BRENDLES INC
10-Q, 1994-12-15
VARIETY STORES
Previous: FRETTER INC, 10-Q/A, 1994-12-15
Next: QVC NETWORK INC, 10-Q, 1994-12-15



                            FORM 10-Q

                SECURITIES AND EXCHANGE COMMISSION

                     WASHINGTON, D. C.  20549

(Mark One)

[x]       QUARTERLY REPORT  PURSUANT TO SECTION  13 OR 15  (d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 29, 1994.

[ ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR  15 (D) OF THE
                 SECURITIES EXCHANGE ACT OF 1934


From the transition period from_____________    to ___________________

_________________________________________________________________

Commission file number __ 33-13622_________________________________

_________________________________________________________________

                       BRENDLE'S INCORPORATED


       Elkin, North Carolina                 56-049-7852

  (State or other jurisdiction of       (I.R.S. Employer
  incorporation or organization)        Identification No.)


    1919 North Bridge Street, Elkin, North Carolina  28621


                         (910) 526 5600
      (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant has  filed all
reports  required to  be  filed by  Section  13 or  15(d)  of the
Securities Exchange Act  of 1934 during  the preceding 12  months
(or  for such shorter period that registrant was required to file
such reports and (2) has been subject to such filing requirements
for the past 90 days.

Yes    X            No________



                                     Page 1 of 17

<PAGE>


                  APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                     PROCEEDINGS DURING THE PRECEDING FIVE YEARS:


          Indicate by check mark whether the registrant has filed all
          documents  and reports required to  be filed by  Sections 12, 13,
          15(d)  of the Securities Exchange  Act of 1934  subsequent to the
          distribution of securities under a plan confirmed by a court.

          Yes   X          No________   Not Applicable________

                        APPLICABLE ONLY TO CORPORATE ISSUERS:

          Indicate the number of shares outstanding of each of the issuer's
          classes of common stock, as of the latest practicable date.

          At October 29, 1994, there were 12,760,644 shares of the issuer's
          Common Stock outstanding.



                                     Page 2 of 17

<PAGE>


                             PART I.  FINANCIAL INFORMATION
 
                             Item 1.  Financial Statements

                                BRENDLE'S INCORPORATED

                           Consolidated Statements of Income

                                      (Unaudited)

                          (In thousands except per share data)

<TABLE>
<CAPTION>
                                                         Three Months Ended
                                                          Oct.29,       Oct. 30,
                                                            1994          1993
<S>                                                    <C>           <C>
Net  sales                                             $    32,671   $    28,306
Other income                                                    76           402
Total revenue                                               32,747        28,708

Cost and expenses:
  Cost of merchandise sold                                  25,035        20,981
  Selling, operating and 
     administrative expenses                                10,817         9,678
  Depreciation and amortization                                908         1,127
  Interest expense:
   Capitalized leases                                          121           170
   Other                                                       619           136
  Reorganization Costs                                       1,348         6,698
                                                            38,848        38,790
Net loss before income taxes
  and extraordinary item                                    (6,101)      (10,082)

Provision for income taxes                                    ---           ---

Net loss before extraordinary item                          (6,101)      (10,082)

Debt forgiveness                                             1,639          ---

Net income (loss)                                      $    (4,462)  $   (10,082)

Weighted average shares outstanding                         12,761         8,293


Net income (loss) per share                            $     (0.35)  $     (1.22)
</TABLE>

                                 Page 3 of 17

<PAGE>



                              BRENDLE'S INCORPORATED

                        Consolidated Statements of Income

                                   (Unaudited)

                      (In thousands except per share data)

                                                       Nine Months Ended
                                                        Oct.29,       Oct. 30,
                                                          1994          1993

Net  sales                                           $    91,361   $    97,812
Other income                                                 138           539
Total revenue                                             91,499        98,351

Cost and expenses:
  Cost of merchandise sold                                68,981        71,639
  Selling, operating and 
     administrative expenses                              30,047        31,946
  Depreciation and amortization                            2,669         3,882
  Interest expense:
   Capitalized leases                                        343           585
   Other                                                   1,215           137
  Reorganization Costs                                     2,194        10,357
                                                         105,449       118,546
Net loss before income taxes
  and extraordinary item                                 (13,950)      (20,195)

Provision for income taxes                                  ---           ---

Net loss before extraordinary item                       (13,950)      (20,195)

Debt forgiveness                                          31,889          ---

Net income (loss)                                    $    17,939   $   (20,195)

Weighted average shares outstanding                       11,308         8,295


Net income (loss) per share                          $      1.59   $     (2.43)


                                 Page 4 of 17

<PAGE>


                              BRENDLE'S INCORPORATED

                            Consolidated Balance Sheet
                                   (Unaudited)
                       (In thousands except per share data)

<TABLE>
<CAPTION>

                                                          Oct. 29,     January 29,    Oct. 30,
                                                            1994          1994          1993
<S>                                                    <C>          <C>            <S>
Assets
Current Assets:
  Cash and temp. cash invest.                          $     2,600   $    34,774   $    23,672
  Accounts receivable                                        2,480         1,480         3,321
  Merchandise inventories                                   74,020        54,133        74,147
  Prepaid inventory                                            879           299         1,365
  Prepaid expenses                                           1,494           671         1,004
    Total current assets                                    81,473        91,357       103,509

Property and equipment, less accumulated
  depreciation and amortization                              9,325        15,767        25,180
Other assets                                                   732           439           503
                                                       $    91,530   $   107,563   $   129,192
Liabilities and Shareholders' Equity
Current liabilities:
  Notes Payable                                        $    32,539   $      ---    $     1,900
  Accounts Payable
    Trade                                                   16,729         3,002        13,699
    Outstanding Checks (Note #5)                             2,924          ---           ---
  Current portion of capitalized lease obligations           1,307          ---           ---
  Current portion of restructuring expenses                    509           509         1,374
  Accrued compensation                                         652           508           551
  Other accrued liabilities                                  3,641         2,335         4,359
    Total current liabilities                               58,301         6,354        21,883

Reorganization notes                                           281          ---           ---
Capitalized lease obligations, less current portion            760          ---           ---
Other liabilities                                              390          ---           ---
Other deferred credit                                          220          ---           ---
  Total long-term liabilities                                1,651             0             0

Liabilities subject to compromise (Note #6)                    931        95,749       102,727

  Total Liabilities                                         60,883       102,103       124,610

Shareholders' equity:
   Common stock, $1 par value, 20,000,000
    shares authorized, 12,760,644, 8,299,454
    and 8,301,644 shares issued                             12,761         8,299         8,302
  Capital in excess of par value                            20,898        18,112        18,109
  Retained earnings (deficit)                               (3,012)      (20,951)      (21,829)

Total shareholders' equity                                  30,647         5,460         4,582
                                                       $    91,530   $   107,563   $   129,192
</TABLE>

                                 Page 5 of 17

<PAGE>

                            BRENDLE'S INCORPORATED

                    Consolidated Statements of Cash Flows

                               (Unaudited)
                             (In thousands)
<TABLE>
<CAPTION>
                                                         Nine Months Ended
                                                          Oct. 29,      Oct. 30,
                                                            1994          1993
<S>                                                    <C>           <C>
Operations:
  Net income (loss)                                    $    17,939   $   (20,195)
  Items not requiring (providing) cash:
     Depreciation and amortization                           2,669         3,882
     Reorganization reserve                                   ---         (1,670)
     Other                                                    ---             (2)
     Debt forgiveness                                      (31,889)         ---

Changes in assets and liabilities:
  Accounts receivable                                       (1,000)        3,015
  Merchandise inventories                                  (19,887)      (16,254)
  Prepaid inventory                                           (580)        3,402
  Prepaid expenses                                            (823)         (137)
  Accounts payable and accrued liabilities                  18,380         8,657
  Reorganization reserve                                      (279)       (3,559)

  Cash provided (used) by operations                       (15,470)      (22,861)

Investing Activities:
  Net (additions) retirements of property and equip          3,773        11,302
  (Addition) reduction in other assets                        (293)          163

  Cash  provided by investing activities                     3,480        11,465

Financing Activities:
  Decrease in liabilities  subject
    to compromise                                          (51,010)      ---    
  Increase in long-term liabilities                            610       ---    
  Increase in reorganization notes                             281       ---    
  Decrease in capitalized lease
    obligations                                             (2,591)       (1,042)
  Proceeds from borrowings on line of credit                32,539          (494)
  Issuance (redemption) of common stock                         (8)           12
  Decrease in paid-in-capital                                   (7)           (2)

  Cash used by financing activities                        (20,186)       (1,526)

Net decrease in cash and
  temporary cash invest.                               $   (32,176)  $   (12,922)
</TABLE>

Supplemental disclosure of non-cash financing activities:
  During the quarter ended April 30, 1994 the company issued 4,469,191 shares 
  of common stock valued at $7,263,000 to creditors under the terms of its 
  Plan of Reorganization and resulted in an increase in capital in excess of 
  par value of $2,793,000

                                 Page 6 of 17

<PAGE>

                                BRENDLE'S INCORPORATED
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


          Note 1.   In the opinion of management, the accompanying
                    unaudited  condensed consolidated  financial statements
                    reflect  all  adjustments,  consisting only  of  normal
                    recurring adjustments, necessary to present  fairly the
                    results of the interim period.

          Note 2.   In April 1986, four shareholders of the Company
                    agreed not to  transfer or sell  their Common Stock  to
                    any unrelated  party (as  defined) without the  written
                    consent  of the  other parties  to the  agreement.   In
                    addition, in the event of the death of one  of the four
                    shareholders, the  Company can be  required to purchase
                    their Common  Stock  at  fair  value  up  to  the  life
                    insurance  proceeds, consisting of policies with a face
                    value   of   $5,250,000,  $5,000,000,   $3,070,000  and
                    $3,000,000, respectively.  An  amount equal to the cash
                    surrender value  of these policies at  October 29, 1994
                    and  October   30,  1993  of  $219,000   and  $521,000,
                    respectively,  has  been  shown  as  an  other deferred
                    credit  on  the  balance  sheet  with  a  corresponding
                    reduction in retained earnings.   The Company has taken
                    out  loans against  the cash  surrender value  of these
                    policies in  the sum  of $1,840,000 to  finance current
                    capital requirements.

          Note 3.   Tax refunds resulting from losses incurred are
                    calculated  using tax  payments of  three prior  years.
                    Any losses  in excess  of those allowed  for carry-back
                    are carried  forward for use as  future earnings allow.
                    These   loss  carry-forwards at  January 29,  1994 were
                    approximately  $49 million.   Tax loss carry-backs were
                    exhausted during the second quarter of Fiscal 1992.

          Note 4.   Effective for the first quarter of Fiscal 1994, the
                    Company implemented Statement  of Financial  Accounting
                    Standards  109, "Accounting  for  Income Taxes,"  (SFAS
                    109).   SFAS  109  mandates the  use  of the  liability
                    method to  calculate deferred taxes.   SFAS 109 permits
                    restatement  of earlier  years or  presentation of  the
                    cumulative effect  of the change in  the years adopted.
                    The Company has adopted the Statement prospectively and
                    the  adoption does  not impact the  Company's financial
                    condition or results of operations due to the fact that
                    the Company  has recorded a valuation allowance against
                    the deferred tax asset which primarily results from the
                    Company's net operating loss carry-forwards.



                                     Page 7 of 17


<PAGE>

          Note 5.   Outstanding checks totalling $2,924,000 on  October 29,
                    1994  were classified  under  current  liabilities  (as
                    outstanding checks) and included in cash at October 29,
                    1994.

          Note 6.   Liabilities  subject  to  compromise  include  disputed
                    claim obligations where claim objections have been
                    filed with the Bankruptcy Court.


                                     Page 8 of 17

<PAGE>

          Item  2.    Management's  Discussion and  Analysis  of  Financial
                      Condition and Results of Operations.

          Overview:


               On  November  22, 1992,  the  Company  and its  wholly-owned
          principal  operating  subsidiary, Brendle's  Stores,  Inc. (BSI),
          (collectively sometimes  referred to as the  "Company") filed for
          protection  under  Chapter  11  of the  Bankruptcy  Code.   Under
          Chapter 11, the Company and BSI, Debtors In Possession, continued
          to conduct business in  the ordinary course under the  protection
          of  the  Bankruptcy  Code  while a  Plan  of  Reorganization  was
          developed to  restructure and  reorganize the debt  structure and
          allow the debtor to strengthen its financial position.

               At the time of  the filing of the Petitions, the Company was
          operating  51 retail  stores in  North Carolina,  South Carolina,
          Virginia,  Tennessee  and  Georgia.   The  Company  reviewed  the
          operations  of each  of its  stores, and  during the  fiscal year
          ended   January  29,   1994,  closed   twenty-one  stores   whose
          profitability was  not considered  by management to  be adequate.
          Eight store locations were  closed in January 1993,  and thirteen
          store  locations  were  closed  in  May  1993.    The  inventory,
          fixtures,  and real estate  (at two of  the company-owned stores)
          that became available for sale as a result of these closings were
          sold  to generate cash to  help fund the  Plan of Reorganization.
          The Company also sold its  distribution center located in  Elkin,
          NC and leased  back approximately 244,000  of the 388,000  square
          feet  facility.  Proceeds  from this sale were  also used to help
          fund the Plan of Reorganization.

               On November 10, 1993,  the Company filed a modified  Plan of
          Reorganization (the  "Plan")  with the  United States  Bankruptcy
          Court for the  Middle District of North  Carolina.  The Plan  was
          approved by the Company's creditors and shareholders in December,
          1993,  and was confirmed by the Bankruptcy Court by order entered
          on December 20, 1993.

               On  April 20,  1994, the  Company received  Bankruptcy Court
          approval for a  five-year, $45 million  revolving line of  credit
          with   Foothill  Capital   Corporation  ("the   Revolving  Credit
          Facility") to be used  to partially fund the Plan  and to provide
          working capital funds to the Company.  See "Liquidity and Capital
          Resources."    On  April  29,  1994,  the  Company  substantially
          consummated  its Plan  of  Reorganization by  making payments  to
          creditors in accordance with the Plan and distributing stock  for
          the benefit of certain unsecured and secured creditors.

                                     Page 9 of 17

<PAGE>

          Comparison of Operations

          Third Quarter Fiscal 1995 Compared to Third Quarter Fiscal 1994

               Net sales for the  three months ended October 29,  1994 were
          $32,671,000 compared  to $28,306,000  for the same  quarter ended
          October  30,  1993.    Comparable  store  sales  increased  15.0%
          compared  to the  same  period last  year.   The  sales  increase
          resulted  from increased  promotional  activity including  Senior
          Citizen Days  and additional pages of  advertising circulars with
          increased circulation.

               Other income  was $76,000  for the  third quarter  of Fiscal
          1995 compared to $402,000  for the third quarter of  Fiscal 1994.
          Other income includes miscellaneous non-recurring items.

               The  cost of merchandise sold in the third quarter of Fiscal
          1995 was $25,035,000 compared to $20,981,000 in the third quarter
          of  Fiscal 1994.   The increase in  cost of  merchandise sold was
          primarily the result of the increase in sales as discussed above.

               Gross  margin  is  calculated  by subtracting  the  cost  of
          merchandise sold from net revenues.  Gross margin as a percentage
          of sales was  23.6% for the three  months ended October 29,  1994
          compared to 26.9% for the same period last year.  The decrease in
          the  gross margin as a percentage of  sales was the result of the
          planned  increase   in  promotional  activity   discussed  above,
          aggressive markdowns of items  dropped from the Company's current
          merchandise  assortment and  the  continuing  competitive  retail
          environment.

               Selling, operating and  administrative expenses  ("SO &  A")
          for the third quarters  of Fiscal 1995 and 1994  were $10,817,000
          and  $9,678,000,  respectively.   The  increase  in  SO  & A  was
          primarily  the  result  of  increased  payroll  costs  and  other
          variable expenses related to the increased sales discussed above.
          SO &  A as a  percentage of  revenue decreased to  33.0% for  the
          third quarter of  Fiscal 1995  versus 33.7% for  the same  period
          last year.

               Third  quarter depreciation  and  amortization  expense  for
          Fiscal 1995  and 1994 was $908,000  and $1,127,000, respectively.
          Expense  for fixed  asset depreciation  and amortization  is less
          because some assets have become fully depreciated since the third
          quarter of Fiscal 1994.


                                    Page 10 of 17

<PAGE>

               Interest on  capital leases for the third  quarter of Fiscal
          1995  and Fiscal  1994 was  $121,000 and  $170,000, respectively.
          Interest expense on  debt other than capital  leases was $619,000
          compared  to $136,000  for  the same  quarter  last year.    This
          increase in interest on  debt is primarily for interest  and fees
          related to  the Revolving  Credit Facility from  Foothill Capital
          Corporation.

               Reorganization costs of $1,348,000  for the third quarter of
          Fiscal 1995 include professional fees associated with the Chapter
          11  proceedings and  expenses for  stores closed in  prior years.
          Reorganization  costs  for  Fiscal  1994  of  $6,698,000  include
          professional fees and store  closing expenses reduced by interest
          income.  For the third quarter of Fiscal 1994 interest on  short-
          term investments  was offset to reorganization  costs as required
          by  AICPA  Statement of  Position  90-7  (Financial Reporting  by
          Entities Reorganizing Under the Bankruptcy Code).

               Debt forgiveness  recorded for  the third quarter  of Fiscal
          1995 was $1,639,000.  This amount represents the debt forgiveness
          from  the   settlement  of  pre-petition   debt  claims  resolved
          subsequent to April 29, 1994.

               Net loss for the third quarter of Fiscal 1995 was $4,462,000
          compared  to $10,082,000 for Fiscal 1994.  Net loss before extra-
          ordinary   income   (consisting    of   debt   forgiveness)   and
          reorganization costs  was $4,753,000  compared to  $3,384,000 for
          the same  period last year.  This increase in the net loss is the
          result of the increased SO & A and  interest expense as discussed
          above.

               The Company's tax loss  carry-backs were exhausted in Fiscal
          1992  resulting in  the loss  of any  tax benefit  for the  third
          quarter of Fiscal 1995.  The loss  carry-forwards will be used as
          future earnings allow.

          First Nine Months of Fiscal 1995 Compared to First Nine Months of
          Fiscal 1994

               Net  sales for the nine  months ended October  29, 1994 were
          $91,361,000,  a decrease from the $97,812,000  for the first nine
          months ended October 30, 1993.  The sales decrease from the prior
          year was  the result  of operating fewer  stores.  For  the first
          nine months  of Fiscal  1995 the  Company operated  thirty stores
          compared to the first nine months of Fiscal 1994 when the Company
          operated  43 stores for the first four  months of the year and 30
          stores  for  the remaining  five months.    Sales for  the thirty
          stores  open the  first nine  months of  both years  increased by
          7.7%.   This increase in  sales resulted primarily  from a better
          in-stock  position and increased promotional activity compared to
          the first nine months of Fiscal 1994.

               Other  income  was $138,000  for  the first  nine  months of
          Fiscal 1995 compared  to $539,000 for the  comparable period last
          year.  Other income includes miscellaneous non-recurring items.

                                    Page 11 of 17

<PAGE>

               The cost of  merchandise sold  in the first  nine months  of
          Fiscal 1995 was  $2,658,000 less  than the first  nine months  of
          Fiscal  1994.   The  decrease was  primarily  the result  of  the
          $6,451,000  decrease in sales which,  as discussed above, was the
          result  of operating thirteen fewer stores for five months of the
          nine month period.

               Gross margin,  the difference  between net revenues  and the
          cost of merchandise  sold, as  a percentage of  sales was  24.61%
          compared  to 27.16% for the first  nine months of Fiscal 1995 and
          1994,  respectively.   The  reduction in  the  gross margin  as a
          percentage of  sales  was primarily  the  result of  the  planned
          increase in promotional  activity including Senior  Citizen Days,
          V.I.P. Nights and aggressive markdowns  of items dropped from the
          Company's current merchandise assortment.

               Selling, operating  and administrative  expenses ("SO  & A")
          for  the  first  nine  months of  Fiscal  1995  were  $30,047,000
          compared to $31,946,000 for the first nine months of Fiscal 1994.
          The  $1,899,000 decrease  was  the result  of operating  thirteen
          fewer  stores offset by the  increase in payroll  costs and other
          variable  expenses related  to the  sales increase  in  the third
          quarter of  Fiscal 1995.   SO  & A expenses,  as a  percentage of
          revenues,  was 32.8%  for the  first nine  months of  Fiscal 1995
          compared to 32.5% for the same period last year.

               Depreciation and  amortization expense  for  the first  nine
          months  of  Fiscal 1995  and 1994  was $2,669,000  and $3,882,000
          respectively.   This  decrease in  depreciation  and amortization
          expense  was primarily the  result of operating  fewer stores and
          certain  assets  at  the   remaining  stores  that  became  fully
          depreciated since October 30, 1993.

               Interest on  capital leases  for  the first  nine months  of
          Fiscal   1995  and   Fiscal  1994   was  $343,000   and  $585,000
          respectively.  Interest expense on debt other than capital leases
          was  $1,215,000  compared to  $137,000 for  the same  period last
          year.  The increase in  interest on debt is for the costs  of the
          debtor-in-possession  credit  facility  which  was  terminated in
          April  1994,  and for  the interest  and  costs of  the Revolving
          Credit Facility  with  Foothill  Capital  Corporation  which  was
          established in April 1994.

               Reorganization costs of $2,194,000 for the first nine months
          of  Fiscal 1995  include  professional fees  associated with  the
          Chapter  11 proceedings  and  expenses at  certain closed  stores
          reduced by interest  income earned  on cash  deposited in  escrow
          accounts  for   distribution  to   creditors  per  the   plan  of
          reorganization.   Reorganization costs for the  first nine months
          of Fiscal 1994 included professional fees associated with Chapter
          11  proceedings and  store  closing expenses  offset by  interest
          income earned on short-term investments.  Interest  on short term
          investments  was offset  to reorganization  costs as  required by
          AICPA  Statement  of  Position     90-7  (Financial  Reporting by
          Entities Reorganizing Under the Bankruptcy Code).


                                  Page 12 of 17
<PAGE>

               Debt  forgiveness  recorded for  the  first  nine months  of
          Fiscal 1995  was $31,889,000.   This amount  represents the  pre-
          petition debt of $39,152,000 that has been forgiven to date under
          the Plan  of Reorganization  reduced by $7,263,000,  the ascribed
          value at the date of issuance of 4,469,191 shares of stock issued
          to the unsecured creditors per the Plan of Reorganization.

               Net  income for  the first  nine months  of Fiscal  1995 was
          $17,939,000  which  reflects  the   extraordinary  item  of  debt
          forgiveness  of  $31,889,000  and reorganization  costs  totaling
          $2,194,000.     Net   loss   before   extraordinary  income   and
          reorganization costs was  $11,756,000 compared to  $9,838,000 for
          the same period last year.


          Liquidity and Capital Resources

               As  a  result of  the Chapter  11 proceeding,  the Company's
          liquidity position  was  positively  affected  because  the  cash
          requirements  for  the payment  of scheduled  principal payments,
          accrued interest,  accounts payable,  and other liabilities  that
          were  incurred prior to the filing of Chapter 11 Proceeding were,
          in  most cases, deferred  and subsequently  settled at  a reduced
          amount under the Plan.

               On  April  29,   1994,  the  Company   achieved  substantial
          consummation of the Plan by making payments to creditors of
          approximately  $46.0 million.   These  payments were  funded from
          $30.0  million  of cash on hand with the  balance from borrowings
          from the Company's  $45 million five-year Revolving  Credit
          Facility with Foothill
          Capital  Corporation.   Currently,  the Company  has $931,000  of
          liabilities  subject to  compromise for  pre-petition obligations
          that the Company anticipates to be resolved in due course.

               On  April 20,  1994, the  Company received  Bankruptcy
          Court Approval  for   its  five-year,  $45  million
          Revolving  Credit Facility.  The  Revolving Credit  Facility
          was used  to fund  the aforementioned negotiated Plan
          payments to creditors,  with the balance  of the facility  to
          be  used  to  fund  working  capital  requirements, inventory
          purchases, capital expenditures, and other general corporate
          purposes  as the  need  arises.   The  Revolving Credit
          Facility includes restrictions on capital expenditures as well
          as standard covenants  found  in  similar  agreements.
          These  include  two financial  ratio covenants:    (1) current
          ratio, and  (2) total liabilities  to  tangible  net worth
          ratio.    See  below for  a discussion  of  the  Company's
          compliance  with these  financial ratios.

               Under the  Revolving Credit  Facility, the lender  agrees to
          make revolving loans and issue or guarantee letters of credit for
          the  Company in  an  amount  not  exceeding  the  lesser  of  the
          Borrowing  Base  (as  defined in  the  Loan  Agreement) or  $45.0
          million.   The Revolving Credit  Facility includes a  sublimit of
          $10 million for


                                    Page 13 of 17

<PAGE>

          documentary and  stand-by letters  of  credit.   The Company  had
          borrowed  $32,539,000 against  the  $45,000,000 Revolving  Credit
          Facility at October 29, 1994.

               The Revolving Credit Facility  provides that each loan shall
          bear interest  at a  rate of  prime plus one  and forty-four  one
          hundredths (1.44) percentage  points.  Interest on these loans is
          payable monthly in arrears on the  first day of each month.  Also
          under the Revolving Credit Facility,  the Company pays an  unused
          line fee for  an amount equal  to one-half of one  percent (.50%)
          per  annum on the unused portion of the Revolving Credit Facility
          and a letter of credit fee equal to 2.5% per annum on the average
          daily  balance  of the  aggregate undrawn  letters of  credit and
          letter  of credit  guarantees outstanding during  the immediately
          preceding month  and certain  other fees.   The Revolving  Credit
          Facility  also requires an annual  facility fee equal to one-half
          of  one  percent(.50%) of  the  maximum  amount of  the  facility
          payable  on each  anniversary  of the  Revolving Credit  Facility
          closing date and  a monthly  servicing fee of  $3,500 per  month.
          The Company also  paid an  initial, one-time fee  of $450,000  in
          order to establish the Revolving Credit Facility.

               Under  the  terms  of  the Revolving  Credit  Facility,  the
          Company is required  to maintain a Current Ratio of  at least one
          and forty-five one  hundredths to one  (1.45:1.0), measured on  a
          fiscal quarter-end basis.   For the fiscal  quarter ended October
          29,  1994,  the Company's  Current Ratio  was  one and  forty one
          hundredths  to one (1.40:1.0).   The Current Ratio  is defined as
          the ratio of current assets to current liabilities. The Current
          Ratio fluctuation resulted primarily  from three
          factors.   The Company accelerated  its receipts of  inventory to
          improve its in-stock  position and to insure the  availability of
          certain  "hard to  get"  merchandise.   The additional  inventory
          resulted in corresponding increases in accounts payable which had
          a negative impact  on the  Current Ratio.   Had  the Company  not
          accelerated  its  receipts  of  inventory and  not  incurred  the
          corresponding accounts payable, the Current Ratio would have been
          1.43.  In addition, the Company's year-to-date net earnings as of
          October 29,  1994 were  $2.3 million  less than  planned earnings
          resulting in additional  borrowings against the  Revolving Credit
          Facility.   The  reduced earnings  reflect primarily  the reduced
          gross margin percentage experienced by the Company because of its
          planned promotional  activity  to recapture  the Company's share
          of the market.  Also, the business plan anticipated that certain
          life insurance premiums would  be paid out of the  policies' cash
          surrender values.   Due to the  Chapter 11 proceedings,  however,
          the  insurance company did not allow  the Company to use the cash
          surrender  value  to  pay  these  premiums.    This  resulted  in
          additional borrowings under the  Revolving Credit Facility and an
          increase  in  current  liabilities  totaling  $630,000,   with  a
          corresponding



                                    Page 14 of 17

<PAGE>

          increase  in  the cash  surrender  value  of the  life  insurance
          policies.    The  cash  surrender  value of  the  life  insurance
          policies  is classified  on  the Balance  Sheet  as a  noncurrent
          asset.

               The  Company  requested  and  has  received  a  waiver  from
          Foothill  Capital Corporation  for  the  Current  Ratio  covenant
          fluctuation for the  fiscal quarter ended  October 29, 1994.  The
          Company's management believes that  the Current Ratio will be  in
          compliance with the terms of the Revolving Credit Facility at the
          end of the fourth quarter ending January 29, 1995.

               The  Company's cash  balance at  October  29, 1994  was $2.6
          million  compared  to $23.7  million at  October  30, 1993.   The
          Company believes that the cash  balances along with the Revolving
          Credit  Facility  are  adequate  to fund  its  operations.   Cash
          balances have decreased  since the third  quarter of Fiscal  1994
          primarily because of payments  to creditors pursuant to the  Plan
          of Reorganization.  Merchandise inventories were $74.0 million at
          October 29, 1994 compared  to $74.1 million at October  30, 1993.
          The  Company's inventory levels were $4.6  million more than plan
          due  to the planned acceleration of inventory receipts to improve
          its  in-stock position  and  insure the  availability of  certain
          hard to get merchandise.

               Current liabilities  at October 29, 1994  were $58.3 million
          compared with $21.9 million  at October 30, 1993.   This increase
          in  current  liabilities is  due  to  increased accounts  payable
          resulting  from   more   favorable  vendor   credit  terms,   the
          reclassification  of the  current  portion  of capitalized  lease
          obligations  from liabilities  subject  to compromise  to current
          liabilities  and the increase in  notes payable due to borrowings
          against the Revolving Credit Facility.

                  Since  the  filing of  the  Chapter 11  Proceeding,  the
          Company's  vendor credit  lines  have continued to improve and
          have reached the most favorable levels experienced by the Company
          since November 1992. Management believes the  Revolving Credit
          Facility, together with  the cash from operations and  vendor
          credit, should  be adequate to  cover working capital requirements
          and permitted capital expenditures. The Company's  ability to
          continue  as a  going concern  is dependent,  in   part,  on
          the  Company's  ability   to  obtain merchandise on a  timely basis
          from vendors  on acceptable credit terms.

               In  addition  to  cash used  for  operations,
          approximately $409,000 was also used for capital expenditures
          during the first  nine  months of  Fiscal  1995.   The
          Company  anticipates capital expenditures  for  Fiscal  1995
          primarily  for  normal  facility maintenance   and   various
          projects   to   improve  management information systems.


                                    Page 15 of 17

<PAGE>

                             PART II.  OTHER INFORMATION

                 Item 1. LEGAL PROCEEDINGS

               On  November  22, 1992,  the  Company  and its  wholly-owned
          principal operating  subsidiary,  Brendle's Stores,  Inc.  (BSI),
          (collectively sometimes  referred to as the  "Company") filed for
          protection under  Chapter  11  of  the Bankruptcy  Code.    Under
          Chapter 11, the Company and BSI, Debtors In Possession, continued
          to  conduct business in the  ordinary course under the protection
          of  the  Bankruptcy  Code  while a  Plan  of  Reorganization  was
          developed to  restructure and  reorganize the debt  structure and
          allow the debtor to strengthen its financial position.

               On November 10, 1993,  the Company filed a modified  Plan of
          Reorganization  (the  "Plan") with  the United  States Bankruptcy
          Court for the  Middle District of North  Carolina.  The  Plan was
          approved by the Company's creditors and shareholders in December,
          1993,  and was confirmed by the Bankruptcy Court by order entered
          on  December  20,  1993.     On  April  29,  1994,   the  Company
          substantially consummated  its Plan  of Reorganization  by making
          payments   to  creditors   in  accordance   with  the   Plan  and
          distributing  stock  for the  benefit  of  certain unsecured
          creditors.


          ITEM 2.   CHANGES IN SECURITIES

               On April 29, 1994,  the date the Plan of  Reorganization was
          substantially consummated, the Company issued 4,469,191 shares of
          Common Stock, or 35% of the outstanding stock, to  Arnold Zahn of
          Zahn and Associates, Inc., as escrow agent for the Unsecured
          Creditors, pending the resolution of certain disputed claims.
          These  shares were  valued at  $7,263,000 and  brought the  total
          shares outstanding to 12,769,145 at April 30, 1994.


          ITEM 3.   DEFAULT UPON SENIOR SECURITIES                   None

          ITEM 4.   SUBMISSION  OF MATTERS  TO A  VOTE OF  SECURITY HOLDERS
                    None

          ITEM 5.   OTHER INFORMATION   None

          ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

               A.   None
               B.   None


                                    Page 16 of 17

<PAGE>



                                      SIGNATURES


          Pursuant to the  requirements of the  Securities Exchange Act  of
          1934, the Registrant has duly caused this report to  be signed on
          its behalf by the undersigned thereunto duly authorized.



                                        BRENDLE'S INCORPORATED
                                            (Registrant)



                                        David R. Renegar
                                        Vice President and
                                          Chief Financial Officer


          Date:  December 15, 1994




                                    Page 17 of 17


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-28-1995
<PERIOD-START>                             JAN-30-1994
<PERIOD-END>                               OCT-29-1994
<CASH>                                           2,600
<SECURITIES>                                         0
<RECEIVABLES>                                    2,480
<ALLOWANCES>                                         0
<INVENTORY>                                     74,020
<CURRENT-ASSETS>                                81,473
<PP&E>                                           9,325
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  91,530
<CURRENT-LIABILITIES>                           58,301
<BONDS>                                              0
<COMMON>                                        12,761
                                0
                                          0
<OTHER-SE>                                      17,886
<TOTAL-LIABILITY-AND-EQUITY>                    91,530
<SALES>                                         91,361
<TOTAL-REVENUES>                                91,499
<CGS>                                           68,981
<TOTAL-COSTS>                                   68,981
<OTHER-EXPENSES>                                34,910
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,558
<INCOME-PRETAX>                               (13,950)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (13,950)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 31,889
<CHANGES>                                            0
<NET-INCOME>                                    17,939
<EPS-PRIMARY>                                     1.59
<EPS-DILUTED>                                     1.59
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission