GOLDEN BOOKS FAMILY ENTERTAINMENT INC
10-Q, 1999-05-10
BOOKS: PUBLISHING OR PUBLISHING & PRINTING
Previous: EAGLE ASSET MANAGEMENT INC, 13F-HR, 1999-05-10
Next: HANCOCK JOHN INVESTMENT TRUST III, 497, 1999-05-10



                                                                   


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q

(Mark One)

(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 27, 1999

                                       OR

(   )    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                         to
Commission file number -14399

                     GOLDEN BOOKS FAMILY ENTERTAINMENT, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         Delaware                                          06-1104930

(State or other jurisdiction                               (I.R.S. Employer
of incorporation or organization)                          Identification No.)

888 Seventh Avenue, New York, New York                      10106
- --------------------------------------------------------------------------------
(Address of principal executive offices)                   (Zip Code)

                                 (212) 547-6700
              (Registrant's telephone number, including area code)
         --------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last 
report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes    X                     No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Common stock, par value $.01 per share:  28,299,434 shares outstanding as of May
5, 1999.



                                        1

<PAGE>



                     GOLDEN BOOKS FAMILY ENTERTAINMENT, INC.
                             (DEBTOR-IN-POSSESSION)


                                TABLE OF CONTENTS

                                                                           Page
                                                                          Number

PART I     FINANCIAL INFORMATION

Item 1.    Financial Statements

           Condensed Consolidated Balance Sheets--                            3
             March 27, 1999 (Unaudited) and December 26, 1998

           Condensed Consolidated Statements of Operations and                5
             Comprehensive Loss-- for the three 
             months ended March 27, 1999 and March 28, 1998 
             (Unaudited)

           Condensed Consolidated Statements of Cash Flows--                  6
             for the three months ended March 27, 1999 and 
             March 28, 1998 (Unaudited)

           Notes to Condensed Consolidated Financial Statements 
             (Unaudited)                                                      8

Item 2.    Management's Discussion and Analysis of                           20
             Financial Condition and Results of Operations

PART II    OTHER INFORMATION

Item 1.    Legal Proceedings                                                 26

Item 3.    Default Upon Senior Securities                                    26

Item 6.    Exhibits and reports on Form 8-K                                  26

SIGNATURES                                                                   27




                                        2

<PAGE>


PART I.    FINANCIAL INFORMATION
ITEM 1.    CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND NOTES THERETO

GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands)
- --------------------------------------------------------------------------------


ASSETS
<TABLE>


<CAPTION>
                                                       March 27,             December 26,
                                                         1999                    1998
                                                 ---------------------   ---------------------
                                                      (unaudited)
       <S>                                       <C>                     <C>
CURRENT ASSETS
      Cash and cash equivalents                   $       8,762           $      15,330
      Accounts receivable, net                           26,239                  41,411
      Inventories                                        29,443                  33,068
      Royalty advances                                   19,896                  17,198
      Other current assets                               16,979                  17,946
                                                 ---------------------   ---------------------

      Total current assets                              101,319                 124,953
                                                 ---------------------   ---------------------

OTHER ASSETS
      Accounts receivable - long term                     3,617                   4,127
      Other noncurrent assets                             9,347                  10,667
                                                 ---------------------   ---------------------

      Total other assets                                 12,964                  14,794
                                                 ---------------------   ---------------------

PROPERTY, PLANT AND EQUIPMENT, net            
of accumulated depreciation and amortization  
of $37,710 as of March 27, 1999 and $37,946              28,889                  29,955
as of December 26, 1998

FILM LIBRARY, net of accumulated amortization of                                 
$8,721 as of March 27, 1999 and $7,849 as of             55,373                  55,858
December 26, 1998

GOODWILL, net of accumulated amortization of                                     
$3,105 as of March 27, 1999 and $2,805 as of             29,091                  29,391
December 26, 1998                                ---------------------   ---------------------

TOTAL ASSETS                                      $    227,636            $     254,951
                                                 =====================   =====================
</TABLE>

                       See Notes to Condensed Consolidated
                              Financial Statements



                                        3

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
(In Thousands, Except Share Data)
- --------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' DEFICIT

<TABLE>


<CAPTION>

                                                                              March 27,          December 26,
                                                                                1999                1998
                                                                         ----------------     -----------------  
                                                                             (unaudited)
       <S>                                                               <C>                  <C>
CURRENT LIABILITIES
      Accounts payable                                                    $     24,479         $      26,002
      Accrued compensation and fringe benefits                                   4,077                 4,977
      Revolving credit facility                                                     --                21,637
      DIP loan                                                                  10,000                    --
      Loan facility                                                                 --                10,000
      Long term debt in default                                                     --               150,000
      Guaranteed preferred beneficial interests 
         in the Company's and Golden Books 
         Publishing Company, Inc.'s Convertible 
         Debentures                                                                 --               115,000
      Other current liabilities                                                 38,906                61,634
                                                                         ----------------     -----------------

      Total current liabilities                                                 77,462               389,250
                                                                         ----------------     -----------------

NONCURRENT LIABILITIES
      Accumulated post-retirement benefit obligation                            29,791                29,609
      Deferred compensation and other deferred liabilities                      28,830                25,173
      Liabilities subject to compromise                                        288,706                   ---
                                                                         ----------------     -----------------
      Total noncurrent liabilities                                             347,327                54,782
                                                                         ----------------     -----------------
STOCKHOLDERS' DEFICIT:
      Convertible Preferred Stock - Series B, 13,000 shares
         authorized, no par value, 13,000 shares issued and outstanding;        65,000                65,000
      Common Stock, $.01 par value, 60,000,000 shares authorized,
         28,299,434 and 27,899,047 shares issued as of March 27, 1999
         and December 26, 1998, respectively                                       283                   279
      Additional paid in capital                                               132,034               128,956
      Accumulated deficit                                                     (390,686)             (379,390)
      Accumulated other comprehensive loss                                        (962)               (1,104)
                                                                         ----------------     -----------------
                                                                              (194,331)             (186,259)
      Less cost of common stock in treasury - 208,800 shares                     2,822                 2,822
                                                                         ----------------     -----------------
      Total common stockholders' deficit                                      (197,153)             (189,081)
                                                                         ----------------     -----------------

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT                               $    227,636         $     254,951
                                                                         ================     =================
</TABLE>

                       See Notes to Condensed Consolidated
                              Financial Statements


                                        4

<PAGE>



GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In Thousands, Except for Per Share Data)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                              Three Months Ended
                                                                            March 27,          March 28,
                                                                              1999              1998
                                                                         ----------------   ---------------
                                                                                      (unaudited)
        <S>                                                              <C>                <C>
REVENUES                                                                  $   34,769         $   46,534
                                                                         ----------------   ---------------

COSTS AND EXPENSES:
      Cost of sales                                                           24,507             36,975
      Selling, general and administrative                                     16,756             25,696
      Gain on sale of assets                                                  (3,365)                --
                                                                         ----------------   ---------------

      Total costs and expenses                                                37,898             62,671
                                                                         ----------------   ---------------

LOSS BEFORE REORGANIZATION ITEMS, DISTRIBUTIONS ON   
    GUARANTEED PREFERRED BENEFICIAL INTERESTS IN THE 
    COMPANY'S AND GOLDEN BOOKS PUBLISHING COMPANY,   
    INC.'S CONVERTIBLE DEBENTURES, INTEREST INCOME,  
    INTEREST EXPENSE AND PROVISION (BENEFIT) FOR     
    INCOME TAXES                                                              (3,129)           (16,137)

REORGANIZATION ITEMS                                                           3,146                 --

DISTRIBUTIONS ON GUARANTEED PREFERRED                
    BENEFICIAL INTERESTS IN THE COMPANY'S AND GOLDEN 
    BOOKS PUBLISHING COMPANY, INC.'S CONVERTIBLE     
    DEBENTURES (Contractual distributions of $2,461 for the 
    three months ended March 27, 1999)                                         1,628              2,516

INTEREST INCOME                                                                 (149)              (700)

INTEREST EXPENSE (Contractual interest expense of $4,040 for 
the three months ended March 27, 1999)                                         3,020              2,969
                                                                         ----------------   ---------------

LOSS BEFORE PROVISION (BENEFIT) FOR INCOME TAXES                             (10,774)           (20,922)

PROVISION (BENEFIT) FOR INCOME TAXES                                             522                (50)
                                                                         ----------------   ----------------

NET LOSS                                                                     (11,296)           (20,872)

OTHER COMPREHENSIVE  INCOME:                                        
    FOREIGN CURRENCY TRANSLATION                                                 142                74
                                                                         ----------------   ---------------

COMPREHENSIVE LOSS                                                        $  (11,154)        $   (20,798)
                                                                         ================   ===============

NET LOSS PER BASIC COMMON SHARE                                           $   (0.45)         $   (0.85)   
                                                                         ================   ===============
</TABLE>

                       See Notes to Condensed Consolidated
                              Financial Statements


                                        5

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
- --------------------------------------------------------------------------------
<TABLE>

<CAPTION>

                                                                                Three Months Ended
                                                                             March 27,       March 28,
                                                                               1999            1998
                                                                         ------------------------------------
                                                                                    (unaudited)
       <S>                                                               <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                                             $  (11,296)        $  (20,872)
     Adjustments to reconcile net loss to net cash used in operating 
          activities:                                                
          Depreciation and amortization                                        3,520              3,204
          Non-cash interest expense                                              300                100
          Reorganization items                                                 3,146                 --
          Gains on sales of assets                                            (3,365)                --
          Provision for losses on accounts receivable                             --                155
          Other non-cash                                                          --                395
          Changes in assets and liabilities:
             Decrease in accounts receivable                                  15,682              6,682
             Decrease in inventories                                           3,625              1,476
             Increase in royalty advances                                     (2,698)            (1,318)
             Decrease (increase) in other current assets                        (771)              (328)
             Decrease in accounts payable                                     (1,523)            (1,822)
             Decrease in accrued compensation and fringe benefits               (900)              (108)
             Other assets and liabilities                                     (2,692)            (8,480)
                                                                         -----------------  -----------------

     Net cash provided by (used in) operating activities before 
          reorganization items                                                 3,028            (20,916)
     Reorganization items                                                     (3,146)                --
                                                                         ------------------ -----------------
     Net cash used in operating activities                                      (118)           (20,916)

CASH FLOWS FROM INVESTING ACTIVITIES:
     Acquisitions of property, plant and equipment                              (496)            (6,392)
     Additions to film library                                                  (387)              (235)
     Proceeds from sales of assets                                             4,191                 --
     Deposits and other                                                        1,737                 --
                                                                         ------------------ -----------------
     Net cash provided by (used in) investing activities                       5,045             (6,627)
</TABLE>

                       See Notes to Condensed Consolidated
                              Financial Statements


                                        6

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(In Thousands)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                Three Months Ended
                                                                              March 27,         March 28,
                                                                                1999              1998
                                                                         ------------------------------------
                                                                                      (unaudited)

        <S>                                                              <C>                 <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
     Common stock transactions                                                    --                183
     Repayment of Revolving Credit Facility                                  (21,637)                --
     Net borrowings under DIP loan (post petition)                            10,000                 --

                                                                         -----------------  -----------------
     Net cash (used in) provided by financing activities                     (11,637)               183

EFFECT OF EXCHANGE RATE CHANGES ON CASH                                          142                 74
                                                                         -----------------  -----------------

NET DECREASE IN CASH AND CASH EQUIVALENTS                                     (6,568)           (27,286)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                15,330             57,411
                                                                         -----------------  -----------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                  $    8,762         $   30,125
                                                                         =================  =================

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
     Cash paid during the period for:
          Interest expense, including interest and distributions on     
             Guaranteed Preferred Beneficial Interests in the Company's 
             and Golden Books Publishing Company, Inc.'s Convertible    
             Debentures                                                   $      850         $    8,253
                                                                         =================  ==================
          Income taxes, net of refunds received                           $      (37)        $      (10)
                                                                         =================  ==================

     Non-cash activity:
          Stock conversion on Guaranteed Preferred Beneficial Interests  
             in the Company's and Golden Books Publishing Company,
             Inc.'s Convertible Debentures                                $    5,205         $       --
                                                                         =================  =================
</TABLE>

                       See Notes to Condensed Consolidated
                              Financial Statements


                                        7

<PAGE>



GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)
- --------------------------------------------------------------------------------

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE A - Basis of Presentation
         ---------------------

Financial  accounting and reporting  during a Chapter 11 proceeding (See Note B,
below) is prescribed in Statement of Position No. 90-7,  "Financial Reporting by
Entities in Reorganization Under the Bankruptcy Code" ("SOP 90-7"). Accordingly,
certain pre-petition liabilities,  which may be subject to settlement, have been
classified as liabilities  subject to compromise in the  accompanying  condensed
consolidated  balance  sheet at March 27, 1999.  SOP 90-7 also requires that the
Company record all  transactions  incurred as a result of the Bankruptcy  filing
separately as reorganization  items on the condensed  consolidated  statement of
operations and comprehensive loss for the three months ended March 27, 1999.

The accompanying  condensed consolidated financial statements have been prepared
on a going concern basis, which assumes continuity of operations, realization of
assets and  liquidation  of  liabilities  in the  ordinary  course of  business.
However,  as a  result  of the  Chapter  11  filings  (See  Note B,  below)  and
circumstances   relating  to  these  events,  such  realization  of  assets  and
liquidation  of  liabilities  is  subject  to  significant  uncertainty.   These
conditions raise  substantial doubt as to the Company's ability to continue as a
going  concern.  An  event  or a sale  of  the  Company  or  parts  thereof  may
necessitate a material write down of assets,  including goodwill associated with
the Company's businesses.  These condensed  consolidated financial statements do
not  include  any  adjustments  that  might  result  from  the  outcome  of this
uncertainty.


In the opinion of management,  the accompanying unaudited condensed consolidated
financial  statements  contain all  adjustments  necessary to present fairly the
financial position of Golden Books Family  Entertainment,  Inc. and Subsidiaries
(the  "Company")  as of March 27,  1999 and the results of  operations  and cash
flows for the three month periods ended March 27, 1999 and March 28, 1998. These
condensed  consolidated  financial statements should be read in conjunction with
the consolidated  financial statements of the Company contained in the Company's
Form 10-K for the year ended December 26, 1998.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.  The results of operations for
any interim period are not necessarily  indicative of the results to be expected
for the full fiscal  period.  The business of the Company in general is seasonal
and depends to a significant  extent on the Christmas selling season,  resulting
in a disproportionately higher percentage of revenues in the Company's third and
fourth fiscal quarters.

The results of Golden Books  Financing  Trust (the  "Trust") are included in the
Company's  condensed  consolidated  financial  statements since its inception on
August 20,  1996.  The Trust,  which is the issuer of 8 3/4%  Convertible  Trust
Originated  Preferred  Securities,   referred  to  in  the  Company's  condensed
consolidated   financial  statements  as  the  Guaranteed  Preferred  Beneficial
Interests  in  the  Company's  and  Golden  Books   Publishing   Company  Inc.'s
Convertible  Debentures (the "TOPrS" or the "Preferred  Securities"),  is wholly
owned by the  Company,  has no  independent  operations  and its assets  consist
solely of the $109.8 million in aggregate principal amount of 8 3/4% Convertible
Debentures  due 2016 of the Company and Golden Books  Publishing  Company,  Inc.
("Golden Books  Publishing")  (see Note F). The obligations of the Trust,  which
consist of the Preferred Securities, are fully and unconditionally guaranteed by
the  Company.  All  material  intercompany  items  and  transactions  have  been
eliminated.

NOTE B - Liquidity and Business Outlook

The Company has  experienced  liquidity  difficulties  as a result of  operating
losses,  working capital  deficiencies and negative  operating cash flows. These
difficulties have hampered the Company's ability to fund day-to-day  operations.
As a result of the aforementioned and as more fully described below, on February
26, 1999 the Company,  as well as Golden Books  Publishing and Golden Books Home
Video, Inc.  (collectively,  the "Debtors"),  filed petitions for reorganization
under Chapter 11 of the United States Bankruptcy Code ("Bankruptcy  Code").  The
petitions  were filed in the United  States  Bankruptcy  Court for the  Southern
District of New York (the  "Bankruptcy  Court").  The Debtors are  continuing to
operate  their  business  and hold  their  assets as  debtors-in-possession.  No
trustee has been appointed.


                                       8

<PAGE>

GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE B - Liquidity and Business Outlook (continued)
         -----------------------------------------

On  September  15,  1998,  the Company  announced  that it was  deferring a $5.7
million interest payment on the Senior Notes (as defined) due on such date for a
30-day grace period in accordance with the Indenture ("Indenture") governing the
Senior Notes.  Subsequently,  on October 15, 1998, the Company announced that it
would not pay the September 15th interest payment.  Accordingly, at October 15th
the Company  was in default  under the  Indenture  and the holders of the Senior
Notes,  at their  option,  have the right (i) to demand  the  redemption  of the
entire  $150.0  million  principal  amount  of the  Senior  Notes  due and  (ii)
foreclose on the collateral securing the Senior Notes. The Company does not have
sufficient resources to repay this obligation. The Company has not been informed
of any such  acceleration  of  payment.  Additionally,  on March 15,  1999,  the
Company failed to pay a $5.7 million interest payment on the Senior Notes due on
such date.  As a result of the  defaults,  at December 26, 1998 the Senior Notes
are classified as a current liability on the accompanying  consolidated  balance
sheet. As a result of the Bankruptcy  filing, at March 27, 1999 the Senior Notes
are  classified  as a  liability  subject  to  compromise  on  the  accompanying
condensed consolidated balance sheet.

Due to the  October  15,  1998  default  under the Senior  Notes,  cross-default
provisions  regarding the Company's then existing $30.0 million Revolving Credit
Facility  (as  defined)  with  NationsCredit  (see Note E) resulted in a default
under the agreement. Accordingly, NationsCredit had the right, at its option, to
demand the  acceleration  of all  amounts  due  thereunder.  The Company did not
maintain  sufficient  resources  to repay  this  obligation.  As a result of the
default,  at December 26, 1998 the Revolving  Credit Facility is classified as a
current liability on the accompanying  condensed consolidated balance sheet. The
Company  utilized  the  proceeds  from the DIP Loan (as  defined)  to repay  all
outstanding   amounts  under  the  Revolving  Credit  Facility  (see  below  for
additional information).

Due to the  October  15,  1998  default  under the Senior  Notes,  cross-default
provisions regarding the Company's $25.0 million Loan Facility (as defined) with
Golden Press Holdings,  LLC, of which $10.0 million was outstanding at March 27,
1999,  (see Note E)  resulted  in a default  under the  agreement.  Accordingly,
Golden  Press  Holdings,  LLC  has the  right,  at its  option,  to  demand  the
acceleration of all amounts due thereunder. The Company does not have sufficient
resources  to repay this  obligation.  The Company has not been  informed of any
such acceleration of payment.  As a result of the default,  at December 26, 1998
the Loan  Facility is  classified  as a current  liability  on the  accompanying
condensed  consolidated  balance sheet. As a result of the Bankruptcy filing, at
March 27,  1999 the Loan  Facility  is  classified  as a  liability  subject  to
compromise in the accompanying condensed consolidated balance sheet.

The Company  also decided on November 1, 1998 that the  dividend  consisting  of
195,000  shares  of  common  stock  and  $292,500  in cash  due on the  Series B
Preferred  Stock would not be declared or paid in accordance with the consent of
the holders of its Series B Preferred Stock.  Additionally,  on February 1, 1999
the Company again  decided that it would not declare the dividend  consisting of
195,000  shares of common stock or pay a cash dividend on the Series B Preferred
Stock in  accordance  with the  consent of the holders of the Series B Preferred
Stock.

The Company  also  decided in November  1998 that it would defer a $2.5  million
interest payment on the TOPrS,  due in accordance with the indenture  underlying
the TOPrS. Additionally, in February 1999, the Company decided to defer the next
scheduled $2.5 million  interest payment due on the TOPrS in accordance with the
indenture governing the TOPrS.

As a result  of the  Bankruptcy  filing,  default  provisions  in the  indenture
underlying  the TOPrS have been  violated  which have resulted in the holders of
the TOPrS  having the right,  at their  option,  to demand  acceleration  of the
$109.8  million  due  under  the  TOPrS  agreement.  The  Company  does not have
sufficient resources to repay this obligation. The Company has not been informed
of any such acceleration of payment. As a result of the default, at December 26,
1998 the  TOPrS  are  classified  as a  current  liability  on the  accompanying
condensed  consolidated  balance sheet. As a result of the bankruptcy filing, at
March 27, 1999 the TOPrS are classified as a liability  subject to compromise on
the accompanying condensed consolidated balance sheet.

As a result of the Company's failure to make the interest payments on the Senior
Notes, a steering  committee  representing  certain  holders of the Senior Notes
(the "Senior Notes Steering  Committee")  was  established.  Additionally,  as a
result of the Company's  failure to make interest  payments due on the TOPrS,  a
steering  committee  representing  certain  holders  of the  TOPrS  (the  "TOPrS
Steering Committee") was established.

                                        9

<PAGE>

GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE B - Liquidity and Business Outlook (continued)
         ----------------------------------------- 

The  Company,  along  with the Senior  Notes  Steering  Committee  and the TOPrS
Steering Committee engaged in extensive  negotiations  regarding a restructuring
of the Company's  indebtedness and capital equity structure.  These negotiations
resulted in an  agreement  in  principle  regarding  the terms of the  Company's
restructuring and the filing of the petition in the Bankruptcy Court on February
26, 1999. On March 25, 1999,  the Company  filed a Joint Plan of  Reorganization
(the "Joint Plan of  Reorganization")  and the Disclosure  Statement  related to
such Joint Plan of  Reorganization  with the  Bankruptcy  Court.  A hearing  for
approval of the Joint Plan of  Reorganization  and the Disclosure  Statement has
been set for May 10,  1999.  If and when  approval  is  obtained,  ballots  with
respect  to the  Joint  Plan  of  Reorganization  in the  form  approved  by the
Bankruptcy Court will be circulated to those parties entitled to vote on it, and
a  confirmation  hearing  will be  scheduled.  The Joint Plan of  Reorganization
allows the Company to  significantly  reduce its  existing  debt,  pay all trade
creditors  in full and,  under the  direction  of its current  management  team,
proceed with its publishing and entertainment  operations.  Under the Joint Plan
of  Reorganization  as filed  with the  Bankruptcy  Court  (which is  subject to
approval),  the restructuring of the Company's  indebtedness and revised capital
structure will be provided for as follows:

o    The  Senior  Notes will be  converted  into (i) a new  secured  note in the
     principal  amount of $87.0  million due 2004,  with interest at the rate of
     10%,  if paid in cash,  or, at the  Company's  option  for the first  three
     years,  13.5%  payable in kind,  and (ii) 42.5% of the Company's new common
     stock to be issued post  recapitalization,  prior to dilution. The new note
     will be secured by the existing  collateral  already granted to the holders
     of the Senior Notes as well as certain additional collateral.

o    The TOPrS  indebtedness  will be converted  into 50% of the  Company's  new
     common stock to be issued post recapitalization, prior to dilution.

o    The  Golden  Press  Holdings,  L.L.C.  ("GPH")  loan in the amount of $10.0
     million will be converted  into 5% of the  Company's new common stock to be
     issued post recapitalization, prior to dilution.

Existing  preferred  and  common  shareholders  will  surrender  their  stock in
exchange for out-of-the money warrants to purchase 5% of the new Company's stock
to be  allocated  two-thirds  to the  preferred  and  one-third  to  the  common
shareholders,  to be  issued  post  recapitalization,  prior  to  dilution.  The
restructuring  also  provides for a management  stock  incentive  program for an
amount of common stock equal to 10% of the common stock issued on the  effective
date of the Joint Plan of Reorganization.  Of that amount, one-half (5%) will be
allocated to senior  management  upon the effective  date with the balance being
made   available  for  other   management   personnel  and  for  future  grants.
Additionally, on the effective date of the Joint Plan of Reorganization, Richard
E. Snyder's (the  Company's  current  Chairman of the Board and Chief  Executive
Officer)  employment  agreement will be amended,  as more fully disclosed in the
Disclosure  Statement and the exhibits thereto,  and Mr. Snyder will receive, in
consideration  of his  surrendering  certain claims and rights under his current
employment  agreement,  2-1/2% of the Company's  new common  stock,  among other
things.  The  foregoing  summary  of the Joint Plan of  Reorganization  does not
purport  to be  complete  and is  subject  to the  terms  of the  Joint  Plan of
Reorganization.

There can be no assurance  that the Joint Plan of  Reorganization  as filed with
the  Bankruptcy  Court,  or as it may  be  amended,  will  be  confirmed  by the
Bankruptcy  Court. If the Company is unable to obtain approval of its Joint Plan
of Reorganization,  the Company,  its creditors and/or security holders may seek
other  alternatives for the Company,  including the sale of the Company or parts
thereof through an auction process.

The  Debtors  received  approval  from  the  Bankruptcy  Court  to pay  in  full
satisfaction and on a timely basis, all undisputed  pre-petition  obligations to
all  of  its  current  employees,   including  salaries,   wages  and  benefits.
Additionally,  on March 25, 1999, the Bankruptcy  Court gave final approval to a
$55.0  million  debtor-in-possession  financing  facility  consisting of a $45.0
million  credit  facility and a $10.0  million term  facility from The CIT Group
(the "DIP Loan"). The DIP Loan is for an initial period of two years with annual
renewals  thereafter  with interest rates ranging from the Prime Rate plus 1/8th
of 1% to 5/8th of 1%.  Additionally,  the DIP Loan  contains  various  financial
covenants  which the Company is required to maintain on a quarterly  basis.  The
DIP Loan-term facility is secured by certain property, receivables and inventory
of the Company. The Company utilized the proceeds from the DIP Loan to repay all
outstanding amounts

                                       10

<PAGE>

GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE B - Liquidity and Business Outlook (continued)
         ----------------------------------------- 

under the then existing Revolving Credit Facility  (approximately  $9.6 million)
with the  remainder  anticipated  to be utilized to fund  operations  during the
pendency of the Chapter 11 proceedings.

As previously  noted, the Company is currently  operating its business under the
supervision of the Bankruptcy  Court and  continuation of the Company as a going
concern is contingent upon, among other things,  the ability to gain approval of
the  requisite  parties  under  the  Bankruptcy  Code  and  confirmation  by the
Bankruptcy  Court of the final  Joint  Plan of  Reorganization,  the  ability to
comply  with  its  debtor-in-possession   financing  facility  (the  DIP  Loan),
resolution of various  litigation  against the Company and the Company's ability
to return to profitability,  generate sufficient cash from operations and obtain
financing sources to meet its future obligations.  In addition,  the Company has
experienced recurring operating losses,  working capital deficiencies,  negative
operating  cash  flow  and is  currently  in  default  under  all  of  its  debt
agreements. Those matters raise substantial doubt about the Company's ability to
continue as a going concern.  In the event the Joint Plan of  Reorganization  is
confirmed and consummated,  continuation of the business thereafter is dependent
on the Company's  near-term  ability to obtain  adequate exit  financing to meet
cash flow obligations and medium-term  ability to generate  sufficient cash flow
to meet its  operational  and  financing  requirements.  Under the Joint Plan of
Reorganization,  the  Company's  ability to obtain exit  financing is limited to
$60.0 million as long as the new $87.0 million secured note is outstanding,  and
initially to $45.0 million.

In January  1999,  the  Company  sold its  Coffeyville  Distribution  Center for
approximately  $2.2  million,  which  resulted in a gain of  approximately  $1.5
million.  Additionally,  the Company sold its  operating  facility in Canada for
approximately  $1.9  million,  which  resulted in a gain of  approximately  $1.9
million.  The Canadian operation  relocated to a leased facility after the sale.
Such gains of approximately $3.4 million were recorded in gain on sale of assets
in the accompanying condensed consolidated statement of operations for the three
months ended March 27, 1999.

In April 1999, the Company sold its Adult Publishing  business for approximately
$11.0 million, which resulted in a gain of approximately $2.0 million. Such gain
has not been  recorded in the  Company's  condensed  consolidated  statement  of
operations  for the three  months  ended  March 27,  1999.  The Company has also
announced its intention to sell the Sturtevant, WI facility.

The Company has filed its schedule of assets and  liabilities  and statements of
financial affairs with the Bankruptcy Court and the Court has fixed May 26, 1999
as the deadline for certain creditors to file proofs of claim relating to claims
arising prior to the commencement of the Bankruptcy filing.

                                       11

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE C - Liabilities Subject to Compromise and Reorganization Items
         ----------------------------------------------------------

Liabilities  subject to compromise in the  accompanying  condensed  consolidated
balance sheet includes the following amounts at March 27, 1999:


Debt:
     Loan facility                                           $           10,000
     Senior notes                                                       150,000
     Guaranteed preferred beneficial interests in the
       Company's and Golden Books Publishing 
       Company, Inc.'s Convertible Debentures                           109,795
                                                            --------------------
Total debt                                                              269,795
Other long-term liabilities (principally interest expense)               18,911
                                                            --------------------
Total long-term liabilities subject to compromise            $          288,706
                                                            ====================

SOP 90-7 requires that the Company record all transactions  incurred as a result
of the  Bankruptcy  filing  separately  as  reorganization  items.  Accordingly,
reorganization  items  included  in  the  condensed  consolidated  statement  of
operations  and  comprehensive  loss includes the following for the three months
ended March 27, 1999 (in thousands):

            Professional fees                                $            2,007

            Interest income                                                (28)

            Financing costs                                               1,167
                                                            --------------------
                                                             $            3,146
                                                            ====================

In accordance with SOP 90-7, the  accompanying  condensed  consolidated  balance
sheet includes approximately:  (i) $15.4 million classified as accounts payable,
(ii) $.08 million classified as accrued compensation and fringe benefits,  (iii)
$12.2  million  classified  as other  annual  liabilities,  (iv)  $29.8  million
classified  as  accumulated  post-retirement  benefit  obligation  and (v) $12.9
million classified as deferred compensation and other deferred liabilities. Such
amounts  consist of  pre-petition  obligations for which the Company has not yet
received  approval from the Bankruptcy  Court to pay in full  satisfaction  on a
timely basis. The Company also stopped recording interest expense related to its
debt  facilities  currently  classified  as  liabilities  subject to  compromise
effective February 26, 1999 in accordance with the requirements of SOP 90-7.

NOTE D - Inventories
         -----------

Inventories consisted of the following (in thousands)
                                            March 27,         December 26,
                                              1999               1998
                                          (unaudited)
                                        ----------------    ----------------
Raw materials                            $   1,557           $   1,911
Work-in-process                              2,421               2,914
Finished goods                              22,215              24,993
Film library                                 3,250               3,250
                                        ----------------    ----------------
                                         $  29,443           $  33,068
                                        ================    ================

                                       12

<PAGE>


GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE E - Debt
         ----

Senior Notes:  The Company  currently has outstanding  $150.0 million  principal
amount of $7.65% Senior Notes due 2002 (the "Senior Notes"). Interest is payable
semiannually  on September 15th and March 15th. The Indenture  contains  certain
provisions limiting subsidiary indebtedness,  guarantees,  liens and the payment
of cash  dividends on Preferred  and Common Stock.  On September  15, 1998,  the
Company announced that it was deferring,  at its option, a $5.7 million interest
payment  on the  Senior  Notes  due on such  date for a 30-day  grace  period in
accordance  with the Indenture.  Subsequently,  on October 15, 1998, the Company
announced  that it would  not pay the  September  15th  interest  payment.  As a
result,  the Company is in default  under the  Indenture  and the holders of the
Senior Notes have the right (i) to demand the entire  $150.0  million  principal
amount of the Senior Notes and (ii) to foreclose on the collateral  securing the
Senior  Notes.  The Company  does not have  sufficient  resources  to repay this
obligation.  As a result of the default,  at December 26, 1998, the Senior Notes
are  classified  as a current  liability on the condensed  consolidated  balance
sheet. In accordance with SOP 90-7 and as a result of the Bankruptcy filing, the
Company stopped recording interest expense related to the Senior Notes effective
February 26, 1999 and at March 27, 1999 the Senior Notes have been classified as
a liability  subject to compromise on the accompanying  condensed  consolidation
balance  sheet.  As  described  in Note B,  under the terms of the Joint Plan of
Reorganization,  the Senior Notes will be converted  into (i) a new secured note
in the principal amount of $87.0 million, due 2004, with interest at the rate of
10%, if paid in cash,  or, at the  Company's  option for the first three  years,
13.5%  payable in kind,  and (ii) 42.5% of the  Company's new common stock to be
issued post recapitalization, prior to dilution. The note will be secured by the
existing  collateral  already granted to the holders of the Senior Notes as well
as certain additional collateral.

Revolving  Credit  Facility:  On June 3, 1998, the Company  entered into a $30.0
million  three-year  revolving  credit facility with  NationsCredit  ("Revolving
Credit  Facility").  Borrowings  under the facility  bore  interest at the prime
rate.  The  Revolving  Credit  Facility was secured by certain  receivables  and
inventory of Golden Books Publishing. As a result of entering into the Revolving
Credit  Facility,  Golden Books Publishing  amended the Indenture  governing the
Senior Notes to, among other  things,  (i) permit  Golden  Books  Publishing  to
secure up to $30.0  million of  borrowings  and  related  obligations  under the
Revolving  Credit  Facility,  (ii) grant to the  holders  of the Senior  Notes a
security  interest in certain  assets of Golden  Books  Publishing,  (iii) add a
guarantee from the Company and (iv) add  additional  covenants and amend certain
existing  covenants.  As a result of the Company's  failure to make the required
interest payment under the Indenture governing the Senior Notes (see above), the
Company was not in compliance with certain  covenants under the Revolving Credit
Facility. Accordingly, the lender at its option could have given notice that the
amounts outstanding were immediate due and payable. As a result, at December 26,
1998 the Revolving Credit Facility was classified as a current  liability on the
condensed  consolidated  balance  sheet.  The  Company  did not have  sufficient
resources to repay this  obligation.  As described in Note B, on March 25, 1999,
the Company  entered into the DIP Loan, a $55.0  million,  three-year  revolving
credit ($45.0 million) and term facility ($10.0 million) with The CIT Group. The
revolving credit and term facilities are for an initial period of two years with
annual renewals  thereafter with interest rates ranging from the Prime Rate plus
1/8%  of 1% to 5/8% of 1%.  Additionally,  the  facility  provided  for  various
financial  covenants  which the  Company is  required to maintain on a quarterly
basis.  The  revolving  credit  and  term  facilities  are  secured  by  certain
receivables and inventory of the Company.  The Company utilized a portion of the
proceeds  from the DIP Loan to repay all of the then  outstanding  amounts under
the Company's  Revolving  Credit  Facility of  approximately  $9.6 million.  The
Company currently has $10.0 million outstanding under the DIP Loan.

Loan Facility:  On September 4, 1998,  the Company  entered into a $25.0 million
loan facility with GP Holdings (the "Loan Facility").  The Loan Facility permits
Golden  Books  Publishing  to borrow  at its  option,  but  subject  to  certain
conditions,  up to  $25.0  million.  Borrowings  under  the  Loan  Facility  are
guaranteed by the Company and secured by certain assets. All outstanding amounts
under the Loan Facility are due,  together with accrued and unpaid interest,  on
September  9, 1999 or earlier  under  certain  conditions,  including if certain
assets of the Company are sold. Interest is due monthly and is set at an initial
rate of 5% per annum  increasing  to 7% in  February  1999,  but the  payment of
interest may be deferred at the Company's  option until  maturity.  At March 27,
1999, the Company had outstanding  borrowings  under the Loan Facility  totaling
$10.0  million.  Due to the  Company's  failure to make the  September  15, 1998
interest  payment on the Senior Notes, the Company is in default under the terms
of the Loan Facility. Accordingly, the lender at its option may give notice that
the amounts outstanding under the Loan Facility are immediately due and payable.
The Company has not been informed of any such  acceleration  of payment.  Due to
the default, at December 26, 1998, the


                                       13

<PAGE>

GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE E - Debt (continued)
         ---------------  

Loan  Facility  was   classified  as  a  current   liability  on  the  condensed
consolidated  balance sheet.  In accordance with SOP 90-7 and as a result of the
Bankruptcy filing, the Company stopped recording interest expense related to the
Loan  Facility  effective  February  26,  1999  and at March  27,  1999 the Loan
Facility  has been  classified  as a  liability  subject  to  compromise  in the
accompanying condensed consolidated balance sheet. As described in Note B, under
the Joint  Plan of  Reorganization,  the Loan  Facility  in the  amount of $10.0
million will be converted into 5% of the Company's new common stock to be issued
post recapitalization,  prior to dilution. Additionally, GPH will also waive and
release the collateral extended to it with respect to the borrowings and will be
relieved of its  obligation  to loan up to an  additional  $15.0  million to the
Company.

NOTE F - Preferred Securities
         --------------------

During the eleven months ended  December 28, 1996, the Company raised a total of
$115.0 million through a private  placement of Preferred  Securities  under Rule
144A under the Securities Act of 1933, as amended (the  "Securities  Act").  The
Preferred  Securities  were  issued by the  Trust,  a  Delaware  business  trust
financing  vehicle.  The Company owns all of the common securities of the Trust.
The  net  proceeds  of such  offering,  after  commissions  and  expenses,  were
approximately   $110.8   million.   The  Preferred   Securities   pay  quarterly
distributions at an annual  distribution rate of 8 3/4% (subject to any deferral
of interest payments on the Preferred Securities by the Company and Golden Books
Publishing),  had an aggregate liquidation  preference of $115.0 million and are
convertible at the option of their holders into  Convertible  Debentures,  which
are  immediately  convertible  into  Common  Stock of the  Company at an initial
conversion  price of $13.00 per share.  In January 1999  certain  holders of the
Preferred  Securities  converted $5.2 million worth of Preferred  Securities for
400,003  shares of the Company's  Common Stock.  At March 27, 1999 the Preferred
Securities had a liquidation value of $109.8 million. The Convertible Debentures
will  mature  August 20,  2016,  and may be  redeemed,  in whole or in part,  at
anytime after the  occurrence of a Tax Event or on an Investment  Company Event.
Effective  January 10, 1997, the Company  registered the resale of the Preferred
Securities with the Securities and Exchange Commission.

The Company and its subsidiary,  Golden Books Publishing,  are joint and several
obligors   of  the   Preferred   Securities   and  the  Company  has  fully  and
unconditionally   guaranteed  the  Trust's   obligations   under  the  Preferred
Securities.  Separate  financial  statements of Golden Books  Publishing are not
presented in their entirety as the separate  financial  statements  would not be
materially different from the consolidated  financial statements of the Company.
Summarized  financial statements of Golden Books Publishing as of March 27, 1999
and for the three  months ended March 27, 1999 and March 28, 1998 are as follows
(in thousands):



                                       14

<PAGE>

GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE F - Preferred Securities (continued)
         ------------------------------- 


                                                          March 27, 1999
                                                          ---------------

Current assets                                             $     95,066
Noncurrent assets                                               123,400
                                                          ---------------
     Total assets                                          $    218,466
                                                          ===============


Current liabilities                                        $    199,639
Noncurrent liabilities                                           47,964
Liabilities subject to compromise                               288,706
                                                          ---------------

     Total liabilities                                          536,309
Stockholders' deficit                                          (317,843)
                                                          ---------------
     Total Liabilities and Stockholders' Deficit           $    218,466
                                                          ===============


<TABLE>
<CAPTION>
                                                                     Three Months Ended
                                                                 March 27,          March 28,
                                                                   1999               1998
                                                              ----------------  ----------------
    <S>                                                       <C>               <C>

Revenues                                                       $    34,769       $    46,534
Gross profit                                                        10,262            11,481
Reorganizational items                                               3,146                --
Loss before interest expense income, reorganizational 
     items and (benefit) provision for income taxes                 (6,237)          (16,897)
Net loss                                                       $   (13,917)      $   (19,881)
</TABLE>


Due to its liquidity difficulties,  the Company decided on November 5, 1998 that
it was deferring a $2.5 million interest payment on the Preferred  Securities on
such date until  February 20, 1999, in accordance  with the indenture  governing
the Preferred  Securities.  On February 20, 1999, the Company again decided that
it was deferring the $2.5 million interest  payment on the Preferred  Securities
in accordance with the indenture governing the Preferred Securities.

On February 26, 1999,  the Company  filed  petitions  for  reorganization  under
Chapter 11 of the United States Bankruptcy Code. As a result, the holders of the
Preferred  Securities,  at their option,  can demand  acceleration of the $115.0
million due under the Preferred Securities agreement.  The Company does not have
sufficient resources to repay this obligation. The Company has not been informed
of any such acceleration of payment. As a result of the default, at December 26,
1999,  the Preferred  Securities  are  classified as a current  liability on the
accompanying  condensed  consolidated balance sheet. In accordance with SOP 90-7
and as a result of the Bankruptcy filing, the Company stopped recording interest
expense related to the Preferred  Securities  effective February 26, 1999 and at
March 27, 1999 the  Preferred  Securities  have been  classified  as a liability
subject to compromise on the accompanying  condensed consolidated balance sheet.
As described in Note B, under the terms of the Joint Plan of  Reorganization  as
filed with the  Bankruptcy  Court (which is subject to approval),  the Preferred
Securities  will be converted  into 50% of the  Company's new common stock to be
issued post recapitalization, prior to dilution.

                                       15

<PAGE>

GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE G - Loss Per Common Share
         ---------------------

Loss per common share was computed as follows:


<TABLE>
<CAPTION>
                                                                      Three Months Ended
                                                                 March 27,          March 28,
                                                                   1999               1998
                                                           -------------------   -------------------
                                                           (In thousands except for per share data)
    <S>                                                    <C>                   <C>

Net Loss                                                    $   (11,296)          $   (20,872)
Preferred dividend requirements                                  (1,252)               (2,194)
                                                           -------------------   -------------------
Loss applicable to basic common stock                       $   (12,548)          $   (23,066)
                                                           ===================   ===================

Weighted average basic common shares outstanding                 28,167                27,077
                                                           ===================   ===================
Loss per basic common share                                 $    (0.45)           $    (0.85)
                                                           ===================   ===================
</TABLE>


NOTE H - Contingencies
         -------------

On August 12,  1998,  a class action  complaint  was filed in the United  States
District  Court for the  Southern  District of New York on behalf of all persons
who purchased the Common Stock of the Company between May 13, 1997 and August 4,
1998,  inclusive  (the  "Class  Period").  On October  7,  1998,  holders of the
Company's TOPrS filed a class-action complaint based on substantially  identical
allegations,  which complaints were subsequently consolidated.  The consolidated
complaint  charges that the Company and certain  officers  and  directors of the
Company  during the relevant  time period were in violation of Section 10(b) and
20(a) of the  Securities  Exchange Act of 1934.  The complaint  alleges that the
defendants  issued  a series  of  materially  false  and  misleading  statements
concerning  the  impact of the  Company's  restructuring  plan on the  Company's
financial  condition,  liquidity and future prospects.  While the outcome of the
case cannot be predicted  with any certainty,  the Company  believes that it has
meritorious  defenses to the claims, and that the claim against the Company will
be relieved or discharged during the pendency of the Chapter 11 proceedings.

Golden  Books  Publishing  and  Penn  Corporation  have  been  informed  by  the
Environmental  Protection  Agency (the "EPA") and/or state  regulatory  agencies
that they may be potentially  responsible  parties ("PRPs") and face liabilities
under the Comprehensive Environmental Response,  Compensation, and Liability Act
(commonly know as "CERCLA" or  "Superfund")  or similar state laws. In all cases
except those  described  below,  the Company has resolved its liability or is in
the process of resolving its  liability  for amounts not material.  Although the
Company  divested  Penn in December  1996,  the Company has agreed to  indemnify
Peacock  Papers,  Inc.  against  certain  of Penn's  environmental  liabilities,
including the Cork Street Landfill and Fulford Street Property discussed herein.

At  the  Hunt's  Landfill  site  in  Racine  County,  Wisconsin,   Golden  Books
Publishing's  liability  pursuant to the terms of a consent decree is limited to
approximately  4% of the  total  remedial  costs.  Although  the  last  phase of
construction  activities was completed in 1996,  Golden Books Publishing and the
other  potentially  responsible  parties are obligated to fund the operation and
maintenance  of the site for the next 20-30 years.  The current  estimate of the
total costs of such operation and maintenance is in the range of $14 million. In
accordance  with the consent  decree,  the Company has established a reserve for
its share of the probable clean-up costs.

In 1991 the EPA issued a unilateral  administrative  order (the "1991 Order") to
the Company and four other PRPs, requiring the respondents to perform a remedial
design and remedial action at the Hertel Landfill  Superfund Site in Plattekill,
New York (the "Site").  The Company did not agree to comply with the Order.  EPA
subsequently sued the

                                       16

<PAGE>
GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE H - Contingencies (continued)
         ------------------------ 

Company and other PRPs seeking  recovery of its costs at the Site.  Various PRPs
in the  litigation  brought claims for  contribution  against each other and the
Company.   The  Company   settled  its   liability  to  the  United  States  for
noncompliance  with the 1991  Order  and  agreed  to  comply  with the  Order by
implementing  the remedy at the Site,  which is now estimated to cost up to $4.9
million, excluding potential groundwater remediation costs. On July 9, 1998, the
Company and other PRPs entered into a Consent  Decree with the United States and
the State of New York to resolve their alleged liability for past response costs
and  formalize  their  agreement  to perform  the remedy at the site.  Under the
decree,  the Company and the other  settling  parties are jointly and  severally
obligated  to perform the remedy and  reimburse  certain  governmental  past and
future costs.  The Company has paid  approximately  $1.7 million toward remedial
costs  since  1996 and has  completed  construction  of the  landfill  cap.  The
Company's  share of future costs for  operation and  maintenance  of the cap and
landfill monitoring are expected to be less that $500,000.

Golden  Books  Publishing  also has been  identified  as a PRP at  another  site
located in Poughkeepsie,  New York. Golden Books Publishing and eight other PRPs
received a notice letter in 1995 from the State of New York regarding this site.
New York State will be seeking recovery of its past oversight costs of more than
$600,000 plus future oversight and maintenance  costs associated with this site,
currently estimated by the State at $830,000.  There has been no attempt made to
develop an  allocation  or to identify  all PRPs to date,  but the  construction
phase  of the  remedy  has  been  completed  by other  parties  without  Company
involvement.

On October 2, 1996,  the  Company  received  notice  from the City  Attorney  of
Kalamazoo,  Michigan that Beach  Products,  a division of Penn, will be asked to
participate in the  remediation of the Cork Street  Landfill site located in the
city which commitments and contingencies was allegedly used by Beach Products in
the past. Current cost estimates for the remediation required at the site are as
high  as  $24,000,000.  More  than 70  entities  will be  requested  to  provide
financial contribution to the remediation.

On November 14, 1996, the Michigan Department of Environmental Quality requested
that  corrective  actions  be taken as a result  of the  discovery  of a leaking
underground storage tank system at the Fulford Street Property of the Company on
November 8, 1996. An initial site assessment is being completed by the Company's
outside  consultant.  Current estimates  indicate that the costs associated with
this  release  should  not  exceed  $200,000.  However,  in the  event  that the
contamination  has  migrated  off the  Company's  property,  these  costs  could
increase.

It is  uncertain  whether  the  claims  against  the  Company  in the  foregoing
environmental  matters  will be resolved  during the  pendency of the Chapter 11
proceedings.

In addition to these  environmental  matters,  Golden Books  Publishing filed an
action  in 1994  in the  United  States  District  Court,  Eastern  District  of
Wisconsin  captioned as Western  Publishing  Company,  Inc. v.  MindGames,  Inc.
seeking a declaration of rights in regard to Golden Books  Publishing's  alleged
breach of various of its  obligations  under its  licensing  agreement  with the
defendant for distribution through 1994 of the adult board game known as "Clever
Endeavor."  This  case  involves  the  Company's   now-discontinued   adult  and
children's  game  division.  The  defendant,  believing  its board  game had the
potential to become one of the most  popular of all time,  has  maintained  that
certain of the alleged  breaches entitle it to damages of as much as $40 million
resulting from lost profits and unpaid  royalties.  The Court  recently  granted
Golden Books Publishing's  partial motion for summary judgment and held that the
defendant  is  precluded  from   recovering  lost  profits.   Accordingly,   the
defendant's damage claim is now limited to its unpaid royalties of $1.2 million.
Golden Books Publishing denies that it has any liability to defendant.

In  consideration  of the  aforementioned  matters,  the  Company  has  recorded
accruals in the "deferred  compensation and other deferred  liabilities" account
of approximately $5.7 million in the condensed consolidated balance sheet.

While  it is not  feasible  to  predict  or  determine  the  outcomes  of  these
aforementioned  proceedings,  it is the opinion of management that they maintain
adequate reserves in the consolidated balance sheet.

The Company and its subsidiaries are parties to certain other legal  proceedings
which are  incidental  to their  ordinary  business,  none of which the  Company
believes are material to the Company and its  subsidiaries  taken  together as a
whole.

                                       17

<PAGE>

GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE H - Contingencies (continued)
         ------------------------

The  Company's  Common Stock was  delisted  from the NASDAQ  National  Market on
February 17, 1999 for failure to meet continued listing standards. The Company's
Common Stock is currently being quoted on the OTC bulletin board.

NOTE I - Industry Segments
         -----------------

The Company has been reporting results under three operating segments:  Consumer
Products,  Entertainment and Commercial. The Company's Consumer Products Segment
is engaged in the creation, publication,  manufacturing,  printing and marketing
of story and picture books, coloring books and other activity books, interactive
electronic  books and games,  and products  for  children as well as  multimedia
"entertainment"  products.  The Company's foreign operations within the Consumer
Products  Segment  consists  of a sales  subsidiary  in Canada and a small sales
branch in the United Kingdom.

The Consumer  Products  segment  includes  the  Company's  children's  and adult
publishing  divisions (the adult  publishing  division was sold in April 1999 --
See Note B). The Entertainment  Segment includes the Company's extensive library
of character-based family entertainment properties.  The Entertainment Segment's
library is comprised of copyrights,  distribution rights, trademarks or licenses
relating to characters,  television programs and motion pictures, both animation
and live action, and includes  individual  specials and multiple episode series.
The Commercial  segment provides  printing,  graphic,  creative and distribution
services and  printing  business.  The  Commercial  segment  makes use of excess
capacity in the Consumer  manufacturing facility and is operated to absorb fixed
overhead costs of that  operation and is not considered a core business  segment
of the Company.

The Company evaluates performance based on several factors, of which the primary
measure is operating segment earnings before interest,  taxes,  depreciation and
amortization ("EBITDA").

Information by industry segment is set forth below:


                                                 Three Months Ended
                                       March 27, 1999          March 28, 1998
                                   ----------------------   --------------------
                                                   (In millions)


Revenues:
     Consumer Products                $        29.0            $       36.2
     Entertainment                              3.8                     7.0
     Commercial                                 2.0                     3.3
                                   ----------------------   --------------------
               Total Revenues         $        34.8            $       46.5
                                   ======================   ====================
Gross Profit:
     Consumer Products                $         8.3            $        5.5
     Entertainment                              2.0                     4.0
     Commercial                                --                      --
                                   ----------------------   --------------------
               Total Gross Profit     $        10.3            $        9.5
                                   ======================   ====================
SG&A
     SG&A before transition costs     $        16.8            $       21.5
     Transition costs                          --                       4.2
                                   ----------------------   --------------------
               Total SG&A             $        16.8            $       25.7
                                   ======================   ====================

                                       18

<PAGE>

GOLDEN BOOKS FAMILY ENTERTAINMENT, INC. AND SUBSIDIARIES
(DEBTOR-IN-POSSESSION)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE I - Industry Segments (continued)
         ---------------------------- 


                                                     Three Months Ended
                                              March 27, 1999     March 28, 1998
                                            ------------------ -----------------
                                                        (In millions)

EBITDA
   Gross profit                                $     10.3         $     9.5
   SG&A                                             (16.8)            (25.7)
   Gain on sale of assets                             3.4              --
   Reorganization items                              (3.1)             --
                                            ------------------ -----------------
   Operating loss                                    (6.2)            (16.2)
   Depreciation & amortization                        3.5               3.2
                                            ------------------ -----------------
      EBITDA                      $                  (2.7)        $   (13.0)
                                            ================== =================

Depreciation and Amortization:
   Consumer Products                         $        1.4         $     1.3
   Entertainment                                      1.2               1.2
   Commercial                                         0.1               0.1
   Corporate                                          0.8               0.6
                                            ------------------ -----------------
      Total Depreciation & Amortization    $          3.5         $     3.2
                                            ================== =================



                                       19

<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Forward-Looking Statements

This Quarterly Report on Form 10-Q and in particular Management's Discussion and
Analysis   of   Financial   Condition   and   Results  of   Operations   contain
forward-looking  statements  within the meaning of Section 21E of the Securities
Exchange Act of 1934, as amended. The Company's actual results of operations and
future financial condition may differ materially from those expressed or implied
in any such  forward-looking  statements as a result of many factors,  including
factors  that may be beyond the  Company's  control.  The  Company is  currently
operating   its  business  as  debtor-in-   possession   under  Chapter  11  and
continuation of the Company as a going concern is contingent  upon,  among other
things,  the ability to gain approval of the requisite  parties under the United
States Bankruptcy Code and confirmation by the Bankruptcy Court of the Company's
Joint Plan of Reorganization. In addition, the Company's continuation as a going
concern is contingent  upon its ability to comply with its  debtor-in-possession
financing facility,  resolution of various litigations against the Company,  the
Company's  ability to generate  sufficient  cash from  operations  and to obtain
financing sources to meet its future obligations. If the Company's Joint Plan of
Reorganization  is confirmed  and  consummated,  continuation  of the  Company's
business thereafter is dependent, among other things, on the Company's near-term
ability  to  obtain  adequate  financing  to  meet  cash  flow  obligations  and
medium-term ability to generate sufficient cash flow to meet its operational and
financing  requirements.   Other  factors  that  may  cause  actual  results  of
operations  and future  financial  condition  to differ from those  expressed or
implied in any forward-looking  statements  contained herein include loss of key
licenses,  adverse changes in  relationships  with key customers,  the degree of
acceptance of new product introductions,  the level of product returns,  changes
in  consumer  preferences,  such as the growth of  computer-based  products  and
consumer spending habits,  competition from existing and potential  competitors,
pricing pressures, costs of labor and other costs and expenses, demographics and
general economic conditions.

The  Company  cautions  that the  foregoing  list of  important  factors  is not
exclusive.  The  Company  does  not  undertake  to  update  any  forward-looking
statements  contained  herein  or that  may be made  from  time to time by or on
behalf of the Company.

The  following  discussion  should  be read in  conjunction  with the  unaudited
condensed   consolidated   financial   statements   of   Golden   Books   Family
Entertainment,  Inc. and Subsidiaries  (Debtor-In-Possession) (the "Company") as
of March 27,  1999 and for the three  months  ended March 27, 1999 and March 28,
1998 and the related notes thereto.

Financial Condition, Liquidity and Capital Resources

As a result of incurring  operating  losses,  working capital  deficiencies  and
negative  operating cash flows,  the Company,  in 1998,  defaulted on its Senior
Notes, its then outstanding  NationsCredit  Revolving Credit Facility, and other
obligations.

After extensive  negotiations  with the Senior Notes Steering  Committee and the
Preferred  Securities  Steering  Committee,  the Company reached an agreement in
principle  with its major  creditors,  pursuant to which its existing  long-term
debt would be  significantly  reduced.  In accordance with that  agreement,  the
Company and two of its  subsidiaries  on February 26, 1999 filed  petitions  for
reorganization  under Chapter 11 of the United States  Bankruptcy Code. On March
25,  1999,  the Debtors  filed a Joint Plan of  Reorganization  and a Disclosure
Statement  pursuant  to  Section  1125 of the  Bankruptcy  Code.  A hearing  for
approval of the Joint Plan of  Reorganization  and the Disclosure  Statement has
been set for May 10,  1999.  If and when  approval  is  obtained,  ballots  with
respect  to the  Joint  Plan  of  Reorganization  in the  form  approved  by the
Bankruptcy  Court will be circulated to those parties entitled to vote on it and
a confirmation hearing will be scheduled.

The  Company's  condensed  consolidated  financial  statements as of and for the
three months ended March 27, 1999 have been prepared on a going  concern  basis,
which assumes continuity of operations, realization of assets and liquidation of
liabilities  in the  ordinary  course of business.  However,  as a result of the
filing  of the  petitions  in the  pre-negotiated  Chapter  11  proceedings  and
circumstances   relating  to  these  events,  such  realization  of  assets  and
liquidation  of  liabilities  is  subject  to  significant  uncertainty.   These
conditions raise  substantial doubt as to the Company's ability to continue as a
going concern.  An event or sale of the Company or parts thereof may necessitate
a  material  write-down  of  assets,  including  goodwill  associated  with  the
Company's business.

                                       20

<PAGE>

The Joint Plan of Reorganization  allows the Company to significantly reduce its
existing debt,  pay all trade  creditors in full and, under the direction of its
current   management  team,   proceed  with  its  publishing  and  entertainment
operations.  Under the Joint Plan of Reorganization as filed with the Bankruptcy
Court on March 25, 1999 (and which is subject to approval), the restructuring of
the Company's indebtedness and revised capital structure will be provided for as
follows:

o    The  Senior  Notes will be  converted  into (i) a new  secured  note in the
     principal  amount of $87.0  million due 2004,  with interest at the rate of
     10%,  if paid in cash,  or, at the  Company's  option  for the first  three
     years,  13.5%  payable in kind,  and (ii) 42.5% of the Company's new common
     stock to be issued post  recapitalization,  prior to dilution. The new note
     will be secured by the existing  collateral  already granted to the holders
     of the Senior Notes as well as certain additional collateral.

o    The Preferred  Securities  Indebtedness  will be converted  into 50% of the
     Company's  new common  stock to be issued post  recapitalization,  prior to
     dilution.

o    The Golden Press Holdings,  L.L.C. loan in the amount of $10.0 million will
     be converted  into 5% of the  Company's  new common stock to be issued post
     recapitalization, prior to dilution.

Existing  preferred  and  common  shareholders  will  surrender  their  stock in
exchange for out-of-the money warrants to purchase 5% of the new Company's stock
to be  allocated  two-thirds  to the  preferred  and  one-third  to  the  common
shareholders,  to be  issued  post  recapitalization,  prior  to  dilution.  The
restructuring  also  provides for a management  stock  incentive  program for an
amount of common stock equal to 10% of the common stock issued on the  effective
date of the Joint Plan of Reorganization.  Of that amount, one-half (5%) will be
allocated to senior  management  upon the effective  date with the balance being
made   available  for  other   management   personnel  and  for  future  grants.
Additionally, on the effective date of the Joint Plan of Reorganization, Richard
E. Snyder's (the  Company's  current  Chairman of the Board and Chief  Executive
Officer)  employment  agreement will be amended,  as more fully described in the
Disclosure  Statement and the exhibits thereto,  and Mr. Snyder will receive, in
consideration  of his  surrendering  certain claims and rights under his current
employment  arrangements,  2-1/2% of the Company's new common stock, among other
things.  The  foregoing  summary  of the Joint Plan of  Reorganization  does not
purport  to be  complete  and is  subject  to the  terms  of the  Joint  Plan of
Reorganization as filed with the Bankruptcy Court.

There can be no  assurance  that the Joint  Plan of  Reorganization  as filed or
amended will be confirmed by the Bankruptcy  Court.  If the Company is unable to
obtain approval of its Joint Plan of Reorganization,  the Company, its creditors
and/or  equity  security  holders may seek other  alternatives  for the Company,
including the sale of the Company or parts thereof through an auction process.

The Bankruptcy Court has approved a $55 million  debtor-in-possession  financing
facility  consisting  of a $45 million  credit  facility  and a $10 million term
facility  from The CIT Group  (the "DIP  Loan").  The DIP Loan is for an initial
period of two years with annual renewals  thereafter with interest rates ranging
from the Prime Rate plus 1/8th of 1% to 5/8th of 1%. Additionally,  the DIP Loan
contains various  financial  covenants which the Company is required to maintain
on a  quarterly  basis.  The DIP Loan is  secured  by  certain  receivables  and
inventory of the Company. The Company utilized the proceeds from the DIP Loan to
repay all outstanding amounts under the then outstanding NationsCredit Revolving
Credit Facility  (approximately $9.6 million) with the remainder  anticipated to
be  utilized  to  fund  operations   during  the  pendency  of  the  Chapter  11
proceedings.

Continuation of the Company as a going concern is contingent  upon,  among other
things,  the  ability  to gain  approval  of the  requisite  parties  under  the
Bankruptcy Code and confirmation by the Bankruptcy Court of the final Joint Plan
of  Reorganization,  the  ability  to comply  with the DIP Loan,  resolution  of
various  litigation  against the Company and the Company's  ability to return to
profitability,  generate  sufficient cash from  operations and obtain  financing
sources  to  meet  its   future   obligations.   Assuming   the  Joint  Plan  of
Reorganization  is  confirmed  and  consummated,  continuation  of the  business
thereafter is dependent on the Company's  near-term  ability to obtain  adequate
exit financing to meet cash flow obligations and medium-term ability to generate
sufficient cash flow to meet its operational and financing  requirements.  Under
the Joint Plan of Reorganization, the Company's ability to obtain exit financing
is  limited  to $60  million  as long as the new  $87  million  secured  note is
outstanding, and initially to $45 million.

Assuming the Joint Plan of  Reorganization  is confirmed  and  consummated,  the
Company is expected to adopt "Fresh Start  Accounting"  in  accordance  with SOP
90-7  "Financial  Reporting by Entities in  Reorganization  under the Bankruptcy
Code ("SOP 90-7").

At March 27, 1999,  working capital was approximately  $23.9 million as compared
to a working capital  deficiency of  approximately  $(264.3) million at December
26, 1998. The increase in working capital is primarily attributable to the

                                       21
<PAGE>

reclassification  of the Company's  debt  facilities  and accrued  interest from
current liabilities at December 26, 1998 to liabilities subject to compromise at
March 27, 1999 in accordance with the requirements of SOP 90-7.

During 1999, the Company  continued its  disposition of non-core assets with the
sale of its  Coffeyville  Distribution  Center for  approximately  $2.2 million,
which  resulted  in a gain of  approximately  $1.5  million.  Additionally,  the
Company sold its operating  facility in Canada for  approximately  $1.9 million,
which resulted in a gain of approximately  $1.9 million.  The Canadian operation
relocated to a leased facility after the sale. Such gains of approximately  $3.4
million  were  recorded  in gain on sale of  assets in the  Company's  condensed
consolidated statement of operations and comprehensive loss for the three months
ended March 27, 1999.

In April 1999, the Company sold its Adult Publishing  business for approximately
$11.0 million, which resulted in a gain of approximately $2.0 million. Such gain
has not been  recorded in the  Company's  condensed  consolidated  statement  of
operations for the three months ended March 27, 1999. The Company also announced
its intention to sell the Sturtevant, WI facility.

Cash  Flow  for  the  three  months  ended  March  27,  1999  utilized  cash  of
approximately  $6.6 million  compared to cash  utilized of  approximately  $27.3
million for the three months ended March 28, 1998.  The increase in cash flow is
attributable to the Company's  improved  operating results and the proceeds from
the sale of assets,  which was partially  offset by the repayment of outstanding
amounts  under the Revolving  Credit  Facility.  Additionally,  the three months
ended  March 28,  1998  included  payments  of  approximately  $6.4  million for
property,   plant  and  equipment   attributable  to  the  Sturtevant  facility.
Acquisitions of property,  plant and equipment were  approximately  $0.5 million
during the three months ended March 27, 1999.  Additions to the  Company's  film
library were  approximately $0.4 million during the three months ended March 27,
1999 as compared to  approximately  $0.2  million  during the three months ended
March 28, 1998.

Three months ended March 27, 1999 compared to three months ended March 28, 1998

The Company has been reporting  results under three operating  segments the: (i)
Consumer Products,  (ii) Entertainment,  and (iii) Commercial Products Segments.
The Consumer  Products  Segment  includes the  Children's  and Adult  Publishing
Divisions (the Adult  Publishing  division was sold in April 1999 -- see above).
The   Entertainment   Segment  includes  the  Company's   extensive  library  of
character-based  family entertainment  properties.  The Entertainment  Segment's
library is composed of copyrights,  distribution  rights,  trademark or licenses
relating to characters,  television programs and motion pictures, both animation
and live action,  and includes  individual  specials and multiple episodes view.
The  Commercial  Products  Segment  provides  printing,  graphic,  creative  and
distribution  services and printing  business.  The Commercial  Products Segment
makes use of excess  capacity  in the  Consumer  manufacturing  facility  and is
operated  to absorb  fixed  overhead  costs of that  operation.  The  Commercial
Products Segment is not considered to be a core business of the Company.

Revenues

Total revenues for the three months ended March 27, 1999 decreased $11.7 million
(25.2%) to $34.8  million  compared to $46.5  million for the three months ended
March 28,  1998.  Revenues  decreased  in all three of the  Company's  operating
segments  due to the factors  described  below.  The Company  believes  that the
overall revenue decline is partially  attributable to the impact of the February
26, 1999 Bankruptcy filing.

Consumer Products  revenues  decreased $7.2 million (19.9%) to $29.0 million for
the three  months ended March 27, 1999  compared to $36.2  million for the three
months ended March 28,  1998.  Children's  Publishing  revenues  decreased  $8.3
million to $25.6  million for the three months ended March 27, 1999  compared to
$33.9  million for the three  months  ended March 28,  1998.  This  decrease was
partially offset by a $1 million  improvement in Adult  Publishing  revenues for
the same time period (the Adult Publishing business was sold in April 1999). The
decline in Children's Publishing revenue is mainly attributable to the Company's
strategic  focus on changing  the product mix towards more  profitable  product.
Additionally,  the Company experienced decreases in sales related to key license
products,  reduced purchases by certain mass retailers  (Target,  Toys R Us, and
Caldor) and an overall decrease in the bookclub  business.  These decreases were
partially offset by a price increase on certain product lines in January 1999.

Entertainment  revenues  decreased $3.2 million  (45.7%) to $3.8 million for the
three months ended March 27, 1999  compared to $7.0 million for the three months
ended March 28, 1998. The decline is mainly  attributable to a: (i) $2.2 million
decrease in television related revenues as the three months ended March 28, 1998
included significant revenues for a multi-year contract for the USA broadcasting
rights for Lassie; and (ii) $1.7 million decline in Home

                                       22
<PAGE>

Video revenues  resulting from the timing of the  recognition of revenues on the
sale of Christmas  Classic  videos.  These  declines  were  partially  offset by
improved merchandising sales.

Commercial  Products revenues decreased $1.3 million (39.4%) to $2.0 million for
the three  months  ended March 27, 1999  compared to $3.3  million for the three
months ended March 28, 1998.

Gross Profit

Total gross profit  increased $0.8 million (8.4%) to $10.3 million for the three
months ended March 27, 1999,  from $9.5 million for the three months ended March
28, 1998.  As a percentage of revenues,  total gross profit margin  increased to
29.6% for the three  months ended March 27, 1999 from 20.4% for the three months
ended March 28, 1998. The increase was primarily  attributable to improved gross
profit  margins in the  Consumer  Products  Segment,  partially  offset by gross
profit margins in the Entertainment Segment as more fully described below.

Consumer  Products gross profit  increased $2.8 million  (50.9%) to $8.3 million
for the three  months  ended March 27,  1999,  compared to $5.5  million for the
three  months  ended March 28,  1998.  As a  percentage  of  revenues,  Consumer
Products gross profit margin increased to 28.6% for the three months ended March
27, 1999 from 15.2% for the three months ended March 28, 1998.  The  improvement
in gross profit margin was primarily attributable to a change in the product mix
toward more  profitable  formats,  a price increase in January 1999, and reduced
manufacturing and pre-production costs. This improvement was partially offset by
unfavorable capacity utilization in the Sturtevant Manufacturing facility.

Entertainment  gross profit decreased $2.0 million (50%) to $2.0 million for the
three months ended March 27, 1999  compared to $4.0 million for the three months
ended March 28, 1998.  As a  percentage  of  revenues,  the gross profit  margin
decreased to 52.6% for the three  months ended March 27, 1999  compared to 57.1%
for the three months ended March 28, 1998. This decrease resulted primarily from
reduced sales (see above) and lower margins on select video products sold during
the three months ended March 27, 1999.

The Commercial  Products segment utilizes the Company's  manufacturing  facility
and third-party  manufacturers  to provide  printing,  graphic and  distribution
services  to both  the  Company  and  third  parties.  Commercial  cost of sales
approximates revenues.

Selling, General and Administrative Expenses

Selling,  general and  administrative  expenses  decreased $8.9 million to $16.8
million for the three  months  ended March 27,  1999  compared to $25.7  million
(including one-time transition costs of $4.2 million) for the three months ended
March 28,  1998.  This  decrease  is  primarily  a result of various  management
initiatives that have streamlined operations and reduced overhead costs.

Gain on Sale of Assets

Gain on sale of  assets  of $3.4  million  includes  the  sale of the  Company's
Coffeyville  Distribution Center for approximately $2.2 million,  which resulted
in a gain of approximately $1.5 million, and the sale of the Company's operating
facility in Canada for approximately  $1.9 million,  which resulted in a gain of
approximately $1.9 million.

Reorganization Items

Reorganization  items  related to the  Chapter 11  proceedings  of $3.1  million
includes $2.0 million in  professional  fees and $1.2 million in financing costs
primarily related to the DIP Loan, partially offset by interest income.

Interest Expense, Net

Interest income for the three months ended March 27, 1999 decreased $0.6 million
to $0.1 million from $0.7 million for the three months ended March 28, 1998. The
decrease in interest  income was  attributable to lower cash and cash equivalent
balances throughout the period.

Interest  expense  (including  the  distributions  on the  guaranteed  preferred
beneficial  interest in the Company's and Golden Books Publishing's  Convertible
Debentures,  for the three months ended March 27, 1999 decreased by $0.9 million
to $4.6  million,  as compared to $5.5  million for the three months ended March
28, 1998. The Company stopped  recording  interest  expense relating to its debt
facilities effective February 26, 1999 in accordance with the requirements of


                                       23

<PAGE>

SOP 90-7. Total average  outstanding  debt (including the Preferred  Securities)
was $194.5 million for the three months ended March 27, 1999.

Income Tax

The provision for income taxes was $0.5 million for the three months ended March
27, 1999  compared to a benefit of $(.05  million)  for the three  months  ended
March 28,  1998.  The increase in the  provision  for income taxes for the three
months ended March 27, 1999 relates  primarily  to gains  recognized  on certain
asset dispositions in Canada, where the Company files separate tax returns.

Net Loss

The net loss for the three months ended March 27, 1999 was $(11.3)  million,  or
$(0.43) per basic common share,  compared to a net loss of $(20.9)  million,  or
$(0.85) per basic common share,  for the three months ended March 28, 1998.  The
decrease in net loss is attributable to the facts described above.

Year 2000 Compliance

Management  has  initiated an  enterprise-wide  program to prepare the Company's
computer  systems  and  applications  for the  Year  2000  (Y2K),  as well as to
identify  and  address  any other Y2K  operational  issues  which may affect the
Company.  Updates on the Company's Year 2000 program are presented  regularly to
senior management.

The  Company's  Year  2000  program  began  in  1997  and  is  currently   being
administered  by internal staff  augmented by outside  consultants.  The program
consists of the following three components relating to the Company's operations:
(i) Information  Technology ("IT") computer systems and applications that may be
impacted by the Year 2000  problem,  (ii) non-IT  systems  and  equipment  which
include  embedded  technology  that may be impacted by the Year 2000 problem and
(iii)  third-party  suppliers and customers  with which the Company has material
relationships.

The general  phases common to all three  components  of the Company's  Year 2000
program are: (1) ASSESSMENT (the  identification,  assessment and prioritization
of the Y2K issues  facing the Company in each of the above areas and the actions
to be taken in respect of such issues or items); (2) REMEDIATION (implementation
of  the  specific  actions   determined  upon  assessment,   including   repair,
modification  or  replacement  of items that are  determined not to be Year 2000
compliant);  (3) TESTING  (testing of the new or modified  information  systems,
other systems, and equipment to verify the Year 2000 readiness); (4) CONTINGENCY
PLANNING (designing contingency and business continuation plans for the Company;
and (5)  IMPLEMENTATION  (actual  operation  of systems  and  equipment  and, if
necessary,  the actual implementation of any contingency plans in the event Year
2000 problems occur, notwithstanding the Company's remediation program).

The progress to date of the three  components in the Company's Year 2000 program
is as follows:

IT SYSTEMS AND  APPLICATIONS.  The principal IT systems and  applications of the
Company  affected  by  Year  2000  issues  are  Order  Processing,   Purchasing,
Manufacturing,  Distribution  Systems  and  Financial  Systems.  The Company has
completed the Assessment  phase with respect to all IT systems and  applications
and has begun remediation  efforts. The Company anticipates that the replacement
phase related to these principal systems and applications should be completed by
the  end  of  July  1999  and  that  the  Testing,   Contingency   Planning  and
Implementation  phases  should be  substantially  completed by the end of August
1999. In addition,  the Company  expects to implement the remainder of Year 2000
remediated IT systems and  applications  based on current  assessments  prior to
September 30, 1999.

Excluding  normal system  upgrades,  the Company  estimates that total costs for
conversion  and  testing of new or modified  IT systems  and  applications  will
aggregate  approximately  $2.0  million to $2.4 million of which an aggregate of
$0.5  million had been  incurred to date.  Total  conversion  and testing  costs
through fiscal 1999 are estimated at $1.9 million.

NON-IT SYSTEMS AND EQUIPMENT.  The principal non-IT systems and equipment of the
Company  which  utilizes  embedded  technology  affected by Y2K issues  include:
security systems,  elevator  systems,  HVAC, phone systems,  business  machines,
printing press equipment and distribution systems. The Company has completed the
Assessment of its principal  non-IT  equipment  and has begun  remediation.  The
Company  anticipates  the Remediation  phase related to these principal  systems
should be  substantially  completed by the end of May 1999 and that the Testing,
Contingency Planning and Implementation phases should be substantially completed
by the end of June,  1999. The Company  estimates that total costs for modifying
or replacing new systems and equipment in this area will be  approximately  $0.5
million.  Total  modification  and  replacement  costs  through  fiscal 1999 are
estimated at $.45 million.


                                       24

<PAGE>

MATERIAL  THIRD PARTY  RELATIONSHIPS.  Material  third  party  suppliers/vendors
affected by Year 2000 issues relates  primarily to paper and printing  supplies,
distribution/delivery services,  fulfillment,  licensing and financial services.
The Assessment  phase for  determining  the Year 2000 readiness of the Company's
principal  suppliers  is ongoing;  however the  Company  has  received  dates of
compliance from a majority of those suppliers.  Concentration  has been centered
on mission  critical vendors without whom the Company would be at risk for doing
business.

Substantially all of the Company's  principal  suppliers have reported that they
have  initiated  Year 2000  programs.  The Company  will seek updates from these
parties to attempt to ascertain the adequacy of their  programs as it relates to
the Company  including  personal  contact  interviews for those mission critical
suppliers.  The Company expects to have completed these updates by May 1999. The
Company  anticipates that it will develop  contingency plans with respect to its
principal third party suppliers by the end of July 1999. Costs to the Company in
this area,  excluding costs due to unanticipated third party Year 2000 problems,
will principally  consist of internal staff costs,  which are not expected to be
material.

Including the costs set forth above,  the Company  estimates  that total program
costs  for  implementing  its Year 2000  program  will be $2.5  million  to $2.9
million,  of which total  program  costs to date have been $0.6  million.  Total
program costs through fiscal 1999 are estimated at $2.2 million to $2.4 million.
These costs include costs  related to the matters  above,  as well as consulting
and  other  expenses  related  to  infrastructure  and  facilities  enhancements
necessary  to prepare the  Company  for the Year 2000.  The costs do not include
internal  staff  costs  incurred  or to  be  incurred  in  connection  with  the
implementation  of the  program.  Costs are expected to be expensed as incurred,
and cash generated from the Company's  operations or borrowings under its credit
agreements will fund such costs. The above-stated amounts have been budgeted for
the appropriate fiscal years. Projected Year 2000 costs for fiscal 1999 comprise
approximately  15% to 20% of the  Company's IT budget for that period.  Based on
the current progress of the Company's Year 2000 program, the Company anticipates
its Year 2000 program to be substantially  completed by September 30, 1999. As a
result of the Company's Year 2000 program,  it is anticipated  that there may be
delays in other new and continuing IT projects,  although diligence is being put
forth to allow for concurrent  development where possible.  However, no material
adverse  affect is expected  from any delays,  as the Company has  procedures in
place to ensure that critical  projects will be handled in a timely manner.  The
cost of the Company's Year 2000 program and the dates provided  herein are based
on  management's  best  estimates,   which  were  derived   utilizing   numerous
assumptions of future events, many of which are beyond the Company's control.

The  failure  to  correct  a  material  Year  2000  problem  could  result in an
interruption in certain normal business activities or operations of the Company.
Such interruptions could materially and adversely affect the Company's financial
condition,  results of  operations  and cash flows.  Based on current  plans and
assumptions,  the Company  does not expect that the Year 2000 issue will have an
adverse  impact  on the  Company  as a  whole.  Due to the  general  uncertainty
inherent in the Year 2000 problem,  however,  there can be no assurance that all
Year 2000 problems will be foreseen and corrected, or if foreseen,  corrected on
a timely basis,  or that no material  disruption  to the  Company's  business or
operations  will occur.  Further,  the Company's  expectations  are based on the
assumption that there will be no general failure of external local,  national or
international   systems  (including  power,   communication,   postal  or  other
transportation  systems)  necessary  for the ordinary  conduct of business.  The
Company is currently  assessing  those  scenarios in which  unexpected  failures
would have a material  adverse effect on the Company and will attempt to develop
contingency  plans  designed  to  deal  with  such  scenarios.  There  can be no
assurance, however, that successful contingency plans can, in fact, be developed
or implemented.

Seasonality

The Company has historically  experienced significant  fluctuations in quarterly
operating results. The children's publishing business in general is seasonal and
depends to a  significant  extent on the  Christmas  selling  season,  generally
resulting in a disproportionately higher percentage of revenues in the Company's
third  fiscal  quarter.  The  Company's  quarterly  operating  results also will
fluctuate  based on the timing of the  introduction  of  products  that  utilize
licensed characters,  which, in the case of characters appearing in movies, will
be  dependent  upon the period in which costs and expenses  attributable  to the
development and introduction of such products are incurred.


                                       25

<PAGE>


PART II  OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

            See Note I

ITEM 3.     DEFAULT UPON SENIOR NOTES

            See Note B

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K [to be updated]

                  (a)      Exhibits:

Exhibit Number    Description
- --------------    -----------

2.1  Joint Plan of Reorganization under Chapter 11 of the Bankruptcy Code, dated
     March 25, 1999  (Incorporated  by reference to Exhibit 2.1 of the Company's
     10-K for the period ending December 26, 1998).

2.2  Disclosure  Statement  pursuant to Section 1125 of the Bankruptcy  Code for
     the Joint Plan of  Reorganization  of the  Debtors,  dated March 25,  1999.
     (Incorporated  by  reference to Exhibit 2.2 of the  Company's  10-K for the
     period ending December 26, 1998).

10.2 Revolving   Credit  and  Term  Loan   Agreement,   dated   March  11,  1999
     (Incorporated by reference to Exhibit 10.1 of the Company's 8-K dated March
     2, 1999). Asset Purchase Agreement for Sale of Adult Division (Incorporated
     by reference to Exhibit 10.2 of the Company's 8-K dated March 2, 1999).

27.1 Financial Data Schedule

                  (b)    Reports on Form 8-K: 
                         Report dated February 24, 1999
                         Report dated March 2, 1999




                                       26

<PAGE>



                                   SIGNATURES




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned there unto duly authorized.



                                   GOLDEN BOOKS FAMILY ENTERTAINMENT, INC.




May 10, 1999                   /s/  Richard E. Snyder 
                               -------------------------------------------------
                                    Richard E. Snyder
                                    Chairman of the Board, President and
                                    Chief Executive Officer



May 10, 1999                   /s/  Colin Finkelstein 
                               -------------------------------------------------
                                    Colin Finkelstein
                                    Chief Financial Officer
                                    [principal financial and accounting officer]




                                       27


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000790706
<NAME> GOLDEN BOOKS FAMILY ENTERTAINMENT, INC.
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-25-1999
<PERIOD-END>                               MAR-27-1999
<CASH>                                           8,762
<SECURITIES>                                         0
<RECEIVABLES>                                   55,257
<ALLOWANCES>                                    25,401
<INVENTORY>                                     29,443
<CURRENT-ASSETS>                               101,319
<PP&E>                                          66,599
<DEPRECIATION>                                  37,710
<TOTAL-ASSETS>                                 227,636
<CURRENT-LIABILITIES>                           77,462
<BONDS>                                              0
                                0
                                     65,000
<COMMON>                                           283
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   227,636
<SALES>                                         34,624
<TOTAL-REVENUES>                                34,769
<CGS>                                           24,507
<TOTAL-COSTS>                                   37,898
<OTHER-EXPENSES>                                 3,146
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,648
<INCOME-PRETAX>                               (10,774)
<INCOME-TAX>                                       522
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (11,296)
<EPS-PRIMARY>                                   (0.45)
<EPS-DILUTED>                                        0<F1>
<FN>
<F1>For the attached financials, the value EPS-DILUTED is not applicable.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission