ALPINE LACE BRANDS INC
10-Q, 1997-08-12
GROCERIES & RELATED PRODUCTS
Previous: N2K INC, S-1/A, 1997-08-12
Next: PHOENIX INFORMATION SYSTEMS CORP, 10-Q, 1997-08-12




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                Quarterly Report Pursuant to Section 13 or 15 (d)
                     of the Securities Exchange Act of 1934


For the Quarter Ended June 30, 1997              Commission File Number 0-15584


                            Alpine Lace Brands, Inc.
             (Exact name of registrant as specified in its charter)

Delaware                                                        22-2717823
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification No.)


                  111 Dunnell Road, Maplewood, New Jersey 07040
                    (Address of Principal Executive Offices)


(Registrant's telephone number, including area code):              973-378-8600


Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period  that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes X No _____


Indicate the number of shares  outstanding  of each of the issuers  classes of
common stock, as of the latest  practicable  date: As of July 28, 1997,  there
were 5,092,172 shares of Common Stock, $.01 par value outstanding.

<PAGE>

ALPINE LACE BRANDS, INC.

INDEX

                                                                           Page
                                                                         Number

Part I.           Financial Information


     Item 1.           Financial Statements


               Consolidated Balance Sheets as of June 30, 1997
               (unaudited) and December 31, 1996                              3

               Consolidated Statements of Earnings for the Three
               Months and Six Months Ended June 30, 1997 and 1996
               (unaudited)                                                    5

               Consolidated Statements of Cash Flows for the
               Six Months Ended June 30, 1997 and 1996 (unaudited)            6

               Notes to Consolidated Financial Statements                     8


     Item 2.           Management's Discussion and Analysis of Financial
                       Condition and Results of Operations                   10


Part II.          Other Information
 
     Item 1.           Legal Proceedings                                     12

     Item 2.           Changes in Securities                                 12

     Item 4.           Submission of Matters to a Vote of Security Holders   12

     Item 6.           Exhibits and Reports on Form 8-K                      13


Signature                                                                    14

                                      2

<PAGE>

                                    PART 1.

                             FINANCIAL INFORMATION


     Item 1.           Financial Statements


                           ALPINE LACE BRANDS, INC.

                          CONSOLIDATED BALANCE SHEETS
<TABLE>
<S>                                                                            <C>                         <C>


                                                                                June 30, 1997               December 31, 1996
                                                                                 (unaudited)

ASSETS (substantially pledged)

Cash and cash equivalents                                                      $       51,943                    $    393,173
Accounts receivable, net of
  allowance for bad debts                                                          14,084,542                      13,431,641
Inventories                                                                        10,360,600                       8,502,197
Prepaid expenses and deposits                                                         446,029                         389,385
Advances to suppliers                                                                 300,000                         300,000
Deferred tax asset                                                                     29,583                          29,583

                  Total current assets                                             25,272,697                      23,045,979


Property, plant and equipment
         Land, building and improvements                                              314,418                         314,418
         Equipment under capital lease                                                973,795                         973,795
         Leasehold improvements                                                       121,115                         121,115
         Furniture, fixtures and equipment                                          2,858,974                       2,731,754
                                                                                    4,268,302                       4,141,082
         Less accumulated depreciation and
           amortization                                                             2,118,410                       1,890,996
                                                                                    2,149,892                       2,250,086



OTHER ASSETS
         Note Receivable - Mountain Farms, Inc.                                     1,675,948                       1,675,948
         Trademarks, tradenames and technology, less
           accumulated amortization of $1,097,532 in
           1997 and $1,019,739 in 1996                                              1,348,082                       1,421,882
         Other                                                                        262,293                         177,440
                                                                                    3,286,323                       3,275,270

                                                                                 $ 30,708,912                     $28,571,335
</TABLE>



       The accompanying notes are an integral part of these statements.


                                      3

<PAGE>

                           ALPINE LACE BRANDS, INC.

                          CONSOLIDATED BALANCE SHEETS



<TABLE>
<S>                                                                             <C>                        <C>
 

                                                                                June 30, 1997               December 31, 1996
                                                                                 (unaudited)

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
         Accounts payable                                                       $   9,447,386                     $11,685,587
         Accrued expenses                                                           1,311,708                       1,328,328
         Income taxes                                                                 497,779                         206,273
         Current maturities of obligations under
           capital leases                                                             146,572                         147,519

                  Total current liabilities                                        11,403,445                      13,368,157


Long term obligations, less current maturities
         Long-term debt                                                            10,284,979                       7,521,566
         Obligations under capital leases                                             210,995                         281,847
         Deferred tax liability                                                       100,465                         100,465
                                                                                   10,596,439                       7,903,878


Stockholders' equity
         Preferred stock, par value $.01 per share;
           authorized 1,000,000 shares;
           issued and outstanding 45,000 shares at
           liquidation amount of $50.00 per share                                   2,250,000                       2,250,000
         Common stock, par value $.01 per share;
           authorized 10,000,000 shares; issued and
           outstanding 5,198,772 at June 30, 1997
           and 5,176,636 at December 31, 1996                                          51,988                          51,767
         Additional paid-in capital                                                 3,647,871                       3,602,141
         Retained earnings                                                          3,451,739                       1,916,034
                                                                                    9,401,598                       7,819,942
Less
         Common stock in treasury-at cost                                             595,807                         387,290
         Unearned compensation                                                         96,763                         133,352
                                                                                    8,709,028                       7,299,300

                                                                                  $30,708,912                     $28,571,335
</TABLE>





       The accompanying notes are an integral part of these statements.


                                      4

<PAGE>

                           ALPINE LACE BRANDS, INC.

                      CONSOLIDATED STATEMENTS OF EARNINGS
                                  (unaudited)

<TABLE>
<S>                                                  <C>          <C>                     <C>                   <C>
 

                                                             Three Months Ended                    Six Months Ended
                                                                  June 30,                             June 30,

                                                              1997         1996                  1997                  1996

Net Sales                                             $ 40,047,298 $ 37,567,174           $73,786,601           $70,118,168
Cost of goods sold                                      28,575,699   28,778,201            52,466,194            53,681,630
         Gross profit                                   11,471,599    8,788,973            21,320,407            16,436,538        
                                                                                             

Operating expenses                                       
         Selling                                         8,496,547    6,530,390            15,670,425            12,311,785
         Administrative                                  1,409,025    1,260,732             2,674,047             2,300,912
                                                         9,905,572    7,791,122            18,344,472            14,612,697

         Operating profit                                1,566,027      997,851             2,975,935             1,823,841
 

Interest expense - net                                     232,140      194,389               475,804               381,755

         Earnings before income taxes                    1,333,887      803,462             2,500,131             1,442,086

Income taxes                                               473,554      305,316               880,051               547,993


         Net earnings                                      860,333      498,146             1,620,080               894,093

Preferred stock dividends                                   42,188       42,188                84,375                84,375
MCT Dairies, Inc. option                                     1,411        2,000                 6,289                 1,800


Net earnings applicable to common shareholders        $    816,734 $    453,958           $ 1,529,416           $   807,918


Net earnings per share of common stock                $        .16 $        .09           $       .30           $       .15



Weighted average number of 
common and common equivalent 
shares outstanding                                       5,184,920    5,248,845             5,184,421             5,271,888

</TABLE>


       The accompanying notes are an integral part of these statements.


                                      5

<PAGE>




                           ALPINE LACE BRANDS, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOW
                                  (unaudited)
<TABLE>
<S>                                                                         <C>                             <C>


                                                                                                Six Months Ended
                                                                                                    June 30,

                                                                                       1997                           1996

Cash flows from operating activities
   Net earnings                                                             $     1,620,080                 $      894,093
   Adjustments to reconcile net earnings
       to net cash used in operating activities:                                    
       Depreciation and amortization                                                305,206                        304,185
       Provision for losses on accounts                                              
            receivable                                                               19,654                         13,296
       Other                                                                         36,589                              -
       Change in assets and liabilities:                                              
            (Increase) Decrease in accounts receivable                             (672,555)                       949,592
            Increase in inventory                                                (1,858,403)                      (898,631)
            Increase in prepaid expenses                                            (56,644)                       (19,937)
            (Increase) Decrease in other assets                                     (84,853)                        20,835
            Decrease in notes receivable                                                  -                          7,800
            Decrease in accounts payable                                         (2,238,201)                    (3,517,496)
            Decrease in accrued expenses                                            (16,620)                      (771,939)
            Increase in income taxes                                                291,056                         61,138
            Decrease in other long-term liabilities                                       -                        (82,362)
                                                                                 (4,274,771)                    (3,933,519)
                                                                                 
       Net cash used in operating activities                                 $   (2,654,691)                 $  (3,039,426)

</TABLE>







       The accompanying notes are an integral part of these statements.



                                      6

<PAGE>

                           ALPINE LACE BRANDS, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOW
                                  (unaudited)
<TABLE>
<S>                                                                          <C>                                    <C>


 

                                                                                                  Six Months Ended
                                                                                                      June 30,


                                                                                       1997                                1996



Cash flows from investing activities:
   Additions to property, plant and equipment                                $    (127,220)                         $  (261,936)
   Payments for trademarks and tradenames and technology                            (3,992)                                   -
                                                                                    

   Net cash used by investing activities                                          (131,212)                            (261,936)

Cash flows from financing activities:
   Net payments from obligation under capital lease                                (71,799)                             (49,709)
   Net proceeds under long-term obligations                                      2,763,413                            2,657,646
   Purchase of treasury stock                                                     (208,517)                            (201,378)
   Net proceeds from stock option exercises                                         45,951                              585,370
   Payment of dividends to preferred shareholders                                  (84,375)                             (84,375)
                                                                                   
   Net cash provided by financing activities                                     2,444,673                            2,907,554
   
   Net (decrease) in cash and cash equivalents                                    (341,230)                            (393,808)

   Cash and cash equivalents at beginning of year                                  393,173                              459,610

   Cash and cash equivalents at end of quarter                                   $  51,943                         $     65,802


   Supplemental disclosures of cash flow information:
 
   Cash paid during the year for

            Interest                                                             $  466,043                         $    390,776

            Income taxes                                                         $  506,795                         $    486,856
</TABLE>








       The accompanying notes are an integral part of these statements.


                                      7

<PAGE>

                           ALPINE LACE BRANDS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. In the  opinion of  management,  the  accompanying  consolidated  financial
statements  contain all adjustments  necessary to present fairly the financial
position of Alpine Lace Brands, Inc. as of June 30, 1997 and December 31, 1996
and the results of its  operations  for the three  months and six months ended
June 30,  1997 and 1996 and cash flows for the six months  ended June 30, 1997
and 1996.  All  material  intercompany  accounts  and  transactions  have been
eliminated.

Certain information and footnote disclosures required under generally accepted
accounting principles have been condensed or omitted pursuant to the rules and
regulations of the Securities  and Exchange  Commission,  although the Company
believes that the disclosures  are adequate to make the information  presented
not  misleading.  It is suggested that these  financial  statements be read in
conjunction with the year-end financial  statements and notes thereto included
in the  Company's  Annual  Report on Form  10-K,  as  amended,  filed with the
Securities Exchange Commission.

The accounting  policies followed by the Company are set forth in the notes to
the Company's consolidated financial statements contained in its Annual Report
on Form 10-K.

2. The results of  operations  for the six months  ended June 30, 1997 are not
necessarily  indicative  of the results to be expected  for the entire  fiscal
year.

3. Inventories are summarized as follows:

                             June 30, 1997                    December 31, 1996


Cheese inventory             $   9,828,766                      $     7,977,847


Packaging supplies                 531,834                              524,350


                              $ 10,360,600                      $     8,502,197



4.  Earnings per share of common stock was computed by dividing net  earnings,
after deducting preferred dividend requirements and earnings applicable to MCT
Dairies,  Inc.  option,  by the weighted  average number of common  equivalent
shares  outstanding  during the period,  including the incremental shares from
the dilutive effect of warrants and stock options, if applicable.

5. New Accounting  Pronouncement - In February 1997, the Financial  Accounting
Standards Board issued  Statement of Financial  Accounting  Standards No. 128,
Earnings  Per Share,  which is effective  for  financial  statements  for both
interim and annual  periods  ending after  December 15, 1997. The new standard
eliminates   primary  and  fully  diluted  earnings  per  share  and  requires
presentation  of basic and if  applicable  diluted  earnings per share.  Basic
earnings  per  share is  computed  by  dividing  income  available  to  common
shareholders by the weighted-average common shares outstanding for the period.
Diluted  earnings  per  share  reflects  the  weighted-average  common  shares
outstanding and dilutive  potential  common shares such as stock options.  The
adoption of this new standard is not expected to have a material impact on the
disclosure of earnings per share in the financial statements.

6. The Company's  operations  consist of two segments:  (1) the branded cheese
business which develops,  markets, converts,  packages and distributes branded
cheeses  and deli  meats;  and (2) the  Company's  cheese  and dairy  products
trading business.

7. In an action  brought by the Company on March 7, 1995 in the United  States
District  Court for the  District of New Jersey  against  Kraft  Foods,  Inc.,
Borden Inc.,  Beatrice  Cheese,  Inc.,  and  Schreiber  Foods,  Inc.  alleging
infringement  of the Company's  patent for the  manufacture of low fat cheese,

                                      8

<PAGE>

partial  summary  judgment was granted in favor of Beatrice Cheese on July 11,
1997. The Company filed a motion for  reconsideration of this decision on July
21, 1997 and this motion is still pending.  Earlier grants of summary judgment
in favor  of Kraft  and  partial  summary  judgment  in  favor of  Borden  and
Schreiber  have been  appealed to the United  States  Court of Appeals for the
Federal Circuit.  A decision on the appeals is not expected for some time. The
case  will  continue  in the  District  Court  as to  certain  claims  against
Beatrice, Borden and Schreiber.

On July 15,  1997,  the Company was served  with a complaint  in a class  action
pending in the Wisconsin  Circuit  Court for Dane County.  The complaint in this
action, which was brought by 5 individual Wisconsin dairy farmers on behalf of a
nationwide  class of milk  producers,  contains 3 counts.  In the second  count,
which  is the  only  count  containing  allegations  against  the  Company,  the
plaintiffs  allege a conspiracy among the Company and co-defendants the National
Cheese  Exchange,  Inc.  (the  "NCE"),  Kraft Foods,  Inc.  and Borden,  Inc. to
manipulate, through their trading practices, prices of bulk cheese on the Cheese
Exchange in violation of the Wisconsin  antitrust  laws.  This  manipulation  is
alleged to have artificially depressed the price at which cheese was sold on the
Cheese  Exchange and, in turn,  the price at which  plaintiffs  allege they were
able to sell their milk. The other 2 counts of the complaint contain allegations
against  only  Kraft and the NCE.  The  complaint  seeks  treble  damages  in an
unspecified amount. The Company intends to vigorously defend this action.

See the Alpine Lace Brands,  Inc.  Report on Form 10-Q for the Quarter  ending
March 31, 1997 for a description of litigation pending in the Eastern District
of Wisconsin.

                                      9

<PAGE>


Item 2.  Management's  Discussion  and  Analysis of  Financial  Condition  and
Results of Operations.
 
a. Results of Operations.  
Comparison of the Company's  second  quarter  (April 1, 1997 - June 30, 1997) of
the current  fiscal year ("1997") with the second  quarter (April 1, 1996 - June
30, 1996) of the last fiscal year ("1996").
 
Net sales for the second  quarter  ending  June 30, 1997 were  $40,047,298  as
compared to  $37,567,174  in the same period of 1996.  The  Company's  Branded
Division had increased  sales of $516,164 for the second  quarter  ending June
30, 1997 going from  $29,695,024  in 1996 to $30,211,188 in the same period of
1997. The Company's  Branded division sales increase was due to an increase in
selling prices and an increase in unit volume,  but principally  offset by the
decrease in sales of commodity cheddar cheese.  The Company's Branded division
sales excluding commodity sales increased $3,388,010 or 12.7% from $26,767,543
in 1996 to  $30,155,553  in 1997 as a result of a 5.2% increase in sales price
per unit and a 4.5% increase in unit volume.  Sales for the  Company's  cheese
and dairy  products  trading  business  increased  by 24.9% or  $1,963,960  to
$9,836,110 in 1997 from  $7,872,150 for 1996, due to greater unit volume sales
partially offset by lower sales price per unit.
 
As a  percentage  of sales,  gross  profit  increased  to 28.6% in the  second
quarter of 1997 from 23.4% in 1996.  Gross profit  increased by  $2,682,626 in
the quarter ending June 30, 1997 going from  $8,788,973 in 1996 to $11,471,599
in 1997.  The  increase  in both gross  profit as a percent of sales and total
gross  profit are the result of the lower cost to purchase  cheese,  resulting
from lower commodity prices, and increased volume in the Branded division.
 
As a percentage of sales,  selling and administrative  expenses increased from
20.7%  in  the  second  quarter  of  1996  to  24.7%  in  1997.   Selling  and
administrative  expenses  increased  from  $7,791,122 in the second quarter of
1996 to $9,905,572 in 1997. The major  contributors to this increase were from
promotion, advertising and co-op advertising expenses.
 
The  Company's  operating  profit  increased by $568,176  from $997,851 in the
second quarter of 1996 to $1,566,027 in 1997. Operating profit as a percent of
net sales  increased to 3.9% in the second quarter of 1997 compared to 2.7% in
the second quarter of 1996 due to the higher gross profit, partially offset by
higher selling and administrative expenses previously discussed.
 
Net interest  expense in the second quarter of 1997 was $232,140,  an increase
of $37,751 from the  comparable  period of 1996,  as a result of the company's
increased use of its working  capital credit line,  partially  offset by lower
interest rates.
 
The Company's income tax provision for the second quarter of 1997 was 35.5% or
$473,554 due to a tax benefit  carryover from 1996.  The Company's  income tax
provision for the second quarter of 1996 was 38.0% or $305,316.
 
The Company's  net earnings for the quarter  ending June 30, 1997 was $860,333
compared  to $498,146  for the same  period of 1996 for the reasons  discussed
above.

                                      10

<PAGE>

b. Results of Operations. 
Comparison of the Company's  first six months  (January 1, 1997 - June 30, 1997)
of the current fiscal year ("1997") with the first six months (January 1, 1996 -
June 30, 1996) of the last fiscal year ("1996")
 
Net sales for the six months ending June 30, 1997 were $73,786,601 as compared
to $70,118,168 in the same period of 1996. The Company's  Branded division had
decreased  sales of  $498,535  for the first six months  ending  June 30, 1997
going from  $55,751,596  in 1996 to  $55,253,061  in 1997 primarily due to the
decrease in sales of commodity cheddar cheese, partially offset by an increase
in selling  prices and an  increase  in unit  volume.  The  Company's  Branded
division sales excluding  commodity  sales  increased  $3,838,221 or 7.5% from
$51,076,768  in 1996 to  $54,914,989  in 1997  primarily as a result of a 5.7%
increase in sales  price per unit.  Sales for the  Company's  cheese and dairy
products  trading  business  increased by 29% or $4,166,968 to  $18,533,540 in
1997 from  $14,366,572  in 1996 due to greater  unit  volume  sales  partially
offset by lower sales price per unit.
 
As a percentage  of sales,  gross  profit  increased to 28.9% in the first six
months of 1997 from 23.4% in 1996. Gross profit increased by $4,883,869 in the
six months ending June 30, 1997 going from  $16,436,538 in 1996 to $21,320,407
in 1997.  The  increase  in both gross  profit as a percent of sales and total
gross  profit are  primarily  the result of the lower cost to purchase  cheese
resulting from lower commodity prices.
 
As a percentage of sales,  selling and administrative  expenses increased from
20.8%  in the  first  six  months  of 1996  to  24.9%  in  1997.  Selling  and
administrative  expenses increased from $14,612,697 in the first six months of
1996 to $18,344,472 in 1997. The major contributors to this increase were from
promotion, advertising and coupon expenses.
 
The Company's  operating profit increased by $1,152,094 from $1,823,841 in the
first six months of 1996 to $2,975,935 in 1997.  Operating profit as a percent
of net sales  increased  to 4.0% in the first six months of 1997  compared  to
2.6% in 1996 due to the higher gross  profit,  partially  offset by the higher
selling and administrative expenses previously discussed.
 
Net interest expense in the first six months of 1997 was $475,804, an increase
of $94,049 from the  comparable  period of 1996,  as a result of the Company's
increased use of its working  capital credit line,  partially  offset by lower
interest rates.
 
The Company's  income tax provision for the first six months of 1997 was 35.2%
or $880,051 due to a tax benefit carry-over from 1996. The Company's effective
tax rate for the first six months of 1996 was 38.0% or $547,993.
 
The  Company's  net  earnings  for the six  months  ending  June 30,  1997 was
$1,620,080 compared to $894,093 for 1996 for the reasons discussed above.
 
c. Financial Condition
 
The major source of cash for the six months ending June 30, 1997 came from net
earnings.  The major uses of cash for the six months ending June 30, 1997 were
to fund decreases in accounts  payable and increases in inventory and accounts
receivable.  As of August 1, 1997,  the Company had  approximately  $3,800,000
available on its revolving credit facility.


                                      11

<PAGE>


 
 
                                   PART II.
 
                               Other Information
 
 
Item 1. Legal Proceedings
 
In an action  brought by the  Company  on March 7, 1995 in the  United  States
District  Court for the  District of New Jersey  against  Kraft  Foods,  Inc.,
Borden Inc.,  Beatrice  Cheese,  Inc.,  and  Schreiber  Foods,  Inc.  alleging
infringement  of the Company's  patent for the  manufacture of low fat cheese,
partial  summary  judgment was granted in favor of Beatrice Cheese on July 11,
1997. The Company filed a motion for  reconsideration of this decision on July
21, 1997 and this motion is still pending.  Earlier grants of summary judgment
in favor  of Kraft  and  partial  summary  judgment  in  favor of  Borden  and
Schreiber  have been  appealed to the United  States  Court of Appeals for the
Federal Circuit.  A decision on the appeals is not expected for some time. The
case  will  continue  in the  District  Court  as to  certain  claims  against
Beatrice, Borden and Schreiber.
 
On July 15,  1997,  the Company was served  with a complaint  in a class  action
pending in the Wisconsin  Circuit  Court for Dane County.  The complaint in this
action, which was brought by 5 individual Wisconsin dairy farmers on behalf of a
nationwide  class of milk  producers,  contains 3 counts.  In the second  count,
which  is the  only  count  containing  allegations  against  the  Company,  the
plaintiffs  allege a conspiracy among the Company and co-defendants the National
Cheese  Exchange,  Inc.  (the  "NCE"),  Kraft Foods,  Inc.  and Borden,  Inc. to
manipulate, through their trading practices, prices of bulk cheese on the Cheese
Exchange in violation of the Wisconsin  antitrust  laws.  This  manipulation  is
alleged to have artificially depressed the price at which cheese was sold on the
Cheese  Exchange and, in turn,  the price at which  plaintiffs  allege they were
able to sell their milk. The other 2 counts of the complaint contain allegations
against  only  Kraft and the NCE.  The  complaint  seeks  treble  damages  in an
unspecified amount. The Company intends to vigorously defend this action.
 
See the Alpine Lace Brands,  Inc.  Report on Form 10-Q for the Quarter  ending
March 31, 1997 for a description of litigation pending in the Eastern District
of Wisconsin.
 
Item 2. Changes in Securities
 
The Company issued 200 shares of Common Stock, par value $.01 per share,  upon
the exercise,  in part,  of a Stock Option held by one of the  Company's  food
brokers.  The exercise  occurred on June 20, 1997 and the  exercise  price per
share was $5.125.  This transaction was exempt from  registration  pursuant to
Section 4(2) of Securities Act of 1933, as amended, because it did not involve
a public offering.
 
Item 4. Submission of Matters to a Vote of Security Holders
 
On June 20, 1997,  the Company held its Annual  Meeting of  Stockholders  (the
"Meeting"),  whereby the stockholders elected Directors,  approved adoption of
the Alpine Lace Brands, Inc. 1997 Stock Option Plan and ratified the selection
of  Grant  Thornton  LLP  as  the  Company's   independent   certified  public
accountants for 1997. The vote on such matters was as follows:
 
                                      12

<PAGE>
 
1. ELECTION OF DIRECTORS:                 For                         Withhold
 
Carl T. Wolf                        4,817,405                          154,292
Marion F. Wolf                      4,817,105                          154,592
Richard Cheney                      4,817,305                          154,392
Richard S. Hickok                   4,817,305                          154,392
Howard M. Lorber                    4,817,105                          154,592
Joseph R. Rosetti                   4,817,105                          154,292
Marvin Schiller                     4,817,105                          154,592
John M. Small                       4,817,405                          154,292
 
2. APPROVAL OF THE ADOPTION OF THE ALPINE LACE BRANDS,  INC. 1997 STOCK OPTION
PLAN:
 
      For         Against         Abstain         Broker Non-Votes
 
2,499,717         806,215          12,750                1,653,015
 
 
3.  RATIFICATION  OF THE  SELECTION OF GRANT  THORNTON LLP AS THE  INDEPENDENT
CERTIFIED PUBLIC ACCOUNTANTS OF THE COMPANY FOR 1997.
 
      For         Against         Abstain
 
4,950,387          14,470           6,840
 
 
Item 6. Exhibits and Reports on Form 8-K
 
a. Exhibits.
 
Exhibit 10 

(a) Alpine Lace Brands, Inc. 1997 Stock Option Plan
 
(b) Amendment,  dated June 13, 1997, to Employment Agreement, dated January 4,
1993, between the Company and George Wenger
 
Exhibit 11 Computation of Earnings per Share of Common Stock
 
b. Form 8-K Reports.
 
On July 30, 1997, the Company filed a report on form 8-K, dated July 29, 1997,
stating that the Company had retained the  investment  banking firm of Merrill
Lynch & Co.,  to assist the  Company in  exploring  strategic  initiatives  to
enhance  shareholder  value.  The Company is exploring  several  alternatives,
including the possible sale of the Company.


                                      13

<PAGE>

SIGNATURES
 
Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934,  the
registrant  has duly  caused  this  report to be  signed on its  behalf by the
undersigned thereunto duly authorized.
 
                            ALPINE LACE BRANDS, INC.
 
 
                            By:         /s/ Kenneth E. Meyers
                                        Kenneth E. Meyers, Secretary
   
                            Dated:      August 8, 1997

 
                            By:         /s/ Arthur Karmel
                                        Arthur Karmel, Vice President - Finance
                                        (Chief Accounting Officer)
  
                            Dated:      August 8, 1997
 
 
 
 



                                      14

<PAGE>

                                                                Exhibit 10 (a)

                           ALPINE LACE BRANDS, INC.
                            1997 STOCK OPTION PLAN



1 . PURPOSE

     The purpose of the 1997 Stock Option Plan is to advance the  interests of
Alpine Lace Brands,  Inc.  and its  stockholders  by enhancing  the ability of
Alpine Lace Brands,  Inc. and its subsidiaries to attract and retain employees
and  directors  and to  furnish  additional  incentives  to  such  persons  by
encouraging them to become owners of Common Stock.


2 . DEFINITIONS

     2.1 "Cause" means (a)  conviction of any crime  (whether or not involving
the Company) constituting a felony in the jurisdiction  involved; (b) engaging
in any  substantiated  act involving moral turpitude;  (c) engaging in any act
which  subjects,  or if generally  known would subject,  the Company to public
ridicule or embarrassment;  (d) material violation of the Company's  policies;
or (e) serious  neglect or misconduct  in the  performance  of the  Optionee's
duties for the  Company or a  subsidiary  or  willful or  repeated  failure or
refusal to perform such duties.

     2.2 "Change in Control"  shall have the meaning set forth in Section 15.3
(c).

     2.3 "Committee" shall have the meaning set forth in Section 5.

     2.4 "Code" means the Internal  Revenue Code of 1986, as amended,  and the
rules and regulations promulgated thereunder.  Any reference in this Plan to a
section of the Code or to any rule or regulation  promulgated thereunder shall
include any amendment of such section,  rule or regulation or any successor or
substituted section or regulation, as the case may be.

     2.5 "Company" means Alpine Lace Brands, Inc., a Delaware corporation.

     2.6 "Director" shall have the meaning set forth in Section 4.1.

     2.7 "Fair Market Value", when used in connection with Shares on a certain
date,  means the  reported  closing bid price per Share (if then traded in the
over-the-counter  market  other  than on the  National  Market  System  of the
National   Association  of  Securities  Dealers  Automated  Quotations  System
("NASDAQ"))  or the  reported  closing  price  per  Share  (if then  traded on
NASDAQ's National Market System or on a national  securities  exchange) on the
day prior to such date or, if there was no such price  reported for such date,
on the next  preceding  date for which such price was reported.  If Shares are
not traded so that a price can be determined in accordance  with the preceding
sentence,  the  Committee  may  establish  Fair  Market  Value by any fair and
equitable means.

     2.8  "Incentive  Stock  Option"  means a Stock Option that is intended to
qualify as an "incentive stock option" pursuant to Sections 421 and 422 of the
Code.

     2.9  "Optionee"  means a person to whom a Stock Option has been  granted,
or, where applicable, such person's legal representative.

                                      1

<PAGE>

     2.10  "Permanent  Disability"  means the  inability  of the  Optionee  to
perform the duties  performed  just prior to the onset of the disability for a
period of  six-months.  In the case of an Incentive  Stock  Option,  Permanent
Disability shall have the meaning set forth in Section 422 (c)(7) of the Code.

     2.11 "Plan" means this 1997 Stock Option Plan.

     2.12 "Reserved Shares" shall have the meaning set forth in Section 3.

     2.13 "Shares" means shares of Common Stock of the Company, par value $.01
each, subject to adjustment authorized by Section 15 hereof.

     2.14 "Stock  Option"  means an option for Shares  granted under the Plan,
including an Incentive Stock Option.

     2.15 "Stock Option Agreement" shall have the meaning set forth in 
Section 8.

     2.16 "1934 Act" means the  Securities  Exchange Act of 1934,  as amended,
and the rules and regulations  promulgated  thereunder.  Any reference in this
Plan to a  section  of the 1934 Act or to any rule or  regulation  promulgated
thereunder shall include any amendment of such section,  rule or regulation or
any successor or substituted section or regulation, as the case may be.


3. SHARES SUBJECT TO THE PLAN

     Subject to  adjustments  authorized  by  Section 15 hereof,  no more than
1,500,000  Shares (the "Reserved  Shares") may be issued pursuant to the Plan.
The number of Reserved Shares shall be reduced by the number of Shares subject
to outstanding Stock Options and the number of Shares issued upon the exercise
of Stock  Options and shall be increased by the number of shares not purchased
under Stock  Options  which have expired or have been  terminated or canceled.
Shares  issued under the Plan may be  authorized  but  unissued  shares of the
Company's Common Stock or Shares held in treasury or a combination thereof.


4. ELIGIBILITY AND LIMITATIONS

     4.1 Eligible  Participants.  Subject to the other terms and conditions of
the Plan,  any employee of the Company or any  subsidiary  thereof,  including
officers,  selected by the Committee in its sole discretion, and any director,
whether  or not an  employee,  of the  Company  or any  subsidiary  thereof (a
"Director") shall be eligible to receive Stock Options.

     4.2 No Right of  Employment.  Nothing in the Plan or in any Stock  Option
Agreement  shall confer any right on an employee or Director to continue as an
employee or Director of the Company or any  subsidiary  or shall  interfere in
any way with any right of the  Company or any  subsidiary  to  terminate  such
employee's or Director's status as such at any time.


5. ADMINISTRATION OF THE PLAN

     The Plan shall be  administered  by a committee of the Board of Directors
(the "Committee") consisting of not less than three directors who are both (i)
"non-employee  directors"  as  specified by Rule 16b-3  (b)(3)(i)  promulgated
under the 1934 Act and (ii)  "outside  directors"  as required by the Internal
Revenue Service regulations promulgated under Section 162 (m) of the Code. The
Committee  shall  have full  power to  construe  and  interpret  the Plan,  to
establish  rules  and  regulations  for its  administration  and,  subject  to
Sections 6 and 7, to grant Stock Options. The Committee's determinations under
the Plan need not be uniform and may be made by it selectively among persons

                                      2

<PAGE>

who receive, or are eligible to receive, awards under the Plan (whether or not
such persons are similarly situated).  The Board of Director may, at any time,
take any action under the Plan that the Committee is  authorized to take.  All
actions taken and decisions made by the Committee or by the Board of Directors
pursuant to the Plan shall be binding and conclusive on all persons.


6. GRANT OF STOCK OPTIONS TO NON-EMPLOYEE DIRECTORS

     6.1 Grant on Becoming a  Director.  Each person who is not an employee of
the Company or any  subsidiary and who becomes a Director of the Company after
the effective date of the Plan shall  automatically  receive a Stock Option to
purchase  6,600  Shares at an option  price per Share equal to the Fair Market
Value on the day such  Director  is elected to the Board of  Directors  of the
Company.

     6.2  Annual  Grant.  Each  Director  of the  Company  who is not  also an
employee of the Company or any subsidiary thereof shall automatically receive,
on the first business day of November in each year after the effective date of
the Plan, a Stock Option to purchase 6,600 Shares at an option price per Share
equal to the then Fair Market Value.

     6.3 Vesting.  All of the Stock Options granted under Sections 6.1 and 6.2
shall  vest one third per year for three  years so that one third  vest on the
first  anniversary  of the date of grant,  the  second  one third  vest on the
second  anniversary  of the date of grant,  and the last one third vest on the
third anniversary of the date of grant. All such Stock Options shall expire on
the date 10 years after the date of grant.

     6.4 Additional Grants. Nothing contained in this Section 6 shall preclude
grants of  additional  Stock Options to any Director who is not an employee of
the Company or any  subsidiary by the Board of Directors  pursuant to the Plan
or  grants  of stock  options  or any other  benefit  under any other  plan or
program of the Company.

     6.5 Other Terms  Applicable.  All of the Stock Options granted under this
Section 6 will be  subject  to the  other  terms  and  conditions  of the Plan
including  the  provisions  regarding   termination  and  the  provisions  for
adjusting  the number of Shares  subject to a Stock Option grant in accordance
with Section 15. In the event that an  adjustment  is made pursuant to Section
15, the adjustment made in regards to any grant of Stock Options to a Director
under this Section 6 shall be of the same kind and in the same  proportion  as
adjustments made in regards to any grants of Stock Options to employees.


7. GRANTS OF STOCK OPTIONS TO EMPLOYEES

     Stock Options may be granted to eligible employees at such times, in such
amounts and on such terms and conditions and may or may not be Incentive Stock
Options, all as the Committee may determine,  in its sole discretion,  subject
to the terms and conditions of the Plan and to the following:

     7.1 Time of  Exercise.  A Stock  Option  grant may contain  such  waiting
periods,  vesting  provisions,  restrictions  on  exercise  and term as may be
determined by the Committee at the time of grant;  provided,  however, that in
no case shall any Incentive Stock Option be exercisable for a period exceeding
ten years.

     7.2 Purchase Price. The option price per share of Shares deliverable upon
the  exercise of a Stock Option shall be  determined  by the  Committee at the
time of grant;  provided,  however,  that the option  price for any  Incentive
Stock  Option shall not be less than 100% of the Fair Market Value on the date
the Stock Option is granted.

     7.3 Number of Shares. The maximum number of Shares that may be subject to
Stock Options  granted  under the Plan to any  individual in any calendar year
shall not exceed 75, 000, and the method of counting such Shares shall conform

                                      3

<PAGE>

to any  requirements  applicable  to  performance-  based  compensation  under
Section 162 (m) of the Code.

     7.4 Special  Limitation on Incentive  Stock  Options.  The aggregate fair
market value (determined at the time the Option is granted) of all Shares with
respect  to  which   Incentive  Stock  Options  granted  to  an  Optionee  are
exercisable for the first time by such Optionee during any calendar year shall
not exceed $100,000.

     7.5  Special  Limitations  on  Incentive  Stock  Options  Granted  to 10%
Stockholders.  In the  event  that an  Optionee  also  owns 10% or more of the
outstanding  Shares, an Incentive Stock Option may be granted to such Optionee
only if the  exercise  price  for  such  options  is equal to 110% of the Fair
Market Value on the date the Stock Option is granted and such Option expires 5
years  after  the  date of  grant.  Share  ownership  shall be  determined  in
accordance with Section 424 (d) of the Code.


8. STOCK OPTION AGREEMENTS

     Every grant of a Stock Option under the Plan, whether made to an employee
or to a  non-employee  Director,  shall be  evidenced  by a written  agreement
containing  the terms and  conditions of the grant and having such other terms
and in such form as shall be determined  from time to time by the Committee (a
"Stock Option Agreement").


9. EXERCISE OF STOCK OPTIONS AND METHOD OF PAYMENT

     Stock Options shall be exercised by (i) giving  written notice thereof to
the Company's  Secretary or its Vice President - Finance,  or their functional
successors in the Company's plan of organization  and (ii) paying the exercise
price. Payment shall be made in cash or, if approved by the Committee,  by the
surrender to the Company of  outstanding  Shares or a combination  of cash and
Shares.  Any Shares so surrendered shall be valued at the Fair Market Value on
the date on which such Shares are surrendered and, if acquired pursuant to the
exercise of a stock  option,  must have been held by the Optionee for a period
of not less than 6 months.  In addition to the foregoing,  payment may be made
by such other method as the Committee may, in its sole  discretion,  determine
from time to time.


10. TERMINATION OF EMPLOYMENT OR STATUS AS A DIRECTOR.

     10.1  General.  Subject to the other  provision  of this  Section 10, any
Stock Option  granted under the Plan will terminate and all rights in relation
thereto will cease upon the termination of an Optionee's  employment or status
as a Director.

     10.2 Involuntary Termination.  If an Optionee's employment or status as a
Director is terminated by the Company without Cause and  involuntarily  on the
part of the  Optionee,  then any Stock Option  granted  under the Plan will no
longer vest,  but the right to exercise the vested portion of the Stock Option
will  terminate  and all rights in relation  thereto will cease 180 days after
the date of termination  or, in the case of an Incentive  Stock Option 90 days
after the date of termination.

     10.3  Retirement.  If an  Optionee's  employment  or status as a Director
terminates as a result of retirement  at age 65 or early  retirement  prior to
age 65 with the approval of the Committee, then any Stock Option granted under
the Plan will no longer vest,  but the right to exercise the vested portion of
the Stock Option will terminate and all rights in relation  thereto will cease
180 days after the date of  retirement  or, in the case of an Incentive  Stock
Option 90 days after the date of termination.

                                      4

<PAGE>

     10.4  Disability.  If an  Optionee's  employment  or status as a Director
terminates  as a result  of a  Permanent  Disability,  then any  Stock  Option
granted  under the Plan will no longer  vest,  but the right to  exercise  the
vested  portion of the Stock Option will  terminate and all rights in relation
thereto will cease 180 days after the date of termination.

     10.5 Death.  If an Optionee  dies while an employee or Director or during
any 180 day or 90 day period provided for in Sections 10.2, 10.3 or 10.4, then
any Stock Option  granted under the Plan will no longer vest, but the right to
exercise the vested  portion of the Stock Option will terminate and all rights
in relation thereto will cease one (1) year after the date of death.

     10.6 Other. The Committee,  at any time, may establish such other periods
during which an Optionee  whose  status as an employee or Director  terminates
for any reason  (including  those set forth above) may exercise a Stock Option
granted  under the Plan;  provided,  however,  that any such  period  shall be
subject  to  the  regulations   promulgated  under  the  Code  to  the  extent
applicable; any period so established by the Committee shall not exceed twelve
months;  and the Committee may not shorten any period  established in relation
to a Stock Option after the date of grant of such Stock Option. Subject to the
regulations  promulgated  under the Code,  the  Committee  may provide for the
tolling of an exercise  period after  termination if the Optionee,  after such
termination, provides services to the Company or any of its subsidiaries as an
employee,  officer, director or independent contractor.  The Committee, at any
time,  may also  determine  whether  and to what  extent a Stock  Option  will
continue to vest during any period set forth in Sections  10.2 through 10.5 or
during any other period established under this Section 10.6.

     10.7 Limitation on Extended Exercise Periods. Notwithstanding anything in
the  Plan or this  Section  10 to the  contrary,  no  Stock  Option  shall  be
exercisable after the date it expires by its terms.


11. REPURCHASE OF STOCK OPTIONS

     At  the  discretion  of the  Committee,  the  Company  may  repurchase  a
previously  granted  Stock  Option,  in whole or in part,  from an Optionee by
mutual  agreement  with  such  Optionee  before  said  Stock  Option  has been
exercised;  provided,  however, that the amount paid to the Optionee shall not
exceed the amount by which the Fair Market Value of the Shares  subject to the
Stock  Option to be  repurchased  at the time of such  repurchase  exceeds the
exercise price of such Shares.


12. LISTING AND REGISTRATION

     Each  Stock  Option  granted  under  the  Plan  shall be  subject  to the
requirement  that,  if at any time the Board of Directors of the Company shall
determine,  in  its  sole  discretion,  that  the  listing,   registration  or
qualification  of Shares  subject to such  Stock  Option  upon any  securities
exchange or under any state or federal  law, or the consent or approval of any
governmental  regulatory body, is necessary or desirable as a condition of, or
in connection with, the granting of such Stock Option or the issue or purchase
of Shares  thereunder,  no such Stock  Option may be  exercised in whole or in
part unless such  listing,  registration,  qualification,  consent or approval
shall have been effected or obtained free of any  conditions not acceptable to
the Board of Directors.


13. WITHHOLDING

     Prior to the delivery of any Shares upon exercise of a Stock Option,  the
Company  shall have the right to deduct  from any amount  payable in cash,  to
withhold  Shares  having a Fair  Market  Value  equal  to, or to  require  the
Optionee to pay,  any taxes  required  by law to be withheld  (or to allow the
Company to claim an income tax deduction) with respect to the delivery of such
Shares.

                                      5

<PAGE>

14. NON-TRANSFERABILITY OF STOCK OPTIONS

     Stock Options granted under the Plan may not be transferred,  assigned or
hypothecated  by an  Optionee  other than by will,  by the laws of descent and
distribution. During the Optionee's lifetime, Stock Options shall be exercised
only by such Optionee or such Optionee's guardian or legal representative.


15. ADJUSTMENTS IN THE EVENT OF CHANGES IN CAPITAL  STRUCTURE,  REORGANIZATION
    OR CHANGE IN CONTROL

     15.1  Changes  in  Capital  Structure.  In the  event of a change  in the
corporate structure or Shares of the Company,  the Board of Directors (subject
to any required action by the stockholders and upon the  recommendation of the
Committee)  shall  make such  equitable  adjustments,  so long as it  protects
Optionees against dilution,  as it may deem appropriate in the number and kind
of Reserved  Shares and, with respect to  outstanding  Stock  Options,  in the
number and kind of Shares  subject  thereto and in the exercise  price of such
Stock  Options.  For the purpose of this  Section,  a change in the  corporate
structure  or Shares of the  Company  shall  include,  but is not  limited to,
changes resulting from a recapitalization,  stock split,  reverse stock split,
stock dividend or rights offering.

     15.2  Reorganization,  etc. At the time of the dissolution or liquidation
of the Company or of a reorganization,  merger or consolidation of the Company
with one or more  corporations  or of a transfer of  substantially  all of the
property or assets of the Company to another  person or entity not  controlled
by the Company's  stockholders  just prior to such  transfer  (referred to for
purposes  of this  Section  15.2 as a  "Corporate  Transfer"),  (i) all  Stock
Options  outstanding under the Plan will vest; (ii) each Optionee may exercise
any or all such vested Stock Options and receive upon exercise (and payment of
the exercise price) such securities,  notes or other property  (including cash
or cash net of the  exercise  price)  that  would have been  received  had the
Optionee  held the  equivalent  number of Shares at the time of the  Corporate
Transfer; and (iii) any Stock Options that the Optionee elects not to exercise
will  terminate;  provided,  however,  that  the  Committee  may,  in its sole
discretion, determine that adequate provision has been made in connection with
such Corporate  Transaction  for the  continuation  or assumption of the Stock
Options  or for the  substitution  of new  options  covering  the  shares of a
successor  employer  corporation,  or a parent  or  subsidiary  thereof,  with
appropriate  adjustments  as to the  number  and kind of shares  and price per
share,  in which  event the Stock  Options  previously  granted or new options
substituted  therefore  shall  continue  in the  manner and under the terms so
provided.

     15.3 Change in Control. (a) Unless provided by the Committee in any Stock
Option  Agreement,  in the event of a Change in Control,  as defined below, of
the Company and,  within 1 year  thereafter,  the termination of an Optionee's
employment  or status as a Director by the  Company for any reason  other than
Cause,  retirement,  Permanent  Disability  or  death  or the  termination  of
employment or status as a Director by the Optionee due to a detrimental change
in responsibilities or a reduction in compensation or benefits,  (i) all Stock
Options  granted to the Optionee under the Plan and outstanding at the time of
termination will vest upon termination; (ii) such Optionee may exercise any or
all such vested Stock  Options  within 30 days of  termination;  and (iii) any
Stock Options that the Optionee  elects not to exercise will  terminate at the
end of such 30-day period.

     (b) In the  event  of a Change  in  Control,  as  defined  below,  of the
Company,  the Committee  may, in its sole  discretion,  amend any  outstanding
Stock Option Agreement in such manner as it may deem  appropriate,  including,
without limitation, an amendment that advances the dates upon which any or all
outstanding  Stock Options vest, and may make any such  amendment  conditional
upon the consummation of the applicable Change in Control transaction.

     (c) For purposes of this Section  15.3, a "Change in Control"  shall mean
that:

     (i) any  "person,"  as such term is used in Sections  13(d) and 14 (d) of
the 1934 Act  (other  than the  Company  or any 80%  owned  subsidiary  of the
Company;  any trustee or other fiduciary holding  securities under an employee
benefit

                                      6

<PAGE>

plan of the  Company;  any  company  owned,  directly  or  indirectly,  by the
stockholders  of the Company in  substantially  the same  proportions as their
ownership of stock of the Company; or any stockholder of the Company who, just
prior to the effective date of the Plan, owned 25% or more of the stock of the
Company or any company or other entity owned, directly or indirectly, in whole
or substantial part, by such stockholder) is or becomes the "beneficial owner"
(as defined in Rule 13d-3  under the 1934 Act),  directly  or  indirectly,  of
securities  of the Company  representing  50% or more of the  combined  voting
power of the Company's then outstanding securities; or

     (ii) during any period of 24 consecutive  months,  individuals who at the
effective  date of this Plan  constitute the Board of Directors of the Company
and any new  director  (other than a director  designated  by a person who has
entered or subsequently  enters into an agreement with the Company to effect a
transaction  described in clause (i) of this Section 15.3 (c)) whose  election
by  the  Board  of  Directors  or  nomination  for  election  by  the  Company
stockholders  was approved by a vote of at least  two-thirds  of the directors
then still in office who either were  directors at the  effective  date of the
Plan or whose  election or nomination for election was previously so approved,
cease  for any  reason  to  constitute  at least a  majority  of the  Board of
Directors.

     15.4 Other.  Notwithstanding  anything to the contrary  contained in this
Section 15, no Stock Option shall be exercisable  after the date it expires by
its terms.


16. RIGHTS AS STOCKHOLDERS

     An  Optionee  shall have no rights  whatsoever  as a  stockholder  of the
Company with respect to any Shares  subject to a Stock Option until such Stock
Option has been exercised, the exercise price and any required withholding has
been  paid in full and the  Shares  subject  to such  Stock  Option  have been
issued.


17. AMENDMENT

     The Company's Board of Directors,  upon  recommendation of the Committee,
shall  have the  power to amend or  revise  the  terms of the Plan or any part
thereof  (including,  but not  limited to,  amending  or revising  the Plan to
conform to the  requirements  of the Code governing the tax treatment of stock
options  now  or  hereafter  in  effect),   without   further  action  of  the
stockholders;  provided,  however,  that no such  amendment or revision  shall
materially  impair or restrict  any rights under any  outstanding  unexercised
Stock Option  without the written  consent of the holder of such Stock Option;
and  provided,  further,  that no such  amendment or revision  shall,  without
stockholder approval, increase the total number of the Reserved Shares.


18. EFFECTIVE DATE AND TERMINATION OF PLAN

     18.1  Effective  Date.  The effective  date of the Plan shall be 
June 20, 1997.

     18.2  Termination.  The Board of Directors  may terminate the Plan at any
time with respect to any Shares that are not subject to Stock Options.  Unless
terminated  earlier by the Board of  Directors,  the Plan shall  terminate ten
years after the effective date and no Stock Options shall be granted under the
Plan after such date.  Termination  of the Plan under this Section 18 will not
affect  the rights  and  obligations  of any  Optionee  with  respect to Stock
Options granted prior to termination.

                                       7

<PAGE>
                                                                 Exhibit 10 (b)



                        AMENDMENT TO EMPLOYMENT AGREEMENT



     This  AMENDMENT to the Agreement (as defined below) made as of the 13th day
of June,  1997 by and between ALPINE LACE BRANDS,  INC., a Delaware  corporation
having its principal offices located at 111 Dunnell Road, Maplewood,  New Jersey
07040, (hereinafter referred to as the "Company") and GEORGE S. WENGER, residing
at 33 Rynda Road, South Orange, New Jersey 07079 (hereinafter referred to as the
"Executive").

     WHEREAS,   the  Company  and  the  Executive  entered  into  an  Employment
Agreement, dated January 4, 1993, (the "Agreement");

     WHEREAS,  the term of  employment  under the Agreement was for one year and
the term was automatically renewed for successive one year renewal terms so that
the Agreement continues in full force and effect; and

     WHEREAS,  the  Company and the  Executive  wish to amend the  Agreement  as
hereinafter set forth;

     NOW, THEREFORE, the parties agree as follows:

     1. Employment Agreement.  Except to the extent specifically changed herein,
the  Agreement  shall remain in full force and effect,  and all of the terms and
conditions of the  Employee's  employment  shall be governed by the terms of the
Agreement  including,   without  limitation,  the  provisions  as  to  expenses,
vacation, benefits, non-disclosure,  non-compete, non-interference,  covenant to
report and ownership of trade secrets. The Executive's annual compensation shall
remain at its current level of $166,000 per year.  The Executive  shall continue
continue to receive a non-accountable expense allowance of $140.00 per week.

     2. Term.

     (a) Subject to the provisions of Paragraph 8 of the Agreement,  the term of
the  Executive's  employment  by the Company  will cease on August 1, 1998.  The
Executive  hereby waives the notice required to be given by the Company pursuant
to Paragraph 2 of the Agreement.

     (b) In lieu of the notice required to by given by the Executive pursuant to
Paragraph 2 of the Agreement,  the Executive may terminate his employment  under

<PAGE>

the  Agreement  by  giving  the  Company a minimum  of sixty  (60) days  notice;
provided,  however,  that such notice may not be given until after three  months
after the  effective  date ot this  Amendment.  In the event that the  Executive
elects to terminate his employment  under the Agreement,  all of the Executive's
rights  and  benefits  under  the  Agreement  will  terminate  on  the  date  of
termination including,  but not limited to, the rights and benefits set forth in
Paragraphs 2(c), 3(d), 4 and 5 of this Amendment.

     (c)  Notwithstanding  anything  to the  contrary in the  Agreement  or this
Amendment,  in the event that there is a Change in Control (as defined below) of
the Company on or before August 1, 1998, the term of the Executive's  employment
shall  continue in effect as if Paragraph  2(a) of this  Amendment  had not been
adopted.

     3. Duties.

     (a) Paragraph 4 of the Agreement  shall no longer have any force and effect
and the Executive shall no longer have the duties and responsibilities set forth
therein,  except that the Executive  shall cooperate fully with the President of
the  Company in the  advancement  of the best  interests  of the Company and its
Affiliates.

     (b) During the remainder of his  employment  by the Company,  the Executive
shall  continue to solicit  sales from and develop the  Company's  business with
club stores and mass  merchandisers  and within  Canada.  "Club  stores and mass
merchandisers"  means Sam's, Costco,  BJ's, Smart & Final,  Cost-U-Less,  Trader
Joe's,  Aldi,  Save-A-Lot,  Wal-Mart and such other  accounts as may be mutually
agreed upon by the parties.

     (c) In addition to the  foregoing,  through  September  1997, the Executive
will supervise the Company's efforts to develop home meal replacement  products.
From  September  1997 through the end of his  employment,  the Executive will be
available to advise the Company,  in such manner as the Company may request,  on
developing  such  products;  any such request by the Company shall be reasonably
limited as to time and effort so as not to materially impinge on the Executive's
ability to develop his own business as set forth in Paragraph 5 hereof.

     (d) The  Company  shall  calculate  commissions  on all  sales  made by the
Executive  under  Paragraph 3(b) for the period from August 1, 1997 through July
31,1998  at a rate of $.03 per pound for  branded  products  and at a rate to be
mutually agreed upon for non-branded products. On or before August 31, 1998, the
Company  shall  pay the  Executive  the  amount,  if any,  by which  commissions
calculated  pursuant to the preceding  sentence  exceeds the "Base  Amount." The
Base Amount shall equal pro forma commissions,  calculated at the rate set forth
above,  for the accounts set forth in Paragraph 3(b) for the period July 1, 1996
to June 30, 1997.

     (e) The Executive  shall retain his title as Senior Vice President in order
to perform his duties  hereunder  unless and until such time as the President of

<PAGE>

the Company shall determine,  in his sole discretion,  that the Executive should
no longer use such title.  The Executive  will not be an elected  officer of the
Company.


     4. Stock Options.

     (a) The Executive  has been granted Stock Options under the Company's  1987
Stock  Option  Plan  (the  "Plan")  which  may or may not be  vested,  by  their
respective terms, by August 1, 1998. The Executive may exercise the vested Stock
Options or not, at his own discretion, in accordance with the terms of the Plan.
The termination of the Executive's  employment under the Agreement,  as amended,
will be deemed  an  involuntary  termination  such  that the then  vested  Stock
Options will  terminate in accordance  with their terms six (6) months after the
Executive's termination of employment.

     (b) At the time of the  Executive's  termination,  the Company will pay the
Executive  an amount  equal to the excess,  if any, of (i) the Fair Market Value
(as  defined in the Plan) on the day of  termination  of the number of shares of
the  Company's  Common  Stock  equal to the  number  of  shares  subject  to the
Executive's  unvested Stock Options over (ii) the aggregate  exercise  prices of
the unvested Stock Options.

     (c) If at any time prior to the Executive's termination of employment,  the
Company makes any  adjustment  in the exercise  price of any  outstanding  Stock
Options or makes any other  arrangement for the benefit of employees in relation
to outstanding Stock Options, such arrangement will be equally applicable to the
Executive's Stock Options,  including the Executive's unvested Stock Options and
the calculation of the payment to be made to the Executive under Paragraph 4(b).

     (d) Paragraph  4(a) and (b) will become null and void in the event that the
Executive's term of employment is extended under Paragraph 2(b) hereof.

     5. Executive's Business.

     (a) During the term of his  employment  hereunder,  the  Executive  will be
developing  his own business in food sales,  marketing and  consulting  and as a
master food broker (such business,  whatever its form of organization so long as
it is owned or  controlled  by the  Executive,  referred to  hereinafter  as the
"Executive's  Business").  The Executive will not allow the Executive's Business
to advise or consult on or to represent  products that are in  competition  with
the Company's products.

     (b) During the term of his  employment,  the Executive will have reasonable
access to the Company's facilities and personnel to assist him in developing the
Executive's Business. This includes, but is not limited to, use of office space,
a computer, a laptop computer,  the scanner, and copiers.  Company personnel may

<PAGE>

assist the Executive only to the extent that such  assistance does not interfere
with such persons duties for the Company.

     (c) During the term of his employment, the Company will pay the Executive's
reasonable expenses incurred in developing the Executive's  Business as follows:
the Company will reimburse  expenses of the type that would have been reimbursed
to an employee such as travel and entertainment;  the Company will not reimburse
additional expenses related to the development of the Executive's  Business such
as stationery and attorneys' fees. In order to be reimbursed,  all such expenses
must be within the Company's  guidelines  (for example,  travel must be at coach
rates) or approved in advance and must be submitted in accordance  with standard
Company procedures.

     (d) At the end of the Executive's  employment  hereunder,  the Company will
enter  into a  brokerage  agreement  (substantially  in the  form of  Exhibit  A
attached hereto) with the Executive's  Business whereby the Executive's Business
will continue to represent  the Company with club stores and mass  merchandisers
and within Canada.

     (e) The Company agrees that the development of the Executive's  Business by
the Executive is not, per se, a violation of the  non-competition  provision set
forth in Paragraph 10(a) of the Agreement.

     6.  Definitions.  Paragraph  13 of the  Agreement  is amended by adding the
following definition:

     (c) The term "Change in Control" shall mean that:

     (i) any "person," as such term is used in Sections  13(d) and 14 (d) of the
Securities  Exchange  Act of 1934  (other  than  the  Company  or any 80%  owned
subsidiary of the Company;  any trustee or other  fiduciary  holding  securities
under an employee  benefit plan of the Company;  any company owned,  directly or
indirectly,  by the  stockholders  of the  Company  in  substantially  the  same
proportions as their  ownership of stock of the Company;  or any  stockholder of
the Company who, on the date of this  Amendment,  owned 25% or more of the stock
of the Company or any company or other entity owned, directly or indirectly,  in
whole or substantial  part, by such  stockholder)  is or becomes the "beneficial
owner" (as defined in Rule 13d-3 under the 1934 Act), directly or indirectly, of
securities of the Company  representing 50% or more of the combined voting power
of the Company's then outstanding securities; or

     (ii) during any period of 24  consecutive  months,  individuals  who at the
date of this Amendment  constitute the Board of Directors of the Company and any
new director  (other than a director  designated  by a person who has entered or
subsequently  enters into an agreement  with the Company to effect a transaction
described  in  Paragraph  4(c)(i))  whose  election by the Board of Directors or
nomination for election by the Company stockholders was approved by a vote of at
least two-thirds of the directors then still in office who either were directors
at the date of the Amendment or whose  election or  nomination  for election was

<PAGE>

previously  so approved,  cease for any reason to constitute at least a majority
of the Board of Directors; or

     (iii)  there  is  a  dissolution   or  liquidation  of  the  Company  or  a
reorganization,  merger  or  consolidation  of the  Company  with  one  or  more
corporations  (in which  the  Company  is not the  surviving  corporation)  or a
transfer  of  substantially  all of the  property  or assets of the  Company  to
another  person or entity not  controlled  by the persons who are the  Company's
stockholders just prior to such transfer

     7. Additional  Amendment.  In the event that all of the Company's  existing
employment  agreements  with other  executives are amended prior to December 31,
1998 to provide such executives  with  additional  protections in the event of a
Change in Control,  then the Agreement  shall be further  amended to provide the
Executive with such additional protections.


     IN WITNESS WHEREOF, the parties have caused this Amendment to the Agreement
to be executed on the date first written above.



ALPINE LACE BRANDS, INC.



BY: /s/Carl T. Wolf                                   /s/George S. Wenger
    Carl T. Wolf, President                           George S. Wenger

<PAGE>
                                                                      EXHIBIT A

                                BROKER AGREEMENT


     THIS AGREEMENT,  made as of the ______ day of ________, 1997 between ALPINE
LACE BRANDS, INC., a Delaware corporation,  with its principal place of business
at 111 Dunnell Road,  Maplewood,  New Jersey 07040,  (hereinafter referred to as
"Seller")  and  _____________________,  a  ____________  corporation,  with  its
principal    place   of   business   at    ____________________________________,
(hereinafter referred to as the "Broker").

     WHEREAS,  the Seller  develops  and  markets  Fat Free,  Reduced Fat and/or
Reduced  Sodium cheese and  delicatessen  meat  products  under the Alpine Lace
brand name and,  through a wholly  owned  subsidiary,  engages in the cheese and
dairy products commodity trading business;

     WHEREAS,  the Broker is in the food sales,  marketing  and  consulting  and
master  brokerage  business and desires to be a master broker for certain of the
Seller's products in selected territories and/or for selected accounts;

     NOW THEREFORE,  in consideration of the mutual covenants herein  contained,
the Seller and Broker hereby agree as follows:

     1. Appointment of Broker. Effective as of August 1, 1998, the Seller hereby
appoints the Broker,  and the Broker hereby agrees, to act as Seller's exclusive
broker  for  the  purpose  of  marketing  the  Seller's  branded  products  (the
"Products")   in  the   territory   and/or  for  the  accounts   listed  on  the
Territory/Chain  Account List,  attached hereto as Schedule A, (the "Accounts").
Schedules A is made a part of this Agreement; it may be amended upon the mutual,
written consent of both parties. In addition to Seller's branded products, other
of the Seller's products,  if any, may be added to this agreement by the mutual,
written consent of both parties.

     2. Duties of the Broker.

     (a) The Broker agrees to act as an  independent  sales  representative  and
broker  of the  Seller  and to use its  best  efforts  to  achieve  the  maximum
promotion and sales of the Products by servicing the Accounts.

     (b) The Broker may service the Accounts  directly or may use other  brokers
to service the Accounts  directly with the Broker  managing and  overseeing  the
work of such other  brokers.  If other  brokers are used to service the Accounts
directly,  then (i) all such  brokers must be approved in advance by the Seller,
(ii) the Seller will enter into a brokerage  agreement  with such other brokers,

<PAGE>

and (iii) the Seller would deal directly with the other brokers as to items such
as shipments, invoicing, commission calculation and the like.

     (c)  Specific  immediate  and  long-range  goals for the  Broker and market
development  plans will be set by the Seller's  management in consultation  with
the  Broker.  The  Broker  shall  keep the  Seller  informed  of its  activities
hereunder  and shall submit such oral or written  reports as the Seller may from
time to time reasonably request.

     (d) The Seller and the Broker  will  establish  a budget for the work to be
performed  by the  Broker.  The  Broker  shall  not  commit  the  Seller  to any
expenditures not reflected in the budget without the Seller's written  approval.
All bills or invoices  presented  to the Seller by the Broker for  expenditures,
whether within the agreed budget or separately approved, shall be paid by Seller
promptly in the normal course of business.

     3. Seller's Terms and  Conditions.  The Seller has provided the Broker with
it  current  price  list and has  informed  the  Broker of its  other  terms and
conditions of sale. The Broker and other brokers under the Broker's  supervision
shall  service  and promote the sale of the  Products  to the  Accounts  only at
prices  and upon the terms  and  conditions  of sale  specified  by the  Seller.
Prices,  terms  and  conditions  are  subject  to change  at the  Seller's  sole
discretion  from time to time without  notice;  the Seller shall keep the Broker
and other brokers under the Broker's  supervision  apprised of any such changes.
Seller may, in its sole discretion,  at any time and for any reason  discontinue
the sale of any of the Products,  discontinue  any brand name,  change any brand
name,  add other  products  for sale under any brand  name,  or take any similar
action in regards to its  products.  The Seller may refuse,  at any time and for
any reason,  or for no reason,  to accept  orders  solicited by the Broker or by
other brokers under the Broker's supervision, and such orders shall not obligate
the Seller either to the Broker or other brokers under the Broker's  supervision
or to the prospective customer until they are accepted by the Seller. The Seller
shall,  at its expense,  provide the Broker or other  brokers under the Broker's
supervision  with such samples and promotional  materials as the Seller,  in its
sole discretion,  deems  necessary.  The Seller shall treat the Broker and other
brokers  under the  Broker's  supervision  substantially  like other  brokers or
employees in a like position;  provided, however, nothing contained herein shall
preclude  the Seller from  lawfully  establishing  different  prices,  terms and
conditions  or the like  applicable to the Broker only (or to a limited group of
brokers  including  the  Broker or to the  Broker  and other  brokers  under the
Broker's supervision) if good reasons exist for such different treatment.

     4.  Exclusive  Representation.  The Broker  agrees that for the duration of
this Agreement it will not act as representative  for products that compete with
any of the Products covered herein.  If a question arises regarding  competitive
products,  the Broker  shall  notify the Seller in advance and the Seller  shall
decide,   in  its  sole  discretion,   whether  the  products  in  question  are
competitive.

     5. Independent  Contractor.  The Broker is an independent  contractor,  and
shall have entire charge of the  management  and operation of its business.  All

<PAGE>

expenses, including entertainment, office, clerical and general selling expenses
that may be incurred by the Broker in connection  with this  Agreement  shall be
borne wholly and  completely  by the Broker,  and the Seller shall not be in any
way be responsible or liable  therefor.  Neither the Broker nor any person whose
wages are paid by the Broker  shall be deemed a servant,  agent or  employee  of
Seller for any purpose whatsoever.

     6. Commissions.

     (a) Except as otherwise  provided herein, the Broker shall receive from the
Seller for its services  under this  Agreement a commission  on all sales of the
Products to the  Accounts at a rate of $.03 per pound for Products and at a rate
to be mutually agreed upon for other products.  Commissions  shall be calculated
at the  beginning of each month on  applicable  Products that have been invoiced
and shipped  during the previous  month and shall be paid as soon as practicable
thereafter.  Commissions shall be subject to adjustment for returns and the like
in accordance  with the Seller's policy  applicable  to all brokers;  provided,
however, that the Broker will not be charged for items that should be charged to
other brokers even if the Broker is  supervising  such other broker  pursuant to
Section 2.

     (b) The  Seller's  computations  of  commissions  due and  owing  shall  be
considered  accurate  and  controlling  unless  the Broker  requests  additional
information or clarification from Seller, or notifies Seller of an inaccuracy in
such  calculations;  in which event Seller  shall pay the Broker any  undisputed
amount of such commissions and shall make a good faith response to Broker within
fifteen (15) days of the Broker's  inquiry.  If such reponse is not satisfactory
to  Broker,  Broker  shall  have the right to demand an audit of any  commission
payments  for the period  that is the subject of such  calculations  and for the
prior  twelve  (12) month  period.  Any such  audit  shall be  performed  by the
Seller's  independent  auditors  and  the  Seller  shall  cooperate  fully.  The
independent auditors will provide a written report of their findings to both the
Broker and the Seller.  The report  shall be limited to a  certification  of the
commissions  without  disclosing  the  Seller's  financial  records.  The Broker
acknowledges that the Seller's business records are highly confidential and that
neither the Broker nor any of its  employees  or agents has any right to inspect
such  records  for any  purpose.  The Broker may demand only one audit in any 12
month  period.  The cost of the  audit  will be paid by the  Broker  unless  the
independent  auditor finds that additional  commissions are due and owing to the
Broker, in which case the Seller will pay the cost of the audit.

     7.  Special  Compensation  Programs.  In  addition  to regular  commissions
payable under  Section 6(a) above,  the Seller may from time to time in its sole
discretion institute programs providing for special or additional  compensation,
such as programs during the introduction of new products.  Any special duties of
the  Broker  and the amount of any  special  compensation  payable to the Broker
under any such special  compensation  program  shall be governed by the terms of
the special program promulgated by the Seller. All other terms and conditions of
this agreement shall continue in full force and effect.

<PAGE>

     8.  Confidentiality.  The Broker agrees it will not, during the term of its
relationship with the Seller (whether under this Agreement or otherwise), except
in the performance of its duties hereunder, or at any time after the termination
of its relationship  with the Seller,  disclose to any person or use for its own
account  or for the  benefit  of any other  person,  without  the prior  written
consent of the Seller,  any  Confidential  Information (as hereinafter  defined)
that was  obtained by the Broker  during the term of its  relationship  with the
Seller.  The Broker  further  covenants and agrees that it shall retain all such
Confidential  Information  in trust for the sole  benefit  of the Seller and its
successors   and  assigns.   For  purposes  of  this   Agreement   "Confidential
Information"  shall  mean and all  knowledge  and  information  relating  to the
business  and  affairs of the  Seller or any of its  affiliates,  its  products,
processes and/or services, and its customers, suppliers, creditors, contractors,
agents,  consultants and employees,  that is or is intended by any of them to be
of a confidential nature.  Confidential Information includes, but is not limited
to, any and all knowledge and information  relating to research and development,
purchasing,  finances, costs, profit margins, patents,  copyrights,  trademarks,
trade names,  marketing,  customer lists,  customer  requirements and personnel,
pricing,  pricing methods, and data processing.  Confidential  Information shall
not  include  any  information  that is in the  public  domain or comes into the
public  domain  not as a result of a breach by the Broker of any of the terms or
provisions of this Agreement.

     9. Property Rights. The Broker  acknowledges that the Seller's  trademarks,
service marks, trade names, displays, symbols, color arrangements or other words
and devices that identify the Seller, its products,  services and goodwill,  are
valuable  property  rights of the Seller,  and agrees that it will do nothing to
alter or  jeopardize  said  property  rights.  Any use of such  property  by the
Broker,  including use of stationery,  invoices,  delivery  tickets,  equipment,
advertising  and the like, is solely for the benefit of the Seller and shall not
create any property right in the Broker whatsoever.

     10.  Return of  Documents.  All  promotional  materials and all records and
documents,  in whatever  form,  made by the Broker or coming into its possession
during  the  term of its  relationship  with  the  Seller  (whether  under  this
Agreement or otherwise)  concerning the business or affairs of the Seller of any
of its  affiliates  shall  be the  sole  property  of the  Seller  and  upon the
termination of the  relationship or upon the earlier request of the Seller,  the
Broker shall promptly deliver the same to the Seller or its designee.


     11. Term and Termination.

     (a) This  Agreement  shall  continue  until  August 1, 1999 and  thereafter
indefinitely  until either party gives the other party ninety (90) days advanced
written  notice of  termination.  In the event of such  termination,  the Broker
shall receive commissions at the rate set forth in Section 5 on all sales of the
Products to the Accounts through the date of termination.

<PAGE>

     (b) The Seller may terminate this Agreement  immediately for a substantial,
material breach or  nonperformance  by the Broker of the terms and conditions of
this  Agreement  or for  any  action  by the  Broker  materially  and  adversely
affecting the best  interests of the Seller such as to make it  unreasonable  to
expect the Seller of continue to do business with the Broker, including, without
limitation,  the commission or attempted  commission by the Broker or any of its
of its officers or key employees of any act of willful misconduct or dishonesty,
malfeasance or gross negligence. In the event this Agreement is terminated under
this  Section  (b), the Seller will be entitled to withhold or offset any amount
determined by the Seller in its sole discretion to have been lost by Seller as a
result of such willful misconduct,  dishonesty, malfeasance or gross negligence,
but  shall   otherwise  be  obligated  to  make  any  payments  due  to  Broker,
notwithstanding the termination of the Agreement pursuant to this provision.

     (c) In the event of the termination,  the Broker shall faithfully represent
the Seller during any period after notice is given and before the effective date
and shall  take such steps as the  Seller  may  reasonably  request to assure an
orderly  transition  to a new broker and in order to minimize the  disruption of
services to the Accounts, including, without limitation, notifying customers and
providing the Seller with such records and reports as the Seller may  reasonably
request.

     12.  Indemnification.  The Broker  agrees to  indemnify  and hold  harmless
Seller from any claim,  loss or liability for bodily injury (including death) or
property  damage,  and  defend  the  Seller in any  suit,  arising  directly  or
indirectly out of the Broker's performance of this Agreement.  The Seller agrees
to indemnify and hold the Broker harmless from any claim,  loss or liability for
bodily injury (including death) or property damage, and defend the Broker in any
suit,  arising  directly or indirectly out of defects in the Products present at
the time the Products left the Seller's  control.  Each party  presently has and
will keep in full  force and  effect,  at its  expense,  during the term of this
Agreement  adequate insurance in light of its obligations  hereunder.  Within 30
days  following  the  execution of this  Agreement,  each party will provide the
other with an endorsement to such insurance  specifically naming the other party
as an  additional  insured.  In the event of any change in the  insurance,  each
party will  immediately  notify the other party and will provide the other party
with an  additional  endorsement  specifically  naming  the  other  party  as an
additional insured.

     13. Notices. Any notice that may be given hereunder shall be deemed to have
been  sufficiently  given by one party when sent by certified or registered mail
in a postpaid  envelope  to the other at the  address set forth above or at such
other address as the party may have designated in writing to the other party.

     14. Assignment.  This Agreement may not be assigned by either party without
the prior or written consent of the other party.  Notwithstanding the foregoing,
the Seller may, without such consent, assign this Agreement to any subsidiary or
affiliate of Seller.

<PAGE>

     15. Entire  Agreement;  Amendment.  This Agreement  constitutes  the entire
understanding  of the parties as to the subject matter hereof and can be changed
or  modified  only by an  instrument  in  writing  signed by the  parties.  This
Agreement replaces,  supersedes and nullifies any prior agreement,  whether oral
or written, that the parties may have had.

     16. Severability.  If any provision of this Agreement shall be construed to
be illegal or invalid, it shall not affect the legality or validity of the other
provisions of this  Agreement.  If any provision of the Agreement is so broad as
to be unenforceable,  such provision shall be interpreted to be only so broad as
is enforceable.

     17.  Governing  Law. This Agreement  shall be construed and  interpreted in
accordance with the laws of the State of New Jersey.

     IN WITNESS  WHEREOF,  the parties have hereunto  executed this Agreement on
the day and year first above written.


ALPINE LACE BRANDS, INC. 



BY:________________________                  BY:_______________________________
   (Name, Title)                                (Name, Title)


<PAGE>




                                   APPENDIX A

                  (to an Agreement dated ______________ between
                            Alpine Lace Brands, Inc.
                                       and
                           _________________________)




                          TERRITORY/CHAIN ACCOUNT LIST


I. The following accounts in the United States (and including any immediate
successor to any of the following accounts):

                                            Sam's
 
                                            Costco
 
                                            BJ's
 
                                            Smart & Final
 
                                            Cost-U-Less
 
                                            Trader Joe's
 
                                            Aldi
 
                                            Save-A-Lot
 
                                            Wal-Mart
 
II. All accounts in Canada.

<PAGE>

                                                                   Exhibit 11.



                           ALPINE LACE BRANDS, INC.

               Computation of Earnings Per Share of Common Stock



<TABLE>
<S>                                         <C>                       <C>               <C>                         <C>

                                                      Three Months Ended                                 Six Months Ended
                                                           June 30,                                          June 30,

                                                  1997                     1996                1997                     1996
                                                                         

Net earnings for the Period                 $  860,333                 $498,146          $1,620,080                 $894,093

Preferred Stock Dividends                       42,188                   42,188              84,375                   84,375
MCT Dairies, Inc. option                         1,411                    2,000               6,289                    1,800



Net Earnings for Computation
of Earnings Per Share                          816,734 (A)              453,958 (A)       1,529,416 (A)              807,918 (A)


Weighted Average Number
of Common Shares Outstanding:

   Weighted Average Number of Issued 
    and Outstanding Common Shares            5,103,186                5,164,962           5,103,189                5,150,691

   Incremental Shares Attributable to
    Assumed Exercise of Stock Options 
    and Warrants                                81,734                   83,883              81,232                  121,197


   Weighted Average 
    Number of Common Shares                  5,184,920 (B)            5,248,845 (B)       5,184,421 (B)            5,271,888 (B)


    Earnings Per Common 
    and Common Equivalent Share                   $.16 (A)/(B)             $.09 (A)/(B)        $.30 (A)/(B)             $.15 (A)/(B)
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                          51,943
<SECURITIES>                                         0
<RECEIVABLES>                               14,040,564
<ALLOWANCES>                                    43,978
<INVENTORY>                                 10,360,600
<CURRENT-ASSETS>                            25,272,697
<PP&E>                                       4,268,302
<DEPRECIATION>                               2,118,410
<TOTAL-ASSETS>                              30,708,912
<CURRENT-LIABILITIES>                       11,403,445
<BONDS>                                     10,596,439
<COMMON>                                        51,988
                                0
                                  2,250,000
<OTHER-SE>                                   6,407,040
<TOTAL-LIABILITY-AND-EQUITY>                30,708,912
<SALES>                                     73,786,601
<TOTAL-REVENUES>                            73,786,601
<CGS>                                       52,466,194
<TOTAL-COSTS>                               70,810,666
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             475,804
<INCOME-PRETAX>                              2,500,131
<INCOME-TAX>                                   880,051
<INCOME-CONTINUING>                          1,620,080
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,620,080
<EPS-PRIMARY>                                      .30
<EPS-DILUTED>                                      .30
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission