BERES INDUSTRIES INC
10QSB, 1999-02-22
PLASTICS PRODUCTS, NEC
Previous: WINTHROP FOCUS FUNDS, 485BPOS, 1999-02-22
Next: ANCHOR GOLD & CURRENCY TRUST, NSAR-B, 1999-02-22



                  U.S. SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                FORM 10-QSB

(X)QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES   
   EXCHANGE ACT OF 1934.

   For the 9 month period ended December 31, 1998.

( )TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  
   EXCHANGE ACT OF 1934.

   For the transition period from            to           

                       Commission File No.  0-14840

                          BERES INDUSTRIES, INC.

              (Name of Small Business Issuer in its Charter)


         New Jersey                                22-1661772 

 (State or other jurisdiction of              (I.R.S. Employer
 incorporation or organization)               Identification No.)

                         1785 Swarthmore Avenue
                       Lakewood, New Jersey  08701

                 (Address of Principal Executive Offices)

Registrant's telephone number, including area code (732) 367-5700

Check whether the issuer (1) filed all reports required to be filed
by Section 13 or 15 (d) of the Exchange Act during the past 12
months (or for such shorter period that the Registrant was required
to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.

(1) Yes   X                             (2)  Yes  X   No     

State the number of shares outstanding of each of the  Registrant's
classes of common equity, as of the latest applicable date:

                      12,411,934 - December 31, 1998
<PAGE>
                          Beres Industries, Inc.

                             December 31, 1998
                                Form 10-QSB

                                   Index

Part I:   Financial Information

Item 1.   Financial Statements

          Consolidated Balance Sheets at December 31, 1998 and 
          March 31, 1998 

          Consolidated Statements of Operations for the Three
          Months Ended December 31, 1998 and 1997 
          
          Consolidated Statements of Comprehensive Income (Loss)
          for the Three Months Ended December 31, 1998 and 1997

          Consolidated Statements of Operations for the Nine     
          Months Ended December 31, 1998 and 1997

          Consolidated Statements of Comprehensive Income (Loss)
          for the Nine Months Ended December 31, 1998 and 1997
          
          Consolidated Statement of Changes in Stockholders  Equity
          for the Nine Months Ended December 31, 1998

          Consolidated Statements of Cash Flows for the Nine Months
          Ended December 31, 1998 and 1997

          Notes to Consolidated Financial Statements

Item 2.   Management s Discussion and Analysis, Material Changes in
          Financial Condition and Results of Operations










                              Part I - Item 1

                  BERES INDUSTRIES, INC. AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS

                                                            
                                                            
                                          12/31/98       3/31/98
               ASSETS

Current Assets
  Cash and Equivalents                   $ 501,000      $ 518,000
  Marketable Securities                      6,000         24,000 
  Accounts Receivable - Trade:
     Less Allowance for Doubtful
     Accounts of $7,000 and $15,000
     Respectively                          159,000        356,000
  Inventories - Raw Materials               48,000         69,000
              - Work in Process            151,000         27,000
              - Finished Goods              85,000        114,000
  Prepaid Expenses and Other 
     Current Assets                          9,000         12,000
                         
     Total Current Assets                  959,000      1,120,000

Property, Plant and Equipment - Less
  Accumulated Depreciation of 
  $4,646,000 and $4,568,000             
  Respectively                           1,284,000      1,361,000

Other Assets                                48,000         54,000

Net Long-Term Assets of Discontinued
     Operations                             90,000         90,000

Total Assets                            $2,381,000     $2,625,000








        Unaudited - See Accompanying Notes to Financial Statements
                         Part I - Item 1

                    BERES INDUSTRIES, INC. AND SUBSIDIARIES
               CONSOLIDATED BALANCE SHEETS (Continued)

                                         12/31/98         3/31/98
  LIABILITIES AND STOCKHOLDERS  EQUITY

Current Liabilities
  Current Maturities of Long-Term
     Debt                             $     73,000     $    72,000
  Current Maturities of Capital
     Lease Obligations                      31,000          30,000 
  Accounts Payable and Accrued
     Expenses                              179,000         272,000 
  Customer Deposits                        119,000          31,000 

     Total Current Liabilities             402,000         405,000 

Long-Term Debt - Less Current
  Maturities                               751,000         803,000

Capital Lease Obligations -
  Less Current Maturities                   34,000          57,000

     Total Liabilities                   1,187,000       1,265,000

Stockholders  Equity
  Common Stock - Par Value $0.02 Per
     Share:
       Authorized 21,000,000 Shares
       Issued and Outstanding -
       12,412,000 Shares                   248,000         248,000 
  Capital in Excess of Par Value         3,445,000       3,445,000
  Accumulated Other Comprehensive
    Income                                   6,000          24,000
  Accumulated Deficit                   (2,335,000)     (2,187,000) 
                                         1,364,000       1,530,000 
     Less:Common Stock Receivable          170,000         170,000
             
     Total Stockholders  Equity          1,194,000       1,360,000

Total Liabilities and Stockholders 
     Equity                           $  2,381,000     $ 2,625,000

   Unaudited -See Accompanying Notes to Financial Statements


                             Part I - Item 1

                  BERES INDUSTRIES, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                              
                                        Three Months       Three Months
                                            Ended            Ended   
                                          12/31/98           12/31/97   

Net Sales                               $   402,000       $   564,000 

Costs and Expenses 
  Cost of Goods Sold                        335,000           456,000
  Selling, General and
     Administrative Expenses                158,000           166,000

     Total Costs and Expenses               493,000           622,000

Operating Loss                              (91,000)          (58,000)

Other Income (Expenses):
  Interest and Other Income                   9,000            15,000
  Interest Expense                          (19,000)          (22,000)

     Total Other Income (Expenses)          (10,000)           (7,000)

Loss From Continuing
     Operations                            (101,000)          (65,000)
Income (Loss) From Discontinued
     Operations                                 -0-               -0-
Net Loss Applicable
     To Common Shareholders             $  (101,000)      $   (65,000)          
Weighted Average Number of Shares
  Outstanding Per Common Share-
  Basic and Diluted                      12,412,000        12,412,000

Loss Per Common Share Outstanding                      
   Loss From Continuing Operations 
     Applicable Per Common Share- 
     Basic and Diluted                  $    (0.008)      $    (0.005)
   Income (Loss) From Discontinued 
     Operations Applicable Per Common
     Share - Basic and Diluted                -0-               -0-

   Net Loss Applicable Per Common Share-
     Basic and Diluted                  $    (0.008)      $    (0.005)


       Unaudited - See Accompanying Notes to Financial Statements

                             PART I - ITEM 1

              BERES INDUSTRIES, INC. AND SUBSIDIARIES
        CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)


                                             Three Months      Three Months
                                                  Ended           Ended   
                                               12/31/98           12/31/97   

Net Loss Applicable To Common Shareholders    $  (101,000)      $  (65,000)

Other Comprehensive Loss, Net Of Tax:
 Unrealized Holding Loss Arising During
 The Period                                        (4,000)             -0-
    
Net Comprehensive Loss                        $  (105,000)       $  (65,000)






















            Unaudited - See Accompanying Notes to Financial Statements

                               Part I - Item 1

                   BERES INDUSTRIES, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS

                                         Nine Months        Nine Months
                                            Ended            Ended   
                                          12/31/98           12/31/97  

Net Sales                               $ 1,577,000       $ 1,868,000 

Costs and Expenses 
  Cost of Goods Sold                      1,196,000         1,539,000
  Selling, General and
     Administrative Expenses                498,000           553,000 

     Total Costs and Expenses             1,694,000         2,092,000

Operating Loss                             (117,000)         (224,000)

Other Income (Expenses):
  Interest and Other Income                  29,000            33,000
  Interest Expense                          (60,000)          (68,000)

     Total Other Income (Expenses)          (31,000)          (35,000)

Loss From Continuing
     Operations                            (148,000)         (259,000)
Income (Loss) From Discontinued
     Operations                                 -0-           (21,000)
Net Loss Applicable
     To Common Shareholders             $  (148,000)      $  (280,000)

Weighted Average Number of Shares
  Outstanding Per Common Share-
  Basic and Diluted                      12,412,000        12,412,000

Loss Per Common Share Outstanding                      
   Loss From Continuing Operations 
     Applicable Per Common Share- 
     Basic and Diluted                  $    (0.012)      $    (0.021)
   Income (Loss) From Discontinued 
     Operations Applicable Per Common
     Share - Basic and Diluted                  -0-            (0.001)       
                                           
   Net Loss Applicable Per Common Share-
     Basic and Diluted                  $    (0.012)      $    (0.022)


         Unaudited - See Accompanying Notes to Financial Statements

                              PART I - ITEM 1

                    BERES INDUSTRIES, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)


                                              Nine Months        Nine Months
                                                  Ended           Ended   
                                               12/31/98           12/31/97   

Net Loss Applicable To Common Shareholders    $  (148,000)      $ (280,000)

Other Comprehensive Loss, Net Of Tax:
 Unrealized Holding Loss Arising During
 The Period                                       (18,000)             -0-
    
Net Comprehensive Loss                        $  (166,000)       $ (280,000)








         Unaudited - See Accompanying Notes to Financial Statements

                               Part I - Item 1

                  BERES INDUSTRIES, INC. AND SUBSIDIARIES
             CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS  EQUITY
                  FOR THE NINE MONTHS ENDED DECEMBER 31, 1998
<TABLE>

                                                        Accumulated              
                      Common Stock         Capital in     Other                     Common 
                                            Excess of Comprehensive Accumulated      Stock
                    Shares     Par Value   Par Value     Income       Deficit     Receivable

Balances -
  <S>               <C>         <C>        <C>          <C>        <C>            <C>
  April 1, 1998     12,412,000  $ 248,000  $3,445,000   $ 24,000   $ (2,187,000)  $ (170,000)

Net Loss  
  for the Period          -           -           -          -         (148,000)           -

Other Comprehensive
Loss, Net Of Tax, 
Unrealized Holding
Loss Arising During
The Period                   -          -           -    (18,000)             -            - 

Balances -
 December 31, 1998 12,412,000  $ 248,000  $3,445,000  $    6,000    $(2,335,000)  $(170,000) 


</TABLE>















              Unaudited - See Accompanying Notes to Financial Statements

                                Part I - Item 1

                   BERES INDUSTRIES, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED DECEMBER 31, 1998 AND 1997

                                                            
                                           1998            1997     
Cash Flows from Operating Activities:
  Net Loss for the Period               $(148,000)     $ (280,000)    
  Adjustments to Reconcile Net        
     Loss to Net Cash Provided by 
     Operating Activities:
       Increase in Bad Debt Allowance
         From Discontinued Operations         -0-          21,000
     Decrease in Bad Debt
       Allowance from Continuing
         Operations                        (8,000)            -0-
     Depreciation and Amortization         82,000          95,000
  Changes in Operating Assets and 
     Liabilities:
       Accounts Receivable - Trade        205,000         162,000
       Inventories                        (74,000)         40,000
       Prepaid Expenses and Other
         Current Assets                     3,000          31,000
       Other Assets                         2,000             -0-
       Accounts Payable and Accrued
         Expenses                         (93,000)       (115,000)
       Customer Deposits                   88,000          28,000

  Net Cash Provided By (Used In)
     Operating Activities                  57,000         (18,000)

Cash Flows from Investing Activities:
  Acquisitions of Property and
     Equipment                                -0-         (11,000)

  Net Cash Used in 
     Investing Activities               $     -0-      $  (11,000)






             Unaudited - See Accompanying Notes to Financial Statements

                                Part I - Item 1

                     BERES INDUSTRIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
              FOR THE NINE MONTHS ENDED DECEMBER 31, 1998 AND 1997

                                                                      
                                             1998          1997    

Cash Flows from Financing Activities:
  Principal Payments on Long-Term Debt  $  (51,000)    $ (73,000)
  Principal Payments on Capital         
     Lease Obligations                     (23,000)      (39,000)
  
  Net Cash Used in Financing
     Activities                            (74,000)     (112,000)     

Net Decrease in Cash and
     Equivalents                           (17,000)     (141,000)
Cash and Equivalents, Beginning of Year    518,000       701,000
Cash and Equivalents, End of Period     $  501,000     $ 560,000

SUPPLEMENTAL INFORMATION:
     Cash Paid for Interest             $   60,000     $  68,000      
                
     Income Taxes                       $      250     $     150










Unaudited - See Accompanying Notes to Financial Statements

                              Part I - Item 1

                 BERES INDUSTRIES, INC. AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 -  Basis of Presentation

          The consolidated balance sheet at the end of the preceding
          fiscal year has been derived from the audited consolidated
          balance sheet contained in the Company s Form 10-KSB and is
          presented for comparative purposes.  All other financial
          statements presented are unaudited.  In the opinion of
          Management, all adjustments which include only normal recurring
          adjustments necessary to present fairly the financial position
          for all periods presented have been made. The results of
          operations for the interim periods are not necessarily
          indicative of the operating results for the full year.

          Footnote disclosures normally included in financial statements
          prepared in accordance with generally accepted accounting
          principles have been omitted in accordance with the published
          rules and regulations of the Securities and Exchange Commission. 
          However, the two footnotes below were added to disclose new
          information in this reporting quarter. These consolidated
          financial statements should be read in conjunction with the
          financial statements and notes thereto included in the Company s
          Form 10-KSB for the most recent fiscal year ended.

Note 2 - Subsidiary Merger
         
         On July 23, 1998, Supply Dynamics, Inc. a subsidiary, was merged
         into Beres Industries, Inc.  This transaction had no effect on the  
         financial statements. 

Note 3 - Accounting Rule Change

         In June, 1997 the FASB issued SFAS No. 130  Reporting Comprehensive
         Income  effective for financial statements beginning after December
         15, 1997.  During this second quarter of 1998, the Company adopted
         this rule change.  Adoption of this standard did not impact Beres
         Industries, Inc. s financial position, results of operations or
         cash flow.  The consolidated Statement of Changes in Stockholders 
         Equity has been revised to include columns for comprehensive 


                                  Unaudited

                              Part I - Item 1

                  BERES INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Note 3 - Accounting Rule Change - (Continued)

         loss and accumulated other comprehensive income.  Comprehensive 
         loss for the Company includes net loss from operations          
         plus the change in unrealized loss on securities available for
         sale. Accumulated other comprehensive income includes the           
         cumulative changes in unrealized gain on securities available for
         sale. 



                                Unaudited


                        PART I- ITEM 2

             MANAGEMENT'S DISCUSSION AND ANALYSIS

RESULTS OF OPERATIONS

Net Sales for the nine months and three months ended  December
31, 1998 decreased by $291,000 or 15.6%; and $162,000 or 28.7%;
from the respective 1997 periods.   Net Sales by segment were as
follows:
                                                            
                  Nine Months             Three Months
                Ended December 31,    Ended December 31,         
              

                  1998           1997         1998        1997        
Athenia        $  444,000   $  453,000   $  117,000    $ 169,000   
Custom Molding    886,000    1,049,000      222,000      290,000  
Finished Ribbons  247,000      366,000       63,000      105,000

               $1,577,000  $ 1,868,000  $   402,000    $ 564,000 
 
                                   
Athenia's sales vary from quarter to quarter depending on the
production time required to build various tools and the amount of
backlog.  During the nine months ended December 31, 1998,
Athenia's sales decreased approximately $9,000 or 2.0% from those
in 1997.  During the three months ended December 31, 1998, sales
for this segment decreased approximately $52,000 or 30.1% from
the similar 1997 period.  This decrease in sales is primarily the
result of the timing of shipments.   The current backlog is above
normal levels and it is anticipated that sales for this segment
for fiscal 1999 will exceed those of fiscal 1998.

Custom molding consists of the Company's injection molding
operations, including ribbon cartridge kits molded and sold to
outside customers in the ribbon industry, and the sale of custom
molded contract products to plastic product manufacturers.  Sales
for this segment decreased approximately $163,000 or 15.5%, and
$68,000 or 23.5%, for the nine months and three months ended
December 31, 1998 when compared to the similar periods of 1997.
These decreases are primarily the result of the reduced levels of
ribbon cartridges molded and sold to customers in the depressed
ribbon industry which has partially offset by increases in custom
contract molded products.  Management intends to continue its
focus on increasing custom molded contract sales.  To accomplish
this, a program of increasing the Company's visibility through
advertising and exhibiting at various regional and national trade
shows is continuing to generate new leads which Management is
hopeful will lead to increased sales for this segment.

Finished ribbon cartridge sales decreased approximately $119,000
or 32.5%, and $42,000 or 40% for the nine months and three months
ended December 31, 1998 as compared to the nine months and three
months ended December 31, 1997.  These continuing decreases are
primarily the result of the continued shrinking of the ribbon
industry due to the effect of laser and ink jet printers on
impact printers.  Additionally, sales to certain co-manufacturers
have decreased as a result of mergers within the industry and
others electing to switch manufacturing to low labor foreign
locations.  Although Management is continuing its efforts to
increase sales in this segment, it is anticipated that sales will
remain at reduced levels.   Despite this outlook, this level of
sales continues to cover certain overhead and, therefore, it is
Management's intention to continue with this product line for the
immediate future.

Contract costs and costs of goods sold varies based upon sales
volume and product mix.  Cost of sales were 75.8% from 83.3% for
the nine months and three months ended December 31, 1998 as
compared to 82.4% and 80.6% for the respective periods of 1997. 
The improvement in the nine month figures of 1998 vs. 1997 is
primarily the result of a more favorable product mix and improved
efficiencies despite the lower sales volume.   The highest cost
of sales for the most recent three months of 1998 is the result
of the highest volume of sales of one particular product during
that period which requires a high percentage of material.  

Selling, general and administrative expenses decreased
approximately $55,000 and $8,000 for the nine months and three
months ended December 31, 1998 when compared to the nine months
and three months ended December 31,1997.  These decreases are
primarily the result of lower commissions paid due to the lower
sales volume as well as a decrease in certain fixed costs
resulting from cost cutting measures which were implemented.

Interest and other income decreased approximately $4,000 and
$6,000 for the nine months and three months ended December 31,
1998 when compared to the respective 1997 periods.  These
decreases are primarily the result of lower commission income
earned during the 1998 periods on the sale of imported ribbon
cartridge kits.

Interest expense decreased approximately $8,000 and $3,000 for
the nine months and three months ended December 31, 1998 when
compared to the similar periods of 1997.  These decreases
represent lower interest costs as a result of the repayment of
debt which occurred during the periods.

Net Income (loss) for the nine months ended December 31, 1998 was
($148,000) as compared to ($280,000) during the similar 1997
period.  For the three months ended December 31, 1998, the
Company had a net loss of($101,000) as compared to a net loss of
($65,000) for 1997.  The decrease in loss for 1998 is primarily
the result of cost cutting measures that were implemented despite
the lower sales volume.  The increase in loss in the most recent
three month period is primarily due to the unusually low sales
volume for that quarter.

Management is continuing to monitor the performance of all
segments with an emphasis on attempting to increase sales and
improving cost controls.  The Company intends to continue
redirecting its focus toward custom contract molding which yields
the highest gross profit margins.  Absent a downturn in the
overall economy, Management remains hopeful for improved
operating results.

MATERIAL CHANGES IN FINANCIAL POSITION

The principal change in financial position during the nine months
ended December 31, 1998 was a decrease in working capital of
approximately $158,000 to $557,000.  During the same period,
operations generated net cash of approximately $57,000.  During
the nine month period ended December 31, 1998, the Company made
principal payments on long-term debt and capital lease
obligations of $74,000 resulting in a net decrease in cash and
cash equivalents for the period of approximately $17,000.  
However, as of December 31, 1998, the Company had a respectable
cash position of $501,000.

The Company intends to continue operating under the assumption
that no significant new financing will be available.  Scheduled
obligations are expected to be met by operating cash flows.  If
necessary, additional cost cutting measures will be implemented.

Management is evaluating the possibility of raising capital to
invest in new products or attempting to align the Company with a
strategic partner who could utilize the Company's capabilities as
it moves forward.  (See Part II, Item 5, "Other Information.")
The potential success of accomplishing either of these avenues is
not determinable at this time.   Management will continue its
efforts to increase sales and improve cost controls.  Absent any
unanticipated operating expenses on a significant downturn in the
overall economy, Management is hopeful for an improvement in long
term operating results.  

YEAR 2000  

The Company's Year 2000 readiness remains as stated in the
Company's Form 10-QSB/A-1, filed January 15, 1999.

FORWARD LOOKING STATEMENTS

The preceding Management's Discussion and Analysis contains
various forward-looking statements which represent the Company's
beliefs or expectations regarding future events.  The words
"believes," "expects," "estimates" and similar expressions are
intended to identify forward-looking statements.  Forward-looking
statements include, without limitation, discussions as to sales
outlooks, outlooks for operating results, the estimated cost of
becoming Y2K compliant,the Company's belief that its equipment
will be Y2K compliant in a timely manner and that the readiness
of its customers and suppliers to be Y2K compliant will not have
a material impact on the Company.  All forward-looking statements
involve a number of risks and uncertainties that could cause the
actual results to differ materially from the projected results,
including problems that may arise on the part of third parties
over whom the Company has little or no control.  The impact of
the foregoing could, in turn, have a material adverse effect on
the Company's results of operations and financial condition.




                  PART II     OTHER INFORMATION


Item 1    Legal Proceedings:

     There have been no material changes in legal proceedings from as
previously reported in the Company's 10-KSB for the fiscal year ended March
31, 1998.

Item 2    Change in Securities:

               None

Item 3    Default Upon Senior Securities:

               None

Item 4    Submission of Matters to a Vote of Security Holders:

               None

Item 5    Other Information:
     
     On February 5, 1999, the Company executed a Letter of Intent to merge
with Discas, Inc., a Delaware corporation (OTC Bulletin Board: DSCS),
pursuant to which Discas would be the surviving corporation.  The Letter of
Intent provides that Beres shareholders would receive one share of Discas
common stock for each 6.67 shares of Beres common stock owned.  Upon
completion of the merger, Beres shareholders would own approximately 35% of
Discas.  Completion of the merger will be subject to satisfactory
completion of due diligence, execution of an Agreement of Merger,
shareholder approval and other matters.  Discas, headquartered in
Waterbury, Ct., is primarily engaged in the manufacture of plastic and
rubber compounds and fabricated commercial products from prime and recycled
materials, for the horticulture, packaging, footwear, military, automotive
and consumer markets.  The Letter of Intent also states the parties' intent
to relocate, as soon as possible substantially all of Discas' production
from its Kenilworth plant to Beres' Lakewood facility.  Beres and Discas
are presently in negotiations as to the terms and conditions of such
relocation.

Item 6    Exhibits and Reports on Form 8-K:
          
               None




<PAGE>
                              SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.



                                        BERES INDUSTRIES, INC.
Date:  February 18, 1999                    (Registrant)




                                       /s/ Charles Beres, Jr.   
                                   Charles Beres, Jr., President










<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAR-31-1999
<PERIOD-END>                               DEC-31-1998
<CASH>                                         501,000
<SECURITIES>                                     6,000
<RECEIVABLES>                                  166,000
<ALLOWANCES>                                     7,000
<INVENTORY>                                    284,000
<CURRENT-ASSETS>                               959,000
<PP&E>                                       5,930,000
<DEPRECIATION>                               4,646,000
<TOTAL-ASSETS>                               2,381,000
<CURRENT-LIABILITIES>                          402,000
<BONDS>                                        785,000
<COMMON>                                       248,000
                                0
                                          0
<OTHER-SE>                                     946,000
<TOTAL-LIABILITY-AND-EQUITY>                 2,381,000
<SALES>                                      1,577,000
<TOTAL-REVENUES>                             1,577,000
<CGS>                                        1,196,000
<TOTAL-COSTS>                                1,694,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              60,000
<INCOME-PRETAX>                              (148,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (148,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (148,000)
<EPS-PRIMARY>                                  (0.012)
<EPS-DILUTED>                                  (0.012)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission