CREST FUNDS INC
N-30D, 1996-07-29
Previous: AIRSENSORS INC, 10-K, 1996-07-29
Next: HEALTH MANAGEMENT INC/DE, 10-K, 1996-07-29






                                             CRESTFUNDS,(REGISTRATION MARK) INC.
                                                                     SEMI-ANNUAL
                                                                         REPORT.
                                                                    MAY 31, 1996

                                                               CASH RESERVE FUND
                                                        U.S. TREASURY MONEY FUND
                                                             TAX FREE MONEY FUND
                                                          LIMITED TERM BOND FUND
                                                          INTERMEDIATE BOND FUND
                                                            GOVERNMENT BOND FUND

                                                 VIRGINIA INTERMEDIATE MUNICIPAL
                                                                       BOND FUND
                                                    VIRGINIA MUNICIPAL BOND FUND
                                                    MARYLAND MUNICIPAL BOND FUND
                                                                      VALUE FUND
                                                       CAPITAL APPRECIATION FUND
                                                             SPECIAL EQUITY FUND

<PAGE>



                                             CRESTFUNDS, INC.(REGISTRATION MARK)




DEAR CRESTFUNDS SHAREHOLDER:

The six months ending May 31, 1996, was a good period for the stock market
in general, but with interest rates rising, the fixed income markets showed
negative returns. The economy, which showed signs of sluggishness at the end of
1995, has proven to be surprisingly resilient. This has increased concerns about
inflation and the fear by investors that the Federal Reserve may increase
interest rates by summer's end.


THE ECONOMIC ENVIRONMENT

The economy appeared to be slowing to the point of a recession in the fourth
quarter of 1995 and through January, 1996. Weak growth was exacerbated
by two temporary factors: the blizzards of '96 on the east coast and the federal
government shutdowns. In addition, as we had mentioned last year at this time,
there had also been an inventory imbalance when producers had more goods than
the public was willing to consume.

The temporary negative effects of the government shutdown, the oppressive
winter, and the earlier inventory imbalances ended. Moreover, declines in 
mortgage rates last year provided a boost to the housing and automobile markets.
As a result, the economy grew at a very healthy pace during the first half of
the year. The economic expansion should continue during the second half of the
year, although at a slightly slower pace. Consumer confidence and employment 
levels are consistent with moderate growth.


THE ECONOMIC OUTLOOK

We expect that the economy grew at a brisk 3.5%-4% pace during the second
quarter. While we believe the pace of growth to slow somewhat during the second
half of the year, our fear is that the pace of growth will not slow sufficiently
to prevent a moderate pickup in the rate of inflation. While the Federal Reserve
has avoided a sharp reversal of its accommodative policy early in the year, a
relatively low unemployment rate and continued wage increases could force a
change in policy in favor of higher short-term rates.

Our outlook for the rest of the year is for economic growth and inflation to
slow under the weight of rising debt burdens, weaker corporate profits and
higher interest rates. This is likely to produce a slower growth-lower inflation
economy. Ultimately we believe this will create a more positive environment for
financial assets.


THE FINANCIAL MARKETS

The early months of 1996 have seen the continued surge of the equity markets.
During this time, volatility in the interest rate environment had an adverse
effect on the bond markets, particularly from January through March of 1996. The
Standard & Poor's 500 Index produced an 11.80% return over the six month period
ending May 31, 1996. The bond market, feeling the effects of higher interest
rates, declined by 0.22% as measured by the Lehman Government/Corporate
Intermediate Index over the same period. The taxable Lipper Money Market
Objective average was 2.41% over the six months ending May 31, 1996.

We believe that further moderate increases in longer term interest rates are
still possible in the short run due to the economic environment outlined above.
A rise in longer term bond yields above 7% could contribute to weaker stock
prices. However, we believe that bond yields should decline slightly before
year-end as higher interest rates and heavy consumer debt contribute to slower
investment and consumer spending. Recent weakness in many industrial commodity
prices, technology stock prices and other economically sensitive
stock prices appear to support this view.

<PAGE>




The stock market has been flourishing -- a result of the record stream of equity
mutual fund cash inflows. Still, signs of a slowdown in corporate earnings have
become more evident. We continue to look for undervalued securities with an
emphasis on corporations that are undergoing restructuring, thus capturing
benefits which are independent of economic or industry specific conditions.


CRESTFUNDS FAMILY EXPANDED

In working hard to meet the needs of our client base, we have expanded our
tax-exempt bond fund offering to include the new Maryland Municipal Bond Fund.
This Fund was introduced in March 1996, and is a municipal bond fund, designed
to minimize federal, state and local taxes for Maryland residents.

We thank you for the confidence you have placed in us, and we encourage you to
let us know how we can better serve you.

Sincerely,




THOMAS D. HOGAN
CHAIRMAN
Capitoline Investment Services Incorporated
A wholly-owned subsidiary of Crestar Bank

July, 1996


<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
CASH RESERVE FUND
                                                 Face
                                                 Amount     Value
                                                 (000)      (000)
                                                --------   --------
COMMERCIAL PAPER (21.4%)
AES Shady Point
   5.330%, 07/10/96 .........................   $ 27,500   $ 27,341
J.P. Morgan
   5.000%, 09/03/96 .........................     15,000     14,804
McCormick
   5.550%, 07/02/96 .........................      5,000      4,976
   4.875%, 08/12/96 .........................      8,000      7,922
NationsBank
   4.960%, 06/14/96 .........................     10,000      9,982
Strategic Asset Funding
   5.270%, 06/03/96 .........................      8,000      7,998
   5.180%, 06/28/96 .........................      5,000      4,981
SunTrust Bank
   5.020%, 07/12/96 .........................     20,000     19,886
Svenska Handelsbanken
   4.900%, 08/06/96 .........................     20,000     19,820
Vehicle Services
   5.360%, 06/10/96 .........................      5,500      5,493
- -------------------------------------------------------------------
     Total Commercial Paper
       (Cost $123,202,422) ..................               123,203
- -------------------------------------------------------------------
CERTIFICATES OF DEPOSIT (14.6%)
Bank of Tokyo
   5.530%, 11/21/96 .........................      9,000      9,000
   5.860%, 05/09/97 .........................     10,000     10,002
First Alabama Bank
   5.330%, 07/09/96 .........................     15,000     15,000
   5.020%, 08/05/96 .........................     10,000     10,000
First Union Bank
   5.000%, 08/16/96 .........................     15,000     15,000
Sanwa Bank
   5.540%, 10/29/96 .........................     15,000     15,001
   5.620%, 03/24/97 .........................     10,000     10,001
- -------------------------------------------------------------------
     Total Certificates of Deposit
       (Cost $84,004,379) ...................                84,004
- -------------------------------------------------------------------
CORPORATE OBLIGATIONS (12.2%)
CS First Boston
   5.450%, 06/23/97 (A) .....................     28,000     28,000
General Electric
   8.750%, 11/26/96 .........................      2,000      2,031
General Motors Acceptance MTN
   5.150%, 11/25/96 .........................      5,000      4,988
   7.000%, 06/02/97 .........................      8,000      8,076
Merrill Lynch
   5.460%, 05/13/97 (A) .....................     12,000     11,999
Merrill Lynch MTN
   5.900%, 05/12/97 .........................     15,000     15,000
- -------------------------------------------------------------------
     Total Corporate Obligations
       (Cost $70,093,708) ...................                70,094
- -------------------------------------------------------------------
BANK NOTES (6.7%)
Banc One
   7.800%, 12/30/96 .........................      9,000      9,112


                                                 Face
                                                 Amount     Value
                                                 (000)      (000)
                                                --------   --------
FCC National Bank
   5.500%, 03/14/97 .........................    $10,000    $ 9,995
First of America Bank
   5.060%, 01/23/97 .........................     20,000     19,905
- -------------------------------------------------------------------
     Total Bank Notes
       (Cost $39,012,090) ...................                39,012
- -------------------------------------------------------------------
U.S. GOVERNMENT AGENCY OBLIGATIONS (4.2%)
FHLB
   5.575%, 06/12/96 .........................      5,000      5,000
FNMA
   5.700%, 05/19/97 (A) .....................     19,000     19,054
- -------------------------------------------------------------------
     Total U.S. Government Agency
       Obligations
       (Cost $24,053,682) ...................                24,054
- -------------------------------------------------------------------
REPURCHASE AGREEMENTS (41.0%)
Lehman
   5.320%, dated 05/31/96, matures
     06/03/96, repurchase price $26,571,208
     (collateralized by various GNMA
     obligations total par value $90,317,641,
     6.500%-12.000%, 03/15/01-04/20/26;
     total market value: $27,087,219) .......     26,559     26,559
Merrill Lynch
   5.320%, dated 05/31/96, matures
     06/03/96, repurchase price $69,730,845
     (collateralized by FHLMC obligation par
     value $37,430,000, 6.000%,02/01/99;
     various FNMA obligations total par value
     $54,404,844, 5.500%-6.500%,
     01/01/01-03/01/26; total market
     value: $71,461,940) ....................     69,700     69,700
Nomura
   5.320%, dated 05/31/96, matures
     06/03/96, repurchase price $140,573,176
     (collateralized by various FHLMC
     obligations total par value $125,583,123,
     0.000%-8.350%, 06/15/08-06/01/35;
     various FNMA obligations total par value
     $103,194,869, 5.869%-9.000%,
     04/25/08-06/01/26; total market
     value: $143,321,100) ...................    140,511    140,511
- -------------------------------------------------------------------
     Total Repurchase Agreements
       (Cost $236,770,261) ..................               236,770
- -------------------------------------------------------------------
     Total Investments (100.1%)
       (Cost $577,136,542) ..................               577,137
- -------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (-0.1%)
Other Assets and Liabilities, Net ...........                  (189)
- -------------------------------------------------------------------


<PAGE>



STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
CASH RESERVE FUND (concluded)
                                                          Value
                                                          (000)
                                                         --------
NET ASSETS:
Fund Shares of Trust Class ($.001 par value--
  4.0 billion shares authorized) based
  on 520,762,331 outstanding shares ...................  $520,762
Fund Shares of Investor Class A ($.001 par value--
  .25 billion shares authorized) based
  on 56,201,332 outstanding shares ....................    56,201
Fund Shares of Investor Class B ($.001 par value--
  .25 billion shares authorized) based
  on 14,839 outstanding shares ........................        15
Net Undistributed Investment Income ...................        50
Accumulated Net Realized Loss on Investments ..........       (80)
- -----------------------------------------------------------------
     Total Net Assets: (100.0%) .......................  $576,948
- -----------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--TRUST CLASS
($520,732,989 (DIVIDE) 520,762,331
SHARES OUTSTANDING) ...................................     $1.00
- -----------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--INVESTOR CLASS A
($56,200,383 (DIVIDE) 56,201,332
SHARES OUTSTANDING) ...................................     $1.00
- -----------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--INVESTOR CLASS B
($14,828 (DIVIDE) 14,839
SHARES OUTSTANDING) ...................................     $1.00
- -----------------------------------------------------------------
(A)  Floating Rate Security--the rate reflected on the Statement of Net Assets
     is the rate in effect on May 31, 1996. The date reported on the Statement
     of Net Assets is the later of the date on which the security can be
     redeemed at par or the next date on which the rate of interest is adjusted.
FHLB--Federal Home Loan Bank 
FHLMC--Federal Home Loan Mortgage Corporation
FNMA--Federal National Mortgage Association 
GNMA--Government National
Mortgage Association
MTN--Medium Term Note

    The accompanying notes are an integral part of the financial statements.

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- -------------------------------------------------------------------------------
U.S. TREASURY MONEY FUND
                                                 Face
                                                 Amount     Value
                                                 (000)      (000)
                                                --------   --------
U.S. TREASURY OBLIGATIONS (37.6%)
U.S. Treasury Bills
   5.000%, 06/06/96 .........................   $ 30,000   $ 29,980
   5.123%, 06/20/96 .........................     15,000     14,960
   5.148%, 08/15/96 .........................     15,000     14,844
   5.173%, 08/22/96 .........................     15,000     14,828
   4.965%, 09/19/96 .........................     10,000      9,848
U.S. Treasury Notes
   6.125%, 07/31/96 .........................     10,000     10,018
   6.875%, 10/31/96 .........................     10,000     10,078
   6.500%, 05/15/97 .........................     20,000     20,135
U.S. Treasury STRIPS
   0.000%, 11/15/96 .........................     30,000     29,307
   0.000%, 02/15/97 .........................     10,000      9,652
- -------------------------------------------------------------------
     Total U.S. Treasury Obligations
       (Cost $163,649,431) ..................               163,650
- -------------------------------------------------------------------
REPURCHASE AGREEMENTS (62.7%)
J.P. Morgan
   5.260%, dated 05/31/96, matures
     06/03/96, repurchase price $19,549,717
     (collateralized by various U.S. Treasury
     obligations total par value $63,093,000,
     0.000%, 08/15/03-08/15/20; total
     market value: $19,932,812) .............     19,541     19,541
Merrill Lynch
   5.260%, dated 05/31/96, matures
     06/03/96, repurchase price
     $108,823,609 (collateralized by
     various U.S. Treasury obligations total
     par value $111,435,000, 0.000%,
     06/27/96-08/01/96; total market
     value: $110,953,301) ...................    108,776    108,776
Morgan Stanley
   5.260%, dated 05/31/96, matures
     06/03/96, repurchase price $19,366,894
     (collateralized by various U.S. Treasury
     obligations total par value $20,580,000,
     6.000%-7.500%, 10/31/99-02/15/26;
     total market value: $19,846,799) .......     19,358     19,358

                                                 Face
                                                 Amount     Value
                                                 (000)      (000)
                                                --------   --------
Nomura
   5.260%, dated 05/31/96, matures
     06/03/96, repurchase price
     $106,163,682 (collateralized by
     various U.S. Treasury obligations total
     par value $495,815,000, 0.000%,
     05/15/16-05/15/20; total market
     value: $108,239,675) ...................   $106,117   $106,117
Prudential
   5.260%, dated 05/31/96, matures
     06/03/96, repurchase price
     $19,811,203 (collateralized by
     U.S. Treasury Obligation par value
     $16,509,000, 8.875%, 02/15/19;
     total market value: $20,198,741) .......     19,803     19,803
- -------------------------------------------------------------------
     Total Repurchase Agreements
       (Cost $273,595,179) ..................               273,595
- -------------------------------------------------------------------
     Total Investments (100.3%)
       (Cost $437,244,610) ..................               437,245
- -------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (-0.3%)
Other Assets and Liabilities, Net ...........               (1,445)
- -------------------------------------------------------------------
NET ASSETS:
Fund Shares of Trust Class ($.001 par value--
   3.75 billion shares authorized)
   based on 435,799,783 outstanding shares ..               435,800
- -------------------------------------------------------------------
     Total Net Assets: (100.0%) .............              $435,800
- -------------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--TRUST CLASS
($435,799,783 (DIVIDE) 435,799,783
SHARES OUTSTANDING) .........................                 $1.00
===================================================================
STRIPS--Separate Trading of Registered Interest and Principal Securities

    The accompanying notes are an integral part of the financial statements.

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
TAX-FREE MONEY FUND
                                                 Face
                                                 Amount     Value
                                                 (000)      (000)
                                                --------   --------
MUNICIPAL BONDS (95.5%)
ARIZONA (2.3%)
Arizona State University, RB, Prerefunded
  07/01/96 @ 102
   7.875%, 07/01/15 .........................   $2,000   $2,047
Maricoba County, AZ Community College
  District, RB, Prerefunded 07/15/96 @ 102
   7.750%, 07/15/05 .........................    1,700    1,742
- ---------------------------------------------------------------
                                                          3,789
- ---------------------------------------------------------------
CALIFORNIA (0.7%)
University of California Parking System
  Project, Ser C, RB, Prerefunded
  11/01/96 @ 102
   7.750%, 11/01/15 .........................    1,100    1,142
- ---------------------------------------------------------------
DISTRICT OF COLUMBIA (0.8%)
District of Columbia, GO, AMBAC,
  Prerefunded 06/01/96 @ 100
   6.250%, 06/01/07 .........................    1,260    1,260
- ---------------------------------------------------------------
FLORIDA (5.3%)
Orange County, FL, TECP, MBIA
   3.750%, 06/10/96 .........................    6,000    6,000
   3.400%, 07/09/96 .........................    2,600    2,600
- ---------------------------------------------------------------
                                                          8,600
- ---------------------------------------------------------------
GEORGIA (5.1%)
Cobb County, GA, Rhodes Home Project, RB
   3.600%, 06/07/96 (A) (B) .................    2,125    2,125
Dalton Whitfield County, GA, Hospital
  Authority, Ser B, RB
   3.650%, 06/07/96 (A) (B) .................    1,095    1,095
Marietta, GA, Multifamily Housing Authority
  Falls At Bells Ferry Project, RB
   3.550%, 01/15/97 (B) .....................    5,100    5,100
- ---------------------------------------------------------------
                                                          8,320
- ---------------------------------------------------------------
ILLINOIS (1.0%)
Illinois State Health, TECP, MBIA
   3.650%, 07/09/96 .........................    1,700    1,700
- ---------------------------------------------------------------
INDIANA (2.3%)
Fort Wayne, IN, Parkview Memorial Hospital
  Project, Ser B, RB
   3.600%, 06/07/96 (A) (B) .................    3,700    3,700
- ---------------------------------------------------------------
LOUISIANA (6.6%)
De Soto Parish, LA, Central Louisiana
  Electric Company Project, RB
   3.500%, 06/07/96 (A) (B) .................    3,710    3,710
Jefferson Parish, LA, Hospital Service
  District Number 2, RB, FGIC
   3.500%, 06/07/96 (A) .....................    6,000    6,000

                                                 Face
                                                 Amount     Value
                                                 (000)      (000)
                                                --------   --------
Jefferson Parish, LA, School Board,
  RB, AMBAC
   5.000%, 02/01/97 ...........................   $ 1,010   $ 1,019
- -------------------------------------------------------------------
                                                             10,729
- -------------------------------------------------------------------
MARYLAND (13.9%)
Baltimore County, MD, TECP
   3.700%, 06/05/96 ...........................     4,000     4,000
   3.750%, 06/05/96 ...........................     3,000     3,000
Howard County, MD, Multifamily Housing
  Authority Sherwood Crossing Project, RB
   4.250%, 06/01/96 (A) .......................     3,000     3,000
Maryland State Department of
  Transportation, RB
   6.200%, 08/15/96 ...........................     1,000     1,005
   5.700%, 09/01/96 ...........................     1,000     1,005
Maryland State Health & Higher Education
  Facilities Authority Loyola College Issue, RB
   3.800%, 06/03/96 (A) (B) ...................     7,500     7,500
Montgomery County, MD, TECP
   3.150%, 06/04/96 (B) .......................     3,000     3,000
- -------------------------------------------------------------------
                                                             22,510
- -------------------------------------------------------------------
NEBRASKA (3.4%)
City of Lincoln, NE, TECP
   3.650%, 06/26/96 (B) .......................     5,500     5,500
- -------------------------------------------------------------------
NEW MEXICO (2.2%)
Los Alamos County, NM, RB, Prerefunded
  01/01/97 @ 102
   7.750%, 01/01/15 ...........................     3,480     3,636
- -------------------------------------------------------------------
NEW YORK (0.3%)
New York State United Nations Development
  Corporation Project, Ser B, RB, Prerefunded
  07/01/96 @ 102
   8.250%, 07/01/26 ...........................       500       512
- -------------------------------------------------------------------
NORTH CAROLINA (2.5%)
North Carolina State Medical Care
  Community Hospital Project, Ser A, RB
   3.800%, 06/07/96 (A) (B) ...................     4,000     4,000
- -------------------------------------------------------------------
RHODE ISLAND (3.7%)
Rhode Island State, TAN, GO
   4.500%, 06/28/96 (B) .......................     6,000     6,004
- -------------------------------------------------------------------
SOUTH CAROLINA (5.4%)
Charleston, SC, Baker Hospital Project, RB,
  Prerefunded 10/01/96 @ 103
   9.250%, 10/01/01 ...........................       500       524
Florence County, SC, McLeod Regional
  Medical Center Project, Ser A, RB,
  FGIC
   3.550%, 06/07/96 (A) .......................     8,200     8,200
- -------------------------------------------------------------------
                                                              8,724
- -------------------------------------------------------------------

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
TAX-FREE MONEY FUND (continued)
                                                 Face
                                                 Amount    Value
                                                 (000)     (000)
                                                --------  ------
MUNICIPAL BONDS (continued)
SOUTH DAKOTA (3.2%)
South Dakota State, Heartland Consumers
  Power District Project, RB, MBIA,
  Prerefunded 01/01/97 @102
   7.625%, 01/01/16 ..........................   $5,000   $5,220
- ----------------------------------------------------------------
TENNESSEE (3.9%)
Franklin County, TN, Health & Educational
  Facilities Authority University of the South
  Project, RB
   3.600%, 06/07/96 (A) (B) ..................    6,400    6,400
- ----------------------------------------------------------------
TEXAS (3.1%)
Plano, TX, TECP, MBIA
   3.350%, 06/10/96 ..........................    5,000    5,000
- ----------------------------------------------------------------
VIRGINIA (29.8%)
Chesapeake, VA, Public Improvements, GO
   8.750%, 07/01/96 ..........................    1,400    1,406
   7.250%, 08/01/96 ..........................    1,000    1,006
Chesterfield County, VA, Industrial
   Development Authority Phillip Morris
   Companies Project, RB
   3.600%, 06/07/96 (A) ......................    2,500    2,500
Fairfax County, VA, Industrial Development
  Authority, RB, Prerefunded 10/01/96 @ 103
   7.875%, 10/01/17 ..........................    2,165    2,258
Fairfax County, VA, Ser A, GO, Prerefunded
  06/01/96 @ 100.25
   6.800%, 06/01/97 ..........................    1,000    1,002
Fairfax County, VA, Public Improvements,
  Ser A, GO
   5.000%, 06/01/96 (B) ......................    1,000    1,000
Greensville County, VA, Industrial
  Development Authority Georgia Pacific
  Project, RB
   3.600%, 06/07/96 (A) (B) ..................    3,850    3,850
Hampton Roads, VA, Sanitation District
  Sewer Project, RB, Prerefunded
  07/01/96 @ 101
   5.900%, 07/01/98 ..........................    2,300    2,308
Hanover County, VA, Industrial Development
  Authority Carter Machinery Project, RB
   3.650%, 06/07/96 (A) (B) ..................      500      500
Louisa County, VA, Industrial Development
  Authority, RB
   3.650%, 06/07/96 (A) (B) ..................    5,000    5,000
Prince William County, VA, Industrial
  Development Authority, TECP, RB
   3.400%, 06/14/96 (B) ......................    2,800    2,800
Pulaski County, VA, Industrial Development
  Authority Pulaski Furniture, RB
   3.650%, 06/07/96 (A) ......................    4,219    4,219

                                               Face
                                               Amount      Value
                                               (000)       (000)
                                              --------   --------
Richmond, VA, Public Housing Authority
  Old Manchester Project, Ser A, RB
   3.800%, 06/07/96 (A) (B) ...............   $  3,100   $  3,100
Richmond, VA, Industrial Development
  Authority Philip Morris Companies
  Project, RB
   3.600%, 06/07/96 (A) ...................      1,700      1,700
Richmond, VA, Redevelopment Housing
  Authority Stony Point Project, RB
   3.750%, 06/07/96 (A) (B) ...............      1,800      1,800
Virginia Beach, VA, Industrial Development
  Authority Fountainhead Project, RB
   3.650%, 06/07/96 (A) (B) ...............      2,939      2,939
Virginia Beach, VA, Public Improvements, GO
   4.000%, 11/01/96 (B) ...................      1,000      1,001
Virginia State College Building Authority
  Educational Facilities Equipment Leasing
  Program, RB
   5.350%, 10/01/96 .......................        250        252
Virginia State Refunding Bond, GO
   5.000%, 06/01/96 .......................      3,185      3,185
Virginia State Higher Educational
  Institutions, Ser C, RB
   5.000%, 06/01/96 .......................        430        430
York County, VA, Industrial Development
  Authority Philip Morris Companies
  Project, RB
   3.600%, 06/07/96 (A) ...................      2,700      2,700
York County, VA, Electric & Power
  Project, TECP
   3.600%, 06/12/96 (B) ...................      3,400      3,400
- -----------------------------------------------------------------
                                                           48,356
- -----------------------------------------------------------------
     Total Municipal Bonds
       (Cost $155,102,792) ................               155,102
- -----------------------------------------------------------------
CASH EQUIVALENTS (3.8%)
Financial Square Tax Free Portfolio .......      3,176      3,176
SEI Institutional Tax Free Portfolio ......      2,917      2,917
- -----------------------------------------------------------------
     Total Cash Equivalents
       (Cost $6,092,695) ..................                 6,093
- -----------------------------------------------------------------
     Total Investments (99.3%)
       (Cost $161,195,487) ................               161,195
- -----------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (0.7%)
Other Assets and Liabilities, Net .........                 1,128
- -----------------------------------------------------------------

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
TAX-FREE MONEY FUND (concluded)

                                                           Value
                                                           (000)
                                                          ------
NET ASSETS:
Fund Shares of Trust Class ($.001 par value--
  .9 billion shares authorized)
  based on 160,137,206 outstanding shares ............   $160,137
Fund Shares of Investor Class A ($.001 par
  value--.1 billion shares authorized) based
  on 2,178,861 outstanding shares ....................     2,179
Net Undistributed Investment Income ..................         7
- ----------------------------------------------------------------
     Total Net Assets: (100.0%) ......................  $162,323
- ----------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--TRUST CLASS
($160,143,856 (DIVIDE) 160,137,206
SHARES OUTSTANDING) ..................................     $1.00
- ----------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--INVESTOR CLASS A
($2,178,886 (DIVIDE) 2,178,861
SHARES OUTSTANDING) ..................................     $1.00
================================================================
(A) Floating Rate Security--the rate reflected on the Statement of Net Assets
    is the rate in effect on May 31, 1996. The date reported on the Statement
    of Net Assets is the later of the date on which the security can be
    redeemed at par or the next date on which the rate of interest is adjusted.
(B) Security backed by letter of credit or credit support.
AMBAC--American Municipal Bond Assurance Corporation
FGIC--Financial Guaranty Investors Assurance
GO--General Obligation
MBIA--Municipal Bond Insurance Association
RB--Revenue Bond 
Ser--Series 
TAN--Tax Anticipation Note 
TECP--Tax Exempt Commercial Paper

    The accompanying notes are an integral part of the financial statements.

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
LIMITEDTERMBONDFUND
                                               Face        Market
                                               Amount      Value
                                               (000)       (000)
                                              --------   --------
U.S. TREASURY OBLIGATIONS (24.3%)
U.S. Treasury Notes
   6.000%, 06/30/96 .........................   $ 2,000   $ 2,002
   6.125%, 05/31/97 .........................     2,000     2,005
   6.750%, 05/31/97 .........................     1,000     1,008
   5.500%, 09/30/97 .........................     1,000       993
   7.250%, 02/15/98 .........................     1,000     1,016
   5.125%, 11/30/98 .........................     2,000     1,944
   6.375%, 01/15/99 .........................     1,000     1,000
   5.875%, 03/31/99 .........................     1,000       986
   7.000%, 04/15/99 .........................     1,000     1,015
   6.000%, 10/15/99 .........................     2,000     1,971
   5.500%, 12/31/00 .........................     2,000     1,911
   6.375%, 08/15/02 .........................     1,000       982
   5.750%, 08/15/03 .........................     2,000     1,883
U.S. Treasury STRIPS
   0.000%, 08/15/04 .........................     2,000     1,147
   0.000%, 05/15/11 .........................     4,000     1,385
- -----------------------------------------------------------------
     Total U.S. Treasury Obligations
       (Cost $21,931,552) ...................              21,248
- -----------------------------------------------------------------
U.S.GOVERNMENT AGENCY OBLIGATIONS (11.3%)
FFCB MTN
   7.125%, 06/01/01 .........................     1,000     1,011
   8.600%, 05/30/06, Callable
    05/30/01 @ 100 ..........................     1,000     1,064
FHLB
   5.870%, 06/26/98 .........................     2,000     1,980
FHLMC
   5.980%, 12/08/05 .........................     1,000       920
FNMA
   6.310%, 11/02/00 .........................       500       488
FNMA MTN
   6.610%, 03/24/99 .........................     1,750     1,755
   6.250%, 01/14/04, Callable
    01/14/97 @ 100 ..........................     1,000       941
   6.770%, 09/01/05 .........................     1,750     1,705
- -----------------------------------------------------------------
     Total U.S.Government Agency
       Obligations
       (Cost $10,143,872) ...................               9,864
- -----------------------------------------------------------------
MORTGAGE-BACKED SECURITIES (7.9%)
FHLMC
   4.350%, 06/15/03 .........................       752       749
  7.000%, 01/01/11 ..........................     1,926     1,893
  7.500%, 05/01/26 ..........................     2,000     1,960
FNMA
   8.500%, 03/01/25 .........................       658       672
FNMA ARM
   7.329%, 06/01/96 (A) .....................     1,029     1,052
GNMA
   9.750%, 03/15/99 .........................        64        68

                                           Face     Market
                                          Amount    Value
                                          (000)     (000)
                                        --------   --------
Resolution Trust Corporation CMO
   7.000%, 02/15/04 .................   $   489   $   490
- ---------------------------------------------------------
     Total Mortgage-Backed Securities
       (Cost $6,914,078) ............               6,884
- ---------------------------------------------------------
CORPORATE OBLIGATIONS (38.3%)
Alcan Aluminum
   5.875%, 04/01/00 .................     2,000     1,930
Allstate
   5.875%, 06/15/98 .................     1,000       985
American Home Products
   6.875%, 04/15/97 .................     1,000     1,005
Associates of North America
   6.000%, 03/15/99 .................     1,000       981
AT&T Capital
   5.125%, 02/21/97 .................       400       398
Caterpillar Financial Services MTN
   5.319%, 06/07/96 (A) .............     2,000     1,981
Central Fidelity MTN
   5.000%, 06/17/96 .................     2,000     2,000
Chrysler Financial
   5.875%, 02/07/01 .................     3,000     2,850
Commercial Credit
   7.375%, 03/15/02 .................       500       504
Connecticut Light & Power
   5.500%, 02/01/99 .................     1,000       964
Deere
   8.250%, 06/01/96 .................     1,000     1,000
Detroit Edison
   6.400%, 10/01/98 .................       975       968
Ford Motor Credit MTN
   6.750%, 05/15/05 .................     3,000     2,861
General Electric
   6.835%, 04/03/97 .................     1,000     1,009
General Motors Acceptance
   7.750%, 01/15/99 .................     1,500     1,534
Houston Lighting & Power
   5.250%, 01/01/97 .................     1,000       995
IBM MTN
   6.375%, 06/15/00 .................     2,000     1,965
IBM Credit MTN
   4.850%, 09/03/96 .................     1,000       998
International Lease Finance
   7.410%, 09/01/99 .................     1,200     1,218
Philip Morris
   9.250%, 12/01/97 .................     1,000     1,044
   6.375%, 01/15/98 .................     2,000     1,995
Pitney Bowes Credit
   6.250%, 06/01/98 .................     1,000       994
Salomon Brothers
   7.125%, 08/01/99 .................     1,300     1,297
USL Capital
   6.500%, 12/01/03 .................     2,000     1,908
- ---------------------------------------------------------
     Total Corporate Obligations
       (Cost $34,004,874) ...........              33,384
- ---------------------------------------------------------

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
LIMITED TERM BOND FUND (concluded)
                                                            Face      Market
                                                            Amount     Value
                                                            (000)      (000)
                                                            ------    ------
ASSET BACKED SECURITIES (14.2%)
Advanta Credit Card Master Trust,
  Ser 1995-F A1
   6.050%, 08/01/03 ....................................   $ 1,000   $   963
American Express Master Trust, Ser 1992-2A
   6.600%, 07/15/99 ....................................     2,000     1,997
Chase Manhattan Grantor Trust, Ser 1995-B
   5.900%, 11/15/01 ....................................     1,602     1,596
CIT RV Grantor Trust, Ser 1994-A, Cl A
   4.900%, 07/15/09 ....................................     1,104     1,066
CoreStates Home Equity Trust, Ser 1994-1A
   6.650%, 05/15/09 ....................................       780       762
Greentree Manufacturing Housing,
  Ser 1995-7 A2
   6.150%, 11/15/26 ....................................     1,000       991
Premier Auto Trust, Ser 1993-5 A2
   4.220%, 03/02/99 ....................................       646       637
Sears Credit Account Master Trust,
  Ser 1992-1, Cl A
   5.900%, 11/15/98 ....................................       250       249
Signet Credit Card Master Trust,
  Ser 1994-1A
   5.748%, 06/15/96 (A) ................................     1,000     1,000
Spiegel Master Trust, Ser 1995-A
   7.500%, 09/15/04 ....................................     1,000     1,018
The Money Store Home Equity Trust,
  Ser 1995-A1
   7.925%, 02/15/14 ....................................     2,000     2,025
Volvo Auto Receivables Grantor Trust,
  Ser 1992-B, Cl A
   5.450%, 12/15/98 ....................................        99        99
- ----------------------------------------------------------------------------
     Total Asset Backed Securities
       (Cost $12,497,717) ..............................              12,403
- ----------------------------------------------------------------------------
CASH EQUIVALENT (2.9%)
Aim Liquid Assets Portfolio ............................     2,507     2,507
- ----------------------------------------------------------------------------
     Total Cash Equivalent
       (Cost $2,507,229) ...............................               2,507
- ----------------------------------------------------------------------------
     Total Investments (98.9%)
       (Cost $87,999,323) ..............................              86,290
- ----------------------------------------------------------------------------

                                                           Market
                                                            Value
                                                            (000)
                                                           ------
OTHER ASSETS AND LIABILITIES (1.1%)
Other Assets and Liabilities, Net ....................    $   980
- -----------------------------------------------------------------
NET ASSETS:
Fund Shares of Trust Class ($.001 par value--
  1.4 billion shares authorized) based
  on 8,770,894 outstanding shares ....................     88,130
Fund Shares of Investor Class A ($.001 par
  value--.1 billion shares authorized) based
  on 180,728 outstanding shares ......................      1,821
Net Unrealized Depreciation of Investments ...........     (1,709)
Accumulated Net Realized Loss on Investments .........       (973)
Net Undistributed Investment Income ..................          1
- -----------------------------------------------------------------
     Total Net Assets: (100.0%) ......................    $87,270
- -----------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--TRUST CLASS
($85,502,936 (DIVIDE) 8,770,894
SHARES OUTSTANDING) ..................................      $9.75
- -----------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--INVESTOR CLASS A
($1,766,759 (DIVIDE) 180,728
SHARES OUTSTANDING) ..................................      $9.78
- -----------------------------------------------------------------
OFFERING PRICE PER SHARE--INVESTOR CLASS A
($9.78 (DIVIDE) 98.0%) ...............................      $9.98
=================================================================
(A)  Floating Rate Security--the rate reflected on the Statement of Net Assets
     is the rate in effect on May 31, 1996. The date reported on the Statement
     of Net Assets is the later of the date on which the security can be
     redeemed at par or the next date on which the rate of interest is adjusted.
ARM--Adjustable Rate Mortgage 
Cl--Class CMO--Collateralized Mortgage Obligation 
FFCB--Federal Farm Credit Bank 
FHLB--Federal Home Loan Bank 
FHLMC--Federal Home Loan Mortgage Corporation 
FNMA--Federal National Mortgage Association 
GNMA--Government National Mortgage Association 
MTN--Medium Term Note 
Ser--Series
STRIPS--Separate Trading of Registered Interest and Principal Securities

    The accompanying notes are an integral part of the financial statements.

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
INTERMEDIATE BOND FUND
                                                  Face      Market
                                                 Amount     Value
                                                  (000)     (000)
                                                 ------    ------
U.S. TREASURY OBLIGATIONS (42.9%)
U.S. Treasury Notes
   5.125%, 02/28/98 .........................   $ 2,000   $ 1,965
   5.125%, 03/31/98 .........................     3,000     2,944
   5.875%, 04/30/98 .........................     2,000     1,987
   6.000%, 05/31/98 .........................     2,400     2,388
   5.875%, 08/15/98 .........................     3,000     2,974
   6.375%, 01/15/99 .........................     3,000     2,999
   5.000%, 02/15/99 .........................     1,000       965
   6.875%, 07/31/99 .........................     2,000     2,020
   8.000%, 08/15/99 .........................     1,500     1,562
   7.875%, 11/15/99 .........................     1,000     1,040
   5.500%, 04/15/00 .........................     2,000     1,928
   6.250%, 08/31/00 .........................     1,000       986
   5.500%, 12/31/00 .........................     3,000     2,866
   5.625%, 02/28/01 .........................     2,000     1,917
   7.875%, 08/15/01 .........................     1,000     1,052
   6.375%, 08/15/02 .........................     1,000       982
   6.250%, 02/15/03 .........................     2,500     2,432
   5.750%, 08/15/03 .........................     3,000     2,824
   5.625%, 02/15/06 .........................     3,000     2,750
U.S. Treasury Bonds
  10.000%, 05/15/10 .........................     2,000     2,397
   7.125%, 02/15/23 .........................     2,000     1,990
   6.250%, 08/15/23 .........................     3,000     2,676
U.S. Treasury STRIPS
   0.000%, 11/15/02 .........................     2,000     1,304
   0.000%, 08/15/04 .........................     1,000       573
- -----------------------------------------------------------------
     Total U.S. Treasury Obligations
       (Cost $48,474,266) ...................              47,521
- -----------------------------------------------------------------
U.S. GOVERNMENT AGENCY OBLIGATIONS (8.1%)
FFCB MTN
   7.125%, 06/01/01 .........................     2,000     2,022
   8.600%, 05/30/06, Callable
    05/30/01 @ 100 ..........................     1,000     1,064
FHLMC
   5.980%, 12/08/05 .........................     1,000       920
FNMA
   8.350%, 11/10/99 .........................     1,000     1,051
FNMA MTN
   6.250%, 01/14/04, Callable
    01/14/97 @ 100 ..........................     1,000       941
   6.770%, 09/01/05 .........................     3,000     2,924
- -----------------------------------------------------------------
     Total U.S. Government Agency
       Obligations
       (Cost $9,293,137) ....................               8,922
- -----------------------------------------------------------------
MORTGAGE-BACKED SECURITIES (7.5%)
FHLMC
   6.750%, 11/15/04 .........................     2,000     1,949
   7.000%, 01/01/11 .........................     1,926     1,893
   7.500%, 05/01/26 .........................     2,000     1,960
FNMA
   7.000%, 01/25/21 .........................     1,500     1,464
   8.500%, 03/01/25 .........................       658       672

                                         Face      Market
                                        Amount     Value
                                         (000)     (000)
                                        ------    ------
Resolution Trust Corporation CMO
   7.000%, 02/15/04 .................   $  391   $  392
- -------------------------------------------------------
     Total Mortgage-Backed Securities
       (Cost $8,381,297) ............             8,330
- -------------------------------------------------------
CORPORATE OBLIGATIONS (28.6%)
Allstate
   5.875%, 06/15/98 .................    1,000      985
Associates of North America
   6.000%, 03/15/99 .................    1,000      981
AT&T
   7.000%, 05/15/05 .................    1,000      983
AT&T MTN
   5.560%, 07/26/96 (A) .............    1,000      987
BankAmerica
   7.500%, 10/15/02 .................    1,000    1,009
Bank of New York
   7.625%, 07/15/02 .................    1,000    1,021
Caterpillar Financial Services MTN
   5.203%, 06/07/96 (A) .............    2,000    1,981
Chrysler Financial Corp
   5.625%, 01/15/99 .................    1,000      972
Deere
   8.250%, 06/01/96 .................    1,000    1,000
First Chicago
   7.625%, 01/15/03 .................    1,000    1,016
Ford Motor
   7.500%, 11/15/99 .................    1,000    1,019
Ford Motor Credit
   6.750%, 05/15/05 .................    1,000      954
General Motors Acceptance
   8.500%, 01/01/03 .................    1,000    1,064
General Motors Acceptance MTN
   7.000%, 03/01/00 .................    1,000    1,000
IBM
   6.375%, 06/15/00 .................    2,000    1,965
Illinois Bell Telephone
   5.800%, 02/01/04 .................    1,000      919
International Bank Reconstruction
  & Development
   0.000%, 02/15/08 .................    2,000      842
KeyCorp
   8.000%, 07/01/04 .................    1,000    1,034
Loews
   8.250%, 01/15/07 .................    1,000    1,039
Marriott International
   7.125%, 06/01/07 .................    1,750    1,660
Mellon Bank
   6.500%, 08/01/05 .................    2,000    1,870
Morgan Stanley
   6.375%, 12/15/03 .................    1,000      946
Occidental Petroleum
   8.500%, 11/09/01 .................    1,000    1,061
Philip Morris
   7.125%, 08/15/02 .................    1,000      994


<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
INTERMEDIATE BOND FUND (concluded)
                                                 Face     Market
                                                Amount     Value
                                                 (000)     (000)
                                                ------    ------
CORPORATE OBLIGATIONS (continued)
Pitney Bowes Credit
   6.625%, 06/01/02 ........................   $ 2,000   $ 1,955
USL Capital
   6.500%, 12/01/03 ........................     2,000     1,907
WMX Technologies
   6.250%, 10/15/00 ........................       500       486
- ----------------------------------------------------------------
     Total Corporate Obligations
       (Cost $32,423,657) ..................              31,650
- ----------------------------------------------------------------
ASSET BACKED SECURITIES (5.6%)
American Express Master Trust, Ser 1992-2A
   6.600%, 07/15/99 ........................     1,000       998
CIT RV Grantor Trust, Ser 1994-A, Cl A
   4.900%, 07/15/09 ........................       552       533
EQCC Home Equity Loan Trust,
  Ser 1994-1, Cl A
   5.800%, 03/15/09 ........................     1,300     1,243
Greentree Manufacturing Housing,
  Ser 1995-7 A2
   6.150%, 11/15/26 ........................     1,000       991
Sears Credit Account Master Trust,
  Ser 1992-1A
   5.900%, 11/15/98 ........................       125       125
Signet Credit Card Master Trust,
  Ser 1994-1A
   5.563%, 06/15/96(A) .....................     1,000     1,000
The Money Store Home Equity Trust,
  Ser 1995-A1
   7.925%, 02/15/14 ........................     1,250     1,266
Volvo Auto Receivables Grantor Trust,
  Ser 1992-B, Cl A
   5.450%, 12/15/98 ........................        50        49
- ----------------------------------------------------------------
     Total Asset Backed Securities
       (Cost $6,284,924) ...................               6,205
- ----------------------------------------------------------------
CASH EQUIVALENT (4.5%)
Aim Liquid Assets Portfolio ................     5,004     5,004
- ----------------------------------------------------------------
     Total Cash Equivalent
       (Cost $5,003,617) ...................               5,004
- ----------------------------------------------------------------
REPURCHASE AGREEMENT (1.8%)
Lehman
   5.330%, dated 05/31/96, matures
     06/03/96, repurchase price $1,967,909
     (collateralized by various FHLMC
     obligations total par value $2,915,240,
     5.500%-8.500%, 05/01/01-06/01/35;
     total market value: $2,007,746) .......     1,967     1,967
- ----------------------------------------------------------------
     Total Repurchase Agreement
       (Cost $1,967,035) ...................               1,967
- ----------------------------------------------------------------

                                                             Market
                                                              Value
                                                              (000)
                                                             ------
     Total Investments (99.0%)
       (Cost $111,827,933) .............................    $109,599
- --------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (1.0%)
Other Assets and Liabilities, Net ......................       1,122
- --------------------------------------------------------------------
NET ASSETS:
Fund Shares of Trust Class ($.001 par value--
  1.4 billion shares authorized) based
  on 11,324,226 outstanding shares .....................     113,024
Fund Shares of Investor Class A ($.001 par
  value--.1 billion shares authorized)
  based on 203,370 outstanding shares ..................       2,029
Net Unrealized Depreciation of Investments .............      (2,229)
Accumulated Net Realized Loss on Investments ...........      (2,110)
Net Undistributed Investment Income ....................           7
- --------------------------------------------------------------------
     Total Net Assets: (100.0%) ........................    $110,721
- --------------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--TRUST CLASS
($108,766,514 (DIVIDE) 11,324,226
SHARES OUTSTANDING) ....................................       $9.60
- --------------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--INVESTOR CLASS A
($1,954,527 (DIVIDE) 203,370
SHARES OUTSTANDING) ....................................       $9.61
- --------------------------------------------------------------------
OFFERING PRICE PER SHARE--INVESTOR CLASS A
($9.61 (DIVIDE) 97.0%) .................................       $9.91
====================================================================
(A)  Floating Rate Security--the rate reflected on the Statement of Net Assets
     is the rate in effect on May 31, 1996. The date reported on the Statement
     of Net Assets is the later of the date on which the security can be
     redeemed at par or the next date on which the rate of interest is adjusted.
Cl--Class
CMO--Collateralized Mortgage Obligation 
FFCB--Federal Farm Credit Bank
FHLMC--Federal Home Loan Mortgage Corporation 
FNMA--Federal National Mortgage Association 
MTN--Medium Term Note 
Ser--Series 
STRIPS--Separate Trading of Registered Interest and Principal Securities

    The accompanying notes are an integral part of the financial statements.

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
GOVERNMENT BOND FUND
                                                   Face     Market
                                                  Amount     Value
                                                   (000)     (000)
                                                  ------    ------
U.S. TREASURY OBLIGATIONS (63.0%)
U.S. Treasury Notes
   6.500%, 11/30/96 .........................    $  250    $  251
   6.000%, 11/30/97 .........................       250       250
   6.000%, 12/31/97 .........................       250       250
   5.125%, 02/28/98 .........................       250       246
   5.125%, 03/31/98 .........................       500       491
   5.875%, 04/30/98 .........................       500       497
   5.375%, 05/31/98 .........................       250       246
   6.000%, 05/31/98 .........................       300       298
   5.875%, 08/15/98 .........................       500       496
   6.375%, 01/15/99 .........................       500       500
   5.000%, 02/15/99 .........................       250       241
   5.875%, 03/31/99 .........................       250       247
   6.750%, 05/31/99 .........................       500       504
   8.750%, 08/15/00 .........................       500       538
   5.625%, 02/28/01 .........................       250       240
   6.375%, 08/15/02 .........................       500       491
   5.750%, 08/15/03 .........................       250       235
   5.875%, 02/15/04 .........................       250       236
   5.875%, 11/15/05 .........................       250       233
   5.625%, 02/15/06 .........................       500       458
U.S. Treasury Bonds
   8.750%, 11/15/08 .........................       500       551
   8.125%, 05/15/21 .........................       500       554
   8.000%, 11/15/21 .........................       500       547
   7.125%, 02/15/23 .........................       250       249
   6.250%, 08/15/23 .........................       750       669
U.S. Treasury STRIPS
   0.000%, 08/15/04 .........................       500       287
   0.000%, 05/15/11 .........................     1,000       346
- -----------------------------------------------------------------
     Total U.S. Treasury Obligations
       (Cost $10,318,710) ...................              10,151
- -----------------------------------------------------------------
U.S. GOVERNMENT AGENCY OBLIGATIONS (6.6%)
FHLMC
   6.395%, 05/16/00 .........................       500       492
   5.980%, 12/08/05 .........................       350       322
FNMA MTN
   6.770%, 09/01/05 .........................       250       244
- -----------------------------------------------------------------
     Total U.S. Government Agency
       Obligations
       (Cost $1,109,641) ....................               1,058
- -----------------------------------------------------------------
MORTGAGE-BACKED SECURITIES (3.6%)
FHLMC
  7.000%, 01/01/11 ..........................       292       287
  7.500%, 05/01/26 ..........................       300       294
- -----------------------------------------------------------------
     Total Mortgage-Backed Securities
       (Cost $588,754) ......................                 581
- -----------------------------------------------------------------

                                                Face     Market
                                               Amount     Value
                                                (000)     (000)
                                               ------    ------
CORPORATE OBLIGATIONS (16.7%)
Associates of North America
   6.000%, 03/15/99 .......................   $   250   $   245
   6.000%, 03/15/00 .......................       250       242
AT&T
   7.000%, 05/15/05 .......................       250       246
Ford Motor Credit MTN
   6.750%, 05/15/05 .......................       250       238
General Motors Acceptance
   7.750%, 01/15/99 .......................       250       256
Houston Lighting & Power
   6.100%, 03/01/00 .......................       250       243
IBM
   6.375%, 06/15/00 .......................       250       246
Marriott International
   7.125%, 06/01/07 .......................       250       237
Philip Morris
   7.625%, 05/15/02 .......................       250       254
Pitney Bowes Credit
   6.250%, 06/01/98 .......................       250       248
Wal-Mart Stores
   5.875%, 10/15/05 .......................       250       226
- ---------------------------------------------------------------
     Total Corporate Obligations
       (Cost $2,724,738) ..................               2,681
- ---------------------------------------------------------------
ASSET BACKED SECURITIES (2.5%)
EQCC Home Equity Loan Trust, Ser 1994-1 A
   5.800%, 03/15/09 .......................       162       155
The Money Store, Ser 1995-A1
   7.925%, 02/15/14 .......................       250       253
- ---------------------------------------------------------------
     Total Asset Backed Securities
       (Cost $414,355) ....................       408
- ---------------------------------------------------------------
CASH EQUIVALENT (2.2%)
Aim Liquid Assets Portfolio ...............       353       353
- ---------------------------------------------------------------
     Total Cash Equivalent
       (Cost $353,165) ....................       353
- ---------------------------------------------------------------
REPURCHASE AGREEMENT (4.7%)
Lehman
   5.330%, dated 05/31/96, matures
     06/03/96, repurchase price $763,897
     (collateralized by GNMA obligation par
     value $2,530,000, 8.500%, 02/15/17;
     total market value: $779,287) ........       764       764
- ---------------------------------------------------------------
     Total Repurchase Agreement
       (Cost $763,558) ....................                 764
- ---------------------------------------------------------------
     Total Investments (99.3%)
       (Cost $16,272,921) .................              15,996
- ---------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (0.7%)
Other Assets and Liabilities, Net .........                 105
- ---------------------------------------------------------------

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
GOVERNMENT BOND FUND (concluded)
                                                  Market
                                                   Value
                                                   (000)
                                                  ------
NET ASSETS:
Fund Shares of Trust Class ($.001 par value--
  .75 billion shares authorized) based
  on 1,544,920 outstanding shares ..............  $15,818
Fund Shares of Investor Class B ($.001 par
  value--.125 billion shares authorized)
  based on 52,517 outstanding shares ...........      552
Net Unrealized Depreciation of Investments .....     (277)
Accumulated Net Realized Gain on Investments ...        8
- ---------------------------------------------------------
     Total Net Assets: (100.0%) ................  $16,101
- ---------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--TRUST CLASS
($15,570,553 (DIVIDE) 1,544,920
SHARES OUTSTANDING) ............................   $10.08
- ---------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--INVESTOR CLASS B
($530,285 (DIVIDE) 52,517 SHARES OUTSTANDING) ..   $10.10
=========================================================
FHLMC--Federal Home Loan Mortgage Corporation
FNMA--Federal National Mortgage Association
GNMA--Government National Mortgage Association
MTN--Medium Term Note
Ser--Series
STRIPS--Separate Trading of Registered Interest and Principal Securities

    The accompanying notes are an integral part of the financial statements.

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
VIRGINIA INTERMEDIATE MUNICIPAL BOND FUND

                                                    Face     Market
                                                   Amount     Value
                                                    (000)     (000)
                                                   ------    ------
MUNICIPAL BONDS (95.6%)
VIRGINIA (95.6%)
Arlington County, VA Refunding Bond, GO
   5.100%, 06/01/97 ............................   $1,000   $1,014
Arlington County, VA Public
  Improvements, GO
   5.250%, 08/01/98 ............................    1,000    1,019
   5.000%, 07/15/01 ............................      500      508
Arlington County, VA Industrial Development
  Authority Arlington Hospital Facility Project,
  RB, Callable 09/01/03 @ 102
   5.125%, 09/01/08 ............................    1,000      935
Chesapeake, VA Hospital Authority First
  Mortgage Chesapeake General Hospital
  Project, RB, MBIA
   5.000%, 07/01/03 ............................      300      300
Chesterfield County, VA, Ser A, GO,
  Prerefunded 01/15/00 @ 102
   6.750%, 01/15/10 ............................    1,000    1,084
Chesterfield County, VA Refunding &
  Improvement Bond, GO, Callable
  07/15/01 @ 102
   5.900%, 07/15/02 ............................      250      265
Danville, VA Public Improvements, GO,
  Callable 04/01/03 @ 102
   5.600%, 04/01/09 (B) ........................      250      249
Danville, VA School Improvements Project,
  GO, Callable 08/01/03 @ 102, MBIA
   5.400%, 08/01/08 ............................      500      494
Fairfax County, VA Refunding Bond,
  Ser A, GO Callable 06/01/00 @ 101
   5.200%, 06/01/06 (B) ........................    1,000    1,004
Fairfax County, VA Refunding Bond,
  Ser C, GO Callable 10/01/99 @ 100
   5.200%, 10/01/01 (B) ........................      500      511
Fairfax County, VA Industrial Development
  Authority Innovation Health System
  Project, RB
   5.000%, 08/15/08 ............................    1,000      940
Fairfax County, VA Refunding Bond,
  Ser C, GO
   4.000%, 05/01/97 (B) ........................    1,000    1,004
Fauquier County, VA School Improvements,
  GO, Callable 07/15/03 @ 102
   5.550%, 07/15/09 ............................      800      796
Frederick-Winchester, VA Service Authority
  Regional Sewer System, RB, AMBAC
   4.900%, 10/01/99 ............................      200      200
Hampton, VA Public Improvements,
  Ser C, GO, Callable 08/01/03 @ 102
   4.800%, 08/01/06 ............................    1,000      956
Hampton, VA Sanitation District Wastewater
  Authority, RB, Callable 10/01/03 @ 102
   4.900%, 10/01/06 ............................    1,000      965
Harrisonburg, VA Refunding Bond, GO
   6.000%, 08/01/99 ............................    1,000    1,039

                                                 Face     Market
                                                Amount     Value
                                                 (000)     (000)
                                                ------    ------
Henrico County, VA Refunding Bond, GO
   4.500%, 01/15/00 .........................   $1,000   $  995
Henrico County, VA Industrial Development
  Authority Bon Secours Health System
  Project, RB, Callable 08/15/03 @ 102, FSA
   5.000%, 08/15/04 .........................      400      385
Henrico County, VA Refunding Bond Public
  Improvements Project, GO, Callable
  01/15/03 @ 102
   5.200%, 01/15/07 .........................    1,000      996
James City County, VA Public
  Improvements, GO, FGIC
   4.800%, 12/15/05 (B) .....................    1,000      969
James Madison University, VA, RB,
  Callable 06/01/03 @ 102, AMBAC
   5.375%, 06/01/09 .........................      500      476
Leesburg, VA Public Improvements
  Project, GO, AMBAC
   4.900%, 06/01/00 .........................      440      444
Newport News, VA Public Improvements
  Project, Ser A, GO, Callable 01/15/06 @ 102
   5.200%, 01/15/16 .........................      960      876
Newport News, VA Public Housing Authority
  Multi-Family Housing For Newport-Oxford
  Project, RB
   3.900%, 11/01/06 (A) (B) .................    1,300    1,300
Norfolk, VA Refunding Bond, GO
   4.700%, 06/01/02 (B) .....................    1,000      990
Norfolk, VA, Refunding & Improvement
  Bond, GO
   5.000%, 02/01/03 .........................    1,000      999
Norfolk, VA, GO, Prerefunded 10/01/98 @ 102
   7.000%, 10/01/09 .........................    1,000    1,079
Norfolk, VA Industrial Development Authority
  Childrens Hospital Project, RB, Callable
  06/01/04 @ 102, AMBAC
   5.100%, 06/01/07 .........................    1,000      970
Norfolk, VA Industrial Development Authority
  Sentara Hospital Project, Ser A, RB,
  Callable 11/01/04 @ 102
   4.800%, 11/01/06 .........................    1,000      925
Norfolk, VA Redevelopment & Housing
  Authority Tidewater Community College
  Project, RB, Callable 11/01/05 @ 102
   5.800%, 11/01/08 .........................      700      717
Peninsula Ports, VA Riverside Health
  System Project, Ser A, RB
   5.600%, 07/01/98 .........................      500      507
Petersburg, VA Hospital Authority Southside
  Regional Medical Center Project, RB
   5.900%, 07/01/02 .........................    1,000    1,029
Portsmouth, VA Refunding Bond, GO
   5.000%, 08/01/02 .........................    1,000    1,004
Prince William County, VA Refunding Bond,
  Ser C, GO, Callable 08/01/03 @ 102
   5.100%, 08/01/08 (B) .....................    1,000      960

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
VIRGINIA INTERMEDIATE MUNICIPAL BOND FUND (continued)

                                                  Face     Market
                                                 Amount     Value
                                                  (000)     (000)
                                                 ------    ------
MUNICIPAL BONDS (continued)
VIRGINIA (continued)
Prince William County, VA Park Authority, RB
   5.500%, 10/15/99 ..........................   $  500   $  513
   5.800%, 10/15/01 ..........................      500      521
Prince William County, VA Water & Sewer
  System, RB, Prerefunded 07/01/01
  @ 102 FGIC
   6.500%, 07/01/21 ..........................    1,000    1,096
Richmond County, VA Metropolitan
  Authority Highway Improvements, Ser B,
  RB, Callable 07/15/02 @ 102, FGIC
   6.050%, 07/15/05 ..........................      500      521
Roanoke, VA Public Improvements, GO
   4.900%, 02/01/06 ..........................    1,000      976
Roanoke, VA Industrial Development
  Authority Roanoke Memorial Hospital
  Project, Ser B, RB, Callable 07/01/02 @ 102
   5.800%, 07/01/05 ..........................      500      504
Spotsylvania County, VA School
  Improvements, GO, Callable 07/15/02 @ 102
   5.300%, 07/15/03 ..........................    1,500    1,509
Stafford County, VA Water Authority,
  RB, FGIC
   4.750%, 06/01/03 ..........................    1,000      982
Suffolk, VA Refunding & Improvement
  Bond, GO
   5.200%, 08/01/02 ..........................    1,500    1,519
Suffolk, VA Redevelopment & Housing
  Authority Oak Springs Association
  Project, RB, Mandatory Put 02/01/97 @ 100
   6.250%, 02/01/05 (B) ......................      500      502
University of Virginia, Ser A, RB, Callable
  06/01/03 @ 102
   5.200%, 06/01/12 ..........................    1,500    1,410
University of Virginia, VA Hospital Authority,
  Ser E, RB, Callable 06/01/99 @ 100
   6.000%, 06/01/13 ..........................    1,000    1,002
Upper Occoquan, VA Sewer Authority,
  Ser A, RB, MBIA, Callable 07/01/06 @ 102
   5.000%, 07/01/08 ..........................    1,000      941
Virginia Beach, VA Refunding Bond, GO
   5.000%, 07/15/03 ..........................    1,000    1,004
   5.450%, 07/15/11 ..........................    1,000      982
Virginia Beach, VA Development Authority
  First Mortgage Sentara Bayside Hospital
  Project, RB, Callable 11/01/01 @ 102
   6.300%, 11/01/21 ..........................      750      756
Virginia State College Building Authority
  University of Richmond Project, RB,
  Callable 11/01/02 @ 102
   6.250%, 11/01/12 ..........................    1,000    1,026
Virginia State College Building Authority
  University of Richmond Project, RB,
  Callable 11/01/04 @ 100
   5.550%, 11/01/19 ..........................    1,000    1,020

                                                   Face       Market
                                                  Amount       Value
                                                   (000)       (000)
                                                  ------      ------
Virginia State Education Loan Authority,
  Ser B, RB, Partial Prerefunded 
  07/01/96 @ 100, ETM
   4.850%, 09/01/01 (B) .....................   $    980    $    978
Virginia State Education Loan Authority,
  Ser C, RB
   5.100%, 03/01/00 (B), ETM ................        300         304
Virginia State Education Loan Authority,
  Ser F, RB
   5.250%, 03/01/00 (B), ETM ................        560         571
Virginia State Housing Development
  Authority, Ser C-4, RB, Callable
  01/01/02 @ 102
   4.900%, 01/01/04 .........................      1,000         976
Virginia State Housing Development
  Authority, Ser D, AMT, RB
   5.000%, 11/01/01 (B) .....................        770         770
Virginia State Public Building Authority
  Correctional Facilities Project, Ser A, RB
   6.750%, 08/01/97 .........................      1,000       1,027
Virginia State Public Building Authority
  Refunding Bond, Ser B, RB
   5.625%, 08/01/02 .........................        250         258
Virginia State Public School Authority,
  Ser C, RB
   4.500%, 01/01/00 .........................      1,000         995
Virginia State Public School Authority,
  Ser C, RB, Callable 08/01/05 @ 102
   5.000%, 08/01/07 (B) .....................      1,000         966
Virginia State Public School Authority,
  Ser C, RB, Callable 01/01/04 @ 102
   4.875%, 01/01/09 .........................      1,000         931
Virginia State Resource Authority Solid
  Waste Disposal Systems, Ser E, RB
   4.600%, 05/01/00 .........................        500         496
Virginia State Transportation Authority
  Northern Virginia Transportation District
  Project, Ser C, RB, Callable 05/15/03 @ 102
   5.500%, 05/15/15 .........................      1,000         953
- --------------------------------------------------------------------
     Total Municipal Bonds
       (Cost $55,776,954) ...................                 54,913
- --------------------------------------------------------------------
CASH EQUIVALENTS (5.0%)
Aim Tax Free Institutional Cash Reserve .....        861         861
Federated Virginia Municipal Cash Trust .....      2,009       2,009
- --------------------------------------------------------------------
     Total Cash Equivalents
       (Cost $2,869,954) ....................                  2,870
- --------------------------------------------------------------------
     Total Investments (100.6%)
       (Cost $58,646,908) ...................                 57,783
- --------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (-0.6%)
Other Assets and Liabilities, Net ...........                  (353)
- --------------------------------------------------------------------

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
VIRGINIA INTERMEDIATE MUNICIPAL BOND FUND (concluded)

                                                  Market
                                                   Value
                                                   (000)
                                                   -----
NET ASSETS:
Fund Shares of Trust Class ($.001 par value--
  .75 billion shares authorized) based
  on 4,943,158 outstanding shares .............  $ 50,921
Fund Shares of Investor Class A ($.001 par
  value--.25 billion shares authorized)
  based on 816,460 outstanding shares .........     8,378
Net Unrealized Depreciation of Investments ....      (864)
Accumulated Net Realized Loss on Investments ..    (1,001)
Net Overdistributed Investment Income .........        (4)
- ----------------------------------------------------------
     Total Net Assets: (100.0%) ...............   $57,430
- ----------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--TRUST CLASS
($49,293,757 (DIVIDE) 4,943,158
SHARES OUTSTANDING) ...........................      $9.97
- ----------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--INVESTOR CLASS A
($8,135,988 (DIVIDE) 816,460
SHARES OUTSTANDING) ...........................      $9.96
- ----------------------------------------------------------
OFFERING PRICE PER SHARE - INVESTOR CLASS A
($9.96 (DIVIDE) 96.5%) ........................     $10.32
==========================================================
(A)  Floating Rate Security--the rate reflected on the Statement of Net Assets
     is the rate in effect on May 31, 1996. The date reported on the Statement
     of Net Assets is the later of the date on which the security can be
     redeemed at par or the next date on which the rate of interest is adjusted.
(B)  Security backed by letter of credit or credit support.
AMBAC--American Municipal Bond Assurance Corporation 
AMT--Alternative Minimum Tax 
ETM--Escrowed to Maturity
FGIC--Federal Guaranty Insurance Company 
FSA--Financial Securities Assurance, Inc. 
GO--General Obligation
MBIA--Municipal Bond Investors Assurance 
RB--Revenue Bond 
Ser--Series

    The accompanying notes are an integral part of the financial statements.

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
VIRGINIA MUNICIPAL BOND FUND
                                               Face     Market
                                              Amount     Value
                                               (000)     (000)
                                              ------    ------
MUNICIPAL BONDS (95.9%)
VIRGINIA (95.9%)
Albemarle County, VA Industrial
  Development Authority Martha Jefferson
  Hospital Project, RB
   5.350%, 10/01/03 .........................   $150   $150
Alexandria, VA Industrial Development
  Authority Potomac Electric Project,
  RB, Callable 02/15/04 @ 102 MBIA
   5.375%, 02/15/24 .........................    250    230
Alexandria, VA Redevelopment & Housing
  Authority Buckingham Village Apartments
  Project, RB Callable 01/01/06 @ 102
   6.050%, 07/01/16 .........................    250    246
Arlington County, VA Public
  Improvements, GO, Callable
  06/01/05 @ 101.50
   5.400%, 06/01/12 .........................    250    245
Arlington County, VA Industrial Development
  Authority Arlington Hospital Facility
  Project, RB, Callable 09/01/03 @ 102 AMBAC
   5.000%, 09/01/21 .........................    200    171
Bedford, VA Electric System, RB, Callable
  06/01/04 @ 102 AMBAC
   5.250%, 06/01/25 .........................    250    228
Big Stone Gap, VA Wallens Ridge
  Development Project, RB 
  Callable 09/01/05 @ 102
   5.500%, 09/01/15 .........................    250    234
Chesapeake Bay, VA Bridge & Tunnel
  Improvements Project, RB, Callable
  07/01/05 @ 102 FGIC
   5.500%, 07/01/05 .........................    150    152
Chesapeake, VA Refunding Bond, GO
   5.250%, 12/01/06 .........................    250    249
Chesterfield County, VA, Ser A, GO,
  Prerefunded 01/15/00 @ 102
   6.750%, 01/15/10 .........................    200    217
Danville, VA, GO, Callable 04/01/03 @ 102
   5.600%, 04/01/09 (B) .....................    150    149
Fairfax County, VA Industrial Development
  Authority Inova Health System
  Project, RB
   5.250%, 08/15/19 .........................    500    453
Fairfax County, VA Refunding Bond, Ser C,
  GO, Callable 10/01/99 @ 101.25
   5.600%, 10/01/04 (B) .....................    150    155
Fairfax County, VA Water Authority,
  RB AMBAC
   6.000%, 04/01/22 .........................    250    248
Frederick-Winchester, VA Service Authority
  Regional Sewer System Project, RB,
  Callable 10/01/03 @ 102 AMBAC
   5.750%, 10/01/10 .........................    150    149
Hampton Roads, VA Sanitation District
  Wastewater Capital Improvements
  Project, RB, Callable 10/01/03 @ 102
   4.700%, 10/01/04 .........................    250    243

                                               Face   Market
                                              Amount   Value
                                               (000)   (000)
                                              ------  ------
Hanover County, VA Water & Sewer
  System, RB MBIA
  5.250%, 02/01/16  Callable 02/01/06 @ 102 .   $250   $232
  5.250%, 02/01/26 ..........................    250    225
Henrico County, VA Public Improvements,
  GO, Callable 01/15/03 @ 102
   5.200%, 01/15/07 .........................    250    249
James City County, VA Public Improvements,
  GO, Callable 12/15/05 @ 102  FGIC
   5.250%, 12/15/14 (B) .....................    250    231
Leesburg, VA Public Improvements,
  GO, Callable 06/01/05 @ 102 AMBAC
   5.400%, 06/01/10 .........................    250    245
Loudoun County, VA, GO, Callable
  06/01/06 @ 102
   5.600%, 06/01/10 (B) .....................    250    249
Loudoun County, VA Sanitation Authority
  Water & Sewer, RB FGIC 
  Callable 01/01/03 @ 102
   6.250%, 01/01/16 .........................    150    156
Lynchburg, VA Public Improvements, GO,
  Callable 04/01/03 @ 102
   5.000%, 04/01/12 (B) .....................    200    184
Newport News, VA Public Improvements,
  Ser A, GO, Callable 07/01/05 @ 102 MBIA
   5.500%, 07/01/12 (B) .....................    250    243
Norfolk, VA GO Callable 06/01/06 @ 101
   5.250%, 06/01/09 (B) .....................    250    244
Norfolk, VA MN
   3.500%, 01/01/99 (A) .....................    150    150
Norfolk, VA Public Improvements, GO, Callable
  06/01/05 @ 101 MBIA
   5.750%, 06/01/12 .........................    150    149
Norfolk, VA Redevelopment & Housing
  Authority, Tidewater Community College
  Project, RB  Callable 11/01/05 @ 102
   5.875%, 11/01/15 .........................    100    100
Petersburg, VA Public Improvements, GO,
  Callable 07/15/04 @ 102 FGIC
   5.750%, 07/15/14 .........................    150    145
Portsmouth, VA Public Improvements,
  GO FGIC Prerefunded 08/01/00 @ 102
   5.250%, 08/01/21 (B) .....................    500    454
Prince William County, VA Water & Sewer
  System, RB, Prerefunded 07/01/01
  @ 102 FGIC
   6.500%, 07/01/21 .........................    250    274
Richmond, VA Public Improvements,
  Ser B, GO Callable 01/15/01 @ 102
   6.250%, 01/15/18 .........................    150    152
Richmond, VA Refunding Bond, Ser B,
  GO FGIC Callable 01/15/06 @ 102
   5.000%, 01/15/21 (B) .....................    250    215
Richmond, VA Metropolitan Expressway
  Authority, Ser A, RB, Callable 07/15/02
  @ 100 FGIC
   5.750%, 07/15/22 .........................    250    240
Rivanna, VA Water & Sewer System, RB
  Callable 10/01/03 @ 101.5
   4.800%, 10/01/15 .........................    250    213

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
VIRGINIA MUNICIPAL BOND FUND (concluded)

                                                 Face    Market
                                                Amount    Value
                                                 (000)    (000)
                                                ------   ------
MUNICIPAL BONDS (continued)
VIRGINIA (continued)
Riverside, VA Regional Jail Authority Jail
  Facilities Project, RB, Callable
  07/01/05 @ 102 MBIA
   6.000%, 07/01/25 ...........................   $250   $250
Roanoke, VA Public Improvements
  Project, GO, Callable 08/01/04 @ 102
   5.150%, 08/01/12 ...........................    250    233
Spotsylvania County, VA Public
  Improvements Project, GO, Callable
  07/15/02 @ 102
   5.875%, 07/15/10 ...........................    150    152
Stafford County, VA Water & Sewer System,
  RB, Callable 06/01/03 @ 102 FGIC
   5.250%, 06/01/12 ...........................    250    236
University of Virginia, Ser A, RB, Callable
  06/01/03 @ 102
   5.200%, 06/01/15 ...........................    200    184
Upper Occoquan, VA Sewer Authority, RB,
  Ser A MBIA
   5.000%, 07/01/15 ...........................    250    224
Upper Occoquan, VA Sewer Authority,
  RB, FGIC Callable 07/01/06 @ 102
   5.000%, 07/01/21 ...........................    150    132
Virginia Beach, VA Refunding Bond, GO
   5.450%, 07/15/11 ...........................    200    197
Virginia Beach, VA Sentara Bayside Hospital
  Project, RB, Callable 11/01/01 @ 102
   6.300%, 11/01/21 ...........................    150    151
Virginia College Building Authority,
  Washington & Lee University Project,
  RB, Callable 01/01/04 @ 102
   5.800%, 01/01/24 ...........................    150    144
Virginia College Building Authority
  University of Richmond Project, RB,
  Callable 11/01/99 @ 101
   6.400%, 11/01/22 ...........................    150    157
Virginia State Housing Development
  Authority Commonwealth Meeting,
  Ser A-4, AMT, RB MBIA Callable 01/01/06 @ 102
   6.350%, 07/01/18 (B) .......................    150    151
Virginia State Public Building Authority, RB,
  Callable 08/01/05 @ 101
   5.200%, 08/01/16 ...........................    300    275
Virginia State Public School Authority, Ser A,
  RB, Callable 08/01/04 @ 102
   6.125%, 08/01/08 (B) .......................    100    105
Virginia State Public School Authority
  Special Obligation Bond For York County,
  Callable 07/15/04 @ 102
   5.900%, 07/15/13 (B) .......................    150    151
Virginia State University Construction
  Improvements, Ser A, GO, Callable
  06/01/03 @ 102
   5.000%, 06/01/06 ...........................    450    444
Virginia State Transportation Board Contract
  U.S. Route 58 Corridor Project, Ser PG-A, RB,
  Callable 05/15/03 @ 102
   5.400%, 05/15/08 ...........................    150    148

                                               Face    Market
                                              Amount    Value
                                               (000)    (000)
                                              ------   ------
West Point, VA Industrial Development
  Authority Solid Waste Disposal
  Chesapeake Corporation Project,
  Ser B, RB, Callable 03/01/04 @ 102
   6.250%, 03/01/19 .........................   $150    $  149
- --------------------------------------------------------------
     Total Municipal Bonds
       (Cost $11,672,258) ...................           11,352
- --------------------------------------------------------------
CASH EQUIVALENTS (6.6%)
Aim Tax Free Institutional Cash Reserve .....    222       222
Federated Virginia Municipal Cash Trust .....    561       561
- --------------------------------------------------------------
     Total Cash Equivalents
       (Cost $783,260) ............................        783
- --------------------------------------------------------------
     Total Investments (102.5%)
       (Cost $12,455,518) .........................     12,135
- --------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (-2.5%)
Other Assets and Liabilities, Net .................       (299)
- --------------------------------------------------------------
NET ASSETS:
Fund Shares of Trust Class ($.001 par value--
  .75 billion shares authorized) based
  on 1,128,948 outstanding shares .................     11,473
Fund Shares of Investor Class B ($.001 par
  value--.125 billion shares authorized)
  based on 64,448 outstanding shares ..............        652
Net Unrealized Depreciation of Investments ........       (320)
Accumulated Net Realized Gain on Investments ......         31
- --------------------------------------------------------------
     Total Net Assets: (100.0%) ...................    $11,836
- --------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--TRUST CLASS
($11,195,032 (DIVIDE) 1,128,948
SHARES OUTSTANDING) ...............................      $9.92
- --------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--INVESTOR CLASS A
($640,835 (DIVIDE) 64,448 SHARES OUTSTANDING) .....      $9.94
==============================================================
(A)  Floating Rate Security--the rate reflected on the Statement of Net Assets
     is the rate in effect on May 31, 1996. The date reported on the Statement
     of Net Assets is the later of the date on which the security can be
     redeemed at par or the next date on which the rate of interest is adjusted.
(B)  Security is backed by letter of credit or credit support. 
AMBAC--American Municipal Bond Assurance Corporation 
FGIC--Financial Guaranty Insurance Company 
GO--General Obligation
MBIA--Municipal Bond Investors Assurance 
MN--Master Note 
RB--Revenue Bond
Ser--Series

    The accompanying notes are an integral part of the financial statements.

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
MARYLAND MUNICIPAL BOND FUND
                                               Face     Market
                                              Amount     Value
                                               (000)     (000)
                                              ------    ------
MUNICIPAL BONDS (94.2%)
MARYLAND (94.2%)
Anne Arundel County, MD Public
  Improvements, GO, Callable
  02/01/04 @ 101.50
   4.600%, 02/01/06 .........................   $250   $236
Baltimore County, MD Metropolitan District
  Water Utility Improvements, Ser 64, GO,
  Callable 08/01/03 @ 102
   5.000%, 08/01/13 .........................    100     92
Baltimore, MD Water Projects, Ser A,
  RB, FGIC
   5.000%, 07/01/24 .........................    100     87
Calvert County, MD Pollution Control
  Revenue, Baltimore Gas & Electric
  Company Project, RB, Callable
  07/15/04 @ 102
   5.550%, 07/15/14 .........................    150    143
Harford County, MD Refunding Bond, GO,
  Callable 12/01/03 @ 102
   4.900%, 12/01/12 .........................    100     90
Howard County, MD Public Improvements,
  Ser A, GO Callable 02/15/05 @ 101
   5.650%, 02/15/16 .........................    100     97
Maryland Lease MN
   3.500%, 06/06/96 (A) .....................    100    100
Maryland State Community Development
  Administration, Multi-Family Housing
  Project, Ser B, RB Callable 05/15/05 @ 102
   5.650%, 05/15/15 (B) .....................    115    110
Maryland State Health & Higher Educational
  Facilities Authority, Good Samaritan
  Hospital Project, RB Callable 07/01/13 @ 102
   5.750%, 07/01/19 .........................    100     96
Maryland State Health & Higher Educational
  Facilities Authority, Suburban Hospital
  Project, RB, FGIC Callable 07/01/03 @ 102
   5.125%, 07/01/21 .........................    100     89
Maryland State Health & Higher Educational
  Facilities Authority, John Hopkins Medical
  Institution Project, RB, AMBAC
   4.600%, 07/01/01 .........................    100     99
Maryland State Industrial Development
  Authority, Holy Cross Health System
  Project, RB  Callable 12/01/03 @ 102
   5.500%, 12/01/15 .........................    100     92
Maryland State Public Improvements,
  Ser 1, GO, Callable 02/15/06 @ 101.50
   4.700%, 02/15/10 .........................    400    357
Maryland State Transportation Authority,
  Transportation Facilities Project, RB, ETM
   6.800%, 07/01/16 .........................    120    130

                                                 Face     Market
                                                Amount     Value
                                                 (000)     (000)
                                                ------    ------
Montgomery County, MD Refunding Bond,
  Ser A, GO
   5.800%, 07/01/07 .........................   $  500   $  518
Montgomery County, MD Community
  Housing Authority, Multi-Family
  Housing Project, Ser A, RB
  Callable 07/01/05 @ 102
   6.000%, 07/01/20 (B) .....................      100       99
Montgomery County, MD Pollution Control
  Revenue, Potomac Electric Power
  Company Project, RB, Callable
  02/15/04 @ 102
   5.375%, 02/15/24 .........................      100       90
Ocean City, MD Refunding Bond, GO, MBIA
   4.500%, 10/15/05 .........................      100       94
Prince Georges County, MD Water Utility
  Improvements, Stormwater Management
  Project, GO Callable 03/15/03 @ 102
   5.500%, 03/15/13 .........................      100       96
University of Maryland, Auxiliary Facilities
  Project, Ser A, RB, Callable 04/01/05 @ 102
   5.400%, 04/01/09 .........................      100       98
Washington County, MD Refunding Bond,
  GO, Callable  01/01/03 @ 102 FGIC
   5.250%, 01/01/07 .........................      100       99
Washington Suburban Sanitation District,
  MD Refunding Bond, GO, Callable
  06/01/04 @ 102
   5.000%, 06/01/14 .........................      100       90
Worcester County, MD Refunding Bond,
  GO, Callable 08/01/06 @ 101 MBIA
   5.500%, 08/01/12 .........................      100       99
- ---------------------------------------------------------------
     Total Municipal Bonds
       (Cost $3,255,330) ....................             3,101
- ---------------------------------------------------------------
CASH EQUIVALENTS (4.5%)
Aim Tax Free Institutional Cash Reserve .....       34       34
Federated Maryland Municipal Cash Trust .....      113      113
- ---------------------------------------------------------------
     Total Cash Equivalents
       (Cost $147,326) ......................               147
- ---------------------------------------------------------------
     Total Investments (98.7%)
       (Cost $3,402,656) ....................             3,248
- ---------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (1.3%)
Other Assets and Liabilities, Net ...........                43
- ---------------------------------------------------------------

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
MARYLAND MUNICIPAL BOND FUND (concluded)
                                                        Market
                                                         Value
                                                         (000)
                                                        ------
NET ASSETS:
Fund Shares of Trust Class ($.001 par value--.9 billion)
  based on 347,669 outstanding shares ................  $3,440
Fund Shares of Investor Class B ($.001 par value--
  50 million) based on 1,265 outstanding shares ......      12
Net Unrealized Depreciation of Investments ...........   (155)
Accumulated Net Realized Loss on Investments .........     (7)
Net Undistributed Investment Income ..................       1
- --------------------------------------------------------------
     Total Net Assets: (100.0%) ......................  $3,291
- --------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--TRUST CLASS
(3,278,633 (DIVIDE) 347,669
SHARES OUTSTANDING) ..................................   $9.43
- --------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--INVESTOR CLASS B
($11,930 (DIVIDE) 1,265 SHARES OUTSTANDING) ..........   $9.43
==============================================================
(A)  Floating Rate Security--the rate reflected on the Statement of Net Assets
     is the rate in effect on May 31, 1996. The date reported on the Statement
     of Net Assets is the later of the date on which the security can be
     redeemed at par or the next date on which the rate of interest is adjusted.
(B)  Security backed by letter of credit or credit support. 
AMBAC--American Municipal Bond Assurance Corporation 
ETM--Escrowed to Maturity
FGIC--Federal Guaranty Insurance Company 
GO--General Obligation
MBIA--Municipal Bond Investors Assurance 
MN--Master Note 
RB--Revenue Bond
Ser--Series

    The accompanying notes are an integral part of the financial statements.

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
VALUE FUND
                                                             Market
                                                              Value
                                                   Shares     (000)
                                                   ------    ------
COMMON STOCKS (98.1%)
AIR TRANSPORTATION (1.1%)
AMR* ...........................................   40,000   $ 3,775
- -------------------------------------------------------------------
AIRCRAFT (1.4%)
General Dynamics ...............................   75,000     4,622
- -------------------------------------------------------------------
AUTOMOTIVE (3.5%)
Federal Mogul ..................................  150,000     2,756
General Motors .................................   70,000     3,859
Goodyear Tire & Rubber .........................   90,000     4,545
- -------------------------------------------------------------------
                                                             11,160
- -------------------------------------------------------------------
BANKS (6.4%)
Banc One .......................................  110,000     4,070
BankAmerica ....................................   70,000     5,267
Bankers Trust New York .........................  100,000     7,513
Fleet Financial Group ..........................   95,000     4,192
- -------------------------------------------------------------------
                                                             21,042
- -------------------------------------------------------------------
CHEMICALS (2.1%)
Dow Chemical ...................................   85,000     7,108
- -------------------------------------------------------------------
COMPUTERS & SERVICES (6.7%)
Digital Equipment* .............................  125,000     6,516
Intel ..........................................   45,000     3,392
Storage Technology* ............................  160,000     5,480
Tandem Computers* ..............................  550,000     6,875
- -------------------------------------------------------------------
                                                             22,263
- -------------------------------------------------------------------
CONSTRUCTION (1.7%)
Foster Wheeler .................................  130,000     5,785
- -------------------------------------------------------------------
DIVERSIFIED (3.5%)
Loews ..........................................   70,000     5,582
Tenneco ........................................  110,000     5,913
- -------------------------------------------------------------------
                                                             11,495
- -------------------------------------------------------------------
ELECTRONICS & OTHER ELECTRICAL EQUIPMENT (5.4%)
AMP ............................................  105,000     4,423
General Motors, Cl H ...........................   60,000     3,645
Motorola .......................................   75,000     5,006
W.W. Grainger ..................................   68,000     4,548
- -------------------------------------------------------------------
                                                             17,622
- -------------------------------------------------------------------
ENERGY SERVICES (3.2%)
Dresser Industries .............................  250,000     7,312
Schlumberger ...................................   40,000     3,335
- -------------------------------------------------------------------
                                                             10,647
- -------------------------------------------------------------------

                                                Market
                                                 Value
                                      Shares     (000)
                                     -------    ------
ENVIRONMENTAL SERVICES (1.9%)
WMX Technologies .................   175,000   $ 6,169
- ------------------------------------------------------
FOOD, BEVERAGE & TOBACCO (5.6%)
Hershey Foods ....................    40,000     2,910
RJR Nabisco Holdings .............   175,000     5,797
Sara Lee .........................   175,000     5,841
U.S.T ............................   120,000     3,960
- ------------------------------------------------------
                                                18,508
- ------------------------------------------------------
HOUSEHOLD PRODUCTS (2.8%)
Singer N.V .......................    95,000     1,959
Tupperware* ......................   150,000     6,863
- ------------------------------------------------------
                                                 8,822
- ------------------------------------------------------
INSURANCE (5.7%)
Cigna ............................    60,000     6,892
Torchmark ........................   125,000     5,328
Travelers ........................   127,500     5,291
Travelers/Aetna Property Casualty*    50,000     1,363
- ------------------------------------------------------
                                                18,874
- ------------------------------------------------------
MACHINERY (1.7%)
Giddings & Lewis .................   250,000     4,125
Ingersoll Rand ...................    38,800     1,634
- ------------------------------------------------------
                                                 5,759
- ------------------------------------------------------
MEDICAL PRODUCTS & SERVICES (8.6%)
American Home Products ...........    80,000     4,280
Bristol-Myers Squibb .............    70,000     5,976
Schering Plough ..................    85,000     4,983
United States Surgical ...........   225,000     7,706
U.S. Healthcare ..................   100,000     5,413
- ------------------------------------------------------
                                                28,358
- ------------------------------------------------------
METALS & MINING (3.7%)
Alumax* ..........................   225,000     7,481
LTV* .............................   375,000     4,828
- ------------------------------------------------------
                                                12,309
- ------------------------------------------------------
PAPER & PAPER PRODUCTS (2.2%)
Westvaco .........................   225,000     7,200
- ------------------------------------------------------
PETROLEUM REFINING (6.3%)
Amoco ............................    60,000     4,350
Exxon ............................    55,000     4,661
Mobil ............................    55,000     6,208
Union Texas Petroleum ............   300,000     5,588
- ------------------------------------------------------
                                                20,807
- ------------------------------------------------------

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
VALUE FUND (concluded)
                                             Shares/
                                              Face     Market
                                             Amount     Value
                                              (000)     (000)
                                             ------    ------
COMMON STOCKS (continued)
PHOTOGRAPHIC EQUIPMENT & SUPPLIES (1.3%)
Eastman Kodak ...........................    60,000   $  4,463
- --------------------------------------------------------------
PRINTING & PUBLISHING (1.6%)
Tribune .................................    70,000      5,189
- --------------------------------------------------------------
REAL ESTATE INVESTMENT TRUST (0.5%)
Equity Residential Properties Trust .....    56,800      1,761
- --------------------------------------------------------------
RETAIL (8.3%)
Albertson's .............................   110,000      4,386
Circuit City ............................   140,000      4,568
Dillard Department Stores ...............   215,000      8,600
The Limited .............................   200,000      4,150
Toys R Us* ..............................   200,000      5,800
- --------------------------------------------------------------
                                                        27,504
- --------------------------------------------------------------
SAVINGS AND LOANS (1.9%)
H.F. Ahmanson ...........................   250,000      6,437
- --------------------------------------------------------------
TELEPHONES & TELECOMMUNICATION (4.5%)
Ameritech ...............................    80,000      4,520
AT&T ....................................    85,000      5,302
MCI Communications ......................   175,000      5,075
- --------------------------------------------------------------
                                                        14,897
- --------------------------------------------------------------
TRANSPORTATION SERVICES (1.3%)
CSX .....................................    85,000      4,207
- --------------------------------------------------------------
TRUCKING (0.4%)
Ryder System ............................    50,000      1,462
- --------------------------------------------------------------
UTILITIES, ELECTRIC, & GAS (4.8%)
Boston Edison ...........................   100,000      2,450
Consolidated Natural Gas ................   100,000      4,838
Texas Utilities .........................   125,000      5,109
Unicom ..................................   125,000      3,453
- --------------------------------------------------------------
                                                        15,850
- --------------------------------------------------------------
     Total Common Stocks
       (Cost $290,678,580) ..............              324,095
- --------------------------------------------------------------
CASH EQUIVALENT (2.2%)
Aim Liquid Assets Portfolio .............  $  7,404      7,404
- --------------------------------------------------------------
     Total Cash Equivalent
       (Cost $7,404,121) ................                7,404
- --------------------------------------------------------------
     Total Investments (100.3%)
       (Cost $298,082,701) ..............              331,499
- --------------------------------------------------------------

                                                        Market
                                                         Value
                                                         (000)
                                                        ------
OTHER ASSETS AND LIABILITIES (-0.3%)
Other Assets and Liabilities, Net ..............      $  (852)
- --------------------------------------------------------------
NET ASSETS:
Fund Shares of Trust Class ($.001 par value--
  1 billion shares authorized) based
  on 24,200,842 outstanding shares .............       264,362
Fund Shares of Investor Class A ($.001 par
  value--.25 billion shares authorized)
  based on 1,213,438 outstanding shares ........        13,771
Fund Shares of Investor Class B ($.001 par
  value--.25 billion shares authorized)
  based on 262,924 outstanding shares ..........         3,165
Net Unrealized Appreciation of Investments .....        33,416
Accumulated Net Realized Gain on Investments ...        15,725
Net Undistributed Investment Income ............           208
- --------------------------------------------------------------
     Total Net Assets: (100.0%) ................      $330,647
- --------------------------------------------------------------
NET ASSET VALUE, OFFER PRICE AND REDEMPTION
PRICE PER SHARE--TRUST CLASS
($311,544,335 (DIVIDE) 24,200,842
SHARES OUTSTANDING) ............................        $12.87
- --------------------------------------------------------------
NET ASSET VALUE AND REDEMPTION
PRICE PER SHARE--INVESTOR CLASS A
($15,705,773 (DIVIDE) 1,213,438
SHARES OUTSTANDING) ............................        $12.94
- --------------------------------------------------------------
OFFERING PRICE PER SHARE--INVESTOR CLASS A
($12.94 (DIVIDE) 95.5%) ........................        $13.55
- --------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--INVESTOR CLASS B
($3,397,036 (DIVIDE) 262,924
SHARES OUTSTANDING) ............................        $12.92
==============================================================
  * Non-income producing security.
Cl--Class

    The accompanying notes are an integral part of the financial statements.

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
CAPITAL APPRECIATION FUND
                                                            Market
                                                             Value
                                                  Shares     (000)
                                                  ------    ------
COMMON STOCKS (95.7%)
AEROSPACE & DEFENSE (1.6%)
Textron ........................................    5,300   $  449
- ------------------------------------------------------------------
BANKS (0.9%)
Chase Manhattan Bank ...........................    3,700      259
- ------------------------------------------------------------------
BUILDING & CONSTRUCTION (1.0%)
Medusa .........................................    9,500      291
- ------------------------------------------------------------------
CHEMICALS (3.3%)
Eastman Chemical ...............................    7,100      476
Union Carbide* .................................   10,800      466
- ------------------------------------------------------------------
                                                               942
- ------------------------------------------------------------------
COMMUNICATIONS (3.3%)
A.H. Belo, Ser A ...............................   12,000      459
Clear Channel Communications* ..................    6,000      488
- ------------------------------------------------------------------
                                                               947
- ------------------------------------------------------------------
COMPUTERS & SERVICES (12.3%)
Bay Networks* ..................................   15,800      458
BMC Software* ..................................   10,000      630
Gateway 2000* ..................................   14,500      547
Intel ..........................................    7,500      565
Microsoft* .....................................    3,000      356
Seagate Technology* ............................    8,500      499
Sybase* ........................................   21,600      494
- ------------------------------------------------------------------
                                                             3,549
- ------------------------------------------------------------------
COSMETICS, SOAPS & TOILETRIES (2.1%)
Procter & Gamble ...............................    7,000      615
- ------------------------------------------------------------------
ELECTRONIC & OTHER ELECTRICAL EQUIPMENT (6.8%)
Cypress Semiconductor * ........................   20,000      275
General Electric ...............................    6,800      563
Motorola .......................................    9,600      641
W.W. Grainger ..................................    7,400      495
- ------------------------------------------------------------------
                                                             1,974
- ------------------------------------------------------------------
ENERGY SERVICES (1.4%)
Dresser ........................................   13,500      395
- ------------------------------------------------------------------
FINANCIAL SERVICES (2.2%)
American Express ...............................    5,200      238
FNMA ...........................................   12,600      389
- ------------------------------------------------------------------
                                                               627
- ------------------------------------------------------------------
FOOD, BEVERAGE & TOBACCO (9.9%)
Coca Cola ......................................    9,000      414
CPC International ..............................    8,200      567
Conagra ........................................    9,100      388
Hershey Foods ..................................    5,400      393
Nabisco Holdings, Cl A .........................   10,200      345
Philip Morris ..................................    3,600      358
Sara Lee .......................................   12,700      424
- ------------------------------------------------------------------
                                                             2,889
- ------------------------------------------------------------------

                                                    Market
                                                     Value
                                           Shares    (000)
                                           ------   ------
FOOTWEAR (1.3%)
Nike, Cl B .............................    3,600   $  361
- ----------------------------------------------------------
INSURANCE (5.0%)
AMBAC ..................................    5,000      259
American Financial .....................    7,000      210
American International Group ...........    3,800      358
General RE .............................    2,600      380
Life RE ................................    8,000      244
- ----------------------------------------------------------
                                                     1,451
- ----------------------------------------------------------
MANUFACTURING (2.9%)
Illinois Tool Works ....................    5,850      392
Minnesota Mining & Manufacturing .......    6,500      443
- ----------------------------------------------------------
                                                       835
- ----------------------------------------------------------
MEASURING DEVICES (1.3%)
Thermo Electron* .......................    5,700      363
- ----------------------------------------------------------
MEDICAL PRODUCTS & SERVICES (14.1%)
Amgen* .................................    3,000      178
Biogen* ................................    2,700      163
Genzyme* ...............................    2,000      116
Guidant ................................    6,500      377
Johnson & Johnson ......................    4,000      389
Merck ..................................    7,000      452
Rhone Poulenc Rorer ....................   10,000      648
Sun Healthcare* ........................   26,500      391
Tenet Healthcare* ......................   18,500      398
United States Surgical .................   17,500      599
Watson Pharmaceuticals* ................    8,000      360
- ----------------------------------------------------------
                                                     4,071
- ----------------------------------------------------------
METALS & MINING (1.1%)
AK Steel Holding .......................    7,000      303
- ----------------------------------------------------------
PAPER & PAPER PRODUCTS (1.6%)
International Paper ....................   11,900      475
- ----------------------------------------------------------
PETROLEUM & FUEL PRODUCTS (3.7%)
Chesapeake Energy* .....................    3,800      292
Phillips Petroleum .....................    9,600      398
Tidewater ..............................    9,000      371
- ----------------------------------------------------------
                                                     1,061
- ----------------------------------------------------------
PHOTOGRAPHIC EQUIPMENT & SUPPLIES (1.3%)
Eastman Kodak ..........................    5,100      379
- ----------------------------------------------------------
PROFESSIONAL SERVICES (1.0%)
Medaphis* ..............................    8,000      300
- ----------------------------------------------------------
RECREATIONAL PRODUCTS & SERVICES (2.5%)
Carnival Cruise Lines, Cl A ............   13,000      387
Grand Casinos* .........................    9,500      333
- ----------------------------------------------------------
                                                       720
- ----------------------------------------------------------

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
CAPITAL APPRECIATION FUND (concluded)

                                             Shares/
                                              Face     Market
                                             Amount     Value
                                              (000)     (000)
                                             ------    ------
COMMON STOCKS (continued)
RETAIL (7.5%)
Home Depot ..............................     5,800   $   297
May Department Stores ...................     8,700       412
Nordstrom ...............................     9,300       471
Sears Roebuck ...........................     9,400       478
Toys R Us* ..............................    17,300       502
- -------------------------------------------------------------
                                                        2,160
- -------------------------------------------------------------
TELEPHONES & TELECOMMUNICATION (5.7%)
Airtouch Communications* ................     8,600       274
AT&T ....................................     9,000       561
MCI Communications ......................    15,050       436
Worldcom* ...............................     7,400       360
- -------------------------------------------------------------
                                                        1,631
- -------------------------------------------------------------
TRANSPORTATION (0.9%)
Burlington Northern Santa Fe ............     3,100       263
- -------------------------------------------------------------
UTILITIES, ELECTRIC, & GAS (1.0%)
Consolidated Natural Gas ................     6,000       290
- -------------------------------------------------------------
     Total Common Stocks
       (Cost $24,712,068) ...............              27,600
- -------------------------------------------------------------
CASH EQUIVALENT (4.2%)
Aim Liquid Assets Portfolio .............   $ 1,199     1,199
- -------------------------------------------------------------
     Total Cash Equivalent
       (Cost $1,198,935) ................               1,199
- -------------------------------------------------------------
     Total Investments (99.9%)
       (Cost $25,911,003) ...............              28,799
- -------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (0.1%)
Other Assets and Liabilities, Net .......                  28
- -------------------------------------------------------------

                                                  Market
                                                   Value
                                                   (000)
                                                   -----
NET ASSETS:
Fund Shares of Trust Class ($.001 par value--
  .75 billion shares authorized)
  based on 1,969,481 outstanding shares ........  $20,753
Fund Shares of Investor Class A ($.001 par
  value--.25 billion shares authorized)
  based on 350,174 outstanding shares ..........    3,736
Net Unrealized Appreciation of Investments .....    2,888
Accumulated Net Realized Gain on Investments ...    1,445
Net Undistributed Investment Income ............        5
- ---------------------------------------------------------
     Total Net Assets: (100.0%) ................  $28,827
- ---------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE - TRUST CLASS
($24,512,467 (DIVIDE) 1,969,481
SHARES OUTSTANDING) ............................   $12.45
- ---------------------------------------------------------
NET ASSET VALUE AND REDEMPTION
PRICE PER SHARE - INVESTOR CLASS A
($4,314,998 (DIVIDE) 350,174
SHARES OUTSTANDING) ............................   $12.32
- ---------------------------------------------------------
OFFERING PRICE PER SHARE - INVESTOR CLASS A
($12.32 (DIVIDE) 95.5%) ........................   $12.90
=========================================================
  * Non-income producing security.
Cl--Class
Ser--Series
FNMA--Federal National Mortgage Association

    The accompanying notes are an integral part of the financial statements.

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
SPECIAL EQUITY FUND
                                                     Market
                                                      Value
                                            Shares    (000)
                                            ------   ------
COMMON STOCKS (97.7%)
AEROSPACE & DEFENSE (1.0%)
Tracor* .................................   35,000   $  731
- -----------------------------------------------------------
AIRCRAFT (0.7%)
Flightsafety International ..............    9,000      496
- -----------------------------------------------------------
APPAREL/TEXTILES (0.4%)
Cone Mills* .............................   25,000      291
- -----------------------------------------------------------
AUTOMOTIVE (3.1%)
Arvin Industries ........................   25,000      613
Breed Technologies ......................   30,000      675
Custom Chrome* ..........................   12,000      313
Lear Seating* ...........................   15,000      579
- -----------------------------------------------------------
                                                      2,180
- -----------------------------------------------------------
BANKS (4.3%)
Central Fidelity Banks ..................   15,000      514
First Tennessee National ................   20,000      673
Southern National .......................   20,000      585
SouthTrust ..............................   20,000      547
Union Planters ..........................   10,000      306
Wilmington Trust ........................   10,000      330
- -----------------------------------------------------------
                                                      2,955
- -----------------------------------------------------------
BUILDING & CONSTRUCTION SUPPLIES (1.3%)
Centex Construction Products ............   20,000      283
Martin Marietta Materials ...............   27,000      651
- -----------------------------------------------------------
                                                        934
- -----------------------------------------------------------
CHEMICALS (4.6%)
A. Schulman .............................   15,000      386
Aceto ...................................   38,500      577
Calgon Carbon ...........................   50,000      644
Crompton & Knowles ......................   25,000      441
Ethyl ...................................   20,000      207
Learonal ................................   20,000      563
WD-40 ...................................   10,000      475
- -----------------------------------------------------------
                                                      3,293
- -----------------------------------------------------------
COMMUNICATIONS EQUIPMENT (5.4%)
B.I.* ...................................   45,000      720
Dialogic * ..............................   20,000    1,065
Digi International* .....................   31,000      868
Ortel* ..................................   50,000    1,213
- -----------------------------------------------------------
                                                      3,866
- -----------------------------------------------------------
COMPUTER SOFTWARE (1.6%)
Phoenix Technologies* ...................   30,000      593
Structural Dynamics Research * ..........   20,000      570
- -----------------------------------------------------------
                                                      1,163
- -----------------------------------------------------------

                                                          Market
                                                           Value
                                                Shares     (000)
                                                ------    ------
COMPUTERS & SERVICES (3.3%)
Exabyte * ....................................   15,500   $  302
Innovex ......................................   30,000      506
LCS Industries ...............................   30,000      495
Verifone* ....................................   20,000    1,008
- ----------------------------------------------------------------
                                                           2,311
- ----------------------------------------------------------------
CONSUMER PRODUCTS (1.1%)
Cross A.T., Cl A .............................   20,000      320
Stride Rite ..................................   50,000      450
- ----------------------------------------------------------------
                                                             770
    ------------------------------------------------------------
DRUGS (1.0%)
Mylan Laboratories ...........................   35,000      665
- ----------------------------------------------------------------
ELECTRICAL SERVICES (1.3%)
Central Maine Power ..........................   35,000      468
Public Service of New Mexico .................   25,000      469
- ----------------------------------------------------------------
                                                             937
- ----------------------------------------------------------------
ELECTRONIC & OTHER ELECTRICAL EQUIPMENT (1.8%)
Methode Electronics, Cl A ....................   20,000      345
SCI Systems* .................................   10,000      450
Vicor* .......................................   20,000      445
- ----------------------------------------------------------------
                                                           1,240
- ----------------------------------------------------------------
ENERGY SERVICES (2.0%)
AES* .........................................   40,000    1,100
Destic Energy * ..............................   25,000      338
- ----------------------------------------------------------------
                                                           1,438
- ----------------------------------------------------------------
ENVIRONMENTAL SERVICES (0.5%)
Met-Pro ......................................   20,000      380
    ------------------------------------------------------------
FINANCIAL SERVICES (1.2%)
A.G. Edwards .................................   15,000      384
SPS Transaction Services* ....................   19,000      492
- ----------------------------------------------------------------
                                                             876
- ----------------------------------------------------------------
FOOD, BEVERAGE & TOBACCO (2.9%)
International Multifoods .....................   16,400      326
Schweitzer-Manduit International* ............   40,000    1,120
Triarc, CI A* ................................   50,000      612
- ----------------------------------------------------------------
                                                           2,058
- ----------------------------------------------------------------
GAS/NATURAL GAS (2.5%)
Public Service of North Carolina .............   30,000      484
UGI ..........................................   25,000      578
USX-Delhi Group ..............................   50,000      687
- ----------------------------------------------------------------
                                                           1,749
- ----------------------------------------------------------------

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
SPECIAL EQUITY FUND (continued)
                                                    Market
                                                     Value
                                           Shares    (000)
                                           ------   ------
COMMON STOCKS (continued)
HOUSEHOLD PRODUCTS (0.4%)
Singer NV ..............................   13,500   $  278
- ----------------------------------------------------------
INSURANCE (6.2%)
Crawford, Cl A .........................   20,000      327
First Colony ...........................   40,000    1,050
Home Beneficial, Cl B ..................   20,000      500
Life Re ................................   35,000    1,068
Penn-American Group ....................   20,000      310
Travelers/Aetna Property Casualty* .....   12,500      341
USF & G ................................   30,000      480
USLife .................................   11,250      337
- ----------------------------------------------------------
                                                     4,413
- ----------------------------------------------------------
MACHINERY (6.8%)
Agco ...................................   13,000      392
BWIP Holding, Cl A .....................   35,000      691
Giddings & Lewis .......................   20,000      330
Global Industries Technologies* ........   25,000      463
Kaydon .................................   18,000      774
Kennametal .............................   15,000      557
Regal Beloit ...........................   20,000      415
Newcor .................................   50,000      537
Zero ...................................   30,000      641
- ----------------------------------------------------------
                                                     4,800
- ----------------------------------------------------------
MEASURING DEVICES (1.0%)
CEM* ...................................   30,000      405
Modern Controls ........................   30,000      308
- ----------------------------------------------------------
                                                       713
- ----------------------------------------------------------
MEDICAL PRODUCTS & SERVICES (6.3%)
Avecor Cardiovascular* .................   30,000      360
Haemonetics * ..........................   24,000      477
Life Technologies ......................   30,000      908
Mid Atlantic Medical Services* .........   25,000      478
Sterile Concepts Holdings ..............   20,000      460
Techne* ................................   20,000      580
Vital Signs ............................   50,000    1,200
- ----------------------------------------------------------
                                                     4,463
- ----------------------------------------------------------
PAPER & PAPER PRODUCTS (0.7%)
Consolidated Papers ....................   10,000      523
- ----------------------------------------------------------
PETROLEUM & FUEL PRODUCTS (6.7%)
Benton Oil & Gas* ......................   20,000      347
Box Energy, CI B* ......................   35,000      346
Chieftan International* ................   50,000      931
Global Marine * ........................   75,000      919
Horsham ................................   40,000      595
Nabors Industries* .....................   50,000      769
Oceaneering International* .............   50,000      825
- ----------------------------------------------------------
                                                     4,732
- ----------------------------------------------------------

                                                    Market
                                                     Value
                                           Shares    (000)
                                           ------   ------
PRECIOUS METALS (1.3%)
Agnico Eagle Mines .....................   29,800   $  596
AMAX Gold* .............................   50,000      338
- ----------------------------------------------------------
                                                       934
- ----------------------------------------------------------
PRINTING & PUBLISHING (4.3%)
Cadmus Communications ............   49,000      802
Golden Books Family Entertainment*   50,000      681
Jostens ..........................   30,000      679
Meredith .........................   20,000      918
- ----------------------------------------------------
                                               3,080
- ----------------------------------------------------
PROFESSIONAL SERVICES (1.2%)
E.G. & G .........................   40,000      870
- ----------------------------------------------------
RECREATION (2.0%)
Callaway Golf ....................   40,000    1,205
Thor Industries ..................   10,000      217
- ----------------------------------------------------
                                               1,422
- ----------------------------------------------------
RETAIL (3.2%)
Buckle* ..........................   20,000      715
S & K Famous Brands * ............   60,000      518
Stein Mart* ......................   25,000      425
Urban Outfitters* ................   15,000      626
- ----------------------------------------------------
                                               2,284
- ----------------------------------------------------
RESTAURANTS (1.1%)
Sbarro ...........................   30,000      799
- ----------------------------------------------------
SAVINGS & LOAN (2.6%)
H.F. Ahmanson ....................   30,000      773
JSB Financial ....................   15,000      497
Webster Financial ................   20,000      572
- ----------------------------------------------------
                                               1,842
- ----------------------------------------------------
SEMI-CONDUCTORS/INSTRUMENTS (4.7%)
Helix Technology .................   30,000    1,087
Kemet* ...........................   20,000      445
Lattice Semiconductor * ..........   30,000    1,039
Tencor Instruments* ..............   35,000      787
- ----------------------------------------------------
                                               3,358
- ----------------------------------------------------
SPECIALTY MACHINERY (0.5%)
Modine Manufacturing .............   15,000      379
- ----------------------------------------------------
STEEL & STEEL WORKS (1.8%)
Lukens ...........................   20,000      537
Reliance Steel & Aluminum ........   20,000      750
- ----------------------------------------------------
                                               1,287
- ----------------------------------------------------

<PAGE>


STATEMENT OF NET ASSETS                                         CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
- --------------------------------------------------------------------------------
SPECIAL EQUITY FUND (concluded)

                                            Shares/
                                             Face        Market
                                            Amount        Value
                                             (000)        (000)
                                            -------      ------
COMMON STOCKS (continued)
TELEPHONES & TELECOMMUNICATION (2.2%)
U.S. Long Distance * ...................     20,000      $  717
Xpedite Systems * ......................     31,000         829
- ---------------------------------------------------------------
                                                          1,546
- ---------------------------------------------------------------
TRUCKING (0.8%)
Werner Enterprises .....................     25,000         600
- ---------------------------------------------------------------
WHOLESALE (3.9%)
Lawson Products ........................     20,000         450
Marshall Industries* ...................     20,000         627
Owens & Minor Holding ..................     42,600         532
Richfood Holdings, CI A ................     20,000         670
Sterling Electronics* ..................     31,500         476
- ---------------------------------------------------------------
                                                          2,755
- ---------------------------------------------------------------
     Total Common Stocks
       (Cost $54,500,749) ..............                 69,411
- ---------------------------------------------------------------
CASH EQUIVALENT (2.7%)
Aim Liquid Assets Portfolio ............   $  1,898       1,898
- ---------------------------------------------------------------
     Total Cash Equivalent
       (Cost $1,897,733) ...............                  1,898
- ---------------------------------------------------------------
     Total Investments (100.4%)
       (Cost $56,398,482) ..............                 71,309
- ---------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (-0.4%)
Other Assets and Liabilities, Net ......                   (278)
- ---------------------------------------------------------------

                                                   Market
                                                    Value
                                                    (000)
                                                  -------
NET ASSETS:
Fund Shares of Trust Class ($.001 par value--
  .75 billion shares authorized)   based
  on 4,529,154 outstanding shares .............   $50,183
Fund Shares of Investor Class A ($.001 par
  value--.125 billion shares authorized)
  based on 361,124 outstanding shares .........     4,167
Fund Shares of Investor Class B ($.001 par
  value--.125 billion shares authorized)
  based on 60,975 outstanding shares ..........       723
Net Unrealized Appreciation of Investments ....    14,911
Accumulated Net Realized Gain on Investments ..       912
Net Undistributed Investment Income ...........       135
- ---------------------------------------------------------
     Total Net Assets: (100.0%) ...............   $71,031
- ---------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--TRUST CLASS
($64,981,293 (DIVIDE) 4,529,154
SHARES OUTSTANDING) ...........................    $14.35
- ---------------------------------------------------------
NET ASSET VALUE AND REDEMPTION
PRICE PER SHARE--INVESTOR CLASS A
($5,180,710 (DIVIDE) 361,124
SHARES OUTSTANDING) ...........................    $14.35
- ---------------------------------------------------------
OFFERING PRICE PER SHARE--INVESTOR CLASS A
($14.35 (DIVIDE) 95.5%) .......................    $15.03
- ---------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE PER SHARE--INVESTOR CLASS B
($869,034 (DIVIDE) 60,975
SHARES OUTSTANDING) ...........................    $14.25
=========================================================
  * Non-income producing security.
Cl--Class
    The accompanying notes are an integral part of the financial statements.


<PAGE>

                      [THIS PAGE LEFT INTENTIONALLY BLANK]



<PAGE>


STATEMENT OF OPERATIONS                                         CRESTFUNDS, INC.
For the Period Ended May 31, 1996                                      Unaudited
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                  (IN THOUSANDS)
                                                     ----------------------------------------------------------------------
                                                     CASH RESERVE  U.S. TREASURY   TAX FREE   LIMITED TERM   INTERMEDIATE
                                                         FUND       MONEY FUND    MONEY FUND    BOND FUND      BOND FUND
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                                    <C>           <C>            <C>          <C>            <C>    
Interest Income:                                       $15,439       $10,800        $3,250       $2,771         $ 3,253
- ---------------------------------------------------------------------------------------------------------------------------
Expenses:
   Investment Advisory Fees ...........................  1,116           798           362          227             302
   Waiver of Investment Advisory Fees .................     --            --            --           --              --
   Administrative Fees ................................    418           299           136           68              76
   Waiver of Administrative Fees ......................     --            --            --           --              --
   Custodian/Transfer Agent Fees ......................    254           180            82           41              45
   Professional Fees ..................................     30            18            11            6               6
   Director Fees ......................................      5             4             2            1               1
   Registration & Filing Fees .........................      9             9             3            3              12
   Insurance Expense ..................................      3             2             1           --               1
   Distribution Fees--Trust Class .....................     382          299           134           67              74
   Waiver of Distribution Fees--Trust Class ...........    (382)        (299)         (134)         (67)            (74)
   Distribution Fees--Investors Class A ...............      96           --             3            1               1
   Waiver of Distribution Fees--Investors Class A .....     (96)          --            (3)          (1)             (1)
   Distribution Fees--Investors Class B ...............      --           --            --           --              --
   Waiver of Distribution Fees--Investors Class B .....      --           --            --           --              --
   Printing Fees                                            13            9             4            2                2
   Miscellaneous Fees                                       (4)         (12)           (3)           5               (2)
- ---------------------------------------------------------------------------------------------------------------------------
     Total Expenses ...................................  1,844        1,317           598          353              443
- ---------------------------------------------------------------------------------------------------------------------------
Net Investment Income ................................. 13,595        9,483         2,652        2,418            2,810
- ---------------------------------------------------------------------------------------------------------------------------
Net Realized Gain on Investments ......................      6           --           394           67              365
- ---------------------------------------------------------------------------------------------------------------------------
Change in Net Unrealized Depreciation
   of Investments .....................................     --           --            --       (2,679)          (5,921)
- ---------------------------------------------------------------------------------------------------------------------------
Net Realized and Unrealized Gain (Loss)
   on Investments .....................................      6           --           394       (2,612)          (5,556)
- ---------------------------------------------------------------------------------------------------------------------------
Increase (Decrease) in Net Assets Resulting
   from Operations .................................... 13,601        9,483         3,046         (194)          (2,746)
===========================================================================================================================
<FN>
Amounts designated as "--" are either $0 or have been rounded to $0.
</FN>
</TABLE>

    The accompanying notes are an integral part of the financial statements.
<PAGE>

STATEMENT OF OPERATIONS                                         CRESTFUNDS, INC.
For the Period Ended May 31, 1996                                      Unaudited
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                         (IN THOUSANDS)
                                         -------------------------------------------------------------------------------------------
                                                        VIRGINIA
                                                       INTERMEDIATE   VIRGINIA      MARYLAND                CAPITAL        SPECIAL
                                         GOVERNMENT     MUNICIPAL     MUNICIPAL     MUNICIPAL     VALUE   APPRECIATION     EQUITY
                                          BOND FUND     BOND FUND     BOND FUND   BOND FUND (1)    FUND        FUND          FUND
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>          <C>            <C>            <C>         <C>       <C>             <C>  
Interest Income: ......................... $ 434        $  1,330       $ 253          $ 38        $  186    $   34          $  64
Dividend Income: .........................    --              --          --            --         3,291       152            440
- ------------------------------------------------------------------------------------------------------------------------------------
Expenses:
   Investment Advisory Fees ..............    40             137          29             5         1,081        97            236
   Waiver of Investment Advisory Fees ....    (7)             --          (5)           (4)           --        --             --
   Administrative Fees ...................    10              41           7             1           216        19             47
   Waiver of Administrative Fees .........   (10)             --          (7)           (1)           --        --             --
   Custodian/Transfer Agent Fees .........     6              25           4             2           131        12             28
   Professional Fees .....................     1               3           1            --            18         2              4
   Trustee Fees ..........................    --               1          --            --             3        --              1
   Registration & Filing Fees ............     2               3           1             1            23         1              2
   Insurance Expense .....................    --              --          --            --             1        --             --
   Distribution Fees--Trust Class ........    10              35           7            --           204        17             43
   Waiver of Distribution Fees--
     Trust Class .........................   (10)            (35)         (7)           --          (204)      (17)           (43)
   Distribution Fees--Investors Class A ..    --               6          --            --            11         3              4
   Waiver of Distribution Fees--
     Investors Class A ...................    --              (6)         --            --           (11)       (3)            (4)
   Distribution Fees--Investors Class B ..     2              --           3            --            14        --              4
   Waiver of Distribution Fees--
     Investors Class B ...................    --              --          --            --            (5)       --             (1)
   Printing Fees .........................    --               1          --            --             6         1              1
   Miscellaneous Fees ....................     5               3           3            --            (7)       11              7
- ------------------------------------------------------------------------------------------------------------------------------------
     Total Expenses ......................    49             214          36             4         1,481       143            329
- ------------------------------------------------------------------------------------------------------------------------------------
     Net Investment Income ...............   385           1,116         217            34         1,996        43            175
- ------------------------------------------------------------------------------------------------------------------------------------
Net Realized Gain (Loss)
   on Investments ........................     7             (56)         31            (7)       14,490     1,603          1,001
- ------------------------------------------------------------------------------------------------------------------------------------
Change in Net Unrealized Appreciation
   (Depreciation) of Investments .........  (827)         (1,429)       (535)         (155)       15,464     1,966          9,839
- ------------------------------------------------------------------------------------------------------------------------------------
Change in Net Realized and Unrealized
   Gain (Loss) on Investments ............  (820)         (1,485)       (504)         (162)       29,954     3,569         10,840
- ------------------------------------------------------------------------------------------------------------------------------------
Increase (Decrease) in Net Assets Resulting
   from Operations .......................  (435)           (369)       (287)         (128)       31,950     3,612         11,015
====================================================================================================================================
<FN>
(1) Commenced Operations on March 1, 1996.
Amounts designated as "--" are either $0 or have been rounded to $0.
</FN>
</TABLE>

    The accompanying notes are an integral part of the financial statements.

<PAGE>

STATEMENT OF CHANGES IN NET ASSETS                              CRESTFUNDS, INC.
FOR THE SIX MONTH PERIOD ENDED MAY 31, 1996 (UNAUDITED) AND FOR THE PERIOD 
ENDED NOVEMBER 30, 1995
<TABLE>
<CAPTION>
                                                                               (IN THOUSANDS)
                                                 -----------------------------------------------------------------------------------
                                                 CASH RESERVE  CASH RESERVE  U.S. TREASURY  U.S. TREASURY   TAX FREE      TAX FREE
                                                     FUND          FUND        MONEY FUND    MONEY FUND     MONEY FUND   MONEY FUND
                                                 ------------  ------------  -------------  -------------   ----------   -----------
                                                   12/01/95      12/01/94       12/01/95      12/01/94       12/01/95     12/01/94
                                                  TO 05/31/96   TO 11/30/95   TO 05/31/96    TO 11/30/95   TO 05/31/96   TO 11/30/95
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>        <C>         <C>         <C>         <C>         <C> 
Investment Activities:
     Net Investment Income .....................   $ 13,595      $ 25,680       $ 9,483       $ 16,738       $ 2,652      $ 6,113
     Net Realized Gain (Loss) on Investments ...          6           (14)           --             --           394           --
- ------------------------------------------------------------------------------------------------------------------------------------
Increase in Net Assets Resulting 
    From Operations ............................     13,601        25,666         9,483         16,738         3,046        6,113
- ------------------------------------------------------------------------------------------------------------------------------------
Distribution to Shareholders:
   Net Investment Income
     Trust Class ...............................    (12,428)      (24,141)       (9,483)       (16,738)       (2,623)      (6,063)
     Investors Class A .........................     (1,167)       (1,537)           --             --           (23)         (50)
     Investors Class B .........................         --            (1)           --             --            --           --
   Capital Gains
     Trust Class ...............................         --            --            --             --          (380)          --
     Investors Class A .........................         --            --            --             --            (4)          --
     Investors Class B .........................         --            --            --             --            --           --
- ------------------------------------------------------------------------------------------------------------------------------------
       Total Distributions .....................    (13,595)      (25,679)       (9,483)       (16,738)       (3,030)      (6,113)
- ------------------------------------------------------------------------------------------------------------------------------------
Change in Net Assets ...........................          6           (13)           --             --            16           --
- ------------------------------------------------------------------------------------------------------------------------------------
Capital Share Transactions (All at $1.00 Per Share):
   Trust Class:
     Shares Issued .............................    421,163       922,366       485,851        899,896       119,247      420,904
     Shares Issued in Lieu of
        Cash Distributions .....................        414           815            79            217            --          --
     Shares Redeemed ...........................   (421,034)     (780,499)     (420,584)      (849,136)     (161,453)    (376,174)
                                                  ---------     ---------     ---------      ---------     ---------    ---------   
       Total Trust Class Transactions ..........        543       142,682        65,346         50,977       (42,206)      44,730
                                                  ---------     ---------     ---------      ---------     ---------    ---------   
   Investor Class A:
     Shares Issued .............................     39,536        64,444            --             --         2,101        4,744
     Shares Issued in Lieu of 
        Cash Distributions .....................      1,181         1,534            --             --            28           50
     Shares Redeemed ...........................    (24,757)      (37,548)           --             --        (1,576)      (3,923)
                                                  ---------     ---------     ---------      ---------     ---------    ---------   
       Total Investor Class A Transactions .....     15,960        28,430            --             --           553          871
                                                  ---------     ---------     ---------      ---------     ---------    ---------   
   Investor Class B:
     Shares Issued .............................         --            29            --             --            --           --
     Shares Issued in Lieu of 
        Cash Distributions .....................         --             1            --             --            --           --
     Shares Redeemed ...........................         (7)           (9)           --             --            --           --
                                                  ---------     ---------     ---------      ---------     ---------    ---------   
       Total Investor Class B Transactions .....         (7)           21            --             --            --           --
- ------------------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Net Assets from
   Capital Share Transactions ..................     16,496       171,133        65,346         50,977       (41,653)      45,601
- ------------------------------------------------------------------------------------------------------------------------------------
       Total Increase (Decrease) in
          Net Assets ...........................     16,502       171,120        65,346         50,977       (41,637)      45,601
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets:
   Beginning of Period: ........................    560,446       389,326       370,454        319,477       203,960      142,512
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets:
   End of Period: ..............................   $576,948     $ 560,446      $435,800      $ 370,454      $162,323    $ 203,960
====================================================================================================================================
<FN>
Amounts designated as "--" are either $0 or have been rounded to $0.
</FN>
</TABLE>
    The accompanying notes are an integral part of the financial statements.

<PAGE>

STATEMENT OF CHANGES IN NET ASSETS                              CRESTFUNDS, INC.
FOR THE SIX MONTH PERIOD ENDED MAY 31, 1996 (UNAUDITED) AND FOR THE PERIOD 
ENDED NOVEMBER 30, 1995
<TABLE>
<CAPTION>
                                                                               (IN THOUSANDS)
                                                 -----------------------------------------------------------------------------------
                                                 LIMITED TERM  LIMITED TERM   INTERMEDIATE  INTERMEDIATE    GOVERNMENT   GOVERNMENT
                                                   BOND FUND     BOND FUND      BOND FUND    BOND FUND      BOND FUND    BOND FUND
                                                 ------------  ------------  -------------  -------------   ----------   -----------
                                                   12/01/95      12/01/94       12/01/95      12/01/94       12/01/95     04/05/95
                                                  TO 05/31/96   TO 11/30/95   TO 05/31/96    TO 11/30/95   TO 05/31/96   TO 11/30/95
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>           <C>           <C>            <C>            <C>          <C>  
Investment Activities:
     Net Investment Income ......................   $ 2,418       $ 4,548       $ 2,810        $ 4,613        $  385       $ 352
     Net Realized Gain (Loss) on Investments ....        67          (145)          365           (668)            7          93
     Change in Net Unrealized Appreciation
       (Depreciation) of Investments ............    (2,679)        4,764        (5,921)         8,352          (827)        550
- ------------------------------------------------------------------------------------------------------------------------------------
Increase (Decrease) in Net Assets 
    Resulting From Operations ...................      (194)        9,167        (2,746)        12,297          (435)          995
- ------------------------------------------------------------------------------------------------------------------------------------
Distribution to Shareholders:
   Net Investment Income
     Trust Class ................................    (2,393)      (4,452)        (2,795)        (4,487)         (374)       (348)
     Investors Class A ..........................       (47)         (36)           (53)           (74)           --          --
     Investors Class B ..........................        --           --             --             --           (11)         (4)
   In Excess of Net Investment Income
     Trust Class ................................        --           --             --             --            --          --
     Investors Class A ..........................        --           --             --             --            --          --
     Investors Class B ..........................        --           --             --             --            --          --
   Capital Gains  
     Trust Class ................................        --           --              --             --           --         (89)
     Investors Class A ..........................        --           --              --             --           --          --
     Investors Class B ..........................        --           --              --             --           --          (3)
   In Excess of Capital Gains 
     Trust Class ................................        --           --              --             --           --          --
     Investors Class A ..........................        --           --              --             --           --          --
     Investors Class B ..........................        --           --              --             --           --          --
- ------------------------------------------------------------------------------------------------------------------------------------
       Total Distributions ......................    (2,440)      (4,488)         (2,848)        (4,561)        (385)       (444)
- ------------------------------------------------------------------------------------------------------------------------------------
Change in Net Assets ............................    (2,634)       4,679          (5,594)         7,736         (820)        551
====================================================================================================================================
Capital Share Transactions:
   Trust Class:
     Shares Issued ..............................    17,292       33,357          45,618         29,752        7,508      11,738
     Shares Issued in Lieu of 
         Cash Distributions .....................     1,539        3,171           1,147          2,474            6           1
     Shares Redeemed ............................   (19,535)     (35,747)        (14,373)       (35,110)      (1,363)     (2,072)
                                                   --------     --------        --------       --------     --------    --------
       Total Trust Class Transactions ...........      (704)         781          32,392         (2,884)       6,151       9,667
                                                   --------     --------        --------       --------     --------    --------
   Investor Class A:
     Shares Issued ..............................       562          913             408            776           --          --
     Shares Issued in Lieu of 
         Cash Distributions .....................        37           29              46             67           --          --
     Shares Redeemed ............................      (238)        (117)           (130)          (269)          --          --
                                                   --------     --------        --------       --------     --------    --------
       Total Investor Class A Transactions ......       361          825             324            574           --          --
                                                   --------     --------        --------       --------     --------    --------
   Investor Class B:
     Shares Issued ..............................        --           --              --             --          241         327
     Shares Issued in Lieu of 
         Cash Distributions .....................        --           --              --             --            9           5
     Shares Redeemed ............................        --           --              --             --          (16)        (14)
                                                   --------     --------        --------       --------     --------    --------
       Total Investor Class B Transactions ......        --           --              --             --          234         318
- ------------------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Net Assets from
   Capital Share Transactions ...................      (343)       1,606          32,716         (2,310)       6,385       9,985
- ------------------------------------------------------------------------------------------------------------------------------------
       Total Increase (Decrease) in Net Assets ..    (2,977)       6,285          27,122          5,426        5,565      10,536
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets:
   Beginning of Period: .........................    90,247       83,962          83,599         78,173       10,536          --
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets:
   End of Period: ...............................  $ 87,270     $ 90,247        $110,721       $ 83,599     $ 16,101    $ 10,536
- ------------------------------------------------------------------------------------------------------------------------------------
Shares Issued and Redeemed:
   Trust Class:
     Shares Issued ..............................     1,731        3,410           4,562          3,084          717       1,155
     Shares Issued in Lieu of 
       Cash Distributions .......................       155          324             116            256            1          --
     Shares Redeemed ............................    (1,964)      (3,674)         (1,444)        (3,671)        (131)       (198)
                                                   --------     --------        --------       --------     --------    --------
       Total Trust Class Share Transactions .....       (78)          60           3,234           (331)         587         957
                                                   --------     --------        --------       --------     --------    --------
   Investor Class A:
     Shares Issued ..............................        56           91              41             79           --          --
     Shares Issued in Lieu of
       Cash Distributions .......................         4            4               5              7           --          --
     Shares Redeemed ............................       (24)         (12)            (13)           (28)          --          --
                                                   --------     --------        --------       --------     --------    --------
       Total Investor Class A Share
          Transactions ..........................        36           83              33             58           --          --
                                                   --------     --------        --------       --------     --------    --------
   Investor Class B:
     Shares Issued ..............................        --           --              --             --           23          31
     Shares Issued in Lieu of
       Cash Distributions .......................        --           --              --             --            1           1
     Shares Redeemed ............................        --           --              --             --           (2)         (1)
                                                   --------     --------        --------       --------     --------    --------
       Total Investor Class B Share 
          Transactions ..........................        --           --              --             --           22          31
- ------------------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) from Capital
    Share Transactions ..........................       (42)         143           3,267           (273)         609         988
====================================================================================================================================
<FN>
(1) Commenced operations on April 5, 1995.
Amounts designated as "--" are either $0 or have been rounded to $0.
</FN>
</TABLE>
    The accompanying notes are an integral part of the financial statements.

<PAGE>

STATEMENT OF CHANGES IN NET ASSETS                              CRESTFUNDS, INC.
FOR THE SIX MONTH PERIOD ENDED MAY 31, 1996 (UNAUDITED)
AND FOR THE PERIOD ENDED NOVEMBER 30, 1995

<TABLE>
<CAPTION>
                                                                                   (IN THOUSANDS)
                                                           -------------------------------------------------------------------------
                                                             VIRGINIA       VIRGINIA
                                                           INTERMEDIATE   INTERMEDIATE    VIRGINIA       VIRGINIA        MARYLAND
                                                             MUNICIPAL      MUNICIPAL     MUNICIPAL      MUNICIPAL       MUNICIPAL
                                                             BOND FUND      BOND FUND     BOND FUND    BOND FUND (1)   BOND FUND (2)
                                                           ------------   ------------   -----------   -------------   -------------
                                                             12/01/95       12/01/94       12/01/95       04/05/95        12/01/95
                                                           TO 05/31/96    TO 11/30/95    TO 05/31/96    TO 11/30/95      TO 05/31/96
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>            <C>            <C>            <C>              <C>  
Investment Activities:
     Net Investment Income                                   $ 1,116        $ 2,163        $  217         $   147          $  34
     Net Realized Gain (Loss) on Investments                     (56)          (398)           31              30             (7)
     Change in Net Unrealized Appreciation
       (Depreciation) of Investments                          (1,429)         5,690          (535)            215           (155)
- ------------------------------------------------------------------------------------------------------------------------------------
Increase (Decrease) in Net Assets 
    Resulting From Operations                                   (369)         7,455           (287)           392           (128)
- ------------------------------------------------------------------------------------------------------------------------------------
Distribution to Shareholders:
   Net Investment Income
     Trust Class                                                (941)        (1,797)         (207)           (138)           (33)
     Investors Class A                                          (176)          (364)           --              --             --
     Investors Class B                                            --             --           (12)             (9)            --
   In Excess of Net Investment Income 
     Trust Class                                                  --             --            --              --             --
     Investors Class A                                            --             --            --              --             --
     Investors Class B                                            --             --            --              --             --
   Capital Gains
     Trust Class                                                  --             --            --             (26)            --
     Investors Class A                                            --             --            --              --             --
     Investors Class B                                            --             --            --              (3)            --
   In Excess of Capital Gains
     Trust Class                                                  --             --            --              --             --
     Investors Class A                                            --             --            --              --             --
     Investors Class B                                            --             --            --              --             --
- ------------------------------------------------------------------------------------------------------------------------------------
       Total Distributions                                    (1,117)        (2,161)         (219)           (176)           (33)
- ------------------------------------------------------------------------------------------------------------------------------------
Change in Net Assets                                          (1,486)         5,294          (506)            216           (161)
====================================================================================================================================
Capital Share Transactions:
   Trust Class:
     Shares Issued                                            15,434         14,161         7,680           6,938          3,498
     Shares Issued in Lieu of Cash Distributions                   5             29             1              --             --
     Shares Redeemed                                          (8,261)       (16,598)       (2,254)           (891)           (58)
                                                           ---------      ---------     ---------       ---------      ---------
       Total Trust Class Transactions                          7,178         (2,408)        5,427           6,047          3,440
                                                           ---------      ---------     ---------       ---------      ---------
   Investor Class A:
     Shares Issued                                               761          2,323            --              --             --
     Shares Issued in Lieu of Cash Distributions                 142            272            --              --             --
     Shares Redeemed                                          (1,187)        (2,304)           --              --             --
                                                           ---------      ---------     ---------       ---------      ---------
       Total Investor Class A Transactions                      (284)           291            --              --             --
                                                           ---------      ---------     ---------       ---------      ---------
   Investor Class B:
     Shares Issued                                                --             --           188             623             12
     Shares Issued in Lieu of Cash Distributions                  --             --             8               7             --
     Shares Redeemed                                              --             --          (156)            (18)            --
                                                           ---------      ---------     ---------       ---------      ---------
       Total Investor Class B Transactions                        --             --            40             612             --
- ------------------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Net Assets from
   Capital Share Transactions                                  6,894         (2,117)        5,467           6,659          3,452
- ------------------------------------------------------------------------------------------------------------------------------------
       Total Increase in Net Assets                            5,408          3,177         4,961           6,875          3,291
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets:
   Beginning of Period:                                       52,022         48,845         6,875              --             --
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets:
   End of Period:                                           $ 57,430       $ 52,022      $ 11,836          $6,875        $ 3,291
- ------------------------------------------------------------------------------------------------------------------------------------
Shares Issued and Redeemed:
   Trust Class:
     Shares Issued                                             1,519          1,429           749             688            354
     Shares Issued in Lieu of Cash Distributions                   1              3            --              --             --
     Shares Redeemed                                            (813)        (1,688)         (221)            (87)            (6)
                                                           ---------      ---------     ---------       ---------      ---------
       Total Trust Class Share Transactions                      707           (256)          528             601            348
                                                           ---------      ---------     ---------       ---------      ---------
   Investor Class A:
     Shares Issued                                                74            237            --              --              1
     Shares Issued in Lieu of Cash Distributions                  14             27            --              --             --
     Shares Redeemed                                            (117)          (232)           --              --             --
                                                           ---------      ---------     ---------       ---------      ---------
       Total Investor Class A Share Transactions                 (29)            32            --              --              1
                                                           ---------      ---------     ---------       ---------      ---------
   Investor Class B:
     Shares Issued                                                --             --            18              61             --
     Shares Issued in Lieu of Cash Distributions                  --             --             1               1             --
     Shares Redeemed                                              --             --           (15)             (2)            --
                                                           ---------      ---------     ---------       ---------      ---------
       Total Investor Class B Share Transactions                  --             --             4              60             --
- ------------------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) from Capital Share 
    Transactions                                                 678           (224)          532             661            349
====================================================================================================================================
<FN>
(1)Commenced operations on April 5, 1995.
Amounts designated as "--" are either $0 or have been rounded to $0.
</FN>
</TABLE>
    The accompanying notes are an integral part of the financial statements.

<PAGE>



STATEMENT OF CHANGES IN NET ASSETS                              CRESTFUNDS, INC.
FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD ENDED MAY 31, 1996 (UNAUDITED)
AND FOR THE YEARS ENDED NOVEMBER 30.
<TABLE>
<CAPTION>
                                                                               (IN THOUSANDS)
                                                 -----------------------------------------------------------------------------------

                                                                              CAPITAL       CAPITAL      SPECIAL      SPECIAL
                                                    VALUE         VALUE    APPRECIATION  APPRECIATION    EQUITY       EQUITY
                                                    FUND          FUND         FUND          FUND         FUND         FUND
                                                 -----------   -----------  -----------   -----------  -----------  -----------
                                                  02/29/96      12/01/94     12/01/95      12/01/94     12/01/95     12/01/94
                                                 TO 05/31/96   TO 11/30/95  TO 05/31/96   TO 11/30/95  TO 05/31/96  TO 11/30/95
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>         <C>            <C>          <C>          <C>          <C>   
Investment Activities:
     Net Investment Income ......................   $ 1,996     $   4,379      $  43        $   77       $  175       $  460
     Net Realized Gain (Loss) on Investments ....    14,490        21,813      1,603         2,611        1,001          (83)
     Change in Net Unrealized Appreciation
       of investments ...........................    15,464        24,731      1,966           516        9,839        8,522
- ------------------------------------------------------------------------------------------------------------------------------------
Increase in Net Assets Resulting 
   From Operations ..............................    31,950        50,923      3,612         3,204       11,015        8,899
- ------------------------------------------------------------------------------------------------------------------------------------
Distribution to Shareholders:
     Trust Class ................................    (1,824)       (4,388)       (35)          (71)         (60)        (455)
     Investors Class A ..........................       (92)         (228)        (6)          (10)          (5)         (38)
     Investors Class B ..........................        (9)           (7)        --            --           --           (1)
   In Excess of Net Investment Income 
     Trust Class ................................        --            --         --            --           --           --
     Investors Class A ..........................        --            --         --            --           --           --
     Investors Class B ..........................        --            --         --            --           --           --
   Capital Gains
     Trust Class ................................        --       (29,441)        --        (2,304)          --       (1,501)
     Investors Class A ..........................        --        (1,560)        --          (342)          --         (115)
     Investors Class B ..........................        --          (167)        --            --           --           --
   In Excess of Capital Gains
     Trust Class ................................        --            --         --            --           --           --
     Investors Class A ..........................        --            --         --            --           --           --
     Investors Class B ..........................        --            --         --            --           --           --
- ------------------------------------------------------------------------------------------------------------------------------------
       Total Distributions ......................    (1,925)      (35,791)       (41)       (2,727)         (65)      (2,110)
- ------------------------------------------------------------------------------------------------------------------------------------
Change in Net Assets ............................    30,025        15,132      3,571           477       10,950        6,789
====================================================================================================================================
Capital Share Transactions:
   Trust Class:
     Shares Issued ..............................    93,770        63,581      7,310        10,294        9,605       19,004
     Shares Issued in Lieu of 
        Cash Distributions ......................     1,117        24,051          1            59           48        1,570
     Shares Redeemed ............................   (31,974)      (48,378)    (5,458)       (4,065)      (8,896)     (16,202)
                                                  ---------     ---------   --------      --------     --------    --------- 
       Total Trust Class Transactions ...........    62,913        39,254      1,853         6,288          757        4,372
                                                  ---------     ---------   --------      --------     --------    --------- 
   Investor Class A:
     Shares Issued ..............................     2,473         3,958        888         1,637          396        1,418
     Shares Issued in Lieu of
        Cash Distributions ......................        92         1,769          6           349            5          152
     Shares Redeemed ............................      (983)       (1,979)      (344)         (275)        (735)        (872)
                                                  ---------     ---------   --------      --------     --------    --------- 
       Total Investor Class A Transactions ......     1,582         3,748        550         1,711         (334)         698
                                                   ---------     ---------   --------      --------     --------    --------- 
   Investor Class B:
     Shares Issued ..............................     1,109         2,049         --            --          244          536
     Shares Issued in Lieu of
        Cash Distributions ......................         9           174         --            --           --            1
     Shares Redeemed ............................       (96)          (80)        --            --          (54)          (4)
                                                  ---------     ---------   --------      --------     --------    --------- 
       Total Investor Class B Transactions ......     1,022         2,143         --            --          190          533
- ------------------------------------------------------------------------------------------------------------------------------------
Net Increase in Net Assets from
   Capital Share Transactions ...................    65,517        45,145      2,403         7,999          613        5,603
- ------------------------------------------------------------------------------------------------------------------------------------
       Total Increase in Net Assets .............    95,542        60,277      5,974         8,476       11,563       12,392
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets:
   Beginning of Period: .........................   235,105       174,828     22,853        14,377       59,468       47,076
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets:
   End of Period: ...............................  $330,647      $235,105     28,827      $ 22,853     $ 71,031     $ 59,468
- ------------------------------------------------------------------------------------------------------------------------------------
Shares Issued and Redeemed:
   Trust Class:
     Shares Issued ..............................     7,725         5,580        635           896          751        1,681
     Shares Issued in Lieu of
        Cash Distributions ......................        92         2,175         --             5            4          153
     Shares Redeemed ............................    (2,621)       (4,287)      (468)         (364)        (701)      (1,493)
                                                  ---------     ---------   --------      --------     --------    --------- 
       Total Trust Class Share Transactions .....     5,196         3,468        167           537           54          341
                                                  ---------     ---------   --------      --------     --------    --------- 
   Investor Class A:
     Shares Issued ..............................       202           346         77           146           31          126
     Shares Issued in Lieu of 
        Cash Distributions ......................         7           158          1            33           --           15
     Shares Redeemed ............................       (80)         (173)       (30)          (26)         (57)         (79)
                                                  ---------     ---------   --------      --------     --------    --------- 
       Total Investor Class A
          Share Transactions ....................       129           331         48           153          (26)          62
                                                  ---------     ---------   --------      --------     --------    --------- 
   Investor Class B:
     Shares Issued ..............................        91           170         --            --           19           46
     Shares Issued in Lieu of
        Cash Distributions ......................         1            15         --            --           --           --
     Shares Redeemed ............................        (8)           (6)        --            --           (4)          --
                                                  ---------     ---------   --------      --------     --------    --------- 
       Total Investor Class B
          Share Transactions ....................        84           179         --            --           15           46
- ------------------------------------------------------------------------------------------------------------------------------------
Net Increase from Capital Share
    Transactions ................................     5,409         3,978        215           690           43          449
====================================================================================================================================
<FN>
(2) Commenced operations on February 29, 1996.
Amounts designated as "--" are either $0 or have been rounded to $0.
</FN>
</TABLE>
 
   The accompanying notes are an integral part of the financial statements.

<PAGE>


FINANCIAL HIGHLIGHTS                                            CRESTFUNDS, INC.
FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD ENDED MAY 31, 1996 (UNAUDITED)
AND FOR THE YEARS ENDED NOVEMBER 30.

<TABLE>
<CAPTION>
                                                                                               
                         INVESTMENT ACTIVITIES         DISTRIBUTIONS                           
             NET      ---------------------------  --------------------      NET               
            ASSET                   NET REALIZED                            ASSET              
            VALUE,       NET       AND UNREALIZED     NET                   VALUE,             
          BEGINNING   INVESTMENT     GAIN(LOSS)    INVESTMENT   CAPITAL      END      TOTAL    
          OF PERIOD    INCOME     ON INVESTMENTS     INCOME      GAINS    OF PERIOD   RETURN   
- -----------------------------------------------------------------------------------------------

- -----------------
CASH RESERVE FUND
- -----------------
  TRUST CLASS
<S>         <C>         <C>             <C>         <C>           <C>      <C>        <C>      
  1996      $1.00       0.024           --          (0.024)       --       $1.00      4.94%*   
  1995       1.00       0.053           --          (0.053)       --        1.00      5.45%    
  1994       1.00       0.034           --          (0.034)       --        1.00      3.46%    
  1993       1.00       0.027           --          (0.027)       --        1.00      2.76%    
  1992       1.00       0.036           --          (0.036)       --        1.00      3.66%    
  1991       1.00       0.060           --          (0.060)       --        1.00      6.17%*   
  INVESTORS CLASS A
  1996       1.00       0.024           --          (0.024)       --        1.00      4.92*    
  1995       1.00       0.053           --          (0.053)       --        1.00      5.44%    
  1994       1.00       0.033           --          (0.033)       --        1.00      3.36%    
  1993 (1)   1.00       0.014           --          (0.014)       --        1.00      1.49%*   
  INVESTORS CLASS B (**)
  1996       1.00       0.020           --          (0.020)       --        1.00      4.06%*   
  1995 (2)   1.00       0.028           --          (0.028)       --        1.00      2.82%*   

- ------------------------
U.S. TREASURY MONEY FUND
- ------------------------
  TRUST CLASS
  1996      $1.00       0.024           --          (0.024)       --       $1.00      4.80%*   
  1995       1.00       0.052           --          (0.052)       --        1.00      5.29%    
  1994       1.00       0.033           --          (0.033)       --        1.00      3.30%    
  1993       1.00       0.025           --          (0.025)       --        1.00      2.51%    
  1992       1.00       0.034           --          (0.034)       --        1.00      3.55%    
  1991       1.00       0.058           --          (0.058)       --        1.00      6.00%    
  INVESTORS CLASS A ((DAGGER))
  1994       1.00       0.008           --          (0.008)       --        1.00      0.79%    
  1993       1.00       0.003           --          (0.003)       --        1.00      0.34%    

- -------------------
TAX-FREE MONEY FUND
- -------------------
  TRUST CLASS
  1996      $1.00       0.015         .002          (0.015)   (0.002)      $1.00      3.38%*  
  1995       1.00       0.032           --          (0.032)       --        1.00      3.26%    
  1994       1.00       0.021           --          (0.021)       --        1.00      2.07%    
  1993       1.00       0.019           --          (0.019)       --        1.00      1.88%    
  1992       1.00       0.031           --          (0.031)       --        1.00      3.03%    
  1991       1.00       0.046           --          (0.046)       --        1.00      4.72%    
  INVESTORS CLASS A
  1996       1.00       0.015         .002          (0.015)   (0.002)       1.00      3.36%*   
  1995       1.00       0.031           --          (0.031)       --        1.00      3.25%    
  1994       1.00       0.020           --          (0.020)       --        1.00      1.98%    
  1993 (3)   1.00       0.009           --          (0.009)       --        1.00      0.88%*   
</TABLE>

<TABLE>
<CAPTION>
                                                                     RATIO OF
                                        RATIO                     NET INVESTMENT
             NET                      OF EXPENSES     RATIO OF       INCOME TO
           ASSETS,       RATIO       TO AVERAGE    NET INVESTMENT    AVERAGE
             END      OF EXPENSES    NET ASSETS       INCOME        NET ASSETS   PORTFOLIO
          OF PERIOD   TO AVERAGE     EXCLUDING      TO AVERAGE      EXCLUDING    TURNOVER
            (000)     NET ASSETS    FEE WAIVERS     NET ASSETS      FEE WAIVERS    RATE
- ------------------------------------------------------------------------------------------

- ------------
CASH RESERVE
- ------------
  TRUST CLASS
<S>       <C>           <C>            <C>            <C>              <C>          <C>
  1996    $520,663      0.66%*         0.81%*         4.87%*           4.72%*       --
  1995     520,185      0.66%          0.81%          5.31%            5.16%        --
  1994     377,493      0.66%          0.66%          3.37%            3.37%        --
  1993     408,036      0.66%          0.66%          2.75%            2.75%        --
  1992     496,847      0.61%          0.61%          3.50%            3.50%        --
  1991     396,534      0.51%          0.58%          6.00%            5.93%        --
  INVESTORS CLASS A
  1996      55,965      0.67%*         1.07%*         4.84%*           4.44%*       --
  1995      40,240      0.67%          1.07%          5.31%            4.91%        --
  1994      11,832      0.68%          0.97%          3.35%            3.06%        --
  1993 (1)      73      1.16%*        13.00%*         2.25%*         (14.09%)*      --
  INVESTORS CLASS B (**)
  1996          15      1.52%*         1.67%*         4.02%*           3.87%*       --
  1995 (2)      21      1.52%*         1.67%*         4.45%*           4.30%*       --

- ------------------------
U.S. TREASURY MONEY FUND
- ------------------------
  TRUST CLASS
  1996    $435,788      0.66%*         0.81%*         4.74%*           4.59%*       --
  1995     370,454      0.66%          0.81%          5.16%            5.01%        --
  1994    319,477       0.66%          0.66%          3.23%            3.23%        --
  1993    342,537       0.66%          0.66%          2.52%            2.52%        --
  1992    482,881       0.64%          0.65%          3.37%            3.36%        --
  1991    279,790       0.56%          0.62%          5.61%            5.55%        --
  INVESTORS CLASS A (DAGGER)
  1994         --       0.92%*        29.16%*         2.31%*         (25.93%)*      --
  1993         17       1.16%*        36.60%*         2.02%*         (33.42%)*      --

- -------------------
TAX-FREE MONEY FUND
- -------------------
  TRUST CLASS
  1996    $160,144       0.66%*         0.81%*         2.93%*            2.78%*      --
  1995     202,333       0.66%          0.81%          3.19%             3.04%       --
  1994     157,602       0.67%          0.67%          2.06%             2.06%       --
  1993     142,284       0.66%          0.66%          1.85%             1.85%       --
  1992     155,458       0.47%          0.62%          3.00%             2.85%       --
  1991     166,670       0.27%          0.70%          4.39%             3.96%       --
  INVESTORS CLASS A
  1996       2,174       0.67%*         1.07%*         2.93%*            2.53%*      --
  1995       1,627       0.67%          1.07%          3.16%             2.76%       --
  1994         757       0.76%          1.44%          1.97%             1.29%       --
  1993 (3)     228       1.16%*         3.00%*         1.35%*           (0.49%)*     --


<FN>
Amounts designated as "--" are either $0 or have been rounded to $0.
(1)        Commencement of operations for this class May 4, 1993.
(2)        Commencement of operations for this class April 19, 1995.
(3)        Commencement of operations for this class May 5, 1993.
((DAGGER)) Ceased operations March 31, 1994.
*          Annualized.
**         Total Return does not reflect the sales charge or redemption charge, where applicable. 
</FN>
</TABLE>

    The accompanying notes are an integral part of the financial statements.

<PAGE>

FINANCIAL HIGHLIGHTS                                            CRESTFUNDS, INC.
FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD ENDED MAY 31, 1996 (UNAUDITED) 
AND FOR THE YEARS ENDED NOVEMBER 30.

<TABLE>
<CAPTION>
                                                                                              
                         INVESTMENT ACTIVITIES         DISTRIBUTIONS                          
             NET      ---------------------------  --------------------      NET              
            ASSET                   NET REALIZED                            ASSET             
            VALUE,       NET       AND UNREALIZED     NET                   VALUE,            
          BEGINNING   INVESTMENT     GAIN(LOSS)    INVESTMENT   CAPITAL      END      TOTAL   
          OF PERIOD    INCOME     ON INVESTMENTS     INCOME      GAINS    OF PERIOD   RETURN  
- ----------------------------------------------------------------------------------------------

<S>        <C>          <C>           <C>           <C>         <C>        <C>       <C>      
- ----------------------
LIMITED TERM BOND FUND
- ----------------------
  TRUST CLASS
  1996     $10.03       0.268         (0.280)       (0.268)         --     $ 9.75    (0.28%)* 
  1995       9.49       0.532          0.534        (0.526)         --      10.03    11.50%   
  1994      10.16       0.480         (0.640)       (0.480)     (0.030)      9.49    (1.56%)  
  1993       9.81       0.500          0.350        (0.500)         --      10.16     8.84%   
  1992 (4)  10.00       0.070         (0.190)       (0.070)         --       9.81    (1.22%)  
  INVESTORS CLASS A (**)
  1996      10.06       0.269         (0.281)       (0.268)         --       9.78    (0.28%)* 
  1995       9.50       0.530          0.556        (0.526)         --      10.06    11.70%   
  1994      10.17       0.480         (0.650)       (0.470)     (0.030)      9.50    (1.72%)  
  1993 (5)  10.11       0.260          0.060        (0.260)         --      10.17     3.16%*  

- ----------------------
INTERMEDIATE BOND FUND
- ----------------------
  TRUST CLASS
  1996     $10.12       0.281         (0.520)       (0.281)         --     $ 9.60   (4.84%)*  
  1995       9.16       0.569          0.954        (0.563)         --      10.12   17.07%    
  1994      10.20       0.530         (1.000)       (0.530)     (0.040)      9.16   (4.72%)   
  1993       9.70       0.520          0.500        (0.520)         --      10.20   10.69%    
  1992 (4)  10.00       0.080         (0.300)       (0.080)         --       9.70   (2.20%)*  
  INVESTORS CLASS A (**)
  1996      10.12       0.281         (0.511)       (0.280)         --       9.61   (4.64%)*  
  1995       9.16       0.572          0.951        (0.563)         --      10.12   17.08%    
  1994      10.19       0.520         (0.990)       (0.520)     (0.040)      9.16   (4.72%)   
  1993 (6)  10.20       0.290         (0.010)           --      (0.290)     10.19    2.72%*   

- --------------------
GOVERNMENT BOND FUND
- --------------------
  TRUST CLASS
  1996     $10.66       0.299        (0.580)        (0.299)         --     $10.08   (5.38%)*  
  1995(7)   10.00       0.412         0.753         (0.412)     (0.093)     10.66   11.85%*   
  INVESTORS CLASS B (**)
  1996      10.68       0.254        (0.580)        (0.254)         --      10.10   (6.22%)*  
  1995(8)   10.03       0.338         0.738         (0.333)     (0.093)     10.68   10.86%*   

</TABLE>

<TABLE>
<CAPTION>
                                                                     RATIO OF
                                        RATIO                     NET INVESTMENT
             NET                     OF EXPENSES     RATIO OF       INCOME TO
           ASSETS,       RATIO       TO AVERAGE    NET INVESTMENT    AVERAGE
             END      OF EXPENSES    NET ASSETS       INCOME        NET ASSETS   PORTFOLIO
          OF PERIOD   TO AVERAGE     EXCLUDING      TO AVERAGE      EXCLUDING    TURNOVER
            (000)     NET ASSETS    FEE WAIVERS     NET ASSETS      FEE WAIVERS    RATE
- -------------------------------------------------------------------------------------------

<S>       <C>            <C>          <C>             <C>              <C>          <C>
- ----------------------
LIMITED TERM BOND FUND
- ----------------------
  TRUST CLASS
  1996    $ 85,288       0.78%*       0.93%*          5.37%*           5.22%*       22%
  1995      88,789       0.78%        0.93%           5.44%            5.29%        36%
  1994      83,369       0.76%        0.76%           4.92%            4.92%        47%
  1993      85,968       0.77%        0.77%           4.95%            4.95%        61%
  1992 (4)  72,590       1.04%*       1.04%*          4.46%*           4.46%*        2%
  INVESTORS CLASS A (**)
  1996       1,759       0.79%*       0.94%*          5.36%*           5.21%*       22%
  1995       1,458       0.79%        0.94%           5.46%            5.31%        36%
  1994         593       0.77%        1.03%           4.92%            4.66%        47%
  1993 (5)     427       1.02%*       1.48%*          4.70%*           4.24%*       61%

- ----------------------
INTERMEDIATE BOND FUND
- ----------------------
  TRUST CLASS
  1996    $108,755       0.88%*       1.03%*          5.66%*           5.51%*       17%
  1995      81,870       0.88%        1.03%           5.89%            5.74%        37%
  1994      77,143       0.88%        0.88%           5.53%            5.53%        39%
  1993      58,487       0.90%        0.90%           5.15%            5.15%        28%
  1992 (4)  13,759       1.15%*       1.15%*          4.63%*           4.63%*        0%
  INVESTORS CLASS A (**)
  1996       1,944       0.89%*       1.04%*          5.65%*           5.50%*       17%
  1995       1,729       0.89%        1.04%           5.87%            5.72%        37%
  1994       1,030       0.89%        1.05%           5.51%            5.35%        39%
  1993 (6)     618       1.15%*       1.58%*          4.90%*           4.47%*       28%

- --------------------
GOVERNMENT BOND FUND
- --------------------
  TRUST CLASS
  1996    $ 15,557       0.71%*       1.11%*          5.72%*           5.32%*       10%
  1995(7)   10,211       0.71%*       1.11%*          6.00%*           5.60%*       28%
  INVESTORS CLASS B (**)
  1996         529       1.57%*       1.97%*          4.88%*           4.48%*       10%
  1995(8)      325       1.55%*       1.95%*          5.05%*           4.65%*       28%

<FN>
Amounts designated as "--" are either $0 or have been rounded to $0.
(4) Commencement of operations for this class September 28, 1992.
(5) Commencement of operations for this class May 19, 1993.
(6) Commencement of operations for this class May 11, 1993.
(7) Commencement of operations for this class April 5, 1995.
(8) Commencement of operations for this class April 19, 1995.
*   Annualized.
**  Total Return does not reflect the sales charge or redemption charge, where applicable.

</FN>
</TABLE>
    The accompanying notes are an integral part of the financial statements.

<PAGE>

FINANCIAL HIGHLIGHTS                                            CRESTFUNDS, INC.
FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD ENDED MAY 31, 1996 (UNAUDITED)
AND FOR THE YEARS ENDED NOVEMBER 30.

<TABLE>
<CAPTION>
                                                                                               
                         INVESTMENT ACTIVITIES         DISTRIBUTIONS                           
             NET      ---------------------------  --------------------      NET               
            ASSET                   NET REALIZED                            ASSET              
            VALUE,       NET       AND UNREALIZED     NET                   VALUE,             
          BEGINNING   INVESTMENT     GAIN(LOSS)    INVESTMENT   CAPITAL      END      TOTAL    
          OF PERIOD    INCOME     ON INVESTMENTS     INCOME      GAINS    OF PERIOD   RETURN   
- -----------------------------------------------------------------------------------------------

- -----------------------------------------
VIRGINIA INTERMEDIATE MUNICIPAL BOND FUND
- -----------------------------------------
  TRUST CLASS
<S>        <C>          <C>           <C>           <C>        <C>        <C>        <C>       
  1996     $10.24       0.206         (0.270)       (0.206)        --     $ 9.97     (1.28%)*  
  1995       9.21       0.428          1.030        (0.428)        --      10.24     16.09%    
  1994      10.33       0.440         (1.100)       (0.440)    (0.020)      9.21     (6.53%)   
  1993(9)   10.00       0.390          0.330        (0.390)        --      10.33     7.25%*    
  INVESTORS CLASS A (**)
  1996      10.23       0.205         (0.270)       (0.205)        --       9.96     (1.28%)*  
  1995       9.20       0.428          1.029        (0.427)        --      10.23     16.10%    
  1994      10.32       0.440         (1.100)       (0.440)    (0.020)      9.20     (6.56%)   
  1993(3)   10.22       0.260          0.100        (0.260)        --      10.32     (3.53%)*  

- ----------------------------
VIRGINIA MUNICIPAL BOND FUND
- ----------------------------
  TRUST CLASS
  1996     $10.40       0.234         (0.480)       (0.234)        --     $ 9.92     (4.80%)*  
  1995(7)   10.00       0.309          0.445        (0.310)    (0.044)     10.40     7.67%*    
  INVESTORS CLASS B (**)
  1996      10.43       0.191         (0.491)       (0.190)        --       9.94     (5.82%)*  
  1995(10)  10.06       0.237          0.409        (0.232)    (0.044)     10.43      6.51%*   
    
- ----------------------------
MARYLAND MUNICIPAL BOND FUND
- ----------------------------
  TRUST CLASS
  1996(12) $10.00       0.104         (0.570)       (0.104)        --     $ 9.43    (17.45%)*  
  INVESTORS CLASS B (**)
  1996(13)   9.53       0.036         (0.102)       (0.034)        --       9.43     (6.82%)*  

- ----------
VALUE FUND
- ----------
  TRUST CLASS
  1996     $11.60       0.082          1.269        (0.081)        --     $12.87     23.36%*   
  1995      10.73       0.245          2.619        (0.262)    (1.732)     11.60     28.76%    
  1994      11.38       0.200         (0.240)       (0.190)    (0.420)     10.73     (0.49%)   
  1993      10.50       0.180          0.870        (0.170)        --      11.38     10.05%    
  1992 (4)  10.00       0.030          0.500        (0.030)        --      10.50      5.30%*   
  INVESTORS CLASS A (**)
  1996      11.66       0.085          1.275        (0.080)        --      12.94     23.40%*   
  1995      10.78       0.250          2.623        (0.261)    (1.732)     11.66     28.71%    
  1994      11.42       0.180         (0.220)       (0.180)    (0.420)     10.78     (0.45%)   
  1993 (11) 11.06       0.060          0.350        (0.050)        --      11.42      3.71%*   
  INVESTORS CLASS B (**)
  1996      11.64       0.047          1.273        (0.040)        --      12.92     22.72%*   
  1995 (7)  11.11       0.120          1.618        (0.136)    (1.072)     11.64     15.78%*   
</TABLE>
 
<TABLE>
<CAPTION>
                                                                     RATIO OF
                                        RATIO                     NET INVESTMENT
             NET                     OF EXPENSES     RATIO OF       INCOME TO
           ASSETS,       RATIO       TO AVERAGE    NET INVESTMENT    AVERAGE
             END      OF EXPENSES    NET ASSETS       INCOME        NET ASSETS   PORTFOLIO   AVERAGE
          OF PERIOD   TO AVERAGE     EXCLUDING      TO AVERAGE      EXCLUDING    TURNOVER   COMMISSION
            (000)     NET ASSETS    FEE WAIVERS     NET ASSETS      FEE WAIVERS    RATE       RATE (A)
- -------------------------------------------------------------------------------------------------------

- -----------------------------------------
VIRGINIA INTERMEDIATE MUNICIPAL BOND FUND
- -----------------------------------------
  TRUST CLASS
<S>       <C>            <C>           <C>           <C>              <C>          <C>        <C>
  1996    $ 49,260       0.78%*        0.93%*        4.05%*           3.90%*       11%        n/a
  1995      43,373       0.72%         0.94%         4.34%            4.12%        28%        n/a
  1994      41,365       0.65%         0.77%         4.48%            4.36%        24%        n/a
  1993(9)   39,392       0.71%*        0.85%*        4.25%*           4.11%*       39%        n/a
  INVESTORS CLASS A (**)
  1996       8,112       0.79%*        0.94%*        4.03%*           3.88%*       11%        n/a
  1995       8,649       0.73%         0.95%         4.33%            4.11%        28%        n/a
  1994       7,481       0.66%         0.80%         4.47%            4.33%        24%        n/a
  1993(3)    4,805       0.66%*        0.90%*        4.27%*           4.03%*       39%        n/a

- ----------
VIRGINIA MUNICIPAL BOND FUND
- ----------
  TRUST CLASS
  1996    $ 11,186       0.71%*        1.11%*        4.61%*           4.21%*       14%        n/a
  1995(7)    6,247       0.71%*        1.11%*        4.61%*           4.21%*       35%        n/a
  INVESTORS CLASS B (**)
  1996         639       1.57%*        1.97%*        3.72%*           3.32%*       14%        n/a
  1995(10)     628       1.57%*        1.97%*        3.76%*           3.36%*       35%        n/a
    
- ----------------------------
MARYLAND MUNICIPAL BOND FUND
- ----------------------------
  TRUST CLASS
  1996(11) $ 3,279       0.71%*         1.36%*      4.33%*            3.68%*        3%        n/a
  INVESTORS CLASS B (**)
  1996(12)      12       1.57%*         2.22%*      3.67%*            3.02%*        3%        n/a

- ----------
VALUE FUND
- ----------
  TRUST CLASS
  1996    $311,647       1.02%*         1.17%*      1.39%*            1.24%*       58%      $0.0618
  1995     220,386       1.02%          1.17%       2.16%             2.01%       175%        n/a
  1994     166,713       1.01%          1.01%       1.82%             1.82%       116%        n/a
  1993     167,337       1.03%          1.03%       1.64%             1.64%        77%        n/a
  1992 (4)  82,944       1.28%*         1.28%*      1.74%*            1.74%*        5%        n/a
  INVESTORS CLASS A (**)
  1996      15,696       1.03%*         1.18%*      1.38%*            1.23%*       58%      $0.0618
  1995      12,633       1.03%          1.18%       2.14%             1.99%       175%        n/a
  1994       8,115       1.02%          1.04%       1.81%             1.79%       116%        n/a
  1993 (11   4,058       1.16%*         1.16%*      1.51%*            1.51%*       77%        n/a
  INVESTORS CLASS B (**)
  1996       3,396       1.68%*         2.03%*      0.74%*            0.39%*       58%      $0.0618
  1995 (7)   2,086       1.68%*         2.03%*      1.13%*            0.78%*      175%        n/a

<FN>
Amounts designated as "--" are either $0 or have been rounded to $0.
(A) Average commission rate paid per share for the security purchases and sales
made during the period. Presentation of the rate is only required for fiscal
years beginning after September 1, 1995.
(3) Commencement of operations for this class May 5, 1993.
(4) Commencement of operations for this class September 28, 1992.
(7) Commencement of operations for this class April 5, 1995.
(9) Commencement of operations for this class January 11, 1993.
(10) Commencement of operations for this class April 17, 1995.
(11) Commencement of operations for this class May 7, 1993.
(12) Commencement of operations for this class March 1, 1996.
(13) Commencement of operations for this class April 25, 1996.
*    Annualized.
**   Total Return does not reflect the sales charge or redemption charge, where applicable.
</FN>
</TABLE>

    The accompanying notes are an integral part of the financial statements.

<PAGE>

FINANCIAL HIGHLIGHTS                                            CRESTFUNDS, INC.
FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD ENDED MAY 31, 1996 (UNAUDITED)
AND FOR THE YEARS ENDED NOVEMBER 30.

<TABLE>
<CAPTION>

                                                                                               
                         INVESTMENT ACTIVITIES         DISTRIBUTIONS                           
             NET      ---------------------------  --------------------      NET               
            ASSET                   NET REALIZED                            ASSET              
            VALUE,       NET       AND UNREALIZED     NET                   VALUE,             
          BEGINNING   INVESTMENT     GAIN(LOSS)    INVESTMENT   CAPITAL      END      TOTAL    
          OF PERIOD    INCOME     ON INVESTMENTS     INCOME      GAINS    OF PERIOD   RETURN   
- -----------------------------------------------------------------------------------------------

<S>        <C>          <C>            <C>          <C>       <C>          <C>        <C>      
- -------------------------
CAPITAL APPRECIATION FUND
- -------------------------
  TRUST CLASS
  1996     $10.87       0.019          1.579        (0.018)       --       $12.45     29.46%*  
  1995      10.17       0.043          2.035        (0.046)   (1.332)       10.87     20.74%   
  1994       9.79       0.010          0.380        (0.010)       --        10.17      4.13%   
  1993(9)   10.00       0.010         (0.210        (0.010)       --         9.79     (2.00%)* 
  INVESTORS CLASS A (**)
  1996      10.76       0.019          1.559        (0.018)       --        12.32     29.38%*  
  1995      10.08       0.044          2.013        (0.045)   (1,332)       10.76     20.72%   
  1994       9.74       0.010          0.340        (0.010)       --        10.08      3.70%   
  1993(10)   9.42          --          0.320            --        --         9.74      3.40%*  

- -------------------
SPECIAL EQUITY FUND
- -------------------
  TRUST CLASS
  1996     $12.12       0.036          2.207        (0.013)       --       $14.35     37.06%*  
  1995      10.56       0.100          1.928        (0.108)   (0.360)       12.12     20.07%   
  1994      12.76       0.030         (0.460)       (0.020)   (1.750)       10.56     (4.74%)  
  1993      11.19       0.010          1.560            --        --        12.76     14.07%   
  1992(4)   10.00       0.010          1.180            --        --        11.19     11.90%*  
  INVESTORS CLASS A (**)
  1996      12.12       0.036          2.207        (0.013)       --        14.35     37.06%*  
  1995      10.56       0.100          1.927        (0.107)   (0.360)       12.12     20.06%   
  1994      12.76       0.030         (0.460)       (0.020)   (1.750)       10.56     (4.76%)  
  1993(3)   11.69          --          1.070            --        --        12.76      9.19%*  
  INVESTORS CLASS B (**)
  1996      12.08      (0.010)         2.183        (0.003)       --        14.25     35.98%*  
  1995(7)   10.61       0.007          1.501        (0.038)       --        12.08     14.22%*  
</TABLE>

<TABLE>
<CAPTION>

                                                                     RATIO OF
                                        RATIO                     NET INVESTMENT
             NET                     OF EXPENSES     RATIO OF       INCOME TO
           ASSETS,       RATIO       TO AVERAGE    NET INVESTMENT    AVERAGE
             END      OF EXPENSES    NET ASSETS       INCOME        NET ASSETS   PORTFOLIO   AVERAGE
          OF PERIOD   TO AVERAGE     EXCLUDING      TO AVERAGE      EXCLUDING    TURNOVER   COMMISSION
            (000)     NET ASSETS    FEE WAIVERS     NET ASSETS      FEE WAIVERS    RATE       RATE (A)
- -------------------------------------------------------------------------------------------------------

<S>         <C>         <C>             <C>          <C>               <C>         <C>       <C>    
- -------------------------
CAPITAL APPRECIATION FUND
- -------------------------
  TRUST CLASS
  1996      $25,507     1.10%*          1.25%*       0.33%*            0.18%*       52%      $0.0775
  1995       19,592     1.10%           1.25%        0.40%             0.25%       470%        n/a
  1994       12,869     1.05%           1.05%        0.17%             0.17%       271%        n/a
  1993(9)     7,741     1.11%*          1.11%*       0.20%*            0.20%*      133%        n/a
  INVESTORS CLASS A (**)
  1996        4,317     1.11%*          1.26%*       0.32%*           0.17%*        52%      $0.0775
  1995        3,261     1.11%           1.26%        0.39%             0.24%       470%        n/a
  1994        1,509     1.06%           1.18%        0.16%             0.04%       271%        n/a
  1993(10)      649     1.36%*          1.80%*      (0.05%)*          (0.49%)*     133%        n/a

- -------------------
SPECIAL EQUITY FUND
- -------------------
  TRUST CLASS
  1996      $65,055     1.04%*          1.19%*       0.57%*            0.42%*       23%     $0.0618
  1995       54,221     1.04%           1.19%        0.90%            0.75%         81%       n/a
  1994       43,640     1.03%           1.03%        0.32%            0.32%        117%       n/a
  1993       32,706     1.03%           1.03%        0.06%             0.06%        95%       n/a
  1992(4)    21,925     1.28%*          1.28%*       0.23%*            0.23%*        3%       n/a
  INVESTORS CLASS A (**)
  1996        5,184     1.05%*          1.20%*       0.56%*            0.41%*       23%     $0.0618
  1995        4,693     1.05%           1.20%        0.89%             0.74%        81%       n/a
  1994        3,436     1.04%           1.10%        0.31%             0.25%       117%       n/a
  1993(3)       938     1.28%*          1.61%*      (0.19%)*          (0.52%)*      95%       n/a
  INVESTORS CLASS B (**)
  1996          869     1.90%*          2.05%*      (0.30%)*          (0.45%)*      23%     $0.0618
  1995(7)       554     1.90%*          2.05%*      (0.04%)*          (0.19%)*      81%       n/a

<FN>
Amounts designated as "--" are either $0 or have been rounded to $0.
(A)  Average commission rate paid per share for the security purchases and sales
     made during the period. Presentation of the rate is only required for
     fiscal years beginning after September 1, 1995.
(3)  Commencement of operations for this class May 5, 1993.
(4)  Commencement of operations for this class September 28, 1992.
(7)  Commencement of operations for this class April 5, 1995.
(9)  Commencement of operations for this class January 11, 1993.
(10) Commencement of operations for this class May 7, 1993.
(11) Commencement of operations for this class May 7, 1993.
(12) Commencement of operations for this class March 1, 1996.
*    Annualized.
**   Total Return does not reflect the sales charge or redemption charge, where
     applicable.
</FN>
</TABLE>

    The accompanying notes are an integral part of the financial statements.

<PAGE>

NOTES TO FINANCIAL STATEMENTS                                   CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited
1. ORGANIZATION
CrestFunds, Inc. (the Company) is registered under the Investment
Company Act of 1940 ( the "1940 Act"), as amended, as an open-end, management
investment company organized as a Maryland corporation. The Company currently
has twelve investment portfolios (individually a Fund and collectively the
"Funds"). The Funds offer one or more of three classes of shares, the Trust
Class Shares, the Investors Class A Shares and the Investors Class B Shares. The
Funds include:

EQUITY FUNDS
Value Fund
Special Equity Fund
Capital Appreciation Fund
BOND FUNDS
Limited Term Bond Fund
   (PREVIOUSLY KNOWN AS SHORT/INTERMEDIATE BOND FUND)
Intermediate Bond Fund
   (PREVIOUSLY KNOWN AS BOND FUND)
Virginia Intermediate Municipal Bond Fund
   (PREVIOUSLY KNOWN AS VIRGINIA MUNICIPAL BOND FUND)
Virginia Municipal Bond Fund
Government Bond Fund
Maryland Municipal Bond Fund
MONEY MARKET FUNDS
Cash Reserve Fund
U.S. Treasury Money Fund
Tax Free Money Fund

The Funds' prospectus provides a description of each funds investment
objectives, policies and strategies.

2. SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies followed by the
Funds:

     SECURITY VALUATION--Investment securities held by the Money Market Funds
     are stated at amortized cost, which approximates market value. Under this
     valuation method, purchase discount and premiums are accreted and amortized
     ratably to maturity and are included in interest income.

     Investments in equity securities held by the Non-Money Market Funds which
     are traded on a national securities exchange (or reported on the NASDAQ
     national market system) are stated at the last quoted sale price if readily
     available for each equity securities on each business day; other equity
     securities traded in the over-the-counter markets and listed equity
     securities for which no sale was reported on that date are stated at the
     last quoted bid price. Debt obligations exceeding sixty days to maturity
     for which market quotations are readily available are valued at the most
     recent quoted bid price. Debt obligations with sixty days or less remaining
     until maturity may be valued at their amortized cost. Restricted securities
     for which quotations are not readily available are valued at fair value
     using methods determined in good faith under general supervision of the
     Funds' Directors.

     FEDERAL INCOME TAXES--It is each Fund's intention to continue to qualify as
     a regulated investment company for Federal income tax purposes and
     distribute all of its taxable income and net capital gains. Accordingly, no
     provision for Federal income taxes is required.

     DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS--Distribution from net
     investment income for the Money Market Funds and Bond Funds are declared
     daily and paid monthly. Each of the Equity Funds declare and pay dividends
     from net investment income monthly. Any net realized capital gains will be
     distributed at least annually for all Funds. Dividends and distributions
     are determined in accordance with income tax regulations which may differ
     from generally accepted accounting principles. These differences are
     primarily due to differing treatments for deferral of wash sales losses and
     post October losses.

     CLASSES--Class specific expenses are borne by that class. Income, non-class
     specific expenses and realized/unrealized gains and losses are allocated to
     the respective classes on the basis of the relative daily net assets.

     SECURITY TRANSACTIONS AND INVESTMENT INCOME--Security transactions are
     accounted for on the date the security is purchased or sold (trade date).
     Costs used in determining realized gains and losses on the sale of
     investment securities are those of the specific securities sold adjusted
     for the accretion and amortization of purchase discounts and premiums
     during the respective holding periods. Interest income is recorded on the
     accrual basis; dividend income is recorded on the ex-dividend date.

     REPURCHASE AGREEMENTS--Each Fund, with the exception of Tax Free Money
     Fund, Virginia Intermediate Municipal Bond Fund, Virginia Municipal Bond
     Fund, and Maryland Municipal Bond Fund may invest in repurchase agreements.
     The Funds, through their sub-custodian, receive delivery of the underlying
     securities, whose market value including interest is required to be at
     least 102% of the resale price. The Funds' investment advisor, Capitoline
     Investment Services

<PAGE>

NOTES TO FINANCIAL STATEMENTS (continued)                       CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited

     Incorporated, is responsible for determining that the value of these
     underlying securities remains at least 102% of the resale price. If the
     seller defaults, the Fund would suffer a loss to the extent that the
     proceeds from the sale of the underlying securities were less than the
     resale price.


3. FEES AND OTHER TRANSACTIONS WITH AFFILIATES

     MANAGEMENT FEES--The Company's investment advisor is Capitoline Investment
     Services Incorporated (the Advisor), a wholly owned subsidiary of Crestar
     Bank. Pursuant to an Investment Advisory Agreement, the Advisor is paid for
     advisory services to each Fund at the annual rate based on the following
     fee schedule; Cash Reserve Fund, U.S. Treasury Money Fund and Tax Free
     Money Fund; .40% of each Fund's average daily net assets for the first $500
     million of net assets; .35% of each Fund's average daily net assets on the
     next $500 million of net assets; .30% of each Fund's average daily net
     assets on all remaining net assets; Capital Appreciation Fund, Value Fund
     and Special Equity Fund; .75% of each Fund's average daily net assets;
     Limited Term Bond Fund and Virginia Intermediate Municipal Bond Fund; .50%
     of each Fund's average daily net assets; Intermediate Bond Fund, Government
     Bond Fund, Maryland Municipal Bond Fund and Virginia Municipal Bond Fund;
     .60% of each Fund's average daily net assets. The Advisor has voluntarily
     agreed to waive a portion of its fee for Virginia Municipal Bond Fund and
     Government Bond Fund in order to limit Advisory Fee to .50% for each Fund.
     In addition, the Advisor has voluntarily agreed to waive a portion of its
     fee to limit advisory fee to .10% for the Maryland Municipal Bond Fund.

     ADMINISTRATION AND DISTRIBUTION FEES--SEI Fund Resources (the
     Administrator), a Delaware business trust, serves as administrator to the
     Company. SEI Financial Management Corporation, a wholly-owned subsidiary of
     SEI Corporation, is the owner of all beneficial interest in the
     Administrator. The Administrator provides the Company with administrative
     services, including fund accounting, and regulatory reporting and is
     entitled to receive a fee at an annual rate of .15% of the average daily
     net assets of the Funds. The Administrator has voluntarily agreed to waive
     a portion of its fee for Government Bond Fund, Virginia Municipal Bond Fund
     and Maryland Municipal Bond Fund in order to limit operating expenses.

     SEI Financial Services Company (the Distributor), a wholly-owned subsidiary
     of SEI Corporation, serves as distributor of each Fund's shares pursuant to
     a distribution agreement with the Company. The Trust Class and Investors
     Class A shares of the Funds have a separate distribution plan (the 12b-1
     Plan) pursuant to Rule 12b-1 under the 1940 Act. As provided in the 12b-1
     Plan, the Trust Class and Investors Class A shares of the Funds pay the
     Distributor as compensation for its services .15% of the aggregate average
     daily net assets of such classes of the Funds. The Distributor has agreed
     to waive any fees payable pursuant to the 12b-1 Plan.

     In addition, the Investors Class A shares of the Money Market Funds have a
     distribution plan (the Investors Class A Plan) pursuant to Rule 12b-1 under
     the 1940 Act. As provided in the Investors Class A Plan, the Investors
     Class A shares of the Money Market Funds pay the Distributor as
     compensation for its services .25% of such Class average daily net assets.
     The distributor has agreed to waive any fees payable pursuant to the
     Investors Class A Plan.

     The Investors Class B shares of the Funds have a distribution plan (the B
     Shares Plan) pursuant to Rule 12b-1 under the 1940 Act. As provided in the
     B Shares Plan, the Investors Class B shares of the Funds pay the
     Distributor as compensation for its services .75% of the aggregate average
     daily net assets of such class of the Funds. In addition, pursuant to the B
     Share Plan, the Distributor is compensated at an annual rate of .25% of the
     B shares' average net assets for providing ongoing Shareholder support
     services to investors in B shares. The Distributor has agreed to waive a
     portion of its fees pursuant to the B Shares Plan in order to limit
     Distribution Fees to .85% for each Fund, except for The Value Fund for
     which the limit is .65%.

     TRANSFER AGENT AND CUSTODIAN FEES--Crestar Bank serves as the Company's
     transfer agent and dividend disbursing agent and is compensated for those
     services monthly by each Fund at an annual rate of .05% of the Fund's
     average daily net assets for the Trust Class and .06% of the Fund's average
     daily net assets for the Investors Class A and Investors Class B. In
     addition, Crestar Bank serves


<PAGE>

NOTES TO FINANCIAL STATEMENTS (continued)                       CRESTFUNDS, INC.
May 31, 1996                                                           Unaudited

     as the Company's custodian and is compensated at an annual rate of up to
     .04% of each Fund's average daily net assets.

     CONTINGENT DEFERRED SALES CHARGE (CDSC)--
     A CDSC is imposed on certain redemptions of Investors Class B shares. The
     CDSC varies depending on the number of years from the time of payment for
     the purchase of Investors Class B shares until the redemption of such
     shares.

                                         CONTINGENT
                    FROM DATE OF       DEFERRED SALES
                      PURCHASE             CHARGE
                   --------------     -----------------
     Year 1 ........................        5.00%
     Year 2 ........................        4.00%
     Year 3 ........................        3.00%
     Year 4 ........................        3.00%
     Year 5 ........................        2.00%
     Year 6 ........................        1.00%
     Year 7 ........................        0.00%
     Year 8 ........................Conversion to A Shares

4. INVESTMENT TRANSACTIONS
The cost of security purchases and the proceeds from the sale of securities,
including U.S. Government securities, other than temporary cash investments,
during the period ended May 31, 1996.

                                    PURCHASE     SALES
                                      (000)      (000)
                                  ----------  ----------
Limited Term Bond ...............  $ 20,129   $ 18,274
Intermediate Bond ...............    41,914     15,389
Government Bond .................     6,954      1,293
Virginia Intermediate 
   Municipal Bond ...............    11,324      5,392
Virginia Municipal Bond .........     6,245      1,245
Maryland Municipal Bond .........     3,255         92
Value ...........................   224,305    162,389
Capital Appreciation ............    15,016     13,011
Special Equity ..................    17,795     14,001

At May 31, 1996, the total cost of securities and the net realized gains or
losses on securities sold for Federal income tax purposes was not materially
different from amounts reported for financial reporting purposes. The aggregate
gross unrealized appreciation and depreciation on securities at May 31, 1996,
for each Fund is as follows:




<PAGE>



                                                               NET
                        APPRECIATION   DEPRECIATION   APPRECIATION/DEPRECIATION
                            (000)         (000)              (000)
                        ------------   ------------   -------------------------
Limited Term Bond ......   $  195        $1,904             $(1,709)
Intermediate Bond ......      444         2,673              (2,229)
Government Bond                67           344                (277)
Virginia Intermediate
   Municipal Bond ......      159         1,023                (864)
Virginia Municipal
   Bond ................       35           355                (320)
Maryland Municipal
   Bond ................       --           155                (155)
Value ..................   36,440         3,024              33,416
Capital Appreciation ...    3,504           616               2,888
Special Equity .........   16,211         1,300              14,911

Subsequent to October 31, 1995, the Funds recognized net capital losses for tax
purposes that have been deferred to 1996 and can be used to offset future
capital gains at November 30, 1996. The Funds also had capital losses
carryforward at November 30, 1995, to the extent provided in the regulations for
Federal income tax as follows:

                              CAPITAL LOSS
                                CARRYOVER
                                 11/30/95     EXPIRES 2000    EXPIRES 2001
                              -------------   ------------    ------------
Cash Reserve ................   $  86,053      $   --          $   --
Tax Free Money ..............      10,083       8,372              --
Limited Term Bond ...........   1,038,806          --              --
Intermediate Bond ...........   2,471,343          --              --
Virginia Intermediate
   Municipal Bond ...........     942,826          --              --
Capital Appreciation ........          --          --              --
Special Equity ..............      83,520          --              --

                                                                 POST
                                                               10/31/95
                              EXPIRES 2002   EXPIRES 2003   DEFERRED LOSSES
                              ------------   ------------   ---------------
Cash Reserve                   $   71,692      $ 14,361        $   --
Tax Free Money                         --            --            --
Limited Term Bond                 784,783       254,023            --
Intermediate Bond               1,803,687       667,656            --
Virginia Intermediate
   Municipal Bond                 544,784       398,042            --
Capital Appreciation                   --            --        43,163
Special Equity                         --        83,520            --

5. CONCENTRATION OF CREDIT RISK
The Virginia Intermediate Municipal Bond Fund, the Virginia Municipal Bond Fund,
and the Maryland Municipal Bond Fund invest in debt securities in their
respective states. The ability of the issuers of the securities held by the
Funds to meet their obligations may be affected by economic or political
conditions in that state.

- --------------------------------------------------------------------------------
THIS REPORT AND THE FINANCIAL STATEMENTS CONTAINED HEREIN ARE SUBMITTED FOR
THE GENERAL INFORMATION OF THE SHAREHOLDERS OF THE COMPANY. THE REPORT IS NOT
AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS IN THE COMPANY, UNLESS
PRECEDED OR ACCOMPANIED BY AN EFFECTIVE PROSPECTUS. NEITHER THE COMPANY NOR SEI
FINANCIAL SERVICES COMPANY IS A BANK AND COMPANY SHARES ARE NOT OBLIGATIONS OF
OR GUARANTEED BY ANY BANK OR INSURED BY THE FDIC, THE FEDERAL RESERVE BOARD OR
ANY OTHER AGENCY. INVESTING IN MUTUAL FUNDS INVOLVES RISKS, INCLUDING THE
POSSIBLE LOSS OF PRINCIPAL AMOUNT INVESTED. AN INVESTMENT IN A MONEY MARKET FUND
IS NEITHER INSURED NOR GUARANTEED BY THE U.S. GOVERNMENT, AND THERE CAN BE NO
ASSURANCE THAT A MONEY MARKET FUND WILL MAINTAIN A STABLE $1.00 SHARE PRICE. SEI
FINANCIAL SERVICES COMPANY AND CRESTAR BANK ARE NOT AFFILIATED.
- --------------------------------------------------------------------------------




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission