TRUMP PLAZA FUNDING INC
10-Q, 1994-08-12
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: WESTERN PUBLISHING GROUP INC, SC 13D/A, 1994-08-12
Next: INVG MORTGAGE SECURITIES CORP /DE/, NT 10-Q, 1994-08-12




                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                      FORM 10-Q

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                                 EXCHANGE ACT OF 1934


     For the quarterly period ended:    June 30, 1994


     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                                 EXCHANGE ACT OF 1934

     For the transition period _______________ to ______________.

     Commission file number:            2-0219


                              TRUMP PLAZA FUNDING, INC.
                (Exact name of Registrant as specified in its charter)


              NEW JERSEY                             13-3339198       
     (State or other jurisdiction of              (I.R.S. Employer
      incorporation or organization)               Identification No.)


     Mississippi Avenue and the Boardwalk
     Atlantic City, New Jersey                           08401
     (Address of principal executive                  (Zip Code)
      offices)


                                    (609) 441-6526
                 (Registrant's telephone number, including area code)


                            TRUMP PLAZA HOLDING ASSOCIATES
                (Exact name of Registrant as specified in its charter)


               NEW JERSEY                             22-3213714
     (State or other jurisdiction of              (I.R.S. Employer
      incorporation or organization)               Identification No.)

     Mississippi Avenue and the Boardwalk
     Atlantic City, New Jersey                            08401
     (Address of principal executive                   (Zip Code)
      offices)

                                    (609) 441-6526
                 (Registrant's telephone number, including area code)
     <PAGE>  


                                    UNITED STATES
                            SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                   FORM 10-Q, continued

     Indicate by check  mark whether the Registrants (1) have  filed all reports
     required to be filed by Section 13 or 15(d) of the  Securities Exchange Act
     of 1934 during the preceding 12 months (or for such shorter period that the
     Registrant was required to file such reports), and (2) have been subject to
     such filing requirements for the past 90 days.   Yes x  No
                                                         ---    ---

     Indicate by check mark whether the Registrants have filed all documents and
     reports required to be  filed by Section 12, 13 or  15(d) of the Securities
     Exchange Act of 1934 subsequent  to the distribution of securities  under a
     plan confirmed by a court.   Yes x  No
                                     ---    ---


     The number of  outstanding shares  of Trump Plaza  Funding, Inc.'s,  common
     stock as of August 11, 1994, was 100.


                          Total number of pages in this Report: 


































     <PAGE>  


            TRUMP PLAZA FUNDING, INC., TRUMP PLAZA HOLDING ASSOCIATES AND 
                                TRUMP PLAZA ASSOCIATES
                                  INDEX TO FORM 10-Q
                                                                           Page

     Number
                                                                           -----
     -
     PART I -- FINANCIAL INFORMATION
     ITEM 1 -- Financial Statements

     Condensed Balance Sheets of Trump Plaza Funding,Inc.
     as of June 30, 1994 (unaudited) and December 31, 1993.                    

     Condensed Statements of Income of Trump Plaza Funding, Inc.
     for the Three Months and Six Months Ended June 30, 1994 
     and 1993 (unaudited).                                                     

     Condensed Statement of Capital of Trump Plaza Funding, Inc.
     for the Six Months Ended June 30, 1994 (unaudited).                       

     Condensed Statements of Cash Flows of Trump Plaza
     Funding, Inc. for the Six Months Ended June 30, 1994
     and 1993 (unaudited).                                                     

     Condensed Consolidated Balance Sheets of Trump Plaza Holding
     Associates and Trump Plaza Associates as of June 30, 1994
     (unaudited) and December 31, 1993.                                        

     Condensed Consolidated Statements of Operations of Trump Plaza 
     Holding Associates and Trump Plaza Associates for the Three Months and 
     Six Months Ended June 30, 1994 and 1993 (unaudited).                      

     Condensed Consolidated Statement of Capital (Deficit) of Trump Plaza
     Holding Associates and Trump Plaza Associates for the Six Months Ended
     June 30, 1994 (unaudited).                                                

     Condensed Consolidated Statements of Cash Flows of Trump Plaza
     Holding Associates and Trump Plaza Associates for the Six Months Ended 
     June 30, 1994 and 1993 (unaudited).                                       

     Notes to Condensed Financial Statements of Trump Plaza Funding, Inc.,
     Trump Plaza Holding Associates and Trump Plaza Associates.                


     ITEM 2 -- Management's Discussion and Analysis of Financial
     Condition and Results of Operations                                       


     PART II -- OTHER INFORMATION

     ITEM 1 -- Legal Proceedings                                               

     ITEM 2 -- Changes in Securities                                            
     ITEM 3 -- Defaults upon Senior Securities                                  
     ITEM 4 -- Submission of Matters to a Vote of Security Holders              
     ITEM 5 -- Other Information                                                
     ITEM 6 -- Exhibits and Reports on Form 8-K                                 

     Signatures - Trump Plaza Funding, Inc.                                    


     Signatures - Trump Plaza Holding Associates                                
     <PAGE> 


     <TABLE>
     <CAPTION>
                            PART I - FINANCIAL INFORMATION
     ITEM 1- Financial Statements
                              TRUMP PLAZA FUNDING, INC.
                               CONDENSED BALANCE SHEETS
                         (in thousands, except share amounts)

                                                     June 30,       December 31,
                                                       1994             1993
                                                   -----------      ------------
                                                   (unaudited)
                                        ASSETS

     CURRENT ASSETS:
     <S>                                             <C>               <C>
     Cash                                            $      2          $      2
     Mortgage Interest Receivable                       1,495             1,495
     Receivable From Partnership                          974               974
                                                      -------           -------
       Total Current Assets                             2,471             2,471

     Mortgage Note Receivable                         326,041           325,859
     Receivable From Partnership                        2,949             2,949
                                                      -------           -------
       Total Assets                                  $331,461          $331,279
                                                      =======           =======
     <CAPTION>
                               LIABILITIES AND CAPITAL
                                                      
     CURRENT LIABILITIES:
     <S>                                             <C>               <C>
     Accrued Interest Payable                        $  1,495          $  1,495
     Income Taxes Payable                                 974               974
                                                      -------           -------
       Total Current Liabilities                        2,469             2,469

     10 7/8% Mortgage Bonds, net of
       discount due 2001                              326,041           325,859

     Deferred Income Taxes Payable                      2,949             2,949
                                                      -------           -------
       Total Liabilities                              331,459           331,277
                                                      =======           =======
     Common Stock, $.01 par value, 1,000
       shares authorized, 100 shares issued
       and outstanding,                                  -                 -

     Additional Paid in Capital                             2                 2

     Retained Earnings                                   -                 -
                                                      -------           -------
       Total Liabilities and Capital                 $331,461          $331,279
                                                      =======           =======
     </TABLE>


                     The accompanying notes are an integral part 
                          of these condensed balance sheets.
     <PAGE> 


     <TABLE>
     <CAPTION>
                              TRUMP PLAZA FUNDING, INC.
                            CONDENSED STATEMENTS OF INCOME
              FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1994 AND 1993
                                     (unaudited)
                                    (in thousands)



                                             For the Three      For the Six
                                             Months Ended      Months Ended
                                               June 30,          June 30,
                                           ---------------   ----------------
                                            1994      1993     1994      1993
                                           ------    ------   ------    ------
     <S>                                 <C>        <C>      <C>       <C>
     Interest Income From Partnership    $  9,064   $ 8,010  $ 18,126  $ 14,760
     Preferred Partnership Investment            
       Income                                 -       2,087       -       3,993
     Reimbursement for Income Taxes           -         898       -       1,802
     Interest  Expense                     (9,064)   (8,010)  (18,126)  (14,760)
     Director's Fees and Related  
       Expenses                               -        (376)      -        (497)
                                          -------    ------   -------   -------

     Income Before Provision for Taxes        -       2,609       -       5,298

     Provision for Income Taxes               -         898       -       1,802
                                          -------    ------   -------   -------

       Net Income                        $    -     $ 1,711  $    -    $  3,496
                                          =======    ======   =======   =======
     </TABLE>





















                     The accompanying notes are an integral part
                       of these condensed financial statements.
     <PAGE>  


     <TABLE>
     <CAPTION>
                              TRUMP PLAZA FUNDING, INC.
                            CONDENSED STATEMENT OF CAPITAL
                                     (unaudited)
                         (in thousands except share amounts)



                                 Common Stock
                              ------------------
                                                    Additional
                              Number of             Paid In      Retained
                              Shares    Amount      Capital      Earnings  Total
                             ---------  --------    -----------  --------  -----
     <S>                        <C>     <C>         <C>         <C>        <C>
     Balance,
       December 31, 1993         100    $  -        $   2       $  -       $   2

     Net Income                   -        -           -           -          -
                                ----     ----        ----        ----       ----

     Balance,
       June 30, 1994             100    $  -        $   2       $  -       $   2
                                ====     ====        ====        ====       ====
     </TABLE>





























                    The accompanying notes are an integral part of
                        these condensed financial statements.
     <PAGE>  


     <TABLE>
     <CAPTION>
                              TRUMP PLAZA FUNDING, INC.
                          CONDENSED STATEMENTS OF CASH FLOWS
                   FOR THE SIX MONTHS ENDED JUNE 30, 1994 AND 1993
                                     (unaudited)
                                    (in thousands)
                                                         1994            1993
                                                       --------        --------
     CASH FLOWS FROM OPERATING ACTIVITIES:
     <S>                                             <C>              <C>
     Net Income                                      $    -           $   3,496
     Adjustments to Reconcile Net Income
       To Net Cash Flows Provided by
       Operating Activities:
     Accretion of Indebtedness                            182               -
     Preferred Stock Accretion                            -                (315)
     Deferred income taxes payable                        -               1,802
                                                      -------          --------

                                                          182             4,983

     Decrease in receivable from Partnership              -                 224
     Decrease in interest receivable                      -               7,290
     Decrease in interest payable                         -              (7,290)
                                                      -------          --------

     Net cash flows provided by operating activities      182             5,207
                                                      -------          --------

     CASH FLOWS FROM INVESTING ACTIVITIES:
       Preferred Stock Dividends                          -              (5,704)
                                                      -------          --------
     CASH FLOWS FROM FINANCING ACTIVITIES:
       Capital Contribution                               -              35,000
       Distribution from Partnership                      -              40,497
       Increase in Mortgage Note receivable              (182)         (100,687)
       Additional borrowings                              -             325,687
       Payments of current maturities of
         long term debt                                   -            (225,000)
       Redemption of Preferred Stock                      -             (75,000)
                                                      -------          --------
     Net cash flows (used in) provided by
       financing activities                              (182)              497
                                                      -------          --------
     Net Change in Cash                                   -                 -

     Cash at Beginning of Year                              2                 2
                                                      -------          --------
     Cash at June 30,                                $      2         $       2
                                                      =======          ========
     </TABLE>



                    The accompanying notes are an integral part of
                        these condensed financial statements.
     <PAGE>  


     <TABLE>
     <CAPTION>
                          TRUMP PLAZA HOLDING ASSOCIATES AND
                                TRUMP PLAZA ASSOCIATES
                        CONDENSED CONSOLIDATED BALANCE SHEETS
                                    (in thousands)
                                        ASSETS
                                                      June  30,     December 31,
                                                        1994            1993
                                                    ------------      ----------
                                                     (unaudited)
     CURRENT ASSETS:
       <S>                                          <C>               <C>
       Cash and cash equivalents                    $  11,110         $  14,393
       Receivables, net                                 6,617             6,957
       Inventories                                      3,475             3,566
       Other current assets                             4,259             2,701
                                                     --------          --------
         Total Current Assets                          25,461            27,617

     PROPERTY AND EQUIPMENT, net                      296,625           293,141
     LAND RIGHTS                                       29,874            30,058
     OTHER ASSETS                                      22,581            23,682
                                                     --------          --------
         Total Assets                               $ 374,541         $ 374,498
                                                     ========          ========
     <CAPTION>
                               LIABILITIES AND CAPITAL
     <S>                                            <C>               <C>
     CURRENT LIABILITIES:
       Current maturities of long-term debt         $   3,708         $   1,633
       Accounts payable and accrued expenses           30,421            24,554
       Accrued interest payable                         1,849             1,829
       Due to affiliate, net                              553                97
       Distribution Payable to Trump Plaza
        Funding, Inc.                                     974               974
                                                     --------          --------
         Total Current Liabilities                     37,505            29,087

     LONG-TERM DEBT, net of discount and current
       maturities                                     398,307           395,948
     DISTRIBUTION PAYABLE TO
       TRUMP PLAZA FUNDING, INC.                        2,949             2,949
     DEFERRED STATE INCOME TAXES                          237             1,224
                                                     --------          --------
         Total Liabilities                            438,998           429,208
                                                     --------          --------
     CAPITAL:
     Partners' Deficit                                (78,825)          (78,772)
     Retained Earnings                                 14,368            24,062
                                                     --------          --------
         Total Deficit                                (64,457)          (54,710)
                                                     --------          --------
         Total Liabilities and Capital              $ 374,541         $ 374,498
                                                     ========          ========
     </TABLE>
                    The accompanying notes are an integral part of
                     these condensed consolidated balance sheets.
     <PAGE>  


     <TABLE>
     <CAPTION>
                          TRUMP PLAZA HOLDING ASSOCIATES AND
                                TRUMP PLAZA ASSOCIATES
                   CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1994 AND 1993
                                     (unaudited)
                                    (in thousands)
                                              For the Three        For the Six
                                              Months Ended        Months Ended
                                                June 30,            June 30,
                                            ----------------    ----------------
                                            1994      1993       1994      1993
                                           --------  --------  -------- --------
     <S>                                 <C>       <C>       <C>       <C>
     REVENUES:
       Gaming                            $ 67,338  $ 69,652  $121,495  $130,332
       Rooms                                4,831     4,662     8,462     8,297
       Food and Beverage                    9,803    10,483    18,186    19,951
       Other                                2,024     1,786     3,844     3,672
                                          -------   -------   -------   -------
          Gross Revenues                   83,996    86,583   151,987   162,252

     Less- Promotional allowances           8,167     7,861    15,155    15,372
                                          -------   -------   -------   -------
          Net revenues                     75,829    78,722   136,832   146,880
                                          -------   -------   -------   -------
      COSTS AND EXPENSES:
       Gaming                              35,007    35,294    66,119    68,941
       Rooms                                  744       750     1,426     1,412
       Food and Beverage                    4,328     4,724     7,859     8,612
       General and Administrative          17,384    17,611    35,695    35,705
       Depreciation and Amortization        3,919     5,007     7,841     9,370
       Other                                  949       982     1,789     1,903
                                          -------   -------   -------   -------
                                           62,331    64,368   120,729   125,943
                                          -------   -------   -------   -------
       Income from operations              13,498    14,354    16,103    20,937
                                          -------   -------   -------   -------
     NONOPERATING INCOME AND
       (EXPENSES):
       Interest income                        214       103       316       228
       Interest expense                   (12,161)   (8,949)  (24,290)  (16,502)
       Other non-operating expense         (1,330)     (429)   (2,810)     (488)
                                          -------   -------   -------   -------
                                          (13,277)   (9,275)  (26,784)  (16,762)
                                          -------   -------   -------   -------
     Income (loss) before
       state income taxes and
       extraordinary item                     221     5,079   (10,681)    4,175
     PROVISION (BENEFIT) FOR STATE
       INCOME TAXES                            27       496      (987)      423
                                          -------   -------   -------   -------
     INCOME (LOSS) BEFORE
       EXTRAORDINARY ITEM                     194     4,583    (9,694)    3,752
     EXTRAORDINARY GAIN                       -       4,120       -       4,120
                                          -------    ------   -------   -------
       Net Income (Loss)                 $    194   $ 8,703  $ (9,694) $  7,872
                                          =======    ======   =======   =======
     </TABLE>  


                    The accompanying notes are an integral part of
                  these condensed consolidated financial statements.
     <PAGE>  


     <TABLE>
     <CAPTION>
                         TRUMP PLAZA HOLDING ASSOCIATES AND 
                                TRUMP PLAZA ASSOCIATES
                CONDENSED CONSOLIDATED STATEMENT OF CAPITAL (DEFICIT)
                                     (UNAUDITED)
                                    (IN THOUSANDS)




                                        Partners'      Retained
                                        Capital        Earnings        Total 
                                        --------       --------       -------
     <S>                               <C>             <C>            <C>
     Balance, 
       December 31, 1993               $ (78,772)      $24,062        $(54,710)

     Preferred Partnership                                                      
       
     Interest Distribution                   (53)          -               (53)

     Net Loss                                -          (9,694)         (9,694)
                                        --------        ------         -------
     Balance,
       June 30, 1994                   $ (78,825)      $14,368        $(64,457)
                                        ========        ======         =======

     </TABLE>






















                   The accompanying notes are an integral part of 
                  these condensed consolidated financial statements.
     <PAGE>  
     <TABLE>
     <CAPTION>
                          TRUMP PLAZA HOLDING ASSOCIATES AND
                                TRUMP PLAZA ASSOCIATES
                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                   FOR THE SIX MONTHS ENDED JUNE 30, 1994 AND 1993
                                     (unaudited)
                                    (in thousands)
                                                            1994          1993 

                                                         ----------    ---------
     
     <S>                                                  <C>         <C>
     CASH FLOWS FROM OPERATING ACTIVITIES:
     Net Income (loss)                                    $ (9,694)   $   7,872
     Adjustments to reconcile net income (loss) to
       net cash flows provided by operating activities-
        Noncash charges-
         Extraordinary gain                                    -         (4,120)
         Depreciation and amortization                       7,841        9,370
         Accretion of discounts on indebtedness                925          -
         Provisions for losses on receivables                  170          311
         Deferred state income taxes                          (987)         423
                                                           -------     --------
                                                            (1,745)      13,856
         Decrease (increase) in receivables                    170          (86)
         Decrease in inventories                                91          270 
         Increase in other current assets                   (1,558)      (1,345)
         Decrease in other assets                            1,097          877 
         Increase in accounts payable and
           accrued expenses                                  5,867        1,095 
         Increase  (decrease) in accrued interest payable       20       (7,215)
         Increase in due to affiliates                         456           68
                                                           -------     --------
        Net cash flows provided by 
           operating activities                              4,398        7,520
                                                           -------     --------
     CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchase of property and equipment, net               (11,137)      (5,551)
                                                           -------     --------
     CASH FLOWS FROM FINANCING ACTIVITIES:
     Deferred Financing Costs                                 -         (17,092)
     Distributions to Donald J. Trump                         -         (87,500)
     Distributions to the Company                             -         (40,000)
     Preferred Partnership Interest
       Distribution                                            (53)      (6,201)
     Additional Borrowings                                   4,239      386,066
     Payments and current maturities of
       long-term debt                                         (730)    (247,478)
                                                           -------     --------
         Net cash flows provided by (used in) 
           financing activities                              3,456      (12,205)
                                                           -------     --------
         Net decrease in cash and
           cash equivalents                                 (3,283)     (10,236)

     CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR         14,393       18,802
                                                           -------     --------
     CASH AND CASH EQUIVALENTS AT JUNE 30,                $ 11,110    $   8,566
                                                           =======     ========
     CASH INTEREST PAID                                   $ 18,283    $  23,717
                                                           =======     ========
     </TABLE>  
                   The accompanying notes are an integral part of 
                  these condensed consolidated financial statements.
     <PAGE>  


           TRUMP PLAZA FUNDING, INC., TRUMP PLAZA HOLDING ASSOCIATES AND
                              TRUMP PLAZA ASSOCIATES
                      NOTES TO CONDENSED FINANCIAL STATEMENTS
                                    (UNAUDITED)

    1. CONDENSED FINANCIAL STATEMENTS:

    The  accompanying condensed  financial statements  include those  of Trump
    Plaza Funding, Inc. (the  "Company"), a New Jersey General  Corporation as
    well  as those of Trump Plaza Holding Associates, ("Holding") a New Jersey
    General Partnership, and its 99% owned subsidiary, Trump Plaza Associates,
    (the "Partnership")  a  New Jersey  General  Partnership, which  owns  and
    operates  Trump Plaza Hotel and Casino ("Trump Plaza") located in Atlantic
    City,  New Jersey.   The  Company owns  the remaining  1% interest  in the
    Partnership.   Holding's  sole  source of  liquidity  is distributions  in
    respect of its interest in the Partnership.

    All  significant   intercompany  balances   and  transactions   have  been
    eliminated in the condensed  consolidated financial statements of Holding.
    The minority interest in the Partnership has not been separately reflected
    in  the consolidated  financial  statements of  Holding  since it  is  not
    material.

    The accompanying condensed financial statements  have been prepared by the
    Company, Holding and the Partnership without audit.  In the opinion of the
    Company, Holding and the Partnership, all adjustments, consisting  of only
    normal recurring  adjustments, necessary  to present fairly  the financial
    position,  the  results  of operations  and  cash  flows  for the  periods
    presented,  have  been  made.    Certain  prior  year  amounts  have  been
    reclassified to conform with the current period presentation.

    The accompanying  condensed financial statements have been prepared by the
    Company, Holding and the Partnership pursuant to the rules and regulations
    of  the   Securities  and  Exchange  Commission.     Accordingly,  certain
    information and note disclosures normally included in financial statements
    prepared in conformity with  generally accepted accounting principles have
    been condensed or omitted.  These condensed financial statements should be
    read  in  conjunction with  the  financial  statements and  notes  thereto
    included in the Company's, Holding's  and the Partnership's Annual  Report
    on  Form  10-K  for the  year  ended December  31,  1993 filed    with the
    Securities and Exchange Commission.

    The casino industry  in Atlantic  City is seasonal  in nature;  therefore,
    results  of operations  for the  six months  ended June  30, 1994  are not
    necessarily indicative of the operating results for a full year.
    <PAGE>  


           TRUMP PLAZA FUNDING, INC., TRUMP PLAZA HOLDING ASSOCIATES AND
                              TRUMP PLAZA ASSOCIATES
                      NOTES TO CONDENSED FINANCIAL STATEMENTS
                                    (UNAUDITED)

    2.  LONG-TERM DEBT :

    Long-term debt consists of the following:
                                                   June 30,     December 31,
                                                      1994           1993    
                                                  ------------    -----------
    Company:
      10 7/8% Mortgage Notes, due 2001 net
        of unamortized discount of $3,959,000
        in 1994 and $4,141,000 in 1993 (A)        $326,041,000    $325,859,000
                                                   ===========     ===========
    Holding and the Partnership:

    Partnership
      Partnership Note (10 7/8% Mortgage Notes,
        due 2001 net of unamortized discount of
        $3,959,000 in 1994 and $4,141,000 in 
        1993) (A)                                 $326,041,000    $325,859,000
      Mortgage notes payable (C)                     6,189,000       6,410,000
      Other notes payable                              817,000       1,060,000
                                                   -----------     -----------
                                                   333,047,000     333,329,000
           Less - Current maturities                 3,708,000       1,633,000
                                                   -----------     -----------
                                                   329,339,000     331,696,000
    Holding
      PIK Notes (12 1/2% Notes due 2003 net
      of discount of $10,568,000 in 1994
      and $11,310,000 in 1993) (B)                  68,968,000      64,252,000
                                                   -----------     -----------
                                                  $398,307,000    $395,948,000
                                                   ===========     ===========
    <PAGE>  


           TRUMP PLAZA FUNDING, INC., TRUMP PLAZA HOLDING ASSOCIATES AND
                              TRUMP PLAZA ASSOCIATES
                      NOTES TO CONDENSED FINANCIAL STATEMENTS
                                    (UNAUDITED)


    (A)  On  June 25, 1993 the Company issued $330,000,000 principal amount of
         10  7/8%  Mortgage Notes,  due 2001  (the  "Mortgage Notes"),  net of
         discount of $4,313,000.   Net proceeds  of the Offering were  used to
         redeem all of the Company's outstanding $225,000,000 principal amount
         12% Mortgage  Bonds, due  2002 (the  "Mortgage Bonds"),  and together
         with  other funds (see (B)  Pay-In-Kind Notes), all  of the Company's
         Stock   Units,  comprised   of  $75,000,000   liquidation  preference
         participating cumulative  redeemable Preferred Stock  with associated
         shares of Common  Stock, to repay $17,500,000  principal amount 9.14%
         Regency Note  due 2003, to make a portion of the Special Distribution
         and to pay transaction expenses.

         The Mortgage Notes mature on June 15, 2001 and are  redeemable at any
         time on or after  June 15, 1998, at the option of  the Company or the
         Partnership,  in whole  or in  part, at the  principal amount  plus a
         premium which  declines ratably  each year  to zero  in  the year  of
         maturity. The Mortgage  Notes bear interest at the stated  rate of 10
         7/8%  per annum from the  date of issuance,  payable semi-annually on
         each June  15 and December  15, commencing December 15,  1993 and are
         secured by  substantially  all  of  the Partnership's  assets.    The
         accompanying  consolidated  financial  statements   reflect  interest
         expense at the effective interest rate of 11.12% per annum.

         The Mortgage  Note Indenture contains certain  covenants limiting the
         ability   of  the  Partnership   to  incur   indebtedness,  including
         indebtedness  secured  by liens  on Trump  Plaza.   In  addition, the
         Partnership  may,  under certain  circumstances,  incur  up to  $25.0
         million of indebtedness to  finance the expansion of  its facilities,
         which  indebtedness may  be  secured  by  a  lien  on  the  Boardwalk
         Expansion  Site (See Note 6 Future  Expansion) senior to the liens of
         the Note Mortgage and Guarantee Mortgage thereon.  The Mortgage Notes
         represent the  senior indebtedness of  the Company.   The Partnership
         Note and the Guarantee rank  pari passu in right of payment  with all
         existing and future senior indebtedness of the Partnership.

         The  Mortgage Notes,  the Partnership  Note, the  Note Mortgage,  the
         Guarantee and the Guarantee Mortgage are non-recourse to the partners
         of the  Partnership, to  the shareholders of  the Company and  to all
         other  persons  and   entities  (other  than  the  Company   and  the
         Partnership),  including Donald J. Trump ("Trump").  Upon an event of
         default,  holders of the Mortgage  Notes would have  recourse only to
         the assets of the Company and the Partnership.

    (B)  On  June 25, 1993 Holding  issued $60,000,000 principal  amount of 12
         1/2% Pay-In-Kind  Notes, due  2003 (the  "PIK Notes"),  together with
         Warrants  to acquire  an additional  $12,000,000 of  PIK Notes  at no
         additional cost.  The Warrants are exercisable following  the earlier
         of certain triggering events or June 15, 1996.
    <PAGE>  


           TRUMP PLAZA FUNDING, INC., TRUMP PLAZA HOLDING ASSOCIATES AND
                              TRUMP PLAZA ASSOCIATES
                      NOTES TO CONDENSED FINANCIAL STATEMENTS
                                    (UNAUDITED)
    2.  LONG-TERM DEBT CONT.:

         The PIK Notes mature  on June 15, 2003 and bear  interest at the rate
         of  12 1/2  % per  annum  from the  date of  issuance, payable  semi-
         annually on each  June 15  and December 15,  commencing December  15,
         1993. At  the option of Holding,  interest is payable in  whole or in
         part, in cash or, in lieu of cash, through the issuance of additional
         PIK Notes valued at 100%  of their principal amount.  The  ability of
         Holding  to  pay  interest in  cash  on  the  PIK  Notes is  entirely
         dependent on the ability  of the Partnership to distribute  available
         cash, as defined, to Holding for such purpose.

         On December 15, 1993,  and June 15, 1994  the Partnership elected  to
         issue  in  lieu of  cash,  an  additional  $3,562,000 and  $3,973,000
         respectively  in  PIK Notes  to  satisfy  its  semi-annual  PIK  Note
         interest obligations.

         The PIK Notes are subordinate to the Company's Mortgage Notes and any
         other indebtedness of the Partnership and  are secured by a pledge of
         Holding's 99% equity interest  in the Partnership.  The  indenture to
         which the PIK Notes  were issued (the "PIK Note  Indenture") contains
         covenants prohibiting Holding  from incurring additional indebtedness
         and engaging in other activities, and other covenants restricting the
         activities  of the  Partnership  substantially similar  to those  set
         forth in the Mortgage Note Indenture.  The PIK Notes and the Warrants
         are  non-recourse to the Partners of Holding, including Trump, and to
         all other  persons and entities (other than  Holding).  Upon an event
         of  default, holders of PIK Notes or Warrants will have recourse only
         to the assets  of Holding which consist solely of its equity interest
         in the Partnership.

    (C)  Interest  on these notes are payable with interest rates ranging from
         10.0%  to 11.0%. The notes are due  at various dates between 1994 and
         1998 and are secured by real property.

    3.  INCOME TAXES:

    The Company,  Holding and the  Partnership adopted Statement  of Financial
    Accounting Standards No.  109, "Accounting  for Income  Taxes" ("SFAS  No.
    109"), effective January  1, 1993.  Adoption of this  new standard did not
    have  a  significant impact  on  the  respective  statements of  financial
    condition or results of operations.  SFAS  No. 109 requires recognition of
    deferred  tax  liabilities   and  assets  for  the   expected  future  tax
    consequences of events that have been included in the financial statements
    or tax returns.  Under this method deferred tax liabilities and assets are
    determined based on the difference between the financial statement and the
    tax basis  of assets and liabilities using enacted tax rates in effect for
    the year in which the differences are expected to reverse.

    The accompanying condensed  financial statements of the Company  include a
    provision for  Federal  income  taxes, based  on  distributions  from  the
    Partnership relating to  the Company's Preferred Stock  which was redeemed
    on June 25, 1993.  The Company will be reimbursed for such income taxes by
    the  
<PAGE>  


           TRUMP PLAZA FUNDING, INC., TRUMP PLAZA HOLDING ASSOCIATES AND
                              TRUMP PLAZA ASSOCIATES
                      NOTES TO CONDENSED FINANCIAL STATEMENTS
                                    (UNAUDITED)

    3.  INCOME TAXES CONT.:

    Partnership.  The accompanying condensed consolidated financial statements
    of  Holding and  the Partnership do  not include  a provision  for Federal
    income  taxes since  any income  or losses allocated  to its  partners are
    reportable for Federal income tax purposes by the partners.

    Under  the   New  Jersey   Casino  Control  Commission   regulations,  the
    Partnership  is required  to file  a New  Jersey corporation  business tax
    return.  Accordingly, a benefit for state income taxes has been  reflected
    in the accompanying condensed consolidated financial statements of Holding
    and the Partnership.

    The  Partnership's  deferred  state  income taxes  result  primarily  from
    differences  in  the  timing of  reporting  of  depreciation  for tax  and
    financial statement purposes.

    4.  CASINO LICENSE RENEWAL:

    The  operation  of  an  Atlantic  City  hotel  and  casino is  subject  to
    significant  regulatory  controls  which   affect  virtually  all  of  its
    operations.   Under  the New  Jersey Casino  Control  Act (the  "Act") the
    Partnership is required to maintain certain licenses.

    In April, 1993, the  New Jersey Casino Control Commission  ("CCC") renewed
    the Partnership's license  to operate Trump  Plaza.  This license  must be
    renewed in  June, 1995, is not  transferable and will include  a review of
    the financial stability  of the Partnership.   Upon revocation, suspension
    for more  than 120 days, or failure  to renew the casino  license, the Act
    allows for the  appointment of  a conservator  to take  possession of  the
    hotel  and casino's  business and  property, subject  to all  valid liens,
    claims and encumbrances.

    5.  LEGAL PROCEEDINGS:

    The  Partnership, its  Partners, certain  members of its  former Executive
    Committee, and certain  of its  employees, have been  involved in  various
    legal  proceedings.  In general,  the Partnership has  agreed to indemnify
    such  persons  against  any  and  all  losses,  claims, damages,  expenses
    (including   reasonable  costs,  disbursements   and  counsel   fees)  and
    liabilities  (including  amounts  paid  or  incurred  in  satisfaction  of
    settlements, judgements,  fines and  penalties) incurred  by them  in said
    legal proceedings.  Such persons and entities are vigorously defending the
    allegations  against  them and  intend  to vigorously  contest  any future
    proceedings.  

    Various other legal proceedings  are now pending against  the Partnership.
    The Partnership  considers  all  such  other proceedings  to  be  ordinary
    litigation incident to the  character of its business and  not material to
    its  business or financial condition.   The Partnership  believes that the
    resolution of these  claims will  not, individually or  in the  aggregate,
    have a material  adverse effect on the  financial condition or results  of
    operations.

    <PAGE>  


           TRUMP PLAZA FUNDING, INC., TRUMP PLAZA HOLDING ASSOCIATES AND
                              TRUMP PLAZA ASSOCIATES
                      NOTES TO CONDENSED FINANCIAL STATEMENTS
                                    (UNAUDITED)

    5.  LEGAL PROCEEDINGS CONT.:

    The  Partnership is  also  a party  to various  administrative proceedings
    involving  allegations that it has violated certain provisions of the Act.
    The  Partnership believes that the final outcome of these proceedings will
    not,  either individually  or in  the aggregate,  have a  material adverse
    effect on its financial condition, results of operations or on the ability
    of  the  Partnership to  otherwise  retain or  renew any  casino  or other
    licenses required under the Act for the operation of Trump Plaza.

    6.  FUTURE EXPANSION:

    In 1993,  the Partnership  received the  approval of  the CCC,  subject to
    certain  conditions,  for the  expansion  of  its  hotel  facilities  (the
    "Boardwalk Expansion Site").  On June 25, 1993, Donald J.  Trump ("Trump")
    transferred  title to the Boardwalk Expansion Site to a lender in exchange
    for a reduction in indebtedness to  such lender in an amount equal to  the
    sum of  fair market  value of  the Boardwalk Expansion  Site and  all rent
    payments made to such  lender by Trump under the Boardwalk  Expansion Site
    Lease.   On June 25, 1993, the  lender leased the Boardwalk Expansion Site
    to Trump (the "Boardwalk Expansion Site  Lease") for a term of five years,
    which expires  on June 30, 1998,  during which time Trump  is obligated to
    pay the lender $260,000 per month in lease payments.  In October 1993, the
    Partnership  assumed  the  Boardwalk  Expansion  Site  Lease  and  related
    expenses.

    On  June 25, 1993, the Partnership acquired a five-year option to purchase
    the Boardwalk Expansion Site (the "Option").  In addition, the Partnership
    has a right of first refusal upon  any proposed sale of all or any portion
    of the Boardwalk Expansion Site during the term of the Option.  Until such
    time  as the  Option  is exercised  or  expires, the  Partnership will  be
    obligated, from and after the date it entered into the Option, to pay  the
    net expenses associated with the Boardwalk Expansion Site.  During the six
    months ended  June 30, 1994 the Partnership incurred $2.6 million  of such
    expenses.  Under the Option, the Partnership has the right  to acquire the
    Boardwalk Expansion Site  for a  purchase price of  $26.0 million  through
    1994, increasing by  $1.0 million annually thereafter  until expiration on
    June 30, 1998.   The CCC  has required that  the Partnership exercise  the
    Option or its  right of first refusal no later than  July 1, 1995.  If the
    Partnership  defaults  in  making  payments  due  under  the  Option,  the
    Partnership would be liable  to the lender for the sum  of (a) the present
    value of all remaining payments to  be made by the Partnership pursuant to
    the Option during the term thereof  and (b) the cost of demolition of  all
    improvements then located on the Boardwalk Expansion Site.

    As  of June 30, 1994,  the Partnership had  capitalized approximately $7.1
    million in construction  costs related  to the  Boardwalk Expansion  Site.
    The Partnership's ability to acquire the Boardwalk Expansion Site pursuant
    to the Option would be  dependent upon its ability to obtain  financing to
    acquire  the  property.    The  ability  to  incur  such  indebtedness  is
    restricted by the  Mortgage Note Indenture and the PIK  Note Indenture and
    requires  the consent  of  certain of  Trump's  personal creditors.    The
    Partnership's  ability to  develop the Boardwalk  Expansion Site  would be
    dependent upon its ability 

<PAGE>  


           TRUMP PLAZA FUNDING, INC., TRUMP PLAZA HOLDING ASSOCIATES AND
                              TRUMP PLAZA ASSOCIATES
                      NOTES TO CONDENSED FINANCIAL STATEMENTS
                                    (UNAUDITED)

    6.  FUTURE EXPANSION CONT.:

    to use  existing  cash on  hand  and generate  cash flow  from  operations
    sufficient to fund development costs.  No assurance can be given that such
    cash on hand  will be available  to the Partnership  for such purposes  or
    that it will be able to generate sufficient cash flow from operations.  In
    addition, exercise  of the Option or  the right of first  refusal requires
    the consent of certain of Trump's personal creditors, and there  can be no
    assurance  that such consent will be  obtained at the time the Partnership
    desires to exercise the Option or such right.

    The accompanying financial statements do not include any  adjustments that
    may be necessary should the Partnership be unable to exercise the Option.

    7.  ADVANCES TO DONALD J. TRUMP:

    In December 1993,  Trump entered  into an option  agreement (the  Original
    "Chemical Option Agreement") with Chemical Bank ("Chemical") and ACFH Inc.
    ("ACFH") a wholly  owned subsidiary  of Chemical.   The Original  Chemical
    Option Agreement  granted to Trump  an option  to purchase  (i) the  Trump
    Regency (including  the land, improvements  and personal property  used in
    the operation  of the  hotel) and  (ii) certain promissory  notes made  by
    Trump  and/or certain  of  his affiliates  and  payable to  Chemical  (the
    "Chemical  Notes") which are secured by certain real estate assets located
    in New York, unrelated to the Partnership.

    The  aggregate  purchase  price payable  for  the  assets  subject to  the
    Original Chemical Option  Agreement was $80 million.   Under the  terms of
    the Original Chemical Option Agreement, $1 million was required to be paid
    for the  option by January  5, 1994.   In addition, the  Original Chemical
    Option Agreement  provides for an expiration of the option on May 6, 1994,
    subject to an extension until June 30, 1994 upon payment  of an additional
    $250,000  on or  prior  to May  6,  1994.   The  Original Chemical  Option
    Agreement did not allocate  the purchase price among the assets subject to
    the option or  permit the option to be exercised for some, but not all, of
    such assets.

    In  connection  with  the  execution  of   the  Original  Chemical  Option
    Agreement, Trump  agreed with  the Partnership that,  if Trump is  able to
    acquire the Trump Regency pursuant to the exercise of the option, he would
    make the Trump Regency  available for the sole benefit of  the Partnership
    on a basis  consistent with the Partnership's  contractual obligations and
    requirements. Trump  further  agreed that  the  Partnership would  not  be
    required to  pay any  additional consideration to Trump in connection with
    any assignment of the option to purchase the Trump Regency.  On January 5,
    1994, the  Partnership obtained the  approval of  the CCC to  make the  $1
    million payment,  which was made  on that date.   On June 16,  1994 Trump,
    Chemical  and ACFH entered into amended and restated the Original Chemical
    Option Agreement the  ("Amended Chemical Option Agreement").   The Amended
    Chemical Option Agreement provides  for an extension of the  expiration of
    the Option through September 30, 1994, upon payment of $250,000. 

    <PAGE>  


    7.  ADVANCES TO DONALD J. TRUMP CONT.: 

    Such  payment was  made on  June 27,  1994.   The Amended  Chemical Option
    Agreement provides for a  $60 million option  price for the Trump  Regency
    and one of the Chemical Notes and a separate  $20 million option price for
    the  other Chemical Notes.  The Amended  Chemical Option may be terminated
    if certain  conditions are not met.   Certain of such  conditions have not
    been met.    Trump is  engaged  in discussion  with Chemical  regarding  a
    further extension of the Option.


    <PAGE>  


    Item 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
              CONDITION AND RESULTS OF OPERATIONS              

    RESULTS OF OPERATIONS

    CAPITAL RESOURCES AND LIQUIDITY

    The  Company  was  incorporated  on  March  14,  1986   as  a  New  Jersey
    corporation, and was originally  formed solely to raise funds  through the
    issuance  and  sale  of  its  debt  securities  for  the  benefit  of  the
    Partnership.   On  June 25,  1993 the  Company issued and  the Partnership
    guaranteed   $330,000,000  of   Mortgage  Notes   (for  net   proceeds  of
    $325,687,000) and Holding issued an aggregate of $60,000,000 of PIK Notes,
    together with Warrants to  acquire an additional $12,000,000 of  PIK Notes
    at no additional cost.  Holding has no other assets or business other than
    its  99%  equity  interest  in the  Partnership.    The  Company owns  the
    remaining 1% interest in the Partnership. 

    In July 1993,  the Partnership received approval from the  CCC, subject to
    certain  conditions,  for the  expansion of  its  hotel facilities  on the
    Boardwalk  Expansion Site.  The  expansion will enable  the Partnership to
    increase Trump Plaza's casino  floor space by 30,000 square  feet.  During
    the three  months ended  June 30, 1994,  management elected to  expand the
    casino floor  by approximately 10,000 square feet.  Management anticipates
    that cash  from operations, including the  additional revenues anticipated
    to be provided by the 10,000 square foot expansion and future expansion of
    the  casino   floor  together  with  Atlantic   City  Casino  Reinvestment
    Development  Authority credits, will provide the working capital needed to
    renovate the Boardwalk Expansion Site, although no assurances can be given
    that cashflow  from operations will be  sufficient for such purpose.   See
    Note  6  to  the  Condensed Consolidated  Financial  Statements  -- Future
    Expansion.

    Cash flow from operating activities  is the Partnership's principal source
    of  liquidity.   For the six  months ended  June 30,  1994, net  cash from
    operating activities was $4,398,000.   Interest on the Mortgage  Bonds was
    payable semi-annually on March 15 and September 15, while  interest on the
    Mortgage Notes is  payable semi-annually on each June  15 and December 15,
    commencing  December  15, 1993.  The decrease  of  $3,122,000 in  net cash
    provided by operating activities  as compared to the comparable  period in
    1993 reflects  the aforementioned changes in payments  of accrued interest
    on the Mortgage Bonds.   For the six months ended June  30, 1994, cash and
    cash equivalents of $11,110,000 reflects an overall decrease of $3,283,000
    from $14,393,000  at December 31,  1993 which is  primarily the result  of
    capital expenditures requirements as more fully discussed below.

    Capital expenditures of $11,137,000 for the six months ended June 30, 1994
    increased approximately $5,586,000, from the comparable period in 1993 and
    was primarily attributable to the  refurbishing costs associated with  the
    Boardwalk Expansion  Site, and the expansion  of the casino  floor.  These
    expenditures were  financed from  funds generated  from  operations.   The
    Boardwalk Expansion Site described in Note 6 to the Condensed Consolidated
    Financial Statements, may require additional borrowings.

    At June 30, 1994,  the Partnership had a combined  working capital deficit
    totalling approximately $12,044,000, compared to a working capital deficit
    of $1,470,000 at December 31, 1993.  
    <PAGE>  


    Item 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
              CONDITION AND RESULTS OF OPERATIONS              

      RESULTS OF OPERATIONS

    CAPITAL RESOURCES AND LIQUIDITY CONT.

    Pursuant to the terms of the Partnership Agreement,  prior to amendment on
    June  25, 1993,  which eliminated  such distribution  requirements arising
    from  costs  incurred  subsequent to  the  June  25,  1993 Amendment,  the
    Partnership was  required to  make certain  periodic distributions  to the
    Company  and Trump sufficient  to pay taxes  attributable to distributions
    received  from the  Partnership,  any  amounts  required  to  be  paid  to
    directors as  fees or pursuant to indemnification obligations, premiums on
    directors' and officers' liability  insurance and other reasonable general
    and  administrative  expenses.  The   Partnership  was  also  required  to
    distribute  to the  Company, to  the extent  of cash  available therefrom,
    funds  sufficient to  enable  the Company  to pay  dividends  on, and  the
    redemption  price of its Stock  Units.  For the six  months ended June 30,
    1994, $53,000 in distributions were made and for the comparable  period in
    1993, such distributions were $6,201,000.

    Pursuant to the terms of a  Services Agreement with Trump Plaza Management
    Corp. ("TPM"), a corporation beneficially owned by Trump, in consideration
    for services provided, the Partnership pays TPM each year an annual fee of
    $1,000,000  in equal monthly installments, and reimburses TPM on a monthly
    basis for  all  reasonable  out-of-pocket  expenses  incurred  by  TPM  in
    performing its  obligations under  the Services  Agreement, up to  certain
    amounts.   Under this Agreement, $657,000  was charged to expense  for the
    six months ended June 30, 1994.

    The  Mortgage Note  Indenture  and the  PIK  Note Indenture  restrict  the
    ability  of  the  Partnership  to  make  distributions  to  its  partners,
    including restrictions  relating to  the achievement of  certain financial
    ratios. Subject to the satisfaction of these restrictions, the Partnership
    may make distributions to  its partners with respect to  their Partnership
    interests.  

    On June  15, 1994 the  Partnership elected to  issue in  lieu of cash,  an
    additional $3,973,000 in  PIK notes  to satisfy its  semi-annual PIK  note
    interest obligations.

    The  financial  information  presented   below  reflects  the  results  of
    operations  of the  Partnership.   Since the Company  and Holding  have no
    business  operations other  than  its interest  in the  Partnership, their
    results of operations are not discussed below.

    <PAGE>  


    Item 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
              CONDITION AND RESULTS OF OPERATIONS              


    COMPARISON OF THREE-MONTH PERIODS ENDED JUNE 30, 1994 AND 1993

    OPERATING REVENUES AND EXPENSES

    Gaming revenues  were $67,338,000 for three months  ended June 30, 1994, a
    decrease of $2,314,000 or 3.3% from gaming revenues of $69,652,000 for the
    comparable period in  1993.  This decrease in gaming revenues consisted of
    a  reduction in both  table games and  slot revenues.   These results were
    impacted  by a planned casino floor expansion and Boardwalk Expansion site
    construction which created inefficiencies  in the operation of the  casino
    floor by temporarily disrupting  the normal flow of patrons  upon entrance
    to the  casino, as well as  detracting from the overall  appearance of the
    casino floor and property  surrounding and adjacent to Trump  Plaza. Also,
    during  the three  months  ended June  30,  1994 Trump  Plaza  experienced
    turnover of certain management positions, which affected operations.

    Slot revenues were $44,587,000 for the three months ended June 30, 1994, a
    decrease of $913,000 or 2.0% from $45,500,000 in 1993.

    Table games revenues were $22,751,000 for the  three months ended June 30,
    1994, a decrease of $1,401,000 or 5.8%, from $24,152,000 in the comparable
    period in 1993.  This decrease was  primarily due to a reduction in  table
    games  drop (ie.,  the dollar value  of chips purchased)  by $9,145,000 or
    5.8% for the three months ended June 30, 1994, from 1993.

    Other revenues were $16,658,000 for the three months  ended June 30, 1994,
    a decrease of $273,000 or 1.6%, from other revenues of  $16,931,000 in the
    comparable  period in 1993.   Other revenues include  revenues from rooms,
    food  and  beverage  and  miscellaneous items.    The  decrease  primarily
    reflects decreases in food  and beverage revenues attendant to  changes in
    bus  couponing to  all coin  as opposed  to coin  and  food coupons  in an
    attempt to remain competitive in the industry.

    Gaming costs and expenses were $35,007,000 for the three months ended June
    30, 1994,  a decrease  of $287,000,  or 0.8%,  from operating expenses  of
    $35,294,000  for the  comparable  period  in  1993.    This  decrease  was
    primarily  due to  decreased promotional  and operating expense  and taxes
    associated with  decreased levels of  gaming revenues from  the comparable
    period in 1993.

    Income from   operations was $13,498,000  for the three months  ended June
    30, 1994,  a decrease of $856,000  or 6.0% from income  from operations of
    $14,354,000 for the comparable period in 1993.

    Net interest expense was $11,947,000  for the three months ended  June 30,
    1994, an  increase of  $3,101,000 or  35.1% from  net interest expense  of
    $8,846,000 in  the comparable  period in  1993.   This is  attributable to
    interest expense associated with the Mortgage Notes and PIK Notes.

    Other non-operating expense was $1,330,000 for the three months ended June
    30, 1994, an increase  of $901,000 from non-operating expense  of $429,000
    for the comparable period in 1993.  This increase is directly attributable
    to costs associated with the  Boardwalk Expansion Site. See Note 6  to the
    Condensed Financial Statements -- Future Expansion.
    <PAGE>  


    COMPARISON OF SIX-MONTH PERIODS ENDED JUNE 30, 1994 AND 1993

    OPERATING REVENUES AND EXPENSES

    Gaming revenues  were $121,495,000 for the six months ended June 30, 1994,
    a decrease of $8,837,000  or 6.8% from gaming revenues of $130,332,000 for
    the comparable period in 1993.  This decrease in gaming revenues consisted
    of a reduction in both table games and slot revenues.   These results were
    impacted  by  a  number  of  major  ice  and  snow  storms throughout  the
    northeastern  United States, during the three months ended March 31, 1994,
    which severely restricted travel in the region.  Bad weather also impacted
    results for  the three months  ended March  31, 1993; however  the weather
    during the comparable period in 1994 was much more severe.    The decrease
    in gaming  revenues was also  due in  part to a  planned casino  floor and
    Boardwalk Expansion site construction  which created inefficiencies in the
    operation of the casino floor by temporarily disrupting the normal flow of
    patrons  upon  entrance to  the casino,  as  well as  detracting  from the
    overall  appearance  of the  casino  floor  and  property surrounding  and
    adjacent to Trump  Plaza.  Also,  during the three  months ended June  30,
    1994  Trump Plaza  experienced turnover  of certain  management positions,
    which affected operations.

    Slot revenues were  $77,937,000 for the six months ended  June 30, 1994, a
    decrease of $5,053,000 or 6.1% from $82,990,000 in 1993.

    Table games revenues were  $43,558,000 for the  six months ended June  30,
    1994, a  decrease of  $3,784,000  or 8.0%  from  table games  revenues  of
    $47,342,000  for the  comparable  period  in  1993.    This  decrease  was
    primarily due to  a reduction in table games drop  (i.e., the dollar value
    of chips purchased) by $25,871,000  or 8.5% for the six months  ended June
    30, 1994 from the  comparable period in 1993,  offset by a slight increase
    in the table  game hold percentage to 15.6% (the  percentage of table drop
    retained by the Partnership) for  the six months ended June 30,  1994 from
    15.5% for the comparable period in 1993.

    Other revenues were $30,492,000  for the six months ended June 30, 1994, a
    decrease of $1,428,000, or 4.5% from other revenues of $31,920,000 for the
    comparable period  in 1993.  This decrease   in  other  revenues primarily
    reflects decreases in food  and beverage  revenues attendant to changes in
    bus couponing  to all  coin as  opposed to  coin  and food  coupons in  an
    attempt to remain competitive in the industry.

    Gaming costs and expenses  were $66,119,000 for the six  months ended June
    30, 1994, a decrease of $2,822,000  or 4.1% from gaming costs and expenses
    of  $68,941,000 for  the comparable  period in  1993.   This decrease  was
    primarily due to  operating expenses and  taxes associated with  decreased
    levels of gaming activity and revenues from the comparable period in 1993.

    Income from  operations was $16,103,000 for the six months  ended June 30,
    1994, a decrease  of $4,834,000  or 23.1% from  income from operations  of
    $20,937,000 for the comparable period in 1993.

    Net interest expense  was $23,974,000 for  the six months  ended June  30,
    1994,  an increase  of $7,700,000  or 47.3% from  net interest  expense of
    $16,274,000 in  the comparable  period in 1993.   This is  attributable to
    interest expense associated with the Mortgage Notes and PIK Notes.
    <PAGE>  


    COMPARISON OF SIX-MONTH PERIODS ENDED JUNE 30, 1994 AND 1993

    OPERATING REVENUES AND EXPENSES

    Other non-operating expense was  $2,810,000 for the six months  ended June
    30, 1994, an increase of $2,322,000 from non-operating expense of $488,000
    for the comparable period in 1993.  This increase is directly attributable
    to  $2,556,000 in costs  associated with the Boardwalk Expansion Site  and
    $253,000 in  costs associated with donations.  See Note 6 to the Condensed
    Financial Statements -- Future Expansion.
    <PAGE>  


                            PART II - OTHER INFORMATION

    ITEM 1 -- LEGAL PROCEEDINGS
              -----------------
      
    (a)  The  Partnership,  its  partners,   certain  members  of  its  former
         Executive  Committee  and certain  of its  employees are  involved in
         various  legal proceedings, some of  which are described  below.  The
         Partnership agreed  to indemnify  such persons and  entities, against
         any and  all losses, claims, damages,  expenses (including reasonable
         costs,  disbursements and  counsel fees)  and liabilities  (including
         amounts paid  or incurred in satisfaction  of settlements, judgments,
         fines and  penalties) incurred  by  them in  said legal  proceedings.
         Such persons  and entities  are vigorously defending  the allegations
         against them and intend to vigorously contest any future proceedings.

    (b)  Reference  is  made  to  the  description  of  the legal  proceedings
         contained in  the Company's  and the Partnership's  Annual Report  on
         Form 10-K  for  the year  ended  December 31,  1993, filed  with  the
         Securities and Exchange Commission.

    (c)  Penthouse  Litigation.     With   reference  to  the   federal  court
         proceedings, the United States Court of Appeals for the Third Circuit
         issued a Judgement  Order dated April 20,  1994, certified as a  true
         copy and ordering the  judgment of the District Court  dismissing the
         federal court action in  its entirety be  affirmed.  No petition  for
         certiorari was filed.

         With reference to the state court proceedings, BPHC's application for
         reconsideration of  the   Court's   determination  that the  judgment
         entered on October 13, 1993 in favor of the Trump  parties was denied
         on November 19, 1993.   On November 29, 1993,  BPHC Acquisition, Inc.
         and BPHC Parking Corp. filed a notice of appeal.  BPHC unsuccessfully
         moved  to  dismiss  this  appeal.     This  appeal  was  subsequently
         consolidated  with BPHC's appeal from the  Final Judgement entered in
         favor  of  the  Penthouse parties.    A  briefing  schedule has  been
         entered.

    ITEM 2 -- CHANGES IN SECURITIES
              ---------------------
         None
              
    ITEM 3 -- DEFAULTS UPON SENIOR SECURITIES
              -------------------------------
         None

    ITEM 4 -- SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
              ---------------------------------------------------
         None

    ITEM 5 -- OTHER INFORMATION 
              -----------------
         On April 21,  1994, Mr.  William Velardo resigned  from his  position
         with  the Company.  Mr.  Velardo had been  serving as Chief Operating
         Officer of the  Company since Mr.  Kevin DeSanctis' resignation  from
         the Company on March 7, 1994.  Mr. Nicholas R. Ribis, Chief Executive
         Officer of  the  Partnership, is  currently serving  as acting  Chief
         Operating Officer of the Company until a successor to  Mr. Velardo is
         appointed.
    <PAGE>  


    ITEM 6 -- EXHIBITS AND REPORTS ON FORM 8-K.
              --------------------------------
         a. Exhibits: None.

         b. Current Reports on Form 8-K: None
    <PAGE>  


                                    SIGNATURES

    Pursuant to  the requirements of  the Securities Exchange Act  of 1934, as
    amended, the  Registrant has duly caused  this Report to be  signed on its
    behalf by the undersigned thereunto duly authorized.







                                            TRUMP PLAZA FUNDING, INC.
                                                 (Registrant)





    Dated: August 11, 1994                     By: ___________________________
                                               Francis X. McCarthy, Jr.
                                               Vice President, Chief Financial
                                               Officer and Principal
                                               Accounting
                                               Officer
                                               (Duly Authorized Officer and
                                               Chief Accounting Officer)






























    <PAGE>  


                                       SIGNATURES

    Pursuant to  the requirements of  the Securities Exchange Act  of 1934, as
    amended, the  Registrant has duly caused  this Report to be  signed on its
    behalf by the undersigned thereunto duly authorized.







                                            TRUMP PLAZA HOLDING ASSOCIATES
                                                 (Registrant)





    Dated: August 11, 1994                       By:___________________________
                                                 Francis X. McCarthy, Jr.
                                                 Chief Financial and
                                                 Accounting
                                                 Officer 
                                                 (Duly Authorized Officer and
                                                 Chief Accounting Officer)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission