GANTOS INC
10-Q, 1997-12-16
WOMEN'S CLOTHING STORES
Previous: TROPIC COMMUNICATIONS INC, 10-Q, 1997-12-16
Next: PHARMERICA INC, 8-K, 1997-12-16



<PAGE>

                                  UNITED STATES

                        SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, D.C. 20549

                                    FORM 10-Q


(Mark One)
 X  Quarterly report pursuant to Section 13 or 15(d) of the Securities
- --- Exchange Act of 1934.

For the quarterly period ended   November 1, 1997   or
                               -------------------

    Transition report pursuant to Section 13 or 15(d) of the Securities
- --- Exchange Act of 1934.

For the transition period from                      to
                               --------------------    ----------------------

Commission file number     0-14577 
                       ---------------

                                  Gantos, Inc. 
- -----------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

             Michigan                                        38-1414122 
- ------------------------------------                   ----------------------
  (State or other jurisdiction of                        (I.R.S. Employer
   incorporation or organization)                        Identification No.)

 1266 E. Main Street, Fifth Floor, Stamford, Connecticut             06902 
- ---------------------------------------------------------          ----------
        (Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code:       (203) 358-0294 
                                                    -------------------------

    Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                         Yes    X              No 
                             -------              -------

    Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Section 12, 13 or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a 
plan confirmed by a court.

                         Yes    X              No 
                             -------              -------

Number of shares of common stock outstanding at December 9, 1997:  7,555,636
                                                                  -----------
<PAGE>

                                  GANTOS, INC.

                                                           Page
                                                          Number
                                                          ------
PART  I. FINANCIAL INFORMATION

         Statements of Income (Loss)                         3 

         Balance Sheets                                      4 

         Statements of Cash Flows                            5 

         Notes to Financial Statements                      6-7 

         Management's Discussion and Analysis of
         Results of Operations and Financial Condition     8-12 

         Quantitative and Qualitative Disclosures
         about Market Risk                                   12

PART II. OTHER INFORMATION

         Exhibits and Reports on Form 8-K                   13 

         Signatures                                         14 


                                                             Page 2 of 14 pages
<PAGE>

                                   GANTOS, INC.

                             STATEMENTS OF INCOME (LOSS)
               (Amounts in thousands, except per share and store data)

<TABLE>
<CAPTION>
                                               13 Weeks Ended               39 Weeks Ended 
                                          ------------------------     -----------------------
                                            Nov. 1,       Nov. 2,       Nov. 1,       Nov. 2, 
                                             1997          1996          1997          1996 
                                          ---------      ---------     ---------     ---------
<S>                                       <C>            <C>           <C>           <C>
Net sales                                  $ 35,478       $ 41,716      $116,858     $ 133,890

Cost of sales (including buying,
  distribution and occupancy costs)         (30,027)       (33,502)      (96,895)     (107,243)
                                          ---------      ---------     ---------     ---------

Gross income                                  5,451          8,214        19,963        26,647

Selling, general and administrative 
  expense                                    (9,432)        (9,003)      (28,216)      (27,557)

Credit for facilities closings and other          -              -           703             -

Finance charge and other revenue              1,164          1,093         3,593         3,324
                                          ---------      ---------     ---------     ---------

Operating income (loss)                      (2,817)           304        (3,957)        2,414 

Interest expense                               (571)          (579)       (1,523)       (1,732)
                                          ---------      ---------     ---------     ---------

Income (loss) before income taxes            (3,388)          (275)       (5,480)          682

Income taxes                                      -              -             -             - 
                                          ---------      ---------     ---------     ---------

Net income (loss)                          $ (3,388)      $   (275)     $ (5,480)    $     682
                                          ---------      ---------     ---------     ---------
                                          ---------      ---------     ---------     ---------

Net income (loss) per share                $   (.45)      $  (0.04)     $   (.73)    $    0.09
                                          ---------      ---------     ---------     ---------
                                          ---------      ---------     ---------     ---------

Outstanding shares                        7,555,637      7,571,353     7,555,637     7,571,353
                                          ---------      ---------     ---------     ---------
                                          ---------      ---------     ---------     ---------

Weighted average 
  shares outstanding                      7,550,074      7,572,418     7,545,703     7,576,146
                                          ---------      ---------     ---------     ---------
                                          ---------      ---------     ---------     ---------

Stores open at end of period                    116            114           116           114 
                                          ---------      ---------     ---------     ---------
                                          ---------      ---------     ---------     ---------
</TABLE>
                        See accompanying notes to financial statements.

                                                             Page 3 of 14 pages
<PAGE>

                                  GANTOS, INC.

                                 BALANCE SHEETS
                     (Amounts in thousands, except share data)

<TABLE>
<CAPTION>
ASSETS                                               Nov. 1,       February 1,    Nov. 2, 
                                                      1997            1997         1996 
                                                    --------       -----------   --------
<S>                                                 <C>            <C>           <C>
Current assets:
    Cash and cash equivalents                       $  1,127        $  4,346     $    982
    Accounts receivable, less
      allowance for doubtful accounts
      of $625, $636, and $585, at
      November 1, 1997, February 1, 1997 and
      November 2, 1996, respectively                  18,679          21,973       21,361
    Merchandise inventories                           38,264          22,373       32,454
    Prepaid expenses and other                         3,092           3,171        2,727
                                                    --------        --------     --------
      Total current assets                            61,162          51,863       57,524
                                                    --------        --------     --------
Property and equipment, at cost:
    Leasehold improvements                            29,026          30,168       29,404
    Furniture and fixtures                            29,422          32,159       33,320
    Other                                              2,676              52           34
                                                    --------        --------     --------
      Total property and equipment                    61,124          62,379       62,758 
Less - Accumulated depreciation
    and amortization                                 (47,211)        (48,384)     (47,103)
                                                    --------        --------     --------
      Net property and equipment                      13,913          13,995       15,655
                                                    --------        --------     --------

Total assets                                        $ 75,075        $ 65,858     $ 73,179
                                                    --------        --------     --------
                                                    --------        --------     --------

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
    Accounts payable                                $ 16,051        $ 10,749     $ 17,820
    Accrued expenses and other                         8,327          10,307       10,012
    Current provision for facilities closings              -           1,567        2,407
                                                    --------        --------     --------
      Total current liabilities                       24,378          22,623       30,239
                                                    --------        --------     --------
Long-term debt                                        24,769          11,940       13,326
                                                    --------        --------     --------
Shareholders' equity: 
    Preferred stock, $.01 par value, 2,000,000
      shares authorized; none issued
    Common stock, $.01 par value, 20,000,000
      shares authorized; approximately 7,556,000 
      issued and outstanding at November 1, 1997,
      7,563,000 issued and outstanding at 
      February 1, 1997, and 7,571,000 issued 
      and outstanding at November 2, 1996                 76              76           76
    Additional paid-in capital                        40,910          40,798       40,772
    Accumulated deficit                              (15,058)         (9,579)     (11,234)
                                                    --------        --------     --------
      Total shareholders' equity                      25,928          31,295       29,614
                                                    --------        --------     --------
Commitments                                                -               -            - 
                                                    --------        --------     --------
Total liabilities and shareholders' equity          $ 75,075        $ 65,858     $ 73,179
                                                    --------        --------     --------
                                                    --------        --------     --------
</TABLE>


                     See accompanying notes to financial statements.

                                                              Page 4 of 14 pages
<PAGE>

                                  GANTOS, INC. 

                            STATEMENTS OF CASH FLOWS
                                  (Thousands)

<TABLE>
<CAPTION>
                                                            39 Weeks Ended 
                                                      -------------------------
                                                       Nov. 1,         Nov. 2,
                                                         1997            1996 
                                                      ---------        --------
<S>                                                   <C>              <C>
Cash flows from operating activities:
  Net income (loss)                                   $  (5,480)       $    682
                                                      ---------        --------

  Adjustments to reconcile net income (loss)
   to net cash provided (used) by 
   operating activities: 
  Credit for facilities closings and other                 (703)              - 

    Cash used for store closings                           (863)             (9)
    Depreciation and amortization                         3,656           3,727
    Restricted stock compensation expense                    73             138
    Changes in assets and liabilities:
      Accounts receivable                                 3,293           1,258
      Merchandise inventories                           (15,891)         (8,499)
      Prepaid expenses and other                             79             124
      Accounts payable                                    5,303           5,701
      Accrued expenses and other                         (2,040)         (2,793)
                                                      ---------        --------
        Total adjustments                                (7,093)           (353)
                                                      ---------        --------

Net cash provided (used) by operating activities        (12,573)            329
                                                      ---------        --------

Cash flows from investing activities:
  Capital expenditures                                   (3,430)         (2,072)
                                                      ---------        --------
Net cash used by investing activities                    (3,430)         (2,072)
                                                      ---------        --------

Cash flows from financing activities:
  Principal payments under capital lease
   obligations and other long-term debt                  (3,344)           (455)
  Issuance of Common Stock                                   59              33
  Net borrowings under revolving credit 
   notes payable                                         16,172           1,385
  Other                                                    (103)            309
                                                      ---------        --------
Net cash provided by financing activities                12,784           1,272
                                                      ---------        --------

Net decrease in cash and cash 
 equivalents                                             (3,219)           (471)
Cash and cash equivalents at beginning of period          4,346           1,453
                                                      ---------        --------
Cash and cash equivalents at end of period            $   1,127        $    982
                                                      ---------        --------
                                                      ---------        --------

Supplemental Disclosures of Cash Flow Information:
Cash paid during the period for:
  Interest (net of amount capitalized)                $   1,367        $  1,193
  Income taxes                                        $      92        $     34
</TABLE>
                 See accompanying notes to financial statements.

                                                             Page 5 of 14 pages
<PAGE>

                                  GANTOS, INC.

                         NOTES TO FINANCIAL STATEMENTS

1.  The interim financial statements included herein have been prepared by 
    the Company, without audit, pursuant to the rules and regulations of the 
    Securities and Exchange Commission.  Certain information and footnote 
    disclosures normally included in financial statements prepared in 
    accordance with generally accepted accounting principles have been 
    omitted pursuant to such rules and regulations, although the Company 
    believes that the disclosures are adequate to make the information 
    presented not misleading.  Nevertheless, it is recommended that these 
    financial statements be read in conjunction with the financial statements 
    and notes thereto included in the Company's Annual Report on Form 10-K 
    for the fiscal year ended February 1, 1997.

    The accompanying interim financial statements reflect all adjustments 
    which are, in the opinion of management, necessary to a fair statement of 
    the results of the interim periods presented and necessary to present 
    fairly the financial position as of November 1, 1997, February 1, 1997 
    and November 2, 1996 and the results of operations for the thirteen and 
    thirty-nine weeks ended November 1, 1997 and November 2, 1996, and cash 
    flows for the thirty-nine weeks ended November 1, 1997 and November 2, 
    1996. All adjustments are of a normal and recurring nature, except for 
    the credit for facilities closings described in Note 7.

    The results of operations for the thirteen and thirty-nine week periods 
    ended November 1, 1997 and November 2, 1996 are not necessarily 
    indicative of the results to be expected for the full year due to the 
    seasonal nature of the business. 

2.  Inventories are stated at the lower of cost or market.  A physical 
    inventory to determine actual cost of merchandise sold is taken at least 
    two times per year.

3.  Net income per share is computed using the weighted average number of 
    common shares outstanding during each period. 

4.  The Company opened one new store on April 11, 1997, and one new store on 
    October 31, 1997.

5.  The Fleet Facility has certain financial covenants.  In part because of 
    the net loss reported by the Company for the twenty-six weeks ended 
    August 2, 1997, the Company would not have been in compliance with the 
    covenant concerning earnings before interest, taxes, depreciation and 
    amortization for the four quarters ended August 2, 1997 had Fleet Bank 
    N.A. and LaSalle National Bank not granted a waiver of such covenant for 
    such period. On October 8, 1997, the Company entered into Amendment No.3 
    to the Fleet Facility (the Third Amendment).  The Third Amendment 
    provides for an adjustment to the interest rates, beginning in fiscal 
    1998, based upon financial performance, an increase in the loan advance 
    rate on inventory during the months of October through January, and 
    adjustments to the financial covenants so that compliance with the 
    financial covenants is based on a liquidity test as long as minimum 
    levels of liquidity are maintained.  It also provides that if the Company 
    prepays its 12.75% Notes outstanding under its Indenture, it must pay 
    Fleet Bank a fee of $750,000 and the loan advance rate on inventory is 
    reduced to pre-amendment levels.  The total commitment and term remain 
    the same.

                                                             Page 6 of 14 pages
<PAGE>

6.  The Indenture, under which the Company's 12.75% Notes were issued, 
    contains certain financial covenants.  In part, because of the net loss 
    reported by the Company for the thirty-nine weeks ended November 1, 1997, 
    the Company was not in compliance with the earnings before interest, 
    taxes, depreciation, and amortization covenant for both quarters ended 
    August 2, 1997, and November 1, 1997, and it was not in compliance 
    with the interest coverage ratio covenant for the quarter ended November 
    1, 1997.  As of December 9, 1997, $8.6 million in principal amount of Notes
    were outstanding.  On December 15, 1997, the Company entered into 
    Supplemental Indenture No. 1 and an Agreement with the trustee and principal
    holder of the Notes, respectively, to waive existing EBITDA and interest
    coverage ratio defaults and to revise some of the financial covenants under
    the Indenture, in exchange for the payment of approximately $400,000 plus
    expenses to the Trustee for the benefit of the Note holders.  The indenture,
    as amended, continues to require a minimum net worth of $20 million at the
    end of each quarter. As of November 1, 1997, the Company's net worth was
    approximately $25.9 million. Management believes the Company will be able
    to meet the terms of the amended Indenture, including the net worth
    covenant, for the next twelve months assuming the Company can generate the
    profit and cash flow associated with sales volume that is at least at the
    same level as that of the current year.

7.  During the thirty-nine weeks ended November 1, 1997, the Company 
    completed the relocation of the corporate office and distribution center. 
    Costs incurred in relation to this relocation were charged against the 
    provision for facilities closings during this period.  The total costs 
    incurred were less than the amount accrued and as such a credit for 
    facilities closings and other was recorded during the period for $0.7 
    million.

                                                             Page 7 of 14 pages
<PAGE>

                                  GANTOS, INC.
                          MANAGEMENT'S DISCUSSION AND
                       ANALYSIS OF RESULTS OF OPERATIONS
                            AND FINANCIAL CONDITION

                             RESULTS OF OPERATIONS

      THIRTEEN AND THIRTY-NINE WEEKS ENDED NOVEMBER 1, 1997 COMPARED TO 
           THIRTEEN AND THIRTY-NINE WEEKS ENDED NOVEMBER 2, 1996.

The following table indicates the percentage relationships to net sales of
various revenue and expense items for the thirteen and thirty-nine week periods
ended November 1, 1997 and November 2, 1996.


<TABLE>
<CAPTION>
                                         As a percent of net      As a percent of net
                                       sales for the thirteen    sales for the thirty-
                                             weeks ended           nine weeks ended 
                                       ----------------------    ---------------------
                                         Nov. 1,    Nov. 2,       Nov. 1,    Nov. 2,
                                          1997       1996          1997       1996 
                                         -------    -------       -------    -------
<S>                                    <C>          <C>          <C>         <C>
Net sales                                100.0%     100.0%        100.0%     100.0% 

Cost of sales (including buying,
  distribution and occupancy costs)      (84.6)     (80.3)        (82.9)     (80.1) 
                                         -------    -------       -------    -------

Gross income                              15.4       19.7          17.1       19.9 

Selling, general and
  administrative expense                 (26.6)     (21.6)        (24.2)     (20.6) 

Credit for facilities
closings and other                          -          -            0.6         - 

Finance charge and other revenue           3.3        2.6           3.1        2.5
                                         -------    -------       -------    -------

Operating income (loss)                   (7.9)       0.7          (3.4)       1.8 

Interest expense                          (1.6)      (1.4)         (1.3)      (1.3) 
                                         -------    -------       -------    -------

Income (loss) before income taxes         (9.5)      (0.7)         (4.7)       0.5

Income taxes                                -          -             -          - 
                                         -------    -------       -------    -------

Net income (loss)                         (9.5)%     (0.7)%        (4.7)%      0.5% 
                                         -------    -------       -------    -------
                                         -------    -------       -------    -------
</TABLE>


Net sales for the thirteen weeks ended November 1, 1997 were approximately 
$35.5 million, a decrease of approximately $6.2 million, compared to net 
sales of approximately $41.7 million in the same period of the prior fiscal 
year.  Net sales for stores in operation throughout both periods decreased 
15.7%, or $6.6 million, for the third quarter of 1997 compared to the same 
period in 1996.  The 15.7% decrease in comparable store sales is comprised of 
a 23.2% decrease in unit sales and a 2.2% decrease due to a change in the 
merchandise mix, partially offset by a 9.7% increase in average sales dollars 
per unit.

Net sales for the thirty-nine weeks ended November 1, 1997 were approximately 
$116.9 million, a decrease of approximately $17.0 million, compared to net 
sales of approximately $133.9 million in the same period of the prior fiscal 
year. Net sales 

                                                             Page 8 of 14 pages
<PAGE>

for stores in operation throughout both periods decreased 13.4%, or $18.0 
million, for the first three quarters of 1997 compared to the same period in 
1996.  The 13.4% decrease in comparable store sales is comprised of a 17.7% 
decrease in unit sales and a 0.7% decrease due to a change in merchandise 
mix, partially offset by a 5.0% increase in average sales dollars per unit. 

The Company opened two new stores in 1997.  The Company experienced negative 
comparable store sales during the first three quarters of 1997 and management 
expects the negative comparable store sales trend to continue into the fourth 
quarter.

Cost of sales decreased $3.5 million in the thirteen weeks ended November 1, 
1997, compared to the prior fiscal year.  Cost of sales, as a percent of net 
sales, increased to 84.6% in the thirteen weeks ended November 1, 1997, 
compared to 80.3% in the same period in the prior fiscal year.  Cost of sales 
decreased $10.3 million in the thirty-nine weeks ended November 1, 1997, 
compared to the prior fiscal year.  Cost of sales, as a percent of net sales, 
increased to 82.9% in the thirty-nine weeks ended November 1, 1997, compared 
to 80.1% in the same period in the prior fiscal year.  The increase in cost 
of sales, as a percent of net sales, for the thirteen weeks ended November 1, 
1997, is primarily the result of decreased sales volume with consistent 
buying, distribution and occupancy costs, higher net markdowns and lower 
vendor allowances, partially offset by higher markups and lower shrinkage 
expenses.  This trend of increased cost of goods sold is expected to continue 
into the fourth quarter.

The increase in cost of sales, as a percent of net sales, for the thirty-nine 
weeks ended November 1, 1997, is primarily the result of decreased sales 
volume with consistent buying, distribution and occupancy costs, and lower 
vendor allowances, partially offset by lower net markdowns and higher markups 
for the period compared to a year ago. 

Selling, general and administrative expense for the thirteen and thirty-nine 
weeks ended November 1, 1997 increased approximately $429,000 and $659,000, 
respectively, compared to the same periods in the prior fiscal year.  The 
increase in SG&A for both the thirteen and thirty-nine weeks ended November 
1, 1997 is primarily due to corporate salaries as a result of officers hired 
in 1996, the moving costs associated with the relocation of the Company's 
merchandising operations to Stamford, Connecticut, an increase in maintenance 
and dues expense as a result of a rent settlement made to one of the 
Company's store landlords, and an increase in net advertising expense due to 
the Company's increased volume of private label merchandise produced for the 
stores resulting in decreased vendor participation in advertising co-op 
programs, partially offset by continued cost control measures taken at the 
store and corporate levels during 1997 compared to 1996.  As a percent of net 
sales, SG&A expense increased from 21.6% to 26.6% for the thirteen weeks 
ended November 1, 1997, and from 20.6% to 24.2% for the thirty-nine weeks 
ended November 1, 1997, primarily as a result of lower sales and the expense 
increases described above.

During the second quarter of 1997, the Company recorded a Credit for 
Facilities Closings and Other of $0.7 million.  During the second quarter of 
1997, the Company completed the relocation of its corporate offices and 
distribution center facilities for less than the amounts accrued.

Finance charge and other revenue increased $71,000 to 3.3% of net sales and 
$269,000 to 3.1% of net sales for the thirteen and thirty-nine weeks ended 
November 1, 1997, respectively, compared to the same periods in the prior 
fiscal year.  The increases in both the thirteen and thirty-nine weeks ended 
November 1, 1997 were primarily due to the increased late fee policy 
implemented on the Gantos charge card in March 1997, partially offset by a 
decrease in finance charge income during the first nine months of 1997 due to 
a lower average outstanding balance of Gantos credit card 

                                                             Page 9 of 14 pages
<PAGE>

receivables compared to the same period in the prior fiscal year.  The 
decrease in the receivable balances is primarily the result of lower sales, 
lower use of the Gantos charge card, and faster payment of balances.  Finance 
charge income is expected to remain lower than last year due to sales volume.

Interest expense remained flat for the thirteen weeks ended November 1, 1997, 
and decreased approximately $209,000 for the thirty-nine weeks ended November 
1, 1997, compared to the same periods in the prior fiscal year.  The decrease 
in interest expense for the thirty-nine weeks ended November 1, 1997 is 
primarily due to the completion of loan fee amortization in March 1997 and to 
payments made on the long-term debt during 1996 and the first nine months of 
1997, partially offset by increased borrowings under the Fleet Facility.  As 
a result of the recent amendment to the Fleet Facility, the Company expects 
the interest rates under the Fleet Facility to increase in fiscal 1998 and 
the average amounts outstanding under the Fleet Facility to be higher.

These factors resulted in a net loss of approximately $3.4 million, or $0.45 
per share, for the thirteen weeks ended November 1, 1997, compared to a net 
loss of approximately $275,000, or $0.04 per share, in the same period of the 
prior year.  For the thirty-nine weeks ended November 1, 1997, the Company 
reported a net loss of approximately $5.5 million, or $0.73 per share, 
compared to net income of approximately $682,000, or $0.09 per share, in the 
same period of the prior year. 

LIQUIDITY AND CAPITAL RESOURCES

Net cash used by operating activities totaled $12.6 million in the first 
three quarters of 1997 compared to net cash provided by operations of $0.3 
million in the same period a year ago.  This substantial increase in cash 
used by operating activities is primarily the result of a net loss this year 
(net of non-cash items) compared to a net income for the same period a year 
ago, a larger increase in merchandise inventories this year compared to last 
year as a result of lower sales volume being only partially offset by reduced 
purchases resulting in higher ending inventory levels, cash used this year 
for facility closings of $0.9 million, and a smaller increase in accounts 
payable due to tightened trade credit.  These are offset somewhat by a larger 
decrease in accounts receivable due to lower sales volume, lower Gantos 
credit card use and faster payment of account balances, and a smaller 
decrease in accrued expenses and other due to the timing of payments.  The 
Company expects the accounts receivable balance to remain lower than last 
year's levels for the remainder of 1997 and that trade credit will remain 
tighter than it was in the prior year throughout the remainder of 1997.

Capital expenditures for the first nine months of fiscal 1997 were 
approximately $3.4 million, compared to approximately $2.1 million for the 
first nine months of fiscal 1996.  The increase is primarily due to capital 
expenditures in connection with opening two new stores in 1997.

Net cash provided by financing activities in the first three quarters of 1997 
was $12.8 million compared to net cash provided of approximately $1.3 million 
in the same period a year ago.  The increase in cash provided is the result 
of the Company needing more revolving credit borrowings in 1997 to meet its 
cash flow needs, including to fund cash used by operating activities and 
approximately $3.3 million in payments on the Company's 12.75% Notes.

The Company has a revolving credit agreement expiring March 31, 2000, with 
Fleet Bank N.A. (formerly NatWest Bank N.A.) with a maximum commitment of $40 
million, subject to a borrowing base formula and lender reserves.  As of 
December 9, 1997, the Company had $24.2 million in borrowings and $1.0 
million in letters of credit outstanding under this facility.  As of December 
9, 1997, approximately $12.3 million was available for borrowing under this 
facility.  During the first three quarters of 1997, the weighted average 
interest rate under this facility was 9.27%. 

                                                            Page 10 of 14 pages
<PAGE>

On October 8, 1997, the Company entered into Amendment No. 3 to the Fleet 
Facility (the Third Amendment).  The Third Amendment provides for an 
adjustment to the interest rates based upon financial performance, an 
increase in the loan advance rate on inventory during the months of October 
through January and adjustments to the financial covenants so that compliance 
with the financial covenants is based on a liquidity test as long as minimum 
levels of liquidity are maintained.  It also provides that if the Company 
prepays its 12.75% Notes outstanding under its Indenture, it must pay Fleet 
Bank a fee of $750,000 and the loan advance rate on inventory is reduced to 
pre-amendment levels.  The total commitment and term remain the same.

The Indenture under which the Company's 12.75% Notes were issued, contains 
certain financial covenants.  In part, because of the net loss reported by 
the Company for the thirty-nine weeks ended November 1, 1997, the Company was 
not in compliance with the earnings before interest, taxes, depreciation, and 
amortization covenant for both quarters ended August 2, 1997, and November 1, 
1997, and it was not in compliance with the interest coverage ratio covenant 
for the quarter ended November 1, 1997.  As of December 9, 1997, $8.6 million 
in principal amount of Notes were outstanding.  On December 15, 1997, the 
Company entered into Supplemental Indenture No. 1 and an Agreement with the
trustee and principal holder of the Notes, respectively, to waive existing 
EBITDA and interest coverage ratio defaults and to revise some of the 
financial covenants under the Indenture in exchange for the payment of 
approximately $400,000 plus expenses to the Trustee for the benefit of the 
Note holders.

The Indenture, as amended, continues to require a minimum net worth of $20 
million at the end of each quarter. As of November 1, 1997, the Company's net 
worth was approximately $25.9 million. Management believes the Company will 
be able to meet the terms of the amended Indenture, including the net worth 
covenant, for the next twelve months assuming the Company can generate the 
profit and cash flow associated with sales volume that is at least at the 
same level as that of the current year.

The Company has decided not to pursue the private placement of non-voting 
convertible preferred stock described in its November 19, 1997 press release.

The Company expects its cash on hand, cash flow from operations and 
borrowings under the Fleet Facility to be sufficient to meet its capital 
expenditure, working capital and other liquidity needs during the remainder 
of 1997.  Capital expenditures for 1997 are estimated to be $4.2 million.  
These amounts are expected to be used primarily to pay the remaining amounts 
on the new stores.

                                                            Page 11 of 14 pages
<PAGE>

Each of the above statements regarding future revenues, expenses or business 
plans (including statements regarding the sufficiency of the Company's cash 
resources to meet future liquidity needs and future compliance with financial 
covenants.) may be a "forward looking statement" within the meaning of the 
Securities Exchange Act of 1934.  Such statements are subject to important 
factors and uncertainties that could cause actual results to differ 
materially from those in the forward-looking statement, including the level 
of support of the Company's trade creditors and factors, general trends in 
retail clothing apparel purchasing, especially during the Christmas season, 
the Company's comparable store sales changes, and the factors set forth in 
this Management's Discussion and Analysis of Financial Condition and Results 
of Operations.

Item 3.     Quantitative and Qualitative Disclosures About Market Risk. 

                 N/A








                                                            Page 12 of 14 pages
<PAGE>

                          PART II. OTHER INFORMATION


Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)    Exhibits.

 
                 10.1   Amendment No. #3 to Credit Agreement and the related
                        side letter, both dated October 8, 1997, among
                        Gantos, Inc. and Fleet Bank, N.A. (formerly known as
                        NatWest Bank N.A.).

                 27     Financial Data Schedule


          (b)    No reports on Form 8-K were filed by the Registrant during
                 the quarter for which this report is filed.




                                                            Page 13 of 14 pages
<PAGE>

                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

Date:  December 16, 1997



                                                     GANTOS, INC. 
                                       ---------------------------------------
                                                     (Registrant)



                                       By:       /s/ David C. Nelson
                                           -----------------------------------
                                                    DAVID C. NELSON
                                           ITS SENIOR VICE PRESIDENT AND CHIEF
                                                FINANCIAL OFFICER (DULY 
                                                AUTHORIZED OFFICER AND
                                              PRINCIPAL FINANCIAL OFFICER)





                                                            Page 14 of 14 pages
<PAGE>

                                EXHIBIT INDEX

DOCUMENT NUMBER AND DESCRIPTION

         10.1    Amendment No. 3 to Credit Agreement and the related side
                 letter, both dated October 8, 1997, among Gantos, Inc. and
                 Fleet Bank, N.A. (formerly known as NatWest Bank N.A.).

         27.     Financial Data Schedule





<PAGE>


                      AMENDMENT NO. 3 TO CREDIT AGREEMENT

          AMENDMENT NO. 3 TO CREDIT AGREEMENT, dated as of October 8, 1997 
(this "AMENDMENT"), among GANTOS, INC., a Michigan corporation (the 
"BORROWER"), the lenders named therein (each individually, a "LENDER" and 
collectively, the "LENDERS"), and FLEET BANK, N.A.  (formerly known as 
Natwest Bank N.A.) as agent for the Lenders (in such capacity, the "AGENT").

          WHEREAS, the Borrower, the Lenders, and the Agent are party to the 
Revolving Credit Agreement, dated as of March 10, 1995 (as amended by 
amendment no. 1, dated April 25, 1996 and amendment no. 2, dated March 18, 
1997, and as otherwise and/or further amended, supplemented or modified from 
time to time in accordance with its terms, the "CREDIT AGREEMENT"); and

          WHEREAS, subject to the terms and conditions hereof, the parties 
hereto desire to amend certain provisions of the Credit Agreement.

          NOW, THEREFORE, for good and valuable consideration, the receipt of 
which is hereby acknowledged, and subject to the fulfillment of the 
conditions set forth below, the parties hereto agree as follows: 

          1.  DEFINED TERMS.  Unless otherwise specifically defined herein, 
all capitalized terms used herein shall have the respective meanings ascribed 
to such terms in the Credit Agreement.

          2.  AMENDMENTS TO CREDIT AGREEMENT.  Subject to the conditions as 
to effectiveness set forth in Paragraph 4 of this Amendment, the Credit 
Agreement is hereby amended as follows:

          (a)  The definition of "Applicable Margin" appearing in Article I 
                                                               of the Credit 
                                                               Agreement is 
                                                               amended and 
                                                               restated in its
                                                               entirety as 
                                                               follows:   


               "APPLICABLE MARGIN" means:

               (a) until the day immediately preceding the first Adjustment 
          Date (i) with respect to Prime Rate Loans, one and one-quarter 
          percent (1-1/4%) and (ii) with respect to Eurodollar Loans, two and
          one-half percent (2-1/2%), in each case, subject to adjustment 
          pursuant to Section 2.05(d) hereof; and 

                                       

<PAGE>

               (b) for each Calculation Period, the margin set forth below for
          Prime Rate Loans or Eurodollar Loans, respectively, opposite the 
          level of EBITDA set forth below (000's omitted) for the period of 
          four consecutive fiscal quarters ending with the fiscal quarter (or 
          fiscal quarter ending a Fiscal Year) reflected in the financial 
          statements required to be delivered as of the first day of such 
          Calculation Period (EBITDA being deemed to be not over $2,400,000 
          for any Calculation Period as of the first date of which any 
          financial statements and accompanying documents have not been 
          delivered within the time period required by Section 6.05(a) and 
          Section 6.05(d) or Section 6.05(b)(ii) hereof, respectively):

          EBITDA for four 
          consecutive fiscal         Margin for             Margin for 
          quarters (000'S omitted)   Eurodollar Loans       Prime Rate Loans
          ------------------------   ----------------       ----------------


          Over $10,800                1.75%               0.50%
          Over $9,800 and
          not over $10,800            2.00%               0.75%
          Over $8,800 and
          not over $9,800             2.25%               1.00%
          Over $4,400 and
          not over $8,800             2.50%               1.25%
          Over $3,400 and
          not over $4,400             2.75%               1.50%
          Over $2,400 and
          not over $3,400             3.00%               1.75%
          Not over $2,400             3.25%               2.00%

          (b)  The definition of "Borrowing Base" appearing in Article I of the
                                                              Credit Agreement 
                                                              is amended and 
                                                              restated in its
                                                              entirety as 
                                                              follows:


               "BORROWING BASE" shall mean an amount equal to: 

          (a) ninety percent (90%) of the Net Amount of Eligible Receivables,
              PLUS 

          (b) the excess of: 

                    (i) the lesser of (A) (1) at any time during each four month
               period commencing on October 1 and ending on January 31, fifty-
               five percent (55%) of the Eligible Inventory valued at the lower
               of cost (on a FIFO 

<PAGE>
               
               basis) and current market value and (2) at any time during
               each eight month period commencing on February 1 and ending
               on September 30, forty-five percent (45%) of the Eligible
               Inventory valued at the lower of cost (on a FIFO basis) and
               current market value and (B) thirty-five percent (35%) of the
               Retail Value of Eligible Inventory, OVER 

                    (ii) the aggregate amount of all outstanding gift
               certificates sold by the Borrower.

          (c)  The following definition is added in its proper alphabetically 
determined place in Article I of the Credit Agreement:

               "FISCAL PERIOD" shall mean any four or five week fiscal period
          (as applicable) of the Borrower.
          
          (d)  The definition of "Trigger Date" appearing in Article I of the 
Credit Agreement is amended and restated in its entirety as follows:

               "TRIGGER DATE" means the last day of any Fiscal Period (i) for
          which the average amount (calculated on a daily basis for each
          Business Day in such Fiscal Period) of Availability was less than
          $5,000,000 OR (ii) during which the amount of Availability 
          (calculated at the close of business of each day during such Fiscal
          Period) was less than $3,500,000 at the end of any Business Day; 
          PROVIDED, that in the event that a default occurs under Section 
          6.05(j)(ii) hereof for any reason, the Trigger Date shall for all 
          purposes of this Agreement be deemed to have occurred as of the last
          day of the Fiscal Period immediately preceding the date such default
          occurs.    

          (e)  Section 6.05(j) of the Credit Agreement is amended and 
restated in its entirety as follows:

               (j)  (i) no later than the Wednesday next following the end of  
          each week, a certificate substantially in the form of SCHEDULE 
          6.05(J) hereto (or in such other form as is mutually agreed to by the
          Borrower and the Agent) executed by the Financial Officer of the 
          Borrower (or another duly authorized financial officer of the 
          Borrower) demonstrating compliance as at the close of business on 
          Saturday of the previous week with the Borrowing Base and (ii) no  
          later than the third Business Day of each Fiscal Period, a 
          certificate substantially in the form of SCHEDULE 6.05(J)(II) hereto
          (or in such other form as is mutually agreed to by the Borrower and 
          the Agent) executed by the Financial Officer of the Borrower (or 
          another duly authorized financial officer of the Borrower) setting 
          forth with respect to the immediately preceding Fiscal Period (A) the
          average amount (calculated on a daily basis for each Business Day in 
          such prior Fiscal Period) of Availability and (B) the actual amount 
          of Availability as of the close of business of each day during such 
          Fiscal Period;

                                       3

<PAGE>

          (f)  Section 7.09 of the Credit Agreement is amended and restated 
in its entirety as follows:

               SECTION 7.09.  FIXED CHARGE COVERAGE RATIO.  From and after the
          Trigger Date, permit or suffer the Fixed Charge Coverage Ratio of the
          Borrower and its subsidiaries to be less than 1.0:1.0 as of the last
          day of any fiscal quarter which ends on or after the Trigger Date.

          (g)  Section 7.10 of the Credit Agreement is amended and restated in
its entirety as follows:

               SECTION 7.10.  EBITDA.  From and after the Trigger Date, permit
          EBITDA of the Borrower and its subsidiaries at the end of each fiscal
          quarter ending on or after the Trigger Date for the four-quarter
          period then ending to be less than the respective amounts set forth
          below for the periods indicated:

          Four Fiscal Quarters                    Minimum
          Ending on or about                      EBITDA
          ------------------                      ------

          January 31, 1997                        $9,500,000
          April 30, 1997                          $7,900,000
          July 31, 1997                           $6,000,000 
          October 31, 1997                        $5,800,000 
          January 31, 1998                        $7,000,000 
          April 30, 1998                          $6,800,000 
          July 31, 1998                           $6,200,000
          October 31, 1998                        $6,400,000
          January 31, 1999                        $7,600,000
          April 30, 1999                          $8,600,000
          July 31, 1999                           $8,700,000
          October 31, 1999 and 
          the last day of each 
          fiscal quarter thereafter               $8,600,000

          (h)  Section 7.11 of the Credit Agreement is amended and restated 
in its entirety as follows:

                                       4

<PAGE>

               SECTION 7.11.  INTEREST COVERAGE RATIO.  From and after the
          Trigger Date, permit or suffer the Interest Coverage Ratio of the
          Borrower and its subsidiaries at the end of each fiscal quarter 
          ending on or after the Trigger Date for the four quarter period then
          ending to be less than the respective amounts set forth below for the
          periods indicated:

          Four Fiscal Quarters Ending        
          On or about                           Minimum Ratio
          -----------                           -------------

          January 31, 1997                          2.0:1
          April 30, 1997                            3.4:1
          July 31, 1997                             3.2:1
          October 31, 1997                          2.9:1
          January 31, 1998                          3.8:1
          April 30, 1998                            3.9:1
          July 31, 1998                             3.5:1
          October 31, 1998                          3.4:1
          January 31, 1999                          4.1:1
          April 30, 1999                            4.4:1
          July 31, 1999                             4.4:1
          October 31, 1999 and 
          the last day of each 
          fiscal quarter thereafter                 4.1:1

          (i)  The proviso appearing at the end of Section 7.19(a) of the 
Credit Agreement, which was added pursuant to Amendment No. 2 to Credit 
Agreement dated as of March 18, 1997, is amended and restated in its entirety 
as follows:: 

          PROVIDED, FURTHER, that notwithstanding the foregoing and
          notwithstanding Section 7.06 hereof, in addition to the Borrower's
          rights under the immediately preceding proviso in this Section
          7.19(a), the Borrower may prepay, purchase or redeem and concurrently
          retire any or all of the Senior Notes, at par or less, without
          obtaining the prior written consent of the Required Lenders, so long
          as (i) at least three Business Days prior to the date of such
          prepayment, purchase or redemption the Required Lenders shall have
          received financial operation projections for the Borrower and its
          subsidiaries giving effect to such transaction for the period
          commencing on the date of such transaction and ending with on the 
          last day of the twelfth full Fiscal Period ending thereafter, which
          projections (x) shall include balance sheets, statements of profit 
          and loss, statements of cash flow and Availability forecasts (in each
          case on a daily, weekly, monthly, quarterly or other basis as the
          Required Lenders may in their sole discretion require), (y) shall 
          include calculations demonstrating that the Borrower will be in 
          compliance with Sections 7.07 through and including 7.12 hereof at 
          all times during such period and (z) shall be certified by the 
          Financial Officer of the Borrower (or another duly authorized 
          financial officer of the Borrower) as having been prepared in good 

                                       5

<PAGE>

          faith based upon reasonable assumptions and the best information
          then available, (ii) at the time of any such prepayment, purchase or
          redemption and concurrent retirement, no Default or Event of Default
          is continuing or would arise as a result thereof, and (iii) the 
          Borrower shall pay all fees then due and payable to the Agent, 
          including without limitation all fees payable pursuant to the fee 
          letter agreement dated as of October 8, 1997.

          (j)  In the event the Borrower prepays, purchases or redeems any or 
all of the Senior Notes in accordance with the further proviso clause of 
Section 7.19(a) then immediately prior to any such prepayment, purchase or 
redemption and at all times thereafter, the definition of "Borrowing Base" 
appearing in Article I of the Credit Agreement shall be amended and restated 
in its entirety as follows:

          "BORROWING BASE" shall mean an amount equal to the sum of (a) 
ninety percent (90%) of the Net Amount of Eligible Receivables plus (b) the 
excess of (i) the lesser of (A) forty-five percent (45%) of the Eligible 
Inventory valued at the lower of cost (on a FIFO basis) and current market 
value and (B) thirty-five percent (35%) of the Retail Value of Eligible 
Inventory over (ii) the aggregate amount of all outstanding gift certificates 
sold by the Borrower.

          (k)  Section 8.01(g) is amended and restated in its entirety as
follows: 

                    (g)  (i) default shall be made with respect to any
               Indebtedness or obligations under a Capitalized Lease Obligation
               of any Credit Party the aggregate principal amount of which
               exceeds $500,000 (excluding the Obligations and Indebtedness
               arising under the Indenture Documents) if the effect of any such
               default shall be to accelerate, or to permit the holder or
               obligee of any such Indebtedness or obligations under a
               Capitalized Lease Obligation (or any trustee on behalf of such
               holder or obligee) at its option to accelerate, the maturity of
               such Indebtedness or obligations under a Capitalized Lease
               Obligation, unless such default has been waived or unless such
               Indebtedness or obligations or such default is being contested 
               in good faith by appropriate proceedings diligently prosecuted 
               and no acceleration of such Indebtedness or obligations has 
               taken place or (ii) default shall be made with respect to
               Indebtedness arising under the Indenture Documents and (A) the 
               maturity of such Indebtedness shall have been accelerated or (B)
               such default shall have permitted the holder of any such
               Indebtedness (or any trustee on behalf of such holder) at its 
               option to accelerate the maturity of such Indebtedness and such 
               holder (or trustee) shall have accelerated such Indebtedness or 
               taken any action or exercised any remedy intended to enforce 
               collection of such Indebtedness (it being understood and agreed 
               that mere delivery to one or more Credit Parties of a notice of 
               default, notice of a proposed acceleration at a future date or 
               notice of demand for payment at a future date shall not 
               constitute such an action or remedy for purposes of this Section
               8.01 (g)(ii)(B)), unless such default has been waived or unless 
               such Indebtedness or default is being 

                                       6

<PAGE>

               contested in good faith by appropriate proceedings diligently
               prosecuted and no acceleration of such Indebtedness has taken 
               place;

          (l)  SCHEDULE 6.05(j)(ii) annexed to this Amendment is hereby 
incorporated into the Credit Agreement as SCHEDULE 6.05(j)(ii) thereto.

          3.  REPRESENTATIONS AND WARRANTIES.  The Borrower hereby represents 
and warrants as follows (which representations and warranties shall survive 
the execution and delivery of this Amendment) as of the date hereof that:

          (1)  All representations and warranties contained in the Credit 
Agreement and each of the other Loan Documents are true and correct in all 
material respects as of the date hereof with the same force and effect as if 
made on such date (except to the extent that any such representation or 
warranty relates expressly to an earlier date).

          (2)  The Borrower has the corporate power and authority to execute, 
deliver and carry out the terms and provisions of this Amendment and has 
taken all necessary corporate action to authorize the execution, delivery and 
performance of this Amendment.

          (3)  This Amendment has been duly executed and delivered and 
constitutes the legal, valid and binding obligation of the Borrower, and is 
enforceable in accordance with its terms, except as the enforceability 
thereof may be limited by bankruptcy, reorganization, insolvency, moratorium 
and other similar laws affecting the enforcement of creditors' rights 
generally and by general equity principles.

          (4)  No registration or filing with, consent or approval of, or 
other action by, any Federal, State or other governmental agency, authority 
or regulatory body is or will be required on behalf of the Borrower in 
connection with the execution, delivery, performance, validity or enforcement 
of this Amendment other than any such registration or filing which has been 
made or any such consent, approval or other action which has been obtained 
and remains in full force and effect and other than the filing of a Form 10-Q 
or a Form 10-K with the Securities and Exchange Commission.

          (5)  The execution, delivery and performance of this Amendment by 
the Borrower will not violate any provision of the certificate or articles of 
incorporation or bylaws of the Borrower or any of its subsidiaries or any 
law, statute, rule or regulation, or any order or decree of any court or 
governmental instrumentality applicable to the Borrower or any of its 
subsidiaries, or violate, result in the breach of or constitute a default 
under any indenture, agreement or other instrument to which the Borrower or 
any of its subsidiaries or any of their respective properties or assets are 
or may be bound.

          (6)  The Borrower is in compliance with all of the various 
covenants and agreements applicable to it set forth in the Credit Agreement 
and each of the other Loan Documents.

                                       7

<PAGE>

          (7)  No event has occurred and is continuing which constitutes or 
would constitute, with the giving of notice or the lapse of time or both, an 
Event of Default under the Credit Agreement or any of the other Loan 
Documents, or an Event of Default (as defined in the Indenture) under the 
Indenture.

          (8)  The Borrower has no defense to or setoff, counterclaim or 
claim against payment of the Obligations or enforcement of the Loan Documents 
based upon a fact or circumstance existing or occurring on or prior to the 
date hereof.

          4.  CONDITIONS PRECEDENT.  Notwithstanding any term or provision of 
this Amendment to the contrary, no amendment set forth in Paragraph 2 hereof 
shall become effective until the Agent shall have determined that each of the 
following conditions precedent shall have been satisfied:

          (1)  All required corporate actions in connection with the 
execution and delivery of this Amendment shall have been taken, and each 
shall be satisfactory in form and substance to the Agent, and the Agent shall 
have received all information and copies of all documents, including, without 
limitation, records of requisite corporate action that the Agent may 
reasonably request, to be certified by the appropriate corporate person or 
government authorities.

          (2)  All representations and warranties made by the Borrower 
contained in Paragraph 3 hereof shall be true and correct with the same 
effect as though such representations and warranties had been made on the 
date of effectiveness of the amendments contained in this Amendment after 
giving effect to such amendments (unless any such representation or warranty 
speaks expressly to an earlier date). 

          (3)  Counterparts of the separate fee letter agreement dated the 
date hereof among the Borrower, the Lenders and the Agent shall have been 
duly executed and delivered on behalf of each of the parties thereto and such 
fee letter agreement shall be in full force and effect.

          (4)  Counterparts of this Amendment shall have been duly executed 
and delivered on behalf of the Borrower, the Lenders and the Agent.

          5.  CONTINUED EFFECTIVENESS.  The term "Agreement", "hereof", 
"herein" and similar terms as used in the Credit Agreement, and references in 
the other Loan Documents to the Credit Agreement, shall mean and refer to, 
from and after the effective date of the amendments contained herein as 
determined in accordance with Paragraph 4 hereof, the Credit Agreement as 
amended by this Amendment. Each of the parties hereto agrees that, as amended 
by this Amendment, all of the covenants and agreements and other provisions 
contained in the Credit Agreement and the other Loan Documents are hereby 
ratified and confirmed in all respects and shall remain in full force and 
effect from and after the date of this Amendment.

          6.  COUNTERPARTS.  This Amendment may be executed in two or more 
counterparts, each of which shall be an original, and all of which, taken 
together, shall constitute 

                                       8

<PAGE>

a single instrument.  Delivery of an executed counterpart of a signature page 
to this Amendment by telecopier shall be effective as delivery of a manually 
executed counterpart of this Amendment.

          7.  GOVERNING LAW.  THIS AMENDMENT SHALL BE CONSTRUED IN ACCORDANCE 
WITH AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK (WITHOUT GIVING EFFECT 
TO THE CONFLICTS OF LAWS PRINCIPLES THEREOF).

          IN WITNESS WHEREOF, the parties hereto have caused this Amendment to
be duly executed by their respective officers thereunto duly authorized as of
the day and year first above written.


                         GANTOS, INC., as Borrower


                         By:________________________________
                            Name:
                            Title:

                         FLEET BANK, N.A. (formerly known as Natwest     
                 Bank N.A.), as Agent and as a Lender

                         By:________________________________
                            Name:
                            Title:


                                       9

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FINANCIAL
STATEMENTS OF GANTOS, INC. AS OF, AND FOR THE NINE-MONTH PERIOD ENDED, NOVEMBER
1, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS AND ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-END>                               NOV-01-1997
<CASH>                                           1,127
<SECURITIES>                                         0
<RECEIVABLES>                                   19,304
<ALLOWANCES>                                       625
<INVENTORY>                                     38,264
<CURRENT-ASSETS>                                61,162
<PP&E>                                          61,124
<DEPRECIATION>                                  47,211
<TOTAL-ASSETS>                                  75,075
<CURRENT-LIABILITIES>                           24,378
<BONDS>                                         24,769
                               76
                                          0
<COMMON>                                             0
<OTHER-SE>                                      28,852
<TOTAL-LIABILITY-AND-EQUITY>                    75,078
<SALES>                                        116,858
<TOTAL-REVENUES>                               116,858
<CGS>                                           96,895
<TOTAL-COSTS>                                   96,895
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,523
<INCOME-PRETAX>                                (5,480)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (5,480)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (5,480)
<EPS-PRIMARY>                                    (.73)
<EPS-DILUTED>                                    (.73)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission