PARTECH HOLDINGS CORP
10-Q/A, 1994-07-19
COMPUTER RENTAL & LEASING
Previous: BEAR STEARNS COMPANIES INC, 8-A12B, 1994-07-19
Next: PARTECH HOLDINGS CORP, 10-K, 1994-07-19



<PAGE>   1





                                     FORM 8


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ----------------------

                       AMENDMENT TO APPLICATION OR REPORT
                  Filed Pursuant to Section 12, 13 or 15(d) of
                      THE SECURITIES EXCHANGE ACT OF 1934

                          PARTECH HOLDINGS CORPORATION
               (Exact name of registrant as specified in charter)



                                AMENDMENT NO. 1

    The undersigned registrant hereby amends the following items, 
    financial statements, exhibits or other portions of its Quarterly report
    for the fiscal quarter ended January 31, 1994 as filed on Form 10-Q and 
    as set forth in the pages attached hereto:

               Table of Contents

            Item 1.    Financial Statements

                 (a)    Consolidated Balance Sheets as of January 31, 1994 and
                        April 30, 1993

                 (b)    Statements of Consolidated Operations for the Three
                        Months and Nine Months Ended January 31, 1994 and 1993,
                        respectively

                 (c)    Statements of Consolidated Cash Flows for the Three
                        Months and Nine Months Ended January 31, 1994 and 1993,
                        respectively

                 (d)    Notes to Consolidated Financial Statements, Note 2,
                        Federal Income Tax

            Item 2.     Management's Discussion and Analysis of Financial
                        Condition and Results of Operations, Results of 
                        Operations (not inclusive of Liquidity and Capital 
                        Resources)


    Pursuant to the requirements of the Securities Exchange Act of 
    1934, the registrant has duly caused this amendment to be signed on its 
    behalf by the undersigned, thereunto duly authorized.


                              PARTECH HOLDINGS CORPORATION
                              ______________________________
                                       (Registrant)
          


                                  /s/ JOHN E. RAYL
                              By: ______________________________
                                  John E. Rayl
                                  Chief Executive Officer, President, Treasurer,
                                  Principal Financial Officer, and Director
              
    Date:  July 15, 1994
<PAGE>   2

<TABLE>

                                     PART I


Item 1.   FINANCIAL STATEMENTS
          --------------------

                                           PARTECH HOLDINGS CORPORATION AND SUBSIDIARIES


                                                    CONSOLIDATED BALANCE SHEETS


<CAPTION>
                                                                    JANUARY 31,                     APRIL 30,
                                                                        1994                            1993
   <S>                                                             <C>                         <C>
   ASSETS:                                                     
   Cash and cash equivalents                                      $     322,138                $    143,164
   Accounts receivable - related parties                                159,269                     108,318
   Accounts and commissions receivable (net of allowance
     for doubtful accounts of $3,148 and $0)                            113,098                      18,388
   Notes receivable - related parties                                   128,714                     129,000
   Residuals, notes and accrued interest receivable                     795,296                     918,843
   Equipment notes and accrued interest receivable                   60,997,940                  87,904,468
   Leased property under capital lease, at cost (net of
     accumulated amortization of $121,670,672
     and $141,703,003, respectively)                                 31,386,903                  44,291,407
   Net investment in operating leases (net of
     accumulated depreciation of $3,756,888 and
     $2,271,639, respectively)                                        1,949,441                   5,293,165
   Property and equipment, at cost (net of accumulated
     depreciation of $326,086 and $263,626, respectively)               628,368                     374,962
   Cost in excess of net assets acquired (net of
     accumulated amortization of $1,053,428
     and $957,067, respectively)                                      2,315,715                   2,410,775
   Investment in partnerships                                            45,498                      45,498
   Net investment in direct financing leases                          2,194,564                   3,330,791
   Deferred organization, stock issuance and
     other financing costs                                               67,099                      27,678
   Broadcasting rights                                                  411,326                           -
   Other assets                                                          80,750                     171,305
                                                           
                                                                  -------------               -------------          
       Total Assets                                               $ 101,596,119               $ 145,167,762    
                                                                  =============               =============
         
<FN>
                                   SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
</TABLE>
                                                                 2
<PAGE>   3




<TABLE>
                                           PARTECH HOLDINGS CORPORATION AND SUBSIDIARIES


                                                    CONSOLIDATED BALANCE SHEETS
                                                            (CONTINUED)

<CAPTION>
                                                                                       JANUARY 31,     APRIL 30,
                                                                                          1994           1993
          <S>                                                                        <C>             <C>
            LIABILITIES:
            Accounts payable and accrued expenses                                   $      57,909    $     90,450
            Accounts payable - related parties                                             33,472          49,220
            Note payable - related party                                                        -         625,000
            Notes and accrued interest payable                                          2,367,137       3,514,047
            Broadcasting rights payable                                                   411,326               -
            Discounted lease rentals and accrued interest payable                      33,336,194      49,584,419
            Capital lease obligations and accrued interest payable                     61,007,448      87,910,364
            Accrued officer compensation and interest payable                              99,239         215,113
            Unearned income                                                                     -          10,902
            Deferred income taxes                                                          75,000          75,000
                                                                                     ____________    ____________
                Total Liabilities                                                      97,387,725     142,074,515
                                                                                     ------------    ------------       

          STOCKHOLDERS' EQUITY:
            Preferred stock, $0.01 par value, 1,000,000 shares
              authorized, none issued and outstanding
            Common stock, $0.05 par value, 50,000,000 shares
              authorized, 5,636,906 and 2,662,425, respectively,
              issued                                                                      281,845         133,121
            Common stock subscribed, $0.05 par value, 400,000
              shares subscribed at April 30, 1993                                               -          20,000
            Capital in excess of stated value                                           7,885,949       5,545,851
            Retained deficit                                                           (3,947,812)     (2,515,725)
                                                                                     ------------    ------------        
                                                                                        4,219,982       3,183,247

                Common stock issued and unpaid                                                  -         (90,000)
                Treasury stock, at cost                                                   (11,588)              -
                                                                                     ------------    ------------       
                Total Stockholders' Equity                                              4,208,394       3,093,247
                Total Liabilities and Stockholders' Equity$                          ------------    ------------                 
                                                                                       
                                                                                    $ 101,596,119    $145,167,762
                                                                                    =============    ============


<FN>


                                   SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
</TABLE>              

<PAGE>   4



<TABLE>

                                           PARTECH HOLDINGS CORPORATION AND SUBSIDIARIES

                                               STATEMENTS OF CONSOLIDATED OPERATIONS


<CAPTION>
                                                                                   THREE MONTHS ENDED JANUARY 31,
                                                                                 _________________________________
                                                                                       1994              1993
            <S>                                                             <C>                 <C>  
            REVENUES:
              Rental income                                                       $  5,421,626      $  8,601,414
              Commissions, fees and other income                                       199,164           164,632
              Interest income                                                        1,788,387         3,253,925
                                                                                  ------------      ------------    
                Total Revenues                                                       7,409,177        12,019,971
                                                                                  ------------      ------------    

            COSTS AND EXPENSES:
              Marketing, administrative and other operating expenses                   414,103           266,825
              Interest expense                                                       2,766,941         4,997,120
              Depreciation and amortization of property, equipment
                and leased property under capital lease                              4,470,153         6,867,978
              Amortization of cost in excess of net assets acquired
                and other intangible assets                                             35,231            30,865
                                                                                  ------------      ------------    
                Total Costs and Expenses                                             7,686,428        12,162,788
                                                                                  ------------      ------------    
            NET LOSS                                                                 $(277,251)        $(142,817)   
                                                                                  ============      ============


            PRIMARY NET LOSS PER SHARE                                            $      (0.05)     $      (0.05)


            FULLY DILUTED NET LOSS PER SHARE                                      $      (0.05)     $      (0.05)

            AVERAGE NUMBER OF COMMON AND
             COMMON EQUIVALENT SHARES:
                Primary                                                              5,634,871         2,650,701
                Fully diluted                                                        5,634,871         2,650,701



<FN>

                  SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

</TABLE>
                                                              Page 4
<PAGE>   5




<TABLE>

                                           PARTECH HOLDINGS CORPORATION AND SUBSIDIARIES

                                               STATEMENTS OF CONSOLIDATED OPERATIONS
<CAPTION>
                                                                                         NINE MONTHS ENDED JANUARY 31,
                                                                                       _________________________________
                                                                                             1994              1993
            <S>                                                                     <C>                 <C>
            REVENUES:
             Rental income                                                               $ 18,292,767      $ 26,607,757
             Commissions, fees and other income                                               288,821           285,876
             Interest income                                                                6,194,753        11,831,240
                                                                                         ------------      ------------    
                Total Revenues                                                             24,776,341        38,724,873
                                                                                         ------------      ------------    
            COSTS AND EXPENSES:
             Marketing, administrative and other operating expenses                         1,182,216           616,192
             Advisory services                                                                219,665                 -
             Interest expense - related party                                                 121,011                 -
             Interest expense                                                               8,970,622        17,406,306
             Depreciation and amortization of property, equipment
                and leased property under capital lease                                    15,609,253        21,089,418
             Amortization of cost in excess of net assets acquired
                and other intangible assets                                                   105,661            92,595
                                                                                         ------------      ------------    
                Total Costs and Expenses                                                   26,208,428        39,204,511
                                                                                         ------------      ------------    
            LOSS BEFORE INCOME TAXES AND CUMULATIVE
             EFFECT OF CHANGE IN ACCOUNTING PRINCIPAL                                      (1,432,087)         (479,638)

                Income tax benefit                                                                    -        (270,000) 
                                                                                         ------------      ------------    
            LOSS BEFORE CUMULATIVE EFFECT OF CHANGE
             IN ACCOUNTING PRINCIPAL                                                       (1,432,087)         (209,638)

            CUMULATIVE EFFECT TO MAY 1, 1992 OF CHANGE
             IN ACCOUNTING PRINCIPAL FOR INCOME TAXES                                               -           180,000
                                                                                         ------------      ------------    
            NET LOSS                                                                     $ (1,432,087)     $    (29,638)   
                                                                                         ============      ============
            PRIMARY INCOME (LOSS) PER SHARE:
             Income (loss) before cumulative effect of change in
                accounting principal                                                     $      (0.29)     $       0.01
             Cumulative effect of change in accounting principal                                 0.00              0.03
                                                                                         ------------      ------------    
            PRIMARY NET INCOME (LOSS) PER SHARE                                          $      (0.29)     $       0.04
                                                                                         ============      ============
            FULLY DILUTED INCOME (LOSS) PER SHARE:
             Income (loss) before cumulative effect of change in
                accounting principal                                                     $      (0.29)     $       0.01
                Cumulative effect of change in accounting principal                              0.00              0.03
                                                                                         ------------      ------------    
            FULLY DILUTED NET INCOME (LOSS) PER SHARE                                    $      (0.29)     $       0.04  
                                                                                         ============      ============
            AVERAGE NUMBER OF COMMON AND
               COMMON EQUIVALENT SHARES:
                Primary                                                                     4,924,627         6,888,536
                Fully diluted                                                               4,924,627         6,888,668

<FN>
                                   SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
</TABLE>

                                                              Page 5
<PAGE>   6




<TABLE>

                                           PARTECH HOLDINGS CORPORATION AND SUBSIDIARIES

                                               STATEMENTS OF CONSOLIDATED CASH FLOWS
                                         INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

<CAPTION>
                                                                                              NINE MONTHS ENDED JANUARY 31,
                                                                                            _________________________________
                                                                                                  1994              1993
            <S>                                                                             <C>                 <C>
            CASH FLOWS FROM OPERATING ACTIVITIES:
             Commissions, fees and other receipts                                             $   312,457         $ 326,306
             Marketing, administrative and other operating
                payments                                                                       (1,215,785)         (889,803)
             Interest receipts                                                                     33,587            29,622
             Interest payments                                                                   (187,840)          (25,114)
                                                                                              -----------         ---------       
                   Net Cash Used for Operating Activities
                                                                                               (1,057,581)         (558,989)
                                                                                              -----------         ---------       

            CASH FLOWS FROM INVESTING ACTIVITIES:
             Payment to officer for loan                                                                -           (10,125)
             Investments in non consolidated affiliates                                            (2,844)           (1,206)
             Purchases of property and equipment                                                 (320,910)           (3,880)
             Proceeds from the sale of property and equipment                                      55,327               631
             Deferred organization costs                                                          (75,929)          (50,214)
             Escrow deposits for radio station acquisitions                                       (90,000)                -
                                                                                              -----------         --------- 
                Net Cash Used for Investing Activities                                           (434,356)          (64,794)
                                                                                              -----------         ---------       
            CASH FLOWS FROM FINANCING ACTIVITIES:
             Deferred stock, debt issuance and other financing costs                              (12,646)          (43,690)
             Proceeds from issuance of stock                                                    2,364,981           857,353
             Principal payments under bank borrowings                                                   -           (88,125)
             Principal payments under other borrowings                                                  -           (74,147)
             Principal payments under radio station acquisition
                financings                                                                        (10,889)                -
             Principal payments under officer loans                                                     -           (42,000)
             Principal payments under related party loans (other
                than officer loans)                                                              (625,000)                -
             Principal payments under capital lease obligations                               
                and other financings                                                              (45,535)           (4,147)
                                                                                              -----------         ---------       
                Net Cash Provided By Financing Activities                                       1,670,911           605,244
                                                                                              -----------         ---------       
            NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                  178,974           (18,539)
              
            CASH AND CASH EQUIVALENTS AT BEGINNING
                OF PERIOD                                                                         143,164            45,077
                                                                                              -----------         ---------       
            CASH AND CASH EQUIVALENTS AT END
             OF PERIOD                                                                        $   322,138         $  26,538   
                                                                                              ===========         =========
<FN>
                   SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

</TABLE>                                                                      
                                             

                                                              Page 6
<PAGE>   7



<TABLE>


                                           PARTECH HOLDINGS CORPORATION AND SUBSIDIARIES

                                               STATEMENTS OF CONSOLIDATED CASH FLOWS

                                                    RECONCILIATION OF NET LOSS
                                             TO NET CASH USED FOR OPERATING ACTIVITIES

<CAPTION>
                                                                                       NINE MONTHS ENDED JANUARY 31,
                                                                                     _________________________________
                                                                                         1994              1993
            <S>                                                                    <C>                 <C>
            Net loss                                                                $ (1,432,087)     $    (29,638)
                                                                                    ------------      ------------       
            Adjustments to reconcile net loss to net cash used for
               operating activities:
            Expenses and revenues not affecting operating activities:
             Cumulative effect to May 1, 1992 of change in
                accounting principal for income taxes                                          -          (180,000)
             Depreciation and amortization of equipment,
                and intangible assets                                                 15,714,914        21,182,013
             Deferred costs expensed and amortized                                        38,127             2,874
             Advisory services paid in stock                                             189,665                 -
             Employee stock bonus                                                         42,900                 -
             Rental income                                                           (18,292,767)      (26,607,757)
             Leasing interest income                                                  (6,180,819)      (11,815,116)
             Leasing interest expense                                                  8,940,764        17,383,831
            Changes in assets and liabilities:
             Changes in accrued interest income                                           19,653            13,498
             Changes in accrued interest expense                                         (36,971)           (2,639)
             Changes in notes, accounts and
                commissions receivable                                                    56,910            31,891
             Changes in other assets                                                      (7,925)          (15,927)
             Changes in accounts payable and
                accrued expenses                                                        (116,574)         (252,440)
             Income taxes                                                                      -          (270,000)
             Other                                                                         6,629               421
                                                                                    ------------      ------------       
                Total Adjustments                                                        374,506          (529,351)
                                                                                    ------------      ------------       
            NET CASH USED FOR OPERATING ACTIVITIES                                  $ (1,057,581)     $   (558,989)  
                                                                                    ============      ============

<FN>

          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

</TABLE>
                                                        Page 7


<PAGE>   8




<TABLE>

     PARTECH HOLDINGS CORPORATION AND SUBSIDIARIES

         STATEMENTS OF CONSOLIDATED CASH FLOWS
           SUPPLEMENTAL CASH FLOW INFORMATION


        INVESTMENT IN FINANCE ASSETS.  The Company acquires leased
equipment, equipment leases and lease receivables partially by assuming existing
financing. Also, the Company may sell or dispose of such assets with a 
commensurate transfer of any related financing to the transferee.  The net 
decreases in assets and liabilities associated with the acquisition and
disposition of such equipment and equipment leases and the related 
liabilities for the nine months ended January 31, 1994 and 1993 were as 
follows:

<CAPTION>
                                                                 Nine Months Ended January 31,
                                                                _________________________________
                                                                     1994            1993
<S>                                                          <C>              <C>
ASSETS:
 Equipment notes and accrued interest receivable               $       -        $  (15,048,231)
 Leased property under capital lease (net of
    accumulated amortization)                                          -           (24,281,273)
 Net investment in operating leases                                 (715,565)        7,564,804
 Net investment in direct financing leases                        14,759,430                 -
                                                                ------------     -------------       
    Total Assets                                                $ 14,043,865     $  31,764,700
                                                                ============     =============
LIABILITIES:
 Notes and accrued interest payable                             $ 14,759,430     $           -
 Discounted lease rentals and accrued interest payable          $   (715,565)    $ (16,716,469)
 Capital lease obligations and accrued interest payable                    -       (15,048,231)             
  
                                                                ------------     -------------
    Total Liabilities                                           $ 14,043,865     $ (31,764,700)
                                                                ============     =============
</TABLE>


        During the nine months ended January 31, 1994 the Company (1)
incurred $59,079 of debt and expended $19,449 in cash for the purchase of fixed 
assets, (2) entered into a capital lease obligation for $7,670 for new
equipment, (3) issued 110,000 shares for $5,500 in cash and incurred $42,900
of compensation expense, (4) recorded broadcasting rights of $413,157 and
related broadcasting rights payable of an equivalent amount and (5) reduced
common stock issued and unpaid for $90,000, relieved a liability in the
amount of $40,000, charged capital in excess of stated value for $38,412 and 
recorded $11,588 of treasury stock, without receiving or expending cash. 
During the nine months ended January 31, 1994 the Company purchased assets
and liabilities, which included Net Investment in Direct Financing Leases of
$14,759,430 and Notes and Accrued Interest Payable of $14,759,430. Also,
during the nine months ended January 31, 1994 the Company disposed of Net
Investment in Operating Leases of $715,565 (net of $1,142,909 of accumulated 
depreciation) and Discounted Lease Rentals and Accrued Interest Payable of a
commensurate amount. Also during the current nine months leasehold tenancy 
positions terminated which reduced the gross value of Leased Property Under
Capital Lease by $32,936,834 and accumulated amortization by an equivalent
amount.

        During the nine months ended January 31, 1993 the Company sold assets
and liabilities, which at the date of sale included Leased Property Under
Capital Lease of $23,530,628 (net of accumulated amortization of 
$18,887,171), and Discounted Lease Rentals and Accrued Interest Payable of
$23,530,628 for a $10,000 reduction of debt.  Also, during this same 
period the Company had additional dispositions of assets and liabilities which
included Leased Property Under Capital Lease of $750,645 (net of accumulated
amortization of $422,326), Installment Notes and Accrued Interest Receivable
of $15,048,231, Discounted Lease Rentals and Accrued Interest Payable of 
$750,645, and Capital Lease Obligations and Accrued Interest Payable of
$15,048,231. Acquisitions during the current period were comprised of Net
Investment in Operating Leases of $7,564,804, and Discounted Lease Rentals 
and Accrued Interest Payable of $7,564,804. During the comparative nine
months leasehold tenancy positions terminated which reduced the gross value 
of Leased Property Under Capital Lease by $47,958,678 and accumulated
amortization by a tantamount.

        Also, during the nine months ended January 31, 1993, 100,000 warrants
were exercised for a $100,000 reduction in


                               Page 8
<PAGE>   9





accrued compensation.  Similarly, during third quarter of
fiscal 1993 the Company issued 217,704 shares of $0.05 per share
par value common stock to pay $81,056 of debt.  Furthermore,
during the first three months of fiscal 1993, 90,000 warrants
were exercised and 90,000 shares were issued for which the
Company has recorded a receivable of $90,000.  Additionally,
the Company incurred $2,634 of debt pursuant to the purchase of
office equipment during the comparative nine months.





   SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                  Page 9
<PAGE>   10





       PARTECH HOLDINGS CORPORATION AND SUBSIDIARIES

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. FEDERAL INCOME TAX

        The income tax provision is reported using an asset and
liability approach and measuring the change in the tax asset or
liability. A deferred tax asset or liability generally arises
from changes in differences between financial reporting and
tax bases of all assets and liabilities (with exception related to
goodwill).  A deferred tax asset will result in an income tax
benefit (before valuation allowance), conversely a deferred tax
liability will result in income tax expense.  Previously
recorded deferred tax assets and liabilities are adjusted upon
any changes in enacted tax rates. Differences between financial
reporting and tax bases usually result from differences in timing
of income and expense recognition. A valuation allowance is
applied to a tax asset for any amount that does not meet
certain realizability criteria.  A change in the amount of
valuation allowance that is applicable to the beginning of the
year balance is recognized in income from continuing operations,
increases in the valuation allowance are recognized as income
tax expense and decreases are recognized as income tax benefit.
The valuation allowance at the beginning of the year was $788,200
and increased $330,800.

        As of January 31, 1994, the Company and its subsidiaries
reported an aggregate cumulative Federal income tax loss
carryforward of approximately $25,290,000, expiring through 2009.
As of January 31, 1993, the Company and its subsidiaries had
aggregate Federal tax net operating loss carryforwards of
approximately $22,768,000.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
 AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

        The Company is in the process of acquiring several FM and AM
radio stations located in the Southeastern United States.  The
Company presently operates one FM radio station in Shallotte,
North Carolina (serving the Wilmington, North Carolina and
Myrtle Beach, South Carolina markets), is in the process of
constructing one FM radio station in the Florida Keys, has
requests pending before the FCC for transfer of three FM radio
stations and one AM radio station all located in Florida, has
reached an agreement-in-principle for the purchase of four FM
radio stations and one AM station, and has offers pending
acceptance for the purchase of one FM radio station.  The
Company expects that its acquisition activities will extend
well into calendar year 1994 and that significant revenues and
income will not be realized until all of the stations have been
acquired and integrated into a consolidated operation.  During
the current period the Company has deferred $60,181 of such costs
that relate to the acquisition of broadcast properties and has
expensed $35,000 of previously deferred costs which relate to
abandoned acquisitions.

        The frequency change and power upgrade to 25,000 watts for
the Company's Shallotte, North Carolina radio station was completed
early February, 1994. The sales staff has been increased in
order to cover the entire broadcast market. The Company has
started to penetrate new and larger advertising markets and
expects the station to turn profitable in five to six months.

        The Company is continuing to manage its lease portfolios and
to acquire lease properties as and when suitable transactions
become available and is also pursuing  the acquisition and
management of  FM radio station broadcast properties.

        The loss from operations for the nine months ended January 31,
1994 includes $340,676 of one time charges for interest and
advisory services. Without these charges, the loss from
operations would have been ($1,091,410). The loss from operations
includes $230,057 of broadcasting operating expenses in excess
of revenues.

        Rental income and interest income is a function of the amount of
equipment in the Company's Portfolios which may change
substantially from year to year based upon the volume of Portfolio
acquisitions and dispositions. The Company's net earnings from
its Portfolios is minimal until the Operating Leases are
completed and the related Discounted Lease Rentals and Accrued
Interest Payable are paid. The following tables indicate the
comparative results of operations for the three and nine months
ended January 31, 1994 and 1993.

                             Page 10
<PAGE>   11




<TABLE>

                        THREE MONTHS ENDED JANUARY 31, 1994 COMPARED TO THREE MONTHS ENDED JANUARY 31, 1993
                                    

<CAPTION>
                                            Three Months Ended January 31,              Amount of Change
                                          --------------------------------    ------------------------------------
                                              1994              1993              Dollars              Percentage
                                                                            
<S>                                      <C>                <C>                <C>                   <C>
  Rental income                          $  5,421,626       $  8,601,414        $   (3,179,788)         (37.0%)
  Commissions, fees and other income     $    199,164       $    164,632        $       34,532           21.0%
  Interest income                        $  1,788,387       $  3,253,925        $   (1,465,538)         (45.0%)
                                                                            
  Marketing, administrative and other                                       
     operating expenses                  $    414,103       $    266,825        $      147,278           55.2%
  Interest expense                       $  2,766,941       $  4,997,120        $   (2,230,179)         (44.6%)
  Depreciation and amortization of                                          
     equipment                           $  4,470,153       $  6,867,978        $   (2,397,825)         (34.9%)
                                                                            
  Loss before income taxes and                                              
     extraordinary item                  $   (277,251)      $   (142,817)       $     (134,434)         (94.1%)
  Net loss                               $   (277,251)      $   (142,817)       $     (134,434)         (94.1%)
                                                                            
                                                                            
========================================================================================================================

               NINE MONTHS ENDED JANUARY 31, 1994 COMPARED TO NINE MONTHS ENDED JANUARY 31, 1993
    
                                            Three Months Ended January 31,              Amount of Change
                                          --------------------------------    ------------------------------------
                                              1994              1993              Dollars              Percentage
    
  Rental income                          $   18,292,767     $  26,607,757       $(8,314,990)            (31.3%)
                                                                              
  Commissions, fees and other            $      288,821     $     285,876       $     2,945               1.0%
     income                              $    6,194,753     $  11,831,240       $(5,636,487)            (47.6%)
  Interest income
  Marketing, administrative and other
     operating expenses                  $    1,182,216     $     616,192       $   566,024              91.9%
  Interest expense                       $    8,970,622     $  17,406,306       $(8,435,684)            (48.5%)
  Depreciation and amortization of                                              
     equipment                           $   15,609,253     $  21,089,418       $(5,480,165)            (26.0%)
                                                                                
  Loss before income taxes and                                                  
     extraordinary item                   $  (1,432,087)    $    (479,638)      $  (952,449)           (198.6%)
  Net loss                                $  (1,432,087)    $     (29,638)      $(1,402,449)         (4,731.9%)
                                                                                
========================================================================================================================

</TABLE>
                                        
        The above costs reflect the activity of the Portfolios acquired by 
   the Company. As of January 31, 1994 Equipment Notes and Accrued Interest 
   Receivable, Leased Property Under Capital Lease and Net Investment in 
   Operating Leases were $60,997,940, $31,386,903 and $1,949,441, respectively,
   compared to $87,904,468, $44,291,407 and $5,293,165, respectively, at April
   30, 1993. Discounted Lease Rentals and Accrued Interest Payable, and Capital
   Lease Obligations and Accrued Interest Payable were $33,336,194 and 
   $61,007,448, respectively, compared to $49,584,419 and $87,910,364,
   respectively, at April 30, 1993. These and the above leasing revenue and
   expense decreases are due to payments made as to the Company's existing
   lease receivables and related obligations, which is a normal operating 
   circumstance, and sales of the lease portfolios.  Such revenues and
   expenses, and assets and liabilities are expected to change in future 
   periods from new properties being acquired (resulting in increases), and
   for payments which will be received and made as to equipment and leases owned
   or disposed of, as the case may be (resulting in decreases).

                               Page 11
<PAGE>   12





        As the Company is, in part, in the business of acquiring, managing and
selling Portfolio properties, the Company anticipates that it will acquire and
will dispose of large amounts of such property in future years. The acquisition
and disposition of these properties will result in substantial periodic
fluctuations of revenues and expenses and will also result in periodic changes
in the Company's assets and liabilities in equivalent proportions.

        The Company earns commissions, fees and other income from transactions
which fluctuates substantially from one comparable period to the next. The
Company believes that its relationship with its lease origination customers
remains good, however, none of these companies are presently underwriting
business in volumes sufficient to assure that the Company will have access to
future suitable Portfolio purchases. The Company will continue to pursue
Portfolio acquisitions on suitable terms as and when available, however, there
is no assurance that the current economic environment will be easing in the
near term sufficiently strong enough for the Company's customers to return to
their pre-1991 lease origination volumes.

        The Company has recorded in the accompanying income statement as
commissions, fees and other income $121,406 of broadcasting advertising
revenue, which includes recognition of $40,409 of barter transaction revenue
and has recognized $39,258 of barter transaction expense included in
marketing, administrative and other operating expenses.

        Effective on February 23, 1994, Mark S. Manafo ceased to be a Director,
Chief Operating Officer and employee of Partech Communications Group, Inc.
("PCG"), a wholly-owned subsidiary of the Company, and all of PCG's
subsidiaries. Mr. Manafo's options to purchase 160,000 shares of Partech's
stock terminated on February 23, 1994 and his options to purchase 90,000 shares
will terminate three (3) months thereafter.

        During the nine months ended January 31, 1994 the Company earned
$45,000 from partnerships which are partially owned by a nonconsolidated
affiliate of which an officer of the Company is a general partner. The Company
has incurred $4,050 for leasing a vehicle from its Chief Executive Officer and
has leased such vehicle to the Chief Operating Officer of a subsidiary for
$2,450.


                                 Page 12


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission