TRUMP PLAZA FUNDING INC
10-Q, 1995-08-14
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: WISMER MARTIN INC, SB-2/A, 1995-08-14
Next: INVG MORTGAGE SECURITIES CORP /DE/, 10-Q, 1995-08-14




                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934


For the quarterly period ended:  June 30, 1995


[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

For the transition period _______________ to ______________.

Commission file number:  000-20219

                           TRUMP PLAZA FUNDING, INC.
             (Exact name of Registrant as specified in its charter)

          NEW JERSEY                                           13-3339198     
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                            Identification No.)

Mississippi Avenue and the Boardwalk
Atlantic City, New Jersey                                        08401
(Address of principal executive                                (Zip Code)
 offices)

                                 (609) 441-6526
              (Registrant's telephone number, including area code)


Commission file number:  033-58608

                         TRUMP PLAZA HOLDING ASSOCIATES
             (Exact name of Registrant as specified in its charter)

          NEW JERSEY                                           22-3213714
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                            Identification No.)

Mississippi Avenue and the Boardwalk
Atlantic City, New Jersey                                        08401
(Address of principal executive                                (Zip Code)
 offices)
                                 (609) 441-6526
              (Registrant's telephone number, including area code)


<PAGE>

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              FORM 10-Q, continued

Commission file number:  033-04604-01

                             TRUMP PLAZA ASSOCIATES
             (Exact name of Registrant as specified in its charter)

          NEW JERSEY                                           22-3241643
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                            Identification No.)

Mississippi Avenue and the Boardwalk
Atlantic City, New Jersey                                         08041

                                 (609) 441-6526
              (Registrant's telephone number, including area code)


Indicate  by check mark  whether  the  Registrants  (1) have  filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports), and (2) have been subject to such
filing requirements for the past 90 days.  Yes _X_  No ___

Indicate by check mark  whether the  Registrants  have filed all  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.  Yes _X_  No ___


The number of outstanding shares of Trump Plaza Funding, Inc.'s, common stock as
of August 14, 1995, was 100.


                    Total number of pages in this Report: 29

                           Exhibits begin on page: 25


<PAGE>

         TRUMP PLAZA FUNDING, INC., TRUMP PLAZA HOLDING ASSOCIATES AND
                             TRUMP PLAZA ASSOCIATES
                               INDEX TO FORM 10-Q
                                                                          Page
Number
------
PART I -- FINANCIAL INFORMATION
ITEM 1 -- Financial Statements

Condensed Balance Sheets of Trump Plaza Funding,Inc.
as of June 30, 1995 (unaudited) and December 31, 1994                        1

Condensed Statements of Income of Trump Plaza Funding, Inc.
for the Three Months and Six Months Ended
June 30, 1995 and 1994 (unaudited)                                           2

Condensed Statements of Cash Flows of Trump Plaza
Funding, Inc. for the Six Months Ended June 30, 1995
and 1994 (unaudited)                                                         3

Condensed Consolidated Balance Sheets of Trump Plaza Holding
Associates and Trump Plaza Associates as of June 30, 1995
(unaudited) and December 31, 1994                                            4

Condensed Consolidated Statements of Operations of Trump Plaza
Holding Associates and Trump Plaza Associates for the Three
Months and Six Months Ended June 30, 1995 and 1994 (unaudited)               5

Condensed Consolidated Statement of Capital (Deficit) of Trump
Plaza Holding Associates and Trump Plaza Associates for the
Six Months Ended June 30, 1995 (unaudited)                                   6

Condensed Consolidated Statements of Cash Flows of Trump Plaza
Holding Associates and Trump Plaza Associates for the Six Months Ended
June 30, 1995 and 1994 (unaudited)                                           7

Notes to Condensed Financial Statements of Trump Plaza Funding, Inc.,
Trump Plaza Holding Associates and Trump Plaza Associates                 8-11

ITEM 2 -- Management's Discussion and Analysis of Financial
Condition and Results of Operations                                      11-14

PART II -- OTHER INFORMATION

ITEM 1 -- Legal Proceedings                                              14-17
ITEM 2 -- Changes in Securities                                             17
ITEM 3 -- Defaults upon Senior Securities                                   17
ITEM 4 -- Submission of Matters to a Vote of Security Holders               18
ITEM 5 -- Other Information                                                 18
ITEM 6 -- Exhibits and Reports on Form 8-K                                  18

Signature - Trump Plaza Funding, Inc.                                       19

Signature - Trump Plaza Holding Associates                                  20

Signature - Trump Plaza Associates                                          21

<PAGE>

                         PART I - FINANCIAL INFORMATION
ITEM 1 - Financial Statements
                           TRUMP PLAZA FUNDING, INC.
                            CONDENSED BALANCE SHEETS
                      (in thousands, except share amounts)

                                                        June 30,    December 31,
                                                          1995           1994
                                                         --------      --------
                                                       (unaudited)
                                     ASSETS

CURRENT ASSETS:

Cash                                                     $      2      $      2
Mortgage Interest Receivable                                1,495         1,495
                                                         --------      --------

    Total Current Assets                                    1,497         1,497

Mortgage Note Receivable                                  326,437       326,234
Receivable From Partnership                                 3,822         3,822
                                                         --------      --------

  Total Assets                                           $331,756      $331,553
                                                         ========      ========

                            LIABILITIES AND CAPITAL

CURRENT LIABILITIES:

Accrued Interest Payable                                 $  1,495      $  1,495
                                                         --------      --------

  Total current liabilities                                 1,495         1,495

10 7/8% Mortgage Bonds, net of
  discount due 2001                                       326,437       326,234
Deferred Income Taxes Payable                               3,822         3,822
                                                         --------      --------

  Total Liabilities                                       331,754       331,551
                                                         --------      --------

Common Stock, $.01 par value, 1,000
  shares authorized, 100 shares issued
  and outstanding                                            --            --

Additional Paid in Capital                                      2             2

Retained Earnings                                            --            --
                                                         --------      --------

  Total Liabilities and Capital                          $331,756      $331,553
                                                         ========      ========


                 The accompanying notes are an integral part of
                        these condensed balance sheets.

                                       1

<PAGE>

                           TRUMP PLAZA FUNDING, INC.
                         CONDENSED STATEMENTS OF INCOME
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                                  (unaudited)
                                 (in thousands)


                                      For the Three             For the Six
                                       Months Ended             Months Ended
                                          June 30,                June 30,
                                    --------------------    -------------------
                                      1995        1994        1995       1994
                                    --------    --------    --------   --------
Interest Income From Plaza
  Associates                        $  9,075    $  9,064    $ 18,147   $ 18,126
Interest Expense                      (9,075)     (9,064)    (18,147)   (18,126)
                                    --------    --------    --------   --------

Income Before Provision for Taxes       --          --          --         --

Provision for Income Taxes              --          --          --         --
                                    --------    --------    --------   --------

  Net Income                        $   --      $   --      $   --     $   --
                                    ========    ========    ========   ========

                                       2

<PAGE>

                           TRUMP PLAZA FUNDING, INC.
                       CONDENSED STATEMENTS OF CASH FLOWS
                FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                                  (unaudited)
                                 (in thousands)


                                                           1995          1994
                                                         --------      --------
CASH FLOWS FROM OPERATING ACTIVITIES:

Net Income                                               $   --        $   --
Adjustments to Reconcile Net Income
  To Net Cash Flows Provided by
  (Used In) Operating Activities:
Accretion of discount on indebtedness                         203           182
                                                         --------      --------

Net Cash Flows Provided by Operating Activities               203           182
                                                         --------      --------



CASH FLOWS FROM FINANCING ACTIVITIES:

Increase in Mortgage Note Receivable                         (203)         (182)
                                                         --------      --------

Net Cash Flows Used In
  Financing Activities                                       (203)         (182)
                                                         --------      --------

Net Change in Cash                                           --            --

Cash at Beginning of Year                                       2             2
                                                         --------      --------

Cash at June 30,                                         $      2      $      2
                                                         ========      ========

                 The accompanying notes are an integral part of
                     these condensed financial statements.

                                       3

<PAGE>

                       TRUMP PLAZA HOLDING ASSOCIATES AND
                             TRUMP PLAZA ASSOCIATES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)

                                                          June 30,  December 31,
                                                            1995        1994
                                                          ---------   ---------
                                                         (unaudited)
                                     ASSETS


CURRENT ASSETS:
  Cash and cash equivalents                               $  10,490   $  11,144
  Receivables, net                                            8,563       6,797
  Inventories                                                 3,531       3,657
  Advances to affiliates, net                                   349        --
  Other current assets                                        5,601       4,280
                                                          ---------   ---------

    Total current assets                                     28,534      25,878


PROPERTY AND EQUIPMENT, net                                 366,915     298,354
LAND RIGHTS                                                  29,504      29,688
OTHER ASSETS                                                 17,162      21,723
                                                          ---------   ---------

    Total Assets                                          $ 442,115   $ 375,643
                                                          =========   =========

                            LIABILITIES AND CAPITAL

CURRENT LIABILITIES:
  Current maturities of long-term debt                    $   2,912   $   2,969
  Accounts payable and accrued expenses                      28,578      26,782
  Accrued interest payable                                    1,497       1,871
  Due to affiliate, net                                        --           206
                                                          ---------   ---------

    Total Current Liabilities                                32,987      31,828

LONG-TERM DEBT, net of discount and current
  maturities                                                331,068     403,214
DISTRIBUTION PAYABLE TO
  TRUMP PLAZA FUNDING, INC.                                   3,822       3,822
DEFERRED STATE INCOME TAXES                                     359         359
                                                          ---------   ---------

    Total Liabilities                                       368,236     439,223
                                                          ---------   ---------

CAPITAL:
  Partners' Equity (Deficit)                                 68,087     (78,772)
  Retained Earnings                                           5,792      15,192
                                                          ---------   ---------


    Total Capital (Deficit)                                  73,879     (63,580)
                                                          ---------   ---------

    Total Liabilities and Capital                         $ 442,115   $ 375,643
                                                          =========   =========


                 The accompanying notes are an integral part of
                  these condensed consolidated balance sheets.

                                       4

<PAGE>

                       TRUMP PLAZA HOLDING ASSOCIATES AND
                             TRUMP PLAZA ASSOCIATES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                                  (unaudited)
                                 (in thousands)

<TABLE>
<CAPTION>
                                              For the Three             For the Six
                                              Months Ended              Months Ended
                                                June 30,                  June 30,
                                        ----------------------    ----------------------
                                          1995         1994         1995         1994
                                        ---------    ---------    ---------    ---------
<S>                                     <C>          <C>          <C>          <C>      
Revenues:
  Gaming                                $  73,589    $  67,338    $ 139,311    $ 121,495
  Rooms                                     4,908        4,831        8,806        8,462
  Food and Beverage                        10,630        9,803       20,889       18,186
  Other                                     1,984        2,024        3,765        3,844
                                        ---------    ---------    ---------    ---------

     Gross Revenues                        91,111       83,996      172,771      151,987

Less - Promotional
  Allowances                                8,960        8,167       16,517       15,155
                                        ---------    ---------    ---------    ---------

     Net Revenues                          82,151       75,829      156,254      136,832
                                        ---------    ---------    ---------    ---------

COSTS AND EXPENSES:
  Gaming                                   39,906       35,007       76,691       66,119
  Rooms                                       630          744        1,310        1,426
  Food and Beverage                         4,557        4,328        9,006        7,859
  General and Administrative               17,243       17,445       33,993       35,948
  Depreciation and Amortization             3,744        3,919        7,836        7,841
  Other                                       788          949        1,621        1,789
                                        ---------    ---------    ---------    ---------

Total Costs and Expenses                   66,868       62,392      130,457      120,982
                                        ---------    ---------    ---------    ---------

     Income from operations                15,283       13,437       25,797       15,850
                                        ---------    ---------    ---------    ---------

NON-OPERATING EXPENSE (NET):

  Interest income                             297          214          470          316
  Interest expense                        (12,048)     (12,161)     (24,575)     (24,290)
  Other non-operating expense                (933)      (1,269)      (1,842)      (2,557)
                                        ---------    ---------    ---------    ---------

                                          (12,684)     (13,216)     (25,947)     (26,531)
                                        ---------    ---------    ---------    ---------
Income (Loss) before
  provision (benefit) for
  state income taxes and
  extraordinary loss                        2,599          221         (150)     (10,681)

PROVISION (BENEFIT) FOR STATE
  INCOME TAXES                                206           27         --           (987)
                                        ---------    ---------    ---------    ---------

Income before extraordinary
         items                              2,393          194         (150)      (9,694)

Extraordinary Loss                         (9,250)        --         (9,250)        --
                                        ---------    ---------    ---------    ---------

Net Income (Loss)                       $  (6,857)   $     194    $  (9,400)   $  (9,694)
                                        =========    =========    =========    =========
</TABLE>


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       5

<PAGE>

                       TRUMP PLAZA HOLDING ASSOCIATES AND
                             TRUMP PLAZA ASSOCIATES
             CONDENSED CONSOLIDATED STATEMENT OF CAPITAL (DEFICIT)
                     FOR THE SIX MONTHS ENDED JUNE 30, 1995
                                  (unaudited)
                                 (in thousands)

                                        Partners'      Retained
                                         Capital       Earnings         Total
                                        ---------      ---------      ---------
Balance,
  December 31, 1994                     $ (78,772)     $  15,192      $ (63,580)

Net Loss                                     --           (9,400)        (9,400)

Contributed Capital - Trump
  Hotels & Casino Resorts
  Holdings, L.P.                          146,859           --          146,859
                                        ---------      ---------      ---------

Balance,
  June 30, 1995                         $  68,087      $   5,792      $  73,879
                                        =========      =========      =========

                  The accompanying notes are an integral part
             of these condensed consolidated financial statements.

                                       6

<PAGE>

                       TRUMP PLAZA HOLDING ASSOCIATES AND
                             TRUMP PLAZA ASSOCIATES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                                  (unaudited)
                                 (in thousands)

                                                          1995          1994
                                                       ----------    ----------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (income)                                           $   (9,400)   $   (9,694)
Adjustments to reconcile net (income)
  net cash flows from operating activities-
   Noncash charges-
    Extraordinary Loss                                      9,250          --
    Depreciation and amortization                           7,836         7,841
    Accretion of discounts on indebtedness                    915           925
    Provisions for losses on receivables                      556           170
    Deferred state income taxes                              --            (987)
    Utilization of CRDA credits and donations                 262           253
    Valuation allowance of CRDA investments                   (57)          206
                                                       ----------    ----------
                                                            9,362        (1,286)


    (Increase) decrease in receivables                     (2,322)          170
    Decrease in inventories                                   126            91
    (Increase) decrease in advances to affiliates            (555)          456
    Increase in other current assets                       (1,321)       (2,017)
    Decrease in other assets                                2,149         1,097
    Increase in accounts payable and
      accrued expenses                                      1,796         5,867
    (Decrease) increase in accrued interest payable          (374)           20
                                                       ----------    ----------
     Net cash flows provided by operating
      activities                                            8,861         4,398
                                                       ----------    ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment, net                   (74,188)      (11,137)
                                                       ----------    ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
Preferred partnership interest distribution                  --             (53)
Additional borrowings                                       1,930         4,239
Payments and current maturities of long-term debt          (2,370)         (730)
Redemption of PIK Notes                                   (81,746)         --
Contributed Capital-Trump Hotels & Casino
  Resorts Holdings, L.P.                                  146,859          --
                                                       ----------    ----------


    Net cash flows provided by financing activities        64,673         3,456
                                                       ----------    ----------

Net decrease in cash and cash equivalents                    (654)       (3,283)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR             11,144        14,393
                                                       ----------    ----------

CASH AND CASH EQUIVALENTS AT JUNE 30,                  $   10,490    $   11,110
                                                       ==========    ==========

CASH INTEREST PAID                                     $   22,495    $   18,283
                                                       ==========    ==========

                 The accompanying notes are an integral part of
               these condensed consolidated financial statements.

                                       7

<PAGE>

         TRUMP PLAZA FUNDING, INC., TRUMP PLAZA HOLDING ASSOCIATES AND
                             TRUMP PLAZA ASSOCIATES
                    NOTES TO CONDENSED FINANCIAL STATEMENTS
                                  (UNAUDITED)


1. CONDENSED FINANCIAL STATEMENTS:

The accompanying  condensed  financial  statements  include those of Trump Plaza
Funding,  Inc. ("Plaza  Funding"),  a New Jersey General  Corporation as well as
those of Trump Plaza Holding Associates,  ("Plaza Holding") a New Jersey General
Partnership,  and its 99% owned  subsidiary,  Trump  Plaza  Associates,  ("Plaza
Associates")  a New Jersey  General  Partnership,  which owns and operates Trump
Plaza Hotel and Casino located in Atlantic City, New Jersey.  Plaza Funding owns
the remaining 1% interest in Plaza  Associates.  Plaza  Holding's sole source of
liquidity is distributions in respect of its interest in Plaza Associates.

All significant  intercompany  balances and transactions have been eliminated in
the condensed consolidated financial statements of Plaza Holding.

The  accompanying  condensed  financial  statements  have been prepared by Plaza
Funding,  Plaza Holding and Plaza  Associates  without audit.  In the opinion of
Plaza Funding, Plaza Holding and Plaza Associates,  all adjustments,  consisting
of only normal recurring adjustments,  necessary to present fairly the financial
position,  the results of operations  and cash flows for the periods  presented,
have been made.  Certain  prior year amounts have been  reclassified  to conform
with the current period presentation.

The  accompanying  condensed  financial  statements  have been prepared by Plaza
Funding,   Plaza  Holding  and  Plaza  Associates  pursuant  to  the  rules  and
regulations  of the  Securities and Exchange  Commission.  Accordingly,  certain
information  and note  disclosures  normally  included in  financial  statements
prepared in conformity with generally accepted  accounting  principles have been
condensed or omitted.  These condensed  financial  statements  should be read in
conjunction  with the financial  statements and notes thereto  included in Plaza
Funding's,  Plaza Holding's and Plaza Associates' Annual Report on Form 10-K for
the year  ended  December  31,  1994  filed  with the  Securities  and  Exchange
Commission.

The casino industry in Atlantic City is seasonal in nature;  therefore,  results
of  operations  for the six  months  ended  June 30,  1995  are not  necessarily
indicative of the operating results for a full year.


                                       8

<PAGE>

         TRUMP PLAZA FUNDING, INC., TRUMP PLAZA HOLDING ASSOCIATES AND
                             TRUMP PLAZA ASSOCIATES
                    NOTES TO CONDENSED FINANCIAL STATEMENTS
                                  (UNAUDITED)

2. PUBLIC OFFERINGS:

On June 12, 1995, Trump Hotels & Casino Resorts, Inc., ("the Company") completed
a public offering of 10,000,000  shares of common stock at $14.00 per share (the
"Stock  Offering") for gross  proceeds of  $140,000,000.  Concurrently  with the
Stock Offering,  Trump Hotels & Casino Resorts Holdings, L.P. ("Trump Holdings")
through its  subsidiary,  Trump Hotels & Casino Resorts  Funding,  Inc.  ("Trump
Funding")  issued 15 1/2% Senior Secured Notes (the "Senior  Secured Notes") for
gross proceeds of $155,000,000 (the "Note Offering") collectively with the Stock
Offerings  referred to as the  ("Offerings").  From the proceeds  from the Stock
Offering, the Company contributed approximately $126,848,000 to Trump Holdings.

Prior to the  Offerings,  Donald J. Trump  ("Trump") was the sole owner of Trump
Holdings. Concurrent with the Offerings, Trump contributed all of his beneficial
interest in Plaza Associates (consisting of all of the outstanding capital stock
of  Plaza  Funding,  a 99%  equity  interest  in  Plaza  Holding  and all of the
outstanding capital stock of Trump Plaza Holding, Inc., which owns the remaining
1% equity interest in Plaza Holding). Trump also contributed all of his existing
interest and rights to new gaming  activities in both  emerging and  established
gaming  jurisdictions,  including  Trump  Indiana but  excluding the other Trump
Casinos, to Trump Holdings.


3. LONG-TERM DEBT:

Long-term debt consists of the following:
                                                  June 30,         December 31,
                                                    1995              1994
                                                ------------       ------------
Plaza Funding:

  10 7/8% Mortgage Notes, due 2001 net
    of unamortized discount of $3,563,000
    and $3,766,000, respectively (A)            $326,437,000       $326,234,000
                                                ============       ============



                                       9

<PAGE>

         TRUMP PLAZA FUNDING, INC., TRUMP PLAZA HOLDING ASSOCIATES AND
                             TRUMP PLAZA ASSOCIATES
                    NOTES TO CONDENSED FINANCIAL STATEMENTS
                                  (UNAUDITED)

3. LONG-TERM DEBT CONT.:

Plaza Associates:

  Partnership Note (10 7/8% Mortgage
  Notes, due 2001 net of unamortized
  discount of $3,563,000 and $3,766,000
    respectively)(A)                             $ 326,437,000     $ 326,234,000
  Mortgage notes payable                             4,057,000         5,494,000
  Other notes payable                                3,486,000           468,000
                                                 -------------     -------------
                                                   333,980,000       332,196,000
       Less - Current maturities                     2,912,000         2,969,000
                                                 -------------     -------------
                                                   331,068,000       329,227,000

Plaza Holding:

 PIK Notes (12 1/2% Notes due
 2003 net of discount of $9,769,000)(B)                   --          73,987,000
                                                 -------------     -------------

                                                 $ 331,068,000     $ 403,214,000
                                                 =============     =============

(A)  On June 25, 1993,  Plaza Funding  issued $330,000,000   principal amount of
10 7/8% Mortgage  Notes,  due 2001 (the "Mortgage  Notes"), net of  discount  of
$4,313,000.

(B)  On June 25, 1993 Plaza  Holding issued   $60,000,000   principal  amount of
12 1/2% Pay-In-Kind Notes, due 2003 (the "PIK Notes"), together with Warrants to
acquire  an  additional  $12,000,000  of PIK  Notes at no  additional  cost (the
"Warrants").  The PIK Notes and Warrants were exercised and redeemed on June 12,
1995. Such redemption  resulted in the recognition of an  extraordinary  loss of
$9,250,000 relating to the redemption and the write-off of unamortized  deferred
financing costs.

4. CASINO LICENSE RENEWAL:

The  operation  of an Atlantic  City hotel and casino is subject to  significant
regulatory controls which affect virtually all of its operations.  Under the New
Jersey Casino  Control Act (the "Act") Plaza  Associates is required to maintain
certain licenses.

In June 1995, the New Jersey Casino  Control  Commission  ("CCC")  renewed Plaza
Associates'  license to operate  Trump  Plaza.  This  license must be renewed in
June,  1999, is not  transferable and such renewal of the license will include a
review  of  the  financial  stability  of  Plaza  Associates.  Upon  revocation,
suspension  for more than 120 days, or if the CCC fails or refuses to renew such
casino  license,  the Act allows for the  appointment  of a conservator  to take
possession of the hotel and casino's business and property, subject to all valid
liens, claims and encumbrances.


                                       10

<PAGE>

         TRUMP PLAZA FUNDING, INC., TRUMP PLAZA HOLDING ASSOCIATES AND
                             TRUMP PLAZA ASSOCIATES
                    NOTES TO CONDENSED FINANCIAL STATEMENTS
                                  (UNAUDITED)

5. TRUMP PLAZA WEST OPTION:

On June 12,  1995,  Trump  exercised  his option to purchase  the Trump  Regency
("Trump  Plaza  West").  The  option  price  of  $60,000,000   was  funded  with
$58,150,000 from the Offerings and $1,850,000 of previous deposits made by Plaza
Associates. Plaza Associates received the property via directed deed.

Item 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

  RESULTS OF OPERATIONS

CAPITAL RESOURCES AND LIQUIDITY

Cash flow from operating  activities at Plaza Associates is the principal source
of liquidity for Plaza Funding, Plaza Holding and Plaza Associates.  During June
1995 Trump Holdings made a capital contribution of $146,859,000 in Plaza Holding
and Plaza  Associates.  This  contribution was used to repurchase and redeem all
outstanding  12 1/2%  Pay-in-Kind  notes due 2003 of Plaza  Holding  and related
warrants (together with related accrued interest), purchase Trump Plaza West and
reimburse  Plaza  Associates  for  construction  costs  incurred to renovate the
former  Holiday Inn ("Trump Plaza  East".)  Funds have been  restricted by Trump
Holdings for the renovation of Trump Plaza West and further  renovation of Trump
Plaza East, both of which are scheduled for completion  during the first quarter
of 1996. With these  restricted  funds and cash flow from operating  activities,
management  believes  that  sufficient  funds  are  available  to  complete  the
renovations.  When the  renovations  are completed,  Plaza  Associates will have
133,000 square feet of gaming space, 1,404 hotel rooms and additional restaurant
and meeting space.

Capital  expenditures  of  $74,188,000  for the six months  ended June 30,  1995
increased approximately $63,051,000,  from the comparable period in 1994 and was
primarily  attributable to the purchase of the Trump Plaza West for $60,000,000.
Also  expenditures  for renovation  costs  associated with Trump Plaza East were
$7,201,000  for the six months  ended June 30,  1995 versus  $4,321,000  for the
comparable  period in 1994. These  expenditures  were funded from cash flow from
operating activities.

At June 30,  1995,  the  Partnership  had a  combined  working  capital  deficit
totalling  approximately  $4,453,000,  compared to a working  capital deficit of
$5,950,000 at December 31, 1994.

The Mortgage Note  Indenture  restricts the ability of Plaza  Associates to make
distributions  to  its  partners,   including   restrictions   relating  to  the
achievement of certain  financial  ratios.  Subject to the satisfaction of these
restrictions,  Plaza  Associates  may make  distributions  to its partners  with
respect to their Plaza Associates interests.

                                       11

<PAGE>

CAPITAL RESOURCES AND LIQUIDITY CONT'D

The financial  information presented below reflects the results of operations of
Plaza  Associates.  Since the Company and  Holding  have no business  operations
other than their interest in Plaza  Associates,  their results of operations are
not discussed below.

COMPARISON OF THREE-MONTH PERIODS ENDED JUNE 30, 1995 AND 1994

OPERATING REVENUES AND EXPENSES

Gaming  revenues  were  $73,589,000  for three months  ended June 30,  1995,  an
increase of  $6,251,000  or 9.3% from gaming  revenues  of  $67,338,000  for the
comparable  period in 1994.  The  increase in gaming  revenues  consisted  of an
increase in both table games and slot  revenues.  While the three  months  ended
June 30, 1994 were adversely  affected by construction and management  turnover,
the  increase in gaming  revenues in 1995 is also due to an  increased  level of
demand evident in the Atlantic City market generally, as well as to management's
marketing and other initiatives, the introduction of new slot machines and table
games,  the  addition of bill  acceptors  on slot  machines,  and an increase in
casino floor square footage over the comparable period.

Slot  revenues  were  $50,115,000  for the three months ended June 30, 1995,  an
increase of $5,528,000 or 12.4% from $44,587,000 in 1994.

Table games revenues were  $23,474,000 for the three months ended June 30, 1995,
an increase of $723,000 or 3.2% from  $22,751,000  in the  comparable  period in
1994.  This increase was primarily due to an increase in table games drop (i.e.,
the dollar value of chips purchased) by 6.8% for the three months ended June 30,
1995,  from 1994,  offset by a decrease  in the table games hold  percentage  to
14.9% (the percentage of table drop retained by Plaza  Associates) for the three
months ended June 30, 1995 from 15.4% in the comparable period in 1994.

Other  revenues  were  $17,522,000  for the three months ended June 30, 1995, an
increase  of  $864,000  or  5.2%  from  other  revenues  of  $16,658,000  in the
comparable  period in 1994. Other revenues include revenues from rooms, food and
beverage and miscellaneous  items. The increase  primarily reflects increases in
food and beverage revenues  attendant to increased levels of gaming activity due
in part to increased promotional activities.

Promotional allowances were $8,960,000 for the three months ended June 30, 1995,
an increase of $793,000 or 9.7% from  promotional  allowances  of  $8,167,000 in
1994. This increase is primarily  attributable to an increase in gaming activity
during the three months ended June 30, 1995.

Gaming costs and expenses were  $39,906,000  for the three months ended June 30,
1995,  an increase of  $4,899,000  or 14.0% from  gaming  costs and  expenses of
$35,007,000  for the comparable  period in 1994. This increase was primarily due
to  increased  promotional  and  operating  expense  and taxes  associated  with
increased levels of gaming revenues from the comparable period in 1994.

General and administrative  expenses were $17,243,000 for the three months ended
June 30, 1995,  a decrease of $202,000 or 1.2% from  general and  administrative
expenses of  $17,445,000  for the  comparable  period in 1994.  This decrease is
primarily the result of cost containment measures.

                                       12

<PAGE>

OPERATING REVENUES AND EXPENSES CONT'D

Income from operations was $15,283,000 for the three months ended June 30, 1995,
an increase of  $1,846,000 or 13.7% from income from  operations of  $13,437,000
for the comparable period in 1994.

Other  non-operating  expense was  $933,000  for the three months ended June 30,
1995, a decrease of $336,000 from  non-operating  expense of $1,269,000  for the
comparable  period in 1994.  This  decrease  is directly  attributable  to a net
reduction in costs associated with Trump Plaza East.

The  extraordinary  loss of $9,250,000  for the three months ended June 30, 1995
relates to the redemption and write-off of unamortized  deferred financing costs
relating to the redemption of PIK Notes and Warrants on June 12, 1995.

COMPARISON OF SIX-MONTH PERIODS ENDED JUNE 30, 1995 AND 1994

OPERATING REVENUES AND EXPENSES

Gaming  revenues  were  $139,311,000  for six  months  ended June 30,  1995,  an
increase of $17,816,000 or 14.7% from gaming  revenues of  $121,495,000  for the
comparable  period in 1994.  This  increase in gaming  revenues  consisted of an
increase  in both table games and slot  revenues.  While the first six months of
1994 were adversely  affected by unfavorable  winter weather,  construction  and
management turnover, management believes that the increase in gaming revenues in
1995 is also due to an increased  level of demand  evident in the Atlantic  City
market generally,  as well as management's marketing and other initiatives,  the
introduction  of new  slot  machines  and  table  games,  the  addition  of bill
acceptors on slot machines, and an increase in casino floor square footage.

Slot  revenues  were  $93,419,000  for the six months  ended June 30,  1995,  an
increase of $15,482,000 or 19.9% from $77,937,000 in 1994.

Table games revenues were $45,892,000 for the six months ended June 30, 1995, an
increase of $2,334,000 or 5.4%, from $43,558,000 in the comparable  period 1994.
This increase was  primarily  due to an increase in table games drop (i.e.,  the
dollar value of chips  purchased) by 4.7% for the six months ended June 30, 1995
from 1994.

Other  revenues  were  $33,460,000  for the six months ended June 30,  1995,  an
increase  of  $2,968,000  or 9.7%,  from other  revenues of  $30,492,000  in the
comparable  period in 1994. Other revenues include revenues from rooms, food and
beverage and miscellaneous  items. The increase  primarily reflects increases in
food and beverage revenues attendant to increased levels of gaming activity, and
increased promotional expenses.

Promotional  allowances were $16,517,000 for the six months ended June 30, 1995,
an increase of $1,362,000 or 9.0% from promotional  allowances of $15,155,000 in
1994. This increase is primarily  attributable to an increase in gaming activity
during the six-months ended June 30, 1995.

Gaming costs and  expenses  were  $76,691,000  for the six months ended June 30,
1995, an increase of  $10,572,000,  or 16.0 %, from gaming costs and expenses of
$66,119,000  for the comparable  period in 1994. This increase was primarily due

                                       13

<PAGE>

OPERATING REVENUES AND EXPENSES CONT'D

to  increased  promotional  and  operating  expense  and taxes  associated  with
increased levels of gaming revenues from the comparable period in 1994.

General and  administrative  expenses were  $33,993,000 for the six months ended
June 30, 1995, a decrease of $1,955,000 or 5.4% from general and  administrative
expenses of  $35,948,000  for the  comparable  period in 1994.  This decrease is
primarily the result of cost containment measures.

Income from  operations was  $25,797,000 for the six months ended June 30, 1995,
an increase of $9,947,000,  or 62.8% from income from  operations of $15,850,000
for the comparable period in 1994.

Other  non-operating  expense was  $1,842,000  for the six months ended June 30,
1995, a decrease of $715,000 from  non-operating  expense of $2,557,000  for the
comparable  period in 1994.  This  decrease  is directly  attributable  to a net
reduction in costs associated with the Boardwalk Expansion Site.

The  extraordinary  loss of  $9,250,000  for the six months  ended June 30, 1995
relates to the redemption and write-off of unamortized  deferred financing costs
relating to the redemption of PIK Notes and Warrants on June 12, 1995.

PART II - OTHER INFORMATION

Item 1 -- LEGAL PROCEEDINGS

General

Plaza  Associates,  its  partners,  certain  members  of  its  former  Executive
Committee,  and certain of its  employees,  have been  involved in various legal
proceedings.  In general,  Plaza Associates has agreed to indemnify such persons
and entities,  against any and all losses, claims, damages,  expenses (including
reasonable  costs,  disbursements  and counsel fees) and liabilities  (including
amounts paid or incurred in satisfaction of  settlements,  judgments,  fines and
penalties) incurred by them in said legal proceedings. Such persons and entities
are vigorously  defending the allegations  against them and intend to vigorously
contest any future proceedings.

Trump Plaza East

From monies made available to it, the Casino Reinvestment  Development Authority
(the  "CRDA") is required  to set aside $100  million  for  investment  in hotel
development  projects in Atlantic  City  undertaken  by casino  licensees  which
result in the  construction  or  rehabilitation  of at least 200 hotel  rooms by
December 31, 1996. These investments are to fund up to 35% of the cost to casino
licensees of such projects.  Plaza  Associates made application for such funding
to the CRDA with respect to its proposed  construction and rehabilitation of the
Trump Plaza East hotel rooms and related  Boardwalk and second level facilities,
proposed  demolition of an existing hotel expansion  structure  attached thereto
and development of an appurtenant  public park,  roadway and parking area on the
site thereof and proposed acquisition of the entire project site.

                                       14

<PAGE>

Trump Plaza East Cont'd

The CRDA, in rulings  through January 10, 1995,  approved the hotel  development
project and,  with respect to same,  reserved to Plaza  Associates  the right to
take  investment tax credits in an amount equal to 27% ($14.1  million) of $52.4
million of  eligible  estimated  project  development  costs.  In October  1994,
following a September 1994 CCC ruling authorizing same, Plaza Associates advised
the CRDA of its intention to, without  affecting either the project  development
costs or the tax  credits,  locate  approximately  15,000  square feet of casino
space on the second  floor of Trump  Plaza East and was advised by the CRDA that
its  proposed  use of such  space  would not affect  the  approval  of the hotel
development project.

As part of its  approval and on the basis of its powers of eminent  domain,  the
CRDA, during 1994, initiated five condemnation proceedings in the Superior Court
of New Jersey,  Atlantic County, to acquire certain small parcels of land within
the project  site.  The  defendants in three of those  matters,  with respect to
parcels which impact only the public park and parking areas, Casino Reinvestment
Development  Authority  v.  Banin,  et al.,  Docket  No.  ATL-L-2676-94,  Casino
Reinvestment   Development   Authority   v.   Sabatini,   et  al.,   Docket  No.
ATL-L-2976-94,  and Casino Reinvestment Development Authority v. Coking, et al.,
Docket  No.  ATL-L-2974-94,  asserted  numerous  defenses  to  the  condemnation
complaints  and filed  counterclaims  against  CRDA and  third-party  complaints
against Plaza  Associates  alleging,  inter alia,  an improper  exercise of CRDA
power for private purposes and conspiracy between the CRDA and Plaza Associates.
After the filing of briefs and a hearing,  a New  Jersey  Superior  Court  Judge
issued an opinion that the Trump Plaza East  acquisition  and renovation was not
eligible  for CRDA  funding  and, as a result,  the CRDA could not  exercise its
power of eminent domain  because the project  included  casino floor space.  The
court, by order dated April 18, 1995, dismissed the condemnation complaints with
prejudice.  On April  17,  the same  Judge  dismissed  the  counter  claims  and
third-party complaints without prejudice.  Notices of appeal were filed with the
New Jersey Superior Court,  Appellate Division on April 21, 1995 by the CRDA and
on April 24, 1995 by Plaza Associates. On May 1, 1995, the Casino Association of
New Jersey ("CANJ") on behalf of its members,  11 of the 12 Atlantic City casino
hotels, filed a motion to intervene or, in the alternative,  for leave to appear
as an amicus curiae.  The Appellate  Division  granted the motion of the CANJ to
intervene in this  matter.  Briefs have been filed by all parties and the matter
is now waiting for the scheduling of oral argument.

The  completion of the planned  renovations of Trump Plaza East is not dependent
upon the utilization of CRDA funding or upon the CRDA's  acquisition of the real
estate subject to the  condemnation  proceedings.  Plaza  Associates  intends to
pursue this appeal vigorously and believes it will be successful,  based in part
on the March 29, 1995 opinion of the New Jersey Office of  Legislative  Services
("OLS"), which serves as legal counsel to the New Jersey State Legislature, that
N.J.S.A.  5:12-173.8  empowered  the CRDA to approve and fund  projects  such as
Trump Plaza East and, in part, on the fact that Section 173.8 expressly  exempts
hotel  development  projects from the statutory  limitation  with respect to any
CRDA  investment or project which directly and  exclusively  benefits the casino
hotel or related facility.

                                       15

<PAGE>

Trump Plaza East Cont'd

In a related  matter,  Vera Coking,  et al. v. Atlantic City Planning  Board and
Trump Plaza  Associates,  Docket No.  ATL-L-339-94,  the Atlantic  City Planning
Boards's  approval of the Trump Plaza East  renovation was challenged on various
grounds.  In July 1994,  a New Jersey  Superior  Court Judge upheld the Atlantic
City Planning Board approvals with respect to the hotel renovation  component of
Trump Plaza East and the new roadway but  invalidated  the approval of the valet
parking lot and the public park  because  Plaza  Associates  lacked site control
with  respect to the small  parcels of land CRDA  sought to  condemn.  Plaintiff
appealed the court's decision upholding the approval of the hotel renovation and
new  roadway  and  Plaza   Associates   cross-appealed   the  court's   decision
invalidating the approval of the public park and valet parking area. The appeals
are pending in the Superior Court of New Jersey, Appellate Division,  Docket No.
A-1511-94-T1.  Plaza Associates received land-use approval for the valet parking
area after deletion of the small parcels. In another related matter, Josef Banin
and Vera Coking v.  Atlantic  City  Planning  Board and Trump Plaza  Associates,
Docket No. L-2188-95, the land-use approval for this area has been challenged on
various grounds. Plaza Associates recently filed its answer to the complaint.

Penthouse Litigation

On April 3, 1989, BPHC Acquisition,  Inc. and BPHC Parking Corp.  (collectively,
"BPHC") filed a third-party complaint (the "Complaint") against Plaza Associates
and Trump. The Complaint arose in connection with the action entitled  Boardwalk
Properties, Inc. and Penthouse International Ltd. v. BPHC Acquisition,  Inc. and
BPHC Parking  Corp.,  which was  instituted  on March 20, 1989 in the New Jersey
Superior Court, Chancery Division, Atlantic County.

The suit arose in connection with the conditional sale by Boardwalk  Properties,
Inc.  ("BPI") (or, with respect to certain of the property,  BPI's  agreement to
sell) to Trump of BPI's fee and leasehold interest in (i) Trump Plaza East, (ii)
an approximately 4.2-acre parcel of land located on Atlantic Avenue,  diagonally
across from Trump Plaza  Parking  garage (the  "Columbus  Plaza Site") which was
then owned by an entity in which a 50% of the  interest  were each owned by BPHC
and BPI and (iii) an additional  1,462-square foot parcel of land located within
the area of Trump Plaza East (the  "Bongiovanni  Site").  Prior to BPI  entering
into its agreement with Trump,  BPI had entered into  agreements with BPHC which
provided,  among other things, for the sale to BPHC of Trump Plaza East, as well
as  BPI's   interest  in  the  Columbus   Plaza  Site,   assuming  that  certain
contingencies  were  satisfied  by a certain  date.  Additionally,  by agreement
between  BPHC and BPI,  in the event BPHC  failed to close on Trump  Plaza East,
BPHC would convey to BPI the  Bongiovanni  Site. Upon BPHC's failure to close on
Trump Plaza East, BPI entered into its agreement with Trump pursuant to which it
sold  Trump  Plaza  East to Trump  and  instituted  a lawsuit  against  BPHC for
specific  performance to compel BPHC to transfer to BPI,  BPHC's interest in the
Columbus Plaza and Bongiovanni  Sites, as provided for in the various agreements
between BPHC and BPI and in the agreement between BPI and Trump.

                                       16

<PAGE>

Penthouse Litigation Cont'd

The  Complaint  alleged  that  Plaza  Associates  and/or  Trump  engaged  in the
following activities:  civil conspiracy,  violations or the New Jersey Antitrust
Act,  violations of the New Jersey RICO  statute,  malicious  interference  with
contractual   relations,   malicious   interference  with  prospective  economic
advantage, inducement to breach a fiduciary duty and malicious abuse of process.
The relief sought in the Complaint  included,  among other things,  compensatory
damages, punitive damages, treble damages,  injunctive relief, the revocation of
all Plaza  Associates'  and Trump's  casino  licenses,  the  revocation of Plaza
Associates'  current  Certificate  of  Partnership,  the revocation of any other
licenses  of permits  issued to Plaza  Associates  and Trump by the State of New
Jersey,  and a  declaration  voiding  the  conveyance  by BPI to  Trump of BPI's
interest in Trump Plaza East,  as well as BPI's and/or  Trump's  right to obtain
title to the Columbus Plaza Site.

BPHC and BPI have settled all claims  between them.  BPHC is pursuing its appeal
as to Trump and Plaza Associates but only as to its claims of interference  with
contract and  prospective  economic  advantage  and of inducing BPI to break its
fiduciary duty to BPHC. All other claims raised in BPHC's  complaint as to Trump
and Plaza  Associates  and dismissed by the October 13, 1993 judgement have been
finally  determined  in favor of Trump and Plaza  Associates.  Briefs  have been
filed by BPHC and Trump and Plaza Associates  according to the briefing schedule
currently in effect.

Other Litigation

Various  legal  proceedings  are now pending  against  Plaza  Associates.  Plaza
Funding considers all such proceedings to be ordinary litigation incident to the
character  of its  business  and  not  material  to its  business  or  financial
condition.  The  majority  of such  claims are  covered by  liability  insurance
(subject  to  applicable  deductibles),  and  Plaza  Funding  believes  that the
resolution  of these claims,  to the extent not covered by insurance,  will not,
individually  or in  the  aggregate,  have  a  material  adverse  effect  on the
financial condition or results of operations of Plaza Funding.

Plaza Associates is also a party to various administrative proceedings involving
allegations that it has violated  certain  provisions of the Casino Control Act.
Plaza Funding  believes that the final  outcome of these  proceedings  will not,
either individually or in the aggregate, have a material adverse effect on Plaza
Funding or on the ability of Plaza  Associates to otherwise  retain or renew any
casino or other licenses required under the Casino Control Act for the operation
of Trump  Plaza.  At this  juncture,  the  prospects  of a favorable  outcome in
actions  described  above  cannot  be  assessed.  Plaza  Associates  intends  to
vigorously contest the allegations made against it.

ITEM 2 -- CHANGES IN SECURITIES

          None

ITEM 3 -- DEFAULTS UPON SENIOR SECURITIES

          None

                                       17

<PAGE>

ITEM 4 -- SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None

ITEM 5 -- OTHER INFORMATION

          On June 12, 1995, Trump Hotels & Casino Resorts, Inc., ("the Company")
          completed a public  offering of  10,000,000  shares of common stock at
          $14.00  per  share  (the  "Stock  Offering")  for  gross  proceeds  of
          $140,000,000.  Concurrently  with the Stock  Offering,  Trump Hotels &
          Casino  Resorts  Holdings,   L.P.  ("Trump   Holdings")   through  its
          subsidiary,  Trump  Hotels  & Casino  Resorts  Funding,  Inc.  ("Trump
          Funding")  issued 15 1/2% Senior  Secured  Notes (the "Senior  Secured
          Notes")  for gross  proceeds  of  $155,000,000  (the "Note  Offering")
          collectively   with   the   Stock   Offerings   referred   to  as  the
          ("Offerings").  From the proceeds from the Stock Offering, the Company
          contributed  approximately   $126,848,000  to  Trump  Holdings.  Plaza
          Associates and Plaza Funding are subsidiaries of the Company.

          In addition,  in connection with the Offerings,  on June 12, 1995, all
          outstanding 12 1/2%  Pay-in-Kind  Notes due 2003 of Plaza Holding were
          repurchased and redeemed.


ITEM 6 -- EXHIBITS AND REPORTS ON FORM 8-K.

          a. Exhibits:

             3.8.2        Amendent No. 2 to the Partnership Agreement of
                          Trump Plaza Holding Associates.

          b. Current Reports on Form 8-K:

          The  Registrants  filed a Report  on Form 8-K dated  March  30,  1995,
          describing,  under Item 5 thereto,  the filing,  on March 30, 1995, of
          Registration Statements by (i) Trump Hotels & Casino Resorts, Inc., in
          connection  with the initial public  offering of 10,000,000  shares of
          its common stock and (ii) Trump Hotels & Casino Resorts Holdings, L.P.
          and Trump Hotels & Casino Resorts  Funding,  Inc., in connection  with
          their  offering  of  senior  secured  notes  with the  Securities  and
          Exchange Commission.  No financial statements were filed in connection
          with the Form 8-K.


                                       18

<PAGE>

                                   SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  Registrant  has duly  caused  this Report to be signed on its behalf by the
undersigned thereunto duly authorized.







                                         TRUMP PLAZA FUNDING, INC.
                                                (Registrant)





Dated: August 14, 1995                     By:/s/Francis X. McCarthy, Jr.
                                              ---------------------------
                                            Francis X. McCarthy, Jr.
                                            Vice President, Chief Financial
                                            Officer and Principal Accounting
                                            Officer
                                            (Duly Authorized Officer and
                                            Chief Accounting Officer)



                                       19

<PAGE>

                                   SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  Registrant  has duly  caused  this Report to be signed on its behalf by the
undersigned thereunto duly authorized.







                                         TRUMP PLAZA HOLDING ASSOCIATES
                                                  (Registrant)






Dated: August 14, 1995                     By:/s/Francis X. McCarthy, Jr.
                                              ---------------------------
                                            Francis X. McCarthy, Jr.
                                            Chief Financial and Accounting
                                            Officer
                                            (Duly Authorized Officer and
                                            Chief Accounting Officer)



                                       20

<PAGE>

                                   SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  Registrant  has duly  caused  this Report to be signed on its behalf by the
undersigned thereunto duly authorized.







                                         TRUMP PLAZA ASSOCIATES
                                              (Registrant)





Dated: August 14, 1995                     By:/s/Francis X. McCarthy, Jr.
                                              ---------------------------
                                            Francis X. McCarthy, Jr.
                                            Chief Financial and Accounting
                                            Officer
                                            (Duly Authorized Officer and
                                            Chief Accounting Officer)


                                       21




                                AMENDMENT NO. 2
                                       TO
                             PARTNERSHIP AGREEMENT
                                       OF
                         TRUMP PLAZA HOLDING ASSOCIATES


     AMENDMENT NO. 2 TO PARTNERSHIP AGREEMENT, made this 12th day of June 1995,
by and between DONALD J. TRUMP, having an office at 725 Fifth Avenue, New York,
New York 10022 ("Trump"), TRUMP PLAZA HOLDING, INC., a corporation organized
under the laws of the State of Delaware having an address at Mississippi Avenue
and The Boardwalk, Atlantic City, New Jersey 08401 ("TPHI"), and TRUMP HOTELS &
CASINO RESORTS HOLDINGS, L.P., a limited partnership organized under the laws of
the State of Delaware ("Trump Holdings"). Trump and TPHI are sometimes
hereinafter individually referred to herein as a "Partner" and collectively as
"Partners."

                                  WITNESSETH:

     WHEREAS, Trump and TPHI, as Partners, entered into a Partnership Agreement
under the laws of the State of New Jersey on February 17, 1993 (the "Original
Agreement"), under which was formed TRUMP PLAZA HOLDING ASSOCIATES (the
"Partnership"), which Original Agreement was amended on June 3, 1993 (as
amended, the "Partnership Agreement"); and

     WHEREAS, the Partners wish to amend the Partnership Agreement to provide
for (i) Trump's desire (A) to contribute his 99% general partnership interest in
the Partnership to Trump Holdings, and (B) to withdraw as a general partner of
the Partnership, and (ii) Trump Holdings' desire to be admitted as a 99% general
partner in the Partnership.

     NOW THEREFORE, in consideration of the premises and the mutual agreements
contained herein and for other good, valuable and binding consideration, the
receipt and sufficiency of which are hereby acknowledged, and subject to the
terms hereof, the parties hereto, intending to be legally bound, hereby amend
the Partnership Agreement as follows:

     Section 1. (a) Admission of Trump Holdings. Notwithstanding any of the
terms or provisions of the Partnership Agreement to the contrary, upon the
contribution by Trump to Trump Holdings of its 99% general partnership interest
in the Partnership and the execution and delivery of this Amendment, Trump
Holdings shall be and hereby is admitted to the Partnership as a general partner
of the Partnership. Trump Holdings, as a general partner of the Partnership,
hereby agrees to be bound by


<PAGE>

the terms and conditions of the Partnership Agreement and this Amendment.

     (b) Withdrawal of Trump. Notwithstanding any of the terms or provisions of
the Partnership Agreement to the contrary, upon the execution and delivery of
this Amendment, Trump shall withdraw from the Partnership as a Partner and from
and after the date hereof shall cease to be a general partner of the Partnership
or have the power to exercise any right or power as a general partner of the
Partnership. For purposes of this Amendment, the admission of Trump Holdings
pursuant to Section 1(a) is deemed to occur immediately prior to the withdrawal
of Trump pursuant to this Section 1(b).

     (c) Continuation of Partnership. The parties hereto agree that the
admission of Trump Holdings and the withdrawal of Trump as a general partner of
the Partnership will not dissolve the Partnership and that the business of the
Partnership shall be continued by Trump Holdings and TPHI.

     (d) Interim Closing. Each of the parties hereto who is a Partner pursuant
to the Partnership Agreement prior to this Amendment agrees that it will be
allocated income or loss for tax purposes pursuant to an interim closing of the
books as of the date hereof pursuant to the relevant provisions of the
Partnership Agreement.

     Section 2. Release of Trump; Absence of Liability; Indemnification.

     (a) The Partnership hereby consents to the withdrawal of Trump from the
Partnership and hereby releases Trump from any and all duties, obligations and
liabilities as a general partner of the Partnership.

     (b) To the fullest extent permitted by law, the Partnership shall indemnify
Trump against all expenses (including attorney's fees, judgments and amounts
paid in settlement) actually and reasonably incurred by him in connection with
any threatened, pending or completed action, suit or proceeding against him or
by, against or in the right of the Partnership to which he was or is a party, or
is threatened to be made a party, involving an alleged cause of action arising
out of, or in any way related to or connected with (i) the business or internal
affairs of the Partnership, if, in the transaction giving rise to such action,
suit or proceeding, Trump acted in good faith, without gross negligence or
wilful misconduct or the wilful breach of the Partnership Agreement and in a
manner Trump reasonably believed to be both within the scope of his authority

                                       2

<PAGE>

and in the best interest of the Partnership or (ii) any act or omission of Trump
as a general partner.

     (c) To the fullest extent permitted by law, the Partnership may pay the
expenses incurred by Trump in defending a civil or criminal action in advance of
the final disposition of such action; provided, that Trump undertakes to repay
such expenses if he is adjudicated not to be entitled to indemnification under
this Section 2.

     Section 3. Pledges of Partnership Interests.

          (a) The Partners hereby consent to the pledge by Trump Holdings of its
     interest in the Partnership and the pledge by TPHI of its interest in the
     Partnership (collectively, the "Pledged Interests"), in each case to First
     Bank National Association in its capacity as Collateral Agent (as defined
     in the respective Pledge Agreements referred to below) pursuant to the
     terms of the Pledge Agreement dated June 12, 1995 between Trump Holdings
     and the Collateral Agent in its various capacities thereunder and the terms
     of the Pledge Agreement dated June 12, 1995 between TPHI and the Collateral
     Agent in its various capacities thereunder, respectively (the "Pledge
     Agreements").

          (b) Notwithstanding any of the terms or provisions of the Partnership
     Agreement to the contrary, the Partners hereby consent to the exercise by
     the Collateral Agent of any and all rights with respect to the Pledged
     Interests granted to the Collateral Agent pursuant to the terms of the
     Pledge Agreements.

     Section 4. Effect of Amendment. On and after the date hereof, each
reference in the Partnership Agreement to "this Agreement", "hereof",
"hereunder" or words of like import referring to the Partnership Agreement shall
mean and be a reference to the Partnership Agreement as amended by this
Amendment. The Partnership Agreement, as amended by this Amendment, shall
continue to be in full force and effect and is hereby in all respects ratified
and confirmed.

     Section 5. Further Assurances. From time to time upon request and without
further consideration, each of the parties hereto shall, and shall cause its
subsidiaries and affiliates to, execute, deliver and acknowledge all such
further instruments and do such further acts as any other party hereto may
reasonably require to evidence or implement the transactions contemplated by
this Amendment.


                                       3

<PAGE>

     Section 6. Waiver. Any failure of any of the parties to comply with any
obligation, covenant, agreement or condition herein may be waived by any of the
parties entitled to the benefit thereof only by a written instrument signed by
each such party granting such waiver, but such waiver or failure to insist upon
strict compliance with such obligation, representation, warranty, covenant,
agreement or condition shall not operate as a waiver of or estoppel with respect
to any subsequent or other failure.

     Section 7. Governing Law. This Amendment shall be governed by, and
construed in accordance with, the laws of the State of New Jersey regardless of
the laws that might otherwise govern under applicable principles of conflicts of
laws thereof.

     Section 8. Counterparts. This Amendment may be executed in any number of
counterparts and by different parties hereto in separate counterparts, and
delivered by means of facsimile transmission or otherwise, each of which when so
executed and delivered shall be deemed to be an original and all of which when
taken together shall constitute but one and the same Amendment.

     Section 9. Severability. If any provision of this Amendment shall be held
to be illegal, invalid or unenforceable under any applicable law, then such
contravention or invalidity shall not invalidate the entire Amendment. Such
provision shall be deemed to be modified to the extent necessary to render it
legal, valid and enforceable, and if no such modification shall render it legal,
valid and enforceable, then this Amendment shall be construed as if not
containing the provision held to be invalid, and the rights and obligations of
the parties shall be construed and enforced accordingly.

     Section 10. Headings. The headings used herein are for convenience of
reference only, are not a part of this Amendment and are not to affect the
construction of, or to be taken into consideration in interpreting, any
provision of this Amendment or the Partnership Agreement.


              [The remainder of this page is intentionally blank.]


                                       4

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this instrument to be
executed by their respective duly authorized officers thereunto as of the date
first written above.


                                             TRUMP PLAZA HOLDING, INC.
                                             as Managing General Partner


                                             /s/ Robert M. Pickus
                                             --------------------------------
                                             By: Robert M. Pickus
                                             Title: Assistant Secretary




                                             TRUMP HOTELS & CASINO RESORTS
                                             HOLDINGS, L.P.
                                             as General Partner


                                             /s/ Robert M. Pickus
                                             --------------------------------
                                             By: Robert M. Pickus
                                             Title: Executive Vice President



                                             DONALD J. TRUMP
                                             as a Withdrawing General
                                             Partner


                                             /s/ Donald J. Trump
                                             --------------------------------
                                             Donald J. Trump





                                       5

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM     
              AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.

</LEGEND>
<CIK>                         0000791445
<NAME>                        Trump Plaza Funding
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-mos
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-START>                                 JAN-01-1995
<PERIOD-END>                                   JUN-30-1995
<CASH>                                         2
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               1,497
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 331,756
<CURRENT-LIABILITIES>                          1,495
<BONDS>                                        326,334
<COMMON>                                       0
                          0
                                    0
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   331,756
<SALES>                                        0
<TOTAL-REVENUES>                               9,075
<CGS>                                          0
<TOTAL-COSTS>                                  0<F1>
<OTHER-EXPENSES>                               0<F2>
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             9,075
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   0
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        

<F1> Includes gaming, lodging, food and beverage and other
<F2> Includes general & administration and depreciation & amortization



</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM     
              AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.

</LEGEND>
<CIK>                         0000791446
<NAME>                        Trump Plaza Associates
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-mos
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-START>                                 JAN-01-1995
<PERIOD-END>                                   JUN-30-1995
<CASH>                                         10,488
<SECURITIES>                                   0
<RECEIVABLES>                                  17,157
<ALLOWANCES>                                   8,594
<INVENTORY>                                    3,531
<CURRENT-ASSETS>                               28,532
<PP&E>                                         511,018
<DEPRECIATION>                                 144,103
<TOTAL-ASSETS>                                 442,113
<CURRENT-LIABILITIES>                          32,987
<BONDS>                                        326,437
<COMMON>                                       0
                          0
                                    0
<OTHER-SE>                                     73,877
<TOTAL-LIABILITY-AND-EQUITY>                   442,113
<SALES>                                        156,254
<TOTAL-REVENUES>                               172,771
<CGS>                                          0
<TOTAL-COSTS>                                  88,628<F1>
<OTHER-EXPENSES>                               41,829<F2>
<LOSS-PROVISION>                               555
<INTEREST-EXPENSE>                             19,517
<INCOME-PRETAX>                                4,908
<INCOME-TAX>                                   431
<INCOME-CONTINUING>                            4,477
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                (2,292)
<CHANGES>                                      0
<NET-INCOME>                                   2,185
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        

<F1> Includes gaming, lodging, food and beverage and other
<F2> Includes general & administration and depreciation & amortization


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM     
              AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.

</LEGEND>
<CIK>                         0000897729
<NAME>                        Trump Plaza Holding
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-mos
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-START>                                 JAN-01-1995
<PERIOD-END>                                   JUN-30-1995
<CASH>                                         10,490
<SECURITIES>                                   0
<RECEIVABLES>                                  17,157
<ALLOWANCES>                                   8,594
<INVENTORY>                                    3,531
<CURRENT-ASSETS>                               28,534
<PP&E>                                         511,018
<DEPRECIATION>                                 144,103
<TOTAL-ASSETS>                                 442,115
<CURRENT-LIABILITIES>                          32,987
<BONDS>                                        326,437
<COMMON>                                       0
                          0
                                    0
<OTHER-SE>                                     73,879
<TOTAL-LIABILITY-AND-EQUITY>                   442,115
<SALES>                                        156,254
<TOTAL-REVENUES>                               172,771
<CGS>                                          0
<TOTAL-COSTS>                                  88,628<F1>
<OTHER-EXPENSES>                               41,829<F2>
<LOSS-PROVISION>                               555
<INTEREST-EXPENSE>                             24,575
<INCOME-PRETAX>                                (150)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (150)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                (9,250)
<CHANGES>                                      0
<NET-INCOME>                                   (9,400)
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        

<F1> Includes gaming, lodging, food and beverage and other
<F2> Includes general & administration and depreciation & amortization


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission