SPORTSMANS GUIDE INC
10-Q, 1997-05-09
CATALOG & MAIL-ORDER HOUSES
Previous: HERBALIFE INTERNATIONAL INC, 10-Q, 1997-05-09
Next: ALPINE LACE BRANDS INC, 10-Q, 1997-05-09



<PAGE>

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)

  x     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
 ---    EXCHANGE ACT OF 1934.  FOR THE QUARTERLY FISCAL PERIOD ENDED 
        MARCH 28, 1997 OR

        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934.  FOR THE TRANSITION PERIOD FROM
                     TO            .
        ------------   ------------ 

                       Commission File No. 015767
                       THE SPORTSMAN'S GUIDE, INC.
           (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

            MINNESOTA                                41-1293081           
     (STATE OR OTHER JURISDICTION         (I.R.S. EMPLOYER I.D. NUMBER)
    OF INCORPORATION OR ORGANIZATION)


             411 FARWELL AVE., SO. ST. PAUL, MINNESOTA  55075
                (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

                             (612) 451-3030
           (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  x     No      
                                       ------    ------

As of May 6, 1997 there were 2,333,600 shares of the registrant's Common Stock
outstanding.

<PAGE>

                                  THE SPORTSMAN'S GUIDE, INC.

                                 PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                                         BALANCE SHEETS
                                          (UNAUDITED)
                                   (IN THOUSANDS OF DOLLARS)


         ASSETS                          March 28, 1997      December 27, 1996
                                         --------------      -----------------
CURRENT ASSETS:
     Accounts Receivable - net              $  1,883              $  3,038
     Inventory                                24,989                17,765
     Prepaid expenses                            658                   538
     Promotional material                      1,789                 2,194
                                           ----------            -----------
        Total current assets                  29,319                23,535
PROPERTY AND EQUIPMENT - NET                   4,296                 4,355
                                           ----------            -----------
        Total assets                        $ 33,615              $ 27,890
                                           ----------            -----------
                                           ----------            -----------

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Bank overdraft position                $  1,664              $  3,539
     Notes payable - bank                      8,151                 1,497
     Current maturities of long-term 
         Obligations                              52                    52
     Accounts payable                         11,656                10,710
     Accrued expenses                          1,422                 1,809
     Customer deposits and other 
         liabilities                           2,093                 2,316
                                           ----------            -----------
        Total current liabilities             25,038                19,923
Long-term debt
         Related parties                       1,795                 1,795
         Other                                 1,796                 1,811
Deferred income taxes                            486                   486
                                           ----------            -----------
        Total liabilities                     29,115                24,015

COMMITMENTS AND CONTINGENCIES                    --                     --

STOCKHOLDERS' EQUITY
     Series A Preferred Stock-$.01 par 
         value; 200,000 shares authorized; 
         20,000 shares issued and outstanding    --                     --
     Common Stock-$.01 par value; 36,800,000
       shares authorized; 2,333,600 shares
       issued and outstanding                     23                    23
     Additional paid-in capital                2,350                 2,350
     Retained earnings                         2,127                 1,502
                                           ----------            -----------
         Total stockholders' equity            4,500                 3,875
                                           ----------            -----------
       Total liabilities & stockholders' 
         equity                             $ 33,615              $ 27,890
                                           ----------            -----------
                                           ----------            -----------


SEE ACCOMPANYING CONDENSED NOTES TO FINANCIAL STATEMENTS

                                   2

<PAGE>

                         THE SPORTSMAN'S GUIDE, INC.

                           STATEMENTS OF EARNINGS

                               (UNAUDITED)

                       For the Thirteen Weeks Ended
                     March 28, 1997 and March 29, 1996

                  (In thousands, except for per share data)

                                                   Thirteen Weeks Ended
                                              ------------------------------
                                              March 28, 1997  March 29, 1996
                                              --------------  --------------
Sales                                             $27,876         $24,177

Cost of sales                                      17,360          16,100 
                                                 ----------      ----------
  Gross profit                                     10,516           8,077

Selling, general and administrative expenses        9,424           7,731 
merger related expenses (recovery)                   (100)            107 
                                                 ----------      ----------

  Earnings from operations                          1,192             239

Interest expense                                      239             160
Miscellaneous (income) expense                         (1)             (1)
                                                 ----------      ----------
  Earnings before income taxes                        954              80

Income tax expense                                    329               -

  Net earnings                                    $   625         $    80
                                                 ----------      ----------
                                                 ----------      ----------

  Net earnings per common share                   $   .22         $   .03
                                                 ----------      ----------
                                                 ----------      ----------

  Weighted average number of common and common
   equivalent shares outstanding                    2,815           2,334 
                                                 ----------      ----------
                                                 ----------      ----------


SEE ACCOMPANYING CONDENSED NOTES TO FINANCIAL STATEMENTS


                                   3

<PAGE>

                         THE SPORTSMAN'S GUIDE, INC.

                          STATEMENTS OF CASH FLOWS
                               (UNAUDITED)

                       For the Thirteen Weeks Ended
                     March 28, 1997 and March 29, 1996

                         (In thousands of dollars)

                                                   Thirteen Weeks Ended
                                              ------------------------------
                                              March 28, 1997  March 29, 1996
                                              --------------  --------------
Cash flows from operating activities:
  Net earnings                                    $   625         $    80
  Adjustments to reconcile net earnings
  to net cash used in operating activities:
    Depreciation and amortization                     317             238
    Other                                             (10)             (6) 
    Changes in assets and liabilities:
      Accounts receivable                           1,155             334
      Inventory                                    (7,224)          1,631
      Prepaid expenses                               (120)            174
      Promotional material                            405             703
      Bank overdraft position                      (1,875)         (1,125)
      Accounts payable                                946          (5,093)
      Accrued expenses                               (387)            213
      Customer deposits and other liabilities        (223)           (495)
                                                 ----------      ----------
         
        Cash flows used in operating activities    (6,391)         (3,346)

Cash flows from investing activities:
  Purchases of property and equipment                (258)           (154)
                                                 ----------      ----------
        Cash flows used in investing activities      (258)           (154)

Cash flows from financing activities:
  Net proceeds from revolving credit line            6,654          3,505
  Payments on long-term debt                            (5)            (5)
                                                 ----------      ----------
        Cash flows provided by financing
         activities                                  6,649          3,500
                                                 ----------      ----------

Increase (decrease) in cash and cash equivalents         -              -

Cash and cash equivalents at beginning 
 of the period                                           -              -
                                                 ----------      ----------

Cash and cash equivalents at end of the period    $      -        $     -
                                                 ----------      ----------
                                                 ----------      ----------

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION
Cash paid during the periods for:
      Interest                                    $     185       $    85
      Income taxes                                $     298       $     1




SEE ACCOMPANYING CONDENSED NOTES TO FINANCIAL STATEMENTS


                                   4

<PAGE>

                             THE SPORTSMAN'S GUIDE, INC.

                            NOTES TO FINANCIAL STATEMENTS
                                    (UNAUDITED)

Note 1:  Basis of Presentation

         The accompanying financial statements are unaudited and 
         reflect all adjustments which are normal and recurring in 
         nature, and which, in the opinion of management, are necessary 
         for a fair presentation of operations and cash flows.  
         Reclassifications have been made to prior year financial 
         information wherever necessary to conform to the current year 
         presentation.  Results of operations for the interim periods are 
         not necessarily indicative of full-year results.

Note 2:  Net Earnings Per Common Share

         Net earnings per common share is computed by dividing net 
         earnings by the weighted average number of common and common 
         equivalent shares outstanding.  Net earnings per common share 
         was calculated using the modified treasury stock method for the 
         thirteen weeks ended March 28, 1997 and the treasury stock 
         method for the thirteen weeks ended March 29, 1996.

         The FASB has issued Statement of Financial Accounting Standards 
         No. 128, EARNINGS PER SHARE, which is effective for financial 
         statements issued after December 15, 1997.  Early adoption of 
         the new standard is not permitted.  The new standard eliminates 
         primary and fully diluted earnings per share and requires 
         presentation of basic and diluted earnings per share together 
         with disclosure of how the per share amounts were computed.  The 
         effect of adopting this new standard has not been determined.

Note 3:  Credit Facility

         The Company amended its credit facility during the first quarter 
         of 1997, temporarily increasing the collateral base relating to 
         inventory to $8.0 million during March and April of 1997 and 
         increasing the limit available for documentary letters of credit to 
         $2.0 million.  The interest rate on the facility was reduced to 
         1.25 percentage points over the bank's prime rate effective 
         February 1, 1997, as adjusted under the floating rate provision 
         of the credit agreement. All other terms and conditions of the 
         credit agreement remain unchanged. 

         On April 18, 1997 the Company entered into an Amended and 
         Restated Credit Agreement increasing the revolving credit line 
         to $15.0 million and extending the expiration to May 2000.  
         Funding under the credit line is subject to a collateral base 
         consisting of inventory, plus accounts receivable under the 
         installment plan (the "EZ Pay Plan") less customer liabilities.
         The collateral base related to inventory is limited to $10.0 
         million December 16 through March 31 and $12.0 million April 1 
         through April 15 of each year.  The credit facility contains a 
         sub-limit for documentary letters of credit not to exceed $5.0 
         million.  The revolving credit facility may be used for working 
         capital and letters of credit.


                                   5
<PAGE>

                            THE SPORTSMAN'S GUIDE, INC.
                     NOTES TO FINANCIAL STATEMENTS (continued)
                                    (UNAUDITED)

Note 3:  Credit Facility (continued)

         Borrowings under the Amended and Restated Credit Agreement bear 
         interest at the bank's prime rate.  The availability of funding 
         under this revolving line of credit is subject to the principal 
         balance and letter(s) of credit total being paid down to $4.0 
         million, plus 80% of credit card receivables under the EZ Pay 
         Plan, and remaining at this level for not less than 15 
         consecutive days between December 1 and March 31 of each year.

         The amended credit facility is secured by substantially all of 
         the assets of the Company.  All borrowings are subject to 
         various monthly covenants.  The most restrictive covenants 
         require the Company to maintain certain levels of year-to-date 
         earnings (loss), however the Company is required to meet a 
         minimum earnings level during each fiscal year, a minimum net 
         worth and limit the level of total liabilities to net worth.

Note 4:  Stockholders' Equity

         The Company's Board of Directors approved a one-for-ten reverse 
         stock split which was approved by the stockholders on March 5, 
         1997.  All share and per share amounts have been presented to 
         reflect the effect of the reverse stock split.


                                   6
<PAGE>

                            THE SPORTSMAN'S GUIDE, INC.
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

The company meets its operating cash requirements through funds generated 
from operations, borrowings under its revolving line of credit and 
subordinated debt with shareholders and other investors.  

The Company amended its credit facility during the first quarter of 1997, 
temporarily increasing the collateral base relating to inventory to $8.0 
million during March and April 1997 and increasing the limit available for 
documentary letters of credit to $2.0 million. The interest rate on the 
facility was reduced to 1.25 percentage points over the bank's prime rate 
effective February 1, as adjusted under the floating rate provision of the 
credit agreement.  All other terms and conditions of the credit agreement 
remain unchanged.  As of March 28, 1997, the Company borrowed $8.2 million 
against the revolving credit line.

On April 18, 1997 the Company entered into an Amended and Restated Credit 
Agreement  increasing the revolving credit line to $15.0 million and 
extending the expiration date to May 2000.  Funding under the amended credit 
line is subject to a collateral base consisting of inventory plus accounts 
receivable under the installment plan (the "EZ Pay Plan") less customer 
liabilities.  The collateral base related to inventory is limited to $10.0 
million December 16 through March 31 and $12.0 million April 1 through April 
15 of each year.  The amended credit facility contains a sub-limit for 
documentary letters of credit not to exceed $5.0 million.  The availability 
of funding under the amended facility is subject to the principal balance and 
letters of credit total being paid down to $4.0 million, plus 80% of 
receivables under the EZ Pay Plan, and remaining at this level for not less 
than 15 consecutive days between December 1 and March 31 of each year.  The 
interest rate under the amended credit facility has been reduced to the 
bank's prime rate demonstrating the improved credit-worthiness of the Company.

The amended revolving credit facility may be used for working capital and
letters of credit and is secured by substantially all of the assets of the
Company.  The credit agreement contains certain financial covenants which, among
other factors, requires the Company to maintain certain levels of year-to-date
earnings (loss), however the Company is required to meet a minimum earnings
level during each fiscal year, a minimum net worth, and limit the level of total
liabilities to net worth.  The Company was in compliance with these covenants at
March 28, 1997.

The cash flow used in operating activities for the thirteen week period ended
March 28, 1997 was $6,391 thousand compared to $3,346 thousand for the same
period last year.  This increase in cash flow used in operating activities was
primarily a  result of increased inventory levels which were partially offset by
changes in the timing of accounts payable.

The Company had working capital of $4,281 thousand as of March 28, 1997, as
compared to working capital of $3,612 thousand as of December 27, 1996.  The
improvement is the result of year-to-date earnings.  The Company's current ratio
was 1.17 to 1.00 as of March 28, 1997, as compared to 1.18 to 1.00 as of
December 27, 1996.  The


                                   7
<PAGE>

                            THE SPORTSMAN'S GUIDE, INC.
 
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
                   AND RESULTS OF OPERATIONS (CONTINUED)

Liquidity and Capital Resources (Continued)

Company's working capital requirements have increased during the thirteen week
period ended March 28, 1997 as compared to the same period one year ago
primarily as a result of higher inventory levels and lower inventory turnover
which are consistent with the Company's strategic plan to increase product
margins through purchasing more manufacturers' close-outs.  Purchases of 
manufacturers' close-outs are made at the time products are available which
may be a number of months before the product is offered for sale within a 
catalog.

The Company believes it will have sufficient funds available to meet current and
future commitments.

                          Results of Operations

COMPARISON OF THE THIRTEEN WEEK PERIOD ENDED MARCH 28, 1997, TO THE THIRTEEN
WEEK PERIOD ENDED MARCH 29, 1996.

The Company's sales for the thirteen week period ending March 28, 1997 
totaled $27.9 million, an increase of $3.7 million (15.3%) over the same 
period last year.  The record level first quarter sales were driven by a 17% 
increase in catalog circulation and a slight increase in the average order 
size, offset partially by slightly lower customer response rates. The 
increase in the catalog circulation was primarily from a planned increase of 
specialty catalogs, from two editions in the first quarter of 1996 to five 
editions in the first quarter of 1997. Gross returns and allowances from mail 
order operations for the thirteen week period ended March 28, 1997 were 10.6% 
of sales compared to 8.4% of sales for the same period last year.  The 
increase was anticipated as part of the merchandising strategy to offer more 
products in the apparel and footwear categories.

Gross profit for the thirteen week period ending March 28, 1997 was 37.7% of
sales compared to 33.4% of sales for the same period last year.  The increase in
gross profit as a percentage of sales was primarily due to higher retail product
margins.  Higher retail product margins were the result of the ongoing plan of
shifting a larger percentage of product offerings to manufacturers' close-outs
as well as an emphasis in higher margin product categories of apparel and
footwear.

Selling, general and administrative expenses for the thirteen week period 
ended  March 28, 1997 were $9,424 thousand or 33.8% of sales compared to 
$7,731 thousand or 32.0% of sales for the same period last year.  This 
increase was largely due to the 17% increase in circulation and the higher 
costs associated with the lower circulation specialty catalogs.  Effective 
advertising expenses as a percentage of sales for the thirteen week period 
ending March 28, 1997 were 18.9% of sales compared to 17.6% of sales for the 
same period last year.

The Company recorded $100 thousand from recovery of merger costs
during the thirteen week period ended March 28, 1997, as compared to $107
thousand of merger related expenses during the same period last year.  

Earnings from operations for the thirteen week period ended March 28, 1997 
were $1,192 thousand as compared to $239 thousand during the same period last 
year.

                                   8
<PAGE>

                            THE SPORTSMAN'S GUIDE, INC.

        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
                     AND RESULTS OF OPERATIONS (CONTINUED)

Results of Operations (continued)

Interest expense for the thirteen week period ended March 28, 1997 was $239
thousand as compared to $160 thousand during the same period last year. 
Interest expense is up primarily due to the higher inventory levels required to
support the merchandising plan.

Income tax expense for the thirteen week period ended March 28, 1997 was $329
thousand.  No tax expense was recorded during the same period last year due to
the utilization of net operating loss carryforwards.

As a result of the above, the Company recognized record first quarter earnings
of $625 thousand as compared to $80 thousand for the same period last year. 
Net earnings as a percentage of sales was 2.2% during the quarter as
compared to .3% during the same period last year.

This report contains forward looking statements which are subject to change
based on various important factors, including but not limited to general
economic conditions, a changing market environment for the Company's products
and the market acceptance of the Company's catalogs.

                                   9
<PAGE>


PART II.  OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a)  Exhibits

         See Exhibits Index at page 12 of this report.

    (b)  Reports on Form 8-K

         None.


                                   10
<PAGE>

                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                   THE SPORTSMAN'S GUIDE, INC.


Date:  May 6, 1997                 /s/Charles B. Lingen
                                   ------------------------------
                                   Charles B. Lingen
                                   Sr. Vice President of Finance/CFO


                                   11
<PAGE>


                              EXHIBIT INDEX

Exhibit                                                 Method of filing 
- -------                                                 ----------------
4.2     Form of Promissory Note dated April 18, 
        1997 issued by the  Company..................   Filed herewith 
                                                        electronically

10.16   Amended and Restated Credit and Security 
        Agreement between the Company and 
        Norwest Business Credit, Inc. dated 
        April 18, 1997...........................       Filed herewith 
                                                        electronically

 27     Financial Data Schedule..................       Filed herewith 
                                                        electronically

                                   12



<PAGE>

             TO AMEND AND RESTATED CREDIT AND SECURITY AGREEMENT

                                 REVOLVING NOTE
$15,000,000.00                                            Minneapolis, Minnesota
                                                                  April 18, 1997

For value received, the undersigned, The Sportsman's Guide, Inc., a Minnesota
corporation (the "Borrower"), hereby promises to pay on May 31, 2000 to the
order of Norwest Business Credit, Inc., a Minnesota corporation (the "Lender"),
at its main office in Minneapolis, Minnesota, or at any other place designated
at any time by the holder hereof, in lawful money of the United States of
America and in immediately available funds, the principal sum of Fifteen Million
and 00/100 Dollars ($15,000,000.00) or, if less, the aggregate unpaid principal
amount of all advances made by the Lender to the Borrower pursuant to that
certain Amended and Restated Credit and Security Agreement (as the same may be
amended and/or restated from time to time, the "Credit Agreement") of even date
herewith by and between the Lender and the Borrower, together with interest on
the principal amount hereunder remaining unpaid from time to time, computed on
the basis of the actual number of days elapsed and a 360-day year, from the date
hereof until this Note is fully paid at the rate from time to time in effect
under the Credit Agreement.  The principal hereof and interest accruing thereon
shall be due and payable as provided in the Credit Agreement.  This Note may be
prepaid only in accordance with the Credit Agreement.

This Note is issued pursuant, and is subject to, the Credit Agreement, which
provides, among other things, for acceleration hereof.  This Note is the Note
referred to in the Credit Agreement.

This Note is secured, among other things, pursuant to the Credit Agreement and
the Security Documents as therein defined, and may now or hereafter be secured
by one or more other security agreements, mortgages, deeds of trust, assignments
or other instruments or agreements.

The Borrower hereby agrees to pay all costs of collection, including attorneys'
fees and legal expenses in the event this Note is not paid when due, whether or
not legal proceedings are commenced.

Presentment or other demand for payment, notice of dishonor and protest are
expressly waived.

This Note is issued in substitution for, and not in payment or satisfaction of,
that certain Revolving Note dated October 18, 1996, executed by the Borrower and
payable to the order of the Lender in the maximum principal amount of
$11,500,000.

    THE SPORTSMAN'S GUIDE, INC.

    By:   Charles Lingen
        -----------------------------------
         Its:   Secretary
              -----------------------------

<PAGE>
                              AMENDED AND RESTATED
                          CREDIT AND SECURITY AGREEMENT
                           Dated as of April 18, 1997

          The Sportsman's Guide, Inc., a Minnesota corporation (the "Borrower"),
and Norwest Business Credit, Inc., a Minnesota corporation (the "Lender"),
hereby agree as follows:

                                    ARTICLE I

                                    DEFINITIONS

     Section 1.1  DEFINITIONS.  For all purposes of this Agreement, except as
otherwise expressly provided or unless the context otherwise requires:

          (a)  the terms defined in this Article have the meanings assigned to
     them in this Article, and include the plural as well as the singular; and

          (b)  all accounting terms not otherwise defined herein have the
     meanings assigned to them in accordance with generally accepted accounting
     principles.

          "Accounts" means the aggregate unpaid obligations of customers and
     other account debtors to the Borrower arising out of the sale or lease of
     goods or rendition of services by the Borrower on an open account or
     deferred payment basis.

          "Advance" means an advance to the Borrower by the Lender under the
     Credit Facility.

          "Affiliate" or "Affiliates" means any Person controlled by,
     controlling or under common control with the Borrower, including (without
     limitation) any Subsidiary of the Borrower.  For purposes of this
     definition, "control," when used with respect to any specified Person,
     means the power to direct the management and policies of such Person,
     directly or indirectly, whether through the ownership of voting securities,
     by contract or otherwise.

          "Agreement" means this Credit and Security Agreement, as amended from
     time to time.

          "American Express" means American Express Travel Related Services
     Company, Inc., and its subsidiaries, affiliates and licensees that issue
     American Express credit cards.

          "Banking Day" means a day other than a Saturday on which banks are
     generally open for business in Minneapolis, Minnesota.

                                           

<PAGE>

          "Base Rate" means the rate of interest publicly announced from time to
     time by Norwest Bank Minnesota, National Association as its "base rate" or,
     if such bank ceases to announce a rate so designated, any similar successor
     rate designated by the Lender.

          "Book Net Worth" means, as of the date of determination, Total Assets
     minus Indebtedness.

          "Borrowing Base" means, at any time and subject to change from time to
     time in the Lender's sole discretion, the lesser of

          (a)  the Commitment, or

          (b)  the sum of

               (i)  80% of Eligible E-Z Pay Plan Accounts, plus

               (ii) for and during each month (or portion thereof indicated
                    below) of each calendar year (or portion thereof) during the
                    term hereof, the lesser of (A) the following percentages of
                    Eligible Inventory or (B) the following dollar amounts:

                                The lesser of the
     During the                following percentage           Or the following
     period from               of Eligible Inventory            Dollar Amount  
    -------------             -----------------------        ------------------
     December 16 to March 31            60%                  $10,000,000
     April 1 to April 14                60%                  $12,000,000
     April 15 to May 31                 60%                  $15,000,000
     June 1 to July 15                  75%                  $15,000,000
     July 16 to September 15            70%                  $15,000,000
     September 16 to October 15         65%                  $15,000,000
     October 16 to December 15          60%                  $15,000,000; less

               (iii)     100% of Customer Liabilities.

         "Capital Expenditures" means, for any specified period, the aggregate
     of all gross expenditures during such period for the purchase or
     construction of capital assets, or for improvements, replacements,
     substitutions or additions therefor or thereto, which are required to be
     capitalized on the balance sheet, including the balance sheet amount of any
     lease obligations incurred during such period.

         "Clean Period" shall have the meaning specified in Section 6.16
     hereof.

                                      -2-

<PAGE>

         "Collateral" means all of the Equipment, General Intangibles,
     Inventory and Receivables, together with all substitutions and replacements
     for and products of any of the foregoing and together with proceeds of any
     and all of the foregoing and, in the case of all tangible Collateral,
     together with all accessions and together with (i) all accessories,
     attachments, parts, equipment and repairs now or hereafter attached or
     affixed to or used in connection with any such goods, and (ii) all
     warehouse receipts, bills of lading and other documents of title now or
     hereafter covering such goods.

         "Collateral Account" means the "Collateral Account" established under
     and defined in the Collateral Account Agreement. 

         "Collateral Account Agreement" means the collateral account agreement
     by and between the Borrower and Norwest Bank Minnesota, National
     Association, and accepted by the Lender, dated May 17, 1996.

         "Commitment" means $15,000,000, unless said amount is reduced pursuant
     to Section 2.10(c) hereof, in which event it means the amount to which said
     amount is reduced.

         "Computer Sale L/C" has the meaning specified in Section 2.4 hereof.
         
         "Computer Sales L/C Account" means the outstanding face amount of the
     Computer Sales L/C.
         
         "Credit Card Agreement" means the agreement executed by the 
     Borrower, the Third Party Credit Card Processor and the Lender in 
     connection with the Prior Agreement pursuant to which the Third Party 
     Credit Card Processor agrees, among other things, to transfer, via ACH 
     or wire transfer, on a daily basis, to an account to be determined by 
     the Lender (and maintained on terms and conditions acceptable to the 
     Lender), all proceeds of Collateral received by such Third Party Credit 
     Card Processor on the previous day, and agrees that the Lender will have 
     the right to submit charges against the credit card accounts of the 
     Borrower's customers even though the Lender is not the merchant from whom 
     the underlying goods were purchased.

         "Credit Facility" means the credit facility being made available to
     the Borrower by the Lender pursuant to Article II hereof.

         "Customer Liabilities" means, at any time and subject to change from
     time to time in the Lender's sole discretion, the sum of (i) customer
     deposits (which shall mean the sum of (I) payments received by the Borrower
     for items on backorder, plus (II) check and credit card credits pending,
     plus (III) vendor drop ship (check received, vendor shipping) plus (IV)
     credit card holds for investigation, plus (V) tickets issued, (not 
     shipped)), plus (ii) pending customer refunds, plus (iii) deferred gift 
     certificate income, plus (iv) the greater of the Borrower's actual 
     reserve for outstanding coupons or $10,000, plus (v) 

                                      -3-

<PAGE>

     deferred G.O. buyers club membership fees, plus (vi) any other 
     liabilities of the Borrower to its customers, other than the Borrower's 
     return reserve.

         "Default" means an event that, with giving of notice or passage of
     time or both, would constitute an Event of Default.

         "Default Rate" means at any time two percent (2%) over the Floating
     Rate, which Default Rate shall change when and as the Floating Rate
     changes.

         "Eligible E-Z Pay Plan Accounts" means all unpaid E-Z Pay Plan
     Accounts, net of any credits, except the following shall not in any event
     be deemed Eligible E-Z Pay Plan Accounts:

               (1)  That portion of E-Z Pay Plan Accounts that have been
         declined by a Third Party Credit Card Processor, and any subsequent
         installments payable in connection with such E-Z Pay Plan Accounts;

               (2)  That portion of E-Z Pay Plan Accounts that are disputed or
         subject to a claim of offset or a contra account, and any subsequent
         installments payable in connection with such E-Z Pay Plan Accounts;

               (3)  That portion of E-Z Pay Plan Accounts not yet earned by the
         final delivery of goods or rendition of services, as applicable, by
         the Borrower to the customer;

               (4)  E-Z Pay Plan Accounts owed by any unit of government,
         whether foreign or domestic (provided, however, that there shall be
         included in Eligible E-Z Pay Plan Accounts that portion of Accounts
         owed by such units of government with respect to which the Borrower
         has provided evidence satisfactory to the Lender that (A) the Lender
         has a first priority perfected security interest and (B) such E-Z Pay
         Plan Accounts may be enforced by the Lender directly against such unit
         of government under all applicable laws);

               (5)  E-Z Pay Plan Accounts owed by an account debtor located
         outside the United States;

               (6)  E-Z Pay Plan Accounts owed by an account debtor that is the
         subject of bankruptcy proceedings or has gone out of business;

               (7)  E-Z Pay Plan Accounts owed by a shareholder, subsidiary,
         Affiliate, officer or employee of the Borrower;

                                      -4-

<PAGE>

               (8)  E-Z Pay Plan Accounts not subject to a duly perfected
         security interest in favor of the Lender or which are subject to any
         lien, security interest or claim in favor of any Person other than the
         Lender;

               (9)  That portion of E-Z Pay Plan Accounts that have been
         restructured, extended, amended or modified, and any subsequent
         installments payable in connection with such E-Z Pay Plan Accounts;

               (10) That portion of E-Z Pay Plan Accounts that constitutes
         finance charges, service charges or sales or excise taxes; and

               (11) E-Z Pay Plan Accounts, or portions thereof, otherwise deemed
         ineligible by the Lender in its sole discretion.

         "Eligible Inventory" means all inventory of the Borrower, at the lower
     of cost or market value as determined in accordance with generally accepted
     accounting principles; provided, however, that the following shall not in
     any event be deemed Eligible Inventory:

               (1)  Inventory that is:  in-transit; located at any warehouse or
         other premises not approved by the Lender in writing; located outside
         of the states, or localities, as applicable, in which the Lender has
         filed financing statements to perfect a first priority security
         interest in such inventory; covered by any negotiable or non-
         negotiable warehouse receipt, bill of lading or other document of
         title; on consignment to or from any other person or subject to any
         bailment;

               (2)  Samples, supplies, packaging or parts inventory;

               (3)  Capitalized labor, returns or freight costs;

               (4)  Inventory that is damaged, slow moving (Inventory shall be
         deemed to be slow moving if less than ten (10) of such items of
         Inventory have been sold in the last nine (9) months), obsolete,
         discontinued or not currently saleable in the normal course of the
         Borrower's operations;

               (5)  Inventory that the Borrower has returned, has attempted to
         return, is in the process of returning or  intends to return to the
         vendor thereof;

               (6)  Inventory that is subject to a security interest in favor of
         any Person other than the Lender; and 

               (7)  Inventory otherwise deemed ineligible by the Lender in its
         sole discretion.

                                      -5-

<PAGE>

         "Environmental Laws" has the meaning specified in Section 5.12 hereof.

         "Equipment" means all of the Borrower's equipment, as such term is
     defined in the UCC, whether now owned or hereafter acquired, including but
     not limited to all present and future machinery, vehicles, furniture,
     fixtures, manufacturing equipment, shop equipment, office and recordkeeping
     equipment, parts, tools, supplies, and including specifically (without
     limitation) the goods described in any equipment schedule or list herewith
     or hereafter furnished to the Lender by the Borrower.

         "ERISA" means the Employee Retirement Income Security Act of 1974, as
     amended.

         "Event of Default" has the meaning specified in Section 8.1 hereof.

         "E-Z Pay Plan Accounts" means all Accounts when the Borrower's
     customer has elected to have the Borrower bill the customer's credit card
     for one-fourth of the customer's total order at the time of purchase, and
     for the balance of the customer's total order in three (3) equal monthly
     installments over the three (3) months following the date of purchase.

          "Floating Rate" means an annual rate equal to the Base Rate, which
     Floating Rate shall change when and as the Base Rate changes.

         "General Intangibles" means all of the Borrower's general intangibles,
     as such term is defined in the UCC, whether now owned or hereafter
     acquired, including (without limitation) all present and future patents,
     patent applications, copyrights, trademarks, trade names, trade secrets,
     customer or supplier lists and contracts, manuals, operating instructions,
     permits, franchises, the right to use the Borrower's name, and the goodwill
     of the Borrower's business.

         "Indebtedness" means, collectively, (i) all items which, in accordance
     with generally accepted accounting principles, would be included on the
     liability side of a balance sheet as of the date on which Indebtedness is
     to be determined, excluding capital stock, surplus capital and retained
     earnings, (ii) all indebtedness secured by any mortgage, pledge, security
     interest or lien existing on property owned subject to such mortgage,
     pledge, security interest or lien, whether or not the indebtedness secured
     thereby shall have been assumed, (iii) all amounts representing the
     capitalization of rentals in accordance with generally accepted accounting
     principles, and (iv) all guaranties, endorsements and other contingent
     obligations.

         "Inventory" means all of the Borrower's inventory, as such term is
     defined in the UCC, whether now owned or hereafter acquired, whether
     consisting of whole goods, spare parts or components, supplies or
     materials, whether acquired, held or furnished for 

                                      -6-

<PAGE>

     sale, for lease or under service contracts or for manufacture or 
     processing, and wherever located.

         "Issuer" means the issuer of any Letter of Credit.

         "Loan Documents" means this Agreement, the Note and the Security
     Documents, as any of the foregoing Loan Documents may be amended from time
     to time.

         "L/C Amount" means the sum of (i) the aggregate face amount of any
     issued and outstanding Letters of Credit and (ii) the unpaid amount of the
     Obligation of Reimbursement.

         "L/C Application" means an application and agreement for letters of
     credit in a form acceptable to the Issuer and the Lender.

         "Letter of Credit" has the meaning specified in Section 2.3 hereof.

         "Leverage Ratio" means (i) Indebtedness minus Subordinated Debt
     divided by (ii) Book Net Worth plus Subordinated Debt.

         "Minimum Interest Charge" has the meaning specified in Section 2.9(c)
     hereof.

         "Net Income" means, for any specified period, the Borrower's net
     after-tax income for such period as determined in accordance with generally
     accepted accounting principles, consistently applied.

         "Note" means the Revolving Note of the Borrower payable to the order
     of the Lender in substantially the form attached hereto as Exhibit A.

         "Obligations" has the meaning specified in Section 3.1 hereof.

         "Obligation of Reimbursement" has the meaning specified in
     Section 2.5(a) hereof.

         "Person" means any individual, corporation, partnership, joint
     venture, limited liability company, association, joint-stock company,
     trust, unincorporated organization or government or any agency or political
     subdivision thereof.

         "Plan" means an employee benefit plan or other plan maintained for
     employees of the Borrower and covered by Title IV of ERISA.

         "P.O. Box" means post office box no. 239 established by the Borrower
     at the United States Post Office located at 236 North Concord Exchange,
     South St. Paul, MN  55075 with the following address:       

                                      -7-

<PAGE>

                         P.O. Box No. 239
                         411 Farwell Avenue South
                         South St. Paul, MN 55075-2039

         "P.O. Box Agreement" means the agreement executed by the Borrower and
     filed with the United States Postal Service (the "Postal Service") on May
     8, 1996 pursuant to which the Borrower and the Postal Service agree that
     the Lender shall be entitled to remove all items delivered to the P.O. Box.

         "Premises" means all premises where the Borrower conducts its business
     and has any rights of possession, including (without limitation) the
     premises legally described in Exhibit E attached hereto.

         "Prior Agreement" has the meaning specified in Section 9.15 hereof.

         "Receivables" means each and every right of the Borrower to the
     payment of money, whether such right to payment now exists or hereafter
     arises, whether such right to payment arises out of a sale, lease or other
     disposition of goods or other property, out of a rendering of services, out
     of a loan, out of the overpayment of taxes or other liabilities, or
     otherwise arises under any contract or agreement, whether such right to
     payment is created, generated or earned by the Borrower or by some other
     person who subsequently transfers such person's interest to the Borrower,
     whether such right to payment is or is not already earned by performance,
     and howsoever such right to payment may be evidenced, together with all
     other rights and interests (including all liens and security interests)
     which the Borrower may at any time have by law or agreement against any
     account debtor or other obligor obligated to make any such payment or
     against any property of such account debtor or other obligor; all including
     but not limited to all present and future accounts, contract rights, loans
     and obligations receivable, chattel papers, bonds, notes and other debt
     instruments, tax refunds and rights to payment in the nature of general
     intangibles.

         "Reportable Event" shall have the meaning assigned to that term in
     Title IV of ERISA.

         "Security Documents" means the Collateral Account Agreement, the P.O.
     Box Agreement, the Credit Card Agreement, the Subordination Agreements, the
     Trademark Mortgage, and all L/C Applications heretofore and/or hereafter
     executed by the Borrower each as described in Section 4.1 hereof, and as
     any of the foregoing may be amended from time to time.

         "Security Interest" has the meaning specified in Section 3.1 hereof.

                                      -8-

<PAGE>

         "Special Account" means a specified cash collateral account maintained
     by a financial institution acceptable to the Lender in connection with
     Letters of Credit, as contemplated by Sections 2.6 and 3.6 hereof.

         "Subordination Agreements" means all subordination agreements now or
     hereafter executed by any holders of Subordinated Debt including, without
     limitation, the various Subordination Agreements dated May 13, 14, 15 or
     16, 1996 executed by the existing holders of Subordinated Debt, as of the
     date hereof, as described on EXHIBIT F attached hereto, in the aggregate
     principal amount of $3,413,000.

         "Subordinated Debt" means any and all present or future Indebtedness
     of the Borrower which is subordinated to the Obligations on terms and
     conditions, and pursuant to a Subordination Agreement in form and substance
     acceptable to the Lender in its sole discretion.

         "Subsidiary" means any corporation of which more than 50% of the
     outstanding shares of capital stock having general voting power under
     ordinary circumstances to elect a majority of the board of directors of
     such corporation, irrespective of whether or not at the time stock of any
     other class or classes shall have or might have voting power by reason of
     the happening of any contingency, is at the time directly or indirectly
     owned by the Borrower, by the Borrower and one or more other Subsidiaries,
     or by one or more other Subsidiaries.

         "Termination Date" means May 31, 2000.

         "Third Party Credit Card Processor" means First USA Merchants
     Services, Inc.

         "Total Assets" means, as of the date of determination, all assets of
     the Borrower as of such date which should properly be classified as assets
     on a balance sheet of the Borrower, prepared in accordance with generally
     accepted accounting principles, consistently applied.  Notwithstanding the
     foregoing definition of Total Assets, all unrealized appreciation and all
     increases in value shall be excluded in determining the amount of Total
     Assets.

         "Trademark Mortgage" means the trademark mortgage executed and
     delivered by the Borrower to the Lender, dated May 17, 1996 and recorded at
     the United States Patent and Trademark Office on May 30, 1996, at Reel
     1465, Page 0087.

         "UCC" means the Uniform Commercial Code as in effect from time to time
     in the state designated in Section 9.12 hereof as the state whose laws
     shall govern this Agreement, or in any other state whose laws are held to
     govern this Agreement or any portion hereof.

                                      -9-

<PAGE>

                                 ARTICLE II

                   AMOUNT AND TERMS OF THE CREDIT FACILITY

         Section 2.1  ADVANCES.  The Lender agrees, on the terms and subject 
to the conditions herein set forth, to make Advances to the Borrower from 
time to time during the period from the date hereof to and including the 
Termination Date, or the earlier date of termination in whole of the Credit 
Facility pursuant to Sections 2.10(a) or 8.2 hereof, in an aggregate amount 
at any time outstanding not to exceed the Borrowing Base less 50% of the L/C 
Amount and less the Computer Sales L/C Amount, provided, however, that in no 
event shall the sum of the Advances plus the L/C Amount and plus the Computer 
Sales L/C Amount at any time exceed the Commitment. The Advances shall be 
secured by the Collateral as provided in Article III hereof and by any other 
collateral pursuant to the Security Documents. The Credit Facility shall be a 
revolving facility and it is contemplated that the Borrower will request 
Advances, make prepayments and request additional Advances. The Borrower 
agrees to comply with the following procedures in requesting Advances under 
this Section 2.1:

         (a)   The Lender shall not make any Advance under this Section 2.1 if,
     after giving effect to such requested Advance, the sum of the outstanding
     and unpaid Advances under this Section 2.1 or otherwise would exceed the
     Borrowing Base less 50% of the L/C Amount and less the Computer Sales L/C
     Amount; provided, however, that in no event will the Lender make any
     Advance under this Section 2.1 if, after giving effect to such Advance, the
     sum of the outstanding and unpaid Advances plus the L/C Amount and plus the
     Computer Sales L/C Amount would exceed the Commitment.

         (b)   Each request for an Advance under this Section 2.1 shall be made
     to the Lender prior to 1:00 p.m. (Minneapolis time) of the day of the
     requested Advance by the Borrower.  Each request for an Advance may be made
     in writing or by telephone, specifying the date of the requested Advance
     and the amount thereof, and shall be by (i) any officer of the Borrower; or
     (ii) any person designated as the Borrower's agent by any officer of the
     Borrower in a writing delivered to the Lender; or (iii) any person
     reasonably believed by the Lender to be an officer of the Borrower or such
     a designated agent.

         (c)   Upon fulfillment of the applicable conditions set forth in
     Article IV hereof, the Lender shall disburse loan proceeds by crediting the
     same to the Borrower's demand deposit account maintained with Norwest Bank
     Minnesota, National Association unless the Lender and the Borrower shall
     agree in writing to another manner of disbursement.  Upon request of the
     Lender, the Borrower shall promptly confirm each telephonic request for an
     Advance by executing and delivering an appropriate confirmation certificate
     to the Lender.  The Borrower shall be obligated to repay all Advances under
     this Section 2.1 notwithstanding the failure of the Lender to receive such
     confirmation and notwithstanding the fact that the person requesting the
     same was not in fact authorized to do so.  Any request for an Advance under
     this Section 2.1, whether 

                                      -10-

<PAGE>

     written or telephonic, shall be deemed to be a representation by the
     Borrower that (i) the condition set forth in Section 2.1(a) hereof has 
     been met, and (ii) the conditions set forth in Section 4.2 hereof have
     been satisfied as of the time of the request.

     Section 2.2  NOTE.  All Advances made by the Lender under this Article 
II shall be evidenced by and repayable with interest in accordance with the 
Note. The principal of the Note shall be payable as provided herein and on 
the earlier of the Termination Date or acceleration by the Lender pursuant to 
Section 8.2 hereof, and shall bear interest as provided herein.

     Section 2.3  ISSUANCE OF LETTERS OF CREDIT.  

         (a)   The Lender agrees, on the terms and subject to the conditions
     herein set forth, to cause to be issued by an Issuer one or more
     documentary letters of credit for the account of the Borrower (each a
     "Letter of Credit") from time to time during the period from the date
     hereof until the earlier of the Termination Date or date the Credit
     Facility has been terminated pursuant to Section 8.2(a) hereof, in an
     aggregate amount at any time outstanding not to exceed the lesser of (a)
     $5,000,000 or (b) the Borrowing Base less the sum of (i) all outstanding
     and unpaid Advances hereunder (ii) 50% of the L/C Amount and (iii) the
     Computer Sales L/C Amount; provided, however, that in no event shall the
     sum of the Advances plus the L/C Amount and plus the Computer Sales L/C
     Amount at any time exceed the Commitment.  Each Letter of Credit, if any,
     shall be issued pursuant to a separate L/C Application entered into the
     Borrower and the Lender as co-applicants for the benefit of the Issuer,
     completed in a manner satisfactory to the Lender and the Issuer.  The terms
     and conditions set forth in each such L/C Application shall supplement the
     terms and conditions hereof, but in the event of inconsistency between the
     terms of any such L/C Application and the terms hereof, the terms hereof
     shall control.

         (b)  No Letter of Credit shall be issued under this Section 2.3 if,
     after the issuance of such requested Letter of Credit, the sum of the face
     amounts of all issued and outstanding Letters of Credit would exceed the
     lesser of (i) $5,000,000 or (ii) the Borrowing Base less the sum of (I) all
     outstanding and unpaid Advances hereunder and (II) 50% of the L/C Amount
     and (III) the Computer Sales L/C Amount; provided, that in no event shall
     any Letter of Credit be issued if, after the issuance of such requested
     Letter of Credit, the sum of the outstanding and unpaid Advances plus the
     L/C Amount and plus the Computer Sales L/C Amount would exceed the
     Commitment.

         (c)   No Letter of Credit shall be issued with an expiry date later
     than the Termination Date in effect as of the date of issuance.

         (d)   Any request for the issuance of a Letter of Credit under this
     Section 2.3 shall be deemed to be a representation by the Borrower that (i)
     the condition set forth in Section 2.3 hereof has been met, and (ii) the
     statements set forth in Section 4.2 hereof are correct as of the time of
     the request.

                                      -11-

<PAGE>


     Section 2.4   ISSUANCE OF COMPUTER SALES LETTER OF CREDIT.  On 
approximately November 15, 1996, on the terms and subject to the conditions 
herein set forth, the Lender caused to be issued by an Issuer a standby 
letter of credit for the account of the Borrower in favor of Computer Sales 
International, Inc. (the "Computer Sales L/C") with a face amount of 
$185,000. The Computer Sales L/C has an expiry date of May 10, 1998, and, at 
the Borrower's request, so long as no Default or Event of Default has 
occurred and continues, the Lender agrees to from time to time extend the 
expiry date of the Computer Sales L/C to a date no later than the Termination 
Date.  The Computer Sales L/C was issued pursuant to a separate L/C 
Application entered into by the Borrower and the Lender as co-applicants for 
the benefit of the Issuer, and was completed in a manner satisfactory to the 
Lender and the Issuer.  The terms and conditions of such L/C Application 
shall supplement the terms and conditions hereof, but in the event of 
inconsistency between the terms of such L/C Application and the terms hereof, 
the terms hereof shall control.

     Section 2.5   PAYMENT OF AMOUNTS DRAWN UNDER LETTERS OF CREDIT.  The 
Borrower acknowledges that the Lender, as co-applicant, will be liable to the 
Issuer of any Letter of Credit and of the Computer Sales L/C for 
reimbursement of any and all draws thereunder and all other amounts required 
to be paid under the applicable L/C Application.  Accordingly, the Borrower 
agrees to pay to the Lender any and all amounts required to be paid under the 
applicable L/C Application, when and as required to be paid thereby, and the 
amounts designated below, when and as designated:

         (a)   The Borrower hereby agrees to pay the Lender on the day a draft
     is honored under any Letter of Credit and/or under the Computer Sales L/C,
     a sum equal to all amounts drawn under such Letter of Credit and/or under
     the Computer Sales L/C, as the case may be, plus any and all reasonable
     charges and expenses that the Issuer or the Lender may pay or incur
     relative to such draw, plus interest on all such amounts, charges and
     expenses as set forth below (all such amounts are hereinafter referred to,
     collectively, as the "Obligation of Reimbursement").  

         (b)   The Borrower hereby agrees to pay the Lender on demand interest
     on all amounts, charges and expenses payable by the Borrower to the Lender
     under this Section 2.5, accrued from the date any such draft, charge or
     expense is paid by the Issuer until payment in full by the Borrower at the
     Default Rate.

If the Borrower fails to pay to the Lender promptly the amount of its 
Obligation of Reimbursement in accordance with the terms hereof and the L/C 
Application pursuant to which such Letter of Credit or the Computer Sales L/C 
was issued, the Lender is hereby irrevocably authorized and directed, in its 
sole discretion, to make an Advance in an amount sufficient to discharge the 
Obligation of Reimbursement, including all interest accrued thereon but 
unpaid at the time of such Advance, and such Advance shall be evidenced by 
the Note and shall bear interest as provided in Section 2.9 hereof.

                                      -12-

<PAGE>

     Section 2.6  SPECIAL ACCOUNT.  If the Lender terminates the Credit Facility
pursuant to Section 8.2(a), or the Credit Facility is otherwise terminated for
any reason whatsoever, or if the Note is prepaid in whole or in part (whether
such payment is voluntary or mandatory) pursuant to Sections 2.10 or 2.11, while
any Letter of Credit or the Computer Sales L/C is outstanding, the Borrower
shall thereupon pay the Lender in immediately available funds for deposit in the
Special Account an amount equal to the maximum aggregate amount available to be
drawn under all Letters of Credit then outstanding and under the Computer Sales
L/C, assuming compliance with all conditions for drawing thereunder.  The
Special Account shall be maintained for the Lender by any financial institution
acceptable to the Lender.  Any interest earned on amounts deposited in the
Special Account shall be credited to the Special Account.  Amounts on deposit in
the Special Account may be applied by the Lender at any time or from time to
time to the Borrower's Obligation of Reimbursement or any other Obligations, in
the Lender's sole discretion, and shall not be subject to withdrawal by the
Borrower so long as the Lender maintains a security interest therein.  The
Lender agrees to transfer any balance in the Special Account to the Borrower at
such time as the Lender is required to release its security interest in the
Special Account under applicable law.

                                      -13-

<PAGE>

         Section 2.7  INCREASED COSTS AND REDUCED RETURN. 

         (a)   If the Lender shall determine that, after the date hereof, the
     adoption of any applicable law, rule or regulation, or any change therein,
     or any change in the interpretation or administration thereof by any
     governmental authority, central bank or comparable agency charged with the
     interpretation or administration thereof, or compliance by the Issuer or
     the Lender or its parent corporation with any requirement or directive
     (whether or not having the force of law) of any such authority, central
     bank or comparable agency:

               (i)  shall subject the Issuer or the Lender or its parent
         corporation to any tax, duty or other similar charge with respect to
         any Letter of Credit and/or the Computer Sales L/C, the Advances or
         the Note or shall change the basis of taxation of payments to the
         Issuer or the Lender or its parent corporation of the Reimbursement
         Obligation, of the principal of or interest on the Advances or of any
         other amounts due under this Agreement in respect of any Letter of
         Credit and/or the Computer Sales L/C, the Advances or the Note (except
         for any change in respect of any tax imposed on the overall income of
         the Issuer or the Lender or its parent corporation); or

               (ii)  shall impose, modify or deem applicable any reserve,
         special deposit or similar requirement (including, without limitation,
         any such requirement imposed by the Board of Governors of the Federal
         Reserve System) against assets of, deposits with or for the account
         of, or credit extended by, the Issuer or the Lender or its parent
         corporation or shall impose on the Issuer or the Lender or its parent
         corporation any other condition affecting any Letter of Credit and/or
         the Computer Sales L/C, the Advances or the Note;

     and the result of any of the foregoing is to increase the cost to the
     Issuer or the Lender or its parent corporation of issuing or maintaining
     any Letter of Credit and/or the Computer Sales L/C or of making or
     maintaining any Advances, or to reduce the amount of any sum received or
     receivable by the Issuer or the Lender or its parent corporation under the
     application and agreement pursuant to which the Letter of Credit and/or the
     Computer Sales L/C was issued, this Agreement or the Note with respect
     thereto, by an amount deemed by the Lender or its parent corporation to be
     material, then upon demand by the Lender, the Borrower shall pay to the
     Lender such additional amount or amounts as will compensate the Issuer or
     the Lender or its parent corporation for such increased cost or reduction.

         (b)   If the Lender shall determine that the adoption after the date
     hereof of any applicable law, rule or regulation regarding capital
     adequacy, or any change therein after the date hereof, any change after the
     date hereof in the interpretation or administration thereof by any
     governmental authority, central bank or comparable agency charged with 

                                      -14-

<PAGE>

     the interpretation or administration thereof, or compliance by the Lender
     or its parent corporation with any guideline or request issued after the 
     date hereof regarding capital adequacy (whether nor not having the force 
     of law) of any such authority, central bank or comparable agency, has or 
     would have the effect of reducing the rate of return on the Lender's or the
     Lender's parent corporation's capital as a consequence of any Letters of 
     Credit, the Computer Sales L/C, Advances or the Lender's obligations 
     hereunder to a level below that which the Lender or its parent corporation 
     could have achieved but for such adoption, change or compliance (taking 
     into consideration the Lender's policies with respect to capital adequacy
     and those of the Lender's parent corporation) by an amount deemed to the 
     Lender or its parent corporation to be material, then from time to time on 
     demand by the Lender, the Borrower shall pay to the Lender such additional
     amount or amounts as will compensate the Lender or its parent corporation 
     for such reduction.

         (c)   Certificates of the Lender sent to the Borrower from time to time
     claiming compensation under this Section, stating the reason therefor and
     setting forth in reasonable detail the calculation of the additional amount
     or amounts to be paid to the Lender hereunder shall be conclusive absent
     manifest error.  In determining such amounts, the Lender or its parent
     corporation may use any reasonable averaging and attribution methods.

     Section 2.8 OBLIGATIONS ABSOLUTE.  The obligations of the Borrower arising
under this Agreement shall be absolute, unconditional and irrevocable, and shall
be paid strictly in accordance with the terms of this Agreement, under all
circumstances whatsoever, including (without limitation) the following
circumstances:

         (a)   any lack of validity or enforceability of any Letter of Credit
     and/or the Computer Sales L/C or any other agreement or instrument relating
     to any Letter of Credit and/or the Computer Sales L/C (collectively the
     "Related Documents");

         (b)   any amendment or waiver of or any consent to departure from all
     or any of the Related Documents;

         (c)   the existence of any claim, setoff, defense or other right which
     the Borrower may have at any time, against any beneficiary or any
     transferee of any Letter of Credit and/or the Computer Sales L/C (or any
     persons or entities for whom any such beneficiary or any such transferee
     may be acting), or other person or entity, whether in connection with this
     Agreement, the transactions contemplated herein or in the Related Documents
     or any unrelated transactions;

         (d)   any statement or any other document presented under any Letter of
     Credit proving to be forged, fraudulent, invalid or insufficient in any
     respect or any statement therein being untrue or inaccurate in any respect
     whatsoever;

                                      -15-

<PAGE>

         (e)   payment by or on behalf of the Issuer or the Lender under any
     Letter of Credit against presentation of a draft or certificate which does
     not strictly comply with the terms of such Letter of Credit and/or the
     Computer Sales L/C; or

         (f)   any other circumstance or happening whatsoever, whether or not
     similar to any of the foregoing.

     Section 2.9  INTEREST.  

         (a)  The principal of the Advances outstanding from time to time
     during any month shall bear interest (computed on the basis of actual days
     elapsed in a 360-day year) at the Floating Rate; PROVIDED, HOWEVER, that
     from the first day of any month during which any Default or Event of
     Default occurs or exists at any time, in the Lender's discretion and
     without waiving any of its other rights and remedies, the principal of the
     Advances outstanding from time to time shall bear interest at the Default
     Rate; and PROVIDED, FURTHER, that in any event no rate change shall be put
     into effect which would result in a rate greater than the highest rate
     permitted by law.  Interest accruing on the principal balance of the
     Advances outstanding from time to time shall be payable on the first day of
     the next succeeding month and on the Termination Date or prepayment in
     full.

         (b)   If any Person shall acquire a participation in Advances under
     this Agreement, the Borrower shall be obligated to the Lender to pay the
     full amount of all interest calculated under Section 2.9(a) hereof, along
     with all other fees, charges and other amounts due under this Agreement,
     regardless if such Person elects to accept interest with respect to its
     participation at a lower rate than the Floating Rate, or otherwise elects
     to accept less than its prorata share of such fees, charges and other
     amounts due under this Agreement.

         (c)   Notwithstanding the interest payable pursuant to Section 2.9(a)
     hereof, the Borrower shall be liable to the Lender for interest hereunder
     of not less than $15,000 per calendar month (the "Minimum Interest Charge")
     during the term of this Agreement, and the Borrower shall pay any
     deficiency between the Minimum Interest Charge and the amount of interest
     otherwise calculated under Section 2.9(a) hereof on the date and in the
     manner provided in Section 2.9(a) hereof.  Notwithstanding the foregoing,
     so long as no Default or Event of Default has occurred and is continuing,
     no Minimum Interest Charge shall be payable for the months of December or
     January during any calendar year.

         Section 2.10 VOLUNTARY PREPAYMENT; TERMINATION OF AGREEMENT BY THE
     BORROWER; PERMANENT REDUCTION OF THE COMMITMENT.

         (a)   Except as otherwise provided herein, the Borrower may, in its
     discretion, prepay the Advances in whole at any time or from time to time
     in part.  If the Advances are paid or prepaid, in whole in or in part, from
     the proceeds of a refinancing with another party (other than the Lender) or
     from any source other than the cash flow from operations

                                      -16-

<PAGE>

     of the Borrower, then the Note shall, at the option of the Lender, 
     be subject to mandatory prepayment in full and, at the option of the
     Lender, the Borrower shall pay to the Lender for deposit in the Special 
     Account all amounts required under Section 2.6 hereof. If the 
     prepayment is made on or prior to May 31, 1998, a prepayment fee shall 
     be payable to the Lender in an amount equal to one percent (1%) of the 
     Commitment.  If the prepayment is made after May 31, 1998 and on or 
     prior to May 31, 1999, a prepayment fee shall be payable to the Lender 
     in an amount equal to one-half of one percent (1/2%) of the Commitment.
     If the prepayment is made after May 31, 1999 and prior to the 
     Termination Date, a prepayment fee shall be payable to the Lender in an 
     amount equal to two-tenths of one percent (.2%) of the Commitment.  The 
     Borrower acknowledges that the prepayment fee is an integral part of the 
     pricing of the Credit Facility and has been established in conjunction 
     with the interest rate under the Note and the commission with respect to 
     each Letter of Credit and that establishment of the prepayment fee in lieu 
     of increasing the margin used to compute the interest rate under the Note 
     or the commission with respect to each Letter of Credit. The Borrower 
     hereby acknowledges that such prepayment fee is reasonable.

         (b)   The Borrower may terminate this Agreement at any time, so long as
     no Letter of Credit has been issued and is outstanding with an expiration
     date after such date, and, subject to payment and performance of all of the
     Obligations, may obtain any release or termination of the Security Interest
     to which the Borrower is otherwise entitled by law by (i) giving at least
     30 days prior written notice to the Lender of the Borrower's intention to
     terminate this agreement, and (ii) paying the Lender a termination fee in
     an amount equal to (1) one percent (1%) of the amount of the Commitment if
     the termination occurs on or prior to May 31, 1998, (2) one-half of one
     percent (1/2%) of the amount of the Commitment if the termination occurs
     after May 31, 1998 and on or prior to May 31, 1999, and (3) two-tenths of
     one percent (.2%) of the amount of the Commitment if the termination occurs
     after May 31, 1999 and prior to the Termination Date.

         (c)   The Borrower may at any time and from time to time, upon at least
     30 days prior written notice to the Lender, permanently reduce in part the
     Commitment; provided, however, that no reduction shall reduce the
     Commitment to an amount less than the then aggregate amount of the Advances
     plus the L/C Amount plus the Computer Sales L/C Amount; and provided
     further, that if the Borrower shall elect to permanently reduce in part the
     Commitment at any time other than the Termination Date, the Borrower shall
     pay to the Lender a premium in an amount equal to (1) one percent (1%) of
     the reduction if such reduction occurs on or prior to May 31, 1998, (2)
     one-half of one percent (1/2%) of the reduction if such reduction occurs
     after May 31, 1998 and on or prior to May 31, 1999, and (3) two-tenths of
     one percent (.2%) of the reduction if such reduction occurs after May 31,
     1999 and prior to the Termination Date.  Notwithstanding the foregoing, so
     long as no Default or Event of Default has occurred and is continuing, the
     premium described in this Section 2.10(c) shall be waived on a one-time
     basis in connection with a single reduction of the Commitment to an amount
     no less than 

                                      -17-

<PAGE>

     $8,000,000 if such reduction occurs in connection with and as the result 
     of the receipt by the Borrower of the proceeds of an equity infusion by 
     the Borrower.

     Section 2.11  MANDATORY PREPAYMENT.  Without notice or demand, if either
(a) the sum of the outstanding principal balance of the Advances plus the 50% of
the L/C Amount shall at any time exceed the Borrowing Base, or (b) the sum of
the outstanding principal balance of the Advances plus the L/C Amount plus the
Computer Sales L/C Amount shall at any time exceed the Commitment, then the
Borrower shall (i) first, immediately prepay the Advances to the extent
necessary to eliminate such excess; and (ii) if prepayment in full of the
Advances is insufficient to eliminate such excess, pay to the Lender in
immediately available funds for deposit in the Special Account an amount equal
to the remaining excess.  The Borrower shall also make a mandatory prepayment of
the Advances (or make a payment to the Lender in immediately available funds for
deposit in the Special Account) from time to time as required by Section 6.16
hereof.  Any payment received by the Lender under this Section 2.11 or under
Section 2.10 may be applied to the Obligation of Reimbursement or the Advances,
including interest thereon and any fees, commissions, costs and expenses
hereunder and under the Security Documents, in such order and in such amounts as
the Lender, in its discretion, may from time to time determine.

     Section 2.12  PAYMENT.  All payments of principal of and interest on the
Advances, the Obligation of Reimbursement, the commissions and fees hereunder
and amounts required to be paid to the Lender for deposit in the Special Account
shall be made to the Lender in immediately available funds.  The Borrower hereby
authorizes the Lender, in its discretion at any time or from time to time and
without request by the Borrower, to make an Advance to the extent necessary to
pay any such amounts and any fees, costs or expenses hereunder or under the
Security Documents.

     Section 2.13  PAYMENT ON NON-BANKING DAYS.  Whenever any payment to be made
hereunder shall be stated to be due on a day which is not a Banking Day, such
payment may be made on the next succeeding Banking Day, and such extension of
time shall in such case be included in the computation of interest on the
Advances or the fees hereunder, as the case may be. 

     Section 2.14  USE OF PROCEEDS.  The proceeds of Advances, each Letter of
Credit issued or caused to be issued and the Computer Sales L/C shall be used by
the Borrower for ordinary working capital purposes.

     Section 2.15  LIABILITY RECORDS.  The Lender may maintain from time to
time, at its discretion, liability records as to any and all Advances made or
repaid, interest accrued or paid under this Agreement, outstanding Letters of
Credit and the Computer Sales L/C and fees thereon and the Borrower's Obligation
of Reimbursement.  All entries made on any such record shall be presumed correct
until the Borrower establishes the contrary.  On demand by the Lender, the
Borrower will admit and certify in writing the exact principal balance that the
Borrower then asserts to be outstanding to the Lender for Advances under this
Agreement and the amount of 

                                      -18-

<PAGE>

any Letters of Credit and the Computer Sales L/C outstanding.  Any billing 
statement or accounting rendered by the Lender shall be conclusive and fully 
binding on the Borrower unless specific written notice of exception is given 
to the Lender by the Borrower within 30 days after its receipt by the 
Borrower.

     Section 2.16  SETOFF.  The Borrower agrees that the Lender may at any time
or from time to time, at its sole discretion and without demand and without
notice to anyone, setoff any liability owed to the Borrower by the Lender,
whether or not due, against any indebtedness owed to the Lender by the Borrower
(for Advances, the Obligation of Reimbursement or the amounts required to be
paid to the Lender for deposit in the Special Account or for any other
transaction or event), whether or not due.  In addition, each other Person
holding a participating interest in any Advances made to the Borrower by the
Lender shall have the right to appropriate or setoff any deposit or other
liability then owed by such Person to the Borrower, whether or not due, and
apply the same to the payment of said participating interest, as fully as if
such Person had lent directly to the Borrower the amount of such participating
interest.

     Section 2.17  FEES.  

         (a)   The Borrower hereby agrees to pay the Lender a fully earned and
     non-refundable amendment, extension and renewal fee of $35,000 due and
     payable upon the execution of this Agreement.

         (b)   The Borrower agrees to pay to the Lender a commitment fee at the
     rate of one-eighth of one percent (1/8%) per month on the average daily
     unused portion of the Commitment from the date hereof to and including the
     Termination Date, due and payable quarterly in arrears on the first day of
     each fiscal quarter of the Borrower, commencing July 1, 1997, provided that
     any such commitment fee remaining unpaid on the prepayment (whether
     voluntary or mandatory and whether in whole or in part) of the Advances or
     termination of the Credit Facility or acceleration of the Note by the
     Lender pursuant to Section 8.2 hereof shall be due and payable on the date
     of such termination or acceleration.  Such fee shall be calculated on the
     basis of actual days elapsed in a 360-day year.

         (c)   The Borrower agrees to pay the Lender a commission with respect
     to (i) each Letter of Credit, if any, accruing on a daily basis and
     computed at the annual rate of two percent (2%) of the available amount of
     such Letter of Credit (as it may be changed from time to time), and (ii)
     the Computer Sales L/C, accruing on a daily basis and computed at the
     annual rate of three percent (3%) of the Computer Sales L/C Amount, in each
     case from and including the date of issuance thereof until such date as
     such Letter of Credit or the Computer Sales L/C, as the case may be, shall
     terminate by its terms, payable in arrears, and prorated for any part of a
     full calendar year in which such Letter of Credit or the Computer Sales
     L/C, as the case may be, remains outstanding.  The foregoing commissions
     shall be in addition to any and all fees and charges of any Issuer of a
     Letter of Credit and/or the Computer Sales L/C with respect thereto or in
     connection therewith.

                                      -19-
<PAGE>

         (d)   The Borrower agrees to pay the Lender, on written demand, the
     administrative fees charged by the Issuer in connection with the honoring
     of drafts under the Computer Sales L/C and any Letter of Credit, amendments
     thereto, transfers thereof and all other activity with respect to the
     Computer Sales L/C and/or the Letters of Credit.

         (e)   The Borrower hereby agrees to pay the Lender, on demand, the
     Lender's then current audit fees (which fees are currently $62.50 per hour
     per auditor) in connection with any audits or inspections by the Lender of
     any collateral or the operations or business of the Borrower, together with
     all actual out-of-pocket costs and expenses incurred in conducting any such
     audit or inspection.  So long as no Default or Event of Default has
     occurred, the Borrower's obligation to pay the Lender for the Lender's
     internal collateral monitoring costs shall be limited to $15,000 per
     calendar year.  Following the occurrence of a Default or an Event of
     Default, the obligation of the Borrower to pay the Lender for such costs
     shall be unlimited.  The frequency and number of audits (either before or
     after the occurrence of a Default or an Event of Default) shall be
     determined by the Lender in its sole discretion.


                                   ARTICLE III

                                SECURITY INTEREST

     Section 3.1  GRANT OF SECURITY INTEREST.  The Borrower hereby assigns 
and grants to the Lender a security interest (collectively referred to as the 
"Security Interests") in the Collateral, as security for the payment and 
performance of each and every debt, liability and obligation of every type 
and description which the Borrower may now or at any time hereafter owe to 
the Lender (whether such debt, liability or obligation now exists or is 
hereafter created or incurred, whether it arises in a transaction involving 
the Lender alone or in a transaction involving other creditors of the 
Borrower, and whether it is direct or indirect, due or to become due, 
absolute or contingent, primary or secondary, liquidated or unliquidated, or 
sole, joint, several or joint and several, and including specifically, but 
not limited to, the Obligation of Reimbursement and all indebtedness of the 
Borrower arising under this Agreement, the Note, any L/C Application 
completed by the Borrower or any other loan or credit agreement or guaranty 
between the Borrower and the Lender, whether now in effect or hereafter 
entered into; all such debts, liabilities and obligations are herein 
collectively referred to as the "Obligations").

     Section 3.2  NOTIFICATION OF ACCOUNT DEBTORS AND OTHER OBLIGORS.  In 
addition to the rights of the Lender under Section 6.10 hereof, with respect 
to any and all rights to payment constituting Collateral the Lender may at 
any time (after the occurrence of an Event of Default) notify any account 
debtor or other person obligated to pay the amount due that such right to 
payment has been assigned or transferred to the Lender for security and shall 
be paid directly to the Lender.  The Borrower will join in giving such notice 
if the Lender so requests.  At any time after the Borrower or the Lender 
gives such notice to an account debtor or other obligor, the 

                                      -20-
<PAGE>

Lender may, but need not, in the Lender's name or in the Borrower's name, (a) 
demand, sue for, collect or receive any money or property at any time payable 
or receivable on account of, or securing, any such right to payment, or grant 
any extension to, make any compromise or settlement with or otherwise agree 
to waive, modify, amend or change the obligations (including collateral 
obligations) of any such account debtor or other obligor; and (b) as agent 
and attorney in fact of the Borrower, notify the United States Postal Service 
to change the address for delivery of the Borrower's mail to any address 
designated by the Lender, otherwise intercept the Borrower's mail, and 
receive, open and dispose of the Borrower's mail, applying all Collateral as 
permitted under this Agreement and holding all other mail for the Borrower's 
account or forwarding such mail to the Borrower's last known address.

     Section 3.3  ASSIGNMENT OF INSURANCE.  As additional security for the
payment and performance of the Obligations, the Borrower hereby assigns to the
Lender any and all monies (including, without limitation, proceeds of insurance
and refunds of unearned premiums) due or to become due under, and all other
rights of the Borrower with respect to, any and all policies of insurance now or
at any time hereafter covering the Collateral or any evidence thereof or any
business records or valuable papers pertaining thereto, and the Borrower hereby
directs the issuer of any such policy to pay all such monies directly to the
Lender.  At any time, whether before or after the occurrence of any Event of
Default, the Lender may (but need not), in the Lender's name or in the
Borrower's name, execute and deliver proof of claim, receive all such monies,
endorse checks and other instruments representing payment of such monies, and
adjust, litigate, compromise or release any claim against the issuer of any such
policy.

     Section 3.4  OCCUPANCY.  

         (a)  The Borrower hereby irrevocably grants to the Lender the right to
     take possession of the Premises at any time after the occurrence and during
     the continuance of an Event of Default.

         (b)  The Lender may use the Premises only to hold, process,
     manufacture, sell, use, store, liquidate, realize upon or otherwise dispose
     of goods that are Collateral and for other purposes that the Lender may in
     good faith deem to be related or incidental purposes.

         (c)  The right of the Lender to hold the Premises shall cease and
     terminate upon the earlier of (1) payment in full and discharge of all
     Obligations, and (2) final sale or disposition of all goods constituting
     Collateral and delivery of all such goods to purchasers.

         (d)   The Lender shall not be obligated to pay or account for any rent
     or other compensation for the possession, occupancy or use of any of the
     Premises; provided, however, in the event that the Lender does pay or
     account for any rent or other compensation for the possession, occupancy or
     use of any of the Premises, the Borrower shall reimburse the Lender
     promptly for the full amount thereof.  In addition, the 

                                      -21-

<PAGE>

     Borrower will pay, or reimburse the Lender for, all taxes, fees, duties, 
     imposts, charges and expenses at any time incurred by or imposed upon the 
     Lender by reason of the execution, delivery, existence, recordation, 
     performance or enforcement of this Agreement or the provisions of this 
     Section 3.4.

     Section 3.5  LICENSE.  The Borrower hereby grants to the Lender a 
non-exclusive, worldwide and royalty-free license to use or otherwise exploit 
all trademarks, franchises, trade names, copyrights and patents of the 
Borrower for the purpose of selling, leasing or otherwise disposing of any or 
all Collateral following an Event of Default.

     Section 3.6  SECURITY INTEREST IN SPECIAL ACCOUNT AND COLLATERAL 
ACCOUNT. The Borrower hereby pledges, and grants to the Lender a security 
interest in, all funds held in the Special Account and in the Collateral 
Account from time to time and all proceeds thereof, as security for the 
payment of all present and future Obligations of Reimbursement and all other 
Obligations.  

                                  ARTICLE IV

                             CONDITIONS OF LENDING

     Section 4.1  CONDITIONS PRECEDENT TO MAKING THE INITIAL ADVANCE OR 
ISSUING THE INITIAL LETTER OF CREDIT.  The obligation of the Lender to make 
the initial Advance or issuing or causing to be issued any Letter of Credit 
or the Computer Sales L/C under the Credit Facility shall be subject to the 
condition precedent that the Lender shall have received all of the following, 
each in form and substance satisfactory to the Lender:

         (a)   This Agreement, properly executed on behalf of the Borrower.

         (b)   The Note, properly executed on behalf of the Borrower.

         (c)   A true and correct copy of any and all leases, if any,
     pursuant to which the Borrower is leasing the Premises other than the
     Premises located at 411 Farwell Avenue South, South St. Paul,
     Minnesota 55475, together with a landlord's disclaimer and consent
     with respect to each such lease.

         (d)   Current searches of appropriate filing offices showing that
     (i) no state or federal tax liens have been filed and remain in effect
     against the Borrower, (ii) no financing statements have been filed and
     remain in effect against the Borrower, except those financing statements
     relating to liens permitted pursuant to Section 7.1 hereof and those
     financing statements filed by the Lender, and (iii) the Lender has duly
     filed all financing statements necessary to perfect the Security Interests
     granted hereunder, to the extent the Security Interests are capable of
     being perfected by filing.

         (e)   A certificate of the Secretary or an Assistant Secretary of the
     Borrower, certifying as to (i) the resolutions of the directors and, if
     required, the shareholders of the 

                                      -22-
<PAGE>

     Borrower, authorizing the execution, delivery and performance of this 
     Agreement, (ii) the articles of incorporation and bylaws of the 
     Borrower, and (iii) the signatures of the officers or agents of the 
     Borrower authorized to execute and deliver this Agreement and other 
     instruments, agreements and certificates, including Advance requests, on 
     behalf of the Borrower.

         (f)   A current certificate issued by the Secretary of State of the
     state of the Borrower's incorporation, certifying that the Borrower is in
     compliance with all corporate organizational requirements of such state.

         (g)   Evidence that the Borrower is duly licensed or qualified to
     transact business in all jurisdictions where the character of the property
     owned or leased or the nature of the business transacted by it makes such
     licensing or qualification necessary.

         (h)   An opinion of counsel to the Borrower, addressed to the Lender.

         (i)   Certificates of the insurance required hereunder, with all hazard
     insurance containing a lender's loss payable endorsement in favor of the
     Lender and with all liability insurance naming the Lender as an additional
     insured.

         (j)   Payment of the fees and commissions due through the date of the
     initial Advance or Letter of Credit or Computer Sales L/C under
     Section 2.17 hereof and expenses incurred by the Lender through such date
     and required to be paid by the Borrower under Section 9.7 hereof.

         (k)   Such other documents as the Lender in its sole discretion may
     require.

     Section 4.2  CONDITIONS PRECEDENT TO ALL ADVANCES.  The obligation of the
Lender to make each Advance or cause to be issued any Letter of Credit or the
Computer Sales L/C shall be subject to the further conditions precedent that on
such date:

         (a)   the representations and warranties contained in Article V hereof
     are correct on and as of the date of such Advance or issuance of Letter of
     Credit as though made on and as of such date, except to the extent that
     such representations and warranties relate solely to an earlier date;

         (b)   no event has occurred and is continuing, or would result from
     such Advance or the issuance of such Letter of Credit or the Computer Sales
     L/C, as the case may be, which constitutes a Default or an Event of
     Default.

                                   ARTICLE V

                         REPRESENTATIONS AND WARRANTIES

                                      -23-
<PAGE>

         The Borrower represents and warrants to the Lender as follows:

     Section 5.1  CORPORATE EXISTENCE AND POWER; NAME; CHIEF EXECUTIVE 
OFFICE; INVENTORY AND EQUIPMENT LOCATIONS; TAX IDENTIFICATION NUMBER.  The 
Borrower is a corporation duly incorporated, validly existing and in good 
standing under the laws of the State of Minnesota, and is duly licensed or 
qualified to transact business in all jurisdictions where the character of 
the property owned or leased or the nature of the business transacted by it 
makes such licensing or qualification necessary.  The Borrower has all 
requisite power and authority, corporate or otherwise, to conduct its 
business, to own its properties and to execute and deliver, and to perform 
all of its obligations under, the Loan Documents.  During its corporate 
existence, the Borrower has done business solely under the names set forth in 
Exhibit B hereto.  The chief executive office and principal place of business 
of the Borrower is located at the address set forth in Exhibit B hereto, and 
all of the Borrower's records relating to its business or the Collateral are 
kept at that location.  All Inventory and Equipment is located at that 
location or at one of the other locations set forth in Exhibit B hereto.  The 
Borrower's tax identification number is correctly set forth in Section 9.4.

     Section 5.2  AUTHORIZATION OF BORROWING; NO CONFLICT AS TO LAW OR 
AGREEMENTS.  The execution, delivery and performance by the Borrower of the 
Loan Documents and the borrowings from time to time hereunder have been duly 
authorized by all necessary corporate action and do not and will not (a) 
require any consent or approval of the stockholders of the Borrower, (b) 
require any authorization, consent or approval by, or registration, 
declaration or filing with, or notice to, any governmental department, 
commission, board, bureau, agency or instrumentality, domestic or foreign, or 
any third party, except such authorization, consent, approval, registration, 
declaration, filing or notice as has been obtained, accomplished or given 
prior to the date hereof, (c) violate any provision of any law, rule or 
regulation (including, without limitation, Regulation X of the Board of 
Governors of the Federal Reserve System) or of any order, writ, injunction or 
decree presently in effect having applicability to the Borrower or of the 
Articles of Incorporation or Bylaws of the Borrower, (d) result in a breach 
of or constitute a default under any indenture or loan or credit agreement or 
any other material agreement, lease or instrument to which the Borrower is a  
party or by which it or its properties may be bound or affected, or (e) 
result in, or require, the creation or imposition of any mortgage, deed of 
trust, pledge, lien, security interest or other charge or encumbrance of any 
nature (other than the Security Interests) upon or with respect to any of the 
properties now owned or hereafter acquired by the Borrower.

     Section 5.3  LEGAL AGREEMENTS.  This Agreement constitutes and, upon due 
execution by the Borrower, the other Loan Documents will constitute the 
legal, valid and binding obligations of the Borrower, enforceable against the 
Borrower in accordance with their respective terms.

     Section 5.4  SUBSIDIARIES.  Except as set forth in Exhibit B attached 
hereto, the Borrower has no Subsidiaries.

                                      -24-
<PAGE>

     Section 5.5  FINANCIAL CONDITION; NO ADVERSE CHANGE.  The Borrower has 
heretofore furnished to the Lender audited financial statements of the 
Borrower for its fiscal year ended   December 27, 1996 and unaudited 
financial statements of the Borrower for the months ended March 2, 1997, and 
those statements fairly present the financial condition of the Borrower on 
the dates thereof and the results of its operations and cash flows for the 
periods then ended and were prepared in accordance with generally accepted 
accounting principles.  Since the date of the most recent financial 
statements, there has been no material adverse change in the business, 
properties or condition (financial or otherwise) of the Borrower.

     Section 5.6  LITIGATION.  There are no actions, suits or proceedings 
pending or, to the knowledge of the Borrower, threatened against or affecting 
the Borrower or any of its Affiliates or the properties of the Borrower or 
any of its Affiliates before any court or governmental department, 
commission, board, bureau, agency or instrumentality, domestic or foreign, 
which, if determined adversely to the Borrower or any of its Affiliates, 
would have a material adverse effect on the financial condition, properties 
or operations of the Borrower or any of its Affiliates.

     Section 5.7  REGULATION U.  The Borrower is not engaged in the business 
of extending credit for the purpose of purchasing or carrying margin stock 
(within the meaning of Regulation U of the Board of Governors of the Federal 
Reserve System), and no part of the proceeds of any Advance will be used to 
purchase or carry any margin stock or to extend credit to others for the 
purpose of purchasing or carrying any margin stock.

     Section 5.8  TAXES.  The Borrower and its Affiliates have paid or caused 
to be paid to the proper authorities when due all federal, state and local 
taxes required to be withheld by each of them.  The Borrower and its 
Affiliates have filed all federal, state and local tax returns which to the 
knowledge of the officers of the Borrower or any Affiliate, as the case may 
be, are required to be filed, and the Borrower and its Affiliates have paid 
or caused to be paid to the respective taxing authorities all taxes as shown 
on said returns or on any assessment received by any of them to the extent 
such taxes have become due.

     Section 5.9  TITLES AND LIENS.  The Borrower has good and absolute title 
to all Collateral described in the collateral reports provided to the Lender 
and all other Collateral, properties and assets reflected in the latest 
balance sheet referred to in Section 5.5 hereof and all proceeds thereof, 
free and clear of all mortgages, security interests, liens and encumbrances, 
except for (i) mortgages, security interests and liens permitted by Section 
7.1 hereof, and (ii) in the case of any such property which is not Collateral 
or other collateral described in the Security Documents, covenants, 
restrictions, rights, easements and minor irregularities in title which do 
not materially interfere with the business or operations of the Borrower as 
presently conducted.  No financing statement naming the Borrower as debtor is 
on file in any office except to perfect only security interests permitted by 
Section 7.1 hereof.

     Section 5.10  PLANS.  Except as disclosed to the Lender in writing prior to
the date hereof, neither the Borrower nor any of its Affiliates maintains or has
maintained any Plan.  Neither the Borrower nor any Affiliate has received any
notice or has any knowledge to the effect that it is 

                                      -25-
<PAGE>

not in full compliance with any of the requirements of ERISA.  No Reportable 
Event or other fact or circumstance which may have an adverse effect on the 
Plan's tax qualified status exists in connection with any Plan.  Neither the 
Borrower nor any of its Affiliates has:

         (a)   Any accumulated funding deficiency within the meaning of ERISA;
     or

         (b)   Any liability or knows of any fact or circumstances which could
     result in any liability to the Pension Benefit Guaranty Corporation, the
     Internal Revenue Service, the Department of Labor or any participant in
     connection with any Plan (other than accrued benefits which or which may
     become payable to participants or beneficiaries of any such Plan).

     Section 5.11 DEFAULT.  The Borrower is in compliance with all provisions 
of all agreements, instruments, decrees and orders to which it is a party or 
by which it or its property is bound or affected, the breach or default of 
which could have a material adverse effect on the financial condition, 
properties or operations of the Borrower.

     Section 5.12  ENVIRONMENTAL PROTECTION.  The Borrower has obtained all 
permits, licenses and other authorizations which are required under federal, 
state and local laws and regulations relating to emissions, discharges, 
releases of pollutants, contaminants, hazardous or toxic materials, or wastes 
into ambient air, surface water, ground water or land, or otherwise relating 
to the manufacture, processing, distribution, use, treatment, storage, 
disposal, transport or handling of pollutants, contaminants or hazardous or 
toxic materials or wastes ("Environmental Laws") at the Borrower's facilities 
or in connection with the operation of its facilities.  Except as previously 
disclosed to the Lender in writing, the Borrower and all activities of the 
Borrower at its facilities comply with all Environmental Laws and with all 
terms and conditions of any required permits, licenses and authorizations 
applicable to the Borrower with respect thereto.  Except as previously 
disclosed to the Lender in writing, the Borrower is also in compliance with 
all limitations, restrictions, conditions, standards, prohibitions, 
requirements, obligations, schedules and timetables contained in 
Environmental Laws or contained in any plan, order, decree, judgment or 
notice of which the Borrower is aware.  Except as previously disclosed to the 
Lender in writing, the Borrower is not aware of, nor has the Borrower 
received notice of, any events, conditions, circumstances, activities, 
practices, incidents, actions or plans which may interfere with or prevent 
continued compliance with, or which may give rise to any liability under, any 
Environmental Laws.

     Section 5.13  SUBMISSIONS TO LENDER.  All financial and other 
information provided to the Lender by or on behalf of the Borrower in 
connection with the Borrower's request for the credit facilities contemplated 
hereby is true and correct in all material respects and, as to projections, 
valuations or proforma financial statements, present a good faith opinion as 
to such projections, valuations and proforma condition and results.

     Section 5.14  FINANCING STATEMENTS.  The Borrower has provided to the 
Lender signed financing statement sufficient when filed to perfect the 
Security Interests and the other security 

                                      -26-
<PAGE>

interests created by the Security Documents. When such financing statements 
are filed in the offices noted therein, the Lender will have a valid and 
perfected security interest in all Collateral and all other collateral 
described in the Security Documents which is capable of being perfected by 
filing financing statements.  None of the Collateral or other collateral 
covered by the Security Documents is or will become a fixture on real estate, 
unless a sufficient fixture filing is in effect with respect thereto.

     Section 5.15  RIGHTS TO PAYMENT.  Each right to payment and each 
instrument, document, chattel paper and other agreement constituting or 
evidencing Collateral or other collateral covered by the Security Documents 
is (or, in the case of all future Collateral or such other collateral, will 
be when arising or issued) the valid, genuine and legally enforceable 
obligation, subject to no defense, setoff or counterclaim, of the account 
debtor or other obligor named therein or in the Borrower's records pertaining 
thereto as being obligated to pay such obligation.

     Section 5.16  TRADEMARKS AND PATENTS.  Except as set forth on EXHIBIT G 
attached hereto, the Borrower does not own any interest in any copyrights, 
patents or trademarks that are registered under either federal or state law.

     Section 5.17  VEHICLES.  Except as set forth on EXHIBIT H attached 
hereto, the Borrower does not own any interest in any certificated vehicles 
or certificated piece of equipment.

     Section 5.18  SUBORDINATED DEBT.  All of the currently existing 
Subordinated Debt of the Borrower is described on EXHIBIT F attached hereto.

                                   ARTICLE VI

                      AFFIRMATIVE COVENANTS OF THE BORROWER

     So long as the Note shall remain unpaid, the Credit Facility or any 
Letter of Credit or the Computer Sales L/C shall be outstanding, the Borrower 
will comply with the following requirements, unless the Lender shall 
otherwise consent in writing:

     Section 6.1  REPORTING REQUIREMENTS.  The Borrower will deliver, or 
cause to be delivered, to the Lender each of the following, which shall be in 
form and detail acceptable to the Lender:

         (a)   as soon as available, and in any event within 90 days after the
     end of each fiscal year of the Borrower, audited financial statements of
     the Borrower with the unqualified opinion of independent certified public
     accountants selected by the Borrower and acceptable to the Lender, which
     annual financial statements shall include the balance sheet of the Borrower
     as at the end of such fiscal year and the related statements of income,
     retained earnings and cash flows of the Borrower for the fiscal year then
     ended, prepared, if the Lender so requests, on a consolidating and
     consolidated basis to include any Affiliates, all in reasonable detail and
     prepared in accordance with generally accepted 

                                      -27-
<PAGE>

     accounting principles applied on a basis consistent with the 
     accounting practices applied in the financial statements referred to in 
     Section 5.5 hereof, together with (i) copies of any management letters 
     delivered by the accounting firm in connection with such audited 
     statements, and (ii) a report signed by such  accountants stating that in 
     making the investigations necessary for said  opinion they obtained no 
     knowledge, except as specifically stated, of any Default or Event of 
     Default hereunder and all relevant facts in reasonable detail to 
     evidence, and the computations as to, whether or not the Borrower is in 
     compliance with the requirements set forth in Sections 6.12 through 6.16 
     and Section 7.10 hereof; and (iii) a certificate of the chief financial 
     officer of the Borrower stating that such financial statements have been 
     prepared in accordance with generally accepted accounting principles 
     applied on a basis consistent with the accounting practices reflected in 
     the annual financial statements referred to in Section 5.5 hereof and 
     whether or not such officer has knowledge of the occurrence of any 
     Default or Event of Default hereunder and, if so, stating in reasonable 
     detail the facts with respect thereto;

         (b)   as soon as available and in any event within 20 days after the
     end of each month, an unaudited/internal balance sheet and statements of
     income and retained earnings of the Borrower as at the end of and for such
     month and for the year to date period then ended, prepared, if the Lender
     so requests, on a consolidating and consolidated basis to include any
     Affiliates, in reasonable detail and stating in comparative form the
     figures for the corresponding date and periods in the previous year, all
     prepared in accordance with generally accepted accounting principles
     applied on a basis consistent with the accounting practices reflected in
     the financial statements referred to in Section 5.5 hereof, subject to
     year-end audit adjustments; and accompanied by a certificate of the chief
     financial officer of the Borrower, substantially in the form of Exhibit D
     hereto stating (i) that such financial statements have been prepared in
     accordance with generally accepted accounting principles applied on a basis
     consistent with the accounting practices reflected in the financial
     statements referred to in Section 5.5 hereof, subject to year-end audit
     adjustments, (ii) whether or not such officer has knowledge of the
     occurrence of any Default or Event of Default hereunder not theretofore
     reported and remedied and, if so, stating in reasonable detail the facts
     with respect thereto, and (iii) all relevant facts in reasonable detail to
     evidence, and the computations as to, whether or not the Borrower is in
     compliance with the requirements set forth in Sections 6.12 through 6.16
     and Section 7.10 hereof;

         (c)   by 11:00 a.m. (Minneapolis time) on each Monday, a report of
     sales and collections for the previous week and such other documents
     regarding the Borrower's accounts receivable and inventory as the Lender
     may request on forms provided by the Lender;

         (d)   by 11:00 a.m. (Minneapolis time) on each Monday and Thursday, an
     inventory report indicating the Borrower's inventory as of the close of
     business on the previous day, on forms provided by the Lender;

                                      -28-
<PAGE>

         (e)   within 15 days after the end of each month, an aging of the
     Borrower's accounts payable, an inventory certification report and a
     summary report of Eligible E-Z Pay Plan Accounts and ineligible E-Z Pay
     Plan Accounts as at the end of such month;

         (f)   at least 30 days before the beginning of each fiscal year of the
     Borrower, the projected balance sheets and income statements for each month
     of such year, each in reasonable detail, representing the good faith
     projections of the Borrower and certified by the Borrower's chief financial
     officer as being the most accurate projections available and identical to
     the projections used by the Borrower for internal planning purposes,
     together with such supporting schedules and information as the Lender may
     in its discretion require;

         (g)   immediately after the commencement thereof, notice in writing of
     all litigation and of all proceedings before any governmental or regulatory
     agency affecting the Borrower of the type described in Section 5.6 hereof
     or which seek a monetary recovery against the Borrower in excess of
     $50,000;

         (h)   as promptly as practicable (but in any event not later than five
     business days) after an officer of the Borrower obtains knowledge of the
     occurrence of any breach, default or event of default under any Security
     Document or any event which constitutes a Default or Event of Default
     hereunder, notice of such occurrence, together with a detailed statement by
     a responsible officer of the Borrower of the steps being taken by the
     Borrower to cure the effect of such breach, default or event;

         (i)   as soon as possible and in any event within 30 days after the
     Borrower knows or has reason to know that any Reportable Event with respect
     to any Plan has occurred, the statement of the chief financial officer of
     the Borrower setting forth details as to such Reportable Event and the
     action which the Borrower proposes to take with respect thereto, together
     with a copy of the notice of such Reportable Event to the Pension Benefit
     Guaranty Corporation;

         (j)   as soon as possible, and in any event within 10 days after the
     Borrower fails to make any quarterly contribution required with respect to
     any Plan under Section 412(m) of the Internal Revenue Code of 1986, as
     amended, the statement of the chief financial officer of the Borrower
     setting forth details as to such failure and the action which the Borrower
     proposes to take with respect thereto, together with a copy of any notice
     of such failure required to be provided to the Pension Benefit Guaranty
     Corporation;

         (k)   promptly upon knowledge thereof, notice of (i) any disputes or
     claims by customers of the Borrower; (ii) any goods returned to or
     recovered by the Borrower; and (iii) any change in the persons constituting
     the officers and directors of the Borrower; 

                                      -29-
<PAGE>


         (l)   promptly upon knowledge thereof, notice of any loss of or
     material damage to any Collateral or other collateral covered by the
     Security Documents or of any substantial adverse change in any Collateral
     or such other collateral or the prospect of payment thereof;

         (m)   promptly upon their distribution, copies of all financial
     statements, reports and proxy statements which the Borrower shall have sent
     to its stockholders; 

         (n)   promptly after the sending or filing thereof, copies of all
     regular and periodic financial reports which the Borrower shall file with
     the Securities and Exchange Commission or any national securities exchange;

         (o)   promptly upon knowledge thereof, notice of the violation by the
     Borrower of any law, rule or regulation, the non-compliance with which
     could materially and adversely affect its business or its financial
     condition; and 

         (p)   from time to time, with reasonable promptness, any and all
     receivables schedules, collection reports, deposit records, equipment
     schedules, copies of invoices to account debtors, shipment documents and
     delivery receipts for goods sold, and such other material, reports, records
     or information as the Lender may request.

     Section 6.2  BOOKS AND RECORDS; INSPECTION AND EXAMINATION.  The 
Borrower will keep accurate books of record and account for itself pertaining 
to the Collateral and pertaining to the Borrower's business and financial 
condition and such other matters as the Lender may from time to time request 
in which true and complete entries will be made in accordance with generally 
accepted accounting principles consistently applied and, upon request of the 
Lender, will permit any officer, employee, attorney or accountant for the 
Lender to audit, review, make extracts from or copy any and all corporate and 
financial books and records of the Borrower at all times during ordinary 
business hours, to send and discuss with account debtors and other obligors 
requests for verification of amounts owed to the Borrower, and to discuss the 
affairs of the Borrower with any of its directors, officers, employees or 
agents.  The Borrower will permit the Lender, or its employees, accountants, 
attorneys or agents, to examine and inspect any Collateral, other collateral 
covered by the Security Documents or any other property of the Borrower at 
any time during ordinary business hours.

     Section 6.3  ACCOUNT VERIFICATION.  The Lender may, and Borrower will, 
at any time and from time to time upon request of the Lender, send requests 
for verification of accounts or notices of assignment to account debtors and 
other obligors.

     Section 6.4  COMPLIANCE WITH LAWS; ENVIRONMENTAL INDEMNITY.  The 
Borrower will (a) comply with the requirements of applicable laws and 
regulations, the non-compliance with which would materially and adversely 
affect its business or its financial condition, (b) comply with all 
applicable Environmental  Laws and obtain any permits, licenses or similar 
approvals required by any such Environmental Laws, and (c) use and keep the 
Collateral, and will require 

                                      -30-
<PAGE>

that others use and keep the Collateral, only for lawful purposes, without 
violation of any federal, state or local law, statute or ordinance.  The 
Borrower will indemnify, defend and hold the Lender harmless from and against 
any claims, loss or damage to which the Lender may be subjected as a result 
of any past, present or future existence, use, handling, storage, 
transportation or disposal of any hazardous waste or substance or toxic 
substance by the Borrower or on property owned, leased or controlled by the 
Borrower.  This indemnification agreement shall survive the termination of 
this Agreement and payment of the indebtedness hereunder.

     Section 6.5  PAYMENT OF TAXES AND OTHER CLAIMS.  The Borrower will pay or
discharge, when due, (a) all taxes, assessments and governmental charges levied
or imposed upon it or upon its income or profits, upon any properties belonging
to it (including, without limitation, the Collateral) or upon or against the
creation, perfection or continuance of the Security Interests, prior to the date
on which penalties attach thereto, (b) all federal, state and local taxes
required to be withheld by it, and (c) all lawful claims for labor, materials
and supplies which, if unpaid, might by law become a lien or charge upon any
properties of the Borrower; provided, that the Borrower shall not be required to
pay any such tax, assessment, charge or claim whose amount, applicability or
validity is being contested in good faith by appropriate proceedings.

     Section 6.6  MAINTENANCE OF PROPERTIES.

         (a)   The Borrower will keep and maintain the Collateral, the other
     collateral covered by the Security Documents and all of its other
     properties necessary or useful in its business in good condition, repair
     and working order (normal wear and tear excepted) and will from time to
     time replace or repair any worn, defective or broken parts; provided,
     however, that nothing in this Section 6.6 shall prevent the Borrower from
     discontinuing the operation and maintenance of any of its properties if
     such discontinuance is, in the judgment of the Lender, desirable in the
     conduct of the Borrower's business and not disadvantageous in any material
     respect to the Lender.

         (b)   The Borrower will defend the Collateral against all claims or
     demands of all persons (other than the Lender) claiming the Collateral or
     any interest therein.

         (c)   The Borrower will keep all Collateral and other collateral
     covered by the Security Documents free and clear of all security interests,
     liens and encumbrances except the Security Interests and other security
     interests permitted by Section 7.1 hereof.

     Section 6.7  INSURANCE.  The Borrower will obtain and at all times 
maintain insurance with insurers believed by the Borrower to be responsible 
and reputable, in such amounts and against such risks as may from time to 
time be required by the Lender, but in all events in such amounts and against 
such risks as is usually carried by companies engaged in similar business and 
owning similar properties in the same general areas in which the Borrower 
operates. Without limiting the generality of the foregoing, the Borrower will 
at all times keep all tangible Collateral insured against risks of fire 
(including so-called extended coverage), theft, collision (for Collateral 
consisting of motor vehicles) and such other risks and in such amounts as the 
Lender may 

                                      -31-
<PAGE>

reasonably request, with any loss payable to the Lender to the extent of its 
interest, and all policies of such insurance shall contain a lender's loss 
payable endorsement for the benefit of the Lender.  All policies of liability 
insurance required hereunder shall name the Lender as an additional insured.

     Section 6.8  PRESERVATION OF CORPORATE EXISTENCE.  The Borrower will 
preserve and maintain its corporate existence and all of its rights, 
privileges and franchises necessary or desirable in the normal conduct of its 
business and shall conduct its business in an orderly, efficient and regular 
manner.

     Section 6.9  DELIVERY OF INSTRUMENTS, ETC.  Upon request by the Lender, 
the Borrower will promptly deliver to the Lender in pledge all instruments, 
documents and chattel papers constituting Collateral, duly endorsed or 
assigned by the Borrower.

     Section 6.10  P.O. BOX; COLLATERAL ACCOUNT.  

         (a)   The Borrower will irrevocably direct all present and future
     Account debtors and other Persons obligated to make payments constituting
     Collateral to make such payments directly to the P.O. Box.  All of the
     Borrower's invoices, account statements and other written or oral
     communications directing, instructing, demanding or requesting payment of
     any Account or any other amount constituting Collateral shall conspicuously
     direct that all payments be made to the P.O. Box and shall include the P.O.
     Box address.

         (b)   The Borrower agrees to instruct all present and future Third
     Party Credit Card Processors to deposit all funds payable to the Borrower
     under all present and future agreements between the Borrower and each such
     Third Party Credit Card Processors directly into the Collateral Account. 
     The Borrower agrees to deposit in the Collateral Account or, at the
     Lender's option, to deliver to the Lender all collections on Accounts,
     contract rights, chattel paper and other rights to payment constituting
     Collateral, and all other proceeds of Collateral, which are received in the
     P.O. Box, and/or which the Borrower may receive directly notwithstanding
     its direction to Account debtors and other obligors to make payments to the
     P.O. Box, immediately upon receipt thereof, in the form received, except
     for the Borrower's endorsement when deemed necessary.  Until delivered to
     the Lender or deposited in the Collateral Account, all proceeds or
     collections of Collateral shall be held in trust by the Borrower for and as
     the property of the Lender and shall not be commingled with any funds or
     property of the Borrower.  Amounts deposited in the Collateral Account
     shall not bear interest and shall not be subject to withdrawal by the
     Borrower, except after full payment and discharge of all Obligations.  All
     such collections shall constitute proceeds of Collateral and shall not
     constitute payment of any Obligation.  Collected funds from the Collateral
     Account shall be transferred to the Lender's general account, and the
     Lender may deposit in its general account or in the Collateral Account any
     and all collections received by it directly from the Borrower.  The Lender
     may commingle such funds with other property of the Lender or any other
     person.  

                                      -32-
<PAGE>

     The Lender from time to time at its discretion may, (i) after allowing 0 
     Banking Days for funds received in the Collateral Account via ACH or wire 
     transfer and on or before 12:30 p.m. (Minneapolis time), (ii) 1 Banking 
     Day for funds received in the Collateral Account via ACH or wire transfer 
     after 12:30 p.m. (Minneapolis time) and (iii) after allowing 2 Banking 
     Days, for funds received in the Collateral Account in any manner other 
     than ACH or wire transfer, apply such funds to the payment of any and all 
     Obligations, in any order or manner of application satisfactory to the 
     Lender.  All items delivered to the Lender or deposited in the Collateral 
     Account shall be subject to final payment.  If any such item is returned 
     uncollected, the Borrower will immediately pay the Lender, or, for items 
     deposited in the Collateral Account, the bank maintaining such account, 
     the amount of that item, or such bank the Lender at its discretion may 
     charge any uncollected item to the Borrower's commercial account or other
     account.  The Borrower shall be liable as an endorser on all items 
     deposited in the Collateral Account, whether or not in fact endorsed 
     by the Borrower.

     Section 6.11  PERFORMANCE BY THE LENDER.  If the Borrower at any time 
fails to perform or observe any of the foregoing covenants contained in this 
Article VI or elsewhere herein, and if such failure shall continue for a 
period of ten calendar days after the Lender gives the Borrower written 
notice thereof (or in the case of the agreements contained in Sections 6.5, 
6.7 and 6.10 hereof, immediately upon the occurrence of such failure, without 
notice or lapse of time), the Lender may, but need not, perform or observe 
such covenant on behalf and in the name, place and stead of the Borrower (or, 
at the Lender's option, in the Lender's name) and may, but need not, take any 
and all other actions which the Lender may reasonably deem necessary to cure 
or correct such failure (including, without limitation, the payment of taxes, 
the satisfaction of security interests, liens or encumbrances, the 
performance of obligations owed to account debtors or other obligors, the 
procurement and maintenance of insurance, the execution of assignments, 
security agreements and financing statements, and the endorsement of 
instruments); and the Borrower shall thereupon pay to the Lender on demand 
the amount of all monies expended and all costs and expenses (including 
reasonable attorneys' fees and legal expenses) incurred by the Lender in 
connection with or as a result of the performance or observance of such 
agreements or the taking of such action by the Lender, together with interest 
thereon from the date expended or incurred at the Floating Rate.  To 
facilitate the performance or observance by the Lender of such covenants of 
the Borrower, the Borrower hereby irrevocably appoints the Lender, or the 
delegate of the Lender, acting alone, as the attorney in fact of the Borrower 
(which appointment is coupled with an interest) with the right (but not the 
duty) from time to time to create, prepare, complete, execute, deliver, 
endorse or file in the name and on behalf of the Borrower any and all 
instruments, documents, assignments, security agreements, financing 
statements, applications for insurance and other agreements and writings 
required to be obtained, executed, delivered or endorsed by the Borrower 
under this Section 6.11.

     Section 6.12  NET INCOME.  The Borrower shall at all times maintain
(exclusive of any Subsidiaries or Affiliates unless the Lender specifically
consents in writing to their inclusion in such calculation) a fiscal year-to-
date Net Income of at least the following, calculated as of the last day of the
following fiscal months:

                                      -33-
<PAGE>


               DATES                    YEAR TO DATE INCOME
               -----                    -------------------

               January 1997                  ($100,000)
               February 1997                 ( 100,000)
               March 1997                    ( 100,000)
               April 1997                       50,000 
               May 1997                      (  10,000)
               June 1997                     ( 220,000)
               July 1997                     ( 220,000)
               August 1997                   ( 135,000)
               September 1997                  245,000 
               October 1997                    475,000 
               November 1997                   930,000 
               December 1997                 1,300,000

     Section 6.13  BOOK NET WORTH PLUS SUBORDINATED DEBT.  The Borrower shall at
all times maintain (exclusive of any Subsidiaries or Affiliates unless the
Lender specifically consents in writing to their inclusion in such calculation)
a Book Net Worth plus Subordinated Debt of at least the following, calculated as
of the last day of the following fiscal months:

                                      -34-
<PAGE>

                                         BOOK NET WORTH PLUS
               DATES                     SUBORDINATED DEBT
               -----                     -------------------
               January 1997                  5,460,000
               February 1997                 5,460,000
               March 1997                    5,460,000
               April 1997                    7,335,000
               May 1997                      7,275,000
               June 1997                     7,065,000
               July 1997                     7,065,000
               August 1997                   7,150,000
               September 1997                7,530,000
               October 1997                  7,760,000
               November 1997                 8,215,000
               December 1997                 8,585,000

     Section 6.14  LEVERAGE RATIO.  The Borrower shall at all times maintain 
(exclusive of any Subsidiaries or Affiliates unless the Lender specifically 
consents in writing to their inclusion in such calculation) a Leverage Ratio 
of no greater than the following, calculated as of the last day of the 
following fiscal months:

              DATES                         LEVERAGE RATIO
              -----                         --------------
              January 1997                   3.30 to 1.0
              February 1997                  3.30 to 1.0
              March 1997                     3.30 to 1.0
              April 1997                     4.00 to 1.0
              May 1997                       4.00 to 1.0
              June 1997                      4.00 to 1.0
              July 1997                      4.00 to 1.0
              August 1997                    4.00 to 1.0
              September 1997                 4.00 to 1.0
              October 1997                   4.10 to 1.0
              November 1997                  4.00 to 1.0
              December 1997                  3.00 to 1.0
    
    Section 6.15  NEW COVENANTS.   On or before January 20 of each year 
during the term hereof commencing with January 20, 1998, the Borrower and the 
Lender shall agree on new covenant levels for Sections 6.12, 6.13 and 6.14 
for the fiscal year beginning on or about the first day of each such January. 
 The new covenant levels will be established by the Lender in its discretion 
based on the Borrower's projections for such periods and shall be no less 
stringent than the present levels.  Notwithstanding the foregoing, so long as 
no Default or Event of Default has occurred and is continuing, (i), the Net 
Income covenant will be set at fifty percent (50%) of the 

                                      -35-
<PAGE>

performance level for Net Income set forth in the Borrower's projections, on 
a monthly basis, or will have a cushion of $300,000 below the monthly Net 
Income projected by the Borrower, whichever is more beneficial for the 
Borrower (provided, however, that in no event will the Net Income covenant 
for the last period in any fiscal year of the Borrower be set at a level 
lower than $1,000,000), (ii) the Book Net Worth plus Subordinated Debt 
covenant will be established for each month of each year at a level equal to 
the actual Book Net Worth plus Subordinated Debt as of the end of the 
immediately preceding fiscal year of the Borrower plus the Net Income 
covenant for each such month, and (iii) the Leverage Ratio will be set at 4.0 
to 1.0 for each month of all subsequent periods (provided, however, that the 
Leverage Ratio shall be set at 3.0 to 1.0 for the last month of each fiscal 
year of the Borrower).

    Section 6.16  CLEAN PERIOD.  The Borrower shall make a mandatory 
prepayment of the Advances (or make a payment to the Lender in immediately 
available funds for deposit in the Special Account) to the extent necessary 
to reduce the outstanding principal balance of the Advances plus the L/C 
Amount plus the Computer Sales L/C Amount to an amount equal to or less than 
the sum of $4,000,000 plus 80% of Eligible E-Z Pay Plan Accounts for a period 
of at least fifteen (15) consecutive days ("Clean Period") during each 
four-month period beginning on December 1 and ending on March 31 which occurs 
while the Credit Facility is outstanding.

    Section 6.17  SUBORDINATED DEBT.  The Borrower shall at all times have at 
least $3,413,000 of Subordinated Debt, provided that the Borrower may reduce 
the amount of Subordinated Debt or eliminate the Subordinated Debt if and to 
the extent that (1) the Borrower pays the principal of the Subordinated Debt 
with the proceeds of an equity infusion by the Borrower, or (2) the Borrower 
and the holders of the Subordinated Debt agree to convert the Subordinated 
Debt to equity of the Borrower on terms and conditions acceptable to the 
Lender in its sole discretion.

    Section 6.18  EQUIPMENT APPRAISALS. The Borrower shall, from time to time 
at the request of the Lender, deliver equipment appraisals to the Lender 
prepared by an appraiser acceptable to the Lender reflecting an orderly 
liquidation value of the Equipment in an amount acceptable to the Lender, 
together with such documents as may be necessary to permit the Lender to rely 
thereon.

    Section 6.19  INVENTORY APPRAISAL.  The Borrower shall, from time to time 
at the Lender's request, deliver inventory appraisals to the Lender prepared 
by an appraiser acceptable to the Lender and in form and substance acceptable 
to the Lender reflecting an orderly liquidation value of the Inventory of the 
Borrower in an amount acceptable to the Lender, together with such documents 
as may be necessary to permit the Lender to rely thereon.

    Section 6.20  NEW PREMISES.  The Borrower shall promptly after the 
execution thereof deliver to the Lender true and correct copies of any and 
all leases of Premises hereafter entered into by the Borrower, together with 
a landlord's disclaimer and consent in form and substance acceptable to the 
Lender with respect to each such lease (which disclaimer and consent shall be 
delivered within ten (10) days of the date of execution of such lease).

                                      -36-
<PAGE>

                                  ARTICLE VII

                              NEGATIVE COVENANTS

         So long as the Note shall remain unpaid, the Credit Facility shall 
be outstanding or any Letter of Credit or the Computer Sales L/C shall be 
outstanding, the Borrower agrees that, without the prior written consent of 
the Lender:

    Section 7.1  LIENS.  The Borrower will not create, incur or suffer to 
exist any mortgage, deed of trust, pledge, lien, security interest, 
assignment or transfer upon or of any of its assets, now owned or hereafter 
acquired, to secure any indebtedness; EXCLUDING, HOWEVER, from the operation 
of the foregoing:

         (a)  mortgages, deeds of trust, pledges, liens, security interests and
    assignments in existence on the date hereof and listed in Exhibit C hereto,
    securing indebtedness for borrowed money permitted under Section 7.2
    hereof; 

         (b)  the Security Interests; and

         (c)  purchase money security interests relating to the acquisition of
    machinery and equipment of the Borrower so long as the Borrower is in, and
    maintains, compliance with every other provision of this Agreement.

    Section 7.2  INDEBTEDNESS.  The Borrower will not incur, create, assume or
permit to exist any indebtedness or liability on account of deposits or advances
or any indebtedness for borrowed money, or any other indebtedness or liability
evidenced by notes, bonds, debentures or similar obligations, except:

         (a)  indebtedness arising hereunder; 

         (b)  indebtedness of the Borrower in existence on the date hereof and
    listed in Exhibit C hereto; and

         (c)  indebtedness relating to liens permitted in accordance with
    Section 7.1(c) hereof.

    Section 7.3  GUARANTIES.  The Borrower will not assume, guarantee, endorse
or otherwise become directly or contingently liable in connection with any
obligations of any other Person, except:

         (a)  the endorsement of negotiable instruments by the Borrower for
    deposit or collection or similar transactions in the ordinary course of
    business; and

                                      -37-
<PAGE>


         (b)  guaranties, endorsements and other direct or contingent
    liabilities in connection with the obligations of other Persons in
    existence on the date hereof and listed in Exhibit C hereto.

    Section 7.4  INVESTMENTS AND SUBSIDIARIES.  

         (a) The Borrower will not purchase or hold beneficially any stock or
    other securities or evidences of indebtedness of, make or permit to exist
    any loans or advances to, or make any investment or acquire any interest
    whatsoever in, any other Person, including specifically but without
    limitation any partnership or joint venture, except:

              (i)  investments in direct obligations of the United States of
         America or any agency or instrumentality thereof whose obligations
         constitute full faith and credit obligations of the United States of
         America having a maturity of one year or less, commercial paper issued
         by U.S. corporations rated "A-1" or "A-2" by Standard & Poors
         Corporation or "P-1" or "P-2" by Moody's Investors Service or
         certificates of deposit or bankers' acceptances having a maturity of
         one year or less issued by members of the Federal Reserve System
         having deposits in excess of $100,000,000 (which certificates of
         deposit or bankers' acceptances are fully insured by the Federal
         Deposit Insurance Corporation);

             (ii)  travel advances or loans to officers and employees of the
         Borrower not exceeding at any one time an aggregate of $80,000; and

             (iii)       advances in the form of progress payments, prepaid
         rent or security deposits.

         (b)  The Borrower will not create or permit to exist any Subsidiary,
    other than any Subsidiary in existence on the date hereof and listed in
    Exhibit B hereto.

    Section 7.5  DIVIDENDS.  The Borrower will not declare or pay any 
dividends (other than dividends payable solely in stock of the Borrower) on 
any class of its stock or make any payment on account of the purchase, 
redemption or other retirement of any shares of such stock or make any 
distribution in respect thereof, either directly or indirectly; PROVIDED, 
HOWEVER, that if the Borrower is an S Corporation within the meaning of the 
Internal Revenue Code of 1986, as amended, or shall become such an S 
Corporation with the Lender's consent under Section 7.16 hereof, and after 
first providing such supporting documentation as the Lender may request, the 
Borrower may pay dividends in an amount equal to the amount of state and 
federal income tax which would be due by each shareholder with respect to 
income deemed to be received by such shareholder from the Borrower as a 
result of the Borrower's status as an S Corporation at the highest marginal 
income tax rate for federal and state (for the state or states in which each 
shareholder is liable for income taxes with respect to such income) income 
tax purposes, after taking into account any deduction for state income taxes 
in calculating the federal income tax liability.

                                      -38-
<PAGE>

    Section 7.6  SALE OR TRANSFER OF ASSETS; SUSPENSION OF BUSINESS 
OPERATIONS. The Borrower will not sell, lease, assign, transfer or otherwise 
dispose of (i) the stock of any Subsidiary, (ii) all or a substantial part of 
its assets, or (iii) any Collateral or any interest therein (whether in one 
transaction or in a series of transactions) to any other Person other than 
the sale of Inventory in the ordinary course of business and will not 
liquidate, dissolve or suspend business operations.  The Borrower will not in 
any manner transfer any property without prior or present receipt of full and 
adequate consideration.

    Section 7.7  CONSOLIDATION AND MERGER; ASSET ACQUISITIONS.  The Borrower 
will not consolidate with or merge into any Person, or permit any other 
Person to merge into it, or acquire (in a transaction analogous in purpose or 
effect to a consolidation or merger) all or substantially all the assets of 
any other Person.

    Section 7.8  SALE AND LEASEBACK.  The Borrower will not enter into any 
arrangement, directly or indirectly, with any other Person whereby the 
Borrower shall sell or transfer any real or personal property, whether now 
owned or hereafter acquired, and then or thereafter rent or lease as lessee 
such property or any part thereof or any other property which the Borrower 
intends to use for substantially the same purpose or purposes as the property 
being sold or transferred.

    Section 7.9  RESTRICTIONS ON NATURE OF BUSINESS.  The Borrower will not 
engage in any line of business materially different from that presently 
engaged in by the Borrower and will not purchase, lease or otherwise acquire 
assets not related to its business.

    Section 7.10  CAPITAL EXPENDITURES.  The Borrower will not expend or 
contract to expend Capital Expenditures more than (i) $1,500,000 in the 
aggregate during the calendar year ending December 31, 1997, (ii) $1,750,000 
in the aggregate during the calendar year ending December 31, 1998, or (iii) 
more than $2,000,000 during any calendar year thereafter; or for any calendar 
year, more than $400,000 in any one transaction; provided, however that, for 
the period, if any, during calendar years 1997 and 1998 following the date on 
which the Borrower receives net proceeds of an equity infusion by the 
Borrower of at least $4,000,000, the dollar amounts set forth above for such 
calendar year shall be increased to $2,500,000, and, if the Borrower receives 
such proceeds during calendar year 1997 or 1998, the Borrower shall be 
allowed to make a single transaction purchase of up to $1,000,000 to purchase 
the AT&T phone switch presently used by the Borrower under an operating 
lease, in addition to the otherwise applicable $400,000 limit on single 
transactions.

    Section 7.11  ACCOUNTING.  The Borrower will not adopt any material 
change in accounting principles other than as required by generally accepted 
accounting principles.  The Borrower will not adopt, permit or consent to any 
change in its fiscal year.

    Section 7.12  DISCOUNTS, ETC.  The Borrower will not, after notice from 
the Lender after the occurrence of a Default or an Event of Default, grant 
any discount, credit or allowance to any 

                                      -39-
<PAGE>

customer of the Borrower or accept any return of goods sold, or at any time 
(whether before after notice from the Lender) modify, amend, subordinate, 
cancel or terminate the obligation of any account debtor or other obligor of 
the Borrower.

    Section 7.13  DEFINED BENEFIT PENSION PLANS.  The Borrower will not 
adopt, create, assume or become a party to any defined benefit pension plan, 
unless disclosed to the Lender pursuant to Section 5.10 hereof.

    Section 7.14  OTHER DEFAULTS.  The Borrower will not permit any breach, 
default or event of default to occur under any note, loan agreement, 
indenture, lease, mortgage, contract for deed, security agreement or other 
contractual obligation binding upon the Borrower.

    Section 7.15  PLACE OF BUSINESS; NAME.  The Borrower will not transfer 
its chief executive office or principal place of business, or move, relocate, 
close or sell any business location.  The Borrower will not permit any 
tangible Collateral or any records pertaining to the Collateral to be located 
in any state or area in which, in the event of such location, a financing 
statement covering such Collateral would be required to be, but has not in 
fact been, filed in order to perfect the Security Interests.  The Borrower 
will not change its name.

    Section 7.16  ORGANIZATIONAL DOCUMENTS; S CORPORATION STATUS.  The 
Borrower will not amend its certificate of incorporation, articles of 
incorporation or bylaws.  The Borrower will not become an S Corporation 
within the meaning of the Internal Revenue Code of 1986, as amended, or, if 
the Borrower already is such an S Corporation, it shall not change or rescind 
its status as an S Corporation.

    Section 7.17  SALARIES.  The Borrower will not pay excessive or 
unreasonable salaries, bonuses, commissions, consultant fees or other 
compensation.  The Borrower will not increase the salary, commissions, 
consultant fees or other compensation (other than bonuses) of any member of 
the board of directors, officer or consultant, or any member of their 
families, by more than fifteen percent (15%) in any one year, either 
individually or for all such persons in the aggregate, or pay any such 
increase from any source other than profits earned in the year of payment.  
The Borrower may pay bonuses to members of the board of directors, officers 
or consultants of the Borrower in any year so long as, at the time of payment 
of such bonus, no Default or Event of Default has occurred and exists, and so 
long as no Default or Event of Default would occur or exist as a result of 
the payment of such bonus.

    Section 7.18  P.O. BOX.  Following the occurrence of a Default or an 
Event of Default, and upon receipt of written notice from the Lender, the 
Borrower shall cease the removal of any and all letters and all other items 
from the P.O. Box.  The Borrower shall not establish any post office box 
other than the P.O. Box.  The Borrower shall not amend or modify the P.O. Box 
Agreement.

    Section 7.19  AMERICAN EXPRESS AND DISCOVER CARDS.  Following the 
occurrence of a Default or an Event of Default, and upon receipt of written 
notice from the Lender, the Borrower shall cease accepting payments from its 
customers through American Express and through 

                                      -40-
<PAGE>

Discover cards and should only accept credit card payments through Mastercard 
and Visa pursuant to the Credit Card Agreement.

    Section 7.20  SUBORDINATED DEBT.  The currently existing Subordinated 
Debt of the Borrower, which is described on EXHIBIT F attached hereto, all 
matures on June 30, 1998, which is prior to the Termination Date.  The 
Borrower agrees that it shall not make any payments of principal on such 
Subordinated Debt on June 30, 1998 or any other date, all as is set forth in 
the Subordination Agreements; provided, however, that (i) the Borrower may 
pay the principal of the Subordinated Debt, or any portion thereof, with the 
net proceeds of an equity infusion by the Borrower, in an aggregate amount up 
to but not exceeding the amount of such net proceeds; (ii) the Borrower may 
pay the principal of the Subordinated Debt, or any portion thereof, with the 
net proceeds of new Subordinated Debt in an aggregate amount up to but not 
exceeding the amount of such net proceeds, and (iii) the Borrower may extend 
the existing Subordinated Debt, or any portion thereof, so long as the terms 
thereof are acceptable to the Lender in its sole discretion, and so long as 
the holders thereof execute amendments to the Subordination Agreement or new 
subordination agreements in each case in form and substance acceptable to the 
Lender in its sole discretion.

                                ARTICLE VIII

                    EVENTS OF DEFAULT, RIGHTS AND REMEDIES

    Section 8.1  EVENTS OF DEFAULT.  "Event of Default", wherever used herein,
means any one of the following events:

         (a)  Default in the payment of any interest on or principal of the
    Note when it becomes due and payable; or

         (b)  Failure to pay when due any amount specified in Section 2.5
    hereof relating to the Borrower's Obligation of Reimbursement, or failure
    to pay immediately when due or upon termination of the Credit Facility any
    amounts required to be paid for deposit in the Special Account under
    Section 2.6 or 2.11 hereof; or

         (c)  Default in the payment of any fees, commissions, costs or
    expenses required to be paid by the Borrower under this Agreement; or

         (d)  Default in the performance, or breach, of any covenant or
    agreement of the Borrower contained in this Agreement; or 

         (e)  The Borrower shall be or become insolvent, or admit in writing
    its inability to pay its debts as they mature, or make an assignment for
    the benefit of creditors; or the Borrower shall apply for or consent to the
    appointment of any receiver, trustee, or similar officer for it or for all
    or any substantial part of its property; or such receiver, trustee or
    similar officer shall be appointed without the application or consent of
    the Borrower, as 

                                      -41-
<PAGE>

    the case may be; or the Borrower shall institute (by petition, application,
    answer, consent or otherwise) any bankruptcy, insolvency, reorganization, 
    arrangement, readjustment of debt, dissolution, liquidation or similar 
    proceeding relating to it under the laws of any jurisdiction; or any such 
    proceeding shall be instituted (by petition, application or otherwise) 
    against the Borrower; or any judgment, writ, warrant of attachment, 
    garnishment or execution or similar process shall be  issued or levied 
    against a substantial part of the property of the Borrower; or

         (f)  A petition shall be filed by or against the Borrower under the
    United States Bankruptcy Code naming the Borrower as debtor; or

         (g)  Any representation or warranty made by the Borrower in this
    Agreement, by any Guarantor in any guaranty delivered to the Lender or by
    the Borrower (or any of its officers) or any Guarantor in any agreement,
    certificate, instrument or financial statement or other statement
    contemplated by or made or delivered pursuant to or in connection with this
    Agreement or any such guaranty shall prove to have been incorrect in any
    material respect when deemed to be effective; or

         (h)  The rendering against the Borrower of a final judgment, decree or
    order for the payment of money in excess of $50,000 which is not paid in
    full by insurance and the continuance of such judgment, decree or order
    unsatisfied and in effect for any period of 30 consecutive days without a
    stay of execution; or

         (i)  A default under any bond, debenture, note or other evidence of
    indebtedness of the Borrower owed to any Person other than the Lender, or
    under any indenture or other instrument under which any such evidence of
    indebtedness has been issued or by which it is governed, or under any lease
    of any of the Premises, and the expiration of the applicable period of
    grace, if any, specified in such evidence of indebtedness, indenture, other
    instrument or lease; or 

         (j)  Any Reportable Event, which the Lender determines in good faith
    might constitute grounds for the termination of any Plan or for the
    appointment by the appropriate United States District Court of a trustee to
    administer any Plan, shall have occurred and be continuing 30 days after
    written notice to such effect shall have been given to the Borrower by the
    Lender; or a trustee shall have been appointed by an appropriate United
    States District Court to administer any Plan; or the Pension Benefit
    Guaranty Corporation shall have instituted proceedings to terminate any
    Plan or to appoint a trustee to administer any Plan; or the Borrower shall
    have filed for a distress termination of any Plan under Title IV of ERISA;
    or the Borrower shall have failed to make any quarterly contribution
    required with respect to any Plan under Section 412(m) of the Internal
    Revenue Code of 1986, as amended, which the Lender determines in good faith
    may by itself, or in combination with any such failures that the Lender may
    determine are likely to occur in the future, result in the imposition of a
    lien on the assets of the Borrower in favor of the Plan; or

                                      -42-
<PAGE>

         (k)  An event of default shall occur under any Security Document or
    under any other security agreement, mortgage, deed of trust, assignment or
    other instrument or agreement securing any obligations of the Borrower
    hereunder or under any note; or

         (l)  The Borrower shall liquidate, dissolve, terminate or suspend its
    business operations or otherwise fail to operate its business in the
    ordinary course, or sell all or substantially all of its assets, without
    the prior written consent of the Lender; or

         (m)  The Borrower shall fail to pay, withhold, collect or remit any
    tax or tax deficiency when assessed or due (other than any tax deficiency
    which is being contested in good faith and by proper proceedings and for
    which it shall have set aside on its books adequate reserves therefor) or
    notice of any state or federal tax liens shall be filed or issued; or

         (n)  Default in the payment of any amount owed by the Borrower to the
    Lender other than any indebtedness arising hereunder; or

         (o)  Any Guarantor shall repudiate, purport to revoke or fail to
    perform any such Guarantor's obligations under such Guarantor's guaranty in
    favor of the Lender; or 

         (p)  Any Guarantor shall reject or attempt to reject such Guarantor's
    Guaranty, and the Borrower shall fail to provide a replacement guarantor
    (who signs a Guaranty in the same form as the Guaranty executed by such
    Guarantor) acceptable to the Lender in its sole discretion within thirty
    (30) days following the rejection or attempted rejection of such Guaranty;
    or

         (q)  Any breach, default or event of default by or attributable to any
    Affiliate under any agreement between such Affiliate and the Lender; or  

         (r)  The Borrower shall become a subsidiary of any Person, or any
    Person shall acquire more than 50% of the issued and outstanding capital
    stock of the Borrower.

    Section 8.2  RIGHTS AND REMEDIES.  Upon the occurrence of an Event of 
Default or at any time thereafter, the Lender may exercise any or all of the 
following rights and remedies:

         (a)  The Lender may, by notice to the Borrower, declare the Credit
    Facility to be terminated, whereupon the same shall forthwith terminate;

         (b)  The Lender may, by notice to the Borrower, declare to be
    forthwith due and payable the entire unpaid principal amount of the Note
    then outstanding, all interest accrued and unpaid thereon, all amounts
    payable under this Agreement and any other Obligations, whereupon the Note,
    all such accrued interest and all such amounts and Obligations shall become
    and be forthwith due and payable, without presentment, notice 

                                      -43-
<PAGE>

    of dishonor, protest or further notice of any kind, all of which are 
    hereby expressly waived by the Borrower;

         (c)  The Lender may, without notice to the Borrower and without
    further action, apply any and all money owing by the Lender to the
    Borrower, including without limitation any funds on deposit with the
    Lender, whether or not matured, to the payment of the Advances, including
    interest accrued thereon, and of all other sums then owing by the Borrower
    hereunder, including, without limitation, the Obligation of Reimbursement;

         (d)  The Lender may make demand upon the Borrower and, forthwith upon
    such demand, the Borrower will pay to the Lender in immediately available
    funds for deposit in the Special Account pursuant to Sections 2.6, 2.11 and
    3.6 hereof an amount equal to the maximum aggregate amount available to be
    drawn under all Letters of Credit then outstanding and under the Computer
    Sales L/C, assuming compliance with all conditions for drawing thereunder;

         (e)  The Lender may exercise and enforce any and all rights and
    remedies available upon default to a secured party under the UCC,
    including, without limitation, the right to take possession of Collateral,
    or any evidence thereof, proceeding without judicial process or by judicial
    process (without a prior hearing or notice thereof, which the Borrower
    hereby expressly waives) and the right to sell, lease or otherwise dispose
    of any or all of the Collateral, and, in connection therewith, the Borrower
    will on demand assemble the Collateral and make it available to the Lender
    at a place to be designated by the Lender which is reasonably convenient to
    both parties;

         (f)  the Lender may exercise and enforce its rights and remedies under
    the Loan Documents; and

         (g)  the Lender may exercise any other rights and remedies available
    to it by law or agreement.

Notwithstanding the foregoing, upon the occurrence of an Event of Default
described in Section 8.1(f) hereof, the entire unpaid principal amount of the
Note and the Obligation of Reimbursement (whether contingent or funded), all
interest accrued and unpaid thereon, all other amounts payable under this
Agreement and any other Obligations shall be immediately due and payable
automatically without presentment, demand, protest or notice of any kind.

    Section 8.3  CERTAIN NOTICES.  If notice to the Borrower of any intended
disposition of Collateral or any other intended action is required by law in a
particular instance, such notice shall be deemed commercially reasonable if
given (in the manner specified in Section 9.3) at least ten calendar days prior
to the date of intended disposition or other action.


                                  ARTICLE IX

                                      -44-
<PAGE>

                                 MISCELLANEOUS

    Section 9.1  NO WAIVER; CUMULATIVE REMEDIES.  No failure or delay on the 
part of the Lender in exercising any right, power or remedy under the Loan 
Documents shall operate as a waiver thereof; nor shall any single or partial 
exercise of any such right, power or remedy preclude any other or further 
exercise thereof or the exercise of any other right, power or remedy under 
the Loan Documents.  The remedies provided in the Loan Documents are 
cumulative and not exclusive of any remedies provided by law.

    Section 9.2  AMENDMENTS, ETC.  No amendment, modification, termination or 
waiver of any provision of any Loan Document or consent to any departure by 
the Borrower therefrom or any release of a Security Interest shall be 
effective unless the same shall be in writing and signed by the Lender, and 
then such waiver or consent shall be effective only in the specific instance 
and for the specific purpose for which given.  No notice to or demand on the 
Borrower in any case shall entitle the Borrower to any other or further 
notice or demand in similar or other circumstances.

    Section 9.3  ADDRESSES FOR NOTICES, ETC.  Except as otherwise expressly 
provided herein, all notices, requests, demands and other communications 
provided for under the Loan Documents shall be in writing and shall be (a) 
personally delivered, (b) sent by first class United States mail, (c) sent by 
overnight courier of national reputation, or (d) transmitted by telecopy, in 
each case addressed to the party to whom notice is being given at its address 
as set forth below and, if telecopied, transmitted to that party at its 
telecopier number set forth below:

    If to the Borrower:

         The Sportsman's Guide, Inc.
         411 Farwell Avenue South
         South St. Paul, MN  55075
         Telecopier: (612) 450-6130
         Attention:  David Kolkind

    with a copy to:

         Bruce Teeters
         Chernesky, Heyman & Kress
         1100 Courthouse Plaza S.W.
         P.O. 3808
         Dayton Ohio, 45401
         Telecopier:  (513) 449-2834

    If to the Lender:

                                      -45-
<PAGE>


         Norwest Business Credit, Inc.
         Norwest Center
         Sixth Street and Marquette Avenue
         Minneapolis, MN  55479-0239
         Telecopier: (612) 341-2472
         Attention:  Warren G. Lindman

or, as to each party, at such other address or telecopier number as may 
hereafter be designated by such party in a written notice to the other party 
complying as to delivery with the terms of this Section.  All such notices, 
requests, demands and other communications shall be deemed to have been given 
on (a) the date received if personally delivered, (b) when deposited in the 
mail if delivered by mail, (c) the date sent if sent by overnight courier, or 
(d) the date of transmission if delivered by telecopy, except that notices or 
requests to the Lender pursuant to any of the provisions of Article II hereof 
shall not be effective until received by the Lender.

    Section 9.4  FINANCING STATEMENT.  A carbon, photographic or other 
reproduction of this Agreement or of any financing statements signed by the 
Borrower is sufficient as a financing statement and may be filed as a 
financing statement in any state to perfect the security interests granted 
hereby.  For this purpose, the following information is set forth:

    Name and address of Debtor:

         The Sportsman's Guide, Inc.
         411 Farwell Avenue South
         South St. Paul, MN  55075
         Federal Tax Identification No.: 41-1293081

    If to the Lender:

         Norwest Business Credit, Inc.
         Norwest Center
         Sixth Street and Marquette Avenue
         Minneapolis, MN  55479-0239

    Section 9.5  FURTHER DOCUMENTS.  The Borrower will from time to time 
execute and deliver or endorse any and all instruments, documents, 
conveyances, assignments, security agreements, financing statements and other 
agreements and writings that the Lender may reasonably request in order to 
secure, protect, perfect or enforce the Security Interests or the rights of 
the Lender under this Agreement (but any failure to request or assure that 
the Borrower executes, delivers or endorses any such item shall not affect or 
impair the validity, sufficiency or enforceability of this Agreement and the 
Security Interests, regardless of whether any such item was or was not 
executed, delivered or endorsed in a similar context or on a prior occasion).

                                      -46-
<PAGE>

    Section 9.6  COLLATERAL.  This Agreement does not contemplate a sale of 
accounts, contract rights or chattel paper, and, as provided by law, the 
Borrower is entitled to any surplus and shall remain liable for any 
deficiency. The Lender's duty of care with respect to Collateral in its 
possession (as imposed by law) shall be deemed fulfilled if it exercises 
reasonable care in physically keeping such Collateral, or in the case of 
Collateral in the custody or possession of a bailee or other third person, 
exercises reasonable care in the selection of the bailee or other third 
person, and the Lender need not otherwise preserve, protect, insure or care 
for any Collateral.  The Lender shall not be obligated to preserve any rights 
the Borrower may have against prior parties, to realize on the Collateral at 
all or in any particular manner or order or to apply any cash proceeds of the 
Collateral in any particular order of application.

    Section 9.7  COSTS AND EXPENSES.  The Borrower agrees to pay on demand 
all costs and expenses, including (without limitation) attorneys' fees, 
incurred by the Lender in connection with the Obligations, this Agreement, 
the Loan Documents, any Letters of Credit, the Computer Sales L/C and any 
other document or agreement related hereto or thereto, and the transactions 
contemplated hereby, including without limitation all such costs, expenses 
and fees incurred in connection with the negotiation, preparation, execution, 
amendment, administration, performance, collection and enforcement of the 
Obligations and all such documents and agreements and the creation, 
perfection, protection, satisfaction, foreclosure or enforcement of the 
Security Interests.

    Section 9.8  INDEMNITY.  In addition to the payment of expenses pursuant 
to Section 9.7 hereof and the environmental indemnity pursuant to Section 6.4 
hereof, the Borrower agrees to indemnify, defend and hold harmless the 
Lender, and any of its participants, parent corporations, subsidiary 
corporations, affiliated corporations, successor corporations, and all 
present and future officers, directors, employees and agents of the foregoing 
(the "Indemnitees"), from and against (i) any and all transfer taxes, 
documentary taxes, assessments or charges made by any governmental authority 
by reason of the execution and delivery of this Agreement and the other Loan 
Documents or the making of the Advances or issuance of any Letter of Credit 
or of the Computer Sales L/C, and (ii) any and all liabilities, losses, 
damages, penalties, judgments, suits, claims, costs and expenses of any kind 
or nature whatsoever (including, without limitation, the reasonable fees and 
disbursements of counsel) in connection with any investigative, 
administrative or judicial proceedings, whether or not such Indemnitee shall 
be designated a party thereto, which may be imposed on, incurred by or 
asserted against such Indemnitee, in any manner relating to or arising out of 
or in connection with the making of the Advances, the issuance of any Letter 
of Credit or of the Computer Sales L/C, this Agreement and all other Loan 
Documents or the use or intended use of the proceeds of the Advances or any 
Letter of Credit or of the Computer Sales L/C (the "Indemnified 
Liabilities"). If any investigative, judicial or administrative proceeding 
arising from any of the foregoing is brought against any Indemnitee, upon 
request of such Indemnitee, the Borrower, or counsel designated by the 
Borrower and satisfactory to the Indemnitee, will resist and defend such 
action, suit or proceeding to the extent and in the manner directed by the 
Indemnitee, at the Borrower's sole cost and expense.  Each Indemnitee will 
use its best efforts to cooperate in the defense of any such action, suit or 
proceeding.  If the foregoing undertaking to indemnify, defend and hold 
harmless may be held to 

                                      -47-
<PAGE>

be unenforceable because it violates any law or public policy, the Borrower 
shall nevertheless make the maximum contribution to the payment and 
satisfaction of each of the Indemnified Liabilities which is permissible 
under applicable law.  The obligation of the Borrower under this Section 9.8 
shall survive the termination of this Agreement and the discharge of the 
Borrower's other Obligations.

    Section 9.9  PARTICIPANTS.  The Lender and its participants, if any, are 
not partners or joint venturers, and the Lender shall not have any liability 
or responsibility for any obligation, act or omission of any of its 
participants. All rights and powers specifically conferred upon the Lender 
may be transferred or delegated to any of the participants, successors or 
assigns of the Lender.  

    Section 9.10  EXECUTION IN COUNTERPARTS.  This Agreement and other Loan 
Documents may be executed in any number of counterparts, each of which when 
so executed and delivered shall be deemed to be an original and all of which 
counterparts, taken together, shall constitute but one and the same 
instrument.

    Section 9.11  BINDING EFFECT; ASSIGNMENT; COMPLETE AGREEMENT; SHARING OF 
INFORMATION.  The Loan Documents shall be binding upon and inure to the 
benefit of the Borrower and the Lender and their respective successors and 
assigns, except that the Borrower shall not have the right to assign its 
rights thereunder or any interest therein without the prior written consent 
of the Lender.  This Agreement, together with the Loan Documents, comprises 
the complete and integrated agreement of the parties on the subject matter 
hereof and supersedes all prior agreements, written or oral, on the subject 
matter hereof.  Without limitation of the Lender's right to share information 
regarding the Borrower and its Affiliates with Lender's participants, 
accountants, lawyers and other advisors (collectively, the "Consultants"), 
the Lender may share at any time with Norwest Corporation, and all direct and 
indirect subsidiaries of Norwest Corporation (collectively, "Norwest"), any 
and all information the Lender may have in its possession regarding the 
Borrower and its Affiliates; provided, that the Lender, the Consultants and 
Norwest shall keep confidential all information which is nonpublic or 
confidential or proprietary in nature, disclosed or furnished to the Lender 
by the Borrower pursuant to this Agreement or otherwise (whether disclosed or 
furnished before or after the date hereof), and shall not, without the prior 
written consent of the Borrower, disclose in any manner whatsoever, in whole 
or in part, any of such information to any other Person, except that the 
Lender, the Consultants and/or Norwest shall be permitted to disclose any of 
such information (i) to any regulatory agency having jurisdiction over the 
Lender, the Consultants and/or Norwest in connection with such agency's 
regulatory function, (ii) otherwise as required by law or court order or in 
connection with any investigation, action or proceeding arising out of the 
transactions contemplated by this Agreement, (iii) to any prospective 
assignee, transferee or participant provided that, prior to such disclosure, 
such assignee, transferee or participant enters into a confidentiality 
agreement with the Borrower the terms of which are no less restrictive than 
this Section 9.11, and (iv) to the extent necessary to allow the Lender to 
exercise its powers, rights and remedies and perform its duties hereunder and 
under the Loan Documents.

                                      -48-
<PAGE>

    Section 9.12  GOVERNING LAW; JURISDICTION, VENUE; WAIVER OF JURY TRIAL. 
The Loan Documents shall be governed by and construed in accordance with the 
substantive laws (other than conflict laws) of the State of Minnesota.  Each 
party consents to the personal jurisdiction of the state and federal courts 
located in the State of Minnesota in connection with any controversy related 
to this Agreement, waives any argument that venue in any such forum is not 
convenient and agrees that any litigation initiated by any of them in 
connection with this Agreement shall be venued in either the District Court 
of Hennepin County, Minnesota, or the United States District Court, District 
of Minnesota, Fourth Division.  The parties waive any right to trial by jury 
in any action or proceeding based on or pertaining to this Agreement.  

    Section 9.13  SEVERABILITY OF PROVISIONS.  Any provision of this 
Agreement which is prohibited or unenforceable shall be ineffective to the 
extent of such prohibition or unenforceability without invalidating the 
remaining provisions hereof.

    Section 9.14  HEADINGS.  Article and Section headings in this Agreement 
are included herein for convenience of reference only and shall not 
constitute a part of this Agreement for any other purpose.

    Section 9.15  PRIOR AGREEMENT.  This Agreement amends and restates in its 
entirety that certain Credit and Security Agreement dated as of May 17, 1996 
by and between the Borrower and the Lender, as amended (the "Prior 
Agreement").

                                      -49-
<PAGE>

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be executed by their respective officers thereunto duly authorized as of the
date first above written.


                                       THE SPORTSMAN'S GUIDE, INC.


                                       By  Charles Lingen
                                         ----------------------------
                                         Its  Secretary
                                            -------------------------


                                       NORWEST BUSINESS CREDIT, INC.
 

                                       By  Warren Lindman
                                         ----------------------------
                                         Its  AVP
                                            -------------------------


                                      -50-


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEETS AND STATEMENTS OF EARNINGS FOUND ON PAGES 2 AND 3 OF THE COMPANY'S FORM
10-Q FOR THE YEAR-TO-DATE AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-26-1997
<PERIOD-START>                             DEC-28-1996
<PERIOD-END>                               MAR-28-1997
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                    2,097
<ALLOWANCES>                                       214
<INVENTORY>                                     24,989
<CURRENT-ASSETS>                                29,319
<PP&E>                                           7,075
<DEPRECIATION>                                   2,779
<TOTAL-ASSETS>                                  33,615
<CURRENT-LIABILITIES>                           25,038
<BONDS>                                          3,591
                                0
                                          0
<COMMON>                                            23
<OTHER-SE>                                       4,477
<TOTAL-LIABILITY-AND-EQUITY>                    33,615
<SALES>                                         27,876
<TOTAL-REVENUES>                                27,876
<CGS>                                           17,360
<TOTAL-COSTS>                                   17,360
<OTHER-EXPENSES>                                   (1)
<LOSS-PROVISION>                                    67
<INTEREST-EXPENSE>                                 239
<INCOME-PRETAX>                                    954
<INCOME-TAX>                                       329
<INCOME-CONTINUING>                                625
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       625
<EPS-PRIMARY>                                      .22
<EPS-DILUTED>                                      .22
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission