INTERLAKE CORP
10-K, 1994-03-09
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT, NEC
Previous: IWC RESOURCES CORP, DEF 14A, 1994-03-09
Next: DEFINED ASSET FUNDS CORPORATE INCOME FD INTERM TERM SER 28, 485BPOS, 1994-03-09



		      SECURITIES AND EXCHANGE COMMISSION

			   WASHINGTON, D. C. 20549

				  FORM 10-K

	    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
		SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

For the Fiscal Year Ended December 26, 1993       Commission file number 1-6345

			  THE INTERLAKE CORPORATION

	    (Exact name of registrant as specified in its charter)
	      Delaware                                  36-3428543
    (State or other jurisdiction of                  (I.R.S. Employer
    incorporation or organization)                   Identification No.)

	    550 Warrenville Road, Lisle, Illinois       60532-4387
	   (Address of Principal Executive Offices)      (Zip Code)

				(708) 852-8800
	     (Registrant's telephone number, including area code)

	 Securities registered pursuant to Section 12(b) of the Act:

						   Name of each exchange
    ___Title_of_each_class__                     ___on_which_registered___
     Common stock, par value                      New York Stock Exchange
	 $1.00 per share                           Chicago Stock Exchange

	 Securities registered pursuant to Section 12(g) of the Act:
				     None

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days.   Yes[_X__]    No[    ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and
will not be contained, to the best of Registrant's knowledge, in definitive 
proxy or information statements incorporated by reference in Part III of the 
Form 10-K or any amendment to the Form 10-K. [    ]

Aggregate market value of common stock, $1 par value, held by non-affiliates as 
of February 15, 1994: $68,129,997

As of February 15, 1994, 22,026,695 shares of the Registrant's common stock 
were outstanding.

		     Documents Incorporated by Reference

Portions of the Registrant's Annual Report to Shareholders for the fiscal year 
ended December 26, 1993 are incorporated by reference into Part II.  Portions 
of the Registrant's Proxy Statement for the 1994 Annual Meeting of Shareholders 
(to be filed) are incorporated by reference into Parts III and IV.
PAGE
<PAGE>
		      THE INTERLAKE CORPORATION        
		     Form 10-K Annual Report - 1993      
			    Table of Contents        



PART I                                                                     Page
   Item 1.   Business                                                         3
   Item 2.   Properties                                                      11
   Item 3.   Legal Proceedings                                               12
   Item 4.   Submission of Matters to a Vote of Security Holders             12

PART II
   Item 5.   Market for the Registrant's Common Equity and Related           13
	     Stockholder Matters
   Item 6.   Selected Financial Data                                         14
   Item 7.   Management's Discussion and Analysis of Results of              15
	      Operations and Financial Condition
   Item 8.   Financial Statements and Supplementary Data                     15
   Item 9.   Disagreements on Accounting and Financial Disclosure            15

PART III
   Item 10.  Directors and Executive Officers of the Registrant              16
   Item 11.  Executive Compensation                                          18
   Item 12.  Security Ownership of Certain Beneficial Owners and Management  18
   Item 13.  Certain Relationships and Related Transactions                  18

PART IV
   Item 14.  Exhibits, Financial Statement Schedules and Reports on          19
	     Form 8-K

Signatures                                                                   30

























						2
PAGE
<PAGE>
				    PART I



As used herein, the term "Company" means The Interlake Corporation and its 
subsidiaries.  The terms "Interlake" and "Registrant" mean The Interlake 
Corporation, the parent company.


ITEM 1 - BUSINESS

General

The Company is a multinational corporation engaged in the design, manufacture 
and sale or distribution of value-added metal and related products for the 
automotive, aerospace, materials handling and packaging industries.  The 
Company's operations are divided into two segments: Engineered Materials and 
Handling/Packaging Systems.  (See Note 8 of Notes to Consolidated Financial 
Statements.)

Engineered_Materials

The Engineered Materials segment includes Special Materials, which produces 
ferrous metal powder used to manufacture precision parts, and Aerospace 
Components, which manufactures precision jet engine components and repairs jet 
engine fan blades.  The two units which comprise Engineered Materials generally 
use proprietary and patented processes to produce precise, high value-added 
metal powders or components.  

Special_Materials

General - The Company conducts its Special Materials business through Hoeganaes 
Corporation, which is the North American market leader in the production of 
ferrous metal powder.  Ferrous metal powder is used by customers primarily to 
manufacture precision parts for automobiles, light trucks, farm and garden 
equipment and appliances.  Precision parts produced using powdered metal 
technology have certain cost and design advantages over parts produced using 
conventional techniques such as forging, casting or machining, as they may be 
manufactured with less wasted raw material, lower labor costs and little or no 
additional machining.

Hoeganaes' business strategy centers on research and development of new powder 
metal products, manufacturing processes and applications while maintaining a 
broad product line and cost-efficient, strategically located production 
facilities.  This strategy allows Hoeganaes to meet its customers' quality 
control standards and "just in time" inventory requirements.

Production - Hoeganaes has two basic production processes.  The first process 
is atomizing which converts selected scrap steel into powders through the use 
of an electric furnace steel making and spraying system.  Hoeganaes has the two 
largest atomizing plants in North America.  The second process is direct 
reduction which converts high purity iron ore into a unique, highly porous 
metal powder.  Hoeganaes has the only direct reduction process facility in 
North America.  Hoeganaes also formulates these powders into press-ready mixes 
for its customers.  In addition, Hoeganaes produces proprietary products such 
as patented bonded materials.

				      3
PAGE
<PAGE>
Market Share - The Company believes that Hoeganaes has been the largest North 
American producer of ferrous metal powders for the last 25 years.  Hoeganaes' 
size provides it with economies of scale in production, marketing and research 
and development.

Markets - The North American market for ferrous metal powders can be divided 
into two segments: structural parts (metal powder to be compressed into solid 
parts) and powders principally used in welding, chemicals and photocopying.

Uses for structural parts comprise an estimated 80% of the North American 
market for ferrous metal powders.  Approximately 60% of Hoeganaes' sales are 
for automotive applications, which include components for transmissions, 
engines and suspension systems.  For automobile applications, Hoeganaes 
generally supplies metal powder to component manufacturers as opposed to 
directly supplying vehicle manufacturers.

The non-structural market for ferrous metal powders generally consists of 
applications in welding and chemicals and for use as a carrier agent for 
photocopier toner.  Ferrous metal powders are also used by pharmaceutical 
companies as catalysts in blood thinning agents and for use in nutritional iron 
supplements.

Minority Interest - The Company owns 80% of the capital stock of Hoeganaes.  
The remaining 20% is owned by Hoganas AB, a Swedish corporation.  Agreements 
between the owners of Hoeganaes define the structure of the Hoeganaes board of 
directors, grant to each party a right of first refusal with respect to a 
proposed sale of Hoeganaes stock and provide for technology exchanges and tax 
sharing arrangements.  

Aerospace_Components

General - The Company conducts its Aerospace Components business through 
Chem-tronics, Inc., which manufactures precision jet engine ducts, rings and 
casings and other large aerospace components ("Fabrication").  Chem-tronics is 
also a leader in jet engine fan blade repair ("Repair").  Chem-tronics' 
business strategy focuses on developing and implementing advanced manufacturing 
technologies in order to maintain high quality standards and to satisfy 
customer needs on a timely basis.

Fabrication

General - Chem-tronics' Fabrication business is engaged in the production of 
precision jet engine ducts, rings and casings and other large aerospace 
components used in military and commercial aircraft engines and launch vehicles 
in the space program.  Chem-tronics offers its customers a vertically 
integrated facility, thereby eliminating the need for numerous subcontractors 
for a single component.  The principal products are sold to prime contractors 
under arrangements which generally establish Chem-tronics as the sole source.  
The strategy of the Fabrication business is to diversify and realign the 
aerospace component business by: reducing the dependence on military business 
by expanding the commercial and space segments, lowering costs to improve its 
competitive posture and improving its core technologies.  




				      4
PAGE
<PAGE>
Production Processes - The primary processes used in the Fabrication business 
are chemical milling, welding, forming, machining, non-destructive testing and 
inspection.  The "Unistructure" chemical milling process has been used to 
manufacture both military and commercial jet engine ducts and is used for 
structures where strength and weight are critical. This "Unistructure" chemical 
milling process etches away unneeded metal, leaving a stiffening rib structure 
on the surface of the product.  This patented rib structure is integral, or 
part of the surface metal itself, rather than being attached to the surface.  
Products manufactured using the "Unistructure" process are light, strong, easy 
to inspect and generally cost less to produce than products made solely by 
conventional processes.

Products and Customers - The Fabrication business produces titanium ducts which 
are used as part of the structural framework for jet engines and for containing 
the air flows used for thrust.  Other products include jet engine fan 
containment cases, rings, complete fan case assembly modules and complex 
fabrications for large commercial turbofan engines.  The primary customers of 
the Fabrication business are the original equipment manufacturers of jet 
engines ("OEMs").  In addition to its normal contracts for commercial and 
military engine components, this business also is involved in various ongoing 
space programs and has entered into a long-term contract for compressor cases 
for commuter aircraft jet engines.

Repair

General - Chem-tronics' Repair business operates Federal Aviation 
Administration ("FAA") approved repair facilities that serve over 100 airlines, 
engine overhaul centers, and OEMs with repair capabilities for fan and 
compressor blades for commercial and military jet aircraft.  The cost of 
repairing a jet engine fan blade generally averages 10-20% of its replacement 
cost.  Growth in this business through 1992 had been based on increases in 
market share and size but depressed market conditions in 1993 have led to 
revenue declines.  The Company believes that Repair has a leading market share 
in commercial jet engine fan blade repair performed by independent blade repair 
facilities.

Repair Capabilities - Repair, by virtue of its FAA certification, is considered 
certified by the Civil Aviation Aeronautics Board and the British Civil 
Aviation Authority and is certified by all major OEMs (e.g., General Electric, 
Pratt & Whitney and Rolls-Royce) to repair substantially all commercial jet 
engine fan blades manufactured in the western world.  Frequently, when OEMs 
develop a new engine, Chem-tronics assists in modification and improvements 
during the development stage.  As a result, Chem-tronics is often the first FAA-
certified repair center for such engines.  The Company believes this gives Chem-
tronics certain competitive advantages and also believes that Chem-tronics has 
a competitive advantage in terms of quality.

Customers - The Repair business services OEMs, major airlines and engine 
overhaul centers.

Handling/Packaging_Systems

The Handling/Packaging Systems segment is comprised of the Company's domestic 
and international Handling and Packaging units.  Handling designs, manufactures 
and sells storage rack, shelving, and related equipment primarily for use in 
warehouses, distribution centers and for other storage applications.  The       
				      5
PAGE
<PAGE>
Company believes that Handling is the world's largest manufacturer of storage 
rack.  Packaging designs and sells machinery for applying strapping and 
stitching wire, and also supplies strapping and stitching wire for use in these 
machines.

Handling

General - The Company's Handling operations are conducted through Interlake 
Material Handling ("Material Handling") in the U.S., Canada, and Australia and 
through Dexion Group in Europe.  The Dexion name is well recognized in Europe 
and provides Handling with certain marketing advantages.  The Handling 
operations design, manufacture, and sell storage rack, angle, conveyors, and 
conveyor systems both in the U.S. and in Europe, and shelving and office 
partitioning in Europe.  Handling's entire product line (other than office 
partitioning) is also manufactured and sold in Australia.  Certain products are 
also sold in Asia Pacific, South America, Africa and the Middle East.

Handling's distribution network allows it to satisfy the needs of large 
customers and projects, as well as smaller, geographically distant customers.  
Handling's design capabilities and large manufacturing capacity enable it to 
undertake large scale projects where these capabilities may be most 
advantageously utilized.  Handling's large size allows it to realize 
significant economies of scale in product development, design and 
manufacturing.  

Products - Handling's primary product is storage rack which is used for storing 
unit loads in distribution centers, warehouse facilities and factory shipping 
and receiving departments.  Storage rack consists of two primary pieces, a 
vertical steel frame and a horizontal steel beam that links the frames 
together.  Storage rack can be assembled in a variety of configurations 
depending on individual customer needs.  Handling offers a broad range of 
products, including products that allow for FIFO and LIFO storage and 
retrieval, for the storage of bulky, awkwardly shaped items (lumber, carpet 
rolls, furniture, etc.) and for the storage and retrieval of very heavy items.

Handling also sells conveyors and conveyor systems which range from simple 
gravity conveyors to complex belt and chain powered conveyors.  In Europe, 
Handling manufactures and sells partitioning for offices, office storage 
equipment, and angle and shelving.

Market Share - The Company believes Handling is the world's largest 
manufacturer of storage rack, with the largest market share in the U.S., the 
U.K., Belgium and Australia, and the second largest market share in Germany.

Product Development, Design and Manufacturing - In addition to competing on the 
basis of cost, Handling utilizes proprietary software, computer aided design 
applications and its in-house structural engineering staff to design the 
optimal solution for each customer's storage requirements.  Furthermore, 
extensive technical training for its sales staff and for third-party 
distributors allows for a better assessment of customer needs.  Handling's 
design software is also used to generate detailed bills of material which 
automatically specify the size, type and quantity of all components to be used 
in the project.  This allows for better coordination between the sales, design 
and manufacturing functions.



				      6
PAGE
<PAGE>
Handling's facilities generally purchase steel coils and then form, finish and 
paint the steel for various storage applications.  Steel comprises 
approximately 60-70% of production cost.  While Handling believes it is a low 
cost producer, continuing emphasis is placed on overhead and manufacturing cost 
control and the efficient utilization of raw materials.

Sales and Distribution - The Company believes that Handling's domestic and 
international direct sales force and extensive distributor network give it a 
significant competitive advantage.  Domestically, Handling is represented by a 
network of over 180 distributors.  In the U.K., Handling utilizes an 
independent distributor network, wholly-owned distribution centers and a direct 
sales force, while in Germany, Handling conducts its sales efforts exclusively 
through a direct sales force and wholly-owned distribution centers.  Handling 
believes that its direct sales force allows it to satisfy the complex needs of 
large customers and applications, while its extensive distributor network 
allows it to reach smaller, geographically distant customers.

Customers - Handling's customers are primarily engaged in the retailing and 
wholesaling of food and consumer durables and non-durables.  

Packaging

General - Packaging designs and sells machinery for applying steel and 
non-metallic strap in the U.S., Canada and the U.K.  Packaging also sells 
non-metallic strap in the U.S., and both steel and non-metallic strap in the 
U.K. and Canada, for use in such machines.  Packaging designs, manufactures and 
distributes wire stitching equipment.  Many of the industries served by 
Packaging are highly cyclical.  As a result, Packaging has focused on lowering 
or eliminating certain fixed costs and improving production efficiencies in an 
effort to maintain profitability even during severe cyclical downturns.

Products and Customers - Strapping markets are segmented by strapping strength 
requirements.  Non-metallic products have cost, safety and other advantages, 
but are currently limited by the strength of the joint.  As technology has 
improved, applications for non-metallic products have expanded.  Due to the 
safety advantages and improving strength characteristics of non-metallic 
strapping, Packaging has focused its engineering and development efforts on the 
non-metallic strap market.  Steel strapping is used predominantly by heavy 
goods manufacturers to bundle products or reinforce existing packaging.  The 
principal end-users of steel strapping are the steel, lumber, brick, and 
concrete industries.  Non-metallic strapping is marketed to a broad customer 
base, with primary emphasis on the corrugated, newspaper, graphics, can, 
bottle, textile and distribution industries.  Wire stitching machines serve a 
wide customer base including the corrugated box, graphic arts, automotive, 
agricultural and food industries.

Packaging currently designs strapping machines which are manufactured to its 
specifications by third parties.  Strap produced by a given manufacturer can 
generally be used with machines produced by another manufacturer; however, most 
users purchase strap and machines from the same supplier.  

Production - For steel strapping, Packaging purchases raw materials in the form 
of steel coils which are then slit into bands.  The bands are further slit into 
straps of various widths.  The strap is then either zinc coated or painted in 
order to prevent rusting.  Rust resistant strap is important for the lumber and 
brick industries where product is exposed to the elements and strap is subject 
to rusting.
				      7
PAGE
<PAGE>
For non-metallic strapping, Packaging purchases raw materials in the form of 
pelletized or flake polyester and polypropylene which is often blended with 
recycled materials.  Non-metallic strapping is manufactured through a 
continuous extrusion process.  This material is then shaped and chilled, then 
reheated and stretched to the appropriate width and thickness and, finally, 
annealed, relaxed and either slit or embossed, cooled to minimize shrinkage and 
wound into coils.

Market Share - The Company believes that the Canadian steel strapping unit 
generally has the largest market share in its market.  The Company also 
believes that the U.K. steel strapping unit has the second largest market share 
in its market and that the U.K. non-metallic strapping and non-metallic 
machines units have leading market shares in certain areas.  In the U.S., 
Packaging is a leading supplier of plastic strapping and stitching products.  

Sales, Distribution and Servicing - Packaging's direct sales force services 
clients in the U.S., the U.K. and Canada.  In the U.S., Packaging also utilizes 
a network of over 350 distributors to service smaller customers.  Within each 
sales force, product specialists are trained to service the needs of specific 
industries such as publishing or lumber.  Due to the fact that most of 
Packaging's customers utilize its products for high volume applications, 
Packaging has an extensive field service organization to allow it to respond 
rapidly to customer service needs.  The Company believes that its 
sales/distributor network and its field service capabilities give it 
significant advantages over smaller competitors.

Customers; Order Backlogs

Engineered Materials - Sales to General Electric and United Technologies 
accounted for approximately 50% of Aerospace Components' sales, equivalent to 
16% of Engineered Materials' sales and 5% of total Company sales in 1993.  The 
Company is a supplier to these companies and has no other significant 
relationship with them.  Sales to these companies are made pursuant to purchase 
orders.  

At December 26, 1993 and December 27, 1992, the backlog of orders for 
Engineered Materials was $73.6 million and $82.9 million, respectively.  
Special Materials' backlog, which is generally short-term in nature, was up 
11%.  Aerospace Components' backlog was down 19% due mainly to reductions in 
military business.  All orders for Engineered Materials at December 26, 1993 
were believed to be firm, but approximately 42% of these orders are subject to 
renegotiation.  Approximately 83% of these orders are expected to be delivered 
during 1994.

Handling/Packaging Systems - Handling/Packaging Systems' products are sold to a 
substantial number of industrial customers, none of which individually 
purchased a significant portion of the segment's output in 1993.  The backlog 
of orders for this segment at December 26, 1993 was $71.6 million compared to 
$81.0 million at December 27, 1992 (in each case applying foreign exchange 
rates at December 26, 1993), due to lower orders in the European Handling 
business.  All orders at December 26, 1993 were believed to be firm and are 
expected to be filled during 1994.





				      8
PAGE
<PAGE>
Competition

Competition is vigorous in both of the Company's business segments.  Factors 
normally affecting competitive conditions are product quality, technological 
development, price and service.  The Company competes with a variety of other 
entities in each of its businesses.  

Research and Development

Research activities are directed towards developing primary products and 
processes.  Expenditures on research activities by business segment were as 
follows:
<TABLE>
<CAPTION>
                                         						 1993      1992      1991
						                                               (in millions)
    <S>                                          <C>       <C>       <C>

    Engineered Materials                         $2.1      $2.2      $2.5
    Handling/Packaging Systems                   _1.1      __.6      _1.3
       	 Total                                   $3.2      $2.8      $3.8
</TABLE>
The Company believes that these amounts are adequate to maintain its 
competitive positions in the businesses in which it operates.

Patents

The Company holds domestic and foreign patents covering certain products and 
processes in both business segments.  While these patents are considered 
important to the ability of the segments to compete, unpatented manufacturing 
expertise is considered equally important.  Future profitability of these 
segments is therefore not considered dependent upon any one patent or group of 
related patents.

Environmental Matters

The Company's operations are subject to extensive and changing federal, state, 
local and foreign environmental laws and regulations, including those relating 
to the use, handling, storage, discharge and disposal of hazardous substances, 
and as a result the Company is from time to time involved in administrative and 
judicial proceedings and inquiries relating to environmental matters.  In 
addition, the Company's future capital and operating expenditures will continue 
to be influenced by environmental laws and regulations; however, the Company 
does not believe these expenditures are likely to have a material adverse 
effect on its earnings or its ability to compete with other companies.  In 1993,
capital expenditures for environmental compliance were $2.9 million and the 
Company estimates that environmental capital spending for 1994 will be $1.5
million.  In 1993 and 1991, the Company incurred special nonoperating charges 
of $4.8 million and $6.0 million, respectively, to provide for estimated 
environmental liabilities in connection with certain sites not related to its 
ongoing operations.  (See Management's Discussion and Analysis - Nonoperating 
Items, and Note 17 of Notes to Consolidated Financial Statements.)








				      9
PAGE
<PAGE>
Employees

At December 26, 1993 the Company employed a total of 4,619 persons, consisting 
of 2,059 salaried and 2,560 hourly employees.  Of the hourly employees, 57% are 
represented by unions, with no single union representing a significant number 
of the hourly employees.  

Raw Materials

The Company's principal raw materials are steel and steel scrap which are 
purchased in the open market where no shortages are anticipated.  The Company 
also purchases large extruded metal shapes and milled products that are 
available from a limited number of suppliers and high quality iron ore imported 
from a limited foreign source.  The Company believes these sources are adequate 
to provide for the current and future needs of each of the Company's segments 
and believes that, if necessary, adequate substitute supplies and suppliers 
could be obtained without any material adverse effect on the Company's 
operations or operating results.  The Company's conclusions as to availability 
and impact are based upon the Company's general knowledge of the markets for 
its raw materials, and its use of alternative sources from time to time.





































				      10
PAGE
<PAGE>
ITEM 2 - PROPERTIES

<TABLE>
<CAPTION>
The following are the principal properties of the Company, listed by business unit:
										    Usable Space
___Business_Unit___      _______________Function_______________     _Owned/Leased_  (Square_Feet)
<C>                      <C>                                        <C>             <C>
HOEGANAES
  Riverton, NJ            Manufacture iron and steel metal powder     Owned             496,000
  Gallatin, TN            Manufacture steel metal powder              Owned             168,000
  Milton, PA              Bonding and blending metal powder,          Owned             102,000
                      			   warehouse

CHEM-TRONICS
  El Cajon, CA            Manufacture aerospace components and        Owned             230,000 *
                    			   repair of jet engine fan blades
								                                                              Building owned     39,000
								                                                              on leased land
  Tulsa, OK               Repair of jet engine fan blades             Leased             42,000

HANDLING
Interlake Material Handling
  Pontiac, IL             Manufacture storage rack and slotted angle  Owned             400,000 *
  Sumter, SC              Manufacture storage rack                    Owned             250,000 *
  Blacktown, Australia    Manufacture storage rack, slotted angle,    Owned             135,000 *
                     			   shelving, and conveyors
  Lodi, CA                Manufacture storage rack                    Owned             125,000 *
  Shepherdsville, KY      Manufacture conveyors                       Owned             106,000 *
  Wacol, Australia        Manufacture shelving and wire products      Owned              30,000 *

Dexion Group
  Hemel Hempstead, U.K.   Manufacture storage rack, slotted angle,    Building owned    353,000
                     			   shelving and partitioning                  on leased land
  Laubach, Germany        Manufacture storage rack, slotted angle,    Owned             335,000
			                        shelving, partitioning and conveyors
  Gainsborough, U.K.      Manufacture conveyors                       Building owned    103,000
								                                                              on leased land
  Nivelles, Belgium       Manufacture storage rack and slotted angle  Owned             101,000
  Halle, Germany          Manufacture steelwork and conveyors         Owned              90,000
  Kilnhurst, U.K.         Manufacture storage rack                    Owned              89,000 *

PACKAGING
  Scarborough, Canada     Manufacture steel strap, edgeboard,         Owned             135,000 *
                     			   collated nails and strapping equipment
  Kilnhurst, U.K.         Manufacture steel strap, seals, tools       Owned              97,000
			                        and machines
  Racine, WI              Manufacture stitching machines              Leased             70,000
  Fountain Inn, SC        Manufacture non-metallic strap              Owned              61,000 *
  Hodgkins, IL            Machine preparation, warehouse              Leased             32,000
  Maidenhead, U.K.        Machine preparation, warehouse              Owned              22,000
  Strood, U.K.            Manufacture over/under-wrappers             Leased              6,000
			                        and conveyors

  The properties marked with an asterisk (*) are subject to mortgages pursuant 
  to the Registrant's bank credit agreement and will be subject to mortgages 
  pursuant to the Amended Credit Agreement.  In addition to the facilities 
  described above, the Company owns two other warehouses and leases various 
  warehouses and sales and administrative facilities.  The Company believes 
  that its manufacturing facilities are properly maintained and that productive 
  capacity is adequate to meet the requirements of the Company.
</TABLE>
						11
PAGE
<PAGE>
ITEM 3 - LEGAL PROCEEDINGS

The nature of the Company's business is such that it is regularly involved in 
legal proceedings incidental to its business.  Neither the Registrant nor any 
of its subsidiaries is a party to any legal proceedings which are `material' 
within the meaning of regulations of the Securities and Exchange Commission 
presently in effect.  Additional information is contained in Notes 17 and 18 of 
Notes to Consolidated Financial Statements.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.













































				      12
PAGE
<PAGE>
				   PART II



ITEM 5 - MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER 
MATTERS

The principal market for Interlake's common stock is the New York Stock 
Exchange (ticker symbol IK).  The common stock is also listed on the Chicago 
Stock Exchange and is admitted to unlisted trading on the Pacific Coast 
Exchange and the Boston Exchange.

Interlake has not paid a dividend or made a distribution with respect to its 
common stock since the third quarter of 1989.  Restrictions under Interlake's 
bank credit agreement (see Note 15 of Notes to Consolidated Financial 
Statements) will prevent it from paying any cash dividends in 1994 or in the 
foreseeable future.

On December 26, 1993 there were approximately 7,884 holders of record of 
Interlake's common stock. 

High and low prices of Interlake's common stock during each of the eight 
calendar quarters ending on December 31, 1993 were:

<TABLE>
<CAPTION>
                     	    ________1993________    _______1992________
						    
						    
			                       _______Price_________   ______Price________
			                        __High________Low_________High________Low__
<S>                         <C>          <C>        <C>         <C>
Calendar Quarter Ended
 March 31                   $4 3/4       3 5/8      $9 3/8      $5 3/8
 June 30                     4 3/8       3 1/8       6 3/8       3 7/8
 September 30                4 5/8       3 3/8       4 1/2       3 1/2
 December 31                 4 1/8       2 1/2       4 1/4       3 1/4
</TABLE>





















				      13
PAGE
<PAGE>
ITEM 6 - SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
                         				      1993              1992              1991              1990             1989
					       (in thousands except per share data)

For_the_Year
   <S>                              <C>               <C>             <C>                <C>              <C>

   Net sales of continuing
     operations                     $681,330          $708,199        $714,742           $786,279         $827,739

   Income(loss) from continuing
     operations before extraordinary
     loss and accounting change     $(25,962)<F1><F3> $(13,990)<F2>   $(13,744)<F2><F3>  $(12,843)<F2>    $  2,397<F2>

   Income(loss) from continuing
     operations before extraordinary
     loss and accounting change per
     common share                   $  (1.18)<F1><F3> $   (.84)<F2>   $  (1.31)<F2><F3>  $  (1.22)<F2>    $    .23<F2>
   Cash dividends per
     common share                        -                   -              -                -               45.75<F4>
   Average number of shares 
     outstanding                      22,027            16,574          10,484             10,516            10,291


At_Year_End

   Working capital
    - cash and cash equivalents     $ 31,934          $ 38,640        $ 10,541           $ 18,473         $ 16,181
    - other working capital         __41,935          __54,149        __50,806           __51,547         _100,495
    - total working capital           73,869            92,789          61,347             70,020          116,676
    - current ratio                 1.5 to 1          1.6 to 1        1.4 to 1           1.4 to 1         1.6 to 1

   Total assets                     $477,035          $511,292        $478,067           $518,997         $594,509

   Long-term debt, including
     current maturities              443,135           450,801         471,441            494,615          555,193
   Convertible Exchangeable 
     Preferred Stock                  39,155            39,155               -                  -                -

   Common shareholders' equity      (259,767)         (232,718)       (239,465)          (226,808)        (202,971)

<FN>
<F1>   includes a restructuring charge of $5,611 (see Note 2 of Notes to Consolidated Financial Statements)

<F2>   includes unusual items of expense of $2,523, $3,344, $13,482 and $26,146 in 1992, 1991, 1990 and 1989, 
       respectively, due to the 1989 restructuring program (see Note 6 of Notes to Consolidated Financial 
       Statements)

<F3>   includes nonoperating charges for environmental matters of $4,750 and $6,000 in 1993 and 1991, 
       respectively (see Note 17 of Notes to Consolidated Financial Statements)

<F4>   includes a special cash dividend of $45 per share paid in connection with the 1989 restructuring 
       program

1989 was a 53-week year while all other periods were 52-week years.
</TABLE>

						     14
PAGE
<PAGE>
ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
	 FINANCIAL CONDITION

See Pages 12 through 18 of the 1993 Annual Report to Shareholders.


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See Pages 20 through 44 of the 1993 Annual Report to Shareholders.


ITEM 9 - DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.











































				      15
PAGE
<PAGE>
					     PART III


ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

(a) Information about directors and nominees required by this item is incorpor-
    ated by reference to the Registrant's definitive proxy statement to be
    filed in connection with its 1994 Annual Meeting of Shareholders.

(b) The executive officers listed below are elected annually by the Board of 
    Directors of the Registrant, to serve for a term of office of one year and 
    until their successors are elected. Years prior to 1986 include service 
    with Interlake, Inc.


<TABLE>
<CAPTION>
				     Executive
_________Name__________    _Age_   Officer_Since   _________Positions_During_Last_5_Years__________
<S>                         <C>        <C>         <S>                               <C>  <S>
W. Robert Reum              51         1982        Chairman of the Board since April 1991 and
                                           					   President and Chief Executive Officer since
						                                             January, 1991; President and Chief Operating
						                                             Officer from August 1989 to December 1990;
						                                             Executive Vice President from May 1988 to
						                                             August 1989

Craig A. Grant              46         1991        Vice President - Human Resources since
                                          						   May 1991; human resources executive at The Ceco
						                                             Corporation for more than five years of which
						                                             two were as Vice President - Human Resources

John J. Greisch             38         1991        Vice President - Finance, Treasurer and Chief
                                          						   Financial Officer since February 1993; Vice
						                                             President from January through February 1993;
						                                             Managing Director of Dexion Group plc from May
						                                             1991 through December 1992; Group Finance
						                                             Director of Dexion Group plc from October 1989
						                                             to September 1990; Managing Director of
						                                             Dexion Limited from February 1990 to November 1992;
						                                             Vice President - Finance of the Material Handling
						                                             Division of The Interlake Companies, Inc.
						                                             from May 1988 to October 1989

John P. Miller              36         1993        Controller since April 1993;  Vice President -
                                          						   Finance of the Material Handling Division
						                                             of The Interlake Companies, Inc. from October
						                                             1989 to April 1993; Manager, Division Accounting
						                                             for the Material Handling Division from May 1988
						                                             to October 1989; Manager, Financial & Systems
						                                             Analysis for the Material Handling Division from
						                                             May 1987 through April 1988


</TABLE>




						  16
PAGE
<PAGE>
<TABLE>
<CAPTION>
				     Executive
_________Name__________    _Age_   Officer_Since   _________Positions_During_Last_5_Years__________
<S>                        <C>        <C>         <S>

Stephen R. Smith            37         1991        Vice President, Secretary and General Counsel
                                          						   since January 1993; Vice President and General
						                                             Counsel from January through December 1992;
						                                             Vice President - Law from September to
						                                             December 1991; Partner in the Chicago law
						                                             firm of Hopkins & Sutter from 1987 to
						                                             September 1991

</TABLE>

The Registrant has determined that the operating executives named below are 
"executive officers" as defined by the Securities and Exchange Commission.  
Mr. Gregory was appointed president of the Material Handling Division of The 
Interlake Companies, Inc. by that subsidiary's management.  The remaining 
operating executives were elected by boards of directors of the subsidiaries 
named below.  None of such operating executives is an executive of the 
Registrant.

<TABLE>
<CAPTION>
				     Executive
_________Name__________    _Age_   Officer_Since   _________Positions_During_Last_5_Years__________
<S>                         <C>        <C>         <S>                                        <C>
Stephen Gregory             44         1989        President of the Material Handling Division,
                                           					   which manufactures and distributes storage
						                                             rack, conveyors, and conveyor systems,
						                                             since June 1989; Finance Director of Dexion
						                                             Group plc from 1983 to June 1989

James Legler                45         1988        President, Chem-tronics, Inc., the subsidiary
                                            				   which manufactures precision engine components
						                                             and provides jet engine component
						                                             repairs, since December 1988

Robert A. Pedersen          48         1986        President, Interlake Packaging Corporation,
                                          						   the subsidiary which produces and distributes
						                                             strapping, and strapping products and equipment

Bernd Stiller               53         1993        Managing Director of Dexion Group plc, the
                                          						   subsidiary which produces material handling
						                                             and storage products in Europe, since
						                                             January 1993; Managing Director of
						                                             Dexion GmbH since 1986

Ian A. White                62         1982        President, Hoeganaes Corporation, the
                                           					   subsidiary which produces powdered metals

</TABLE>










						17
PAGE
<PAGE>
ITEM 11 - EXECUTIVE COMPENSATION

The information required by this item is incorporated into this report by 
reference to the information under the caption "Executive Compensation" in
the Registrant's definitive proxy statement to be filed in connection with its 
1994 Annual Meeting of Shareholders.  Notwithstanding the foregoing sentence,
the information set forth under "Executive Compensation - Report of the
Compensation Committee on Executive Compensation" and "Executive Compensation -
Performance Graph" in the Registrant's definitive proxy statement to be filed
in connection with its 1994 Annual Meeting of Shareholders is not incorporated
herein.


ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this item is incorporated into this report by 
reference to information under the caption "Voting Securities and Security
Ownership By Certain Persons and Management" in the Registrant's definitive 
proxy statement to be filed in connection with its 1994 Annual Meeting of 
Shareholders.


ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None.


































				      18
PAGE
<PAGE>
				   PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) The following documents are filed as part of this report:

                                                        								     Page in
								                                                             Annual
1.  Financial Statements                                             Report*

    Report of Independent Accountants                                   19
    Consolidated Statement of Operations for the Years Ended
    December 26, 1993, December 27, 1992 and December 29, 1991          20
    Consolidated Balance Sheet at December 26, 1993 and
    December 27, 1992                                                   21
    Consolidated Statement of Cash Flows for the Years Ended
    December 26, 1993, December 27, 1992 and December 29, 1991          22
    Consolidated Statement of Shareholders' Equity for the
    Years Ended December 26, 1993, December 27, 1992 and
    December 29, 1991                                                   23
    Notes to Consolidated Financial Statements                          24

 *  Incorporated by reference from the indicated pages of the 1993 Annual 
    Report to Shareholders

								     Page in
2.  Financial Statement Schedules                                    Form 10-K
    Report of Independent Accountants on Financial Statement
    Schedules                                                           25
    Schedule V--Property, Plant and Equipment                           26
    Schedule VI--Accumulated Depreciation, Depletion and
    Amortization of Property, Plant and Equipment                       27
    Schedule VIII--Valuation and Qualifying Accounts                    28
    Schedule X--Supplementary Income Statement Information              29

    All other schedules are omitted because of the absence of conditions under 
    which they would have been required or because the required information is 
    disclosed in the financial statements or notes thereto.

3. Exhibits
                                                      								      Sequential
							                                                             Numbering
Exhibit                                                               System
Number                         Item                                  Page No.

3. Articles of Incorporation and Bylaws

    3.1  Composite of the Registrant's Restated Certificate of          None
	        Incorporation as amended, incorporated by reference to
       	 Exhibit 3.1 of the Registrant's Annual Report on Form 10-K
       	 for the year ended December 27, 1992 (the "1992 10-K"),
	        Commission File 1-6345





				      19
PAGE
<PAGE>
    3.2  Bylaws of registrant as amended and restated dated             None
         August 23, 1990, incorporated by reference to Exhibit 3(b)
	        of the Registrant's Annual Report on Form 10-K for the year
	        ended December 30, 1990 (the "1990 10-K"), Commission
	        File 1-6345

4.  Instruments Defining the Rights of Security Holders including Indentures

    4.1  Form of Indenture (including form of Senior Subordinated       None
       	 Debenture), incorporated by reference to Exhibit 4.1 of the
	        Registrant's Registration Statement on Form S-2,
	        File No. 33-46247, as amended (the "Debt S-2")

    4.2  Rights Agreement dated as of January 26, 1989 between the      None
       	 Registrant and the First National Bank of Chicago, as Rights
	        Agent, (the "Rights Agreement") incorporated by reference to
	        Exhibit 2 of the Registrant's Registration Statement on
	        Form 8-A dated as of January 27, 1989

    4.3  Amendment to Rights Agreement dated as of August 15, 1989,     None
       	 incorporated by reference to Exhibit (a) of the Company's
	        Form 8 dated May 22, 1990

    4.4  Amendment to Rights Agreement dated as of May 7, 1990,         None
       	 incorporated by reference to Exhibit (b) of the Company's
	        Form 8 dated May 22, 1990

    4.5  Form of Amendment to Rights Agreement, incorporated by         None
         reference to Exhibit 4.5 of the Registrant's Registration
	        Statement on Form S-2, File No. 33-46248, as amended
       	 (the "Common Stock S-2")

    4.6  Preferred Stock Purchase Agreement dated as of March 6, 1992   None
       	 among the Registrant and the persons listed on the Schedule of
       	 Purchasers attached thereto, incorporated by reference to
	        Exhibit 4.6 of the Common Stock S-2

    4.7  Revised Form of Registration Rights Agreement among the        None
       	 Registrant and the parties listed on the signature pages
	        thereof, incorporated by reference to Exhibit 4.4 of the
	        Registrant's Post-Effective Amendment No. 4 to the Registration
	        Statement on Form S-2, File No. 33-37041 (the "IRN Post-
	        Effective Amendment No. 4")

    4.8  Revised Form of Certificate of Designation of Series A-1       None
       	 Convertible Exchangeable Preferred Stock, Series A-2
	        Convertible Exchangeable Preferred Stock and Series A-3
	        Convertible Exchangeable Preferred Stock, incorporated by
	        reference to Exhibit 4.5 of the IRN Post-Effective Amendment No. 4

    4.9  Revised Form of Certificate of Designation of Series B-1       None
       	 Convertible Exchangeable Preferred Stock, Series B-2
	        Convertible Exchangeable Preferred Stock and Series B-3
	        Convertible Exchangeable Preferred Stock, incorporated by
	        reference to Exhibit 4.5 of the IRN Post-Effective Amendment No. 4

				      20
PAGE
<PAGE>
    4.10 Form of Certificate of Amendment to the Registrant's Restated  None
       	 Certificate of Incorporation relating to Common Stock and
	        Non-Voting Common Stock, incorporated by reference to
	        Exhibit 4.10 of the Common Stock S-2

    4.11 Form of Series 1 Junior Convertible Subordinated Debenture,    None
         incorporated by reference to Exhibit 4.11 of the
	        Common Stock S-2

    4.12 Form of Series 2 Junior Convertible Subordinated Debenture,    None
       	 incorporated by reference to Exhibit 4.12 of the
	        Common Stock S-2

    4.13 Series A-3 Preferred Stock Purchase Agreement dated as of      None
       	 May 7, 1992 by and between the Registrant and the persons
	        listed on the signature pages thereto, incorporated by
	        reference to Exhibit 4.9 of the IRN Post-Effective
       	 Amendment No. 4

    4.14 Form of Series 3 Junior Convertible Subordinated Debenture     None
       	 (Exchange Debentures relating to the Series A-3 Preferred
	        Stock), incorporated by reference to Exhibit 4.10 of the IRN
	        Post-Effective Amendment No. 4

    4.15 Stock Purchase Agreement dated November 2, 1989 between the    None
       	 Registrant and LaSalle National Bank, trustee for The Interlake
	        Corporation Employee Stock Ownership Plan, incorporated by
	        reference to Exhibit 10(v) of the Registrant's Annual Report on
	        form 10-K for the year ended December 29, 1991 (the "1991 10-K"),
       	 Commission File 1-6345

    4.16 Form of Amended and Restated Credit Agreement, incorporated by None
       	 reference to Exhibit 10.15 of the IRN Post-Effective
	        Amendment No. 4

    4.17 First Amendment to the Amended and Restated Credit Agreement   None
       	 dated as of August 17, 1992, incorporated by reference to
	        Exhibit 4.18 of the 1992 10-K

    4.18 Second Amendment to the Amended and Restated Credit Agreement  None
       	 dated as of October 30, 1992, incorporated by reference to
	        Exhibit 4.19 of the 1992 10-K

    4.19 The Registrant Term Notes dated June 18, 1992, incorporated by None
       	 reference to Exhibit 4.20 of the 1992 10-K

    4.20 The Registrant Revolving Notes dated June 18, 1992,            None
       	 incorporated by reference to Exhibit 4.21 of the 1992 10-K

    4.21 Subsidiary Term Notes dated June 18, 1992, incorporated by     None
       	 reference to Exhibit 4.22 of the 1992 10-K

    4.22 Subsidiary Revolving Notes dated June 18, 1992, incorporated   None
         by reference to Exhibit 4.23 of the 1992 10-K



				      21
PAGE
<PAGE>
    4.23 The Registrant Delayed Draw Notes dated June 18, 1992,         None
       	 incorporated by reference to Exhibit 4.24 of the 1992 10-K

    4.24 The Registrant Deferred Term Notes dated June 18, 1992,        None
       	 incorporated by reference to Exhibit 4.25 of the 1992 10-K

    4.25 The Registrant Pledge Agreement dated September 27, 1989,      None
       	 made by the Registrant and accepted by Chemical Bank, along
	        with stock certificates of the two subsidiaries, incorporated
       	 by reference to Exhibit 10(t) of the Registrant's Annual Report
	        on Form 10-K for the year ended December 31, 1989
	        (the "1989 10-K") Commission File 1-6345

    4.26 Amended and Restated Security Agreement dated September 27,    None
       	 1989 and amended and restated as of August 17, 1992 between
	        the Registrant and Chemical Bank, incorporated by reference
	        to Exhibit 4.27 of the 1992 10-K

    4.27 Amended and Restated Security Agreement among Certain          None
       	 Subsidiaries of the Registrant and Chemical Bank dated as of
	        September 27, 1989 and amended and restated as of August 17,
	        1992, incorporated by reference to Exhibit 4.28 of the 1992 10-K

    4.28 Third Amendment, dated August 20, 1993, to the Amended and     None
       	 Restated Credit Agreement, incorporated by reference to the
	        Registrant's quarterly report on Form 10-Q for the quarter
         ending September 26, 1993

    4.29 Fourth Amendment, dated December 22, 1993, to the Amended and   ---
       	 Restated Credit Agreement

    4.30 Fifth Amendment, dated February 23, 1994, to the Amended and    ---
       	 Restated Credit Agreement

10. Material Contracts

    10.1  1994 Executive Incentive Compensation Plan                     ---

    10.2  Form of Agreement dated August 27, 1992 for the Cancellation  None
       	  and Re-Granting of Non-Qualified Stock Options between the
	         Registrant and U.S. executive officers and employees,
	         incorporated by reference to Exhibit 10.7 of the 1992 10-K

    10.3  Form of Agreement dated August 27, 1992 for the Cancellation  None
       	  and Re-Granting of Non-Qualified Stock Options between the
	         Registrant and one foreign executive officer and foreign
	         employees, incorporated by reference to Exhibit 10.8 of the
	         1992 10-K

    10.4  Form of Grant of Stock Award as of May 23, 1991 - Outside     None
       	  Director, incorporated by reference to Exhibit 10(a) of the
	         1991 10-K 





				      22
PAGE
<PAGE>
    10.5  Letter Agreement dated May 3, 1991 between the Registrant     None
          and one U.S. executive officer, incorporated by reference to
	         Exhibit 10(g) of the 1991 10-K

    10.6  Form of Grant of Stock Award as of April 26, 1990 - Outside   None
       	  Directors, incorporated by reference to Exhibit 10(a) of
	         the 1990 10-K

    10.7  Amendment to Non-Qualified Stock Option Agreement and to Stock   None
       	  Appreciation Rights granted July 23, 1987 by the Registrant
	         to one U.S. executive officer, incorporated by reference to
          Exhibit 10(i) of the 1990 10-K

    10.8  Amendment to Non-Qualified Stock Option Agreement and to        None
       	  Stock Appreciation Rights granted July 28, 1988 by the
       	  Registrant to one U.S. executive officer, incorporated by
	         reference to Exhibit 10(j) of the 1990 10-K

    10.9  1989 Stock Incentive Program, incorporated by reference to    None
       	  the proxy statement filed in connection with the
	         Registrant's 1990 annual meeting of shareholders

    10.10 Amendment No. 1 to the Key Executive Severance Pay Plan       None
          effective as of August 5, 1988, incorporated by reference to
	         Exhibit 10(m) of the Registrant's Annual Report on Form 10-K
	         for the year ended December 25, 1988 (the "1988 10-K")
	         Commission File 1-6345

    10.11 Trust Agreement between the Registrant and Continental        None
       	  Illinois National Bank and Trust Company of Chicago with
	         respect to the Key Executive Severance Pay Plan dated
	         September 30, 1988, incorporated by reference to Exhibit 10(o)
	         of the 1988 10-K

    10.12 Trust Agreement between the Registrant and Continental        None
       	  Illinois National Bank and Trust Company of Chicago with
	         respect to The Interlake Corporation Restated Directors'
	         Post-Retirement Income Plan dated September 30, 1988,
	         incorporated by reference to Exhibit 10(p) of the 1988 10-K

    10.13 Trust Agreement between the Registrant and Continental        None
       	  Illinois National Bank and Trust Company of Chicago with
	         respect to the Deferred Compensation Agreement dated
	         May 29, 1986 (as amended August 5, 1988) between the Registrant
	         and Frederick C. Langenberg dated September 30, 1988,
	         incorporated by reference to Exhibit 10(q) of the 1988 10-K

    10.14 Trust Agreement between the Registrant and Continental        None
          Illinois National Bank and Trust Company of Chicago with
	         respect to the Deferred Compensation Agreement dated
	         May 29, 1986 (as amended August 5, 1988) between the Registrant
	         and Grant L. Johnson dated September 30, 1988, incorporated by
	         reference to Exhibit 10(r) of the 1988 10-K




				      23
PAGE
<PAGE>
    10.15 Form of Indemnification Agreement between the Registrant and  None
       	  Outside Directors, incorporated by reference to Exhibit 10(a)
	         of the Registrant's Annual Report on Form 10-K for the year
	         ending December 27, 1987 (the 1987 10-K), Commission File 1-6345

    10.16 Form of Indemnification Agreement between the Registrant and  None
          executive officers, including inside directors, incorporated
	         by reference to Exhibit 10(b) of the 1987 10-K

    10.17 Cross Indemnification Agreement dated as of May 29, 1986,     None
          between the Registrant and Acme Steel Company, incorporated
	         by reference to Exhibit 10(b) of the Registrant's Annual
	         Report on Form 10-K for the year ended December 28, 1986
	         (the "1986 10-K"), Commission File 1-6345

    10.18 Parallel Loan Agreement dated as of May 29, 1986, between     None
       	  Acme Steel Company and The Interlake Companies, Inc., as
	         amended by letter agreement dated June 27, 1986, incorporated
	         by reference to Exhibit 10(c) of the 1986 10-K

    10.19 Tax Indemnification Agreement dated as of May 29, 1986,       None
       	  between the Registrant and Acme Steel Company, incorporated
	         by reference to Exhibit 10(i) of the 1986 10-K

    10.20 Deferred Compensation Agreement dated May 29, 1986, between   None
       	  the Registrant and Frederick C. Langenberg, incorporated
	         by reference to Exhibit 10(j) of the 1986 10-K

    10.21 Deferred Compensation Agreement dated May 29, 1986, between   None
       	  the Registrant and Grant L. Johnson, incorporated by reference
	         to Exhibit 10(k) of the 1986 10-K

    10.22 Instrument of Assumption and Release dated May 29, 1986,      None
       	  between the Registrant, W. R. Reum and Acme Steel Company,
	         concerning an April 12, 1982 Agreement between W. R. Reum and
	         Interlake, Inc. (n.k.a. Acme Metals, Inc.), incorporated by
	         reference to Exhibit (l) of the 1986 10-K

    10.23 Key Executive Severance Pay Plan established by the           None
       	  Registrant on May 29, 1986, incorporated by reference
	         to Exhibit 10(n) of the 1986 10-K

13.1 Portions of the Annual Report to Shareholders for fiscal year       ---
     ended December 26, 1993 (With the exception of the data
     described in Part II, Items 7 and 8, no other data appearing
     in the Annual Report to Shareholders for the fiscal year ended
     December 26, 1993, is to be deemed filed as part of this Form
     10-K.)

22.  Subsidiaries of the Registrant                                      ---

23.  Consent of Experts and Counsel                                     None

     23.1 Consent of Price Waterhouse                                    ---

28.  Description of Capital Stock of the Registrant, incorporated by    None
     reference to Exhibit 28 of the 1992 10-K

				      24
PAGE
<PAGE>
REPORT OF INDEPENDENT ACCOUNTANTS ON FINANCIAL STATEMENT SCHEDULES

To the Board of Directors and Shareholders of The Interlake Corporation

Our audits of the consolidated financial statements referred to in our report 
dated January 27, 1994 appearing on page 19 of the 1993 Annual Report to 
Shareholders of The Interlake Corporation (which report and consolidated 
financial statements are incorporated by reference in this Annual Report on 
Form 10-K) also included an audit of the Financial Statement Schedules listed 
in Item 14(a) of this Form 10-K.  In our opinion, these Financial Statement 
Schedules present fairly, in all material respects, the information set forth 
therein when read in conjunction with the related consolidated financial 
statements.

As discussed in the Notes to Consolidated Financial Statements appearing on 
pages 24 to 42 of the 1993 Annual Report to Shareholders of The Interlake 
Corporation, the Company changed its method of accounting for postretirement 
benefits other than pensions and its method of accounting for income taxes in 
1992.





PRICE WATERHOUSE

Chicago, Illinois
January 27, 1994





























				      25
PAGE
<PAGE>
<TABLE>
<CAPTION>
			      THE INTERLAKE CORPORATION AND CONSOLIDATED SUBSIDIARIES
				     SCHEDULE V - PROPERTY, PLANT AND EQUIPMENT


                    									                           Construction
				                                  __Land__    Buildings      Equipment   _in_Progress     _Total_ 
							                                               (in thousands)
  <S>                                 <C>         <C>            <C>           <C>            <C>

  Balance at December 30, 1990        $  7,244    $ 75,124       $260,583      $  6,257       $349,208
    Additions at cost                      258         999         10,191         2,024         13,472
    Retirements or sales                   (29)       (200)        (5,022)          (37)        (5,288)
    Changes in exchange rates              (82)       (543)        (1,520)           48         (2,097)
    Other changes - add(deduct)       _______-    _____415       _____736      ____(279)      _____872

  Balance at December 29, 1991           7,391      75,795        264,968         8,013        356,167
    Additions at cost                        -       1,298         15,772         7,518         24,588
    Retirements or sales                   (14)         (5)        (4,161)            -         (4,180)
    Changes in exchange rates             (386)     (3,235)       (10,495)         (338)       (14,454)
    Other changes - add(deduct)       ____(128)   ____(224)      __(1,059)     _____126       __(1,285)

  Balance at December 27, 1992           6,863      73,629        265,025        15,319        360,836
    Additions at cost                        -         984         24,634       (11,078)        14,540
    Retirements or sales                     -        (108)        (2,682)            -         (2,790)
    Changes in exchange rates             (136)     (1,142)        (2,058)          (17)        (3,353)
    Other changes - add(deduct)       _______2    _____812       ____(859)     ______(2)      _____(47)

  Balance at December 26, 1993        $  6,729    $ 74,175       $284,060      $  4,222       $369,186

</TABLE>


























							   26
PAGE
<PAGE>
<TABLE>
<CAPTION>
		       THE INTERLAKE CORPORATION AND CONSOLIDATED SUBSIDIARIES
			  SCHEDULE VI - ACCUMULATED DEPRECIATION, DEPLETION
			  AND AMORTIZATION OF PROPERTY, PLANT AND EQUIPMENT


									       
                                    				_Land_      Buildings      Equipment        _Total_    
							                                                   (in thousands)
 <S>                                   <C>          <C>            <C>             <C>
 Balance at December 30, 1990           $     -      $ 25,759       $156,836       $182,595
   Additions charged to costs
     and expenses                             -         2,399         18,404         20,803
   Retirements                                -           (49)        (3,815)        (3,864)
   Changes in exchange rates                  -          (232)          (900)        (1,132)
   Other changes - add(deduct)          ______-      ___1,843       __(2,034)      ____(191)

 Balance at December 29, 1991                 -        29,720        168,491        198,211
   Additions charged to costs
     and expenses                             -         2,176         18,282         20,458
   Retirements                                -            (5)        (3,523)        (3,528)
   Changes in exchange rates                  -        (1,379)        (8,265)        (9,644)
   Other changes - add(deduct)          ______-      ____(215)      ____(665)      ____(880)

 Balance at December 27, 1992                 -        30,297        174,320        204,617
   Additions charged to costs
     and expenses                             -         2,127         17,640         19,767
   Retirements                                -           (86)        (2,244)        (2,330)
   Changes in exchange rates                  -          (589)        (1,535)        (2,124)
   Other changes - add(deduct)          ______-      _____(74)      ____(361)      ____(435)

 Balance at December 26, 1993           $     -      $ 31,675       $187,820       $219,495


Note:  The estimated lives used in determining annual rates of depreciation
       to be applied to the cost for principal classes of assets are:
								     Years
					Buildings                   30 to 50
					Machinery and Equipment      8 to 18
</TABLE>

















						     27
PAGE
<PAGE>
<TABLE>
<CAPTION>
		     THE INTERLAKE CORPORATION AND CONSOLIDATED SUBSIDIARIES
			SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS



					                                       _______Additions________
                     			      Balance at    Charged to     Charged                     Balance at
			                           Beginning     Costs and      to Other                      End of
______Description______       _of_Year_    __Expenses__    Accounts<F1>   Deductions<F2>__Year___
					                                            	(in thousands)

Valuation accounts deducted from assets to which they apply:

Allowance for doubtful accounts receivable -

Year ended -
  <S>                          <C>           <C>           <C>            <C>            <C>
  December 26, 1993            $ 3,989       $   179       $   163        $(1,556)       $ 2,775

  December 27, 1992            $ 5,014       $ 1,283       $   201        $(2,509)       $ 3,989

  December 29, 1991            $ 5,513       $ 2,021       $   209        $(2,729)       $ 5,014


<FN>
<F1>consists principally of recoveries of accounts charged off in prior years
<F2>consists principally of uncollectible accounts charged off and foreign 
    exchange rate fluctuations


Amortization of goodwill -

Year ended -

  December 26, 1993            $18,646       $ 1,495       $     -        $      -       $20,141

  December 27, 1992            $14,077       $ 4,569       $     -        $      -       $18,646

  December 29, 1991            $11,272       $ 2,805       $     -        $      -       $14,077
</TABLE>
















						28
PAGE
<PAGE>
<TABLE>
<CAPTION>

		THE INTERLAKE CORPORATION AND CONSOLIDATED SUBSIDIARIES
		SCHEDULE X - SUPPLEMENTARY INCOME STATEMENT INFORMATION




					                                        ____________For_The_Years_Ended_____________
                                   					     December 26,    December 27,    December 29,
					                                        ____1993____    ____1992____    ____1991____ 
							                                                     (in thousands)
<S>                                            <C>             <C>             <C>
Maintenance and repairs                        $ 17,196        $ 18,451        $ 16,244


Depreciation and amortization of intangible
 assets, preoperating costs and
 similar deferrals                                 *               *               *

Taxes, other than payroll and income
 taxes (principally real estate and
 personal property taxes)                          *               *               *


Royalties                                          *               *               *


Advertising costs                                  *               *               *



*less than 1% of total sales and revenues

</TABLE>






















					      29
PAGE
<PAGE>
					   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

				       THE INTERLAKE CORPORATION



                               				       By_________________________________
					                                       W. Robert Reum
					                                       Chairman, President and
				                                     	  Chief Executive Officer
February 24, 1994                              


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons in the capacities and on the 
dates indicated.

________Signature_________ _______________Title_______________


__________________________ Director, Chairman, President and )
W. Robert Reum              Chief Executive Officer          )
							                                                      )
__________________________ Vice President - Finance,         )
John J. Greisch             Treasurer and                    )
                     			    Chief Financial Officer          )
							                                                      )
__________________________ Controller and Chief              )
John P. Miller              Accounting Officer               )
							                                                      )
__________________________            Director               )
John A. Canning, Jr.                                         )
							                                                      )
__________________________            Director               )
James C. Cotting                                             )
							                                                      )
__________________________            Director               ) February 24, 1994
Arthur G. Hansen                                             )
							                                                      )
__________________________            Director               )
John E. Jones                                                )
							                                                      )
__________________________            Director               )
Frederick C. Langenberg                                      )
							                                                      )
__________________________            Director               )
Quentin C. McKenna                                           )
							                                                      )
__________________________            Director               )
William G. Mitchell                                          )
							                                                      )
__________________________            Director               )     
Erwin E. Schulze                                             )
							                                                      )
				     30
PAGE
<PAGE>
		       CONSENT_OF_INDEPENDENT_ACCOUNTANTS

We hereby consent to the incorporation by reference in the Registration 
Statements on Form S-8 (Nos. 33-4266 and 33-11428) of The Interlake Corporation 
of our report dated January 27, 1994 appearing on page 19 of the 1993 Annual 
Report to Shareholders of The Interlake Corporation which is incorporated by 
reference in this Annual Report on Form 10-K.



PRICE WATERHOUSE

Chicago, Illinois
January 27, 1994











































				      31
PAGE
<PAGE>
					   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.

                                 				      THE INTERLAKE CORPORATION



                                      					By_/s/_W._ROBERT_REUM________      
					                                        W. Robert Reum
				                                       	 Chairman, President and
					                                         Chief Executive Officer
February 24, 1994                              


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons in the capacities and 
on the dates indicated.

________Signature_________   _______________Title_______________


/s/_W._ROBERT_REUM_________   Director, Chairman, President  )
W. Robert Reum                 and Chief Executive Officer   )
                                                 							     )
/s/_JOHN_J._GREISCH________   Vice President - Finance,      )
John J. Greisch                Treasurer and Chief Financial )
			                            Officer                       )
							                                                      )
/s/_JOHN_P._MILLER_________   Controller and Chief           )
John P. Miller                 Accounting Officer            )
							                                                      )
/s/_JOHN_A._CANNING,_JR.___              Director            )
John A. Canning, Jr.                                         )
				                                                 			     )
/s/_JAMES_C._COTTING_______              Director            )
James C. Cotting                                             )
							                                                      )
/s/_ARTHUR_G._HANSEN_______              Director            )February 24, 1994
Arthur G. Hansen                                             )
							                                                      )
/s/_JOHN_E._JONES__________              Director            )
John E. Jones                                                )
							                                                      )
/s/_FREDERICK_C._LANGENBERG              Director            )
Frederick C. Langenberg                                      )
							                                                      )
/s/_QUENTIN_C._MCKENNA_____              Director            )
Quentin C. McKenna                                           )
							                                                      )
/s/_WILLIAM_G._MITCHELL____              Director            )
William G. Mitchell                                          )
							                                                      )
/s/_ERWIN_E._SCHULZE_______              Director            )     
Erwin E. Schulze                                             )
							                                                      )
					       30


                                              						      Exhibit 4.29
			
			                           FOURTH AMENDMENT TO
	                     AMENDED AND RESTATED CREDIT AGREEMENT


     FOURTH AMENDMENT (the "Amendment"), dated as of December 22,
1993, among THE INTERLAKE CORPORATION, a Delaware corporation
(the "Company"), each Subsidiary Borrower party to the Credit
Agreement referred to below, The Interlake Corporation Employee
Stock Ownership Trust (the "ESOP Borrower"), acting by and
through the LaSalle National Trust, N.A. (successor to LaSalle
National Bank), not in its individual or corporate capacity, but
solely in its capacity as trustee of the ESOP Trust (the "ESOP
Trustee" and together with the Company and the Subsidiary
Borrowers, the "Credit Parties"), CHEMICAL BANK, individually and
as Administrative Agent (the "Administrative Agent"), THE FIRST
NATIONAL BANK OF CHICAGO, individually and as Co-Agent (the
"Co-Agent"), and the financial institutions party to the Credit
Agreement referred to below and listed on the signature pages
hereto (the "Banks").  All capitalized terms used herein and not
otherwise defined herein shall have the respective meanings
provided such terms in the Credit Agreement referred to below.

		   W I T N E S S E T H :

	  WHEREAS, each of the Credit Parties, the Banks, the
Administrative Agent and the Co-Agent are parties to that certain
Amended and Restated Credit Agreement dated as of September 27,
1989 and amended and restated as of May 28, 1992 and as further
amended by the First Amendment dated as of August 14, 1992, the
Second Amendment and Waiver dated as of October 30, 1992 and the
Third Amendment and Waiver dated as of August 20, 1993 (as so
amended and restated and further amended and as the same may
hereafter be amended, modified or supplemented from time to time,
the "Credit Agreement"); and 

	  WHEREAS, the Company, the Subsidiary Borrowers and the
Banks wish to amend the Credit Agreement as herein provided;


	  NOW THEREFORE, it is agreed:

	  1.  On the Fourth Amendment Effective Date (as defined
below), Section 1.01(c) of the Credit Agreement is hereby amended
by inserting a new sentence at the end thereof which shall read
as follows:

     "Furthermore, on the last day of each fiscal quarter during
the  periods shown below, outstanding Revolving A Loans, when
added to all Letter of Credit Outstandings at such time and the
aggregate principal amount of all Permitted Other Indebtedness
then outstanding, shall not exceed in aggregate principal amount
for all Revolving A Banks the amounts set forth below opposite
such period, provided, that, during all other days of any such
fiscal quarter the Company will be permitted to have outstanding
up to $20,000,000 of Revolving A Loans in addition to the amounts
set forth below to support fluctuating cash needs, provided
further, that, at any time that it is necessary for the Company
to post performance bonds or financial guarantees in connection
with its ordinary course of business and as otherwise permitted
by Section 8.05(h), the Company will be permitted to have
outstanding up to $5,000,000 of (x) Standby Letters of Credit in
support of, plus (y) Permitted Other Indebtedness consisting of,
performance bonds or financial guarantees in addition to the
amounts set forth below:

<TABLE>

     <S>                                <C>
     From the Fourth Amendment Effective      
     Date to and including the fiscal
     year ending December, 1993         $ 35,000,000

     For the First Quarter, 1994          46,800,000
     For the Second Quarter, 1994         39,800,000
     For the Third Quarter, 1994          46,800,000
     For the Fourth Quarter, 1994         39,800,000

     For the First Quarter, 1995          52,800,000
     For the Second Quarter, 1995         50,800,000
     For the Third Quarter, 1995          62,800,000
     For the Fourth Quarter, 1995         60,800,000

     For the First Quarter, 1996          70,900,000
     For the Second Quarter, 1996         70,900,000
     For the Third Quarter, 1996          85,000,000
     For the Fourth Quarter, 1996         85,000,000

     For all fiscal years thereafter      85,000,000"
</TABLE>

     Notwithstanding anything to the contrary contained above, at
no time will the Company be permitted to have outstanding
Revolving A Loans, which when added to all Letter of Credit
Outstandings at such time and the aggregate principal amount of
all Permitted Other Indebtedness then outstanding, exceed
$85,000,000 in aggregate principal amount.

	  2.  On the Fourth Amendment Effective Date, Section
2.01(a) of the Credit Agreement is hereby amended and restated in
its entirety as follows:

	  "2.01  Letters of Credit.  (a)  Subject to and upon the
terms and conditions herein set forth, the Company may request
(x) any Issuing Bank at any time and from time to time on or
after the Restatement Effective Date and prior to the Revolving
Loan Maturity Date, to issue, and subject to the terms and
conditions contained herein such Issuing Bank shall issue, for
the account of the Company, an irrevocable standby letter of
credit denominated in Dollars and otherwise in such form as has
been approved by such Issuing Bank and the Administrative Agent
(each a "Standby Letter of Credit") in support of such
obligations of the Company and its Subsidiaries as are acceptable
to such Issuing Bank and the Administrative Agent and (y) any
Issuing Bank at any time and from time to time on or after the
Restatement Effective Date and prior to the Revolving Loan
Maturity Date, to issue, and subject to the terms and conditions
contained herein such Issuing Bank shall issue, for the account
of the Company an irrevocable trade letter of credit denominated
in Dollars and otherwise in such form as has been approved by
such Issuing Bank and the Administrative Agent, in support of
such obligations of the Company and its Subsidiaries as are
acceptable to such Issuing Bank and the Administrative Agent
(each a "Trade Letter of Credit", and, together with each
"Standby Letter of Credit", individually, a "Letter of Credit";
and the "Trade Letters of Credit" and the "Standby Letters of
Credit", collectively, the "Letters of Credit").   It is hereby
acknowledged and agreed that each of the Letters of Credit
described on Schedule II, which were issued by the Issuing Bank
under the Original Credit Agreement and remain outstanding on the
Restatement Effective Date, shall constitute a "Letter of Credit"
for all purposes of this Agreement."

	  3.  On the Fourth Amendment Effective Date, Section
2.01(b) of the Credit Agreement is hereby amended by (a)
substituting a comma for the word "or" in the tenth line thereof,
and (b) inserting the phrase "or (3) the limitations set forth in
the last sentence of Section 1.01(c)" after the phrase "Borrowing
Base" in the eleventh line thereof.

	  4.  On the Fourth Amendment Effective Date, Section
6.10(c) of the Credit Agreement is hereby amended by adding the
following proviso at the end thereof which shall read as follows:

     ", provided further that, after November 29, 1993 Delayed
Draw Loans may be incurred solely for the purposes described in
clause (x)."

	  5.  On the Fourth Amendment Effective Date, Section
7.01(a) of the Credit Agreement is hereby amended by adding at
the end thereof the following:

     ", and a schedule of all intercompany Indebtedness
specifically setting forth the details of the obligor, the payee,
and other relevant terms of repayment and whether such
Indebtedness is evidenced by a promissory note or an instrument."

	  6.   On the Fourth Amendment Effective Date, Section
7.01(c) of the Credit Agreement is hereby amended by substituting
the number "75" for the number "90" in the first line thereof.

	  7.   On the Fourth Amendment Effective Date, Section
7.02 of the Credit Agreement is hereby amended by inserting the
phrase "and to conduct audits of the Company's books and records
and each of its Subsidiaries' books and records in connection
with the determination of the Borrowing Base," before the word
"all" in the fifteenth line thereof.

	  8.  On the Fourth Amendment Effective Date, Section 7
of the Credit Agreement is hereby amended by inserting new
Sections 7.15 and 7.16, and a new summary paragraph at the end
thereof which shall read as follows:

	  "7.15  German Security Restructuring.  The Company
will, and will to the extent so required, cause each of its
Subsidiaries to, complete and satisfy the requirements set forth
below (such requirements, collectively the "German Security
Restructuring") to the satisfaction of the Administrative Agent
no later than January 15, 1994 (or such later date thereafter as
the Administrative Agent may agree):

	       (a)  Dexion Group PLC shall have duly authorized,
executed and delivered that certain Second Amended and Restated
Subsidiary Germany Security Transfer Agreement between Dexion
Group PLC, the Administrative Agent and the Banks; 

	       (b)  Each of Dexion Group PLC and a Subsidiary to
be designated by the Company shall have duly authorized, executed
and delivered that certain Second Security Re-Transfer Agreement
between Dexion Group PLC, the Administrative Agent and such
designated Subsidiary; and

	       (c)  Each of Dexion Group PLC, Dexion Holding
GmbH, Dexion GmbH, such designated Subsidiary and any other
Subsidiary which may be necessary to complete the German Security
Restructuring shall each have duly authorized, executed and
delivered such  certificates, shareholder resolutions, powers of
attorney, notarial confirmations or any other documents necessary
in connection with the completion of the German Security
Restructuring.

	  7.16  Letter Agreement.  The Company will comply fully
with the requirements set forth in the Letter Agreement.

     No waiver, modification, alteration or amendment of this
Section 7 or any definition used in this Section 7 or any
component definition used therein shall be permitted without the
prior written consent of the Required Banks in accordance with
the proviso contained in the definition of Required Banks."

	  9.  On the Fourth Amendment Effective Date, Section
8.02 of the Credit Agreement is hereby amended by deleting the
last sentence of such Section and inserting two new sentences in
lieu thereof which shall read as follows:

     "No waiver, modification, alteration or amendment of this
Section 8.02 or of any definition used in this Section 8.02 or of
any component definition used therein shall be permitted without
the prior written consent of the Required Banks in accordance
with the proviso contained in the definition of Required Banks. 
To the extent the Required Banks, in accordance with the proviso
contained in the definition of Required Banks, waive any
provision of this Section 8.02 with respect to the sale of any
Collateral, or any Collateral is sold as permitted by this
Section 8.02, such Collateral shall be sold free and clear of the
Liens created by the Security Documents, and the Collateral Agent
shall be authorized to take such actions as it deems appropriate
in connection therewith."

	  10.  On the Fourth Amendment Effective Date, Section
8.05(g) of the Credit Agreement is hereby amended and restated in
its entirety as follows:

     "(g) Indebtedness (i) of the Company or The Interlake
Companies, Inc. to any Subsidiary including but not limited to
any Subsidiary which is a Subsidiary Assignor, a Subsidiary
Guarantor or a Subsidiary Borrower (for purposes of this clause
(g) only, each Subsidiary Assignor, Subsidiary Guarantor or
Subsidiary Borrower, a "Subsidiary Credit Party"), (ii) of a
Subsidiary Credit Party to either (a) the Company, (b) The
Interlake Companies, Inc. or (c) any other Subsidiary Credit
Party; provided, however, if the Indebtedness permitted under
this clause (ii) is of a Subsidiary Credit Party which is not a
Foreign Subsidiary, then only Indebtedness to the extent
permitted under subparagraph (g)(ii)(a) or (b) hereof, (iii) of
any Subsidiary which is not a Subsidiary Credit Party to any
other Subsidiary (other than Hoeganaes) which is not a Subsidiary
Credit Party, (iv) of Interlake Packaging Corporation and/or
Interlake DRC Limited to any Subsidiary Credit Party which is a
direct or indirect Subsidiary of such Person, (v) notwithstanding
the foregoing, Indebtedness of any Subsidiary which is not a
Subsidiary Credit Party to a Subsidiary Credit Party shall be
permitted if (x) the aggregate principal amount thereof does not
exceed $5,000,000 at any time outstanding or (y) the proceeds of
any Indebtedness incurred in excess of the amount permitted under
clause (x) are returned (by way of dividend or otherwise) to a
Borrower within 5 Business Days of the incurrence thereof and the
Administrative Agent shall have received 5 Business Days prior
written notice of the incurrence of such Indebtedness and
subsequent notice that the dividend or other returning payment
has been made, (vi) Interlake DRC Limited or any Subsidiary
Credit Party which is a Foreign Subsidiary to any Foreign
Subsidiary which is not a Subsidiary Credit Party and (vii) among
the Company and its Subsidiaries outstanding as of November 30,
1993 provided that such Indebtedness shall only be permitted (A)
after January 31, 1994 if described in writing to the
Administrative Agent on or before such date and (B) after
February 28, 1994 if either (1) such Indebtedness is otherwise
permitted under clauses (i) through (vi) of this clause (g) or
(2) the repayment of such Indebtedness shall, based on a
certificate of the chief financial officer of the Company, create
costs, adverse tax or legal consequences which the Administrative
Agent determines (in its sole discretion) are material."

	  11.  On the Fourth Amendment Effective Date, Section
8.06 of the Credit Agreement is hereby amended by (a) deleting
the word "and" at the end of clause (xv) thereof, (b)
substituting "; and" for the period at the end of clause (xvi)
thereof and (c) adding the new clause (xvii) which shall read as
follows:

     "(xvii)  the Company or any Subsidiary may make an
acquisition for a purchase price not to exceed $1,000,000 of the
business, stock and/or assets of a Hong Kong distributor."

	  12.  On the Fourth Amendment Effective Date, Sections
8.08, 8.09, 8.10, 8.11 and 8.12 of the Credit Agreement are
hereby amended and restated in their entirety as follows:

	  "8.08  Capital Expenditures.  The Company will not, nor
will it permit any of its Subsidiaries to, make or incur Capital
Expenditures (a) in any fiscal year after 1994, in an amount
that, together with any amounts expended pursuant to Section
8.06(xvii) in such fiscal year, is less than $15,000,000, and (b)
in any period set out below, in excess of the amount that,
together with any amounts expended pursuant to Section 8.06(xvii)
in such period, is set forth below opposite such period, provided
that, if the actual Capital Expenditures of the Company and its
Subsidiaries in any period are less than the amount so set forth,
then the lesser of (i) such difference and (ii) $5,000,000 (the
"Carry-Over Amount") may be added to the amount of Capital
Expenditures otherwise permitted hereunder for the immediately
succeeding period and the portion of the Carry-Over Amount not
expended in such immediately succeeding period shall be added to
the amount of Capital Expenditures otherwise permitted hereunder
for the second succeeding period:

<TABLE>
<CAPTION>
     Period                                        Amount   
     <S>                                         <C>
     Fiscal Year Ending December, 1993           $25,000,000

     Fiscal Year Ending December, 1994            20,000,000

     Fiscal Year Ending December, 1995   
       and each fiscal year thereafter            16,000,000
</TABLE>

	  8.09  [Intentionally Omitted].

	  8.10  [Intentionally Omitted].

	  8.11  Minimum Consolidated Net Worth.  At the end of
each quarter shown below, Consolidated Net Worth shall be greater
than the amount set forth opposite such quarter, provided, that
for purposes of this Section 8.11, Consolidated Net Worth shall
be determined exclusive of an amount not to exceed $4,000,000 on
a cumulative basis which reflects certain charges to be taken by
the Company in connection with the St. Louis River Site: 

<TABLE>
<CAPTION>
     Fiscal Quarter                          Amount
     <S>                                <C>
     Fourth Quarter, 1993               $(200,200,000)

     First Quarter, 1994                 (205,700,000)
     Second Quarter, 1994                (209,300,000)
     Third Quarter, 1994                 (211,900,000)
     Fourth Quarter, 1994                (212,400,000)

     First Quarter, 1995                 (212,400,000)
     Second Quarter, 1995                (210,300,000)
     Third Quarter, 1995                 (207,300,000)
     Fourth Quarter, 1995                (211,000,000)

     First Quarter, 1996                 (207,400,000)
     Second Quarter, 1996                (203,800,000)
     Third Quarter, 1996                 (200,200,000)
     Fourth Quarter, 1996                (196,500,000)

     First Quarter, 1997                 (191,500,000)
     Second Quarter, 1997                (186,500,000)
     Third Quarter, 1997                 (181,500,000)
     Fourth Quarter, 1997                (176,500,000)

     First Quarter, 1998                 (171,500,000)
     Second Quarter, 1998                (166,500,000)
     Third Quarter, 1998                 (161,500,000)
     Fourth Quarter, 1998                (156,500,000)

     First Quarter, 1999                 (151,500,000)
     Second Quarter, 1999                (146,500,000)
     Third Quarter, 1999                 (141,500,000)
</TABLE>

	  8.12  Minimum Consolidated EBITDA.  At the end of each
period shown below (taken as one accounting period), Consolidated
EBITDA shall be greater than the amount set forth opposite such
period, provided, that for purposes of this Section 8.12,
Consolidated EBITDA shall be determined exclusive of an amount
not to exceed $4,000,000 on a cumulative basis which reflects
certain charges to be taken by the Company in connection with the
St. Louis River Site:

<TABLE>
<CAPTION>
     Fiscal Period                                   Amount
     <S>                                           <C>
     For the four quarters of 1993                 $65,000,000

     For the first quarter of 1994                  11,300,000
     For the first two quarters of 1994             29,600,000
     For the first three quarters of 1994           48,800,000
     For the four quarters of 1994                  70,100,000

     For the first quarter of 1995                  22,200,000
     For the first two quarters of 1995             46,400,000
     For the first three quarters of 1995           71,600,000
     For the four quarters of 1995                  90,000,000

     For the first quarter of 1996                  26,200,000
     For the first two quarters of 1996             52,500,000
     For the first three quarters of 1996           78,700,000
     For the four quarters of 1996                 104,900,000

     For the first quarter of 1997                  28,000,000
     For the first two quarters of 1997             56,000,000
     For the first three quarters of 1997           84,000,000
     For the four quarters of 1997                 112,000,000

     For the first quarter of 1998                  28,000,000
     For the first two quarters of 1998             56,000,000
     For the first three quarters of 1998           84,000,000
     For the four quarters of 1998                 112,000,000

     For the first quarter of 1999                  28,000,000
     For the first two quarters of 1999             56,000,000
     For the first three quarters of 1999           84,000,000"
</TABLE>

	  13.  On the Fourth Amendment Effective Date, Section 8
of the Credit Agreement is hereby amended by inserting a new
sentence at the end thereof which shall read as follows:

     "No waiver, modification, alteration or amendment of this
Section 8 or any definition used in this Section 8 or any
component definition used therein shall be permitted without the
prior written consent of the Required Banks in accordance with
the proviso contained in the definition of Required Banks."

	  14.  On the Fourth Amendment Effective Date, Section
9.03 of the Credit Agreement is hereby amended by (a)
substituting the phrase ", 7.15, 7.16 and/or 8" for the phrase
"and/or 8" in the fourth line thereof, and (b) adding a new
sentence at the end of such Section which shall read as follows:

     "No waiver, modification, alteration or amendment of this
Section 9.03 or of any definition used in this Section 9.03 or of
any component definition used therein shall be permitted without
the prior written consent of the Required Banks in accordance
with the proviso contained in the definition of Required Banks."

	  15.  On the Fourth Amendment Effective Date, Section 10
of the Credit Agreement is hereby amended by (i) deleting in
their entirety the definitions of "Cash Flow Coverage Ratio,"
"Current Ratio," "Maximum Leverage Ratio" and "Unused Amount"
from such Section, (ii) amending and restating in their entirety
each of the following definitions:

	  "Applicable Margin" shall mean a percentage per annum
equal to (i) in the case of Base Rate Loans and all other
interest rates determined by reference to the Alternate Base
Rate, 1-3/4% and (ii) in the case of Fixed Rate Loans, 2-3/4%.

	  "Consolidated EBITDA" shall mean, for any period, the
sum of (i) Consolidated EBIT for such period, plus (ii)
depreciation and amortization expenses deducted in determining
Consolidated EBIT for such period, provided, that for the Fourth
Quarter, 1993, non-cash asset write-offs up to an amount not to
exceed $4,000,000 may be added back in determining Consolidated
EBITDA, however, reversal of any reserves established in the
Fourth Quarter, 1993, may not be included in determining
Consolidated EBITDA in any subsequent period.

	  "Consolidated Net Worth" shall mean on any date of
determination thereof, shareholders' equity (including preferred
stock) of the Company and its Subsidiaries on a consolidated
basis, (a) without giving effect to the negative adjustment to
the value of the assets of the Company and its Subsidiaries
located outside of the United States due solely to currency
fluctuations, provided that, to the extent that such negative
adjustments exceed $30,000,000, such excess shall be included in
determining Consolidated Net Worth and (b) without giving effect
to write-offs in the Fourth Quarter of 1993 in respect of
intangible assets up to an amount not to exceed $42,800,000.  

	  "Required Banks" at any time shall mean Banks (which
may include the Administrative Agent) whose outstanding Loans
(other than Revolving A Loans), Revolving A Commitments and
Delayed Draw Commitments exceed 66-2/3% of the total outstanding
Loans (other than Revolving A Loans), Total Revolving A
Commitment and Total Delayed Draw Commitment, provided, that (a)
for the purpose of Sections 3.02(b), 4.02(b), 4.02(g) and 8.02
the "Required Banks" shall mean Banks (which may include the
Administrative Agent) whose outstanding Loans (other than
Revolving A Loans), Revolving A Commitments and Delayed Draw
Commitments exceed 75% of the total outstanding Loans (other than
Revolving A Loans), Total Revolving A Commitment and Total
Delayed Draw Commitment, (b) for the purpose of Sections 9.03, 7
or 8 during the fiscal year ending December 31, 1994, the
"Required Banks" shall mean (i) Banks (which may include the
Administrative Agent) whose outstanding Loans (other than
Revolving A Loans), Revolving A Commitments and Delayed Draw
Commitments exceed 66-2/3% of the total outstanding Loans (other
than Revolving A Loans), Total Revolving A Commitment and Total
Delayed Draw Commitment and (ii) Banks (which may include the
Administrative Agent) whose Revolving A Commitments exceed 66-2/3%
of the Total Revolving A Commitments, and (c) for the purpose of
Sections 9.03, 7 or 8 during the fiscal year ending December 31,
1995 and thereafter, the "Required Banks" shall mean (i) Banks
(which may include the Administrative Agent) whose outstanding
Loans (other than Revolving A Loans), Revolving A Commitments and
Delayed Draw Commitments exceed 70% of the total outstanding
Loans (other than Revolving A Loans), Total Revolving A
Commitment and Total Delayed Draw Commitment, and (ii) Banks
(which may include the Administrative Agent) whose Revolving A
Commitments exceed 70% of the Total Revolving A Commitments.

and (iii)  adding the following new definitions to such Section
in the appropriate alphabetical order:

	  "Carry-Over Amount" shall have the meaning provided in
Section 8.08.

	  "Dexion GmbH" shall mean Dexion GmbH, a German company.

	  "Dexion Group PLC" shall mean Dexion Group PLC, an
English company.

	  "Dexion Holding GmbH" shall mean Dexion Holding GmbH, a
German company.

	  "German Security Restructuring" shall have the meaning
provided in Section 7.15.

	  "Letter Agreement" shall mean that certain Letter
Agreement, dated as of December 22, 1993 between the Company and
the Administrative Agent, on behalf of the Banks.

	  "Standby Letter of Credit" shall have the meaning
provided in Section 2.01(a).

	  "Trade Letter of Credit" shall have the meaning
provided in Section 2.01(a).

	  16.  On the Fourth Amendment Effective Date, Section
13.02 of the Credit Agreement is hereby amended by deleting the
phrase "to such Bank" from the fourteenth line thereof.

	  17.  On the Fourth Amendment Effective Date, Schedule I
to the Credit Agreement is hereby amended to reduce the Total
Delayed Draw Commitment to $17,500,000 by deleting page 7 thereto
in its entirety and by inserting in lieu thereof a new page 7 in
the form of Annex 1 attached hereto.

	  18.  On the Fourth Amendment Effective Date, Exhibit C
of the Credit Agreement is hereby amended by deleting the phrase
"Standby Letter of Credit" in the twelfth line of the first
paragraph thereof and inserting the phrase "[Standby Letter of
Credit/Trade Letter of Credit]" in lieu thereof.

	  19.  In order to induce the Banks to enter into this
Amendment, each of the Credit Parties (other than the ESOP
Trustee) hereby (a) certifies that no Default or Event of Default
exists and that each of the representations, warranties and
agreements contained in Section 6 of the Credit Agreement on the
Fourth Amendment Effective Date, both before and after giving
effect to this Amendment, is true and correct in all material
respects and (b) confirms that it has and will continue to comply
with all of its obligations contained in the Credit Agreement and
the other Credit Documents including with respect to each of the
Borrowers, but not limited to, all of its obligations contained
in Section 7.10(b) of the Credit Agreement.

	  20.  This Amendment is limited as specified and shall
not constitute a modification, acceptance or waiver of any other
provision of the Credit Agreement or any other Credit Document.

	  21.  This Amendment may be executed in any number of
counterparts and by the different parties hereto on separate
counterparts, each of which counterparts when executed and
delivered shall be an original, but all of which shall together
constitute one and the same instrument.  A complete set of
counterparts shall be lodged with the Company and the
Administrative Agent.

	  22.  THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF
THE PARTIES HEREUNDER SHALL BE CONSTRUED IN ACCORDANCE WITH AND
GOVERNED BY THE LAW OF THE STATE OF NEW YORK.

	  23.  This Amendment shall become effective on the date
(the "Fourth Amendment Effective Date") when (i) the Company, the
Subsidiary Borrowers, the ESOP Trustee, the Administrative Agent,
the Co-Agent and the Required Banks shall have signed a copy
hereof (whether the same or different copies) and shall have
delivered (including by way of telecopier) such copies to the
Administrative Agent, (ii) the Company shall have paid to the
Administrative Agent for the account of each Bank which has
executed this Amendment the amendment fee consisting of an amount
equal to 3/8th of 1% of each Bank's pro rata share of the total
principal amount of outstanding Loans plus any unutilized amount
of the Total Commitment and (iii) the Company shall have executed
and delivered to the Administrative Agent a copy of the Letter
Agreement.

	  24.  From and after the Fourth Amendment Effective
Date, all references in the Credit Agreement and each of the
Credit Documents or any other agreement to the Credit Agreement
shall be deemed to be references to such Credit Agreement as
amended hereby.


	  IN WITNESS WHEREOF, each of the parties hereto has
caused a counterpart of this Amendment to be duly executed and
delivered as of the date first above written.


THE INTERLAKE CORPORATION


By ______________________
  Title: 


SUBSIDIARY BORROWERS


ACME STRAPPING INC.


By ______________________
  Title: 


DEXION (AUSTRALIA) PTY. LTD.
A.C.N. 000 083 956


By ______________________
  Title: 


S.A. DEXION-REDIRACK N.V.


By ______________________
  Title:  


DEXION INTERNATIONAL LIMITED


By ______________________
  Title:   


PRECIS (935) LTD.


By ______________________
  Title: 


DEXION GmbH


By ______________________
  Title: 


TWICEBONUS LIMITED


By ______________________
  Title: 


THE INTERLAKE CORPORATION EMPLOYEE STOCK OWNERSHIP TRUST, acting
by and through the LASALLE NATIONAL TRUST, N.A. (successor to
LaSalle National Bank), not in its individual or corporate
capacity (except for the representations and warranties contained
in Section 6.01(b)(y) of the Credit Agreement) but solely in its
capacity as ESOP Trustee


By _______________________
  Title:  


BANKS

CHEMICAL BANK
Individually, and as
  Administrative Agent


By________________________
  Title:  


THE FIRST NATIONAL BANK
  OF CHICAGO
Individually, and as Co-Agent


By_________________________
  Title:  


MITSUI TRUST & BANKING CO.,
  LTD.


By_________________________
  Title:  


NATIONAL BANK OF CANADA


By_________________________
  Title:  

By_________________________
  Title:  


NATIONAL WESTMINSTER BANK PLC


By_________________________
  Title:


BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION, successor
by merger to Security Pacific National Bank


By________________________
  Title:


CONTINENTAL BANK N.A.


By________________________
  Title:


THE FUJI BANK LIMITED


By_______________________
  Title:


MELLON BANK N.A.


By_______________________
  Title:


THE NIPPON CREDIT BANK, LTD.


By_______________________
  Title:


THE BANK OF NOVA SCOTIA


By_______________________
  Title:


AMERICAN SAVINGS OF FLORIDA, F.S.B.


By_______________________
  Title:


UNION BANK OF FINLAND/
  CAYMAN ISLAND BRANCH


By_______________________
  Title:


BANK OF YOKOHAMA


By_______________________
  Title:


GIROCREDIT BANK


By_______________________
  Title:


By_______________________
  Title:


EATON VANCE PRIME RATE
  RESERVES


By______________________
  Title:


LEHMAN COMMERCIAL PAPER INC.

By_______________________
  Title:


RESTRUCTURED OBLIGATIONS
BACKED BY SENIOR ASSETS, B.V.


By_______________________
  Title:

Chancellor Senior Secured Management, Inc. as Portfolio Advisor


PEARL STREET L.P.

By_______________________
  Title:


Stichting Restructured Obligations backed by Senior Assets II
(ROSA II)


By ______________________
  Title:


Chancellor Senior Secured Management, Inc. as Portfolio Advisor

ACCEPTED AND CONSENTED TO:


INTERLAKE DRC LIMITED


By________________________
  Title:


DEXION GROUP PLC


By________________________
  Title:


                                                  							Exhibit 4.30       
   
			                           FIFTH AMENDMENT TO
		                    AMENDED AND RESTATED CREDIT AGREEMENT
   
   
   
	  FIFTH AMENDMENT (the "Amendment"), dated as of
   February 23, 1994, among THE INTERLAKE CORPORATION, a
   Delaware corporation (the "Company"), each Subsidiary
   Borrower party to the Credit Agreement referred to below, The
   Interlake Corporation Employee Stock Ownership Trust (the
   "ESOP Borrower"), acting by and through the LaSalle National
   Trust, N.A. (successor to LaSalle National Bank), not in its
   individual or corporate capacity, but solely in its capacity
   as trustee of the ESOP Trust (the "ESOP Trustee" and together
   with the Company and the Subsidiary Borrowers, the "Credit
   Parties"), CHEMICAL BANK, individually and as Administrative
   Agent (the "Administrative Agent"), THE FIRST NATIONAL BANK
   OF CHICAGO, individually and as Co-Agent (the "Co-Agent"),
   and the financial institutions party to the Credit Agreement
   referred to below and listed on the signature pages hereto
   (the "Banks").  All capitalized terms used herein and not
   otherwise defined herein shall have the respective meanings
   provided such terms in the Credit Agreement referred to
   below.
   
			    W I T N E S S E T H :
   
	  WHEREAS, each of the Credit Parties, the Banks, the
   Administrative Agent and the Co-Agent are parties to that
   certain Amended and Restated Credit Agreement dated as of
   September 27, 1989 and amended and restated as of May 28,
   1992 and as further amended by the First Amendment dated as
   of August 14, 1992, the Second Amendment and Waiver dated as
   of October 30, 1992, the Third Amendment and Waiver dated as
   of August 20, 1993 and the Fourth Amendment dated as of
   December 22, 1993 (as so amended and restated and further
   amended and as the same may hereafter be amended, modified or
   supplemented from time to time, the "Credit Agreement"); and 
   
	  WHEREAS, the Company, the Subsidiary Borrowers and
   the Banks wish to amend the Credit Agreement as herein pro-
   vided;
   
   
	  NOW THEREFORE, it is agreed:
   
	  1.  On the Fifth Amendment Effective Date (as
   defined below), Section 6.05 of the Credit Agreement is
   hereby amended by deleting the phrase "Sections 8 and 11 of
   the Hoeganaes Management Agreement" appearing in the tenth
   and eleventh lines of such Section and inserting in lieu
   thereof the phrase "Sections 6 and 8 of the Hoeganaes Stock-
   holders Agreement".
   
	  2.  On the Fifth Amendment Effective Date, Section
   6.19 of the Credit Agreement is hereby amended by deleting
   the phrase "Hoeganaes Management Agreement" appearing in the
   second to last sentence of such Section and inserting in lieu
   thereof the phrase "Hoeganaes Stockholders Agreement".
   
	  3.  On the Fifth Amendment Effective Date, Section
   8.02 of the Credit Agreement is hereby amended by deleting
   (a) subsection (vii) in its entirety and (b) each of the
   subsequent subsection numbers "(viii)", "(ix)", "(x)",
   "(xi)", "(xii)", "(xiii)", "(xiv)" and "(xv)", and inserting
   in lieu thereof the following subsection numbers "(vii)",
   "(viii)", "(ix)", "(x)", "(xi)", "(xii), "(xiii)" and
   "(xiv)", respectively.
   
	  4.  On the Fifth Amendment Effective Date, Section
   8.05(f) of the Credit Agreement is hereby amended by deleting
   such Section in its entirety and inserting in lieu thereof
   the following new Section:
   
	  "(f)  Indebtedness of the Company under Section
	6(c) of the Hoeganaes Stockholders Agreement arising in
	connection with the purchase of shares permitted by
	Section 8.06;"
   
	  5.  On the Fifth Amendment Effective Date, Section
   8.06(v) of the Credit Agreement is hereby amended by deleting
   such Section in its entirety and inserting in lieu thereof
   the following new Section:
   
	  "(v)  The Company or any Subsidiary may purchase
	shares of stock of Hoeganaes offered to it pursuant to
	Section 6(c) of the Hoeganaes Stockholders Agreement,
	provided that (A) after giving effect to such purchase
	no Default or Event of Default would exist and (B) in
	the event such purchase is not permitted by Clause (A)
	the Required Banks shall consent to such purchase;"
   
	  6.  On the Fifth Amendment Effective Date, Section
   8.06(viii) of the Credit Agreement is hereby amended by
   deleting the phrase "Section 8 of the Hoeganaes Management
   Agreement", appearing in the second and third sentences
   thereof and inserting in lieu thereof the phrase "Section
   6(c) of the Hoeganaes Stockholders Agreement".
   
	  7.   On the Fifth Amendment Effective Date, Section
   8.13 of the Credit Agreement is hereby amended by deleting
   (i) the phrase "or Indebtedness under Section 8 of the
   Hoeganaes Management Agreement" appearing in subsection (i)
   thereof and inserting in lieu thereof the phrase " or Indebt-
   edness under Section 6 of the Hoeganaes Stockholders Agree-
   ment", (ii) the phrase "the Hoeganaes Management Agreement"
   appearing in subsection (v) thereof and inserting in lieu
   thereof the phrase "the Hoeganaes Stockholders Agreement, the
   Hoeganaes Research and Development Agreement" and (iii) the
   phrase "Section 8(b) of the Hoeganaes Management Agreement"
   appearing in subsection (vi) thereof and inserting in lieu
   thereof the phrase "Section 6(c) of the Hoeganaes Stock-
   holders Agreement".
   
	  8.  On the Fifth Amendment Effective Date, Section
   10 of the Credit Agreement is hereby amended by (i) deleting
   in its entirety the definition of "Hoeganaes Management
   Agreement" and (ii) adding the following new definition in
   the appropriate alphabetical order:
   
	  "Hoeganaes Stockholders Agreement" shall mean the
	Stockholders Agreement dated February 8, 1994 by and
	between The Interlake Companies, Inc., Hoeganaes
	Aktiebolag and Hoeganaes, as such Agreement was in
	effect on the Fifth Amendment Effective Date without
	giving effect to any amendment, modification or supple-
	ment thereto without the prior written consent of the
	Required Banks."
   
	  "Hoeganaes Research and Development Agreement"
	shall mean the Research and Development Agreement dated
	February 8, 1994 between Hoganas AB and Hoeganaes
	Corporation, as such Agreement was in effect on the
	Fifth Amendment Effective Date without giving effect to
	any amendment, modification, or supplement thereto
	without the prior written consent of the Required
	Banks."
   
	  9.  On the Fifth Amendment Effective Date, Section
   13.01 of the Credit Agreement is hereby amended by deleting
   the second parenthetical appearing in subsection (ii) thereof
   in its entirety and inserting in lieu thereof the following
   new parenthetical:
   
	  "(including, without limitation, the reasonable
	fees and disbursements of (a) counsel for the Adminis-
	trative Agent and for each of the Banks and (b) internal
	and third-party consultants in connection with their
	review, preparation and analysis of the Borrowing Base,
	appraisals, assets and related financial materials of
	the Company and its Subsidiaries)".
   
	  10.  In order to induce the Banks to enter into
   this Amendment, each of the Credit Parties (other than the
   ESOP Trustee) hereby (a) certifies that no Default or Event
   of Default exists and that each of the representations,
   warranties and agreements contained in Section 6 of the
   Credit Agreement on the Fifth Amendment Effective Date, both
   before and after giving effect to this Amendment, is true and
   correct in all material respects and (b) confirms that it has
   and will continue to comply with all of its obligations con-
   tained in the Credit Agreement and the other Credit Documents
   including with respect to each of the Borrowers, but not
   limited to, all of its obligations contained in Section
   7.10(b) of the Credit Agreement.
   
	  11.  This Amendment is limited as specified and
   shall not constitute a modification, acceptance or waiver of
   any other provision of the Credit Agreement or any other
   Credit Document.
   
	  12.  This Amendment may be executed in any number
   of counterparts and by the different parties hereto on sepa-
   rate counterparts, each of which counterparts when executed
   and delivered shall be an original, but all of which shall
   together constitute one and the same instrument.  A complete
   set of counterparts shall be lodged with the Company and the
   Administrative Agent.
   
	  13.  THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS
   OF THE PARTIES HEREUNDER SHALL BE CONSTRUED IN ACCORDANCE
   WITH AND GOVERNED BY THE LAW OF THE STATE OF NEW YORK.
   
	  14.  This Amendment shall become effective on the
   date (the "Fifth Amendment Effective Date") when the Company,
   the Subsidiary Borrowers, the ESOP Trustee, the Administra-
   tive Agent, the Co-Agent and the Required Banks shall have
   signed a copy hereof (whether the same or different copies)
   and shall have delivered (including by way of telecopier)
   such copies to the Administrative Agent.
   
	  15.  From and after the Fifth Amendment Effective
   Date, all references in the Credit Agreement and each of the
   Credit Documents or any other agreement to the Credit Agree-
   ment shall be deemed to be references to such Credit Agree-
   ment as amended hereby.
   
   
	  IN WITNESS WHEREOF, each of the parties hereto has
   caused a counterpart of this Amendment to be duly executed
   and delivered as of the date first above written.
   
   
				 THE INTERLAKE CORPORATION        
		      
				 
				 
				 By________________________
				   Title:  
								 
				 



				 SUBSIDIARY BORROWERS
				 
				 ACME STRAPPING INC.
				 
				 
				 
				 By________________________
				   Title:  
				 
				 
				 DEXION (AUSTRALIA) PTY. LTD.
				 A.C.N. 000 083 956
				 
				 
				 
				 By________________________
				   Title:  
				 
				 
				 S.A. DEXION-REDIRACK N.V.
				 
				 
				 
				 By________________________
				   Title:  
				 
				 
				 DEXION INTERNATIONAL LIMITED
				 
				 
				 
				 By________________________
				   Title:  
				 
				 
				 PRECIS (935) LTD.
				 
				 
				 By________________________
				   Title:  
				 
				 
				 DEXION GmbH
				 
				 
				 By________________________
				   Title:  
				 
				 
				 TWICEBONUS LIMITED
							     
				 
				 By_______________________
				   Title:
				 
				 THE INTERLAKE CORPORATION
				 EMPLOYEE STOCK OWNERSHIP
				 TRUST, acting by and through
				 the LASALLE NATIONAL TRUST,
				 N.A. (successor to LaSalle
				 National Bank), not in its
				 individual or corporate
				 capacity (except for the
				 representations and warranties
				 contained in Section
				 6.01(b)(y) of the Credit
				 Agreement) but solely in its
				 capacity as ESOP Trustee
				 
				 
				 
				 By_________________________
				   Title:  
				 
				 
				 BANKS
				 
				 CHEMICAL BANK
				 Individually, and as
				   Administrative Agent
				 
								 
				 By________________________
				   Title:  
				 
				 
				 THE FIRST NATIONAL BANK
				   OF CHICAGO
				 Individually, and as Co-Agent
				 
				 
				 
				 By_________________________
				   Title:  
								
				 MITSUI TRUST & BANKING CO.,
				   LTD.
								 

				 
				 By_________________________
				   Title:  
				 
				 NATIONAL BANK OF CANADA
				 
				 
							 
				 By_________________________
				   Title:  
				 
				 
				 
				 By_________________________
				   Title:  
				 
				 
				 NATIONAL WESTMINSTER BANK PLC
				 
				 
				 
				 By_________________________
				   Title:
				 
				 
				 BANK OF AMERICA NATIONAL TRUST
				 AND SAVINGS ASSOCIATION,
				 successor by merger to
				 Security Pacific National Bank
				 
				 
				 
				 By________________________
				   Title:
				 
				 
				 CONTINENTAL BANK N.A.
				 
				 
				 
				 By________________________
				   Title:
				 
				 
				 THE FUJI BANK LIMITED
				 
				 
				 
				 By_______________________
				   Title:
				 
				 
				 MELLON BANK N.A.
				 
				 
				 
				 By_______________________
				   Title:
				 
				 THE NIPPON CREDIT BANK, LTD.
				 
								 
				 By_______________________
				   Title:
				 
				 
				 THE BANK OF NOVA SCOTIA
				 
				 
				 
				 By_______________________
				   Title:
				 
				 
				 AMERICAN SAVINGS OF FLORIDA,
				 F.S.B.
				 
				 
				 
				 By_______________________
				   Title:
				 
				 
				 UNION BANK OF FINLAND/
				   CAYMAN ISLAND BRANCH
				 
				 
				 
				 By_______________________
				   Title:
				 
				 
				 BANK OF YOKOHAMA
				 
				 
				 
				 By_______________________
				   Title:
				 
				 
				 GIROCREDIT BANK
				 
				 
				 
				 By_______________________
				   Title:
				 
								  
				 By_______________________
				   Title:
				 
				 
				 EATON VANCE PRIME RATE
				   RESERVES
				 
								 
				 By______________________
				   Title:
				 
				 
				 LEHMAN COMMERCIAL PAPER INC.
				 
				 
				 
				 By_______________________
				   Title:
				 
				 
				 RESTRUCTURED OBLIGATIONS
				 BACKED BY SENIOR ASSETS, B.V.
				 
				 
				 
				 By_______________________
				   Title:
				 
				 Chancellor Senior Secured
				 Management, Inc. as Portfolio
				 Advisor
				 
				 
				 PEARL STREET L.P.
				 
				 
				 
				 By_______________________
				   Title:
				 
				 
   ACCEPTED AND CONSENTED TO:
   
   
   INTERLAKE DRC LIMITED
   
   
   
   By________________________
     Title:
   
   
   DEXION GROUP PLC
   
   
   
   By________________________
     Title:
   


                                                  						  Exhibit 10.1      
		      
		                THE INTERLAKE CORPORATION

   	     1994 Executive Incentive Compensation Plan



Section 1.  Establishment and Purpose


    1.1    Purpose  The purpose of this Executive Incentive
Compensation Plan ("Plan") is to provide meaningful incentives
for the achievement of annually specified Company goals.

Section 2.  Definitions

    2.1    Definitions  The following terms shall have the
meanings set forth below, unless specifically defined otherwise. 
When the defined meaning is intended, the term is capitalized.

	   (a)"Average Controllable Working Capital to Sales
Ratio" "ACWC/S") shall mean the ratio of the twelve-month average
of Controllable Working Capital (FIFO based) to the total annual
net sales of the Organizational Unit, except that   Corporate
Average Controllable Working Capital to Sales Ratio is the ratio
of the twelve-month average Controllable Working Capital (FIFO
based) of all Organizational Units (other than Corporate) to the
total annual net sales of all such Organizational Units.

	   (b)"Award" shall mean the amount of incentive
compensation earned by a Participant.

	   (c)"Base Salary" shall mean the higher of 1) the total
of the regular monthly base salary earned for each calendar month
during the Year or 2) the annualized base salary rate prescribed
by the 25th percentile of competitive practice in the Hay Survey
of Industrial Companies.

	   (d)"Board" shall mean the Board of Directors or the
Executive Committee of The Interlake Corporation.

	   (e)"Company" shall mean The Interlake Corporation, a
Delaware corporation, and any of its Organizational Units that
are designated by the Board from time to time to participate
under this Plan.  Initially, the Organizational Units are as
defined in Section 3.2.

	   (f)"Compensation Committee" shall mean the
Compensation Committee of the Board of Directors of The Interlake
Corporation.

PAGE
<PAGE>
           
	   (g)"Controllable Working Capital (FIFO based)" shall
be the net of each Organizational Unit's current assets and
current liabilities (other than cash, interest-bearing and
intercompany items and income tax related accounts) invested in
each such Organizational Unit, at the end of each four or
five-week period in each Year.  It includes accounts receivable,
inventories (before any reserves for LIFO), prepayments and other
current assets, minus accounts payable, accrued liabilities,
accrued salaries and wages, and taxes other than income. Each of
such current assets and current liabilities is subject to 
adjustment to eliminate items which, in the opinion of the Board,
are unusual in nature, amount or both.  Corporate Controllable
Working Capital is the sum of the Controllable Working Capital of
all Organizational Units other than Corporate.

	   (h)"Earnings Before Interest and Taxes" or "EBIT" 
shall mean net sales of continuing operations of each
Organizational Unit less cost of products sold, less selling and
administrative expenses (which shall not include any items of
expenses classified by the Corporation's Chief Financial Officer
as Corporate expenses, including provisions made for goodwill
associated with the acquisition of Dexion Group plc,
Chem-tronics, Inc., Power Industries, Ltd. and InterPower
Packaging Corporation, nor any revenue or expense from
intercompany transactions) adjusted so as to exclude items of
revenue and expenses which, in the opinion of the Board, are
unusual in nature, amount or both.

	   (i)"EBIT Minimum" shall mean the minimum level of
Earnings Before Interest and Taxes that must be achieved before
an Award for ACWC/S performance measurement can be earned.

	   (j)"Employee" shall mean a regular, active, full-time
salaried Employee of the Company who is in a position meeting the
defined eligibility criteria for participation in the Plan.

	   (k)"Incentive Group" shall mean any number of
designated Participant groupings approved by the Board, for which
a  maximum incentive Award opportunity is specified.

	   (l)"Market Value Per Share" shall mean, the average of
the high and the low price of the Stock on the last trading date
of the calendar year (or, if there are no sales on that date, the
last preceding date on which there was a sale) on the New York
Stock Exchange Composite Transactions as reported by The Wall
Street Journal, corrected for reporting errors.

	   (m)"Participant" shall mean an Employee who is
approved by the Board to participate in the Plan.

	   (n)"Stock" shall mean common stock of The Interlake 
Corporation.           
PAGE
<PAGE>
          
	   (o)"Year" shall mean the 1994 fiscal year of The
Interlake Corporation.

Section 3.  Eligibility and Participation

    3.1     Eligibility   Eligibility for participation in this
Incentive Plan shall be limited to those key Employees who, by
the nature and scope of their positions, regularly and directly
contribute to the achievement of financial objectives which
impact the overall results or success of the Company.

    3.2    Participation   Participation in the Plan shall be
determined based upon the recommendation of the Chief Executive
Officer, the Compensation Committee of the Board of Directors and
the approval of the Board.  Participants will be assigned to one
of the following Incentive Groups within an Organizational Unit
which specifies the maximum Award (as a percent of Base Salary)
that may be earned:

<TABLE>
<CAPTION>
				    
		  Incentive          Maximum Award 
		    Group        As A % of Base Salary
		    
		    <S>                 <C>
		    CEO                 100.0%
		     A                   70.0%
		     B                   60.0%
		     C                   50.0%
		     D                   40.0%
		     E                   30.0%
		     F                   20.0%
</TABLE>

The Board approves the participation of a Participant in one of
the following Organizational Units:

	Chem-tronics, Inc.
	Dexion Group (HQ)
	Hoeganaes Corporation
	The Interlake Companies, Inc.
	  Material Handling Division  (a)
	  Material Hdlg Division-North American Operations (b)
	The Interlake Corporation (General Mgmt & Corporate)  (c)
	Interlake Packaging Corporation (d)

    (a)Includes both the domestic operations of the Material
Handling Division of The Interlake Companies, Inc., the Redirack
Interlake Storage Products Division of Acme Strapping, Inc., and
all subsidiaries of The Interlake Corporation under the
operational control of the Material Handling Division of The
Interlake Companies, Inc.

<PAGE> <PAGE>
   
    (b)Includes both the U.S domestic operations of the Material
Handling Division of The Interlake Companies, Inc., and the
Redirack Interlake Storage Products Division of Acme Strapping,
Inc.

    (c)Includes all subsidiaries.

    (d)Includes all subsidiaries of The Interlake Corporation
which are under the operational control of Interlake Packaging
Corporation.

Employees approved for participation shall be notified of their
Incentive Group and Organizational Unit designation as soon after
approval as is practicable.

    3.3    New Participants  The Board or the Chief Executive
Officer may designate an Employee a Participant as a result of
promotion, reassignment or contemporaneously with becoming an
Employee.

    3.4    Changes In Participation During Year 
Contemporaneously with the promotion, demotion or reassignment of
a Participant, the Board or the Chief Executive Officer may make
one or more of the following changes:

    (a)    Change the Incentive Group or Organizational Unit to
which the Participant had heretofore been assigned.  A
Participant who is redesignated from one Incentive Group to
another (e.g., Group C to Group B), or from one Organizational
Unit to another, during a performance period, will receive an
Award based on the Participant's Base Salary during the periods
of participation in each applicable Incentive Group and/or
Organizational Unit during the performance periods.
			       
    (b)    Terminate a Participant's participation in this
Incentive Plan for the remainder of the Year without otherwise
affecting the employment status of such Employee.  The Employee
shall be notified of such termination as soon as practicable
following such action.  Said Participant's Award for the Year
shall be based upon the Participant's Base Salary during that
portion of the Year during which he was a Participant, adjusted
for personal performance.

    3.5    No Right to Participate   No Participant or other
Employee at any time shall have a right to be selected for
participation in this Plan for this Year, despite having been
approved for participation in some other year, nor any right to
be selected for participation in any plan for any other year,
despite having been selected for participation in this Plan for
this Year.

PAGE
<PAGE>

Section 4.  Award Determination

    4.1    Establishing Participation Levels   The initial
Participants for this Plan for this Year are set forth in
Schedule B.

    4.2    Performance Criteria for Corporate and Organizational
Units  Performance under the Plan shall be evaluated in terms of
Earnings Before Interest and Taxes and Average Controllable
Working Capital to Sales Ratio relative to Plan for the Year. 
The performance measurements are defined in Section 2.1.

    4.3    Thresholds  An Award for ACWC/S performance shall not
be earned by an Organizational Unit Participant if the EBIT
Minimum  (See Section 2.1[i]) for his Organizational Unit is not
achieved.

    An Award for ACWC/S performance shall not be earned by a
Corporate Participant if the Corporate EBIT Minimum is not
achieved.  Corporate EBIT minimum is 89.39% of the Corporate EBIT
Plan.  The 1994 Corporate EBIT Plan is the sum of the Plan EBITs
for the organizational units (other than Corporate), less
Corporate expense.  An Award shall not be earned by any  
elected officers of The Interlake Corporation, other than
assistant officers, if The Interlake Corporation shall, during
the Year, default in the payment of principal or interest when
due under any note, debenture or other instrument evidencing
borrowed money.

    4.4    Performance Measurement Objectives  Provided that the 
Organizational Unit to which a participant is assigned meets or
exceeds the applicable threshold described in the preceding
subparagraph as it applies to ACWC/S performance, a Participant's
Award for the Year, before adjustment for personal performance,
will have two components:  one based upon EBIT performance for
his Organizational Unit and the other based upon the Average
Controllable Working Capital to Sales Ratio ("ACWC/S")
performance for his Organizational Unit, expressed as a
percentage.  For each performance measurement, the Award
percentage earned for a given level of performance shall be
adjusted for the weight of the performance measurement.

    4.5    Performance Measurement Weighting  The EBIT weighting 
percentage under the Plan shall be seventy (70) and the ACWC/S
weighting percentage shall be thirty (30).

    4.6    Award Calculation   An Award shall be calculated as
follows:  The bonus factor (percentage of maximum Award earned)
for each performance measurement's actual achievement shall be
multiplied by that performance measurement's weighting factor. 
The sum of the individual products shall be the total bonus
factor.  The total bonus factor shall be multiplied by a 
PAGE
<PAGE>

participant's maximum Award opportunity.  That product shall be 
multiplied by the participant's Base Salary to determine the
amount of the Award.
<TABLE>
<CAPTION>
				EXAMPLE
				
                     		      EBIT                ACWC/S
			                          ($ in 000s)

 <S>                         <C>                 <C>
 1994 Plan Objective         $50,341             14.65%


 Actual Performance          $52,273 (103.84%)   14.50% (98.99%)

 Percentage of Maximum
  Award Earned                  60.0              70.0 

 Performance Measurement
  Weight                          .7                .3

 Adjusted Percentage of
  Maximum Award Earned          42.0              21.0

 Total Award Earned As A
  Percentage Of Maximum
  Award                         42.0     +        21.0   =  63.0


Participant's Award  =  % of Maximum Award Earned  X 
Participant's Maximum Award Percentage  X  Participant's Base
Salary.


Note:  This example assumes the EBIT Minimum was achieved.
</TABLE>

    4.7    Maximum Awards   No Award, prior to adjustment for
personal performance, may exceed the Participant's maximum Award
opportunity.  However, any Award may be adjusted based on
personal performance (See Section 4.9).

    4.8    1994 Performance Objectives   The Plan objectives for
each Organizational Unit, defined in Section 3.2, are contained
in Attachment I to this Plan.

    4.9    Individual Performance Ratings   Adjustments to the
Participant's incentive Award may be made based upon the
Participant's individual performance during the Plan Year as
follows:

PAGE
<PAGE>
    
    (a)    CEO Incentive Classification  The Award of the CEO is
subject to adjustment based on the discretion of the Board of
Directors.

    (b)    Incentive Group A, B, C, D, E and F  Participants'
performance is evaluated each year by management on a scale of 1
to 3.
	   -    1 Rating results in a Participant's Award being
reduced by 15%.  This means that the Participant is either very
new in his position or did not meet expectations or objectives   

satisfactorily.

	   -    2 Rating results in a Participant receiving 100%
of his/her Award.  This means that a Participant has met
expectations and objectives satisfactorily.

	   -    3 Rating results in a Participant's Award being
increased by 25%.  This means that a Participant has exceeded the 
expectations and objectives for his position, or has completed a
particular assignment or objective in an unusual or exemplary
manner.

All ratings of "1" or "3" will be substantiated in writing with
an explanation by the executive recommending the determination.

Ratings will then be subject to the review and approval of the
Chief Executive Officer and approval of the Board.

    4.10   Award Determinations   Following the end of the Plan
Year,  Awards shall be computed (See Section 4.1) for each
Participant based upon performance of his Organizational Unit
(including Corporate) and adjusted for personal performance.  The
Board may adjust Awards payable to Participants in any
Organizational Unit if it determines that changes in business
conditions or other circumstances have materially and unduly
influenced such Organizational Unit's ability to meet the
performance goals.  All Awards, when approved by the Board, shall
be conclusive for all purposes.

Section 5.  Payment of Awards

    5.1    Form and Timing of Payment   Payment of Awards shall
be made in cash or cash and Stock, net of applicable withholding
taxes, as soon as practicable following the end of the Year as
the Board may determine.  The maximum amount of an Award payable
in Stock shall be fifty percent (50%) of the Award.

    5.2    Payment in the Event of Death    In the event of
death, a Participant's designated Award shall be paid to the
Participant's estate.

PAGE
<PAGE>
Section 6.  Termination of Employment

    6.1    Termination of Employment Due to Death, Disability, or
Retirement   In the event a Participant's employment is
terminated by reason of death, total and permanent disability (as
determined by the Board), or retirement, the Award shall be
determined by multiplying the Participant's Base Salary, prior to
termination, by the appropriate final Award percentage, adjusted
for personal performance.

    6.2    Voluntary Termination or Termination for Cause   In
the event a Participant voluntarily terminates employment, or is
terminated for cause (of which the Board shall be the sole
judge), all rights to an Award for the Plan Year shall be
forfeited.

    6.3    Other Termination   In the event a Participant's
employment is terminated for reasons other than those described
in Sections 6.1 and 6.2, an Award shall be paid.  Such Award
shall be based on the Participant's Base Salary, prior to
termination, multiplied by the appropriate final Award
percentage, adjusted for personal performance.

Section 7.  Rights of Participants

    7.1    Employment    Nothing in this Plan shall interfere
with or limit in any way the right of the Company to terminate
any Participant's employment at any time, nor confer upon any
Participant any right to continue in the employ of the Company.

    7.2    Nontransferability    No right or interest of any
Participant in this Plan shall be assignable or transferable, or
subject to any lien, directly, by operation of law, or otherwise,
including execution, levy, garnishment, attachment, pledge, and
bankruptcy.

    7.3    Board Member Participants    No member of the Board
who also is a Participant shall vote as to any action taken by
the Board with respect to Awards to be made to him under the Plan
or with respect to his designation as a Participant.


Section 8.  Administration

    8.1    Administration    This Plan shall be administered by
the Vice President-Human Resources of The Interlake Corporation
in accordance with its terms and such rules, if any, as may be
established from time to time by the Board for the administration
of this Plan.

PAGE
<PAGE>
    
    8.2    Disputes    The determination of the Board as to any
disputed question arising under this Plan, including questions of
construction and interpretation, shall be final, binding, and
conclusive upon all persons.


Section 9.  Amendments

    9.1    Amendments    The Board, in its absolute discretion,
without notice, at any time and from time to time, may modify or
amend, in whole or in part, any or all of the provisions of this
Plan, or suspend or terminate it entirely; provided, that no such
modification, amendment, suspension, or termination, may without
the consent of a Participant reduce the right of a Participant
(or his Beneficiary as the case may be) to a payment or
distribution hereunder to which he has otherwise become entitled
with respect to the Plan Year.

Section 10.  General

    10.1   Governing Law    The Plan shall be construed in
accordance with and governed by the laws of the State of
Illinois.

    10.2   Withholding Taxes    The Company shall have the right
to deduct from all payments under this Plan any Federal, state or
local taxes required by the law to be withheld with respect to
such payments.

    10.3   Supersession of Prior Plan    This Plan is intended to
be operative for the 1994 Plan Year.  Accordingly, this Plan
shall supersede in its entirety the 1993 Executive Incentive
Compensation Plan of The Interlake Corporation, as heretofore
restated, except as to Executive Incentive Compensation Awards
and related matters in respect of periods prior to the 1994 Plan
Year.




                                                  							Exhibit 13.1

Shareholder Information

Annual Meeting
Shareholders are invited to attend Interlake's Annual Meeting at 10:00 a.m. 
local time on Thursday, April 28, 1994.  The location will be the Radisson 
Hotel Lisle-Naperville, 3000 Warrenville Road, Lisle, IL.

Common Stock Listing and Price Information
Interlake's common stock is listed on the New York and Chicago stock exchanges.
Its ticker symbol is "IK" and it is listed as "Intlake in the New York Stock
Exchange Composite Transactions, which appear in the business pages of larger 
daily newspapers.

Shareholder Services
Please address questions about your Interlake stock to: The First Chicago Trust 
Company of New York, P.O. Box 2500, Jersey City, NJ 07303-2500; (800) 446-2617.

Form 10-K Available
A copy of The Interlake Corporation Annual Report on Form 10-K, filed with the 
Securities and Exchange Commission, is available to shareholders upon request 
to the Corporate Secretary, The Interlake Corporation, 550 Warrenville Road, 
Lisle, IL 60532-4387.



































				      1
PAGE
<PAGE>
INTERLAKE AT A GLANCE

Interlake is a multinational manufacturer with four operating groups.


MAJOR PLANT SITES     PRODUCTS/USES          CUSTOMERS          MARKET POSITION

SPECIAL MATERIALS     Ferrous metal powders  Metal powder parts Leader in North
               	      Automotive engine and   suppliers          America
Hoeganaes              powertrain parts      Automotive parts
Corporation           Farm and construction   manufacturers
              		       equipment parts       Heavy machinery
Gallatin, TN          Appliance parts         producers
Milton, PA            Welding, chemical and
Riverton, NJ           photocopy applications

AEROSPACE COMPONENTS  Fabricated components  Leading jet engine A leader in
              		      Precision ducts,        manufacturers      this market
		                     rings, casings and                        segment
		                     other complex 
Chem-tronics,          fabrications for
Inc.                   military and          Prime aerospace    Unique in its
		                     commercial jet         contractors        array of
		                     engines and space                         fabrication
		                     launch vehicles                           technologies
El Cajon, CA
Tulsa, OK             Repair services        Most major airlines Significant 
		                    Jet engine fan blades  Overhaul centers    share in
		                     and other components  Engine              this market
					                  manufacturers

HANDLING              Storage rack           Businesses in all  Largest in 
              		      Distribution            size ranges in     U.S. and
		                     facilities; manufact-  North America,     Australia
Interlake Material     uring facilities;      Australia, Pacific 
Handling               receiving, shipping,   Rim and the Far
		                     in-process storage     East
Blacktown, Australia  Conveyors and conveyor                    Growing
Lodi, CA               systems                                   supplier in
Pontiac, IL           Retail display                             a fragmented
Shepherdsville,KY      equipment,                                field
Sumter, SC             office interiors                         A leader in
                                                        								 Australia

Dexion Group plc      Storage rack           Businesses in all  Largest in the 
              		      Distribution            size ranges in     U.K. and 
		                     facilities;            the U.K.,          Belgium; a
Gainsborough, U.K.     manufacturing          continental        leader in 
Halle, Germany         facilities; receiving  Europe, Africa,    Germany
Hemel Hempstead,U.K.   shipping, in-process   Middle East
		                      storage
Kilnhurst, U.K.       Conveyors and conveyor                    A U.K. leader
Laubach, Germany       systems                                   for unit load
Nivelles, Belgium     Shelving, office                           conveyors and
		                     interiors                                 shelving


				      2
PAGE
<PAGE>
PACKAGING             Non-metallic strapping Steel, lumber,     Largest in the 
              		       machines and non-      brick, corru-      U.K., a leader
		                     metallic strapping     gated, newspaper,  in North
Interlake             Steel strapping         graphics, can,     America
Packaging              machines and steel     bottle, textile   Largest
		                     strapping              and distribution   supplier in
Fountain Inn, SC      Carton strapping;       industries         Canada; a 
Hodgkins, IL           securing unit loads;                      leader in the
Kilnhurst, U.K.        i.e. pallets, textile Businesses that     U.K.
Maidenhead, U.K.       products, lumber,      ship products in
		                     newspapers             cartons
Racine, WI            Stitchers and          Businesses that    A leader in 
		                     stitching wire         ship products in   the U.S.
Scarborough, Canada   Boxboard sealing        cartons
		                    Book, magazine binding Graphics arts










































				      3
PAGE
<PAGE>
To Our Shareholders and Employees:

A stronger domestic economy improved the outlook for most of our North American 
operations as we concluded 1993.  However, with a significant deterioration in 
the continental European economic climate during the year and increases in raw 
material costs at Special Materials, Interlake employees' success in improving 
our operations could not prevent declines in sales and earnings for 1993.  The 
combination of the weak European economy and stronger dollar compared with 1992 
(which reduced the reported dollar earnings of our foreign operations) more 
than offset the improvements we have begun to see in most of our domestic 
operations.  Despite lower sales and earnings, we continue to manage the cash 
flows of our operations effectively and strengthen our competitiveness in the 
face of mixed economic conditions.

During the fourth quarter we took a pretax restructuring charge of $5.6 million 
to cover costs associated with closure of several small facilities and further 
job eliminations, primarily in our European Handling operations, and also the 
write-down of non-performing assets.  We believe these actions will enhance the 
Company's future results by improving our operating efficiencies.  In addition, 
during the fourth quarter we increased by $3.9 million our reserves associated 
with environmental obligations at a Superfund site sold by a predecessor 
company over 20 years ago.  Further details of these charges are included in 
Management's Discussion and Analysis of Results on page 13.

Review of 1993 Results

Net sales in 1993 were $681.3 million, down 4% compared with 1992.  The decline 
resulted mainly from lower sales volumes in our European Handling operations 
and unfavorable foreign currency exchange rates, which were only partially 
offset by increased volumes in our powder metal and domestic Handling 
operations.  Selling and administrative expenses were 8% lower than 1992 due to 
continuing aggressive cost reduction efforts and the exchange rate effect.

Operating income, excluding the 1993 restructuring charge, declined to $43.8 
million from $50.4 million in 1992.  The decline from 1992 was largely due to 
lower earnings at our European operations and our Aerospace Components 
business.  In addition, higher scrap steel costs reduced margins at our powder 
metal operation in 1993, and the stronger dollar reduced reported earnings of 
our foreign operations by approximately $2.4 million compared with 1992.  
However, we saw stronger earnings at our domestic Handling operation in 1993.  

Excluding the effects of restructuring, environmental and extraordinary charges 
in 1993 and 1992, the 1993 net loss was $16.0 million, compared with $14.0 
million in 1992.  In 1993, restructuring and environmental charges added $9.4 
million to the reported net loss, while in 1992 extraordinary charges related 
to completion of our financing plan and the retroactive adoption of new 
accounting standards for postretirement benefits and income taxes increased the 
reported net loss by $13.7 million.









				      4
PAGE
<PAGE>
Outlook

Improvement in Interlake's results depends in part upon the economic 
environments in which our businesses operate.  The improving domestic economy 
is leading to increased demand in most of our North American operations, so 
that we expect improved results in 1994 for our Special Materials, North 
American Handling, and Packaging operations.  Overseas, we're seeing stronger 
demand in the U.K. and Australia, but we have yet to see improvement in our 
continental European operations, where we have taken additional actions to 
reduce costs.

However, Interlake is not relying solely on economic recovery for its growth.  
We continue to grow our core businesses through geographic expansion, increased 
market penetration and new product development.

At Special Materials, we are developing new patent-protected metal powders and 
processes that will expand the applications for powder metal parts.  
Furthermore, by expanding annealing capacity at our two atomizing plants we 
will improve our ability to respond consistently to growing market demand and 
customer delivery requirements.

At Aerospace Components, our fabrication unit continues to successfully capture 
business in the commercial and space markets, but this has not offset fully the 
declines in military work.  Our aviation repair unit has experienced lower 
sales due to the weak commercial airline industry.  In response, we are 
reducing costs, lowering the turnaround time for jet engine fan blade repairs, 
and expanding future growth opportunities through new repairs in both 
traditional and non-aerospace businesses.

At Handling, we are strengthening our global market coverage with new sales 
offices in the Asia Pacific region and expanded coverage in the Middle East and 
eastern Europe.  We continue to broaden our product range with plans in 1994 to 
introduce new conveyor and office interiors products.  In addition, we are 
setting up targeted marketing programs to reach new customers in retail 
merchandising, automotive aftermarket, food distribution and other key growth 
areas.

At Packaging, we are concentrating our development efforts on new plastic 
strapping applications, where we expect demand to increase as the fiber 
industry continues its conversion from steel to polyester strapping.  In 
addition, we are establishing a stronger sales and marketing presence in 
continental Europe, where we will build upon our successful export sales into 
this region.  We are also expanding our marketing efforts in Australia and 
South America.

Over the past several years, we have worked hard to ensure that our businesses 
have a solid base upon which to grow.  We have strictly controlled working 
capital and overhead costs; expanded employee involvement in project-based 
continuous improvement programs; invested in our facilities to increase 
capacity, improve productivity and ensure environmental compliance; initiated 
programs to improve customer service and support; and funded new product 
development.  Because of these and many other actions by our employees 
worldwide, Interlake's businesses continue to hold leading shares in the 
markets where we compete, with a consistent reputation for high quality 
products and superior customer service.


				      5
PAGE
<PAGE>
Having secured an amendment to our bank credit agreement during the fourth 
quarter of 1993, we have provided adequate liquidity for our operating cash 
requirements during 1994.  We have bank debt principal payment obligations that 
become due beginning in 1995.  We are presently evaluating various actions to 
refinance some or all of these obligations in order to improve Interlake's 
financial flexibility beyond 1994.  We expect these actions will address the 
Company's near-term financial needs while preserving the value opportunities 
for our shareholders to be realized through improved economic and market 
conditions.

I firmly believe that by combining the strengths of our businesses with the 
continued support of our employees and investors, we can profit from economic 
recovery and grow in the years to come.

Sincerely,
/s/
W.  Robert Reum
Chairman, President and Chief Executive Officer







































				      6
PAGE
<PAGE>
Business Profile - Special Materials

Interlake conducts its Special Materials business through Hoeganaes 
Corporation.  Hoeganaes is the North American market leader in ferrous metal 
powders, which are sold to customers who primarily manufacture precision parts 
for automobiles, light trucks, farm and garden equipment, appliances and other 
applications requiring high volumes.  About 60% of Hoeganaes' sales are for 
automotive applications, including components for transmissions, engines and 
suspension systems.  Hoeganaes also provides powders for non-structural 
applications including photocopying, welding and chemicals.

Hoeganaes uses two basic production processes: atomization, which converts 
high-grade steel scrap into powder through the use of an electric furnace steel 
making and atomizing system, and direct reduction, which converts high purity 
iron ore into a highly porous metal powder.  The resulting base powders can 
then be blended with various additives and lubricants and treated with coatings 
using patented technologies to produce a wide variety of powders tailored to 
customer specifications.

Our largest customers for ferrous metal powders in North America are the 
original equipment manufacturers of automobile components.  Usage of powder 
metal parts in vehicles is growing on a cyclical basis as the domestic auto 
industry recovers from the recent downturn, and on a secular basis as powder 
metallurgy (P/M) continues to displace forging and other more costly metal 
forming techniques for component production.

Hoeganaes is driving this additional growth by advancing P/M technology to 
increase part strength and density.  As the industry's acknowledged technical 
leader, Hoeganaes has strategic relationships with key parts producers to 
cooperate with them in developing new high-tonnage applications.

These relationships are an integral part of our business strategy for 
Hoeganaes, which centers on the research and development of advanced 
proprietary engineered materials and processes that will expand P/M parts 
applications in automotive and other markets.  Broad industry acceptance of our 
new ANCORBOND (registered trademark) premixes during 1993 underlines the 
success of this strategy.  The patented ANCORBOND blend technology, which bonds 
alloy additives directly to individual iron particles, results in more 
consistent metallurgical properties and improved productivity through better 
flow characteristics and more efficient manufacturing performance.  ANCORBOND 
also results in greatly reduced dusting, which improves factory environmental 
conditions.  In 1994, Hoeganaes will launch the next generation of ANCORBOND 
technology that will open more new applications by further increasing part 
strength and density.

Beyond our commitment to research and development, we continue to fund 
significant capital projects at Hoeganaes to add capacity, improve quality and 
ensure compliance with environmental legislation.  Expanding annealing capacity 
in 1993 and 1994 at our two atomizing plants will improve our ability to 
respond consistently to the growing P/M market and to satisfy customer delivery 
requirements across our entire product range.  Planned improvements in the 
steel making and annealing areas will further improve product quality and 
reinforce our position as the low-cost producer.  A $5 million fugitive dust 
collection system completed in 1993 at our Riverton, New Jersey, plant uses the 
latest technology to control particulate emissions both inside and outside the 
facility.

				      7
PAGE
<PAGE>
A projected 8-10% growth in vehicle production in North America leads to a 
positive outlook for the P/M market in 1994.  Hoeganaes expects to share in 
this increased tonnage, with volume opportunities not only in the automotive 
market, but in the hand tool, lawn and garden and appliance markets as well.  
Competitive pressure is expected to remain strong and selling price increases 
will not fully compensate for the increases in raw material costs experienced 
during 1993.

Despite the competitive pressures, we expect Hoeganaes will maintain its market 
leadership and improve profitability through continued development of 
patent-protected powders and processes, combined with further productivity 
improvements and cost reduction.













































				      8
PAGE
<PAGE>
Business Profile - Aerospace Components

Interlake conducts its Aerospace Components business through Chem-tronics, Inc. 
Chem-tronics marked its 40th year in the aerospace business in 1993 as a 
leading producer of components for commercial and military aerospace 
applications.  Our primary fabricated products include jet engine ducts, rings 
and containment cases; complete fan case assembly modules; and complex 
fabrications for military and commercial jet engines and space launch vehicles.
We produce these components using hot and cold forming, chemical milling, 
conventional machining and welding.  Principal customers are the original 
equipment manufacturers (OEMs) of jet aircraft engines.

Chem-tronics also is a leading supplier of jet engine fan blade repair 
services.  Our customers include all major jet engine manufacturers, most major 
airlines and various engine overhaul centers.  Our aviation repair business is 
certified to repair nearly all commercial jet engine fan blades, using CNC 
machining, hot creep forming, electron beam welding and other processes.

The aerospace industry continues to suffer through depressed market conditions 
that have persisted for several years.  Prime aerospace contractors have seen 
sales fall due to declining military business, and the fact that many of the 
major air carriers have postponed or canceled new aircraft purchases in the 
light of their poor financial condition.  The result is an extremely 
competitive environment where several marginal producers have exited the 
business.

Chem-tronics intends to grow during this period of industry contraction by 
executing a strategy of expanding its product line using core competencies of 
advanced engineering, machining and fabrication capabilities, and diversifying 
its customer base.  Our components manufacturing unit continues to successfully 
capture business from the commercial and space markets to partially offset 
declining military work.

In 1993 we successfully delivered first articles for several major new 
programs, including the first major subassembly Chem-tronics has manufactured 
for an OEM - the fan case module for the Rolls-Royce Trent 800 engine, which is 
under development for use on the new twin engine Boeing 777 widebody aircraft.  
Other new programs include a compressor case for the small Allison gas turbine 
engine destined for use on small commuter and business aircraft, a columbium 
nozzle that goes on the Delta II launch vehicle and components for the Titan IV 
launch vehicle.

Critical to the success of all these new programs is a commitment to superior 
quality and customer responsiveness, and strict control of start-up and 
production costs.  Chem-tronics is achieving these goals through widespread 
employee involvement on problem solving and process improvement teams, 
additional focused work cells, and enhanced shop floor engineering support.

The market for aviation repair services contracted during 1993, as demand from 
the airlines declined and price competition intensified.  Demand is expected to 
remain flat in the near term, as overall airline fleet size is not expected to 
grow substantially until later in the decade, except for modest near-term 
growth in the Pacific Rim.




				      9
PAGE
<PAGE>
Our strategy for repair services calls for market sensitive pricing strategies, 
a continued commitment to reducing turnaround times for blade repairs, lowering 
our cost structure and expanding volume by establishing new repairs in both 
traditional and non-aerospace businesses.

A competitive advantage for Chem-tronics, as the industry market leader, is 
that we have a reputation for high quality and customer responsiveness, and the 
ability to offer a wider scope of repairs than anyone in the industry.  Our 
acknowledged technical competency has prompted engine manufacturers to choose 
Chem-tronics as the launch source for fan blade repairs on new engine programs.

Challenging business conditions are nothing new for the aerospace industry, and 
Chem-tronics is making the necessary changes to maintain its leading position 
in today's competitive environment and to grow in the years to come.

Business Profile - Handling

Interlake's Handling operations are conducted through Interlake Material 
Handling and Dexion Group, with production facilities located in the U.S., 
Europe and Australia.  Handling designs, manufactures and sells storage rack, 
shelving, conveyors and related equipment for use in warehouses, distribution 
centers, factories and other storage applications.  We also supply equipment 
for retail display and office interiors.

With our ability to provide global market coverage, Handling is the world's 
leading supplier of rack systems and offers the broadest product line of 
material handling and storage products.  Furthermore, Handling is the most 
experienced provider of sophisticated rack configurations and integrated 
storage and handling solutions.  Our in-house design capabilities and large 
manufacturing capacity enable us to respond rapidly to our largest customers' 
complex needs and exacting delivery schedules, while our extensive distributor 
network allows us to reach smaller clients on a timely basis.

Because Handling's customers are primarily engaged in retailing and wholesaling 
of food and consumer durables and non-durables, our sales are in part dependent 
upon prevailing economic conditions in the markets where we compete.  With 
recessionary conditions continuing in continental Europe and weak recoveries in 
the U.K. and Australia, those markets for storage products remain highly 
competitive.  The domestic market has shown good signs of recovery in the 
second half of 1993 and is expected to continue to improve as the domestic 
economy strengthens.

Handling's business strategy centers on continuously reducing production costs, 
adding value to our product offerings through superior service and support, and 
expanding to selected Pacific Rim, European and North American markets.  We 
have directed capital spending in the last several years toward productivity 
and quality improvements, including a new $2 million paint line at our Lodi, 
California, plant that has improved finish quality, lowered paint cost, 
increased factory throughput and ensured compliance with environmental air 
quality standards.  More and more Handling employees are involved in continuous 
improvement programs that are contributing to additional cost reductions and 
productivity improvements.





				      10
PAGE
<PAGE>
We are improving our design, quotation and sales order processing systems to 
enhance the effectiveness of our sales force, and we're implementing targeted 
marketing programs to reach new customers in retail merchandising, automotive 
aftermarket, food distribution and other key growth areas.  We are also 
developing new distribution channels, such as catalog sales.

During 1993 we expanded our presence in the rapidly growing Asia Pacific 
region, opening a sales office in Singapore.  Also in 1993, we expanded our 
regional sales office in Dubai, United Arab Emirates, serving the growing 
Middle East market, and we are strengthening our sales coverage of the emerging 
eastern European markets.  We intend to establish a sales and distribution 
outlet during early 1994 in Hong Kong to serve that market and the rapidly 
expanding market in mainland China.

Along with geographic expansion, we plan to  continue to broaden our product 
offerings, with planned introductions this year of a new high-speed lineshaft 
conveyor and improved office interiors and office systems products for the 
European and Australian markets.

While we continue to pursue new product and geographic market opportunities 
aggressively, we are also responding quickly to contracting market conditions, 
particularly in Europe, where we have significantly reduced our cost structure 
over the past several years.  All of our Handling operations have improved cost 
structures and are positioned to capitalize on the market recovery.  Our 
outlook for 1994 calls for improved market conditions in the U.S., U.K., and 
Asia Pacific markets.  However, we expect that markets in continental Europe 
will not improve until the second half of 1994 at the earliest.  In 
anticipation of this continued weakness in our European markets, we took 
additional actions during 1993 to further reduce our cost structure.

While worldwide economic conditions remain challenging, we are confident 
Handling's low-cost producer status, unrivalled product range and superior 
customer service will enable us to leverage the benefit of economic recovery 
and support our growth initiatives.

Business Profile - Packaging

Interlake's Packaging operations design and sell machinery for applying steel 
and plastic strapping and stitching wire, and produce strapping and wire for 
use in such machines.  We are the leading supplier of steel strapping in Canada 
and second in the U.K.; a market leader in plastic strapping and machines in 
the U.K.; and a leading supplier of plastic strapping and stitching products in 
the U.S.

Our principal plastic strapping customers are the corrugated, newspaper, 
graphics, can, bottle, textile and distribution industries.  Primary users of 
steel strapping are heavy goods manufacturers such as the steel, lumber, brick 
and concrete industries.  Stitching products are sold to a broad customer base 
including the corrugated box, graphic arts, automotive, agricultural and food 
industries.







				      11
PAGE
<PAGE>
Aside from modest increases in North American strapping sales, Packaging's 1993 
results were unfavorably affected by weak fundamentals in the other markets 
where we compete.  Our 1994 economic outlook foresees modest growth in North 
America and the U.K., but pricing will remain competitive.  Packaging's 
business strategy, therefore, hinges on continued cost reductions and improved 
production efficiencies in our manufacturing operations, increased penetration 
of new applications for plastic strapping, expanding plastic strapping sales to 
new European markets and improved product offerings in the stitching business.

As the market for capital equipment gradually improves in the U.S., we 
anticipate stronger activity in the newspaper, corrugated, and graphics 
industries, where we offer the technically-advanced PowerStrap and Interlake 
lines of plastic strapping machines.  Our reputation for quality, breadth of 
product range and excellent field support buttresses our position in this 
market.  We expect demand for plastic strapping to increase as the fiber 
industry continues its conversion from steel to polyester strapping.  In 1993, 
Packaging completed installation of a new polyester strap manufacturing line at 
our Fountain Inn, South Carolina, plant to support this growing market.  The 
new line features the latest computerized monitoring and control, and it also 
improves our ability to use post-industrial and post-consumer recycled 
polyester in the manufacturing process.

Packaging's Canadian and U.K. steel strapping businesses are facing strong 
price competition and material cost increases in their primary markets.  Our 
strategy for these units centers on reducing manufacturing costs and improving 
productivity, expanding export sales and increasing domestic market 
penetration.  In Canada, we are also increasing sales of our product 
identification line, used by the lumber and other industries in inventory 
control applications.

Expanding sales to new geographic regions is also a key strategic thrust of our 
U.K. plastic strapping business.  In late 1993 we established a sales office in 
France to build upon our successful export sales into this region.

In our U.S. stitching business, 1993 saw the introduction of the Commander, a 
side-feed stitching head for the graphics industry.  A major improvement was 
made to our widely-used Champion stitching head.  Renamed the Magnatek, the 
improved head incorporates an Interlake-exclusive magnetic rotator that 
virtually eliminates dropped stitches and jams, improving its reliability in 
high-speed bindery applications.

Our outlook for 1994 foresees better market conditions in North America and the 
U.K.  With plans for further market expansion, new product introductions and 
cost reduction initiatives, we believe we are positioned to take advantage of 
improving economic conditions in our existing markets and to pursue growth in 
new areas.











				      12
PAGE
<PAGE>
Management's Discussion and Analysis of Results of Operations and Financial 
Condition

(Dollars in millions)

Results of Operations

Net sales were $681.3, $708.2, and $714.7, respectively, in 1993, 1992, and 
1991.  In the Engineered Materials segment, strong North American auto and 
light truck production in 1993 led to a $9.0 increase in sales of metal powders 
which was offset by a $6.5 decline in Aerospace Component sales.  
Handling/Packaging Systems sales declined as increased U.S. sales of material 
handling equipment were more than offset by recessionary conditions in 
continental Europe and the effects of a stronger U.S. dollar.  In 1992, in the 
Engineered Materials segment, increased sales of metal powders were more than 
offset by a $14.2 decline in defense-related business.  Lower strapping 
equipment sales accounted for the 1992 sales decrease in the Handling/Packaging 
Systems segment as lower selling prices for Handling products were offset by 
higher Handling volume.

Operating income was $38.2, $50.4, and $61.5, respectively, in 1993, 1992, and 
1991.  In 1993 operating income was $12.2 lower than in 1992 reflecting the 
recessionary impact on volume and pricing in the Handling/Packaging Systems 
segment in continental Europe, a restructuring charge of $5.6, lower shipments 
and weak conditions in the commercial aerospace industry, and higher scrap 
steel costs in Engineered Materials.  These declines were partially offset by 
higher domestic Handling profits.  The $11.1 decline in 1992 as compared with 
1991 was due to lower selling prices and reduced benefits from liquidation of 
LIFO inventories in the Handling/Packaging Systems segment, and to lower 
defense-related sales volume and higher expenses in developing new non-defense 
business in the Engineered Materials segment.  

During the three year period, Engineered Materials' sales of metal powders 
increased due to higher North American auto and light truck production.  
Defense-related sales declined approximately $14.9 since 1991 at Aerospace 
Components.  In the three year period, Handling/Packaging Systems' sales have 
reflected a lack of demand for capital goods in most major economies throughout 
the world.   This lack of demand has generally led to reduced selling prices 
and lower volumes, resulting in lower segment earnings.  The unfavorable trend 
in the Handling/Packaging Systems segment's operating profit also reflects 
declining benefits from liquidations of LIFO inventories, with LIFO benefits 
being $1.2, $1.5, and $4.1, respectively, in 1993, 1992, and 1991.

Cost of sales (excluding unusual items of expense) as a percentage of sales was 
76%, 75%, and 73%, respectively, in 1993, 1992, and 1991.  The Company was able 
to offset most of the effect of unabsorbed fixed costs due to lower sales by 
reducing total manufacturing costs, but was unable to offset the entire effect 
of lower selling prices in either 1993 or 1992.  Selling and administrative 
expenses for the core businesses were reduced each year and as a percentage of 
sales were 17% in 1993 and 18% in both 1992 and 1991.  

The following business segment commentary excludes unusual items and 
restructuring charges.  The analysis of individual business unit results is 
presented here before allocation of general corporate expenses.  See Note 8 of 
Notes to Consolidated Financial Statements for further information on business 
segments.

				      13
PAGE
<PAGE>
<TABLE>
<CAPTION>

Net Sales and Operating Profit by Business Segment
(in millions)

			                         ________Net_Sales______     _____Operating_Profit_____
                      			   1993______1992_____1991_____1993______1992______1991__
Engineered Materials
    <S>                     <C>       <C>      <C>     <C>       <C>       <C>
    Special Materials      $131.5    $122.5   $114.5
    Aerospace Components   __61.0    __67.5   __77.9
    Core Businesses         192.5     190.0    192.4   $ 26.3    $ 29.6    $ 32.4
    Restructuring Charges  _____-    _____-   _____-   __(1.8)   _____-    _____-

                     			   _192.5    _190.0   _192.4   __24.5    __29.6    __32.4

Handling/Packaging Systems

    Handling                366.7     395.3    392.0
    Packaging              _122.1    _122.9   _130.3
    Core Businesses         488.8     518.2    522.3     19.1      24.0      33.7
    Restructuring Charges       -         -        -     (3.8)        -         -
    Unusual Items          _____-    _____-   _____-   _____-    __(2.5)   __(3.3)
                     			   _488.8    _518.2   _522.3   __15.3    __21.5    __30.4
    Corporate Items/
     Eliminations          _____-    _____-   _____-   _(56.0)*  _(52.6)   _(62.4)*

    Consolidated Totals    $681.3    $708.2   $714.7   $(16.2)   $ (1.5)   $  0.4


*   Includes provisions of $4.8 in 1993 and $6.0 in 1991 for environmental matters.  
    See Note 17 of Notes to Consolidated Financial Statements.

</TABLE>

























					 14
PAGE
<PAGE>
Engineered Materials

Engineered Materials includes Special Materials (metal powders for 
manufacturing precision parts) and Aerospace Components (precision machined 
structures, complex fabrications, and jet engine component repairs).  

Sales increased 1% in 1993 over 1992 in the Engineered Materials segment.  
Metal powder shipments were up 8% in 1993 following a 9% increase in 1992 
reflecting increased North American automobile and light truck production.  
Aerospace Components' sales declined 10% in 1993.  Fabrication shipments 
declined due to the continued slowdown in military procurement and weak 
conditions in the commercial aerospace industry.  Weak demand from the airline 
industry has had a negative impact on repair volumes and has led to increased 
price competition.  

Aerospace Components' defense-related business represented approximately 39%, 
36%, and 50% of this business' sales in 1993, 1992, and 1991, respectively.  
(Defense-related sales as a percent of the Company's consolidated sales were 
approximately 3%, 3%,and 5% in the last three years.) Aerospace Components has 
emphasized a strategy of developing fabrication business in the commercial and 
space sectors to replace declining defense-related business and has experienced 
an 11% increase in this area from 1990 to 1993 despite weak conditions in the 
industry.

Operating profit for the segment fell 11% in 1993.  Special Materials' 
operating profit fell 3% despite the higher metal powder volume as higher scrap 
steel costs and other manufacturing costs more than offset the benefits of 
higher volume.  The average cost of scrap steel in 1993 was 20% higher than in 
1992.  The Company expects to partially recover increases in scrap costs during 
1994 through higher selling prices.  Aerospace Components' operating profit was 
37% lower in 1993.  In addition to the volume shortfall noted above, depressed 
conditions in the commercial aerospace and airline industries have resulted in 
excess capacity leading to increased price competition.  Results in 1993 were 
also unfavorably affected by high initial costs related to the early production 
stages of new non-defense business.

Engineered Materials' sales declined 1% in 1992 as compared with 1991.  Special 
Materials' shipments increased 9% and Aerospace Components' sales declined 13%.
Efforts to grow non-defense business at Aerospace Components were successful 
and led to a 10% sales increase in this area, but were not sufficient to offset 
the effects of defense-related sales declines of 37% in 1992.

Segment operating profit declined 9% in 1992 as compared with 1991.  Special 
Materials' operating profit advanced in line with sales, although revenue per 
ton declined 1%.  Aerospace Components' operating profit was reduced by roughly 
50% due to a decline in defense-related business and expenses associated with 
developing new non-defense business, such as start-up expenses at a new blade 
repair facility in Tulsa.

The Engineered Materials segment ended 1993 with an order backlog of $73.6, 
down from $82.9 at the end of 1992.  Special Materials' backlog, which is 
generally short-term in nature, was up 11%.  Aerospace Components' backlog was 
down 19% due mainly to reductions in multi-year military order backlog.



				      15
PAGE
<PAGE>
Handling/Packaging Systems

Handling/Packaging Systems' sales in 1993 were down 6% from 1992.  Domestic 
Handling sales were up 17% as demand for material handling equipment in the 
United States showed substantial improvement during the year.  However, this 
increase was more than offset by a decline in continental Europe and the 
unfavorable effects of the stronger dollar.  Recessionary conditions in 
continental Europe, especially Germany, resulted in lower volume and pricing 
levels, leading to a sales decline of 21% for the European Handling unit 
overall.  Packaging sales fell by 1% during the year.  Higher volume in North 
American strapping and machines was more than offset by the impact of a 
stronger dollar on European sales, and lower sales of stitching products.

Segment operating profit in 1993 was 20% below 1992.  Handling profit fell 20%, 
as improved domestic volume and cost reduction efforts throughout the group 
were not enough to offset the recessionary impact of lower volume and pricing 
on the European operations and the effect of a stronger dollar.  Packaging 
operating profit was 10% lower than the prior year as improved strapping and 
machine volume in North America was more than offset by lower stitching product 
volume and the effect of a stronger dollar.

Sales for the segment fell by less than 1% in 1992 as compared with 1991.  
Recessionary conditions in capital goods markets led to intensified price 
competition which caused the segment's sales reduction.  Handling's sales in 
1992 were largely unchanged from 1991 due to the offsetting effects of lower 
selling prices, primarily in North America, and higher unit sales in Germany, 
which were up 9%.  Packaging's sales fell by 6% with most of the decline in 
machine sales.  Operating profit for the segment declined 29% in 1992, due to 
lower North American selling prices and reduced benefits from liquidations of 
LIFO inventories.

Handling/Packaging Systems ended 1993 with an order backlog of $71.6, down from 
$81.0 at the end of 1992 (at the same exchange rates) because of lower orders 
in the European Handling business.  

Restructuring Charge

The $5.6 restructuring charge in 1993 consisted of costs associated with the 
closure of several small facilities, personnel reductions and write-offs of 
non-performing equipment and inventory.  The personnel reductions relate 
primarily to the European Handling operations.  These reductions, together with 
others that have occurred in 1993 and 1992, will result in a total reduction of 
8% in the Company's work force.

Unusual Items

Unusual items in 1992 and 1991 were $2.5 and $3.3, respectively, and reflected 
unfavorable adjustments with respect to non-core businesses which were divested 
in 1992 and 1993.








				      16
PAGE
<PAGE>
Interest Expense

The Company has a highly leveraged capital structure with substantial net 
interest expense.  Net interest expense was $49.1, $51.4, and $56.1 in 1993, 
1992, and 1991, respectively.  The declines in 1993 and 1992 were largely the 
result of lower average outstanding borrowings.  In 1992, the Company 
substantially fixed its future interest rates.  Completion of a debt 
refinancing in 1992 included the placement of $220.0 of fixed rate (12 1/8%) 
Senior Subordinated Debentures and retirement of Subordinated Increasing Rate 
Notes.  In addition, the Company has long-term interest rate agreements as 
required under its bank credit agreement, which effectively provide fixed rates 
of interest on 67% of its bank obligations at the end of 1993.

Nonoperating Items

The Company incurs certain expenses which are not related to its ongoing 
operations.  These include costs for environmental matters arising from sites 
related to former operations of a predecessor of the Company, and 
postretirement expenses attributable to disposed of or discontinued operations.

The Company has been identified as one of four potentially responsible parties 
at a Superfund site in Duluth, Minnesota.  In 1991, based on a review of its 
environmental matters involving nonoperating locations, the Company took a 
special charge of $6.0, of which $4.5 was attributable to its estimate of its 
share of the potential costs related to the Duluth site.  Based on its 
experience at the Duluth site since 1991, and further studies conducted by the 
Company in response to a request issued by the Minnesota Pollution Control 
Agency in 1993, the Company took an additional special charge of $3.9 for 
environmental matters in the fourth quarter of 1993.  The charge was based on 
the Company's estimate of its share of the likely costs to complete remediation 
of the soils at the site to standards consistent with industrial use and to 
further investigate the underwater sediments.  It does not attempt to account 
for potential costs of remediation consistent with an alternative use, or to 
account for remediation of the underwater sediments, which the Company believes 
are not reasonably determinable absent further investigation and indication by 
governmental agencies as to what level of remediation, if any, will be required.
The Company believes that further remediation at the Duluth site should and will
be consistent with its long-time industrial use.  Were the governmental agencies
to insist upon clean-up to residential use standards, or require remediation of 
the underwater sediments, it is likely that the costs of remediation would be 
significantly higher.  (See Note 17 of Notes to Consolidated Financial 
Statements.) 

Provision for Income Taxes

The high level of net interest expense and continued sluggish levels of 
economic activity caused domestic losses in 1993, 1992, and 1991.  These losses 
can be carried forward and tax benefits realized in future years, but did not 
result in federal tax benefits in the calculation of the provision for income 
taxes for the 1991-1993 period.  Consequently, the taxes due to foreign and 
state authorities were not offset by any U.S. federal income tax benefits in 
this period.  As a result, the Company recorded a tax expense compared to 
pretax losses in 1993 and 1992 and a tax expense in excess of pretax income in 
1991.  The decline in taxes in 1993, from 1992, was due to lower foreign 
income.



				      17
PAGE
<PAGE>
At the end of 1993, the Company's U.S. federal income tax returns for the years 
1988 through 1990 were in the process of examination.  Resolution of the years 
1982-87 is pending with the Appeals Division of the Internal Revenue Service.  
The Company believes that adequate provision has been made for the possible 
assessments of additional taxes.  However, there can be no assurance that 
federal income tax issues for the years 1982-1990 will be resolved in 
accordance with the Company's expectations.

In 1992, the Company adopted a new method of accounting for income taxes (see 
Cumulative Effect of Accounting Changes and Note 3 of Notes to Consolidated 
Financial Statements).  The effect of this change on taxes provided against 
results of operations in 1993 and 1992 was immaterial.

Extraordinary Loss

In 1992, as part of its debt refinancing, the Company redeemed its Increasing 
Rate Notes and negotiated an amended bank credit agreement.  These actions 
necessitated the write-off of related deferred debt issuance costs amounting to 
$7.6 without any net tax benefit in 1992.

Cumulative Effect of Accounting Changes

In 1992, the Company adopted the Financial Accounting Standards Board's 
Statements of Financial Accounting Standards (FAS) No.  106 "Employers' 
Accounting for Postretirement Benefits Other Than Pensions" and No.  109 
"Accounting for Income Taxes".  The cumulative effects of these adoptions were 
recognized in 1992, as of the beginning of the year.  The adoption of FAS No.  
106 resulted in a charge of $9.2 (net of taxes), while the adoption of FAS No.  
109 resulted in a credit of $3.1.  (See Note 3 of Notes to Consolidated 
Financial Statements.)

Intangible Assets

The Company regularly reviews the carrying values of long-lived assets for 
potential impairment based on earnings history and market conditions.  
Impairment is determined by comparing the sum of the undiscounted future cash 
flows attributable to the businesses to which the intangible assets relate to 
the carrying value of all the assets attributable to such businesses.  Under 
this analysis, the Company has determined that its intangible assets at present 
are not impaired.  However, in the light of changing conditions in the markets 
of the businesses to which the intangible assets relate, including changes 
taking place in the aerospace and newspaper industries, the Company will 
continue to periodically assess the carrying values of its intangible assets 
using the analysis described above and other analyses as deemed appropriate, 
and may conclude at some point in the future that their value has been impaired.












				      18
PAGE
<PAGE>
Liquidity and Capital Resources

Capital Resources

At December 26, 1993, cash totaled $31.9 compared with $38.6 at the end of 
1992.  During the fourth quarter of 1993 the Company reached an accord with its 
bank group to amend its credit agreement, enabling it to maintain compliance 
with the terms of its existing credit agreement.  Under the amended credit 
agreement, during 1994 the Company will be able to borrow for general corporate 
purposes up to an additional $36.7.  However, outstanding bank borrowings at 
the end of each fiscal quarter will be limited to between $9.7 and $16.7 above 
its year end 1993 bank borrowings of $200.1.  In addition, $5.8 will be 
available for use in connection with the Duluth Superfund site.  The Company 
believes that the revised credit agreement provides for adequate liquidity in 
1994.

Based on the level of operating profit achieved in 1993, the Company believes 
that it will be unlikely that operating cash flow combined with the additional 
borrowing capacity available under the amended credit agreement will be 
sufficient to meet the Company's projected cash requirements in 1995 and 1996, 
which include long-term debt amortization of $24.7 in 1995 and $88.2 in 1996.  
The Company is evaluating alternative actions to refinance some or all of its 
long-term bank obligations in order to improve its financial flexibility beyond 
1994.

Cash Flow (see Consolidated Statement of Cash Flows)

Cash inflows provided by operating activities were $8.0 and $23.4 in 1993 and 
1991, respectively, while operating activities used cash of $7.2 in 1992.  
Excluding debt issuance costs related to the 1992 financing plan, cash inflows 
provided by operating activities were $4.8 in 1992.  Cash inflows in 1992, 
excluding debt issuance costs, were down mainly due to lower operating earnings 
and increased working capital requirements.

Cash outflows used by investing activities were $13.1, $26.3 and $9.4, 
respectively, in 1993, 1992 and 1991.  Included in 1993 and 1992 capital 
expenditures were expansion projects of $6.1 and $8.8, respectively.  Expansion 
spending in 1993 included an additional annealing furnace to expand capacity at 
the Special Materials operation and a new production line for polyester 
strapping at Packaging.  Expansion spending in 1992 included the implementation 
of advanced manufacturing techniques to further enhance the quality of Special 
Materials' atomized metal powders and the establishment of Aerospace 
Components' new Tulsa facility for repair of jet engine fan blades.  Expansion 
spending in 1991 totaled $4.5 and included the purchase of a German production 
facility near Leipzig which, along with the establishment of new distribution 
centers, enhanced the Company's business in eastern Germany.  Management 
believes that capital expenditures have been adequate to properly maintain the 
Company's businesses and provide for anticipated growth opportunities.  At the 
end of 1993, the unexpended balance on approved capital expenditure projects 
was $6.0.  The Company anticipates that 1994 capital spending will be 
approximately $20.0 which is expected to be funded by operations.  



				      19
PAGE
<PAGE>
Cash outflows used for financing activities were $1.3 and $21.8 in 1993 and 
1991, respectively, while in 1992, a net cash inflow of $67.5 resulted from 
implementation of the 1992 debt refinancing.  Outflows in 1991 represented 
scheduled amortization of long-term debt, but included the use of $7.5 of 
deferred term loan facilities.

Foreign Operations

The Company does business in a number of foreign countries, mainly through its 
Handling/Packaging Systems segment.  The results of these operations are 
initially measured in local currencies, principally in British pounds, German 
marks, Canadian dollars, or Australian dollars and then translated into U.S. 
dollars at applicable exchange rates.  The reported results of these operations 
are sensitive to changes in applicable foreign exchange rates and could have a 
material effect on the Company's results of operations.  In 1993, the dollar 
was generally stronger against most European currencies than in 1992, resulting 
in a negative impact on sales of $35.7 and on operating income of $2.4.  
Fluctuations in foreign currency exchange rates in 1992 had very little effect 
on sales and operating income.  (For additional information about the Company's 
operations by geographic area, see Note 8 of Notes to Consolidated Financial 
Statements.)

Effects of Inflation

The impact of inflation on the Company in recent years has not been material, 
and it is not expected to have a significant effect in the foreseeable future.































				      20
PAGE
<PAGE>
The Interlake Corporation - Report of Management

The consolidated financial statements of The Interlake Corporation, presented 
on pages 23 through 26 of this annual report, have been prepared by management, 
which is responsible for their accuracy and integrity.  They have been prepared 
in conformity with generally accepted accounting principles, consistently 
applied, and include informed judgments and estimates, as required.  Other 
financial information in this annual report is consistent with the financial 
statements.

Interlake's system of internal controls is designed to provide reasonable 
assurance, at a justifiable cost, as to the reliability of financial records 
and reporting and the protection of assets.  This system includes 
organizational arrangements with clearly defined lines of responsibility.  
Internal controls are monitored through recurring internal audit programs.
Price Waterhouse, independent accountants, have examined Interlake's financial 
statements and their opinion appears below.

The Audit Review Committee of the Board of Directors, composed solely of 
outside directors, determines that management is fulfilling its financial 
responsibilities by meeting periodically with Price Waterhouse, the internal 
auditors and management to review accounting, auditing and financial reporting 
matters.  The internal auditors and independent accountants have free and 
complete access to the Audit Review Committee.

Interlake has adopted formal corporate policies demanding high standards of 
ethical and financial integrity and has disseminated these policies to 
appropriate employees.  Internal audit procedures have been developed to 
provide reasonable assurance that violations of these policies, if any, are 
detected.

/s/ John J. Greisch
Vice President - Finance, Treasurer and Chief Financial Officer

/s/ W. Robert Reum
Chairman, President and Chief Executive Officer

Report of Independent Accountants

To the Board of Directors and Shareholders of The Interlake Corporation:
In our opinion, the accompanying consolidated balance sheet and the related 
consolidated statements of operations, of cash flows and of shareholders' equity
present fairly, in all material respects, the financial position of The 
Interlake Corporation and its subsidiaries at December 26, 1993 and December 
27, 1992, and the results of their operations and their cash flows for each of 
the three years in the period ended December 26, 1993, in conformity with 
generally accepted accounting principles.  These financial statements are the 
responsibility of The Interlake Corporation's management; our responsibility is 
to express an opinion on these financial statements based on our audits.  We 
conducted our audits of these statements in accordance with generally accepted 
auditing standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 




				      21
PAGE
<PAGE>
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by management, 
and evaluating the overall financial statement presentation.  We believe that 
our audits provide a reasonable basis for the opinion expressed above.

As discussed in Note 3 to the consolidated financial statements, the Company 
changed its method of accounting for postretirement benefits other than 
pensions and its method of accounting for income taxes in 1992.

/s/ PRICE WATERHOUSE

Chicago, Illinois
January 27, 1994












































				      22
PAGE
<PAGE>
<TABLE>
<CAPTION>

The Interlake Corporation
Consolidated Statement of Operations

For the Years Ended December 26, 1993, December 27, 1992 and December 29, 1991
(in thousands except per share data)

                            				       __1993___      __1992___       __1991___
<S>                                    <C>            <C>             <C>
Net Sales                              $ 681,330      $ 708,199       $ 714,742
Cost of Products Sold                    520,508        527,857         521,803
Selling and Administrative Expense       117,025        127,436         128,056
Unusual Items                                  -          2,523           3,344
Restructuring Charge                   ____5,611      ________-       ________-

Operating Income                          38,186         50,383          61,539

Interest Expense                          50,906         54,284          58,654
Interest Income                           (1,855)        (2,859)         (2,508)
Dividend Income                                -              -            (220)
Nonoperating Expense (see Note 17)     ____5,359      ______484       ____5,186

Income (Loss) Before Taxes on Income,
 Minority Interest, Extraordinary Loss
 and Accounting Changes                  (16,224)        (1,526)            427
Provision for Income Taxes             ____6,542      ____9,040       ___10,530

Income (Loss) Before Minority Interest,
 Extraordinary Loss and Accounting
 Changes                                 (22,766)       (10,566)        (10,103)
Minority Interest in Net Income
 of Subsidiaries                       ____3,196      ____3,424       ____3,641

Income (Loss) Before Extraordinary Loss
    and Accounting Changes               (25,962)       (13,990)        (13,744)
Extraordinary Loss on Early
 Extinguishment of Debt, Net of
 Applicable Income Taxes                       -         (7,567)              -
Cumulative Effect of Change
 in Accounting Principles              ________-      ___(6,141)      ________-

Net Income (Loss)                      $ (25,962)     $ (27,698)      $ (13,744)

Income (Loss) Per Share of Common Stock:
 Income (Loss) Before Extraordinary
 Loss and Accounting Changes           $   (1.18)     $   (0.84)      $   (1.31)
 Extraordinary Loss                            -          (0.46)              -
 Accounting Changes                    ________-      ____(0.37)      ________-
 Net Income (Loss)                     $   (1.18)     $   (1.67)      $   (1.31)

Average Shares Outstanding                22,027         16,754          10,484


(See notes to consolidated financial statements)
</TABLE>



					  23
PAGE
<PAGE>
<TABLE>
<CAPTION>

The Interlake Corporation
Consolidated Balance Sheet - December 26, 1993 and December 27, 1992
(Dollars in thousands)
                                                 							   __1993___      ___1992__
<S>                                                        <C>            <C>
Assets
Current Assets:
 Cash and cash equivalents                                 $  31,934      $  38,640
 Receivables, less allowances of $2,775
  in 1993 and $3,989 in 1992                                 107,861        129,370
 Inventories                                                  77,025         74,121
 Other current assets                                      ____9,720      ____9,454
    Total Current Assets                                   __226,540      __251,585
Goodwill and Other Assets:
 Goodwill, less accumulated amortization
  of $20,141 in 1993 and $18,646 in 1992                      38,916         42,905
  Other assets                                             ___61,888      ___60,583
    Total Goodwill and Other Assets                        __100,804      __103,488
Property, Plant and Equipment:
 Land                                                          6,729          6,863
 Buildings                                                    74,175         73,629
 Equipment                                                   284,060        265,025
 Construction in progress                                      4,222         15,319
 Less - depreciation and amortization                      _(219,495)     _(204,617)
Property, Plant and Equipment, net                         __149,691      __156,219
    Total Assets                                           $ 477,035      $ 511,292

Liabilities and Shareholders' Equity
Current Liabilities:
 Accounts payable                                          $  60,382      $  60,702
 Accrued liabilities                                          43,272         42,474
 Interest payable                                             13,913         13,341
 Accrued salaries and wages                                   14,713         13,759
 Income taxes payable                                         17,866         21,793
 Debt due within one year                                  ____2,525      ____6,727
    Total Current Liabilities                              __152,671      __158,796
Long-Term Debt                                             __440,610      __444,074
Other Long-Term Liabilities                                ___65,765      ___63,794
Deferred Tax Liabilities                                   ___19,771      ___20,233
Commitments and Contingencies                              ________-      ________-
Minority Interest                                          ___18,830      ___17,958
Preferred Stock - 2,000,000 shares authorized
  Convertible Exchangeable Preferred Stock - Redeemable,
  par value $1 per share, issued 40,000 shares                39,155         39,155
Shareholders' Equity:
 Common stock, par value $1 per share, authorized
  100,000,000 shares, issued 23,228,695 in 1993 and 1992      23,229         23,229
 Additional paid-in capital                                   30,248         30,271
 Cost of common stock held in treasury (1,202,000 shares
  in 1993 and 1,201,956 shares in 1992)                      (28,047)       (28,060)
 Retained earnings (Accumulated deficit)                    (253,215)      (227,252)
 Unearned compensation                                       (11,279)       (12,934)
 Accumulated foreign currency
  translation adjustments                                  __(20,703)     __(17,972)
    Total Shareholders' Equity                             _(259,767)     _(232,718)
    Total Liabilities and Shareholders' Equity             $ 477,035      $ 511,292

(See notes to consolidated financial statements)
</TABLE>
					   24
PAGE
<PAGE>
<TABLE>
<CAPTION>

The Interlake Corporation
Consolidated Statement of Cash Flows
For the Years Ended December 26, 1993, December 27, 1992 and December 29, 1991
(in thousands)

                                           					      ___1993___    ___1992___      ___1991___

<S>                                                   <C>           <C>             <C>
Cash Flows from (for) Operating Activities:
 Net income (loss)                                    $ (25,962)    $ (27,698)      $ (13,744)
 Adjustments to reconcile net income (loss) to
  net cash provided by operating activities:
   Restructuring charge                                   5,611             -               -
   Depreciation and amortization                         25,040        27,535          25,324
   Extraordinary item                                         -         7,488               -
   Debt issuance costs                                        -       (11,952)              -
   Accounting changes                                         -         6,141               -
   Nonoperating environmental matters                     4,750             -           6,000
   Other operating adjustments                           (7,231)       (4,412)          1,963
   (Increase) Decrease working capital:
     Accounts receivable                                 16,233        (6,469)           (754)
     Inventories                                         (4,190)       (3,616)          8,548
     Other current assets                                (1,642)          190           5,518
     Accounts payable                                       519         2,724           2,033
     Other accrued liabilities                           (2,708)       10,779         (11,773)
     Income taxes payable                             ___(2,432)    ___(7,866)      ______260
	 Total Working Capital Change                        ____5,780     ___(4,258)      ____3,832
Net Cash Provided (Used) by Operating Activities      ____7,988     ___(7,156)      ___23,375

Cash Flows from (for) Investing Activities:
 Capital expenditures                                   (14,540)      (24,588)        (13,472)
 Proceeds from disposal of PP&E                             284           636           2,344
 Acquisitions                                                 -        (2,319)         (5,472)
 Redemption of preferred stock received from
  1984 business disposition                                   -             -           6,000
 Divestitures                                                 -             -           2,160
 Other investment flows                               ____1,122     ________-       ___(1,007)
Net Cash Provided (Used) by Investing Activities      __(13,134)    __(26,271)      ___(9,447)

Cash Flows from (for) Financing Activities:
 Proceeds from issuance of long-term debt                   104       267,832         111,344
 Retirements of long-term debt                           (7,582)     (282,430)       (133,179)
 Proceeds from issuance of common stock                       -        41,759               -
 Proceeds from issuance of preferred stock                    -        39,155               -
 Other financing flows                                ____6,158     ____1,217       _______36
Net Cash Provided (Used) by Financing Activities      ___(1,320)    ___67,533       __(21,799)

Effect of Exchange Rate Changes                       _____(240)    ___(6,007)      ______(61)

Increase (Decrease) in Cash and Cash Equivalents         (6,706)       28,099          (7,932)

Cash and Cash Equivalents, Beginning of Year          ___38,640     ___10,541       ___18,473

Cash and Cash Equivalents, End of Year                $  31,934     $  38,640       $  10,541

(See notes to consolidated financial statements)
</TABLE>

						 25
PAGE
<PAGE>
<TABLE>
<CAPTION>

The Interlake Corporation
Consolidated Statement of Shareholders' Equity
For the Years Ended December 26, 1993,December 27, 1992 and December 29, 1991
(in thousands)


    
			                        Common Stock        Common Stock         Retained      Unearned      Foreign
			                        and_Paid-In_Capital  Held_in_Treasury       Earnings      Compen-       Currency
                           Shares    Amount     Shares    Amount       (Deficit)     sation        Translation    Total
			                        ____________________________________________________________________________________________

<S>                        <C>       <C>        <C>       <C>          <C>           <C>           <C>          <C>
Balance December 30, 1990  11,741    $ 11,741   (1,351)   $ (30,685)   $(182,654)    $ (16,064)    $ (9,146)    $(226,808)
Net income (loss)                                                        (13,744)                                 (13,744)
Stock incentive plans                               94        1,976       (2,010)          745                        711
ESOP transactions                                                                        1,207                      1,207
Translation loss           ______    ________   ______    _________    _________     _________     ____(831)    _____(831)

Balance December 29, 1991  11,741      11,741   (1,257)     (28,709)    (198,408)      (14,112)      (9,977)     (239,465)
Net income (loss)                                                        (27,698)                                 (27,698)
Sale of stock              11,488      41,759                                                                      41,759
Stock incentive plans                               55          649       (1,146)          273                       (224)
ESOP transactions                                                                          905                        905
Translation loss           ______    ________   ______    _________    _________     _________     __(7,995)    ___(7,995)

Balance December 27, 1992  23,229      53,500   (1,202)     (28,060)    (227,252)      (12,934)     (17,972)     (232,718)
Net income (loss)                                                        (25,962)                                 (25,962)
Stock incentive plans                     (23)                   13           (1)           46                         35
ESOP transactions                                                                        1,609                      1,609
Translation loss           ______    ________   _______   _________    _________     _________     ___(2,731)   ___(2,731)

Balance December 26, 1993  23,229    $ 53,477   (1,202)   $ (28,047)   $(253,215)    $ (11,279)    $ (20,703)   $(259,767)

(See notes to consolidated financial statements)
</TABLE>





















							     26
PAGE
<PAGE>
The Interlake Corporation
Notes to Consolidated Financial Statements
For the Years Ended December 26, 1993, December 27, 1992 and December 29, 1991

(All dollar amounts in thousands except where indicated)

NOTE_1_-_Summary_of_Significant_Accounting_Policies

Principles of Consolidation - The consolidated financial statements include the 
accounts of all majority-owned domestic and foreign subsidiaries.

Cash Equivalents - The Company considers all highly liquid financial 
instruments with original maturities of three months or less to be cash 
equivalents and reports the earnings from these instruments as interest income.

Revenue Recognition - Revenue from sales is generally recognized when product 
is shipped, except on long-term contracts in the Handling/Packaging Systems 
segment, where revenue is accounted for principally by the 
percentage-of-completion method.

Deferred Charges - The Company periodically enters into long-term agreements 
with customers where tooling and other development costs are capitalized as 
Other Assets.  These assets are then amortized during the production stage by 
the units of production method.

Inventories - Inventories are stated at the lower of cost or market value.  
Gross inventories valued on the LIFO method represent approximately 44% and 43% 
of gross inventories and 55% and 50% of domestic gross inventories at December 
26, 1993 and December 27, 1992, respectively.  The current cost of these 
inventories exceeds their valuation determined on a LIFO basis by $16,628 at 
December 26, 1993 and by $17,689 at December 27, 1992.

	 During 1993, 1992, and 1991, inventory quantities valued on the LIFO 
method were reduced, resulting in the liquidation of LIFO inventory quantities 
carried at lower costs that prevailed in prior years as compared with the costs 
of production for 1993, 1992, and 1991.  As a result, pretax income from core 
operations in 1993, 1992, and 1991 was increased by $1,201, $1,948, and $4,643, 
respectively.  Pretax income from non-core operations in 1991 was increased by 
$277.

<TABLE>
<CAPTION>
    Inventories by category at December 26, 1993 and December 27, 1992 were:

                            				     __1993__    __1992__
<S>                                  <C>         <C>
Raw materials                        $ 13,443    $ 12,291
Semi-finished and finished products    54,795      53,082
Supplies                             ___8,787    ___8,748
                            				     $ 77,025    $ 74,121

Property, Plant and Equipment and Depreciation - For financial reporting 
purposes, plant and equipment are depreciated principally on a straight-line 
method over the estimated useful lives of the assets.  Depreciation claimed for 
income tax purposes is computed by use of accelerated methods.
</TABLE>



				      27
PAGE
<PAGE>
	 Upon sale or disposal of property, plant and equipment, the asset cost 
and related accumulated depreciation are removed from the accounts, and any 
gain or loss on the disposal is generally credited or charged to nonoperating 
income.  (In 1992 and 1991, gains and losses on disposals related to the 1989 
restructuring program [see Note 6] were included in operating 
income as unusual items.)

	 Expenditures for renewals and betterments which extend the originally 
estimated useful life of an asset or materially increase its productivity are 
capitalized.  Expenditures for maintenance and repairs are charged to expense 
as incurred.

	 Property, plant and equipment by category at December 26, 1993 and 
December 27, 1992 were:

<TABLE>
<CAPTION>
                                    				__1993__      __1992__
<S>                                    <C>           <C>
At cost:
    Land                                $   6,729     $   6,863
    Buildings                              74,175        73,629
    Equipment                             284,060       265,025
    Construction in progress            ____4,222     ___15,319
					                                     369,186       360,836
    Less-Depreciation and amortization  _(219,495)    _(204,617)
		                                   			$ 149,691     $ 156,219
</TABLE>

Goodwill - Goodwill represents the excess of the purchase price over the fair 
value of the net assets of acquired companies and is amortized on a 
straight-line method over periods not exceeding thirty years.  The Company 
carries its intangible assets at their purchase prices, less amortized amounts, 
but subject to regular review for impairment.

Foreign Currency Translation - The financial position and results of operations 
of the Company's foreign subsidiaries are measured using local currency as the 
functional currency.  Assets and liabilities of these subsidiaries are 
translated at the exchange rate in effect at each year end.  Income statement 
accounts are translated at the average rate of exchange prevailing during the 
year.  Translation adjustments arising from differences in exchange rates from 
period to period are included in the accumulated foreign currency translation 
adjustments account in shareholders' equity.

Foreign Exchange Contracts - The Company periodically enters into foreign 
exchange contracts to hedge inventory purchases and other transactions 
denominated in foreign currencies.  Premiums received and fees paid on foreign 
exchange contracts are deferred and amortized over the period of the contracts.
At December 26, 1993, the Company had outstanding currency contracts to 
exchange $2,995 for foreign currency (may include Canadian dollars, Australian 
dollars, deutsche marks, pounds sterling, Japanese yen and Belgian francs).  
The Company's exposure to credit loss in the event of nonperformance by the 
other party to the financial guarantee is represented by the currency 
fluctuations related to the amounts to be exchanged; however, the Company does 
not anticipate nonperformance by the counterparties.






				      28
PAGE
<PAGE>
Interest Rate Hedges - The Company utilizes various financial instruments to 
hedge its interest rate exposures (see Note 16).  Interest expense increases or 
decreases are accrued as they occur and are settled on a quarterly basis.  At 
current interest rates the Company has no exposure to credit loss.

Research and Development Expenses - Research and development expenditures for 
Company sponsored projects are generally expensed as incurred.  Research and 
development expenses included in selling and administrative expenses were 
$2,153, $2,209, and $2,510 for the Engineered Materials segment in 1993, 1992, 
and 1991, respectively, and $1,092, $607, and $1,272 for the Handling/Packaging 
Systems segment in 1993, 1992, and 1991, respectively.

NOTE_2_-_Restructuring_Charge

During 1993, the Company identified restructuring charges totaling $5,611 
associated with the closure of several small facilities, personnel reductions 
which relate primarily to the European Handling operations, and the write-off 
of non-performing equipment and inventory.

NOTE_3_-_Cumulative_Effect_of_Changes_in_Accounting_Principles

In the fourth quarter of 1992, the Company changed its method of accounting for 
postretirement benefits and income taxes by adopting pronouncements of the 
Financial Accounting Standards Board which are mandatory for fiscal years 
beginning after December 15, 1992.  The one-time cumulative effect of these new 
accounting standards on income was a net charge of $6,141 which was reported 
retroactively to the beginning of fiscal 1992.  Such accounting changes did not 
affect cash flows in 1992 and will not affect future cash flows.

	 The Company provides certain medical and life insurance benefits to 
qualifying domestic retirees.  In 1992, the Company changed its method of 
accounting for these postretirement benefits by adopting the Financial 
Accounting Standards Board's Statement of Financial Accounting Standards (FAS) 
No. 106, "Employers' Accounting for Postretirement Benefits Other Than 
Pensions".  This change recognized the difference between the estimated 
accumulated postretirement benefit obligation under FAS No. 106 ($34,477) and 
the obligation accrued under the Company's previous accrual method ($20,439) by 
making a charge against income of $14,038 ($9,265 after taxes, equivalent to 
$.56 per share) retroactively to the beginning of the fiscal year.   

	 In 1992, the Company changed its method of accounting for income taxes 
by adopting the Financial Accounting Standards Board's FAS No. 109, "Accounting 
for Income Taxes".  In making this change, the Company recognized the 
cumulative effect of the difference in accounting methods as a $3,124 credit to 
earnings (equivalent to $.19 per share) retroactive to the beginning of the 
fiscal year.

NOTE_4_-_Financing_Plan

During 1992, the Company consummated a comprehensive Financing Plan.  The plan 
was designed to increase the Company's ability to meet working capital 
requirements, to make capital expenditures, and to take advantage of improved 
economic conditions and future business opportunities.




				      29
PAGE
<PAGE>
	 To implement the Financing Plan, the Company:

	 a)   sold $40,000 of convertible exchangeable preferred stock 
	      receiving net proceeds of $39,155 (see Note 12);
	 b)   sold 11,488,000 shares of common stock (including the 
	      underwriters' over-allotment option) receiving net proceeds of 
	      $41,759 (see Note 13);
	 c)   sold $220,000 of 12 1/8% Senior Subordinated Debentures due in 
	      2002 receiving net proceeds of $212,463 (see Note 15);
	 d)   entered into an agreement with its bank group which amended and 
	      restated the Company's bank credit agreement to modify payment 
	      and other terms; and
	 e)   redeemed $200,000 of Subordinated Increasing Rate Notes for 
	      $200,708 (including accrued interest) and repaid $51,074 of 
	      long-term bank debt (see Note 15).

	 The 1992 Financing Plan was designed to increase the Company's equity 
base, fix the rate of interest and extend the maturity of its subordinated 
debt.  The bank credit agreement was also amended to defer scheduled repayments 
and adjust the terms of covenants.

NOTE_5_-_Extraordinary_Loss

The 1992 Financing Plan included an early extinguishment of debt, reflecting 
the redemption of the Company's Increasing Rate Notes and the comprehensive 
amendment and restatement of its original 1989 Credit Agreement.  This 
necessitated the write-off of issuance costs related to this previously 
outstanding indebtedness which were originally deferred so that they could be 
expensed over the original lives of such indebtedness.  This resulted in an 
extraordinary loss of $7,567 without any currently usable tax benefit in 1992 
(equivalent to $.46 per share).

	 The cash flow impact of the early extinguishment of debt was 
immaterial.  However, new debt issuance costs related to the amendment and 
restatement of the bank credit agreement and the issuance of the 12 1/8% Senior 
Subordinated Debentures had a negative cash flow consequence of $11,952 which 
was deducted in determining net cash provided (used) by operating activities in 
the Consolidated Statement of Cash Flows.

NOTE_6_-_Unusual_Items

During 1989, the Company adopted a restructuring program which modified its 
strategic operating plan.  The modified strategic operating plan identified 
certain businesses and Corporate assets to be disposed of (the Designated Asset 
Sale Program) and implemented major Corporate cost reductions.  Most of the 
designated businesses were sold or shut down in 1990.  Additional costs of 
$2,523 and $3,344 were provided for in 1992 and 1991, respectively, reflecting 
unfavorable adjustments with respect to non-core businesses designated to be 
divested including losses on disposition of assets.  These divestitures were 
completed in 1993.







				      30
PAGE
<PAGE>
NOTE_7_-_Acquisitions

In 1989, the Company and certain of its subsidiaries acquired 80% interests in 
Power Industries, Ltd. of Maidenhead, England and Power Strap, Inc. of 
Cleveland, Ohio, along with its wholly owned subsidiary Power Polystrap of 
Jacksonville, Florida, which was sold in 1990.  The Company accounted for this 
acquisition using the purchase method.  Earn-out payments (based on 
performance) were made in 1992, 1991, and 1990 for $275, $28, and $3,961, 
respectively, and are being amortized on a straight-line basis over seven, 
eight, and nine year periods, respectively.  In 1990, Power Strap, Inc. changed 
its name to InterPower Packaging Corporation ("InterPower").  The remaining 20% 
interests in InterPower and Power Industries, Ltd. were acquired in July, 1992 
and November, 1991, respectively, for $2,045 and $5,472, respectively, with 
related increases in goodwill of $1,752 and $4,387, respectively.  InterPower 
has since been merged into the Interlake Packaging Corporation.

NOTE_8_-_Business_Segment_Information

The Company operates in two segments, each of which is composed of products 
which have a similar strategic emphasis.  The two business segments are:

Engineered Materials - includes Special Materials, which produces ferrous metal 
powder used to manufacture precision parts, and Aerospace Components, which 
manufactures precision jet engine components and repairs jet engine fan blades.

Handling/Packaging Systems - comprised of the Company's Handling operations, 
which design, manufacture and sell storage rack, shelving and related equipment 
primarily for use in warehouses, distribution centers and for other storage 
applications; and the Company's Packaging operations, which design and sell 
machinery for applying strapping and stitching wire, and also supply strapping 
and stitching wire for use in such machines.

    The accompanying tables present financial information by business segment 
for the years 1993, 1992, and 1991.  Operating profit consists of net sales of 
the segment less all costs and expenses related to the segment.  "Corporate 
Items" includes net interest expense and other items which are not related to 
either of the two business segments.  "Corporate Items" includes special 
nonoperating charges of $4,750 and $6,000 for environmental matters in 1993 and 
1991, respectively (see Note 17).   Total assets by business segment consist of 
those assets used directly in the operations of each segment.  Corporate net 
assets consist principally of cash, nonoperating investments, prepaid pension 
cost and liabilities related to closed plants and discontinued operations.















				      31
PAGE
<PAGE>
<TABLE>
<CAPTION>
Information_About_the_Company's_Business_Segments
The operating profits of specific segments were increased (decreased) by the 
following significant items:

							                                                   Handling/
					                                   Engineered        Packaging
                                					   _Materials_       _Systems_
						                                          (in millions)
<S>                                        <C>               <C>
1993
 Restructuring charge                      $ (1.8)           $ (3.8)
 Liquidation of LIFO inventory quantities       -               1.2
1992
 Businesses to be divested*                $    -            $ (2.5)**
 Liquidation of LIFO inventory quantities      .4               1.5
1991
 Businesses to be divested*                $    -            $ (3.3)**
 Liquidation of LIFO inventory quantities      .5               4.1

*   Businesses to be divested under the Designated Asset Sale Program 
    (see Note 6).
**  Included in unusual items.
</TABLE>
<TABLE>
<CAPTION>
								                                                           Assets       Depreciation
						                                               Operating     at Year          and          Capital
	                     		      Year     Net_Sales(a)   _Profit       __End        Amortization   Expenditures
                                                   								(in millions)
<S>                           <C>        <C>          <C>           <C>             <C>            <C>
Engineered Materials          1993       $192.5       $ 24.5        $178.3          $ 12.2         $  9.0
			                           1992        190.0         29.6         173.5            11.8           15.5
			                           1991        192.4         32.4         162.6            11.8            6.5

Handling/Packaging Systems    1993        488.8         15.3         265.6            12.6            5.5
                      		      1992        518.2         21.5         279.4            15.5            9.1
			                           1991        522.3         30.4         296.6            13.3            7.0

Corporate Items/Eliminations  1993            -        (56.0)         33.1              .2              -
                     			      1992            -        (52.6)         58.4              .2              -
			                           1991            -        (62.4)         18.9              .2              -

Consolidated                  1993        681.3        (16.2)        477.0            25.0           14.5
                     			      1992        708.2         (1.5)        511.3            27.5           24.6
			                           1991        714.7           .4         478.1            25.3           13.5

(a) includes sales in                                               _1993_          _1992_         _1991_
    - Engineered Materials:                 Special Materials       $131.5          $122.5         $114.5
                                   					    Aerospace Components      61.0            67.5           77.9
    - Handling/Packaging Systems:           Handling                 366.7           395.3          392.0
					                                       Packaging                122.1           122.9          130.3
</TABLE>








						     32
PAGE
<PAGE>
The following table presents information about the Company's operations by 
geographic area. Transfers between geographic areas, which are all in the 
Handling/Packaging Systems segment, are made at prices which approximate the 
prices of similar items sold to distributors.  Operating profit by geographic 
area is the difference between net sales attributable to the area and all costs 
and expenses related to the geographic area.  Total assets consist of those 
assets used directly in the operations in the geographic areas shown.  Export 
sales to unaffiliated customers included in the United States' sales are not 
material.  Sales to domestic and foreign government agencies are not material.

<TABLE>
<CAPTION>
Information_About_the_Company's_Operations_by_Geographic_Region
The operating profits by geographic area were increased (decreased) by the 
following significant items:

                           							                         Canada &
                       	      United_States     Europe     Australia
					                                      (in millions)
<S>                              <C>            <C>        <C>
Restructuring charge
    1993                         $(3.8)         $(1.1)     $  (.7)
Businesses to be divested*
    1992**                           -           (1.6)        (.9)
    1991**                          .9              -        (4.2)
Liquidation of LIFO inventory
 quantities
    1993                             -            1.1          .1
    1992                           1.1             .7          .1
    1991                           3.1            1.3          .2

*   Businesses to be divested under the Designated Asset Sale Program 
    (see Note 6).
**  Included in unusual items.
</TABLE>
<TABLE>
<CAPTION>
			                                          ______Net_Sales______
					                                       Inter-     Operating  Assets at
               	       Year   Customers   geographic   __Profit_  Year-End_
					                                       (in millions)
<S>                    <C>      <C>         <C>        <C>        <C>
United States          1993     $390.0      $ 2.6      $ 28.3     $275.1
		                     1992      363.5        3.6        32.7      274.4
               	       1991      364.0        5.8        44.2      255.7

Europe                 1993      206.5        1.4         8.5       94.7
              		       1992      256.5        1.2        15.7      106.3
		                     1991      254.9        2.4        19.0      125.0

Canada and Australia   1993       84.8        1.2         3.0       74.1
              		       1992       88.2        2.2         2.7       72.2
               	       1991       95.8        1.1         (.4)      78.5

Corporate Items/
 Eliminations          1993          -       (5.2)      (56.0)      33.1
              		       1992          -       (7.0)      (52.6)      58.4
		                     1991          -       (9.3)      (62.4)      18.9

Consolidated           1993      681.3          -       (16.2)     477.0
              		       1992      708.2          -        (1.5)     511.3
		                     1991      714.7          -          .4      478.1
</TABLE>
				      33
PAGE
<PAGE>
NOTE_9_-_Income_Taxes

Provisions for income taxes were calculated according to the precepts of FAS 
No. 109 in 1993 and 1992 and according to Accounting Principles Board Opinion 
No. 11 "Accounting for Income Taxes" in 1991.  The balance sheet effects 
related to the retroactive adoption of FAS No. 109 as of the beginning of 1992 
were decreased short-term assets of $8,260, increased short-term liabilities of 
$7,314, increased long-term assets of $22,323, and decreased long-term 
liabilities of $1,148.

<TABLE>
<CAPTION>
	 Pretax income (loss) consisted of:
    
                      			      __1993__    __1992__    __1991__
<S>                           <C>         <C>         <C>
    Domestic                  $(25,482)   $(16,854)   $(14,363)
    Foreign                   ___9,258    __15,328    __14,790
                     			      $(16,224)   $ (1,526)   $    427

	 The provisions for taxes on income consisted of:
    
                      		      __1993__    __1992__    __1991__
Current:
    U.S. Federal              $    602    $ 1,080     $ 2,041
    State                        2,343        689       1,674
    Foreign                   ___3,697    __8,614     __6,856
    Total                     ___6,642    _10,383     _10,571

Deferred:
    U.S. Federal                     -          -           -
    State                            -          -           -
    Foreign                        (31)       121         (41)
    Translation adjustment    _____(69)   _(1,464)    ______-
    Total                     ____(100)   _(1,343)    ____(41)

Tax Provision                 $  6,542    $ 9,040     $10,530
</TABLE>

	 In 1993, 1992, and 1991, high levels of net interest expense caused 
domestic losses which were not currently eligible for federal tax benefits.  As 
a result, U.S. federal taxes in 1993, 1992, and 1991 were essentially the 
result of tax adjustments related to earlier years.  The benefit of the federal 
tax net operating loss carryforwards and alternative minimum tax carryforwards 
were $10,450 and $2,078, respectively, and will not begin to expire until 2005.
(Existing losses can be carried forward and tax benefits realized in future 
years to the extent that domestic income is earned.)  

	 State and foreign taxes were essentially the result of income earned 
in those jurisdictions.  Actual cash disbursements for income taxes and other 
tax assessments were $8,586, $16,151, and $13,369 in 1993, 1992, and 1991, 
respectively.  Because of the Company's tax situation in 1993, 1992, and 1991, 
effective tax rate analysis would not be meaningful.









				      34
PAGE
<PAGE>
	 Deferred tax liabilities and assets are comprised of the following:
<TABLE>
<CAPTION>
                            				      __1993__        __1992__
<S>                                   <C>             <C>
Deferred tax liabilities
    Depreciation                      $ 19,771        $ 20,233
    Other                             ___3,156        ___4,068
				                                  $ 22,927        $ 24,301
Deferred tax assets
    Deferred employee benefits        $ 16,400        $ 16,266
    Net operating loss carryforward     12,681           9,386
    AMT carryforwards                    2,078           2,303
    Inventory                            4,188           4,510
    Recapitalization costs               2,419           2,709
    Environmental reserves               2,884           2,230
    Other                             ___5,681        ___3,959
					                                   46,331          41,363
Valuation allowances                  _(23,489)       _(17,178)
				                                  $ 22,842        $ 24,185
</TABLE>

	 As of December 26, 1993, U.S. federal income tax returns for the years 
1988 through 1990 were in the process of examination.  Resolution of years 
1982-1987 is pending with the Appeals Division of the Internal Revenue Service.
The Company believes that adequate provision has been made for possible 
assessments of additional taxes.

	 No provision has been made for U.S. income taxes on approximately 
$25,648 of undistributed earnings of foreign subsidiaries.  Due to federal tax 
loss carryforwards and foreign tax credits, the Company anticipates that no 
material tax cost will be incurred upon distribution of these earnings.

NOTE_10_-_Pensions

The Company has various defined benefit and defined contribution pension plans 
which between them cover substantially all employees.  

	 The provision for defined benefit pension costs includes current 
costs, interest costs, actual return on plan assets, amortization of the 
unrecognized net asset existing at the date of transition and net unrealized 
gains and losses.  Benefits are computed based mainly on years of service and 
compensation during the latter years of employment.  Company contributions are 
determined according to the funding requirements set forth by ERISA.   

	 Approximately two-thirds of the Company's defined benefit plans relate 
to foreign locations which are denominated in currencies other than U.S. 
dollars.  The following table sets forth the funded status of the ongoing, 
domestic and foreign defined benefit plans and the amounts included in the 
year-end balance sheet.  The Company's plans were generally overfunded and the 
underfunded plans which existed were not significant.









				      35
PAGE
<PAGE>
<TABLE>
<CAPTION>
                                          						       __1993__    __1992__
<S>                                                    <C>         <C>
Plan assets at fair value                              $142,009    $122,190
Actuarial present value of accumulated benefit obligation:
	 Vested benefits                                       110,693      98,369
	 Non-vested benefits                                  _____907    _____757
				                                                 			111,600      99,126
Effect of assumed future compensation increases        __10,010    ___9,780
Projected benefit obligation for service to date       _121,610    _108,906
Plan assets in excess of projected benefit obligation  __20,399    __13,284
Items not yet recognized in earnings:
	 Unrecognized net asset at December 28, 1986
	 (being recognized over 15 years)                       15,704      17,853
	 Unrecognized net actuarial gain (loss)                  3,834      (4,785)
	 Unrecognized prior service cost                      __(5,033)   __(4,539)
						                                                 __14,505    ___8,529
Prepaid (Accrued) pension liability                    $  5,894    $  4,755
</TABLE>
<TABLE>
    Net pension cost (income) included in operating income for these plans 
consists of the following components:
<CAPTION>
                                           						   __1993__      __1992__       __1991__
<S>                                                <C>           <C>            <C> 
Service cost                                           3,068         3,232          3,357
Interest cost                                          9,298         9,596          8,961
Actual return on plan assets [(income) loss]         (12,107)       (9,923)       (14,134)
Net amortization and deferred items                _____(434)    ___(3,177)     ____1,545
Net pension cost (income)                          $    (175)    $    (272)     $    (271)
Assumptions used in the computations:
  Assumed discount rate                                  7-9%          7-9%           7-9%
  Expected long-term rate of return on plan assets       7-9%          7-9%           7-9%
  Rate of increase in future compensation levels         4-6%          5-7%           5-7%

</TABLE>
























					     36
PAGE
<PAGE>
    Pension plan assets are primarily invested in common and preferred stock, 
short and intermediate term cash investments, and corporate bonds.

	 The expense for the Company's defined contribution pension plans was 
$2,267, $2,307, and $2,332 in 1993, 1992, and 1991, respectively.  Annual 
contributions to defined contribution plans are equal to the amounts accrued 
during the year.

	 In 1989, the Company established a non-contributory, defined 
contribution employee stock ownership plan (ESOP) covering all domestic 
employees not covered by collective bargaining agreements.  Company 
contributions are allocated to participants based on the ratio each 
participant's compensation bears to the total compensation of all eligible 
participants.  The Company makes contributions to the plan in the amount 
necessary to enable the plan to make its regularly scheduled payments of 
principal and interest on its term loan under the bank credit agreement (see 
Note 15).  Amounts charged to employee benefits and interest during the year 
totalled $1,508 and $703, respectively, in 1993, $1,307 and $846, respectively, 
in 1992, and $1,207 and $1,254, respectively, in 1991.

NOTE_11_-_Postretirement_Benefits_Other_Than_Pensions

The Company has unfunded postretirement health care and death benefit plans 
covering certain domestic employees.  Effective as of the beginning of 1992, 
the Company adopted FAS No. 106, "Employers' Accounting for Postretirement 
Benefits Other Than Pensions", for these domestic retiree benefit plans.  Under 
FAS No. 106, the Company is required to accrue the estimated cost of retiree 
benefit payments, other than pensions, during the employee's active service 
period.  The cost of postretirement benefits historically has been actuarially 
determined and accrued over the working lives of employees expected to receive 
benefits with prior service costs being accrued over periods not exceeding 
twenty-five years.

	 The Company elected to recognize this change in accounting on the 
immediate recognition basis.  The difference between the estimated accumulated 
postretirement benefit obligation under FAS No. 106 ($34,477) and the unfunded 
obligation accrued under the Company's previous accounting method ($20,439) was 
charged against earnings as of the beginning of fiscal 1992 ($14,038).  The 
related balance sheet effect was an increase to long-term liabilities of 
$14,038.

	 The following table sets forth the status of the plans, reconciled to 
the accrued postretirement benefit cost recognized in the Company's balance 
sheet.
<TABLE>
<CAPTION>
                                                  							 __1993__    __1992__
    <S>                                                  <C>         <C>
    Accumulated postretirement benefit obligation:
	 Retirees                                               $ 26,171    $ 26,178
	 Fully eligible active plan participants                   2,436       3,419
	 Other active plan participants                         ___2,245    ___5,870
    Total accumulated postretirement benefit obligation    30,852      35,467
    Unrecognized prior service cost                         2,341           -
    Unrecognized gain (loss)                             ___1,511    _____(25)
    Accrued postretirement benefit cost                  $ 34,704    $ 35,442
</TABLE>


				      37
PAGE
<PAGE>
Net periodic postretirement benefit cost included the following components:
<TABLE>
<CAPTION>
                                                 							 _1993_        _1992_

    <S>                                                  <C>           <C> 
    Service cost on benefits earned                      $   242       $   464
    Interest cost on accumulated postretirement
     benefit obligation                                    2,389         2,808
    Unrecognized prior service cost                         (123)            -
    Unrecognized (gain) loss                             ____(57)      ______-
    Net periodic postretirement benefit cost
     charged to results from operations                  $ 2,451       $ 3,272
</TABLE>

	 For measuring the expected postretirement benefit obligation, a 15% 
annual rate of increase in the per capita claims cost was assumed for 1993.  
This rate was assumed to decrease 1% per year to 6% in 2002 and remain at that 
level thereafter.  The weighted-average discount rate used in determining the 
accumulated postretirement benefit obligation was 7.5% at December 31, 1993 and 
8.5% at December 31, 1992.

	 If the health care cost trend rate were increased 1%, the accumulated 
postretirement benefit obligation as of December 31, 1993 would have increased 
by 7%.  The effect of this change on the aggregate of service and interest cost 
for 1993 would be an increase of 6%.

	 The provision for postretirement benefits other than pensions included 
in operating income was $167, $1,958, and $1,505 in 1993, 1992, and 1991, 
respectively.  In 1993, costs were down from 1992 because of benefit changes 
made by the Company in the second quarter which resulted in a curtailment gain 
of $1,141.  The provision for such costs included in nonoperating income was 
$1,143, $1,314, and $225 in 1993, 1992, and 1991, respectively.  The increase 
in costs between 1992 and 1991 was largely the result of increased per capita 
claims cost (caused by an increase in actual claims experience) and 
nonrecurrence of favorable nonoperating accrual adjustments.

NOTE_12_-_Convertible_Exchangeable_Preferred_Stock

In connection with the 1992 Financing Plan, the Company issued 40,000 shares of 
Series A Preferred Stock.  The preferred stock is convertible into common stock 
at an initial conversion price of $6.50 per share and bears a 9% per annum 
dividend payable semi-annually beginning December 31, 1992.  To the extent 
dividends are not paid in cash on a semi-annual dividend payment date, an 
adjustment will be made which reduces the per share conversion price.  Upon 
such an adjustment, all accrued and unpaid dividends on the shares of preferred 
stock through the date of adjustment will cease to be accrued and unpaid.  Due 
to restrictions in the bank credit agreement and the indenture under which the 
Senior Subordinated Debentures were issued, it is not expected that cash 
dividends will be paid on the preferred stock for the foreseeable future.  
Accordingly, it is expected that the conversion price of the preferred stock 
will decline approximately 4.5% on each semi-annual dividend payment date, 
resulting in an increase in the aggregate number of shares of common stock 
issuable upon conversion of the preferred stock.  As a result of the operation 
of these dividend adjustment provisions of the preferred stock, the conversion 
price of the preferred stock was reduced to $5.67 per share as of December 31, 
1993.  In addition, to the extent dividends are not paid on the preferred stock 
in cash, the liquidation preference on the preferred stock will increase at a 
rate of 9% per year, compounded semi-annually.


				      38
PAGE
<PAGE>
NOTE_13_-_Shareholders'_Equity

In connection with the 1992 Financing Plan, the Company sold 11,488,000 shares 
(including the underwriters' over-allotment option) of common stock, par value 
$1 per share, in an underwritten public offering at an initial public offering 
price of $4.00 per share.  The net proceeds of this sale of $41,759 were added 
to common stock and additional paid-in capital in the amounts of $11,488 and 
$30,271, respectively.  Each share of common stock has the right to one vote 
per share on all matters submitted to a vote of the shareholders of the 
Company.

	 A new class of Non-Voting Common Stock with a par value of $1 per 
share was created, of which 15,000,000 shares were authorized and none have 
been issued.  Shares of Non-Voting Common Stock would not entitle the holder 
thereof to any votes except as otherwise provided or as required by law.   

	 No dividend payments were made in 1993, 1992, and 1991 and, due to 
restrictions in the bank credit agreement and the indenture for the Senior 
Subordinated Debentures, it is not expected that cash dividends will be paid in 
the foreseeable future.

	 The Company established an ESOP in 1989 with an initial contribution 
of 10,000 shares, followed by the sale of 1,100,000 shares to the ESOP.  Under 
a related stock purchase program, Interlake undertook to purchase the lesser of 
1,100,000 shares or the number of shares purchasable for $16,088 in the open 
market or in privately negotiated transactions.  As of December 26, 1993 a 
total of 893,739 shares had been acquired at a cost of $11,083, unchanged from 
the prior year end.

	 Unearned compensation represents estimated future charges to income by 
reason of the ESOP and stock awards previously granted.  Principal and interest 
payments on the ESOP borrowings are charged against earnings as employee 
compensation and interest expenses, respectively.  Payments are made to the 
ESOP trustee which pays the principal and interest to the banks and uses the 
amount of such payments to determine the allocation of Interlake common shares 
to the employee participants' accounts.

	 In 1989, the Board of Directors declared a stock right dividend 
distribution.  The purpose of these rights is to protect the Company against 
certain unfair and abusive takeover tactics.  In certain circumstances, 
shareholders, other than the holder of 15% or more of Interlake's stock, have 
the right to purchase Interlake stock from Interlake for less than its market 
price.  In certain circumstances, Interlake shareholders can purchase, for less 
than market value, shares of a company which acquires The Interlake 
Corporation.

NOTE_14_-_Stock_Incentive_Plans

The Company has in place two stock incentive programs adopted by its Board of 
Directors and approved by the shareholders - the 1986 Stock Incentive Program 
(the "1986 Program") and the 1989 Stock Incentive Program (the "1989 Program" 
and, together with the 1986 Program, the "Stock Incentive Programs").  The 
Stock Incentive Programs provide for the grant of awards of and options for 
shares of the Company's common stock to officers, key employees and outside 
directors of the Company and its subsidiaries.  The 1989 Program also provides 
for the grant of shares of common stock in lieu of cash bonuses and the 1986 
Program also provides for the grant of stock appreciation rights.
				      39
PAGE
<PAGE>
    A summary of stock option activity under the Stock Incentive Programs 
follows:
<TABLE>
<CAPTION>
				                                ________1993_______   _______1992________
					                                           Average               Average
                             				   _Shares_    _Price_   _Shares_    _Price_
<S>                                <C>         <C>       <C>         <C>
Stock Options:
    Outstanding-beginning of year  1,331,955   $6.81     1,419,221   $13.47
    Granted                          106,000    4.09       857,250     4.25
    Exercised                              -       -             -        -
    Canceled or expired            _(249,793)   8.77     _(944,516)   14.49
    Outstanding-end of year        1,188,162    6.15     1,331,955     6.81
    Exercisable-end of year          427,937    9.95       494,705    11.56

Available shares                     796,655               652,818
</TABLE>

NOTE_15_-_Long-Term_Debt_and_Credit_Arrangements

Long-term debt of the Company consists of the following:
<TABLE>
<CAPTION>
				                            December 26,          December 27,
				                            ____1993____          ____1992____

<S>                                <C>                   <C>
Senior Subordinated Debentures     $ 220,000             $ 220,000
Term Loans                            94,136                94,258
Delayed Draw Term Loan                11,125                11,716
Deferred Term Loans                    7,500                 7,500
Revolving Loans                       76,031                76,171
ESOP Note                             11,261                12,870
Obligations under long-term
 lease agreements                     10,230                11,155
Pollution control and industrial
 development loan agreements          12,150                15,650
Other                              ______702             ____1,481
				                                 443,135               450,801
Less-current maturities            ____2,525             ____6,727
				                               $ 440,610             $ 444,074
</TABLE>



















				      40
PAGE
<PAGE>
	 During 1992, the Company implemented a comprehensive Financing Plan 
which included sale of $220,000 of 12 1/8% Senior Subordinated Debentures due 
in 2002, redemption of $200,000 of subordinated increasing rate notes, 
repayment of $51,074 of long-term bank debt, and entering into an agreement 
with its bank group which amended and restated the Company's bank credit 
agreement to modify payment and other terms.  Certain terms of the agreement 
were further modified in 1993.

	 At the end of 1993, the bank credit agreement provided facilities for 
term loans of $118,545, revolving loans of up to $97,031, and ESOP loans of 
$11,261.  Principal repayments for term and revolving loans are due in varying 
annual amounts from 1995 through 1998.  Principal amounts for ESOP loans are 
due in varying amounts through 1999.

	 Under the terms of the bank credit agreement, the Company pays a 
commitment fee of 1/2 percent on unused credit facilities and, in 1994, has the 
option to borrow funds under the revolving and term facilities at the prime 
rate plus 1 3/4 percent, or various London Interbank Offered Rates (LIBOR) plus 
2 3/4 percent, with such rates adjusted periodically.   The bank credit 
agreement borrowing rates at December 26, 1993 ranged from 5.6875% to 8.4375%.  
The bank credit agreement also required the Company to enter into long-term 
interest rate swap agreements to reduce the impact of changes in interest rates 
on its floating rate long-term debt.  At the end of 1993, the Company had 
interest rate hedging arrangements limiting interest rates on $134,000 of debt 
under the bank credit agreement to 8.55% plus the applicable spread.  The 
expiration dates of the various interest rate hedging arrangements correlate to 
the original schedule of principal term loan repayment dates and extend, on a 
declining basis, through the final maturity of the term loans.

	 The long-term lease obligations relate principally to capitalized 
pollution control facilities.  The interest rates on these obligations vary 
from 6.125% to 7.875%.  Principal repayments are due in varying amounts through 
2002.
	 The Company has borrowed funds under several loan agreements with 
state and county pollution control and industrial development authorities to 
finance certain environmental and facility expansion and improvement projects.  
Interest rates on these obligations vary from 6.25% to 7.125%.  Principal 
repayments are to be made in various amounts from 1998 to 2009.  At the time of 
the spin-off of Acme Metals, Inc. from the Company in 1986, Acme assumed an 
obligation to pay the Company for pollution control bonds related to its 
facilities, which are currently outstanding for $6,000.

	 The schedule of debt repayment requirements for the five years 
following 1993 are as follows:
<TABLE>
				   <C>         <C>
				   1994        $ 2,525
				   1995         24,709
				   1996         88,178
				   1997         79,848
				   1998         11,412
</TABLE>






				      41
PAGE
<PAGE>
	 Under the bank credit agreement the Company is limited in its ability 
to pay cash dividends and repurchase its common stock.  There are no plans to 
pay dividends in the immediate future and stock repurchases will be limited to 
those related to the ESOP.  In addition to scheduled repayments of debt, the 
bank credit agreement requires certain mandatory prepayments in connection with 
asset dispositions, issuances of stock, incurrence of indebtedness and 
generation of annual excess cash flows.  The bank credit agreement contains 
covenants relating to earnings before interest, taxes and depreciation and 
amortization, capital expenditures and net worth, and limits the amount of 
revolving loan balance outstanding.  Substantially all of the Company's assets 
are pledged under the bank credit agreement.

	 Actual cash disbursements for interest were $48,326, $41,179, and 
$59,551 in 1993, 1992, and 1991, respectively.

	 At December 26, 1993 the Company had unamortized deferred debt 
issuance costs of $9,978 which are being amortized as part of interest expense 
over the lives of the related debt issues.

	 Under the amended credit agreement, during 1994 the Company will be 
able to borrow for general corporate purposes up to an additional $36,700.  
However, outstanding bank borrowings at the end of each fiscal quarter will be 
limited to between $9,700 and $16,700 above its year end 1993 bank borrowings 
of $200,100.  In addition, $5,784 will be available for use in connection with 
the Duluth Superfund site.

NOTE_16_-_Fair_Value_of_Financial_Instruments

The following methods and assumptions were used to estimate the fair value of 
each class of financial instruments for which it is practicable to estimate 
that value:

	 Cash and cash equivalents - The carrying amount approximates fair 
value because of the short maturities of such instruments.

	 Other assets - The fair values for financial instruments included in 
other assets were estimated based on quoted market prices for the same or 
similar issues.

	 Long-term debt (See Note 15) - The interest rate on the Company's bank 
debt is reset every quarter to reflect current market rates.  Consequently, the 
carrying value of the bank debt approximates fair value.  The fair values of 
the long-term debt, other than bank debt, were estimated based on quoted market 
prices for the same or similar issues.

	 Convertible exchangeable preferred stock (See Note 12) - The fair 
value of the preferred stock, which was issued in a private placement, is 
estimated at carrying value as such stock is not traded in the open market and 
a market price is not readily available.

	 Foreign exchange contracts (See Note 1) - The fair value associated 
with the foreign currency contracts has been estimated by valuing the net 
position of the contracts using spot rates as of the end of the fiscal year.




				      42
PAGE
<PAGE>
	 Interest rate swap agreements (See Note 15) - The fair value of 
interest rate swaps (used for hedging purposes) is the estimated amount that 
the Company would pay to terminate the swap agreements at the reporting date, 
taking into account current interest rates and the present creditworthiness of 
the swap counterparties.  Under the restrictions of the bank credit agreement, 
the Company does not expect to cancel these agreements, and expects them to 
expire as originally contracted.

	 The estimated fair values of the Company's financial instruments are 
as follows:
<TABLE>
<CAPTION>
					                                          December 26,
					                                      _______1993__________
					                                      Carrying       Fair
                                   					   _Amount_      _Value_

<S>                                        <C>           <C>
Cash and cash equivalents                  $ 31,934      $ 31,934
Other assets*                                 6,942         6,996
Long-term debt**                            432,905       435,754
Convertible exchangeable preferred stock     39,155        39,155
Foreign currency contract assets                  -           (75)
Interest rate swap liabilities                1,824        12,226

*   Includes current maturities
**  Includes current maturities and excludes capitalized long-term leases
</TABLE>

NOTE_17_-_Environmental_Matters

The Company has been identified by the United States Environmental Protection 
Agency and the Minnesota Pollution Control Agency ("MPCA") as a potentially 
responsible party in connection with the investigation and remediation of a 
site on the St. Louis River in Duluth, Minnesota.  The Site has been listed on 
the National Priorities List (also known as the "Superfund" list) pursuant to 
the Comprehensive Environmental Response, Compensation and Liability Act 
(CERCLA).  The iron and steel division of a predecessor of the Company operated 
a facility on a portion of the Site before shutting it down in 1961.

	 In the fall of 1993, the Company completed the excavation and removal 
of certain tar seeps located on the portion of the Site owned by the Company's 
predecessors, thereby complying with the terms of a Request for Response Action 
(RFRA) issued by the MPCA in March 1991 with respect to the tar seeps operable 
unit, one of three operable units identified by the MPCA at the Site.

	 In May, 1993, the MPCA issued a Request for Response Action (RFRA) to 
the Company requesting it to undertake, for the portion of the Site owned and 
operated by its predecessors, studies and remedial actions for the second 
operable unit being addressed, the soils operable unit.  The Company has 
commenced these studies, including a study outlining a broad range of remedial 
alternatives and associated costs.  The alternatives favored by the Company 
assume that the Site will be used for industrial purposes, and the costs of 
those alternatives range from approximately $1,500 to $4,000.  Other possible 
alternatives assume that the Site will be used for residential purposes, and 
the costs of those alternatives may be significantly higher than the industrial 
use alternatives.  The Company expects to oppose the selection of any remedy 
that assumes future residential use of the Site.



				      43
PAGE
<PAGE>
	 In December 1993, the Company and other potentially responsible 
parties received a letter from the MPCA informing them that it intends to issue 
another Request for Response Action requesting that they undertake studies and 
remedial action for the third and final operable unit, the underwater sediments 
operable unit.  The scope of these studies and remedial action have yet to be 
defined.

	 During 1991, the Company reviewed all of its environmental matters 
involving nonoperating locations and took a special charge of $6,000, $4,500 of 
which was attributable to its estimate at that time of its share of the 
potential costs related to the Site.  This estimate was partially based on the 
Company's expectation that it would not be identified as a responsible party for
underwater sediments in Stryker Bay, an embayment which is a portion of the 
Site.  Based on its experience at the Site since that time, including the 
completion of the tar seeps remediation, substantial investigation of the soils,
and the indication of the MPCA that it intends to issue a RFRA identifying the 
Company as a responsible party for the underwater sediments, including those in 
Stryker Bay, the Company has taken an additional special charge of $3,850 for 
environmental matters in the fourth quarter of fiscal year 1993.  This charge is
based on the Company's estimate of the likely costs to complete remediation of 
the soils at the Site consistent with industrial use alternatives, and the 
likely costs of further investigation of the underwater sediments.  The charge 
does not attempt to account for potential costs of remediation of the underwater
sediments, which the Company believes are not reasonably determinable absent 
further investigation and indication by governmental agencies as to what level 
of remediation, if any, will be required.

	 Based on information available as of December 26, 1993, including an 
evaluation of all locations where the Company may have environmental liability, 
including the Site, the Company believes that, except as indicated above with 
respect to the underwater sediments at the Site, the costs of known 
environmental matters either have been fully provided for or are unlikely to 
have a material adverse effect on the Company's business or consolidated 
financial condition.

NOTE_18_-_Commitments_and_Contingencies

The Company is engaged in certain routine litigation arising in the ordinary 
course of business.  Based upon its evaluation of available information, 
management does not believe that any such matters are likely, individually or 
in the aggregate, to have a material adverse effect upon the Company's business 
or consolidated financial condition.














				      44
PAGE
<PAGE>
NOTE_19_-_Quarterly_Results_(Unaudited)
<TABLE>
<CAPTION>
Quarterly results of operations for 1993 and 1992 were as follows:

(in millions except per share data)

					                                           1st           2nd            3rd           4th
                                   					      Quarter       Quarter        Quarter       Quarter
<S>                                           <C>           <C>            <C>           <C>
1993
    Net sales
	     Engineered Materials                    $ 51.5        $ 48.7         $ 46.9        $ 45.4
      Handling/Packaging Systems              _117.0        _124.4         _122.1        _125.3
					                                         _168.5        _173.1         _169.0        _170.7
    Gross profit                                41.7          41.4           37.8          39.9
    Operating profit
    	 Engineered Materials                       7.7           7.3            6.2           3.3
	     Handling/Packaging Systems                 4.3           5.6            3.7           1.7
	     Corporate Items                         _(12.8)       _(13.5)        _(12.4)       _(17.3)
					                                         ___(.8)       ___(.6)        __(2.5)       _(12.3)
    Interest expense                            13.0          12.7           12.6          12.6
    Provision for income taxes                   1.9           1.6            1.4           1.6
    Net income (loss)                           (3.6)         (3.1)          (4.7)        (14.6)
    Net income (loss) per common share          (.16)         (.14)          (.22)         (.66)
    Average number of shares outstanding        22.0          22.0           22.0          22.0
1992
    Net sales
	     Engineered Materials                    $ 46.9        $ 47.4         $ 47.0        $ 48.7
    	 Handling/Packaging Systems              _125.0        _124.2         _137.0        _132.0
					                                         _171.9        _171.6         _184.0        _180.7
    Gross profit                                44.9          45.1           44.1          46.2
    Operating profit
	     Engineered Materials                       7.8           7.2            7.2           7.4
	     Handling/Packaging Systems                 6.3           6.1            5.0           4.1
	     Corporate Items                         _(13.6)       _(13.0)        _(12.5)       _(13.5)
					                                         ___0.5        ___0.3         __(0.3)       __(2.0)
    Interest expense                            13.1          13.5           12.3          12.5
    Provision for income taxes                   1.5           2.3            1.9           3.3
    Income (loss) before extraordinary loss
    	 and accounting changes                    (1.9)         (2.9)          (3.1)         (6.1)
    Extraordinary loss                             -          (7.6)             -             -
    Accounting changes                          (6.1)            -              -             -
    Net income (loss)                           (8.0)        (10.5)          (3.1)         (6.1)
    Income (loss) before extraordinary loss
    	 and accounting changes
	     per common share                          (.18)         (.25)          (.14)         (.28)
    Extraordinary loss per common share            -          (.64)             -             -
    Accounting changes per common share         (.58)            -              -             -
    Net income (loss) per common share          (.76)         (.89)          (.14)         (.28)
    Average number of shares outstanding        10.5          11.7           22.0          22.0
</TABLE>







						   45
PAGE
<PAGE>
    In the fourth quarter of 1993, the Company took a restructuring charge of 
$5,611 to provide for costs associated with closure of several small 
facilities, personnel reductions and write-offs of certain obsolete equipment 
and inventory (see Note 2).

	 Nonoperating expenses consist of items which are not related to 
activities that constitute the Company's ongoing major operations.  In 1993, 
nonoperating expenses included a special charge of $3,850 in the fourth quarter 
and $900 in the second quarter for environmental matters involving nonoperating 
locations (see Note 17).

	 In 1993, benefits to pretax income due to reductions in LIFO 
inventories were $1,000 in the first quarter and $200 in the fourth quarter.  
In the first and fourth quarters of 1992, the liquidation of LIFO inventories 
benefited pretax income from core businesses by $400 and $1,500, respectively.  

	 Effective as of the beginning of fiscal 1992, the Company changed its 
method of accounting for both income taxes and postretirement benefits by 
adopting the Financial Accounting Standards Board's FAS No. 109, "Accounting 
for Income Taxes" and No. 106, "Employers' Accounting for Postretirement 
Benefits Other Than Pensions".  These changes in accounting principles required 
restatement of previously reported first quarter 1992 results by a charge of 
$6,141 or $.58 per share.  The ongoing effects of these changes in 1992 were 
not material and did not require restatement of quarterly results (see Note 3).

	 Unusual items of expense, reflecting unfavorable adjustments with 
respect to non-core businesses designated to be divested within the 
Handling/Packaging Systems segment, were $2,523 in the fourth quarter of 1992.





























				      46
PAGE
<PAGE>
<TABLE>
<CAPTION>

SELECTED FINANCIAL DATA
(in thousands except per share data)

                           				      __1993__           __1992__         __1991__          __1990__       ___1989___
<S>                                  <C>                 <C>             <C>                <C>              <C>
For_the_Year

   Net sales of continuing
   operations                        $681,330            $708,199        $714,742           $786,279         $827,739

   Income(loss) from continuing
     operations before extraordinary
     loss and accounting change      $(25,962)<F1><F3>   $(13,990)<F2>   $(13,744)<F2><F3>  $(12,843)<F2>    $  2,397<F2>

   Income(loss) from continuing
     operations before extraordinary
     loss and accounting change per
     common share                    $  (1.18)<F1><F3>   $   (.84)<F2>   $  (1.31)<F2><F3>  $  (1.22)<F2>    $    .23<F2>
   Cash dividends per common share          -                  -               -                -               45.75<F4>
   Average number of shares 
     outstanding                       22,027              16,574           10,484            10,516            10,291


At_Year_End

   Working capital
    - cash and cash equivalents      $ 31,934            $ 38,640        $ 10,541           $ 18,473         $ 16,181
    - other working capital          __41,935            __54,149        __50,806           __51,547         _100,495
    - total working capital            73,869              92,789          61,347             70,020          116,676
    - current ratio                  1.5 to 1            1.6 to 1        1.4 to 1           1.4 to 1         1.6 to 1

   Total assets                      $477,035            $511,292        $478,067           $518,997         $594,509

   Long-term debt, including current
     maturities                       443,135             450,801         471,441            494,615          555,193
   Convertible Exchangeable 
     Preferred Stock                   39,155              39,155               -                  -                -

   Common shareholders' equity       (259,767)           (232,718)       (239,465)          (226,808)        (202,971)

<FN>
<F1>   includes a restructuring charge of $5,611 (see Note 2 of Notes to 
       Consolidated Financial Statements)

<F2>   includes unusual items of expense of $2,523, $3,344, $13,482 and 
       $26,146 in 1992, 1991, 1990 and 1989, respectively, due to the 1989 
       restructuring program (see Note 6 of Notes to Consolidated Financial 
       Statements)

<F3>   includes nonoperating charges for environmental matters of $4,750 and 
       $6,000 in 1993 and 1991, respectively (see Note 17 of Notes to 
       Consolidated Financial Statements)

<F4>   includes a special cash dividend of $45 per share paid in connection 
       with the 1989 restructuring program

1989 was a 53-week year while all other periods were 52-week years.
</TABLE>


						     47
PAGE
<PAGE>
MARKET FOR INTERLAKE'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The principal market for Interlake's common stock is the New York Stock 
Exchange (ticker symbol IK).  The common stock is also listed on the Chicago 
Stock Exchange and is admitted to unlisted trading on the Pacific Coast 
Exchange and the Boston Exchange.

Interlake has not paid a dividend or made a distribution with respect to its 
common stock since the third quarter of 1989.  Restrictions under Interlake's 
bank credit agreement (see Note 15 of Notes to Consolidated Financial 
Statements) will prevent it from paying any cash dividends in 1994 or in the 
foreseeable future.

On December 26, 1993 there were approximately 7,884 holders of record of 
Interlake's common stock. 

High and low prices of Interlake's common stock during each of the eight 
calendar quarters ending on December 31, 1993 were:

<TABLE>
<CAPTION>
			                       _______1993_________    ________1992________
								
								                  _______Price________    _______Price________
			                       __High________Low___    __High________Low___
<S>                         <C>          <C>        <C>         <C>
Calendar Quarter Ended
 March 31                   $4 3/4       3 5/8      $9 3/8      $5 3/8
 June 30                     4 3/8       3 1/8       6 3/8       3 7/8
 September 30                4 5/8       3 3/8       4 1/2       3 1/2
 December 31                 4 1/8       2 1/2       4 1/4       3 1/4
</TABLE>


























				      48
PAGE
<PAGE>
The Interlake Corporation

Directors

John A. Canning, Jr.
President, Madison Dearborn Partners, Inc. [1993]

James C. Cotting
Chairman and Chief Executive Officer, Navistar International Corporation 
(manufacturer of medium and heavy duty trucks) [1989]

Arthur G. Hansen
Higher Education Consultant [1984]

John E. Jones
Chairman of the Board, President and Chief Executive Officer, CBI Industries, 
Inc. (industrial gases, construction services and investments) [1988]

Frederick C. Langenberg
Retired Chairman of the Board, The Interlake Corporation [1979]

Quentin C. McKenna
Chairman of the Board, Kennametal, Inc. (manufacturer of metal cutting tools 
made from cemented carbides and ceramics, machining systems and materials for 
applications requiring wear resistance) [1986]

William G. Mitchell
Retired Vice Chairman, Centel Corporation (communications and electric 
services) [1984]

W. Robert Reum
Chairman of the Board, President and Chief Executive Officer, The Interlake 
Corporation [1987]

Erwin E. Schulze
Retired Chairman of the Board, President and Chief Executive Officer, The Ceco 
Corporation (manufacturer of building products and provider of concrete forming 
services for the construction industry) [1981]

[ ] Brackets indicate the year when an individual became a director of The 
Interlake Corporation or a predecessor company. Directors serve on one or more 
of the following committees: Audit Review, Compensation, Executive, Finance and 
Nominating.














				      49
PAGE
<PAGE>
Officers

W. Robert Reum
Chairman of the Board, President and Chief Executive Officer

Craig A. Grant
Vice President - Human Resources

John J. Greisch
Vice President - Finance, Treasurer and Chief Financial Officer

John P. Miller
Controller

Stephen R. Smith
Vice President, Secretary and General Counsel


Operating_Executives

Stephen Gregory
President, Interlake Material Handling Division

James Legler
President, Chem-tronics, Inc.

Robert A. Pedersen
President, Interlake Packaging Corporation

Bernd Stiller
Managing Director, Dexion Group plc

Ian A. White
President, Hoeganaes Corporation























				      50


                                          						       Exhibit 22

                		       THE INTERLAKE CORPORATION
			                         LIST OF SUBSIDIARIES
				    
						                                          State or Country
Corporate Name           Parent Company         of Incorporation

Acme Gerrard Limited     Precis (935) Limited     England

Acme Strapping Inc.      Interlake Packaging
                      		  Corporation             Canada
			                      The Interlake Companies,
			                       Inc.

Apton GmbH               Dexion GmbH              Germany

Arwood International,    Interlake ARD
 Inc.                     Corporation             New Jersey

Chem-tronics, Inc.       The Interlake Companies,
                      		  Inc.                    California

Ciceri & Company Limited Dexion Group plc         England

Conco-Tellus Inc.        The Interlake Companies,
                      		  Inc.                    Delaware

Construction & Indus-    Dexion International
 trial Supplies Limited   Limited                 England

Dexion-Aura GmbH         Dexion GmbH              Germany

Dexion (Australia) Pty.  Interlake DRC Limited    New South
 Ltd.                                              Wales,
                                           						  Australia

Dexion Control Systems   Dexion International
  Limited                 Limited                 England

Dexion GmbH              Dexion Holding GmbH      Germany

Dexion Group plc         Interlake DRC Limited    England

Dexion Holding GmbH      Dexion Group plc         Germany

Dexion Holdings Limited  Dexion Group plc         England

Dexion Incorporated      The Interlake Companies,
                     			  Inc.                    Delaware

Dexion International     Dexion Group plc         England
 Limited

Dexion Limited           Dexion International
                     			  Limited                 England

Dexion Produktions GmbH  Dexion Holding GmbH      Germany

Dexion S.A.              Dexion International
                      		  Limited                 France

Gary Steel Supply        The Interlake Companies,
 Company                  Inc.                    Illinois

<PAGE>
Hoeganaes Corporation    The Interlake Companies,
                     			  Inc.**                  Delaware

Hoeganaes Development,   Hoeganaes Corporation    Delaware
 Inc.  

Index Industries,        The Interlake Companies,
 Incorporated             Inc.                    Delaware

Interlake ARD            The Interlake Companies,
 Corporation              Inc.                    Delaware

Interlake Australian     The Interlake Companies,
 Mining Ventures, Inc.    Inc.                    Ohio

Interlake Conveyors,     The Interlake Companies,
 Inc.                     Inc.                    California

Interlake DRC Limited    The Interlake Companies,
                     			  Inc.                    Delaware

Interlake Foreign Sales  The Interlake Companies,
 Corporation              Inc.(70%)
                     			 Hoeganaes Corporation
			                       (30%)                   Barbados, W.I.

Interlake Newco          The Interlake Corpor-    Delaware
 Corporation              ation

Interlake Packaging      The Interlake Companies,
  Corporation             Inc.                    Delaware

Interlake Steel          The Interlake Companies,
 Corporation              Inc.                    Arizona

Lodi Fab Industries,     The Interlake Companies,
 Inc.                     Inc.                    Delaware
			 


Pakseal                  Power Industries Limited England

Pakseal Industries
 Limited                 Power Industries Limited England

Pakseal S.A.R.L.         Power Industries Limited France

Pakseal S.R.L.           Power Industries Limited Italy

Power Industries Limited Twicebonus Limited       England

Power Strap Limited      Pakseal Industries
                     			  Limited (50%)           England
		                     	 Power Industries Limited (50%)

Precis (935) Limited     Interlake DRC Limited    England

<PAGE>
Redirack GmbH            Dexion GmbH              Germany

Redirack Limited         Dexion International
                     			  Limited                 England

S.A. Dexion-Redirack     Dexion Group plc         Belgium
 N.V.

Seal-less Strapping
 Industries Limited      Acme Strapping Inc.      Canada

The Interlake Companies, The Interlake Corpor-
 Inc.                     ation                   Delaware  

TIC Assurance Ltd.       The Interlake Companies,
                     			  Inc.                    Cayman Islands

Twicebonus Limited       Interlake DRC Limited    England

Westore Limited          Dexion Group plc         England

Witty & Wyatt Equipment  Dexion International
 Limited                  Limited                 England
  
		 

**20% of capital stock, all of which is voting common stock, is
owned by Hoganas Aktiebolag



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission