PARKER & PARSLEY 85-B LTD
10-Q, 2000-11-09
DRILLING OIL & GAS WELLS
Previous: BANYAN STRATEGIC REALTY TRUST, 8-K, 2000-11-09
Next: PARKER & PARSLEY 85-B LTD, 10-Q, EX-27, 2000-11-09



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549


                                    FORM 10-Q


                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


                For the quarterly period ended September 30, 2000



                          Commission File No. 2-99079B


                           PARKER & PARSLEY 85-B, LTD.
                          -----------------------------
             (Exact name of Registrant as specified in its charter)

                             Texas                            75-2075492
          --------------------------------------------   ---------------------
                (State or other jurisdiction of             (I.R.S. Employer
                 incorporation or organization)          Identification Number)


1400 Williams Square West, 5205 N. O'Connor Blvd., Irving, Texas       75039
----------------------------------------------------------------     ---------
           (Address of principal executive offices)                  (Zip code)

       Registrant's Telephone Number, including area code : (972) 444-9001


       Not applicable (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                Yes / x / No / /





<PAGE>



                           PARKER & PARSLEY 85-B, LTD.

                                TABLE OF CONTENTS


                                                                        Page
                          Part I. Financial Information

Item 1.    Financial Statements

           Balance Sheets as of September 30, 2000 and
              December 31, 1999.......................................    3

           Statements of Operations for the three and nine
             months ended September 30, 2000 and 1999.................    4

           Statement of Partners' Capital for the nine months
             ended September 30, 2000.................................    5

           Statements of Cash Flows for the nine months ended
             September 30, 2000 and 1999..............................    6

           Notes to Financial Statements..............................    7

Item 2.    Management's Discussion and Analysis of Financial
             Condition and Results of Operations......................    7


                           Part II. Other Information

Item 6.    Exhibits and Reports on Form 8-K...........................   10

           27.1   Financial Data Schedule

           Signatures.................................................   11


                                        2

<PAGE>



                           PARKER & PARSLEY 85-B, LTD.
                          (A Texas Limited Partnership)

                          Part I. Financial Information

Item 1.      Financial Statements
<TABLE>

                                 BALANCE SHEETS
<CAPTION>

                                                  September 30,    December 31,
                                                      2000             1999
                                                  ------------     ------------
                                                  (Unaudited)
                    ASSETS
<S>                                               <C>              <C>
Current assets:
  Cash                                            $     72,091     $     74,959
  Accounts receivable - oil and gas sales               90,659           59,750
                                                   -----------      -----------
           Total current assets                        162,750          134,709
                                                   -----------      -----------
Oil and gas properties - at cost, based on the
  successful efforts accounting method               5,317,256        5,320,021
Accumulated depletion                               (4,501,976)      (4,462,209)
                                                   -----------      -----------
           Net oil and gas properties                  815,280          857,812
                                                   -----------      -----------
                                                  $    978,030     $    992,521
                                                   ===========      ===========
LIABILITIES AND PARTNERS' CAPITAL

Current liabilities:
  Accounts payable - affiliate                    $     21,081     $     12,009

Partners' capital:
  Managing general partner                               9,921           10,156
  Limited partners (7,988 interests)                   947,028          970,356
                                                   -----------      -----------
                                                       956,949          980,512
                                                   -----------      -----------
                                                  $    978,030     $    992,521
                                                   ===========      ===========
</TABLE>




The financial information included as of September 30, 2000 has been prepared by
  the managing general partner without audit by independent public accountants.

   The accompanying notes are an integral part of these financial statements.

                                        3

<PAGE>



                           PARKER & PARSLEY 85-B, LTD.
                          (A Texas Limited Partnership)

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                 Three months ended         Nine months ended
                                    September 30,              September 30,
                               ----------------------    ----------------------
                                  2000         1999         2000         1999
                               ---------    ---------    ---------    ---------
<S>                            <C>          <C>          <C>          <C>
Revenues:
  Oil and gas                  $ 168,472    $ 110,165    $ 444,585    $ 255,042
  Interest                         1,614          833        3,936        2,063
                                --------     --------     --------     --------
                                 170,086      110,998      448,521      257,105
                                --------     --------     --------     --------
Costs and expenses:
  Oil and gas production          70,821       47,290      207,231      148,640
  General and administrative       5,054        3,304       13,337        7,651
  Depletion                       11,849       14,535       39,767       72,042
                                --------     --------     --------     --------
                                  87,724       65,129      260,335      228,333
                                --------     --------     --------     --------
Net income                     $  82,362    $  45,869    $ 188,186    $  28,772
                                ========     ========     ========     ========
Allocation of net income:
  Managing general partner     $     824    $     459    $   1,882    $     288
                                ========     ========     ========     ========
  Limited partners             $  81,538    $  45,410    $ 186,304    $  28,484
                                ========     ========     ========     ========
Net income per limited
  partnership interest         $   10.20    $    5.69    $   23.32    $    3.57
                                ========     ========     ========     ========

</TABLE>




         The financial information included herein has been prepared by
  the managing general partner without audit by independent public accountants.

   The accompanying notes are an integral part of these financial statements.

                                        4

<PAGE>



                           PARKER & PARSLEY 85-B, LTD.
                          (A Texas Limited Partnership)

                         STATEMENT OF PARTNERS' CAPITAL
                                   (Unaudited)



<TABLE>
<CAPTION>
                                         Managing
                                         general       Limited
                                         partner       partners       Total
                                        ----------    ----------    ----------
<S>                                     <C>           <C>           <C>

Balance at January 1, 2000              $   10,156    $  970,356    $  980,512

    Distributions                           (2,117)     (209,632)     (211,749)

    Net income                               1,882       186,304       188,186
                                         ---------     ---------     ---------

Balance at September 30, 2000           $    9,921    $  947,028    $  956,949
                                         =========     =========     =========

</TABLE>





         The financial information included herein has been prepared by
  the managing general partner without audit by independent public accountants.

   The accompanying notes are an integral part of these financial statements.

                                        5

<PAGE>



                           PARKER & PARSLEY 85-B, LTD.
                          (A Texas Limited Partnership)

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>


                                                          Nine months ended
                                                            September 30,
                                                       ------------------------
                                                          2000          1999
                                                       ----------    ----------
<S>                                                    <C>           <C>
Cash flows from operating activities:
  Net income                                           $  188,186    $   28,772
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Depletion                                            39,767        72,042
  Changes in assets and liabilities:
      Accounts receivable                                 (30,909)      (14,575)
      Accounts payable                                      9,072         3,906
                                                        ---------     ---------
         Net cash provided by operating activities        206,116        90,145
                                                        ---------     ---------
Cash flows from investing activities:
  Additions to oil and gas properties                      (3,647)       (6,399)
  Proceeds from asset dispositions                          6,412           134
                                                        ---------     ---------
         Net cash provided by (used in) investing
           activities                                       2,765        (6,265)
                                                        ---------     ---------
Cash flows used in financing activities:
  Cash distributions to partners                         (211,749)      (58,792)
                                                        ---------     ---------
Net increase (decrease) in cash                            (2,868)       25,088
Cash at beginning of period                                74,959        47,370
                                                        ---------     ---------
Cash at end of period                                  $   72,091    $   72,458
                                                        =========     =========

</TABLE>



         The financial information included herein has been prepared by
  the managing general partner without audit by independent public accountants.

   The accompanying notes are an integral part of these financial statements.

                                        6

<PAGE>



                           PARKER & PARSLEY 85-B, LTD.
                          (A Texas Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2000
                                   (Unaudited)


Note 1.     Organization and nature of operations

Parker &  Parsley  85-B,  L.P.  (the  "Partnership")  is a  limited  partnership
organized in 1985 under the laws of the State of Texas.

The  Partnership  engages in oil and gas development and production in Texas and
is not involved in any industry segment other than oil and gas.

Note 2.     Basis of presentation

In  the  opinion  of  management,  the  unaudited  financial  statements  of the
Partnership,  as of  September  30, 2000 and for the three and nine months ended
September 30, 2000 and 1999 include all adjustments and accruals consisting only
of  normal  recurring  accrual  adjustments  which  are  necessary  for  a  fair
presentation  of the results for the interim  period.  These interim results are
not necessarily indicative of results for a full year. Certain reclassifications
may have been made to the September 30, 1999 financial  statements to conform to
the September 30, 2000 financial statement presentations.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or  omitted  in this Form 10-Q  pursuant  to the rules and
regulations of the Securities and Exchange Commission.  The financial statements
should  be read in  conjunction  with the  financial  statements  and the  notes
thereto  contained in the  Partnership's  Report on Form 10-K for the year ended
December 31, 1999, as filed with the Securities and Exchange Commission,  a copy
of which is available upon request by writing to Rich Dealy,  Vice President and
Chief Accounting Officer,  5205 North O'Connor  Boulevard,  1400 Williams Square
West, Irving, Texas 75039-3746.

Item 2.     Management's Discussion and Analysis of Financial Condition
              and Results of Operations (1)

Results of Operations

Nine months ended  September 30, 2000 compared with nine months ended  September
  30, 1999

Revenues:

The  Partnership's  oil and gas revenues  increased 74% to $444,585 for the nine
months ended  September  30, 2000 as compared to $255,042 for the same period in
1999. The increase in revenues resulted  from  higher average  prices  received,

                                        7

<PAGE>



offset by a decrease in  production.  For the nine months  ended  September  30,
2000,  10,425 barrels of oil, 5,029 barrels of natural gas liquids  ("NGLs") and
23,230 mcf of gas were sold, or 19,326 barrel of oil equivalents  ("BOEs").  For
the nine months ended  September 30, 1999,  10,541 barrels of oil, 5,127 barrels
of NGLs and 24,923 mcf of gas were sold, or 19,822 BOEs.

The average  price  received per barrel of oil  increased  $13.46,  or 84%, from
$16.06  for the nine  months  ended  September  30,  1999 to $29.52 for the same
period in 2000. The average price  received per barrel of NGLs increased  $6.54,
or 75%, from $8.71 during the nine months ended September 30, 1999 to $15.25 for
the same period in 2000. The average price received per mcf of gas increased 57%
from $1.65 during the nine months ended September 30, 1999 to $2.59 for the same
period in 2000. The market price for oil and gas has been extremely  volatile in
the past decade and  management  expects a certain  amount of  volatility in the
foreseeable  future.  The  Partnership may therefore sell its future oil and gas
production at average prices lower or higher than that received  during the nine
months ended September 30, 2000.

Costs and Expenses:

Total  costs and  expenses  increased  to  $260,335  for the nine  months  ended
September  30,  2000 as compared  to  $228,333  for the same period in 1999,  an
increase of $32,002,  or 14%.  This  increase was due to increases in production
costs and general and  administrative  expenses ("G&A"),  offset by a decline in
depletion.

Production  costs were $207,231 for the nine months ended September 30, 2000 and
$148,640 for the same period in 1999  resulting in a $58,591  increase,  or 39%.
The increase was primarily due to additional well  maintenance  costs of $41,891
incurred to stimulate  well  production and higher  production  taxes of $15,224
associated with higher oil and gas prices.

G&A's  components are independent  accounting and engineering  fees and managing
general  partner  personnel  and  operating  costs.   During  this  period,  G&A
increased, in aggregate, 74% from $7,651 for the nine months ended September 30,
1999 to $13,337 for the same period in 2000 primarily due to a higher allocation
of the managing general partner's G&A being allocated  (limited to 3% of oil and
gas revenues) as a result of increased oil and gas revenues.

Depletion  was $39,767 for the nine months ended  September 30, 2000 compared to
$72,042 for the same period in 1999, representing a decrease of $32,275, or 45%.
This  decrease  was the result of an increase in proved  reserves  due to higher
commodity  prices as  compared to the same  period in 1999,  a reduction  in the
Partnership's  net  depletable  basis  from  charges  taken in  accordance  with
Statement  of  Financial  Accounting  Standards  No.  121,  "Accounting  for the
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of"
("SFAS 121") during the fourth  quarter of 1999 and a decline in oil  production
of 116 barrels for the nine months ended September 30, 2000 compared to the same
period in 1999.


                                        8

<PAGE>



Three months ended September 30, 2000 compared with three months ended September
  30, 1999

Revenues:

The Partnership's  oil and gas revenues  increased 53% to $168,472 for the three
months ended  September  30, 2000 as compared to $110,165 for the same period in
1999. The increase in revenues  resulted from higher average prices received and
an increase in production.  For the three months ended September 30, 2000, 3,483
barrels of oil,  1,906  barrels of NGLs and 8,398 mcf of gas were sold, or 6,789
BOEs. For the three months ended September 30, 1999, 3,626 barrels of oil, 1,717
barrels of NGLs and 8,272 mcf of gas were sold, or 6,722 BOEs.

The average  price  received per barrel of oil  increased  $11.12,  or 55%, from
$20.25 for the three  months  ended  September  30,  1999 to $31.37 for the same
period in 2000. The average price  received per barrel of NGLs increased  $4.88,
or 41%, from $11.94  during the three months ended  September 30, 1999 to $16.82
for the same period in 2000. The average price received per mcf of gas increased
65% from $1.96 for the three  months ended  September  30, 1999 to $3.23 for the
same period in 2000.

Costs and Expenses:

Total  costs and  expenses  increased  to  $87,724  for the three  months  ended
September  30,  2000 as  compared  to $65,129  for the same  period in 1999,  an
increase of $22,595,  or 35%.  This  increase was due to increases in production
costs and G&A, offset by a decline in depletion.

Production  costs were $70,821 for the three months ended September 30, 2000 and
$47,290 for the same period in 1999,  resulting in a $23,531  increase,  or 50%.
The increase was primarily due to additional well  maintenance  costs of $15,374
incurred to stimulate  well  production  and higher  production  taxes of $5,732
associated with higher oil and gas prices.

During this period, G&A increased,  in aggregate,  53% from $3,304 for the three
months ended  September 30, 1999 to $5,054 for the same period in 2000 primarily
due to a higher allocation of the managing general partner's G&A being allocated
(limited to 3% of oil and gas  revenues)  as a result of  increased  oil and gas
revenues.

Depletion was $11,849 for the three months ended  September 30, 2000 compared to
$14,535 for the same period in 1999, a decrease of $2,686, or 18%. This decrease
was  attributable  to an  increase  in  proved  reserves  as a result  of higher
commodity  prices as  compared to the same  period in 1999,  a reduction  in the
Partnership's  net depletable  basis from charges taken in accordance  with SFAS
121  during the fourth  quarter of 1999 and a decline in oil  production  of 143
barrels for the three  months  ended  September  30,  2000  compared to the same
period in 1999.


                                        9

<PAGE>



Liquidity and Capital Resources

Net Cash Provided by Operating Activities

Net cash provided by operating  activities  increased  $115,971  during the nine
months ended  September 30, 2000 from the same period in 1999. This increase was
due to an  increase  in oil  and gas  sales  receipts  of  $175,082,  offset  by
increases in production costs paid of $52,718 and G&A expenses paid $6,393.

Net Cash Provided by (Used in) Investing Activities

The Partnership's  investing  activities for the nine months ended September 30,
2000 and 1999 included expenditures related to equipment upgrades on several oil
and gas properties.

Proceeds from asset dispositions of $6,412 and $134 were received from equipment
credits during the nine months ended September 30, 2000 and 1999, respectively.

Net Cash Used in Financing Activities

For the nine months ended September 30, 2000, cash distributions to the partners
were $211,749,  of which $2,117 was distributed to the managing  general partner
and $209,632 to the limited  partners.  For the same period ended  September 30,
1999,  cash  distributions  to the  partners  were  $58,792,  of which  $588 was
distributed to the managing general partner and $58,204 to the limited partners.

---------------

(1)     "Item 2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations"  contains forward looking statements that involve
        risks and  uncertainties.  Accordingly,  no assurances can be given that
        the actual events and results will not be materially  different than the
        anticipated results described in the forward looking statements.


                           Part II. Other Information

Item 6.     Exhibits and Reports on Form 8-K

(a)     Exhibits

        27.1   Financial Data Schedule

(b)     Reports on Form 8-K - none


                                       10

<PAGE>


                           PARKER & PARSLEY 85-B, LTD.
                          (A Texas Limited Partnership)



                               S I G N A T U R E S



       Pursuant to the requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                           PARKER & PARSLEY 85-B, LTD.

                                  By:      Pioneer Natural Resources USA, Inc.,
                                            Managing General Partner




Dated:  November 9, 2000          By:      /s/ Rich Dealy
                                           -----------------------------------
                                           Rich Dealy, Vice President and
                                             Chief Accounting Officer



                                       11

<PAGE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission