MAIL BOXES ETC
10-Q, 1996-12-13
PATENT OWNERS & LESSORS
Previous: AIRSENSORS INC, 10-Q, 1996-12-13
Next: TROPIC COMMUNICATIONS INC, 10-Q, 1996-12-13




                        SECURITIES AND EXCHANGE COMMISSION

                        Washington, D.C.  20549

                              FORM 10-Q


(Mark One)                                                        

 X      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
- -----   SECURITIES EXCHANGE ACT OF 1934.
    
        For the quarterly period ended  October 31, 1996                 
                                       ---------------------------

        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
- -----   EXCHANGE ACT OF 1934.

        For the transition period from              to
                                      -------------    ------------- 

                   Commission File Number    0-14821   
                                           ---------------

                     MAIL BOXES ETC.                     
- -------------------------------------------------------
(Exact name of registrant as specified in its charter)

       CALIFORNIA                          33-0010260             
- ------------------------     -----------------------------------
(State of Incorporation)     (I.R.S. Employer Identification No.)

6060 Cornerstone Ct. West, San Diego, California                    92121
- -------------------------------------------------                ---------
(Address of principal executive offices)                         (Zip Code)

Registrant's telephone number, including area code (619) 455-8800            
                                                   ----------------

Indicate by check mark whether the registrant  (1)  has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and  (2)  has been subject 
to such filing requirements for the past 90 days.

 Yes   X       No      
     -----        -----
Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.

Common Stock, No Par Value                           11,212,928             
- ---------------------------             --------------------------------
         (Class)                        (Outstanding at October 31, 1996) 


PART I - FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS
<TABLE>
                              MAIL BOXES ETC. 
                   CONDENSED CONSOLIDATED BALANCE SHEETS
                    (In thousands, except share amounts)
<CAPTION>
                                              October 31,         April 30,
ASSETS                                            1996               1996     
                                             ------------       -------------
                                             (Unaudited)
<S>                                          <C>                <C>
Current Assets:
   Cash and cash equivalents                     $3,382             $1,416
   Restricted cash - franchisee deposits          1,993              2,073
   Short-term investments                        24,665             21,825
   Accounts receivable, net                       6,503              6,799
   Receivable from National Media Fund                0                770
   Inventories                                      769                544
   Current portion of notes receivable            7,407              6,756
   Current portion of net investment    
     in sales-type and direct financing 
     leases                                       1,792              2,414    
   Deferred income taxes                          1,846              1,846
   Re-acquired area and center rights held 
     for resale                                     724                638
   Other current assets                           2,510              1,063
                                               ---------          ---------
            Total current assets                 51,591             46,144

   Notes receivable, net                          9,954             10,831
   Net investment in sales-type and direct 
     financing leases                             7,412              7,518
   Property and equipment, net                    5,204              5,381
   Excess of cost over assets acquired, net         412                441
   Re-acquired area rights                        5,318              3,240
   Deferred income taxes                          1,307              1,307
   Other assets                                     892                904
                                               ---------          ---------
            Total assets                        $82,090            $75,766
                                               =========          =========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
   Accounts payable                              $2,384             $2,096
   Franchisee deposits                            2,708              2,619
   Royalties, referrals and commissions 
     payable                                      2,489              2,515
   Accrued employee expenses and related 
     taxes                                        1,034              1,963
   Other accrued expenses                         1,818              2,012
   Accrual for litigation settlement              5,000                 --  
   Income taxes payable                              --                838
   Current maturities of debt and notes 
     payable                                        311                958
                                               ---------          ---------
            Total current liabilities            15,744             13,001

Long-term debt, net of current 
  maturities                                      2,923              1,402

Shareholders' equity:
   Preferred stock, no par value, 10,000,000 
     shares authorized,    with none issued and 
     outstanding                                     --                 --    
   Common stock, no par value, 40,000,000 
     shares authorized,    with 11,212,928 and 
     11,139,698 shares issued outstanding
     at October 31, 1996 and April 30, 1996, 
     respectively                                15,404             14,944
   Retained earnings                             48,019             46,419
                                               ---------          ---------
   Total shareholders' equity                    63,423             61,363
                                               ---------          ---------
   Total liabilities and shareholders' 
     equity                                     $82,090            $75,766
                                               =========          =========
</TABLE>
                              See accompanying notes.
<TABLE>

                              MAIL BOXES ETC.
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                  (In thousands, except per share data)

                                (Unaudited)
<CAPTION>
                                 Three months ended        Six months ended
                               10/31/96     10/31/95     10/31/96    10/31/95 
                              ----------   ----------   ----------  ----------
<S>                          <C>          <C>          <C>         <C>
Revenue:
  Royalty and marketing fees     $7,985       $6,838      $15,586     $13,301
  Franchise fees                  2,736        2,642        4,531       4,422
  Sales of supplies and 
    equipment                     3,899        3,427        6,929       5,885
  Interest income on leases 
    and other                     2,163        1,679        4,151       3,363
  Company centers                   264          511          630         929
                               ---------    ---------    ---------   ---------
  Total revenues                 17,047       15,097       31,827      27,900

Cost and Expenses:
  Franchise operations            4,328        3,301        8,488       6,499
  Franchise development           1,742        1,588        2,954       2,752
  Cost of supplies and 
    equipment sold                2,912        2,867        5,189       4,807
  Marketing                       1,713        1,000        3,061       2,174
  General and administrative      2,099        2,526        4,341       4,904
  Company centers                   284          521          680         946
  Litigation settlement
   expenses                       5,000           --        5,000          --
                               ---------    ---------    ---------   ---------
  Total cost and expenses        18,078       11,803       29,713      22,082

Operating Income (loss)          (1,031)       3,294        2,114       5,818
Interest on investments and 
  other                             220          142          476         276
                               ---------    ---------    ---------   ---------
Income (loss) before 
  provision (benefit) for 
  income taxes                     (811)       3,436        2,590       6,094
Provision for income taxes         (341)       1,345          990       2,381
                               ---------    ---------    ---------   ---------
  Net income (loss)               $(470)      $2,091       $1,600      $3,713
                               =========    =========    =========   =========
Net income (loss) per 
  common share:                   $(.04)       $ .18        $ .14       $ .33
                               =========    =========    =========   =========
Weighted average common and 
 common equivalent shares 
 outstanding                     11,198       11,488       11,774      11,362
                               =========    =========    =========   =========

</TABLE>
                                 See accompanying notes.
<TABLE>
                                  MAIL BOXES ETC.
                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (In thousands)
                                   (Unaudited)
<CAPTION>
                                                Six months ended October 31,
                                                    1996              1995    
                                                ------------      -----------
<S>                                            <C>               <C>
Operating Activities:
 Net income                                          $1,600           $3,713
  Adjustments to reconcile net income to net 
   cash provided from   (used in) operating 
   activities:
  Depreciation and amortization                         523              511
  Gain on sale of equipment under 
   sales-type lease agreements                         (241)            (361)
 Changes in assets and liabilities:
  Restricted cash                                        80              411
  Accounts and notes receivable                         461           (1,349)
  Receivable from National Media Fund                   770              550
  Assets leased to franchisees and 
   inventories                                       (1,032)            (818)
  Re-acquired area and center rights                    (86)             254
  Other current assets                               (1,447)            (349)
  Other assets                                         (191)             202
  Accounts payable                                      288            1,004
  Franchisee deposits                                    89             (381)
  Royalties, referrals and commissions 
   payable                                              (26)            (152)
  Accrued employee expenses and related 
   taxes                                               (929)             (30)  
  Other accrued expenses and litigation               4,806              648
  Income taxes payable                                 (838)            (589)
                                                   ---------        ---------
  Net cash flows provided from operating 
     activities                                       3,827            3,264

Investing Activities:
  Net change in short-term investments               (2,840)          (2,999)
  Additions to property and equipment                  (215)            (166) 
  Principal payments received on sales-type 
   leases                                             1,777            1,895
  Re-acquired area rights                              (339)              --  
                                                   ---------       ----------
  Net cash flows (used in) investment 
    activities                                       (1,617)          (1,270)

Financing Activities:
  Borrowings under revolving loan                       930            1,300
  Repayments under revolving loan                    (1,700)          (1,850)
  Repayments on notes payable                          (136)             (63) 
  Repurchase of common shares                          (283)            (220)
  Proceeds from the issuance of common shares           945              909
                                                   ---------       ----------
  Net cash flows provided from (used in) 
    financing activities                               (244)              76

Increase in cash and cash equivalents                 1,966            2,070
Cash and cash equivalents at beginning of 
  period                                              1,416              391
                                                   ---------       ----------
Cash and cash equivalents at end of period           $3,382           $2,461
                                                   =========       ==========

Supplemental Disclosure for Cash Flow 
 Information:
 Cash paid during the period for income 
  taxes                                              $3,270           $3,431
 Interest                                                85               85

Supplemental Schedule with Non-Cash Investment 
 and Financing Activities:
 Equipment sold under sales-type agreements          $1,048           $1,389
 Additions to debt for acquisition of 
  equipment                                              --              110
 Additions to debt for acquisition of Area  
  rights                                              1,780               --  
</TABLE>
                             See accompanying notes.


                        PART I - FINANCIAL INFORMATION

                                    MAIL BOXES ETC.
      
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


ITEM 1.     BASIS OF PRESENTATION:

Note 1.     Presentation

       The condensed consolidated balance sheet as of October 31, 1996, the 
condensed consolidated statements of operations for the three-month periods 
and six-month periods ended October 31, 1996 and 1995, and the condensed 
consolidated statements of cash flows for the six-month periods then ended 
have been prepared by the Company without audit.  In the opinion of 
management, all adjustments (which include only normal recurring adjustments) 
necessary to present fairly the financial position, results of operations, 
and cash flows have been made.

   Certain information and footnote disclosures normally included in financial 
statements prepared in accordance with generally accepted accounting principles 
have been condensed or omitted.  In addition, certain Risk Factors may also 
impact future financial reports.  It is suggested that these condensed 
consolidated financial statements be read in conjunction with the financial 
statements and notes thereto included in the 1996 Annual Report on Form 10-K, 
as well as the Risk Factors discussed in the Form 10-K Report.  The results 
of operations for the quarter and the six months ended October 31, 1996 are 
not necessarily indicative of the operating results for the full year.

  Certain reclassifications have been made to prior period balances to conform 
to current period presentations.

Note 2.     Litigation

   On November 6, 1996, the Company entered into a comprehensive settlement of 
various lawsuits and claims made by certain franchisees in several lawsuits 
being pursued in San Diego County Superior Court.

  Under the settlement agreement, the Company agreed to pay $4 million in cash 
and deliver an aggregate amount of 39,080 shares of its common stock over a 
period of two years. This settlement expense is reflected in the Company's 
financial results for the second quarter ended October 31, 1996, by 
establishing a $5 million reserve.

  The Company is still involved in various other lawsuits and potential claims 
from its franchisees which arise in the ordinary course of the Company's 
business.  While the Company cannot predict the outcome of all other matters,
management does not believe that the disposition of these other matters will
have a material adverse effect on the Company's results of operations 
or financial position.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS:

Three months ended October 31, 1996 compared to Three months ended October 31,
1995: 

    Revenues for Mail Boxes Etc. ("MBE" or the "Company") for the three months 
ended October 31, 1996, increased by $1.950 million or 13% from the same quarter
of the prior year.  Revenues from royalty and marketing fees increased by 
$1.147 million or 17% over the prior period.  The increase in royalty and 
marketing fees is due to the approximately 10% same-store sales increase 
experienced by the network during the second quarter of FY 97 and the 
increased number of centers in operation to 3,211 at October 31, 1996, 
compared with 2,894 at October 31, 1995.  At close of business on October 31,
1996, there were 2,712 domestic centers and 499 centers outside the U.S.A. 
for a total of 3,211 centers operating worldwide.  

 Total franchise fees, which mostly consist of individual, renewal and transfer,
master license, and international sales, increased by $94 thousand or 4%.  
Revenues from domestic, individual franchise fees increased by $479 thousand 
or 26% compared to the three months ended October 31, 1995.  This resulted 
from the sale of 100 new individual franchises during the second quarter of 
FY 97 as compared to 80 during the second quarter of FY 96.  The remainder 
of this revenue category includes international sales of individual and area
franchises by master licensees for $65 thousand which represents 41% 
increase, and transfer and renewal fees of $292 thousand which represents a 
21% increase over same period in FY 96.  There were no sales of master 
licenses in the second quarter of FY 97 as compared to $515 thousand in the 
same period of FY 96.

  Revenues from the sale of supplies and equipment increased by $472 thousand 
or 14% despite the slight decrease in the number of centers opening in the 
quarter ended October 31, 1996, compared to the same period of FY 96.  This 
increase was due to the emphasis on existing centers upgrades.  The sales 
margin increased from 16% to 25% due to a more favorable sales mix in the 
second quarter of FY 97 compared to the same period of FY 96.  In the second 
quarter 1996 there were also more sales of software and computer components 
which have higher gross margins.  Interest income on leases and other 
increased by $484 thousand or 29% as compared to the three months ended 
October 31, 1995.  The major components of this revenue category include 
interest income earned on leases and notes receivable, late fees, finance 
charges, training fees, and various administrative fees.  Interest income on 
leases decreased by $52 thousand or 14%.  Interest income on notes 
receivable remained virtually the same when compared to the second quarter 
of FY 96.  Training fees increased by $46 thousand or 19%.  Administrative 
fees on national vendor contracts increased by $156 thousand or 49% as the 
transaction volumes increased.  Late fees decreased by $55 thousand or 87% and 
finance charges decreased by $26 thousand or 47%.  The drastic decline in 
those two revenue categories was due to the Company's increased emphasis on 
collecting delinquent accounts and implementation of programs to reduce 
delinquencies.  Revenues from the Company owned and operated centers 
decreased by $247 thousand or 48%.  This drastic decrease was due to closure
of one of the Company's experimental centers in the second quarter of FY 97.
  
   Cost and expenses for the three months ended October 31, 1996 increased by 
$6.275 million or 53% when compared to the three months ended October 31, 1995.
The increase in franchise operations expenses was $1.027 million or 31% over 
FY 96 and resulted primarily from the increase in royalties paid to area 
franchisees for their share of the royalty income which they earn in part, 
by providing ongoing support to the network.  These costs will generally 
increase in the same manner as the network's royalty revenue growth.  Royalties
paid to area franchisees increased by $365 thousand or 14% over second 
quarter FY 96.  This increase is directly related to the increase in royalty
fees recorded during the second quarter of FY 97.  The remaining increase in
the franchise operations expenses was the result of increased effort to 
support a larger network.  Franchise development expenses increased by $154 
thousand or 10%.  This increase is due to the increased domestic and 
international sales efforts and the increased commissions paid to area 
franchisees due to the sale of 20 more centers during the second quarter 
of FY 97 when compared to the same period of FY 96.

    Cost of supplies and equipment increased slightly by $45 thousand or 2%.   
This increase is lower than the increase in sales of supplies and equipment 
which resulted in a 56% increase in the gross margin due to a more favorable
product mix in the 3 months ended October 31, 1996 when compared to the same
period ended October 31, 1995.

    Marketing expenses increased by $713 thousand or 71% when compared to the 
second quarter ended October 31, 1995.  This increase is due to the production
of more commercials and an increase in sales advertising in the second quarter
of FY 97.  General and administrative expenses decreased by $427 thousand or
17% over the second quarter of FY 96.  This decrease is primarily due to the
conclusion of the lawsuits and the decrease in reserves for certain non-
reoccurring items.  

  The Company centers' cost and expenses decreased by $237 thousand or 45% due 
to the closure of one of the company owned centers in the second quarter of 
FY 97.  A litigation settlement expense of $5 million was incurred in the 
second quarter of FY 97 as a result of the reserve created for the settlement
of long standing lawsuits involving 33 former franchise owners and one 
current owner.

  Other income (interest on investments and other) increased by $78 thousand or
55% for the quarter ended October 31, 1996, compared to the quarter ended 
October 31, 1995.  This increase is due to the increase in short-term 
investments.

  Net income for the three months ended October 31, 1995, decreased from $2.091
million to a net loss of $470 thousand for the quarter ended October 31, 1996,
and earnings (loss) per share decreased from $.18 to $(.04), as a result of the
reserve set aside for the settlement of the lawsuits.

 Revenues for the six months ended October 31, 1996 increased by $3.927 million
or 14% over the prior year's same period.  Revenues from royalty and marketing 
fees increased by $2.285 million or 17% over the prior period.  These increases
are the result of growth of the network through the opening of 148 domestic 
individual centers and 57 centers outside of the United States during the 
first six months of FY 97 and the increase in the same store sales.

  Total revenues from franchise fees increased slightly by $109 thousand or 2% 
during the first six months of FY 97 when compared to the same period FY 96.  
This revenue category consists mostly of individual, renewal and transfer, 
master license, and international sales.  Revenues from domestic individual 
franchise fees increased by $429 thousand or 13% due to the sale of 162 new 
centers in the first six months of FY 97 when compared to 145 centers in the 
same period of FY 96.  There were no sales of master licenses in FY 97 as 
compared to $515 thousand in the first half of FY 96.  The remainder of this
revenue category includes international sales of individual and area 
franchises for $124 thousand which represents a 19% decrease, and transfer 
and renewal fees for $598 thousand which represents a 31% increase as 
compared to the first half of FY 96.

   Revenue from the sale of supplies and equipment increased by $1.044 million 
or 18% despite the slight decrease in the number of centers opening in the six 
months ended October 31, 1996, compared to the same period of FY 96 as 
discussed earlier.  Interest income on leases and other increased by $788 
thousand or 23%.  The major components of this revenue category include 
interest income on leases, interest on notes receivable, finance charges, late 
fees, training fees, and various administrative fees.  Interest income on 
leases decreased by $102 thousand due to the lower interest rates.  Interest
income on notes receivable remained virtually the same during the first six 
months of FY 97 as compared to the first six months of FY 96.  Training fees 
increased by $36 thousand or 18%.  Administration fees on national vendor 
contracts increased by $473 thousand or 79% over the same period of FY 96.  
Revenues from late fees and finance charges both decreased during the period
ended October 31, 1996 as discussed earlier.  Revenues from the company 
owned and operated centers decreased by $299 thousand or 32% as compared 
to the same period in FY 96 due to the reasons cited earlier.

    Costs and expenses for the six months ended October 31, 1996 increased by 
$7.631 million or 35% when compared to the six months ended October 31, 1995. 
The increase in franchise operations expenses was $1.989 million or 31%.  This
increase is mostly due to the increase in royalties paid to area franchisees.
Total royalties paid were $5.786 million for the six months ended October 31,
1996 compared to $5.042 million in the same period last year.  This increase
is lower than the 17% increase in royalty fees booked in the first six months 
of 1996 because no royalties are paid out on company owned areas.  The 
remaining increase in the franchise operations expenses was the result of 
increased effort to support a larger network.

   Franchise development expenses increased by $202 thousand or 7% for the six 
months ended October 31, 1996.  This increase is due to the increased domestic 
and international sales efforts and the increased commissions paid to area 
franchisees due to the sale of 17 more centers during the first six months 
of FY 97 as compared to the same period of FY 96.  Costs of supplies and 
equipment increased by $382 thousand or 8% as compared to the six months ended
October 31, 1995.  This increase is partially due to the increase in sale of 
supplies and equipment.  Gross margin increased from 18% to 25% due to the 
favorable product mix.

  Marketing expenses increased by $887 thousand or 41% when compared to the six
months ended October 31, 1995.  This increase is due to the production of more
commercials and an increase in sales advertising in the first half of FY 97.

  General and administrative expenses decreased by $563 thousand or 11% in the 
first six months of FY 97 over the six months period ended October 31, 1995.  
This decrease is due to the decreased reserves for certain non-reoccurring 
items and termination of the lawsuits.  The company owned centers cost 
decreased by $266 thousand or 28% over the same period of FY 96.  This 
decrease is due to the closure of one of the company centers in second quarter
of FY 97.  

 Litigation settlement expenses increased by $5 million because of establishing
reserves for settlement of long standing lawsuits involving 33 former franchise
owners and one current owner.

   Other income (interest on investments and other) increased by $200 thousand 
or 72% for the six months ended October 31, 1996, compared to the six months 
ended October 31, 1995, due primarily to the increase in short-term investments.

  Net income decreased by $2.113 million or 57% and earnings per share decreased
by 58% for the six months ended October 31, 1996, compared to the six months 
ended October 31, 1995.  This decrease is due to the settlement of the lawsuits.


LIQUIDITY AND CAPITAL RESOURCES

   Working capital at October 31, 1996 was $35.847 million compared to $33.143 
million at April 30, 1996.  The company believes it has adequate financial 
resources for its present and projected operating requirements.


PART II - OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

   In early November 1996, the Company entered into a comprehensive settlement 
agreement resolving all of the claims brought by the owners of 33 former MBE 
Centers and one current MBE Center.  As described in the Company's 10-Q Report 
for the quarter ended July 31, 1996, and in the 10-K Report for the year ended 
April 30, 1996, these claims were being pursued in lawsuits filed in San 
Diego County Superior Court.  These suits were entitled Mail Boxes Etc. USA,
Inc v. B.J. Postal Services et al.; The Helm Group, Inc. et al. v. Mail Boxes
Etc. USA, Inc.; and Conklin, et al. v. Mail Boxes Etc. USA, Inc.

  The settlement provides that Mail Boxes Etc. will pay $4 million in cash and 
deliver an aggregate amount of 39,080 shares of its common stock over a 
period of two years.  Under the settlement agreement, the complaints of the 
current and former franchisees are resolved without any admission of 
liability on the part of the Company.  It was also agreed that all of the Mail
Boxes Etc. franchisees involved in the lawsuits who are no longer in the MBE 
franchise system would completely remove any remaining MBE trademarks and 
logos from their stores.


ITEM 6.

(a)   EXHIBITS

   10.   Employment Agreement between James H. Amos, Jr. and the Company.


(b)   REPORTS ON FORM 8-K

   No reports on Form 8-K were filed during the quarter ended October 31, 1996.


                                    SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



                               MAIL BOXES ETC.          
                          -----------------------
                                 Registrant




By: Gary S. Grahn                                  Date: 12/11/96
   -------------------------------                      ------------
    Gary S. Grahn
    Chief Financial Officer

 

                             EXHIBIT 10
                               9/18/96
                        EMPLOYMENT AGREEMENT


  This is an agreement between Mail Boxes Etc. USA, Inc. ("MBE") and James H. 
Amos, Jr. ("Amos") to be effective as of September 19, 1996 ("Effective Date").
The purpose of this agreement is to set forth the terms and conditions under 
which Amos will be employed by MBE.

  1.   Term of Employment.  MBE will employ Amos for a definite period of time
beginning on the Effective Date, and continuing through September 30, 1997.  
The employment may be terminated before September 30, 1997, only if there is 
good cause for termination or if there is a sale or merger of MBE.  "Good 
cause for termination" is limited to intentional misconduct, gross negligence,
insubordination, dishonesty, or inability or refusal to perform your duties.
The employment will automatically continue on and after October 1, 1997 
(unless, before then, the employment has been terminated for good cause or 
due to a sale or merger) on an "at will" basis unless and until either MBE 
or Amos tender to the other a written notice of termination, which notice 
will be tendered at least 30 days before the effective date of the termination.
As is more fully set forth in the MBE Employment Handbook, "at will" employment
means employment with the Company is entered into voluntarily for no definite 
period of time. Therefore, when employment with MBE is "at will," Amos is free 
to resign at any time for any reason and, similarly, MBE is free to conclude 
the employment relationship at any time for any reason.  If, at any time after
September  30, 1997, the employment is terminated by MBE for any reason other
than good cause for termination (as defined above) or a sale or merger of MBE, \
then MBE will continue to pay to Amos his base salary set forth below, and 
will continue to provide medical insurance coverage (under the then-existing 
terms of MBE's medical insurance plan), for six months after the date of such
termination.

  2.   Title and Responsibilities.  While employed by MBE, Amos will have the 
title of President and Chief Operating Officer, and he will have responsibility
for the general management of the operations of MBE and the MBE Network.

  3.   Reporting.  Amos will report directly to A. W. DeSio, Chief Executive 
Officer, or as otherwise directed.

  4.   Salary.  MBE will pay to Amos a base salary of $220,000 per year.  In 
addition, for the duration of his employment by MBE, Amos will be considered 
for annual bonuses and stock options (in addition to those set forth below) 
based on the same criteria as other officers of MBE.

  5.   Benefits.  MBE will provide Amos the same "perks" that MBE provides to 
other officers of MBE, including but not limited to vacation and sick leave, 
participation in MBE's profit sharing plan, health plan, and 401(k) plan, and 
the use of a Company van under the same terms and conditions as those 
applicable to other officers of MBE.

  6.   Stock Options.  

      a.   Subject to the terms and conditions of the Mail Boxes Etc. 1995 
Employee Stock Option Plan ("Stock Option Plan"), Amos will be granted an 
initial option to purchase 50,000 shares of MBE common stock with an exercise
price equal to the NASDAQ price per share at closing on the Effective Date 
(the "Option Price").  The options shall vest over a four year period at 
twenty-five percent (25%) per year on October 1, 1997, October 1, 1998, 
October 1, 1999, and October 1, 2000, respectively, provided Amos is currently 
employed by MBE on those dates, except that the options scheduled to vest on 
October 1, 1997 shall vest on that date if Amos is employed on September 30, 
1997.  In addition, as set forth in the Stock Option Plan, the stock options 
may be exercised only if Amos is employed by MBE on the date of exercise or may
be exercised within 90 days after the date of termination of employment. 

      b.   In addition, in the event an agreement for the sale or merger of MBE
is entered into prior to September 30, 2000, then all of Amos' options shall 
immediately vest and become exercisable as provided in the Plan, provided that 
either (i) Amos is then employed by MBE or (ii) the employment of Amos 
terminated no more than 90 days before the public announcement of the sale or 
merger of MBE.
          
  7.   Sale or Merger of MBE.
      a.   In the event that a sale or merger of MBE occurs or is publicly 
announced prior to October 1, 1998, Amos will have, in addition to the options 
set forth above, a nonqualified option to purchase for the Option Price, as 
defined above, 25,000 shares of common stock.  This option will vest on the 
day on which there is a public announcement of such sale or merger, and may 
be exercised at any time from that day until the time of the sale or merger, 
at which time the option provided by this paragraph will terminate.

      b.   If Amos' employment is terminated solely due to a sale or merger of 
MBE within the first 24 months, MBE will continue to pay to Amos his base salary
set forth above, and will continue to provide medical insurance coverage (under
the then-existing terms of MBE's medical insurance plan), for one year after the
date of such termination.

  8.   Housing.  MBE will pay the rent for a home to be leased by Amos in San 
Diego until June 30,  1997, or until Amos sells his home in Plano, Texas, 
whichever occurs first; provided, however, that MBE shall not be obligated 
to pay more than $2,500 per month in rent pursuant to this paragraph.

  9.   Moving Expenses.  MBE will pay reasonable expenses incurred to move Amos
and his belongings from Plano, Texas to San Diego.  Amos agrees to inform the 
Chief Financial Officer of MBE of the amount of moving expenses to be incurred,
and to obtain his approval of the amount, before the expenses are incurred.  
All relocation expenses (including but not limited to rent under Paragraph 
No. 8 above) to be paid directly by MBE and all relocation expenses to
be paid initially by Amos but subsequently reimbursed by MBE will be "grossed
up" so that Amos will be made whole for any and all income-tax liability 
(either state or federal or both) resulting from any such payment or 
reimbursement being treated as taxable income to Amos.

  10.  Entire Agreement.  The entire agreement between MBE and Amos is set 
forth in this agreement and in the other documents and plans referenced herein,
including but not limited to the MBE Employee Handbook, the MBE Employment 
Arbitration Agreement, and the Mail Boxes Etc. 1995 Employee Stock Option Plan,
and neither party is relying on any representations or warranties not set 
forth in this agreement or in a document referenced herein.

  To memorialize their agreement to the terms and conditions set forth above, 
MBE and Amos now affix their signatures below.


                              MAIL BOXES ETC. USA, INC.


                              By:  A.W. DeSio
                                  ---------------------------------
                                   A. W.  ("Tony") DeSio, President
                                   and Chief Executive Officer


                                   James H. Amos, Jr.
                                  ---------------------------------
                                   JAMES H. AMOS, JR.


<TABLE> <S> <C>

<ARTICLE>          5
<MULTIPLIER>       1,000
       
<S>                                    <C>
<FISCAL-YEAR-END>                       APR-30-1997
<PERIOD-START>                          MAY-01-1996
<PERIOD-END>                            OCT-31-1996
<PERIOD-TYPE>                            6-MOS
<CASH>                                   5,375
<SECURITIES>                            24,665
<RECEIVABLES>                           27,296
<ALLOWANCES>                             3,432
<INVENTORY>                                769
<CURRENT-ASSETS>                        51,591
<PP&E>                                   9,742
<DEPRECIATION>                           4,538
<TOTAL-ASSETS>                          82,090
<CURRENT-LIABILITIES>                   15,744
<BONDS>                                      0
                        0
                                  0
<COMMON>                                15,404
<OTHER-SE>                              48,019
<TOTAL-LIABILITY-AND-EQUITY>            82,090
<SALES>                                  6,929
<TOTAL-REVENUES>                        31,827
<CGS>                                    5,189
<TOTAL-COSTS>                           29,713
<OTHER-EXPENSES>                             0
<LOSS-PROVISION>                             0
<INTEREST-EXPENSE>                           0
<INCOME-PRETAX>                          2,590
<INCOME-TAX>                               990
<INCOME-CONTINUING>                      1,600
<DISCONTINUED>                               0
<EXTRAORDINARY>                              0
<CHANGES>                                    0
<NET-INCOME>                             1,600
<EPS-PRIMARY>                              .14
<EPS-DILUTED>                              .14
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission