VIRTUALSELLERS COM INC
10-Q, 2001-01-16
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: RYERSON TULL INC /DE/, SC 13D/A, EX-99, 2001-01-16
Next: VIRTUALSELLERS COM INC, 10-Q, EX-10.4, 2001-01-16



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                    FORM 10-Q

(Mark  One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT  OF  1934

For  the  quarterly  period  ended:   NOVEMBER  30,  2000
                                       or
[  ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(D) OF THE SECURITIES
      EXCHANGE  ACT  OF  1934

For  the  transition  period  from  ___________________________________  to
_________________________________

Commission  File  Number:  000-14356

                            VIRTUALSELLERS.COM, INC.
                            ------------------------
             (Exact name of registrant as specified in its charter)

Canada                                                                 911353658
------                                                                 ---------
(State  or  other  jurisdiction  of                              (I.R.S Employer
incorporation  or  organization)                            Identification  No.)

Suite  1000  -  120  North  LaSalle  Street,  Chicago,  IL                 60602
----------------------------------------------------------           -----------
(Address  of  principal  executive  offices)                         (Zip  Code)

                                (312)  920-9120
              (Registrant's telephone number, including area code)

                                 not applicable
                                 --------------
    (Former name, former address and former fiscal year, if changed since last
                                     report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.    [X] Yes   [ ] No

As  of January 2, 2001, there were 127,559,748 shares of the Registrant's Common
Shares  issued  and  outstanding.

<PAGE>

PART  I     FINANCIAL  INFORMATION

ITEM  1     Financial  Statements

DISCLOSURE

To:     The  Shareholders  of
        VirtualSellers.com,  Inc.

It  is  the  opinion of management that the interim financial statements for the
quarter  ended  November  30, 2000 include all adjustments necessary in order to
ensure  that  the  financial  statements  are  not  misleading.

Chicago,  Illinois                                           /s/ Dennis Sinclair
Date:  January  15,  2001                             Director  of  the  Company



Consolidated  Financial  Statements  of

VIRTUALSELLERS.COM,  INC.
(Expressed  in  U.S.  Dollars)

Three  months  ended  November  30,  2000  and
Nine  months  ended  November  30,  2000
(Unaudited)

<PAGE>

<TABLE>
<CAPTION>

VIRTUALSELLERS.COM,  INC.
Consolidated  Balance  Sheets
(Expressed  in  U.S.  dollars)
(Unaudited)


                                                                November 30,                   February 29,
                                                                    2000                           2000
<S>                                                            <C>                             <C>
Assets

Current assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . .  $   1,073,939                   $                    447,844
Accounts receivable . . . . . . . . . . . . . . . . . . . . .        820,893                                         72,029
Inventories . . . . . . . . . . . . . . . . . . . . . . . . .         38,265                                         50,850
Prepaid expenses and advances . . . . . . . . . . . . . . . .        113,024                                        242,310
                                                                   2,046,121                                        813,033
                                                              --------------------------------------------------------------
Capital assets, net (note 4). . . . . . . . . . . . . . . . .      4,902,352                                      1,926,857
                                                              --------------------------------------------------------------
                                                               $   6,948,473                   $                  2,739,890
                                                               =============================================================
Liabilities and Stockholders' Equity

Current liabilities:
Accounts payable and accrued liabilities. . . . . . . . . . .  $     973,842                   $                    693,250

Stockholders' equity:
Common shares, no par value (note 5):
Authorized:
    200,000,000   common shares
Issued and outstanding:
    127,554,749 shares at November 30, 2000
    and 123,001,503 shares at February 29, 2000 . . . . . . .    107,555,782                                    102,492,038
Shares to be issued (notes 2 and 3). . . . . . . . . . . . . .     3,928,000                                              -
Accumulated deficit . . . . . . . . . . . . . . . . . . . . .   (105,509,151)                                  (100,445,398)
                                                              --------------------------------------------------------------
                                                                   5,974,631                                      2,046,640
                                                              --------------------------------------------------------------
                                                               $   6,948,473   $                                  2,739,890
                                                               =============================================================

See accompanying notes to consolidated financial statements.

On behalf of the Board:

/s/ Dennis Sinclair                            /s/ Raymond Mol
Director                                       Director


</TABLE>

<PAGE>

<TABLE>
<CAPTION>

VIRTUALSELLERS.COM,  INC.
Consolidated  Statements  of  Operations  and  Deficit
(Expressed  in  U.S.  dollars)
(Unaudited)


                                                Three months ended               Nine months ended
                                                   November 30,                    November 30,
                                             --------------------------         -------------------
                                              2000                 1999            2000         1999
<S>                                <C>                   <C>                  <C>          <C>
Revenue . . . . . . . . . . . . .  $           886,751   $          220,230   $2,115,254   $  546,978

Costs and expenses:
Cost of goods sold. . . . . . . .              167,863               85,277      456,856      217,537
Selling, general and
administrative expenses . . . . .            1,835,037            1,131,576    5,585,581    2,691,969
Depreciation and amortization . .              456,084               44,423    1,098,433       80,451
                                             ---------------------------------------------------------
                                             2,458,984            1,261,276    7,140,870    2,989,957
                                             ---------------------------------------------------------
Loss before other income. . . . .            1,572,233            1,041,046    5,025,616    2,442,979

Other income (expense):
Interest revenue. . . . . . . . .                9,935                2,194       75,320       22,863
Foreign exchange gains (losses) .                  820                2,226      (51,076)      90,804
Miscellaneous . . . . . . . . . .              (79,607)               5,008      (62,381)   1,162,595
                                               (68,852)               9,428      (38,137)   1,276,262
                                             ---------------------------------------------------------
Net loss for the period . . . . .            1,641,085            1,031,618    5,063,753    1,166,717
                                             ---------------------------------------------------------
Net loss for the period per share  $             (0.01)  $            (0.01)  $    (0.04)  $    (0.01)
                                             =========================================================
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>

<TABLE>
<CAPTION>

VIRTUALSELLERS.COM,  INC.
Consolidated  Statements  of  Stockholders'  Equity
(Expressed  in  U.S.  dollars)
(Unaudited)


                                                                 Number of       Common
                                                                  common          share      Shares to    Accumulated
                                                                  shares         amount      be issued      deficit
<S>                                                            <C>            <C>            <C>         <C>
Balance, February 28, 1999. . . . . . . . . . . . . . . . . .  $ 77,097,110   $ 95,524,122   $        -  $ (95,752,168)

Shares issued during the year:
For employees' and directors'
compensation. . . . . . . . . . . . . . . . . . . . . . . . .     7,541,888      2,496,669            -              -
Issued on acquisition of
VirtualSellers. . . . . . . . . . . . . . . . . . . . . . . .       500,000         50,000            -              -
Issued on acquisition of Call
Direct. . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,200,000        202,716            -              -
Exercise of CCAA warrants . . . . . . . . . . . . . . . . . .       495,525              -            -              -
Conversion of 2000
convertible debentures. . . . . . . . . . . . . . . . . . . .    11,605,000      1,125,835            -              -
For services received . . . . . . . . . . . . . . . . . . . .     5,644,335        580,654            -              -
For cash pursuant to private
placements. . . . . . . . . . . . . . . . . . . . . . . . . .    18,668,837      2,590,493            -              -
Shares returned and
cancelled . . . . . . . . . . . . . . . . . . . . . . . . . .       (51,191)             -            -              -
Issued on acquisition of
equipment . . . . . . . . . . . . . . . . . . . . . . . . . .       300,000         87,000            -              -
Share issue costs . . . . . . . . . . . . . . . . . . . . . .             -       (165,451)           -              -
Loss for the year . . . . . . . . . . . . . . . . . . . . . .             -              -            -     (4,693,230)
                                                             ----------------------------------------------------------
Balance, February 29, 2000. . . . . . . . . . . . . . . . . .   123,001,504    102,492,038            -   (100,445,398)

Shares issued during the period:
Exercise of CCAA warrants . . . . . . . . . . . . . . . . . .     1,170,060              -            -              -
For cash pursuant to private
placements. . . . . . . . . . . . . . . . . . . . . . . . . .     1,730,375      4,310,800            -              -
For employees' and directors'
compensation. . . . . . . . . . . . . . . . . . . . . . . . .     1,315,000        802,600            -              -
For settlement of debt. . . . . . . . . . . . . . . . . . . .        49,629         19,344            -              -
For consulting services . . . . . . . . . . . . . . . . . . .        88,181          6,000            -              -
Issued on acquisition of
Sullivan Park (note 2). . . . . . . . . . . . . . . . . . . .       200,000        375,000            -              -
Shares to be issued on
acquisition of Sullivan
Park (note 2) . . . . . . . . . . . . . . . . . . . . . . . .             -              -    2,700,000              -
Shares to be issued on
acquisition of Gold
Paint (note 3). . . . . . . . . . . . . . . . . . . . . . . .             -              -      188,000              -
Shares to be issued cash
  pursuant to private
placements. . . . . . . . . . . . . . . . . . . . . . . . . .             -              -    1,040,000              -
Share issue costs (note 7). . . . . . . . . . . . . . . . . .             -       (450,000)           -              -
Loss for the period . . . . . . . . . . . . . . . . . . . . .             -              -            -     (5,063,753)
                                                              ---------------------------------------------------------
Balance, November 30, 2000. . . . . . . . . . . . . . . . . .   127,554,749   $107,555,782   $3,928,000  $(105,509,151)
                                                              =========================================================
See accompanying notes to consolidated financial statements.




                                                                  Total
<S>                                                            <C>
Balance, February 28, 1999. . . . . . . . . . . . . . . . . .  $  (228,046)

Shares issued during the year:
For employees' and directors'
compensation. . . . . . . . . . . . . . . . . . . . . . . . .    2,496,669
Issued on acquisition of
VirtualSellers. . . . . . . . . . . . . . . . . . . . . . . .       50,000
Issued on acquisition of Call
Direct. . . . . . . . . . . . . . . . . . . . . . . . . . . .      202,716
Exercise of CCAA warrants . . . . . . . . . . . . . . . . . .            -
Conversion of 2000
convertible debentures. . . . . . . . . . . . . . . . . . . .    1,125,835
For services received . . . . . . . . . . . . . . . . . . . .      580,654
For cash pursuant to private
placements. . . . . . . . . . . . . . . . . . . . . . . . . .    2,590,493
Shares returned and
cancelled . . . . . . . . . . . . . . . . . . . . . . . . . .            -
Issued on acquisition of
equipment . . . . . . . . . . . . . . . . . . . . . . . . . .       87,000
Share issue costs . . . . . . . . . . . . . . . . . . . . . .     (165,451)
Loss for the year . . . . . . . . . . . . . . . . . . . . . .   (4,693,230)
                                                             --------------
Balance, February 29, 2000. . . . . . . . . . . . . . . . . .    2,046,640

Shares issued during the period:
Exercise of CCAA warrants . . . . . . . . . . . . . . . . . .            -
For cash pursuant to private
placements. . . . . . . . . . . . . . . . . . . . . . . . . .    4,310,800
For employees' and directors'
compensation. . . . . . . . . . . . . . . . . . . . . . . . .      802,600
For settlement of debt. . . . . . . . . . . . . . . . . . . .       19,344
For consulting services . . . . . . . . . . . . . . . . . . .        6,000
Issued on acquisition of
Sullivan Park (note 2). . . . . . . . . . . . . . . . . . . .      375,000
Shares to be issued on
acquisition of Sullivan
Park (note 2) . . . . . . . . . . . . . . . . . . . . . . . .    2,700,000
Shares to be issued on
acquisition of Gold
Paint (note 3). . . . . . . . . . . . . . . . . . . . . . . .      188,000
Shares to be issued cash
  pursuant to private
placements. . . . . . . . . . . . . . . . . . . . . . . . . .    1,040,000
Share issue costs (note 7). . . . . . . . . . . . . . . . . .     (450,000)
Loss for the period . . . . . . . . . . . . . . . . . . . . .   (5,063,753)
                                                             --------------
Balance, November 30, 2000. . . . . . . . . . . . . . . . . .  $ 5,974,631
                                                             ==============
See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

VIRTUALSELLERS.COM,  INC.
Consolidated  Statements  of  Cash  Flows
(Expressed  in  U.S.  dollars)
(Unaudited)


                                                                         Three months ended        Nine months ended
                                                                             November 30,            November 30,
                                                                       -------------------------   -------------------
                                                                        2000                1999            2000
<S>                                                           <C>                   <C>                  <C>
Cash provided by (used in):

Operating activities:
Net loss for the year. . . . . . . . . . . . . . . . . . . .  $        (1,641,085)  $    (1,031,618)     $(5,063,753)
Items not involving cash:
Depreciation and amortization. . . . . . . . . . . . . . . .              456,084            44,423        1,098,433
Non-cash compensation. . . . . . . . . . . . . . . . . . . .                    -            62,657          802,600
Non-cash administration
expenses . . . . . . . . . . . . . . . . . . . . . . . . . .                6,000           140,786           25,344
Change in non-cash operating
working capital:
Accounts receivable. . . . . . . . . . . . . . . . . . . . .             (190,227)           17,750         (521,330)
Inventories. . . . . . . . . . . . . . . . . . . . . . . . .                3,310            14,227           12,585
Prepaid expenses and
advances . . . . . . . . . . . . . . . . . . . . . . . . . .               26,111            61,083          129,986
Accounts payable and
accrued liabilities. . . . . . . . . . . . . . . . . . . . .              370,076            51,525          191,351
                                                            ---------------------------------------------------------
                                                                         (969,731)         (639,167)      (3,324,784)

Investing activities:
Cash acquired on acquisitions. . . . . . . . . . . . . . . .               (2,477)                -              771
Acquisition of capital assets. . . . . . . . . . . . . . . .              (73,843)           35,230         (950,692)
                                                            ---------------------------------------------------------
                                                                          (76,320)           35,230         (949,921)

Financing activities:
Issuance of common shares. . . . . . . . . . . . . . . . . .                2,450           100,358        4,310,800
Share issue costs. . . . . . . . . . . . . . . . . . . . . .                    -                 -         (450,000)
Shares to be issued. . . . . . . . . . . . . . . . . . . . .            1,040,000                 -        1,040,000
Capital lease obligations. . . . . . . . . . . . . . . . . .                    -                 -                -
                                                            ---------------------------------------------------------
                                                                        1,042,450           100,358        4,900,800
                                                            ---------------------------------------------------------
Increase (decrease) in cash and cash equivalents . . . . . .               (3,601)         (503,579)         626,095

Foreign currency effect on cash. . . . . . . . . . . . . . .                    -           (16,210)               -

Cash and cash equivalents,
beginning of period. . . . . . . . . . . . . . . . . . . . .            1,077,540           571,642          447,844
                                                            ---------------------------------------------------------
Cash and cash equivalents,
end of period. . . . . . . . . . . . . . . . . . . . . . . .  $         1,073,939   $        51,853      $ 1,073,939
                                                            =========================================================

Non-cash transactions and supplemental disclosures - note 5.

See accompanying notes to consolidated financial statements.


                                                            Nine months ended
                                                              November 30,
                                                           ------------------
                                                                  1999
<S>                                                           <C>
Cash provided by (used in):

Operating activities:
Net loss for the year. . . . . . . . . . . . . . . . . . . .  $(1,166,717)
Items not involving cash:
Depreciation and amortization. . . . . . . . . . . . . . . .       80,451
Non-cash compensation. . . . . . . . . . . . . . . . . . . .      642,488
Non-cash administration
expenses . . . . . . . . . . . . . . . . . . . . . . . . . .      505,219
Change in non-cash operating
working capital:
Accounts receivable. . . . . . . . . . . . . . . . . . . . .      (88,480)
Inventories. . . . . . . . . . . . . . . . . . . . . . . . .      (26,267)
Prepaid expenses and
advances . . . . . . . . . . . . . . . . . . . . . . . . . .     (363,589)
Accounts payable and
accrued liabilities. . . . . . . . . . . . . . . . . . . . .      118,232
                                                            --------------
                                                                 (298,663)

Investing activities:
Cash acquired on acquisitions. . . . . . . . . . . . . . . .            -
Acquisition of capital assets. . . . . . . . . . . . . . . .     (706,457)
                                                            --------------
                                                                 (706,457)

Financing activities:
Issuance of common shares. . . . . . . . . . . . . . . . . .      950,117
Share issue costs. . . . . . . . . . . . . . . . . . . . . .            -
Shares to be issued. . . . . . . . . . . . . . . . . . . . .            -
Capital lease obligations. . . . . . . . . . . . . . . . . .        7,376
                                                            --------------
                                                                  957,493
                                                            --------------
Increase (decrease) in cash and cash equivalents.. . . . . .      (47,627)

Foreign currency effect on cash. . . . . . . . . . . . . . .       23,447

Cash and cash equivalents,
beginning of period. . . . . . . . . . . . . . . . . . . . .       75,763
                                                            --------------
Cash and cash equivalents,
end of period. . . . . . . . . . . . . . . . . . . . . . . .  $    51,583
                                                            ==============
Non-cash transactions and supplemental disclosures - note 5.

See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>

VIRTUALSELLERS.COM,  INC.
Notes  to  Consolidated  Financial  Statements
(Expressed  in  U.S.  dollars)

Three  months  ended  November  30,  2000  and
Nine  months  ended  November  30,  2000
(Unaudited)


1.     SIGNIFICANT  ACCOUNTING  POLICIES:

(a)     Basis  of  presentation:

These  unaudited interim consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of
America.  Except  as  disclosed  in  note  17  of  the  Company's annual audited
consolidated  financial  statements as at February 29, 2000, these principles do
not  differ  materially  from  accounting  principles  generally accepted in the
Canada.

These  consolidated financial statements include the accounts of the Company and
its  wholly-owned  subsidiaries.  All  subsidiaries were acquired from unrelated
parties and have been accounted for using the purchase method.  Their results of
operations  have  been  included  from  the  respective  effective  dates  of
acquisition.  All  significant  intercompany balances and transactions have been
eliminated.

Canadian  subsidiaries                              United  States  subsidiaries
----------------------                              ----------------------------

Canadian-American  Communications  Inc.         Northnet Telecommunications Inc.
Canadian Northstar Transmission Systems Ltd.          eCommerce  Solutions  Inc.
Preferred  Telemanagement  Inc.  ("PTI")
CAM-NET  Cellular  Inc.

(b)     Net  income  (loss)  per  common  share:

Basic  net  income  (loss)  per  common  share is computed based on the weighted
average  number  of  common shares outstanding during the period, which were are
follows:


2000     126,724,730
1999     90,668,069

Diluted  earnings  per share has not been presented as the impact of outstanding
convertible  securities  would  be  to  reduce  the  loss  per  share.

<PAGE>

2.     ACQUISITION  OF  THE  BUSINESS  OF  SULLIVAN  PARK,  LLC:

On  May  19,  2000, and amended on June 1, 2000, the Corporation entered into an
agreement  with  Sullivan  Park  to  acquire the net assets of Sullivan Park for
$2,700,000,  payable  no  later  than  May  19,  2001  in  common  shares  of
Virtualsellers  based  on  the  closing market price of the Vitualsellers common
shares.  These  shares  are to be registered and issued in one instalment on the
earlier  of  (i)  May 19, 2001 and (ii) date at which the shares are registered.
In  addition, the Company entered into an employment agreement with the managing
member  of  Sullivan  Park  whereby  the  managing member will receive a monthly
salary  of  $10,000  and  200,000  common  shares of Virtualsellers as a signing
bonus.  Virtualsellers  can  terminate  the employment agreement by giving three
months  written notice.  As the Corporation acquired control over the net assets
of  Sullivan  Park,  the acquisition is accounted for using the purchase method.

The  purchase  price  is  allocated  to  the  identifiable  assets  acquired and
liabilities  assumed  based  upon  their fair values at the effective date.  The
residual  balance  is  allocated  to  goodwill.

Details  of  the  acquisition  are  as  follows:

<TABLE>
<CAPTION>


<S>                                              <C>
Net assets acquired:
Cash. . . . . . . . . . . . . . . . . . . . . .  $    3,248
Accounts receivable . . . . . . . . . . . . . .      92,134
Fixed assets. . . . . . . . . . . . . . . . . .      21,379
Goodwill. . . . . . . . . . . . . . . . . . . .   3,019,137
                                               ------------
                                                  3,135,898

Accounts payable and accrued liabilities. . . .      60,898
                                               ------------
Net assets acquired . . . . . . . . . . . . . .  $3,075,000
                                               ============
Consideration:

Shares to be issued under acquisition agreement  $2,700,000
Shares to be issued under employment agreement.     375,000
                                               ------------
                                                 $3,075,000
                                               ============
</TABLE>

<PAGE>

3.    ACQUISITION  OF  THE  BUSINESS  OF  GOLD  PAINT  INTERNET  SERVICES  INC.:

On  October  1,  2000,  the  Company  entered  into  an agreement to acquire the
business  of Gold Paint Internet Services Inc. ("Gold Paint") for 200,000 common
shares  of the Company.  As the Corporation acquired control over the net assets
of  Gold  Paint,  the  acquisition  is  accounted for using the purchase method.

The  purchase  price  is  allocated  to  the  identifiable  assets  acquired and
liabilities  assumed  based  upon  their fair values at the effective date.  The
residual  balance  is  allocated to goodwill.  Details of the acquisition are as
follows:

<TABLE>
<CAPTION>


<S>                                              <C>
Net assets acquired:
Cash. . . . . . . . . . . . . . . . . . . . . .  $ (2,477)
Accounts receivable . . . . . . . . . . . . . .   135,408
Prepaid expenses. . . . . . . . . . . . . . . .       700
Fixed assets. . . . . . . . . . . . . . . . . .    26,004
Goodwill. . . . . . . . . . . . . . . . . . . .    56,721
                                                ----------
                                                  216,356
Accounts payable and accrued liabilities. . . .    28,356
                                                 ---------
Net assets acquired . . . . . . . . . . . . . .  $188,000

Consideration:
Shares to be issued under acquisition agreement  $188,000
</TABLE>


4.     CAPITAL  ASSETS,  NET:
<TABLE>
<CAPTION>


                                       Accumulated     Net book
NOVEMBER 30, 2000            Cost      depreciation     value
<S>                      <C>           <C>            <C>
Office equipment. . . .  $  1,085,056  $     406,791  $  678,265
Computer hardware . . .     1,598,612        453,707   1,144,905
Computer software . . .       164,793         34,296     130,497
Leasehold improvements.       311,269         14,234     297,035
Goodwill (note 2) . . .     3,154,840        503,190   2,651,650
                         ---------------------------------------
                         $  6,314,570  $   1,412,218  $4,902,352

                                       Accumulated     Net book
FEBRUARY 29, 2000 . . .      Cost      depreciation     value

Office equipment. . . .  $    886,016  $     153,031  $  732,985
Computer hardware . . .       958,275         99,918     858,357
Computer software . . .       126,603         27,882      98,721
Leasehold improvements.       262,564         25,770     236,794
                        ----------------------------------------
                         $  2,233,458  $     306,601  $1,926,857
                        ========================================
</TABLE>

5.     SHARE  CAPITAL:

(a)     Authorized:

200,000,000  common  stock  without  par  value
150,000,000  class  A  preference  stock  without  par  value
150,000,000  class  B  preference  stock  without  par  value

(b)     Commitments  to  issue  common  shares:

The Company has committed to issue 13,000,000 shares to former creditors under a
reorganization  plan  as  disclosed in note 3.  As at August 31, 2000, 9,849,022
(February  29, 2000 - 8,678,862) shares have been issued to creditors leaving an
outstanding  commitment  to  issue  3,150,978  (February  29,  1999 - 4,321,138)
shares.

<PAGE>

5.     SHARE  CAPITAL  (CONTINUED):

(c)     Warrants  and  options:

At  November  30,  2000,  the  Company  has  361,710  share  purchase  warrants
outstanding which expire on April 26, 2001.  Each warrant entitles the holder to
purchase  one common share for Cdn. $1.50.  The Company also has 1,000,000 share
purchase  warrants  outstanding  which  expire  on  June 30, 2001.  Each warrant
entitles the holder to purchase one common share for Cdn. $1.00.  A new one year
held  period  will  commence on the shares issued as a result of the exercise of
these  warrants.  The Company also had 77,255 warrants outstanding which expired
on  September  8, 2000.  Each warrant entitles the holder to purchase one common
share  for no additional consideration.  These warrants were issued to creditors
of CallDirect to settle outstanding indebtedness.  The Company has 100,000 stock
options outstanding  at  an  exercise price of $1.28, expiring January 31, 2001.
These  options  were  originally  granted in fiscal 1997. On August 31, 2000 the
Company issued 2,255,000 options to employees entitling the employees to acquire
2,255,000  common  shares of the Company at $1.31 per share expiring on July 28,
2010.  On  September 25, 2000, the Company issued 3,800,000 options to employees
and  directors entitling the employees and directors to acquire 3,800,000 common
shares  of  the Company at $1.31 expiring at various dates between July 28, 2010
and  September  25,  2010.  On  October  23,  2000, the Company issued 1,000,000
options to an employee entitling the employee to acquire 1,000,000 common shares
of  the  Company  at  $0.56 expiring October 23, 2010.  On November 1, 2000, the
Company  issued  650,000  options  to  employees  and  directors  entitling  the
employees and directors to acquire 650,000 common shares of the Company at $0.56
expiring  November  1,  2010.  On  November  1,  2000,  the  Company reduced the
exercise  price  for  options  issued  at  $1.31  and  $0.71  to  $0.56.


6.     SEGMENTED  INFORMATION:

The  Company  has three operating segments - a call center division, a catalogue
division  ("CallDirect") and an e'commerce division ("Virtualsellers.com").  The
call  center  and  e'commerce  segments are located in the United States and the
catalogue  segment  is  located  in  British  Columbia,  Canada.

2000:
----

<TABLE>
<CAPTION>

(a)     Operating  segments:


                      Call Center   Catalogue   e'commerce      Segment
                        segment      segment      segment    eliminations     Total
<S>                   <C>           <C>         <C>          <C>            <C>
Gross revenue. . . .  $    475,004  $  251,755  $ 1,388,495  $              $2,115,254

Segment loss . . . .  $     81,577  $  112,103  $ 2,577,222  $              $2,770,902
Corporate loss . . .                                                         2,292,851
                    ------------------------------------------------------------------
Loss for the year     $     81,577  $  112,103  $ 2,577,222  $              $5,063,753
                    ==================================================================
Segment assets . . .  $    207,732  $  186,381  $ 5,607,309  $              $6,001,422
Corporate assets . .                                                           947,051
                    ------------------------------------------------------------------
Total assets          $    207,732  $  186,381  $ 5,607,309  $              $6,948,473
                    ==================================================================
Equipment additions:
  Equipment           $             $           $   938,998  $              $  938,998
  Corporate assets                                                              11,674
                    ------------------------------------------------------------------
                      $             $           $   938,998  $              $  950,672
                    ==================================================================
</TABLE>


<TABLE>
<CAPTION>

6.     SEGMENTED  INFORMATION  (CONTINUED):

       2000  (CONTINUED):
       -----------------

(a)     Operating  segments  (continued):


                                Call Center   Catalogue        e'commerce           Segment
                                  segment      segment           segment         eliminations     Total
<S>                             <C>           <C>         <C>                    <C>            <C>
Depreciation and amortization
expense:
Equipment. . . . . . . . . . .  $     13,866  $   47,214   $      529,283        $              $  590,363
Goodwill . . . . . . . . . . .                                    503,190                          503,190
Corporate assets . . . . . . .                                                                       4,880

                                $     13,866  $   47,214  $           1,032,473  $              $1,098,433

(b)     Geographic segments:

                                                United          Segment
                                   Canada       States         eliminations           Total

Gross revenue. . . . . . . . .  $    251,755  $1,863,499  $                      $   2,115,254

Location of assets:
Equipment. . . . . . . . . . .  $     44,021  $2,206,681  $                      $   2,250,702
Goodwill . . . . . . . . . . .                 2,651,650                             2,651,650

                                $     44,021  $4,858,331  $                      $   4,902,352
</TABLE>

<TABLE>
<CAPTION>

1999:
----

(a)     Operating  segments:


                      Call Center    Catalogue   e'commerce      Segment
                        segment       segment      segment    eliminations     Total
<S>                  <C>           <C>         <C>          <C>            <C>
Gross revenue . . .  $    222,444  $  162,838  $   161,696  $              $  546,978

Segment loss. . . .  $    142,404  $   42,248  $   873,113  $              $1,057,765
Corporate expenses.                                                           108,952

Loss for the period  $    142,404  $   42,248  $   873,113  $              $1,166,717

Segment assets. . .  $    104,716  $  268,962  $ 1,055,619  $              $1,429,297
Corporate assets. .                                                           117,210

Total assets         $    104,716  $  268,962  $ 1,055,619  $              $1,546,507
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

6.     SEGMENTED  INFORMATION  (CONTINUED):

       1999  (CONTINUED):
       -----------------

(a)     Operating  segments  (continued):


                                     Call Center         Catalogue    e'commerce      Segment
                                       segment            segment       segment     eliminations   Total
<S>                             <C>                    <C>            <C>          <C>            <C>

Depreciation and amortization
  expense:
Equipment. . . . . . . . . . .  $         9,686        $              $    70,765  $              $80,451
Corporate assets
                               --------------------------------------------------------------------------
                                $         9,686        $              $    70,765  $              $80,451

(b)     Geographic segments:

                                                            United      Segment
                                         Canada             States     eliminations        Total

Gross revenue. . . . . . . . .  $             162,838  $     384,140  $            $     546,978

Location of assets:
Equipment. . . . . . . . . . .  $             132,563  $     840,811  $            $     973,374
</TABLE>

7.     RELATED  PARTY  TRANSACTIONS:

Included in accounts receivable at August 31, 2000 is $96,548 (February 29, 2000
-  $nil)  due  from  employees of the Company.  Payments totalling $450,000 were
made  to  the  Company's  President  (and  Director)  and  Concept  10  Inc.,  a
wholly-owned  subsidiary  of  the Company's President (and Director), during the
nine  months  ended  November  30,  2000  (1999 - $nil) for services rendered in
connection  with  a  private  placement  of  common  shares.

<PAGE>

<TABLE>
<CAPTION>

8.     NON-CASH  TRANSACTIONS  AND  SUPPLEMENTAL  DISCLOSURES:

The  Company  had  the  following  material  non-cash  transactions:


                                       2000       1999
<S>                                 <C>         <C>
Issuance of shares for:
Employee and director compensation  $  802,600  $579,831
Settlement of debt . . . . . . . .      19,344         -
Acquisition of Sullivan Park . . .     375,000         -
Services received. . . . . . . . .       6,000   364,433
                                   ---------------------
                                    $1,202,944  $944,264
                                   =====================
</TABLE>

In  addition,  the Company is committed to issue $2,700,000 in common shares for
the  acquisition of Sullivan Park (note 2) and $188,000 in common shares for the
acquisition  of  Gold  Paint  (note  3).

ITEM  2     Management's  Discussion  and  Analysis  of  Financial Condition and
            Results  of  Operations

All  figures  are  in  United  States  Dollars  unless  otherwise  stated.

VIRTUALSELLERS.COM

During  the  quarter  ended  November  30, 2000, Virtualsellers.com continued to
provide turnkey e-commerce transaction processing and customer services to small
and  medium-sized  businesses.  With the addition of GoldPaint Internet Services
Inc.,  Virtualsellers.com's  portfolio  of  products and services has increased,
providing  a  larger  customer  base  and  marketing  edge.

Additional  internal  development  has  provided  Virtualsellers.com  with a new
product  offering,  TAME  Wizard  technology,  allowing  multi-store environment
implementation  with  simple  to use templates.  Together with other value-added
services  such  as  transaction  processing,  help  desk  and  customer service,
Virtualsellers.com continues to strengthen its position as a solutions provider.

Some of the recent highlights and accomplishments of Virtualsellers.com include:

-     introduced  the TAMExchange product that allows buyers and sellers of both
standard and non-standard products to participate in multi-lateral purchase/sale
negotiations;

-     introduced the Virtualsellers.com Content Manager providing a Web/wireless
data  collaboration  tool;

-     increased  senior  management  staff;

-     increased  transaction  processing revenue by 66% over the second quarter;

<PAGE>

-    launched  several  websites,  including  transaction  procession  for
DailyMetalQuotes.com  and  FarrellTrading.com;  and

-     contracted  for professional services to Edmonton Development Authority to
create  a  portal  for  the  purpose  of  offering  e-commerce  connectivity and
communication for their customers and suppliers worldwide and to reduce business
costs  per  transaction.

Subsequent  to  the  fiscal  quarter  ended November 30, 2000, we contracted for
professional  services  with SportsCombine.com for the development of the online
registration  and  tracking  of  the Nike Junior Tennis Tour for its members and
tournaments.

SULLIVAN  PARK

We  continued  to  operate  the  business  of  Sullivan  Park  ("Sullivan Park")
under  a  subsidiary called Sullivan Park, Inc.  Sullivan Park's clients include
Internet  start-ups  in  its  accelerator  program  and  Fortune  500  companies
outsourcing  their Web site development and e-commerce solutions.  Sullivan Park
promotes  our  goal  of  expanding  TAME's  market  penetration  in the existing
customer  base  and  with new customers by using the language to build Web site,
database  management  and  supply  chain  solutions.  Our  goal  of  increasing
transaction  processing  revenue  is  met  by  Sullivan  Park's development of a
portfolio  of  clients  whose businesses benefit from using VirtualSellers.com's
e-commerce  services.

By  partnering with start-up Internet companies at an early stage, Sullivan Park
gives its clients the ability to leverage their resources to the fullest extent.
Instead  of  raising  a  significant  amount  of start-up capital for equipment,
infrastructure  and  personnel expenses, start-ups can engage Sullivan Park at a
fraction of this cost, deploying their products or services to market faster and
proving  their business model in advance of seeking initial financing.  Sullivan
Park  consults at the outset, providing business analysis and technical analysis
that  fully  model  the client's business and processes.  Site development, when
commenced,  can  then be accelerated through the use of the TAME language.  Upon
launch,  the client's e-commerce requirements are managed by VirtualSellers.com,
which  provides  its  hosting, transaction processing, customer support, billing
and  collection  services.  In  addition  to receiving an equity position in its
clients,  Sullivan  Park  generates  revenue  from  consulting  and  application
development  fees.

Subsequent  to  the  fiscal  quarter  ended  November  30,  2000,  Sullivan Park
continued  to  build  alliances  with  key  technology  companies whose products
directly  integrate  and  complement  the TAME application server as part of the
effort to expand TAME's market penetration and provide its customers with a full
suite  of  services.  Sullivan  Park  was  recently  accepted into SpeedStart, a
program  jointly  developed  by Compaq Computer Corp., Microsoft Corp. and Intel
Corp.,  that  is  designed  to  accelerate speed-to-market for Internet start-up
companies.  Sullivan  Park  will seek to work with SpeedStart enrollees as a Web
integrator,  incubator and service provider.  Web applications will be developed
on  the  TAME  platform,  which  has  been optimized to work on Compaq and Intel
hardware  running  Windows  2000  Server.

Sullivan  Park's  accelerator program continues to grow with the recent addition
of  several  high profile projects.  Sullivan Park will assist SportsCombine.com
in  developing  the  online  registration and tracking of the Nike Junior Tennis
Tour.

<PAGE>

The highly anticipated StoryDigger.com launch will occur in the current quarter,
providing  a  stream  of  transaction  revenue  through  VirtualSellers.com's
e-commerce  infrastructure.

In  addition  to  the  success  of  its  accelerator  program,  Sullivan Park is
realizing  significant  growth  in  its  core  professional  services  business.
Sullivan  Park  has  more  than doubled its large company clients in the current
quarter,  and  seeks  to  maintain this aggressive growth throughout 2001.  Many
high  profile  companies  have  closed their Los Angeles offices, while Sullivan
Park  has  successfully  increased  its  growth  and  revenue.

NORTHSTAR  TELESOLUTIONS

NorthStar  TeleSolutions  ("NorthStar")  has  been  providing  services to cable
television,  Internet  Service  Providers  ("ISP's")  and  other  large
subscriber-based businesses for over 2 years.  These services include 24 hours a
day,  7  days  a  week  transaction  processing,  customer  service, centralized
billing,  payment processing, order entry, order fulfilment, help desk services,
dispatch  functions,  customer  and  technical  support,  dispatching,  bill
collections  and  marketing.

NorthStar enables such businesses to significantly reduce billing management and
back-office  costs  through  a  proven  and  efficient  outsource  service.

Since  the  average fee per cable subscriber is $3.50, the cost savings for most
small  and  medium  size  cable  operators  is  substantial;  approximately 50%.
NorthStar  achieves  this  savings for its clients through a package of services
that  can  improve  the customer service and billing operation of most cable and
ISP's.  As  an added benefit, NorthStar will provide all of these services for a
flat  per-subscriber  monthly  rate  so  that clients can quantify their billing
management  expenses  in  advance.

In  the  quarter,  NorthStar  grew  its  subscriber  base  by 65% to over 40,000
subscribers.  NorthStar  has  nearly  5,000 subscribers under contract which are
expected  to  generate  revenue  which will be recorded in the upcoming quarter.

The  revenue generated from the management of these subscribers has increased by
over  60%.  NorthStar's growth during this past year can primarily be attributed
to  work  it  has  done to position itself as a leader of transaction processing
services  for  the emerging broadband service industry.  NorthStar has exhibited
its  services  at  2  industry  shows  in  the  past  6  months  with additional
appearances  slated  for  the  near  future.

NorthStar  has  already  invested  the  necessary  capital  in  the  technology
infrastructure  to  support  well  over  100,000  subscribers.

NorthStar's  marketing plan includes the use of direct mail, telemarketing, bill
inserts,  magazine  advertisements  and exhibiting at trade shows.  In addition,
NorthStar  has  chosen  strategic  partners that will provide marketing to their
existing  clients  that  align  with NorthStar's business model.  The management
team  of  NorthStar expects to grow its subscriber base to 50,000 subscribers by
the  end  of  this  fiscal  year.

On  January  12, 2001, subsequent to the third fiscal quarter, NorthStar entered
into  a  3-year agreement with Skyway Partners, a provider of telecommunications
services  to  multiple  dwelling

<PAGE>

buildings and communities.  Skyway Partners is a network edge integrated digital
services  provider  for  multiple  dwelling  units in the U.S.  Skyway Partners'
services  include  high-speed  data  and  Internet access, principally utilizing
Digital  Subscriber  Line  technology, local dial tone, long-distance telephone,
principally  utilizing  Voice  Over  Internet  Protocol  technology,  digital
television and audio content via satellite and cable, and content-based services
such  as portals and e-commerce.  Skyway Partners delivers these services to its
subscribers  under  its  trade  name  of  "HotPipe.net".  HotPipe.net's multiple
dwelling  unit  building-centric  service  approach  consists  of  developing
customized in-building broadband networks that Skyway Partners designs, installs
and  operates,  and  providing focused sales and customer services.  By managing
the  initial  provisioning  and  ongoing  delivery of complete customer care and
convenient  single statement billing, HotPipe.net alleviates its customer's need
to  interface  with  multiple  communications providers, and is able to maximize
subscriber  retention.

NorthStar's  comprehensive  billing  and  customer  care  solutions  created
specifically  for  providers of broadband services will support Skyway Partners'
billing  and  customer  care  needs.  NorthStar's  back-office solutions include
customer  service, billing and collection, payment processing, marketing support
and dispatch.  Skyway Partners will bring an additional subscriber base of 2,500
to  NorthStar.  Skyway  Partners  plans  to  continue  its expansion through the
development  of new systems, and will substantially increase its subscriber base
over  the  next 18 months.  NorthStar currently has more than 40,000 subscribers
that are currently under contract through numerous telecommunications companies.

CALLDIRECT

CallDirect's  e-commerce  Web  site  is  accessible  directly  through
www.CallDirect.com  or through www.VirtualSellers.com.  CallDirect completed and
mailed  its  latest  catalogue  in  November,  2000.  A  number  of new wireless
products  have  been  added  to  the  products  in the catalogue.  CallDirect is
expecting an increase in its revenues for the final quarter of this fiscal year.

In January, 2001, subsequent to the third fiscal quarter, CallDirect purchased a
business  mailing list and mailed approximately 35,000 of its product catalogues
in  an  effort  to  expand  its customer base.  The quality of this mailing list
included  such  reputable  businesses  as Southam's Small Business, Daytimers of
Canada,  Canadian  Travel  Press,  Canadian  Bankers  &  Stockbrokers,  and
Informationweek.  CallDirect  expects an increase in revenue and an expansion of
its  customer  base  as  a  direct  result  of  the  mailing.

TAME

We  have  implemented  significant  upgrades  and  improvements  to the internal
structure of TAME which are currently in final testing.  We initially focused on
the  Linux/Unix  versions  of  the TAME software, although specific improvements
were  also  added  to  the  Windows  NT  operating  system as well.  We have now
implemented  a  server  version  of  TAME that executes a fast CGI process on an
Apache server or can improve the SmartHeap (Microquill) libraries so that we may
offer  high  performance  SMP  (Semetrical  Multi-Processor) support without the
typical  memory  contention problems associated with the standard libraries.  In
conjunction  with  this  work,  a  general  enhancement  of the TAME software is
allowing  us  to  open  up  our  architecture  by

<PAGE>

modularizing  the  system.  These developments provide the stage for our current
XML  applications  and  subsequent  developments.

GOLDPAINT  INTERNET  SERVICES  INC.

We  completed  the purchase of all the assets and business of GoldPaint Internet
Services,  Inc.,  doing business as ClickShop, on November 21, 2000, and we have
continued  the  operations  of  ClickShop.  ClickShop  continues  to develop and
market  e-commerce applications using "Tame Lite" and specializing in developing
turnkey solutions such as the "Web Wizard".  This application is a browser-based
tool  that  employs user-friendly menu wizards to allow rapid creation of online
stores or e-commerce enabled Web sites.  This allows the average person to build
and  maintain  a storefront on the Web in a matter of minutes.  The "Web Wizard"
technology is required by ISP's as a solution to enhance their existing products
and services.  We expect to start selling a full-blown version for approximately
$10,000  by  the  beginning  of  the  next  year.

ClickShop  will  also  expand  its  existing  client  base  of  350 customers by
contacting  new  and  old  clients  by  phone  and offering both ClickShop's and
VirtualSellers'  new products and services.  We feel we now have a full range of
products  and  services  to  offer,  such  as  "Tame  Lite",  the  "Web Wizard",
transaction  processing,  billing  and  collections, and new software solutions.
This  effort  will  improve  customer  relations  and give us the opportunity to
upsell  new  products  and  services.

ClickShop  will  continue  to improve and update the clickshop.com Web site as a
marketing  tool  for  the  TAME  software and related services.  We believe that
using the ClickShop Web site is the best overall marketing strategy for the TAME
family  of  software  products  and  services.  It  can  easily compete with the
handful  of programming languages already out there and can give us a strong and
credible  presence on the Internet, which will help bring the TAME language into
the  mainstream.

ClickShop's  marketing  plan includes bundling NorthStar's e-commerce solutions,
which  will  dramatically  cut an ISP's costs in those areas and allow an ISP to
focus  its  efforts  on  growing  its  customer  base.  ClickShop  can now offer
software  solutions  to  ISP's, which are seeking e-commerce solutions for their
ever-growing  customer  base.  As  ClickShop  expands  into the marketplace, new
transaction revenue will be generated from the sales of its products, along with
leads  for  VirtualSellers.com's  traditional  transaction  processing business.

RESULTS  OF  OPERATIONS

Revenues  for the three month period ended November 30, 2000 ("Quarter 2000") of
$886,751,  increased $666,521, an increase of 303% from the revenues of $220,230
for  the  three month period ended November 30, 1999 ("Quarter 1999").  Revenues
for  the  nine months ended November 30, 2000 ("Nine Months 2000") of $2,115,254
increased  $1,568,276, an increase of 287% from the revenues of $546,978 for the
nine  months  ended  November  30,  1999  ("Nine Months 1999").  The increase in
revenues  in  the  quarter and nine months to date is due primarily to increased
revenues  in  our  e-commerce  division,  Virtualsellers.com.

<PAGE>

At  the  Call  Center  division,  Quarter  2000  revenues  increased to $230,112
compared  to  $91,416  for  Quarter  1999  while  the  Nine Months 2000 revenues
increased  to  $475,004  compared  to  $222,444  for Nine Months 1999.  The Call
Center  generates revenue providing transaction processing and backroom services
including  inbound  and  outbound telemarketing, customer and technical support,
customer  order  entry,  centralized  billing  and collection, order fulfilment,
customer  dispatch  functions  and  other  related  services.  The  increase  in
revenues  from  1999  is  due  to  an  increase  in  the number of cable service
customers  which  has  been  partially  offset  by lower monthly fees which have
declined  due  to  competitive  pressures.

We  acquired  CallDirect  effective  May 15, 1999.  Revenues for Quarter 2000 of
$86,394  compare  to  revenues for Quarter 1999 of $43,860 while Nine Month 2000
revenues  increased  to  $251,755  compared  to  $162,838  for Nine Months 1999.
CallDirect  generates  revenue  primarily  from  the resale of telephone related
equipment  and  secondly,  from  the  resale  of  products  such  as multimedia,
entertainment,  travel,  security  and  computer  accessories  for  offices  and
residences.  The increase in revenues for Nine Months 2000 is due to nine months
of  sales in 2000 compared to only six months of sales in Nine Months 1999.  The
increase  in revenues for Quarter 2000 is due to the timing of the issuance of a
new  catalogue  which  occurred  in  the third quarter in fiscal 2001 versus the
second  quarter  in  fiscal  2000.

We acquired Virtualsellers.com effective April 23, 1999, Sullivan Park effective
June  1,  2000 and Gold Paint effective November 19, 2000.  These three business
form  our  e-commerce  business  segment.  Revenues for Quarter 2000 of $570,245
compare  to revenues for Quarter 1999 of $84,954, while revenues for Nine Months
2000  increased  to  $1,388,495  compared to $161,696 for Nine Months 1999.  The
e-commerce  segment generates revenue from the e-commerce transaction processing
and  Web  site development, maintenance and hosting services to businesses.  The
increase in revenues for Nine Months 2000 and Quarter 2000 is due to an increase
in  the  investments  made in fiscal 2000 including an increase in the number of
our  employees  and  an increase in infrastructure costs.  In addition, revenues
for  Nine Months 1999 included seven months of revenues whereas Nine Months 2000
included  nine  months  due  to  the  acquisition  occurring  in  1999.

Direct  product  costs in Quarter 2000 were $167,863 compared to direct costs of
$85,277  in  Quarter  1999, a increase of $82,586 while direct product costs for
Nine  Months  2000 increased to $456,856 from $217,537 in Nine Months 1999.  The
increase  is  due  to an increase in product sales at the CallDirect division in
the  third  quarter  as  discussed above and by an increase in mall sales at the
e-commerce division.  The Call Center division primarily sells services and thus
has  no  direct  product  costs.

Selling,  general  and  administrative  expenses  for  Quarter 2000 increased to
$1,835,037  from  $1,131,576  in  Quarter  1999, an increase of $703,461 or 62%.
Selling,  general and administrative expenses for the Nine Months 2000 increased
to  $5,585,581  from  $2,691,969  for  the  Nine  Months  1999,  an  increase of
$1,017,982  or 1,265%.  Selling, general and administrative expenses at the Call
Center  division  for Nine Months 2000 increased to $547,306 from $357,453.  The
increase  is  due  to  an  increase in the number of the Call Center's customers
which  increased  the  number of employees required to service the customers and
related  costs  such  as telephone, rent and office costs.  Selling, general and
administrative  expenses  at  CallDirect for the Nine Months 2000 were $155,542,
consisting  primarily  of  payroll  costs,  office  rent,

<PAGE>

telephone,  printing  and  postage  and  delivery expenses.  Selling general and
administrative  expenses  at the e-commerce division were $2,249,462, consisting
primarily of payroll costs, office rent, telephone and Internet fees.  Corporate
general and administrative expenses for Nine Months 2000 increased to $2,258,151
from  $2,027,534.  The increase is due primarily to an increase in cash expenses
including  compensation  paid  to  officers and directors, marketing, travel and
entertainment  expenses  and  other  administrative  expenses.

Depreciation  and  amortization  for  Quarter  2000  increased  to $456,084 from
$44,423  in  Quarter  1999,  an  increase of $411,661 or 927%.  Depreciation and
amortization  for Nine Months 2000 increased to $1,098,433 from $80,451 for Nine
Months  1999, an increase of $1,017,982 or 1,265%.  The increase in Quarter 2000
and  Nine  Months  2000  is  due primarily to additions of computer hardware and
software  at  the  e-commerce division since acquisition and the amortization of
goodwill  acquired  on  the  acquisition  of  Sullivan  Park  in  June,  2000.

Other  income (expense) for Quarter 2000 decreased to income of $68,852 compared
to  income  of  $9,428  in  Quarter  1999,  a decrease of $78,280.  Other income
(expense)  for  Nine  Months  2000 decreased to income of $38,137 from income of
$1,276,262  for Nine Months 1999, a decrease of $1,314,399.  The decrease is due
to  unusual  items  recorded  in  Nine  Months  1999  - $975,000 received on the
"Suncom" trade name and $146,000 received from conditional sales proceeds on the
sale  of  our  former  subsidiaries,  which were not reported in the Nine Months
2000.

For  Quarter  2000,  we  recognized  a  loss  of  $1,641,085 or $0.01 per share,
compared  to  a loss of $1,031,618 or $0.01 per share for the Quarter 1999.  For
Nine  Months  2000,  we  recognized  a  loss  of  $5,063,753 or $0.04 per share,
compared  to  a loss of $1,166,717 or $0.01 per share for Nine Months 1999.  The
increase  in  the  losses  is  due  to  the  factors  discussed  above.

LIQUIDITY  AND  CAPITAL  RESOURCES

As  at  November 30, 2000, we have net working capital of $1,072,279 and capital
assets of $4,902,352 for net equity of $5,974,631.  We do not have any long-term
debt  nor  other  long-term  obligations.

During  Nine  Months  2000,  we used $3,324,784 in cash to fund operations, used
$949,916  in  cash  to  fund  investing  activities which consisted primarily of
capital  asset  and  received $4,900,800 in cash from financing activities for a
net  increase  in  cash  of  $626,095  additions  at  our  e-commerce  division.

During  the  three  months  ended November 30, 2000, we used $969,731 in cash to
fund  operations,  used  $76,320  in  cash  to  fund  investing activities which
consisted  primarily  of  capital  asset  additions  at  Virtualsellers.com  and
received $1,042,450 in cash from financing activities for a net decrease in cash
of  $3,601.00.  Cash  at  November  30,  2000  was  $1,073,939.

We  have historically funded operations through the issuance of common shares in
our  capital  or  through  the  issuance  of  convertible  debentures  which are
convertible  into  common  shares  in  our  capital.  We  expect  to fund future
operations  and  investments  through  the  issuance  of  common  shares.

<PAGE>

We  estimate  that  our  cash  requirements  for capital asset additions for the
remainder of fiscal 2001 will be less than $200,000.  We will continue to search
for  appropriate  acquisitions  to  compliment  its  existing operations.  Where
possible,  we will pay for acquisitions through the issuance of common shares in
our  capital.

Effective  November 21, 2000, we acquired GoldPaint Internet Services Inc. doing
business  as  ClickShop.  We  intend  to  continue  the operations of ClickShop,
including  the  development and marketing of e-commerce applications using "Tame
Light"  and  the  development of turnkey solutions such as the "Web Wizard".  In
addition,  ClickShop will also expand its existing client base.  As compensation
for  the  acquisition  of  GoldPaint,  we are committed to issue an aggregate of
200,000  common  shares  valued  at  $188,000  to  finalize  the  acquisition.

Effective  June  1,  2000,  we  acquired all the assets and business of Sullivan
Park,  LLC.  which  comprised  of  an internet services business involved in the
development  of  on-line  stores in California.  We issued 200,000 common shares
valued  at  $375,000 to the former owner of Sullivan Park in conjunction with an
employment  agreement  entered  into  as  part of the acquisition and will issue
common  shares at a market value of $2,700,000 for total proceeds of $3,075,000.
Goodwill  of  $3,000,000  was recorded on the acquisition and is being amortized
over  the  years.

FORWARD  LOOKING  STATEMENTS
----------------------------

Much  of the information included in this Quarterly Report on Form 10-Q includes
or  is  based  upon estimates, projections or other "forward-looking statements"
within the meaning of Section 27A of  the Securities Act of 1933 and Section 21E
of  the  Securities  Exchange  Act  of 1934 and are subject to the "safe harbor"
created  by  those  sections.  When  used in this document, the words "expects",
"anticipates",  "intends",  "plans"  and  similar  expressions  are  intended to
identify  other  forward-looking  statements.  While  such  forward-looking
statements,  and  any  assumptions  upon  which they are based, are made in good
faith  and reflect our current judgment regarding the direction of our business,
actual  results  will  almost  always  vary,  sometimes  materially,  from  any
estimates,  predictions,  projections,  assumptions, or other future performance
suggested  herein.  Those  forward-looking statements also involve certain risks
and  uncertainties.  Factors,  risks  and  uncertainties  that  could  cause  or
contribute  to  such  differences include those specific risks and uncertainties
discussed  below and those discussed in our Form 10-K Annual Report for the year
ended February 29, 2000.  The cautionary statements made in this document should
be  read  as being applicable to all related forward-looking statements wherever
they  appear  in  this  document.

Specifically,  the  projections  and  expectations  in  connection with the TAME
software  could  be affected by a number of factors, which could have an adverse
effect  on  our  ability  to  generate  revenue and on our continued operations.
Those  factors  include acceptance of the TAME software by end users, developers
and  the  computer  software community in general, continued use of the Internet
and  computers as a tool for conducting business and other financial situations.
The  completion  of the licensing program of TAME may be affected by our ability
to  develop  and  implement  an  acceptable  license agreement by that time.  In
addition,  the  success  of  TAME  will  depend  on  our  ability to protect the
intellectual  property  rights  associated with TAME.  While we have applied for
patent  protection  of  TAME,  no  such  protection  has  yet  been  obtained or

<PAGE>

granted.  There  is  no  assurance  that such registration or protection will be
available,  and  therefore  we  may  have  little  or  no  protection  for  our
intellectual  property  assets,  comprising  a  significant  asset.

Our  TAME  software  and  our  other  intellectual  property is important to our
continued  operations  and  success.  Our  efforts  to protect this intellectual
property  may  not  be  adequate.  Unauthorized  parties  may  infringe  upon or
misappropriate our TAME software.  In the future, litigation may be necessary to
protect  and  enforce  our  intellectual  property  rights  or  to determine the
validity  and  scope of our intellectual property, which could be time consuming
and  costly.  We  could  also  be  subject to intellectual property infringement
claims  as  the  numbers  of  competitors  grows.  These  claims,  even  if  not
meritorious,  could  be  expensive  and  divert our attention from our continued
operations.  If  we become liable to any third parties for such claims, we could
be  required  to  pay  a  substantial  damage  award  or  to  develop comparable
non-infringing  intellectual  property  and  systems.

The  markets  in  which  we  compete  are  characterized  by  rapidly  changing
technology,  evolving  technological standards in the industry, frequent new Web
sites,  services and products and changing consumer demands.  Our future success
will depend on our ability to adapt to these changes and to continuously improve
the  performance,  features  and  reliability  of  our  service  as  compared to
competitive  services  and products and the evolving demands of the marketplace,
which  we  may  not  be able to do.  In addition, the widespread adoption of new
Internet,  networking  or telecommunications technologies or other technological
changes  could  necessitate  that we incur substantial expenditures to modify or
adapt  our  services or infrastructure, which might impact our ability to become
or  remain  profitable.

We anticipate that it will be necessary to continue to invest in and continue to
develop  the  TAME  software  on a timely basis to maintain our competitiveness.
Significant  capital  expenditures  may be required to keep our technology up to
date.  Investments  in  technology  and  future  investments  in  upgrades  and
enhancements  to software may not necessarily maintain our competitiveness.  Our
business  is  highly  dependent  upon our computer and software systems, and the
temporary  or  permanent  loss  of  such equipment or systems, through casualty,
operating  malfunction or otherwise, could have a materially adverse effect upon
us.

In  connection  with  the  continued  expansion and success of the operations of
VirtualSellers.com,  there  are  a number of factors which could have an adverse
effect  on  our  ability  to  generate  revenue  and  continue  such operations.
Continued use of the Internet as a way of carrying on business is crucial to the
continued  success  of  VirtualSellers.com.  Our  success  is  dependent  upon
achieving  significant market acceptance of our  Web site, products and services
by  businesses who want to retain their products and services over the Internet.
We cannot guarantee that such businesses will accept VirtualSellers.com, or even
the  Internet,  as  a  replacement  for  traditional  methods of retailing their
products  and  services.  Market  acceptance  of VirtualSellers.com depends upon
continued  growth  in the use of the Internet generally and, in particular, as a
method  of  business selling and retailing their products.  The Internet may not
prove  to  be  a  viable  channel  for  these  services  because  of  inadequate
development  of necessary infrastructure, such as reliable network backbones, or
complimentary  services,  such  as high-speed modems and security procedures for
the  transmission of confidential and private information, the implementation of
competitive  technologies,  government  regulation  or  other

<PAGE>

reasons.  Failure  to  achieve  and  maintain  market  acceptance  of
VirtualSellers.com  would  seriously  harm  our  business.

The  revenues  expected  to  be generated by the operation of the CallCenter and
CallDirect could be affected by a number of factors, which could have an adverse
effect  on  our  ability  to  generate  revenue and on our continued operations.
Those  factors  include:  any changes in the demands for the services offered by
the  Call  Center  or  the  products  offered  by  CallDirect,  the  loss of any
significant  clients  of  either  the  Call  Center  or  CallDirect,  increased
competition  in  either  of  these industries, any problems encountered with the
Call  Center's  sophisticated  and  specialized  telecommunications, network and
computer  technology.

ITEM  3     Quantitative  and  Qualitative  Disclosure  about  Market  Risk

Not  applicable.

PART  II     OTHER  INFORMATION

ITEM  1     Legal  Proceedings

To our knowledge, no lawsuits were commenced against us during the quarter ended
November  30,  2000,  nor  did  we commence any lawsuits during the same period.

ITEM  2     Changes  in  Securities  and  Use  of  Proceedings

Recent  Sales  of  Unregistered  Securities

During  the quarter ended November 30, 2000, we issued the following securities,
none of which were registered under the Securities Act of 1933 (the "1933 Act"):

On  September  25, 2000, we entered into Stock Option Agreements with two of our
directors,  Mel  Baillie  and  Raymond  Mol,  pursuant  to  which  we granted an
aggregate  of  300,000  options  to purchase  common shares in our capital at an
exercise  price  of  $0.71 per share, exercisable until September 25, 2010.  The
options  were  granted  in  an  offshore transaction relying on Section 4(2) and
Regulation  S  promulgated  under  the  1933  Act.

On  October  17, 2000, we issued an aggregate of 7,035 common shares at a deemed
price  of  CDN$0.50  per  common  share  in  an  offshore transaction relying on
Regulation  S  promulgated under the 1933 Act to a former creditor of CallDirect
Enterprises,  Inc.,  which indebtedness was assumed and settled by us as part of
our  earlier  acquisition  of  certain  assets  of  CallDirect Enterprises, Inc.

On  October  23,  2000, we entered into a Stock Option Agreement with one of our
employees, pursuant to which he was granted options to purchase 1,000,000 common
shares in our capital at an exercise price of $0.56 per share, exercisable until
October  23,  2010.  The  options  were granted to the employee in a transaction
that  was  private  in  nature,  in  reliance on Section 4(2) and/or Rule 506 of
Regulation  D  promulgated  under  the  1933  Act.

<PAGE>

On  November 1, 2000, we entered into Stock Option Agreements with the following
directors/employees:

<TABLE>
<CAPTION>



                   NUMBER OF OPTIONS
                   TO PURCHASE COMMON
NAME OF OPTIONEE         SHARES        EXERCISE PRICE   EXPIRATION DATE
-----------------  ------------------  ---------------  ----------------
<S>                <C>                 <C>              <C>

John Urbanowitz
(employee). . . .              25,000  $          0.56  November 1, 2010
                   ------------------  ---------------  ----------------
Mel Baillie
(director). . . .             200,000  $          0.56  November 1, 2010
                   ------------------  ---------------  ----------------
Grayson Hand
(director). . . .             200,000  $          0.56  November 1, 2010
                   ------------------  ---------------  ----------------
Raymond Mol
(director). . . .             200,000  $          0.56  November 1, 2010
                   ------------------  ---------------  ----------------
Lou Severson
(employee). . . .              25,000  $          0.56  November 1, 2010
                   ------------------  ---------------  ----------------
TOTAL OPTIONS . .             650,000
-----------------  ------------------
</TABLE>

The options granted to Mel Baillie, Grayson Hand and Raymond Mol were granted in
an  offshore  transaction  relying  on Section 4(2) and Regulation S promulgated
under  the  1933  Act.  The  options granted to John Urbanowitz and Lou Severson
were  granted to these employees in a transaction that was private in nature, in
reliance  on  Section 4(2) and/or Rule 506 of Regulation D promulgated under the
1933  Act.

On  November  8,  2000, pursuant to a Warrant issued to VME Corp. as of November
16,  1999,  we issued an aggregate of 88,181 common shares to VME Corp., relying
on  Section 4(2) and/or Rule 506 of Regulation D promulgated under the 1933 Act.
The  Warrant  was  issued  to VME Corp. pursuant to a Consulting Agreement dated
November  16,  1999.

ITEM  3     Defaults  Upon  Senior  Securities

Not  applicable.

ITEM  4     Submission  of  Matters  To  A  Vote  Of  Security  Holders

None.

ITEM  5     Other  Information

None.

<PAGE>

ITEM  6     Exhibits  and  Reports  on  Form  8-K

Reports  on  Form  8-K

On  December  6,  2000,  we  filed a Form 8-K Current Report with respect to the
acquisition  on  November  21, 2000 of assets owned by GoldPaint, pursuant to an
Asset  Purchase  Agreement  Under  the terms of the Asset Purchase Agreement, we
agreed to pay to GoldPaint 200,000 common shares in our capital stock, issued at
an  agreed  deemed  value  of  $0.56  per share, for total proceeds of $112,000.

Exhibits

Exhibit
Number     Exhibit  Title
------     --------------
3       Articles  of  Incorporation  and  Bylaws

       (The following exhibits are incorporated by reference into this Form 10-Q
        from reports previously  filed  by  with  the  Securities  and  Exchange
        Commission)

3.1     Certificate  of  Continuance,  dated  January  11,  1991

3.2     Certificate  of  Amendment,  dated  June  14,  1995

3.3     Certificate  of  Amendment,  dated  September  14,  1995

3.4     Certificate  of  Amendment,  dated  December  22,  1995

3.5     Certificate  of  Amendment,  dated  March  23,  1999

3.6     Certificate  of  Amendment,  dated  May  31,  1999

3.7     Certificate  of  Amendment,  dated  July  18,  1997

3.8     By-laws  of  the  Company

10      Material  Contracts

10.1    Asset  Purchase  Agreement  between  Virtualsellers.com,  Inc. and
        GoldPaint  Internet  Services  Inc.,  dated  August  30,  2000
        (incorporated by reference from the Form 8-K filed on December 6, 2000)

10.2    Intellectual  Property Assignment between Virtualsellers.com, Inc. and
        GoldPaint Internet Services, Inc., dated October 1, 2000
        (incorporated by reference from the Form 8-K filed on December 6,  2000)

10.3    Assignment  and  Assumption  Agreement between Virtualsellers.com, Inc.
        and GoldPaint Internet Services, Inc., dated October 1, 2000
        (incorporated by reference from the Form 8-K filed  on December 6, 2000)

<PAGE>

10.4    Consulting  Agreement  between  Virtualsellers.com,  Inc.  and VME Corp.
        dated  November  16,  1999

<PAGE>

                                   SIGNATURES

In  accordance  with  the  requirements  of  the  Securities  Exchange  Act,
Virtualsellers.com,  Inc.  has  caused this report to be signed on its behalf by
the  undersigned,  thereunto  duly  authorized.

     VIRTUALSELLERS.COM,  INC.

     By:  /s/ Dennis Sinclair
          Dennis  Sinclair,  President/Director
          Date:  January  15,  2001

     By:  /s/ Ray Mol
          Ray  Mol/Director
          Date:  January  15,  2001

     By:  /s/ Mel Baillie
          Mel  Baillie/Director
          Date:  January  15,  2001

     By:  /s/ Grayson Hand
          Grayson  Hand/Director
          Date:  January  15,  2001

     By:  /s/ Pierre Prefontaine
          Pierre  Prefontaine/Director
          Date:  January  15,  2001

     By:  /s/ Kevin Wielgus
          Kevin  Wielgus/Secretary
          Date:  January  15,  2001



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission