N2K INC
10-Q, 1998-11-10
CATALOG & MAIL-ORDER HOUSES
Previous: SPORTSMANS GUIDE INC, 10-Q, 1998-11-10
Next: GERMANY FUND INC, N-23C-1, 1998-11-10




<PAGE> 1

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1998

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from ________ to ________

                           Commission File No. 0-23141

                                    N2K INC.
             (Exact name of registrant as specified in its charter)

                       Delaware               06-1455771

   (State or other jurisdiction of     (IRS Employer Identification Number)
    incorporation or organization)

              55 Broad Street, 26th Floor, New York, New York 10004
              (Address of principal executive offices and Zip Code)

       Registrant's telephone number, including area code: (212) 378-5555


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

YES   X               NO      

Indicate the number of shares outstanding of each of the registrant's classes of
common  stock as of October 31, 1998:  14,228,755  shares of common  stock,  par
value $.001 per share.




<PAGE> 2


PART I.  FINANCIAL INFORMATION

ITEM 1.  Consolidated Financial Statements

                            N2K INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                      September 30        December 31
                            ASSETS                                         1998               1997
                            ------                                   ---------------    --------------- 
<S>                                                                     <C>               <C>                                      
CURRENT ASSETS:
    Cash and cash equivalents                                           $54,277,085       $ 36,831,748
    Accounts receivable, net                                              1,806,477            892,020
    Receivable for Common stock subject to put rights                     2,999,995          2,999,995
    Prepaid expenses                                                      9,678,148         16,786,535
    Inventory                                                               314,359             90,039
    Advances and recoupable costs                                           170,906            203,350
                                                                     ---------------    ---------------                           
                Total current assets                                     69,246,970         57,803,687
                                                                     ---------------    ---------------
PROPERTY AND EQUIPMENT:
    Computer equipment                                                   10,328,407          4,638,311
    Office furniture and equipment                                        1,681,678          1,147,102
    Leasehold improvements                                                2,245,143          1,882,684
    Property and equipment under capital leases                           1,801,663          1,801,663
                                                                     ---------------    ---------------
                                                                         16,056,891          9,469,760
    Less- Accumulated depreciation and amortization                      (4,536,030)        (2,290,452)
                                                                     ---------------    ---------------                            
                Net property and equipment                               11,520,861          7,179,308
                                                                     ---------------    ---------------
OTHER ASSETS:
    Intangible assets, net                                                  187,148            244,154
    Restricted cash                                                         167,000            167,000
    Other                                                                 1,083,276            138,206
                                                                     ---------------    ---------------                            
                Total other assets                                        1,437,424            549,360
                                                                     ===============    ===============
                                                                        $82,205,255       $ 65,532,355
                                                                     ===============    ===============

             LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
    Current portion of capital lease obligations                         $  373,507         $  464,147
    Accounts payable                                                      1,899,303          1,504,143
    Accrued merchandise costs                                             1,469,257          1,169,898
    Accrued compensation                                                  1,394,277          1,341,354
    Accrued royalties                                                       584,553            629,989
    Other accrued liabilities                                            11,571,900          3,251,595
                                                                     ---------------    ---------------
                Total current liabilities                                17,292,797          8,361,126
                                                                     ---------------    ---------------                            
CAPITAL LEASE OBLIGATIONS                                                   393,234            653,558
                                                                     ---------------    ---------------                            
OTHER LONG-TERM LIABILITIES                                                 393,686            369,741
                                                                     ---------------    ---------------                            
COMMON STOCK SUBJECT TO PUT RIGHTS                                        2,999,995          2,999,995
                                                                     ---------------    ---------------
STOCKHOLDERS' EQUITY:
    Common stock, $.001 par value, 100,000,000 shares
       authorized, 14,228,755 and 12,118,100 shares issued and
       outstanding                                                           14,229             12,118                            
    Additional paid-in capital                                          171,356,553        109,197,798
    Accumulated deficit                                                (110,245,239)       (56,061,981)
                                                                     ---------------    ---------------
                Total stockholders' equity                                61,125,543        53,147,935
                                                                     ===============    ===============
                                                                         $82,205,255      $ 65,532,355
                                                                     ===============    ===============
</TABLE>

        The accompanying notes are an integral part of these statements.


<PAGE> 3


                            N2K INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                    For the                               For the
                                                              Three Months Ended                     Nine Months Ended
                                                                 September 30                           September 30
                                                     -----------------------------------     -----------------------------------

                                                           1998                1997               1998                1997
                                                     ---------------     ---------------     ---------------     ---------------
<S>                                                  <C>                 <C>                 <C>                 <C>        
NET REVENUES                                         $   10,506,150      $    3,569,969      $   27,644,496      $    6,506,864

COST OF REVENUES                                          8,171,623           2,792,248          21,752,122           4,917,368
                                                     ---------------     ---------------     ---------------     ---------------
                Gross profit                              2,334,527             777,721           5,892,374           1,589,496

OPERATING EXPENSES:
    Operating and development                             7,706,640           3,514,269          19,873,600           9,338,665
    Sales and marketing                                  14,210,184           2,631,707          34,669,317           5,369,740
    General and administrative                            1,130,385           1,227,684           3,608,607           3,261,334
    Encoded Music restructuring charge                    4,304,249                   -           4,304,249                   -
                                                     ---------------     ---------------     ---------------     ---------------

                Operating loss                          (25,016,931)         (6,595,939)        (56,563,399)        (16,380,243)
                                                     ---------------     ---------------     ---------------     ---------------

INTEREST AND OTHER INCOME                                   988,356              80,891           2,446,254             166,312

INTEREST EXPENSE                                            (19,250)           (434,386)            (66,113)           (484,486)
                                                     ---------------     ---------------     ---------------     ---------------
                Loss from continuing operations         (24,047,825)         (6,949,434)        (54,183,258)        (16,698,417)

LOSS FROM DISCONTINUED OPERATIONS                                 -                   -                   -            (415,970)

GAIN ON DISPOSAL OF DISCONTINUED OPERATIONS                       -           1,574,493                   -           1,574,493
                                                     ---------------     ---------------     ---------------     ---------------
NET LOSS                                             $ ( 24,047,825)     $   (5,374,941)     $  (54,183,258)     $  (15,539,894)
                                                     ===============     ===============     ===============     ===============
BASIC AND DILUTED LOSS PER COMMON  SHARE:
    Loss from continuing operations                  $        (1.69)     $        (2.25)     $        (4.03)     $        (5.58)
    Loss from discontinued operations                             -                   -                   -                (.14)
    Gain on disposal of discontinued operations                   -                 .51                   -                 .53
                                                     ---------------     ---------------     ---------------     --------------- 
                 Net loss per Common share           $        (1.69)     $        (1.74)     $        (4.03)     $        (5.19)
                                                     ===============     ===============     ===============     ===============
SHARES USED IN COMPUTING BASIC AND DILUTED LOSS 
    PER COMMON SHARE                                     14,220,967           3,083,032          13,434,772           2,994,770   
                                                     ===============     ===============     ===============     ===============

</TABLE>

        The accompanying notes are an integral part of these statements.

<PAGE> 4


                            N2K INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                         For the
                                                                                    Nine Months Ended
                                                                                      September 30
                                                                           -----------------------------------
                                                                               1998                 1997
                                                                           ---------------     ---------------
<S>                                                                        <C>                   <C>                              
OPERATING ACTIVITIES: 
    Net loss                                                               $  (54,183,258)     $  (15,539,894)
    Adjustments to reconcile net loss to
       net cash used in operating activities-
         Depreciation and amortization                                          2,307,834             959,312
         Gain on disposal of discontinued operations                                    -          (1,574,493)
         Encoded Music restructuring charge                                     4,304,249                   -
         Amortization of marketing advances                                    14,926,452             158,000
         Loss on disposal of property and equipment                                     -              79,620
         Amortization of discount on Management and Senior Notes                        -             227,000
         Provision for doubtful accounts                                           99,793              56,574
         Provision for future returns                                             192,000             447,641
         Issuance of Common stock for services rendered                            62,500                   -
         Issuance of Common stock options for services rendered                   229,920                   -
         Decrease (increase) in--
             Restricted cash                                                            -            (300,000)
             Accounts receivable                                                 (684,250)         (1,135,991)
             Prepaid expenses                                                  (7,818,065)         (3,804,769)
             Inventory                                                           (224,320)             23,697
             Advances and recoupable costs                                         32,444          (1,149,660)
             Other assets                                                      (1,259,910)            (24,501)
         Increase (decrease) in--
             Accounts payable                                                     395,160             (90,250)
             Accrued merchandise costs                                            299,359             539,621
             Accrued compensation                                                  52,923            (119,340)
             Accrued royalties                                                    (45,436)            259,151
             Accrued Encoded Music restructuring                                 (499,316)                  -
             Other accrued liabilities                                          3,993,372             763,000
             Other long-term liabilities                                           23,945               3,036
                                                                           ---------------     ---------------
                 Net cash used in operating activities                        (37,794,604)        (20,222,246)
                                                                           ---------------     ---------------
INVESTING ACTIVITIES:
    Purchases of and deposits on property and equipment                        (6,277,541)         (2,636,803)
    Proceeds from disposal of discontinued operations                                   -           3,000,000
                                                                           ---------------     ---------------                     
                 Net cash (used in) provided by investing activities           (6,277,541)            363,197
                                                                           ---------------     ---------------
FINANCING ACTIVITIES:
    Net borrowings under line of credit                                                 -             650,000
    Proceeds from Management and Senior Notes                                           -           7,771,600
    Payments on capital lease obligations                                        (350,964)           (158,229)
    Proceeds from issuance of Preferred stock, net                                      -           7,215,531
    Proceeds from issuance of Common stock, net                                61,407,188                   -
    Proceeds from issuance of Common stock under the employee
            stock purchase plan                                                    94,742                   -
    Proceeds from exercise of Common stock options and warrants                   366,516              75,663
                                                                           ---------------     ---------------
                 Net cash provided by financing activities                     61,517,482          15,554,565
                                                                           ---------------     ---------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                               17,445,337          (4,304,484)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                 36,831,748           4,483,450
                                                                           ---------------     ---------------                     
CASH AND CASH EQUIVALENTS, END OF PERIOD                                   $   54,277,085      $      178,966                      
                                                                           ===============     ===============

</TABLE>

        The accompanying notes are an integral part of these statements.


<PAGE> 5


                            N2K INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



1.   THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The Company:
- ------------

Background

N2K Inc. (the "Company" or "N2K"),  formerly Telebase Systems,  Inc., was formed
as a result of the merger in February 1996, of N2K Inc., a New York  corporation
("New  York  N2K")  which  was  founded  in 1995,  and  Telebase  Systems,  Inc.
("Telebase"),  which was  founded in 1984 as a provider  of on-line  information
services.  In 1994,  recognizing  increasing  opportunities in the entertainment
market, Telebase expanded its strategy to include music entertainment.  In April
1997, the Company  discontinued its on-line information services business and in
August  1997,  the  Company  sold  substantially  all of the net  assets of this
business.  The operations of the on-line information services business have been
accounted for as discontinued operations (see Note 2).

The Company is an on-line  music  entertainment  company using the Internet as a
global  platform  for  promoting,   marketing  and  selling  music  and  related
merchandise.  The Company's  strategy is to build loyal user communities  around
genre-specific  websites  that  provide  music  content and enable  consumers to
purchase  compact  discs  ("CDs"),  cassettes,  LPs,  videos and  related  music
merchandise.  The Company has also established its own record label, N2K Encoded
Music,  which uses the  Company's  websites,  as well as record stores and other
traditional  distribution channels to promote,  distribute and sell original and
licensed  recordings.  The Company  recently  restructured its N2K Encoded Music
label (see Note 3).

Stock Split and Reorganization

On October 15, 1997, the Company effected a one-for-four  reverse stock split of
each outstanding share of Common stock in N2K Inc., a Pennsylvania  corporation,
prior  to the  reorganization  of N2K  Inc.  as a  Delaware  corporation,  which
occurred on October 16, 1997. All share, stock option and warrant data have been
restated to reflect the reverse stock split.

Initial Public Offering

On October 22,  1997,  the Company  completed  its  initial  public  offering of
3,330,221 shares of Common stock at a price of $19 per share.  Additionally,  on
October 22, 1997, the underwriters exercised their over-allotment option for the
purchase of 499,533 shares at a price of $19 per share. The Company received net
cash proceeds of approximately $65,300,000 from the initial public offering.

<PAGE> 6

Secondary Offering

On April 20, 1998,  the Company  completed  its secondary  public  offering (the
"Secondary  Offering") of 3,125,722 shares of Common stock at a price of $33 per
share. Of the 3,125,722  shares of Common stock offered,  2,000,000 were offered
by the Company, and 1,125,722 were offered by selling stockholders.  The Company
received net proceeds of approximately $61,560,000.

Summary of Significant Accounting Policies:

Quarterly Financial Information and Results of Operations

The  financial  statements  as of September  30, 1998 and for the three and nine
months ended  September 30, 1998 and 1997,  are unaudited and, in the opinion of
management,  include  all  adjustments  (consisting  only  of  normal  recurring
adjustments)  necessary to present fairly the financial position as of September
30, 1998,  and the results of  operations  and cash flows for the three and nine
months  ended  September  30, 1998 and 1997.  The results for the three and nine
months ended September 30, 1998 are not necessarily indicative of the results to
be expected for the entire year. While the Company believes that the disclosures
presented  are  adequate  to  make  the  information   not   misleading,   these
Consolidated  Financial  Statements  should  be read  in  conjunction  with  the
Consolidated Financial Statements and the notes included in the Company's Annual
Report on Form 10-K for the fiscal year ended December 31, 1997.

Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its  wholly  owned  subsidiaries.  All  significant  intercompany  accounts  and
transactions have been eliminated.

Management's Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Cash and Cash Equivalents

For the  purposes of the  consolidated  statements  of cash  flows,  the Company
considers  investment  instruments with an original  maturity of three months or
less to be cash  equivalents.  Cash  equivalents are comprised of investments in
various mutual and money market funds, as well as short-term notes.

<PAGE> 7

Supplemental Disclosures of Cash Flow Information

For the nine months ended September 30, 1998 and 1997, the Company paid interest
of $64,277 and  $77,030,  respectively.  Income taxes paid in 1998 and 1997 were
immaterial.  The Company incurred no capital lease  obligations  during the nine
months ended September 30, 1998. The Company incurred  $208,226 of capital lease
obligations during the nine months ended September 30, 1997.

Advances and Recoupable Costs

In accordance with Statement of Financial  Accounting Standards ("SFAS") No. 50,
"Financial  Reporting in the Record and Music Industry," advances to artists and
producers  and other  recoupable  costs  are  capitalized  as an asset  when the
current  popularity and past  performance  of the artist or producer  provides a
sound basis for estimating the probable future  recoupment of such advances from
earnings  otherwise  payable  to the  artist or  producer.  Any  portion of such
advances not deemed to be  recoupable  from future  royalties is reserved at the
balance sheet date. All other  significant  advances which do not meet the above
criteria  are  expensed  when paid and  included in  operating  and  development
expenses on the accompanying consolidated statement of operations.

Property and Equipment

Property and  equipment  are stated at cost.  Depreciation  is  calculated  on a
straight-line  basis over the  estimated  useful  lives of the assets.  Computer
equipment is depreciated  primarily over an estimated useful life of 4 years and
office furniture and equipment is depreciated over an estimated useful life of 4
to 8  years.  Leasehold  improvements  are  amortized  over the  shorter  of the
estimated  useful  life or the lease  term.  Improvements  and  betterments  are
capitalized,  and  maintenance  and  repair  costs are  charged  to  expense  as
incurred.  Upon retirement or disposition,  the applicable  property amounts are
relieved from the accounts and any gain or loss is recorded in the  consolidated
statement of operations.

Intangible Assets

Intangible  assets  consist of acquired  technology  costs and the  Rocktropolis
tradename and are being  amortized  over 5 years on a straight-line basis.

The Company  evaluates the realizability of intangible assets based on estimates
of undiscounted  future cash flows over the remaining  useful life of the asset.
If the amount of such estimated  undiscounted future cash flows is less than the
net book value of the asset,  the asset is  written  down to its net  realizable
value. As of September 30, 1998, no such write-down was required.

<PAGE> 8

Common Stock Subject to Put Rights

America Online Inc. ("AOL") and the Company entered into an agreement,  pursuant
to which AOL agreed to purchase from the Company at the initial public  offering
price per share of $19.00  (less  underwriting  discounts  and  commissions)  an
aggregate  amount of $3,000,000 or 169,779 shares of the Company's  Common stock
(the "AOL  Purchase").  The Company  has  granted  AOL  certain  shelf and other
registration  rights  with  respect  to the shares  purchased  by AOL in the AOL
Purchase, including the right to require the Company to register such shares for
resale, and to have such registration  statement declared effective on or before
April 16, 1998 and to maintain the effectiveness of such registration  statement
for  a  period  of  two  years  from  the  consummation  of  the  AOL  Purchase.
Accordingly,  the value of these shares is not included in Stockholders' equity.
As the Company has failed to cause such  registration  statement  to be declared
effective  by April  16,  1998,  AOL has the right to  require  the  Company  to
repurchase  such shares for cash at a price equal to the greater of the original
purchase price therefor (which is being held by AOL in a segregated account) and
the  then-current  fair  market  value.  The current  fair  market  value of the
Company's  Common stock as of November 2, 1998 was $5.13 per Common share. As of
November  2,  1998,  these  shares  had  not  been  registered,  and AOL had not
exercised its put right.  If the Company is required to purchase the AOL shares,
the Common stock  subject to put rights on the  Company's  consolidated  balance
sheet will be accreted  to its fair value based upon the price of the  Company's
stock at each  reporting  date.  The fair value will be  recorded as a charge to
retained  earnings at each reporting date and will reduce earnings  available to
Common  shareholders.  As of November 2, 1998,  there is no charge as the market
value of the  Company's  Common  Stock is below  $19.00  per Common  share.  The
Company's  repurchase  obligation  is  secured  by an escrow in the form of cash
and/or  letter of credit in an amount to be agreed  upon by the Company and AOL,
which amount shall not be less than $3,000,000 nor more than $7,500,000.

Revenue Recognition

Revenues from the sale of music CDs and cassettes sold via the Internet  include
shipping and handling  charges and are  recognized at the time of shipment.  The
Company  records the  estimated  gross  profit which will be lost due to current
period shipments being returned in future periods as a reduction of revenues and
cost of revenues in the period of shipment.

Beginning  in January  1997,  in  connection  with the  Company's  first  record
release,  revenues  began to be derived  from the sale of original  and licensed
artist recordings. Revenues are recognized at the time of shipment. Provision is
made for the estimated effect of sales returns where right-of-return  privileges
exist.  Returns of product  from  customers  are  accepted  in  accordance  with
standard industry practice.  The full amount of the returns allowance (estimated
returns to be received  net of  distribution,  royalty and  inventory  costs) is
shown as a reduction of accounts  receivable  in the  accompanying  consolidated
balance sheets. If the amount,  inclusive of the related returns allowance items
due to/from the Company's  distributor,  is a net  liability,  it is included in
accrued liabilities.

The Company has numerous  agreements with other  companies in the  entertainment
business, which provide for, among other things, the Company to pay a percentage
of revenues,  as defined,  derived from customers entering the Company's website

<PAGE> 9

via the websites of these other companies.  The Company records these amounts in
sales and  marketing  expenses in the  accompanying  consolidated  statements of
operations.

Advertising  revenues are derived from the sale of  advertising on the Company's
websites. Advertising revenues are recognized in the period the advertisement is
displayed,   provided  that  no  significant   Company  obligations  remain  and
collection  of  the  resulting  receivable  is  probable.   Company  obligations
typically  include  guarantees of minimum number of "impressions," or times that
any  advertisement is viewed by users on the Company's  websites.  To the extent
minimum  guaranteed  impressions are not met, the Company defers  recognition of
the  corresponding  revenues until  guaranteed  impression  levels are achieved.
Revenues  from the sale of certain  advertising  on the  Company's  websites are
shared with third  parties  under the terms of certain  agreements.  The Company
records such advertising  revenues gross and records amounts  allocable to third
parties under the terms of such agreements in sales and marketing  expenses.  To
date, amounts allocable to third parties have not been significant. For the nine
months ended September 30, 1998 and 1997,  advertising  revenues were $2,845,136
and  $420,988,  respectively.  Advertising  revenues  for the three months ended
September 30, 1998 and 1997 were $1,112,001 and $222,390, respectively.

The Company recognizes  advertising revenue as a result of barter  transactions.
Such revenue is recognized  based on the fair value received or sold,  whichever
clearly estimates the fair value of the transaction, which generally consists of
advertising or merchandise.  Barter revenue and the  corresponding  expenses are
recognized  in the period the  advertising  is displayed.  Advertising  revenues
related to barter  transactions for the nine months ended September 30, 1998 and
1997 were $1,718,354 and $242,945, respectively. Advertising revenues related to
barter  transactions for the three months ended September 30, 1998 and 1997 were
$704,749 and $132,225, respectively.

Operating and Development Expenses

Operating and development expenses consist of software  engineering,  multimedia
production,  graphic  design,  certain  nonrecoverable  advances and  recoupable
costs, artist relations,  telecommunications  charges,  inventory management and
computer  operations which support the Company's  products.  For the nine months
ended September 30, 1998 and 1997, the Company  incurred costs of $5,432,386 and
$2,989,307,  respectively,  relating to research and  development.  Research and
development  costs for the three months ended  September 30, 1998 and 1997, were
$2,198,516 and $1,094,243, respectively. These amounts are included in operating
and development expenses as shown in the accompanying consolidated statements of
operations.

<PAGE> 10

Advertising Expenses

Promotional  costs  incurred in connection  with the N2K Encoded Music label are
capitalized  for  unreleased  projects and expensed when the related  product is
released.  All other  advertising and promotional  costs incurred by the Company
are expensed  the first time the  advertising  takes place.  For the nine months
ended September 30, 1998 and 1997, advertising and promotion expenses, excluding
the  amortization  of the  Company's  marketing  advances  (see  Note  4),  were
$15,463,024 and $3,099,210,  respectively.  Advertising and promotional expense,
excluding the amortization of the Company's marketing advances (see Note 4), for
the  three  months  ended  September  30,  1998 and  1997  were  $6,864,873  and
$1,779,128,  respectively.  These  amounts are  included in sales and  marketing
expenses in the accompanying consolidated statements of operations.

Loss Per Common Share

In February 1997, the Financial  Accounting Standards Board issued SFAS No. 128,
"Earnings per Share," which supersedes  Accounting  Principles Board Opinion No.
15. SFAS No. 128 requires dual presentation of basic and diluted earnings (loss)
per  share for  complex  capital  structures  on the face of the  statements  of
operations.  According to SFAS No. 128, basic earnings  (loss) per share,  which
replaced primary earnings (loss) per share, is calculated by dividing net income
(loss) available to Common stockholders by the weighted average number of Common
shares  outstanding for the period.  Diluted  earnings  (loss) per share,  which
replaced fully diluted earnings per share,  reflects the potential dilution from
the  exercise or  conversion  of  securities  into Common  stock,  such as stock
options.

The Company  adopted SFAS No. 128 during the period ended  December 31, 1997, as
earlier  application  was not  permitted.  As  required  by SFAS  No.  128,  all
prior-period  loss per Common  share data has been  restated to conform with the
provisions of this statement.

The following is a summary of the numerators and  denominators  of the basic and
diluted net loss per Common share computations:
<TABLE>
<CAPTION>

                                  For the Three Months                    For the Nine Months
                                   Ended September 30,                    Ended September 30,
                                1998                1997                1998                1997
                           ---------------     ---------------     ---------------     ---------------
<S>                        <C>                 <C>                 <C>                 <C>             
Loss (numerator)           $  (24,047,825)     $   (5,374,941)     $  (54,183,258)     $   (15,539,894)
Shares (denominator)           14,220,967           3,083,032          13,434,772            2,994,770
Per share amount           $        (1.69)     $        (1.74)     $        (4.03)     $         (5.19)
</TABLE>

Diluted  net loss  per  share  is the  same as  basic  net loss per  share as no
additional shares for the potential  dilution from the exercise or conversion of
securities  into Common stock are included in the  denominator  as the result is
anti-dilutive  due to the  Company's  losses.  Therefore,  options  to  purchase
2,195,905  shares of Common stock at a weighted average exercise price of $10.56

<PAGE> 11

per share,  warrants to purchase  599,554  shares of Common  stock at a weighted
average exercise price of $14.16 per share and the AOL Purchase were outstanding
as of September 30, 1998,  but were not included in the  computation  of diluted
net loss per Common share.

Reclassifications

The consolidated  financial  statements for prior periods have been reclassified
to conform with the current period's presentation.

2.  DISCONTINUED OPERATIONS:

In April  1997,  the  Company's  Board of  Directors  approved a formal  plan of
disposal for its on-line information services business.  The on-line information
services   business  was  accounted  for  as  discontinued   operations  with  a
measurement  date of April 4, 1997.  The Company  expected  that the sale of the
on-line information  services business would result in a gain on the disposal of
the  segment's  net assets which would be sufficient to offset the losses of the
segment from the measurement date to the disposal date. As a result,  no amounts
were accrued in the accompanying  consolidated  financial statements relating to
the disposal of the segment.  The net losses from  discontinued  operations from
the measurement  date to the disposal date were recorded as an adjustment to the
net  assets of the  discontinued  operations  in the  accompanying  consolidated
balance sheets. The accompanying  consolidated  financial statements reflect the
operating  results of the  discontinued  operations  separately  from continuing
operations.

Effective  August 1, 1997, the Company entered into an agreement for the sale of
all of the net assets of the on-line information  services business,  except its
accounts receivable and accounts payable. The total purchase price of $6,000,000
consisted  of  $3,000,000  which  was  paid  in cash  at  closing,  and up to an
additional  $3,000,000  pursuant  to an  earn-out  which,  if and to the  extent
earned,  is payable at the  purchaser's  sole  discretion  on March 31, 1999 and
September 30, 1999,  either in cash or that number of shares of its Common stock
having a market value equal to the amount to be paid. The earn-out is based upon
the  revenues of the  business  which are  generated  from July 1, 1997  through
December 31, 1998. If revenues during the above period do not meet the specified
target, the earn-out is reduced.  If revenues during the above period exceed the
specified target, the earn-out is increased, up to a maximum of $1,000,000.  The
Company  will  record  the  earn-out  as a gain  on  the  sale  of  discontinued
operations when realized. At closing, the Company recorded a gain on the sale of
discontinued  operations  of  $1,574,493.  The gain was net of a  provision  for
certain  disposal costs including  accruals for future  commitments  relating to
severance and doubtful  accounts  relating to the on-line  information  services
business' accounts receivable. These costs are reflected in accrued discontinued
operations disposal costs (see Note 5). In connection with the sale, the Company
entered into a services  agreement under which it will provide certain  services
and support  personnel to the purchaser until September 1999 for a fixed monthly
fee.

<PAGE> 12

Revenues  and  losses  from   discontinued   operations   in  the   accompanying
consolidated statements of operations were:
<TABLE>
<CAPTION>

                               For the Nine Months
                             Ended September 30, 1997
                             ------------------------ 

<S>                              <C>           
Revenues                         $    2,411,057
                                 ===============

Loss before income taxes         $     (415,970)

Income taxes                                  -
                                 ---------------                             
Loss                             $     (415,970)
                                 ===============
</TABLE>

There were no  revenues  or losses  from  discontinued  operations  for the nine
months ended September 30, 1998.

3.  ENCODED MUSIC RESTRUCTURING:

In August 1998,  management  announced a restructuring  of its record label, N2K
Encoded Music.  The  restructuring  was done in an effort to streamline the cost
structure of Encoded Music,  as well as create  efficiencies  that will leverage
the Company's  strengths in the Internet music space.  This  restructuring  will
focus Encoded  Music's future efforts on artist  releases,  genres and specialty
products  that  can  be  successfully   launched  from  an  Internet   platform.
Accordingly,  the Company  recorded a restructuring  charge of $4,304,249.  This
charge represented (i) certain costs relating to severance due to a reduction in
Encoded Music's workforce; (ii) costs associated with the termination of certain
of its  contractual  commitments;  and (iii) non-cash costs  associated with the
write-down  of  certain  assets and other  miscellaneous  costs.  The  Company's
management  believes  that this  provision is adequate  based upon the decisions
currently  made by  management.  However,  the  amount  the  Company  ultimately
incurs could be different from these estimates.

At September 30, 1998,  $3,804,933 of restructuring  charges remained in accrued
liabilities.  The balance was  comprised  of  $1,894,245  for  severance  costs,
$1,066,845  to  terminate  certain of its existing  contracts,  and $843,843 for
other miscellaneous costs.

Cash  expenditures  related to this  restructuring  for the three  months  ended
September 30, 1998 were $499,316.  Cash  expenditures  for the fourth quarter of
1998  and the  years  ended  December  31,  1999 and  2000  are  expected  to be
approximately $445,000,  $2,059,000,  and $644,000,  respectively.  Actual costs
incurred are charged  against the accrued  Encoded Music  restructuring  account
when paid.

The Company  plans to continue to evaluate  its Encoded  Music label in order to
further improve the operating efficiencies of the division.

<PAGE> 13

4.  PREPAID EXPENSES:

Prepaid expenses as of September 30, 1998 and December 31, 1997,  consist of the
following:
<TABLE>
<CAPTION>

                                                                  September 30        December 31
                                                                      1998               1997
                                                                ---------------     ---------------
<S>                                                             <C>                 <C>  
Marketing Advances:        
    AOL                                                         $   12,775,000      $   12,775,000
    Netscape Communications Corporation ("Netscape")                 3,185,837           3,000,000                                 
    Ticketmaster Ticketing Company, Inc. ("Ticketmaster")            4,000,000                   -                                 
    Excite Inc. ("Excite")                                           4,300,000           3,300,000
    Disney Online                                                      833,334                   -
    AOL Bertelsmann Online                                             825,000                   -         
    Infoseek Corporation ("Infoseek")                                  250,000                   -                                 
Other                                                                1,205,170             481,276
                                                                ---------------     ---------------
                                                                    27,374,341          19,556,276

Less: Accumulated amortization of marketing advances               (17,696,193)         (2,769,741)
                                                                ---------------     ---------------                                
                                                                $    9,678,148      $   16,786,535
                                                                ===============     ===============
</TABLE>

The Company is amortizing the costs associated with its marketing  advances over
the  contractual  terms of each strategic  alliance which is one to three years,
and  the  amortization  method  is  primarily  on a  straight-line  basis  or as
impressions  are  received.  Amortization  expense  for the  nine  months  ended
September  30,  1998  and  1997  was  $14,926,452  and  $158,000,  respectively.
Amortization  expense for the three months ended September 30, 1998 and 1997 was
$5,996,753 and $158,000,  respectively.  These amounts are included in sales and
marketing  expenses  in  the  accompanying  financial  statements.  The  Company
continually  evaluates  the  realizability  of the  marketing  advances,  and if
necessary,  will  write  down the  asset to its net  realizable  value  based on
estimates of undiscounted future cash flows from each advance over the remaining
useful  life of the asset.  As of  September  30,  1998,  no such write down was
required.

As of September 30, 1998, the net book value of the marketing  advances relating
to Ticketmaster is  approximately  $2,387,000.  In November 1998, a legal action
was filed  which may  affect  the  realizability  of this net asset  (See  Legal
Proceedings in Part II, Item I of this Report).  As a result, the Company may be
required to write down the net book value relating to the Ticketmaster marketing
advance in the fourth quarter.

As of September  30, 1998,  long-term  marketing  advances were $814,163 and are
classified as other assets on the accompanying consolidated balance sheets.

<PAGE> 14

5.  OTHER ACCRUED LIABILITIES:

Other  accrued  liabilities  as of  September  30, 1998 and  December  31, 1997,
consist of the following:
<TABLE>
<CAPTION>
                                                            September 30        December 31
                                                                1998               1997
                                                          ---------------     ---------------
<S>                                                       <C>                 <C>           
Accrued Encoded Music restructuring                       $    3,804,933      $            -
Accrued advertising                                            3,769,484             652,138
Accrued discontinued operations disposal costs (Note 2)           65,778             671,407
Other                                                          3,931,705           1,928,050
                                                          ---------------     ---------------
                                                          $   11,571,900      $    3,251,595
                                                          ===============     ===============
</TABLE>

6.  CREDIT AGREEMENTS:

The Company had a line of credit with a bank of $2,000,000 which expired on June
30, 1998. The Company  currently  does not have a line of credit.  There were no
borrowings  on the line of credit for the nine months ended  September 30, 1998.
The maximum  amount  outstanding on the line of credit was $850,000 for the nine
months ended  September 30, 1997. The weighted  average  interest rate was 8.45%
for the nine months  ended  September  30, 1997.  Interest  expense for the nine
months ended September 30, 1997 was $48,672.

7.  SUBSEQUENT EVENT:

On October 23, 1998, the Company and CDnow, Inc.  ("CDnow") issued a joint press
release  announcing the execution of a definitive merger agreement.  CDnow is an
online  retailer of CDs and other  music  related  products.  The merger will be
effected through the formation of a new publicly traded company, initially to be
called CDnow/N2K,  Inc. The agreement provides for each existing N2K stockholder
to receive  0.83  shares of common  stock in the new  company for each N2K share
owned by such party,  and each existing CDnow  shareholder to receive 1.00 share
of common stock in the new company for each CDnow share owned by such party. The
merger  agreement  and press  release  are filed as  exhibits  to the  Company's
Current Report on Form 8-K dated October 22, 1998 and filed October 29, 1998.

<PAGE> 15

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
              CONDITION AND RESULTS OF OPERATIONS 

Safe Harbor for Forward-Looking Statements
- ------------------------------------------

This Quarterly Report on Form 10-Q contains  forward-looking  statements  within
the meaning of the Private Securities Litigation Reform Act of 1995 with respect
to the financial  condition,  results of operations and business of the Company,
including statements related to revenues,  cost of revenues,  pricing,  margins,
operating expenses, cash flow, strategic relationships,  financing, property and
equipment  purchases,  acquisitions and  investments,  and exposure to Year 2000
problems.   Such   statements   may  be   identified   by  the  use  of  certain
forward-looking  terminology,  such as "may,"  "will,"  "expect,"  "anticipate,"
"intend,"   "estimate,"   "believe,"   "goal,"  or   "continue,"  or  comparable
terminology.  These  forward-looking  statements involve risks and uncertainties
that could cause actual results to differ  materially  from those  contemplated.
Such risks and  uncertainties  include,  but are not limited to, the impact from
competition  with respect to Internet  content,  merchandise and recorded music;
dependence on strategic  alliance partners,  suppliers and distributors;  market
acceptance  of the Internet for  commerce and as a medium for  advertising;  and
technological  changes and difficulties.  Except as required by law, the Company
undertakes no obligation to update any forward-looking  statement,  whether as a
result of new information,  future events or otherwise. Readers, however, should
carefully  review the factors set forth in other  reports or documents  that the
Company files from time to time with the Securities and Exchange Commission.

Overview
- --------

N2K Inc.  is an on-line  music  entertainment  company  using the  Internet as a
global  platform  for  promoting,   marketing  and  selling  music  and  related
merchandise.  The Company's  strategy is to build loyal user communities  around
genre-specific  websites  that  provide  music  content and enable  consumers to
purchase  compact discs,  cassettes,  LPs,  videos and related music items.  The
Company has also established its own record label, N2K Encoded Music, which uses
the  Company's  websites,  as  well  as  record  stores  and  other  traditional
distribution  channels,  to promote,  distribute  and sell original and licensed
artist  recordings.  The Company  recently  restructured  its N2K Encoded  Music
label. See "--Recent Events."

The  Company  was  founded as  Telebase  Systems,  Inc. in 1984 as a provider of
on-line information services. In 1994, recognizing  increasing  opportunities in
the  consumer  entertainment  market,  Telebase  expanded  its on-line  business
strategy  to  include  music  entertainment  and  began  expending   significant
resources to enter this market.  Telebase  launched its Music Boulevard  website
and began selling  recorded  music and related  merchandise in 1995. In February
1996, Telebase merged with N2K Inc., a New York corporation,  founded in 1995 as
a  developer  of on-line  music  entertainment  content,  and the merged  entity
changed  its name to N2K Inc.  In  April  1997,  the  Company  decided  to focus
exclusively on its music entertainment  business and, accordingly,  the Board of
Directors  approved  a  formal  plan of  disposal  for its  on-line  information
services business. In August 1997, the Company sold substantially all of the net
assets of this business.  See "--Discontinued  Operations." In October 1997, the
Company,   which  had  previously  been   incorporated  in   Pennsylvania,   was
reincorporated  as a Delaware  corporation  and  consummated  its initial public
offering. In April 1998, the Company consummated its secondary public offering.

<PAGE> 16

The Company  launched its first Internet  website,  Music  Boulevard,  in August
1995, and introduced its first music genre  website,  Jazz Central  Station,  in
January 1996. In January 1997, the Company launched its first release on the N2K
Encoded Music label. The Company is currently  generating revenues from the sale
of CDs and  cassettes  produced by others,  N2K Encoded  Music CDs,  the sale of
advertising  on its  websites and the sale of related  merchandise.  The Company
believes that increased  sales of advertising on its websites will contribute to
higher  margins in the future.  The margins  from the sale of CDs and  cassettes
produced by others are affected by product costs and shipping and handling fees,
and  promotional  discounts,  such as  discounted  selling  prices  and  reduced
shipping and handling.  The Company believes that frequent promotional discounts
will be necessary to build repeat customer  traffic to its websites,  which will
reduce  its gross  margins.  The  Company  believes  that its  future  financial
performance  will be determined by its success in improving  margins on the sale
of CDs and  cassettes  produced  by others,  expanding  and  improving  customer
service  operations,   introducing  new  products  and  services,   and  selling
advertising and sponsorship  programs on its websites.  Management has increased
the resources within the Company to support these functions.

The Company currently intends to increase its operating  expenses as a result of
the Company's  strategic  alliances,  to fund increased sales and marketing,  to
enhance existing websites and to complete strategic  relationships  important to
the success of the Company.  To the extent that such expenses precede or are not
subsequently followed by increased revenues, the Company's business,  results of
operations and financial condition will be materially adversely affected.  There
can be no  assurance  that  the  Company  will be able  to  generate  sufficient
revenues from the sale of music recordings, related merchandise, advertising and
sponsorship  programs to achieve or  maintain  profitability  on a quarterly  or
annual  basis in the  future.  The  Company  expects  negative  cash  flow  from
operations to continue for the foreseeable future as it continues to develop and
market its business.

Recent Events
=============

Encoded Music Restructuring
- ---------------------------

In August 1998,  management  announced a restructuring  of its record label, N2K
Encoded Music.  The  restructuring  was done in an effort to streamline the cost
structure of Encoded Music,  as well as create  efficiencies  that will leverage
the Company's  strengths in the Internet music space.  This  restructuring  will
focus Encoded Music's future efforts on artist  releases,  genres and speciality
products  that  can  be  successfully   launched  from  an  Internet   platform.
Accordingly,  the Company recorded a restructuring charge of $4.3 million.  This
charge represented (i) certain costs relating to severance due to a reduction in
Encoded Music's workforce; (ii) costs associated with the termination of certain
of its  contractual  commitments;  and (iii) non-cash costs  associated with the
write-down  of  certain  assets and other  miscellaneous  costs.  The  Company's
management  believes  that this  provision is adequate  based upon the decisions
currently  made by  management.  However,  the  amount  the  Company  ultimately
incurs could be different from these estimates.

<PAGE> 17

The Company  plans to continue to evaluate  its Encoded  Music label in order to
further improve the operating efficiencies of the division.

Merger
- ------

On October 23, 1998, the Company and CDnow, Inc.  ("CDnow") issued a joint press
release  announcing the execution of a definitive merger agreement.  CDnow is an
online  retailer of CDs and other  music  related  products.  The merger will be
effected through the formation of a new publicly traded company, initially to be
called CDnow/N2K,  Inc. The agreement provides for each existing N2K stockholder
to receive  0.83  shares of common  stock in the new  company for each N2K share
owned by such party,  and each existing CDnow  shareholder to receive 1.00 share
of common stock in the new company for each CDnow share owned by such party. The
merger  agreement  and press  release  are filed as  exhibits  to the  Company's
Current Report on Form 8-K dated October 22, 1998 and filed October 29, 1998.

<PAGE> 18

Results of Operations
=====================

Quarterly Results
- -----------------

The Company expects to experience  significant  fluctuations in future quarterly
operating results that may be caused by a variety of factors, including, without
limitation, (i) the Company's ability to retain existing customers,  attract new
customers  at a  steady  rate  and  maintain  customer  satisfaction,  (ii)  the
announcement or introduction of new or enhanced websites, products and strategic
alliances by the Company and its competitors,  (iii) the mix of products sold by
the Company, (iv) seasonality of the recorded music industry, (v) seasonality of
advertising  sales,  (vi) Company  promotions  and sales  programs,  (vii) price
competition or higher recorded music prices in the industry, (viii) the level of
use of the Internet and increasing  consumer  acceptance of the Internet for the
purchase of consumer  products  such as those  offered by the Company,  (ix) the
Company's  ability to upgrade and develop  its systems and  infrastructure  in a
timely and effective manner, (x) the level of traffic on the Company's websites,
(xi) technical  difficulties,  system downtime or Internet brownouts,  (xii) the
amount  and timing of  operating  costs and  capital  expenditures  relating  to
expansion of the  Company's  business,  operations  and  infrastructure  and the
implementation of marketing  programs,  key agreements and strategic  alliances,
(xiii) the number of recorded music releases introduced during the period, (xiv)
the level of  merchandise  returns  experienced  by the Company and (xv) general
economic conditions and economic  conditions  specific to the Internet,  on-line
commerce  and the  recorded  music  industry.  While the  Company  has a limited
operating  history in the music  entertainment  business,  it  anticipates  that
revenues will eventually track  traditional music purchase and advertising sales
patterns. As a result, the Company believes that period-to-period comparisons of
its results of operations  are not and will not  necessarily  be meaningful  and
should not be relied upon as an indication of future performance.

Three Months Ended September 30, 1998 Compared With Three Months Ended
September 30, 1997
- --------------------------------------------------------------------------------

The Company  incurred net losses of $24.0 million and $5.4 million for the three
months ended September 30, 1998 and 1997, respectively.

Net Revenues. Net revenues for the three months ended September 30, 1998 totaled
$10.5 million  compared to $3.6 million for the three months ended September 30,
1997.  Net  revenues  for the three  months  ended  September  30, 1998 and 1997
consisted  primarily of sales of CDs and cassettes produced by others. Net sales
of CDs  produced by the Company  totaled $1.0 million for the three months ended
September 30, 1998 compared to $1.6 million for the three months ended September
30, 1997.  Net sales derived from  advertising  sold on the  Company's  websites
totaled $1.1 million for the three months ended  September  30, 1998 compared to
$222,000 for the three months ended September 30, 1997.

Cost of  Revenues.  Cost of revenues  totaled  $8.2 million for the three months
ended  September  30, 1998  compared to $2.8  million for the three months ended
September 30, 1997.  Cost of revenues  consists of payments to third parties for
the cost and distribution of CDs and cassettes,  fulfillment of customer orders,
manufacturing expenses,  royalties and copyrights. The Company's gross profit as
a  percentage  of revenues  remained  relatively  constant. The Company  expects


<PAGE> 19

revenues from the sale of advertising and other music related merchandise, which
generate higher gross profit, to increase in future periods.

Operating and Development Expenses. Operating and development expenses increased
from $3.5 million for the three months ended  September 30, 1997 to $7.7 million
for the three  months  ended  September  30,  1998,  primarily  due to increased
staffing and related  overhead  expenses as the Company expanded its operations.
Specifically,  the Company had dedicated  resources in the expansion of customer
service  operations.  Operating and development  personnel totaled 203 full-time
employees as of September  30, 1998  compared to 100  full-time  employees as of
September 30, 1997.  Operating and  development  expenses  consist  primarily of
software engineering,  multimedia production,  graphic design, customer service,
certain   nonrecoverable   advances  and  recoupable  costs,  artist  relations,
telecommunications  charges,  inventory management and computer operations which
support the Company's  music  entertainment  business.  This  infrastructure  is
sufficient to support  higher  revenues and,  accordingly,  the Company  expects
that, as revenues increase,  operating and development expenses will decrease as
a percentage of revenues.

Sales and Marketing  Expenses.  Sales and marketing expenses increased from $2.6
million for the three months ended  September  30, 1997 to $14.2 million for the
three  months ended  September  30,  1998.  The increase in sales and  marketing
expenses was primarily  attributable to the amortization of the costs associated
with the Company's  new  strategic  alliances and the expansion of the Company's
on-line  advertising and off-line media campaign.  Sales and marketing  expenses
consist primarily of the amortization of the costs associated with the Company's
various  strategic  alliances,  external  advertising,  credit  card  processing
charges,   profit   participations   payable  to  strategic  alliance  partners,
promotions,  trade shows,  advertising sales and personnel  expenses  associated
with marketing of the Company's  websites and N2K Encoded Music CDs. The Company
expects that levels of sales and marketing  expenditures will increase in future
periods  due to  the  execution  of new  advertising  and  promotional  programs
designed to acquire new customers and retain existing customers, but total sales
and marketing expenses will decline as a percentage of revenues.

General  and  Administrative  Expenses.   General  and  administrative  expenses
decreased  slightly  from $1.2 million for the three months ended  September 30,
1997 to $1.1 million for the three months ended September 30, 1998.  General and
administrative  expenses consist of executive  management,  accounting and human
resources personnel, and expenditures for applicable overhead costs. The Company
expects general and  administrative  expenses to increase in absolute dollars as
the  Company  incurs  additional  costs  related to the growth of its  business.
However,  the Company  expects  total  general and  administrative  expense will
decline as a percentage of revenue.

Encoded  Music  Restructuring  Charge.  In August 1998,  the Company  recorded a
restructuring  charge  related to its Encoded  Music label.  This  restructuring
charge  totaled $4.3 million for the three months ended  September 30, 1998. See
"--Recent Events."

<PAGE> 20

Interest and Other Income and  Interest  Expense.  Interest and other income and
interest  expense  primarily  consists of interest  income on short-term  liquid
investments  of the  Company's  excess cash and interest  expense  incurred as a
result of the financing of equipment  through  capital leases and the use of the
Company's  revolving  credit  line.  Interest and other  income  increased  from
$81,000 for the three months ended  September 30, 1997 to $988,000 for the three
months ended  September  30, 1998  primarily  due to the Company  investing  the
proceeds of its secondary  public  offering which occurred in the second quarter
of 1998.  Interest  expense  decreased  from $434,000 for the three months ended
September  30, 1997 to $19,000 for the three  months  ended  September  30, 1998
primarily  attributable  to interest in 1997 relating to certain  Management and
Senior Notes which did not exist in 1998.

Nine Months Ended September 30, 1998 Compared With Nine Months Ended
September 30, 1997
- --------------------------------------------------------------------------------

The Company  incurred net losses of $54.2 million and $15.5 million for the nine
months ended September 30, 1998 and 1997, respectively.

Net Revenues.  Net revenues for the nine months ended September 30, 1998 totaled
$27.6 million  compared to $6.5 million for the nine months ended  September 30,
1997.  Net  revenues  for the nine  months  ended  September  30,  1998 and 1997
consisted  primarily of sales of CDs and cassettes produced by others. Net sales
of CDs  produced by the Company  totaled  $2.8 million for the nine months ended
September  30, 1998  compared to $2.4 for the nine months  ended  September  30,
1997. Net sales derived from advertising sold on the Company's  websites totaled
$2.8 million for the nine months ended  September  30, 1998 compared to $421,000
for the nine months ended September 30, 1997.

Cost of Revenues.  Cost of revenues  totaled  $21.8  million for the nine months
ended  September  30, 1998  compared to $4.9  million for the nine months  ended
September  30, 1997.  The  Company's  gross  profit as a percentage  of revenues
decreased  primarily  due to  decreased  net  revenues  of CDs  produced  by the
Company,  which  generate  higher gross  profit,  as a  percentage  of total net
revenues.  The Company  expects  revenues from the sale of advertising and other
music related  merchandise,  which generate higher gross profit,  to increase in
future periods.

Operating and Development Expenses. Operating and development expenses increased
from $9.3 million for the nine months ended  September 30, 1997 to $19.9 million
for the nine  months  ended  September  30,  1998,  primarily  due to  increased
staffing and related  overhead  expenses as the Company expanded its operations.
Specifically,  the Company had dedicated  resources in the expansion of customer
service operations. This infrastructure is sufficient to support higher revenues
and, accordingly,  the Company expects that, as revenues increase, operating and
development expenses will decrease as a percentage of revenues.

<PAGE> 21

Sales and Marketing  Expenses.  Sales and marketing expenses increased from $5.4
million for the nine months ended  September  30, 1997 to $34.7  million for the
nine months  ended  September  30,  1998.  The  increase in sales and  marketing
expenses was primarily  attributable to the amortization of the costs associated
with the Company's  new  strategic  alliances and the expansion of the Company's
on-line advertising and off-line media campaign. The Company expects that levels
of sales and marketing  expenditures  will increase in future periods due to the
execution of new advertising and  promotional  programs  designed to acquire new
customers and retain existing customers,  but total sales and marketing expenses
will decline as a percentage of revenues.

General  and  Administrative  Expenses.   General  and  administrative  expenses
increased  slightly  from $3.3 million for the nine months ended  September  30,
1997 to $3.6 million for the nine months ended  September 30, 1998.  The Company
expects general and administrative  expenses to continue to increase in absolute
dollars as the  Company  incurs  additional  costs  related to the growth of its
business.  However, the Company expects total general and administrative expense
will decline as a percentage of revenue.

Encoded  Music  Restructuring  Charge.  In August 1998,  the Company  recorded a
restructuring  charge  related to its Encoded  Music label.  This  restructuring
charge  totaled $4.3 million for the three months ended  September 30, 1998. See
"--Recent Events."

Interest  and Other  Income and  Interest  Expense.  Interest  and other  income
increased  from  $166,000 for the nine months ended  September  30, 1997 to $2.4
million for the nine  months  ended  September  30,  1998  primarily  due to the
Company  investing the proceeds of its initial public offering which occurred in
the fourth  quarter of 1997 and the proceeds of its  secondary  public  offering
which occurred in the second quarter of 1998.  Interest  expense  decreased from
$484,000  for the nine months ended  September  30, 1997 to $66,000 for the nine
months  ended  September  30, 1998  primarily  attributable  to interest in 1997
relating to certain Management and Senior Notes which did not exist in 1998.

Liquidity and Capital Resources
- -------------------------------

The Company has financed its operations and capital expenditures  primarily from
equity financings, lease financings, a revolving bank credit line and short-term
loans.  At September 30, 1998,  the Company had a cash balance of $54.3 million.
The Company  believes that its current cash balance is sufficient to finance the
Company's planned operations and capital expenditures through at least September
1999. The Company expects negative cash flow from operations to continue for the
foreseeable  future,  as it  continues  to develop  and  market its  operations.
Inflation has not had any material impact on the Company's operations.

Net cash of $37.8 million and $20.2 million was used in operating activities for
the nine months ended September 30, 1998 and 1997, respectively,  primarily as a
result of the net losses  generated  during those periods.  The Company financed
its activities for the nine months ended  September 30, 1998 through its initial
public  offering in October 1997 and its secondary  offering in April 1998 which
yielded  total net proceeds of $126.4  million.  Activities  for the nine months
ended  September  30,  1997  were  financed  through  proceeds  from the sale of
preferred  stock and the issuance of certain  short-term  Management  and Senior
Notes.

<PAGE> 22

Purchases  of property and  equipment  totaled $6.3 million and $2.6 million for
the nine months ended  September  30, 1998 and 1997,  respectively.  The Company
projects that total  purchases of property and equipment  will be  approximately
$8.1 million in 1998,  which includes $2.5 million for the creation of redundant
systems and $5.6 million to support the  expansion of  facilities  and operating
systems  for its  websites  and  obtain  computer-related  equipment  to support
increased personnel.

The  Company  has  entered  into a  number  of  strategic  alliance  agreements,
including   agreements   with  America  Online  Inc.,   Excite  Inc.,   Netscape
Communications Corporation, Ticketmaster Ticketing Company Inc., AOL Bertelsmann
Online,  Disney Online,  Microsoft  Corporation  and Infoseek  Corporation.  The
Company's  commitments  as of  September  30,  1998  under all of its  strategic
alliance  agreements include cash payments of approximately $8.9 million,  $14.4
million,  $10  million  and  $6.5  million  for  1998,  1999,  2000,  and  2001,
respectively.  Payments  totaling  $7.9  million  were made under the  Company's
strategic alliances during the nine months ended September 30, 1998.  Subsequent
to  September  30,  1998,  $250,000  was  paid  under  the  Company's  strategic
alliances.

The Company had a commitment for a $2.0 million revolving line of credit,  which
expired on June 30, 1998. The Company currently does not have a credit facility.

From time to time,  in the ordinary  course of business,  the Company  evaluates
possible   acquisitions  of,  or  investments  in,   businesses,   products  and
technologies  that are  complementary to those of the Company.  A portion of the
Company's  cash  resources  may  therefore  be  used  to  fund  acquisitions  or
investments.

In August  1998,  the Company  recorded a  restructuring  charge  related to the
reorganization  of its Encoded  Music label.  Cash  expenditures  related to the
restructuring  during the three months ended  September 30, 1998 were  $499,000.
Cash expenditures  related to the restructuring  will be $445,000,  $2.1 million
and $644,000 for the fourth quarter of 1998, 1999 and 2000, respectively.

Discontinued Operations
- -----------------------

Beginning  in  1984,  the  Company  operated  an  on-line  information  services
business.  In 1994, the Company expanded its business  strategy to include music
entertainment.  In April 1997, the Company  decided to focus  exclusively on its
music entertainment  business,  and, as such, elected to discontinue its on-line
information  services business.  At that time, the Board of Directors approved a
formal plan of disposal for its on-line information services business. In August
1997, the Company sold substantially all of the net assets of this business.

The  on-line  information   services  business  has  been  accounted  for  as  a
discontinued  operation.  Accordingly,  the  operating  results  and  assets and
liabilities  of this business have been  reflected  separately  from  continuing
operations. The sale of the on-line information services business in August 1997

<PAGE> 23

resulted in a gain of  approximately  $1.6  million,  which was  recorded in the
period ended September 30, 1997. See Note 2 of Notes to  Consolidated  Financial
Statements.

For the nine months  ended  September  30,  1997,  the  discontinued  operations
generated revenues of $2.4 million. The discontinued  operations generated a net
loss of $416,000 for the nine months ended September 30, 1997.

Recent Accounting Pronouncements
- --------------------------------

In June 1997,  the  Financial  Accounting  Standards  Board issued SFAS No. 131,
"Disclosures about Segments of an Enterprise and Related  Information." SFAS No.
131 establishes  standards for the way that public business  enterprises  report
information about operating segments in annual financial statements and requires
that those enterprises  report selected  information about operating segments in
interim financial reports issued to stockholders.  It also establishes standards
for related disclosures about products and services,  geographic areas and major
customers.  SFAS No.  131 is  required  to be  adopted  for the  Company's  1998
year-end financial statements.

Risks Associated with the Year 2000
- -----------------------------------

The Year 2000 issue is the result of computer  programs  being written using two
digits  rather  than  four to  define  the  applicable  year.  In  other  words,
date-sensitive  software may recognize a date using "00" as the year 1900 rather
than the year 2000.  This could  result in system  failures  or  miscalculations
causing  disruptions  of  operations,   including,  among  others,  a  temporary
inability to process  transactions,  send  invoices or engage in similar  normal
business  activities.  The Company has appointed a Year 2000 Program Coordinator
to  perform an audit to assess  the scope of the  Company's  risks and bring its
applications  into  compliance.  The coordinator is undertaking an assessment of
the Company's compliance and has begun to develop a plan for ensuring compliance
for N2K's corporate business and information  systems.  To date, the Company has
experienced  very few problems  related to Year 2000 testing and those requiring
immediate  modification  have been fixed in the  Company's  day to day operating
environment.  The Company does not believe that it has material  exposure to the
Year 2000 issue with respect to its own  information  systems since its existing
systems correctly define the Year 2000.

The Program Coordinator has begun to conduct an analysis to determine the extent
to which major  suppliers'  systems  (insofar  as they  relate to the  Company's
business) are subject to the Year 2000 issue. The Company's  primary provider of
order fulfillment for direct-to-consumer music products,  Valley Media Inc., has
indicated  that it has  begun  its  remediation  efforts  and  expects  to be in
compliance  before the year 2000. The Company is currently unable to predict the
extent to which the Year 2000 issue will affect its suppliers,  or the extent to
which it would be  vulnerable  to its  suppliers'  failure to remediate any Year
2000 issues on a timely basis.  The failure of a major  supplier  subject to the
Year 2000 issue to convert its systems on a timely basis or a conversion that is
incompatible  with the Company's systems could have a material adverse effect on
the Company.  In addition,  most of the purchases from Music  Boulevard are made
with credit cards,  and the  Company's  operations  may be materially  adversely
affected to the extent its customers are unable to use their credit cards due to
Year 2000 issues that are not rectified by their credit card providers.

The costs  incurred by the Company  during the nine months ended  September  30,
1998 to address Year 2000 compliance  were  approximately  $50,000.  The Company
estimates  that it will incur up to  approximately  $75,000 for the three months
ended December 31, 1998 and approximately $435,000 during fiscal 1999 to support
its compliance initiatives. Currently, the Company has not adopted a contingency
plan to address  possible risks to its system.  However,  the Company expects to
have one adopted by the second quarter of 1999.

<PAGE> 24

ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT 
              MARKET RISK

None.

<PAGE> 25

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

The Company and its directors are defendants in a consolidated  purported  class
action in the U.S. District Court for the Southern District of New York entitled
In re N2K  Inc.  Securities  Litigation  (Docket  No.  98 CIV  3304  (HB))  (the
"Consolidated Action"). The Consolidated Action consolidates two purported class
actions,  entitled  Kuhn v. N2K Inc.  et al.  (Docket  No. 98 CIV 4360 (HB)) and
Bender v.  Rosen et al.  (Docket  No.  98 CIV 3304  (HB))  that were  previously
discussed  in the  Company's  Quarterly  Report on Form  10-Q for the  quarterly
period ended June 30, 1998 and March 31, 1998,  respectively.  The  Consolidated
Action is a  purported  class  action on  behalf  of Common  stockholders,  with
limited  exceptions,  and seeks to recover unspecified damages and other relief,
as well as recovery of costs and expenses,  stemming from alleged  violations of
the Securities Act of 1933, as amended,  in connection  with the public offering
of the shares of the  Company's  Common  stock in April 1998.  Although the Kuhn
complaint   named  as  additional   defendants   certain   underwriters  of  the
aforementioned  public offering,  the Consolidated Action is against the Company
and its  directors.  The Company  believes  that the claims in the  Consolidated
Action are without merit and is vigorously  defending the action. The defendants
moved to dismiss the  complaint  on August 21, 1998 for failure to state a claim
and/or for failure to plead fraud with the requisite  particularity.  The motion
to dismiss has been fully briefed and is sub judice.

On or about October 27, 1998, an action  entitled  Rubin v. Rosen et al. (Docket
No.  16743NC) was filed against the Company,  the Company's  directors and CDnow
Inc.  ("CDnow") in the Chancery  Court of Delaware for the County of New Castle.
The  Rubin  action  is  a  purported  class  action  on  behalf  of  all  Common
stockholders  of N2K, with limited  exceptions,  alleging,  inter alia, that the
consideration  to be  received by the  purported  class in  connection  with the
proposed  merger  transaction  between the Company and CDnow (the  "Merger")  is
unfair and grossly inadequate and that the individual  defendants breached their
fiduciary  duties in connection with the Merger.  Plaintiffs  seek,  inter alia,
injunctive  relief,  including,  but not limited to,  enjoining the Merger,  and
unspecified  damages,  as well as costs and  expenses.  The  Company has not yet
answered or responded to the complaint. The Company believes that the claims are
without merit and intends to defend the action vigorously.

On or about November 4, 1998, an action entitled  Ticketmaster  Ticketing Co. v.
N2K Inc.  (Docket No.  BC200194)  was filed  against  the Company in  California
Superior Court for the County of Los Angeles.  The  Ticketmaster  action alleges
that the Company  breached a marketing and advertising  contract dated April 23,
1998  between  Ticketmaster  and  the  Company,  which  the  Company  terminated
effective  October  31,  1998,  based on alleged  breaches of the  agreement  by
Ticketmaster.  Ticketmaster seeks damages in an amount not less than $8 million,
plus pre- and post-judgment interest, as well as fees and costs. The Company has
not yet answered or responded to the  complaint.  The Company  believes that the
claims are without merit and intends to defend the action vigorously.

<PAGE> 26


ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

USE OF PROCEEDS FROM REGISTERED SECURITIES

With respect to the Company's  Registration Statement (File No. 333-33105) filed
under the  Securities  Act of 1933,  as amended,  related to the initial  public
offering of the  Company's  Common  stock,  which was declared  effective by the
Securities  and Exchange  Commission  on October 16,  1997,  the  remaining  net
offering  proceeds were  exhausted  during the three months ended  September 30,
1998. Such use of proceeds consisted of:

<TABLE>

<S>                                                            <C>  
Purchase of property and equipment to expand the Company's      
     Infrastructure                                            $ 2,900,000
Payment under the AOL Bertelsmann Contract                         413,000
Payment under the Excite Contract                                  500,000
Payment under the Infoseek Contract                                250,000
Other working capital needs                                      3,594,000
                                                               -----------
                                                     Total     $ 7,657,000
                                                               ===========
</TABLE>

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5.  OTHER INFORMATION

None.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

a.  The following is a list of exhibits filed as part of this Form 10-Q.

    27     Financial Data Schedule,  which is submitted electronically to the
           Securities and Exchange Commission for information only.

b.  There were no reports on Form 8-K filed during the quarter ended
    September 30, 1998.  The Company filed a Current Report on Form 8-K, dated
    October 22, 1998, reporting the proposed merger of the Company and CDnow
    discussed in Management's Discussion and Analysis of Financial Condition and
    Results of Operations - Recent Events - Merger in Part I, Item 2 of this
    Report.

<PAGE> 27


SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                             N2K Inc.

Date:  November 10, 1998     BY:   /s/James E. Coane
                                   ---------------------------------------------
                                   James E. Coane
                                   President, Chief Operating Officer
                                   and Director

Date:  November 10, 1998     BY:   /s/Bruce Johnson
                                   ---------------------------------------------
                                   Bruce Johnson
                                   Senior Vice President, Secretary, Chief
                                   Financial Officer (Principal Accounting
                                   Officer and Principal Financial Officer)
                                   and Director

<TABLE> <S> <C>


<ARTICLE>                     5                      
<MULTIPLIER>                  1
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JUL-01-1998
<PERIOD-END>                                   SEP-30-1998
<CASH>                                          54,277,085
<SECURITIES>                                             0
<RECEIVABLES>                                    2,122,419
<ALLOWANCES>                                       315,942
<INVENTORY>                                        314,359
<CURRENT-ASSETS>                                69,246,970
<PP&E>                                          16,056,891
<DEPRECIATION>                                  (4,536,030)
<TOTAL-ASSETS>                                  82,205,255
<CURRENT-LIABILITIES>                           17,292,797
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                            14,229
<OTHER-SE>                                      61,125,543
<TOTAL-LIABILITY-AND-EQUITY>                    82,205,255
<SALES>                                         10,506,150
<TOTAL-REVENUES>                                10,506,150
<CGS>                                            8,171,623
<TOTAL-COSTS>                                    8,171,623
<OTHER-EXPENSES>                                27,351,458
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  19,250
<INCOME-PRETAX>                                (24,047,825)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                            (24,047,825)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                   (24,047,825)
<EPS-PRIMARY>                                        (1.69)<F1>
<EPS-DILUTED>                                        (1.69)
<FN>
<F1> EPS PRIMARY IS NOW BASIC
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission