METLIFE STATE STREET EQUITY TRUST
N-30D, 1996-09-05
Previous: COLOROCS INFORMATION TECHNOLOGIES INC, S-8, 1996-09-05
Next: CUMBERLAND HEALTHCARE L P I-A, 10-Q, 1996-09-05





<PAGE>

[FRONT COVER]

[LOGO] STATE STREET RESEARCH

       STATE STREET RESEARCH CAPITAL APPRECIATION FUND

ANNUAL REPORT                        [ILLUSTRATION]
June 30, 1996

                                     WHAT'S INSIDE

                                     From the Chairman:
                                     Capital Appreciation Fund
                                     approaches a milestone

                                     Portfolio Manager's Review:
                                     Solid performance in an
                                     up and down market

                                     Fund Information:
                                     Facts and figures

                                     Plus, Complete Portfolio Holdings
                                     and Financial Statements

   [DALBAR LOGO]

  For Excellence
       in
Shareholder Service


<PAGE>

FROM THE CHAIRMAN

Dear Shareholders:

[PHOTO OF RALPH F. VERNI]

On August 25, 1996, State Street Research Capital Appreciation Fund turns 10
years old. As overseers of the Fund, Fred Kobrick and I see this as a
milestone.

A decade of change
Much has happened over the last 10 years. The Dow Jones Industrial Average
has risen more than 3,000 points. We've seen three presidents in the White
House and a major shift in Congress. We saw "Black Monday" in 1987 and a
record-setting market rally in 1995.

Capital Appreciation Fund has appreciated substantially over this past
decade, as illustrated in the mountain chart below. We take pride in the
Fund's success.

What it means to be 10
Capital Appreciation Fund's 10-year anniversary demonstrates the Fund's
ability to thrive over the long term. With over 7,000 mutual funds to choose
from and only 15% with 10-year track records, we see a decade of consistent
performance and steady growth as setting us apart from the competition. Since
its inception, Capital Appreciation Fund has been managed by Fred Kobrick.
Morningstar recently concluded that less than 6% of portfolio managers have
managed the same fund for 10 years or more, a fact that also sets us apart.

We strive to provide our shareholders with an actively managed, well-
diversified portfolio so that, in turbulent markets as well as calm, you can
have confidence in your investment with us.

A thank you to our shareholders
With the approach of the Fund's tenth anniversary, I'd like to thank all of
our investors for trusting us with their investments. Fred and I hope you
will give us the opportunity to work for you for another ten years.

We understand you have a choice, and we're glad you've chosen State Street
Research.

Sincerely,


/s/ Ralph F. Verni
Ralph F. Verni
Chairman
July 31, 1996

(1)+22.97% for Class B shares; +24.28% for Class C shares; +23.03% for Class
D shares.

(2)Investment results are based on an assumed $10,000 investment at "A" share
maximum sales charge of 4.5%; thus, the net amount invested was $9,550. Also
reflects reinvestment of capital gain distributions and income dividends. No
adjustment has been made for income taxes payable by shareholders on income
dividends or capital gain distributions.

(3)All returns represent past performance, which is no guarantee of future
results. The investment return and principal value of an investment made in
the Fund will fluctuate and shares, when redeemed, may be worth more or less
than their original cost. All returns assume reinvestment of capital gain
distributions and income dividends. Performance for a class includes periods
prior to the adoption of class designations in 1993. "C" shares, offered
without a sales charge, are available only to certain employee benefit plans
and large institutions. Performance for "B" and "D" shares prior to class
designations in 1993 reflects annual 12b-1 fees of .50% and performance
thereafter reflects annual 12b-1 fees of 1%, which will reduce subsequent
performance.

(4)Performance reflects the maximum 4.5% "A" share front-end, or 5% "B" share
or 1% "D" share contingent deferred, sales charges.

(5)Cumulative total returns are not annualized, nor do they reflect sales
charges, which, if reflected, would reduce performance.

Please note that the discussion throughout
this shareholder report is dated as
indicated and, because of possible changes
in viewpoint, data, and transactions, should
not be relied upon as being current
thereafter.

Fund Information (all data are for periods ended June 30, 1996)

Total value of $10,000 invested on August 25, 1986(2)
(Class A shares, at maximum applicable sales charge)

[MOUNTAIN CHART]

Plot Points for Mountain Chart

8/86             9550
6/87            12195
6/88            11777
6/89            13896
6/90            16305
6/91            16029
6/92            20362
6/93            27647
6/94            27569
6/95            36544
6/96            45269

[END MOUNTAIN CHART]

SEC Average Annual Compound Rates of Return
(at maximum applicable sales charge)(3,4)

            Life of Fund
               (since          5
              8/25/86)      Years     1 Year
 --------   -------------   -------   --------
Class A        +16.55%      +21.95%    +18.30%
 --------    ------------    ------    -------
Class B        +16.87%      +22.43%    +17.97%
 --------    ------------    ------    -------
Class C        +17.25%      +23.38%    +24.28%
 --------    ------------    ------    -------
Class D        +16.90%      +22.66%    +22.03%

Cumulative Total Returns
(do not reflect sales charge)(3,5)

            Life of Fund
               (since
              8/25/86)      5 Years    1 Year
 --------   -------------   --------   --------
Class A        +374.02%     +182.43%    +23.87%
 --------    ------------    -------    -------
Class B        +365.11%     +177.11%    +22.97%
 --------    ------------    -------    -------
Class C        +379.90%     +185.93%    +24.28%
 --------    ------------    -------    -------
Class D        +366.06%     +177.68%    +23.03%

Top 5 Equity Industries
(by percentage of net assets)

Retail                                 19.8%
Hotel and restaurant                   12.5%
Computer software and service          12.1%
Business service                        7.7%
Recreation                              7.6%

Total: 59.7%

<PAGE>

PORTFOLIO MANAGER'S REVIEW

[PHOTO OF FREDERICK R. KOBRICK]
(Caption): Frederick R. Kobrick
           Portfolio Manager

The following is a discussion with portfolio manager Fred Kobrick. Fred has
25 years of investment experience and is the lead portfolio manager for the
Equity Group's Aggressive Growth Team.

Q: How did the Fund perform over the past 12 months?

A: We had a solid year. Class A shares of the Fund provided a total return of
+23.87% for the year ended June 30, 1996 (does not reflect sales charge).1
This return was better than the historical average for the Fund and its peer
group, Lipper's Capital Appreciation Funds category. However, over the past
12 months, the Fund slightly underperformed the +23.97% average total return
for the 166 funds in the category.

I should note that these solid returns disguise the ups and downs that
occurred in the market over the past few months, which presented us with a
more challenging investment environment. Capital Appreciation Fund proved to
be a much stronger performer in the second half of the period, beating the
average total return for the Lipper category by more than 2 percentage points
for the six months ended June 30, 1996.

Q: What contributed to Fund performance?

A: Low inflation, strong corporate profits and economic growth helped create
an exceptional environment for stock investors. We did our homework and made
good choices in a number of industry sectors, most notably, retail and
textile/apparel, computer software and service, hotel and restaurant and
recreation, and airline stocks.

Q: What adjustments did you make to the portfolio during the past 12 months?

A: We made a number of changes to the Fund. Last year at this time we had
about 45% of the portfolio in technology stocks spread over a number of
industries. We pared this position down and concentrated our technology
holdings in the area of computer software and service, primarily sticking to
companies offering products to increase productivity, such as Cascade
Communications, a provider of networking software. As of June 30, 1996,
software and service stocks represented 12.1% of the portfolio.

Last year at this time, we had 12.1% of the portfolio invested in retail
stocks. We have added to this, taking a position in well-known apparel
designer Gucci Group and adding to our holdings in Sunglass Hut
International. Retail, as of June 30, 1996, made up 19.8% of the portfolio.
Textile/apparel stocks accounted for another 6% of the portfolio.

Hotel and restaurant stocks are another sector that we have added to over the
past 12 months to the benefit of the portfolio. Reservation service provider
HFS and Trump Hotels & Casino Resorts represent the largest holdings in this
area.

Q: What is your investment strategy going forward considering the market's
behavior so far in 1996?

A: As we've mentioned, the stock market has been up and down in 1996. I think
the corrections we've seen have been beneficial, as they have taken some of
the speculation out of the market and presented us with good buying
opportunities. We'll continue to rely on our fundamental research to help us
uncover companies--small or large--that present a good value or offer strong
growth potential. Bottom-up, company-by-company stock selection has been a
mainstay of our method and will continue to be so.

June 30, 1996

Top 10 Stock Positions
(by percentage of net assets)

1  HFS Hotel reservation service                                         5.2%

2  Gucci Apparel designer/manufacturer                                   5.1%

3  Republic Industries Waste management company                          4.6%

4  Sunglass Hut Specialty retailer                                       2.9%

5  Cascade Communications Networking software company                    2.7%

6  Newbridge Networks Telecommunications firm                            2.4%

7  HBO & Co. Hospital information systems firm                           2.3%

8  Fila Apparel designer/manufacturer                                    2.2%

9  Continental Airlines Airline                                          2.2%

0 Trump Hotels & Casino Resorts Hotel giant                             2.1%

These securities represent an aggregate of 31.7% of the portfolio. Because of
active management, there is no guarantee that the Fund currently invests, or
will continue to invest, in the securities listed in this table or in the
text above.

Best and Worst Contributors to Performance
(July 1, 1995 through June 30, 1996)

Best (arrow up)
- -----------------------------------------------------------------------------
HFS
 Expansion into real estate markets helped this reservation service provider.

Gucci
 Market-share gains boosted the profits of this retail "category killer."

Republic Industries
 Waste management company increased profits by consolidating industries.

Worst (arrow down)
- ------------------------------------------------------------------------------
Nokia
 Weak earnings reports drove down the stock price of this cellular phone
maker.

Softkey International
 Company's aggressive expansion made many investors nervous.

Texas Instruments
 Semiconductor manufacturer hurt by weakening demand.

                                                                               2
<PAGE>
STATE STREET RESEARCH CAPITAL APPRECIATION FUND

INVESTMENT PORTFOLIO
June 30, 1996

                                                             Value
                                               Shares      (Note 1)
 -------------------------------------------   -------   -------------
COMMON STOCKS 95.4%
Basic Industries 2.1%
Machinery 1.6%
Cincinnati Milacron, Inc.                      131,000   $  3,144,000
UCAR International, Inc.*                      204,800      8,524,800
                                                          ------------
                                                           11,668,800
                                                          ------------
Metal & Mining 0.5%
SGL Carbon AG ADR*                             108,000      4,131,000
                                                          ------------
Total Basic Industries                                     15,799,800
                                                          ------------
Consumer Cyclical 53.1%
Airline 5.7%
AMR Corp.*                                      78,300      7,125,300
Continental Airlines, Inc. Cl. B*              260,400     16,079,700
Delta Air Lines, Inc.                           50,700      4,208,100
TransWorld Airlines, Inc. Cv. Pfd.*+            73,400      3,624,125
UAL Corp.*                                     214,300     11,518,625
                                                          ------------
                                                           42,555,850
                                                          ------------
Automotive 1.5%
Autozone, Inc.*                                217,700      7,565,075
Danaher Corp.                                   71,200      3,097,200
Penske Motorsports, Inc.*                       15,500        410,750
                                                          ------------
                                                           11,073,025
                                                          ------------
Hotel & Restaurant 12.5%
Extended Stay America, Inc.*                   406,600     12,807,900
HFS, Inc.*                                     550,700     38,549,000
ITT Corp.                                       55,900      3,703,375
Lone Star Steakhouse & Saloon, Inc.*            47,100      1,778,025
MGM Grand, Inc.*                                79,500      3,170,063
Mirage Resorts, Inc.*                          138,400      7,473,600
Planet Hollywood International, Inc. Cl. A*     18,100        488,700
Rainforest Cafe, Inc.*                          54,500      2,725,000
Renaissance Hotel Group NV*                     63,500      1,365,250
Sun International Hotels Ltd.*                 111,100      5,388,350
Trump Hotels & Casino Resorts, Inc.*           540,800     15,412,800
                                                          ------------
                                                           92,862,063
                                                          ------------
Recreation 7.6%
American Radio Systems Corp.*                  172,200      7,404,600
Ascent Entertainment Group, Inc.*               75,700      1,911,425
Chancellor Corp. Cl. A*                         43,200      1,350,000
Clear Channel Communications, Inc.*            120,400      9,917,950
Emmis Broadcasting Corp. Cl. A*                 39,000      1,950,000
Evergreen Media Corp. Cl. A                    281,000     12,012,750
Gemstar International Group Ltd.*               73,600      2,208,000
GTech Holdings Corp.*                           92,900      2,752,162
Heftel Broadcasting Corp. Cl. A*                40,200      1,190,925
News Corp. Ltd. ADR                            222,000      5,217,000
Recreation (cont'd)
Oakley, Inc.*                                  214,200   $  9,746,100
Silver King Communications, Inc.*               24,300        729,000
                                                          ------------
                                                           56,389,912
                                                          ------------
Retail Trade 19.8%
Ann Taylor Stores Corp.*                       337,600      6,836,400
Borders Group, Inc.*                           206,000      6,643,500
BT Office Products International, Inc.*        231,900      4,145,213
Corporate Express, Inc.*                       356,500     14,260,000
Gucci Group NV*                                585,600     37,771,200
Home Depot, Inc.*                              140,900      7,608,600
Industrie Natuzzi SPA ADR                       97,000      4,971,250
Just For Feet, Inc.*                           233,850     12,364,819
Loehmann's, Inc.*                               12,700        292,100
Melville Corp.                                 226,100      9,157,050
Micro Warehouse, Inc.*                          77,100      1,542,000
Office Depot, Inc.*                            491,700     10,018,387
Price-Costco, Inc.*                            226,000      4,887,250
Staples, Inc.*                                 174,000      3,393,000
Sunglass Hut International, Inc.*              884,100     21,549,937
Western Wireless Corp. Cl. A*                   74,300      1,588,163
                                                          ------------
                                                          147,028,869
                                                          ------------
Textile & Apparel 6.0%
Authentic Fitness Corp.                         45,000        838,125
Designer Holdings Ltd.*                         20,000        532,500
Fila Holdings SPA ADR*                         190,200     16,404,750
Men's Wearhouse, Inc.*                         372,950     12,027,637
Nautica Enterprises, Inc.*                     130,000      3,737,500
Tommy Hilfiger Corp.*                          197,300     10,580,213
                                                          ------------
                                                           44,120,725
                                                          ------------
Total Consumer Cyclical                                   394,030,444
                                                          ------------
Consumer Staple 19.3%
Business Service 7.7%
Apache Medical Systems, Inc.*                   55,900        698,750
Fritz Companies, Inc.*                          85,000      2,741,250
HBO & Co.                                      247,000     16,734,250
MetroMail Corp.*                                32,600        729,425
Republic Waste Industries, Inc.*++             420,800     11,782,737
Republic Waste Industries, Inc.*               760,400     22,146,650
U.S. Office Products Co.*                       45,500      1,911,000
Xeikon NV ADR*                                  22,400        254,800
                                                          ------------
                                                           56,998,862
                                                          ------------
Drug 5.9%
Centocor Corp.*                                121,200      3,620,850
Cephalon, Inc.*                                147,000      2,903,250
Eli Lilly & Co.                                164,300     10,679,500
Entremed, Inc.*                                106,600      1,599,000

The accompanying notes are an integral part of the financial statements.

3
<PAGE>

STATE STREET RESEARCH CAPITAL APPRECIATION FUND


                                                             Value
                                               Shares      (Note 1)
 -------------------------------------------   -------   -------------
Drug (cont'd)
Express Scripts, Inc. Cl. A*                    42,100   $  1,936,600
Liposome Company, Inc.*                        305,100      5,720,625
Magainin Pharmaceuticals, Inc.*                112,400      1,180,200
Matrix Pharmaceuticals, Inc.*                   55,000        990,000
Myriad Genetics, Inc.*                          20,300        507,500
Pfizer, Inc.                                   202,500     14,453,438
                                                          ------------
                                                           43,590,963
                                                          ------------
Food & Beverage 2.6%
Boston Beer Company, Inc. Cl. A*                 5,600        134,400
Boston Chicken, Inc.*                          305,900      9,941,750
Pete's Brewing Co.*                             11,900        178,500
Starbucks Corp.*                               331,800      9,373,350
                                                          ------------
                                                           19,628,000
                                                          ------------
Hospital Supply 2.2%
Caremark International, Inc.*                   94,400      2,383,600
Cardiothoracic Systems, Inc.*                   21,400        283,550
Guidant Corp.                                   73,700      3,629,725
MedPartners/Mullikin, Inc.*                    181,800      3,795,075
Medtronic, Inc.                                 57,700      3,231,200
Neopath, Inc.*                                 127,500      3,219,375
                                                          ------------
                                                           16,542,525
                                                          ------------
Personal Care 0.3%
Polymer Group, Inc.*                           117,100      2,049,250
                                                          ------------
Printing & Publishing 0.6%
CKS Group, Inc.*                                 5,700        183,825
Hollinger International, Inc.*                 176,300      2,005,413
The Providence Journal Co. Cl. A*               58,200        894,825
World Color Press, Inc.*                        60,400      1,532,650
                                                          ------------
                                                            4,616,713
                                                          ------------
Total Consumer Staple                                     143,426,313
                                                          ------------
Energy 0.4%
Oil 0.2%
Chesapeake Energy Corp.*                        16,200      1,455,975
                                                          ------------
Oil Service 0.2%
Varco International, Inc.*                      67,500      1,223,438
                                                          ------------
Total Energy                                                2,679,413
                                                          ------------
Finance 0.8%
Financial Service 0.1%
First USA Paymentech, Inc.*                      8,600        344,000
                                                          ------------
Insurance 0.7%
W.R. Berkley Corp.                              34,500      1,440,375
Everest Reinsurance Holdings, Inc.             152,200      3,938,175
                                                          ------------
                                                            5,378,550
                                                          ------------
Total Finance                                               5,722,550
                                                          ------------
Science & Technology 15.2%
Computer Software & Service 12.1%
ADFlex Solutions, Inc.*                         41,000   $    451,000
Ascend Communications, Inc.*                   252,500     14,203,125
Cascade Communications Corp.*                  293,600     19,964,800
Checkfree Corp.*                                20,500        407,438
Checkpoint Software Technologies Ltd.*          36,700        880,800
CompuServe Corp.*                               35,400        747,825
Dassault Systemes S.A. ADR*                     22,500        697,500
Datastream Systems, Inc.*                       86,700      3,056,175
Fore Systems, Inc.*                            176,400      6,372,450
Geoworks*                                      166,200      5,900,100
Madge Networks NV*                              20,500        297,250
Microsoft Corp.*                                98,000     11,772,250
Open Market, Inc.*                              10,600        258,375
Open Text Corp.*                               134,600      1,396,475
OpenVision Technologies, Inc.*                  27,800        340,550
Parametric Technology Corp.*                   168,300      7,300,012
SS&C Technologies, Inc.*                         8,600        131,150
Triple P N.V.*                                 145,600        891,800
Westell Technologies, Inc.*                    182,500      7,163,125
Western Digital Corp.*                         274,400      7,168,700
Yahoo, Inc.*                                     7,300        153,300
                                                          ------------
                                                           89,554,200
                                                          ------------
Electronic Components 1.4%
Affymetrix, Inc.*                                6,100         93,025
CHS Electronics, Inc.*                          49,700        670,950
Sanmina Holdings, Inc.*                        360,300      9,728,100
                                                          ------------
                                                           10,492,075
                                                          ------------
Electronic Equipment 0.7%
Lucent Technologies, Inc.*                      47,000      1,780,125
Octel Communications Corp.*                    159,800      3,156,050
Thermo Optek Corp.*                             42,200        548,600
                                                          ------------
                                                            5,484,775
                                                          ------------
Office Equipment 1.0%
Dell Computer Corp.*                            80,200      4,080,175
3Com Corp.*                                     74,000      3,385,500
                                                          ------------
                                                            7,465,675
                                                          ------------
Total Science & Technology                                112,996,725
                                                          ------------
Utility 4.5%
Telephone 4.5%
ADC Telecommunications, Inc.*                  194,100      8,734,500
Brooks Fiber Properties, Inc.*                  24,000        792,000
Excel Communications, Inc.*                     19,500        526,500
McLeod, Inc.*                                   47,200      1,132,800
Newbridge Networks Corp.*                      270,800     17,737,400

The accompanying notes are an integral part of the financial statements.

                                                                              4
<PAGE>

STATE STREET RESEARCH CAPITAL APPRECIATION FUND

                                                         Value
                                             Shares    (Note 1)
 -----------------------------------------   ------   -----------
Telephone (cont'd)
Omnipoint Corp.*                             88,300  $  2,301,319
Teleport Communications Group Inc. Cl. A*    93,900     1,796,307
                                                       ----------
                                                       33,020,826
                                                       ----------
Total Utility                                          33,020,826
                                                       ----------
Total Common Stocks (Cost $536,597,165)               707,676,071
                                                       ----------

                                        Principal    Maturity
                                          Amount       Date
 -------------------------------------  ----------   --------   -------------
Commercial Paper 6.2%
American Express Credit Corp., 5.39%     5,043,000   7/3/1996      5,043,000
American General Finance Corp., 5.37%   10,000,000   7/2/1996     10,000,000
Chevron Oil Finance Co., 5.35%          10,000,000   7/3/1996     10,000,000
Ford Motor Credit Co., 5.32%             3,845,000   7/1/1996      3,845,000
General Electric Capital Corp., 5.37%    4,226,000   7/8/1996      4,226,000
Philip Morris Cos., Inc., 5.40%          7,991,600   7/8/1996      7,991,600
Wal-Mart Stores, Inc., 5.30%             4,800,000   7/1/1996      4,800,000
                                                                 ------------
Total Commercial Paper
  (Cost $45,905,600)                                              45,905,600
                                                                 ------------
Total Investments (Cost
  $582,502,765)--101.6%                                          753,581,671
Cash and Other Assets, Less
  Liabilities--(1.6%)                                            (11,574,323)
                                                                 ------------
Net Assets--100.0%                                              $742,007,348
                                                                 ============
Federal Income Tax Information:
At June 30, 1996, the net unrealized appreciation of
  investments based on cost for Federal income tax
  purposes of $582,643,711 was as follows:
Aggregate gross unrealized appreciation for all
  investments in which there is an excess of value over
  tax cost                                                   $187,263,790
Aggregate gross unrealized depreciation for all
  investments in which there is an excess of tax cost over
  value                                                       (16,325,830)
                                                              ------------
                                                             $170,937,960
                                                              ============
 *Nonincome-producing securities
  ADR stands for American Depositary Receipt, representing ownership of
  foreign securities.

 +Security restricted in accordance with Rule 144A under the Securities Act
  of 1933, which allows for the resale of such securities among certain
  qualified institutional buyers. The total cost and market value of Rule
  144A securities owned at June 30, 1996 were $3,670,000 and $3,624,125
  (0.49% of net assets), respectively.

++Security valued under consistently applied procedures established by the
  Trustees. Security restricted as to public resale. At June 30, 1996 there
  were no outstanding unrestricted securities of the same class as those
  held. The total cost and market value of restricted securities owned at
  June 30, 1996 were $8,051,200 and $11,782,737 (1.59% of net assets),
  respectively.

STATEMENT OF ASSETS AND LIABILITIES
June 30, 1996

Assets
Investments, at value (Cost $582,502,765) (Note 1)         $ 753,581,671
Cash                                                               2,744
Receivable for fund shares sold                                  784,827
Dividends and interest receivable                                134,897
Receivable for securities sold                                     3,638
Other assets                                                      10,662
                                                            ------------
                                                             754,518,439
Liabilities
Payable for securities purchased                              10,869,382
Accrued transfer agent and shareholder services (Note
  2)                                                             460,713
Accrued management fee (Note 2)                                  439,389
Payable for fund shares redeemed                                 384,775
Accrued distribution and service fees (Note 4)                   222,853
Accrued trustees' fees (Note 2)                                    9,194
Other accrued expenses                                           124,785
                                                            ------------
                                                              12,511,091
                                                            ------------
Net Assets                                                 $ 742,007,348
                                                            ============
Net Assets consist of:
 Unrealized appreciation of investments                     $171,078,906
 Accumulated net realized gain                                15,502,627
 Shares of beneficial interest                               555,425,815
                                                            ------------
                                                           $ 742,007,348
                                                            ============
Net Asset Value and redemption price per share of Class
  A shares ($395,050,410 / 30,956,126 shares of
  beneficial interest)                                            $12.76
                                                            ============
Maximum Offering Price per share of Class A shares
  ($12.76 / .955)                                                 $13.36
                                                            ============
Net Asset Value and offering price per share of
  Class B shares ($172,213,335 / 13,791,209 shares of
  beneficial interest)*                                           $12.49
                                                            ============
Net Asset Value, offering price and redemption price
  per share of Class C shares ($167,623,763 / 12,954,795
  shares of beneficial interest)                                  $12.94
                                                            ============
Net Asset Value and offering price per share of
  Class D shares ($7,119,840 / 568,664 shares
  of beneficial interest)*                                        $12.52
                                                            ============

   * Redemption price per share for Class B and Class D is equal to net asset
     value less any applicable contingent deferred sales charge.

The accompanying notes are an integral part of the financial statements.

5
<PAGE>

STATE STREET RESEARCH CAPITAL APPRECIATION FUND

STATEMENT OF OPERATIONS
For the year ended June 30, 1996

Investment Income
Dividends, net of foreign taxes of $37,170            $   2,490,531
Interest                                                  1,253,968
                                                        -----------
                                                          3,744,499
Expenses
Management fee (Note 2)                                   4,634,817
Transfer agent and shareholder services (Note 2)          1,920,686
Custodian fee                                               182,610
Reports to shareholders                                     159,558
Registration fees                                            95,313
Service fee--Class A (Note 4)                               864,450
Distribution and service fees--Class B (Note 4)           1,303,232
Distribution and service fees--Class D (Note 4)              52,599
Trustees' fees (Note 2)                                      32,189
Audit fee                                                    26,970
Legal fees                                                    5,763
Miscellaneous                                                26,497
                                                        -----------
                                                          9,304,684
                                                        -----------
Net investment loss                                      (5,560,185)
                                                        -----------
Realized and Unrealized Gain (Loss) on Investments
Net realized gain on investments (Notes 1 and 3)         73,266,361
Net unrealized appreciation of investments               61,608,747
                                                        -----------
Net gain on investments                                 134,875,108
                                                        -----------
Net increase in net assets resulting from
  operations                                          $129,314,923
                                                        ===========

STATEMENT OF CHANGES IN NET ASSETS

                                      Year ended June 30
                                 ----------------------------
                                     1996           1995
 -----------------------------   ------------   -------------
Increase (Decrease) in Net Assets
Operations:
Net investment loss             $  (5,560,185)  $ (3,720,060)
Net realized gain on
  investments*                     73,266,361     12,149,840
Net unrealized appreciation
  of investments and foreign
  currency                         61,608,747     111,117,329
                                  -----------    ------------
Net increase resulting from
  operations                      129,314,923     119,547,109
                                  -----------    ------------
Distributions from net realized gains:
 Class A                          (34,354,819)   (11,280,742)
 Class B                          (12,773,915)    (2,571,808)
 Class C                          (13,218,452)    (3,080,510)
 Class D                             (510,505)      (112,508)
                                  -----------    ------------
                                  (60,857,691)   (17,045,568)
                                  -----------    ------------
Net increase from fund share
  transactions (Note 5)           173,255,282     52,338,022
                                  -----------    ------------
Total increase in net assets      241,712,514    154,839,563
Net Assets
Beginning of year                 500,294,834    345,455,271
                                  -----------    ------------
End of year                     $ 742,007,348   $500,294,834
                                  ===========    ============
* Net realized gain for
  Federal income tax purposes
  (Note 1)                      $  73,389,253   $ 12,055,176
                                  ===========    ============

The accompanying notes are an integral part of the financial statements.

6
<PAGE>

STATE STREET RESEARCH CAPITAL APPRECIATION FUND

NOTES TO FINANCIAL STATEMENTS
June 30, 1996

Note 1
State Street Research Capital Appreciation Fund, formerly MetLife-State
Street Research Capital Appreciation Fund (the "Fund"), is a series of State
Street Research Equity Trust, formerly MetLife-State Street Equity Trust (the
"Trust"), which was organized as a Massachusetts business trust in March,
1986 and is registered under the Investment Company Act of 1940, as amended,
as an open-end management investment company. The Trust commenced operations
in August, 1986. The Trust consists presently of four separate funds: State
Street Research Capital Appreciation Fund, State Street Research Equity
Investment Fund, State Street Research Equity Income Fund and State Street
Research Global Resources Fund.

The Fund seeks to achieve maximum capital appreciation by investing primarily
in common stocks of emerging growth companies and of companies considered to
be undervalued special situations. Current income is not a consideration in
the selection of investments for the Fund.

The Fund offers four classes of shares. Class A shares are subject to an
initial sales charge of up to 4.50% and an annual service fee of 0.25% of
average daily net assets. Class B shares are subject to a contingent deferred
sales charge on certain redemptions made within five years of purchase and
pay annual distribution and service fees of 1.00%. Class B shares
automatically convert into Class A shares (which pay lower ongoing expenses)
at the end of eight years after the issuance of the Class B shares. Class C
shares are only offered to certain employee benefit plans and large
institutions. No sales charge is imposed at the time of purchase or
redemption of Class C shares. Class C shares do not pay any distribution or
service fees. Class D shares are subject to a contingent deferred sales
charge of 1.00% on any shares redeemed within one year of their purchase.
Class D shares also pay annual distribution and service fees of 1.00%. The
Fund's expenses are borne pro-rata by each class, except that each class
bears expenses, and has exclusive voting rights with respect to provisions of
the Plan of Distribution, related specifically to that class. The Trustees
declare separate dividends on each class of shares.

The following significant accounting policies are consistently followed by
the Fund in preparing its financial statements, and such policies are in
conformity with generally accepted accounting principles for investment
companies.

A. Investment Valuation
Values for listed securities reflect final sales on national securities
exchanges quoted prior to the close of the New York Stock Exchange.
Over-the-counter securities quoted on the National Association of Securities
Dealers Automated Quotation ("NASDAQ") system are valued at closing prices
supplied through such system. In the absence of recorded sales and for those
over-the-counter securities not quoted on the NASDAQ system, valuations are
at the mean of the closing bid and asked quotations. Short-term securities
maturing within sixty days are valued at amortized cost. Other securities, if
any, are valued at their fair value as determined in accordance with
established methods consistently applied.

B. Security Transactions
Security transactions are accounted for on the trade date (date the order to
buy or sell is executed). Realized gains or losses are reported on the basis
of identified cost of securities delivered.

C. Net Investment Income
Interest income is accrued daily as earned. Dividend income is accrued on the
ex-dividend date. The Fund is charged for expenses directly attributable to
it, while indirect expenses are allocated among all funds in the Trust.

D. Dividends
Dividends from net investment income, if any, are declared and paid or
reinvested quarterly. Net realized capital gains, if any, are distributed
annually, unless additional distributions are required for compliance with
applicable tax regulations. For the year ended June 30, 1996, the Fund has
designated as long-term 68% of the distributions from net realized gains.

   Income dividends and capital gain distributions are determined in
accordance with Federal income tax regulations which may differ from
generally accepted accounting principles.

E. Federal Income Taxes
No provision for Federal income taxes is necessary because the Fund has
elected to qualify under Subchapter M of the Internal Revenue Code and its
policy is to distribute all of its taxable income, including net realized
capital gains, within the prescribed time periods.

F. Estimates
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of income and expenses during the report period. Actual
results could differ from those estimates.

Note 2
The Trust and State Street Research & Management Company (the "Adviser"), an
indirect wholly owned subsidiary of Metropolitan Life Insurance Company
("Metropolitan"), have entered into an agreement under which the Adviser
earns monthly fees at an annual rate of 0.75% of the Fund's average daily net
assets. In consideration of these fees, the Adviser furnishes the Fund with
management, investment advisory, statistical and research facilities and
services. The Adviser also pays all salaries, rent and certain other expenses
of management. During the year ended June 30, 1996, the fees pursuant to such
agreement amounted to $4,634,817.

State Street Research Shareholder Services, a division of State Street
Research Investment Services, Inc., the Trust's principal underwriter (the
"Distributor"), an indirect wholly owned subsidiary of Metropolitan, provides
certain shareholder services to the Fund such as responding to inquiries and
instructions from investors with respect to the purchase and redemption of
shares of the Fund. In addition, Metropolitan receives a fee for maintenance
of the accounts of certain shareholders who are

7
<PAGE>

STATE STREET RESEARCH CAPITAL APPRECIATION FUND

participants in sponsored arrangements, employee benefit plans and similar
programs or plans, through or under which shares of the Fund may be
purchased. During the year ended June 30, 1996, the amount of such
shareholder servicing and account maintenance expenses was $664,771.

The fees of the Trustees not currently affiliated with the Adviser amounted
to $32,189 during the year ended June 30, 1996.

Note 3
For the year ended June 30, 1996, purchases and sales of securities,
exclusive of short-term obligations, aggregated $1,542,111,417 and
$1,459,422,684, respectively.

Note 4
The Trust has adopted a Plan of Distribution Pursuant to Rule 12b-1 (the
"Plan") under the Investment Company Act of 1940, as amended. Under the Plan,
the Fund pays annual service fees to the Distributor at a rate of 0.25% of
average daily net assets for Class A, Class B and Class D shares. In
addition, the Fund pays annual distribution fees of 0.75% of average daily
net assets for Class B and Class D shares. The Distributor uses such payments
for personal services and/or the maintenance or servicing of shareholder
accounts, to reimburse securities dealers for distribution and marketing
services, to furnish ongoing assistance to investors and to defray a portion
of its distribution and marketing expenses. For the year ended June 30, 1996,
fees pursuant to such plan amounted to $864,450, $1,303,232 and $52,599 for
Class A, Class B and Class D, respectively.

The Fund has been informed that the Distributor and MetLife Securities, Inc.,
a wholly owned subsidiary of Metropolitan, earned initial sales charges
aggregating $206,221 and $1,397,367, respectively, on sales of Class A shares
of the Fund during the year ended June 30, 1996, and that MetLife Securities,
Inc. earned commissions aggregating $1,991,783 on sales of Class B shares,
and that the Distributor collected contingent deferred sales charges of
$378,749 and $1,900 on redemptions of Class B and Class D shares,
respectively, during the same period.

Note 5
The Trustees have the authority to issue an unlimited number of shares of
beneficial interest, $.001 par value per share.

At June 30, 1996, the Distributor owned 7,172 Class A shares of the Fund.

Share transactions were as follows:

<TABLE>
<CAPTION>
                                                                    Year ended June 30
                                                 --------------------------------------------------------
                                                            1996                         1995
                                                 --------------------------   ---------------------------
Class A                                            Shares        Amount         Shares         Amount
 ---------------------------------------------   -----------   ------------   -----------   -------------
<S>                                              <C>          <C>             <C>           <C>
Shares sold                                       8,509,488   $ 103,271,609    6,331,406    $ 61,983,784
Issued upon reinvestment of distributions
  from net realized gains                         3,045,717      33,519,586    1,183,334      10,907,541
Shares repurchased                               (6,333,177)    (77,140,136)  (7,177,882)    (70,964,079)
                                                  ----------    -----------    ----------    ------------
Net increase                                      5,222,028   $  59,651,059      336,858    $  1,927,246
                                                  ==========    ===========    ==========    ============
Class B                                               Shares        Amount        Shares          Amount
 ---------------------------------------------    ----------    -----------    ----------    ------------
Shares sold                                       6,634,276   $  79,295,183    4,108,923    $ 40,145,257
Issued upon reinvestment of distributions
  from net realized gains                         1,158,748      12,504,495      276,437       2,529,368
Shares repurchased                               (2,182,710)    (26,185,464)  (1,642,379)    (16,155,301)
                                                  ----------    -----------    ----------    ------------
Net increase                                      5,610,314   $  65,614,214    2,742,981    $ 26,519,324
                                                  ==========    ===========    ==========    ============
Class C                                               Shares        Amount        Shares          Amount
 ---------------------------------------------    ----------    -----------    ----------    ------------
Shares sold                                      6,363,633    $  78,353,974    4,381,871    $ 43,450,467
Issued upon reinvestment of distributions
  from net realized gains                         1,187,191      13,211,134      324,761       3,010,459
Shares repurchased                               (3,763,939)    (45,981,872)  (2,379,730)    (23,674,364)
                                                  ----------    -----------    ----------    ------------
Net increase                                      3,786,885   $  45,583,236    2,326,902    $ 22,786,562
                                                  ==========    ===========    ==========    ============
Class D                                               Shares        Amount        Shares          Amount
 ---------------------------------------------    ----------    -----------    ----------    ------------
Shares sold                                       1,631,034   $  19,873,515      228,040    $  2,226,133
Issued upon reinvestment of distributions
  from net realized gains                            42,662         461,756       11,168         102,407
Shares repurchased                               (1,461,059)    (17,928,498)    (125,783)     (1,223,650)
                                                  ----------    -----------    ----------    ------------
Net increase                                        212,637   $   2,406,773      113,425    $  1,104,890
                                                  ==========    ===========    ==========    ============
</TABLE>

                                                                               8
<PAGE>

STATE STREET RESEARCH CAPITAL APPRECIATION FUND

FINANCIAL HIGHLIGHTS
For a share outstanding throughout each year:

<TABLE>
<CAPTION>
                                                               Class A
                                        -----------------------------------------------------
                                                         Year ended June 30
                                        -----------------------------------------------------
                                        1996**     1995**       1994       1993       1992
 ------------------------------------   --------   --------   --------   --------   ---------
<S>                                     <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of year      $ 11.52    $  9.11    $ 10.42    $  8.33     $ 6.55
Net investment loss*                       (.10)      (.09)      (.04)      (.05)      (.05)
Net realized and unrealized gain
  (loss) on investments                    2.63       2.95        .09       2.81       1.83
Distributions from net realized
  gains                                   (1.29)      (.45)     (1.36)      (.67)      --
                                         -------    -------    -------    -------    --------
Net asset value, end of year            $ 12.76    $ 11.52    $  9.11    $ 10.42     $ 8.33
                                         =======    =======    =======    =======    ========
Total return                              23.87%+    32.56%+    (0.28)%+   35.78%+    27.03%+
Net assets at end of year (000s)        $395,050   $296,471   $231,356   $183,886    $116,687
Ratio of operating expenses to
  average net assets*                      1.40%      1.55%      1.50%      1.50%      1.50%
Ratio of net investment loss to
  average net assets*                     (0.79)%    (0.87)%    (0.81)%    (0.63)%    (0.71)%
Portfolio turnover rate                  279.55%    217.28%    147.73%    135.17%    128.10%
Average commission rate@                $.0266        --         --         --         --
*Reflects voluntary assumption of
 fees or expenses per share in each
 year                                      --      $   .03    $   .02    $   .01     $  .01
</TABLE>

<TABLE>
<CAPTION>
                                                             Class B
                                        -------------------------------------------------
                                                                            June 1, 1993
                                                                            (Commencement
                                                                                 of
                                                                             Share Class
                                               Year Ended June 30            Designations)
                                        ---------------------------------         to
                                        1996**    1995**         1994       June 30, 1993
 ------------------------------------    ------    -------    -----------    ------------
<S>                                    <C>        <C>         <C>              <C>
Net asset value, beginning of year     $  11.38   $  9.05      $ 10.41         $ 10.44
Net investment loss*                       (.22)     (.15)        (.06)           (.00)
Net realized and unrealized gain
  (loss) on investments                    2.62      2.93          .06            (.03)
Distributions from net realized
  gains                                   (1.29)     (.45)       (1.36)           --
                                         ------    -------    -----------     -----------
Net asset value, end of year           $  12.49   $ 11.38      $  9.05         $ 10.41
                                         ======    =======    ===========     ============
Total return                              22.97%+   31.86%+      (0.83)%+        (0.29)%+++
Net assets at end of year (000s)       $172,213   $93,088      $49,236         $2,790
Ratio of operating expenses to
  average net assets*                      2.15%     2.15%        2.00%           2.00%++
Ratio of net investment loss to
  average net assets*                     (1.53)%   (1.47)%      (1.29)%         (0.95)%++
Portfolio turnover rate                  279.55%   217.28%      147.73%         135.17%
Average commission rate@               $  .0266      --           --              --
*Reflects voluntary assumption of
 fees or expenses per share in each
 year                                        --   $   .02      $   .02         $   .00
</TABLE>

<TABLE>
<CAPTION>
                                                          Class C
                                    ---------------------------------------------------

                                          Year ended June 30
                                     -----------------------------
                                                                        June 1, 1993
                                                                      (Commencement of
                                                                        Share Class
                                                                      Designations) to
                                     1996**     1995**      1994       June 30, 1993
 ---------------------------------   --------   --------   -------  -------------------
<S>                                  <C>        <C>        <C>            <C>
Net asset value, beginning of
  year                               $  11.64   $   9.16   $ 10.42        $ 10.44
Net investment income (loss)*            (.08)      (.05)     (.02)           .00
Net realized and unrealized gain
  (loss) on investments                  2.67       2.98       .12           (.02)
Distributions from net realized
  gains                                 (1.29)      (.45)    (1.36)          --
                                      -------    -------    ------        -------
Net asset value, end of year         $  12.94   $  11.64   $  9.16        $ 10.42
                                      =======    =======    ======        =======
Total return                            24.28%+    33.06%+    0.25%+        (0.19)%+++
Net assets at end of year (000s)     $167,624   $106,675   $62,662        $37,826
Ratio of operating expenses to
  average net assets*                    1.15%      1.15%     1.00%          1.00%++
Ratio of net investment income
  (loss) to average net assets*         (0.54)%    (0.46)%   (0.30)%         0.50%++
Portfolio turnover rate                279.55%    217.28%   147.73%        135.17%
Average commission rate@             $ .0266       --         --             --
*Reflects voluntary assumption of
 fees or expenses per share in
 each year                              --      $    .02   $   .02        $   .00
</TABLE>

<TABLE>
<CAPTION>
                                                          Class D
                                    ---------------------------------------------------

                                                                          June 1, 1993
                                                                         (Commencement
                                                                               of
                                                                          Share Class
                                             Year Ended June 30           Designations)
                                     ---------------------------------         to
                                     1996**    1995**         1994       June 30, 1993
 ---------------------------------   -------   --------   ------------  ---------------
<S>                                  <C>       <C>          <C>             <C>
Net asset value, beginning of
  year                               $ 11.41   $  9.07      $ 10.41         $ 10.44
Net investment income (loss)*           (.21)     (.15)        (.07)           (.01)
Net realized and unrealized gain
  (loss) on investments                 2.61      2.94          .09            (.02)
Distributions from net realized
  gains                                (1.29)     (.45)       (1.36)           --
                                      ------    -------     ---------       -------
Net asset value, end of year         $ 12.52   $ 11.41      $  9.07         $ 10.41
                                      ======    =======     =========       =======
Total return                           23.03%+   31.79%+      (0.61)%+        (0.29)%+++
Net assets at end of year (000s)     $ 7,120   $ 4,061      $ 2,201         $   623
Ratio of operating expenses to
  average net assets*                   2.15%     2.15%        2.00%           2.00%++
Ratio of net investment income
  (loss) to average net assets*        (1.54)%   (1.47)%      (1.29)%         (1.10)%++
Portfolio turnover rate               279.55%   217.28%      147.73%         135.17%
Average commission rate@             $ .0266      --           --              --
*Reflects voluntary assumption of
 fees or expenses per share in
 each year                                --   $   .02      $   .02         $   .00
</TABLE>

 ** Per-share figures have been calculated using the average shares method.

 ++ Annualized.

  + Total return figures do not reflect any front-end or contingent deferred
    sales charges. Total return would be lower for each of the years in the
    four year period ended June 30, 1995 if the Distributor and its
    affiliates had not voluntarily assumed a portion of the Fund's expenses.

+++ Represents aggregate return for the period without annualization and does
    not reflect any front-end or contingent deferred sales charges. Total
    return would be lower if the Distributor and its affiliates had not
    voluntarily assumed a portion of the Fund's expenses.

  @ For the year ended June 30, 1996, the Fund has elected to disclose its
    average commission rate per share paid for security trades.

9
<PAGE>

REPORT OF INDEPENDENT ACCOUNTANTS

To the Trustees of State Street Research
Equity Trust and the Shareholders of
State Street Research Capital Appreciation Fund

In our opinion, the accompanying statement of assets and liabilities,
including the investment portfolio, and the related statements of operations
and of changes in net assets and the financial highlights present fairly, in
all material respects, the financial position of State Street Research
Capital Appreciation Fund (formerly MetLife-State Street Research Capital
Appreciation Fund) (a series of State Street Research Equity Trust, hereafter
referred to as the "Trust") at June 30, 1996, and the results of its
operations, the changes in its net assets and the financial highlights for
the periods indicated, in conformity with generally accepted accounting
principles. These financial statements and financial highlights (hereafter
referred to as "financial statements") are the responsibility of the Trust's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these financial
statements in accordance with generally accepted auditing standards which
require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements, assessing the accounting
principles used and significant estimates made by management, and evaluating
the overall financial statement presentation. We believe that our audits,
which included confirmation of securities at June 30, 1996 by correspondence
with the custodian and brokers and the application of alternative procedures
where confirmations from brokers were not received, provide a reasonable
basis for the opinion expressed above.

Price Waterhouse LLP
Boston, Massachusetts
August 9, 1996

                                                                              10
<PAGE>
STATE STREET RESEARCH CAPITAL APPRECIATION FUND

MANAGEMENT'S DISCUSSION OF FUND PERFORMANCE

Capital Appreciation Fund's performance was driven by a stock-investing
environment that featured low inflation, strong corporate profits and
economic growth. The Fund benefited from holdings in a number of industry
sectors, most notably, retail and textile/apparel, computer software and
service, hotel and restaurant and recreation, and airline stocks. Returns
were good from a historical standpoint, but the Fund underperformed its peer
group over the past year. Capital Appreciation Fund proved to be a stronger
performer in the second half of the period, beating the average total return
for its Lipper category.

Fund management made a number of changes to the Fund, including reducing its
position in technology stocks but concentrating holdings in the area of
computer software and service. As of June 30, 1996, software and service
stocks represented 12.1% of the portfolio.

Capital Appreciation Fund's management added to the Fund's position in retail
stocks. Retail, as of June 30, 1996, made up 19.8% of the portfolio.
Textile/apparel stocks accounted for another 6% of the portfolio.

Fund management also added to the portfolio's hotel and restaurant stocks,
which represented 12.5% of the portfolio as of this writing.

June 30, 1996

All returns represent past performance, which is no guarantee of future
results. The investment return and principal value of an investment made in
the Fund will fluctuate and shares, when redeemed, may be worth more or less
than their original cost. All returns assume reinvestment of capital gain
distributions and income dividends. Performance for a class includes periods
prior to the adoption of class designations in 1993. "C" shares, offered
without a sales charge, are available only to certain employee benefit plans
and large institutions. Performance for "B" and "D" shares prior to class
designations in 1993 reflects annual 12b-1 fees of .50% and performance
thereafter reflects annual 12b-1 fees of 1%, which will reduce subsequent
performance. Performance reflects the maximum 4.5% "A" share front-end, or
5% "B" share or 1% "D" share contingent deferred sales charges. The Standard
& Poor's 500 Composite Index (S&P 500) includes 500 widely traded common
stocks and is a commonly used measure of U.S. stock market performance. The
index is unmanaged and does not take sales charges into consideration. Direct
investment in the index is not possible; results are for illustrative
purposes only.

                     Change In Value Of $10,000 Based On
              The S&P 500 Compared To Change In Value Of $10,000
                    Invested In Capital Appreciation Fund

Class A Shares

***********[LINE CHARTS]************

             Class A Shares
             --------------
      Average Annual Total Return
    --------------------------------
    1 Year   5 Years   Life of Fund
    -------  -------   ------------
    +18.30%  +21.95%    +16.55%
    -------------------------------

               Capital
             Appreciation        S&P
                Fund             500
                ----             ---
8/86            9550            10000
6/87            12195           12606
6/88            11777           11730
6/89            13896           14135
6/90            16305           16463
6/91            16029           17679
6/92            20362           20048
6/93            27647           22780
6/94            27569           23100
6/95            36544           29112
6/96            45269           36676
======================================

            Class B Shares
            --------------
     Average Annual Total Return
    -------------------------------
    1 Year   5 Years  Life of Fund
    -------  -------  ------------
    +17.97%  +22.43%    +16.87%
    -------  -------  ------------

               Capital
             Appreciation        S&P
                Fund             500
                ----             ---
8/86            10000           10000
6/87            12770           12606
6/88            12332           11730
6/89            14562           14135
6/90            17073           16463
6/91            16784           17679
6/92            21321           20048
6/93            28922           22780
6/94            28683           23100
6/95            37822           29112
6/96            46511           36676
======================================

            Class C Shares
            --------------
     Average Annual Total Return
    -------------------------------
    1 Year   5 Years   Life of Fund
    ------   -------   ------------
    +24.28%  +23.38%     +17.25%
    -------------------------------

               Capital
             Appreciation        S&P
                Fund             500
                ----             ---
8/86            10000           10000
6/87            12770           12606
6/88            12332           11730
6/89            14562           14135
6/90            17073           16463
6/91            16784           17679
6/92            21321           20048
6/93            28949           22780
6/94            29021           23100
6/95            38615           29112
6/96            47990           36676
=====================================

            Class D Shares
            --------------
     Average Annual Total Return
    -------------------------------
    1 Year   5 Years  Life of Fund
    ------   -------  ------------
     22.03%  +22.66%     16.90%
    -------------------------------

               Capital
             Appreciation        S&P
                Fund             500
                ----             ---
8/86           10000            10000
6/87           12770            12606
6/88           12332            11730
6/89           14562            14135
6/90           17073            16463
6/91           16784            17679
6/92           21321            20048
6/93           28922            22780
6/94           28745            23100
6/95           37883            29112
6/96           46606            36676
=====================================
*************************************
11
<PAGE>

STATE STREET RESEARCH CAPITAL APPRECIATION FUND

REPORT ON SPECIAL MEETING OF SHAREHOLDERS

A Special Meeting of Shareholders of the State Street Research Capital
Appreciation Fund ("Fund"), along with shareholders of other series of State
Street Research Equity Trust ("Meeting"), was convened on October 20, 1995,
and continued thereafter. The results of the Meeting are set forth below.


                                                     Votes (millions
                                                        of shares)
                                                     ----------------
                                                     For    Withheld
                                                     ----   ---------
1. The following persons were elected as
    Trustees:
   Edward M. Lamont                                  29.4      1.9
   Robert A. Lawrence                                29.4      1.9
   Dean O. Morton                                    29.4      1.9
   Thomas L. Phillips                                29.4      1.9
   Toby Rosenblatt                                   29.4      1.9
   Michael S. Scott Morton                           29.4      1.9
   Ralph F. Verni                                    29.4      1.9
   Jeptha H. Wade                                    29.4      1.9

                                                            Votes (millions of
                                                                  shares)
                                                            -------------------
                                                          For  Against  Abstain
                                                          ---   -----   ------
2. The Fund's following investment policies were
   reclassified from fundamental to
   nonfundamental:

   a. The policy regarding investments in
      securities of companies with less than three
      (3) years' continuous operation;                      17.4    2.1     2.8

   b. The policy regarding investments in illiquid
      securities;                                           16.7    2.4     3.3

3. The Fund's fundamental policy regarding
   investing in commodities and commodity
   contracts was amended.                                   16.9    2.2     3.3

4. The Fund's fundamental policy on lending was
   amended to clarify the permissibility of
   securities lending.                                      17.3    1.9     3.2

5. The Master Trust Agreement was amended to
   permit the Trustees to recognize, merge or
   liquidate a fund without prior shareholder
   approval.                                                21.1    6.4     3.8

6. The Master Trust Agreement was amended to
   eliminate specified time permitted between the
   record date and any shareholders meeting.                22.8    4.5     4.1


                                                                              12
<PAGE>

STATE STREET RESEARCH CAPITAL APPRECIATION FUND

FUND INFORMATION, OFFICERS AND TRUSTEES OF
STATE STREET RESEARCH EQUITY TRUST

Fund Information

State Street Research
Capital Appreciation Fund
One Financial Center
Boston, MA 02111

Investment Adviser
State Street Research &
Management Company
One Financial Center
Boston, MA 02111

Distributor
State Street Research
Investment Services, Inc.
One Financial Center
Boston, MA 02111

Shareholder Services
State Street Research
Shareholder Services
P.O. Box 8408
Boston, MA 02266-8408
1-800-562-0032

Custodian
State Street Bank and
Trust Company
225 Franklin Street
Boston, MA 02110

Legal Counsel
Goodwin, Procter & Hoar LLP
Exchange Place
Boston, MA 02109

Independent Accountants
Price Waterhouse LLP
160 Federal Street
Boston, MA 02110

Officers

Ralph F. Verni
Chairman of the Board,
President and
Chief Executive Officer

Peter C. Bennett
Vice President

Bartlett R. Geer
Vice President

Frederick R. Kobrick
Vice President

Thomas P. Moore, Jr.
Vice President

Daniel J. Rice III
Vice President

James M. Weiss
Vice President

John T. Wilson
Vice President

Gerard P. Maus
Treasurer

Joseph W. Canavan
Assistant Treasurer

Douglas A. Romich
Assistant Treasurer

Francis J. McNamara, III
Secretary and General Counsel

Darman A. Wing
Assistant Secretary and
Assistant General Counsel

Amy L. Simmons
Assistant Secretary

Trustees

Ralph F. Verni
Chairman of the Board,
President, Chief Executive
Officer and Director,
State Street Research &
Management Company

Edward M. Lamont
Formerly in banking
(Morgan Guaranty Trust Company
of New York); presently
engaged in private investments
and civic affairs

Robert A. Lawrence
Partner, Saltonstall & Co.

Dean O. Morton
Retired; formerly Executive
Vice President, Chief
Operating Officer and Director,
Hewlett-Packard Company

Thomas L. Phillips
Retired; formerly Chairman of the
Board and Chief Executive
Officer, Raytheon Company

Toby Rosenblatt
President,
The Glen Ellen Company
Vice President,
Founders Investments Ltd.

Michael S. Scott Morton
Jay W. Forrester Professor of
Management, Sloan School of
Management, Massachusetts Institute
of Technology

Jeptha H. Wade
Retired; formerly Of Counsel,
Choate, Hall & Stewart

13
<PAGE>

[blank page]

<PAGE>
[BACK COVER]

State Street Research Capital Appreciation Fund            [POSTAGE PERMIT]
One Financial Center                                          Bulk Rate
Boston, MA 02111                                             U.S. Postage
                                                                 PAID
                                                             Brockton, MA
                                                            Permit No. 600


Questions? Comments?
Call us at 1-800-562-0032,
or write us at:
        State Street Research
        Shareholder Services
        P.O. Box 8408
        Boston, MA 02266-8408


[LOGO] STATE STREET RESEARCH


This report is prepared for the general information of current
shareholders only. It is not authorized for use as sales material with
prospective investors.

The Dalbar awards recognize quality shareholder service and should
not be considered a rating of fund performance. The survey included
mutual fund complexes that volunteered or were otherwise selected
to participate and was not industry-wide.

CONTROL NUMBER:  3331-960827(0997)SSR-LD

Cover Illustration by Dorothy Cullinan          CA-385D-896


<PAGE>


FROM THE CHAIRMAN

[Photo: Ralph F. Verni]

Dear Shareholders:

Over the past 12 months, the markets continued to reward investors. The
environment was extremely favorable: The economy grew at a
faster-than-expected pace, corporate earnings were strong, and
inflation--despite jumps in energy and food prices--was contained. More
recently, we've seen mounting evidence that the economy is picking up speed.
Job growth and sales of homes and autos have picked up, and consumer
confidence is higher.
Stocks

Over the past 12 months, large-company stocks--household names we all
recognize--performed well. The Standard & Poor's 500 Composite Index, which
represents the 500 largest stocks, provided a return of +25.98% for the 12
months ended June 30, 1996.(1) Small-company growth stocks also rewarded
investors, with the Russell 2000 Growth Index up +26.49% for the same
period.(1) A stronger economy is generally considered to be good for the
stock market, as it can result in higher profits for corporations.
Bonds

Bond performance was mixed over the past year. For the 12 months ended June
30, 1996, the Lehman Brothers Government/Corporate Bond Index gained
+4.66%.(1) High-yield bonds performed well in the strengthening economy,
while high-quality bonds remained relatively flat.
Looking Ahead

Our outlook continues to call for moderate economic growth and low
inflation--which should be positive for both stocks and bonds. We don't
believe the economy will start to overheat. In fact, with interest rates
moving higher recently, the economy could begin to slow down again. Although
there could be short-term bumps in the road, as we've seen lately in the
stock and bond markets, the prospects appear favorable for long-term
investors.

Sincerely,

/s/ Ralph F. Verni
    Ralph F. Verni
    Chairman
    July 31, 1996

(1)The Standard & Poor's 500 Composite Index (S&P 500) includes 500 widely
traded common stocks and is a commonly used measure of U.S. stock market
performance. The Russell 2000 Growth Index includes 2,000 small-company
stocks and is a commonly used measure of small stock performance. The Lehman
Brothers Government/Corporate Bond Index is a commonly used measure of bond
market performance. The indices are unmanaged and do not take sales charges
into consideration. Direct investment in the indices is not possible; results
are for illustrative purposes only.

(2)Investment results are based on an assumed $10,000 investment at "A" share
maximum sales charge of 4.5%; thus, the net amount invested was $9,550. Also
reflects reinvestment of capital gain distributions and income dividends. No
adjustment has been made for income taxes payable by shareholders on income
dividends or capital gain distributions.

(3)+24.39% for Class B shares; +25.66% for Class C shares; +24.40% for Class
D shares.

(4)All returns represent past performance, which is no guarantee of future
results. The investment return and principal value of an investment made in
the Fund will fluctuate, and shares, when redeemed, may be worth more or less
than their original cost. All returns assume reinvestment of capital gain
distributions and income dividends. Performance for a class includes periods
prior to the adoption of class designations in 1993. "B" and "D" share
performance prior to adoption of multiple class shares reflects annual 12b-1
fees of .50% and performance thereafter reflects annual 12b-1 fees of 1%,
which will reduce subsequent performance.

(5)Performance reflects maximum 4.5% "A" share front-end, or 5% "B" share or
1% "D" share contingent deferred, sales charges. "C" shares, offered without
a sales charge, are available only to certain employee benefit plans and
institutions.

(6)Cumulative total returns are not annualized and do not reflect sales
charges, which, if reflected, would reduce performance.

Please note that the discussion throughout this shareholder report is dated
as indicated and, because of possible changes in viewpoint, data and
transactions, should not be relied upon as being current thereafter.


- ----------------------------[Mountain Chart]-----------------------------------

           Total value of $10,000 invested on August 25, 1986(2)
           (Class A shares, at maximum applicable sales charge)

                             8/86     9550
                             6/87    11760
                             6/88    10952
                             6/89    12690
                             6/90    14789
                             6/91    13887
                             6/92    16424
                             6/93    19769
                             6/94    19953
                             6/95    23612
                             6/96    29594
- --------------------------------------------------------------------------------

SEC Average Annual Compound Rates of Return
(at maximum applicable sales charge)(4,5)

              Life of Fund
            (since 8/25/86)       5 Years          1 Year
- -------     ---------------  ---------------   ---------------
Class A     +11.64%/+11.23%  +15.27%/+14.94%   +19.69%/+19.24%
- -------     ---------------  ---------------   ---------------
Class B     +11.94%/+11.53%  +15.67%/+15.33%   +19.39%/+18.91%
- -------     ---------------  ---------------   ---------------
Class C     +12.29%/+11.86%  +16.60%/+16.23%   +25.66%/+25.18%
- -------     ---------------  ---------------   ---------------
Class D     +11.93%/+11.51%  +15.87%/+15.50%   +23.40%/+22.93%
- -------     ---------------  ---------------   ---------------

Cumulative Total Returns
(do not reflect sales charge)(4,6)

              Life of Fund
            (since 8/25/86)       5 Years          1 Year
- -------   -----------------  -----------------   ---------------
Class A   +209.89%/+198.94%  +113.10%/+110.04%   +25.33%/+24.86%
- -------   -----------------  -----------------   ---------------
Class B   +203.96%/+193.23%  +109.03%/+106.03%   +24.39%/+23.91%
- -------   -----------------  -----------------   ---------------
Class C   +213.45%/+201.97%  +115.56%/+112.16%   +25.66%/+25.18%
- -------   -----------------  -----------------   ---------------
Class D   +203.77%/+192.60%  +108.90%/+105.58%   +24.40%/+23.93%
- -------   -----------------  -----------------   ---------------

Performance results for the Fund are increased by the Distributor's voluntary
reduction of fund fees and expenses related to the Fund. The first figure
reflects expense reduction; the second shows what results would have been
without subsidization.

<PAGE>

PORTFOLIO MANAGER'S REVIEW

Equity Investment Fund: Quite An Impressive Year

   [photo of Peter C. Bennett]
         Peter C. Bennett
        Portfolio Manager

It's been a great time to be an investor in Equity Investment Fund. The Fund
ended 1995 with the best performance record of all State Street Research
Funds and its second best year ever. Performance continued strong throughout
the first half of 1996, buoyed by moderate economic growth, low interest
rates and low inflation. As of June 30, 1996, Class A shares of the Fund were
up +25.33% for the past 12 months (does not reflect sales charge).(3) Equity
Investment Fund is also ahead of the average return of the 484 funds in its
Lipper Analytical Services' Growth and Income Funds category, which was up
+22.13% (does not include sales charge), for the same time period.

Focus on Technology

Much of the Fund's good performance can be attributed to the technology
sector, specifically computer software companies. We increased our
overweighted position in stocks of large, high-quality networking and
software companies--such as Cisco Systems--because of their strong market
share positions and revenue earnings potential. These stocks also saw good
earnings growth, spurred by the fact that U.S. corporations seek to increase
productivity.

Comeback for Retail

Another area worth mentioning is consumer cyclicals, where we have a strong
emphasis on retail stocks. The retail sector is coming back after a somewhat
prolonged stagnant sales period. We are seeing consumer demand increase as
consumer income slowly begins to rise. We've added to our position in Home
Depot, our sixth largest holding, and are buying values where we see them.

Decreasing Exposure to Utilities

Our most significant underweighted sector is utilities. This sector is made
up of the telephone and electric utility industries which are being
restructured in response to regulatory change. There is a good deal of
uncertainty resulting from this activity and the competitive landscape
remains unclear. For these reasons, we've been hesitant to increase our
investment in this area.

Looking Ahead

We continue to focus on high-quality names for the portfolio, which is a
strategy that has served us well. Even though the market has gone through
some major ups and downs over the past few months, this fund continues to
seek long-term growth.

In addition, you may know that John Wilson joined State Street Research in
July as the new portfolio manager for Equity Investment Fund. The Fund will
celebrate its tenth anniversary in August--a perfect time for a new manager
to take the Fund into its second decade.

June 30, 1996

Top 10 Stock Positions
(by percentage of net assets)

1  Royal Dutch Petroleum Oil company                                      3.1%

2  Monsanto Chemical company                                              3.0%

3  General Electric Electronics giant                                     2.9%

4  Philip Morris Tobacco giant                                            2.8%

5  PepsiCo Global snack and beverage company                              2.6%

6  Home Depot National retailer                                           2.5%

7  Citicorp Nation's largest bank                                         2.4%

8  Schlumberger Leading oil service equipment provider                    2.3%

9  Cisco Systems Producer of networking products/services                 2.3%

10  BankAmerica California based national bank                            2.1%

These securities represent an aggregate of 26.0% of the portfolio. Because of
active management, there is no guarantee that the Fund currently invests, or
will continue to invest, in the securities or industries listed in this table
or in the text above.

Top 5 Industries
(by percentage of net assets)

[typeset representation of bar chart]

Chemicals                    8.8%

Retail                       7.5%

Computer software
and service                  7.4%

Oil                          5.7%

Hospital supply              5.3%

Total: 34.7%

Best and Worst Contributors to Performance
(July 1, 1995 through June 30, 1996)

Best [arrow pointing up]

Monsanto
Strong earnings growth and new products in agricultural chemicals.

General Electric
High quality and stronger than expected earnings.

Ciba-Geigy
Merger with Sandoz.

Worst [arrow pointing down]

Alcoa
Concerns over weaker than expected prices for aluminum.

Ford
Concerns over outlook for automobile sales.

Toys 'R' Us
Weak environment for retailers and increased competitors.

                                      2
<PAGE>
STATE STREET RESEARCH EQUITY INVESTMENT FUND

INVESTMENT PORTFOLIO
June 30, 1996

                                                        Value
                                          Shares      (Note 1)
- --------------------------------------     ------   -------------
COMMON STOCKS 95.1%

Basic Industries 16.3%
Chemical 8.8%
Ciba-Geigy AG ADR                         38,500     $ 2,343,495
E.I. du Pont de Nemours & Co.             31,200       2,468,700
Monsanto Co.                             114,000       3,705,000
Rohm & Haas Co.                           38,100       2,390,775
                                                      -----------
                                                      10,907,970
                                                      -----------
Electrical Equipment 2.9%
General Electric Co.                      42,000       3,633,000
                                                      -----------
Machinery 1.9%
Case Corp.                                28,100       1,348,800
Pall Corp.                                39,400         950,525
                                                      -----------
                                                       2,299,325
                                                      -----------
Metal & Mining 2.7%
Aluminum Company of America               36,100       2,071,237
Nucor Corp.                               25,100       1,270,688
                                                      -----------
                                                       3,341,925
                                                      -----------
Total Basic Industries                                20,182,220
                                                      -----------

Consumer Cyclical 17.6%
Automotive 4.2%
Ford Motor Co.                            68,000       2,201,500
General Motors Corp.                      41,900       2,194,513
Magna International, Inc. Cl. A           16,900         777,400
                                                      -----------
                                                       5,173,413
                                                      -----------
Building 1.0%
Owens-Corning Fiberglas Corp.*            29,400       1,264,200
                                                      -----------
Hotel & Restaurant 2.0%
Mirage Resorts, Inc.*                     46,600       2,516,400
                                                      -----------
Recreation 3.2%
Comcast Corp. Cl. A                       10,600         194,775
Comcast Corp. Cl. A Special               32,100         593,850
Walt Disney Co.                           26,043       1,637,454
Mattel, Inc.                              54,288       1,553,994
                                                      -----------
                                                       3,980,073
                                                      -----------
Retail Trade 7.1%
Home Depot, Inc.                          57,400       3,099,600
Gucci Group N.V.*                         26,900       1,735,050
J.C. Penney Company, Inc.                 24,400       1,281,000
Kroger Co.*                               35,100       1,386,450
Wal-Mart Stores, Inc.                     50,600       1,283,975
                                                      -----------
                                                       8,786,075
                                                      -----------
Total Consumer Cyclical                               21,720,161
                                                      -----------

Consumer Staple 22.0%
Business Service 2.0%
Interpublic Group of Companies, Inc.      53,800     $ 2,521,875
                                                      -----------
Drug 4.5%
American Home Products Corp.              31,600       1,899,950
Eli Lilly & Co.                           25,272       1,642,680
Pfizer, Inc.                              29,200       2,084,150
                                                      -----------
                                                       5,626,780
                                                      -----------
Food & Beverage 4.6%
Anheuser-Busch, Inc.                      33,000       2,475,000
PepsiCo, Inc.                             89,200       3,155,450
                                                      -----------
                                                       5,630,450
                                                      -----------
Hospital Supply 5.3%
Baxter International, Inc.                48,000       2,268,000
Columbia/HCA Healthcare Corp.*            26,300       1,403,763
Johnson & Johnson                         26,000       1,287,000
United Healthcare Corp.                   30,800       1,555,400
                                                      -----------
                                                       6,514,163
                                                      -----------
Personal Care 2.8%
Gillette Co.                              20,800       1,297,400
Procter & Gamble Co.                      23,400       2,120,625
                                                      -----------
                                                       3,418,025
                                                      -----------
Tobacco 2.8%
Philip Morris Companies, Inc.             33,600       3,494,400
                                                      -----------
Total Consumer Staple                                 27,205,693
                                                      -----------
Energy 8.8%
Oil 5.7%
Exxon Corp.                               14,300       1,242,313
Royal Dutch Petroleum Co.                 24,600       3,782,250
Total S.A. Cl. B ADR                      55,129       2,046,664
                                                      -----------
                                                       7,071,227
                                                      -----------
Oil Service 3.1%
Halliburton Co.                           16,400         910,200
Schlumberger Ltd.                         34,000       2,864,500
                                                      -----------
                                                       3,774,700
                                                      -----------
Total Energy                                          10,845,927
                                                      -----------
Finance 8.1%
Bank 4.4%
BankAmerica Corp.                         34,100       2,583,075
Citicorp                                  35,300       2,916,662
                                                      -----------
                                                       5,499,737
                                                      -----------

The accompanying notes are an integral part of the financial
  statements.

                                      3
<PAGE>
Value
                                          Shares           (Note 1)
- --------------------------------------      ----      -----------
Financial Service 1.6%
Federal National Mortgage Association     57,900    $  1,939,650
                                                      -----------
Insurance 2.1%
Ace Ltd.                                  19,100         897,700
American International Group, Inc.         5,650         557,231
Travelers, Inc.                           25,050       1,142,906
                                                      -----------
                                                       2,597,837
                                                      -----------
Total Finance                                         10,037,224
                                                      -----------

Science & Technology 18.5%
Aerospace 2.9%
Boeing Co.                                21,700       1,890,612
Raytheon Co.                              33,000       1,703,625
                                                      -----------
                                                       3,594,237
                                                      -----------
Computer Software & Service 7.4%
Cisco Systems, Inc.*                      50,000       2,831,250
Electronic Data Systems Corp.             39,600       2,128,500
First Data Corp.                          22,900       1,823,412
Microsoft Corp.*                          19,400       2,330,425
                                                      -----------
                                                       9,113,587
                                                      -----------
Electronic Equipment 3.8%
L.M. Ericsson Telephone Co. Cl. B ADR*    96,640       2,077,760
Lucent Technologies, Inc.*                35,300       1,336,987
Perkin-Elmer Corp.                        26,800       1,293,100
                                                      -----------
                                                       4,707,847
                                                      -----------
Office Equipment 4.4%
Diebold, Inc.                             34,650       1,671,863
Hewlett-Packard Co.                       21,700       2,161,862
International Business Machines Corp.     15,800       1,564,200
                                                      -----------
                                                       5,397,925
                                                      -----------
Total Science & Technology                            22,813,596
                                                      -----------

Utility 3.8%
Electric 0.8%
FPL Group, Inc.                           21,800       1,002,800
                                                      -----------
Telephone 3.0%
AT&T Corp.                                31,700       1,965,400
AirTouch Communications, Inc.*            61,600       1,740,200
                                                      -----------
                                                       3,705,600
                                                      -----------
Total Utility                                          4,708,400
                                                      -----------
Total Common Stocks (Cost $91,187,776)               117,513,221
                                                      -----------

                                   Principal     Maturity       Value
                                     Amount        Date        (Note 1)
- -------------------------------     ---------    ---------   ------------
CONVERTIBLE BONDS 1.5%
Equitable Company, Inc. Cv.
  Sub. Deb., 6.125%               $1,191,000   12/15/2024    $  1,360,718
Price Co. Cv. Sub. Deb., 5.50%       440,000    2/28/2012         457,600
                                                               ----------
Total Convertible Bonds (Cost $1,648,785)                       1,818,318
                                                               ----------
COMMERCIAL PAPER 4.0%
American Express Credit Corp.,
  5.39%                            4,433,000    7/01/1996       4,433,000
Associates Corp. of North
  America, 5.36%                     568,000    7/03/1996         568,000
                                                               ----------
Total Commercial Paper (Cost $5,001,000)                        5,001,000
                                                               ----------
Total Investments (Cost $97,837,561)--100.6%                  124,332,539
Cash and Other Assets, Less Liabilities--(0.6)%                  (796,002)
                                                               ----------
Net Assets--100.0%                                           $123,536,537
                                                               ==========
Federal Income Tax Information:
At June 30, 1996, the net unrealized appreciation of
  investments based on cost for Federal income tax
  purposes of $97,899,747 was as follows:
Aggregate gross unrealized appreciation for all
  investments in which there is an excess of value
  over tax cost                                          $27,210,854
Aggregate gross unrealized depreciation for all
  investments in which there is an excess of tax
  cost over value                                           (778,062)
                                                           -----------
                                                         $26,432,792
                                                           ===========

* Nonincome-producing securities.

  ADR stands for American Depositary Receipt, representing ownership of
  foreign securities.

The accompanying notes are an integral part of the financial statements.

                                      4
<PAGE>
Statement of Assets and Liabilities
June 30, 1996

Assets
Investments, at value (Cost $97,837,561) (Note 1)         $124,332,539
Cash                                                             6,590
Dividends and interest receivable                              162,471
Receivable for securities sold                                 143,785
Receivable for fund shares sold                                 53,821
Receivable from Distributor (Note 3)                            53,534
Other assets                                                     5,949
                                                            -----------
                                                           124,758,689
Liabilities
Payable for securities purchased                               904,641
Accrued transfer agent and shareholder services (Note
  2)                                                            74,434
Payable for fund shares redeemed                                73,086
Accrued management fee (Note 2)                                 62,922
Accrued distribution and service fees (Note 5)                  18,129
Accrued trustees' fees (Note 2)                                  6,027
Dividends payable                                                2,310
Other accrued expenses                                          80,603
                                                            -----------
                                                             1,222,152
                                                            -----------
Net Assets                                                $123,536,537
                                                            ===========
Net Assets consist of:
 Undistributed net investment income                      $    671,546
 Unrealized appreciation of investments                     26,494,978
 Accumulated net realized gain                               7,707,953
 Shares of beneficial interest                              88,662,060
                                                            -----------
                                                          $123,536,537
                                                            ===========
Net Asset Value and redemption price per share of
  Class A shares ($39,300,231 / 2,306,216 shares of
  beneficial interest)                                          $17.04
                                                                ======
Maximum Offering Price per share of Class A shares
  ($17.04 / .955)                                               $17.84
                                                                ======
Net Asset Value and offering price per share of
  Class B shares ($13,128,567 / 777,751 shares of
  beneficial interest)*                                         $16.88
                                                                ======
Net Asset Value, offering price and redemption price
  per share of Class C shares ($70,176,849 / 4,121,645
  shares of beneficial interest)                                $17.03
                                                                ======
Net Asset Value and offering price per share of
  Class D shares ($930,890 / 55,166 shares of
  beneficial interest)*                                         $16.87
                                                                ======

   * Redemption price per share for Class B and Class D is equal to net asset
     value less any applicable contingent deferred sales charge.

Statement of Operations
For the year ended June 30, 1996

Investment Income
Dividends, net of foreign taxes of $31,052             $ 1,706,929
Interest                                                   426,882
                                                         ---------
                                                         2,133,811
Expenses
Management fee (Note 2)                                    676,177
Transfer agent and shareholder services (Note 2)           327,103
Custodian fee                                               95,721
Reports to shareholders                                     50,968
Registration fees                                           47,281
Audit fee                                                   28,954
Trustees' fees (Note 2)                                     15,680
Service fee--Class A (Note 5)                               88,133
Distribution and service fees--Class B (Note 5)             89,779
Distribution and service fees--Class D (Note 5)              8,123
Legal fees                                                   4,694
Miscellaneous                                               13,934
                                                         ---------
                                                         1,446,547
Expenses borne by the Distributor (Note 3)                (220,240)
                                                         ---------
                                                         1,226,307
                                                         ---------
Net investment income                                      907,504
                                                         ---------
Realized and Unrealized Gain on Investments
Net realized gain on investments (Notes 1 and 4)        10,187,786
Net unrealized appreciation of investments              11,825,753
                                                         ---------
Net gain on investments                                 22,013,539
                                                         ---------
Net increase in net assets resulting from
  operations                                           $22,921,043
                                                         =========

The accompanying notes are an integral part of the financial statements.

                                      5
<PAGE>
Statement of Changes in Net Assets

                                      Year ended June 30
                                  ---------------------------
                                      1996           1995
- ------------------------------     -----------   ------------
Increase (Decrease) in Net Assets
Operations:
Net investment income            $    907,504    $   626,508
Net realized gain on
  investments*                     10,187,786      1,524,460
Net unrealized appreciation of
  investments                      11,825,753     11,229,657
                                    ---------      ----------
Net increase resulting from
  operations                       22,921,043     13,380,625
                                    ---------      ----------
Dividends from net investment income:
 Class A                             (248,210)      (111,024)
 Class C                             (571,956)      (535,596)
                                    ---------      ----------
                                     (820,166)      (646,620)
                                    ---------      ----------
Distributions from net realized gains:
 Class A                           (1,371,017)      (778,560)
 Class B                             (315,045)      (112,505)
 Class C                           (2,286,228)      (859,567)
 Class D                              (31,975)       (15,072)
                                    ---------      ----------
                                   (4,004,265)    (1,765,704)
                                    ---------      ----------
Net increase from fund share
  transactions (Note 6)            17,130,921      9,948,321
                                    ---------      ----------
Total increase in net assets       35,227,533     20,916,622
Net Assets
Beginning of year                  88,309,004     67,392,382
                                    ---------      ----------
End of year (including
  undistributed net investment
  income of $671,546 and
  $135,113, respectively)        $123,536,537    $88,309,004
                                    =========      ==========
* Net realized gain for
  Federal income tax purposes
  (Note 1)                       $ 10,179,814    $ 1,567,315
                                    =========      ==========

Notes to Financial Statements
June 30, 1996

Note 1

State Street Research Equity Investment Fund, formerly MetLife-State Street
Research Equity Investment Fund (the "Fund") is a series of State Street
Research Equity Trust, formerly MetLife-State Street Equity Trust (the
"Trust"), which was organized as a Massachusetts business trust in March,
1986 and is registered under the Investment Company Act of 1940, as amended,
as an open-end management investment company. The Trust commenced operations
in August, 1986. The Trust consists presently of four separate funds: State
Street Research Equity Investment Fund, State Street Research Capital
Appreciation Fund, State Street Research Equity Income Fund and State Street
Research Global Resources Fund.

The Fund seeks to achieve long-term growth of capital and, secondarily,
long-term growth of income by investing primarily in common stocks of
established companies with above-average prospects for growth.

The Fund offers four classes of shares. Class A shares are subject to an
initial sales charge of up to 4.50% and an annual service fee of 0.25% of
average daily net assets. Class B shares are subject to a contingent deferred
sales charge on certain redemptions made within five years of purchase and
pay annual distribution and service fees of 1.00%. Class B shares
automatically convert into Class A shares (which pay lower ongoing expenses)
at the end of eight years after the issuance of the Class B shares. Class C
shares are only offered to certain employee benefit plans and large
institutions. No sales charge is imposed at the time of purchase or
redemption of Class C shares. Class C shares do not pay any distribution or
service fees. Class D shares are subject to a contingent deferred sales
charge of 1.00% on any shares redeemed within one year of their purchase.
Class D shares also pay annual distribution and service fees of 1.00%. The
Fund's expenses are borne pro-rata by each class, except that each class
bears expenses, and has exclusive voting rights with respect to provisions of
the Plan of Distribution, related specifically to that class. The Trustees
declare separate dividends on each class of shares.

The following significant policies are consistently followed by the Fund in
preparing its financial statements, and such policies are in conformity with
generally accepted accounting principles for investment companies.

A. Investment Valuation

Values for listed securities reflect final sales on national securities
exchanges quoted prior to the close of the New York Stock Exchange.
Over-the-counter securities quoted on the National Association of Securities
Dealers Automated Quotation ("NASDAQ") system are valued at closing prices
supplied through such system. In the absence of recorded sales and for those
over-the-counter securities not quoted on the NASDAQ system, valuations are
at the mean of the closing bid and asked quotations. Short-term securities
maturing within sixty days are valued at amortized cost. Other securities, if
any, are valued at their fair value as determined in accordance with
established methods consistently applied.


The accompanying notes are an integral part of the financial statements.

                                      6
<PAGE>
B. Security Transactions

Security transactions are accounted for on the trade date (date the order to
buy or sell is executed). Realized gains or losses are reported on the basis
of identified cost of securities delivered.

C. Net Investment Income

Interest income is accrued daily as earned. Dividend income is accrued on the
ex-dividend date. The Fund is charged for expenses directly attributable to
it, while indirect expenses are allocated among all funds in the Trust.

D. Dividends

Dividends from net investment income, if any, are declared and paid or
reinvested quarterly. Net realized capital gains, if any, are distributed
annually, unless additional distributions are required for compliance with
applicable tax regulations.

Income dividends and capital gain distributions are determined in accordance
with Federal income tax regulations which may differ from generally accepted
accounting principles.

E. Federal Income Taxes

No provision for Federal income taxes is necessary because the Fund has
elected to qualify under Subchapter M of the Internal Revenue Code and its
policy is to distribute all of its taxable income, including net realized
capital gains, within the prescribed time periods.

F. Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of income and expenses during the reporting period.
Actual results could differ from those estimates.

Note 2

The Trust and State Street Research & Management Company (the "Adviser"), an
indirect wholly-owned subsidiary of Metropolitan Life Insurance Company
("Metropolitan"), have entered into an agreement under which the Adviser
earns monthly fees at an annual rate of 0.65% of the Fund's average daily net
assets. In consideration of these fees, the Adviser furnishes the Fund with
management, investment advisory, statistical and research facilities and
services. The Adviser also pays all salaries, rent and certain other expenses
of management. During the year ended June 30, 1996, the fees pursuant to such
agreement amounted to $676,177.

State Street Research Shareholder Services, a division of State Street
Research Investment Services, Inc., the Trust's principal underwriter (the
"Distributor"), an indirect wholly-owned subsidiary of Metropolitan, provides
certain shareholder services to the Fund such as responding to inquiries and
instructions from investors with respect to the purchase and redemption of
shares of the Fund. In addition, Metropolitan receives a fee for maintenance
of the accounts of certain shareholders who are participants in sponsored
arrangements, employee benefit plans and similar programs or plans, through
or under which shares of the Fund may be purchased. During the year ended
June 30, 1996, the amount of such shareholder servicing and account
maintenance expenses was $191,370.

The fees of the Trustees not currently affiliated with the Adviser amounted
to $15,680 during the year ended June 30, 1996.

Note 3

The Distributor and its affiliates may from time to time and in varying
amounts voluntarily assume some portion of fees or expenses relating to the
Fund. During the year ended June 30, 1996, the amount of such expenses
assumed by the Distributor and its affiliates was $220,240.

Note 4

For the year ended June 30, 1996, purchases and sales of securities,
exclusive of short-term obligations, aggregated $60,227,860 and $44,463,543,
respectively.

Note 5

The Trust has adopted a Plan of Distribution Pursuant to Rule 12b-1 (the
"Plan") under the Investment Company Act of 1940, as amended. Under the Plan,
the Fund pays annual service fees to the Distributor at a rate of 0.25% of
average daily net assets for Class A, Class B and Class D shares. In
addition, the Fund pays annual distribution fees of 0.75% of average daily
net assets for Class B and Class D shares. The Distributor uses such payments
for personal services and/or the maintenance or servicing of shareholder
accounts, to reimburse securities dealers for distribution and marketing
services, to furnish ongoing assistance to investors and to defray a portion
of its distribution and marketing expenses. For the year ended June 30, 1996,
fees pursuant to such plan amounted to $88,133, $89,779 and $8,123 for Class
A, Class B and Class D, respectively.

The Fund has been informed that the Distributor and MetLife Securities, Inc.,
a wholly-owned subsidiary of Metropolitan, earned initial sales charges
aggregating $17,387 and $116,451, respectively on sales of Class A shares of
the Fund during the year ended June 30, 1996, and that MetLife Securities,
Inc. earned commissions aggregating $212,434 on sales of Class B shares, and
that the Distributor collected contingent deferred sales charges of $40,509
and $39 on redemptions of Class B and Class D shares, respectively, during
the same period.

                                      7
<PAGE>
Note 6

The Trustees have the authority to issue an unlimited number of shares of
beneficial interest, $.001 par value per share. At June 30, 1996,
Metropolitan owned 42,732 Class D shares of the Fund and the Distributor
owned 3,603 Class A shares of the Fund.

Share transactions were as follows:

                                        Year ended June 30
                      ------------------------------------------------------
                                 1996                         1995
                       -------------------------   -------------------------
Class A                 Shares         Amount       Shares         Amount
 ------------------    ----------    -----------    --------   -------------
Shares sold              405,624    $  6,395,709     348,182    $  4,474,313
Issued upon
  reinvestment of:
 Distributions
  from net realized
  gains                   89,924       1,331,731      60,210         746,003
 Dividends from
  net investment
  income                  14,813         236,859       7,369         105,228
Shares repurchased      (387,435)     (6,071,101)   (630,567)     (8,019,412)
                         --------      ---------      ------      -----------
Net increase
  (decrease)             122,926    $  1,893,198    (214,806)   $ (2,693,868)
                         ========      =========      ======      ===========

Class B                 Shares         Amount        Shares        Amount
 ------------------      --------      ---------      ------      -----------
Shares sold              440,639    $  6,927,207     147,104    $  1,868,350
Issued upon
  reinvestment of
  distributions
  from net realized
  gains                   20,913         307,750       9,061         111,547
Shares repurchased      (102,902)     (1,616,965)    (63,119)       (791,085)
                         --------      ---------      ------      -----------
Net increase             358,650    $  5,617,992      93,046    $  1,188,812
                         ========      =========      ======      ===========

Class C                 Shares         Amount        Shares        Amount
 ------------------      --------      ---------      ------      -----------
Shares sold            1,692,679    $ 26,954,407   1,589,454    $ 20,294,474
Issued upon
  reinvestment of:
 Distributions
  from net realized
  gains                  154,432       2,286,228      69,042         859,569
 Dividends from
  net investment
  income                  36,260         571,723      24,036         342,993
Shares repurchased    (1,302,028)    (20,281,019)   (784,881)    (10,102,310)
                         --------      ---------      ------      -----------
Net increase             581,343    $  9,531,339     897,651    $ 11,394,726
                         ========      =========      ======      ===========

Class D                 Shares         Amount        Shares        Amount
 ------------------      --------      ---------      ------      -----------
Shares sold                5,582    $     87,865       5,152    $     64,522
Issued upon
  reinvestment of
   distributions
  from net realized
  gains                    2,081          30,561       1,172          14,429
Shares repurchased        (1,906)        (30,034)     (1,525)        (20,300)
                         --------      ---------      ------      -----------
Net increase               5,757    $     88,392       4,799    $     58,651
                         ========      =========      ======      ===========

                                      8
<PAGE>
Financial Highlights
For a share outstanding throughout each year:

                                             Class A
                        ------------------------------------------------
                                       Year ended June 30
                        ------------------------------------------------
                        1996**    1995**     1994      1993       1992
 --------------------    ------    ------    ------    ------   --------
Net asset value,
  beginning of year     $14.28    $12.44    $14.52    $13.16     $11.19
Net investment
  income (loss)*           .12       .08       .01       .04        .05
Net realized and
  unrealized gain
  (loss) on
  investments             3.38      2.14       .18      2.48       1.99
Distributions from
  net investment
  income                  (.11)     (.05)     --        (.04)      (.07)
Distributions from
  net realized gains      (.63)     (.33)    (2.27)    (1.12)      --
                           ----      ----      ----      ----      ------
Net asset value, end
  of year               $17.04    $14.28    $12.44    $14.52     $13.16
                           ====      ====      ====      ====      ======
Total return             25.33%+   18.34%+    0.93%+   20.37%+    18.27%+
Net assets at end of
  year (000s)          $39,300   $31,174   $29,821   $26,933    $48,473
Ratio of operating
  expenses to
  average net
  assets*                 1.25%     1.42%     1.50%     1.50%      1.50%
Ratio of net
  investment income
  (loss) to average
  net assets*             0.79%     0.64%     0.08%     0.23%      0.43%
Portfolio turnover
  rate                   44.44%    47.93%    62.93%    92.35%     81.89%
Average commission
  rate@                  $.0331      --        --        --         --
*Reflects voluntary
 assumption of fees
 or expenses per
 share in each year
 (Note 3).                 $.03     $.06      $.04      $.02       $.02

                                                 Class B
                               -------------------------------------------
                                                              June 1, 1993
                                                             (Commencement
                                                                of Share
                                                                 Class
                                                             Designations)
                                    Year ended June 30             to
                                --------------------------
                                1996**    1995**     1994    June 30, 1993
 ---------------------------    ------    ------    ------   -------------
Net asset value, beginning
  of year                       $14.16    $12.36    $14.51       $14.78
Net investment income
  (loss)*                          .01       .01      (.02)         .00
Net realized and unrealized
  gain (loss) on investments      3.34      2.12       .14         (.26)
Distributions from net
  investment income               --        --        --           (.01)
Distributions from net
  realized gains                  (.63)     (.33)    (2.27)        --
                                  ----      ----      ----      -----------
Net asset value, end of
  year                          $16.88    $14.16    $12.36       $14.51
                                  ====      ====      ====      ===========
Total return                     24.39%+   17.70%+    0.37%+      (1.77)%+++
Net assets at end of year
  (000s)                       $13,129    $5,933    $4,029         $663
Ratio of operating expenses
  to average net assets*          2.00%     2.00%     2.00%        2.00%++
Ratio of net investment
  income (loss) to average
  net assets*                     0.05%     0.08%    (0.39)%       0.03%++
Portfolio turnover rate          44.44%    47.93%    62.93%       92.35%
Average commission rate@        $.0331      --        --            --
*Reflects voluntary
 assumption of fees or
 expenses per share in each
 year (Note 3).                   $.03      $.06      $.04         $.00

                                                 Class C
                               -------------------------------------------
                                                              June 1, 1993
                                                             (Commencement
                                                                of Share
                                                                 Class
                                                             Designations)
                                    Year ended June 30             to
                                --------------------------
                                1996**    1995**     1994    June 30, 1993
 ---------------------------    ------    ------    ------   -------------
Net asset value, beginning
  of year                       $14.27    $12.48    $14.51       $14.78
Net investment income
  (loss)*                          .17       .14       .07         (.00)
Net realized and unrealized
  gain (loss) on investments      3.37      2.15       .17         (.25)
Dividends from net
  investment income               (.15)     (.17)     --           (.02)
Distributions from net
  realized gains                  (.63)     (.33)    (2.27)        --

                                  ----      ----      ----      -----------
Net asset value, end of
  year                          $17.03    $14.27    $12.48           $14.51
                                  ====      ====      ====      ===========
Total return                     25.66%+   18.83%+    1.41%+      (1.69)%+++
Net assets at end of year
  (000s)                       $70,177   $50,503   $32,991      $18,796
Ratio of operating expenses
  to
  average net assets*             1.00%     1.00%     1.00%        1.00%++
Ratio of net investment
  income (loss) to average
  net assets*                     1.06%     1.09%     0.59%       (0.39)%++
Portfolio turnover rate          44.44%    47.93%    62.93%       92.35%
Average commission rate@        $.0331      --        --            --
*Reflects voluntary
 assumption of fees or
 expenses per share in each
 year (Note 3).                   $.03      $.06      $.06         $.00

<TABLE>
<CAPTION>
                                                               Class D
                                             -------------------------------------------
                                                                           June 1, 1993
                                                                           (Commencement
                                                                             of Share
                                                                               Class
                                                                           Designations)
                                                 Year ended June 30             to
                                              --------------------------
                                             1996**    1995**     1994     June 30, 1993
- -----------------------------------------     ------    ------    ------   -------------
<S>                                          <C>       <C>       <C>         <C>
Net asset value, beginning of year           $14.15    $12.36    $14.51       $14.78
Net investment income (loss)*                   .01       .01      (.05)         .00
Net realized and unrealized gain (loss)
  on investments                               3.34      2.11       .17         (.26)
Dividends from net investment income           --        --        --           (.01)
Distributions from net realized gains          (.63)     (.33)    (2.27)        --

                                               ----      ----      ----      -----------
Net asset value, end of year                 $16.87    $14.15    $12.36       $14.51
                                               ====      ====      ====      ===========
Total return                                  24.40%+   17.53%+    0.45%+      (1.77)%+++
Net assets at end of year (000s)               $931      $699      $551         $491
Ratio of operating expenses to
  average net assets*                          2.00%     2.00%     2.00%        2.00%++
Ratio of net investment income (loss) to
  average net assets*                          0.04%     0.08%    (0.41)%       0.12%++
Portfolio turnover rate                       44.44%    47.93%    62.93%       92.35%
Average commission rate@                     $.0331       --        --           --
  * Reflects voluntary assumption of
    fees or expenses per share in each
    year (Note 3).                             $.03      $.06      $.06          $.00
</TABLE>

 ** Per-share figures have been calculated using the average shares method.

 ++ Annualized

  + Total return figures do not reflect any front-end or contingent deferred
    sales charges. Total return would be lower if the Distributor and its
    affiliates had not voluntarily assumed a portion of the Fund's expenses.

+++ Represents aggregate return for the period without annualization and does
    not reflect any front-end or contingent deferred sales charges. Total
    return would be lower if the Distributor and its affiliates had not
    voluntarily assumed a portion of the Fund's expenses.

  @ For the year ended June 30, 1996, the Fund has elected to disclose its
    average commission rate per share paid for security trades.

                                      9
<PAGE>
Report of Independent Accountants

To the Trustees of State Street Research
Equity Trust and the Shareholders of
State Street Research Equity Investment Fund

In our opinion, the accompanying statement of assets and liabilities,
including the investment portfolio, and the related statements of operations
and of changes in net assets and the financial highlights present fairly, in
all material respects, the financial position of State Street Research Equity
Investment Fund (formerly MetLife-State Street Research Equity Investment
Fund) (a series of State Street Research Equity Trust, hereafter referred to
as the "Trust") at June 30, 1996, and the results of its operations, the
changes in its net assets and the financial highlights for the periods
indicated, in conformity with generally accepted accounting principles. These
financial statements and financial highlights (hereafter referred to as
"financial statements") are the responsibility of the Trust's management; our
responsibility is to express an opinion on these financial statements based
on our audits. We conducted our audits of these financial statements in
accordance with generally accepted auditing standards which require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits, which included
confirmation of securities at June 30, 1996 by correspondence with the
custodian and brokers, provide a reasonable basis for the opinion expressed
above.

Price Waterhouse LLP
Boston, Massachusetts
August 9, 1996

                                      10
<PAGE>
Management's Discussion of Fund Performance

It was a good year for Equity Investment Fund. In 1995, the Fund experienced
it's second best year ever. The first half of 1996 has also brought in strong
performance due to moderate economic growth, low interest rates, and low
inflation. As of June 30, 1996, Class A shares of the Fund were up +25.33%
for the past 12 months (does not reflect sales charge). The Lipper Analytical
Services' Growth and Income category finished up +22.13% for the same time
period.

Technology stocks, which were already overweighted in the portfolio, were
added to over the course of the past year. The Fund's good performance can be
attributed to the earnings growth in this area attributed to the push in U.S.
corporations to increase productivity.

The Fund has also been focused on retail stocks in the consumer cyclical
area. These holdings are coming back after a prolonged stagnant sales period.
We've added to our holdings in this area.

The utilities sector in the portfolio has been underweighted due to
uncertainty resulting from mergers
and regulatory approvals among telephone and electric
companies.

In addition, John Wilson joined State Street Research in July as the new
portfolio manager for Equity Investment Fund.

The Standard & Poor's 500 Composite Index (S&P 500) includes 500 widely
traded common stocks and is a commonly used measure of U.S. stock market
performance. The index is unmanaged and does not take sales charges into
consideration. Direct investment in the index is not possible; results are
for illustrative purposes only. All returns represent past performance, which
is no guarantee of future results. The investment return and principal value
of an investment made in the Fund will fluctuate and shares, when redeemed,
may be worth more or less than their original cost. All returns assume
reinvestment of capital gain distributions and income dividends. Performance
for a class includes periods prior to the adoption of class designations in
1993. Performance reflects maximum 4.5% "A" share front-end sales charge or
5% "B" share or 1% "D" share contingent deferred sales charge. "C" shares,
offered without a sales charge, are available only to certain employee
benefit plans and large institutions. Performance for "B" and "D" shares
prior to class designations in 1993 reflects annual 12b-1 fees of .50% and
performance thereafter reflects annual 12b-1 fees of 1%, which will reduce
subsequent performance.


*************************[LINE CHARTS]***********************

                      Change in Value of
                 $10,000 Based on the S&P 500
            Compared to Change in Value of $10,000
                     Invested in the Fund

=============================================================
                        Class A Shares
- -------------------------------------------------------------
                 Average Annual Total Return
        1 Year            5 Years         Life of Fund
    +19.69%/+19.24%   +15.27%/+14.94%    +11.64%/+11.23%
- -------------------------------------------------------------
                            Equity
                          Investment
                             Fund          S&P 500
                             ----          -------
             8/25/86          9550         10000
             6/30/87         12195         12606
             6/30/88         11777         11730
             6/30/89         13896         14135
             6/30/90         16305         16463
             6/30/91         16029         17679
             6/30/92         20362         20048
             6/30/93         27647         22780
             6/30/94         27569         23100
             6/30/95         36544         29112
             6/30/96         45269         36676

=============================================================
                        Class B Shares
- -------------------------------------------------------------
                 Average Annual Total Return
        1 Year            5 Years             Life of Fund
   +19.39%/+18.91%     +15.67%/+15.33%     +11.94%/+11.53%
- -------------------------------------------------------------
                            Equity
                          Investment
                             Fund          S&P 500
                             ----          -------
             8/25/86         10000         10000
             6/30/87         12314         12606
             6/30/88         11469         11730
             6/30/89         13288         14135
             6/30/90         15486         16463
             6/30/91         14542         17679
             6/30/92         17198         20048
             6/30/93         20685         22780
             6/30/94         20761         23100
             6/30/95         24436         29112
             6/30/96         30396         36676

=============================================================
                        Class C Shares
- -------------------------------------------------------------
                 Average Annual Total Return
        1 Year            5 Years            Life of Fund
   +25.66%/+25.18%    +16.60%/+16.23%      +12.29%/+11.86%
- -------------------------------------------------------------
                            Equity
                          Investment
                             Fund          S&P 500
                             ----          -------
             8/25/86         10000         10000
             6/30/87         12314         12606
             6/30/88         11469         11730
             6/30/89         13288         14135
             6/30/90         15486         16463
             6/30/91         14542         17679
             6/30/92         17198         20048
             6/30/93         20701         22780
             6/30/94         20992         23100
             6/30/95         24945         29112
             6/30/96         31345         36676

=============================================================
                        Class D Shares
- -------------------------------------------------------------
                 Average Annual Total Return
        1 Year            5 Years           Life of Fund
   +23.40%/+22.93%   +15.87%/+15.50%      +11.93%/+11.51%
- -------------------------------------------------------------
                            Equity
                          Investment
                             Fund          S&P 500
                             ----          -------
             8/25/86         10000         10000
             6/30/87         12314         12606
             6/30/88         11469         11730
             6/30/89         13288         14135
             6/30/90         15486         16463
             6/30/91         14542         17679
             6/30/92         17198         20048
             6/30/93         20684         22780
             6/30/94         20777         23100
             6/30/95         24418         29112
             6/30/96         30377         36676

 ************************************************************

                                      11
<PAGE>
Report on Special Meeting of Shareholders

A Special Meeting of Shareholders of the State Street Research Equity
Investment Fund ("Fund"), along with shareholders of other series of State
Street Research Equity Trust ("Meeting"), was convened on October 20, 1995,
and continued thereafter. The results on the proposals are set forth below.

                                                     Votes (millions
                                                        of shares)
                                                     ----------------
                                                     For    Withheld
                                                      ---   ---------
1. The following persons were elected as
   Trustees:
    Edward M. Lamont                                29.4       1.9
    Robert A. Lawrence                              29.4       1.9
    Dean O. Morton                                  29.4       1.9
    Thomas L. Phillips                              29.4       1.9
    Toby Rosenblatt                                 29.4       1.9
    Michael S. Scott Morton                         29.4       1.9
    Ralph F. Verni                                  29.4       1.9
    Jeptha H. Wade                                  29.4       1.9

                                                          Votes (millions of
                                                               shares)
                                                         -------------------
                                                        For Against   Abstain
                                                        --- -------   ------
2. The Fund's following investment policies were
   reclassified from fundamental to nonfundamental:

   a. The policy regarding investments in securities
      of companies with less than three (3) years'
      continuous operation;                             2.5    0.6      0.3

   b. The policy regarding investments in illiquid
      securities.                                       2.5    0.6      0.3

3. The Fund's fundamental policy regarding investing
   in commodities and commodity contracts was
   amended.                                             2.4    0.6      0.4

4. The Fund's fundamental policy on lending was
   amended to clarify the permissibility of
   securities lending.                                  2.3    0.3      0.5

5. The Master Trust Agreement was amended to permit
   the Trustees to reorganize, merge or liquidate a
   fund without prior shareholder approval.            21.1    6.4      3.8

6. The Master Trust Agreement was amended to
   eliminate specified time permitted between the
   record date and any shareholders meeting.           22.8    4.5      4.1

                                      12
<PAGE>
Fund Information, Officers and Trustees of
State Street Research Equity Trust

Fund Information

State Street Research
Equity Investment Fund

One Financial Center
Boston, MA 02111

Investment Adviser

State Street Research &
Management Company
One Financial Center
Boston, MA 02111

Distributor

State Street Research
Investment Services, Inc.
One Financial Center
Boston, MA 02111

Shareholder Services

State Street Research
Shareholder Services
P.O. Box 8408
Boston, MA 02266-8408
1-800-562-0032

Custodian

State Street Bank and
Trust Company
225 Franklin Street
Boston, MA 02110

Legal Counsel

Goodwin, Procter & Hoar LLP
Exchange Place
Boston, MA 02109

Independent Accountants

Price Waterhouse LLP
160 Federal Street
Boston, MA 02110

Officers

Ralph F. Verni
Chairman of the Board,
President and
Chief Executive Officer

Peter C. Bennett
Vice President

Bartlett R. Geer
Vice President

Frederick R. Kobrick
Vice President

Thomas P. Moore, Jr.
Vice President

Daniel J. Rice III
Vice President

James M. Weiss
Vice President

John T. Wilson
Vice President

Gerard P. Maus
Treasurer

Joseph W. Canavan
Assistant Treasurer

Douglas A. Romich
Assistant Treasurer

Francis J. McNamara, III
Secretary and General Counsel

Darman A. Wing
Assistant Secretary and
Assistant General Counsel

Amy L. Simmons
Assistant Secretary

Trustees

Ralph F. Verni
Chairman of the Board,
President, Chief Executive
Officer and Director,
State Street Research &
Management Company

Edward M. Lamont
Formerly in banking
(Morgan Guaranty Trust
Company of New York);
presently engaged in private
investments and civic affairs

Robert A. Lawrence
Partner, Saltonstall & Co.

Dean O. Morton
Retired; formerly Executive
Vice President, Chief
Operating Officer and Director,
Hewlett-Packard Company

Thomas L. Phillips
Retired; formerly Chairman of
the Board and Chief Executive
Officer, Raytheon Company

Toby Rosenblatt
President,
The Glen Ellen Company
Vice President,
Founders Investments Ltd.

Michael S. Scott Morton
Jay W. Forrester Professor of
Management, Sloan School of
Management, Massachusetts Institute of Technology

Jeptha H. Wade
Retired; formerly Of Counsel, Choate, Hall & Stewart

                                      13
<PAGE>
[Back Cover]

State Street Research Equity Investment Fund
One Financial Center
Boston, MA 02111

                                  Bulk Rate
                                 U.S. Postage
                                     PAID
                                 Brockton, MA
                                Permit No. 600

Questions? Comments?
Call us at 1-800-562-0032,
or write us at:
    State Street Research
    Shareholder Services
    P.O. Box 8408
    Boston, MA 02266-8408

[State Street Research logo]

This report is prepared for the general information of current shareholders
only. It is not authorized for use as sales material with prospective
investors.

The Dalbar awards recognize quality shareholder service and should not be
considered a rating of fund performance. The survey included mutual fund
complexes that volunteered or were otherwise selected to participate and was
not industry-wide.

CONTROL NUMBER: 3329-960826 (0997)SSR-LD

Cover Illustration by Dorothy Cullinan    EIV-382D-896

<PAGE>

[Front Cover]

[State Street Research logo]

State Street Research
Equity Investment Fund

Annual Report
June 30, 1996

[drawing of person climbing mountain toward the stars]

What's Inside

Investment Update:
Favorable markets
reward investors

Portfolio Manager's Review
Quite an impressive year

Fund Information
Facts and figures

Plus, Complete Portfolio Holdings
and Financial Statements

 ----------------------------[Dalbar Award seal:] ----------------------------

                                   Quality
                                Tested Service
                                     1995

                                    Dalbar
                            Honors Commitment To:
                                  Investors

                                For Excellence
                                      in
                             Shareholder Service

 -----------------------------------------------------------------------------

<PAGE>

[FRONT COVER]
                                                                   Equity
                        State Street Research                      Income
                        Equity Income Fund                         Turns 10
                                                                   See Page 2
                        Seeking high current income, and
                        secondarily, long-term capital growth

                        Annual Report
                        June 30, 1996        [Photo/illustration]

                                             What's Inside
- ----[Dalbar Award seal:] ---
                                             Chairman's Message:              2
          Quality                            Equity Income Fund Turns 10!
       Tested Service
            1995                             Portfolio Manager's Review:      3
                                             Consistent performance
           Dalbar                            using a value-based
   Honors Commitment To:                     approach
         Investors
                                             Fund Information:                3
       For Excellence                        Facts and figures
             in
    Shareholder Service                      Portfolio Holdings               6
                                             and Financial Statements
- ----------------------------
                                             Glossary                        18




<PAGE>

EQUITY INCOME FUND

FUND PERFORMANCE

CUMULATIVE RETURNS FOR THE YEAR ENDED JUNE 30, 1996

Equity Income Fund (Class A)(1)           +22.41%
Lipper Equity Income Funds' Average(2)    +22.09%
S&P 500(2)                                +25.98%

SEC AVERAGE ANNUAL
COMPOUND RATES OF RETURN
(at maximum applicable sales charge)1,3

             Life of Fund
            (since 8/25/86)      5 years      1 year
Class A         +10.44%          +14.64%      +16.90%
Class B         +10.78%          +15.04%      +16.60%
Class C         +11.14%          +15.99%      +22.82%
Class D         +10.78%          +15.26%      +20.68%


- ---------------------[GRAPHIC -- MOUNTAIN CHART]-----------------------------

                       INVESTMENT GROWTH SINCE 1986

           Total value of $10,000 invested on August 25, 1986(4)
            (Class A shares, at maximum applicable sales charge)

                            8/86   10000
                            6/87   10832
                            6/88   10569
                            6/89   12351
                            6/90   13768
                            6/91   12903
                            6/92   14814
                            6/93   18037
                            6/94   18815
                            6/95   21850
                            6/96   26748
- -------------------------[END MOUNTAIN CHART]-----------------------------------


Please note that the discussion throughout this shareholder report is dated
as indicated and, because of possible changes in viewpoint, data and
transactions, should not be relied upon as being current thereafter.

(1)All returns represent past performance, which is no guarantee of future
results. The investment return and principal value of an investment made in
the Fund will fluctuate and shares, when redeemed, may be worth more or less
than their original cost. All returns assume reinvestment of capital gain
distributions and income dividends. Cumulative returns for the year ended
June 30, 1996, were 21.60% for Class B, 22.82% for Class C and 21.68% for
Class D. Cumulative returns do not reflect sales charges.

(2)The Standard & Poor's 500 Composite Index (S&P 500) includes 500 widely
traded common stocks and is a commonly used measure of U.S. stock market
performance. The index is unmanaged. Direct investment in the index is not
possible; results are for illustrative purposes only. Lipper Equity Income
Fund category average does not reflect sales charge.

(3)Performance for a class includes periods prior to the adoption of class
designations in 1993. Performance reflects a maximum 4.5% "A" share front-end
sales charge or 5% "B" share or 1% "D" share contingent deferred sales
charge. "C" shares, offered without a sales charge, are available only to
certain employee benefit plans and large institutions. Performance for "B"
and "D" shares prior to class designations in 1993 reflects annual 12b-1 fees
of .50% and performance thereafter reflects annual 12b-1 fees of 1%, which
will reduce subsequent performance.

(4)Investment result is based on a $10,000 investment in Class A shares at
the maximum sales charge of 4.5% with reinvestment of capital gain
distributions and income dividends. No adjustment has been made for income
taxes payable by shareholders on income dividends or capital gain
distributions.


1                                                                    June 1996
<PAGE>
                               Chairman's Message

                         Equity Income Fund Turns 10
                         By Ralph F. Verni, Chairman

[PHOTO OF RALPH VERNI AND BART GEER]

(Caption)
Ralph Verni and Bart Geer, Portfolio Manager for Equity Income Fund

On August 25, 1996, State Street Research Equity
Income Fund turned 10-years old. Bart and I see
this as a milestone, for our shareholders as well
as the Fund.

Much has happened over the last 10 years. We've seen three presidents in the
White House, and a major shift in Congress. We've seen "Black Monday" in 1987
and a record-setting bull market in 1995.

Equity Income Fund has grown steadily over this past decade, as illustrated
by the chart on the left. We take pride in the Fund's success, and thank you
for investing your money with us.

What It Means To Be 10

Equity Income Fund's 10-year anniversary demonstrates the Fund's ability to
thrive over the long term. While there are over 7,000 mutual funds in
existence today, only 15% can boast of a 10-year track record. We see a
decade of consistent performance and steady growth as setting us apart from
the competition. We strive to provide you with a well-balanced portfolio in
the hopes that, no matter what the market may do, you can have confidence in
your investment with us.

Of the 144 equity income funds available, only 25 funds have been around for 10
years or more. We see this as a challenge, and hope to further excel within this
elite group of funds.

How We're Celebrating

In this spirit, we hope you'll find your Equity Income Fund annual report
easier to read and understand. Included is a glossary and explanations of
market indexes we frequently use in measuring our performance.

This is an ideal time to thank you for trusting us with your investments. We
understand you have a choice, and we're glad you've chosen State Street
Research.


                             /s/ Ralph F. Vernni

2                                                                    June 1996
<PAGE>
                           Portfolio Manager's Review

                            State Street Research
                              Equity Income Fund
             Consistent Performance Using A Value-Based Approach

                         By Bart Geer, Portfolio Manager

[PHOTO OF BART GEER]

"My team and I position the Fund for
where we see the market going, not where
it is today."

   Over the past year, the Equity Income Fund team produced above-average
returns. The volatility of the Fund has been relatively low compared to the
stock market as a whole. We often use a value-based approach to buying
securities and look for special situations. In other words, we shop for
bargains. We look closely at companies, seeking good value at reasonable
prices. We share ideas, question each other thoroughly, and challenge every
theory.

Overall Performance

My team and I position the Fund for where we see the market going, not where
it is today. The Fund had a good year, with Class A shares bringing in a
total return for the 12 months ended June 30, 1996, of +22.41% (does not
reflect sales charge). That compares favorably to the +22.09% average total
return in Lipper Analytical Services' Equity Income Funds category for the
same time period (does not reflect sales charge).

Stocks performed well over the course of the year. In the first quarter of
1996, we repositioned the Fund to defend against a possible weakening in the
economy. We looked for stocks of companies we believed were likely to remain
profitable through changing economic conditions. We also bought a large
percentage of convertible preferred stocks.


3                                                                    June 1996
<PAGE>
In broad terms, these are considered less risky than shares of common stock,
but also have the potential to provide a greater return than the average
share of preferred stock. They are great diversifiers for the portfolio as we
cautiously prepare for future markets.

Bonds, which account for 14% of the portfolio, performed well during the
first two quarters of the fiscal year, with prices rising and yields
declining. Their third quarter performance hurt us, but then in the fourth
quarter, the high-yield bonds in the portfolio outperformed the stocks.
Despite this volatility, we believe bonds are a stabilizer for the portfolio.
This year, bond holdings decreased portfolio volatility and boosted the
portfolio yield.

                           [PHOTO OF COMPUTER CHIP]

Activity In The Portfolio

We look for companies in sectors that seem capable of doing well in a
changing economy. We look for companies whose performance is not so closely
linked to the markets, but which also offer good value.

We reduced our holdings in the basic industries sector, specifically in
chemicals where we sold off Agrium and Cytec. We added incrementally to the
financial sector, including Mid Ocean and Fleet Financial. We increased the
Fund's holdings within the consumer staple sector by adding to our Coca-Cola
Enterprises holdings and buying stock in companies such as Whitman and ADT.
ADT is the largest single player in the home alarm systems industry, with
room to expand marketshare through acquisition. These positives are
independent of the economy, which made ADT exactly the kind of holding we
were looking to establish. We remain confident that ADT has the potential to
sustain this trend.

We also increased the Fund's investment in the consumer cyclical sector but
kept it underweighted compared to other equity income mutual funds. We've
been cautious as companies struggle somewhat for better returns. Exide, a
manufacturer of starting and ignition batteries, caught my eye because of a
series of European acquisitions which almost doubled its size. Unfortunately,
the price of lead, the major raw material Exide uses in its manufacturing,
has increased. Despite this, we remain cautiously optimistic about Exide.

Where Do We Go From Here?

Our goal is to structure a portfolio that performs well compared to the
market in good and bad environments. Over the next year, we plan to continue
with our cautious approach and try to position the Fund defensively, without
sacrificing total returns.


4                                                                    June 1996
<PAGE>
                               Equity Income Fund


 --------------------------------[PIE CHART]-----------------------------------

                              Asset Allocation

                Common Stocks                        69%
                Bonds                                14%
                Convertibles                          8%
                Preferred Stocks & Other              8%
                Cash                                  1%
- --------------------------------------------------------------------------------

                               Top 10 Holdings
                        (by percentage of net assets)

               1    Coca-Cola Enterprises
                    Largest Coca-Cola bottler            3.6%
               2    Mid Ocean
                    Reinsurance company                  2.8%
               3    ENSERCH
                    Natural gas company                  2.5%
               4    Atlantic Richfield
                    Chemical company                     2.4%
               5    ADT
                    Security services provider           2.2%
               6    Tosco
                    Petroleum products manufacturer      2.1%
               7    Fleet Financial Group
                    Commercial banking                   1.9%
               8    Cooper Industries
                    Electric manufacturer                1.9%
               9    Southern New England Telecom
                    Telecommunications services company  1.9%
              10    Whitman
                    Consumer products firm               1.9%

These securities represent an aggregate of 23.2% of the portfolio. Because of
active management, there is no guarantee that the Fund currently invests, or
will continue to invest, in the securities listed in this table or in the
text above.
- --------------------------------------------------------------------------------

                            Best & Worst Contributors
                                 To Performance
                      (July 1, 1995 through June 30, 1996)

Best

Computervision
Robust profit gains for software company.

Granite Broadcasting
Positive performance for this regional TV network.

Coca-Cola Enterprises
Strong profit gains and a recent acquisition for the bottler.

Worst

Exide
Main raw material used by manufacturer--lead--
experienced a dramatic price increase.

Woolworth
Disappointing results for discount retailer.

Digital Equipment
Weaker than expected earnings for data processing equipment manufacturer.

5                                                                    June 1996
<PAGE>
                              Investment Portfolio

The Investment Portfolio is a detailed list of the securities owned by the
Fund. The Portfolio lists the number of shares and the market value of each
security issue and the percentage invested in each classification. Common
stocks are listed first, and broken down by industry, then sub-industry; then
preferred stocks, bonds and commercial paper follow.

                                                               Value
                                                 Shares      (Note 1)

                           COMMON STOCKS 69.1%

Basic Industries 10.7%

CHEMICAL 4.0%
IMC Global, Inc.                                  16,700   $    628,338
Mallinckrodt Group, Inc.                          16,100        625,887
Mississippi Chemical Corp.*                       45,000        900,000
Potash Corp. of Saskatchewan, Inc.                 8,000        530,000
Rohm & Haas Co.                                   27,100      1,700,525
                                                            ------------
                                                              4,384,750
                                                            ------------

DIVERSIFIED 1.7%
Johnson Controls, Inc.                             8,700        604,650
Mark IV Industries, Inc.                          21,000        475,125
Teledyne, Inc.                                    23,000        830,875
                                                            ------------
                                                              1,910,650
                                                            ------------

MACHINERY 3.6%
Briggs & Stratton Corp.                           17,000        699,125
Cooper Industries, Inc.                          127,000      2,127,250
Sundstrand Corp.                                  32,000      1,172,000
                                                            ------------
                                                              3,998,375
                                                            ------------

METAL & MINING 1.4%
Alumax, Inc.*                                     50,000      1,518,750
                                                            ------------
Total Basic Industries                                       11,812,525
                                                            ------------

Consumer Cyclical 12.9%

AUTOMOTIVE 3.2%
Exide Corp.                                       50,000      1,212,500
Federal Mogul Corp.                               47,600        874,650
Ford Motor Co.                                    29,200        945,350
General Motors Corp.                               9,000        471,375
                                                            ------------
                                                              3,503,875
                                                            ------------

BUILDING 1.6%
LaFarge Corp.                                     90,000      1,822,500
                                                            ------------

HOTEL & RESTAURANT 0.0%
Motels of America, Inc.+*                            500         40,000
                                                            ------------

RETAIL TRADE 8.1%
Federated Department Stores, Inc.*                24,000        819,000
Home Shopping Network, Inc.*                     144,200      1,730,400
Intimate Brands, Inc. Cl. A                       81,000      1,852,875
Kroger Co.*                                       25,000        987,500
Thrifty Payless Holdings, Inc. Cl. B*            120,000      2,070,000
Vons Companies, Inc.*                             40,000      1,495,000
                                                            ------------
                                                              8,954,775
                                                            ------------
Total Consumer Cyclical                                      14,321,150
                                                            ------------

Consumer Staple 10.8%

BUSINESS SERVICE 3.3%
ADT Ltd.*                                        130,000   $  2,453,750
Anacomp, Inc.*                                    10,282        108,604
Moore Corp. Ltd.                                  46,900        885,238
PageMart Nationwide, Inc.+*                        1,750         18,375
Vestar/LPA Investment Corp.+*                      3,125         37,500
Viatel, Inc.+*                                    27,075        108,300
                                                            ------------
                                                              3,611,767
                                                            ------------

FOOD & BEVERAGE 5.5%
Coca-Cola Enterprises, Inc.                      114,000      3,947,250
Whitman Corp.                                     86,000      2,074,750
                                                            ------------
                                                              6,022,000
                                                            ------------

HOSPITAL SUPPLY 1.1%
Baxter International, Inc.                        26,000      1,228,500
                                                            ------------

PRINTING & PUBLISHING 0.9%
Hollinger International, Inc. Cl. A*              93,000      1,057,875
                                                            ------------
Total Consumer Staple                                        11,920,142
                                                            ------------

Energy 8.9%

OIL 7.5%
Amerada Hess Corp.                                 8,300        445,088
Atlantic Richfield Co.                             9,200      1,090,200
Oryx Energy Co.                                   78,400      1,274,000
Repsol S.A. ADR                                   39,300      1,365,675
Total S.A. ADR                                    48,900      1,815,413
Tosco Corp.                                       46,000      2,311,500
                                                            ------------
                                                              8,301,876
                                                            ------------

OIL SERVICE 1.4%
Baker Hughes, Inc.                                13,000        427,375
Mapco, Inc.                                       20,000      1,127,500
                                                            ------------
                                                              1,554,875
                                                            ------------
Total Energy                                                  9,856,751
                                                            ------------

Finance 11.3%

BANK 4.0%
Bank of New York, Inc.                            25,000      1,281,250
Chase Manhattan Corp.*                             4,160        293,800
Fleet Financial Group, Inc.                       49,100      2,135,850
Mellon Bank Corp.                                 11,000        627,000
South Trust Corp.                                  4,000        112,500
                                                            ------------
                                                              4,450,400
                                                            ------------

6                                                                    June 1996
<PAGE>
INVESTMENT PORTFOLIO (cont'd)

                                                               Value
                                                 Shares      (Note 1)

FINANCIAL SERVICE 1.2%
Federal National Mortgage Association             40,800   $  1,366,800
                                                            ------------

INSURANCE 6.1%
Ace, Ltd.                                         38,100      1,790,700
AMBAC, Inc.                                       15,000        781,875
Mid Ocean Ltd.                                    74,700      3,062,700
PMI Group, Inc.                                   25,000      1,062,500
                                                            ------------
                                                              6,697,775
                                                            ------------
Total Finance                                                12,514,975
                                                            ------------

Science & Technology 7.4%

AEROSPACE 2.1%
Boeing Co.                                        19,500      1,698,938
Sequa Corp. Cl. A*                                15,000        646,875
                                                            ------------
                                                              2,345,813
                                                            ------------

COMPUTER SOFTWARE & SERVICE 3.1%
Computervision Corp.*                            140,700      1,407,000
Western Digital Corp.*                            78,600      2,053,425
                                                            ------------
                                                              3,460,425
                                                            ------------

ELECTRONIC COMPONENTS 1.1%
AMP, Inc.                                         15,000        601,875
Thomas & Betts Corp.                              16,000        600,000
                                                            ------------
                                                              1,201,875
                                                            ------------

OFFICE EQUIPMENT 1.1%
Digital Equipment Corp.*                          10,000        450,000
Quantum Corp.*                                    50,000        725,000
                                                            ------------
                                                              1,175,000
                                                            ------------
Total Science & Technology                                    8,183,113
                                                            ------------

Utility 7.1%

ELECTRIC 2.3%
Allegheny Power Systems, Inc.                     30,000        926,250
American Electric Power, Inc.                     38,000      1,619,750
                                                            ------------
                                                              2,546,000
                                                            ------------

NATURAL GAS 2.9%
ENSERCH Corp.                                    125,000      2,718,750
TransTexas Gas Corp.*                             48,000        456,000
                                                            ------------
                                                              3,174,750
                                                            ------------

TELEPHONE 1.9%
Southern New England Telecom Corp.                50,000      2,100,000
                                                            ------------
Total Utility                                                 7,820,750
                                                            ------------
Total Common Stocks (Cost $65,562,135)                       76,429,406
                                                            ------------

                      PREFERRED STOCKS & OTHER 8.4%

Atlantic Richfield Co. Exch. Notes               110,000   $  2,681,250
Boomtown, Inc. Wts.*                                 250             13
Crown Packaging Holdings Ltd. Wts.*+               2,000            250
Gentra, Inc. Series G. Pfd.*                      65,000        785,542
Gentra, Inc. Series Q Pfd.*                       45,000        395,518
Heartland Wireless Communications, Inc. Wts.*      1,500         11,250
Intelcom Group, Inc. Pfd.#+                  500        517,500
K-III Communications Corp. Series B Exch.
  Pfd.#                                    5,448        539,352
K-III Communications Corp.
  Series C Pfd.+*                                  5,000        495,000
La Petite Holdings Co. Cum. Exch. Pfd.*           45,000      1,417,500
PageMart, Inc. Wts.*+                              3,450         20,700
SDW Holdings Corp. Wts.*+                         27,000         81,000
S.D. Warren Co. Series B Sr. Exch. Pfd.#  27,000        945,000
Sheffield Steel Corp. Wts.*                        2,500          3,750
Supermarkets General Holding Corp. Exch.
  Pfd.#                                   55,000      1,416,250
Wireless One, Inc. Wts.*                           1,500         12,000
                                                            ------------
Total Preferred Stocks & Other (Cost $8,836,046)              9,321,875
                                                            ------------

                    CONVERTIBLE PREFERRED STOCKS 5.7%

Granite Broadcasting Corp. Cum. Cv. Exch.
  Pfd.#                                   25,000      1,671,484
Salomon, Inc. Cv. Pfd.*                           45,000      1,248,750
Station Casinos, Inc. Cv. Pfd.*                   30,000      1,725,000
Tyco Toys, Inc. Series C Cv. Pfd.*               300,000      1,687,500
                                                            ------------
Total Convertible Preferred Stocks
  (Cost $4,955,625)                                           6,332,734
                                                            ------------

                                  Principal    Maturity
                                    Amount       Date

                         CONVERTIBLE BONDS 1.7%
Crown Resources Corp. Cv. Sub.
  Deb., 5.75%                      $600,000    8/27/2001       483,000
Rohr, Inc. Cv. Sub. Note, 7.75%     500,000    5/15/2004     1,000,000
Winstar Communications, Inc.,
  Sr. Sub. Cv. Note, 14.00%         650,000   10/15/2005       442,000
                                                            -----------
Total Convertible Bonds (Cost $1,373,459)                    1,925,000
                                                            -----------

7                                                                    June 1996
<PAGE>
                         INVESTMENT PORTFOLIO (cont'd)

                             Principal       Maturity             Value
                              Amount           Date             (Note 1)

                         NON-CONVERTIBLE BONDS 14.0%
Anacomp, Inc. Sr. Sub.
  Note, 13.00%              $  177,000       6/04/2002          $169,920
Argosy Gaming Co. First
  Mortgage Note, 13.25%+       500,000       6/01/2004           506,250
Bayou Steel Corp. First
  Mortgage Note, 10.25%        150,000       3/01/2001           138,000
Belle Casinos, Inc.
  First Mortgage Notes,
  12.00%+@                     175,000      10/15/2000            66,500
Carrols Merger Corp. Sr.
  Notes, 11.50%                250,000       8/15/2003           252,500
Celcaribe S.A. Units,
  0.00% to
  3/14/98, 13.50% from
  3/15/98 to maturity+          43,000       3/15/2004           442,900
CHC Helicopter Corp. Sr.
  Sub. Notes, 11.50%           442,000       7/15/2002           417,690
Clearnet Communications,
  Inc. Units, 0.00% to
  12/14/2000, 14.75% from
  12/15/2000 to maturity        10,000      12/15/2005           613,750
Crown Packaging Holdings
  Ltd. Sr. Sub. Notes,
  0.00% to 10/31/2000,
  12.25% from 11/1/2000
  to maturity                2,000,000      11/01/2003           760,000
Dial Call
  Communications, Inc.
  Sr. Disc. Notes, 0.00%
  to 4/14/99, 12.25% from
  4/15/99 to maturity        1,000,000       4/15/2004           640,000
Echostar Communications
  Satellite Broadcast Co.
  Sr. Sec. Disc. Note,
  0.00% to 3/14/2000,
  13.125% from 3/15/2000
  to maturity+                 500,000       3/15/2004           312,500
Finlay Enterprises, Inc.
  Sr. Disc. Deb., 0.00%
  to 4/30/98, 12.00% from
  5/1/98 to maturity           250,000       5/01/2005           200,313
Haynes International,
  Inc. Sr. Sec. Notes,
  11.25%                       800,000       6/15/1998           808,000

Heartland Wireless
  Communications, Inc.
  Units, 13.00%             $  250,000       4/15/2003          $273,125
Jitney-Jungle Stores of
  America, Inc. Sr. Note,
  12.00%                       250,000       3/01/2006           254,375
La Petite Holdings Co.
  Sr. Sec. Notes, 9.625%       500,000       8/01/2001           460,000
Motels of America, Inc.
  Sr. Sub. Notes, 12.00%       500,000       4/15/2004           485,000
NS Group, Inc. Units,
  13.50%                       250,000       7/15/2003           242,500
Norcal Waste Systems,
  Inc. Sr. Sub. Note,
  12.75% to 11/14/96,
  13.00% from 11/15/96 to
  5/14/97, 13.25% from
  5/15/97 to 11/14/97,
  13.50% from 11/15/97 to
  maturity+                    250,000      11/15/2005           260,000
Packaging Resources,
  Inc. Sr. Note, 11.625%+      250,000       5/01/2003           253,750
PageMart, Inc. Sr. Disc.
  Notes, 0.00% to
  10/31/98, 12.25% from
  11/1/98 to maturity          750,000      11/01/2003           570,000
PageMart Nationwide,
  Inc. Sr. Disc. Exch.
  Notes, 0.00% to
  1/31/2000, 15.00% from
  2/1/2000 to maturity         500,000       2/01/2005           331,250
Park Newspapers, Inc.
  Sr. Note, 11.875%+           750,000       5/15/2004           757,500
Penn Traffic Co. Sr.
  Notes, 8.625%                250,000      12/15/2003           208,750
J.M. Peters, Inc. Sr.
  Notes, 12.75%                250,000       5/01/2002           232,500
Plastic Specialties and
  Technologies, Inc. Sr.
  Note, 11.25%                 500,000      12/01/2003           480,000
Presidio Oil Co. Sr.
  Sub. Gas Indexed Notes,
  13.30%@                      400,000       7/15/2002           297,000
Presidio Oil Co. Sr.
  Sec. Notes, 11.50%@          650,000       9/15/2000           653,250
Ralphs Grocery Co. Sr.
  Note, 10.45%                 500,000       6/15/2004           490,000
Renco Metals, Inc. Sr.
  Note, 11.50%                 500,000       7/01/2003           500,000


8                                                                    June 1996
<PAGE>
INVESTMENT PORTFOLIO (cont'd)

Seven-Up/RC Bottling Co.
  of Southern California,
  Inc., 11.50%@            $   250,000      8/01/1999        $    168,750
Sheffield Steel Corp.
  First Mortgage Note,
  12.00%                       500,000      11/01/2001             435,000
Spanish Broadcasting
  Systems, Inc. Sr. Note,
  7.50%                        500,000       6/15/2002             500,312
Star Markets Co. Sr.
  Sub. Note, 13.00%            250,000      11/01/2004             260,000
TransTexas Gas Corp. Sr.
  Notes, 11.50%                500,000       6/15/2002             497,500
U.S.A. Mobile
  Communications, Inc.
  Sr. Notes, 14.00%            250,000      11/01/2004             285,000
Viatel, Inc. Sr. Disc.
  Note, 0.00% to
  1/14/2000, 15.00% from
  1/15/2000 to maturity        750,000       1/15/2005             420,000
Winstar Communications,
  Inc. Units, 0.00% to
  10/14/2000, 14.00% from
  10/15/2000 to maturity       550,000      10/15/2005             302,500
Wireless One, Inc. Sr.
  Disc. Note, 13.00%           500,000      10/15/2003             521,250
                                                              ---------------
Total Non-Convertible Bonds (Cost $15,612,552)                  15,467,635
                                                              ---------------

                            COMMERCIAL PAPER 1.9%
American Express Credit
  Corp., 5.32%                 465,000       7/01/1996             465,000
American Express Credit
  Corp., 5.39%               1,445,000       7/03/1996           1,445,000
Household Finance Corp.,
  5.25%                        146,000       7/01/1996             146,000
                                                              ---------------
Total Commercial Paper (Cost $2,056,000)                         2,056,000
                                                              ---------------
Total Investments (Cost $98,395,817)--100.8%                   111,532,650
Cash and Other Assets, Less Liabilities--(0.8)%                   (841,758)
                                                              ---------------
Net Assets--100.0%                                            $110,690,892
                                                              ===============
Federal Income Tax Information:
At June 30, 1996, the net unrealized
  appreciation of investments based on cost for
  Federal income tax purposes of $98,469,592
  was as follows:
Aggregate gross unrealized appreciation for
  all investments in which there is an excess
  of value over tax cost                          $15,519,830
Aggregate gross unrealized depreciation for
  all investments in which there is an excess
  of tax cost over value                           (2,456,772)
                                                   -----------
                                                  $13,063,058
                                                   ===========

* Nonincome-producing securities.
  ADR stands for American Depositary Receipt, representing ownership of
  foreign securities.

# Payments of income may be made in cash or in the form of additional
   securities.

+ Security restricted in accordance with Rule 144A under the Securities Act
  of 1933, which allows for the resale of such securities among certain
  qualified institutional buyers. The total cost and market value of Rule
  144A securities owned at June 30, 1996 was $3,894,287 and $3,918,025 (3.54%
  of net assets), respectively.

@ Security is in default.


9                                                                    June 1996
<PAGE>

                             FINANCIAL STATEMENTS

                     STATEMENT OF ASSETS AND LIABILITIES
June 30, 1996

The Statement of Assets and Liabilities is the Fund's balance sheet. Assets
are anything of value owned by the Fund; liabilities are claims against the
assets of the Fund. The Net Asset Value is the market value of each Fund
share.

ASSETS
Investments, at value (Cost $98,395,817) (Note 1)      $111,532,650
Cash                                                            278
Dividends and interest receivable                           385,595
Receivable for securities sold                              332,500
Receivable for fund shares sold                             216,558
Receivable from Distributor (Note 3)                         61,743
Other assets                                                  6,491
                                                        ------------
                                                        112,535,815

LIABILITIES
Payable for securities purchased                          1,468,875
Accrued transfer agent and shareholder services
  (Note 2)                                                   83,831
Payable for fund shares redeemed                             76,187
Accrued management fee (Note 2)                              56,011
Dividends payable                                            36,200
Accrued distribution and service fees (Note 5)               30,251
Accrued trustees' fees (Note 2)                               5,713
Other accrued expenses                                       87,855
                                                        ------------
                                                          1,844,923
                                                        ------------

NET ASSETS                                             $110,690,892
                                                        ============
Net Assets consist of:
 Distribution in excess of net investment income       $    (73,770)
 Unrealized appreciation of investments                  13,136,833
 Accumulated net realized gain                           15,197,104
 Shares of beneficial interest                           82,430,725
                                                        ------------
                                                       $110,690,892
                                                        ============
Net Asset Value and redemption price per share of
  Class A shares ($44,463,886 / 3,209,801 shares of
  beneficial interest)                                       $13.85
                                                              =====
Maximum Offering Price per share of Class A shares
  ($13.85 / .955)                                            $14.50
                                                              =====
Net Asset Value and offering price per share of
  Class B shares ($25,543,231 / 1,848,643 shares of
  beneficial interest)*                                      $13.82
                                                              =====
Net Asset Value, offering price and redemption
  price per share of Class C shares ($39,297,798 /
  2,838,175 shares of beneficial interest)                   $13.85
                                                              =====
Net Asset Value and offering price per share of
  Class D shares ($1,385,977 / 100,310 shares of
  beneficial interest)*                                      $13.82
                                                              =====

* Redemption price per share for Class B and Class D is equal to net asset
  value less any applicable contingent deferred sales charge.


                           Statement Of Operations
For the year ended June 30, 1996

The Statement of Operations is the Fund's income statement and shows the
income earned from its investments and its operating costs. It concludes with
the net gains (losses are shown in parentheses) for the period stated.

INVESTMENT INCOME
Dividends, net of foreign taxes of $2,910             $ 1,760,884
Interest, net of foreign taxes of $2,344                1,273,213
                                                       ----------
                                                        3,034,097

EXPENSES
Management fee (Note 2)                                   649,578
Transfer agent and shareholder services (Note 2)          333,433
Custodian fee                                             133,408
Reports to shareholders                                    51,906
Audit fee                                                  28,752
Registration fees                                          28,005
Trustees' fees (Note 2)                                    17,085
Service fee--Class A (Note 5)                             100,997
Distribution and service fees--Class B (Note 5)           201,739
Distribution and service fees--Class D (Note 5)            12,176
Legal fees                                                  7,508
Miscellaneous                                              17,634
                                                       ----------
                                                        1,582,221
Expenses borne by the Distributor (Note 3)               (267,958)
                                                       ----------
                                                        1,314,263
                                                       ----------
Net investment income                                   1,719,834
                                                       ----------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS
Net realized gain on investments (Notes 1 and 4)       15,234,292
Net unrealized appreciation of investments              2,941,031
                                                       ----------
Net gain on investments                                18,175,323
                                                       ----------
Net increase in net assets resulting from
  operations                                          $19,895,157
                                                       ==========

The accompanying notes are an integral part of the financial statements.
10                                                                   June 1996
<PAGE>
                              Financial Statements

                      Statement Of Changes In Net Assets

   The Statement of Changes in Net Assets summarizes on a comparative basis
changes in net assets resulting from operations, distributions to
shareholders, and capital share transactions.

                                       Year ended June 30
                                  ----------------------------
                                      1996           1995
 ------------------------------   ------------   -------------

INCREASE (DECREASE) IN NET ASSETS
Operations:
Net investment income             $  1,719,834   $  2,054,937
Net realized gain on
  investments*                      15,234,292      1,155,735
Net unrealized appreciation of
  investments                        2,941,031      9,032,370
                                   -----------    ------------
Net increase resulting from
  operations                        19,895,157     12,243,042
                                   -----------    ------------
Dividends from net investment income:
 Class A                              (882,400)      (984,856)
 Class B                              (304,585)      (285,324)
 Class C                              (914,329)      (808,655)
 Class D                               (17,808)       (28,201)
                                   -----------    ------------
                                    (2,119,122)    (2,107,036)
                                   -----------    ------------
Distributions from net realized gains:
 Class A                              (492,304)    (2,006,103)
 Class B                              (223,972)      (563,723)
 Class C                              (472,914)    (1,043,962)
 Class D                               (18,976)       (63,626)
                                   -----------    ------------
                                    (1,208,166)    (3,677,414)
                                   -----------    ------------
Net increase from fund share
  transactions (Note 6)              4,473,009     10,409,654
                                   -----------    ------------
Total increase in net assets        21,040,878     16,868,246

NET ASSETS
Beginning of year                   89,650,014     72,781,768
                                   -----------    ------------
End of year (including
  (overdistributed)
  undistributed net investment
  income of ($73,770) and
  $322,548, respectively)         $110,690,892   $ 89,650,014
                                   ===========    ============
* Net realized gain for
  Federal income tax purposes
  (Note 1)                        $ 15,256,123   $  1,208,383
                                   ===========    ============


                        Notes to Financial Statements
June 30, 1996

NOTE 1

State Street Research Equity Income Fund, formerly MetLife-State Street
Research Equity Income Fund (the "Fund") is a series of State Street Research
Equity Trust, formerly MetLife-State Street Equity Trust (the "Trust"), which
was organized as a Massachusetts business trust in March, 1986 and is
registered under the Investment Company Act of 1940, as amended, as an
open-end management investment company. The Trust commenced operations in
August, 1986. The Trust consists presently of four separate funds: State
Street Research Equity Income Fund, State Street Research Capital
Appreciation Fund, State Street Research Equity Investment Fund and State
Street Research Global Resources Fund.

The Fund seeks to provide a high level of current income and, secondarily,
long-term growth of capital by investing primarily in common stocks offering
above-average dividend yields and in securities convertible into common
stocks. The Fund seeks to provide a higher income yield than that of the
Standard & Poor's 500 Stock Index. The Fund has authority to invest from time
to time in lower rated fixed income securities.

The Fund offers four classes of shares. Class A shares are subject to an
initial sales charge of up to 4.50% and an annual service fee of 0.25% of
average daily net assets. Class B shares are subject to a contingent deferred
sales charge on certain redemptions made within five years of purchase and
pay annual distribution and service fees of 1.00%. Class B shares
automatically convert into Class A shares (which pay lower ongoing expenses)
at the end of eight years after the issuance of the Class B shares. Class C
shares are only offered to certain employee benefit plans and large
institutions. No sales charge is imposed at the time of purchase or
redemption of Class C shares. Class C shares do not pay any distribution or
service fees. Class D shares are subject to a contingent deferred sales
charge of 1.00% on any shares redeemed within one year of their purchase.
Class D shares also pay annual distribution and service fees of 1.00%. The
Fund's expenses are borne pro-rata by each class, except that each class
bears expenses and has exclusive voting rights with respect to provisions of
the Plan of Distribution, related specifically to that class. The Trustees
declare separate dividends on each class of shares.

The following significant accounting policies are consistently followed by
the Fund in preparing its financial statements, and such policies are in
conformity with generally accepted accounting principles for investment
companies.

The accompanying notes are an integral part of the financial statements.

11                                                                   June 1996
<PAGE>
FINANCIAL STATEMENTS

A. Investment Valuation

Values for listed securities reflect final sales on national securities
exchanges quoted prior to the close of the New York Stock Exchange.
Over-the-counter securities quoted on the National Association of Securities
Dealers Automated Quotation ("NASDAQ") system are valued at closing prices
supplied through such system. In the absence of recorded sales and for those
over-the-counter securities not quoted on the NASDAQ system, valuations are
at the mean of the closing bid and asked quotations. Fixed income securities
are valued by a pricing service, approved by the Trustees, which utilizes
market transactions, quotations from dealers, and various relationships among
securities in determining value. Short-term securities maturing within sixty
days are valued at amortized cost. Other securities, if any, are valued at
their fair value as determined in accordance with established methods
consistently applied.

B. Security Transactions

Security transactions are accounted for on the trade date (date the order to
buy or sell is executed). Realized gains or losses are reported on the basis
of identified cost of securities delivered.

C. Net Investment Income

Interest income is accrued daily as earned. Dividend income is accrued on the
ex-dividend date. Discount on debt obligations is amortized under the
effective yield method. Certain preferred securities held by the Fund pay
dividends in the form of additional securities (payment-in-kind securities).
Dividend income on payment-in-kind preferred securities is recorded at the
market value of securities received. Differences between the market value of
securities received and the corresponding amounts of income accrued are
recorded as adjustments to income. The Fund is charged for expenses directly
attributable to it, while indirect expenses are allocated among all funds in
the Trust.

D. Dividends

Dividends from net investment income are declared and paid or reinvested
quarterly. Net realized capital gains, if any, are distributed annually,
unless additional distributions are required for compliance with applicable
tax regulations. For the year ended June 30, 1996, the Fund has designated as
long-term 100% of the distributions from net realized gains.

Income dividends and capital gain distributions are determined in accordance
with Federal income tax regulations which may differ from generally accepted
accounting principles.

E. Federal Income Taxes

No provision for Federal income taxes is necessary because the Fund has
elected to qualify under Subchapter M of the Internal Revenue Code and its
policy is to distribute all of its taxable income, including net realized
capital gains, within the prescribed time periods.

F. Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of income and expenses during the reporting period.
Actual results could differ from those estimates.

NOTE 2

The Trust and State Street Research & Management Company (the "Adviser"), an
indirect wholly-owned subsidiary of Metropolitan Life Insurance Company
("Metropolitan"), have entered into an agreement under which the Adviser
earns monthly fees at an annual rate of 0.65% of the Fund's average daily net
assets. In consideration of these fees, the Adviser furnishes the Fund with
management, investment advisory, statistical and research facilities and
services. The Adviser also pays all salaries, rent and certain other expenses
of management. During the year ended June 30, 1996, the fees pursuant to such
agreement amounted to $649,578.

State Street Research Shareholder Services, a division of State Street
Research Investment Services, Inc., the Trust's principal underwriter (the
"Distributor"), an indirect wholly-owned subsidiary of Metropolitan, provides
certain shareholder services to the Fund such as responding to inquiries and
instructions from investors with respect to the purchase and redemption of
shares of the Fund. In addition, Metropolitan receives a fee for maintenance
of the accounts of certain shareholders who are participants in sponsored
arrangements, employee benefit plans and similar programs or plans, through
or under which shares of the Fund may be purchased. During the year ended
June 30, 1996, the amount of such shareholder servicing and account
maintenance expenses was $174,457.

The fees of the Trustees not currently affiliated with the Adviser amounted
to $17,085 during the year ended June 30, 1996.

Note 3

The Distributor and its affiliates may from time to time and in varying
amounts voluntarily assume some portion of fees or expenses relating to the
Fund. During the year ended June 30, 1996, the amount of such expenses
assumed by the Distributor and its affiliates was $267,958.

NOTE 4

For the year ended June 30, 1996, purchases and sales of securities,
exclusive of short-term obligations, aggregated $111,585,734 and
$109,813,058, respectively.


12                                                                   June 1996
<PAGE>
FINANCIAL STATEMENTS

NOTE 5

The Trust has adopted a Plan of Distribution Pursuant to Rule 12b-1 (the
"Plan") under the Investment Company Act of 1940, as amended. Under the Plan,
the Fund pays annual service fees to the Distributor at a rate of 0.25% of
average daily net assets for Class A, Class B and Class D shares. In
addition, the Fund pays annual distribution fees of 0.75% of average daily
net assets for Class B and Class D shares. The Distributor uses such payments
for personal services and/or the maintenance or servicing of shareholder
accounts, to reimburse securities dealers for distribution and marketing
services, to furnish ongoing assistance to investors and to defray a portion
of its distribution and marketing expenses. For the year ended June 30, 1996,
fees pursuant to such plan amounted to $100,997, $201,739 and $12,176 for
Class A, Class B and Class D, respectively.

The Fund has been informed that the Distributor and MetLife Securities, Inc.,
a wholly-owned subsidiary of Metropolitan, earned initial sales charges
aggregating $20,463 and $106,688, respectively, on sales of Class A shares of
the Fund during the year ended June 30, 1996, and that MetLife Securities,
Inc. earned commissions aggregating $174,802 on sales of Class B shares, and
that the Distributor collected contingent deferred sales charges of $65,434
and $39 on redemptions of Class B and Class D shares, respectively, during
the same period.

Note 6

The Trustees have the authority to issue an unlimited number of shares of
beneficial interest, $.001 par value per share. At June 30, 1996, the
Distributor owned 3,614 Class A shares of the Fund.

Share transactions were as follows:
<TABLE>
<CAPTION>
                                                              Year ended June 30
                                             ----------------------------------------------------
                                                      1996                       1995
                                             ----------------------   ---------------------------
Class A                                      Shares      Amount        Shares          Amount
- ------------------------------------------   -------   ------------   -----------   -------------
<S>                                       <C>         <C>             <C>           <C>
Shares sold                                  499,172  $  6,447,619       398,649    $   4,285,947
Issued upon reinvestment of:
  Distributions from net realized gains       37,754       461,359       179,249       1,907,857
 Dividends from net investment income         61,647       800,177        82,151         897,184
Shares repurchased                          (578,171)   (7,338,450)   (1,195,595)    (12,867,093)
                                              -----     -----------    ----------    ------------
Net increase (decrease)                       20,402  $    370,705      (535,546)   $ (5,776,105)
                                              =====     ===========    ==========    ============
Class B                                       Shares        Amount        Shares          Amount
- ------------------------------------------    -----     -----------    ----------    ------------
Shares sold
                                             670,304  $  8,719,427       532,548    $  5,717,454
Issued upon reinvestment of:
  Distributions from net realized gains       17,255       210,166        48,954         520,771
 Dividends from net investment income         20,749       269,362        23,498         257,756
Shares repurchased
                                            (241,006)   (3,101,383)     (213,874)     (2,294,678)
                                              -----     -----------    ----------    ------------
Net increase                                 467,302  $  6,097,572       391,126    $  4,201,303
                                              =====     ===========    ==========    ============
Class C                                       Shares        Amount        Shares          Amount
- ------------------------------------------    -----     -----------    ----------    ------------
Shares sold                                  887,078  $ 11,446,658     1,452,407    $ 15,677,247
Issued upon reinvestment of:
  Distributions from net realized gains       38,732       472,914        98,117       1,043,974
 Dividends from net investment income         70,662       914,329        73,413         806,458
Shares repurchased                        (1,135,981)  (14,666,301)     (512,040)     (5,526,511)
                                              -----     -----------    ----------    ------------
Net increase (decrease)                     (139,509) $ (1,832,400)    1,111,897    $ 12,001,168
                                              =====     ===========    ==========    ============
Class D                                       Shares        Amount        Shares          Amount
- ------------------------------------------    -----     -----------    ----------    ------------
Shares sold                                   46,515  $    607,680        24,855    $    265,512
Issued upon reinvestment of:
  Distributions from net realized gains        1,480        18,010         5,541          58,959
 Dividends from net investment income            861        11,171         1,154          12,472
Shares repurchased
                                             (65,543)     (799,729)      (32,405)       (353,655)
                                              -----     -----------    ----------    ------------
Net decrease                                                                        $
                                             (16,687) $   (162,868)         (855)        (16,712)
                                              =====     ===========    ==========    ============
</TABLE>

13                                                                   June 1996
<PAGE>
                              FINANCIAL STATEMENTS

                              FINANCIAL HIGHLIGHTS

Financial Highlights presents selected per share data, ratios and
supplemental data. The per share data demonstrates on a comparative basis how
the net asset value per share was affected by several factors during each
period.

   For a share outstanding throughout each year:
<TABLE>
<CAPTION>
                                                            Class A
                                        ------------------------------------------------
                                                       Year ended June 30
                                        ------------------------------------------------
                                        1996**    1995**     1994      1993       1992
 ------------------------------------   -------             -------   -------   --------
<S>                                     <C>       <C>       <C>       <C>       <C>
Net asset value, beginning of year      $ 11.70   $10.87    $10.79    $ 9.19    $  7,33
Net investment income*                      .23      .28       .24       .44        .39
Net realized and unrealized gain
  (loss) on investments                    2.36     1.37       .25      1.52        .83
Dividends from net investment income       (.28)    (.28)     (.26)     (.36)      (.36)
Distributions from net realized
  gains                                    (.16)    (.54)     (.15)     --         --
                                         ------    ------    ------    ------    -------
Net asset value, end of year            $ 13.85   $11.70    $10.87    $10.79    $  9.19
                                         ======    ======    ======    ======    =======
Total return                              22.41%+  16.12%+    4.30%+   21.64%+    14.81%+
Net assets at end of year (000s)        $44,464   $37,327   $40,484   $28,995    $51,585
Ratio of operating expenses to
  average net assets*                      1.25%    1.42%     1.50%     1.50%      1.50%
Ratio of net investment income to
  average net assets*                      1.78%    2.55%     2.42%     3.76%      4.27%
Portfolio turnover rate                  111.13%   67.50%    73.96%    80.42%    102.39%
Average commission rate@                $ .0140     --        --        --         --
*Reflects voluntary assumption of
 fees or expenses per share in each
 year (Note 3).                         $   .03   $  .05    $  .05    $  .01    $   .01
</TABLE>

<TABLE>
<CAPTION>
                                                       Class B
                                        --------------------------------------
                                                  Year ended June 30
                                        --------------------------------------
                                        1996**    1995**     1994     1993***
                                        -------   -------   -------   --------
<S>                                     <C>       <C>       <C>       <C>
Net asset value, beginning of year      $ 11.68   $ 10.86   $ 10.79   $ 10.81
Net investment income*                      .13       .21       .21       .02
Net realized and unrealized gain
  (loss) on investments                    2.36      1.38       .21      (.02)
Dividends from net investment income       (.19)     (.23)     (.20)     (.02)
Distributions from net realized
  gains                                    (.16)     (.54)     (.15)     --
                                         ------    ------    ------    -------
Net asset value, end of year             $13.82    $11.68    $10.86   $10.79
                                         ======    ======    ======    =======
Total return +                            21.60%+   15.43%+    3.79%+    0.05%+++
Net assets at end of year (000s)        $25,543   $16,130   $10,752   $ 1,060
Ratio of operating expenses to
  average net assets*                      2.00%     2.00%     2.00%     2.00%++
Ratio of net investment income to
  average net assets*                      1.05%     1.95%     1.80%     1.53%++
Portfolio turnover rate                  111.13%    67.50%    73.96%    80.42%
Average commission rate@                $ .0140      --        --        --
*Reflects voluntary assumption of
 fees or expenses per share in each
 year (Note 3).                         $   .03   $   .05   $   .07   $   .00
</TABLE>

<TABLE>
<CAPTION>
                                                       Class C                                 Class D
                                        -------------------------------------   -------------------------------------
                                                 Year ended June 30                      Year ended June 30
                                        -------------------------------------   -------------------------------------
                                        1996**    1995**     1994    1993***    1996**    1995**     1994    1993***
 ------------------------------------   -------   -------   -------   -------   -------   -------   ------   --------
<S>                                     <C>       <C>       <C>      <C>        <C>       <C>      <C>       <C>
Net asset value, beginning of year      $ 11.70   $10.86    $10.79    $10.81    $ 11.67   $10.86   $ 10.79   $ 10.81
Net investment income*                      .26      .32       .33       .03        .13      .22       .21       .02
Net realized and unrealized gain
  (loss) on investments                    2.36     1.39       .21      (.02)      2.37     1.36       .21      (.02)
Dividends from net investment income       (.31)    (.33)     (.32)     (.03)      (.19)    (.23)     (.20)     (.02)
Distributions from net realized
  gains                                    (.16)    (.54)     (.15)     --         (.16)    (.54)     (.15)     --
                                         ------    ------    ------    ------    ------    ------    -----    -------
Net asset value, end of year             $13.85   $11.70    $10.86    $10.79    $ 13.82   $11.67   $10.86    $10.79
                                         ======    ======    ======    ======    ======    ======    =====    =======
Total return                              22.82%+  16.64%+    4.84%+    0.14%+++   21.68%+  15.33%+    3.78%+    0.04%+++
Net assets at end of year (000s)        $39,298   $34,827   $20,266   $15,988    $1,386    $1,366   $1,280       $628
Ratio of operating expenses to
  average net assets*                      1.00%    1.00%     1.00%     1.00%++    2.00%    2.00%     2.00%     2.00%++
Ratio of net investment income to
  average net assets*                      2.03%    2.93%     2.92%     1.65%++    1.03%    1.96%     1.88%     1.49%++
Portfolio turnover rate                  111.13%   67.50%    73.96%    80.42%    111.13%   67.50%    73.96%    80.42%
Average commission rate@                $ .0140     --        --        --      $ .0140     --        --        --
*Reflects voluntary assumption of
 fees or expenses per share in each
 year (Note 3).                         $   .03   $  .05    $  .06    $  .00    $   .03   $  .05   $   .06   $   .00
</TABLE>

 ** Per-share figures have been calculated using the average shares method.

*** June 1, 1993 (commencement of share class designations) to June 30, 1993.

 ++ Annualized

  + Total return figures do not reflect any front-end or contingent deferred
    sales charges. Total return would be lower if the Distributor and its
    affiliates had not voluntarily assumed a portion of the Fund's expenses.

+++ Represents aggregate return for the period without annualization and does
    not reflect any front-end or contingent deferred sales charges. Total
    return would be lower if the Distributor and its affiliates had not
    voluntarily assumed a portion of the Fund's expenses.

  @ For the year ended June 30, 1996, the Fund has elected to disclose its
    average commission rate per share paid for security trades.

14                                                                   June 1996
<PAGE>
                       Report Of Independent Accountants

   To the Trustees of State Street Research Equity Trust
    and the Shareholders of
    State Street Research Equity Income Fund

In our opinion, the accompanying statement of assets and liabilities,
including the investment portfolio, and the related statements of operations
and of changes in net assets and the financial highlights present fairly, in
all material respects, the financial position of State Street Research Equity
Income Fund (formerly MetLife-State Street Research Equity Income Fund) (a
series of State Street Research Equity Trust, hereafter referred to as the
"Trust"), at June 30, 1996, and the results of its operations, the changes in
its net assets and the financial highlights for the periods indicated, in
conformity with generally accepted accounting principles. These financial
statements and financial highlights (hereafter referred to as "financial
statements") are the responsibility of the Trust's management; our
responsibility is to express an opinion on these financial statements based
on our audits. We conducted our audits of these financial statements in
accordance with generally accepted auditing standards which require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits, which included
confirmation of securities at June 30, 1996 by correspondence with the
custodian and brokers and the application of alternative auditing procedures
where confirmations from brokers were not received, provide a reasonable
basis for the opinion expressed above.

Price Waterhouse LLP
Boston, Massachusetts
August 9, 1996

15                                                                   June 1996
<PAGE>
MANAGEMENT DISCUSSION OF FUND PERFORMANCE

Equity Income Fund outperformed the average for Lipper Analytical Services'
equity income fund category for the 12 months ended June 30, 1996 (does not
reflect sales charge).

The Fund's portfolio is diversified into dividend-paying common stocks, and
corporate and convertible bonds, which can also provide more income. Stocks,
which represented 69% of the portfolio, are selected on a value basis.

The Fund began to take a defensive position in early 1996 in preparation for
a weakening economy. Cyclical stocks were downweighted along with chemical
and retail holdings. Financial and consumer non-durable stocks experienced
heightened exposure in the portfolio.

Overall, Equity Income Fund was able to participate in the upside of the
market without experiencing too much of the downside. This was largely due to
the stabilizing effect of the bonds in the portfolio.

The Standard & Poor's 500 Composite Index (S&P 500) includes 500 widely
traded common stocks and is a commonly used measure of U.S. stock market
performance. The index is unmanaged and does not take sales charges into
consideration. Direct investment in the index is not possible; results are
for illustrative purposes only. All returns represent past performance, which
is no guarantee of future results. The investment return and principal value
of an investment made in the Fund will fluctuate and shares, when redeemed,
may be worth more or less than their original cost. All returns assume
reinvestment of capital gain distributions and income dividends. Performance
for a class includes periods prior to the adoption of class designations in
1993. Performance reflects maximum 4.5% "A" share front-end sales charge or
5% "B" share or 1% "D" share contingent deferred sales charge. "C" shares,
offered without a sales charge, are available only to certain employee
benefit plans and large institutions. Performance for "B" and "D" shares
prior to class designations in 1993 reflects annual 12b-1 fees of .50% and
performance thereafter reflects annual 12b-1 fees of 1%, which will reduce
future performance.


*********************************[Line Charts]*********************************

                Change in Value of $10,000
              Based on the S&P 500 Compared
              to Change in Value of $10,000
                   Invested in the Fund

=============================================================
                        Class A Shares
- -------------------------------------------------------------
                 Average Annual Total Return
        1 Year            5 Years         Life of Fund
        +16.90%           +14.64%           +10.44%
- -------------------------------------------------------------
                            Equity
                            Income
                             Fund     S&P 500
                             ----     -------
                1986        10000      10000
                1987        10832      12605
                1988        10569      11730
                1989        12351      14135
                1990        13768      16462
                1991        12903      17678
                1992        14814      20048
                1993        18037      22779
                1994        18815      23099
                1995        21850      29112
                1996        26748      36676

=============================================================
                        Class B Shares
- -------------------------------------------------------------
                 Average Annual Total Return
        1 Year            5 Years             Life of Fund
       +16.60%            +15.04%               +10.78%
- -------------------------------------------------------------
                            Equity
                            Income
                             Fund     S&P 500
                             ----     -------
                1986        10000      10000
                1987        11342      12605
                1988        11074      11730
                1989        12954      14135
                1990        14443      16462
                1991        13528      17678
                1992        15533      20048
                1993        18896      22779
                1994        19611      23099
                1995        22637      29112
                1996        27526      36676

=============================================================
                        Class C Shares
- -------------------------------------------------------------
                 Average Annual Total Return
        1 Year            5 Years            Life of Fund
       +22.82%            +15.99%              +11.14%
- -------------------------------------------------------------
                            Equity
                            Income
                             Fund     S&P 500
                             ----     -------
                1986        10000      10000
                1987        11342      12605
                1988        11074      11730
                1989        12954      14135
                1990        14443      16462
                1991        13528      17678
                1992        15533      20048
                1993        18913      22779
                1994        19827      23099
                1995        23126      29112
                1996        28404      36676

=============================================================
                        Class D Shares
- -------------------------------------------------------------
                 Average Annual Total Return
        1 Year            5 Years           Life of Fund
       +20.68%            +15.26%             +10.78%
- -------------------------------------------------------------
                            Equity
                            Income
                             Fund     S&P 500
                             ----     -------
                1986        10000      10000
                1987        11342      12605
                1988        11074      11730
                1989        12954      14135
                1990        14443      16462
                1991        13528      17678
                1992        15533      20048
                1993        18895      22779
                1994        19609      23099
                1995        22615      29112
                1996        27520      36676

******************************************************************************
16                                                                   June 1996
<PAGE>
REPORT ON SPECIAL MEETING OF SHAREHOLDERS

   A Special Meeting of Shareholders of the State Street Research Equity
Income Fund ("Fund"), along with shareholders of other series of State Street
Research Equity Trust ("Meeting"), was convened on October 20, 1995, and
continued thereafter. The results on the proposals are set forth below.

                                                    Votes (millions
                                                       of shares)
                                                    ----------------
                                                    For    Withheld
                                                    ----   ---------
1. The following persons were elected as
   Trustees:
   Edward M. Lamont                                 29.4      1.9
   Robert A. Lawrence                               29.4      1.9
   Dean O. Morton                                   29.4      1.9
   Thomas L. Phillips                               29.4      1.9
   Toby Rosenblatt                                  29.4      1.9
   Michael S. Scott Morton                          29.4      1.9
   Ralph F. Verni                                   29.4      1.9
   Jeptha H. Wade                                   29.4      1.9

                                                     Votes (millions of
                                                           shares)
                                                  -------------------------
                                                  For   Against    Abstain
                                                  ----   -------   --------
2. The Fund's following investment
   policies were reclassified from
   fundamental to nonfundamental:

   a. The policy regarding investments
      in securities of companies with
      less than three (3) years'
      continuous operation;                       2.8     0.9       0.5

   b. The policy regarding investments
      in illiquid securities.                     3.2     1.0       0.3

3. The Fund's fundamental policy
   regarding investing in commodities
   and commodity contracts was amended.           3.2     1.0       0.3

4. The Fund's fundamental policy on
   lending was amended to clarify the
   permissibility of securities lending.          3.3     0.4       0.5

5. The Master Trust Agreement was
   amended to permit the Trustees to
   reorganize, merge or liquidate a fund
   without prior shareholder approval.           21.1     6.4       3.8

6. The Master Trust Agreement was
   amended to eliminate specified time
   permitted between the record date and
   any shareholders meeting.                     22.8     4.5       4.1

17                                                                   June 1996
<PAGE>
                                    Glossary

Following is a brief glossary of terms frequently used in the investment
industry.

Total Return:  Expressed as a percentage; the annual gain (+) or loss (-)
on an investment assuming all distributions (such as capital gains and
dividends) are reinvested.

Open- vs. Closed-End Funds:  Mutual funds are generally referred to as open-end
investment companies. This means that the fund will redeem (buy back) its
unlimited number of shares on investor demand. A closed-end fund issues a
limited number of shares which trade in the markets after they are issued. The
value of these funds' shares depends on market supply and demand.

Convertible Bond:  A bond which has the potential to be turned into the stock
of the issuing company. The date of conversion, and the number of shares of
stock the bond can be converted into, are generally set at the time of purchase.
Since a convertible bond can be issued at a lower initial interest rate, the
bond's price is less sensitive to interest rate fluctuations.

Preferred vs. Common Stock:  Preferred stock has a fixed dividend, where common
stock does not. Shareholders of preferred stock are paid their dividends before
common stock shareholders. However, the dividend on preferred stock is fixed and
does not usually rise if the company is doing well. This makes preferred stock
slightly more risk-averse than common stock, but it also limits the rewards for
investors. If the company fails and has money to pay back shareholders, holders
of preferred shares are in line before those holding common.

- --------------------------------------------------------------------------------
Below are three commonly used benchmarks in the mutual fund industry.
Individual mutual funds use these as points of reference against which to
measure their own performance over time.

Lipper Analytical Services' Averages:  Based in New York; provides daily
performance indexes for nine categories of mutual funds. An individual mutual
fund's performance numbers can be compared to the performance of the index for
its fund category.

S&P 500 Index:  The Standard and Poor's 500 Index is a broad-based measure of
stock market performance using 500 widely-held stocks. These include 400
industrial companies, 20 transportation companies, 40 utilities and 40 financial
companies. The S&P 500 is considered a good benchmark for large-stock investors.

Dow Jones Industrial Average:  "The Dow" is calculated using the stock prices
of 30 major industrial companies. It is the best known and most widely-used
barometer of the stock market.

18                                                                   June 1996
<PAGE>

[BACK COVER]
                                                                 [BULK RATE
STATE STREET RESEARCH EQUITY INCOME FUND                         U.S. POSTAGE
ONE FINANCIAL CENTER  O  BOSTON, MA 02111                            PAID
                                                                 Brockton, MA
                                                               Permit No. 6500]
                                    TRUSTEES
                                 Ralph F. Verni
                             Chairman of the Board
                                Edward M. Lamont
                               Robert A. Lawrence
                                 Dean O. Morton
                               Thomas L. Phillips
                                Toby Rosenblatt
                            Michael S. Scott Morton
                                 Jeptha H. Wade

                                    OFFICERS
                                 Ralph F. Verni
                        Chairman of the Board, President
                          and Chief Executive Officer
                                Peter C. Bennett
                                 Vice President
                                Bartlett R. Geer
                                 Vice President
                              Frederick R. Kobrick
                                 Vice President
                              Thomas P. Moore, Jr.
                                 Vice President
                               Daniel J. Rice III
                                 Vice President
                                 James M. Weiss
                                 Vice President
                                 John T. Wilson
                                 Vice President
                                 Gerard P. Maus
                                   Treasurer
                               Joseph W. Canavan
                              Assistant Treasurer
                               Douglas A. Romich
                              Assistant Treasurer
                            Francis J. McNamara, III
                         Secretary and General Counsel
                                 Darman A. Wing
                       Assistant Secretary and Assistant
                                General Counsel
                                 Amy L. Simmons
                              Assistant Secretary

                                FUND INFORMATION
                             State Street Research
                               Equity Income Fund
                    One Financial Center o Boston, MA 02111

                               INVESTMENT ADVISER
                            State Street Research &
                               Management Company
                    One Financial Center o Boston, MA 02111

                                  DISTRIBUTOR
                             State Street Research
                           Investment Services, Inc.
                    One Financial Center o Boston, MA 02111

                              SHAREHOLDER SERVICES
                   State Street Research Shareholder Services
                     P.O. Box 8408 o Boston, MA 02266-8408
                                 1-800-562-0032

                                   CUSTODIAN
                      State Street Bank and Trust Company
                     225 Franklin Street o Boston, MA 02110

                                 LEGAL COUNSEL
                          Goodwin, Procter & Hoar LLP
                       Exchange Place o Boston, MA 02109

                            INDEPENDENT ACCOUNTANTS
                              Price Waterhouse LLP
                     160 Federal Street o Boston, MA 02110


[LOGO] STATE STREET RESEARCH

1-800-562-0032
State Street Research
Shareholders Services
P.O. Box 8408
Boston, MA 02266-8408

The Dalbar awards recognize quality shareholder service and should
not be considered a rating of fund performance. The survey included
mutual fund complexes that volunteered or were otherwise selected
to participate and was not industry-wide.
This report is prepared for the general information of current
shareholders only. It is not authorized for use as sales material with
prospective investors.

Control Number: 3325-960826(0997)SSR-LD                            EIN-383D-896

<PAGE>


Dear Shareholder:

[Photo: Ralph F. Verni]

Over the past 12 months, the markets continued to reward investors. The
environment was extremely favorable: The economy grew at a
faster-than-expected pace, corporate earnings were strong, and
inflation--despite jumps in energy and food prices--was contained. More
recently, we've seen mounting evidence that the economy is picking up speed.
Job growth and sales of homes and autos have picked up, and consumer
confidence is higher.

Stocks

Over the past 12 months, large-company stocks--household names we all
recognize--performed well. The Standard & Poor's 500 Composite Index, which
represents the 500 largest stocks, provided a return of +25.98% for the 12
months ended June 30, 1996.1 Small-company growth stocks also rewarded
investors, with the Russell 2000 Growth Index up 26.49% for the same period.1
A stronger economy is generally considered to be good for the stock market,
as it can result in higher profits for corporations.

Bonds

Bond performance was mixed over the past year. For the 12 months ended June
30, 1996, the Lehman Brothers Government/Corporate Bond Index gained +4.66%.1
High-yield bonds performed well in the strengthening economy, while
high-quality bonds remained relatively flat.

Looking Ahead

Our outlook continues to call for moderate economic growth and low
inflation--which should be positive for both stocks and bonds. We don't
believe the economy will start to overheat. In fact, with interest rates
moving higher recently, the economy could begin to slow down again. Although
there could be short-term bumps in the road, as we've seen lately in the
stock and bond markets, the prospects appear favorable for long-term
investors.

Sincerely,
/s/ Ralph F. Verni
    Ralph F. Verni
    Chairman
    July 31, 1996

(1)The Standard & Poor's 500 Composite Index (S&P 500) includes 500 widely
traded common stocks and is a commonly used measure of U.S. stock market
performance. The Russell 2000 Growth Index includes 2,000 small-company
stocks and is a commonly used measure of small-stock performance. The Lehman
Brothers Government/ Corporate Bond Index is a commonly used measure of bond
market performance. The indices are unmanaged and do not take sales charges
into consideration. Direct investment in the indices is not possible; results
are for illustrative purposes only.

(2)Investment results are based on an assumed $10,000 investment at "A" share
maximum sales charge of 4.5%; thus, the net amount invested was $9,550. Also
reflects reinvestment of capital gain distributions and income dividends. No
adjustment has been made for income taxes payable by shareholders on income
dividends or capital gain distributions.

(3)+42.31% for Class B shares; +43.77% for Class C shares; +42.26% for Class
D shares.

(4)All returns represent past performance, which is no guarantee of future
results. The investment return and principal value of an investment made in
the Fund will fluctuate, and shares, when redeemed, may be worth more or
less than their original cost. All returns assume reinvestment of capital
gain distributions and income dividends. Performance for a class includes
periods prior to the adoption of class designations in 1993. "B" and "D"
share performance prior to adoption of multiple class shares reflects annual
12b-1 fees of .50% and performance thereafter reflects annual 12b-1 fees of
1%, which will reduce subsequent performance.

(5)Performance reflects maximum 4.5% "A" share front-end, or 5% "B" share or
1% "D" share contingent deferred, sales charges. "C" shares, offered without
a sales charge, are available only to certain employee benefit plans and
institutions.

(6)Cumulative total returns are not annualized and do not reflect sales
charges, which, if reflected, would reduce performance.

Please note that the discussion throughout
this shareholder report is dated as indi-
cated and, because of possible changes in
viewpoint, data and transactions should not
be relied upon as being current thereafter.

Fund Information (all data are for periods ended June 30, 1996)

- -----------------------------[Mountain chart]----------------------------------

           Total value of $10,000 invested on March 2, 1990(2)
           (Class A shares, at maximum applicable sales charge)

                               3/90     9550
                               6/90     8982
                               6/91     7340
                               6/92     6454
                               6/93    10873
                               6/94     9529
                               6/95     9787
                               6/96    14036

                  SEC Average Annual Compound Rates of Return
                    (at maximum applicable sales charge)4,5
- --------------------------------------------------------------------------------
             Life of Fund
            (since 3/2/90)        5 Years             1 Year
- --------    ---------------   ---------------     ----------------
Class A      +5.50%/+4.89%    +12.80%/+12.07%     +36.97%/+36.08%
- --------    ---------------   ---------------     ----------------
Class B      +5.95%/+5.31%    +13.18%/+12.38%     +37.31%/+36.37%
- --------    ---------------   ---------------     ----------------
Class C      +6.46%/+5.81%    +14.10%/+13.31%     +43.77%/+42.94%
- --------    ---------------   ---------------     ----------------
Class D      +5.94%/+5.30%    +13.40%/+12.62%     +41.26%/+40.32%

Cumulative Total Returns
(do not reflect sales charge)4,6

             Life of Fund
            (since 3/2/90)        5 Years             1 Year
- --------    ---------------   ---------------     ----------------
Class A     +46.97%/+41.71%   +91.23%/+85.09%     +43.42%/+42.49%
- --------    ---------------   ---------------     ----------------
Class B     +44.27%/+38.76%   +87.72%/+81.24%     +42.31%/+41.37%
- --------    ---------------   ---------------     ----------------
Class C     +48.66%/+43.02%   +93.42%/+86.80%     +43.77%/+42.94%
- --------    ---------------   ---------------     ----------------
Class D     +44.11%/+38.71%   +87.50%/+81.18%     +42.26%/+41.32%

Performance results for the Fund are increased by the Distributor's voluntary
reduction of Fund fees and expenses. This first figure reflects expense
reduction; the second shows what results would have been without
subsidization.



<PAGE>

Portfolio Manager's Review
Global Resources Fund: A Year Full of Energy

   [Photo: Daniel J. Rice III]

        Daniel J. Rice III
        Portfolio Manager

What a year it's been for Global Resources Fund. As I stated last June, the
Fund was beginning to enjoy a better performance due to rising oil prices. We
also believed natural gas prices would begin to improve. Well, I'm happy to
say that our strategy has paid off. As of June 30, 1996, Class A shares of
the Fund were up 43.42% for the past 12 months (does not reflect sales
charge).3 Compared to a 25.26% showing by the Lipper Analytical Services'
Natural Resources Funds category over the same time period (does not reflect
sales charge), Global Resources Fund has done extremely well.

Outperformance from Oil and Natural Gas

Much of the Fund's good performance can be attributed to the fact that the
portfolio invests in companies with operations directly related to rising oil
and gas prices. Exploration and production companies, and oil services stocks
account for almost 80% of the Fund's portfolio, so we've definitely been able
to participate in the profits from rising oil and gas prices. By the way,
many of the companies in the oil category have gas exploration programs,
which, too, will be affected by the supply and demand for gas. The portfolio
has been buoyed by our overweight in oil services--26% of the portfolio--and
this sector is experiencing its first material price increase in 15 years.
Some segments of oil service have seen prices jump 300% in the last 12
months. The process that our energy team--led by me and team analyst Tom
Moore--believes in goes back to our fundamental research. Tom and I find
securities that have prospects for future growth, and when the time is right,
they'll pay off well. That's the case with this sector.

Rising Natural Gas Prices

Almost as exciting as the oil services market is the natural gas story. This
sector was rather weak during early 1995. However, an early,
colder-than-normal winter in '95-'96 ate up existing gas inventories, causing
gas prices to rise. With gas storage levels at all-time lows, there is a need
for increased production throughout the summer in order to meet demand for
the upcoming winter. The industry will be hard-pressed to accomplish
deliverability in time and, thus, the natural gas market is highly vulnerable
to much higher prices.

Looking Ahead

Should this coming winter prove to be as severe as last winter, energy prices
will rise, which bodes well for the Fund. However, we are ready to adjust the
portfolio accordingly should the future for oil and gas prices change.
Continued instability in the Middle East could have an effect on oil prices.
The Fund is invested in companies involved in metals and other natural
resources that can act as a hedge against inflation. On the whole, Global
Resources Fund has had a great year and we will continue to invest in
securities that we believe offer the best chances for long-term growth.
June 30, 1996

Top 10 Stock Positions
(by percentage of net assets)

1     Ranger Oil                   Oil and gas exploration firm   4.8%

2     Global Natural Resources     Oil and gas exploration firm   4.8%

3     Apache                       Oil and gas exploration firm   4.5%

4     Atwood Oceanics              Oil service company            4.1%

5     Nuevo Energy                 Oil and gas exploration firm   4.1%

6     TransTexas Gas               Oil and gas exploration firm   3.2%

7     Tom Brown                    Oil and gas exploration firm   3.1%

8     Ensco International          Oil service company            2.7%

9     Crystal Oil                  Natural gas company            2.5%

0     COHO Resources               Oil and gas exploration firm   2.5%

These securities represent an aggregate of 36.3% of the portfolio. Because of
active management, there is no guarantee that the Fund currently invests, or
will continue to invest, in the securities listed in this table or in the
text above.

Best and Worst Contributors to Performance
(July 1, 1995 through June 30, 1996)

Best [arrow pointing up]
- ------------------------
Phoenix Resource Companies
Benefited from a successful merger.

Ensco International
Completed a successful takeover.

Nowsco Well Services
Benefited from a successful merger.

Worst [arrow pointing down]
- ---------------------------
TransTexas Gas
Hurt by disappointing exploration results.

Tatham Offshore
Hurt by disappointing exploration results.

Summit Resources
Hurt by disappointing exploration results.


                                      2
<PAGE>

Investment Portfolio
June 30, 1996
                                                          Value
                                             Shares      (Note 1)
- -----------------------------------------     ------   ------------
EQUITY SECURITIES 99.2%
Basic Industries 15.9%
Metal & Mining 14.4%
Aber Resources, Ltd.*                        30,000       $395,625
Aluminum Company of America                  10,000        573,750
AUR Resources, Inc.*                         50,000        357,064
Bema Gold Corp.*                            120,000        465,000
Campbell Resources, Inc.*                   250,000        312,500
Crown Resources Corp.*                      120,000        630,000
DeBeers Consolidated Mines Ltd. ADR           5,000        168,750
Dia Met Minerals Ltd. CI. A*                  5,000         77,089
Dia Met Minerals Ltd. CI. B*                 20,000        325,936
Homestake Mining Co.                         30,000        513,750
Lihir Gold Ltd. ADR*                         20,000        640,000
Newmont Mining Corp.                          5,000        246,875
Pegasus Gold, Inc.*                          25,000        306,250
RMI Titanium Co.*                            25,000        587,500
Royal Oak Mines Ltd.*                       130,000        479,375
Santa Fe Pacific Gold Corp.*                 50,000        706,250
South Pacific Resources, Inc.*               50,000        228,887
Southernera Resources Ltd.*                  55,500        284,553
TVX Gold, Inc.*                              30,000        217,500
Vaal Reefs Exploration & Mining Ltd. ADR     40,000        320,000
                                                         ----------
                                                         7,836,654
                                                         ----------
Railroad 1.5%
OMI Corp.                                    93,800        809,025
                                                         ----------
Total Basic Industries                                   8,645,679
                                                         ----------
Energy 78.7%
Oil 52.5%
Abacan Resource Corp.*                      232,400        969,544
Apache Corp.                                 75,025      2,466,447
Arakis Energy Corp.*                         65,000        304,687
Barrett Resources Corp.*                     15,700        467,075
Barrington Petroleum Ltd.*                   89,400        281,565
Basin Exploration, Inc.*                    100,000        650,000
Benton Oil & Gas Co.*                        13,000        286,000
Tom Brown, Inc.*                             98,000      1,678,250
CS Resources Ltd.*                           75,000        598,770
Cabot Oil & Gas Corp.                        16,500        286,687
Callon Petroleum Co.*                        10,000        125,000
Canadian Conquest Exploration, Inc.*        165,000        157,113
Canadian 88 Energy Corp.*                    72,200        169,752
COHO Resources, Inc.*                       200,000      1,375,000
Crystal Oil Corp.*                           41,600      1,388,400
Flores & Rucks, Inc.*                        30,000      1,035,000
Oil (cont'd)
Forcenergy Gas Explorations, Inc.*           16,700       $315,213
Garnet Resources Corp.*                      34,500         21,563
Global Natural Resources, Inc.*             160,000      2,620,000
Intensity Resources, Ltd.*                  200,000        380,869
Mercantile International Petroleum, Inc.*    90,000        117,000
Morgan Hydrocarbons, Inc.*                  250,000        741,595
New Cache Petroleum Ltd.*                    80,000        392,588
Nuevo Energy Co.*                            69,100      2,228,475
Oil Search Ltd.*                            795,500        793,937
Optima Petroleum Corp.*                      46,700        163,450
Plains Resources, Inc.*                     103,700      1,348,100
Ranger Oil Ltd.*                            357,300      2,635,087
Rutherford-Moran Oil Corp.*                  15,300        372,937
Southwestern Energy Co.                      53,700        758,513
Stampeder Exploration Ltd.*                 115,400        435,296
Swift Energy Co.*                            44,200        795,600
Tarragon Oil & Gas Ltd.*                     65,652        639,546
Triton Energy Ltd. CI. A                      2,700        131,287
Ulster Petroleum Ltd.*                      137,500        946,678
Clayton Williams Energy, Inc.*               55,330        546,384
                                                         ----------
                                                        28,623,408
                                                         ----------
Oil Service 26.2%
Atwood Oceanics, Inc.*                       50,000      2,237,500
Cliffs Drilling Co.*                          6,200        210,800
Dawson Production Services, Inc.*            20,000        230,000
Dreco Energy Services Ltd.*                  16,000        440,000
Energy Ventures, Inc.*                       41,800      1,358,500
Ensco International, Inc.*                   44,975      1,461,688
Falcon Drilling, Inc.*                        6,700        181,737
GeoScience Corp.*                            21,700        303,800
Global Industries, Ltd.*                     30,000        892,500
Grant Geophysical, Inc.*                     55,400        200,825
Landmark Graphics Corp.*                     35,500        683,375
Marine Drilling Companies, Inc.*             75,000        759,375
J. Ray McDermott S.A.*                       11,100        277,500
Noble Drilling Corp.*                        81,300      1,128,037
Oceaneering International, Inc.*             66,600      1,007,325
Patterson Energy, Inc.*                      50,000        775,000
Rowan Companies, Inc.*                       59,900        883,525
Solid State Geophysical, Inc.                50,000         61,891
TMBR/Sharp Drilling, Inc.*                   55,900        436,719
Tucker Drilling, Inc.*                       10,700        123,050
Unit Corp.*                                 100,000        662,500
                                                         ----------
                                                        14,315,647
                                                         ----------
Total Energy                                            42,939,055
                                                         ----------

The accompanying notes are an integral part of the financial statements.



                                      3
<PAGE>

                                                          Value
                                             Shares      (Note 1)
- -----------------------------------------     ------   ------------
Utility 4.6%
Natural Gas 4.6%
KCS Energy, Inc.                             27,400       $787,750
TransTexas Gas Corp.*                       183,100      1,739,450
                                                         ----------
                                                         2,527,200
                                                         ----------
Total Utility                                            2,527,200
                                                         ----------
Total Equity Securities (Cost $40,008,671)              54,111,934
                                                         ----------

                               Principal  Maturity
                                  Amount     Date
- -----------------------------     -------    ------   -----------
SHORT-TERM OBLIGATIONS 1.7%
American Express Credit
  Corp., 5.39%                  $258,000    7/2/96        258,000
Ford Motor Credit Co., 5.32%     688,000    7/1/96        688,000
                                                        ---------
Total Short-Term Obligations (Cost $946,000)              946,000
Total Investments (Cost $40,954,671)--100.9%           55,057,934
Cash and Other Assets, Less Liabilities--(0.9%)          (499,958)
                                                        ---------
Net Assets--100.0%                                    $54,557,976
                                                        =========
 Federal Income Tax Information:
At June 30, 1996, the net unrealized
  appreciation of investments based on
  cost for Federal income tax purposes
  of $41,059,795 was as follows:
Aggregate gross unrealized appreciation
  for all investments in which there is
  an excess of value over tax cost          $15,951,902
Aggregate gross unrealized depreciation
  for all investments in which there is
  an excess of tax cost over value           (1,953,763)
                                              ----------
                                            $13,998,139
                                              ==========

*Nonincome-producing securities
 ADR stands for American Depositary Receipt, representing ownership of
 foreign securities.
 Diversification of Equity Securities at June 30, 1996 (as a percentage of
 net assets) was United States 69.5%, Canada 27.0%, Australia 2.6%, and South
 Africa 0.9%.



Statement of Assets and Liabilities

Assets
Investments, at value (Cost $40,954,671) (Note 1)         $55,057,934
Cash                                                              361
Receivable for fund shares sold                                94,542
Receivable from Distributor (Note 3)                           14,315
Dividends and interest receivable                               5,877
Other assets                                                   13,132
                                                            ----------
                                                           55,186,161
Liabilities
Payable for securities purchased                              305,513
Payable for fund shares redeemed                              103,947
Accrued transfer agent and shareholder services
  (Note 2)                                                     70,605
Accrued management fee (Note 2)                                31,294
Accrued distribution and service fees (Note 5)                 19,689
Accrued trustees' fees (Note 2)                                 5,401
Other accrued expenses                                         91,736
                                                            ----------
                                                              628,185
                                                            ----------
Net Assets                                                $54,557,976
                                                            ==========
Net Assets consist of:
 Unrealized appreciation of investments                   $14,103,263
 Accumulated net realized loss                                (45,924)
 Shares of beneficial interest                             40,500,637
                                                            ----------
                                                          $54,557,976
                                                            ==========
Net Asset Value and redemption price per share of
  Class A shares ($30,943,486 / 1,774,718 shares of
  beneficial interest)                                          $17.44
                                                                 =====
Maximum Offering Price per share of Class A shares
  ($17.44 / .955)                                               $18.26
                                                                 =====
Net Asset Value and offering price per share of
  Class B shares ($12,828,020 / 749,379 shares of
  beneficial interest)*                                         $17.12
                                                                 =====
Net Asset Value, offering price and redemption price
  per share of Class C shares ($5,632,072 / 319,218
  shares of beneficial interest)                                $17.64
                                                                 =====
Net Asset Value and offering price per share of
  Class D shares ($5,154,398 / 301,437 shares
  of beneficial interest)*                                      $17.10
                                                                 =====

* Redemption price per share for Class B and Class D is equal to net asset
  value less any applicable contingent deferred sales charge.

The accompanying notes are an integral part of the financial statements.

                                      4
<PAGE>


Statement of Operations
For the year ended June 30, 1996

Investment Income
Dividends, net of foreign taxes of $5,638                  $73,874
Interest                                                    44,605
                                                         ---------
                                                           118,479
Expenses
Management fee (Note 2)                                    307,977
Transfer agent and shareholder services (Note 2)           195,177
Custodian fee                                               93,275
Reports to shareholders                                     63,580
Service fee--Class A (Note 5)                               63,664
Distribution and service fees--Class B (Note 5)             84,275
Distribution and service fees--Class D (Note 5)             34,350
Audit fee                                                   31,172
Trustees' fees (Note 2)                                     17,419
Legal fees                                                  17,130
Registration fees                                           14,410
Miscellaneous                                               12,847
                                                         ---------
                                                           935,276
Expenses borne by the Distributor (Note 3)                (137,050)
                                                         ---------
                                                           798,226
                                                         ---------
Net investment loss                                       (679,747)
                                                         ---------
Realized and Unrealized Gain on Investments
Net realized gain on investments (Notes 1 and 4)         4,871,429
Net unrealized appreciation of investments              11,106,956
                                                         ---------
Net gain on investments                                 15,978,385
                                                         ---------
Net increase in net assets resulting from
  operations                                           $15,298,638
                                                         =========


Statement of Changes in Net Assets

                                     Year ended June 30
                                 --------------------------
                                    1996           1995
- -----------------------------     ----------   ------------
Increase (Decrease) in Net Assets
Operations:
Net investment loss               $(679,747)     $(579,458)
Net realized gain (loss) on
  investments*                    4,871,429     (1,268,036)
Net unrealized appreciation
  of investments                 11,106,956      2,488,313
                                   --------      ----------
Net increase resulting from
  operations                     15,298,638        640,819
                                   --------      ----------
Net increase (decrease) from
  fund share transactions
  (Note 7)                          900,350     (2,185,277)
                                   --------      ----------
Total increase (decrease) in
  net assets                     16,198,988     (1,544,458)
Net Assets
Beginning of year                38,358,988     39,903,446
                                   --------      ----------
End of year                     $54,557,976    $38,358,988
                                   ========      ==========
* Net realized gain (loss)
  for Federal income tax
  purposes (Note 1)              $4,268,846    $(1,203,874)
                                   ========      ==========

The accompanying notes are an integral part of the financial statements.

                                      5
<PAGE>


Notes to Financial Statements
June 30, 1996


Note 1

State Street Research Global Resources Fund (the "Fund"), is a series of
State Street Research Equity Trust, formerly MetLife-State Street Equity
Trust (the "Trust"), which was organized as a Massachusetts business trust in
March, 1986 and is registered under the Investment Company Act of 1940, as
amended, as an open-end management investment company. The Fund commenced
operations in March, 1990. The Trust presently consists of four separate
funds: State Street Research Global Resources Fund, State Street Research
Capital Appreciation Fund, State Street Research Equity Income Fund and State
Street Research Equity Investment Fund.

The investment objective of the Fund is to provide long-term growth of
capital. In seeking to achieve its investment objective, the Fund invests
primarily in equity securities of domestic and foreign companies in the
energy and natural resources industries.

The Fund offers four classes of shares. Class A shares are subject to an
initial sales charge of up to 4.50% and an annual service fee of 0.25% of
average daily net assets. Class B shares are subject to a contingent deferred
sales charge on certain redemptions made within five years of purchase and
pay annual distribution and service fees of 1.00%. Class B shares
automatically convert into Class A shares (which pay lower ongoing expenses)
at the end of eight years after the issuance of the Class B shares. Class C
shares are only offered to certain employee benefit plans and large
institutions. No sales charge is imposed at the time of purchase or
redemption of Class C shares. Class C shares do not pay any distribution or
service fees. Class D shares are subject to a contingent deferred sales
charge of 1.00% on any shares redeemed within one year of their purchase.
Class D shares also pay annual distribution and service fees of 1.00%. The
Fund's expenses are borne pro-rata by each class, except that each class
bears expenses, and has exclusive voting rights with respect to provisions of
the Plan of Distribution, relating specifically to that class. The Trustees
declare separate dividends on each class of shares.

The following significant accounting policies are consistently followed by
the Fund in preparing its financial statements, and such policies are in
conformity with generally accepted accounting principles for investment
companies.

A. Investment Valuation

Values for listed securities reflect final sales on national securities
exchanges quoted prior to the close of the New York Stock Exchange.
Over-the-counter securities quoted on the National Association of Securities
Dealers Automated Quotation ("NASDAQ") system are valued at closing prices
supplied through such system. In the absence of recorded sales and for those
over-the-counter securities not quoted on the
NASDAQ system, valuations are at the mean of the closing bid and asked
quotations. Securities quoted in foreign currencies are translated into U.S.
dollars at the current exchange rate. Gains and losses that arise from
changes in exchange rates are not segregated from gains and losses that arise
from changes in market prices of investments. Short-term securities maturing
within sixty days are valued at amortized cost. Other securities, if any, are
valued at their fair value as determined in accordance with established
methods consistently applied.

B. Security Transactions

Security transactions are accounted for on the trade date (date the order to
buy or sell is executed). Realized gains or losses are reported on the basis
of identified cost of securities delivered.

C. Net Investment Income

Investment income is accrued daily as earned. Dividend income is accrued on
the ex-dividend date. The Fund is charged for expenses directly attributable
to it, while indirect expenses are allocated among all funds in the Trust.

D. Dividends

Dividends from net investment income, if any, are declared and paid or
reinvested semiannually. Net realized capital gains, if any, are distributed
annually, unless additional distributions are required for compliance with
applicable tax regulations.

Income dividends and capital gains distributions are determined in accordance
with Federal income tax regulations which may differ from generally accepted
accounting principles.

E. Federal Income Taxes

No provision for Federal income taxes is necessary because the Fund has
elected to qualify under Subchapter M of the Internal Revenue Code and its
policy is to distribute all of its taxable income, including net realized
capital gains, within the prescribed time periods.

In order to meet certain excise tax distribution requirements under Section
4982 of the Internal Revenue Code, the Fund is required to measure and
distribute annually, if necessary, net capital gains realized during a
twelve-month period ending October 31. In this connection, the Fund is
permitted to defer into its next fiscal year any net capital losses incurred
between each November 1 and the end of its fiscal year. From November 1, 1994
through June 30, 1995, the Fund incurred net capital losses of $629,914 and
has deferred and treated such losses as arising in the fiscal year ending
June 30, 1996.

F. Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of income and expenses during the reporting period.
Actual results could differ from those estimates.



                                      6
<PAGE>


Note 2

The Trust and State Street Research & Management Company (the "Adviser"), an
indirect wholly owned subsidiary of Metropolitan Life Insurance Company
("Metropolitan"), have entered into an agreement under which the Adviser
earns monthly fees at an annual rate of 0.75% of the Fund's average daily net
assets. In consideration of these fees, the Adviser furnishes the Fund with
management, investment advisory, statistical and research facilities and
services. The Adviser also pays all salaries, rent and certain other expenses
of management. During the year ended June 30, 1996, the fees pursuant to such
agreement amounted to $307,977.

State Street Research Shareholder Services, a division of State Street
Research Investment Services, Inc., the Trust's principal underwriter (the
"Distributor"), an indirect wholly owned subsidiary of Metropolitan, provides
certain shareholder services to the Fund such as responding to inquiries and
instructions from investors with respect to the purchase and redemption of
shares of the Fund. In addition, Metropolitan receives a fee for maintenance
of the accounts of certain shareholders who are participants in sponsored
arrangements, employee benefit plans and similar programs or plans, through
or under which shares of the Fund may be purchased. During the year ended
June 30, 1996, the amount of such shareholder servicing and account
maintenance expenses was $57,801.

The fees of the Trustees not currently affiliated with the Adviser amounted
to $17,419 during the year ended June 30, 1996.

Note 3

The Distributor and its affiliates may from time to time and in varying
amounts voluntarily assume some portion of fees or expenses relating to the
Fund. During the year ended June 30, 1996, the amount of such expenses
assumed by the Distributor and its affiliates was $137,050.

Note 4

For the year ended June 30, 1996, purchases and sales of securities,
exclusive of short-term obligations, aggregated $38,367,138 and $38,055,500,
respectively.

Note 5

The Trust has adopted a Plan of Distribution Pursuant to Rule 12b-1 (the
"Plan") under the Investment Company Act of 1940, as amended. Under the Plan,
the Fund pays annual service fees to the Distributor at a rate of 0.25% of
average daily net assets for Class A, Class B and Class D shares. In
addition, the Fund pays annual distribution fees of 0.75% of average daily
net assets for Class B and Class D shares. The Distributor uses such payments
for personal services and/or the maintenance or servicing of shareholder
accounts, to reimburse securities dealers for distribution and marketing
services, to furnish ongoing assistance to investors and to defray a portion
of its distribution and marketing expenses. For the year ended June 30, 1996,
fees pursuant to such plan amounted to $63,664, $84,275 and $34,350 for Class
A, Class B and Class D, respectively.

The Fund has been informed that the Distributor and MetLife Securities, Inc.,
a wholly owned subsidiary of Metropolitan, earned initial sales charges
aggregating $20,357 and $24,162, respectively, on sales of Class A shares of
the Fund during the year ended June 30, 1996, and that MetLife Securities,
Inc. earned commissions aggregating $35,318 on sales of Class B shares, and
that the Distributor collected contingent deferred sales charges of $45,288
and $100 on redemptions of Class B and Class D shares, respectively, during
the same period.

Note 6

Under normal market conditions the Fund invests not less than 65% of its
total assets in equity securities of domestic and foreign companies in the
energy and natural resources industries. Also, the Fund may invest up to 35%
of its total assets in the securities of issuers in industries that are not
related to the energy or natural resources industries. Accordingly, the
Fund's investments will fluctuate in response to a variety of economic,
political and other factors peculiar to the energy industries and may
fluctuate more widely than a portfolio that invests in a broader range of
industries.



                                      7
<PAGE>

Note 7

The Trustees have the authority to issue an unlimited number of shares of
beneficial interest, $.001 par value per share. At June 30, 1996,
Metropolitan owned 37,442 Class C shares and the Distributor owned one Class
A share of the Fund.

Share transactions were as follows:

                                         Year ended June 30
                      --------------------------------------------------------
                                 1996                         1995
                       -------------------------   ---------------------------
Class A                Shares        Amount         Shares        Amount
Shares sold              723,940    $10,571,034     2,514,296     $28,346,425
Shares repurchased    (1,062,091)   (14,571,296)   (2,992,842)    (33,679,131)
                        --------      ---------      --------      -----------
Net decrease            (338,151)   $(4,000,262)     (478,546)    $(5,332,706)
                        ========      =========      ========      ===========

Class B                Shares        Amount         Shares        Amount
- ------------------      --------      ---------      --------      -----------
Shares sold              438,451     $6,509,210       314,583      $3,497,941
Shares repurchased      (273,265)    (3,881,920)     (267,978)     (3,006,916)
                        --------      ---------      --------      -----------
Net increase             165,186     $2,627,290        46,605        $491,025
                        ========      =========      ========      ===========

Class C                Shares        Amount         Shares        Amount
- ------------------      --------      ---------      --------      -----------
Shares sold              354,475     $5,359,929       280,275      $3,409,713
Shares repurchased      (303,110)    (4,509,482)      (93,086)     (1,092,177)
                        --------      ---------      --------      -----------
Net increase              51,365       $850,447       187,189      $2,317,536
                        ========      =========      ========      ===========

Class D                Shares        Amount         Shares        Amount
- ------------------      --------      ---------      --------      -----------
Shares sold              210,219     $2,813,802       108,958      $1,239,952
Shares repurchased      (104,262)    (1,390,927)      (77,489)       (901,084)
                        --------      ---------      --------      -----------
Net increase             105,957     $1,422,875        31,469        $338,868
                        ========      =========      ========      ===========

                                      8
<PAGE>

Financial Highlights
For a share outstanding throughout each year.

                                               Class A
                        ----------------------------------------------------
                                         Year ended June 30
                        ----------------------------------------------------
                        1996**    1995**     1994**      1993        1992
                         ------    ------    --------    ------   ----------
Net asset value,
  beginning
  of year               $12.16    $11.84     $13.51      $8.02       $9.12
Net investment loss*      (.20)     (.16)      (.17)      (.13)       (.12)
Net realized and
  unrealized gain
  (loss) on
  investments             5.48       .48      (1.50)      5.62        (.98)
                         ------    ------    --------    ------   ----------
Net asset value, end
  of year               $17.44    $12.16     $11.84     $13.51       $8.02
                         ======    ======    ========    ======   ==========
Total return             43.42%+    2.70%+   (12.36)%+   68.45%+    (12.06)%+
Net assets at end of
  year (000s)           $30,943   $25,692    $30,679    $33,513     $19,227
Ratio of operating
  expenses to
  average net
  assets*                 1.75%     1.75%      1.75%      1.75%       1.75%
Ratio of net
  investment loss to
  average net assets     (1.47)%   (1.41)%    (1.46)%    (1.44)%     (1.16)%
Portfolio turnover
  rate                   92.33%    62.94%     30.98%     61.00%      47.09%
Average commission
  rate@                 $.0237      --         --         --          --
*Reflects voluntary
 assumption of fees
 or expenses per
 share in each year
 (Note 3).                $.05      $.09       $.11       $.03        $.05

                                           Class B
                        ---------------------------------------------
                                                         June 1, 1993
                                                        (Commencement
                                                           of Share
                             Year ended June 30             Class
                                                        Designations)
                                                              to
                         ----------------------------   June 30, 1993
                        1996**    1995**     1994**
                         ------    ------    --------
Net asset value,
  beginning
  of year               $12.03    $11.78     $13.51         $12.99
Net investment loss*      (.30)     (.23)      (.23)          (.02)
Net realized and
  unrealized gain
  (loss) on
  investments             5.39       .48      (1.50)           .54
                           ----      ----      ------      -----------
Net asset value, end
  of year               $17.12    $12.03     $11.78         $13.51
                           ====      ====      ======      ===========
Total return             42.31%+    2.12%+   (12.81)%+        4.00%+++
Net assets at end of
  year (000s)           $12,828    $7,030     $6,333        $1,048
Ratio of operating
  expenses to
  average net
  assets*                 2.50%     2.33%      2.25%          2.25%++
Ratio of net
  investment loss to
  average net assets     (2.20)%   (1.98)%    (1.93)%        (1.98)%++
Portfolio turnover
  rate                   92.33%    62.94%     30.98%         61.00%
Average commission
  rate@                  $.0237      --         --            --
*Reflects voluntary
 assumption of fees
 or expenses per
 share in each year
 (Note 3).                $.04      $.09       $.14           $.00

                                           Class C
                        ---------------------------------------------
                                                         June 1, 1993
                                                        (Commencement
                                                           of Share
                             Year ended June 30             Class
                                                        Designations)
                                                              to
                         ----------------------------   June 30, 1993
                        1996**    1995**     1994**
 --------------------    ------    ------    --------
Net asset value,
  beginning of year     $12.27    $11.90     $13.52         $12.99
Net investment loss*      (.17)     (.11)      (.15)          (.00)
Net realized and
  unrealized gain
  (loss) on
  investments             5.54       .48      (1.47)           .53
                         ------    ------    --------   -------------
Net asset value, end
  of year               $17.64    $12.27     $11.90         $13.52
                         ======    ======    ========   =============
Total return             43.77%+    3.11%+   (11.98)%+        4.08%+++
Net assets at end of
      year (000s)       $5,632    $3,288      $960           $146
Ratio of operating
  expenses to
  average net
  assets*                 1.50%     1.33%      1.25%          1.25%++
Ratio of net
  investment loss to
  average net
  assets*                (1.20)%   (1.01)%    (0.95)%        (1.05)%++
Portfolio turnover
  rate                   92.33%    62.94%     30.98%         61.00%
Average commission
  rate@                 $.0237      --         --             --
*Reflects voluntary
 assumption of fees
 or expenses per
 share in each year
 (Note 3).                $.05      $.08       $.16           $.00

                                           Class D
                        ---------------------------------------------
                                                         June 1, 1993
                                                        (Commencement
                                                           of Share
                             Year ended June 30             Class
                                                        Designations)
                                                              to
                         ----------------------------   June 30, 1993
                        1996**    1995**     1994**
 --------------------    ------    ------    --------
Net asset value,
  beginning of year     $12.02    $11.77     $13.51         $12.99
Net investment loss*      (.30)     (.23)      (.23)          (.02)
Net realized and
  unrealized gain
  (loss) on
  investments             5.38       .48      (1.51)           .54
                           ----      ----      ------      -----------
Net asset value, end
  of year               $17.10    $12.02     $11.77         $13.51
                           ====      ====      ======      ===========
Total return             42.26%+    2.12%+   (12.88)%+        4.00%+++
Net assets at end of
      year (000s)        $5,154    $2,350     $1,931         $588
Ratio of operating
  expenses to
  average net
  assets*                 2.50%     2.33%      2.25%          2.25%++
Ratio of net
  investment loss to
  average net
  assets*                (2.20)%   (1.99)%    (1.94)%        (2.00)%++
Portfolio turnover
  rate                   92.33%    62.94%     30.98%         61.00%
Average commission
  rate@                  $.0237      --         --            --
*Reflects voluntary
 assumption of fees
 or expenses per
 share in each year
 (Note 3).                $.05      $.09       $.13           $.00

 ** Per share figures have been calculated using the average shares method.

 ++ Annualized

  + Total return figures do not reflect any front-end or contingent deferred
    sales charges. Total return would be lower if the Distributor and its
    affiliates had not voluntarily assumed a portion of the Fund's expenses.

+++ Represents aggregate return for the period without annualization and does
    not reflect any front-end or contingent deferred sales charges. Total
    return would be lower if the Distributor and its affiliates had not
    voluntarily assumed a portion of the Fund's expenses.


  @ For the year ended June 30, 1996, the Fund has elected to disclose its
    average commission rate per share paid for security trades.



                                      9
<PAGE>

Report of Independent Accountants

To the Trustees of State Street Research
Equity Trust and the Shareholders of
State Street Research Global Resources Fund

In our opinion, the accompanying statement of assets and liabilities,
including the investment portfolio, and the related statements of operations
and of changes in net assets and the financial highlights present fairly, in
all material respects, the financial position of State Street Research Global
Resources Fund (a series of State Street Research Equity Trust, hereafter
referred to as the "Trust") at June 30, 1996, and the results of its
operations, the changes in its net assets and the financial highlights for
the periods indicated, in conformity with generally accepted accounting
principles. These financial statements and financial highlights (hereafter
referred to as "financial statements") are the responsibility of the Trust's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these financial
statements in accordance with generally accepted auditing standards which
require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements, assessing the accounting
principles used and significant estimates made by management, and evaluating
the overall financial statement presentation. We believe that our audits,
which included confirmation of securities at June 30, 1996 by correspondence
with the custodian and brokers and the application of alternative auditing
procedures where confirmations from brokers were not received, provide a
reasonable basis for the opinion expressed above.


Price Waterhouse LLP
Boston, Massachusetts
August 9, 1996



                                      10
<PAGE>

Management's Discussion of Fund Performance

Global Resources Fund performed well in 1995 due to improvement in both oil
and natural gas prices. As of June 30, 1996, Class A shares of the Fund were
up +43.42% for the past 12 months (does not reflect sales charge). The Lipper
Natural Resources Fund category was up +25.26%.

Rising oil and gas prices were the main source of the Fund's above-average
performance. Exploration and production companies, and oil service stocks,
which account for approximately 80% of the portfolio, benefited from an
increase in profits.

The natural gas sector started 1995 off weak. The harsh winter of '95-'96
used up existing gas inventories as well as much of the gas in storage,
causing price increases. Production of gas this summer has stepped up in
preparation for the upcoming winter. However, the likelihood of the gas being
delivered on time is low, leaving gas vulnerable to continued higher prices.
The Fund has increased holdings in this area.

The Standard & Poor's 500 Composite Index (S&P 500) includes 500 widely
traded common stocks and is a commonly used measure of U.S. stock market
performance. The index is unmanaged and does not take sales charges into
consideration. Direct investment in the index is not possible; results are
for illustrative purposes only. All returns represent past performance, which
is no guarantee of future results. The investment return and principal value
of an investment made in the Fund will fluctuate and shares, when redeemed,
may be worth more or less than their original cost. All returns assume
reinvestment of capital gain distributions and income dividends. Performance
for a class includes periods prior to the adoption of class designations in
1993. Performance reflects maximum 4.5% "A" share front-end sales charge or
5% "B" share or 1% "D" share contingent deferred sales charges. "C" shares,
offered without a sales charge, are available only to certain employee
benefit plans and large institutions. Performance for "B" and "D" shares
prior to class designations in 1993 reflects annual 12b-1 fees of .50% and
performance thereafter reflects annual 12b-1 fees of 1%, which will reduce
subsequent performance. Performance results for the Fund are increased by the
Distributor's voluntary reduction of Fund fees and expenses. The first figure
reflects expense reduction; the second shows what results would have been
without subsidization.

*************************[LINE CHARTS]***********************

             Change in Value of $10,000 Based on
           the S&P 500 Compared to Change in Value
               of $10,000 Invested in the Fund
=============================================================
                        Class A Shares
- -------------------------------------------------------------
                 Average Annual Total Return
        1 Year            5 Years           Life of Fund
    +36.97%/+36.08%   +12.80%/+12.07%       +5.50%/+4.89%
- -------------------------------------------------------------
                               Global
                             Resources
                                Fund       S&P 500
                             ----------    -------
                   3/02/90      9550        10000
                   6/30/90      8982        10913
                   6/30/91      7339        11720
                   6/30/92      6454        13290
                   6/30/93     10872        15101
                   6/30/94      9528        15313
                   6/30/95      9786        19299
                   6/30/96     14036        24313

=============================================================
                        Class B Shares
- -------------------------------------------------------------
                 Average Annual Total Return
        1 Year            5 Years             Life of Fund
    +37.31%/+36.37%    +13.18%/+12.38%      +5.95%/+5.31%
- -------------------------------------------------------------
                               Global
                             Resources
                                Fund       S&P 500
                             ----------    -------
                   3/02/90     10000        10000
                   6/30/90      9405        10913
                   6/30/91      7685        11720
                   6/30/92      6758        13290
                   6/30/93     11385        15101
                   6/30/94      9927        15313
                   6/30/95     10137        19299
                   6/30/96     14427        24313

=============================================================
                        Class C Shares
- -------------------------------------------------------------
                 Average Annual Total Return
        1 Year            5 Years            Life of Fund
    +43.77%/+42.94%    +14.10%/+13.31%      +6.46%/+5.81%
- -------------------------------------------------------------
                               Global
                             Resources
                                Fund       S&P 500
                             ----------    -------
                   3/02/90     10000        10000
                   6/30/90      9405        10913
                   6/30/91      7685        11720
                   6/30/92      6758        13290
                   6/30/93     11393        15101
                   6/30/94     10028        15313
                   6/30/95     10340        19299
                   6/30/96     14866        24313

=============================================================
                        Class D Shares
- -------------------------------------------------------------
                 Average Annual Total Return
        1 Year            5 Years           Life of Fund
   +41.26%/+40.32%    +13.40%/+12.62%       +5.94%/+5.30%
- -------------------------------------------------------------
                               Global
                             Resources
                                Fund       S&P 500
                             ----------    -------
                   3/02/90     10000        10000
                   6/30/90      9405        10913
                   6/30/91      7685        11720
                   6/30/92      6758        13290
                   6/30/93     11385        15101
                   6/30/94      9918        15313
                   6/30/95     10129        19299
                   6/30/96     14411        24313

 ************************************************************


                                      11
<PAGE>

Report on Special Meeting of Shareholders

A Special Meeting of Shareholders of the State Street Research Global
Resources Fund ("Fund"), along with shareholders of other series of State
Street Research Equity Trust ("Meeting"), was convened on October 20, 1995,
and continued thereafter. The results of the Meeting are set forth below.

                                                    Votes (millions
                                                       of shares)
                                                    ----------------
                                                    For    Withheld
                                                    ---   ---------
1. The following persons were elected as
   Trustees:
   Edward M. Lamont                                 29.4     1.9
   Robert A. Lawrence                               29.4     1.9
   Dean O. Morton                                   29.4     1.9
   Thomas L. Phillips                               29.4     1.9
   Toby Rosenblatt                                  29.4     1.9
   Michael S. Scott Morton                          29.4     1.9
   Ralph F. Verni                                   29.4     1.9
   Jeptha H. Wade                                   29.4     1.9

                                                          Votes (millions of
                                                               shares)
                                                         -------------------
                                                        For  Against  Abstain
                                                        ---  ------   ------
2. The Fund's policy regarding investments in
   securities of companies with less than three (3)
   years' continuous operation was reclassified from
   fundamental to nonfundamental                        1.3    0.2      0.1

3. The Fund's fundamental policy regarding investing
   in commodities and commodity contracts was
   amended.                                             1.3    0.1      0.1

4. The Master Trust Agreement was amended to permit
   the Trustees to reorganize, merge or liquidate a
   fund without prior shareholder approval.            21.1    6.4      3.8

5. The Master Trust Agreement was amended to
   eliminate specified time permitted between the
   record date and any shareholder meeting.            22.8    4.5      4.1

                                      12
<PAGE>

Fund Information, Officers and Trustees of State Street Research Equity Trust

Fund Information

State Street Research
Global Resources Fund

One Financial Center
Boston, MA 02111

Investment Adviser

State Street Research &
Management Company
One Financial Center
Boston, MA 02111

Distributor

State Street Research
Investment Services, Inc.
One Financial Center
Boston, MA 02111

Shareholder Services

State Street Research
Shareholder Services
P.O. Box 8408
Boston, MA 02266-8408
1-800-562-0032

Custodian

State Street Bank and
Trust Company
225 Franklin Street
Boston, MA 02110

Legal Counsel

Goodwin, Procter & Hoar LLP
Exchange Place
Boston, MA 02110

Independent Accountants

Price Waterhouse LLP
160 Federal Street
Boston, MA 02110

Officers

Ralph F. Verni
Chairman of the Board,
President and
Chief Executive Officer

Peter C. Bennett
Vice President

Bartlett R. Geer
Vice President


Frederick R. Kobrick
Vice President


Thomas P. Moore, Jr.
Vice President


Daniel J. Rice III
Vice President



James M. Weiss
Vice President



John T. Wilson
Vice President

Gerard P. Maus
Treasurer

Joseph W. Canavan
Assistant Treasurer

Douglas A. Romich
Assistant Treasurer

Francis J. McNamara, III
Secretary and General Counsel

Darman A. Wing
Assistant Secretary and
Assistant General Counsel

Amy L. Simmons
Assistant Secretary

Trustees

Ralph F. Verni
Chairman of the Board,
President, Chief Executive
Officer and Director,
State Street Research &
Management Company

Edward M. Lamont
Formerly in banking
(Morgan Guaranty Trust Company of New York);
presently engaged in private investments
and civic affairs

Robert A. Lawrence
Partner, Saltonstall & Co.

Dean O. Morton
Retired; formerly Executive
Vice President, Chief
Operating Officer and Director,
Hewlett-Packard Company

Thomas L. Phillips
Retired; formerly Chairman of the Board
and Chief Executive Officer, Raytheon Company

Toby Rosenblatt
President,
The Glen Ellen Company
Vice President,
Founders Investments Ltd.

Michael S. Scott Morton
Jay W. Forrester Professor of
Management, Sloan School of Management,
Massachusetts Institute of Technology

Jeptha H. Wade
Retired; formerly Of Counsel, Choate, Hall & Stewart

                                      13
<PAGE>


[Back Cover]

State Street Research Global Resources Fund
One Financial Center
Boston, MA 02111

                                  Bulk Rate
                                 U.S. Postage
                                     PAID
                                 Brockton, MA
                                Permit No. 600

Questions? Comments?
Call us at 1-800-562-0032,
or write us at:
    State Street Research
    Shareholder Services
    P.O. Box 8408
    Boston, MA 02266-8408

[State Street Research logo]

This report is prepared for the general information of current shareholders
only. It is not authorized for use as sales material with prospective
investors.

The Dalbar awards recognize quality shareholder service and should not be
considered a rating of fund performance. The survey included mutual fund
complexes that volunteered or were otherwise selected to participate and was
not industry-wide.

CONTROL NUMBER: 3328-960823(0997)SSR-LD

Cover Illustration by Dorothy Cullinan    EG-384D-896

<PAGE>

[Front Cover]

[State Street Research logo]

State Street Research
Global Resources Fund

Annual Report
June 30, 1996

What's Inside

From the Chairman
Favorable markets
reward investors

Portfolio Manager's Review
A year full of energy

Fund Information:
Facts and figures

Plus, Complete Portfolio Holdings
and Financial Statements

 ----------------------------[Dalbar Award seal:] ----------------------------

                                   Quality
                                Tested Service
                                     1995

                                    Dalbar
                            Honors Commitment To:
                                  Investors

                                For Excellence
                                      in
                             Shareholder Service

 -----------------------------------------------------------------------------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission