BANYAN STRATEGIC REALTY TRUST
PRER14A, 1997-12-05
REAL ESTATE INVESTMENT TRUSTS
Previous: BANYAN STRATEGIC REALTY TRUST, PRES14A, 1997-12-05
Next: PHOENIX EDGE SERIES FUND, N-18F1, 1997-12-05




                          SCHEDULE 14A INFORMATION

         Proxy Statement Pursuant to Section 14(a) of the Securities
                            Exchange Act of 1934

                            (Amendment No.      )


Filed by the Registrant  [ X ]
 
Filed by a Party other than the Registrant  [   ]
 
Check the appropriate box:

[ X ] Preliminary Proxy Statement

[   ] Confidential, for Use of the Commission Only
      (as permitted By Rule 14a-6(e)(2))

[   ] Definitive Proxy Statement

[   ] Definitive Additional Materials

[   ] Soliciting Material Pursuant to Section 240.14a-11(c) or
      Section 240.14a-12



                        BANYAN STRATEGIC REALTY TRUST
             --------------------------------------------------
              (Name of Registrant as Specified in its Charter)


  (Name of Person(s) Filing Proxy Statement, if other than the Registrant) 

Payment of Filing Fee (Check the appropriate box):

[ X ] No fee required.

[   ] Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-
      11.


   (1) Title of each class of securities to which transaction applies:  N/A

   (2) Aggregate number of securities to which transaction applies:  N/A

   (3) Per unit price or other underlying value of transaction computed
pursuant to Exchange Act Rule 0-11 (Set forth the amount on which the
filing fee is calculated and state how it was determined).

   (4) Proposed maximum aggregate value of transaction:  $__________

   (5) Total fee paid:  $__________

[   ] Fee paid previously with preliminary materials.

[   ] Check box if any part of the fee is offset as provided by Exchange
Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee
was paid  previously. Identify the previous filing by registration
statement number, or the Form or Schedule and the date of its filing.
 
      (1) Amount Previously Paid:  N/A
 
      (2) Form, Schedule or Registration Statement No.:  N/A
 
      (3) Filing Party:  N/A

      (4) Date Filed:  N/A


<PAGE>









                        BANYAN STRATEGIC REALTY TRUST
                           150 South Wacker Drive
                                 Suite 2900
                          Chicago, Illinois  60606



         THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF TRUSTEES



     The undersigned hereby appoints Leonard G. Levine and Robert G.
Higgins, and each of them, as Proxies, with the power to appoint their
substitutes, and hereby authorizes them to represent and to vote, as
designated on the reverse side, all the Shares of Beneficial Interest of
Banyan Strategic Realty Trust (the "Trust") held of record by the
undersigned on ______, 1997, at the Special Meeting of Shareholders when
convened on __________, 1997, or any adjournment thereof.

     THIS PROXY, WHEN PROPERLY EXECUTED, WILL BE VOTED IN THE MANNER
DIRECTED HEREIN BY THE UNDERSIGNED SHAREHOLDER.  IF NO DIRECTION IS MADE,
THIS PROXY WILL BE VOTED FOR EACH OF THE PROPOSALS SET FORTH HEREIN.








                       Continued on the reverse side.




<PAGE>



                                 PROXY CARD



[ X ] Please mark your 
      votes as in this 
      example



1.    Proposal to delete certain provisions 
      requiring reservation of Board seats 
      for Advisor and to change designation 
      of "Class A Trustees" to "Independent     FOR    AGAINST   ABSTAIN
      Trustees."                                [  ]     [  ]      [  ]


2.    Proposal to remove limitations            FOR    AGAINST   ABSTAIN
      on the life of Trust.                     [  ]     [  ]      [  ]


3.    Proposal to authorize the issuance        FOR    AGAINST   ABSTAIN
      of preferred stock.                       [  ]     [  ]      [  ]


4.    Proposal to increase compensation         FOR    AGAINST   ABSTAIN
      payable to Independent Trustees.          [  ]     [  ]      [  ]


5.    Proposal to modify the liability 
      and indemnification provisions of 
      the Declaration of Trust for 
      Trustees, officers, employees             FOR    AGAINST   ABSTAIN
      and agents.                               [  ]     [  ]      [  ]


6.    proposal to approve issuance 
      of Shares issuable upon 
      conversion of certain                     FOR    AGAINST   ABSTAIN
      securities and loans.                     [  ]     [  ]      [  ]





SIGNATURE(S)____________________________________  DATE__________________



NOTE:       Sign exactly as name appears at left.  If joint tenant, both
should sign.  If attorney, executor, administrator, trustee or guardian,
give full title as such.  If a corporation, please sign corporate name by
President or authorized officer.  If partnership, sign in full partnership
name by authorized person.



<PAGE>


                        BANYAN STRATEGIC REALTY TRUST
                     150 South Wacker Drive, Suite 2900
                          Chicago, Illinois  60606
                               (312) 683-3671

   ======================================================================

                  NOTICE OF SPECIAL MEETING OF SHAREHOLDERS

   ======================================================================



To the Shareholders of Banyan Strategic Realty Trust:


     Notice is hereby given that a Special Meeting of Shareholders (the
"Special Meeting" or the "Meeting") of Banyan Strategic Realty Trust, a
Massachusetts business trust (the "Trust"), will be convened at the
Metropolitan Club, 233 South Wacker Drive, Chicago, Illinois 60606 on
_____, 1997, at ____ a.m. central time (the "Meeting Date").  All
Shareholders of the Trust (the "Shareholders") are entitled to attend the
Meeting.  The Special Meeting of Shareholders will be held for the purpose
of considering and voting upon proposals to:

      1.    Delete certain provisions of the Declaration of Trust requiring
reservation of board seats for "Advisor" and to change Designation of
"Class A Trustees" to "Independent Trustees";

      2.    Remove limitations on the life of Trust;

      3.    Authorize the issuance of preferred stock;

      4.    Increase compensation payable to Independent Trustees;

      5.    Proposal to modify the liability and indemnification provisions
of the Declaration of Trust for Trustees, officers, employees and agents;
and

      6.    Approve the issuance of Shares issuable upon conversion of
certain securities and loans.

     Only Shareholders of record at the close of business on ____, 1997 are
entitled to receive notice of and to vote at the Meeting or any adjournment
thereof (the "Eligible Holders").  A complete list of Eligible Holders will
be available for inspection at the Trust's offices for at least ten days
prior to the Meeting.

      A PROXY STATEMENT AND FORM OF PROXY ARE ENCLOSED.  WHETHER OR NOT YOU
EXPECT TO ATTEND THE SPECIAL MEETING, IT IS IMPORTANT THAT YOU PROMPTLY
FILL IN, SIGN, DATE AND MAIL THE PROXY IN THE ENCLOSED ENVELOPE SO THAT
YOUR SHARES MAY BE VOTED FOR YOU.

                                    By order of the Board of Trustees:


                                    Robert G. Higgins
                                    Vice President, General Counsel 
                                    and Secretary 


Chicago, Illinois
____________________, 1997


      The Trust's 1996 Annual Report on Form 10-K, and quarterly reports
for the periods ended March 31, 1997, June 30, 1997 and September 30, 1997
are enclosed with this notice.



<PAGE>


                             [ BSRT LETTERHEAD ]

                    Subject to completion __________,1997





Dear Shareholder:

     You are cordially invited to attend the special meeting of
Shareholders of Banyan Strategic Realty Trust (the "Trust") to be held at
the Metropolitan Club, 233 South Wacker Drive, Chicago, Illinois 60606 on
_________, 1997, at ___ a.m. central time (the "Special Meeting").  At the
Special Meeting, the holders of shares of the Trust's beneficial interest,
no par value (the "Shares"), outstanding on ________, 1997, will be asked
to consider and vote upon proposals to: (i) delete certain provisions of
the Declaration of Trust requiring reservation of board seats for the
"Advisor" and to change the designation of "Class A Trustees" to
"Independent Trustees"; (ii) remove limitations on the life of the Trust;
(iii) authorize the issuance of Preferred Stock; (iv) increase compensation
payable to Independent Trustees; (v) modify the liability and
indemnification provisions of the Declaration of Trust for Trustees,
officers, employees and agents; and (vi) approve the issuance of common
stock issuable upon conversion of Series A Convertible Preferred Shares or
the Convertible Loan, all as more particularly described in the
accompanying Proxy Statement.

     Approval of the proposals described in (i), (ii), (iv) and (v) above
requires the affirmative vote of a majority of the Trust's outstanding
Shares.  Approval of the proposal described in (iii) above requires the
affirmative vote of two-thirds of the Trust's outstanding Shares.  Approval
of the proposal described in (vi) above requires the affirmative vote of a
majority of the votes cast in person or by proxy at the Special Meeting. 
Accordingly, whether or not you plan to attend the Special Meeting, please
complete, sign and date the accompanying proxy card and return it in the
enclosed prepaid envelope.  You may revoke your proxy in the manner
described in the accompanying Proxy Statement at any time before it has
been voted at the Special Meeting.  If you attend the Special Meeting, you
may vote in person, even if you have previously returned your proxy card. 
Your prompt cooperation will be greatly appreciated.  This solicitation is
authorized by and is made on behalf of the Trust's board of trustees.  

                                    Sincerely,

                                    BANYAN STRATEGIC REALTY TRUST



                                    Leonard G. Levine
                                    President


<PAGE>


   ======================================================================

                               PROXY STATEMENT
                                     FOR
                     SPECIAL MEETING OF SHAREHOLDERS OF
                        BANYAN STRATEGIC REALTY TRUST
                         ____________________, 1997

   ======================================================================

     This proxy statement is furnished to the holders of shares (the
"Shareholders") of beneficial interest, no par value (the "Shares"), of
Banyan Strategic Realty Trust, a Massachusetts business trust (the
"Trust"), in connection with the solicitation of proxies by the Trust's
board of trustees (the "Trustees" or the "Board") for use at a special
meeting of Shareholders to be held on ________, 1997 (the "Special
Meeting").  The Special Meeting will be convened at approximately _____
a.m. central time, and any adjournment or postponement thereof will be
announced at such meeting.  Copies of this Proxy Statement, the attached
notice, and the enclosed form of proxy were first sent or given to
Shareholders on or about _______, 1997.  Shareholders who wish to attend
the Special Meeting should contact the Trust at (312) 683-3671 to make
arrangements.

     The Trust will bear all costs associated with soliciting proxies,
including the cost of preparing, printing and mailing this Proxy Statement.

In addition to the use of the mails, proxies may be solicited by the
Trustees and the Trust's officers and employees.  None of these individuals
will receive additional compensation for doing so, but they may be
reimbursed for out-of-pocket expenses associated with the solicitation. 
Arrangements will also be made with brokerage houses, banks and other
custodians, nominees and fiduciaries for the forwarding of solicitation
materials to the beneficial owners of the Shares held of record by those
persons.  The Trust may reimburse these custodians, nominees and
fiduciaries for their reasonable out-of-pocket expenses incurred in
connection therewith.  The Trust has engaged Chase Mellon Shareholder
Services to assist in soliciting proxies for the Special Meeting at a fee
payable by the Trust of $7,500, plus out-of-pocket expenses.

     Only Shares represented by properly executed proxies in the
accompanying form received by the Board prior to the Special Meeting will
be voted at the Special Meeting.  If a Shareholder specifies a choice with
respect to any matter to be acted upon, the Shares represented by that
proxy will be voted as specified.  If a Shareholder does not specify a
choice, in an otherwise properly executed proxy, with respect to any
proposal referred to therein, the Shares represented by that proxy will be
voted with respect to that proposal in accordance with the recommendations
of the Board described herein.  A Shareholder who signs and returns a proxy
in the accompanying form may revoke it by:  (i) giving written notice of
revocation to the Trust before the proxy is voted at the Special Meeting;
(ii) executing and delivering a later-dated proxy before the proxy is voted
at the Special Meeting; or (iii) attending the Special Meeting and voting
the Shares in person.

     The close of business on ______, 1997 has been fixed as the date for
determining those Shareholders entitled to notice of and to vote at the
Special Meeting (the "Record Date").  On the Record Date, the Trust had
_______ Shares outstanding, each of which entitles the holder thereof to
one vote at the Special Meeting.  Only Shareholders of record as of the
Record Date will be entitled to vote at the Special Meeting.  The presence
of a majority of the outstanding Shares represented in person or by proxy
at the Special Meeting will constitute a quorum.  Abstentions and broker
non-votes will be treated as Shares that are present at the Special Meeting
for purposes of determining whether a quorum exists and will have the
effect of a vote against all of the proposals other than Proposal Number
Six, the proposal to approve the issuance of Shares issuable upon
conversion of certain securities and loans.  With respect 





<PAGE>


to Proposal Number Six, abstentions and broker non-votes will not have the
effect of a vote against the proposal, since Proposal Number Six only
requires approval of a majority of the Shares cast in person or by proxy.

     The mailing address of the principal executive offices of the Trust is
150 South Wacker Drive, Suite 2900, Chicago, Illinois 60606.


            THE DATE OF THIS PROXY STATEMENT IS __________, 1997.

     SHAREHOLDERS SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS
PROXY STATEMENT OR INCORPORATED BY REFERENCE.  NO PERSON HAS BEEN
AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER
THAN THOSE CONTAINED IN OR INCORPORATED BY REFERENCE IN THIS PROXY
STATEMENT IN CONNECTION WITH THE SOLICITATION MADE BY THIS PROXY STATEMENT
AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE
RELIED UPON AS HAVING BEEN AUTHORIZED BY THE TRUST.  THE DELIVERY OF THIS
PROXY STATEMENT SHALL NOT, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION
THAT THERE HAS NOT BEEN ANY CHANGE IN THE FACTS SET FORTH IN THIS PROXY
STATEMENT OR IN THE TRUST'S AFFAIRS SINCE THE DATE HEREOF.  THIS PROXY
STATEMENT DOES NOT CONSTITUTE A SOLICITATION BY ANYONE IN ANY JURISDICTION
IN WHICH THE SOLICITATION IS NOT AUTHORIZED OR IN WHICH THE PERSON MAKING
THE SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS
UNLAWFUL TO MAKE A SOLICITATION.




                            AVAILABLE INFORMATION

     The Trust is subject to the information requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports, proxy materials and other information with the
Securities and Exchange Commission (the "Commission").  Such reports, proxy
materials and other information concerning the Trust can be inspected and
copied at the public reference facilities maintained by the Commission at
Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549;
The Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois
60661-2511, and at Seven World Trade Center, Suite 1300, New York, New York
10048.  Copies can be obtained by mail from the  Commission at prescribed
rates from the Public Reference Section of the Commission at its principal
office at Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549. 
The Commission also maintains a site on the World Wide Web at
http://www.sec.gov that contains reports, proxy and information statements
and other information regarding registrants that file electronically with
the Commission.  The Shares are included for quotation on the NASDAQ
National Market and copies of reports and other material concerning the
Trust can be inspected at the offices of the National Association of
Securities Dealers, Inc. at 1801 K Street, N.W., 8th Floor, Washington,
D.C.  20006.



















                                      2


<PAGE>


                                   SUMMARY


     The following summary is qualified in its entirety by, and should be
read in conjunction with, the more detailed information appearing elsewhere
in this Proxy Statement.  Unless the context otherwise requires, all
references in this Proxy Statement to the "Trust" refer to Banyan Strategic
Realty Trust, and its subsidiaries.  Unless defined herein, all defined
terms shall have the meaning as ascribed to them in the Trust's Amended and
Restated Declaration of Trust, as amended (the "Declaration").



      MATTERS TO BE CONSIDERED BY SHAREHOLDERS AT THE SPECIAL MEETING 

     The Special Meeting of Shareholders of the Trust will be held for the
purpose of considering and voting upon proposals to:

      1.    Delete certain provisions of the Declaration of Trust requiring
reservation of board seats for the "Advisor" and to change the designation
of "Class A Trustees" to "Independent Trustees";

      2.    Remove limitations on the life of the Trust;

      3.    Authorize the issuance of preferred stock;

      4.    Increase compensation payable to Independent Trustees;

      5.    Modify the liability and indemnification provisions of the
Declaration of Trust for Trustees, officers, employees and agents; and

      6.    Approve the issuance of Shares issuable upon conversion of
certain securities and loans.

     Only Stockholders of record at the close of business on the Record
Date are entitled to receive notice of and to vote at the Special Meeting
or any adjournment thereof.


OVERVIEW

     The Trustees have approved proposals to amend various provisions of
the Trust's Amended and Restated Declaration, as amended (the
"Declaration").  These amendments, if approved by the Shareholders, would
delete provisions in the Declaration: (i) requiring reservation of board
seats for an "Advisor"; (ii) requiring the Trust to use reasonable efforts
to terminate the Trust by October 17, 2001; (iii) setting the Independent
Trustee's compensation at fifteen thousand dollars ($15,000) per year for
services rendered as Trustees; and (iv) limiting the beneficial interest in
the Trust to transferable units of a single class.

     If the amendments are approved by the Shareholders, the Trust's Board
of Trustees (the "Board") will not be required to reserve any Board seats
for an Advisor, and will have the authority to slate individuals for
election to the Board including management representatives or additional
"Independent Trustees."  Second, the Trust would be authorized to issue 2
million shares of preferred stock on such rights, preferences and
designations as determined by the Board.  As described below, the Trust has










                                      3


<PAGE>


agreed, subject to approval of the Shareholders, to issue up to 200,000
shares of Series A Convertible Preferred Shares (the "Series A Shares")
upon conversion of a convertible term loan made to the Trust by a group of
investors and, in certain circumstances, by selling Series A Shares to
these investors.  See "Proposal Number Three" below.  Third, the Trustees
would no longer be required to use their reasonable efforts to terminate
the Trust by October 17, 2001, but instead the Trust would have a perpetual
existence much like that of a typical corporation.  Fourth, the Trust would
be authorized to pay individuals serving as Independent Trustees twenty
thousand dollars ($20,000) per year for their services, plus one thousand
dollars ($1,000) for each meeting of Trustees attended in person and five
hundred dollars ($500) per hour for each meeting of Trustees attended via
telephonic conference call.  A copy of the Declaration reflecting the
proposed additions and deletions is attached to this Proxy Statement as
Annex A.  A copy of the designations for the Series A Shares is attached to
this Proxy Statement as Annex C.  As described herein, adoption of Proposal
Number Three may render it more difficult to effectuate or may discourage a
merger, tender offer or proxy contest even if such an event would be
favorable to, and in the best interests of Shareholders.  See Proposal
Number Three below.


1.    PROPOSAL TO DELETE CERTAIN PROVISIONS REQUIRING RESERVATION OF BOARD
SEATS FOR THE ADVISOR AND TO CHANGE THE DESIGNATION OF "CLASS A TRUSTEES"
TO "INDEPENDENT TRUSTEES."
      -------------------------------------------------------------------

     The Declaration permits the Board to engage a third party as an
"Advisor" and contemplates a Board comprised of "Class A Trustees"
(essentially independent, unaffiliated individuals) and "Class B Trustees"
(essentially individuals affiliated with the "Advisor").  The Trust was
formed in 1986, principally to make loans to affiliates of VMS Realty
Partners (the "VMS Affiliates") and the Board engaged VMS Realty Partners
("VMS") as the "Advisor" to the Trust to manage the Trust's business.  In
early 1990, the VMS Affiliates defaulted on loans made by the Trust.  As a
result of these defaults, the Trust subsequently terminated its advisory
relationship with VMS and all of the Class B Trustees resigned.  VMS
subsequently wound up its affairs and liquidated.

     In response, the Board established and implemented a plan to preserve
and protect the Trust's assets and subsequently authorized reinvestment of
the proceeds generated by this plan into new real estate assets.  As part
of the plan, the Board decided not to engage a new advisor, but instead
hired its own team of professionals to oversee management of the Trust and
engaged Banyan Management Corp. to provide ministerial services.  The
vacancies created by resignation of the Class B Trustees were not filled
since the express language of the Declaration states that only individuals
affiliated or associated with VMS or a successor "Advisor" may fill these
seats.  Thus, the Board has been comprised of three "Class A Trustees"
("Independent Trustees") since resignation of the Class B Trustees and the
Board has not engaged a successor advisor.  The Board has concluded that
management and operation of the Trust is better accomplished through its
existing structure and has decided not to engage a third party to perform
the functions of an "Advisor."  Although the Board may decide to engage a
third party at a future date, the Board does not believe that Board seats
should be reserved for an "Advisor."  Instead, should the Board be
increased in size, the Trustees may be desirous of slating individuals who
would be either "Independent Trustees" or members of management for
election to the Board.  As a result, the Board is desirous of amending the
Declaration to delete provisions requiring "Class B Trustees" and to
substitute the word "Independent" in lieu of "Class A" throughout the
Declaration where applicable since it would no longer be necessary to
distinguish between Class A or Class B Trustees but rather between
Independent Trustees and Trustees who are not Independent.  Further, the
definition of an "Independent Trustee" would be conformed to mirror the
definition of an "independent director" contained in Rule 4460(c) of the
Nasdaq Stock Market.


                                      4


<PAGE>


      RECOMMENDATION OF THE BOARD:  The Board recommends that the
Shareholders approve of and adopt the following resolution which will be
presented for a vote of the Shareholders at the Special Meeting:

            RESOLVED, that Article III, Sections 3.1 through 3.5 be and
hereby are amended in the manner necessary to delete any requirement that
the Board be comprised, in part, of "Class B Trustees"; 

            FURTHER RESOLVED, that Article V, Sections 5.1, 5.4 and 5.5 be
and hereby are amended in the manner necessary to provide that the Trust
may, but shall not be obligated to, engage an Advisor; 

            FURTHER RESOLVED, that "Independent" be and hereby is
substituted for "Class A" wherever "Class A" appears in the Declaration; 

            FURTHER RESOLVED, that the definitions of "Class A Trustees"
and "Class B Trustees" shall be deleted in their entirety;

            FURTHER RESOLVED, that the definition of "Independent Trustees"
shall be as set forth below shall be added to the Declaration:

                  "Independent Trustees" shall mean a person other than an
officer or employee of the Trust or its subsidiaries or any other
individual having a relationship which, in the opinion of the Board of
Trustees, would interfere with the exercise of independent judgment in
carrying out the responsibilities of a Trustee.

            FURTHER RESOLVED, that the definition of "Trustees" shall be
deleted in its entirety and replaced by the following:

                  "Trustees" as of any particular time, Trustees holding
office under this Declaration at such time, whether they be the Trustees
named herein or additional or successor Trustees. 

The affirmative vote of a majority of the outstanding Shares is required to
adopt the foregoing resolutions and to amend the Declaration to effect the
intent of the resolutions.

     If the proposal is adopted, the Board will retain the power to engage
an "Advisor" but will not be required to grant the "Advisor" board
representation.  Further, the term "Class A Trustees" will be deleted and
replaced by the term "Independent Trustees."  Annex A to this Proxy
Statement sets forth the text of the Declaration as it will be revised if
the proposal is approved and adopted.


2.    PROPOSAL TO REMOVE LIMITATION ON LIFE OF TRUST.
      -----------------------------------------------

      Under Article IX, Section 9.1 of the Declaration, the Trustees are
required to use reasonable efforts to terminate the Trust by October 17,
2001, provided that the Trustees have absolute discretion to extend the
termination date if they decide in good faith that extension is in the best
interest of the Shareholders.  The Board, however, believes that
Shareholder value is best maximized by continuing to 












                                      5


<PAGE>


make new investments through reinvesting the proceeds from the sale or
refinancing of existing properties or through raising new capital (debt,
equity or both) and investing these proceeds in new properties.  

     RECOMMENDATION OF THE BOARD:  The Board recommends that the
Shareholders approve of and adopt the following resolution which will be
presented for a vote of the Shareholders at the Special Meeting:

            RESOLVED, that Article IX, Section 9.1 be and hereby is amended
to delete the requirement that the Trustees use reasonable efforts to
terminate the Trust by October 17, 2001.

The affirmative vote of a majority of the outstanding Shares is required to
adopt the foregoing resolution and to amend the Declaration to effect the
intent of the resolution.  Annex A to this Proxy Statement sets forth the
text of the Declaration as it will be revised if the proposal is approved
and adopted.


3.    PROPOSAL TO AUTHORIZE THE ISSUANCE OF PREFERRED STOCK.
      ------------------------------------------------------

     Under Article VII, Section 7.1, the beneficial interest of the Trust
is required to be divided into transferable units of a single class
identical in all respect with every other unit.  Further, Article VI,
Section 6.1.3(b) prohibits the Trust from issuing more than one class of
equity security.  As previously described, on October 14, 1997, the Trust
completed a financing with a group of investors comprised of a $20.0
million unsecured convertible loan (the "Convertible Loan") and an equity
investment in the amount of approximately $10.9 million which resulted in
the issuance of 2,192,501 Shares to this group of investors.  The Shares
were issued in a transaction exempt from registration under federal and
state securities law.  In reaching its decision to complete the financing,
the Board relied on a fairness opinion from Josephthal Lyon & Ross,
Incorporated ("Josephthal") in concluding that the consideration received
by the Trust in connection with the sale of the Shares to the third party
was fair, from a financial point of view, to the Trust and its
Shareholders.  A description of Josephthal's analysis is included below. 
See "Opinion of Advisor."  The text of Josephthal's opinion is included as
an exhibit hereto as Annex B.

     OPINION OF JOSEPHTHAL, LYON & ROSS INCORPORATED.  The Trust retained
Josephthal to render an opinion regarding the fairness, from a financial
point of view, of consideration received by the Trust from certain equity
and convertible debt finances.  Neither the Board nor the Trust's
management imposed any limitations on Josephthal with respect to the
investigations made or procedures followed by Josephthal in preparing and
rendering its opinion.  Josephthal rendered an opinion to the Board on
October 10, 1997 to the effect that, based upon and subject to the
considerations set forth in such opinion, as of such date, the
consideration to be paid by the Trust was fair to the Trust and its
Shareholders from a financial point of view.

     The full text of Josephthal's fairness opinion, which sets forth the
assumptions made, general procedures followed, matters considered and
limits on the review undertaken, is included as Annex B to this Proxy
Statement.  The summary of Josephthal's opinion set forth below is
qualified in its entirety by reference to the full text of such opinion
included as Annex B.  STOCKHOLDERS ARE URGED TO READ THE OPINION IN ITS
ENTIRETY.  Josephthal's opinion is directed only to the consideration
payable to holders of Shares and does not constitute a recommendation to
any holder of Shares as to how such holder should vote at the Trust's
Special Meeting.






                                      6


<PAGE>


     In connection with the Convertible Loan ($20.0 million) and equity
investment (approximately $10.9 million for 2,192,501 Shares) (collectively
the "Financing Transaction"), the Trust engaged Josephthal to render an
opinion to the Board of Trustees as to the fairness, from a financial point
of view to the current holders of Shares of the consideration to be paid to
the Trust pursuant to the Financing Transaction.  No limitations were
imposed on Josephthal by the Board or management of the Trust with respect
to the investigations made or procedures followed by Josephthal in
preparing and rendering the opinion, and the Trust and its management
cooperated fully with Josephthal in connection therewith.  Josephthal
rendered its written opinion to the Board of Trustees on October 10, 1997,
that such consideration to be paid in the Financing Transaction was fair,
from a financial point of view to the current holders of Trust Shares. 
Josephthal expressed no opinion on the use of proceeds from the Financing
Transaction.  Josephthal is under no obligation in the future to update,
revise or reaffirm its opinion even in the event that the value of the
Shares materially changes.

     In connection with its opinion, Josephthal reviewed such materials and
considered such financial and other factors as it deemed relevant under the
circumstances, including, among others, the following:  (i) a Stock
Purchase Agreement dated October 10, 1997, and a Term Loan Agreement dated
October 10, 1997, by and among the Trust and Morgens Waterfall and the
exhibits thereto; (ii) certain historical financial, operating and other
data that are publicly available or were furnished to Josephthal by the
Trust regarding the Trust including, but not limited to (a) projections
prepared by management of the Trust; (b) liquidation analyses prepared by
management of the Trust; (c) Form 10-K for the period ended December 31,
1996 of the Trust; (d) Form 10-Q for the period ended June 30, 1997 of the
Trust; and (e) internally generated operating reports of the Trust; (iii)
publicly available financial, operating and stock market data for companies
engaged in businesses Josephthal deemed comparable to the Trust; (iv)
publicly available financial, operating and stock market data for companies
Josephthal deemed comparable to the Trust which had been involved in a
merger or acquisition since January 1, 1996; and (v) such other factors as
Josephthal deemed appropriate.  Josephthal met with senior officers of the
Trust to discuss the prospects for the Trust's business and their estimates
of such business' future financial performance, and such other matters as
Josephthal believed relevant.  Josephthal's opinion is solely and
necessarily based on economic, financial and market conditions as they
exist and can be evaluated as of the date thereof.

     As described in its opinion, Josephthal relied upon and assumed,
without assuming any responsibility to independently verify, the accuracy
and completeness of the financial and other information provided or which
was publicly available, and did not attempt to verify independently any
such information.  Josephthal relied solely on the information and
estimates provided to it by the Trust's management and neither made nor
obtained any independent appraisals of any properties, other assets or
facilities of the Trust.  With respect to certain financial information,
including financial analyses and projections, relating to the business and
prospects of the Trust, provided to Josephthal by the Trust's management,
Josephthal assumed that the financial information was reasonably prepared
and that the financial projections represent Trust management's best
currently available estimates as to the future financial performance of the
Trust without and subsequent to the Transaction.

     The summary set forth above does not purport to be a complete
description of the analyses of data presented by Josephthal.  The
preparation of a fairness opinion is a complex process and is not
necessarily susceptible to partial analysis or summary description. 
Josephthal believes that the summary set forth above and its analyses must
be considered as a whole and that selecting portions thereof, without
considering all of its analyses, could create an incomplete view of the
processes underlying its analyses and opinion.  Josephthal based its
analyses on assumptions that it deemed reasonable, including 



                                      7


<PAGE>


assumptions concerning general business and economic conditions and
industry specific factors.  Josephthal's analyses are not necessarily
indicative of actual values or actual future results that might be
achieved, which values may be higher or lower than those indicated. 
Moreover, Josephthal's analyses are not and do not purport to be appraisals
or otherwise reflective of the prices at which businesses or securities
actually could be bought or sold.

     The Board selected Josephthal as its financial advisor because
Josephthal is a nationally recognized investment banking firm, and the
principals of Josephthal have substantial experience in the real estate and
the REIT industry and are familiar with the Trust and its operations.  As
part of its investment banking practice, Josephthal is regularly engaged in
valuations of businesses and their securities in connection with mergers
and acquisitions; investments for passive and control purposes; negotiated
underwritings; secondary distributions of listed and unlisted securities;
private placements; and valuations of commercial enterprises for estate,
corporate and other purposes.  In the ordinary course of business,
Josephthal actively trades the securities of the Trust for its own account
and for the accounts of its customers, and may at any time hold a long or
short position in such securities.

     In connection with the Financing Transaction, the Trust contracted
with Josephthal for financial advisory services, pursuant to which the
Trust requested Josephthal to perform financial advisory services in
connection with the Financing Transaction, including the issuance of a
fairness opinion.  Under the terms of its agreement with Josephthal, the
Trust agreed to pay Josephthal a $75,000, retainer fee upon engagement of
Josephthal, and $425,000, at the first closing of a financing transaction,
which fee includes out of pocket expenses and the issuance of a fairness
opinion.  The Trust also agreed to reimburse Josephthal for reasonable
expenses incurred by Josephthal to the extent such exceed $25,000 and to
indemnify Josephthal against certain liabilities, including liabilities
under the federal securities laws.

     The Trust used the proceeds from the sale of the Shares to repay
indebtedness, and the Trust will use the proceeds of the Convertible Loan
to make investments in real properties.  Borrowings under the Convertible
Loan are subject to the Trust satisfying certain conditions relating to,
among other things, asset type and debt service coverage.  In addition,
subject to approval of this proposal, amounts funded under the Convertible
Loan would be convertible, at the investors' option, into shares of a
series of preferred shares, designated as "Series A Preferred Shares" at a
price equal to $100 per preferred share or, subject to approval of Proposal
Number Six below, additional Shares at a price equal to $5.15 per Share.

     Under Article VII, Section 7.1, the Trustees are authorized to issue
an unlimited number of Shares.  If this Proposal Number Three is approved,
the Trust Estate would be, at the Board's discretion, divisible into
transferrable units of multiple classes, and the limitations contained in
Article VI, Section 6.1.3 would be deleted.  In particular, the Board would
continue to be authorized to issue an unlimited number of Shares as well as
an additional 2 million preferred shares, no par value (the "Preferred
Shares").  The Board would have authority to issue the Preferred Shares on
such rights, preferences and designations as determined by the Board,
including such rights, preferences and designations which grant the holders
of Preferred Shares rights in the Trust Estate (as defined in the
Declaration) superior to those possessed by holders of Shares.  Depending
on the nature of these terms, the issuance of Preferred Shares may render
it more difficult to effectuate or may discourage a merger, tender offer or
proxy contest even if such an event would be favorable to, and in the best
interests of, Shareholders.  The Board believes, however, that these







                                      8


<PAGE>


potentially unfavorable impacts are outweighed by the increased flexibility
afforded the Trust in raising additional capital.

     If Proposal Number Three is approved, certain Sections of the
Declaration would be amended to provide that in the event of a conflict
with the designations of any preferred shares, the terms of the preferred
share designations would prevail, and certain Sections would be amended to
clarify that where the vote or consent of Shareholders is required or
permitted, the minimum number of votes required would include all holders
having the right to vote Shares. This would include holders of Preferred
Shares, such as the Series A Shares discussed below, entitled to cast votes
equal to the number of Shares into which the Preferred Shares would be
convertible.

     Subject to approval of this Proposal Number Three, the Trust has
agreed that amounts funded under the Convertible Loan may be converted into
a series of Preferred Shares designated as "Series A Convertible Preferred
Shares" (the "Series A Shares").  To the extent the amounts funded under
the Convertible Loan are less than the loan commitment of $20 million, the
investors would be entitled to purchase Series A Shares directly from the
Trust. The holders of the Series A Shares would be entitled to receive cash
dividends accruing from the date of issuance at an annual rate equal to 10%
per annum payable quarterly on March 31, June 30, September 30 and December
31 of each year.  Dividends on Series A Shares shall cumulate from the date
of issuance of the Series A Shares whether or not there shall be funds
legally available for the payment thereof.  If the dividends are not paid
when due, then the holders of the Series A Shares would be entitled to
receive dividends at an annual rate of 11% per annum.  In addition, during
the pendency of any default in payment of dividends on the Series A Shares,
the Trust would not be permitted to make, declare and pay dividends or
other distributions on the Shares.

     The Series A Shares would rank senior to the Shares with respect to
dividend rights and rights on liquidation, winding up and dissolution. 
Holders of the Series A Shares would have the right to vote together with
holders of the Shares as a single class in any and all matters with respect
to which holders of the Shares have voting or consent rights.  Each Series
A Share would be entitled to cast that number of votes which could be cast
by the number of Shares into which the Series A Shares are then
convertible.  If the Trust fails to pay the dividends when due on the
Series A Shares, the holders of such shares would also be entitled to
immediately elect, as a class, two trustees to the Board.  If the default
continues for one year, the holders of Series A Shares would be entitled to
elect one additional trustee.  Thereafter, the holders would be granted the
right to elect one additional trustee for each year during which the
default continues.

     Each Series A Share would be redeemable at any time, or from time to
time, from and after three years after the issuance date of such stock at
the Trust's option at a price equal to one hundred dollars ($100.00) plus
accrued and unpaid dividends or, at the holder's option, at a price equal
to one hundred dollars ($100.00).  Subject to approval of Proposal Number
Six below, each Series A Share would also be convertible at any time, at
the option of the holders, into Shares at the rate of 19.4174 Shares for
each Series A Share.  The conversion rate is subject to adjustment from
time to time if the Trust:  (i) pays a dividend in Shares; (ii) subdivides
or splits the Shares into a greater or lesser number of Shares; (iii)
distributes to holders of the Shares evidences of indebtedness or other
assets, or distributes to holders of Shares rights, options or warrants to
subscribe to securities of the Trust; or (iv) sells, transfers or otherwise
conveys Shares at a price less than $5.15, as adjusted to take account of
the events described in this paragraph.







                                      9


<PAGE>


     The Series A Shares issued upon conversion of the Convertible Loan or
any Shares issuable upon conversion of Series A Shares are restricted as to
transfer unless such shares are registered under applicable federal or
state law or are exempt from the registration provisions thereof.  In
addition, the holders have been granted the right to cause the Trust to
register such Shares.  A copy of the amendment to the Declaration setting
forth the rights, preferences and other characteristics of the Series A
Shares is attached hereto as Annex C.

     RECOMMENDATION:  The Board recommends that the Shareholders approve of
and adopt the following resolution which will be presented for a vote of
the Shareholders at the Special Meeting:

            RESOLVED, that Article VII, Section 7.1 of the
Declaration be and hereby is amended by deleting it in its entirety and
substituting the following therefore:

                  7.1 TRUST ESTATE. The beneficial interest in the Trust
shall be divided into shares of beneficial interest.  The Trust shall have
authority to issue an unlimited number of common shares of beneficial
interest, no par value per share (the "Shares"), and 2 million shares of
preferred shares of beneficial interest, no par value per share (the
"Preferred Shares").  The Preferred Shares may be issued on such rights,
preferences and designations as determined by the Trustees, including
without limitation such rights, preferences and designations which grant
the holders of Preferred Shares rights in the Trust Estate superior to
those rights of the holders of Shares.  The Shares and Preferred Shares may
be issued for such consideration as the Trustees shall determine,
including, upon the conversion of convertible debt, or by way of share
distribution or share split in the discretion of the Trustees.  Subject to
Section 7.12 hereof, outstanding Shares or Preferred Shares shall be
transferrable and assignable in like manner as are shares of common stock
or preferred stock of a Massachusetts business corporation.  Shares or
Preferred Shares reacquired by the Trust shall no longer be deemed
outstanding and shall have no voting or other rights unless and until
reissued.  Shares or Preferred Shares reacquired by the Trust may be
cancelled by action of the Trustees.  All Shares or Preferred Shares shall
be fully paid and non-assessable by or on behalf of the Trust upon receipt
of full consideration for which they have been issued or without additional
consideration if issued by way of distribution, split, or upon the
conversion of convertible debt.  Neither the Shares nor the Preferred
Shares shall entitle the holder to preference, preemptive, conversion or
exchange rights of any kind, except as the Trustees may specifically
determine with respect to any Shares or Preferred Shares at the time of
issuance of such shares, as set forth in the applicable designations (in
the case of Preferred Shares), and except as specifically required by law.
      
            FURTHER RESOLVED, that Article VI, Section 6.1.3(b) of
the Declaration be, and hereby is, amended by deleting it in its entirety
and substituting the following therefor:














                                     10


<PAGE>


                   6.1.3(b) [reserved]

            FURTHER RESOLVED, that Sections 3.1, 3.4, 3.5, 4.2.23, 4.2.24,
4.2.26, 7.7, 7.10, 9.1.1(c) and 9.2 be and hereby are amended in the manner
necessary to provide that in the event of a conflict between the
designations of any Preferred Shares and the provisions of such Section,
the terms of the designations shall prevail.

            FURTHER RESOLVED, that Sections 3.1, 3.4, 7.7, 9.1, 9.1.1, 9.2
and 9.3 be and hereby are amended to replace the phrase "the holders of"
with the phrase "Shareholders holding or having the right to vote".

The affirmative vote of two-thirds of the outstanding Shares is required to
adopt the foregoing resolution and to amend the Declaration to effect the
intent of the resolution.  Annex A to this Proxy Statement sets forth the
text of the Declaration as it will be revised if the proposal is approved
and adopted.  A copy of the designations for the Series A Shares, which the
Trustees will approve and adopt if the proposal is approved and adopted, is
attached to this Proxy Statement as Annex C.


4.    PROPOSAL TO INCREASE COMPENSATION PAYABLE TO INDEPENDENT TRUSTEES.
      ------------------------------------------------------------------

     Under the provisions of the Declaration, the Class A Trustees (to be
redesignated "Independent Trustees") are entitled to receive $15,000 per
year for their services as Trustees.  Previously, the Shareholders
authorized payment of meeting fees to the Trustees of $875 for each meeting
attended in person and $250 an hour for each telephonic board meeting.  In
light of the time and responsibility involved in serving as a Trustee and
giving consideration to the fact that the Trustees' annual base
compensation has not been increased since the Trust was formed, and
compensation paid to Trustees for attending meetings has not been increased
since June 19, 1991, the Trust is hereby proposing to increase the amount
of fees payable to the Independent Trustees annually from $15,000 to
$20,000 and the per meeting fees from $875 to $1,000 for each meeting
attended in person and from $250 an hour to $500 an hour for each meeting
attended via telephonic conference call.

     RECOMMENDATION OF THE BOARD: The Board of Trustees recommends that the
Shareholders adopt the following resolution:

            RESOLVED, that the first sentence of Section 3.3 of the
Declaration be, and hereby is, deleted in its entirety and replaced with
the following:  The Independent Trustees shall be entitled to receive
$20,000 per year for their services as Independent Trustees plus $1,000 for
each meeting of the Board attended in person and $500 per hour for each
meeting of the Board attended via telephonic conference call.

The affirmative vote of the holders of a majority of the outstanding Shares
is required to adopt the foregoing resolution and to amend the Declaration
to effect the intent of the resolution.  Annex A to this Proxy Statement
sets forth the text of the Declaration as it will be revised if the
proposal is approved and adopted.

5.    PROPOSAL TO MODIFY THE LIABILITY AND INDEMNIFICATION PROVISIONS OF
THE DECLARATION OF TRUST FOR TRUSTEES, OFFICERS AND OTHER PARTIES.
      ------------------------------------------------------------------

     Under Article VIII, Section 8.1 of the Declaration, no Trustee or
officer of the Trust may be found liable to the Trust or any other Trustee,
Shareholder, officer or agent of the Trust, for any act or omission causing
loss to the Trust or such other individuals in connection with the affairs
of the Trust so long as the person acted in good faith and in a manner
reasonably believed to be in, or not opposed to, the best interest of the
Trust, unless the loss was the result of negligence or misconduct by the
person.

                                     11


<PAGE>


     Under Section 8.4 of Article VIII, the Trust is required to indemnify
any trustee, officer, employee or other agent of the Trust made a party to
any action, suit or proceeding or against whom a claim of liability is
asserted by reason of the fact the person was serving on behalf of the
Trust so long as the person has determined in good faith, that the course
of conduct which caused the loss or liability:  (i) was in the best
interest of the Trust; and (ii) was not the result of negligence or
misconduct.  Further, indemnification is not permitted for losses,
liabilities, settlements and related expenses if lawsuits alleging
securities law violations unless:  (i) a court approves the settlement and
indemnification; or (ii) the matter is dismissed with prejudice or the
merits of the suit are successfully adjudicated.  In no event may the Trust
advance funds for legal expenses and other costs incurred in connection
with any legal action initiated by a shareholder of the Trust.  The Trust
may, however, advance funds if the action initiated by a third party who is
not a shareholder of the Trust and the individual agrees to repay the funds
if it is ultimately determined that the person is not entitled to
indemnification.

     The Trustees believe that these prohibitions may have a negative
impact on the Trust's ability to attract and retain qualified persons to
serve as Trustees, officers, employees or agents of the Trust.  As a
result, the Trustees are proposing to amend Sections 8.1 and 8.4 in two
respects.  First, the Trustees believe that the Trust should be required to
indemnify persons serving the Trust against losses, judgments, liabilities,
expenses and amounts paid in settlement unless the loss or liability was
the result of the person's GROSS negligence as opposed to mere negligence. 
Second, the Trustees believe that the Trust should be permitted to advance
funds to a person for legal expenses incurred as a result of any legal
action initiated against the person in his or her capacity as a trustee,
officer, employee or agent of the Trust even if the action is initiated by
a shareholder of the Trust.  Any advances would still be subject to the
person agreeing to repay any advances if it is later determined that the
person was not entitled to indemnification.

     The Board believes these changes will enhance the Trust's ability to
attract and retain qualified individuals to serve as Trustees, officers,
employees and agents of the Trust.

     RECOMMENDATION OF THE BOARD:  The Board recommends that the
Shareholders approve of and adopt the following resolution which will be
presented for a vote of the Shareholders at the Special Meeting.

            RESOLVED, that Article VIII, Section 8.1 be and hereby is
deleted in its entirety and replaced in its entirety by the following:

     The affirmative vote of the majority of the outstanding Shares is
required to adopt the foregoing resolutions and to amend the Declaration to
effect the intent of the resolution.  Annex A to this Proxy Statement sets
forth the text of the Declaration as it will be revised if the proposal is
approved and adopted.

6.    PROPOSAL TO APPROVE ISSUANCE OF COMMON SHARES UPON CONVERSION OF
CERTAIN SECURITIES AND LOAN.
      ----------------------------------------------------------------

     As described in Proposal Number Three above, on October 14, 1997, the
Trust completed a financing with a group of investors under which the
investors agreed to fund, subject to the satisfaction of certain
conditions, up to $20.0 million in unsecured convertible loans, and
simultaneously purchased in a private placement a total of 2,192,501 Shares
(approximately 19.9% of the outstanding Shares prior to the issuance) for
$5.00 per Share (the "Private Shares").  Amounts advanced under the
Convertible Loan are convertible into: (i) Series A Shares which are then
convertible into Shares at a price equal to



                                     12


<PAGE>


$5.15 per Share; or (ii) Shares at a price equal to $5.15 per Share if the
Shareholders do not approve Proposal Number Three.

     Under the rules governing issuers, such as the Trust, whose securities
are included for quotation on the Nasdaq, certain issuances of securities
require shareholder approval as a condition to Nasdaq approving a listing
or inclusion of these securities in the Nasdaq system. These include
issuances:  (i) in connection with the acquisition of the stock or assets
of another company if the securities have or will have upon issuance voting
power equal to or in excess of 20% of the voting power outstanding before
such issuance, or the number of securities to be issued is or will be equal
to or exceed 20% of the number of securities outstanding before such
issuance; (ii) issuances at a price less than the greater of book or market
value and which equals 20% or more of the outstanding securities; or
(iii) which may result in officers or directors of the Company acquiring
the greater of 1% of the number of outstanding securities of the Company or
25,000 shares.  The Shares issuable upon conversion of the Convertible Loan
or the Series A Shares would, when aggregated with the Private Shares,
exceed 20% of the outstanding Shares at the time of issuance of the Private
Shares.  As a result, approval of the Shareholders is required as a
condition to authorizing issuance of the additional Shares.

     The Board believes that approving the Shares issuable upon conversion
of the Series A Shares or the Convertible Loan will benefit the
shareholders because: (i) conversion of indebtedness under the Convertible
Loan into shares would reduce the Trust's outstanding indebtedness; and
(ii) conversion of the Series A Shares into Shares would reduce the
outstanding Series A Shares, which have a liquidation preference and other
rights superior to those of the Shareholders.

     RECOMMENDATION OF THE BOARD:  The Board recommends that the
Shareholders approve of and adopt the following resolution which will be
presented for a vote of the Shareholders at the Special Meeting.

            RESOLVED, that the issuance by the Trust of the Shares issuable
upon conversion of the Series A Shares or the Convertible Loan be, and
hereby is, authorized and approved.

The affirmative vote of a majority of the votes cast by Shareholders
present in person or by proxy and eligible to vote at a Special Meeting, a
quorum being present, is required to adopt the foregoing resolution.




























                                     13


<PAGE>


            SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
                                 MANAGEMENT

      The following are the only entities or individuals known to the Trust
to be the beneficial owners of more than five percent (5%) of the
outstanding Shares as of December 3, 1997:

- ---------------------------------------------------------------------------
                                    AMOUNT OF
NAME AND ADDRESS                    BENEFICIAL              PERCENT
OF BENEFICIAL OWNER                 OWNERSHIP               OF CLASS
- ---------------------------------------------------------------------------

Morgens Waterfall 
Income Partners, L.P. (1)           2,192,501                 16.6%
Restart Partners, L.P.
Restart Partners II, L.P.
Restart Partners III, L.P.
Restart Partners IV, L.P.
Restart Partners V, L.P.
Endowment Restart, L.L.C.
10 East 50th Street
New York, NY  10022

Magten Asset Management 
Corp.
350 East 21st Street
New York, 
New York  10010                     1,896,000                 14.3%

Fidelity Management and 
Research Corp.,
82 Devonshire St. 
Boston, MA 02109                    1,111,000                  8.4%

Leonard G. Levine                     762,504 (2)              5.6%
c/o Banyan Strategic 
Realty Trust
150 South Wacker Drive
Suite 2900
Chicago, IL  60606
- ---------------------------------------------------------------------------

      (1)   Certain affiliates of Morgens, Waterfall, Vintiadis & Company,
Inc. ("MW"), have filed reports with the Securities and Exchange Commission
(the "SEC") pursuant to Section 13(d) of the Securities Exchange Act of
1934, as amended, indicating combined ownership of five percent (5%) or
more of the outstanding Shares of the Trust.  As of the Record Date the
following affiliates had indicated ownership interests:  (i) Morgens
Waterfall Income Partners, L.P., owns 83,315 Shares, or a 0.6 % ownership
interest; (ii) Restart Partners, L.P., owns 418,768 Shares, or a 3.2%
ownership interest; (iii)  Restart Partners II, L.P., owns 692,830 Shares,
or a 5.2% ownership interest; (iv) Restart Partners III, L.P., owns 482,350
Shares, or a 3.7% ownership interest; (v) Restart Partners IV, L.P., owns
304,758 Shares, or a 2.3% ownership interest; (vi) Restart Partners V,
L.P., owns 100,855 Shares, or a .8% ownership interest; (vii) Endowment
Restart, L.L.C., owns 109,625 Shares, or a .8% ownership interest. 
Although John C. Waterfall and Edwin H. Morgens do not directly own any
Shares, each of them may be deemed an indirect beneficial owner of
2,192,501 Shares by virtue of their effective control over the operation of
each of the affiliated entities listed above.  Furthermore, Morgens
Waterfall Capital, L.L.C., may be deemed an owner of 83,315 Shares by
virtue of its position as general partner of Morgens Waterfall Income
Partners, L.P.

      (2)   Includes a total of 250,000 warrants issued to Mr. Levine under
his employment agreement with the Trust, 100,000 of which are immediately
exercisable, and 150,000 of which are subject to certain vesting conditions
set forth in the employment agreement.

                                     14


<PAGE>


      The following table sets forth the number of Shares owned by all
Trustees and Officers owning Shares, and all Trustees and Officers as a
group, as of December 3, 1997.

- ---------------------------------------------------------------------------
                                    AMOUNT OF
NAME OF TRUSTEE                     BENEFICIAL              PERCENT
OR OFFICER                          OWNERSHIP               OF CLASS
- ---------------------------------------------------------------------------

Leonard G. Levine,                  762,504 (1)              5.6%
President

Neil D. Hansen,                      12,320                 Less than 1%
First Vice President

Jay E. Schmidt,                       2,002                 Less than 1%
Vice President

Joel L. Teglia,                       1,083                 Less than 1%
Chief Financial Officer

Robert G. Higgins,                      337                 Less than 1%
Vice President, General 
Counsel and Secretary

All Trustees and Officers           778,247                  5.8%
of the Trust, as a group 
(eight persons)
- --------------------------------------------------------------------------
      (1)   Includes a total of 250,000 warrants issued to Mr. Levine under
his employment agreement with the Trust, 100,000 of which are immediately
exercisable, and 150,000 of which are subject to certain vesting conditions
set forth in the employment agreement.


     The Trust is not aware of any arrangements, the operation of which may
at a subsequent date result in a change of control of the Trust.

     Section 16(a) of the Securities Exchange Act of 1934, as amended,
requires the Trust's officers and trustees, and persons who own more than
ten percent of a registered class of the Trust's equity securities, to file
initial statements of beneficial ownership (Form 3), and statements of
changes in beneficial ownership (Forms 4 or 5), of Beneficial Interest and
other equity securities of the Trust with the Securities and Exchange
Commission (the "SEC") and the National Association of Securities Dealers,
Inc. (the "NASD").  The SEC requires officers, trustees and greater than
ten percent Shareholders to furnish the Trust with copies of all these
forms filed with the SEC or the NASD.

     To the Trust's knowledge, based solely upon its review of the copies
of these forms received by it, or written representations from certain
reporting persons that no additional forms were required for those persons,
the Trust believes that all filing requirements applicable to its officers,
trustees, and greater than ten percent beneficial owners were complied with
during 1996.

             --------------------------------------------------


               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The Trust incorporates by reference herein the following documents
filed pursuant to the Exchange Act under the Trust's Exchange Act File No.
0-15465: (i) the Trust's annual report on Form 10-K for the fiscal year
ended December 31, 1996; (ii) Trust's quarterly reports on Form 10-Q for
the periods ended March 31, 1997, June 30, 1997 and September 30, 1997,
respectively; and (iii) the Trust's Current 


                                     15


<PAGE>


Report on Form 8-K dated October 29, 1997.  All reports and other documents
filed by the Trust pursuant to Section 13(a)(c),  14 or 15(d) of the
Exchange Act subsequent to the date of this Proxy Statement also shall be
deemed to be incorporated by reference herein and to be a part hereof from
the date of filing these reports and documents.  Any statement incorporated
or deemed to be incorporated herein shall be deemed to be modified or
superseded for purposes of this Proxy Statement to the extent that any
statement contained herein or in any other subsequently filed document
which also is or is deemed to be incorporated by reference herein modifies
or supersedes this statement.  Any statement so modified or superseded
shall not be deemed, except as so modified or superseded, to constitute a
part of this Proxy Statement.  The Trust will not update this Proxy
Statement for events occurring subsequent to the date of this Proxy
Statement.

     The Trust hereby undertakes to provide without charge to each person
to whom a copy of this Proxy Statement has been delivered, upon written or
oral request of the person, a copy of any or all of the foregoing documents
incorporated herein by reference (other than exhibits to documents, unless
these exhibits are specifically incorporated by reference into the
document).  Requests for these documents should be made to the Investor
Relations Department at the Trust's principal executive offices located at
150 South Wacker Drive, Suite 2900, Chicago, Illinois  60606; telephone
number (312) 683-3671.  A copy of the Trust's annual report on Form 10-K
for the fiscal year ended December 31, 1996 and copies of the Trust's
quarterly reports on Form 10-Q for the periods ended March 31, 1997,
June 30, 1997 and September 30, 1997 are included with this Proxy
Statement.


          ========================================================

                YOUR VOTE IS IMPORTANT.  THE PROMPT RETURN OF
                 PROXIES WILL SAVE THE TRUST THE EXPENSE OF
               FURTHER REQUESTS FOR PROXIES.  PLEASE PROMPTLY
               MARK, SIGN, DATE AND RETURN THE ENCLOSED PROXY
                          IN THE ENCLOSED ENVELOPE.

          ========================================================






























                                     16


<PAGE>


                                   ANNEX A

                        SECOND     AMENDED AND RESTATED

                            DECLARATION OF TRUST

                                     OF

                          VMS STRATEGIC LAND TRUST

[Name changed to "Banyan Strategic Realty Trust" by Second Amendment]


      THIS AMENDED AND RESTATED DECLARATION OF TRUST, dated as of March 14,
1986, as amended and restated as of August 8, 1986,    and amended on March
8, 1991 and May 4, 1993 and amended and restated on _________, 1997,     is
hereby accepted by the undersigned Trustees of VMS STRATEGIC LAND TRUST
(the "Trust"), who hereby declare that all property, real, personal or
mixed, tangible or intangible or of any other description now held or
hereafter acquired by or transferred to them in their capacities as Trustee
hereunder, together with the income and profits therefrom and the proceeds
thereof, shall be held by them in trust and shall be received, managed and
disposed of for the benefit of the Shareholders hereunder and in the manner
and subject to the terms and conditions herein provided.


                                  ARTICLE I

                           THE TRUST, DEFINITIONS

      1.1   NAME. [This Section was replaced by text set forth in the
Second Amendment<STRIKEOUT>.</STRIKEOUT>]

      1.2   PLACE OF BUSINESS.  The Trust shall maintain an office, and
shall designate a resident agent for the service of process (whose name and
address shall be reported from time to time to the Secretary of State of
Massachusetts) in Boston, Massachusetts.  The Trust may have such other
offices or places of business within or without the Commonwealth of
Massachusetts as the Trustees may from time to time determine.

      1.3   NATURE OF TRUST.  The Trust is a trust or voluntary association
of the type referred to in Section 1 of Chapter 182 of the General Laws of
the Commonwealth of Massachusetts and commonly known as a business trust. 
It is intended that the Trust elect to carry on business as a real estate
investment trust as described in Sections 856-860 of the Code as soon as
and as long as it is deemed by the Trustees to be in the best interest of
the Shareholders to make such election; provided, however, that, by
affirmative vote of the holders of two-thirds of the outstanding shares,
the Shareholders may determine that the Trust shall no longer carry on the
business as a real estate investment trust and shall cease to qualify as
such under the Code.  The Trust is not intended to be, shall not be deemed
to be, and shall not be treated as, a general partnership, limited
partnership, joint venture, corporation, or joint stock company or
association (but nothing herein shall preclude the 















                                     A-1


<PAGE>


Trust from being taxable as an association under Section 856-860 of the
Code) nor shall the Trustees or Shareholders or any of them for any purpose
be deemed to be or be treated in any way whatsoever to be, liable or
responsible hereunder as partners or joint venturers or as agents of one
another.  The relationship of the Shareholders to the Trustees shall be
solely that of beneficiaries of the Trust and their rights shall be limited
to those conferred upon them by this Declaration.

      1.4   PURPOSE OF THE TRUST.  The purpose of the Trust is to lend
funds secured by real property, by interests in entities which own real
property or by a similar security interest, and in general to carry on any
other acts in connection with or arising out of the foregoing and to have
and exercise all powers that are available to voluntary associations formed
under the laws of the Commonwealth of Massachusetts and to do any or all of
the things herein set forth to the same extent as natural persons might or
could do.

      1.5   DEFINITIONS.  The terms defined in this Section 1.5 whenever
used in this Declaration shall, unless the context otherwise requires, have
the respective meanings hereinafter specified in this Section 1.5.  In this
Declaration, words in the singular number include the plural and in the
plural number include the singular.

      "Advisor."  VMS Realty Partners, which, pursuant to the Advisory
Agreement, will serve as the initial investment advisor and administrator
of the Trust, or any successor Advisor selected by the Trustees; it shall
also include any person or entity to which the Advisor subcontracts
substantially all of its administrative functions.

      "Affiliate."  An Affiliate of, or a person Affiliated with, a
specified person, is (i) any person directly or indirectly controlling,
controlled by or under common control with another person, (ii) any person
owning or controlling 10% or more or the outstanding voting securities or
beneficial interests of such other person, (iii) any officer, director,
trustee or general partner of such person and (iv) if such other person is
an officer, director, trustee or partner of another entity, then the entity
for which that person acts in any such capacity.

      "Annual Meeting of Shareholders."  The meeting referred to in the
first sentence of Section 7.7.

      "Annual Report." The report referred to in Section 7.9.

      "As-Built Appraised Value of the Property" shall mean the land
portion of the Appraised Value of the mortgaged property, taking into
account the planned development of the property as determined by an MAI
appraisal.

      "Average Invested Assets."  For any period, the average Total Assets
of the Trust, invested, directory or indirectly, in Mortgage Loans before
reserves for bad debts or other similar non-cash reserves, computed by
taking the average of such values at the end of each month during such
period.
















                                     A-2


<PAGE>


      "By-Laws."  The By-Laws referred to in Section 4.4, if adopted.

      "Chairman."  The Advisor   , if any,     shall designate one of the
<STRIKEOUT>Class B</STRIKEOUT> Trustees to be Chairman of the Board of
Trustees.  The Chairman shall not have any powers not also delegated to the
other <STRIKEOUT>Class B</STRIKEOUT> Trustees, except as expressly provided
herein.

<STRIKEOUT>"Class A Trustees." Those Trustees who (i) are not affiliated,
directly or indirectly, with the Advisor, whether by ownership of,
ownership interest in, employment by, any material business or professional
relationship with, or service as an officer or director of, the Advisor or
its Affiliates; (ii) do not serve as a trustee for more than two other
REITs organized by the Advisor or its Affiliates; and (iii) perform no
other services for the Trust, except as Trustees. An indirect relationship
shall include circumstances in which the immediate family of a Trustee has
one of the foregoing relationships with the Advisor or the Trust.

"Class B Trustees." Those Trustees who are nominated by the Advisor and who
serve one year terms.</STRIKEOUT>

      "Code."  The Internal Revenue Code of 1986, as amended, or
corresponding provisions of any successor legislation.  

      "Commission."  The Securities and Exchange Commission.

      "Declaration."  This Declaration of Trust and all amendments or
modifications hereof.

         "Independent Trustees" shall mean a person other than an officer
or employee of the Trust or its subsidiaries or any other individual having
a relationship which, in the opinion of the Board of Trustees, would
interfere with the exercise of independent judgment in carrying out the
responsibilities of a Trustee.    

      "Mortgage Loans."  Notes, debentures, bonds and other evidences of
indebtedness or obligations which are secured or collateralized by
interests in real property.

      "Net Assets."  The Total Assets (other than intangibles) of the Trust
at cost before deducting depreciation or other non-cash reserves, less
total liabilities, calculated at least quarterly according to generally
accepted accounting principles on a basis consistently applied.

      "Net Income."  The net income of the Trust for any period shall mean
total revenues applicable to such period as determined for federal income
tax purposes, less the expenses applicable to such period, other than
additions to reserves for bad debts or other similar non-cash reserves; for
purposes of calculating Operating Expenses, Net Income shall not include
the gain from the sale of the Trust's assets.

      "Operating Expenses."   All operating, general and administrative
expenses of the Trust as determine under generally accepted accounting
principles, including rent, utilities, capital 
















                                     A-3


<PAGE>


equipment, salaries, fringe benefits, travel expenses and other
administrative items, but excluding the expenses of raising capital,
interest payments, taxes, non-cash expenditures (e.g., depreciation,
amortization, bad debt reserves), the Subordinated Incentive Fee, and the
costs related directly to a specific Mortgage Loan investment by the Trust,
such as expenses for originating, acquiring, servicing or disposing of a
Mortgage Loan.

      "Registration Statement." The Trust's registration statement on Form
S-11 filed with the Securities and Exchange Commission, as amended,
relating to the Trust's first public offering of securities.

         "Preferred Shares" shall mean preferred shares of beneficial
interest of the Trust, designated by the Board of Trustees and issued
pursuant to the Declaration.    

      "REIT" and "real estate investment trust." A real estate investment
trust as defined in Sections 856-860 of the Code.

<STRIKEOUT>"Shareholders." The registered holders of Shares.</STRIKEOUT>

      "Shares."  Shares of beneficial interest of the Trust, evidencing a
pro <STRIKEOUT>-</STRIKEOUT>rata ownership interest in the Trust Estate and
being of a class having the right to elect the Trustees of the Trust,
issued pursuant to the Declaration. 

      "Sponsor."  Any person directly or indirectly instrumental in
organizing, wholly or in part, the Trust or any person who will manage or
participate in the management of the Trust, and any Affiliate of any such
person, but excluding   :     (i) a person whose only relationship with the
Trust is that of an independent property manager and whose only
compensation is as such<STRIKEOUT>,</STRIKEOUT>   ;     and (ii) wholly
independent third parties   ;     such as attorneys, accountants and
underwriters whose only compensation is for professional services.

         "Shareholders."  The registered holders of Shares.    

      "Total Assets."  The book value of all assets of the Trust,
determined in accordance with generally accepted accounting principles.

      "Trust."  The Trust created by this Declaration.

      "Trustees."  As of any particular time, Trustees holding office under
this Declaration at such time, whether they be the Trustees named herein or
additional or successor Trustees<STRIKEOUT>, and shall not include the
officers, representatives or agents of the Trust not otherwise serving as
Trustees or the Shareholders; but nothing herein shall be deemed to
preclude the Class B Trustees from also serving as officers,
representatives or agents of the Trust or owning Shares</STRIKEOUT>.




















                                     A-4


<PAGE>


      "Trust Estate."  The assets of the Trust, the legal title to which is
held by the Trustees as Trustees of the Trust and the equitable title to
which is evidenced by the Shares and held by the Shareholders.

      "Unimproved Real Property."  Property which has each of the following
three characteristics: (i) it was not acquired for the purpose of producing
rental or other operating income, (ii) there is no development or
construction in process on such land, and (iii) there is no development or
construction planned in good faith to commence on such land within one
year.


                                 ARTICLE II

                              INVESTMENT POLICY

      2.1   GENERAL STATEMENT OF POLICY.  It is the general policy of the
Trust that the Trustees invest the Trust Estate principally in investments
which will conserve and protect the Trust's invested capital, produce
income and cash which may be used to make cash distributions to Share-
holders, and offer the potential for participation in the appreciation
realized upon the sale, refinancing or other disposition of the properties
which secure such investments.  To achieve this objective, the Trustees
intend to invest the assets of the Trust principally in junior Mortgage
Loans secured by subordinate liens upon Properties not then at their
highest and best use, but which the borrower plans to develop, or by
interests in entities which own such properties. <STRIKEOUT>The Trustees,
including a majority of the Class A Trustees,</STRIKEOUT>    The
Trustees     shall at least annually review the investment policies of the
Trust to determine that the policies being followed by the Trust are in the
best interests of the Shareholders, and each such determination and the
basis therefor shall be set forth in the minutes of meetings of the
Trustees.

      2.2   ADDITIONAL INVESTMENTS.  To the extent that the Trust has
assets not otherwise invested in accordance with Section 2.1, the Trustees
may invest such assets in:

            2.2.1 mortgage-backed obligations of or guaranteed or insured -
      by the United States Government or any agencies or political
subdivisions thereof;

            2.2.2 other obligations of or guaranteed or insured by the
United States Government or by any state, territory or possession of the
United States of America or any agencies or political subdivisions thereof;

            2.2.3 shares of other REITs; or

            2.2.4 other investments which qualify as "real estate assets,
cash and cash items (including receivables), and Government securities"
under Section 856(c)(5)(A) of the Code;

provided, however, that the assets of the Trust shall at all times be
invested in a manner which permits the Trust to qualify as a REIT under the
Code, so long as the Trust elects to qualify as a REIT.














                                     A-5


<PAGE>


                                 ARTICLE III

                                  TRUSTEES

      3.1   NUMBER, TERM OF OFFICE, QUALIFICATION OF TRUSTEES. 
<STRIKEOUT>Not later than the effective date of the Registration Statement,
and thereafter, there shall be </STRIKEOUT>   The Board of the Trust shall
be comprised of     no fewer than three nor more than nine Trustees,
<STRIKEOUT>at least a majority of whom shall at all times be Class A
Trustees. At the first meeting of the Class A Trustees and the Class B
Trustees,</STRIKEOUT>    unless one or more Trustees are required to be
added to the Board under the designations of any Preferred Shares, in which
case the authorized number of Trustees shall be increased in order to
comply with such designations. At least     a majority of the
Trustees<STRIKEOUT>, including a majority of the Class A Trustees, shall
review and ratify the Declaration, as amended. The number of Class A
Trustees at any time shall not exceed the number of Trustees who are not
Class A Trustees by more than one</STRIKEOUT>    shall at all times be
Independent Trustees    .  The range in the authorized number of Trustees
may be changed by vote of <STRIKEOUT>the holders of</STRIKEOUT>
   Shareholders holding or having the right to vote     a majority of the
Shares, <STRIKEOUT>and</STRIKEOUT>    provided that     the exact number
   of Trustees     within such range shall be specified by the Trustees
from time to time.  <STRIKEOUT>Each Class A Trustee shall hold office for a
term of one year or until the election and qualification of his successor.
Subject to the provisions of Section 3.4, each Class B Trustee shall hold
office for a term of one year or until the election and qualification of
his successor. At each Annual Meeting of Shareholders, the Shareholders
shall elect successors to the Class A and Class B Trustees, unless the
number of Trustees is then being reduced.</STRIKEOUT> There shall be no
cumulative voting in the election of Trustees.  Trustees may be reelected
without limit as to the number of times.  A Trustee shall be an individual
at least 21 years of age who is not under legal disability. Unless
otherwise required by law or by action of the Trustees, no Trustee shall be
required to give bond, surety or security in any jurisdiction for the
performance of any duties or obligations hereunder.  The Trustees in their
capacity as Trustees shall not be required to devote their entire time or
any specified portion of their time to the business and affairs of the
Trust.

      3.2   ELECTION OF TRUSTEES.  The initial Trustees    shall be elected
at the annual meeting of the Shareholders, except as provided in
Sections 3.4 or 3.5, and each Trustee elected     shall hold office until
the <STRIKEOUT>time each such Trustee must stand for re-election pursuant
to the provisions of Section 3.1 hereof. The Class A Trustees shall
nominate persons to be elected as Class A Trustees or may appoint a
committee of Trustees to make such nominations. The Class B Trustees shall
be nominated by the Advisor.</STRIKEOUT>    next annual meeting of the
Shareholders of the Trust and until his or her successor is duly elected
and qualified, or until his or her death or retirement or until he or she
resigns or is removed in the manner hereinafter provided.  Such election
shall be by written ballot.    

      3.3   COMPENSATION AND OTHER REMUNERATION.  The <STRIKEOUT>Class
A</STRIKEOUT>    Independent     Trustees shall
<STRIKEOUT>initially</STRIKEOUT> be entitled to receive
<STRIKEOUT>$15,000</STRIKEOUT>    $20,000     per year for their services
as <STRIKEOUT>Trustees hereunder</STRIKEOUT>    Independent Trustees plus
$1,000 for each meeting of the Board attended in person and $500 an hour
for each meeting of the Board attended via telephonic conference call    . 
The compensation payable to the Trustees for their services hereunder may
be increased or decreased upon the affirmative vote of the holders of a
majority of Shares <STRIKEOUT>present and voting, in person or by 






                                     A-6


<PAGE>


proxy,</STRIKEOUT> at an Annual Meeting of Shareholders or a special
meeting of Shareholders called for that purpose.  The <STRIKEOUT>Class B
Trustees shall not be entitled to receive, directly or indirectly, any
remuneration for services rendered to the Trust in any capacity, including,
without limitation, services as an officer of or, consultant to the Trust,
legal, accounting or, other professional services, or otherwise. The Class
A</STRIKEOUT> Trustees shall be reimbursed for their reasonable expenses
incurred in connection with their services as Trustees, including, without
limitation, travel to and attendance at meetings of the Board of Trustees
and Annual Meetings of Shareholders.

      3.4   RESIGNATION, REMOVAL AND DEATH OF TRUSTEES.  A Trustee may
resign at any time by giving written notice to the remaining Trustees. 
Such resignation shall take effect on the date such notice is given or at
any later time specified in the notice.  A Trustee may be removed at any
time with or without cause by vote or written consent of <STRIKEOUT>the
holders of</STRIKEOUT>    Shareholders holding or having the right to
vote     a majority of the outstanding Shares, and can be removed at a
special meeting pursuant to Section 7.7 herein<STRIKEOUT>. A
Class</STRIKEOUT>   , unless the designations of any Preferred Shares
require otherwise, in which case the terms of the designations shall
prevail.      A Trustee may also be removed with cause by a majority of the
remaining <STRIKEOUT>Class A Trustees. A Class B Trustee may also be
removed with cause by a majority of the remaining Trustees</STRIKEOUT>
   Trustees, unless the designations of any Preferred Shares require
otherwise, in which case the terms of the designations shall prevail    . 
For purposes of the immediately preceding sentence "cause" shall include,
without limitation, any physical and/or mental inability, due to a
condition or illness which is expected to be of permanent or indefinite
duration, to perform the duties of a Trustee.  Upon the resignation or
removal of any Trustee, or his otherwise ceasing to be a Trustee, he shall
execute and deliver such documents, if any, as the remaining Trustees shall
reasonably require for the conveyance of any Trust property held in his
name, shall account to the remaining Trustees as they require for all
property which he holds as Trustee and shall thereupon be discharged as
Trustee.  Upon the incapacity or death of any Trustee, his legal
representative shall perform the acts, if any, set forth in the preceding
sentence and the discharge mentioned therein shall run to such legal
representative and to the incapacitated Trustee, or the estate of the
deceased Trustee, as the case may be. <STRIKEOUT> If at any time, neither
the Sponsor nor any Affiliate thereof is the Advisor, the Class B Trustees
theretofore appointed by an Affiliate of the Sponsor shall immediately
resign as Class B Trustees and successor Class B Trustees may be appointed
by the person who becomes the investment advisor to the Trust, to serve
until the next election of Trustees by the Shareholders pursuant to Section
3.4.</STRIKEOUT>

      3.5   VACANCIES.  If any or all of the Trustees cease to be Trustees
hereunder, whether by reason of resignation, removal, incapacity, death or
otherwise, such event shall not terminate the Trust or affect its
continuity.  Until vacancies are filled, the remaining Trustee or Trustees
may exercise the power of the Trustees hereunder.  Vacancies among the
<STRIKEOUT>Class A</STRIKEOUT> Trustees (including vacancies created by
increases in the number of <STRIKEOUT>Class A</STRIKEOUT> Trustees) shall
be filled <STRIKEOUT>for the unexpired term by the remaining Class A
Trustee or</STRIKEOUT> by a majority of the remaining <STRIKEOUT>Class A
Trustees. Vacancies among the Class B Trustees including vacancies created
by increases in the number of Class B Trustees) shall be filled by
appointment by the Advisor</STRIKEOUT>    Trustees,  unless the
designations of any Preferred Shares require otherwise,  in which case the
terms of the designations shall prevail    .  If at any time there shall be
no Trustees in office, successor Trustees shall be elected by 







                                     A-7


<PAGE>


the Shareholders as provided in Section 7.7   ,  unless the designations of
any Preferred Shares require otherwise,  in which case the terms of the
designations shall prevail    .

      3.6   SUCCESSOR AND ADDITIONAL TRUSTEES.  The right, title and
interest of the Trustees in and to the Trust property, shall also vest in
successor and additional Trustees upon their qualification, and they shall
thereupon have all the rights and obligations of Trustees hereunder.  Such
right, title and interest shall vest in the Trustees whether or not
conveyancing documents have been executed and delivered pursuant to
Section 3.4 or otherwise.  Appropriate written evidence of the election and
qualification of successor and additional Trustees shall be filed with the
records of the Trust and in such other offices or places as the Trustees
may deem necessary, appropriate or desirable.  Upon, the resignation,
removal or death of a Trustee, he (and in the event of his death, his
estate) shall automatically cease to have any right, title or interest in
or to any of the Trust property, and the right, title and interest in such
Trustee in and to the Trust Estate shall vest automatically in the
remaining Trustees without any further act.

      3.7   ACTIONS BY TRUSTEES.   The Trustees may act with or without a
meeting.   A quorum for all meetings of the Trustees shall be a majority of
the Trustees<STRIKEOUT>, so long as a majority of the Class A Trustees are
present in such quorum</STRIKEOUT>.  Unless specifically provided otherwise
in this Declaration, any action of the Trustees may be taken at a meeting
by vote of a majority of the Trustees present at such meeting if a quorum
is present, or without a meeting by written consent of all of the Trustees.

The acquisition of any investment shall require the approval of the
majority of the Trustees.  Any action taken by the Trust in which the Spon-
sor, the Advisor or their Affiliates have an interest must be approved by a
majority of the <STRIKEOUT>Class A</STRIKEOUT> Trustees.  In addition, any
investment, distribution, payment or disposition of assets or funds between
the Trust and the Sponsor, the Advisor or a Trustee or any of their
respective Affiliates require the additional approval of a majority of the
Trustees who are not parties to the transaction or Affiliates of any person
or entity (other than the Trust) who is a party to the transaction.  Any
agreement, deed, mortgage, lease or other instrument or writing executed by
any one or more of the Trustees or by any one or more authorized persons
shall be valid and binding upon the Trustees and upon the Trust when
authorized by action of the Trustees or as approved in the By-Laws, if the
same are adopted.  Trustees may conduct meetings by conference telephone or
similar communications equipment by means of which all persons
participating in the meeting can hear each other, and such participation in
a meeting shall constitute presence in person at such meeting.

       An annual meeting of the Trustees shall be held at substantially the
same time as the Annual Meeting of Shareholders.  Regular meetings shall be
held at least four times per year at such times as shall be fixed by the
Trustees.  No notice shall be required of an annual or a regular meeting of
Trustees.

      Special meetings of the Trustees shall be called by the Chairman upon
the request of any two Trustees and may be called by the Chairman on his
own motion, on not less than two days' notice to each Trustee if the
meeting is to be held in person, and/or not less than eight hours' notice
if the meeting is to be held by conference telephone or similar equipment. 
Such notice, which shall state the purpose of the meeting, shall be by
oral, telegraphic, telephonic or written communication stating 











                                     A-8


<PAGE>


the time and place therefor.  Notice of any special meeting need not be
given to any Trustee entitled thereto who submits a written and signed
waiver of notice, either before or after the meeting, or who attends the
meeting without protesting, prior thereto or at its commencement, the lack
of notice to him.

       Regular or special meetings of the Trustees may be held within or
without the Commonwealth of Massachusetts, at such places as shall be
designated by the Trustees.  The Trustees may adopt such rules and
regulations for their conduct and the management of the affairs of the
Trust as they may deem proper and as are not inconsistent with this De-
claration.

      3.8   <STRIKEOUT>CLASS A</STRIKEOUT>    INDEPENDENT     TRUSTEES.  In
order that a majority of the Trustees shall at all times be
<STRIKEOUT>Class A</STRIKEOUT>    Independent     Trustees, if, at any
time, by reason of one or more vacancies, there shall not be such a
majority, then within 90 days after such vacancy occurs, the continuing
<STRIKEOUT>Class A</STRIKEOUT>    Independent     Trustee or Trustees then
in office shall appoint, pursuant to Section 3.5, a sufficient number of
other persons who are <STRIKEOUT>Class A</STRIKEOUT>    Independent    
Trustees, so that there shall be such a majority.  Notwithstanding the
provisions of Section 3.1, of the preceding sentence of this Section 3.8,
or of any other provision of this Declaration of Trust, however, there
shall be no requirement as to the election, appointment or incumbency of,
or as to any action by, <STRIKEOUT>Class A</STRIKEOUT>    Independent    
Trustees at any time that all of the outstanding Shares of the Trust are
owned by the Advisor and Affiliated persons of the Advisor, and by
employees of the Advisor and of such Affiliated persons.

      3.9   COMMITTEES.  The Trustees may appoint from among their number
an executive committee and such other standing committees, including
without limitation, audit and nominating committees, or special committees
as the Trustees determine.  Each standing committee shall consist of three
or more members, a majority of whom shall be <STRIKEOUT>Class A</STRIKEOUT>
   Independent     Trustees.  Each committee shall have such powers, duties
and obligations as may be required by any governmental agency or other
regulatory body or as the Trustees may deem necessary and appropriate.

      3.10  RESIGNATION OF <STRIKEOUT>CLASS A</STRIKEOUT>
   INDEPENDENT     TRUSTEES.  In the event that a person elected as
<STRIKEOUT>a Class A</STRIKEOUT>    an Independent     Trustee ceases to be
an Independent Trustee, <STRIKEOUT>such Trustee shall cease to be a Class A
Trustee</STRIKEOUT> and if, as a result, a majority of Trustees are no
longer <STRIKEOUT>Class A</STRIKEOUT>    Independent     Trustees, such
person shall immediately resign as a Trustee and such vacancy shall be
filled in a manner consistent with Sections 3.5, 3.6 and 3.8 hereof.


                                 ARTICLE IV

                              TRUSTEES' POWERS

      4.1   POWER AND AUTHORITY OF TRUSTEES.  The Trustees, subject only to
the specific limitations contained in this Declaration, shall have, without
further or other authorization, and free from any power of control on the
part of the Shareholders, full, absolute and exclusive power, control and
authority over the Trust Estate and over the business and affairs of the
Trust to the same extent as if the Trustees were the sole owners thereof in
their own right, and to do all such acts and things as in their sole
judgment and discretion are necessary or incidental to, or desirable for,
the 







                                     A-9


<PAGE>


carrying out of any of the purposes of the Trust or conducting the business
of the Trust.  Any determination made in good faith by the Trustees of the
purposes of the Trust or the existence of any power or authority hereunder
shall be conclusive and each such determination and the basis therefor
shall be set forth in the minutes of meetings of the Trustees.  In
construing the provisions of this Declaration, the presumption shall be in
favor of the grant of powers and authority to the Trustees.  The
enumeration of any specific power or authority herein shall not be con-
strued as limiting the general powers or authority or any other specified
power or authority conferred herein by statute or rule of law upon the
Trustees.

      4.2   SPECIFIC POWERS AND AUTHORITIES.  Subject only to the express
limitations contained in this Declaration and in addition to any powers and
authorities conferred by this Declaration or which the Trustees may have by
virtue of any present or future statute or rule of law, the Trustees,
without any action or consent by the Shareholders shall have and may
exercise, at any time, and from time to time, the following powers and
authorities which may or may not be exercised by them in their sole
judgment and discretion, and in such manner, and upon such terms and
conditions as they may, from time to time, deem proper:

            4.2.1 to retain, invest and reinvest the capital or other funds
of the Trust and, for such consideration as they deem proper, to purchase
or otherwise acquire for cash or other property or through the issuance of
Shares or other securities of the Trust and hold for investment real or
personal property of any kind, tangible or intangible, in entirety or in
participation and to possess and exercise all the rights, powers and
privileges appertaining to the ownership of the Trust Estate with respect
thereto;

            4.2.2 to sell, rent, lease, hire, exchange, release, 
partition,  assign,  mortgage,  pledge,  hypothecate,  grant  security 
interests  in,  encumber,  negotiate, convey, transfer or otherwise dispose
of or grant interests in all or any portion of the Trust Estate by deeds, 
financing  statements,  security  agreements  and other instruments,  trust

deeds,  assignments, bills of sale, transfers, leases or mortgages, for any
of such purposes; 

            4.2.3 to enter into leases, contracts, obligations, and other
agreements for a term extending beyond the term of office of the Trustees
and beyond the possible termination of the Trust or for a lesser term;

            4.2.4 to borrow money and give negotiable or non-negotiable
instruments therefor; to guarantee, indemnify or act as surety with respect
to payment or performance of obligations of third parties; to enter into
other obligations on behalf of the Trust; and to assign, convey, transfer,
mortgage, subordinate, pledge, grant security interests in, encumber or
hypothecate the Trust Estate to secure any of the foregoing;

            4.2.5 to lend money, whether secured or unsecured, to any
person, including any person affiliated with the Trust or the Advisor;

            4.2.6 to create reserve funds for any purpose;












                                    A-10


<PAGE>


            4.2.7 to incur and pay out of the Trust Estate any charges or
expenses, and disburse any funds of the Trust, which charges, expenses or
disbursements are, in the opinion of the Trustees, necessary or incidental
to or desirable for the carrying out of any of the purposes of the Trust or
conducting the business of the Trust, including, without limitation, taxes
and other governmental levies, charges and assessments, of whatever kind or
nature, imposed upon or against the Trustees in connection with the Trust
or the Trust Estate or upon or against the Trust Estate or any part
thereof, and for any of the purposes herein;

            4.2.8 to deposit funds of the Trust in or with banks, trust
companies, savings and loan associations, money market organizations and
other depositories or issuers of depository-type accounts, whether or not
such deposits will draw interest or be insured,  the same to be subject to
withdrawal or redemption on such terms and in such manner and by such
person or persons (including any one or more Trustees, officers, agents or
representatives) as the Trustees may determine;

            4.2.9 to possess and exercise all the rights, powers and
privileges appertaining to the ownership of any or all mortgages or
securities issued or created by, or interests in, any person, forming part
of the Trust Estate, to the same extent that an individual might and,
without limiting the generality of the foregoing, to vote or give consent,
request or notice, or waive any notice, either in person or by proxy or
power of attorney, with or without power of substitution, to one or more
persons, which proxies and powers of attorney may be for meetings or action
generally or for any particular meeting or action, and may include the
exercise of discretionary powers;

            4.2.10      to enter into joint ventures, general or limited
partnerships and any other lawful combinations or associations;

            4.2.11      to elect or appoint officers of the Trust (none of
whom needs be a Trustee), who may be removed or discharged at the
discretion of the Trustees, such officers to have such powers and duties,
and to serve such terms, as may be prescribed by the Trustees or by the By-
Laws of the Trust, if adopted, or as may pertain to such offices;

            4.2.12      subject to the provisions of Article 5, to retain
an Advisor and to pay the Advisor for its services so retained;

            4.2.13      subject to the provisions of Sections 8.5 and 8.6,
to engage  or  employ any persons as agents, representatives, employees or
independent contractors (including without limitation, real estate
advisors, investment advisors, transfer agents, registrars, underwriters,
accountants, attorneys at law, real estate agents, managers, appraisers,
brokers, architects, engineers, construction managers, general contractors
or otherwise) in one or more capacities,  in connection with the management
of the Trust's affairs or otherwise, and to pay compensation from the Trust
for services in as many capacities as such person may be so engaged or
employed and notwithstanding that any such person is, or is an Affiliated
person of, a <STRIKEOUT>Class B</STRIKEOUT> Trustee or officer of the
Trust, and, except as prohibited by law, to delegate any 










                                    A-11


<PAGE>


      of the powers and duties of the Trustees to any one or more Trustees,
agents, representatives, officers, employees, independent contractors or
other persons, including the Advisor, provided, however, that no such
delegation shall be made to an Affiliated person of the Advisor except with
the approval of a majority of the    Independent     Trustees;

            4.2.14      to determine whether moneys, securities or other
assets received by the Trust shall be charged or credited to income or
capital or allocated between income and capital, including the power to
amortize or fail to amortize any part or all of any premium or discount, to
treat all or any part of the profit resulting from the maturity or sale of
any asset, whether purchased at a premium or at a discount, as income or
capital, or apportion the same between income and capital, to apportion the
sales price of any asset between income and capital, and to determine in
what manner any expenses or disbursements are to be borne as between income
and capital, whether or not in the absence of the power and authority
conferred by this subsection such moneys, securities or other assets would
be regarded as income or as capital or such expense or disbursement would
be charged to income or to capital; to treat any dividend or other
distribution on any investment as income or capital or to apportion the
same between income and capital; to provide or fail to provide reserves for
depreciation, amortization, doubtful collection, or obsolescence in respect
of all or any part of the Trust Estate subject to depreciation,
amortization, collection, or obsolescence in such amounts and by such
methods as they shall determine; and to determine the method or form in
which the accounts and records of the Trust shall be kept and to changed
from time to time such method or form;

            4.2.15      to determine from time to time the value of all or
any part of the Trust Estate and of any services, securities, property or
other consideration to be furnished to or acquired by the Trust, and from
time to time to revalue all or any part of the Trust Estate in accordance
with such valuations or other information, which valuations or other
information may be provided by the Advisor and or by other persons retained
for the purpose, as the Trustees, in their sole judgment, may deem
necessary;

            4.2.16      to collect, sue for and receive all sums of money
coming due to the Trust, and to engage in, intervene in, prosecute, join,
defend, compound, compromise, abandon or adjust, by arbitration or
otherwise, any actions, suits, proceedings, disputes, claims, con-
troversies, demands or other litigation relating to the Trust, the Trust
Estate or the Trust's affairs, to enter into agreement therefor, whether or
not any suit is commenced or claim accrued or asserted and, in advance of
any controversy, to enter into agreements regarding arbitration,
adjudication or settlement thereof;

            4.2.17      to renew, modify, release, compromise, extend, -
      consolidate or cancel, in whole or in part, any obligation to or of
the Trust;

            4.2.18      subject to Section 8.4 below, to purchase and pay
for out of the Trust Estate insurance contracts and policies insuring the
Trust Estate against any and all risks and insuring the Trust, the
Trustees, the Shareholders, the officers of the Trust, the Advisor or 










                                    A-12


<PAGE>


      any or all of them, against any and all claims and liabilities of
every nature asserted by any person arising by reason of any action alleged
to have been taken or omitted by the Trust or by the Trustees,
Shareholders, officers or the Advisor;

            4.2.19      to cause legal title to any of the Trust Estate to
be held by or in the name of the Trust or one or more of the Trustees or
any other person as the Trustees may determine, on such terms and in such
manner and with such powers (not inconsistent with Section 1.1), and with
or without disclosure that the Trust or Trustees are interested therein;

            4.2.20      to adopt an accounting method for the Trust, and
from time to time to change such accounting method, and to engage a firm of
independent certified public accountants to audit the financial records of
the Trust;

            4.2.21      to adopt and use a seal (but the use of a seal
shall not be required for the execution of instruments or obligations of
the Trust);

            4.2.22      with respect to any securities issued by the Trust,
to provide that the same may be signed by the manual signature of one or
more Trustees or officers, or persons who have theretofore been Trustees or
officers or by the facsimile signature of any such person (with or  without
countersignature by a transfer agent, registrar, authenticating agent or
other similar person), and to provide that ownership of such securities may
be conclusively evidenced by the books and records of the Trust or in any
appropriate evidence of the Trust without the necessity of any certificate,
all as determined by the Trustees from time to time to be consistent with
normal commercial practices;

            4.2.23      to declare and pay cash distributions to
Shareholders as provided in Section 7.5   , subject to any restrictions set
forth in the designations of any Preferred Shares    ; 

            4.2.24      to adopt a distribution reinvestment or similar
such plan for the Trust, and to provide for the cost of the administration
thereof to be borne by the Trust   , subject to any restrictions set forth
in the designations of any Preferred Shares    ;

            4.2.25      to file any and all documents and take any and all
such other action as the Trustees in their sole judgment may deem necessary
in order that the Trust may lawfully conduct its business in any
jurisdiction;

            4.2.26      to participate in any reorganization, readjustment,
consolidation, merger, dissolution, sale or purchase of assets, lease or
similar proceedings of any corporation, partnership or other organization
in which the Trust shall have an interest and in connection therewith to
delegate discretionary powers to any reorganization, protective or similar
committee and to pay assessments and other expenses in connection
therewith   , subject to any restrictions set forth in the designations of
any Preferred Shares    ;











                                    A-13


<PAGE>


            4.2.27      to determine whether or not, at any time or from
time to time, to attempt to cause the Trust to qualify or to cease to
qualify as a real estate investment trust for federal income tax purposes,
and to take all action deemed by the Trustees appropriate in connection
with maintaining or ceasing to maintain such qualification;

            4.2.28      to do all other such acts and things as are
incident to the foregoing, and to exercise all powers which are necessary
or useful to carry on the business of the Trust, to promote any of the
purposes for which the Trust is formed, and to carry out the provisions of
this Declaration; and

            4.2.29      in the event that either (a) the assets of the
Trust would constitute "plan assets" for purposes of ERISA or (b) the
transactions contemplate hereunder would constitute "prohibited
transactions" under ERISA or the Code and an exemption for such
transactions is not obtainable, or not sought by the Trustees, from the
United States Department of Labor, to (1) restructure the Trust's
activities to the extent necessary to comply with any exemption in any
final plan asset regulation adopted by the Department of Labor or to comply
with any requirement the Department of Labor might impose as a condition to
granting a prohibited transaction exemption, and/or (2) terminate the
offering of Shares or compel a dissolution and termination of the Trust. 
The Trustees are empowered to amend such provisions to the minimum extent
they believe is necessary in accordance with the advice of accountants
and/or counsel to comply with any applicable federal or state legislation,
rules, regulations, administrative pronouncements or interpretations and/or
judicial interpretations thereof after the date of this Declaration. Such
amendment(s) made by the Trustees in reliance upon the advice of competent
accountants or counsel described above shall be deemed to be made pursuant
to the fiduciary obligation of the Trustees to the Trust and Shareholders,
and no such amendment shall give rise to any claim or cause of action by
any Shareholder.

      4.3   INVESTMENT OPPORTUNITIES.  All Trustees must present investment
opportunities which comply with the Trust's investment policies to the
Trust prior to engaging in such investments themselves.

      4.4   BY-LAWS.  The Trustees may, but are not required to, make,
adopt, amend or repeal By-Laws containing provisions relating to the
business of the Trust, the conduct of its affairs, its rights or powers and
the rights or powers of its Shareholders, Trustees or officers not incon-
sistent with law or with this Declaration.  Such By-Laws may provide for
the appointment of assistant officers or agents of the Trust, subject,
however, to the right of the Trustees to remove or discharge such officers
or agents.





















                                    A-14


<PAGE>


                                  ARTICLE V

             ADVISOR AND OTHER AGENTS; ANNUAL OPERATING EXPENSES

      5.1   EMPLOYMENT OF ADVISOR, EMPLOYEES AND AGENTS.  The Trustees are
responsible for the general policies of the Trust and for such general
supervision of the business of the Trust conducted by all officers, agents,
employees, advisors, managers or independent contractors of the Trust as
may be necessary to insure that such business conforms to the provisions of
this Declaration.  However, the Trustees shall have the power <STRIKEOUT>to
</STRIKEOUT>   and may, but are not obligated to,     retain an Advisor
and/or to appoint, employ or contract with any person <STRIKEOUT>(including
any corporation, partnership, or trust in which one or more of the Class B
Trustees may be directors, officers, stockholders, partners or trustees but
not including any person so related to a Class A Trustee)</STRIKEOUT> as
the Trustees may deem necessary, or proper for the transaction of the
business of the Trust, and for such purpose may grant or delegate such
authority to any such person as the Trustees may in their sole discretion
deem necessary or desirable without regard to whether such authority is
normally granted or delegated by trustees; provided, however, that any
determination to retain an Advisor which is an <STRIKEOUT>affiliated person
of a Class B Trustee</STRIKEOUT>    Affiliate     shall be valid only if
made or ratified with the approval of a majority of the <STRIKEOUT>Class
A</STRIKEOUT> Trustees; and provided further that any such delegation shall
not preclude the qualification of the Trust as a REIT under the Code.  No
advisory contract with an <STRIKEOUT>Affiliated person of a Class B
Trustee</STRIKEOUT>    Affiliate     shall be entered into or renewed
without the approval of a majority of the <STRIKEOUT>Class A
</STRIKEOUT>Trustees.

      It shall be the duty of the Trustees (a) to evaluate the performance
of the Advisor before entering into or renewing an advisory contract; (b)
to monitor the administrative procedures, investment operations, and
performance of the Trust and the Advisor; and (c) to determine from time to
time but at least annually that the total fees and expenses of the Trust
are reasonable in light of the investment experience of the Trust, its Net
Assets, its Net Income, and the fees and expenses of other comparable
advisors in real estate, with each such determination reflected in the
minutes of the Trustees' meetings.

      The Trustees, subject to the approval of a majority of the
<STRIKEOUT>Class A</STRIKEOUT>    Independent     Trustees, and subject to
the provisions of Section 5.4, shall have the power to determine the terms
and compensation of the Advisor or any other person whom they may employ or
with whom they may contract.  The Trustees may exercise broad discretion in
allowing the Advisor to administer and regulate the operations of the
Trust, to act as agent for the Trust, to execute documents on behalf or the
Trustees, and to make executive decisions which conform to general policies
and general principles previously established by the Trustees.

      5.2   TERM.  The Trustees shall not enter into any contract with an
Advisor unless such contract has an initial term of not more than one year,
provides for annual renewal or extension thereafter and provides that it
may be terminated at any time by the Trustees, without cause, upon 60 days
written notice or by the Advisor, without penalty, upon 120 days written
notice. Any agreement with the Advisor may be terminated by a majority of
the <STRIKEOUT>Class A</STRIKEOUT>    Independent     Trustees.  If the
Agreement with the Advisor is terminated, the Advisor will cooperate with
the Trust and take 










                                    A-15


<PAGE>


all reasonable steps requested to assist the Trustees in making an orderly
transition of the advisory function.  The Trustees shall determine that any
successor Advisor possesses sufficient qualifications (a) to perform the
advisory function for the Trust and (b) to justify the compensation
provided for in its contract with the Trust.

      5.3   ACTIVITIES OF ADVISOR.  The Advisor may render advice and
services to the Trust as its sole and exclusive function, or engage in
other activities including, without limitation, the rendering of advice to
other investors and the management of other investments or other real
estate investment trusts with similar investment objectives, including,
without limitation, investors and investments advised, sponsored or
organized by the Advisor.  The Trustees may request the Advisor to engage
in certain other activities which complement the Trust's investments.  
Nothing in this Declaration shall limit or restrict the right of any
director, officer, employee or shareholder of the Advisor, whether or not
also a Trustee, officer or employee of the Trust, to engage in any other
business or to render services of any kind to any other partnership,
corporation, firm, individual, trust or association.  The Advisor may, with
respect to any loan or other investment in which the Trust may participate
or allot a participation, render advice and service, with or without
remuneration, to each and every participant in that loan or other
investment.

      5.4   ANNUAL OPERATING EXPENSES.  The annual Operating Expenses of
the Trust shall not exceed the greater of (a) 2% of the Average Invested
Assets of the Trust or (b) 25% of the Net Income of the Trust for such
year.  <STRIKEOUT>The</STRIKEOUT>    If the Trust engages an Advisor, the
agreement with the     Advisor shall    require the Advisor to    
reimburse the Trust for the amount by which the aggregate annual expenses
paid or incurred by the Trust exceed the limitations herein provided,
within 60 days after the end of such year.

      In the event the Shares are listed for trading on the American Stock
Exchange or included for quotation on Nasdaq, then, if required for listing
or quotation, each contract with the Advisor shall also provide that, so
long as the Shares are listed or quoted   ,     the Advisor will reimburse
the Trust<STRIKEOUT>,</STRIKEOUT> within 120 days after the end of the
Trust's fiscal year<STRIKEOUT>,</STRIKEOUT> for any amount by which the
aggregate compensation paid by the Trust to the Advisor with respect to
such fiscal year exceeds the compensation permitted to be paid by the Trust
to the Advisor pursuant to the listing guidelines, as applicable from time
to time, of the American Stock Exchange or Nasdaq, as the case may be.

      The Trust shall send to its Shareholders quarterly a statement
setting forth: (i) the ratio of the costs of raising capital during the
quarter to the capital raised; and (ii) the aggregate amount and type of
fees paid to the Advisor and all Affiliates of the Advisor by the Trust and
by third parties doing business with the Trust who make such payments for
the account of the Trust.
      
      5.5   ADVISOR COMPENSATION.  The <STRIKEOUT>Class A</STRIKEOUT>
   Independent     Trustees shall at least annually review generally the
performance of the Advisor   , if any,     in order to determine whether
the compensation which the Trust has contracted to pay to the Advisor is
within the limits set forth in this Declaration and is reasonable in
relation to the nature and quality of services performed and whether the
provisions of the contract with the Advisor are being carried out.  The
<STRIKEOUT>Class A</STRIKEOUT>    Independent     Trustees have a fiduciary
duty to the Shareholders to supervise the relationship of the 









                                    A-16


<PAGE>


Trust with the Advisor in all respects, including the level of
compensation.  Each such determination shall be based on such of the
following and other factors as the <STRIKEOUT>Class A</STRIKEOUT>
   Independent     Trustees deem relevant, and shall be reflected in the
minutes of the meetings of the Trustees:

            5.5.1 the size of the fees payable to the Advisor in relation
to the size, composition and profitability of the portfolio of the Trust;

            5.5.2 the success of the Advisor in generating opportunities
that meet the investment objectives of the Trust;

            5.5.3 the rates charged to other REITs and to investors other
than REITs by advisors performing similar services;

            5.5.4 additional revenues realized by the Advisor and its
Affiliates through their relationship with the Trust, whether paid by the
Trust or by others with whom the Trust does business;

            5.5.5 the quality and extent of service and advice furnished to
the Trust by the Advisor;

            5.5.6 the performance of the investment portfolio of the Trust,
including income, conservation or appreciation of capital, frequency of
problem investments and competence in dealing with distress situations; and

            5.5.7 the quality of the portfolio of the Trust in relationship
to any investments generated by the Advisor for its own account.


                                 ARTICLE VI

PROHIBITED ACTIVITIES

      6.1   PROHIBITED INVESTMENTS AND ACTIVITIES.  The Trust shall not
engage in any of the following investment practices or activities:

            6.1.1 invest in any foreign currency, bullion or commodities or
commodities future, contracts or effect short sales of commodities or
securities;

            6.1.2 invest in contracts for the sale of real estate unless
such contracts are recordable in the chain of title;

            6.1.3 issue (a) "redeemable securities," "face amount
certificates of the installment type" or "periodic payment plan
certificates," all as defined in the Investment Company Act of 1940, (b)
<STRIKEOUT>more than one class of equity security (excluding warrants,
rights, options and convertible obligations)</STRIKEOUT>   [reserved]    ,
(c)  nonvoting or assessable securities (other than debt 
















                                    A-17


<PAGE>


      securities), and (d) convertible or nonconvertible debt securities to
the public unless the historical cash flow of the Trust or the
substantiated future cash flow of the Trust, excluding extraordinary items,
is sufficient to cover the interest of the debt securities;

            6.1.4 grant options, warrants or rights to purchase Shares at
exercise prices less than the fair market value of such Shares on the date
of grant and for consideration (which may include services) that in the
judgment of the Trustees has a market value less than the value of such
option, warrant or right on the date of grant; any such options, warrants
or rights to purchase Shares issued to the Advisor, Trustees, Sponsor or
their Affiliates shall be on the same terms as those sold to the public and
shall not exceed an amount equal to 10% of the number of outstanding Shares
on the date of the grant;

            6.1.5 engage in underwriting or the agency distribution of
securities issued by others;

            6.1.6 invest more than 10% of Total Assets of the Trust in
Unimproved Real Property or indebtedness secured by a deed of trust or
Mortgage Loans on Unimproved Real Property;

            6.1.7 engage in trading, as compared with investment,
activities or in any other activity which would have the effect of causing
the Trust to fail to qualify as a REIT under the Code;

            6.1.8 allow the aggregate borrowings of the Trust, secured and
unsecured, to exceed 200% of the Net Assets of the Trust; or borrow, on an
unsecured basis, if such borrowing will result in an asset coverage of less
than 300% ("asset coverage" means the ratio which the value of the total
assets, less all liabilities and indebtedness except indebtedness for
unsecured borrowings, bears to the aggregate amount of all unsecured
borrowings of the Trust).

            6.1.9 acquire securities in any company holding investments or
engaging in activities prohibited by this Section 6.1;

            6.1.10      the Trust may not make junior Mortgage Loans except
where the principal amount of such junior Mortgage Loans (excluding
interest and working capital and interest reserves) plus the outstanding
amount of senior debt does not exceed 85% of the As-Built Appraised Value
of the Property, unless a majority of the Independent Trustees determine
that an increased amount is justified by additional credit or collateral;
the Trust may not make a junior Mortgage Loan which is subordinate to a
mortgage held by the Advisor, Trustees, Sponsors or Affiliates of the
Trust;

            6.1.11      purchase property from the Sponsor, the
Advisor<STRIKEOUT>, the Trustees</STRIKEOUT>    or any Trustee     or their
Affiliates, unless (i) a majority of the Trustees <STRIKEOUT>(including a
majority of the Class A Trustees)</STRIKEOUT> not otherwise interested in
such transaction approve the transaction as 
















                                    A-18


<PAGE>


      being fair and reasonable to the Trust and at a price to the Trust no
greater than the cost of the asset to such Sponsor, Advisor, Trustee or
Affiliate thereof, or, (ii) if the price to the Trust is in excess of such
costs, that substantial justification for such excess exists and such
excess is not unreasonable; in no event shall the cost of such asset to the
Trust exceed its current appraised value as determined by a qualified
independent real estate appraiser selected by the <STRIKEOUT>Class A
Trustees</STRIKEOUT>    Trustees not otherwise interested in such
transaction    ; or (b) sell property to the Sponsor, the Advisor,
<STRIKEOUT>the Trustees</STRIKEOUT>    any Trustee     or their Affiliates;

            6.1.12       borrow funds from the Sponsor or its Affiliates
unless the interest and other financing charges or fees received by the
Sponsor or its Affiliates do not exceed the amount which would be charged
by unrelated lending institutions on comparable loans for the same purpose;

            6.1.13      purchase insurance either through or from any
Affiliate of the Advisor or the Sponsor, unless: (i) before a master
insurance policy covering all the Trust's assets is placed through such
brokerage services, there will have been received quotations from two
independent insurance brokers relating to the proposed coverage, which
quotations shall be upon coverage and terms comparable to those proposed to
be provided by the Affiliate   ,     and such Affiliate shall not provide
such insurance brokerage services unless it can obtain such insurance at a
cost which is no greater than the lowest of the two unaffiliated insurance
agency quotations for such master insurance policy; and (ii) if at any time
the Affiliates cease to derive at least 75% of their business from
insurance commissions with respect to insurance written for individuals,
partnerships, corporations, trusts or other entities which are not
Affiliates of the Advisor or the Sponsor, the Affiliates shall not write
any further insurance on behalf of the Trust or on properties then owned by
it;

            6.1.14      invest in equity securities of any nongovernmental
issuer, including other REITs or limited partnerships, for a holding period
in excess of 18 months; such investments in entities affiliated with the
Advisor or its Affiliates will not be permitted unless a majority of the
Trustees (including a majority of the Independent Trustees) not otherwise
interested in such transaction approve the transaction as being fair and
reasonable to the Trust; or

            6.1.15      issue its Shares on a deferred payments basis or
other similar arrangement.

      6.2   OBLIGOR'S DEFAULT.  Notwithstanding any provision in any
Article of this Declaration, when an obligor to the Trust is in default
under the terms of any obligation to the Trust, the Trustees shall have the
power to pursue any remedies permitted by law which in their sole judgment
are in the interest of the Trust and the Trustees shall have the power to
enter into any necessary investment, commitment or obligation of  the Trust
resulting from the pursuit of such remedies that are necessary or desirable
to dispose of property acquired in the pursuit of such remedies.

      6.3   PERCENTAGE DETERMINATIONS.  Whenever standards contained in
this Article VI are expressed in terms of a percentage, whether of value,
total  assets, cost or otherwise, such percentage 










                                    A-19


<PAGE>


shall be determined at the time of the approval of a Mortgage Loan by the
Trust for a transaction covered by such standard hereunder.


                                 ARTICLE VII

SHARES AND SHAREHOLDERS

      7.1   <STRIKEOUT>SHARES</STRIKEOUT>    TRUST ESTATE    .  The
beneficial interest in the Trust shall be divided into
<STRIKEOUT>transferable units of a single class, all of which are
designated as Shares, each without par value, and each Share shall be
identical in all respects with every other Share. Each Share shall entitle
the holder thereof to one vote on all matters upon which Shareholders are
entitled to vote. The total number of Shares which the</STRIKEOUT>
   shares of beneficial interest.  The     Trust shall have authority to
issue <STRIKEOUT>shall be unlimited. The </STRIKEOUT>   an unlimited number
of common shares of beneficial interest, no par value per share (the
"Shares"), and ___ million shares of preferred shares of beneficial
interest, no par value per share (the "Preferred Shares").  The Preferred
Shares may be issued on such rights, preferences and designations as
determined by the Trustees, including without limitation such rights,
preferences and designations which grant the holders of Preferred Shares
rights in the Trust Estate superior to those rights of the holders of
Shares.  The Shares and Preferred     Shares may be issued for such
consideration as the Trustees shall determine, including   ,     upon the
conversion of convertible debt, or by way of <STRIKEOUT>Share</STRIKEOUT>
   share     distribution or <STRIKEOUT>Share</STRIKEOUT>    share    
split in the discretion of the Trustees.  Subject to Section 7.12 hereof,
outstanding    Shares or Preferred     Shares shall be
<STRIKEOUT>transferable</STRIKEOUT>    transferrable     and assignable in
like manner<STRIKEOUT>,</STRIKEOUT> as are shares of    common stock or
preferred     stock of a Massachusetts business corporation.  Shares    or
Preferred Shares     reacquired by the Trust shall no longer be deemed
outstanding and shall have no voting or other rights unless and until
reissued.  Shares    or Preferred Shares     reacquired by the Trust may be
<STRIKEOUT>canceled</STRIKEOUT>    cancelled     by action of the Trustees.

All Shares    or Preferred Shares     shall be fully paid and
<STRIKEOUT>nonassessable</STRIKEOUT>    non-assessable     by or on behalf
of the Trust upon receipt of full consideration for which they have been
issued or without additional consideration if issued by way of
<STRIKEOUT>Share</STRIKEOUT> distribution, <STRIKEOUT>Share</STRIKEOUT>
split, or upon the conversion of convertible debt. 
<STRIKEOUT>The</STRIKEOUT>    Neither the     Shares    nor the Preferred
Shares     shall <STRIKEOUT>not</STRIKEOUT> entitle the holder to
preference, preemptive, conversion or exchange rights of any kind, except
as the Trustees may specifically determine with respect to any Shares    or
Preferred Shares     at the time of issuance of such
<STRIKEOUT>Shares</STRIKEOUT>    shares, as set forth in the applicable
designations (in the case of Preferred Shares),     and except as
specifically required by law.

      7.2   LEGAL OWNERSHIP OF TRUST ESTATE.  The legal ownership of the
Trust Estate and the right to conduct the business of the Trust are vested
exclusively in the Trustees, and the Shareholders shall have no interest
therein other than the beneficial interest in the Trust conferred by their
Shares issued hereunder and they shall have no right to compel any
partition, division, dividend or distribution of the Trust or any of the
Trust Estate, nor can they be called upon to share or assume any losses of
the Trust or suffer an assessment of any kind by virtue of their ownership
of Shares.

      7.3   SHARES DEEMED PERSONAL PROPERTY.  The Shares shall be personal
property and shall confer upon the holders thereof only the interest and
rights specifically set forth in this Declaration.  




                                    A-20


<PAGE>


The death, insolvency or incapacity of a Shareholder shall not dissolve or
terminate the Trust or affect its continuity nor give his legal
representative any rights whatsoever, whether against or in respect of
other Shareholders, the Trustees or the Trust Estate or otherwise except
the sole right to demand and, subject to the provisions of this Declara-
tion, the By-Laws, if adopted, and any requirements of law, to receive a
new certificate for Shares registered in the name of such legal
representative, in exchange for the certificate held by such Shareholder.

      7.4   SHARE RECORD; ISSUANCE AND TRANSFERABILITY OF SHARES.  Records
shall be kept by or on behalf of and under the direction of the Trustees,
which shall contain the names and addresses of the Shareholders, the number
of Shares held by them respectively, and the number of certificates, if
any, representing the Shares, and in which there shall be recorded all
transfers of Shares. The persons in whose names Shares are so recorded
shall be deemed the absolute owners of such Shares for all purposes of this
Trust; but nothing herein shall be deemed to preclude the Trustees or
officers, or their agents or representatives from inquiring as to the
actual ownership of Shares.  Until a transfer is duly registered on the
records of the Trust, the Trustees shall not be affected by any notice of
such transfer, either actual or constructive.  The payment thereof to the
person in whose name any Shares are registered on the records of the Trust
or to the duly authorized agent of such person (or if such Shares are so
registered in the names of more than one person, to any one of such persons
or to the  duly authorized agent of such person) shall be sufficient
discharge for all distributions payable or deliverable in respect of such
Shares.

      In case of the loss, mutilation or destruction of any certificate for
Shares, the Trustees may issue or cause to be issued a replacement
certificate on such terms and subject to such rules and regulations as the
Trustees may from time to time prescribe.  Nothing in this Declaration
shall impose upon the Trustees or a transfer agent a duty, or limit their
rights, to inquire into adverse claims.

      Any issuance, redemption or transfer of Shares which would operate
   to     disqualify the Trust as a real estate investment trust for
federal income tax purposes, is null and void, and such transaction will be
cancelled when so determined in good faith by the Trustees.

      7.5   DISTRIBUTIONS TO SHAREHOLDERS.  The Trustees shall declare and
pay to Shareholders quarterly distributions in cash, out of current or
accumulated income, capital, capital gains, principal, surplus, proceeds
from the increase or refinancing of Trust obligations, from the repayment
of loans made by the Trust, from the sale of portions of the Trust Estate,
or from any other source as the Trustees in their discretion shall
determine within 45 days after the last day of each fiscal quarter during
which the "real estate investment trust taxable income" (as defined in Code
Section 856(b)(2)) of the Trust was greater than zero; but, in any event,
the Trustees, shall, from time to time, declare and pay to the Shareholders
such distributions as may be necessary to continue to qualify the Trust as
a real estate investment trust, so long as such qualification, in the
opinion of the Trustees, is in the best interest of the Shareholders. 
Shareholders shall have no right to any distribution unless and until
declared by the Trustees.  The date for determining the Shareholders who
are entitled to participate in such distributions shall be such date as the
Trustees shall designate.  The Trustees shall furnish the Shareholders at
the time of each such distribution with a statement in 











                                    A-21


<PAGE>


writing advising as to the source of the funds so distributed or, if the
source thereof has not then been determined, a written statement disclosing
the source shall be sent to each Shareholder who received the distribution
not later than 75 days after the close of the fiscal year in which the
distribution was made.

      7.6   TRANSFER AGENT, DISTRIBUTION, DISBURSING AGENT AND REGISTRAR. 
The Trustees shall have power to employ one or more transfer agents,
distribution disbursing agents, distribution reinvestment plan agents and
registrars and to authorize them on behalf of the Trust to keep records, to
hold and disburse any distributions and to have and perform powers and
duties customarily had and performed by transfer agents, distribution
disbursing agents, distribution reinvestment plan agents and registrar as
may be conferred upon them by the Trustees.

      7.7   SHAREHOLDERS' MEETINGS AND CONSENTS.  The Trustees shall cause
to be called and held an Annual Meeting of Shareholders at such time and
such place as they may determine, at which Trustees shall be elected and
any other proper business may be conducted.  The Annual Meeting of
Shareholders shall be held within six months after the end of each fiscal
year, after not fewer than 10 days nor more than 60 days written notice of
such meeting has been sent to Shareholders by the Trustees and not less
than 30 days after delivery to the Shareholders of the Annual Report for
the fiscal year then ended.  Special meetings of Shareholders may be called
by a majority of the Trustees <STRIKEOUT>or a majority of the Class A
Trustees</STRIKEOUT>, and shall be called by the
<STRIKEOUT>Chairman</STRIKEOUT>    Board of Trustees     upon the written
request of Shareholders holding    or having the right to vote     not less
than 10% of the outstanding Shares of the Trust.  Within 45 days after
receipt of a written request either in person or by registered mail stating
the purpose of the meeting requested by Shareholders, the Trust shall
provide all Shareholders written notice (either in person or by mail) of a
meeting and the purpose of such meeting to be held on a date not fewer than
20 days nor more than 60 days before the date of such meeting, at a time
and place convenient to Shareholders.  The call and notice of any special
meeting shall state the purpose of the meeting and no other business shall
be considered at such meeting.  If there shall be no Trustees, a special
meeting of the Shareholders shall be held promptly for the election of
successor Trustees.    Notwithstanding anything contained in this Section
7.7 to the contrary, the Trustees may grant to the holders of Preferred
Shares the right to call a special meeting, as set forth in the
designations of the applicable Preferred Shares.    

      A majority of the outstanding Shares entitled to vote at any meeting
represented in person or by proxy shall constitute a quorum at such
meeting.  Whenever Shareholders are required or permitted to take any
action, such action may be taken, except as otherwise provided by this
Declaration or required by law, by a majority of the votes cast at a
meeting of Shareholders at which a quorum is present by holders of Shares
entitled to vote thereon, or without a meeting by written consent setting
forth the action so taken signed by the holders of a majority of the
outstanding Shares entitled to vote thereon or such larger proportion
thereof as would be required for a vote of Shareholders at a meeting.  Any
written consent may be revoked by a writing received by the Trust prior to,
but not after, the time that written consents of the number of Shares
required to authorize the proposed action have been filed with the Trust. 
Notwithstanding this or any other provision of this Declaration, no vote or
consent of Shareholders shall be required to approve the sale, exchange or
other disposition, pledging, hypothecating, granting security interests in,
mortgaging, 









                                    A-22


<PAGE>


encumbering or leasing by the Trustees of less taken half of the assets of
the Trust or upon the liquidation and dissolution of the Trust in the
ordinary course.

      7.8   PROXIES.  Whenever the vote or consent of Shareholders is
required or permitted under this Declaration, such vote or consent may be
given either directly by the Shareholder or by a proxy.  The Trustees may
solicit such proxies from the Shareholders or any of them in any matter
requiring or permitting the Shareholders' vote or consent.

      7.9   REPORTS TO SHAREHOLDERS.  The Trustees shall cause to be
prepared and mailed to the Shareholders not later than 120 days after the
close of each fiscal year of the Trust, and in any event not less than 15
days prior to the Trust's annual meeting of Shareholders, a report of the
business and operation of the Trust during such fiscal year, which report
shall constitute the accounting of the Trustees for such fiscal year.  The
report shall be in such form and have such content as the Trustees deem
proper, but shall in any event include   :     (a) a balance sheet, an
income statement and a statement of changes in financial position, each
prepared in accordance with generally accepted accounting principles, shall
be audited by an independent certified public accountant thereon, and shall
be accompanied by the report of such accountant
thereon<STRIKEOUT>,</STRIKEOUT>   ;     and (b) a description of the
material terms and circumstances of any transactions between the Trust and
the Sponsor, the Advisor, any Trustee, Officer of any Affiliate thereof,
including   ,     without limitation   ,     purchases
from<STRIKEOUT>,</STRIKEOUT> loans to or from<STRIKEOUT>,</STRIKEOUT> or
joint ventures with the Trust, and a statement that a majority of the
Trustees and a majority of the disinterested <STRIKEOUT>Class A</STRIKEOUT>
Trustees determined that such transactions were fair and reasonable to the
Trust and on terms not less favorable than those available from
unaffiliated third parties.

      7.10  FIXING RECORD DATE.  For the purpose of determining the
Shareholders who are entitled to vote or act at any meeting or any
adjournment thereof or for the purpose of any other action, the Trustees
shall fix a date not more than 60 days prior to the date of any meeting of
Shareholders or distribution payment or other action as a record date for
the determination of Shareholders entitled to vote at such meeting or any
adjournment thereof or to take any other action.  Any Shareholder who was a
Shareholder at the time so fixed shall be entitled to vote at such meeting
or adjournment thereof or to take such other action, even though he has
since that date disposed of his Shares, and no Shareholder becoming such
after that date shall be so entitled to vote at such meeting or any
adjournment thereof or to take such other action.    The provisions of this
Section 7.10 shall not limit the rights of holders of Preferred Shares to
vote at any special meeting, as set forth in the designations of the
applicable Preferred Shares.    

      7.11  NOTICE TO SHAREHOLDERS.  Any notice of meeting or other notice,
communication or report to any Shareholder shall be deemed duly delivered
to such Shareholder when such notice, communication or report is deposited,
with postage thereon prepaid, in the United States mail, addressed to such
Shareholder at his address as it appears on the records of the Trust or is
delivered in person to such Shareholder.

      7.12  SHAREHOLDERS' DISCLOSURE; TRUSTEES' RIGHT TO REFUSE TO TRANSFER
SHARES; LIMITATION ON HOLDINGS; REDEMPTION OF SHARES.











                                    A-23


<PAGE>


            7.12.1      The Shareholders shall upon demand disclose to the
Trustees in writing such information with respect to direct and indirect
ownership of the Shares as the Trustees deem necessary to comply with
Sections 856-860 of the Code or to comply with the requirements of any
taxing authority or governmental agency.

            7.12.2      Whenever it is deemed by them to be reasonably
necessary to protect the tax status of the Trust as a REIT, the Trustees
may require a statement or affidavit from each proposed transferee of
Shares setting forth the number of Shares already owned by him and any
related person specified in the form prescribed by the Trustees and, in
connection therewith, if the proposed transfer may jeopardize the
qualification of the Trust as a REIT, the Trustees shall have the right,
but not a duty, to refuse to transfer the Shares to the proposed
transferee.  All contracts for the sale or other transfer of Shares shall
be subject to this provision.

            7.12.3      Notwithstanding any other provision of this
Declaration of Trust to the contrary and subject to the provisions of
subsection 7.12.5, no person shall at any time directly or indirectly
acquire ownership in the aggregate of more than 9.9% of the outstanding
Shares of the Trust (the "Limit").  Shares owned by a person or group of
persons in excess of the Limit at any time shall be deemed "Excess Shares."

For the purposes of this Section 7.12, "person" shall have the meaning set
forth in Section 7701(a)(1) of the Code, and shall also mean any
partnership, limited partnership, syndicate or other group deemed to be a
"person" pursuant to Section 13(d)(3) of the Securities Exchange Act of
1934, as amended; and a person shall be deemed to own (a) Shares actually
owned by such person, (b) Shares constructively owned by such person after
applying the rules of Section 544 of the Code, and (c) Shares of which such
person is beneficial owner as defined in Rule 13d-3 promulgated under the
Securities Exchange Act of 1934.  All Shares which any person has the right
to acquire upon exercise of outstanding rights, options and warrants, and
upon conversion of any securities convertible into Shares, if any, shall be
considered outstanding for purposes of the Limit if such inclusion will
cause such person to own more than the Limit.

            7.12.4      The Trustees, by notice to the holder thereof, may
redeem any or all Shares that are Excess Shares (including Shares that
remain or become Excess Shares because of the decrease in outstanding
shares resulting from such redemption); and from and after the date of
giving of such notice of redemption ("Redemption Date") the Shares called
for redemption shall cease to be outstanding and the holder thereof shall
cease to be entitled to dividends, voting rights and other benefits with
respect to such Shares excepting only the right to payment by the Trust of
the redemption price determined and payable as set forth in the following
two sentences.  Subject to the limitation on payment set forth in the
following sentence, the redemption price of each Excess Share called for
redemption shall be the average daily per Share closing sales price if the
Shares of the Trust are listed on a national securities exchange, and if
the Shares are not so listed shall be the mean between the average per
Share closing bid and asked prices, in each case during the 30 calendar day
period ending on the business day prior to the Redemption Date, or if there
have been no












                                    A-24


<PAGE>


      sales on a national securities exchange and no published bid
quotations and no published asked quotations with respect to Shares of the
Trust during such 30 calendar day period, the redemption price shall be the
price determined by the Trustees in good faith.  Unless the Trustees
determine that it is in the interest of the Trust to make earlier payment
of all of the amount determined as the redemption price per Share in
accordance with the preceding sentence, the redemption price shall be
payable only upon the liquidation of the Trust and shall not exceed an
amount which is the sum of the per Share distributions designated as
liquidation distributions and return of capital distributions declared with
respect to unredeemed Shares of the Trust of record subsequent to the
Redemption Date, and no interest shall accrue with respect to the period
subsequent to the Redemption Date to the date of such payments; provided,
however, that in the event that within 30 days after the Redemption Date
the person from whom the Excess Shares have been redeemed sells (and
notifies the Trust of such sale) a number of the remaining Shares owned by
him at least equal to the number of such Excess Shares (and such sale is to
a person in whose hands the Shares sold would not be Excess Shares), then
the Trust shall rescind the redemption of the Excess Shares if following
such rescission such person would not be the holder of Excess Shares,
except that if the Trust receives an opinion of its counsel that such
rescission would jeopardize the tax status of the Trust as a REIT then the
Trust shall in lieu of rescission make immediate payment of the redemption
price.

            7.12.5      The Limit set forth in Section 7.12.3 shall not
apply to acquisitions of Shares pursuant to a cash tender offer made for
all outstanding Shares of the Trust (including securities convertible into
Shares) in conformity with applicable federal and state securities laws
where a majority of the outstanding Shares (not including Shares or
securities convertible into Shares held by the tender offerer and/or any
"affiliates" or "associates" thereof within the meaning of the Act) are
duly tendered and accepted pursuant to the cash tender offer; nor shall the
Limit apply to the acquisition of Shares by an underwriter in a public
offering of Shares, or in any transaction involving the issuance of Shares
by the Trust, in which a majority of the Trustees determine that the
underwriter or other person or party initially acquiring such Shares will
make a timely distribution of such Shares to or among other holders such
that, following such distribution, none of such Shares will be Excess
Shares.

            7.12.6      The Trustees in their discretion may exempt from
the Limit ownership of certain designated Shares while owned by a person
who has provided the Trustees with evidence and assurance acceptable to the
Trustees that the qualification of the Trust as a REIT would not be
jeopardized thereby.

            7.12.7      Notwithstanding any other provisions of this
Declaration of Trust to the contrary, any purported acquisition of Shares
of the Trust which would result in the disqualification of the Trust as a
REIT shall be null and void, ab initio.

            7.12.8      Nothing contained in this Section 7.12 or in any
other provision of this Declaration of Trust shall limit the authority of
the Trustees to take such other action as they 












                                    A-25


<PAGE>


      deem necessary or advisable to protect the Trust and the interests of
the Shareholders by preservation of the Trust's qualification as a REIT
under Section 856-860 of the Code.

            7.12.9      If any provision of this Section 7.12 or any
application of any such provision is determined to be invalid by any
federal or state court having jurisdiction over the issues, the validity of
the remaining provisions shall not be affected and other applications of
such provision shall be affected only to the extend necessary to comply
with the determination of such court.  To the extent this Section 7.12 may
be inconsistent with any other provision of this Declaration of Trust, this
Section 7.12 shall be controlling.

      7.13  INSPECTION BY SHAREHOLDERS.  The Trust will maintain a list of
the names and addresses of all Shareholders as part of its books and
records.  Inspection of the Trust's books and records (including a list of
Shareholders) by a state securities administrator shall be permitted upon
request upon reasonable notice and during normal business hours. 
Inspection of the books and records of the Trust by the Shareholders shall
be permitted to the same extent as permitted under the laws of    the
Commonwealth of     Massachusetts applicable to business corporations.


                                ARTICLE VIII 
                                      
                     LIABILITY OF TRUSTEES, SHAREHOLDERS
                       AND OFFICERS, AND OTHER MATTERS

      8.1   LIMITATION OF LIABILITY OF TRUSTEES AND OFFICERS.  The
Trustees   , officers     and Advisor of the Trust shall be deemed to be in
a fiduciary relationship to the Shareholders.  No Trustee or officer  of
the Trust shall be liable to the Trust or to any Trustee or Shareholder for
any act or omission of any other Trustee, Shareholder, officer or agent of
the Trust or be held to any personal liability whatsoever in tort, contract
or otherwise in connection with the affairs of this Trust if it is
determined that such person acted in good faith and in a manner he
reasonably believed to be in, or not opposed to, the best interests of the
Trust, unless such liability was the result of    gross     negligence or
misconduct by the Trustee.

      8.2   LIMITATION OF LIABILITY OF SHAREHOLDERS, TRUSTEES AND OFFICERS.

The Trustees and officers in incurring any debts, liabilities or
obligations, or in taking or omitting any other actions for or in
connection with the Trust are, and shall be deemed to be, acting as
Trustees or officers of the Trust and not in their own individual
capacities.  Except to the extent provided in Section 8.1, no Trustee,
officer or Shareholder shall be liable for any debt, claim, demand,
judgment, decree, liability or obligation of any kind of, against or with
respect to the Trust arising out of any action taken or omitted for or on
behalf of the trust and the Trust shall be solely liable therefor and
resort shall be had solely to the Trust Estate for the payment or
performance thereof.  Each Shareholder shall be entitled to pro rata
indemnity from the Trust Estate if, contrary to the provisions hereof, such
Shareholder shall be held to any such personal liability.















                                    A-26


<PAGE>


      8.3   EXPRESS EXCULPATORY CLAUSES IN INSTRUMENTS.  As far as
practicable, the Trustees shall cause any written instrument creating an
obligation of the Trust to include a reference to this Declaration and to
provide that neither the Shareholders nor the Trustees nor the officers of
the Trust shall be liable thereunder and that the other parties to such
instrument shall look solely to the Trust Estate for the payment of any
claim of such obligation.  The omission of this provision from any such
instrument shall not render the Shareholders or any Trustee or officer of
the Trust liable nor shall the Trustees or any officer of the Trust be
liable to anyone for such omission.

      8.4   INDEMNIFICATION.  Any person made a party to any action, suit
or proceeding or against whom a claim or liability is asserted by reason of
the fact that he, his testator or intestate was or is a Trustee, Advisor,
officer, employee or other agent acting on behalf of the Trust shall be
indemnified and held harmless by the Trust against any losses, judgments,
liabilities, expenses and amounts paid in settlement of any claims
sustained by them in connection with the Trust, provided that (a) such
person has determined, in good faith, that the course of conduct which
caused the loss or liability was in the best interest of the Trust, (b)
such liability or loss was not the result of    gross     negligence or
misconduct by such person, and (c) such indemnification or agreement to
hold harmless is recoverable only out of the assets of the Trust and not
from the Shareholders.  Indemnification will not be allowed for any
liability imposed by judgment, and costs associated therewith, including
attorneys' fees, arising from or out of a violation of state or federal
securities laws associated with the offer and sale of the Shares. 
Indemnification will not be allowed for losses, liabilities, settlements
and related expenses of lawsuits alleging securities law violations unless
(1) a court approves the settlement and finds that indemnification of the
settlement and related costs should be made, or (2) there has been a
dismissal with prejudice or a successful adjudication on the merits of each
count involving alleged securities law violations as to the particular
indemnitee.  Any person seeking indemnification shall apprise the court of
the position of the Securities and Exchange Commission and the
Massachusetts Securities Division with respect to indemnification for
securities law violations, before seeking court approval for
indemnification.  The Trust may <STRIKEOUT>not</STRIKEOUT> advance funds to
<STRIKEOUT>any</STRIKEOUT>    a     person for legal expenses and other
costs incurred as <STRIKEOUT>a result of any legal action initiated against
such person by a shareholder of the Trust. The Trust may advance funds to a
person for legal expenses and other costs incurred as</STRIKEOUT> result of
a legal action if the following <STRIKEOUT>three</STRIKEOUT>    two    
conditions are satisfied:  (i) the legal action relates  to the performance
of duties or services by such person on behalf of the Trust;
<STRIKEOUT>(ii) the legal action is initiated by a third party who is not a
Shareholder of the Trust; and (iii)</STRIKEOUT>    and (ii)     such person
agrees in writing to repay the advanced funds to the Trust if it is
ultimately determined that he is not entitled to indemnification by the
Trust as authorized herein.  The rights accruing to any person under these
provisions shall not exclude any other right to which he may be lawfully
entitled, nor shall anything contained herein restrict such right of a
Trustee to contribution as may be available under applicable law.  The
Trust shall have power to purchase and maintain liability insurance on
behalf of any person entitled to indemnity hereunder, including the
Trustees, but the Trust shall not incur the cost of that portion of
liability insurance which insures any party against any liability for which
he could not be indemnified under this Declaration.

      8.5   RIGHT OF TRUSTEES AND OFFICERS TO OWN SHARES OR OTHER PROPERTY
AND TO ENGAGE IN OTHER BUSINESS.  Any Trustee or officer may acquire, own,
hold and dispose of Shares in the Trust, for his individual account, and
may exercise all rights of a Shareholder to the same extent and in the 






                                    A-27


<PAGE>


same manner as if he were not a Trustee or officer.  any Trustee or officer
may have personal business interests and may engage in personal business
activities, which interests and activities may include the acquisition,
syndication, holding, management, development, operation or investment in,
for his own account or for the account of others, interests in real
property or persons engaged in the real estate business.  Subject to the
provisions of Article V and Section 3.10, any Trustee or officer may be
interested as trustee, officer, director, stockholder, partner, member,
Advisor or employee, or otherwise have a direct or indirect interest in any
person who may be engaged to render advice or services to the Trust, and
may receive compensation from such person as well as compensation as
Trustee, officer or otherwise hereunder and no such activities shall be
deemed to conflict with his duties and powers as Trustee or officer.

      8.6   TRANSACTIONS WITH AFFILIATES.  The Trust shall not engage in
transactions with the Sponsor, the Advisor, any Trustee, officer or any
Affiliated person of such Advisor, Trustee or officer, except to the extent
that each such transaction has, after disclosure of such affiliation, been
approved or ratified by the affirmative vote of a majority of the
<STRIKEOUT>Class A</STRIKEOUT>    Independent     Trustees who are not
interested parties in the transactions after a determination by them that:

            8.6.1 the transaction is fair and reasonable to the Trust and
its Shareholders;

            8.6.2 the terms of such transaction are at least as favorable
as the terms of any comparable transactions made on an arm's length basis;

            8.6.3 payments to the Advisor or to any Trustee or officer for
services rendered in a capacity other than that as
<STRIKEOUT>Advisor,</STRIKEOUT> Trustee, or officer may only be made upon
determination that:

                  a.    the compensation is not in excess of their
compensation paid for any comparable services; and

                  b.    the compensation is not greater than the charges
for comparable services available from others who are competent and not
affiliated with any of the parties involved.

      The Trust may enter into joint investments with Affiliates of the
Advisor if a majority of the Trustees (including a majority of the
<STRIKEOUT>Class A</STRIKEOUT>    Independent     Trustees) approve the
joint investment as being fair and reasonable to the Trust and on
substantially the same terms and conditions as those of the other
Affiliates participating in the joint investment.  In connection with such
a joint investment, both the Trust and the Affiliate would be required to
approve any material decisions concerning the investment, including
refinancings and capital improvements.

      8.7   PERSONS DEALING WITH TRUSTEES OR OFFICERS.  Any act of the
Trustees or officers purporting to be done in their capacity as such shall,
as to any persons dealing with such Trustees or officers, be conclusively
deemed to be within the purposes of this Trust and within the powers of the
Trustees and officers.  No person dealing with the Trustees or any of them,
or with the 











                                    A-28


<PAGE>


authorized officers, agents or representatives of the Trust shall be bound
to see to the application of any funds or property passing into their hands
or control.  The receipt of the Trustees or any of them, or of authorized
officers, agents or representatives of the Trust, for moneys or other
consideration, shall be binding upon the Trust.


                                 ARTICLE IX

                      DURATION, TERMINATION, AMENDMENT
                         AND REORGANIZATION OF TRUST

      9.1   DURATION AND TERMINATION OF TRUST.  The <STRIKEOUT>Trustees
will use reasonable efforts to terminate the Trust within approximately 15
years from the date of this Declaration of Trust. However, it shall be in
the absolute discretion of the Trustees to determine in good faith such
termination date as will be in the best interest of the Shareholders of the
Trust, taking into consideration the investments of the Trust at the time
at which termination is considered</STRIKEOUT>    duration of the Trust
shall be perpetual unless a majority of the Trustees shall determine that
the Trust should be terminated and liquidated    . Any determination by the
Trustees of the date upon which termination shall occur shall be reflected
in a vote of or written instrument signed by a majority of all of the
Trustees then in office, including a majority of the <STRIKEOUT>Class
A</STRIKEOUT>    Independent     Trustees; provided that the Trust shall be
subject to termination at any time by the vote or consent of <STRIKEOUT>the
holders of</STRIKEOUT>    Shareholders holding or having the right to
vote     a majority of the outstanding Shares entitled to vote thereon.

            9.1.1 Upon the termination of the Trust;

                  a.    the Trust shall carry on no business except for the
purpose of winding up its affairs;

                  b.    the Trustees shall proceed to wind up the affairs
of the Trust and all of the powers of the Trustees under this Declaration
shall continue until the affairs of the Trust shall have been wound up,
including the power to fulfill or discharge the contracts of the Trust,
collect its assets, sell, convey, assign, exchange, transfer or otherwise
dispose of all or any part of the remaining Trust Estate to one or more
persons at public or private sale for consideration which may consist in
whole or in part of cash, securities or other property of any kind,
discharge or pay its liabilities, and do all other acts appropriate to
liquidate its business (and provided that the Trustees may, if permitted by
applicable law, and if they deem it to be in the best interest of the
Shareholders, appoint a liquidating trustee or agent or other entity to
perform one or more of the foregoing functions); and
















                                    A-29


<PAGE>


                  c.    after paying or adequately providing for the
payment of all liabilities, and upon receipt of such releases, indemnities
and refunding agreements, as they deem necessary for their protection,   
and after payment in full of the liquidation preferences to holders of any
Preferred Shares as required under the applicable designations of Preferred
Shares,     the Trustees or any liquidating trust, agent or other entity
appointed by them, shall distribute the remaining Trust Estate among the
Shareholders, pro rata, according to the number of Shares held by each.

      If any plan for the termination of the Trust approved by
<STRIKEOUT>the holders of</STRIKEOUT>    Shareholders holding or having the
right to vote     two-thirds of the outstanding Shares and agreeable to a
majority of the Trustees provides for actions of the Trustees other than as
aforesaid, the Trustees shall have full authority to take all action as in
their opinion is necessary or appropriate to implement such plan.

            9.1.2 After termination of the Trust and distribution to the
Shareholders as provided herein or in any such plan so approved by the
Shareholders, the Trustees shall execute and include among the records of
the Trust an instrument in writing setting forth the fact of such
termination, and the Trustees shall thereupon be discharged from all
further liabilities and duties hereunder and the rights and interests of
all Shareholders hereunder shall thereupon cease.

<STRIKEOUT>No person dealing with the Trust or any person or persons
purporting to act as Trustees shall at any time (whether or not after 15
years from the date of this Declaration of Trust) have any obligation to
inquire whether or not the Trust is terminated.</STRIKEOUT>

      9.2   MERGER, ETC.  Upon the vote or written consent of a majority of
the Trustees, <STRIKEOUT>including a majority of the Class A
Trustees,</STRIKEOUT> and with the approval of <STRIKEOUT>the holders
of</STRIKEOUT>    Shareholders holding or having the right to vote     two-
thirds of the Shares then outstanding, at a meeting the notice for which
included a statement of the proposed action, the Trustees may (a) merge the
Trust into, or sell, convey and transfer the Trust Estate to, any
corporation, association, trust or other organization, which may or may not
be a subsidiary of the Trust, in exchange for shares or securities thereof,
or beneficial interests therein, or other consideration, and the assumption
by such transferee of the liabilities of the Trust and (b) thereupon
terminate the Trust and, subject to this Section 9    and in compliance
with the designations of any Preferred Shares    , distribute such shares,
securities, beneficial interests or other consideration ratably among the
Shareholders in redemption of their Shares; provided, however, that:  (i)
the Shareholders would, thereafter, be the sole equity owners of such
entity; and (ii) such entity and the Shareholders would thereafter be
subject to federal income tax in much the same manner as they were so long
as the Trust qualified as a REIT.

      9.3   AMENDMENT PROCEDURE.  This Declaration may be amended by the
vote or written consent of a majority of the Trustees and of <STRIKEOUT>the
holders of</STRIKEOUT>    Shareholders holding or having the right to
vote     a majority of the outstanding Shares; provided, however, that no
amendment which 











                                    A-30


<PAGE>


would reduce the priority of payment or amount payable to holders of Shares
of the Trust upon liquidation of the Trust or that would diminish or
eliminate any voting rights pertaining to holders of Shares shall be made
unless approved by the vote or consent of <STRIKEOUT>the holders
of</STRIKEOUT>    Shareholders holding or having the right to vote     two-
thirds of the outstanding Shares; provided further, however, that a
majority of the Trustees <STRIKEOUT>(including a majority of the Class A
Trustees)</STRIKEOUT> without the vote or consent of Shareholders may at
any time amend the Declaration to the extent deemed by the Trustees in good
faith to be necessary (i) to clarify any ambiguities or correct any
inconsistencies; (ii) to meet the requirements for qualification as a real
estate investment trust under Sections 856-860 of the Code or any
interpretation thereof by a court or other governmental agency of competent
jurisdiction, but the Trustees shall not be liable for failing so to do;
(iii) (a) to restructure the Trust's activities to the extent necessary to
comply with any exemption in the final plan asset regulation adopted by the
Department of Labor, including establishing a fixed percentage of Shares
permitted to be held by Qualified Plans or other Tax-Exempt Entities,
discontinuing sales to such investors after a given date as necessary to
obtain a prohibited transaction exemption from the Department of Labor
and/or (b) to terminate the offering or to compel a dissolution and
termination of the Trust.  Actions by the Trustees pursuant to the third
paragraph of Section 1.1 hereof or pursuant to Subsection 10.3.1 hereof
that result in amending this Declaration may also be effected without vote
or consent of any Shareholder.

      9.4   ACTIONS PRIOR TO FIRST PUBLIC SALE OF SHARES.  Notwithstanding
any other provision of this Declaration, at such time as there is only one
holder of all of the outstanding Shares and prior to the issuance of Shares
pursuant to a registration statement under the Securities Act of 1933, said
holder of all of the outstanding Shares may, without any vote or consent of
the Trustees: (i) amend this Declaration in whole or in part; (ii)
terminate this Trust; (iii) remove and/or replace any of all of the
Trustees; and (iv) instruct the investment and disposition of any funds or
properties held by the Trustees.


                                  ARTICLE X

                                MISCELLANEOUS

      10.1  APPLICABLE LAW.  This Declaration of Trust is made in The
Commonwealth of Massachusetts; the situs, domicile and residency of the
Trust for all purposes is Massachusetts; and the Trust is created under and
is to be governed by and construed and administered according to the laws
of such Commonwealth, including the Massachusetts Business Corporation Law
as the same may be amended from time to time, to which reference is made
with the intention that matters not specifically covered herein or as to
which an ambiguity may exist shall be resolved as if the Trust were a
Massachusetts business corporation, but the reference to such Business
Corporation Law is not intended to and shall not give the Trust, the
Trustees, the Shareholders or any other person any right, power, authority
or responsibility available only to or in connection with an entity
organized in corporate form.















                                    A-31


<PAGE>


      10.2  FILING OF COPIES; REFERENCES; HEADINGS.  The original or a copy
of this instrument and of each amendment hereto shall be kept at the office
of the Trust where it may be inspected by any Shareholder.  A copy of this
instrument and of each amendment hereto shall be filed by the Trust with
the Secretary of The Commonwealth of Massachusetts and with the Boston City
Clerk, as well as any other governmental office where such filing may from
time to time be required, but the failure  to make any such filing shall
not impair the effectiveness of this instrument or any such amendment. 
Anyone dealing with the Trust may rely on a certificate by an officer of
the Trust as to whether or not any such amendments have been made, as to
the identities of the Trustees and officers, and as to any matters in
connection with the Trust hereunder; and, with the same effect as if it
were the original, may rely on a copy certified by an officer of the Trust
to be a copy of this instrument or of any such amendments.  In this
instrument and in any such amendment, references to this instrument, and
all expressions like "herein," "hereof," and "hereunder" shall be deemed to
refer to this instrument as a whole as the same may be amended or affected
by any such amendments.  The masculine gender shall include the feminine
gender and the neuter.  Headings are placed herein for convenience of
reference only and shall not be taken as a part hereof or control or affect
the meaning, construction or effect of this instrument. This instrument may
be executed in any number of counterparts each of which shall be deemed an
original.

      10.3  PROVISIONS OF THE TRUST IN CONFLICT WITH LAW OR REGULATIONS.

            10.3.1      The provisions of this Declaration are severable
and if a majority of the Trustees <STRIKEOUT>(including a majority of the
Class A Trustees)</STRIKEOUT> shall determine, with the advice of counsel,
that any one or more of such provision (the "Conflicting Provisions") would
have the effect of preventing the Trust from qualifying as a real estate
investment trust under Sections 856-860 of the Code (and if the Trustees
have determined the Trust should elect to be taxed as a REIT under the
Code) or are in conflict with other applicable federal or state laws or
regulations, the Conflicting Provisions shall be deemed never to have
constituted a part of the Declaration; provided, however, that such
determination by the Trustees shall not affect or impair any of the
remaining provisions of this Declaration or render invalid or improper any
action taken or omitted (including but not limited to the election of
Trustees) prior to such determination.  A certification signed by a
majority of the Trustees setting forth any such determination and reciting
that it was duly adopted by the Trustees, or a copy of  this Declaration,
with the Conflicting Provisions removed pursuant to such a determination,
signed by a majority of the Trustees, shall be conclusive evidence (except
as to Shareholders, as to whom it shall only be prima facie evidence) of
such determination when included in the records of the Trust.  The Trustees
shall not be liable for failure to make any determination under this
Section 10.3.1.  Nothing in this Section 10.3.1 shall in any way limit or
affect the right of the Trustees to amend this Declaration as provided in
Section 9.3.

            10.3.2      If any provision of this Declaration shall be held
invalid or unenforceable, such invalidity or unenforceability shall attach
only to such provision and shall not in any manner affect or render invalid
or unenforceable any other provision of this Declaration, and this
Declaration shall be carried out as if any such invalid or unenforceable
provisions were not contained herein.











                                    A-32


<PAGE>


      10.4  BINDING EFFECT; SUCCESSOR IN INTEREST.  Each person who becomes
a Shareholder shall, as a result thereof, be deemed to have agreed to and
to be bound by the provisions of this Declaration of Trust.  This
Declaration shall be binding upon and inure to the benefit of the Trustees
and the Shareholders and each of their respective successors, assigns,
heirs, distributees and legal representatives.

      IN WITNESS WHEREOF, the undersigned have executed this    Second    
Amended and Restated Declaration of Trust of VMS Strategic Land Trust as of
the date set forth above.



                              ------------------------------
                              Walter E. Auch, Sr., 
                              <STRIKEOUT>Class A </STRIKEOUT>
                                 Independent     Trustee



                              ------------------------------
                              Norman M. Gold, 
                              <STRIKEOUT>Class A</STRIKEOUT>
                                 Independent     Trustee



                              ------------------------------
                              Marvin A. Sotoloff, 
                              <STRIKEOUT>Class A </STRIKEOUT>
                                 Independent     Trustee






































                                    A-33


<PAGE>


                            ADDRESSES OF TRUSTEES
                            ---------------------



Walter E. Auch, Sr.
c/o Banyan Strategic Realty Trust
150 South Wacker Drive
Suite 2900
Chicago, Illinois 60606


Norman M. Gold
Altheimer & Gray
333 West Wacker Drive
Suite 2600
Chicago, IL  60606


Marvin A. Sotoloff
Equity Resources
101 North Wacker Drive
Suite 230
Chicago, Illinois 60606













































                                    A-34


<PAGE>


                               FIRST AMENDMENT
                                   TO THE
                  AMENDED AND RESTATED DECLARATION OF TRUST
                                     OF
                          VMS STRATEGIC LAND TRUST



      The undersigned, desiring to amend the Amended and Restated
Declaration of Trust (the "Declaration of Trust") of VMS Strategic Land
Trust (the "Trust"), under the applicable provisions of the laws of the
Commonwealth of Massachusetts and Sections 1.1 and 9.3 of the Declaration
of Trust, hereby makes and executes the following Certificate of Amendment.

      The Declaration of Trust, dated as of March 14, 1986 and amended and
restated as of August 8, 1986 was filed in the office of the Secretary of
State of the Commonwealth of Massachusetts on March 26, 1986.

      This First Amendment to the Declaration of Trust is for the purpose
of changing the name of the Trust from VMS Strategic Land Trust to Banyan
Strategic Land Trust.

      1.    Section 1.1 of the Declaration of Trust is hereby amended in
its entirety to read as follows:

      "1.1 Name.    The trust created by this Declaration of Trust, herein
referred to as the "Trust," shall be known by the name "BANYAN STRATEGIC
LAND TRUST."  So far as may be practicable, legal and convenient, the
affairs of the Trust shall be conducted and transacted under that name,
which name shall not refer to the Trustees individually or personally or to
the Shareholders of the Trust, or to any officers, employees or agents of
the Trust or the Trustees.

      Under circumstances in which the Trustees determine that the use of
the name "BANYAN STRATEGIC LAND TRUST" is not practicable, legal and
convenient, they may as appropriate use and adopt another name under which
the Trust may hold property or operate in any jurisdiction.  Legal title to
all the properties subject from time to time to this Declaration of Trust
shall be transferred to, vested  in and held by the Trustees as joint
tenants with right of survivorship as Trustees of this Trust, and not
individually, except that the Trustees shall have the power to cause legal
title to any property of this Trust to be held by and/or in the name of one
or more of the Trustees, or any other person as nominee, on such terms, in
such manner, and with such powers as the Trustees may determine, provided
that the interest of the Trust therein is appropriately protected.
























                                    A-35


<PAGE>


      IN WITNESS WHEREOF, the undersigned has duly executed this First
Amendment to the Declaration of Trust of VMS Strategic Land Trust as of the
6th day of March, 1991.


                              VMS STRATEGIC LAND TRUST

                              By:   /s/ Leonard G. Levine
                                    ------------------------------
                                    Leonard G. Levine,
                                    President


























































                                    A-36


<PAGE>


                                 CERTIFICATE

      The undersigned, being the duly elected, qualified and acting
President of VMS Strategic Land Trust, a Massachusetts business trust
("VSLT"), and as President having authority to certify as true and correct
resolutions of the board of trustees of VSLT (the "Trustees"), does hereby
certify that at a January 15, 1991 meeting of the Trustees, the Trustees
adopted the following resolutions approving an amendment to the declaration
of trust of VSLT for the purpose of changing the name from VMS Strategic
Land Trust to Banyan Strategic Land Trust:
            RESOLVED, that each of VST, VSLT, VMLP, VMLPII and VMLPIII
amend their respective organizational documents for the purpose of 
changing their legal name by eliminating "VMS" and replacing it with
"Banyan;" and

            FURTHER RESOLVED, that the officers of VST, VSLT, VMLP,
VMLPII and VMLPIII and/or their authorized agents are hereby authorized
and directed to take those actions and execute and deliver those
documents in the name of and on behalf of their respective Fund as they
shall, in their discretion, deem necessary to effectuate the resolution
set forth above.

      IN WITNESS WHEREOF, I have hereunto set my hand this 6th day of March,
1991.


                                    /s/ Leonard G. Levine
                                    ---------------------
                                    Leonard G. Levine
                                    President





























                                     A-37


<PAGE>


                               SECOND AMENDMENT
               TO THE AMENDED AND RESTATED DECLARATION OF TRUST
                        OF BANYAN STRATEGIC LAND TRUST
                    (ORGANIZED AS VMS STRATEGIC LAND TRUST)

      The undersigned, desiring to amend the Declaration of Trust (the
"Declaration of Trust") of Banyan Strategic Land Trust, under the applicable
provisions of the laws of the Commonwealth of Massachusetts and Sections 1.1
and 9.3 of the Declaration of Trust, hereby makes and executes the following
Certificate of Amendment.

      The Declaration of Trust, dated as of March 14, 1986, was filed in the
office of the Secretary of State of the Commonwealth of Massachusetts on March
26, 1986.

      The Amended and Restated Declaration of Trust, dated as of August 8,
1986 was filed in the Office of the Secretary of State of the Commonwealth of
Massachusetts on October 17, 1986.

      The First Amendment to the Amended and Restated Declaration of Trust was
filed in the office of the Secretary of State of the Commonwealth of
Massachusetts on March 8, 1991 for the purpose of changing the name of the
trust from VMS Strategic Land Trust to Banyan Strategic Land Trust.

      This Second Amendment to the Amended and Restated Declaration of Trust
is for the sole purpose of changing the name of the trust from Banyan
Strategic Land Trust to Banyan Strategic Realty Trust.

      1.    Section 1.1 of the Declaration of Trust is hereby amended in its
entirety to read as follows:

      1.1 NAME.  The trust created by this Declaration of Trust, herein
referred to as the "Trust," shall be known by the name "BANYAN STRATEGIC
REALTY TRUST" (the "Trust").  So far as may be practicable, legal and
convenient, the affairs of the Trust shall be conducted and transacted under
that name, which name shall not refer to the Trustees individually or
personally or to the Shareholders of the Trust, or to any officers, employees
or agents of the Trust or the Trustees.

      Under circumstances in which the Trustees determine that the use of the
name "BANYAN STRATEGIC REALTY TRUST" is not practicable, legal and convenient,
they may as appropriate use and adopt another name under which the Trust may
hold property or operate in any jurisdiction.  Legal title to all the
properties subject from time to time to this Declaration of Trust shall be
transferred to, vested in and held by the Trustees as joint tenants with right
of survivorship as Trustees of this Trust, and not individually, except that
the Trustees shall have the power to cause legal title to any property of this
Trust to be held by and/or in the name of one or more of the Trustees, or any
other person as nominee, on such terms, in such manner, and with such powers
as the Trustees may determine, provided that the interest of the Trust therein
is appropriately protected.


















                                     A-38


<PAGE>


      IN WITNESS WHEREOF, the undersigned has duly executed this Second
Amendment to the Declaration of Trust of Banyan Strategic Land Trust
(Organized as VMS Strategic Land Trust) as of the 1st day of May, 1993. 


                                    BANYAN STRATEGIC LAND TRUST


                                    By:   /s/ Leonard G. Levine
                                          ----------------------------
                                          Leonard G. Levine, President


























































                                     A-39


<PAGE>


                                  CERTIFICATE


      The undersigned, being the duly elected, qualified and acting President
of Banyan Strategic Land Trust, a Massachusetts business trust (the "Trust" or
"BSLT"), and as President having authority to certify as true and correct
resolutions of the board of trustees of BSLT (the "Trustees"), does hereby
certify that at an April 23, 1993 meeting of the Trustees, the Trustees
adopted the following resolutions approving an amendment to the declaration of
trust of BSLT for the purpose of changing the name from Banyan Strategic Land
Trust to Banyan Strategic Realty Trust:

            RESOLVED, that the Trust amend the declaration of trust for
the sole purpose of changing the name of the Trust to Banyan Strategic Realty
Trust effective May 1, 1993; and

            FURTHER RESOLVED, that Leonard G. Levine and/or his
designees be, and hereby are, authorized and directed to take those actions
(including the delegation, by power of attorney or otherwise, to act on their
behalf) and execute and deliver those documents in the name and on behalf of
the Trust as they shall, in their sole discretion, deem necessary to
effectuate the resolution set forth above.

            IN WITNESS WHEREOF, I have hereunto set my hand this 30th day of
April, 1993.



                                    /s/ Leonard G. Levine
                                    ---------------------
                                    Leonard G. Levine
                                    President





































                                     A-40


<PAGE>


                                    ANNEX B

                              OPINION OF ADVISOR


              [LETTERHEAD OF JOSEPHTHAL LYON & ROSS INCORPORATED]

                                          October 10, 1997


PRIVATE AND CONFIDENTIAL
- ------------------------

The Board of Trustees
Banyan Strategic Realty Trust
150 South Wacker Drive
Suite 2900
Chicago, IL  60606

Gentlemen:

     We understand that Banyan Strategic Realty Trust ("Banyan"), a
Massachusetts business trust, and Morgens, Waterfall, Vintiadis & Company,
Inc. ("Morgens Waterfall") a New York corporation, acting as agent on behalf
of various investment advisory clients have entered into formal agreements
relating to certain equity and convertible debt financing for Banyan.  Those
agreements are contained in (i) a Stock Purchase Agreement; dated October 10,
1997; and (ii) a Term Loan Agreement, dated October 10, 1997, and in the
exhibits thereto (the "Transaction").  In sum, and subject to the specific
terms as set forth in the above referenced documents, Morgens Waterfall, as
agent and on behalf of certain funds and accounts will purchase (i)
approximately 2,189,000 shares of beneficial interest of Banyan ("Shares") at
$5.00 per share and (ii) $20 million of 12% unsecured debt, which subject to
certain terms and conditions is convertible into preferred shares, at the rate
of $5.15 per share, which are in turn convertible into Shares; all as detailed
in the above referenced documents.

     You have requested our opinion as to the fairness from a financial point
of view to the current holders of Shares of the consideration to be paid to
Banyan pursuant to the Transaction.  We express no opinion as to the use of
proceeds from the Transaction.  Also, we make no representations as to whether
or not Morgens Waterfall will be able to raise the funds necessary to complete
the Transaction.

      In conducting our analysis and arriving at the opinion expressed herein,
we have reviewed such materials and considered such financial and other
factors as we deemed relevant under the circumstances, including, among
others, the following:  (i) a Stock Purchase Agreement dated October 10, 1997,
and a Term Loan Agreement dated October 10, 1997, by and among Banyan and
Morgens Waterfall and the exhibits thereto; (ii) certain historical financial,
operating and other data that are publicly available or were furnished to us
by Banyan regarding Banyan including, but not limited to:  (a) projections
prepared by management of Banyan; (b) liquidation analyses prepared by
management of Banyan; (c) Form 10-K for the period ended December 31, 1996 of
Banyan; (d) Form 10-Q for the period ended June 30, 1997 of Banyan; and (e)
internally generated operating reports of Banyan; (iii) publicly available
financial, operating and stock market data for companies engaged in businesses
we deemed comparable to Banyan;










                                      B-1


<PAGE>


(iv) publicly available financial, operating and stock market data for
companies we deemed comparable to Banyan which had been involved in a merger
or acquisition since January 1, 1996; and (v) such other factors as we deemed
appropriate.  We have met with senior officers of Banyan to discuss the
prospects for Banyan's business and their estimates of such business' future
financial performance, and such other matters as we believed relevant.  Our
opinion is solely and necessarily based on economic, financial and market
conditions as they exist and can be evaluated as of the date hereof.

     In connection with our review and analysis and in arriving at our
opinion, we have assumed and relied upon the accuracy and completeness of the
financial and other information provided to us or which is publicly available,
and have not attempted to verify independently any such information.  We have
relied solely on the information and estimates provided to us by Banyan's
management and have neither made nor obtained any independent appraisals of
any properties, other assets or facilities of Banyan.  With respect to certain
financial information, including financial analyses and projections, relating
to the business and prospects of Banyan, provided to us by Banyan's
management, we have assumed that the financial information has been reasonably
prepared and that the financial projections represent Banyan management's best
currently available estimates as to the future financial performance of Banyan
without and subsequent to the Transaction.

     As you know, Josephthal Lyon & Ross Incorporated ("Josephthal") has been
retained by Banyan to render this opinion and provide other financial advisory
services, and will receive fees for such services.  In addition, in the
ordinary course of business, Josephthal may actively trade the Shares for its
own account and for the accounts of its customers, and, accordingly, may at
any time hold a long or short position in such securities.

     This opinion is solely for the use of the Board of Trustees of Banyan and
is not to be publicly disclosed, used, excerpted, reproduced or disseminated,
quoted or referred to at any time, in any manner or for any purpose, without
the prior written consent of Josephthal other than the inclusion of this
letter as an annex to the proxy statement to be delivered to the Securities
and Exchange Commission and the stockholders of Banyan.  This opinion does not
constitute a recommendation to any stockholder of Banyan as to how any such
stockholder should vote on any aspect of the Transaction, nor does this
opinion address the relative merits of the Transaction or any other
transactions or business strategies discussed by the Board of Trustees of
Banyan as alternatives to the Transaction or the decision of the Board of
Trustees of Banyan to proceed with the Transaction.

     Based upon and subject to the foregoing it is our opinion that, as of the
date hereof, the consideration to be paid in the Transaction, is fair to the
current holders of Shares from a financial point of view.

                        Very truly yours,


                        /s/ Josephthal Lyon & Ross Incorporated
                        ---------------------------------------
                        JOSEPHTHAL LYON & ROSS INCORPORATED













                                      B-2


<PAGE>


                                    ANNEX C

                 FORM OF AMENDMENT TO THE DECLARATION OF TRUST

                                      of

                        BANYAN STRATEGIC REALTY TRUST,
                        a Massachusetts business trust


     BANYAN STRATEGIC REALTY TRUST, a Massachusetts business trust (the
"Trust") does hereby amend its Declaration of Trust in the following respects:

     A new Section 7.2 is hereby added to the Declaration of Trust of the
Trust to read, in full, as follows:

      7.2   The beneficial interests in the Trust designated as preferred
shares shall, in addition to those provided by applicable law, have the
following rights, preferences, privileges and terms:

            7.2.1  DESIGNATION, RANK AND NUMBER OF SHARES.  The preferred
shares created and authorized hereby shall be designated as the "Series A
Convertible Preferred Shares" ("Series A Convertible Preferred Shares").  The
Series A Convertible Preferred Shares will rank, with respect to dividend
rights and rights on liquidation, winding-up and dissolution, (i) senior to
Junior Securities, as they exist on the date hereof or as such Junior
Securities may be constituted from time to time; (ii) on a parity with Parity
Securities, as such Parity Securities may be constituted from time to time;
and (iii) junior to Senior Securities, as such Senior Securities may be
constituted from time to time.  The number of Series A Convertible Preferred
Shares shall be 200,000.  The Series A Convertible Preferred Shares shall be
issuable solely in whole shares that shall entitle the holder thereof to
exercise the voting rights, to participate in the distributions and to have
the benefit of all other rights of holders of Series A Convertible Preferred
Shares as set forth herein and in the Declaration of Trust and under
applicable law.

            7.2.2 DEFINITIONS.  Capitalized terms used herein have the
meanings assigned to them herein.  The following terms, which are not
otherwise defined herein, when used herein have the meanings set forth below:

            "Board" means the Board of Trustees of the Trust.

            "Change in Control" means any of the following: (i) the sale,
lease, conveyance or other disposition of all or substantially all of the
Trust's assets as an entirety or substantially as an entirety to any person or
"group" (within the meaning of Section 13(d)(3) of the Exchange Act) in one or
a series of transactions, provided that a transaction where the holders of
Shares immediately prior to such transaction own, directly or indirectly, 50%
or more of the Shares of such person or group immediately after such
transactions shall not be
















                                      C-1


<PAGE>


      a Change in Control; (ii) the acquisition by the Trust and/or any of its
subsidiaries of 50% or more of the aggregate voting power of the Shares in one
transaction or a series of related transactions; (iii) the liquidation or
dissolution of the Trust, provided that a liquidation or dissolution of the
Trust which is part of a transaction or series of related transactions that
does not constitute a Change in Control under the "provided" clause of clause
(i) above shall not constitute a Change in Control under this clause (iii); or
(iv) any transaction or series of transactions (as a result of a tender offer,
merger, consolidation or otherwise) that results in, or that is in connection
with, (a) any person, including a "group" (within the meaning of Section
13(d)(3) of the Exchange Act) that includes such person, acquiring "beneficial
ownership" (as defined in Rule 13d-3 under the Exchange Act), directly or
indirectly, of 50% or more of the aggregate voting power of the Shares of the
Trust or "beneficial ownership" (as defined in Rule 13d-3 under the Exchange
Act), directly, of 50% or more of the Shares outstanding, or (b) less than 50%
(measured by either the aggregate voting power or the right to participate in
dividends, distributions or liquidation of all classes) of the Trust's Shares
being registered under Section 12(b) or 12(g) of the Exchange Act.

            "Change in Control Redemption Price" means 105% of the Liquidation
Preference.

            "Conversion Rate" has the meaning specified in Section 7.2.8(a).

            "Current Market Price" per share of beneficial interest (or other
security, as applicable) on any date shall be deemed to be the average of the
sale prices of a share of such beneficial interest (or other security, as
applicable) for the fifteen consecutive trading days commencing twenty trading
days before the earliest of the date in question and the date before the "ex
date" with respect to the issuance or distribution requiring such computation.

For the purposes of this definition, the term "ex date," when used with
respect to any issuance or distribution, means the first date on which the
share of beneficial interest (or other security, as applicable) trades regular
way on the principal national securities exchange on which the share of
beneficial interest is listed or admitted to trading (or if not so listed or
admitted, on NASDAQ, or a similar organization if NASDAQ is no longer
reporting trading information) without the right to receive such issuance or
distribution.

            "Default Period" has the meaning specified in Section 7.2.3(b)(1).

            "Determination Date" means, with respect to any dividend or other
distribution, the date fixed for the determination of the holders of shares of
beneficial interest or other equity- securities of the Trust entitled to
receive such dividend or distribution, or if a dividend or distribution is
paid or made without fixing such a date, the date of such dividend or
distribution.

            "Exchange Act" means the Securities Exchange Act of 1934, as
amended.

            "Holder Redemption Date" has the meaning specified in Section
7.2.6(c).









                                      C-2


<PAGE>


            "Holder Redemption Price" has the meaning specified in Section
7.2.6(a).

            "Implied Price" means the Stated Value divided by the Conversion
Rate.

            "Issue Date" has the meaning specified in Section 7.2.4(a).

            "Liquidation" means the date of the final distribution of the
assets of the Trust upon any liquidation, dissolution or winding up of the
Trust, whether voluntary or involuntary.

            "Liquidation  Preference"  has  the  meaning  specified  in 
Section  7.2.7.

            "Junior Securities" means the Shares and the shares of any other
class or series of beneficial interest or other equity securities of the Trust
which (by the terms of the Declaration of Trust or of the instrument by which
the Board acting pursuant to authority granted in the Declaration of Trust,
shall fix the relative rights, preferences and limitations thereof) shall be
subordinated to the Series A Convertible Preferred Shares in respect of the
right to receive dividends and assets of the Trust in Liquidation.

            "Optional Conversion" has the meaning specified in Section
7.2.8(a).

            "Notice of Change in Control" shall state (i) that a Change in
Control has occurred, and that the holder may exercise its right to optional
redemption ("Change in Control Redemption Right"), (ii) the expiration of such
Change in Control Redemption Right (iii) the Change in Control Redemption
Price, and (iv) a description of the procedure which a holder must follow to
exercise its Change in Control Redemption Right.

            "Parity Securities" means the shares of any class or series of
beneficial interest or other equity securities of the Trust which (by the
terms of the Declaration of Trust or of the instrument by which the Board,
acting pursuant to authority granted in the Declaration of Trust, shall fix
the relative rights, preferences and limitations thereof) shall, in the event
that the amounts payable thereon in Liquidation are not paid in full, be
entitled to share ratably with the Series A Convertible Preferred Shares in
any distribution of assets other than by way of dividends in accordance with
the sums which would be payable in such distribution of assets if all sums
payable were discharged in full.

            "Redemption Date" has the meaning specified in Section 7.2.5(b).

            "Redemption Default Period" has the meaning specified in Section
7.2.6(d)(1).

            "Redemption Price" means 100% of Liquidation Preference, as
required pursuant to Section 7.2.5 herein.

            "Sale Price" has the meaning specified in Section 7.2.8(c)(4).












                                      C-3


<PAGE>


            "Senior Securities" means the shares of any class or series of
beneficial interest or other equity securities of the Trust which (by the
terms of the Declaration of Trust or of the instrument by which the Board
acting pursuant to authority granted in the Declaration of Trust, shall fix
the relative rights, preferences and limitations thereof) shall be senior to
the Series A Convertible Preferred Shares in respect of the right to receive
dividends and assets of the Trust in Liquidation.

            "Series A Convertible Preferred Shares" has the meaning specified
in Section 7.2.1.

            "Stated Value" means the per share value of Series A Convertible
Preferred Shares, which shall be initially established at One Hundred Dollars
($100.00) per share.

            "Trust" means Banyan Strategic Realty Trust, a Massachusetts
business trust.

            "Voting Parity Securities" has the meaning specified in Section
7.2.3(b)(1).

            7.2.3  VOTING RIGHTS.

            (a)   Voting Power.  The holders of Series A Convertible Preferred
Shares shall have the right to vote together with the holders of Shares as a
single class in any and all matters with respect to which holders of Shares
have voting or consent rights.  Each Series A Convertible Preferred Share
shall be entitled to cast such number of votes as are equal to the number of
votes which could be cast by the number of Shares into which such Series A
Convertible Preferred Share is then convertible; provided, however, that any
fraction of a vote attributable to the aggregate number of votes entitled to
be cast by a shareholder as a result of computing votes from the voting
conversion calculation shall be disregarded for voting purposes.  The
Conversion Rate to be used in connection with the foregoing shall be the
Conversion Rate in effect on the date fixed for the determination of holders
of Shares entitled to vote on such matter.  The holders of the Series A
Convertible Preferred Shares and the holders of Shares shall vote as one class
except as otherwise provided by law or this Declaration of Trust.

            (b)   Votes on Default.

                  (1)   In the event that any accrued dividends (whether or
not declared) on the Series A Convertible Preferred Shares shall not have been
paid when required by Section 7.2.4, in addition to their other rights,
holders of Series A Convertible Preferred Shares shall be entitled to vote
their Series A Convertible Preferred Shares, together with the holders of any
Parity Securities upon which like voting rights have been conferred and are
exercisable (the "Voting Parity Securities"), in accordance with the
procedures set forth below, (i) immediately to elect, as a class, two trustees
to the Board of Trustees, and, (ii) if, on the first anniversary after the
election (the "Initial Election") of such trustees, any accrued dividends
(whether or not declared) on the Series A Convertible Preferred Shares shall
not have been paid, to elect one additional trustee, and (iii) if, on each
succeeding anniversary of the Initial Election any accrued dividends (whether
or not declared) on the Series A Preferred Shares shall not have been paid, to
elect one additional trustee.  










                                      C-4


<PAGE>


So long as any Series A Convertible Preferred Shares shall be outstanding, the
holders of Series A Convertible Preferred Shares shall retain the right to
vote and elect, with the holders of such Voting Parity Securities, as a class,
the trustees permitted by the preceding sentence until all accrued but unpaid
dividends on the Series A Convertible Preferred Shares are paid in full or
declared and set aside for payment.  The period during which holders of Series
A Convertible Preferred Shares retain such right is referred to as a "Default
Period."

                  (2)   So long as any Series A Convertible Preferred Shares
shall be outstanding, during any Default Period, the voting right described in
subsection (1) above may be exercised initially at a special meeting called
pursuant to subsection (3) below or at any annual meeting of shareholders. 
The absence of a quorum of holders of Shares (or any class thereof) shall not
affect the exercise of such voting rights by the holders of Series A
Convertible Preferred Shares and Voting Parity Securities.  Holders of Series
A Convertible Preferred Shares and Voting Parity Securities shall be entitled,
as among the class of holders of Series A Convertible Preferred Shares and
Voting Parity Securities, to one vote for each $100 of Liquidation Preference
represented by the shares so held.

                  (3)   Unless the holders of Series A Convertible Preferred
Shares and Voting Parity Securities, if any are then outstanding, have, during
an existing Default Period, previously exercised their right to elect
trustees, the Board may, and upon the request of the holders of record of not
less than 10% of the aggregate Liquidation Preference of Series A Convertible
Preferred Shares, the Board shall, order the calling of a special meeting of
holders of Series A Convertible Preferred Shares and Voting Parity Securities,
if any are then outstanding, which meeting shall thereupon be called by the
President, a Vice President or the Secretary of the Trust.  Notice of such
meeting and of any annual meeting at which holders of Series A Convertible
Preferred Shares and Voting Parity Securities are entitled to vote pursuant to
this subsection (3) shall be given to each holder of record of Series A
Convertible Preferred Shares by mailing a copy of such notice to such holder
at such holder's last address as it appears on the books of the Trust.  Such
meeting shall be called for a date not later than 90 days after such order or
request, or, in default of the calling of such meeting within 90 days after
such order or request, such meeting may be called on similar notice by any
shareholder or shareholders owning in the aggregate not less than 10% of the
aggregate Liquidation Preference of the Series A Convertible Preferred Shares.

Notwithstanding the provisions of this subsection (3), the Trust shall not be
required to call such a special meeting if such request is received less than
120 days before the date fixed for the next ensuing annual meeting of
shareholders of the Trust, at which meeting such trusteeships -shall be filled
by vote of the holders of Series A Convertible Preferred Shares and Voting
Parity Securities.

                  (4)   During any Default Period, the holders of Shares, and
other classes of beneficial interest or other equity securities of the Trust,
if applicable, shall continue to be entitled to elect all of the trustees
unless and until the holders of Series A Convertible Preferred Shares and
Voting Parity Securities shall have exercised their right to elect trustees
voting as a class.  After the exercise of this right (i) the trustees so
elected by the holders of Series A Convertible Preferred Shares and Voting
Parity Securities shall continue in office until the earlier of (A) such time
as their successors shall have been elected by such holders and (B) the
expiration of the Default Period, and











                                      C-5


<PAGE>


(ii) any vacancy in the Board with respect to a trusteeship to be elected
pursuant to this Section by the holders of Series A Convertible Preferred
Shares and Voting Parity Securities may be filled by vote of the remaining
trustee(s) previously elected by such holders.  References in this subsection
(b) to trustees elected by the holders of a particular class of beneficial
interest or other equity security shall include trustees elected by such
trustees to fill vacancies as provided in clause (ii) of the foregoing
sentence.

                  (5)   Immediately upon the expiration of a Default Period,
(i) the right of the holders of Series A Convertible Preferred Shares to elect
trustees pursuant to this Section 7.2.3(b) shall cease, (ii) the term of any
trustees elected by the holders of Series A Convertible Preferred Shares and
Voting Parity Securities pursuant to this Section shall terminate, and (iii)
the number of trustees shall be such number as may be provided for in the
Declaration of Trust or bylaws irrespective of any increase made pursuant to
subsection (1) of this Section 7.2.3(b) (such number being subject, however,
to subsequent change in any manner provided by law or in the Declaration of
Trust or bylaws).

            (c)   ISSUANCE OF PARITY AND SENIOR SECURITIES.  So long as any
Series A Convertible Preferred Shares are outstanding, the vote or consent of
the holders of 66-2/3% of the outstanding Series A Convertible Preferred
Shares, voting together as a single class, shall be necessary to authorize or
issue any additional class or series of Parity Securities or Senior
Securities, or any security convertible into Parity Securities or Senior
Securities, or to issue (except in replacement or exchange of outstanding
shares) any share of Series A Convertible Preferred Shares other than upon
conversion of the notes issued pursuant to the Convertible Term Loan Agreement
dated as of October 10, 1997 between the Trust and the Lenders named therein.

            (d)   AMENDMENTS TO DECLARATION OF TRUST.  So long as any Series A
Convertible Preferred Shares are outstanding, in addition to any vote or
consent that may be otherwise required by law or this Declaration of Trust,
the vote or consent of the holders of a majority of the Series A Convertible
Preferred Shares outstanding shall be required to amend, alter or repeal any
provision of this Declaration of Trust so as to affect adversely the rights,
preferences, powers or privileges of the Series A Convertible Preferred
Shares.

            7.2.4  DIVIDENDS.    (a)     The holders of Series A Convertible
Preferred Shares shall be entitled to receive, when, as and if declared by the
Board, out of funds legally available therefor, cash dividends, accruing from
the date of issuance, at the annual rate of 10% per annum on the Stated Value
of the Series A Convertible Preferred Shares, and no more, payable, when, as
and if declared by the Board, quarterly on March 31, June 30, September 30 and
December 31 of each year (each quarterly period ending on any such date being
hereinafter referred to as a "dividend period"), at such annual rate.  Each
dividend will be payable to holders of record as they appear on the stock
books of the Trust on such record dates, not exceeding 45 days preceding the
payment dates thereof, as shall be fixed by the Board of the Trust.  The date
of initial issuance of a share of Series A Convertible Preferred Shares is
hereinafter referred to as the "Issue Date" of such share.  Dividends payable
on the Series A Convertible Preferred Shares (i) for any period other than a
full dividend













                                      C-6


<PAGE>


period, shall be computed on the basis of a 360-day year consisting of twelve
30-day months and (ii) for each full dividend period, shall be computed by
dividing the annual dividend rate by four.

            (b)   Dividends on Series A Convertible Preferred Shares shall be
cumulative from the Issue Date whether or not there shall be funds legally
available for the payment thereof.  If there shall be outstanding shares -of
any other series of Preferred Shares ranking on a parity with the Series A
Convertible Preferred Shares as to dividends, no full dividends shall be
declared or paid or set apart for payment on any such other series for any
period unless full cumulative dividends have been or contemporaneously are
declared and paid or declared and a sum sufficient for the payment thereof set
apart for such payment on the Series A Convertible Preferred Shares for all
dividend periods terminating on or prior to the date of payment of such
dividends.  If dividends on the Series A Convertible Preferred Shares and on
any other series of Preferred Shares ranking on a parity as to dividends with
the Series A Convertible Preferred Shares are in arrears, in making any
dividend payment on account of such arrears, the Trust shall make payments
ratably upon all outstanding shares of the Series A Convertible Preferred
Shares and shares of such other series of Preferred Shares in proportion to
the respective amounts of dividends in arrears on-the Series A Convertible
Preferred Shares and on such other series of Preferred Shares to the date of
such dividend payment.  During a Default Period, the holders of the Series A
Convertible Preferred Shares shall be entitled to receive dividends at an
annual rate of 11% per annum.  No further interest, or sum of money in lieu of
interest, shall be payable in  respect of any dividend payment or payments
which may be in arrears.

            (c)   Unless full cumulative dividends on all outstanding Series A
Convertible Preferred Shares shall have been paid or declared and set aside
for payment for all past dividend periods and the Trust is not in default or
in arrears in respect to the optional redemption of any Series A Convertible
Preferred Shares, no dividend shall be declared upon the Junior Securities,
nor shall the Trust make any payment on account of, or set apart money for,
the purchase, redemption or other retirement of, or for a sinking or other
analogous fund for any shares of Junior Securities or make any distribution in
respect thereof, whether in cash or property or in obligations or shares of
beneficial interest or other equity security of the Trust, other than
distributions of Junior Securities which is neither convertible into, nor
exchangeable or exercisable for, any securities of the Trust other than Junior
Securities.

            7.2.5  REDEMPTION AT THE OPTION OF THE TRUST.

            (a)   At any time, or from time to time, from and after three
years after their Issue Date, the Series A Convertible Preferred Shares issued
on such Issue Date shall be redeemable, in whole or in part, at the option of
the Trust, upon the giving of notice as provided in Section 7.2.5(b) hereof,
at the Redemption Price plus accrued and unpaid dividends to and including the
Redemption Date, without interest.

            (b)   At least 30 days, but not more than 60 days, prior to the
date fixed for the redemption of Series A Convertible Preferred Shares
pursuant to Section 7.2.5(a) hereof (the "Redemption Date"), written notice of
such redemption shall be mailed to each holder of record of













                                      C-7


<PAGE>


Series A Convertible Preferred Shares to be redeemed in a postage prepaid
envelope sent by first class mail and addressed to such holders at their last
addresses as they shall appear on the stock register of the Trust.

            Each such notice shall state:

                  (i)   the Redemption Date;

                  (ii)  the number of Series A Convertible Preferred Shares to
be redeemed and, if less than all of the Series A Convertible Preferred Shares
held by such holder are to be redeemed from such holder, the number of Series
A Convertible Preferred Shares to be redeemed from such holder and the method
used to calculate such number;

                  (iii) the Redemption Price and the amount of any accrued but
unpaid dividends to and including the Redemption Date; and

                  (iv)  the place or places where certificates for such Series
A Convertible Preferred Shares are to be surrendered for payment of the
Redemption Price.

            On or after the Redemption Date, each holder of Series A
Convertible Preferred Shares to be redeemed shall present and surrender its
certificate or certificates for such Series A Convertible Preferred Shares to
the Trust at the place designated in such notice, and thereupon, the
Redemption Price (together with any accrued by unpaid dividends to and
including the Redemption Date) for such Series A Convertible Preferred Shares
shall be paid to or on the order of the person whose name appears on such
certificate or certificates as the owner thereof, and each surrendered
certificate shall be canceled.  In the event that fewer than all of the Series
A Convertible Preferred Shares represented by such certificate shall be
redeemed, a new certificate shall be issued to the person whose name appears
on such certificate representing the unredeemed Series A Convertible Preferred
Shares.  The issuance of such new certificates shall be made without charge to
the holder for any tax or withholding imposed in respect of the issuance
thereof, other than any tax which may be payable with respect to any transfer
involved in the issue and delivery of any certificate in a name other than
that of the holder of the Series A Convertible Preferred Shares being
redeemed.

            (c)   If following the making of the Redemption Notice
contemplated by Section 7.2.5(b), but on or before any Redemption Date, the
Trust deposits with any bank or trust company in New York, as a trust fund,
(1) a sum (including accrued and unpaid dividends) sufficient to redeem, on
the Redemption Date, the Series A Convertible Preferred Shares called for
redemption and (2) irrevocable instructions and authority to the bank or trust
company to give notice of redemption thereof (or to complete the giving of the
notice if already commenced) and to pay, on and after the Redemption Date or
prior thereto, the Redemption Price of the Series A Convertible Preferred
Shares to their respective holders upon the surrender of their share
certificates, then from and after the Redemption Date, the shares so called
shall be redeemed on, and dividends on those shares shall cease to accrue
after, the Redemption Date, the deposit shall constitute full payment of the
shares to their holders and from and after the Redemption Date the shares
shall no longer be













                                      C-8


<PAGE>


outstanding and the holders shall cease to be shareholders with respect to
those shares and shall have no rights with respect thereto except the right to
receive from the bank or trust company payment of the Redemption Price of the
shares without interest (upon the surrender of their certificates). 
Notwithstanding anything in this Section 7.2.5(c) to the contrary, any rights
of conversion which may be provided under this Section 7.2 for those shares
shall continue until the Redemption Date.  Any moneys so deposited on account
of the Redemption Price of Series A Convertible Preferred Shares that are
converted after the making of that deposit shall be repaid to the Trust
forthwith upon the conversion of such Series A Convertible Preferred Shares. 
Any interest accrued on any funds so deposited shall be property of, and paid
to, the Trust.  If the holders of Series A Convertible Preferred Shares so
called for redemption shall not, at the end of two years from the Redemption
Date, have claimed any funds so deposited, the bank or trust company shall pay
over to the Trust the unclaimed funds, and the bank or trust company shall
thereafter be relieved of all responsibility to those holders and those
holders shall look only to the Trust for payment of the Redemption Price.

            (d)   If fewer than all of the Series A Convertible Preferred
Shares are to be redeemed, the Board of Trustees of the Trust shall allocate
the aggregate number of shares to be redeemed pro rata (or as nearly pro rata
as practicable) or by lot.

            7.2.6  REDEMPTION AT THE OPTION OF THE HOLDER.

            (a)   At any time, or from time to time, three years after the
Issue Date of Series A Convertible Preferred Shares, the Series A Convertible
Preferred Shares issued on such Issue Date shall be redeemable, in whole or in
part, at the option of the Holder, upon the giving of notice as provided in
Section 7.2.6(c) hereof, at a per share price equal to 100% of the Stated
Value (the "Holder Redemption Price") plus accrued and unpaid dividends to and
including the Holder Redemption Date, without interest.

            (b)   If there occurs a Change in Control with respect to the
Trust, then each share of Series A Convertible Preferred Shares may be
redeemed, at the option of the holder thereof at any time from the date of
such Change in Control until the expiration of 90 days after the date of the
Notice of Change in Control has been received by such holder of Series A
Convertible Preferred Shares, at the Change in Control Redemption Price.

            (c)   At least 5 days prior to the date of the Holder's exercise
of its option to have Series A Convertible Preferred Shares redeemed pursuant
to Section 7.2.6(a) hereof (the "Holder Redemption Date"), written notice of
such exercise of its option, stating the number of shares to be redeemed and
the Holder Redemption Date, shall be mailed to the Trust (the "Holder
Redemption Notice").

            On or after the Holder Redemption Date, each holder of Series A
Convertible Preferred Shares to be redeemed shall present and surrender its
certificate or certificates for such Series A Convertible Preferred Shares to
the Trust at a place designated by the Trust, and thereupon, the Holder
Redemption Price (together with any accrued by unpaid dividends to and
including the Holder Redemption Date) for such Series A Convertible Preferred
Shares shall be paid to or on the 














                                      C-9


<PAGE>


order of the person whose name appears on such certificate or certificates as
the owner thereof, and each surrendered certificate shall be canceled.  In the
event that fewer than all of the Series A Convertible Preferred Shares
represented by such certificate shall be redeemed, a new certificate shall be
issued to the person whose name appears on such certificate representing the
unredeemed Series A Convertible Preferred Shares.  The issuance of such new
certificates shall be made without charge to the holder for any tax or
withholding imposed in respect of the issuance thereof; provided that the
Trust shall not be required to pay any tax which may be payable with respect
to any transfer involved in the issue and delivery of any certificate in a
name other than that of the holder of the Series A Convertible Preferred
Shares being redeemed.

            (d)   If following the making of the Holder Redemption Notice
contemplated by Section 7.2.6(c), but on or before any Holder Redemption Date,
the Trust deposits with any bank or trust company in New York, as a trust
fund, (1) a sum (including accrued and unpaid dividends) sufficient to redeem,
on the Holder Redemption Date, the Series A Convertible Preferred Shares
selected for redemption and (2) irrevocable instructions and authority to the
bank or trust company to pay, on and after the Holder Redemption Date or prior
thereto, the Holder Redemption Price of the Series A Convertible Preferred
Shares to their respective holders upon the surrender of their share
certificates, then within 90 days after the Holder Redemption Date, the shares
so identified in the Holder Redemption Notice as shares to be redeemed shall
be redeemed on the date the respective share certificates for such shares have
been surrendered, or upon receipt of sufficient evidence as to lost, mutilated
or destroyed share certificates, and dividends on those shares shall cease to
accrue after, the Holder Redemption Date.  Any shares identified in the Holder
Redemption Notice to be redeemed, whose respective share certificates, or
requisite evidence of loss, mutilation or destruction, have not been
surrendered within 90 days of the Holder Redemption Date, shall not be
redeemed, and the Holder Redemption Notice relating to such unredeemed shares
shall be deemed cancelled, and such shares shall remain, and be deemed to have
been, outstanding.  The deposit shall constitute full payment of the shares to
their holders and from and after the Holder Redemption Date the shares shall
no longer be outstanding and the holders shall cease to be shareholders with
respect to those shares and shall have no rights with respect thereto except
the right to receive from the bank or trust company payment of the Holder
Redemption Price of the shares without interest (upon the surrender of their
certificates).  Notwithstanding anything in this Section 7.2.6(d) to the
contrary, any rights of conversion which may be provided in this Section 7.2
for those shares shall continue until the Holder Redemption Date.  Any moneys
so deposited on account of the Holder Redemption Price of Series A Convertible
Preferred Shares that are converted after the making of that deposit shall be
repaid to the Trust forthwith upon the conversion of such Series A Convertible
Preferred Shares.  Any interest accrued on any funds so deposited shall be
property of, and paid to, the Trust.  If the holders of Series A Convertible
Preferred Shares so selected for redemption shall not, at the end of two years
from the Holder Redemption Date, have claimed any funds so deposited, the bank
or trust company shall pay over to the Trust the unclaimed funds, and the bank
or trust company shall thereafter be relieved of all responsibility to those
holders and those holders shall look only to the Trust for payment of the
Holder Redemption Price.














                                     C-10


<PAGE>


            (e)   Votes on Redemption Default.

                  (1)   In the event that the Trust fails to redeem any share
of Series A Convertible Preferred Shares selected for redemption by the holder
thereof pursuant to Section 7.2.6(a) or 7.2.6(b) above in the manner set forth
in 7.2.6(c) and 7.2.6(d) above (the "Selected Shares"), then holders of Series
A Convertible Preferred Shares shall be entitled to vote their Series A
Convertible Preferred Shares, together with the holders of any Voting Parity
Securities, in accordance with the procedures set forth below, (i) immediately
to elect, as a class, two trustees to the Board of Trustees, and, (ii) if, on
the first anniversary after the election (the "Redemption Initial Election")
of such trustees, any Selected Shares have yet to be redeemed, to elect as a
class the one additional trustee, and (iii) if on each succeeding anniversary
of the Redemption Initial Election, any Selected Shares have yet to be
redeemed, to elect one additional trustee.  So long as any Selected Shares are
outstanding, the holders of Series A Convertible Preferred Shares shall retain
the right to vote and elect, with the holders of such Voting Parity
Securities, as a class, the trustees permitted by the preceding sentence,
until all Selected Shares have been redeemed by the Trust.  The period during
which holders of Series A Convertible Preferred Shares retain such right is
referred to as a "Redemption Default Period."

                  (2)   So long as any Selected Shares are outstanding, during
any Redemption Default Period, the voting right described in subsection (1)
above may be exercised initially at a special meeting called pursuant to
subsection (3) below or at any annual meeting of shareholders.  The absence of
a quorum of holders of Shares (or any class thereof) shall not affect the
exercise of such voting rights by the holders of Series A Convertible
Preferred Shares and Voting Parity Securities.  Holders of Series A
Convertible Preferred Shares and Voting Parity Securities shall be entitled,
as among the class of holders of Series A Convertible Preferred Shares and
Voting Parity Securities, to one vote for each $100 of Liquidation Preference
represented by the shares so held.

                  (3)   Unless the holders of Series A Convertible Preferred
Shares and Voting Parity Securities, if any are then outstanding, have, during
an existing Redemption Default Period, previously exercised their right to
elect trustees, the Board may, and upon the request of the holders of record
of not less than 10% of the aggregate liquidation preference of Series A
Convertible Preferred Shares and Voting Parity Securities, the Board shall,
order the calling of a special meeting of holders of Series A Convertible
Preferred Shares and Voting Parity Securities, if any Series A Convertible
Preferred Shares are then outstanding, which meeting shall thereupon be called
by the President, a Vice President or the Secretary of the Trust.  Notice of
such meeting and of any annual meeting at which holders of Series A
Convertible Preferred Shares and Voting Parity Securities are entitled to vote
pursuant to this subsection (3) shall be given to each holder of record of
Series A Convertible Preferred Shares by mailing a copy of such notice to such
holder at such holder's last address as it appears on the books of the Trust. 
Such meeting shall be called for a date not later than 90 days after such
order or request, or, in default of the calling of such meeting within 90 days
after such order or request, such meeting may be called on similar notice by
any shareholder or shareholders owning in the aggregate not less than 10% of
the aggregate liquidation preference of the Series A Convertible Preferred
Shares and Voting Parity Securities.  












                                     C-11


<PAGE>


Notwithstanding the provisions of this subsection (3), the Trust shall not be
required to call such a special meeting if such request is received less than
120 days before the date fixed for the next ensuing annual meeting of
shareholders of the Trust, at which meeting such trusteeships shall be filled
by vote of the holders of Series A Convertible Preferred Shares and Voting
Parity Securities.

                  (4)   During any Redemption Default Period, the holders of
Shares, and other classes of beneficial interest or other equity securities of
the Trust, if applicable, shall continue to be entitled to elect all of the
trustees unless and until the holders of Series A Convertible Preferred Shares
and Voting Parity Securities shall have exercised their right to elect
trustees voting as a class.  After the exercise of this right (i) the trustees
so elected by the holders of Series A Convertible Preferred Shares and Voting
Parity Securities shall continue in office until the earlier of (A) such time
as their successors shall have been elected by such holders and (B) the
expiration of the Redemption Default Period, and (ii) any vacancy in the Board
with respect to a trusteeship to be elected pursuant to this Section by the
holders of Series A Convertible Preferred Shares and Voting Parity Securities
may be filled by vote of the remaining trustee(s) previously elected by such
holders.  References in this subsection (c) to trustees elected by the holders
of a particular class of shares of beneficial interest or other equity
securities shall include trustees elected  by such trustees to fill vacancies
as provided in clause (ii) of the foregoing sentence.

                  (5)   Immediately upon the expiration of a Redemption
Default Period, (i) the right of the holders of Series A Convertible Preferred
Shares to elect trustees pursuant to this Section shall cease, (ii) the term
of any trustees elected by the holders of Series A Convertible Preferred
Shares and Voting Parity Securities pursuant to this Section shall terminate,
and (iii) the number of trustees shall be such number as may be provided for
in the Declaration of Trust or bylaws irrespective of any increase made
pursuant to subsection (1) of this Section 7.2.6(e) (such number being
subject, however, to subsequent change in any manner provided by law or in the
Declaration of Trust or bylaws).

            7.2.7 PRIORITY OF SERIES A CONVERTIBLE PREFERRED SHARES IN EVENT
OF LIQUIDATION, DISSOLUTION OR WINDING UP.  In the event of any Liquidation,
after payment or provision for payment of the debts and other liabilities of
the Trust, and after payment or provision for payment to holders of Senior
Securities (provided that the issuance of such Senior Securities was duly
approved by the holders of Series A Convertible Preferred Shares in accordance
with the provision of Section 3(c) herein), the holders of Series A
Convertible Preferred Shares shall be entitled to receive, out of the
remaining net assets of the Trust, the amount of One Hundred dollars ($100.00)
plus accrued and unpaid dividends (the "Liquidation Preference") in cash for
each share of Series A Convertible Preferred Shares, before any payment shall
be made or any assets distributed to the holders of the Shares or any other
Junior Securities upon such Liquidation.  If upon any Liquidation the amounts
payable with respect to the Liquidation Preference of Series A Convertible
Preferred Shares and any Parity Securities are not paid in full, the holders
of Series A Convertible Preferred Shares and of the Parity Securities will
share pro rata in the amounts payable and other property distributable with
respect to such Liquidation so that the per share amounts to which holders of
Series A Convertible Preferred Shares and the Parity Securities are entitled
will in all cases bear to each other the same ratio that the Liquidation
Preferences of the Series A Convertible Preferred Shares and the 









                                     C-12


<PAGE>


liquidation preference of the Parity Securities bear to each other.  Except as
otherwise provided in this Section 7.2.7, holders of Series A Convertible
Preferred Shares shall not be entitled to any distribution in the event of
Liquidation.  Neither a consolidation, merger or other business combination of
the Trust with or into another corporation or other entity, nor a sale or
transfer of all or part of the Trust's assets for cash, securities or other
property shall constitute a Liquidation for purposes of this Section 7.2.7.
With regard to rights to receive distributions upon Liquidation, the Series A
Convertible Preferred Shares shall rank prior to any other equity securities
of the Trust, including the Shares of the Trust except with respect to Senior
Securities and Parity Securities.

            7.2.8  CONVERSION.

            (a)   OPTIONAL CONVERSION.  Each share of Series A Convertible
Preferred Shares is convertible, at any time or from time to time prior to the
close of business on the Redemption Date, in whole or in part, at the option
of the holders thereof ("Optional Conversion"), into duly and validly issued,
fully paid and nonassessable Shares at a rate of 19.4174 Shares for each share
of Series A Convertible Preferred Shares, subject to adjustment as set forth
below (such rate, as adjusted from time to time, being the "Conversion Rate").

If sufficient funds for redemption have been deposited as contemplated by
subsections 7.2.5(a) or 7.2.6(a), the right of conversion of any Series A
Convertible Preferred Shares called for redemption will terminate at the close
of business on the Redemption Date or Holder Redemption Date, as applicable,
with respect to such Series A Convertible Preferred Shares.

            Optional Conversion of Series A Convertible Preferred Shares may
be effected by delivering the certificates evidencing such Series A
Convertible Preferred Shares, together with written notice of conversion and
proper assignment of such certificates to the Trust or in blank, to the office
maintained by the Trust for that purpose.  Each Optional Conversion shall be
deemed to have been effected immediately prior to the close of business on the
date on which the foregoing requirements shall have been satisfied and the
person or persons entitled to receive the Shares deliverable upon conversion
of the Series A Convertible Preferred Shares shall be treated for all purposes
as the record holder or holders of such Shares at such time on such date.  The
Optional Conversion shall be at the Conversion Rate in effect at such time on
such date.

            (b)   ISSUANCE OF SHARE CERTIFICATES.  Upon any conversion
described in Section 7.2.8(a) above, the Trust shall, as soon as practicable
after the surrender for conversion of certificates evidencing Series A
Convertible Preferred Shares and compliance with any other required
conditions, deliver to the person for whom such Series A Convertible Preferred
Shares are so surrendered, or to the nominee or nominees of such person,
certificates evidencing the number of full Shares to which such person shall
be entitled, together with a cash payment in respect of any fraction of a
Share as hereinafter provided.

            (c)   ADJUSTMENT.  From and after October 10, 1997, the Conversion
Rate is subject to adjustment from time to time as provided below in this
Section 7.2.8(c).














                                     C-13


<PAGE>


                  (1)   If the Trust shall fix a Determination Date with
respect to the payment of, or the making of, a dividend or other distribution
with respect to its Shares in Shares (including by way of reclassification of
any of its Shares), the Conversion Rate in effect at the opening of business
on the day following the Determination Date shall be increased by multiplying
the Conversion Rate in effect at the closing of business on the Determination
Date by a fraction, the numerator of which shall be the sum of the number of
Shares outstanding at the close of business on the Determination Date,
excluding the effect of such dividend or distribution, plus the total number
of Shares constituting such dividend or other distribution, and the
denominator of which shall be the number of Shares outstanding at the close of
business on the Determination Date, excluding the effect of such dividend or
distribution, such increase to become effective at the opening of business on
the day following the Determination Date.  For the purposes of this clause
(1), the number of Shares at any time outstanding shall not include -shares
held in the treasury of the Trust and the number of shares constituting such
dividend ()r other distribution shall include, if applicable, shares
represented by cash issued in lieu of fractional Shares.

                  (2)   If outstanding Shares shall be subdivided or split
into a greater number of Shares, the Conversion Rate in effect at the opening
of business on the day following the day upon which such subdivision or split
becomes effective shall be proportionately increased, and, conversely, in case
outstanding Shares shall be combined into a lesser number of Shares, the
Conversion Rate in effect at the opening of business on the day following the
day upon which such combination becomes effective shall be proportionately
reduced, such increase or reduction, as the case may be, to become effective
at the opening of business on the day following the day upon which such
subdivision or split or combination becomes effective.

                  (3)   If the Trust shall distribute to holders of Shares
evidences of indebtedness, equity securities other than Shares (including,
without limitation, equity interests in the Trust's subsidiaries) or other
assets (other than regular cash dividends), or shall distribute to holders of
Shares rights, options or warrants to subscribe to securities, then in each
such case the Conversion Rate shall be adjusted so that it shall equal the
rate determined by multiplying the Conversion Rate in effect immediately prior
to the date of such distribution by a fraction of which the numerator shall be
the Current Market Price per Share on the record date mentioned below, and of
which the denominator shall be such Current Market Price less the then fair
market value of the evidences of indebtedness, equity securities and assets so
distributed, or of such subscription rights, warrants or options, applicable
to one Share.  For the purposes of this subsection (3), in the event of a
distribution of shares of capital stock or other securities of any subsidiary
of the Trust as a dividend on Shares, the "then fair market value" of the
shares or other securities so distributed shall be the greater of (X) the
value of such shares or other securities on the record date mentioned below as
determined by an independent appraiser of national repute appointed in good
faith, by the Board of Trustees, and (y) the Current Market Price of the
shares or other securities so distributed as of a date 20 days following the
distribution date thereof Such adjustment shall become effective immediately
after the record date for the determination of shareholders entitled to
receive such distribution.













                                     C-14


<PAGE>


                  (4)   If the Trust shall sell, transfer, or otherwise convey
Shares at a gross price per share (the "Sale Price") less than the Implied
Price (or, if previously adjusted pursuant to this subsection (4), at a price
per share less than the lowest of all the preceding Sale Prices) per Share,
then in such case the Conversion Rate shall be adjusted so, that it shall
equal the rate determined by dividing the Stated Value per Series A
Convertible Preferred Share in effect immediately prior to the date of such
conveyance by the Sale Price.  Notwithstanding the foregoing, the Trust shall
not, issue, sell, transfer, or otherwise convey Shares at less than their fair
market value as determined in the reasonable good faith judgment of the Board
of Trustees (which fair market value, under all the circumstances relevant,
might not be equivalent to the Current Market Price).

                  (5)   All adjustments to the Conversion Rate will be
calculated to the  nearest 1/100th of a Share.  No adjustment in the
Conversion Rate will be required unless such adjustment would require an
increase or decrease of at least one percent in the Conversion Rate; PROVIDED,
however, that any adjustments which by reason of this Section 7.2.8(c)(5) are
not required to be made shall be carried forward and taken into account in any
subsequent adjustment.  All adjustments to the Conversion Rate shall be made
successively.

            (d)   ADJUSTMENT FOR REORGANIZATION, CONSOLIDATION OR MERGER.  If
there shall occur any capital reorganization or any reclassification of the
beneficial interest or other equity securities of the Trust, consolidation,
merger or other business combination of the Trust with or into another
corporation or other entity, or the conveyance of all or substantially all of
the assets of the Trust to another corporation or other entity, each share of
Series A Convertible Preferred Shares shall thereafter be convertible into the
number of shares or other securities or property to which a holder of the
number of Shares deliverable upon conversion of each share of Series A
Convertible Preferred Shares would have been entitled upon such
reorganization, reclassification, consolidation, merger or conveyance.  In any
such case, appropriate adjustment (as determined by the Board) shall be made
in the application of the provisions hereof with respect to the rights of the
holders of Series A Convertible Preferred Shares such that the provisions
hereof (including, without limitation, provisions with respect to changes in
and other adjustments of the Conversion Rate) shall thereafter be applicable,
as nearly as reasonably practicable, in relation to any shares or other
property thereafter deliverable upon the conversion of the Series A
Convertible Preferred Shares.

            (e)   COMPUTATION AND NOTIFICATION OF ADJUSTMENT.  Whenever the
Conversion Rate is (or in the case of clause (3) below, will be) adjusted as
provided in Section 7.2.8, the Trust shall:

                  (1)   forthwith compute the adjusted Conversion Rate in
accordance with this Section 7.2.8 and prepare a certificate signed and
verified by the Chairman of the Board, the President or a Vice President of
the Trust and by the Chief Financial Officer, the Treasurer or an Assistant
Treasurer of the Trust setting forth the adjusted Conversion Rate, the method
of calculation thereof in reasonable detail and the facts requiring such
adjustment and upon which such adjustment is based, and shall maintain such
certificate at its principal executive office; and













                                     C-15


<PAGE>


                  (2)   mail a notice stating that the Conversion Rate has
been adjusted, the facts requiring such adjustment and upon which such
adjustment is based and setting forth the adjusted Conversion Rate, to the
holders of record of the outstanding Series A Convertible Preferred Shares at
their last addresses as they shall appear on the stock register of the Trust,
as soon as practicable after such adjustment has been made.

                  (3)   at least twenty (20) days prior to the record date
therefor, mail a notice to each holder of Series A Convertible Preferred
Shares stating, if applicable, (a) the date as of which the holders of record
of Shares to be entitled to a dividend, distribution, split, right, option or-
warrant are to be determined and a reasonably detailed description of such
dividend, distribution, split, right, option or warrant, or (b) the date on
which a reorganization, reclassification, consolidation, merger, sale, lease,
transfer, liquidation, dissolution or winding-up is expected to become
effective, and the date as of which it is expected that holders of record of
Shares shall be entitled to exchange their shares for securities or other
property, if any, deliverable upon such reorganization, reclassification,
consolidation, merger, sale, lease, transfer, liquidation, dissolution or
winding-up.

            7.2.9 NO FRACTIONAL SHARES.  No fractional Shares shall be issued
upon the conversion of any Series A Convertible Preferred Shares.  Upon any
such conversion, in lieu of any fractional Share otherwise issuable in respect
of the aggregate number of Series A Convertible Preferred Shares of any holder
that are converted, such holders shall be entitled to receive an amount in
cash (computed to the nearest cent, with one-half cent rounded upward) equal
to the same fraction of the current value of one Share, such value to be
conclusively determined by the Board in its sole and absolute discretion.  If
more than one share of Series A Convertible Preferred Shares shall be
surrendered for conversion at one time by or for the same holder, the number
of full Shares issuable upon conversion thereof shall be computed on the basis
of the aggregate number of Series A Convertible Preferred Shares so
surrendered.

            7.2.10      RESERVATION OF SHARES.  The Trust shall at all times
reserve and keep available out of its authorized and unissued Shares, solely
for issuance upon the conversion of Series A Convertible Preferred Shares as
herein provided, free from any preemptive rights, such number of Shares as
shall from time to time be sufficient to permit the conversion of all the
Series A Convertible Preferred Shares then outstanding.

            7.2.11      STATUS OF REDEEMED OR CONVERTED SERIES A CONVERTIBLE
PREFERRED SHARES.  So long as Series A Convertible Preferred Shares redeemed
by the Trust or converted into Shares will be restored to the status of
authorized but unissued Preferred Shares and may not thereafter be issued as
Series A Convertible Preferred Shares.  Upon the redemption or conversion of
Series A Convertible Preferred Shares such that no Series A Convertible
Preferred Shares remain outstanding, all unissued Series A Convertible
Preferred Shares will be restored to the status of authorized but unissued
Preferred Shares without designation as to series and may not thereafter be
issued as Series A Convertible Preferred Shares.

















                                     C-16


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission