,
working  capital   deficiencies  and  negative   operating  cash  flows.   These
difficulties hampered the Company's ability to fund day-to-day operations.  As a
result, on February 26, 1999 the Company, as well as Golden Books Publishing and
Golden Books Home Video, Inc. (collectively, the "Debtors"), filed petitions for
reorganization   under  Chapter  11  of  the  United  States   Bankruptcy   Code
("Bankruptcy  Code").  The petitions were filed in the United States  Bankruptcy
Court for the  Southern  District  of New York  (the  "Bankruptcy  Court").  The
Debtors  are  continuing  to operate  their  business  and hold their  assets as
debtors-in-possession.  No trustee  has been  appointed.  See  Footnote 2 to the
consolidated financial statements of the Company contained in the Company's Form
10-K for the year  ended  December  26,  1998 for a  description  of the  events
leading to the Bankruptcy filing.

As a result of incurring  operating  losses,  working capital  deficiencies  and
negative  operating cash flows,  the Company,  in 1998,  defaulted on its Senior
Notes (as defined,  see Note E), its then  outstanding  NationsCredit  Revolving
Credit Facility (as defined, see Note E), and other obligations.

As a result of defaults,  at December 26, 1998 the Senior Notes (as defined, see
Note E) are  classified  as a current  liability on the  accompanying  condensed
consolidated  balance sheet. As a result of the Bankruptcy  filing,  at June 26,
1999 the Senior Notes are classified as a liability subject to compromise on the
accompanying condensed consolidated balance sheet. Also as a result of defaults,
the Company's Revolving Credit Facility with NationsCredit (as defined, see Note
E) is classified as a current liability at December 26, 1998 on the accompanying
condensed consolidated balance sheet. The Company utilized the proceeds from the
DIP Loan (as  defined)  to repay all  outstanding  amounts  under the  Revolving
Credit Facility (see below for additional information).  Further, as a result of
defaults,  at December 26, 1998 the Loan  Facility  (as defined,  see Note E) is
classified as a current  liability on the  accompanying  condensed  consolidated
balance sheet. As a result of the Bankruptcy  filing,  at June 26, 1999 the Loan
Facility is classified as a liability  subject to compromise in the accompanying
condensed consolidated balance sheet.

The Company  decided not to make a $5.7 million  interest  payment on the Senior
Notes due in September 1998. As a result of the Bankruptcy  filing,  the Company
has not paid a $5.7  million  interest  payment on the Senior Notes due in March
1999.  The Company  decided not to pay the cash and stock  dividends  due on the
Series B Preferred  Stock in November 1998 and in February  1999. As a result of
the Bankruptcy  filing, the Company has not paid dividends due in May and August
1999 on the Series B  Preferred  Stock.  The  Company  also  decided  not to pay
interest on the TOPrS,  due in  accordance  with the  indenture  underlying  the
TOPrS,  in November  1998 and in February  1999.  As a result of the  Bankruptcy
filing,  the  Company has not paid  interest  due on the TOPrS in May and August
1999.

As a result  of the  Bankruptcy  filing,  default  provisions  in the  indenture
underlying  the TOPrS have been  violated.  At  December  26, 1998 the TOPrS are
classified as a current  liability on the  accompanying  condensed  consolidated
balance  sheet  and at June 26,  1999 the TOPrS are  classified  as a  liability
subject to compromise on the accompanying condensed consolidated balance sheet.

As a result of the  Company's  failure to make  interest  payments on the Senior
Notes, a steering  committee  representing  certain  holders of the Senior Notes
(the "Senior Notes Steering  Committee")  was  established.  Additionally,  as a
result of the Company's  failure to make interest  payments due on the TOPrS,  a
steering  committee  representing  certain  holders  of the  TOPrS  (the  "TOPrS
Steering Committee") was established.

The  Company,  along  with the Senior  Notes  Steering  Committee  and the TOPrS
Steering Committee engaged in extensive  negotiations  regarding a restructuring
of the Company's  indebtedness and capital equity structure.  These negotiations
resulted in an  agreement  in  principle  regarding  the terms of the  Company's
restructuring and the filing of the petition in the Bankruptcy Court on February
26, 1999. On March 25, 1999,  the Company  filed a Joint Plan of  Reorganization
and the Disclosure  Statement related to such Joint Plan of  Reorganization.  On
May  13,  1999,  the  Bankruptcy   Court  approved  an  amended  Joint  Plan  of
Reorganization  (the "Joint Plan of  Reorganization")  and an amended Disclosure
Statement  pursuant to Section 1125 of the Bankruptcy Code. Ballots with respect
to the Joint Plan of Reorganization in the form approved by the Bankruptcy Court
have

                                       10
<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

NOTE B - Liquidity and Business Outlook (continued)
         ------------------------------

been  circulated  to those  parties  entitled  to vote on it and a  confirmation
hearing is scheduled  for  September 1, 1999.  The Joint Plan of  Reorganization
allows the Company to  significantly  reduce its  existing  debt,  pay all trade
creditors  in full and,  under the  direction  of its current  management  team,
proceed with its publishing and entertainment  operations.  Under the Joint Plan
of Reorganization,  the restructuring of the Company's  indebtedness and revised
capital structure will be provided for as follows:

o    The  Senior  Notes will be  converted  into (i) a new  secured  note in the
     principal  amount of $87.0  million due 2004,  with interest at the rate of
     10%,  if paid in cash,  or, at the  Company's  option  for the first  three
     years,  13.5%  payable in kind,  and (ii) 42.5% of the Company's new common
     stock to be issued post  recapitalization,  prior to dilution. The new note
     will be secured by the existing  collateral  already granted to the holders
     of the Senior Notes as well as certain additional collateral.

o    The TOPrS  indebtedness  will be converted  into 50% of the Company's new
     common stock to be issued post recapitalization, prior to dilution.

o    The Golden  Press  Holdings,  L.L.C.  ("GPH") loan in the amount of $10.0
     million will be converted into 5% of the Company's new common stock to be
     issued post recapitalization, prior to dilution.

Existing  preferred  and  common  shareholders  will  surrender  their  stock in
exchange for out-of-the money warrants to purchase 5% of the new Company's stock
to be  allocated  two-thirds  to the  preferred  and  one-third  to  the  common
shareholders,  to be  issued  post  recapitalization,  prior  to  dilution.  The
restructuring  also  provides for a management  stock  incentive  program for an
amount of common stock equal to 10% of the common stock issued on the  effective
date of the Joint Plan of Reorganization.  Of that amount, one-half (5%) will be
allocated to senior  management  upon the effective  date with the balance being
made   available  for  other   management   personnel  and  for  future  grants.
Additionally, on the effective date of the Joint Plan of Reorganization, Richard
E. Snyder's (the  Company's  current  Chairman of the Board and Chief  Executive
Officer)  employment  agreement will be amended,  as more fully disclosed in the
Disclosure  Statement and the exhibits thereto,  and Mr. Snyder will receive, in
consideration  of his  surrendering  certain claims and rights under his current
employment  agreement,  2-1/2% of the Company's  new common  stock,  among other
things.  The  foregoing  summary  of the Joint Plan of  Reorganization  does not
purport  to be  complete  and is  subject  to the  terms  of the  Joint  Plan of
Reorganization.

There can be no assurance that the Joint Plan of  Reorganization  as approved by
the  Bankruptcy  Court,  or as it may  be  amended,  will  be  confirmed  by the
Bankruptcy  Court. If the Company is unable to obtain approval of its Joint Plan
of Reorganization,  the Company,  its creditors and/or security holders may seek
other  alternatives for the Company,  including the sale of the Company or parts
thereof through an auction process.

The  Debtors  received  approval  from  the  Bankruptcy  Court  to pay  in  full
satisfaction and on a timely basis, all undisputed pre- petition  obligations to
all  of  its  current  employees,   including  salaries,   wages  and  benefits.
Additionally,  on March 25, 1999, the Bankruptcy  Court gave final approval to a
$55.0  million  debtor-in-possession  financing  facility  consisting of a $45.0
million  credit  facility and a $10.0  million term  facility from The CIT Group
(the "DIP Loan"). The DIP Loan is for an initial period of two years with annual
renewals  thereafter  with interest rates ranging from the Prime Rate plus 1/8th
of 1% to 5/8th of 1%.  Additionally,  the DIP Loan  contains  various  financial
covenants that the Company is required to maintain on a quarterly basis. The DIP
Loan-term facility is secured by certain property,  receivables and inventory of
the Company.  The Company  utilized the proceeds  from the DIP Loan to repay all
outstanding   amounts  under  the  then  existing   Revolving   Credit  Facility
(approximately  $9.6 million) with the  remainder  available to fund  operations
during the pendency of the Chapter 11 proceedings.

As previously  noted, the Company is currently  operating its business under the
supervision of the Bankruptcy  Court and  continuation of the Company as a going
concern is contingent upon, among other things,  the ability to gain approval of
the  requisite  parties  under  the  Bankruptcy  Code  and  confirmation  by the
Bankruptcy  Court of the final  Joint  Plan of  Reorganization,  the  ability to
comply with the DIP Loan and its ability to  consummate  the final Joint Plan of
Reorganization.  Consummation of the Joint Plan of  Reorganization  will require
the Company to resolve certain material claims,  to obtain exit financing and to
complete  negotiations  regarding the terms of the  indenture  governing the new
$87.0 million secured note. Under the Joint Plan

                                       11
<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

NOTE B - Liquidity and Business Outlook (continued)
         ------------------------------

of Reorganization, exit financing is limited to $60.0 million as long as the new
$87.0 million secured note is outstanding,  and initially to $45.0 million.  The
Company is negotiating terms of such exit financing for up to $60.0 million. The
Company  has   experienced   recurring   operating   losses,   working   capital
deficiencies, negative operating cash flow and is currently in default under all
of its  debt  agreements.  Those  matters  raise  substantial  doubt  about  the
Company's ability to continue as a going concern. In the event the Joint Plan of
Reorganization  is confirmed and  consummated,  continuation of the Company as a
going concern is contingent on the Company's  ability to return to profitability
and to  generate  sufficient  cash flow to meet its  operational  and  financing
requirements.

In January  1999,  the  Company  sold its  Coffeyville  Distribution  Center for
approximately  $2.2  million,  which  resulted in a gain of  approximately  $1.5
million.  Additionally,  the Company sold its  operating  facility in Canada for
approximately  $1.9  million,  which  resulted in a gain of  approximately  $1.9
million.  The Canadian operation  relocated to a leased facility after the sale.
Such gains of  approximately  $3.4  million  were  recorded as a gain on sale of
assets in the accompanying  condensed  consolidated  statement of operations for
the six month period ended June 26, 1999.

In April 1999, the Company sold its Adult Publishing  business for approximately
$11.0 million, which resulted in a gain of approximately $2.0 million. Such gain
has  been  recorded  in  the  Company's  condensed   consolidated  statement  of
operations  for the three and six month period ended June 26, 1999.  The Company
has entered  into a Letter of Intent to sell its  Sturtevant,  WI  manufacturing
facility  subject to the negotiation of a formal  agreement and the satisfaction
of other substantial conditions.

The  deadline  fixed by the  Bankruptcy  Court for the filing of proofs of claim
relating to claims arising prior to the  commencement  of the Bankruptcy  filing
has passed.  The Company is in the process of analyzing the proofs of claim that
were filed.

                                       12
<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE C - Liabilities Subject to Compromise and Reorganization Items
         ----------------------------------------------------------

Liabilities  subject to compromise in the  accompanying  condensed  consolidated
balance sheet includes the following amounts at June 26, 1999:


Debt:
     Loan facility                                           $10,000
     Senior notes                                            150,000
     Guaranteed preferred beneficial interests in the
        Company's and Golden Books Publishing
        Company, Inc.'s Convertible Debentures               109,795
                                                             -------
Total debt                                                   269,795
Other long-term liabilities (principally interest expense)    18,911
                                                             -------
Total long-term liabilities subject to compromise           $288,706
                                                            --------

SOP 90-7 requires that the Company record all transactions  incurred as a result
of the  Bankruptcy  filing  separately  as  reorganization  items.  Accordingly,
reorganization  items  included  in  the  condensed  consolidated  statement  of
operations and  comprehensive  loss includes the following for the three and six
month periods ended June 26, 1999 (in thousands):


                                       Three months ended       Six months ended
                                          June 26, 1999          June 26, 1999
                                          -------------          -------------
Professional fees                      $        1,837           $      3,844
Temporary Help                                     93                     93
Interest income                                   112                   (140)
Financing costs                                   387                  1,554
                                       ------------------       ----------------
                                       $        2,205           $      5,351
                                       ==================       ================


In accordance with SOP 90-7, the  accompanying  condensed  consolidated  balance
sheet includes approximately:  (i) $14.8 million classified as accounts payable,
(ii) $9.9 million classified as other current  liabilities,  (iii) $29.9 million
classified as  accumulated  post-retirement  benefit  obligation  and (iv) $14.2
million classified as deferred compensation and other deferred liabilities. Such
amounts  consist of  pre-petition  obligations for which the Company has not yet
received  approval from the Bankruptcy  Court to pay in full  satisfaction  on a
timely basis. The Company also stopped recording interest expense related to its
debt  facilities  currently  classified  as  liabilities  subject to  compromise
effective February 26, 1999 in accordance with the requirements of SOP 90-7.


                                       13
<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE D - Inventories
         -----------

Inventories consisted of the following (in thousands)
                                       June 26,              December 26,
                                         1999                    1998
                                         ----                    ----
                                      (unaudited)
Raw materials                           $1,549                  $1,911
Work-in-progress                         2,445                   2,914
Finished goods                          21,698                  24,993
Film library                             3,250                   3,250
                                   ----------------        ---------------
                                       $28,942                 $33,068
                                   ================        ===============


NOTE E - Debt
         ----

Senior Notes:  The Company  currently has outstanding  $150.0 million  principal
amount of $7.65% Senior Notes due 2002 (the "Senior Notes"). Interest is payable
semiannually  on September 15th and March 15th. The Indenture  contains  certain
provisions limiting subsidiary indebtedness,  guarantees,  liens and the payment
of cash  dividends on Preferred  and Common Stock.  On September  15, 1998,  the
Company announced that it was deferring,  at its option, a $5.7 million interest
payment  on the  Senior  Notes  due on such  date for a 30-day  grace  period in
accordance  with the Indenture.  Subsequently,  on October 15, 1998, the Company
announced  that it would  not pay the  September  15th  interest  payment.  As a
result,  the Company is in default  under the  Indenture  and the holders of the
Senior Notes have the right (i) to demand the entire  $150.0  million  principal
amount of the Senior Notes and (ii) to foreclose on the collateral  securing the
Senior  Notes.  The Company  does not have  sufficient  resources  to repay this
obligation.  As a result of the default,  at December 26, 1998, the Senior Notes
are  classified  as a current  liability on the condensed  consolidated  balance
sheet. In accordance with SOP 90-7 and as a result of the Bankruptcy filing, the
Company stopped recording interest expense related to the Senior Notes effective
February 26, 1999 and at June 26, 1999 the Senior Notes have been  classified as
a liability  subject to compromise on the accompanying  condensed  consolidation
balance  sheet.  As  described  in Note B,  under the terms of the Joint Plan of
Reorganization,  the Senior Notes will be converted  into (i) a new secured note
in the principal amount of $87.0 million, due 2004, with interest at the rate of
10%, if paid in cash,  or, at the  Company's  option for the first three  years,
13.5%  payable in kind,  and (ii) 42.5% of the  Company's new common stock to be
issued post recapitalization, prior to dilution. The note will be secured by the
existing  collateral  already granted to the holders of the Senior Notes as well
as certain additional collateral.

Revolving  Credit  Facility:  On June 3, 1998, the Company  entered into a $30.0
million  three-year  revolving  credit facility with  NationsCredit  ("Revolving
Credit  Facility").  Borrowings  under the facility  bore  interest at the prime
rate.  The  Revolving  Credit  Facility was secured by certain  receivables  and
inventory of Golden Books Publishing. As a result of entering into the Revolving
Credit  Facility,  Golden Books Publishing  amended the Indenture  governing the
Senior Notes to, among other  things,  (i) permit  Golden  Books  Publishing  to
secure up to $30.0  million of  borrowings  and  related  obligations  under the
Revolving  Credit  Facility,  (ii) grant to the  holders  of the Senior  Notes a
security  interest in certain  assets of Golden  Books  Publishing,  (iii) add a
guarantee from the Company and (iv) add  additional  covenants and amend certain
existing  covenants.  As a result of the Company's  failure to make the required
interest payment under the Indenture governing the Senior Notes (see above), the
Company was not in compliance with certain  covenants under the Revolving Credit
Facility. Accordingly, the lender at its option could have given notice that the
amounts outstanding were immediate due and payable. As a result, at December 26,
1998 the Revolving Credit Facility was classified as a current  liability on the
condensed  consolidated  balance  sheet.  The  Company  did not have  sufficient
resources to repay this  obligation.  As described in Note B, on March 25, 1999,
the Company entered into the DIP Loan, a $55.0


                                       14

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE E - Debt (continued)
         ----

million,  three-year  revolving  credit ($45.0 million) and term facility ($10.0
million) with The CIT Group. The revolving credit and term facilities are for an
initial period of two years with annual renewals  thereafter with interest rates
ranging  from the Prime  Rate plus 1/8% of 1% to 5/8% of 1%.  Additionally,  the
facility provided for various financial  covenants which the Company is required
to maintain on a quarterly  basis.  The revolving credit and term facilities are
secured by  certain  receivables  and  inventory  of the  Company.  The  Company
utilized  a portion of the  proceeds  from the DIP Loan to repay all of the then
outstanding   amounts  under  the  Company's   Revolving   Credit   Facility  of
approximately  $9.6  million.  At June 26,  1999,  the Company has $7.5  million
outstanding under the DIP Loan.

Loan Facility:  On September 4, 1998,  the Company  entered into a $25.0 million
loan facility with GPH (the "Loan  Facility").  The Loan Facility permits Golden
Books Publishing to borrow at its option, but subject to certain conditions,  up
to $25.0  million.  Borrowings  under the Loan  Facility are  guaranteed  by the
Company and secured by certain assets.  All  outstanding  amounts under the Loan
Facility are due,  together  with accrued and unpaid  interest,  on September 9,
1999 or earlier under  certain  conditions,  including if certain  assets of the
Company are sold.  Interest  is due monthly and is set at an initial  rate of 5%
per annum  increasing to 7% in February 1999, but the payment of interest may be
deferred at the Company's  option until maturity.  At June 26, 1999, the Company
had outstanding  borrowings under the Loan Facility totaling $10.0 million.  Due
to the Company's  failure to make the September 15, 1998 interest payment on the
Senior Notes,  the Company is in default  under the terms of the Loan  Facility.
Accordingly,  the  lender  at its  option  may  give  notice  that  the  amounts
outstanding under the Loan Facility are immediately due and payable. The Company
has not been informed of any such  acceleration of payment.  Due to the default,
at December 26, 1998, the Loan Facility was classified as a current liability on
the condensed  consolidated  balance sheet. In accordance with SOP 90-7 and as a
result of the Bankruptcy  filing, the Company stopped recording interest expense
related to the Loan  Facility  effective  February 26, 1999 and at June 26, 1999
the Loan Facility has been  classified  as a liability  subject to compromise in
the accompanying  condensed  consolidated balance sheet. As described in Note B,
under the Joint Plan of Reorganization, the Loan Facility in the amount of $10.0
million will be converted into 5% of the Company's new common stock to be issued
post recapitalization,  prior to dilution. Additionally, GPH will also waive and
release the collateral extended to it with respect to the borrowings and will be
relieved of its  obligation  to loan up to an  additional  $15.0  million to the
Company.

NOTE F - Preferred Securities
         --------------------

During the eleven months ended  December 28, 1996, the Company raised a total of
$115.0 million through a private  placement of Preferred  Securities  under Rule
144A under the Securities Act of 1933, as amended (the  "Securities  Act").  The
Preferred  Securities  were  issued by the  Trust,  a  Delaware  business  trust
financing  vehicle.  The Company owns all of the common securities of the Trust.
The  net  proceeds  of such  offering,  after  commissions  and  expenses,  were
approximately   $110.8   million.   The  Preferred   Securities   pay  quarterly
distributions at an annual  distribution rate of 8 3/4% (subject to any deferral
of interest payments on the Preferred Securities by the Company and Golden Books
Publishing),  have an aggregate liquidation preference of $115.0 million and are
convertible at the option of their holders into  Convertible  Debentures,  which
are  immediately  convertible  into  Common  Stock of the  Company at an initial
conversion  price of $13.00 per share.  In January 1999  certain  holders of the
Preferred  Securities  converted $5.2 million worth of Preferred  Securities for
400,003  shares of the Company's  Common  Stock.  At June 26, 1999 the Preferred
Securities had a liquidation value of $109.8 million. The Convertible Debentures
will mature  August 20, 2016,  and may be redeemed,  in whole or in part, at any
time after the  occurrence of a Tax Event or on an Investment  Company Event (as
defined).  Effective January 10, 1997, the Company  registered the resale of the
Preferred Securities with the Securities and Exchange Commission.


                                       15

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE F - Preferred Securities (continued)
         --------------------

The Company and its subsidiary,  Golden Books Publishing,  are joint and several
obligors   of  the   Preferred   Securities   and  the  Company  has  fully  and
unconditionally   guaranteed  the  Trust's   obligations   under  the  Preferred
Securities.  Separate  financial  statements of Golden Books  Publishing are not
presented in their entirety as the separate  financial  statements  would not be
materially different from the consolidated  financial statements of the Company.
Summarized  financial  statements of Golden Books Publishing as of June 26, 1999
and for the three and six month  periods  ended June 26,  1999 and June 27, 1998
are as follows (in thousands):


                                                    June 26, 1999
                                                    -------------
Current                                                $89,244
Noncurrent assets                                      121,243
                                                    -------------
 Total assets                                         $210,487
                                                    =============

Current liabilities                                   $197,394
Noncurrent liabilities                                  51,336
Liabilities subject to compromise                      288,706
                                                    -------------
 Total liabilities                                     537,436
Stockholders' deficit                                 (326,949)
                                                    -------------
 Total Liabilities and Stockholders' Deficit          $210,487
                                                    =============

<TABLE>
<CAPTION>
                                                              Three Months Ended          Six Months Ended
                                                              ------------------          ----------------
<S>                                                        <C>          <C>            <C>           <C>
                                                            June 26,     June 27,      June 26,      June 27,
                                                              1999         1998          1999          1998
                                                              ----         ----          ----          ----
Revenues                                                   $31,855      $43,145        $66,624       $89,679
Gross profit                                                 9,916        1,313         20,178        10,872
Loss before interest expense income, reorganizational
     items and(benefit) provision for income taxes          (6,001)     (25,169)        (9,092)      (43,989)
Reorganizational Items                                      (2,205)          --         (5,351)           --
                                                          ---------    ---------      ---------     ---------
Net loss                                                  $(11,230)    $(32,567)      $(25,147)     $(58,455)
                                                          ========     =========      =========     =========
</TABLE>


Due to its liquidity difficulties,  the Company decided on November 5, 1998 that
it was deferring a $2.5 million interest payment on the Preferred  Securities on
such date until  February 20, 1999, in accordance  with the indenture  governing
the Preferred  Securities.  On February 20, 1999, the Company again decided that
it was deferring the $2.5 million interest  payment on the Preferred  Securities
in accordance with the indenture governing the Preferred Securities.

As a result of the Bankruptcy filing,  the holders of the Preferred  Securities,
at their option,  can demand  acceleration  of the $109.8  million due under the
Preferred Securities  agreement.  The Company does not have sufficient resources
to  repay  this  obligation.  The  Company  has not  been  informed  of any such
acceleration of payment.  As a result of the default,  at December 26, 1999, the
Preferred  Securities are classified as a current  liability on the accompanying
condensed  consolidated  balance  sheet.  In  accordance  with SOP 90-7 and as a
result of the Bankruptcy  filing, the Company stopped recording interest expense
related to the Preferred  Securities effective February 26, 1999 and at June 26,
1999 the Preferred  Securities  have been  classified as a liability  subject to
compromise  on  the  accompanying   condensed  consolidated  balance  sheet.  As
described  in Note B,  under the terms of the Joint  Plan of  Reorganization  as
filed with the  Bankruptcy  Court (which is subject to approval),  the Preferred
Securities  will be converted  into 50% of the  Company's new common stock to be
issued post recapitalization, prior to dilution.


                                       16

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE G - Loss Per Common Share
         ---------------------

Loss per common share was computed as follows:

<TABLE>
<CAPTION>

                                                              Three Months Ended          Six Months Ended
                                                              ------------------          ----------------
<S>                                                        <C>          <C>            <C>           <C>
                                                            June 26,     June 27,       June 26,      June 27,
                                                              1999         1998           1999          1998
                                                              ----         ----           ----          ----
                                                        (In thousands except for per (In thousands except for per
                                                                 share data)                  share data)
Net Loss                                                   $(8,600)    $(30,642)      $(19,896)     $(51,513)
Preferred dividend requirements                                 --       (2,206)        (1,252)       (4,400)
                                                         -----------  ------------   -----------   ------------
Loss applicable to basic common stock                      $(8,600)    $(32,848)      $(21,148)     $(55,913)
                                                         ===========  ============   ===========   ============
Weighted average basic common shares
outstanding                                                 28,299       27,165         28,233        27,121
                                                         -----------  ------------   -----------   ------------
Loss per basic common share                                $ (0.30)    $  (1.21)      $  (0.75)      $ (2.06)
                                                         ===========  ============   ===========   ============

</TABLE>

In  accordance  with  SOP 90-7 and as a result  of the  bankruptcy  filing,  the
Company stopped  recording the preferred  dividend  requirements  related to the
Series B Preferred Stock effective February 26, 1999

NOTE H - Contingencies
         -------------

On August 12,  1998,  a class action  complaint  was filed in the United  States
District  Court for the  Southern  District of New York on behalf of all persons
who purchased the Common Stock of the Company between May 13, 1997 and August 4,
1998,  inclusive  (the  "Class  Period").  On October  7,  1998,  holders of the
Company's TOPrS filed a class-action complaint based on substantially  identical
allegations,  which complaints were subsequently consolidated.  The consolidated
complaint  charges that the Company and certain  officers  and  directors of the
Company  during the relevant  time period were in violation of Section 10(b) and
20(a) of the  Securities  Exchange Act of 1934.  The complaint  alleges that the
defendants  issued  a series  of  materially  false  and  misleading  statements
concerning  the  impact of the  Company's  restructuring  plan on the  Company's
financial  condition,  liquidity  and future  prospects.  While the outcome of a
decision on these complaints cannot be predicted with any certainty, the Company
believes  that it has  meritorious  defenses  to the  claims.  The Company is in
settlement negotiations with representatives of the plaintiffs.

Golden Books Publishing and Penn Corporation  ("Penn") have been informed by the
Environmental  Protection  Agency (the "EPA") and/or state  regulatory  agencies
that they may be potentially  responsible  parties ("PRPs") and face liabilities
under the Comprehensive Environmental Response,  Compensation, and Liability Act
(commonly know as "CERCLA" or  "Superfund")  or similar state laws. In all cases
except those  described  below,  the Company has resolved its liability or is in
the process of resolving its  liability  for amounts not material.  Although the
Company  divested  Penn in December  1996,  the Company has agreed to  indemnify
Peacock  Papers,  Inc.  against  certain  of Penn's  environmental  liabilities,
including the Cork Street Landfill and Fulford Street Property discussed herein.

At  the  Hunt's  Landfill  site  in  Racine  County,  Wisconsin,   Golden  Books
Publishing's  liability  pursuant to the terms of a consent decree is limited to
approximately  4% of the  total  remedial  costs.  Although  the  last  phase of
construction  activities was completed in 1996,  Golden Books Publishing and the
other  potentially  responsible  parties are obligated to fund the operation and
maintenance  of the site for the next 20-30 years.  The current  estimate of the
total costs of such operation and maintenance is in the range of $14 million. In
accordance  with the consent  decree,  the Company has established a reserve for
its share of the probable clean-up costs.


                                       17

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE H - Contingencies (consolidated)
         ----------------------------
In 1991 the EPA issued a unilateral  administrative  order (the "1991 Order") to
the Company and four other PRPs, requiring the respondents to perform a remedial
design and remedial action at the Hertel Landfill  Superfund Site in Plattekill,
New York (the "Site").  The Company did not agree to comply with the Order.  EPA
subsequently  sued the Company and other PRPs  seeking  recovery of its costs at
the Site. Various PRPs in the litigation brought claims for contribution against
each other and the  Company.  The Company  settled its  liability  to the United
States for noncompliance with the 1991 Order and agreed to comply with the Order
by  implementing  the remedy at the Site,  which is now  estimated to cost up to
$4.9 million,  excluding  potential  groundwater  remediation  costs. On July 9,
1998,  the Company and other PRPs entered into a Consent  Decree with the United
States and the State of New York to resolve  their  alleged  liability  for past
response costs and formalize  their agreement to perform the remedy at the site.
Under the decree,  the Company  and the other  settling  parties are jointly and
severally  obligated to perform the remedy and  reimburse  certain  governmental
past and future costs.  The Company has paid  approximately  $1.7 million toward
remedial  costs since 1996 and has completed  construction  of the landfill cap.
The Company's share of future costs for operation and maintenance of the cap and
landfill monitoring are expected to be less than $500,000.

Golden  Books  Publishing  also has been  identified  as a PRP at  another  site
located in Poughkeepsie,  New York. Golden Books Publishing and eight other PRPs
received a notice letter in 1995 from the State of New York regarding this site.
New York State will be seeking recovery of its past oversight costs of more than
$600,000 plus future oversight and maintenance  costs associated with this site,
currently estimated by the State at $830,000.  There has been no attempt made to
develop an  allocation  or to identify  all PRPs to date,  but the  construction
phase  of the  remedy  has  been  completed  by other  parties  without  Company
involvement.

On October 2, 1996,  the  Company  received  notice  from the City  Attorney  of
Kalamazoo,  Michigan that Beach  Products,  a division of Penn, will be asked to
participate  in the  remediation  of the Cork  Street  Landfill  site  which was
allegedly  used by Beach  Products in the past.  Current cost  estimates for the
remediation  required  at the  site  are as high as  $24,000,000.  More  than 70
entities will be requested to provide financial contribution to the remediation.

On November 14, 1996, the Michigan Department of Environmental Quality requested
that  corrective  actions  be taken as a result  of the  discovery  of a leaking
underground storage tank system at the Fulford Street Property of the Company on
November 8, 1996. An initial site assessment is being completed by the Company's
outside  consultant.  Current estimates  indicate that the costs associated with
this  release  should  not  exceed  $200,000.  However,  in the  event  that the
contamination  has  migrated  off the  Company's  property,  these  costs  could
increase.

In addition to these  environmental  matters,  Golden Books  Publishing filed an
action  in 1994  in the  United  States  District  Court,  Eastern  District  of
Wisconsin  captioned as Western  Publishing  Company,  Inc. v.  MindGames,  Inc.
seeking a declaration of rights in regard to Golden Books  Publishing's  alleged
breach of various of its  obligations  under its  licensing  agreement  with the
defendant for distribution through 1994 of the adult board game known as "Clever
Endeavor."  This  case  involves  the  Company's   now-discontinued   adult  and
children's  game  division.  The  defendant,  believing  its board  game had the
potential to become one of the most  popular of all time,  has  maintained  that
certain of the alleged  breaches entitle it to damages of as much as $40 million
resulting from lost profits and unpaid royalties. The Court granted Golden Books
Publishing's  partial motion for summary judgment and held that the defendant is
precluded from recovering  lost profits.  Accordingly,  the  defendant's  damage
claim is now  limited to its unpaid  royalties  of $1.2  million.  Golden  Books
Publishing denies that it has any liability to defendant.

In  consideration  of the  aforementioned  matters,  the  Company  has  recorded
accruals in the "deferred  compensation and other deferred  liabilities" account
of  approximately  $5.7 million in the condensed  consolidated  balance sheet at
June 26, 1999.  While it is not feasible to predict or determine the outcomes of
these  matters,  it is the  opinion of  management  that the  Company  maintains
adequate reserves in the condensed consolidated balance sheet at June 26, 1999.



                                       18

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE H - Contingencies (continued)
         -------------

The Company and its subsidiaries are parties to certain other legal  proceedings
which are  incidental  to their  ordinary  business,  none of which the  Company
believes are material to the Company and its  subsidiaries  taken  together as a
whole.

The  Company's  Common Stock was  delisted  from the NASDAQ  National  Market on
February 17, 1999 for failure to meet continued listing standards. The Company's
Common Stock is currently being quoted on the OTC bulletin board.

NOTE I - Industry Segments
         -----------------

The Company has been reporting results under three operating segments:  Consumer
Products,  Entertainment and Commercial. The Company's Consumer Products Segment
is engaged in the creation, publication,  manufacturing,  printing and marketing
of story and picture books, coloring books and other activity books, interactive
electronic  books and games,  and products  for  children as well as  multimedia
"entertainment"  products.  The Company's foreign operations within the Consumer
Products  Segment  consists  of a sales  subsidiary  in Canada and a small sales
branch in the United Kingdom.

The Consumer  Products  segment  includes  the  Company's  Children's  and Adult
Publishing  divisions (the Adult  Publishing  division was sold in April 1999 --
See Note B). The Entertainment  Segment includes the Company's extensive library
of character-based family entertainment properties.  The Entertainment Segment's
library is comprised of copyrights,  distribution rights, trademarks or licenses
relating to characters,  television programs and motion pictures, both animation
and live action, and includes  individual  specials and multiple episode series.
The Commercial  segment provides  printing,  graphic,  creative and distribution
services and  printing  business.  The  Commercial  segment  makes use of excess
capacity in the Consumer  manufacturing facility and is operated to absorb fixed
overhead costs of that  operation and is not considered a core business  segment
of the Company.

The Company evaluates performance based on several factors, of which the primary
measure is operating segment earnings before interest,  taxes,  depreciation and
amortization ("EBITDA").



                                       19

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE I - Industry Segments (continued)
         -----------------

Information by industry segment is set forth below:

<TABLE>
<CAPTION>

                                                       Three Months Ended               Six Months Ended
                                                       ------------------               ----------------
<S>                                              <C>             <C>             <C>               <C>

                                                 June 26,        June 27,        June 26,          June 27,
                                                   1999            1998            1999              1998
                                                   ----            ----            ----              ----
                                                         (In millions)                  (In millions)
Revenues:
   Consumer Products                                $21.8           $34.7           $50.7             $71.0
   Entertainment                                      8.4             4.6            12.3              11.6
   Commercial                                         1.6             3.8             3.6               7.1
                                              --------------  --------------  --------------   --------------
                          Total Revenues            $31.8           $43.1           $66.6             $89.7
                                              ==============  ==============  ==============   ==============
Gross Profit:
   Consumer Products                                 $4.4           $(1.0)          $12.7              $4.5
   Entertainment                                      5.5             2.3             7.5               6.4
   Commercial                                        --              --              --                --
                                              --------------  --------------  --------------   --------------
                      Total Gross Profit             $9.9            $1.3           $20.2             $10.9
                                              ==============  ==============  ==============   ==============
SG&A
   SG&A before transition costs                     $18.0           $22.2           $34.8             $43.7
   Transition costs                                  --               4.8            --                 9.0
                                              --------------  --------------  --------------   --------------
                              Total SG&A            $18.0           $27.0           $34.8             $52.7
                                              ==============  ==============  ==============   ==============
EBITDA
   Gross profit                                      $9.9            $1.3           $20.2             $10.9
SG&A                                                (18.0)          (27.0)          (34.8)            (52.7)
   Gain on sale of assets                             2.0            --               5.4                --
   Reorganization items                              (2.2)           --              (5.3)               --
                                              --------------  --------------  --------------   --------------
   Operating loss                                    (8.3)          (25.7)          (14.5)            (41.8)
   Depreciation & amortization                        3.3             2.9             6.8               6.2
                                              --------------  --------------  --------------   --------------
                                  EBITDA            $(5.0)         $(22.8)          $(7.7)           $(35.6)
                                              ==============  ==============  ==============   ==============

Depreciation and Amortization:
   Consumer Products                                 $1.4            $1.0            $2.7              $2.4
   Entertainment                                      1.0             1.2             2.2               2.4
   Commercial                                         0.1             0.1             0.2               0.2
   Corporate                                          0.8             0.6             1.7               1.2
                                              --------------  --------------  --------------   --------------
Total Depreciation &                                 $3.3            $2.9            $6.8              $6.2
Amortization
                                              ==============  ==============  ==============   ==============
</TABLE>

                                       20

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

- --------------------------------------------------------------------------------

ITEM 2.           MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

This Quarterly Report on Form 10-Q and in particular Management's Discussion and
Analysis   of   Financial   Condition   and   Results  of   Operations   contain
forward-looking  statements  within the meaning of Section 21E of the Securities
Exchange Act of 1934, as amended. The Company's actual results of operations and
future financial condition may differ materially from those expressed or implied
in any such  forward-looking  statements as a result of many factors,  including
factors  that may be beyond the  Company's  control.  The  Company is  currently
operating its business as debtor-in-possession under Chapter 11 and continuation
of the Company as a going concern is contingent  upon,  among other things,  the
ability to gain  approval  of the  requisite  parties  under the  United  States
Bankruptcy  Code and  confirmation  by the  Bankruptcy  Court  of the  Company's
amended Joint Plan of Reorganization  (the "Joint Plan of  Reorganization").  In
addition,  the Company's  continuation as a going concern is contingent upon its
ability  to comply  with its  debtor-in-possession  financing  facility  and its
ability to consummate the final Joint Plan of  Reorganization.  Consummation  of
the Joint Plan of  Reorganization  will  require the Company to resolve  certain
material claims, to obtain exit financing and to complete negotiations regarding
the terms of the indenture  governing the new $87.0 million secured note. If the
Company's   Joint  Plan  of   Reorganization   is  confirmed  and   consummated,
continuation  of the Company's  business  thereafter  is dependent,  among other
things,  on the  Company's  ability  to return  to  profitability  and  generate
sufficient cash flow to meet its operational and financing  requirements.  Other
factors  that may cause  actual  results  of  operations  and  future  financial
condition  to differ  from those  expressed  or  implied in any  forward-looking
statements  contained  herein include loss of key licenses,  adverse  changes in
relationships  with key  customers,  the  degree of  acceptance  of new  product
introductions,  the level of product returns,  changes in consumer  preferences,
such as the growth of  computer-based  products  and consumer  spending  habits,
competition from existing and potential competitors, pricing pressures, costs of
labor  and  other  costs  and  expenses,   demographics   and  general  economic
conditions. The Company cautions that the foregoing list of important factors is
not  exclusive.  The Company does not  undertake  to update any  forward-looking
statements  contained  herein  or that  may be made  from  time to time by or on
behalf of the Company.

The  following  discussion  should  be read in  conjunction  with the  unaudited
condensed   consolidated   financial   statements   of   Golden   Books   Family
Entertainment,  Inc. and Subsidiaries  (Debtor-In-Possession) (the "Company") at
June 26,  1999 and for the three and six month  periods  ended June 26, 1999 and
June 27, 1998 and the related notes thereto.

Financial Condition, Liquidity and Capital Resources

As a result of incurring  operating  losses,  working capital  deficiencies  and
negative  operating cash flows,  the Company,  in 1998,  defaulted on its Senior
Notes, its then outstanding  NationsCredit  Revolving Credit Facility, and other
obligations.

After extensive  negotiations  with the Senior Notes Steering  Committee and the
Preferred  Securities  Steering  Committee,  the Company reached an agreement in
principle  with its major  creditors,  pursuant to which its existing  long-term
debt would be  significantly  reduced.  In accordance with that  agreement,  the
Company and two of its  subsidiaries  on February 26, 1999 filed  petitions  for
reorganization under Chapter 11 of the United States Bankruptcy Code. On May 13,
1999, the Bankruptcy court approved an amended Joint Plan of Reorganization  and
an amended Disclosure Statement pursuant to Section 1125 of the Bankruptcy Code.
Ballots with respect to the Joint Plan of Reorganization in the form approved by
the Bankruptcy  Court have been circulated to those parties  entitled to vote on
it and a confirmation hearing is scheduled for September 1, 1999.

The Company's condensed  consolidated  financial statements at June 26, 1999 and
for the three and six month  periods ended June 26, 1999 have been prepared on a
going concern  basis,  which assumes  continuity of  operations,  realization of
assets and  liquidation  of  liabilities  in the  ordinary  course of  business.
However,  as a result  of the  filing  of the  petitions  in the  pre-negotiated
Chapter  11  proceedings  and  circumstances  relating  to  these  events,  such
realization  of assets and  liquidation of liabilities is subject to significant
uncertainty.  These  conditions  raise  substantial  doubt  as to the  Company's
ability to continue as a going concern.  Certain events, including a sale of the
Company  or parts  thereof  may  necessitate  a material  write-down  of assets,
including goodwill associated with the Company's business.


                                       21

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

The Joint Plan of Reorganization  allows the Company to significantly reduce its
existing debt,  pay all trade  creditors in full and, under the direction of its
current   management   team  proceed  with  its  publishing  and   entertainment
operations.  Under the Joint Plan of  Reorganization  approved by the Bankruptcy
Court on May 13, 1999,  the  restructuring  of the  Company's  indebtedness  and
revised capital structure will be provided for as follows:

o        The Senior Notes will be  converted  into (i) a new secured note in the
         principal  amount of $87.0 million due 2004,  with interest at the rate
         of 10%,  if paid in cash,  or, at the  Company's  option  for the first
         three years, 13.5% payable in kind, and (ii) 42.5% of the Company's new
         common stock to be issued post recapitalization, prior to dilution. The
         new note will be secured by the existing  collateral already granted to
         the  holders  of  the  Senior  Notes  as  well  as  certain  additional
         collateral.

o        The Preferred Securities indebtedness will be converted into 50% of the
         Company's new common stock to be issued post recapitalization, prior to
         dilution.

o        The Golden Press Holdings,  L.L.C. loan in the amount of $10.0 million
         will be  converted  into 5% of the  Company's  new common  stock to be
         issued post recapitalization, prior to dilution.

Existing  preferred  and  common  shareholders  will  surrender  their  stock in
exchange for out-of-the money warrants to purchase 5% of the new Company's stock
to be  allocated  two-thirds  to the  preferred  and  one-third  to  the  common
shareholders,  to be  issued  post  recapitalization,  prior  to  dilution.  The
restructuring  also  provides for a management  stock  incentive  program for an
amount of common stock equal to 10% of the common stock issued on the  effective
date of the Joint Plan of Reorganization.  Of that amount, one-half (5%) will be
allocated to senior  management  upon the effective  date with the balance being
made   available  for  other   management   personnel  and  for  future  grants.
Additionally, on the effective date of the Joint Plan of Reorganization, Richard
E. Snyder's (the  Company's  current  Chairman of the Board and Chief  Executive
Officer)  employment  agreement will be amended,  as more fully described in the
Disclosure  Statement and the exhibits thereto,  and Mr. Snyder will receive, in
consideration  of his  surrendering  certain claims and rights under his current
employment  arrangements,  2-1/2% of the Company's new common stock, among other
things.  The  foregoing  summary  of the Joint Plan of  Reorganization  does not
purport  to be  complete  and is  subject  to the  terms  of the  Joint  Plan of
Reorganization as filed with the Bankruptcy Court.

There can be no  assurance  that the Joint  Plan of  Reorganization  as filed or
amended  will be  confirmed  by the  Bankruptcy  Court and  consummated.  If the
Company is unable to obtain  approval of its Joint Plan of  Reorganization,  the
Company,   its  creditors   and/or  equity  security   holders  may  seek  other
alternatives for the Company, including the sale of the Company or parts thereof
through an auction process.  Consummation of the Joint Plan of Reorganization is
dependent upon the completion of contractual arrangements for exit financing (up
to $60.0 million),  resolution of certain  material claims and the completion of
negotiations  regarding  the  terms of the  indenture  governing  the new  $87.0
million secured note.

The Bankruptcy Court has approved a $55 million  debtor-in-possession  financing
facility  consisting  of a $45 million  credit  facility  and a $10 million term
facility  from The CIT Group  (the "DIP  Loan").  The DIP Loan is for an initial
period of two years with annual renewals  thereafter with interest rates ranging
from the Prime Rate plus 1/8th of 1% to 5/8th of 1%. Additionally,  the DIP Loan
contains various  financial  covenants which the Company is required to maintain
on a  quarterly  basis.  The DIP Loan is  secured  by  certain  receivables  and
inventory of the Company. The Company utilized the proceeds from the DIP Loan to
repay all outstanding amounts under the then outstanding NationsCredit Revolving
Credit Facility  (approximately $9.6 million) with the remainder  anticipated to
be  utilized  to  fund  operations   during  the  pendency  of  the  Chapter  11
proceedings.

Continuation of the Company as a going concern is contingent  upon,  among other
things,  the  ability  to gain  approval  of the  requisite  parties  under  the
Bankruptcy Code and confirmation by the Bankruptcy Court of the final Joint Plan
of  Reorganization,  the ability to comply  with the DIP Loan and the  Company's
ability to consummate the final Joint Plan of  Reorganization.  Consummation  of
the Joint Plan of  Reorganization  will  require the Company to resolve  certain
material claims, to obtain exit financing and to complete negotiations regarding
the terms of the indenture  governing the new $87.0 million secured note.  Under
the Joint Plan of Reorganization,  exit financing is limited to $60.0 million as
long as the new $87.0  million  secured note is  outstanding,  and  initially to
$45.0 million. The Company is negotiating terms of such exit financing for up to
$60.0 million. The Company has experienced  recurring operating losses,  working
capital  deficiencies,  negative operating cash flow and is currently in default
under all of its debt agreements.  Those matters raise  substantial  doubt about
the Company's ability to continue as a


                                       22

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

going concern.  In the event the Joint Plan of  Reorganization  is confirmed and
consummated, continuation of the Company as a going concern is contingent on the
company's  ability to return to  profitability  and to generate  sufficient cash
flow to meet its operational and financing requirements.

Assuming the Joint Plan of  Reorganization  is confirmed  and  consummated,  the
Company is expected to adopt "Fresh Start  Accounting"  in  accordance  with SOP
90-7  "Financial  Reporting by Entities in  Reorganization  under the Bankruptcy
Code ("SOP 90-7").

At June 26, 1999, working capital was approximately $18.6 million as compared to
a working capital  deficiency of approximately  $(264.3) million at December 26,
1998.  The  increase  in  working  capital  is  primarily  attributable  to  the
reclassification  of the Company's  debt  facilities  and accrued  interest from
current liabilities at December 26, 1998 to liabilities subject to compromise at
June 26, 1999 in accordance with the requirements of SOP 90-7.

During 1999, the Company  continued its  disposition of non-core assets with the
sale of its  Coffeyville  Distribution  Center for  approximately  $2.2 million,
which  resulted  in a gain of  approximately  $1.5  million.  Additionally,  the
Company sold its operating  facility in Canada for  approximately  $1.9 million,
which resulted in a gain of approximately  $1.9 million.  The Canadian operation
relocated to a leased  facility  after the sale. In April 1999, the Company sold
its Adult Publishing business for approximately $11.0 million, which resulted in
a gain of approximately  $2.0 million.  Such gains of approximately $5.4 million
were recorded in gain on sale of assets in the Company's condensed  consolidated
statement of operations and comprehensive loss for the six months ended June 26,
1999. The Company has entered into a Letter of Intent to sell its Sturtevant, WI
manufacturing  facility subject to the negotiation of a formal agreement and the
satisfaction of other substantial conditions.

Cash Flow for the six months ended June 26, 1999 utilized cash of  approximately
$7.2 million  compared to cash utilized of  approximately  $40.8 million for the
six months  ended  June 27,  1998.  The  improvement  in cash flow is  primarily
attributable  to the Company's  reduction in operating  loss,  proceeds from the
sale of  assets  of  approximately  $11.4  million  and  decreases  in  accounts
receivable and inventory balances.  Additionally,  the six months ended June 26,
1999  included  proceeds  from the DIP  loan of $7.5  million.  Acquisitions  of
property,  plant and equipment  were  approximately  $1.2 million during the six
months ended June 26, 1999, as compared to approximately $9.3 million during the
six months ended June 27, 1998.  Additions  to the  Company's  film library were
approximately $0.6 million during the six months ended June 26, 1999 as compared
to approximately $2.5 million during the six months ended June 26, 1998.

Three months ended June 26, 1999 compared to three months ended June 27, 1998

The Company has been reporting  results under three operating  segments the: (i)
Consumer Products,  (ii) Entertainment,  and (iii) Commercial Products Segments.
The Consumer  Products  Segment  includes the  Children's  and Adult  Publishing
Divisions (the Adult  Publishing  division was sold in April 1999 -- see above).
The   Entertainment   Segment  includes  the  Company's   extensive  library  of
character-based  family entertainment  properties.  The Entertainment  Segment's
library is composed of copyrights,  distribution  rights,  trademark or licenses
relating to characters,  television programs and motion pictures, both animation
and live action, and includes  individual  specials and multiple  episodes.  The
Commercial   Products  Segment   provides   printing,   graphic,   creative  and
distribution  services and printing  business.  The Commercial  Products Segment
makes use of excess  capacity  in the  Consumer  manufacturing  facility  and is
operated  to absorb  fixed  overhead  costs of that  operation.  The  Commercial
Products Segment is not considered to be a core business of the Company.

Revenues

Total revenues for the three months ended June 26, 1999 decreased  $11.2 million
(26%) to $31.9 million compared to $43.1 million for the three months ended June
27, 1998.  Revenues  decreased in the Consumer Products and Commercial  Products
segments;  however,  these decreases were partially offset by increased revenues
in the  Entertainment  Segment due to the factors  described  below. The Company
believes  that the overall  revenue  decline is  partially  attributable  to the
continuing impact of the February 26, 1999 Bankruptcy filing.



                                       23

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

Consumer  Products  revenues  decreased $12.8 million (37%) to $21.8 million for
the three  months  ended June 26, 1999  compared to $34.7  million for the three
months ended June 27,  1998.  Children's  Publishing  revenues  decreased  $11.2
million to $21.8  million for the three months  ended June 26, 1999  compared to
$33.1  million  for the  three  months  ended  June 27,  1998.  The  decline  in
Children's  Publishing revenue is mainly attributable to the Company's strategic
focus on changing the product mix towards more profitable  product.  The Company
also  experienced  decreases in sales related to key license  products,  reduced
purchases by certain mass retailers (including Wal-Mart,  Target, Toys R Us, and
Caldor) and an overall decrease in the bookclub  business.  These decreases were
partially  offset by a price  increase on certain  product lines in January 1999
and the launch of a new novelty  product line in 1999.  Additionally,  the three
months ended June 27, 1998 included revenues from the Adult Publishing  business
totaling  approximately $1.7 million.  The Adult Publishing business was sold in
April 1999.  Accordingly the three months ended June 26, 1999 do not include any
revenue generated from the Adult Publishing business following the sale.

Entertainment  revenues  increased  $3.8  million  (83%) to $8.4 million for the
three months  ended June 26, 1999  compared to $4.6 million for the three months
ended June 27, 1998.  The increase is primarily  attributable  to a $4.5 million
increase in television  related revenues  relating to a multi-year  contract for
the USA  broadcasting  rights for Frosty the  Snowman  and Rudolph the Red Nosed
Reindeer.  The increase was partially  offset by a $0.7 decline in merchandising
revenue for the period.

Commercial  Products  revenues  decreased $2.2 million (58%) to $1.6 million for
the three  months  ended June 26, 1999  compared  to $3.8  million for the three
months ended June 27, 1998.

Gross Profit

Total gross profit  increased  $8.6 million to $9.9 million for the three months
ended June 26, 1999, from $1.3 million for the three months ended June 27, 1998.
As a percentage of revenues,  total gross profit margin increased to 31% for the
three  months  ended June 26, 1999 from 3% for the three  months  ended June 27,
1998. The increase was primarily  attributable  to improved gross profit margins
in the  Consumer  Products  Segment and the  Entertainment  Segment as described
below.

Consumer  Products  gross profit  increased $5.4 million to $4.4 million for the
three  months  ended June 26,  1999,  compared  to $(1.0)  million for the three
months ended March 28,  1998.  As a percentage  of revenues,  Consumer  Products
gross  profit  margin  increased to 20% for the three months ended June 26, 1999
from (3%) for the three  months ended June 27, 1998.  The  improvement  in gross
profit margin was primarily  attributable  to a change in the product mix toward
more  profitable   formats,  a  price  increase  in  January  1999  and  reduced
manufacturing and pre-production costs. This improvement was partially offset by
unfavorable capacity utilization in the Sturtevant manufacturing facility.

Entertainment  gross profit increased $3.2 million to $5.5 million for the three
months  ended June 26, 1999  compared to $2.3 million for the three months ended
June 27, 1998. As a percentage of revenues, the gross profit margin increased to
65% for the three  months  ended  June 26,  1999  compared  to 50% for the three
months ended June 27, 1998. The increase  resulted  primarily from the increased
television license revenue.

The Commercial  Products Segment utilizes the Company's  manufacturing  facility
and third party  manufacturers  to provide  printing,  graphic and  distribution
services  to both  the  Company  and  third  parties.  Commercial  cost of sales
approximates revenues.

Selling, General and Administrative Expenses

Selling,  general and  administrative  expenses  decreased $9.0 million to $18.0
million  for the three  months  ended June 26, 1999  compared  to $27.0  million
(including one-time transition costs of $4.8 million) for the three months ended
June 27,  1998.  This  decrease  is  primarily  a result of  various  management
initiatives that have streamlined operations and reduced overhead costs.

Gain on Sale of Assets

Gain on sale of assets of $2.0 million  resulted  from the sale of the Company's
Adult Publishing business for approximately $11.0 million.


                                       24

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

Reorganization Items

Reorganization  items  related to the  Chapter 11  proceedings  of $2.2  million
includes $1.8 million in  professional  fees and $0.4 million in financing costs
primarily related to the DIP Loan, partially offset by interest income.

Interest Expense, Net

Interest income for the three months ended June 26, 1999 decreased approximately
$0.4 million to $35  thousand  from $0.4 million for the three months ended June
27, 1998.  The decrease in interest  income was  attributable  to lower cash and
cash equivalent balances throughout the period.

Interest  expense for the three  months  ended June 26, 1999  decreased  by $5.2
million  to  $0.3  million,   as  compared  to  $5.5  million   (including   the
distributions on the guaranteed  preferred  beneficial interest in the Company's
and Golden Books Publishing's Convertible Debentures) for the three months ended
June 27, 1998. The Company stopped  recording  interest  expense relating to its
debt facilities  effective February 26, 1999 in accordance with the requirements
of SOP 90-7.

Income Tax

The  provision for income taxes was $35 thousand for the three months ended June
26, 1999 compared to a benefit of $(0.2 million) for the three months ended June
27, 1998.

Net Loss

The net loss for the three  months  ended June 26, 1999 was $(8.6)  million,  or
$(0.30) per basic common share,  compared to a net loss of $(30.9)  million,  or
$(1.21) per basic common  share,  for the three months ended June 27, 1998.  The
decrease in net loss is attributable to the factors described above.

Six months ended June 26, 1999 compared to six months ended June 27, 1998

Revenues

Total  revenues for the six months ended June 26, 1999  decreased  $23.1 million
(26%) to $66.6  million  compared to $89.7 million for the six months ended June
27, 1998.  Revenues  decreased in the Consumer Products and Commercial  Products
Segments;  however,  these decreases were partially offset by increased revenues
in the  Entertainment  Segment due to the factors  described  below. The Company
believes  that the overall  revenue  decline is  partially  attributable  to the
continuing impact of the February 26, 1999 Bankruptcy filing.

Consumer  Products  revenues  decreased $20.3 million (29%) to $50.7 million for
the six months ended June 26, 1999  compared to $71.0 million for the six months
ended June 27, 1998.  Children's  Publishing revenues decreased $19.6 million to
$47.5  million for the six months ended June 26, 1999  compared to $67.1 million
for the six months ended June 27,  1998.  The decline in  Children's  Publishing
revenue is mainly  attributable to the Company's strategic focus on changing the
product  mix  towards  more  profitable  product.   Additionally,   the  Company
experienced  decreases  in  sales  related  to  key  license  products,  reduced
purchases by certain mass retailers (including Wal-Mart,  Target, Toys R Us, and
Caldor), an overall decrease in the bookclub business and reduced  international
sales.  These  decreases  were  partially  offset by a price increase on certain
product  lines in January  1999 and the launch of a new novelty  product line in
1999 Revenues from the Adult Publishing  business decreased $0.7 million to $3.2
million for the six months ended June 26, 1999  compared to $3.9 million for the
six months ended June 27, 1998. The Company sold the Adult  Publishing  business
in April 1999  Accordingly the six months ended June 26, 1999 do not include any
revenue generated from the Adult Publishing business after the sale.


                                       25

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

Entertainment  revenues increased $0.7 million (6%) to $12.3 million for the six
months  ended June 26, 1999  compared to $11.6  million for the six months ended
June 27,  1998.  The  increase  is  primarily  attributable  to an  increase  in
television  related  revenues  relating  to a  multi-year  contract  for the USA
broadcasting  rights for Frosty the Snowman and Rudolph the Red Nosed  Reindeer.
The increase  was  partially  offset by a decline in Home Video  revenue for the
period due to decreased volume.

Commercial  Products  revenues  decreased $3.5 million (49%) to $3.6 million for
the six months  ended June 26, 1999  compared to $7.1 million for the six months
ended June 27, 1998.

Gross Profit

Total gross profit  increased  $9.3 million  (85%) to $20.2  million for the six
months ended June 26, 1999, from $10.9 million for the six months ended June 27,
1998.  As a percentage of revenues,  total gross profit margin  increased to 31%
for the six months  ended June 26,  1999 from 12% for the six months  ended June
27, 1998. The increase was  attributable to improved gross profit margins in the
Consumer  Products  Segment  and in the  Entertainment  Segment  as  more  fully
described below.

Consumer  Products gross profit  increased $8.2 million to $12.7 million for the
six months  ended June 26,  1999,  compared  to $4.5  million for the six months
ended June 27, 1998. As a percentage of revenues, Consumer Products gross profit
margin  increased  to 25% for the six months ended June 26, 1999 from 6% for the
six months  ended June 27, 1998.  The  improvement  in gross  profit  margin was
primarily  attributable  to a change in the product  mix toward more  profitable
formats,  a price  increase  in January  1999,  and  reduced  manufacturing  and
pre-production  costs.  This  improvement  was partially  offset by  unfavorable
capacity utilization in the Sturtevant manufacturing facility.

Entertainment  gross profit increased $1.1 million (17%) to $7.5 million for the
six months ended June 26, 1999 compared to $6.4 million for the six months ended
June 27, 1998. As a percentage of revenues, the gross profit margin increased to
61% for the six months  ended June 26,  1999  compared to 56% for the six months
ended  June 27,  1998.  The  increase  resulted  primarily  from  the  increased
television license revenue.

The Commercial  Products Segment utilizes the Company's  manufacturing  facility
and third party  manufacturers  to provide  printing,  graphic and  distribution
services  to both  the  Company  and  third  parties.  Commercial  cost of sales
approximates revenues.

Selling, General and Administrative Expenses

Selling,  general and  administrative  expenses decreased $17.9 million to $34.8
million  for the six  months  ended  June 26,  1999  compared  to $52.7  million
(including  one-time  transition costs of $9.0 million) for the six months ended
June 27,  1998.  This  decrease  is  primarily  a result of  various  management
initiatives that have streamlined operations and reduced overhead costs.

Gain on Sale of Assets

Gain on sale of  assets  of $5.4  million  includes  the  sale of the  Company's
Coffeyville  Distribution Center for approximately $2.2 million,  which resulted
in a gain of  approximately  $1.5 million,  the sale of the Company's  operating
facility in Canada for approximately  $1.9 million,  which resulted in a gain of
approximately  $1.9  million  and the  sale of the  Company's  Adult  Publishing
business  for  approximately  $11.0  million,   which  resulted  in  a  gain  of
approximately $2.0 million.

Reorganization Items

Reorganization  items  related to the  Chapter 11  proceedings  of $5.4  million
includes $3.8 million in  professional  fees and $1.6 million in financing costs
primarily related to the DIP Loan, partially offset by interest income.


                                       26

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

Interest Expense, Net

Interest income for the six months ended June 26, 1999 decreased $0.8 million to
$0.2  million  from $1.0  million for the six months  ended June 27,  1998.  The
decrease in interest  income was  attributable to lower cash and cash equivalent
balances throughout the period.

Interest  expense  (including  the  distributions  on the  guaranteed  preferred
beneficial  interest in the Company's and Golden Books Publishing's  Convertible
Debentures,  for the six months ended June 26, 1999 decreased by $6.0 million to
$5.0 million, as compared to $11 million for the six months ended June 27, 1998.
The Company stopped  recording  interest expense relating to its debt facilities
effective February 26, 1999 in accordance with the requirements of SOP 90-7.

Income Tax

The  provision  for income  taxes was $0.6 million for the six months ended June
26, 1999  compared to a benefit of $(0.3  million) for the six months ended June
27,  1998.  The  increase in the  provision  for income taxes for the six months
ended June 26, 1999  relates  primarily  to gains  recognized  on certain  asset
dispositions in Canada, where the Company files separate tax returns.

Net Loss

The net loss for the six months  ended June 26,  1999 was  $(19.9)  million,  or
$(0.75) per basic common share,  compared to a net loss of $(51.5)  million,  or
$(2.06) per basic common  share,  for the six months  ended June 27,  1998.  The
decrease in net loss is attributable to the factors described above.

Year 2000 Compliance

Management  has  initiated an  enterprise-wide  program to prepare the Company's
computer  systems  and  applications  for the  Year  2000  (Y2K),  as well as to
identify  and  address  any other Y2K  operational  issues  which may affect the
Company.  Updates on the Company's Year 2000 program are presented  regularly to
senior management.

The  Company's  Year  2000  program  began  in  1997  and  is  currently   being
administered  by internal staff  augmented by outside  consultants.  The program
consists of the following three components relating to the Company's operations:
(i) Information  Technology ("IT") computer systems and applications that may be
impacted by the Year 2000  problem,  (ii) non-IT  systems  and  equipment  which
include  embedded  technology  that may be impacted by the Year 2000 problem and
(iii)  third-party  suppliers and customers  with which the Company has material
relationships.

The general  phases common to all three  components  of the Company's  Year 2000
program are: (1) ASSESSMENT (the  identification,  assessment and prioritization
of the Y2K issues  facing the Company in each of the above areas and the actions
to be taken in respect of such issues or items); (2) REMEDIATION (implementation
of  the  specific  actions   determined  upon  assessment,   including   repair,
modification  or  replacement  of items that are  determined not to be Year 2000
compliant);  (3) TESTING  (testing of the new or modified  information  systems,
other systems, and equipment to verify the Year 2000 readiness); (4) CONTINGENCY
PLANNING (designing contingency and business continuation plans for the Company;
and (5)  IMPLEMENTATION  (actual  operation  of systems  and  equipment  and, if
necessary,  the actual implementation of any contingency plans in the event Year
2000 problems occur, notwithstanding the Company's remediation program).

The progress to date of the three  components in the Company's Year 2000 program
is as follows:

IT SYSTEMS AND  APPLICATIONS.  The principal IT systems and  applications of the
Company  affected  by  Year  2000  issues  are  Order  Processing,   Purchasing,
Manufacturing,  Distribution  Systems  and  Financial  Systems.  The Company has
completed the Assessment  phase with respect to all IT systems and  applications
and has begun remediation  efforts. The Company anticipates that the replacement
phase related to these principal systems and applications should be completed by
the  end  of  August  1999  and  that  the  Testing,  Contingency  Planning  and
Implementation phases should be substantially  completed by the end of September
1999. In addition,  the Company  expects to implement the remainder of Year 2000
remediated IT systems and  applications  based on current  assessments  prior to
September 30, 1999.

                                       27

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

Excluding  normal system  upgrades,  the Company  estimates that total costs for
conversion  and  testing of new or modified  IT systems  and  applications  will
aggregate  approximately  $2.0  million to $2.4 million of which an aggregate of
$1.3 million had been incurred to date.

NON-IT SYSTEMS AND EQUIPMENT.  The principal non-IT systems and equipment of the
Company  which  utilizes  embedded  technology  affected by Y2K issues  include:
security systems,  elevator  systems,  HVAC, phone systems,  business  machines,
printing press equipment and distribution systems. The Company has completed the
Assessment of its principal  non-IT  equipment  and has begun  remediation.  The
Company  anticipates  the Remediation  phase related to these principal  systems
should  be  substantially  completed  by the end of  August  1999  and  that the
Testing,  Contingency Planning and Implementation phases should be substantially
completed by the end of September, 1999. The Company estimates that only nominal
costs will be incurred for modifying or replacing  systems and equipment in this
area.

MATERIAL  THIRD PARTY  RELATIONSHIPS.  Material  third  party  suppliers/vendors
affected by Year 2000 issues relates  primarily to paper and printing  supplies,
distribution/delivery services,  fulfillment,  licensing and financial services.
The Assessment  phase for  determining  the Year 2000 readiness of the Company's
principal  suppliers  is ongoing;  however the  Company  has  received  dates of
compliance from a majority of those suppliers.  Concentration  has been centered
on mission  critical vendors without whom the Company would be at risk for doing
business.

Substantially all of the Company's  principal  suppliers have reported that they
have  initiated  Year 2000  programs.  The Company  will seek updates from these
parties to attempt to ascertain the adequacy of their  programs as it relates to
the Company  including  personal  contact  interviews for those mission critical
suppliers.  The Company  anticipates that it will develop  contingency plans, to
the extent necessary, with respect to its principal third party suppliers by the
end of August 1999.  Costs to the Company in this area,  excluding  costs due to
unanticipated  third  party  Year 2000  problems,  will  principally  consist of
internal staff costs, which are not expected to be material.

Including the costs set forth above,  the Company  estimates  that total program
costs  for  implementing  its Year 2000  program  will be $2.2  million  to $2.6
million,  of which total  program  costs to date have been $1.4  million.  These
costs  include  costs related to the matters  above,  as well as consulting  and
other expenses related to infrastructure and facilities  enhancements  necessary
to prepare  the Company  for the Year 2000.  The costs do not  include  internal
staff costs incurred or to be incurred in connection with the  implementation of
the  program.  Costs are and will  continue  to be expensed  or  capitalized  as
incurred,  and cash generated from the Company's  operations or borrowings under
its credit agreements will fund such future costs. Based on the current progress
of the  Company's  Year 2000  program,  the  Company  anticipates  its Year 2000
program to be  substantially  completed by September  30, 1999.  The cost of the
Company's  Year  2000  program  and the  dates  provided  herein  are  based  on
management's best estimates,  which were derived utilizing numerous  assumptions
of future events, many of which are beyond the Company's control.

The  failure  to  correct  a  material  Year  2000  problem  could  result in an
interruption in certain normal business activities or operations of the Company.
Such interruptions could materially and adversely affect the Company's financial
condition,  results of  operations  and cash flows.  Based on current  plans and
assumptions which include  contingency plans for certain types of interruptions,
the Company does not expect that the Year 2000 issue will have an adverse impact
on the Company as a whole. Due to the general  uncertainty  inherent in the Year
2000  problem,  however,  there can be no assurance  that all Year 2000 problems
will be foreseen and corrected, or if foreseen,  corrected on a timely basis, or
that no material  disruption to the Company's business or operations will occur.
Further, the Company's  expectations are based on the assumption that there will
be no general  failure of  external  local,  national or  international  systems
(including  power,  communication,   postal  or  other  transportation  systems)
necessary for the ordinary conduct of business.



                                       28

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

Seasonality

The Company has historically  experienced significant  fluctuations in quarterly
operating results. The children's publishing business in general is seasonal and
depends to a  significant  extent on the  Christmas  selling  season,  generally
resulting in a disproportionately higher percentage of revenues in the Company's
third  fiscal  quarter.  The  Company's  quarterly  operating  results also will
fluctuate  based on the timing of the  introduction  of  products  that  utilize
licensed characters,  which, in the case of characters appearing in movies, will
be  dependent  upon the period in which costs and expenses  attributable  to the
development and introduction of such products are incurred.




                                       29

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

PART II    OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS

           See Note H

ITEM 3.    DEFAULT UPON SENIOR NOTES

           See Note B

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

           (a)      Exhibits:
                    --------

Exhibit Number      Description
- --------------      -----------

2.1        Amended  Joint  Plan  of  Reorganization  under  Chapter  11  of  the
           Bankruptcy  Code,  dated May 13, 1999  (Incorporated  by reference to
           Exhibit 2.1 of the Company's 8-K dated May 20, 1999).

2.2        Amended  Disclosure   Statement  pursuant  to  Section  1125  of  the
           Bankruptcy Code for the Joint Plan of  Reorganization of the Debtors,
           dated May 13, 1999.  (Incorporated by reference to Exhibit 2.2 of the
           Company's 8-K dated May 20, 1999).

10.2       Restructuring  Agreement,  dated March 11, 1999 (Incorporated by
           reference to Exhibit 2.3 of the Company's 8-K dated May 20, 1999).

27.1       Financial Data Schedule

           (b)      Reports on Form 8-K:
                    -------------------
                    Report dated May 20, 1999



                                       30

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

                                                      SIGNATURES




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned there unto duly authorized.



                                         GOLDEN BOOKS FAMILY ENTERTAINMENT, INC.




August 9, 1999                              /s/ Richard E. Snyder
                                            ---------------------
                                            Richard E. Snyder
                                            Chairman of the Board, President and
                                            Chief Executive Officer



August 9, 1999                              /s/ Colin Finkelstein
                                            ---------------------
                                            Colin Finkelstein
                                            Chief Financial Officer
                                            [Principal financial and accounting
                                            officer]



                                       31
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000790706
<NAME> GOLDEN BOOKS FAMILY ENTERTAINMENT, INC.
<MULTIPLIER> 1000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-25-1999
<PERIOD-END>                               JUN-26-1999
<CASH>                                           8,158
<SECURITIES>                                         0
<RECEIVABLES>                                   28,879
<ALLOWANCES>                                         0
<INVENTORY>                                     28,942
<CURRENT-ASSETS>                                95,634
<PP&E>                                          67,288
<DEPRECIATION>                                  39,334
<TOTAL-ASSETS>                                 219,292
<CURRENT-LIABILITIES>                           77,015
<BONDS>                                              0
                                0
                                     65,000
<COMMON>                                           283
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   219,292
<SALES>                                         66,376
<TOTAL-REVENUES>                                66,624
<CGS>                                           46,446
<TOTAL-COSTS>                                   75,807
<OTHER-EXPENSES>                                 5,351
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,984
<INCOME-PRETAX>                               (19,339)
<INCOME-TAX>                                       557
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (19,896)
<EPS-BASIC>                                     (0.75)
<EPS-DILUTED>                                  [BLANK]<F1>
<FN>
<F1>For the attached financials, the value EPS-DILUTED is not applicable
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission