HARLEYSVILLE GROUP INC
10-K405, 1999-03-25
FIRE, MARINE & CASUALTY INSURANCE
Previous: LONE STAR TECHNOLOGIES INC, DEF 14A, 1999-03-25
Next: GE CAPITAL MORTGAGE SERVICES INC, 424B5, 1999-03-25




                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549
                                FORM 10-K

[X]        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended December 31, 1998.
                                    OR
[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from                    to
                              ------------------    -----------------
Commission file number 0-14697

                         HARLEYSVILLE GROUP INC.
               --------------------------------------------
          (Exact name of registrant as specified in its charter)

          Delaware                                   51-0241172
- ------------------------------------             ------------------
(State   or   other  jurisdiction of            (I.R.S. Employer 
 incorporation or organization)                  Identification No.)

   355 Maple Avenue, Harleysville, PA                  19438-2297
- ----------------------------------------               ----------
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code:   (215)  256-5000

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

                        Common Stock, $1 par value
                        --------------------------
                             (Title of class)

Indicate  by check mark whether the Registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the Registrant was required  to
file  such  reports)  and  (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes   X  .  No
                                        -----      ----.

Indicate  by  check  mark  if  disclosure  of  delinquent  filers
pursuant  to Item 405 of Regulation S-K is not contained  herein,
and will not be contained, to the best of registrant's knowledge,
in  definitive  proxy or information statements  incorporated  by
reference in Part III of this Form 10-K or any amendment to  this
Form 10-K [X].

On  March  9,  1999,  the aggregate market value  (based  on  the
closing sales price on that date) of the voting stock held by non-
affiliates of the Registrant was $268,775,234.
Indicate  the  number  of  shares  outstanding  of  each  of  the
Registrant's   classes  of  common  stock,  as  of   the   latest
practicable  date: 29,261,461 shares of Common Stock  outstanding
on March 9, 1999.

                   DOCUMENTS INCORPORATED BY REFERENCE:
1.   Portions  of  the Registrant's annual report to stockholders
     for the fiscal year ended December 31, 1998 are incorporated
     by reference in Parts I, II and IV of this report.
2.   Portions of the Registrant's proxy statement relating to the
     annual meeting of stockholders to be held April 28, 1999 are
     incorporated by reference in Parts I and III of this report.

<PAGE>



                    HARLEYSVILLE GROUP INC.
                   ANNUAL REPORT ON FORM 10-K

                       DECEMBER 31, 1998

           PART I                                       PAGE
           ------                                       ----
ITEM   1.  BUSINESS                                        3
ITEM   2.  PROPERTIES                                     25
ITEM   3.  LEGAL PROCEEDINGS                              25
ITEM   4.  SUBMISSION OF MATTERS TO A VOTE OF
           SECURITY HOLDERS                               25

           PART II
           -------
ITEM   5.  MARKET FOR REGISTRANT'S COMMON STOCK AND
           RELATED STOCKHOLDER MATTERS                    28
ITEM   6.  SELECTED FINANCIAL DATA                        28
ITEM   7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF
           OPERATIONS                                     28
ITEM  7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES
           ABOUT MARKET RISK                              28
ITEM   8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA    28
ITEM   9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
           ON ACCOUNTING AND FINANCIAL DISCLOSURE         28

           PART III
           --------
ITEM  10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE
           REGISTRANT                                     29
ITEM  11.  EXECUTIVE COMPENSATION                         29
ITEM  12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
           OWNERS AND MANAGEMENT                          29
ITEM  13.  CERTAIN RELATIONSHIPS AND RELATED
           TRANSACTIONS                                   29

           PART IV
           -------
ITEM  14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES
           AND REPORTS ON FORM 8-K                        30

                                2
<PAGE>



                             PART I

ITEM 1.  BUSINESS.
- -------    --------

(a)  GENERAL DEVELOPMENT OF BUSINESS.

      Harleysville  Group  Inc.  (the "Company")  is  a  regional
insurance  holding  company headquartered in  Pennsylvania  which
engages,  through its subsidiaries, in the property and  casualty
insurance business.  As used herein, "Harleysville Group"  refers
to  Harleysville  Group Inc. and its subsidiaries.   Harleysville
Mutual   Insurance   Company   (the   "Mutual   Company")    owns
approximately 54% of the issued and outstanding common  stock  of
Harleysville Group.

      Harleysville Group and the Mutual Company operate  together
as  a  network of regional insurance companies that underwrite  a
broad line of personal and commercial coverages.  These insurance
coverages  are  marketed primarily in the eastern and  midwestern
United  States through approximately 22,600 independent insurance
agents  associated  with approximately 3,000 insurance  agencies.
Regional  offices  are maintained in Georgia, Illinois,  Indiana,
Maryland,  Massachusetts, Michigan, Minnesota,  New  Jersey,  New
York,   North   Carolina,  Ohio,  Pennsylvania,  Tennessee,   and
Virginia.   The   Company's  property  and   casualty   insurance
subsidiaries  are: Great Oaks Insurance Company  ("Great  Oaks"),
Harleysville-Atlantic     Insurance     Company     ("Atlantic"),
Harleysville  Insurance  Company of  New  Jersey  ("HNJ"),  Huron
Insurance Company ("Huron"), Lake States Insurance Company ("Lake
States"),    Mid-America   Insurance   Company   ("Mid-America"),
Minnesota Fire and Casualty Company ("Minnesota Fire"), New  York
Casualty  Insurance Company ("New York Casualty")  and  Worcester
Insurance Company ("Worcester").

      The  Company has followed a strategy of building a national
network  of  regional  insurance companies.  Management  believes
that  the  Company's regional organization permits each  regional
operation  to  benefit  from  economies  of  scale  provided   by
centralized  support while encouraging local  marketing  autonomy
and managerial entrepreneurship.  Services which directly involve
the   insured  or  the  agent  (i.e.,  underwriting,  claims  and
marketing)  generally are performed locally  in  accordance  with
Company-wide  standards  to promote high quality  service,  while
actuarial,   investment,  legal,  data  processing  and   similar
services  are  performed  centrally.  The  Company's  network  of
regional  insurance companies has expanded significantly  in  the
last  fifteen  years. In 1983, the Company acquired Worcester,  a
property and casualty insurer which has conducted business in New
England  since 1823. In 1984, HNJ was formed by the  Company  and
began underwriting property and casualty insurance in New Jersey.
In  1987,  the Company acquired Atlantic, a property and casualty
insurer  which has conducted business in the southeastern  United
States  since  1905.  In 1991, the Company acquired  Mid-America,
(formerly  named  Connecticut  Union  Insurance  Company)   which
conducted  business in

                                3
<PAGE>



Connecticut,  and New York Casualty, which conducts  business  in
upstate  New  York.  In 1993,  the Company acquired Lake  States,
which  primarily  conducts business in Michigan.   In  1994,  the
Company  formed Great Oaks which began underwriting property  and
casualty  insurance  in  Ohio.  In  1997,  the  Company  acquired
Minnesota  Fire, which primarily conducts business  in  Minnesota
and neighboring states.

     The Company's property and casualty subsidiaries participate
in an intercompany pooling arrangement whereby these subsidiaries
cede to the Mutual Company all of their net premiums written  and
assume  from the Mutual Company a portion of the pooled business,
which  included all of the Mutual Company's property and casualty
insurance  business  except  for  new  and  renewal  Pennsylvania
personal automobile insurance insured after January 1, 1991 by  a
subsidiary  of  the  Mutual Company, Pennland  Insurance  Company
("Pennland")  and new and renewal New Jersey personal  automobile
insurance insured after January 1, 1992 by another subsidiary  of
the  Mutual Company, Harleysville-Garden State Insurance  Company
("Garden   State").   Beginning  January  1,  1996,  Harleysville
Group's  participation in the pooling arrangement increased  from
60%  to  65%  and  Pennland became a participant in  the  pooling
arrangement.  Beginning  January 1,  1997,  Harleysville  Group's
participation in the pooling arrangement increased  from  65%  to
70%   and  Lake  States  became  a  participant  in  the  pooling
arrangement.   Beginning  January 1, 1998,  Harleysville  Group's
participation in the pooling arrangement increased  from  70%  to
72%  and  Minnesota  Fire  became a participant  in  the  pooling
arrangement.  See "Business - Narrative Description of Business -
Pooling Arrangement."

      The  Company is a Delaware corporation formed in 1979 as  a
wholly-owned subsidiary of the Mutual Company.  In May 1986,  the
Company completed an initial public offering of its common stock,
reducing the percentage of outstanding shares owned by the Mutual
Company  to approximately 70%.  In April 1992, the Mutual Company
completed  a  secondary  public offering  of  a  portion  of  the
Company's  common  stock then owned by it, further  reducing  the
percentage  of outstanding shares owned by the Mutual Company  to
approximately 54%.

(b)  FINANCIAL INFORMATION ABOUT SEGMENTS.

      Harleysville Group has three segments which consist of  the
personal  lines of insurance, the commercial lines  of  insurance
and  the  investment function. Financial information about  these
segments  is  set  forth in Note 13 of the Notes to  Consolidated
Financial Statements.

                                4
<PAGE>



(c)  Narrative Description of Business.

Property and Casualty Underwriting

       Harleysville   Group  and  the  Mutual  Company   together
underwrite  a broad line of personal and commercial property  and
casualty  coverages, including automobile, homeowners, commercial
multi-peril and workers compensation.  The Mutual Company and the
Company's  insurance subsidiaries participate in an  intercompany
pooling arrangement under which such subsidiaries and the  Mutual
Company  combine  their property and casualty  business.   Garden
State  has  not  participated  in the  pooling  arrangement.   On
January  1,  1996, Pennland began participation  in  the  pooling
arrangement  and Harleysville Group's participation increased  to
65%.    Beginning   January   1,   1997,   Harleysville   Group's
participation in the pooling arrangement increased  from  65%  to
70%   and  Lake  States  became  a  participant  in  the  pooling
arrangement.    Beginning January 1, 1998,  Harleysville  Group's
participation in the pooling arrangement increased  from  70%  to
72%  and  Minnesota  Fire  became a participant  in  the  pooling
arrangement.

      Harleysville  Group and the Mutual Company  have  a  pooled
rating  of  "A" (excellent) by A.M. Best Company, Inc. ("Best's")
based  upon  1997  statutory results and  operating  performance.
Best's  ratings are based upon factors relevant to  policyholders
and   are  not  directed  toward  the  protection  of  investors.
Management believes that the Best's rating is an important factor
in  marketing  Harleysville Group's products to  its  agents  and
customers.

      The following table sets forth the premiums earned, by line
of insurance, for Harleysville Group for the periods indicated:

                HARLEYSVILLE GROUP BUSINESS ONLY

                                    YEAR ENDED DECEMBER 31,
                              -------------------------------
                                1998      1997      1996
                              --------  --------  --------
                                       (in thousands)
PREMIUMS EARNED
- ---------------
 Commercial:
   Automobile                 $124,305   $110,128   $103,445
   Workers compensation        105,918    113,832    128,563
   Commercial multi-peril      138,931    127,247    123,393
   Other                        32,795     28,581     28,394
                              --------   --------   --------
     Total commercial          401,949    379,788    383,795
                              --------   --------   --------
 Personal:
   Automobile                  173,503    162,416    151,766
   Homeowners                   78,341     72,800     70,330
   Other                        10,811      9,901      9,306
                              --------   --------   --------
     Total personal            262,655    245,117    231,402
                              --------   --------   --------
Total Harleysville
 Group Business               $664,604   $624,905   $615,197
                              ========   ========   ========

                                5
<PAGE>



      The  following  table sets forth ratios for  the  Company's
property  and casualty subsidiaries, prepared in accordance  with
generally  accepted  accounting  principles  ("GAAP")  and   with
statutory accounting practices ("SAP") prescribed or permitted by
state insurance authorities.  The statutory combined ratio  is  a
standard  measure of underwriting profitability.  This  ratio  is
the  sum  of (i) the ratio of incurred losses and loss settlement
expenses to net earned premium ("loss ratio"); (ii) the ratio  of
expenses  incurred for commissions, premium taxes, administrative
and  other underwriting expenses to net written premium ("expense
ratio"); and (iii) the ratio of dividends to policyholders to net
earned  premium ("dividend ratio").  The GAAP combined  ratio  is
calculated  in  the same manner except that it is based  on  GAAP
amounts  and  the denominator for each component  is  net  earned
premium.   When  the  combined ratio is under 100%,  underwriting
results  are  generally considered profitable.  Conversely,  when
the  combined  ratio  is  over  100%,  underwriting  results  are
generally considered unprofitable.  The combined ratio  does  not
reflect  investment income, federal income taxes  or  other  non-
operating  income  or  expense.  Harleysville  Group's  operating
income  is a function of both underwriting results and investment
income.


                HARLEYSVILLE GROUP BUSINESS ONLY

                                 Year Ended December 31,
                                --------------------------
                                 1998      1997      1996
                                ------    ------    ------

GAAP combined ratio             103.6%    103.6%    108.4%
                                =====     =====     =====
Statutory operating ratios:
  Loss ratio                     69.9%     70.3%     76.1%
  Expense and dividend ratios    33.3%     33.2%     31.2%
                                -----     -----     -----
  Statutory combined ratio      103.2%    103.5%    107.3%
                                =====     =====     =====


POOLING ARRANGEMENT

     The Company's property and casualty subsidiaries participate
in  an  intercompany pooling arrangement with the Mutual Company.
The  underwriting pool is intended to produce a more uniform  and
stable underwriting result from year to year for all companies in
the  pool  than they would experience individually and to  reduce
the risk of loss of any of the pool participants by spreading the
risk  among all the participants.  Each company participating  in
the  pool  has  at its disposal the capacity of the entire  pool,
rather  than  being  limited  to  policy  exposures  of  a   size
commensurate  with its own capital and surplus.   The  additional
capacity  exists because such policy exposures are  spread  among
all  the pool participants which each have their own capital  and
surplus. Regulation is applied to the individual companies rather
than to the pool.

                                6
<PAGE>



      Pursuant  to  the terms of the pooling agreement  with  the
Mutual  Company,  each  of the Company's subsidiary  participants
cedes premiums, losses and expenses on all of its business to the
Mutual Company which, in turn, retrocedes to such subsidiaries  a
specified portion of premiums, losses and expenses of the  Mutual
Company   and  such  subsidiaries.   Under  the  terms   of   the
intercompany pooling agreement which became effective January  1,
1986,  Huron  and HNJ ceded to the Mutual Company  all  of  their
insurance business written on or after January 1, 1986.   All  of
the  Mutual  Company's property and casualty  insurance  business
written  or  in  force on or after January  1,  1986,   was  also
included in the pooled business.  The pooling agreement provides,
however,  that  Harleysville Group is not liable for  any  losses
occurring  prior to January 1, 1986.  The pooling agreement  does
not   legally  discharge  Harleysville  Group  from  its  primary
liability for the full amount of the policies ceded.  However, it
makes  the  Mutual Company liable to Harleysville  Group  to  the
extent of the business ceded.

      The  following table sets forth a chronology of the changes
that  have  occurred  in the pooling agreement  since  it  became
effective on January 1, 1986.


           CHRONOLOGY OF CHANGES IN POOLING AGREEMENT

                 HARLEYSVILLE   MUTUAL
                 GROUP          COMPANY
    DATE         PERCENTAGE     PERCENTAGE            EVENT
- ---------------  ------------   ----------   ---------------------------------
January 1, 1986      30%            70%      Current pooling agreement  began
                                             with  Huron and   HNJ   as
                                             participants with the Mutual
                                             Company.

July 1, 1987         35%            65%      Atlantic acquired and included
                                             in the pool.

January 1, 1989      50%            50%      Worcester included in the pool.

January 1, 1991      60%            40%      New York Casualty and Mid-America
                                             acquired  and  included in  the
                                             pool and the Mutual Company
                                             formed Pennland (not a pool
                                             participant) to write
                                             Pennsylvania personal automobile
                                             business.

January 1, 1996      65%            35%      Pennland included in the pool.

January 1, 1997      70%            30%      Lake States included in the pool.

January 1, 1998      72%            28%      Minnesota Fire included in
                                             the pool.

                                7
<PAGE>



     Effective as of January 1, 1992, Garden State began insuring
new and renewal New Jersey personal automobile insurance policies
that  had been included in the pooling arrangement.  Garden State
is not a participant in the pooling arrangement.

      When  pool participation percentages increased as described
above,  cash  and  investments  equal  to  the  net  increase  in
liabilities assumed less a ceding commission related to  the  net
increase  in the liability for unearned premiums, was transferred
from the Mutual Company to Harleysville Group.  See Note 3(a)  of
the Notes to Consolidated Financial Statements.

      All  premiums, losses, loss settlement expenses  and  other
underwriting  expenses  are prorated among  the  parties  to  the
pooling  arrangement on the basis of their participation  in  the
pool.   The  method of establishing reserves is set  forth  under
"Business  - Reserves."  The pooling agreement may be amended  or
terminated  by agreement of the parties.  Termination  may  occur
only  at the end of a calendar year.  The Company and the  Mutual
Company  maintain  a  coordinating committee  which  reviews  and
evaluates the pooling arrangements  between the  Company  and the
Mutual  Company.   See  "Business-Relationship  with  the  Mutual
Company."    In   evaluating  pool  participation  changes,   the
coordinating    committee   considers   current   and    proposed
acquisitions,   the  relative  capital  positions   and   revenue
contributions of the pool participants, and growth prospects  and
ability  to  access  capital  markets  to  support  that  growth.
Harleysville Group does not intend to terminate its participation
in the pooling agreement.

                                8
<PAGE>



      The following table sets forth the net written premiums and
combined  ratios  by  line  of insurance  for  the  total  pooled
business  after  elimination  of  management  fees,  prepared  in
accordance  with  statutory accounting  practices  prescribed  or
permitted  by  state  insurance  authorities,  for  the   periods
indicated.

                     TOTAL POOLED BUSINESS

                                    YEAR ENDED DECEMBER 31,
                              ----------------------------------
                                1998         1997         1996
                              --------    ---------    ---------
                                     (dollars in thousands)

PREMIUMS WRITTEN
- ----------------
 Commercial:
   Automobile                 $182,972    $154,833    $146,987
   Workers compensation        147,981     146,267     161,539
   Commercial multi-peril      202,043     184,547     150,008
   Other                        47,469      37,924      39,503
                              --------    --------    --------
     Total commercial          580,465     523,571     498,037
                              --------    --------    --------

 Personal:
   Automobile                  245,786     228,689     178,166
   Homeowners                  111,195     102,791      93,513
   Other                        15,674      14,031      14,405
                              --------    --------    --------
     Total personal            372,655     345,511     286,084
                              --------    --------    --------

      Total pooled business   $953,120    $869,082    $784,121
                              ========    ========    ========


COMBINED RATIOS<F1>
- ---------------
 Commercial:
   Automobile                  108.4%      109.7%      106.8%
   Workers compensation         98.8%       93.2%       92.2%
   Commercial multi-peril      119.2%      116.0%      118.1%
   Other                        97.3%      104.0%      108.2%
     Total commercial          108.8%      106.7%      105.5%

 Personal:
   Automobile                   98.1%      100.3%      107.5%
   Homeowners                  123.3%      100.8%      132.2%
   Other                        97.0%       69.5%      115.0%
     Total personal            105.6%       99.2%      116.0%

      Total pooled business    107.5%      103.8%      109.4%


- ---------------

[FN]
<F1>
 See  the definition of combined ratio in "Business-Property  and
 Casualty Underwriting".

                                9
<PAGE>



      RESERVES.  Loss reserves are estimates at a given point  in
time  of what the insurer expects to pay to claimants for  claims
occurring on or before such point in time, including claims which
have  not yet been reported to the insurer.  These are estimates,
and it can be expected that the ultimate liability will exceed or
be  less than such estimates.  During the loss settlement period,
additional  facts regarding individual claims may  become  known,
and  consequently it often becomes necessary to refine and adjust
the estimates of liability.

      Harleysville  Group  maintains reserves  for  the  eventual
payment  of  losses and loss settlement expenses with respect  to
both  reported  and  unreported claims.  Loss settlement  expense
reserves are intended to cover the ultimate costs of settling all
claims, including investigation and litigation costs relating  to
such claims.  The amount of loss reserves for reported claims  is
based  primarily upon a case-by-case evaluation of  the  type  of
risk involved and knowledge of the circumstances surrounding each
claim and the insurance policy provisions relating to the type of
loss. The amounts of loss reserves for unreported claims and loss
settlement  expense  reserves are  determined  on  the  basis  of
historical  information  by  line of  insurance  as  adjusted  to
current conditions.  Inflation is implicitly provided for in  the
reserving function through analysis of costs, trends and  reviews
of  historical reserving results.  Reserves are closely monitored
and  are  recomputed periodically by Harleysville Group  and  the
Mutual  Company using new information on reported  claims  and  a
variety  of  statistical  techniques.   With  the  exception   of
reserves   relating   to  some  workers  compensation   long-term
disability cases, loss reserves are not discounted.

                               10
<PAGE>



     The following table sets forth a reconciliation of beginning
and  ending  net  reserves for unpaid losses and loss  settlement
expenses for the years indicated for the total pooled business on
a statutory basis.

                     TOTAL POOLED BUSINESS

                                     YEAR ENDED DECEMBER 31,
                              -------------------------------------
                                 1998         1997         1996
                              -----------  -----------  -----------
                                         (in thousands)
Reserves for losses
 and loss settlement
 expenses, beginning
 of the year                  $1,124,910   $1,033,376   $  900,336
                              ----------   ----------   ----------
Adjustment to beginning
 of the year reserves
 for the addition of
 Minnesota Fire (1998),
 Lake States (1997) and
 Pennland (1996)                  33,353       71,544       78,205
                              ----------   ----------   ----------
Incurred losses and loss
 settlement expenses:
  Provision for insured
   events of the current
   year                          744,842      662,468      642,448
  Decrease in provision
   for insured events of
   prior years                   (56,223)     (37,720)     (43,843)
                              ----------   ----------   ----------
      Total incurred
       losses and loss
       settlement expenses       688,619      624,748      598,605
                              ----------   ----------   ----------
Payments:
 Losses and loss
  settlement expenses
  attributable to
  insured events of
  the current year               335,841      276,067      270,026
 Losses and loss
  settlement expenses
  attributable to
  insured events of
  prior years                    338,377      328,691      273,744
                              ----------   ----------   ----------
      Total payments             674,218      604,758      543,770
                              ----------   ----------   ----------
Reserves for losses and
 loss settlement expenses,
 end of the year              $1,172,664   $1,124,910   $1,033,376
                              ==========   ==========   ==========

                               11
<PAGE>



      The  following  table  sets forth the  development  of  net
reserves for unpaid losses and loss settlement expenses from 1988
through  1998 for the pooled business of the Mutual  Company  and
Harleysville  Group.   "Reserve for losses  and  loss  settlement
expenses"  sets forth the estimated liability for  unpaid  losses
and  loss settlement expenses recorded at the balance sheet  date
for  each of the indicated years.  This liability represents  the
estimated  amount  of  losses and loss  settlement  expenses  for
claims arising in the current and all prior years that are unpaid
at  the  balance  sheet date, including losses incurred  but  not
reported.

      The  "Reserves reestimated" portion of the table shows  the
reestimated amount of the previously recorded liability based  on
experience of each succeeding year.  The estimate is increased or
decreased as payments are made and more information becomes known
about the severity of remaining unpaid claims.  For example,  the
1990  liability has developed a deficiency after eight years,  in
that reestimated losses and loss settlement expenses are expected
to  exceed the initial estimated liability established in 1990 of
$676.5 million by $14.5 million, or 2.1%.

      The  "Cumulative amount of reserves paid"  portion  of  the
table  shows  the  cumulative losses and loss settlement  expense
payments  made in succeeding years for losses incurred  prior  to
the  balance sheet date.  For example, the 1990 column  indicates
that  as of December 31, 1998, payments of $615.2 million of  the
currently  reestimated ultimate liability  for  losses  and  loss
settlement expenses had been made.

     The "Redundancy (deficiency)" portion of the table shows the
cumulative redundancy or deficiency at December 31, 1998  of  the
reserve  estimate  shown  on the top line  of  the  corresponding
column.  A redundancy in reserves means that reserves established
in  prior  years  exceeded  actual  losses  and  loss  settlement
expenses  or were reevaluated at less than the original  reserved
amount.   A  deficiency  in  reserves  means  that  the  reserves
established in prior years were less than actual losses and  loss
settlement  expenses  or  were  reevaluated  at  more  than   the
originally reserved amount.

      The following table includes all 1998 pool participants  as
if  they had participated in the pooling arrangement in all years
indicated  except for acquired pool participant companies,  which
are included from their date of acquisition.  Under the terms  of
the  pooling  arrangement, Harleysville Group is not  responsible
for  losses on the pooled business occurring prior to January  1,
1986.

                               12
<PAGE>
<TABLE>
<CAPTION>

                                       TOTAL POOLED BUSINESS
                                       YEAR ENDED DECEMBER 31,

             1988     1989    1990    1991    1992     1993     1994     1995      1996       1997      1998
            -------  ------- ------- ------- ------- -------- -------- -------- --------- --------- --------
                                                     (dollars in thousands)
Reserve for
 losses and
 loss
 settlement
 <S>      <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>         <C>         <C>
 expenses $517,426  $610,128  $676,526  $742,989  $784,514  $825,028  $855,305  $900,336  $1,033,376  $1,124,910  $1,172,664
Reserves
 reestimated:
One year
 later     511,373   597,709   661,323   739,030   781,746   819,494   837,255   856,493     995,656   1,068,687
Two years
 later     504,888   598,263   668,740   738,557   778,064   802,213   817,330   820,894     961,228
Three years
 later     511,780   608,568   673,043   737,408   774,420   800,129   800,365   799,191
Four years
 later     519,856   612,455   676,021   736,458   776,687   792,901   790,234
Five years
 later     523,070   616,796   678,390   742,878   770,420   786,731
Six years
 later     526,611   620,632   686,076   741,032   767,777
Seven years
 later     531,760   627,462   689,367   741,941
Eight years
 later     538,774   632,778   691,025
Nine years
 later     544,191   634,248
Ten years
 later     545,992

Cumulative
 amount of
 reserves paid:
One year
 later     158,587   200,569   220,747   236,833   244,210   255,078   246,935   273,744    328,691    338,377
Two years
 later     263,792   326,313   363,109   383,358   402,394   403,601   406,944   448,497    523,307
Three years
 later     340,128   418,355   459,024   485,045   503,309   511,281   525,840   566,804
Four years
 later     396,185   475,044   524,757   550,456   572,656   587,900   599,336
Five years
 later     429,388   513,573   563,807   594,452   616,940   629,908
Six years
 later     451,548   537,609   589,477   619,780   639,186
Seven years
 later     465,664   552,083   605,440   633,771
Eight years
 later     476,104   562,642   615,239
Nine years
 later     484,047   569,841
Ten years
 later     489,671

Redundancy
 (defi-
  ciency)  (28,566)  (24,120)  (14,499)    1,048   16,737    38,297    65,071   101,145       72,148      56,223
Redundancy
 (deficiency)
 expressed as
 a percent
  of year end
   <S>        <C>       <C>       <C>        <C>      <C>       <C>       <C>      <C>           <C>         <C>
   reserves   (5.5)%    (4.0)%    (2.1)%     0.1%     2.1%      4.6%      7.6%     11.2%         7.0%        5.0%
Cumulative
 redundancy
 excluding
 pre-1986
 reserve
 develop-
 <S>         <C>       <C>      <C>       <C>      <C>       <C>       <C>      <C>           <C>         <C>
 ment<F1>    6,344     3,867    10,784    22,296   35,109    55,642    80,755   113,288       79,546      58,710

<FN>
<F1>   Excludes  years not included in pooling  arrangement  with
       Harleysville Group.

</TABLE>
                               13
<PAGE>



      Harleysville  Group's reserves primarily are  derived  from
those  established for the total pooled business.  The  terms  of
the   pooling  agreement  provide  that  Harleysville  Group   is
responsible  only  for pooled losses incurred  on  or  after  the
effective   date,  January  1,  1986.   The  GAAP  loss   reserve
experience  of Harleysville Group, as reflected in its  financial
statements,  is shown in the following table which sets  forth  a
reconciliation  of beginning and ending net reserves  for  unpaid
losses  and loss settlement expenses for the years indicated  for
the business of Harleysville Group only.

                HARLEYSVILLE GROUP BUSINESS ONLY

                                       YEAR ENDED DECEMBER 31,
                                 ----------------------------------
                                    1998         1997        1996
                                 ---------    ---------    --------
                                            (in thousands)
Reserves for losses and
 loss settlement expenses,
 beginning of the year           $793,563     $718,700     $576,653
                                 --------     --------     --------
Reserves of acquired company                    34,836
                                 --------     --------     --------
Incurred losses and loss
 settlement expenses:
  Provision for insured
   events of the current
   year                           507,087      469,216      503,489
  Decrease in provision
   for insured events of
   prior years                    (42,607)     (29,728)     (34,999)
                                 --------     --------     --------
      Total incurred losses
        and loss settlement
        expenses                  464,480      439,488      468,490
                                 --------     --------     --------
Payments:
 Losses and loss settlement
  expenses attributable to
  insured events of the
  current year                    215,902      198,554      220,669
 Losses and loss settlement
  expenses attributable to
  insured events of prior
  years                           241,014      229,225      199,740
 Adjustment to beginning of
  the year reserves resulting
  from the change in the pool
  participation percentage        (12,392)     (28,318)     (93,966)
                                 --------     --------     --------
      Total payments              444,524      399,461      326,443
                                 --------     --------     --------
Reserves for losses and loss
 settlement expenses, end
 of the year                     $813,519     $793,563     $718,700
                                 ========     ========     ========

                               14
<PAGE>



      Harleysville  Group recognized a decrease in the  provision
for  insured  events  of prior years (favorable  development)  of
$42.6,   $29.7  and  $35.0  million  in  1998,  1997  and   1996,
respectively.   The  favorable development primarily  related  to
lower  than  expected claim severity in the workers  compensation
and automobile lines of business.

   The following table sets forth the development of net reserves
for  unpaid  losses and loss settlement expenses for Harleysville
Group.    The   effect  of  changes  to  the  pooling   agreement
participation  is  reflected in this  table.   For  example,  the
January   1,  1989  increase  in  Harleysville  Group's   pooling
participation from 35% to 50% is reflected in the first  line  of
the  1989  column.  Amounts of assets equal to increases  in  net
liabilities was transferred to Harleysville Group from the Mutual
Company in conjunction with each respective pooling change.   The
amount of the assets transferred has been netted against and  has
reduced  the  cumulative  amounts paid for  years  prior  to  the
pooling changes.  For example, the 1988 column of the "Cumulative
amount of reserves paid" portion of the table reflects the assets
transferred in conjunction with the 1989 increase in the  pooling
percentage from 35% to 50% as a decrease netted in the "one  year
later"  line.  The cumulative amounts paid are reflected in  this
manner   to   maintain  comparability.   This  is  because   when
Harleysville Group pays claims subsequent to the date of  a  pool
participation  increase, the amounts paid are  greater,  however,
the  prior year's reserve amounts are reflective of a lower  pool
participation  percentage.  By reflecting  pooling  participation
increases in this manner, loss development is not obscured.  Loss
development  reflects Harleysville Group's  share  of  the  total
pooled  business  loss  development since January  1,  1986  when
Harleysville Group began participation, plus loss development  of
any subsidiary not participating in the pooling agreement.

    Loss development information for the total pooled business is
presented  on  pages  11  to 13 to provide  greater  analysis  of
underlying claims development.

                               15
<PAGE>

<TABLE>
<CAPTION>
                                    HARLEYSVILLE GROUP BUSINESS
                                      YEAR ENDED DECEMBER 31,

               1988      1989     1990      1991      1992       1993      1994      1995      1996      1997      1998
             --------  --------  --------  --------  --------  --------  --------  --------  --------  --------  --------
                                      (dollars in thousands)
Reserve for
 losses
 and loss
 settlement
 <S>         <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
 expenses    $166,994  $259,522  $300,197  $406,619  $437,883  $499,272  $535,452  $576,653  $718,700  $793,563  $813,519
Reserves
 reestimated:
One year
 later        160,506   251,960   291,629   405,749   438,135   496,057   524,565   541,654   688,972   750,956
Two years
 later        155,911   249,871   294,354   404,849   435,005   483,635   507,090   513,555   662,393
Three years
 later        157,625   254,329   296,320   403,240   430,728   477,164   491,919   496,138
Four years
 later        160,746   256,045   297,187   400,579   429,125   468,804   482,834
Five years
 later        162,058   257,653   296,517   401,675   421,408   462,571
Six years
 later        163,186   257,828   298,436   397,275   417,715
Seven years
 later        164,149   259,184   297,598   396,139
Eight years
 later        165,625   259,775   297,001
Nine years
 later        166,299   259,043
Ten years
 late         165,805

Cumulative amount
 of reserves paid:
One year
 <S>           <C>       <C>       <C>      <C>      <C>       <C>       <C>       <C>        <C>       <C>
 later         29,100    90,964    67,570   135,067  144,465   161,557   164,849   105,774    200,907   228,622
Two years
 later         72,381   126,668   145,954   219,233  234,991   254,840   219,225   204,030    330,158
Three years
 later         92,887   174,860   199,754   276,451  292,381   290,667   283,816   281,546
Four years
 later        119,488   205,124   235,650   312,539  314,848   329,830   330,705
Five years
 later        135,660   224,882   255,921   328,682  335,411   355,338
Six years
 later        145,701   236,145   265,062   338,515  347,731
Seven years
 later        151,012   239,937   270,201   345,511
Eight years
 later        153,221   242,514   274,703
Nine years
 later        154,577   245,534
Ten years
 later        156,751

Redundancy
 (defi-
 ciency)        1,189       479     3,196    10,480    20,168    36,701   52,618     80,515    56,307    42,607

Redundancy
 (deficiency)
 expressed as
 a percent of
 year end
 <S>              <C>       <C>       <C>       <C>       <C>       <C>      <C>       <C>        <C>       <C>
 reserves         0.7%      0.2%      1.1%      2.6%      4.6%      7.4%     9.8%      14.0%      7.8%      5.4%

Gross
 <S>                                                 <C>       <C>       <C>       <C>       <C>       <C>       <C>
 reserve                                             $486,608  $560,811  $603,088  $645,941  $796,820  $868,393  $893,420
Ceded
 reserve                                               48,725    61,539    67,636    69,288    78,120    74,830    79,901
                                                     --------  --------  --------  --------  --------  --------  --------
Net
 reserve                                             $437,883  $499,272  $535,452  $576,653  $718,700  $793,563  $813,519
                                                     ========  ========  ========  ========  ========  ========  ========
Gross re-
 estimated                                           $469,622  $530,837  $554,637  $568,846  $743,281  $830,455
Ceded re-
 estimated                                             51,907    68,266    71,803    72,708    80,888    79,499
                                                     --------  --------  --------  --------  --------  -------- 
 Net re-
  estimated                                          $417,715  $462,571  $482,834  $496,138  $662,393  $750,956
                                                     ========  ========  ========  ========  ========  ========

NOTE:  The amount of cash and investments received equal  to  the
       increase in liabilities for unpaid losses and loss settlement
       expenses was $9,311,000, $35,582,000, $55,350,000, $93,966,000,
       $28,318,000 and $12,392,000 for the changes in pool  participation
       in 1987, 1989, 1991, 1996, 1997 and 1998, respectively.
</TABLE>
                               16
<PAGE>



     REINSURANCE.   Harleysville  Group  follows  the   customary
industry  practice of reinsuring a portion of its  exposures  and
paying  to  the reinsurers a portion of the premiums received  on
all  policies.  Insurance is ceded principally to reduce the  net
liability on individual risks and to protect against catastrophic
losses.   Reinsurance does not legally discharge an insurer  from
its  primary  liability  for the full  amount  of  the  policies,
although  it  does  make  the assuming reinsurer  liable  to  the
insurer  to  the extent of the reinsurance ceded.   Therefore,  a
ceding  company  is subject to credit risk with  respect  to  its
reinsurers.

      The  reinsurance  described below  is  maintained  for  the
Company's  subsidiaries and the Mutual Company  and  its  wholly-
owned  subsidiaries.   Reinsurance premiums  and  recoveries  are
allocated  to participants in the pooling agreement according  to
pooling percentages.

      Reinsurance for property and auto physical damage losses is
currently  maintained  under a per risk  excess  of  loss  treaty
affording  recovery to $4,250,000, above a retention of $750,000.
Harleysville Group's 1998 pooling share of such recovery would be
$3,060,000  above  a  retention of $540,000.   In  addition,  the
Company's  subsidiaries and the Mutual Company  and  its  wholly-
owned  subsidiaries are reinsured under a catastrophe reinsurance
treaty  effective for one year from July 1, 1998  which  provides
coverage for 85.5% of up to $147 million in excess of a retention
of  $20  million for any given catastrophe.  Harleysville Group's
1998  pooling share of this coverage would be 85.5% of up to $106
million  in excess of a retention of $14.4 million for any  given
catastrophe.   Pursuant to the terms of the treaty,  the  maximum
recovery  would be $126 million for any catastrophe involving  an
insured loss equal to or greater than $167 million.  Harleysville
Group's  pooling  share  of this maximum recovery  would  be  $90
million  for  any catastrophe involving an insured loss  of  $120
million or greater.  The treaty includes reinstatement provisions
providing  for  coverage for a second catastrophe  and  requiring
payment  of  an  additional premium  in  the  event  of  a  first
catastrophe  occurring.   Harleysville Group  has  not  purchased
funded catastrophe covers.

       Casualty  reinsurance  (including  liability  and  workers
compensation)  is currently maintained under an  excess  of  loss
treaty  affording recovery to $19,000,000 above  a  retention  of
$1,000,000  each  loss  occurrence.   Harleysville  Group's  1998
pooling  share  of  such recovery would be  $13,680,000  above  a
retention  of  $720,000.  In addition, there  is  reinsurance  to
protect   Harleysville  Group  from  large  workers  compensation
losses.  For umbrella liability coverages, reinsurance protection
up  to  $4,000,000  is provided over a retention  of  $1,000,000.
Harleysville  Group's  1998  pooling  share  would  provide   for
recovery of $2,880,000 over a retention of $720,000.

                               17
<PAGE>



      Harleysville  Group has a reinsurance  agreement  with  the
Mutual  Company  whereby, in 1999, the Mutual  Company  reinsures
accumulated catastrophe losses in a quarter up to $14,400,000  in
excess  of  $3,600,000 in return for a reinsurance premium.   The
agreement  excludes catastrophe losses resulting from earthquakes
or hurricanes.

     The terms and charges for reinsurance coverage are typically
negotiated  annually.   The  reinsurance  market  is  subject  to
conditions which are similar to those in the direct property  and
casualty  insurance market, and there can be  no  assurance  that
reinsurance  will remain available to Harleysville Group  to  the
same extent and at the same cost currently maintained.

      Harleysville Group considers numerous factors  in  choosing
reinsurers,  the  most  important  of  which  is  the   financial
stability   of  the  reinsurer.   Harleysville  Group   has   not
experienced   any  material  collectibility  problems   for   its
reinsurance recoverables.

      COMPETITION.  The property and casualty insurance  industry
is  highly  competitive on the basis of both price  and  service.
There  are numerous companies competing for this business in  the
geographic areas where Harleysville Group operates, many of which
are  substantially larger and have considerably greater financial
resources  than  Harleysville Group.  In  addition,  because  the
insurance  products of Harleysville Group and the Mutual  Company
are  marketed exclusively through independent insurance agencies,
most of which represent more than one company, Harleysville Group
faces competition within each agency.

INVESTMENTS

       An   important  element  of  the  financial   results   of
Harleysville  Group  is  the  return  on  invested  assets.    An
investment  objective of  Harleysville Group  is  to  maintain  a
widely  diversified  fixed  maturities  portfolio  structured  to
maximize after-tax investment income while minimizing credit risk
through  investments in high quality instruments.   An  objective
also  is  to provide adequate funds to pay claims without  forced
sales  of investments. Harleysville Group has invested in  equity
securities  with  the  objective  of  capital  appreciation.   At
December  31, 1998, the investment portfolio did not contain  any
securities that were rated at less than investment grade, and  it
did not contain any real estate or mortgage loans.

      Harleysville  Group has adopted and follows  an  investment
philosophy  which precludes the purchase of non-investment  grade
fixed  income securities.  However, due to uncertainties  in  the
economic  environment,  it  is  possible  that  the  quality   of
investments held in Harleysville Group's portfolio may change.

                               18
<PAGE>



      The  following table shows the composition of  Harleysville
Group's  fixed  maturity investment portfolio at amortized  cost,
excluding  short-term investments, by rating as of  December  31,
1998:

                                      DECEMBER 31, 1998
                                   -----------------------
                                     AMOUNT       PERCENT
                                   ----------     -------
                                   (dollars in thousands)
RATING<F1>
- --------
U.S.  Treasury  and
 U.S. agency bonds<F2>            $   222,145      16.4%
Aaa                                   399,520      29.5
Aa                                    449,122      33.2
A                                     237,282      17.5
Baa                                    46,575       3.4
                                   ----------     -----
      Total                        $1,354,644     100.0%
                                   ==========     =====
- --------------
[FN]
<F1>Ratings assigned by Moody's Investors Services, Inc.
<F2>Includes  GNMA  pass-through obligations  and  collateralized
    mortgage obligations.

      Harleysville  Group invests in both taxable and  tax-exempt
securities as part of its strategy to maximize after-tax  income.
Such  strategy considers, among other factors, the impact of  the
alternative  minimum tax.  Tax-exempt bonds made up approximately
47%,  45%  and 45% of the total investment portfolio at  December
31, 1998, 1997 and 1996, respectively.

      The  following table shows the composition of  Harleysville
Group's investment portfolio at carrying value, excluding  short-
term investments, by type of security as of December 31, 1998:

                                      DECEMBER 31, 1998
                                   ----------------------
                                     AMOUNT       PERCENT
                                   ----------     -------
                                   (dollars in thousands)
Fixed maturities:
 U.S. Treasury obligations         $   40,342       2.6%
 U.S. agency obligations               49,122       3.1
 Mortgage-backed securities           142,748       9.1
 Obligations of states and
   political subdivisions             735,406      47.0
 Corporate securities                 421,994      27.0
                                   ----------     -----
      Total fixed maturities        1,389,612      88.8
                                   ----------     -----
Equity securities                     174,932      11.2
                                   ----------     -----
      Total                        $1,564,544     100.0%
                                   ==========     =====

                               19
<PAGE>



      Investment  results of Harleysville Group's fixed  maturity
investment  portfolio for each of the three years ended  December
31, 1998 are shown in the following table:

                                   Year Ended December 31,
                           --------------------------------------
                              1998          1997          1996
                           ----------    ----------    ----------
                                   (dollars in thousands)

   Invested assets<F1>     $1,321,061    $1,223,175    $1,133,640
   Investment income<F2>   $   83,689    $    79,765   $   75,204
   Average yield                  6.3%           6.5%         6.6%

- --------------
[FN]
<F1>Average  of the aggregate invested amounts at amortized  cost
   at  the  beginning  and end of the period, adjusted  for  cash
   transferred in connection with the 1998, 1997 and 1996 pooling
   agreement amendments and the acquisition of Minnesota Fire.

<F2>Investment  income  does  not  include  investment  expenses,
   realized  investment gains or losses or provision  for  income
   taxes.

       The   following   table  indicates  the   composition   of
Harleysville  Group's  fixed  maturity  investment  portfolio  at
carrying  value,  excluding short-term investments,  by  time  to
maturity as of December 31, 1998:

                                         DECEMBER 31, 1998
                                     ------------------------
                                       AMOUNT       PERCENT
                                     ----------     --------
                                      (dollars in thousands)
        DUE IN<F1>
        ---------
1 year or less                       $   56,039       4.0%
Over 1 year through 5 years             292,220      21.0
Over 5 years through 10 years           532,270      38.3
Over 10 years                           366,335      26.4
                                     ----------     -----
                                      1,246,864      89.7
Mortgage-backed securities              142,748      10.3
                                     ----------     -----

     Total                           $1,389,612     100.0%
                                     ==========     =====
- --------------
[FN]
<F1>   Based   on   stated  maturity  dates  with  no  prepayment
    assumptions.  Actual maturities may differ because  borrowers
    may  have  the  right to call or prepay obligations  with  or
    without call or prepayment penalties.

     The average expected life of Harleysville Group's investment
portfolio as of December 31, 1998 was approximately 5.7 years.

                               20
<PAGE>



REGULATION

       Insurance   companies  are  subject  to  supervision   and
regulation  in the states in which they transact business.   Such
supervision  and  regulation relate to  numerous  aspects  of  an
insurance  company's  business  and  financial  condition.    The
primary  purpose  of  such  supervision  and  regulation  is  the
protection  of  policyholders.  The  extent  of  such  regulation
varies,  but generally derives from state statutes which delegate
regulatory,  supervisory and administrative  authority  to  state
insurance  departments.  Accordingly, the authority of the  state
insurance departments includes the establishment of standards  of
solvency  which  must  be  met and maintained  by  insurers,  the
licensing  to do business of insurers and agents, the  nature  of
and  limitations on investments, premium rates for  property  and
casualty  insurance, the provisions which insurers must make  for
current  losses and future liabilities, the deposit of securities
for  the  benefit  of  policyholders and the approval  of  policy
forms.    Such   insurance  departments  also  conduct   periodic
examinations  of the affairs of insurance companies  and  require
the  filing of annual and other reports relating to the financial
condition of insurance companies.

     All of the states in which Harleysville Group and the Mutual
Company  do business have guaranty fund laws under which insurers
doing  business in such states can be assessed up to 2% of annual
premiums  written by the insurer in that state in order  to  fund
policyholder liabilities of insolvent insurance companies.  Under
these  laws  in  general,  an insurer is subject  to  assessment,
depending  upon its market share of a given line of business,  to
assist  in  the  payment of policyholder and third  party  claims
against insolvent insurers.  During the five years ended December
31,  1998,  the  amount of such insolvency  assessments  paid  by
Harleysville Group and the Mutual Company was not material.

     State laws also require Harleysville Group to participate in
involuntary insurance programs for automobile insurance, as  well
as  other  property  and  casualty  lines,  in  states  in  which
Harleysville  Group  operates.   These  programs  include   joint
underwriting  associations, assigned risk plans, fair  access  to
insurance requirements ("FAIR") plans, reinsurance facilities and
wind  storm  plans.   These  state  laws  generally  require  all
companies  that write lines covered by these programs to  provide
coverage  (either directly or through reinsurance)  for  insureds
who  cannot  obtain  insurance  in  the  voluntary  market.   The
legislation creating these programs usually allocates a pro  rata
portion of risks attributable to such insureds to each company on
the basis of direct written premiums or the number of automobiles
insured.  Generally,  state law requires  participation  in  such
programs  as  a condition to doing business.  The loss  ratio  on
insurance written under involuntary programs generally  has  been
greater than the loss ratio on insurance in the voluntary market.

                               21
<PAGE>



      State  insurance  holding company acts  regulate  insurance
holding  company systems.  Each insurance company in the  holding
company  system  is  required  to  register  with  the  insurance
supervisory  agency of its state of domicile and furnish  certain
information concerning transactions between companies within  the
holding company system that may materially affect the operations,
management  or  financial condition of  the  insurer  within  the
system  including the payment of "extraordinary  dividends"  from
the insurance subsidiaries to the Company.

     Insurance holding company acts require that all transactions
within  the  holding company system affecting the Mutual  Company
and  the  Company's  insurance  subsidiaries  must  be  fair  and
equitable.   Further,   approval  of  the  applicable   insurance
commissioner   is   required  prior  to   the   consummation   of
transactions affecting the control of an insurer.

      The  property  and  casualty insurance  industry  has  been
subject to significant public scrutiny and comment primarily  due
to  concerns  regarding solvency issues, rising insurance  costs,
and   the   industry's   methods  of  operations.    Accordingly,
regulations  and  legislation  may  be  proposed  to  bring   the
insurance  industry  under federal control; to  strengthen  state
oversight, particularly in the field of solvency and investments;
to  further restrict an insurer's ability to underwrite and price
risks;  and  to  impose  new taxes and assessments.   It  is  not
possible   to  predict  whether,  in  what  form   or   in   what
jurisdictions  any  of these proposals might be  adopted  or  the
effect, if any, on the Company.

      The Company's insurance subsidiaries are restricted by  the
insurance laws of their respective states of domicile as  to  the
amount of dividends they may pay to the Company without the prior
approval   of   the  respective  state  regulatory   authorities.
Generally, the maximum dividend that may be paid by an  insurance
subsidiary  during any year without prior regulatory approval  is
limited  to  a  stated percentage of that subsidiary's  statutory
surplus  as  of  a certain date, or adjusted net  income  of  the
subsidiary, for the preceding year.   Applying current regulatory
restrictions  as  of  December 31,  1998,  $57,000,000  would  be
available  for  distribution to Harleysville Group  Inc.  without
prior approval during 1999.  The Company's insurance subsidiaries
paid dividends of $10.0 million in 1998 and $31.7 million in 1997
to Harleysville Group Inc.  No dividends were paid in 1996.

      The  National  Association of Insurance  Commissioners  has
adopted risk-based capital (RBC) standards that require insurance
companies  to calculate and report statutory capital and  surplus
needs  based on a formula measuring underwriting, investment  and
other   business  risks  inherent  in  an  individual   company's
operations.  These RBC standards have not affected the operations
of  Harleysville  Group  since each of  the  Company's  insurance
subsidiaries has statutory capital and surplus in excess  of  RBC
requirements.

                               22
<PAGE>



      Harleysville Group is required to file financial statements
for  its  subsidiaries,  prepared by using  statutory  accounting
practices,  with state regulatory authorities.  SAP differs  from
GAAP  primarily in the recognition of revenue and  expense.   The
adjustments  necessary to reconcile net income and  shareholders'
equity  determined  by using SAP to net income and  shareholders'
equity determined in accordance with GAAP are as follows:

                        NET INCOME              SHAREHOLDERS' EQUITY
                  YEAR ENDED DECEMBER 31,           DECEMBER 31,
                ---------------------------    ---------------------
                  1998      1997     1996         1998       1997
                -------   -------   -------    ---------   --------
                                      (in thousands)
SAP amounts     $62,133   $59,658   $15,332     $489,665   $398,468
Adjustments:
 Deferred
  policy
  acquisition
  costs           6,908      (841)    9,670       78,984     72,076
 Deferred
  income
   taxes            (32)      507     7,118        5,373     20,338
 Unrealized
  investment
  gains                                           34,980     28,833
  Other, net     (4,925)   (4,520)   (3,505)       7,546     14,724
Holding
  company<F1>      (671)     (732)       65      (86,890)   (87,924)
                -------   -------   -------     --------   --------
GAAP amounts    $63,413   $54,072   $28,680     $529,658   $446,515
                =======   =======   =======     ========   ========

[FN]
<F1> Represents  the  GAAP  income  and  equity   amounts   for
     Harleysville  Group  Inc.,  excluding  the  earnings  of   and
     investment in subsidiaries.

RELATIONSHIP WITH THE MUTUAL COMPANY

      Harleysville Group's operations are interrelated  with  the
operations  of the Mutual Company due to the pooling  arrangement
and other factors.  The Mutual Company owns approximately 54%  of
the  issued  and outstanding common stock of Harleysville  Group.
Harleysville Group employees provide a variety of services to the
Mutual  Company and its wholly-owned subsidiaries.  The  cost  of
facilities and employees required to conduct the business of both
companies  is  charged on a cost-allocated  basis.   Harleysville
Group  also manages the operations of the Mutual Company and  its
wholly-owned  subsidiaries  pursuant to  a  management  agreement
which  commenced  January 1, 1993 under which Harleysville  Group
receives  a management fee.  Harleysville Group also manages  the
operations

                               23
<PAGE>



of  Berkshire  Mutual  Insurance Company, a  small  property  and
casualty  insurance  company, pursuant to a  management  services
agreement.   Harleysville  Group  received  $6.3  million,   $6.0
million  and $6.6 million for the years ended December 31,  1998,
1997 and 1996, respectively, for all such management services.

      All  of  the Company's officers are officers of the  Mutual
Company,  and five of the Company's seven directors are directors
of the Mutual Company.  A coordinating committee exists to review
and evaluate the pooling agreement and is responsible for matters
involving  actual or potential conflicts of interest between  the
two  companies.  The decisions of the coordinating committee  are
binding on the two companies.  No intercompany transaction can be
authorized  by  the coordinating committee unless  the  Company's
committee  members  conclude that such transaction  is  fair  and
equitable  to  Harleysville  Group.  The  coordinating  committee
consists  of  six  non-employee directors, two from  Harleysville
Group Inc. and three from the Mutual Company all of whom are  not
members of both Boards and one, the Chairman, who is a member  of
both  Boards.   For  information concerning the  members  of  the
coordinating  committee,  see  "Board  and  Committee   Meetings"
section on pages 8 to 9 of the Company's proxy statement relating
to  the  annual meeting of the shareholders to be held April  28,
1999 which is incorporated by reference in this Form 10-K Report.

      The Mutual Company leases the home office from Harleysville
Group  with which it shares most of the facility.  Rental  income
under   the  lease  was  $2,754,000  for  1998,  1997  and  1996.
Harleysville  Group believes that the lease  terms  are  no  less
favorable  to  it  than if the property were  leased  to  a  non-
affiliate.

      In  connection with the acquisition of Mid-America and  New
York  Casualty, the Company borrowed approximately $18.5  million
from the Mutual Company.  See Note 8 of the Notes to Consolidated
Financial Statements.  For additional information with respect to
transactions with the Mutual Company, see Note 3 of the Notes  to
Consolidated Financial Statements.

EMPLOYEES

       All   employees  are  paid  by  Harleysville  Group   and,
accordingly,  are  considered  to be  employees  of  Harleysville
Group. As of December 31, 1998, there were 2,788 employees.  They
provide  a  variety  of services to the Mutual  Company  and  its
wholly-owned subsidiaries.  See "Business-Relationship  with  the
Mutual  Company"  and  Note  3(c) of the  Notes  to  Consolidated
Financial Statements.

                               24
<PAGE>



ITEM 2. PROPERTIES.
- ------- -----------

      The  buildings which house the headquarters of Harleysville
Group  and  the  Mutual Company are leased by the Mutual  Company
from   a   subsidiary  of  Harleysville  Group.   See  "Business-
Relationship  with  the  Mutual  Company."   The  Mutual  Company
charges Harleysville Group for an appropriate portion of the rent
under   an  intercompany  allocation  agreement.   The  buildings
containing the headquarters of Harleysville Group and the  Mutual
Company  have approximately 220,000 square feet of office  space.
Harleysville Group also rents office facilities in certain of the
states in which it does business.

ITEM 3. LEGAL PROCEEDINGS.
- ------- ------------------

      Harleysville Group is a party to numerous lawsuits  arising
in  the  ordinary course of its insurance business.  Harleysville
Group  believes  that the resolution of these lawsuits  will  not
have a material adverse effect on its financial condition.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
- ------- ----------------------------------------------------

     No matter was submitted during the fourth quarter of 1998 to
a vote of holders of the Company's Common Stock.

                               25
<PAGE>



EXECUTIVE OFFICERS OF THE COMPANY

      All  of the persons listed below are executive officers  of
Harleysville  Group  or  its affiliates.   There  are  no  family
relationships between any of the Company's executive officers and
directors,  and  there  are  no  arrangements  or  understandings
between  any  of these officers and any other person pursuant  to
which the officer was selected as an officer.

         Name            Age                Position
- ----------------------   ---    --------------------------------
Walter R. Bateman, II     51    Chairman of the Board, President,
                                 Chief Executive Officer and
                                 Director
Mark R. Cummins           42    Executive Vice President, Chief
                                 Investment Officer and Treasurer
Spencer M. Roman          50    Executive Vice President
Roger A. Brown            50    Senior Vice President, Secretary
                                 and General Counsel
Dennis M. Hyland          55    Senior Vice President
Bruce J. Magee            44    Senior Vice President and
                                 Chief Financial Officer
E. Wayne Ratz             53    Senior Vice President and Chief
                                 Information Officer
Thomas E. Roden           63    Senior Vice President
Catherine B. Strauss      51    Senior Vice President
Robert G. Whitlock, Jr.   42    Senior Vice President and Chief
                                 Actuary
Roger J. Beekley          56    Vice President and Controller


      Walter R. Bateman, II has been Chairman of the Board  since
August 1998 and has been Chief Executive Officer since January 1,
1994.   He has been President and Director of Harleysville  Group
and the Mutual Company since 1992.

       Mark   R.  Cummins  is  Executive  Vice  President,  Chief
Investment  Officer and Treasurer of Harleysville Group  and  the
Mutual  Company,  and has been in charge of  the  investment  and
treasury  function, since 1992.  Since January 1, 1996,  he  also
has been in charge of corporate administration.

                               26
<PAGE>



     Spencer M. Roman has been Executive Vice President in charge
of the field and subsidiary  operations of Harleysville Group and
the  Mutual Company since August 1998.  From 1996 to August 1998,
he  was in charge of marketing, claims and underwriting.  He  was
in charge of marketing for the three preceding years.

     Roger A. Brown has been Senior Vice President, Secretary and
General  Counsel  of  Harleysville Group and the  Mutual  Company
since  April  1995.  He was Assistant General Counsel  from  1986
until assuming his present position.

      Dennis M. Hyland has been Senior Vice President since 1993.
Since August 1998, he has been in charge of marketing, claims and
underwriting.   From 1991 to 1998 he was in charge of  commercial
lines underwriting.

      Bruce  J.  Magee has been Senior Vice President  and  Chief
Financial  Officer of Harleysville Group and the  Mutual  Company
since  January 1, 1994.  From 1986 to 1993 he was Vice  President
and Controller of Harleysville Group.

      E.  Wayne  Ratz  has been Senior Vice President  and  Chief
Information Officer of Harleysville Group and the Mutual  Company
since  February  1997.   From 1967 to 1997  he  was  employed  by
General  Accident  Insurance  Company,  most  recently  as   Vice
President of Information Services/Application Services.

       Thomas  E.  Roden  has  been  Senior  Vice  President   of
Harleysville Group and the Mutual Company since 1998.  He  is  in
charge of government affairs.  From 1992 to 1998 he was in charge
of field and subsidiary operations for both companies.

      Catherine  B. Strauss has been Senior Vice President  since
April  1998 and has been in charge of human resources since 1996.
From  1979  to  1996  she was employed by Penn  Mutual  Insurance
Company, most recently as Vice President of human resources.

      Robert G. Whitlock, Jr. has been Senior Vice President  and
Chief  Actuary of Harleysville Group and the Mutual Company since
February 1995.  He was Vice President and Actuary before assuming
his  present  position  and was in charge  of  various  actuarial
functions since 1991.

      Roger J. Beekley has been Vice President and Controller  of
Harleysville  Group since January 1, 1994 and is  Vice  President
and  Controller  of the Mutual Company, a position  he  has  held
since 1982.

                               27
<PAGE>



                            PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
- ------  ----------------------------------------------------
STOCKHOLDER MATTERS.
- -------------------
      The  "Market  for Common Stock and Related Security  Holder
Matters" section from the Company's annual report to stockholders
for  the  year  ended  December 31, 1998, which  is  included  as
Exhibit (13)(E) to this Form 10-K Report, is incorporated  herein
by reference.

ITEM 6. SELECTED FINANCIAL DATA.
- ------- ------------------------
      The "Selected Consolidated Financial Data" section from the
Company's  annual  report  to stockholders  for  the  year  ended
December 31, 1998, which is included as Exhibit (13)(A)  to  this
Form 10-K Report, is incorporated herein by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
- ------  -------------------------------------------------
CONDITION AND RESULTS OF OPERATIONS.
- -----------------------------------
      The  "Management's Discussion and Analysis  of  Results  of
Operations  and Financial Condition" section from  the  Company's
annual  report  to stockholders for the year ended  December  31,
1998,  which  is  included as Exhibit (13)(B) to this  Form  10-K
Report, is incorporated herein by reference.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
- -------  -----------------------------------------------------
RISK.
- ----
      The  "Quantitative and Qualitative Disclosures About Market
Risk"  section  from the Company's annual report to  stockholders
for  the  year  ended  December 31, 1998, which  is  included  as
Exhibit (13)(C) to this Form 10-K Report, is incorporated  herein
by reference.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
- ------- --------------------------------------------
      The  consolidated financial statements from  the  Company's
annual  report  to stockholders for the year ended  December  31,
1998,  which  is  included as Exhibit (13)(D) to this  Form  10-K
Report, are incorporated herein by reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
- ---------------------------------------------------------
ACCOUNTING AND FINANCIAL DISCLOSURE.
- -----------------------------------
     None.

                               28
<PAGE>



                            PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
- -------- ---------------------------------------------------
       The   "Election  of  Directors"  section,  which  provides
information  regarding  the Company's directors,  on  pages    to
and the "Section 16(a) Beneficial Ownership Reporting Compliance"
section  on page    of the Company's proxy statement relating  to
the annual meeting of stockholders to be held April 28, 1999, are
incorporated herein by reference.

      The information concerning executive officers called for by
Item 10 of Form 10-K is set forth in Part I of this Annual Report
on Form 10-K.

ITEM 11. EXECUTIVE COMPENSATION.
- -------- -----------------------
      The  information  set  forth on pages  25  to  31  and  the
"Compensation  of Directors" section on pages  9  to  11  of  the
Company's  proxy  statement relating to  the  annual  meeting  of
stockholders  to be held April 28, 1999, are incorporated  herein
by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
- -------- ---------------------------------------------------
MANAGEMENT.
- -----------
      The "Ownership of Common Stock" section on pages 15 and  16
of  the Company's proxy statement relating to the annual  meeting
of stockholders to be held April 28, 1999, is incorporated herein
by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
- -------- -----------------------------------------------
     The "Transactions with Harleysville Mutual" section on pages
32 and 33 of the Company's proxy statement relating to the annual
meeting   of  stockholders  to  be  held  April  28,   1999,   is
incorporated herein by reference.

                               29
<PAGE>





                             PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
- -------- ------------------------------------------------------
FORM 8-K.
- ---------
(a)  (1) The   following  consolidated   financial
         statements are filed as a part of this report:

     Consolidated Financial Statements                    Page
                                                         -----
       Consolidated Balance Sheets as of
         December 31, 1998 and 1997                        27*
       Consolidated Statements of Income for
         Each of the Years in the Three-year
         Period Ended December 31, 1998                    28*
       Consolidated Statements of Shareholders'
         Equity for Each of the Years in the Three-
         year Period Ended December 31, 1998               29*
       Consolidated Statements of Cash Flows
         for Each of the Years in the Three-year
         Period Ended December 31, 1998                    30*
       Notes to Consolidated Financial Statements          31*
     Independent Auditors' Report                          43*

     (2) The following consolidated financial statement
         schedules for the years 1998, 1997 and 1996
         are submitted herewith:

     Financial Statement Schedules
       Schedule I.    Summary of Investments - Other
                      Than Investments in Related
                      Parties                              38
       Schedule II.   Condensed Financial Information
                      of Parent Company                    39
       Schedule III.  Supplementary Insurance
                      Information                          42
       Schedule IV.   Reinsurance                          43
       Schedule VI.   Supplemental Insurance Information
                      Concerning Property and Casualty
                      Subsidiaries                         44
     Independent Auditors' Consent and Report on Schedules
       (filed as Exhibit 23)

      All  other  schedules  are omitted  because  they  are  not
applicable  or  the  required  information  is  included  in  the
financial statements or notes thereto.

- -------------------
      *Refers to the respective page of Harleysville Group Inc.'s
1998  Annual Report to Stockholders.  The Consolidated  Financial
Statements  and Independent Auditors' Report, which are  included
as  Exhibit (13)(D), are incorporated herein by reference.   With
the  exception of the portions of such Annual Report specifically
incorporated by reference in this Item and Items 5, 6, 7  and  8,
such Annual Report shall not be deemed filed as part of this Form
10-K or otherwise subject to the liabilities of Section 18 of the
Securities Exchange Act of 1934.

                               30
<PAGE>



     (3) Exhibits

 EXHIBIT
   NO.               DESCRIPTION OF EXHIBITS
- -------- ----------------------------------------------

 ( 3)(A) Amended  and  restated Certificate  of  Incor-
         poration of  Registrant - incorporated  herein
         by   reference  to  Exhibit  (4)(A)   to   the
         Registrant's  Form S-8 Registration  Statement
         No. 333-03127 filed May 3, 1996.

 ( 3)(B) Amended  and Restated By-laws of Registrant  -
         incorporated  herein by reference  to  Exhibit
         4(B) to the Post-Effective Amendment No. 12 of
         Registrant's  Form S-3 Registration  Statement
         No. 33-90810 filed October 10, 1995.

 ( 4)    Indenture    between   the   Registrant    and
         CoreStates  Bank, N.A., dated as  of  November
         15, 1993 - incorporated herein by reference to
         Exhibit (4) to the Registrant's Annual  Report
         on  Form 10-K for the year ended December  31,
         1993.

*(10)(A) Deferred  Compensation Plan, as  amended,  for
         Directors  of  Harleysville  Mutual  Insurance
         Company,    Harleysville   Group   Inc.    and
         Harleysville   Life   Insurance   Company    -
         incorporated  herein by reference  to  Exhibit
         10(A)    to   the   Registrant's   Form    S-3
         Registration Statement No. 33-28948 filed  May
         25, 1989.

*(10)(B) Harleysville   Insurance  Companies   Director
         Deferred  Compensation Plan  Approved  by  the
         Board   of  Directors  November  25,  1987   -
         incorporated  herein by reference  to  Exhibit
         10(B)    to   the   Registrant's   Form    S-3
         Registration Statement No. 33-28948 filed  May
         25, 1989.

*(10)(C) Harleysville Group Inc. Non-qualified Deferred
         Compensation  Plan  - incorporated  herein  by
         reference to Exhibit 10(C) to the Registrant's
         Annual Report on Form 10-K for the year  ended
         December 31, 1993.

*(10)(D) Pension  Plan of Harleysville Group  Inc.  and
         Associated  Employers dated December  1,  1994
         and   amendment  dated  February  6,  1995   -
         incorporated  herein by reference  to  Exhibit
         10(D)  to  the Registrant's Annual  Report  on
         Form  10-K  for  the year ended  December  31,
         1994.

                               31
<PAGE>



 EXHIBIT
   NO.               DESCRIPTION OF EXHIBITS
- -------- -----------------------------------------------

*(10)(E) Harleysville   Insurance   Companies    Senior
         Executive  Supplemental Retirement Plan  dated
         May   25,   1982  -  incorporated  herein   by
         reference to Exhibit 10(E) to the Registrant's
         Form  S-1  Registration Statement No.  33-4885
         declared effective May 23, 1986.

*(10)(F) Harleysville    Mutual   Insurance    Company/
         Harleysville  Group  Inc.  Senior   Management
         Incentive  Bonus Plan As Amended and  Restated
         November  20, 1996  - incorporated  herein  by
         reference   to   Exhibit   (10)(F)   to    the
         Registrant's  Annual Report on Form  10-K  for
         the year ended December 31, 1996.

 (10)(G) Proportional  Reinsurance Agreement  effective
         as  of  January  1,  1986  among  Harleysville
         Mutual   Insurance  Company,  Huron  Insurance
         Company and Harleysville Insurance Company  of
         New  Jersey -incorporated herein by  reference
         to  Exhibit 10(N) to the Registrant's Form S-1
         Registration  Statement No.  33-4885  declared
         effective May 23, 1986.

*(10)(H) Equity   Incentive  Plan  of  Registrant,   as
         amended - incorporated herein by reference  to
         Exhibit  (4)(C) to the Registrant's  Form  S-8
         Registration  Statement  No.  333-25817  filed
         April 25, 1997.

 (10)(I) Tax  Allocation Agreement dated  December  24,
         1986  among Harleysville Insurance Company  of
         New Jersey, Huron Insurance Company, Worcester
         Insurance  Company, McAlear  Associates,  Inc.
         and  the  Registrant - incorporated herein  by
         reference to Exhibit 10(Q) to the Registrant's
         Annual Report on Form 10-K for the year  ended
         December 31, 1986.
 (10)(J) Amended  and  Restated Financial  Tax  Sharing
         Agreement  dated  March 20, 1995  among  Huron
         Insurance   Company,  Harleysville   Insurance
         Company  of  New  Jersey, Worcester  Insurance
         Company,    Harleysville-Atlantic    Insurance
         Company,  New York Casualty Insurance Company,
         Connecticut  Union  Insurance  Company,  Great
         Oaks Insurance Company, Lakes States Insurance
         Company  and  the  Registrant  -  incorporated
         herein by reference to Exhibit (10)(L) to  the
         Registrant's  Annual Report on Form  10-K  for
         the year ended December 31, 1994.

                               32
<PAGE>



 EXHIBIT
   NO.               DESCRIPTION OF EXHIBITS
- -------- -----------------------------------------------

 (10)(K) Amendment,  effective July  1,  1987,  to  the
         Proportional  Reinsurance Agreement  effective
         January  1,  1986  among  Harleysville  Mutual
         Insurance  Company,  Huron Insurance  Company,
         Harleysville Insurance Company of  New  Jersey
         and  Atlantic Insurance Company of Savannah  -
         incorporated  herein  by  reference   to   the
         Registrant's  Form 8-K Report  dated  July  1,
         1987.

 (10)(L) Amendment, effective January 1, 1989,  to  the
         Proportional  Reinsurance Agreement  effective
         January  1,  1986  among  Harleysville  Mutual
         Insurance  Company,  Huron Insurance  Company,
         Harleysville Insurance Company of New  Jersey,
         Atlantic  Insurance Company  of  Savannah  and
         Worcester  Insurance  Company  -  incorporated
         herein  by reference to Exhibit 10(U)  to  the
         Registrant's  Annual Report on Form  10-K  for
         the year ended December 31, 1988.

 (10)(M) Amendment, effective January 1, 1991,  to  the
         Proportional  Reinsurance Agreement  effective
         January  1,  1986  among  Harleysville  Mutual
         Insurance  Company,  Huron Insurance  Company,
         Harleysville Insurance Company of New  Jersey,
         Atlantic   Insurance  Company   of   Savannah,
         Worcester  Insurance Company, Phoenix  General
         Insurance   Company  and  New  York   Casualty
         Insurance  Company  - incorporated  herein  by
         reference   to   Exhibit   (10)(O)   to    the
         Registrant's  Annual Report on Form  10-K  for
         the year ended December 31, 1990.

 (10)(N) Amendments,  effective  January  1,  1995  and
         1993,   respectively,  to   the   Proportional
         Reinsurance  Agreement  effective  January  1,
         1986   among  Harleysville  Mutual   Insurance
         Company, Huron Insurance Company, Harleysville
         Insurance Company of New Jersey, Harleysville-
         Atlantic    Insurance    Company,    Worcester
         Insurance Company, Connecticut Union Insurance
         Company,  New York Casualty Insurance  Company
         and    Great   Oaks   Insurance   Company    -
         incorporated  herein by reference  to  Exhibit
         (10)(P)  to the Registrant's Annual Report  on
         Form  10-K  for  the year ended  December  31,
         1994.

                               33
<PAGE>



 EXHIBIT
   NO.               DESCRIPTION OF EXHIBITS
- -------- -----------------------------------------------

(10)(O)  Amendment,  effective January 1, 1996  to  the
         Proportional  Reinsurance Agreement  effective
         January  1,  1986  among  Harleysville  Mutual
         Insurance  Company,  Huron Insurance  Company,
         Harleysville Insurance Company of New  Jersey,
         Harleysville-Atlantic    Insurance    Company,
         Worcester Insurance Company, Connecticut Union
         Insurance Company, New York Casualty Insurance
         Company,  Great  Oaks  Insurance  Company  and
         Pennland   Insurance  Company  -  incorporated
         herein by reference to Exhibit (10)(O) to  the
         Registrant's  Annual Report on Form  10-K  for
         the year ended December 31, 1995.

 (10)(P) Amendment,  effective January 1, 1997  to  the
         Proportional  Reinsurance Agreement  effective
         January  1,  1986  among  Harleysville  Mutual
         Insurance  Company,  Huron Insurance  Company,
         Harleysville Insurance Company of New  Jersey,
         Harleysville-Atlantic    Insurance    Company,
         Worcester   Insurance   Company,   Mid-America
         Insurance Company, New York Casualty Insurance
         Company,   Great   Oaks   Insurance   Company,
         Pennland  Insurance Company  and  Lake  States
         Insurance  Company  - incorporated  herein  by
         reference   to   Exhibit   (10)(P)   to    the
         Registrant's  Annual Report on Form  10-K  for
         the year ended December 31, 1996.

 (10)(Q) Amendment,  effective January 1, 1998  to  the
         Proportional  Reinsurance Agreement  effective
         January  1,  1986  among  Harleysville  Mutual
         Insurance  Company,  Huron Insurance  Company,
         Harleysville Insurance Company of New  Jersey,
         Harleysville-Atlantic    Insurance    Company,
         Worcester   Insurance   Company,   Mid-America
         Insurance Company, New York Casualty Insurance
         Company,   Great   Oaks   Insurance   Company,
         Pennland   Insurance  Company,   Lake   States
         Insurance  Company  and  Minnesota  Fire   and
         Casualty  Company  -  incorporated  herein  by
         reference   to   Exhibit   (10)(Q)   to    the
         Registrant's  Annual Report on Form  10-K  for
         the year ended December 31, 1997.

                               34
<PAGE>



 EXHIBIT
   NO.                     DESCRIPTION OF EXHIBITS
- --------  -------------------------------------------------------

*(10)(R)  Long-Term Incentive Plan for senior  officers
          of  Harleysville Mutual Insurance Company and
          Registrant - incorporated herein by reference
          to  Exhibit 10(V) to the Registrant's  Annual
          Report  on  Form  10-K  for  the  year  ended
          December 31, 1988.

 (10)(S)  Lease   effective  January  1,  1995  between
          Harleysville,  Ltd.  and Harleysville  Mutual
          Insurance  Company - incorporated  herein  by
          reference   to   Exhibit   (10)(R)   to   the
          Registrant's Annual Report on Form  10-K  for
          the year ended December 31, 1994.

*(10)(T)  1990  Directors'  Stock  Option  Program   of
          Registrant - incorporated herein by reference
          to Exhibit (10)(R) to the Registrant's Annual
          Report  on  Form  10-K  for  the  year  ended
          December 31, 1990.

*(10)(U)  1995  Directors'  Stock  Option  Program   of
          Registrant    -   incorporated   herein    by
          reference   to   Exhibit   (10)(S)   to   the
          Registrant's Annual Report on Form  10-K  for
          the year ended December 31, 1993.

 (10)(V)  Loan Agreement dated as of March 19, 1998  by
          and   between  Harleysville  Group  Inc.  and
          Harleysville  Mutual  Insurance   Company   -
          incorporated herein by reference  to  Exhibit
          (10)(V) to the Registrant's Annual Report  on
          Form  10-K  for the year ended  December  31,
          1997.

 (10)(W)  Form  of  Management Agreements dated January
          1,  1994 between Harleysville Group Inc.  and
          Harleysville   Mutual   Insurance    Company,
          Harleysville-Garden State Insurance  Company,
          Mainland    Insurance    Company,    Pennland
          Insurance Company, Berkshire Mutual Insurance
          Company   and  Harleysville  Life   Insurance
          Company - incorporated herein by reference to
          Exhibit  (10)(U)  to the Registrant's  Annual
          Statement  on  Form 10-K for the  year  ended
          December 31, 1993.

                               35
<PAGE>



 EXHIBIT
   NO.                DESCRIPTION OF EXHIBITS
- --------  -----------------------------------------------

 (10)(X)  Form  of  Salary Allocation Agreements  dated
          January  1,  1993 between Harleysville  Group
          Inc.   and   Harleysville  Mutual   Insurance
          Company,  Harleysville-Garden State Insurance
          Company, Mainland Insurance Company, Pennland
          Insurance Company, Berkshire Mutual Insurance
          Company   and  Harleysville  Life   Insurance
          Company - incorporated herein by reference to
          Exhibit  (10)(U)  to the Registrant's  Annual
          Report  on  Form  10-K  for  the  year  ended
          December 31, 1992.

 (10)(Y)  Equipment  and Supplies Allocation  Agreement
          dated  January  1, 1993 between  Harleysville
          Mutual  Insurance  Company  and  Harleysville
          Group Inc. - incorporated herein by reference
          to Exhibit (10)(V) to the Registrant's Annual
          Report  on  Form  10-K  for  the  year  ended
          December 31, 1992.

*(10)(Z)  1992   Incentive   Stock  Option   Plan   for
          Employees  Amended  and Restated  August  26,
          1992  -  incorporated herein by reference  to
          Exhibit  (10)(W)  to the Registrant's  Annual
          Report  on  Form  10-K  for  the  year  ended
          December 31, 1992.

*(10)(AA) Harleysville Group Inc. Supplemental  Pension
          Plan dated May 25, 1994 - incorporated herein
          by  reference  to  Exhibit  (10)(AA)  to  the
          Registrant's Annual Report on Form  10-K  for
          the year ended December 31, 1994.

*(10)(AB) 1996   Directors'  Stock  Purchase  Plan   of
          Registrant - incorporated herein by reference
          to Exhibit (4)(C) to the Registrant's From S-
          8  Registration Statement No. 333-03127 filed
          May 3, 1996.

*(10)(AC) Directors  Equity Award Program of Registrant
          - incorporated herein by reference to Exhibit
          (4)(C)   to   the   Registrant's   Form   S-8
          Registration  Statement No.  333-09701  filed
          August 7, 1996.

 (13)(A)  Selected Consolidated Financial Data from the
          Company's 1998 annual report to stockholders.

 (13)(B)  Management's  Discussion  and   Analysis   of
          Results of Operations and Financial Condition
          from  the  Company's 1998  annual  report  to
          stockholders.

                               36
<PAGE>



EXHIBIT
   NO.                DESCRIPTION OF EXHIBITS
- --------  -----------------------------------------------

 (13)(C)  Quantitative   and  Qualitative   Disclosures
          About  Market  Risk from the  Company's  1998
          annual report to stockholders.

 (13)(D)  Consolidated  financial statements  from  the
          Company's 1998 annual report to stockholders.

 (13)(E)  Market  for Common Stock and Related Security
          Holder Matters from the Company's 1998 annual
          report to stockholders.

 (21)     Subsidiaries of Registrant.

 (23)
          Independent Auditors' Consent and  Report  on
          Schedules.

 (27)
          Financial Data Schedule

 (99)
          Form  11-K Annual Report for the Harleysville
          Group  Inc. Employee Stock Purchase Plan  for
          the year ended December 31, 1998.


- --------------
*   A  management  contract,  compensatory  plan  or  arrangement
required  to be separately identified by reason of the  provision
of Item 14(a)(3).

(b) Reports on Form 8-K


      The Company did not file any reports on Form 8-K during the
last quarter of the period covered by this report.

                               37
<PAGE>



                       HARLEYSVILLE GROUP
             SCHEDULE I - SUMMARY OF INVESTMENTS -
           OTHER THAN INVESTMENTS IN RELATED PARTIES
                       DECEMBER 31, 1998
                         (in thousands)

                                                          AMOUNT
                                                          AT WHICH
                                                          SHOWN IN
                                                          THE BALANCE
 TYPE  OF INVESTMENT           COST            VALUE      SHEET
- ------------------------    ------------    -----------   -----------

Fixed maturities:

 United States
  government and
  government agencies
  and authorities           $   85,364      $   90,193    $   89,464

 States, municipalities
  and political
   subdivisions                714,571         757,533       735,406

 Mortgage-backed
  securities                   136,903         142,748       142,748

 All other corporate
  bonds                        417,806         441,190       421,994
                            ----------      ----------    ----------
  Total fixed
   maturities                1,354,644       1,431,664     1,389,612
                            ----------      ----------    ----------

Equity securities:

 Common stocks
  Banks, trust and
   insurance companies          18,860          26,862        26,862
  Industrial,
   miscellaneous and
   all other                    76,937         148,070       148,070
                            ----------      ----------    ----------

  Total equities                95,797         174,932       174,932
                            ----------      ----------    ----------

Short-term
 investments                    15,022                        15,022
                            ----------                    ----------

   Total investments        $1,465,463                    $1,579,566
                            ==========                    ==========

                               38
<PAGE>



                      HARLEYSVILLE GROUP INC.
  SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
                      CONDENSED BALANCE SHEETS
                 (in thousands, except share data)

                                                DECEMBER 31,
                                        -------------------------
                                          1998             1997
                                        --------         --------
                     ASSETS

Short-term investments                  $  5,362         $  1,921
Fixed maturities:
 Available for sale, at fair
  value (cost $11 and $1,843)                 11            1,911
Investments in common
 stock of subsidiaries
 (equity method)                         616,548          534,439
Accrued investment income                     39               33
Due from affiliate                         5,883            3,872
Other assets                               5,200            4,831
                                        --------         --------
 Total assets                           $633,043         $547,007
                                        ========         ========

     LIABILITIES AND SHAREHOLDERS' EQUITY

Debt                                    $ 93,500         $ 93,500
Accounts payable and
 accrued expenses                          6,884            5,895
Federal income taxes payable               3,001            1,097
                                        --------         --------
 Total liabilities                       103,385          100,492
                                        --------         --------

Shareholders' equity:
 Preferred stock, $1 par value;
  authorized 1,000,000 shares,
  none issued
 Common stock, $1 par value;
  authorized 80,000,000 shares;
  shares issued and outstanding
  1998, 29,150,518 and 1997,
  28,821,973                              29,151           28,822
 Additional paid-in capital              119,302          113,646
 Accumulated other
  comprehensive income                    74,167           46,478
 Retained earnings                       307,038          257,569
                                        --------         --------
 Total shareholders' equity              529,658          446,515
                                        --------         --------
 Total liabilities and
  shareholders' equity                  $633,043         $547,007
                                        ========         ========

                               39
<PAGE>



                      HARLEYSVILLE GROUP INC.
   SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
                    CONDENSED STATEMENTS OF INCOME
                            (in thousands)

                                        YEAR ENDED DECEMBER 31,
                                  --------------------------------
                                     1998        1997        1996
                                  --------    --------    --------
Revenues                           $ 6,756     $ 6,747     $ 7,603
Expenses:
  Interest                           6,322       6,441       6,378
  Expenses other than interest       1,474       1,435       1,116
                                   -------     -------     -------
                                    (1,040)     (1,129)        109
Income tax expense (benefit)          (369)       (397)         44
                                   -------     -------     -------
Income (loss) before equity in
  income of subsidiaries              (671)       (732)         65

Equity in income of subsidiaries    64,084      54,804      28,615
                                   -------     -------     -------
Net income                         $63,413     $54,072     $28,680
                                   =======     =======     =======

                               40
<PAGE>



                       HARLEYSVILLE GROUP INC.
   SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
                  CONDENSED STATEMENTS OF CASH FLOWS
                            (in thousands)

                                          Year Ended December 31,
                                   -----------------------------------
                                      1998       1997        1996
                                   ---------   ---------   ---------
Cash flows from operating
  activities:
  Net income                        $ 63,413    $ 54,072    $ 28,680
  Adjustments to reconcile
   net income to net cash
   used by operating activities:
    Equity in undistributed
      earnings of subsidiaries      (64,084)    (54,804)    (28,615)
    (Increase) decrease in
      accrued investment income          (6)         86          46
    Increase (decrease) in
      accrued income taxes            1,927         684        (896)
    Gain on sale of
      investments                       (76)        (62)
    Other, net                       (1,707)       (983)       (464)
                                   --------    --------    --------
      Net cash used by
        operating activities           (533)     (1,007)     (1,249)
                                   --------    --------    --------
Cash flows from investing activities:
  Sales of fixed maturity
    investments                       1,908       9,043       1,500
  Net sales (purchases) or
    maturities of short-term
    investments                      (3,441)       (481)        420
  Acquisition                                   (33,986)
                                   --------    --------    --------
      Net cash provided (used)
       by investing activities       (1,533)    (25,424)      1,920
                                   --------    --------    --------

Cash flows from financing activities:
  Issuance of common stock            5,985       7,295       9,936
  Dividends from subsidiaries        10,025      31,729          23
  Dividends paid                    (13,944)    (12,593)    (11,155)
                                   --------    --------    --------
      Net cash provided (used)
        by financing activities       2,066      26,431      (1,196)
                                   --------    --------    --------
  Change in cash                       -           -           (525)

    Cash at beginning of year                                   525
                                   --------    --------    --------

    Cash at end of year            $   -       $   -       $   -
                                   ========    ========    ========

                               41
<PAGE>
<TABLE>


                                         HARLEYSVILLE GROUP
                         SCHEDULE III - SUPPLEMENTARY INSURANCE INFORMATION
                            YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                                           (in thousands)

<CAPTION>
                         LIABILITY
                         FOR UNPAID                                                      AMORTIZATION
            DEFERRED     LOSSES AND                                         LOSSES       OF DEFERRED
            POLICY       LOSS                                  NET          AND LOSS     POLICY        OTHER
            ACQUISITION  SETTLEMENT   UNEARNED     EARNED      INVESTMENT   SETTLEMENT   ACQUISITION   UNDERWRITING   PREMIUMS
            COSTS<F1>    EXPENSES     PREMIUMS     PREMIUMS    INCOME       EXPENSES     COSTS<F1>     EXPENSES       WRITTEN
            -----------  ----------   ---------    ---------   ----------   ----------   ------------  ------------  --------- 
Year ended
 December 31,
  1998
  Commercial
   <S>                   <C>          <C>          <C>                      <C>                                       <C>
   lines                 $ 898,086    $ 272,599    $ 560,551                $ 411,560                                 $ 580,465
  Personal
   lines                   274,579      151,934      366,712                  277,058                                   372,655
  Elimina-
   tions<F2>              (279,245)    (106,761)    (262,659)                (224,138)                                 (266,974)
                         ---------    ---------    ---------                ---------                                 ---------
    <S>       <C>        <C>          <C>          <C>                      <C>            <C>             <C>        <C>
    Total     $78,984    $ 893,420    $ 317,772    $ 664,604                $ 464,480      $169,567        $54,154    $ 686,146
              =======    =========    =========    =========                =========      ========        =======    =========
    Net investment
      <S>                                                       <C>
      income                                                    $86,025
                                                                =======
Year ended
 December 31,
  1997
  Commercial
   lines                 $ 875,231    $ 252,685    $ 542,632                $ 387,776                                 $ 528,467
  Personal 
   lines                   283,032      145,991      349,701                  244,188                                   350,897
  Elimina-
   tions<F2>              (289,870)    (100,051)    (267,428)                (192,476)                                 (262,427)
                         ---------    ---------    ---------                ---------                                 ---------
    Total     $72,076    $ 868,393    $ 298,625    $ 624,905                $ 439,488       $157,591       $50,108    $ 616,937
              =======    =========    =========    =========                =========       ========       =======    =========
     Net investment
     income                                                     $81,783
                                                                =======

Year ended
 December 31,
  1996
  Commercial
   lines                 $ 821,537    $ 244,327    $ 555,750                $ 396,077                                 $ 570,224
  Personal
   lines                   283,383      131,552      331,866                  285,002                                   336,993
  Elimina-
   tions<F2>              (308,100)     (94,513)    (272,419)                (212,589)                                 (246,474)
                         ---------    ---------    ---------                ---------                                 ---------
    Total      $68,779   $ 796,820    $ 281,366    $ 615,197                $ 468,490        $154,320       $43,965   $ 660,743
               =======   =========    =========    =========                =========        ========       =======   =========
Net investment
     income                                                     $78,008
                                                                =======

</TABLE>
[FN]
<F1>  Deferred  policy  acquisition  costs   and   other
      underwriting  expenses  are  not determined  separately  for
      commercial and personal lines.
      See  Note 13 of the Notes to Consolidated Financial Statements.

<F2>  See  Note 13 of the Notes to Consolidated Financial Statements.






                               42
<PAGE>




                            HARLEYSVILLE GROUP
                        SCHEDULE IV - REINSURANCE
               YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                              (in thousands)

                                             ASSUMED              PERCENTAGE
                                 CEDED        FROM                OF AMOUNT
                      GROSS    TO  OTHER      OTHER        NET     ASSUMED
                     AMOUNT    COMPANIES    COMPANIES    AMOUNT    TO NET
                    --------   ---------    ---------   --------  -----------
Year ended
 December 31, 1998
 Property and
 casualty
   premiums         $589,956    $619,230    $693,878    $664,604    104.4%
                    ========    ========    ========    ========    ======

Year ended
 December 31, 1997
 Property and
 casualty
   premiums        $542,887     $566,440    $648,458   $624,905     103.8%
                   ========     ========    ========   ========     ======

Year ended
 December 31, 1996
 Property and
 casualty
   premiums        $494,215     $422,623    $543,605   $615,197      88.4%
                   ========     ========    ========    =======     ======


Note:  The amounts ceded and assumed include the amounts ceded
       and assumed under the terms of the pooling arrangement.

                               43
<PAGE>



                          HARLEYSVILLE GROUP
     SCHEDULE VI - SUPPLEMENTAL INSURANCE INFORMATION CONCERNING
                  PROPERTY AND CASUALTY SUBSIDIARIES
             YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                            (in thousands)


             LIABILITY                     LOSSES AND LOSS
             FOR UNPAID   DISCOUNT,      (BENEFITS) INCURRED
             LOSSES AND   IF ANY,             RELATED TO        PAID LOSSES
             LOSS         DEDUCTED       --------------------   AND LOSS
             SETTLEMENT   FROM           CURRENT      PRIOR     SETTLEMENT
             EXPENSES     RESERVES<F1>     YEAR       YEARS     EXPENSES
             ----------   -----------    --------   --------   -----------
Year ended:

 December 31,
  1998        $893,420      $10,272      $507,087   $(42,607)   $444,524
              ========      =======      ========   ========    ========

 December 31,
  1997        $868,393      $ 9,433      $469,216   $(29,728)   $399,461
              ========      =======      ========    ========   ========

 December 31,
  1996        $796,820      $ 9,185      $503,489   $(34,999)   $326,443
              ========      =======      ========   ========    ========

[FN]
Notes:<F1>  The  amount of discount relates to  certain long-term
            disability workers'  compensation  cases.  A  discount
            rate of 3.5% (5% on New  Jersey  cases) was used.

      (2)   Information required by remaining columns is contained
            in Schedule III.

                               44
<PAGE>



                            SIGNATURES

      Pursuant to the requirements of Section 13 or  15(d)  of
the  Securities Exchange Act of 1934, the Registrant has  duly
caused  this  report  to  be  signed  on  its  behalf  by  the
undersigned thereunto duly authorized.

                                          HARLEYSVILLE GROUP INC.


Date:  March  25, 1999             By:  /s/WALTER R. BATEMAN
                                        -----------------------------
                                           Walter R. Bateman
                                           Chairman of the Board,
                                           President and
                                           Chief Executive Officer


    Pursuant  to  the  requirements of the Securities Exchange
Act  of  1934, this report has been  signed by the following
persons  on  behalf of the Registrant in the capacities and
on the dates indicated.

     SIGNATURE                    TITLE                       DATE
- --------------------      -------------------------      --------------
                          Chairman of the Board,
                          President,
                          Chief Executive Officer
/s/WALTER R. BATEMAN      and a Director                 March 25, 1999
- ---------------------
   Walter R. Bateman



                          Senior Vice President
                          and Chief Financial
                          Officer (principal financial
                          officer and principal
/s/BRUCE J. MAGEE         accounting officer)            March 25, 1999
- --------------------
   Bruce J. Magee



                               45
<PAGE>



                            SIGNATURES
                            (Continued)

      SIGNATURE                TITLE                 DATE
- ---------------------     -----------------      --------------

/s/LOWELL R. BECK             Director           March 25, 1999
- ---------------------
   Lowell R. Beck



/s/MICHAEL L. BROWNE          Director           March 25, 1999
- -----------------------
   Michael L. Browne



/s/ROBERT D. BUZZELL          Director           March 25, 1999
- -----------------------
   Robert D. Buzzell



/s/JOSEPH E. MCMENAMIN        Director           March 25, 1999
- -----------------------
   Joseph E. McMenamin



/s/FRANK E. REED              Director           March 25, 1999
- -----------------------
   Frank E. Reed



/s/WILLIAM E. STRASBERG       Director           March 25, 1999
- -----------------------
   William E. Strasburg


                               46
<PAGE>



                         EXHIBIT INDEX

 EXHIBIT
   NO.                   DESCRIPTION OF EXHIBITS
- --------   ---------------------------------------------------

 (13)(A)   Selected  Consolidated Financial Data  from
           the   Company's  1998  annual   report   to
           stockholders.

 (13)(B)   Management's  Discussion  and  Analysis  of
           Results   of   Operations   and   Financial
           Condition  from the Company's  1998  annual
           report to stockholders.

 (13)(C)   Quantitative  and Qualitative  Disclosures
           About Market Risk from the Company's  1998
           annual report to stockholders.

 (13)(D)   Consolidated financial statements from  the
           Company's    1998    annual    report    to
           stockholders.

 (13)(E)   Market   for   Common  Stock  and   Related
           Security  Holder Matters from the Company's
           1998 annual report to stockholders.

 (21)      Subsidiaries of Registrant.

 (23)      Independent Auditors' Consent and Report on
           Schedules.

 (27)      Financial Data Schedule

 (99)      Form 11-K Annual Report for the Harleysville Group Inc.
           Employee Stock Purchase Plan for the year ended December 31,
           1998.

<PAGE>





EXHIBIT 13(A)

SELECTED CONSOLIDATED FINANCIAL DATA

       Harleysville  Group  Inc.  (Company)  is  54%   owned   by
Harleysville  Mutual  Insurance Company  (Mutual).   Harleysville
Group Inc. and its wholly-owned subsidiaries (Harleysville Group)
are   engaged   in   property  and  casualty  insurance.    These
subsidiaries  are:   Great Oaks Insurance Company  (Great  Oaks),
Harleysville-Atlantic Insurance Company (Atlantic),  Harleysville
Insurance  Company  of New Jersey (HNJ), Huron Insurance  Company
(Huron), Lake States Insurance Company (Lake States), Mid-America
Insurance  Company  (Mid-America), Minnesota  Fire  and  Casualty
Company  (Minnesota  Fire), New York Casualty  Insurance  Company
(New York Casualty), and Worcester Insurance Company (Worcester),
and  Harleysville Ltd., a real estate partnership that  owns  the
home office.

                                        YEAR ENDED DECEMBER 31,
                    ---------------------------------------------------------
                       1998         1997        1996        1995       1994  
                    ----------   ---------   ----------  ---------  ----------
                               (in  thousands, except per share data)

INCOME STATEMENT DATA <F1>:
- -------------------------
Premiums earned    $  664,604   $  624,905   $  615,197  $  477,042  $  447,731
Investment income,
 net                   86,025       81,783       78,008      68,445      64,366
Realized investment
 gains                 16,085        6,541        3,182       2,245       3,367
Total revenues        779,311      724,179      707,425     558,549     525,458
Income before
 income taxes          80,441       67,281       31,375      52,642      16,832
Income taxes
 (benefit)             17,028       13,209        2,695      11,311      (1,622)
Net income             63,413       54,072       28,680      41,331      18,454
Basic earnings
 per share         $     2.18   $     1.89   $     1.03   $    1.53  $      .70
Diluted earnings
 per share         $     2.15   $     1.86   $     1.02   $    1.51  $      .69
Cash dividends
 per share         $      .48   $      .44   $      .40   $     .36  $      .33

BALANCE SHEET DATA AT YEAR END:
- ------------------------------
Total investments  $1,579,566   $1,451,590   $1,291,279   $1,085,151 $  956,316
Total assets        1,934,497    1,801,195    1,622,612    1,378,341  1,241,072
Debt and lease
 obligations           97,140       97,440       97,715       97,965    100,195
Shareholders'
 equity               529,658      446,515      370,245      345,009    276,924
Shareholders'
 equity
 per share         $    18.17   $    15.49   $    13.09   $    12.57 $    10.36

- ------------------------
[FN]
<F1> The  Company's  insurance  subsidiaries  participate  in  an
     underwriting  pooling arrangement with Mutual.  Harleysville
     Group's  participation  was 60%  from  January  1,  1994  to
     December 31, 1995 and 65% for 1996. Lake States was acquired
     as  of  November 1, 1993, and was not a participant  in  the
     pool  through  1996.   As of January 1,  1997,  Harleysville
     Group's  participation  increased to  70%  and  Lake  States
     became  a  participant  in  the pool.   Minnesota  Fire  was
     acquired  as of October 1, 1997 and became a participant  in
     the  pool  as of January 1, 1998, at which time Harleysville
     Group's  participation increased to 72%.  See  "Management's
     Discussion  and  Analysis  of  Results  of  Operations   and
     Financial  Condition"  and  Note  3(a)  of  the   Notes   to
     Consolidated Financial Statements.

                                1
<PAGE>



EXHIBIT 13(B)
                       HARLEYSVILLE GROUP
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
             OF OPERATIONS AND FINANCIAL CONDITION

     RESULTS OF OPERATIONS

       Harleysville  Group  underwrites  property  and   casualty
insurance in both the personal and commercial lines of insurance.
The personal lines of insurance include both auto and homeowners,
and the commercial lines include auto, commercial multi-peril and
workers compensation.  The business is marketed primarily in  the
eastern  and midwestern United States through independent agents.
The Company's property and casualty subsidiaries participate in a
pooling  agreement  with Mutual.  The pooling agreement  provides
for  the allocation of premiums, losses, loss settlement expenses
and  underwriting expenses between Harleysville Group and Mutual.
Harleysville Group is not liable for any pooled losses  occurring
prior  to January 1, 1986, the date the pooling agreement  became
effective.   Beginning  January  1,  1996,  Harleysville  Group's
participation in the pooling agreement increased from 60% to  65%
and   Pennland  Insurance  Company  (Pennland),  a  wholly  owned
subsidiary of Mutual that writes Pennsylvania personal automobile
policies,  became a participant in the pooling  agreement.   Lake
States  was not a participant in the pooling agreement  in  1996.
Beginning  January  1,  1997, Harleysville Group's  participation
increased  to  70%  and Lake States became a participant  in  the
pooling agreement.  Minnesota Fire was acquired as of October  1,
1997  and  became  a participant in the pooling agreement  as  of
January 1, 1998, at which time Harleysville Group's participation
increased to 72%.

      When  the  Company's  subsidiaries'  pooling  participation
increases, there is a larger retrocession of this pooled business
from  Mutual.  Through this retrocession, Harleysville  Group  is
assuming  a  larger share of premiums, losses  and  expenses  for
current and future periods originating both from its subsidiaries
and   Mutual.   An  increase  in  Harleysville  Group's   pooling
participation results in a larger share of the pooled liabilities
being  assumed  by Harleysville Group.  Cash and investments  are
received  by  Harleysville Group equal to this greater  share  of
loss  reserves, unearned premiums and other insurance liabilities
(primarily   commissions  and  premium  taxes)  less   a   ceding
commission  based  on  acquisition  costs  related  to   unearned
premiums.   An  increase  in  pool participation  also  increases
Harleysville   Group's   leverage   and   exposure   to   adverse
development.  Only balance sheet entries have been made as of the
date  of  changes in pool participation and no gain or  loss  has
been recognized on the transactions.

      Harleysville  Group  is reducing the  potential  impact  of
future  catastrophes by achieving greater geographic distribution
of  risks,  reducing  exposure  in  catastrophe-prone  areas  and
through  reinsurance.   Effective January 1,  1997,  Harleysville
Group  entered into a reinsurance  agreement with Mutual  whereby
Mutual,

                                2
<PAGE>



                       HARLEYSVILLE GROUP
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
             OF OPERATIONS AND FINANCIAL CONDITION
                          (Continued)

     RESULTS OF OPERATIONS (continued)

in  return  for  a  reinsurance  premium,  reinsured  accumulated
catastrophe  losses in a quarter up to $16.2  million  and  $15.8
million   for  1998  and  1997,  respectively.  This  reinsurance
coverage  was  in  excess of a retention of  $1.8  million.   The
agreement  excludes catastrophe losses resulting from earthquakes
or  hurricanes, and supplements the existing external catastrophe
reinsurance  program.  Under this agreement,  Harleysville  Group
ceded  to Mutual premiums earned of $3.0 million and $2.6 million
and  losses incurred of $29.5 million and $1.6 million  for  1998
and  1997, respectively.  Beginning January 1, 1999, Harleysville
Group's  retention increased to $3.6 million per quarter and  the
reinsurance  premium  rate increased by a factor  of  2.2  times.
Effective   for  one  year  from  July  1,  1998,  the  Company's
subsidiaries,  and Mutual and its wholly owned  subsidiaries  are
reinsured  under a catastrophe reinsurance treaty  that  provides
coverage for 85.5% of up to $147 million in excess of a retention
of  $20  million for any given catastrophe. Harleysville  Group's
1999  pooling  share of this coverage would be  85.5%  of  up  to
$105.8 million in excess of a retention of $14.4 million for  any
given  catastrophe. Accordingly, pursuant to  the  terms  of  the
treaty,  the  maximum  recovery would be  $126  million  for  any
catastrophe involving an insured loss of $167 million or greater.
Harleysville Group's 1999 pooling share of this maximum  recovery
would  be  $90 million for any catastrophe involving  an  insured
loss   of   $120   million  or  greater.   The  treaty   includes
reinstatement  provisions for coverage for a  second  catastrophe
and  payment  of an additional premium in the event  of  a  first
catastrophe occurring.

      Historically,  Harleysville Group's results  of  operations
have  been  influenced  by  factors affecting  the  property  and
casualty insurance industry in general.  The operating results of
the  U.S.  property  and casualty insurance  industry  have  been
subject  to  significant variations due to competition,  weather,
catastrophic  events,  regulation, general  economic  conditions,
judicial trends, fluctuations in interest rates and other changes
in the investment environment.

     Harleysville Group's premium growth and underwriting results
have  been,  and continue to be, influenced by market conditions.
Insurance industry price competition  has  made it more difficult
to  attract  and  retain properly  priced personal and commercial
lines business.   It  is management's policy to maintain its
underwriting standards,  even at the expense of premium growth.

                                3
<PAGE>



                       HARLEYSVILLE GROUP
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
             OF OPERATIONS AND FINANCIAL CONDITION
                          (continued)

     1998 COMPARED TO 1997

      Premiums earned increased $39.7 million for the year  ended
December  31,  1998.   The  increase  is  primarily  due  to  the
acquisition  of  Minnesota  Fire  on  October  1,  1997  and  its
inclusion in the pooling agreement on January 1, 1998.

      Investment income increased $4.2 million for the year ended
December  31, 1998 resulting from an increase in invested  assets
provided  by  operating cash flow including a $15.0 million  cash
transfer  received  for  various  insurance  liabilities  assumed
January  1,  1998 in connection with the increase in Harleysville
Group's pool participation.

      Realized  investment gains increased $9.5 million  for  the
year ended December 31, 1998 due to sales of equity securities at
greater gains.

      Income before income taxes increased $13.2 million for  the
year  ended  December  31,  1998  primarily  due  to  the  higher
investment  income  and realized investment gains.   Harleysville
Group's statutory combined ratio decreased to 103.2% for the year
ended  December 31, 1998 from 103.5% for the year ended  December
31,  1997  primarily due to improved results in the personal  and
commercial automobile lines of business, partially offset by  the
effect  of  Hurricane Bonnie. Hurricane Bonnie struck  North  and
South Carolina and Virginia during the third quarter of 1998  and
caused  losses of $3.0 million ($.07 per basic share after taxes)
and adversely affected Harleysville Group's combined ratio by 0.4
points.   Hurricane  losses are not covered under  the  aggregate
catastrophe reinsurance agreement with Mutual.

      Losses  ceded  under the aggregate catastrophe  reinsurance
agreement  with Mutual increased by $27.9 million  for  the  year
ended  December  31,  1998 primarily due to  several  spring  and
summer storms and a first quarter ice storm in upstate New York.

      Harleysville Group recognized favorable development in  the
provision for insured events of prior years of $42.6 million  and
$29.7  million  in  1998 and 1997, respectively.   The  increased
favorable  development primarily related to  a  greater  variance
from expected claim severity in the automobile lines of business.

      The  1998  effective tax expense rate  increased  to  21.2%
compared  to 19.6% in 1997 primarily due to tax-exempt investment
income  comprising  a  lower proportion of income  before  income
taxes in 1998.

                                4
<PAGE>



                       HARLEYSVILLE GROUP
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
             OF OPERATIONS AND FINANCIAL CONDITION
                          (Continued)

     1997 COMPARED TO 1996

      Premiums  earned increased $9.7 million for the year  ended
December 31, 1997.  Of such increase, $9.6 million was due to the
acquisition  of Minnesota Fire.  The change in pool participation
did  not  materially affect premiums earned.  However,  effective
January  1, 1997, 30% of Lake States' business was ceded  to  and
retained  by  Mutual and an additional 5% of the pooled  business
was assumed from Mutual.

      Investment income increased $3.8 million for the year ended
December  31,  1997  primarily  resulting  from  an  increase  in
invested  assets provided by operating cash flow including  $29.0
million  from  a  cash  transfer received for  various  insurance
liabilities  assumed  January  1, 1997  in  connection  with  the
increase  in  Harleysville  Group's  pool  participation.   Also,
invested assets increased by $26.4 million due to the October  1,
1997 acquisition of Minnesota Fire.

      Realized  investment gains increased $3.4 million  for  the
year  ended December 31, 1997 primarily resulting from  sales  of
equity securities at greater gains.

      Income before income taxes increased $35.9 million for  the
year   ended   December  31,  1997  primarily  due  to   improved
underwriting  results  and  the  higher  investment  income   and
realized investment gains.  Harleysville Group's combined  ratio,
determined under generally accepted accounting principles (GAAP),
decreased  to  103.6% for the year ended December 31,  1997  from
108.4%  for  the year ended December 31, 1996.  The 1996  results
were  adversely affected by two hurricanes that struck the  North
Carolina coast and a blizzard which, together, resulted in losses
of  $28.2  million  ($0.66  per  basic  share  after  taxes)  and
adversely  affected Harleysville Group's 1996 combined  ratio  by
4.6  points.   Excluding  this impact, the  GAAP  combined  ratio
improved  0.2  points primarily due to improved  results  in  the
personal automobile line of business.

      Harleysville Group recognized favorable development in  the
provision for insured events of prior years of $29.7 million  and
$35.0  million  in  1997 and 1996, respectively.   The  decreased
favorable  development primarily related to  a  smaller  variance
from expected claim severity in the automobile lines of business.

      The  1997  effective tax expense rate  increased  to  19.6%
compared  to 8.6% in 1996 primarily due to tax-exempt  investment
income  comprising  a  lower proportion of income  before  income
taxes in 1997.

                                5
<PAGE>



                       HARLEYSVILLE GROUP
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
             OF OPERATIONS AND FINANCIAL CONDITION
                          (Continued)

     YEAR 2000

       Harleysville   Group  began  assessing   its   information
technology  (IT)  systems in 1996 and developed plans  to  ensure
their  functionality  with respect to the  year  2000  millennium
change.  These  plans  contain four  major  phases:  remediation,
certification testing, enterprise testing and street testing.

      The  major part of the remediation phase involved modifying
our  basic transaction processing systems that include the policy
issuance, billing and claims systems.  The remediation phase  was
completed during the fourth quarter of 1998.

      The  certification testing phase began in the third quarter
of  1998 and is expected to be completed in the first quarter  of
1999. This phase involves testing each system using aged data and
critical   future  dates  in  a  separate  year  2000   compliant
environment   and   remediating   any   problems   that    arise.
Harleysville  Group has not encountered any significant  problems
during  certification  testing and all problems  identified  have
been remediated.

      The  enterprise testing phase is scheduled to begin in  the
second  quarter  of  1999  and  involves  testing  hardware   and
operating  system  software running in concert  with  each  other
using  critical  future dates.  It is expected to be  essentially
completed during the second quarter of 1999.

      The  street  testing  phase involves  testing  Harleysville
Group's  IT systems with third parties and is scheduled  for  the
second  quarter  of 1999, but the exact timing is dependent  upon
the  readiness  of  the  third parties.  Harleysville  Group  has
identified  and  communicated  with  all  of  the  third  parties
identified.

      Harleysville Group has non-IT systems that include embedded
technology  such  as  office  equipment  and  building   systems.
Harleysville  Group has inventoried the non-IT  systems  and  has
either   tested  or  communicated  with  vendors  and   landlords
regarding  year 2000 readiness for essentially all of the  non-IT
systems.  Harleysville  Group  currently  does  not  expect   any
material  impact  to  its  business,  results  of  operations  or
financial condition from the failure of non-IT systems.

      Harleysville  Group's expenses since 1996 to  address  year
2000  issues  were approximately $3.0 million as of December  31,
1998  and  consisted  primarily of costs of  internal  resources.
Estimated  remaining costs to complete the  year  2000  work  are
currently $0.4 million.

                                6
<PAGE>



                       HARLEYSVILLE GROUP INC.
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
             OF OPERATIONS AND FINANCIAL CONDITION
                          (Continued)

     YEAR 2000 (Continued)

      Harleysville Group's year 2000 plans provide  for  time  to
correct problems encountered in the testing phases.  Harleysville
Group  is continually assessing the most reasonably likely  worst
case  year 2000 scenario, which is currently believed to be  that
problems  encountered  in the remaining testing  are  worse  than
expected  and  systems  readiness  is  delayed.   Under  such   a
scenario,  the  contingency  plan  is  to  devote  more  internal
resources  to  solving such problems in a timely manner  so  that
delays in processing transactions are avoided or minimized.

      Harleysville Group has risk that third parties will  suffer
year  2000  problems.  As most of Harleysville  Group's  computer
systems have been internally developed, Harleysville Group is not
significantly  dependent on third party  vendors  for  year  2000
compliance.    Of   the   independent   agents   that   interface
electronically  with  Harleysville  Group,  almost   all   either
utilize,  or  have access to, a system for which the  remediation
and  certification testing phases are complete.  Some information
used in underwriting policies and adjusting claims, such as motor
vehicle  reports,  rating information and crime  data  bases,  is
generally obtained electronically.  Investment portfolio  pricing
information   and   bank   statement  information   is   obtained
electronically.  Harleysville Group  is  communicating  with  and
monitoring the year 2000 progress of such third parties and  will
decide  on contingency plans in mid-1999.  Harleysville Group  is
also communicating with and monitoring the year 2000 readiness of
other third parties it does business with but with which it  does
not  exchange  data electronically.  To the extent  that  any  of
these   third   parties  appear  not  to  be  year  2000   ready,
Harleysville Group will make contingency plans dependent upon the
facts and circumstances of each third party.

     Harleysville Group has risk that claims related to year 2000
issues will be made under insurance policies that it underwrites.
Harleysville  Group  has  concluded  that  its  policies  do  not
generally  provide  coverage for losses  relating  to  year  2000
issues  and  has  issued  endorsements  further  clarifying  this
exclusion.  However,  due in part to the potential  for  judicial
decisions  which  expand policies to cover risks  that  were  not
contemplated   by   the  policy,  which  in  turn   may   produce
unanticipated  claims, and because there is no prior  history  of
such  claims  at this point in time, the amount of any  potential
year 2000 coverage liabilities is not determinable.

      This year 2000 disclosure contains statements which are
forward-looking statements that involve risks and uncertainties
and qualify for the statutory safe harbor under the Private
Securities Litigation Reform Act of  1995.  Future year 2000

                                7
<PAGE>



                       HARLEYSVILLE GROUP
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
             OF OPERATIONS AND FINANCIAL CONDITION
                          (Continued)

     YEAR 2000 (Continued)

readiness  activities may not adhere to the anticipated  schedule
and  cost  estimations because:  more problems may be encountered
than  anticipated  in the various stages of testing  and  trained
personnel may not be available to work on internal systems in the
time  required;  or  there may be unexpected  problems  with  the
readiness of third party business partners and vendors who cannot
produce services; or utility companies may not be able to provide
the vital services required to maintain operations.

     NEW ACCOUNTING STANDARDS

       In  1997,  the  American  Institute  of  Certified  Public
Accountants  (AICPA)  issued Statement of  Position  (SOP)  97-3,
"Accounting  by  Insurance and Other Enterprises  for  Insurance-
Related  Assessments,"  which provides guidance  for  determining
when to recognize, and how to determine, a liability for guaranty-
fund  and  other  insurance-related  assessments.   SOP  97-3  is
effective  for  financial  statements  issued  for  fiscal  years
beginning  after  December 15, 1998.  Harleysville  Group,  which
expects  to adopt this SOP on January 1, 1999, currently  expects
the  cumulative effect of this change in accounting principle  to
be approximately $3 million.  This effect is primarily related to
other    insurance-related    assessments    involving    workers
compensation regulatory bodies and second-injury funds.

      In  March 1998, the AICPA issued SOP 98-1, "Accounting  for
Costs  of  Computer Software Developed or Obtained  for  Internal
Use."   This  SOP  requires that certain  costs  related  to  the
development  or purchase of internal-use software be  capitalized
and  amortized  over the estimated useful life of  the  software.
This  SOP  also  requires that costs related to  the  preliminary
project stage and the post implementation/operations stage in  an
internal-use computer software development project be expensed as
incurred.  SOP 98-1 is effective for financial statements  issued
for fiscal years beginning after December 15, 1998.  Harleysville
Group,  which expects to adopt this SOP on January  1,  1999,  is
currently   assessing  its  impact  on  the  Company's  financial
reporting.

      In  June  1998, Statement of Financial Accounting Standards
(SFAS)  No.  133,  "Accounting  for  Derivative  Instruments  and
Hedging  Activities,"  was issued and established  standards  for
accounting  and reporting of derivative instruments  and  hedging
activities. The statement is effective for all fiscal quarters of
fiscal  years beginning after June 15, 1999.  Harleysville  Group
is  in  the  process of determining the effect, if any,  of  this
statement  on its financial statements.  Harleysville  Group  has
not held or issued derivative financial instruments.

                                8
<PAGE>



                       HARLEYSVILLE GROUP
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
             OF OPERATIONS AND FINANCIAL CONDITION
                          (Continued)

     LIQUIDITY AND CAPITAL RESOURCES

     Liquidity is a measure of the ability to generate sufficient
cash  to  meet  cash obligations as they come due.   Harleysville
Group's  primary  sources of cash are premium income,  investment
income  and maturing investments.  Cash outflows can be  variable
because   of   uncertainties  regarding  settlement   dates   for
liabilities  for unpaid losses and because of the  potential  for
large   losses   either  individually  or   in   the   aggregate.
Accordingly,   Harleysville  Group   maintains   investment   and
reinsurance programs generally intended to provide adequate funds
to  pay claims without forced sales of investments.  Harleysville
Group models its exposure to catastrophes and has the ability  to
pay  claims without selling held to maturity securities even  for
events having a low (less than 1%) probability.  Even in years of
greater  catastrophe frequency, Harleysville Group has been  able
to  pay  claims without liquidating any investments. Harleysville
Group  has  also considered scenarios of declines in revenue  and
increases  in  loss  payments and has the ability  to  meet  cash
requirements  under  such  scenarios  without  selling  held   to
maturity securities. Harleysville Group's policy with respect  to
fixed maturity investments is to purchase only those that are  of
investment grade quality.

      Net cash provided by operating activities was $81.9 million
and  $89.8 million for 1998 and 1997, respectively.  The decrease
in  net  cash provided by operating activities in 1998  primarily
reflects  the effect of amendments to the pooling agreement  with
Mutual.   Cash transfers of $15.0 million and $29.0 million  were
received  effective  January 1, 1998 and 1997,  respectively,  by
Harleysville Group related to the various liabilities assumed  in
connection with such amendments.

      Net cash used by investing activities was $71.3 million and
$84.9  million for 1998 and 1997, respectively.  The lower amount
in 1998 reflects the investment of the cash provided by operating
activities.

      Financing activities used net cash of $8.3 million in  1998
compared  to $5.6 million in 1997.  The change was primarily  due
to  an  increase  in  dividend payments and  a  decrease  in  the
issuance of common stock.

      The  Company maintained $5.4 million of cash and marketable
securities  at  the holding company level at December  31,  1998,
which  is  available  for  general corporate  purposes  including
dividends,  debt  service, capital contributions to  subsidiaries
and acquisitions.  Harleysville Group has no material commitments
for capital expenditures as of December 31, 1998.

                                9
<PAGE>



                       HARLEYSVILLE GROUP
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
             OF OPERATIONS AND FINANCIAL CONDITION
                          (Continued)

     LIQUIDITY AND CAPITAL RESOURCES (Continued)

     As a holding company, the Company's principal source of cash
for  the payment of dividends is dividends from its subsidiaries.
The  Company's insurance subsidiaries are subject to  state  laws
that restrict their ability to pay dividends.

      Applying the current regulatory restrictions as of December
31,  1998,  $57.0 million would be available for distribution  to
the Company by its subsidiaries without prior regulatory approval
during 1999.  In 1997, the Company's insurance subsidiaries  paid
dividends  of  $31.7 million to the Company  that  were  used  to
purchase Minnesota Fire.  See the Business-Regulation section  of
the Company's 1998 Form 10-K, which includes a reconciliation  of
net income and shareholders' equity as determined under statutory
accounting  practices to net income and shareholders'  equity  as
determined  in  accordance  with  generally  accepted  accounting
principles.  Also,  see  Note  9 of  the  Notes  to  Consolidated
Financial Statements.

      The  National  Association of Insurance  Commissioners  has
adopted risk-based capital (RBC) standards that require insurance
companies  to calculate and report statutory capital and  surplus
needs  based on a formula measuring underwriting, investment  and
other   business  risks  inherent  in  an  individual   company's
operations.  These RBC standards have not affected the operations
of  Harleysville  Group  since each of  the  Company's  insurance
subsidiaries has statutory capital and surplus in excess  of  RBC
requirements.

     Harleysville Group had off-balance-sheet credit risk related
to $62.0 million of premium balances due to Mutual from agents at
December 31, 1998.

     IMPACT OF INFLATION

      Property  and  casualty insurance premiums are  established
before the amount of losses and loss settlement expenses, or  the
extent  to  which inflation may affect such expenses, are  known.
Consequently, Harleysville Group attempts, in establishing rates,
to  anticipate the potential impact of inflation.  In  the  past,
inflation has contributed to increased losses and loss settlement
expenses.

                               10
<PAGE>






EXHIBIT 13(C)

                       HARLEYSVILLE GROUP
    QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     INTEREST RATE RISK

      Harleysville Group's exposure to market risk for changes in
interest  rates is concentrated in the investment portfolio  and,
to  a  lesser  extent, the debt obligations.  Harleysville  Group
monitors  this  exposure through periodic reviews  of  asset  and
liability  positions.  Estimates of cash flows and the impact  of
interest  rate fluctuations relating to the investment  portfolio
are modeled regularly.

      Principal cash flows and related weighted-average  interest
rates  by  expected  maturity  dates  for  financial  instruments
sensitive to interest rates are as follows:

                                       DECEMBER 31, 1998
                               ----------------------------------
                               PRINCIPAL       WEIGHTED-AVERAGE
                               CASH FLOWS        INTEREST RATE
                               ----------      -----------------

Fixed maturities and short-
  term investments:
     1999                      $  123,965           6.89%
     2000                          85,299           7.32%
     2001                         131,727           7.07%
     2002                          96,420           6.58%
     2003                         209,012           5.92%
     Thereafter                   728,474           5.82%
                               ----------

  Total                        $1,374,897
                               ==========

  Market value                 $1,446,686
                               ==========

Debt
     1999                      $      330           3.25%
     2000                             360           3.25%
     2001                             395           3.25%
     2002                             435           3.25%
     2003                          75,475           6.73%
     Thereafter                    20,145           4.96%
                               ----------

  Total                        $   97,140
                               ==========

  Fair value                   $   98,332
                               ==========

      Actual cash flows may differ from those stated as a  result
of calls and prepayments.

                               11
<PAGE>



                       HARLEYSVILLE GROUP
    QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
                          (Continued)

EQUITY PRICE RISK

      Harleysville Group's portfolio of equity securities,  which
is  carried on the balance sheet at market value, has exposure to
price  risk.   Price  risk is defined as the  potential  loss  in
market   value  resulting  from  an  adverse  change  in  prices.
Portfolio characteristics are analyzed regularly and market  risk
is  actively  managed  through  a  variety  of  techniques.   The
portfolio is diversified across industries, and concentrations in
any one company or industry are limited by parameters established
by senior management.

      The  combined  total  of  realized  and  unrealized  equity
investment gains and losses were $51.5 million, $33.4 million and
$13.5 million in 1998, 1997 and 1996, respectively.  During these
three years, the largest total equity investment gain and loss in
a quarter was $32.6 million and $10.2 million, respectively.

                               12
<PAGE>







EXHIBIT 13(D)
                      HARLEYSVILLE GROUP
                  CONSOLIDATED BALANCE SHEETS
               (in thousands, except share data)

                                                   DECEMBER 31,
                                           -----------------------------
                                              1998               1997
                                           ----------         ----------
                ASSETS
                ------
Investments:
 Fixed maturities:
   Held to maturity, at amortized
    cost (fair value $680,371
    and  $643,951)                         $  638,319         $  611,604
   Available for sale, at fair value
    (cost $716,325 and $660,911)              751,293            689,806
 Equity securities, at fair value
  (cost $95,797 and $79,221)                  174,932            121,830
 Short-term investments, at cost,
  which approximates fair value                15,022             28,350
                                          -----------          ---------
    Total investments                       1,579,566          1,451,590

Cash                                            3,799              1,460
Receivables:
  Premiums                                     91,256             83,948
  Reinsurance                                  84,179             78,750
  Accrued investment income                    22,134             21,253
                                          -----------          ---------
    Total receivables                         197,569            183,951

Deferred policy acquisition costs              78,984             72,076
Prepaid reinsurance premiums                   12,108             14,504
Property and equipment, net                    25,051             24,778
Deferred income taxes                           3,604             18,906
Other assets                                   33,816             33,930
                                          -----------          ---------
    Total assets                           $1,934,497         $1,801,195
                                           ==========         ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
Liabilities:
  Unpaid losses and loss
    settlement expenses                    $  893,420         $  868,393
  Unearned premiums                           317,772            298,625
  Accounts payable and
   accrued expenses                            83,735             72,427
  Debt                                         97,140             97,440
  Due to affiliate                             12,772             17,795
                                          -----------          ---------
    Total liabilities                       1,404,839          1,354,680
                                          -----------          ---------
Shareholders' equity:
  Preferred stock, $1 par value,
   authorized 1,000,000 shares;
     none issued
  Common stock, $1 par value,
     authorized 80,000,000 shares;
     shares issued and outstanding
     1998, 29,150,518 and
     1997, 28,821,973                          29,151            28,822
  Additional paid-in capital                  119,302           113,646
 Accumulated other comprehensive
  income                                       74,167            46,478
  Retained earnings                           307,038           257,569
                                           ----------         ---------
    Total shareholders' equity                529,658           446,515
                                           ----------         ---------
    Total liabilities and
      shareholders' equity                 $1,934,497        $1,801,195
                                           ==========        ==========

See accompanying notes to consolidated financial statements.

                               13
<PAGE>



                           HARLEYSVILLE GROUP
                   CONSOLIDATED STATEMENTS OF INCOME
                 (in thousands, except per share data)

                                     YEAR ENDED DECEMBER 31,
                                ----------------------------------
                                   1998        1997        1996
                                ---------    ---------   --------
Revenues:
 Premiums earned                $664,604     $624,905    $615,197
 Investment income, net
   of investment expense          86,025       81,783      78,008
 Realized investment gains        16,085        6,541       3,182
 Other income                     12,597       10,950      11,038
                                --------     --------    --------
      Total revenues             779,311      724,179     707,425
                                --------     --------    --------

Losses and expenses:
 Losses and loss settlement
   expenses                      464,480      439,488     468,490
 Amortization of deferred
   policy acquisition costs      169,567      157,591     154,320
 Other underwriting expenses      54,154       50,108      43,965
 Interest expense                  6,470        6,597       6,548
 Other expenses                    4,199        3,114       2,727
                                --------     --------    --------
      Total expenses             698,870      656,898     676,050
                                --------     --------    --------

      Income before income
       taxes                      80,441       67,281      31,375

Income taxes                      17,028       13,209       2,695
                                --------     --------    --------

      Net income                $ 63,413     $ 54,072    $ 28,680
                                ========     ========    ========
Per common share:

 Basic earnings                 $   2.18     $   1.89    $   1.03
                                ========     ========    ========

 Diluted earnings               $   2.15     $   1.86    $   1.02
                                ========     ========    ========

 Cash dividends                 $    .48     $    .44    $    .40
                                ========     ========    ========

See accompanying notes to consolidated financial statements.

                               14
<PAGE>



                           HARLEYSVILLE GROUP
            CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
         FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                         (dollars in thousands)
<TABLE>
<CAPTION>
                                              ACCUMULATED
                                 ADDITIONAL   OTHER
              COMMON STOCK       PAID-IN      COMPREHENSIVE   RETAINED
            SHARES     AMOUNT    CAPITAL      INCOME (LOSS)   EARNINGS   TOTAL
          -----------  --------  ----------   --------------  --------   --------
Balance at
 December 31,
 <S>      <C>          <C>        <C>            <C>          <C>        <C>
 1995     13,718,086   $13,718    $111,519       $21,207      $198,565   $345,009
Net income                                                      28,680     28,680
Other compre-
 hensive
 income,
 net of tax:
  Unrealized
  investment
  losses, net
  of reclassi-
  fication
  adjustment                                      (2,225)                  (2,225)
                                                                         -------- 
 Comprehensive
 income                                                                    26,455
                                                                         --------
Issuance of
 common stock:
  Incentive
   plans     234,470       235       4,249                                  4,484
  Dividend
   Reinvestment
   Plan      187,306       187       4,776                                  4,963
Tax benefit
 from
 stock options
 exercised                             489                                    489
Cash dividends
 paid                                                          (11,155)   (11,155)
          ----------   -------    --------       -------      --------   --------
Balance at
 December 31,
 1996     14,139,862    14,140     121,033        18,982       216,090    370,245
Net income                                                      54,072     54,072
Other compre-
 hensive
 income,
 net of tax:
  Unrealized
  investment
  gains, net
  of reclassi-
  fication
  adjustment                                      27,496                   27,496
                                                                         --------
Comprehensive
 income                                                                    81,568
                                                                         --------
Issuance of
 common stock:
  Incentive
   plans      303,682      304       5,161                                  5,465
  Dividend
   Reinvestment
   Plan        15,984       16         500                                    516

</TABLE>

(continued)

                               15
<PAGE>




                           HARLEYSVILLE GROUP
            CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                              (Continued)
          FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                         (dollars in thousands)
<TABLE>
<CAPTION>
                                              ACCUMULATED
                                  ADDITIONAL  OTHER
               COMMON STOCK       PAID-IN     COMPREHENSIVE  RETAINED
            SHARES      AMOUNT    CAPITAL     INCOME (LOSS)  EARNINGS    TOTAL
          ----------  --------    ----------  -------------  --------    ---------
Tax benefit
 from stock
 options
 <S>      <C>           <C>        <C>           <C>          <C>         <C>
 exercised                           1,314                                  1,314
Cash dividends
 paid                                                         (12,593)    (12,593)
Two-for-one
 stock
 split    14,362,445    14,362     (14,362)
          ----------   -------    --------       -------      --------   --------
Balance at
 December 31,
 1997     28,821,973    28,822     113,646        46,478       257,569    446,515
Net income                                                      63,413     63,413
Other compre-
 hensive
 income,
 net of tax:
  Unrealized
  investment
  gains, net
  of reclassi-
  fication
  adjustment                                      27,689                   27,689
                                                                         --------
Comprehensive
 income                                                                    91,102
                                                                         --------
Issuance of
 common stock:
  Incentive
   plans     303,912     304        4,445                                   4,749
  Dividend
   Reinvestment
   Plan       24,633      25          541                                     566
Tax benefit
 from stock
 options
 exercised                            670                                     670
Cash dividends
 paid                                                         (13,944)    (13,944)
          ----------  -------    --------        -------     --------    --------
Balance at
 December 31,
 1998     29,150,518  $29,151    $119,302        $74,167     $307,038    $529,658
          ==========  =======    ========        =======     ========    ========

</TABLE>
See accompanying notes to consolidated financial statements.

                               16
<PAGE>



                           HARLEYSVILLE GROUP
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (in thousands)

                                           YEAR ENDED DECEMBER 31,
                                   ----------------------------------
                                      1998        1997        1996
                                   ----------  ----------  ----------

Cash flows from operating
 activities:
  Net income                       $  63,413   $  54,072   $  28,680
  Adjustments to reconcile net
   income to net cash provided
   by operating activities:
    Change in receivables,
     unearned premiums, prepaid
     reinsurance and due to
     affiliate                           (23)       (132)      6,282
  Increase in unpaid losses
   and loss settlement
   expenses                           12,635       2,502      56,914
  Deferred income taxes                  392        (159)     (6,655)
  (Increase) decrease in deferred
   policy  acquisition  costs         (6,908)        841      (9,670)
  Amortization and depreciation        2,598       1,794       1,430
  Gain  on  sale of investments      (16,085)     (6,541)     (3,182)
  Other, net                          10,874       8,430      15,380
  Cash from change in pooling
   agreement                          14,962      29,002     117,800
                                   ---------   ---------   ---------
   Net cash provided by
    operating activities              81,858      89,809     206,979
                                   ---------   ---------   ---------
Cash flows from investing activities:
  Held to maturity investments:
   Purchases                         (49,037)    (36,419)    (97,062)
   Maturities                         22,432      28,630      19,279
  Available for sale investments:
   Purchases                        (183,793)   (139,859)   (244,185)
   Maturities                         69,001      28,970      69,829
   Sales                              59,334      57,427      37,724
  Net sales or maturities of
   short-term investments             13,328      11,042       8,951
  Acquisition, net of cash                       (32,920)
  Purchases of property and
   equipment                          (2,525)     (1,767)     (1,182)
                                   ---------   ---------   ---------
     Net cash used by
      investing activities           (71,260)    (84,896)   (206,646)
                                   ---------   ---------   ---------
Cash flows from financing
 activities:
  Issuance of common stock             5,985       7,295       9,936
  Repayment of debt                     (300)       (275)       (250)
  Dividends paid                     (13,944)    (12,593)    (11,155)
                                   ---------   ---------   ---------
    Net cash used by financing
     activities                       (8,259)     (5,573)     (1,469)
                                   ---------   ---------   ---------
Increase (decrease) in cash            2,339        (660)     (1,136)
  Cash at beginning of year            1,460       2,120       3,256
                                   ---------   ---------   ---------
  Cash at end of year              $   3,799   $   1,460   $   2,120
                                   =========   =========   =========


See accompanying notes to consolidated financial statements.

                               17
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 1 - Description   of   Business  and  Summary   of   Significant
     Accounting Policies

     Description of Business

      Harleysville Group consists of Harleysville Group Inc.  and
its subsidiaries (all wholly owned).   Those subsidiaries are:
       - Great Oaks Insurance Company (Great Oaks)
       - Harleysville-Atlantic Insurance Company (Atlantic)
       - Harleysville Insurance Company of New Jersey (HNJ)
       - Huron Insurance Company (Huron)
       - Lake States Insurance Company (Lake States)
       - Mid-America Insurance Company (Mid-America)
       - Minnesota Fire and Casualty Company (Minnesota Fire)
       - New York Casualty Insurance Company (New York Casualty)
       - Worcester Insurance Company (Worcester)
       - Harleysville Ltd., a real estate partnership that  owns
         the home office

       Harleysville   Group  is  approximately   54%   owned   by
Harleysville Mutual Insurance Company (Mutual).

       Harleysville  Group  underwrites  property  and   casualty
insurance in both the personal and commercial lines of insurance.
The personal lines of insurance include both auto and homeowners,
and the commercial lines include auto, commercial multi-peril and
workers compensation.  The business is marketed primarily in  the
eastern and midwestern United States through independent agents.


     PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION

      The  accompanying financial statements include the accounts
of  Harleysville  Group  prepared in  conformity  with  generally
accepted  accounting principles, which differ  in  some  respects
from   those   followed   in  reports  to  insurance   regulatory
authorities.    All   significant   intercompany   balances   and
transactions have been eliminated in consolidation.

      The  preparation of financial statements in conformity with
generally  accepted accounting principles requires management  to
make  estimates and assumptions that affect the reported  amounts
of  assets  and liabilities, the disclosure of contingent  assets
and  liabilities at the date of the financial statements, and the
reported  amounts of revenues and expenses during  the  reporting
period.  Actual results could differ from these estimates.

                               18
<PAGE>




                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                          (Continued)

 1 - DESCRIPTION   OF   BUSINESS  AND  SUMMARY   OF   SIGNIFICANT
     ACCOUNTING POLICIES (Continued)

     Investments

       Accounting   for   fixed  maturities  depends   on   their
classification  as  held  to  maturity,  available  for  sale  or
trading.  Fixed maturities classified as available for  sale  are
carried  at fair value, with unrealized gains or losses  credited
or  charged  directly  to a separate component  of  shareholders'
equity.

      Investments in fixed maturities that are classified as held
to maturity are carried at amortized cost.  Equity securities are
carried  at  fair value. There were no investments classified  as
trading.   Short-term  investments are recorded  at  cost,  which
approximates fair value.

      Realized  gains  and  losses on sales  of  investments  are
recognized  in  net income on the specific identification  basis.
Unrealized  investment gains or losses, net of applicable  income
taxes,  are  reflected  directly  in  shareholders'  equity  and,
accordingly, have no effect on net income.

     PREMIUMS

     Premiums are recognized as revenue ratably over the terms of
the respective policies.  Unearned premiums are calculated on the
monthly pro rata basis.

     POLICY ACQUISITION COSTS

     Policy acquisition costs, such as commissions, premium taxes
and certain other underwriting and agency expenses that vary with
and  are  directly  related to the production  of  business,  are
deferred  and amortized over the effective period of the  related
insurance  policies.  The method followed in  computing  deferred
policy acquisition costs limits the amount of such deferred costs
to  their estimated realizable value, which gives effect  to  the
premium to be earned, related investment income, losses and  loss
settlement  expenses,  and certain other  costs  expected  to  be
incurred as the premium is earned.

                               19
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

 1 - DESCRIPTION   OF   BUSINESS  AND  SUMMARY   OF   SIGNIFICANT
     ACCOUNTING POLICIES (Continued)

     LOSSES AND LOSS SETTLEMENT EXPENSES

      The  liability  for  losses and  loss  settlement  expenses
represents  estimates of the ultimate unpaid cost of  all  losses
incurred  which  includes the gross liabilities  to  Harleysville
Group's policyholders plus the net liability to Mutual under  the
pooling agreement.  See Note 3(a).  Such estimates may be more or
less  than  the  amounts  ultimately paid  when  the  claims  are
settled.  These estimates are periodically reviewed and  adjusted
as   necessary;  such  adjustments  are  reflected   in   current
operations.

     STOCK-BASED COMPENSATION

      Stock-based compensation plans are accounted for under  the
provisions of Accounting Principles Board (APB) Opinion  No.  25,
"Accounting   for  Stock  Issued  to  Employees,"   and   related
interpretations.  As such, compensation expense would be recorded
on  the  date of a stock option grant only if the current  market
price  of the underlying stock exceeded the exercise price.   For
disclosure purposes, pro forma net income and earnings per  share
are provided in accordance with Statement of Financial Accounting
Standards   (SFAS)   No.   123,   "Accounting   for   Stock-Based
Compensation."

     PROPERTY AND EQUIPMENT

      Property and equipment are carried at cost less accumulated
depreciation.   Depreciation  is  calculated  primarily  on   the
straight-line basis over the estimated useful lives of the assets
(40 years for buildings and three to 15 years for equipment).

     INCOME TAXES

      Deferred  income tax assets and liabilities are  recognized
for  the  future  tax  consequences attributable  to  differences
between  the  financial statement carrying  amounts  of  existing
assets and liabilities and their respective tax bases.

     EARNINGS PER SHARE

      Basic  earnings per share are computed by dividing earnings
by  the  weighted-average  number of  common  shares  outstanding
during  the  year.   Diluted  earnings  per  share  includes  the
dilutive  effect  of  the stock option and stock  purchase  plans
described in Note 11.

                               20
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

 1 - DESCRIPTION   OF   BUSINESS  AND  SUMMARY   OF   SIGNIFICANT
     ACCOUNTING POLICIES (Continued)

     COMPREHENSIVE INCOME

       In   1998,  Harleysville  Group  adopted  SFAS  No.   130,
"Comprehensive  Income,"  which  established  standards  for  the
reporting  and  disclosure  of  comprehensive  income   and   its
components.  Comprehensive income consists of net income and  net
unrealized  investment gains or losses and is  presented  in  the
Consolidated Statements of Shareholders' Equity. The adoption  of
SFAS  No. 130 had no impact on total shareholders' equity.  Prior
year  financial statements have been reclassified to  conform  to
these requirements.

 2 - ACQUISITION

      On  October  1,  1997,  Harleysville  Group  Inc.  acquired
Minnesota  Fire,  a  property  and  casualty  insurance   company
conducting   business  primarily  in  Minnesota  and  neighboring
states,  for $33,986,000 in cash.  The acquisition was  accounted
for  as a purchase and resulted in goodwill of $7,028,000,  which
is being amortized over 40 years on the straight-line basis.  The
consolidated   financial  statements  include  the   results   of
operations  of Minnesota Fire from the date of acquisition.   Pro
forma  consolidated  results  of  operations  are  not  presented
because   the   amounts   are  not  materially   different   from
Harleysville Group's historical results.  Supplemental cash  flow
information for the acquisition is as follows:

                                        (in thousands)

       Fair value of assets               $112,795
       Liabilities assumed                  78,809
                                          --------
       Cash paid                            33,986
       Less cash acquired                    1,066
                                          --------
                                          $ 32,920
                                          ========

 3 - TRANSACTIONS WITH AFFILIATES

     (a) UNDERWRITING

      The  insurance  subsidiaries participate in  a  reinsurance
pooling  agreement with Mutual whereby such subsidiaries cede  to
Mutual all of their insurance business and assume from Mutual  an
amount  equal  to  their participation in the pooling  agreement.
All   losses   and   loss    settlement   expenses   and    other
underwriting

                               21
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

 3 - TRANSACTIONS WITH AFFILIATES (Continued)

     (a) UNDERWRITING (Continued)

expenses  are  prorated  among  the  parties  on  the  basis   of
participation  in the pooling agreement.  The agreement  pertains
to  all  insurance business written or earned on or after January
1,   1986.   Beginning  January  1,  1996,  Harleysville  Group's
participation in the pooling agreement increased from 60% to  65%
and Pennland Insurance Company, a subsidiary of Mutual, became  a
participant  in  the pooling agreement.  Lake States  was  not  a
participant in the pooling agreement in 1996.  Beginning  January
1,  1997, Harleysville Group's participation increased to 70% and
Lake  States  became  a  participant in the pooling  arrangement.
Minnesota Fire was acquired as of October 1, 1997, and  became  a
participant  in  the pool as of January 1, 1998,  at  which  time
Harleysville  Group's  participation  increased   to   72%.    In
connection with these changes in pool participation, Harleysville
Group  received cash and investments from Mutual of  $14,962,000,
$29,002,000  and  $117,800,000,  which  related  to  the  various
insurance liabilities assumed on January 1, 1998, 1997 and  1996,
respectively.   These  liabilities consist of  the  following  at
January 1:

                                1998      1997      1996
                              --------  --------  --------
                                    (in thousands)
Unpaid losses and loss
 settlement expenses          $12,392   $28,318   $ 93,966
Unearned premiums               2,271       441     22,225
Other liabilities                 299       243      1,609
                              -------   -------   --------
                              $14,962   $29,002   $117,800
                              =======   =======   ========

    Because this agreement does not relieve Harleysville Group of
primary  liability  as  the  originating  insurer,  there  is   a
concentration  of  credit risk arising  from  business  ceded  to
Mutual.  However, the reinsurance pooling agreement provides  for
the  right  of  offset  and  the net balance  with  Mutual  is  a
liability  at December 31, 1998 and 1997.  Mutual has  an  A.  M.
Best  rating  of "A" (Excellent) and, in accordance with  certain
state  regulatory requirements, maintained $342.1  million  (fair
value)  of  investments in a trust account to secure  liabilities
under the reinsurance pooling agreement at December 31, 1998.

                               22
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

 3 - TRANSACTIONS WITH AFFILIATES (Continued)

     (a) UNDERWRITING (Continued)

     The  following  amounts  represent reinsurance  transactions
between   Harleysville  Group  and  Mutual  under   the   pooling
arrangement:

                                1998        1997         1996
                              --------    --------     --------
                                       (in thousands)
Ceded:
  Premiums written            $604,196    $533,311     $394,787
                              ========    ========     ========
  Premiums earned             $587,980    $532,456     $383,593
                              ========    ========     ========
  Losses incurred             $471,155    $381,650     $280,421
                              ========    ========     ========

Assumed:
  Premiums written            $689,171    $609,270     $537,648
                              ========    ========     ========
  Premiums earned             $667,629    $617,899     $505,921
                              ========    ========     ========
  Losses incurred             $494,015    $433,886     $386,009
                              ========    ========     ========

Net assumed from Mutual:
  Unearned premiums           $ 30,780    $ 25,453     $ 34,937
                              ========    ========     ========
  Unpaid losses and loss
    settlement expenses       $173,951    $205,756     $205,790
                              ========    ========     ========

     Effective January 1, 1997, Harleysville Group entered into a
reinsurance agreement with Mutual whereby Mutual, in return for a
reinsurance premium, reinsured accumulated catastrophe losses  in
a  quarter  up to $16,200,000 and $15,750,000 for 1998 and  1997,
respectively.  This  reinsurance coverage  was  in  excess  of  a
retention  of  $1,800,000  and  $1,750,000  for  1998  and  1997,
respectively.    The   agreement  excludes   catastrophe   losses
resulting  from  earthquakes or hurricanes  and  supplements  the
existing  external catastrophe reinsurance program.   Under  this
agreement, Harleysville Group ceded to Mutual premiums earned  of
$3,025,000 and $2,615,000, and losses incurred of $29,535,000 and
$1,616,000 for 1998 and 1997, respectively.  Beginning January 1,
1999, Harleysville Group's retention increased to $3,600,000  per
quarter and the reinsurance premium rate increased by a factor of
2.2 times.

                               23
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

 3 - TRANSACTIONS WITH AFFILIATES (Continued)

     (b) PROPERTY

      Harleysville  Ltd. leases the home office to Mutual,  which
shares  most  of  the facility with Harleysville  Group.   Rental
income  under the lease was $2,754,000 for 1998, 1997  and  1996,
and is included in other income after elimination of intercompany
amounts  of  $1,685,000, $1,639,000 and $1,552,000 in 1998,  1997
and 1996, respectively.

     (c) MANAGEMENT AGREEMENTS

      Harleysville Group Inc. received $6,293,000, $5,992,000 and
$6,628,000  of  management fee income in  1998,  1997  and  1996,
respectively,  under agreements whereby Harleysville  Group  Inc.
provides management services to Mutual and other affiliates.

     (d) INTERCOMPANY BALANCES

     Intercompany balances are created primarily from the pooling
arrangement  (settled quarterly), allocation of common  expenses,
collection  of  premium balances and payment of  claims  (settled
monthly).   No  interest is charged or received  on  intercompany
balances  due  to the timely settlement terms and nature  of  the
items.   Interest  expense on the loan from Mutual  described  in
Note  8  was $1,157,000, $1,275,000 and $1,212,000 in 1998,  1997
and 1996, respectively.

     Harleysville Group had off-balance-sheet credit risk related
to  approximately $62,000,000 and $59,000,000 of premium balances
due  to Mutual from agents and insureds at December 31, 1998  and
1997, respectively.

                               24
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

 4 - INVESTMENTS

      The  amortized cost and estimated fair value of investments
in fixed maturity and equity securities are as follows:

                                           DECEMBER 31, 1998
                          -----------------------------------------------
                                        GROSS        GROSS     ESTIMATED
                           AMORTIZED  UNREALIZED   UNREALIZED    FAIR
                              COST      GAINS        LOSSES      VALUE
                          ----------- ----------   ----------  ---------
                                            (in thousands)
Held to maturity:
 US Treasury securities
  and obligations of
  US government corpora-
  tions and agencies      $    9,949    $   729     $          $   10,678

 Obligations of states
  and political
  subdivisions               354,046     22,216         (89)      376,173

 Corporate securities        274,221     19,200          (4)      293,417

 Mortgage-backed
  securities                     103                                  103
                          ----------    -------     -------    ----------

Total held to maturity       638,319     42,145         (93)      680,371
                          ----------    -------     -------    ----------

Available for sale:
 US Treasury securities
  and obligations of
  US government corpora-
  tions and agencies          75,415      4,179         (79)       79,515

 Obligations of states
  and political
  subdivisions               360,525     20,951        (116)      381,360

 Corporate securities        143,585      4,486        (298)      147,773

 Mortgage-backed
  securities                 136,800      6,206        (361)      142,645
                          ----------    -------     -------    ----------

Total available for sale     716,325     35,822        (854)      751,293
                          ----------    -------     -------    ----------

Total fixed maturities    $1,354,644    $77,967     $  (947)   $1,431,664
                          ==========    =======     =======    ==========

Total equity securities   $   95,797    $80,161     $(1,026)   $  174,932
                          ==========    =======     =======    ==========

                               25
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

 4 - INVESTMENTS (Continued)

                                          DECEMBER 31, 1997
                          ------------------------------------------------
                                        GROSS        GROSS      ESTIMATED
                          AMORTIZED   UNREALIZED   UNREALIZED     FAIR
                             COST       GAINS        LOSSES       VALUE
                          ---------   ----------   ----------- -----------
                                           (in thousands)
Held to maturity:
 US Treasury securities
  and obligations of
  US government corpora-
  tions and agencies      $   10,295    $   527     $   (14)   $   10,808

 Obligations of states
  and political
  subdivisions               333,946     19,250                   353,196

 Corporate securities        267,194     13,081        (497)      279,778

 Mortgage-backed
  securities                     169                                  169
                          ----------    -------     -------    ----------
Total held to maturity       611,604     32,858        (511)      643,951
                          ----------    -------     -------    ----------
Available for sale:
 US Treasury securities
  and obligations of
  US government corpora-
  tions and agencies          92,742      2,655         (84)       95,313

 Obligations of states
  and political
  subdivisions               287,507     16,667        (113)      304,061

 Corporate securities        141,750      2,705         (71)      144,384

 Mortgage-backed
  securities                 138,912      7,137          (1)      146,048
                          ----------    -------     -------    ----------

Total available for sale     660,911     29,164        (269)      689,806
                          ----------    -------     -------    ----------

Total fixed maturities    $1,272,515    $62,022     $  (780)   $1,333,757
                          ==========    =======     =======    ==========

Total equity securities   $   79,221    $43,049     $  (440)   $  121,830
                          ==========    =======     =======    ==========

      The  amortized  cost  and estimated  fair  value  of  fixed
maturity   securities  at  December  31,  1998,  by   contractual
maturity,  are shown below.  Expected maturities may differ  from
contractual  maturities because borrowers may have the  right  to
call  or  prepay obligations with or without call  or  prepayment
penalties.

                               26
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

 4 - INVESTMENTS (Continued)

                                                ESTIMATED
                               AMORTIZED          FAIR
                                  COST            VALUE
                               ----------      -----------
                                      (in thousands)
Held to maturity:

  Due in one year or less      $   25,864      $   26,279

  Due after one year
   through five years             153,449         162,688

  Due after five years
   through ten years              309,884         331,840

  Due after ten years             149,019         159,461
                               ----------      ----------

                                  638,216         680,268
  Mortgage-backed
   securities                         103             103
                               ----------      ----------

                                  638,319         680,371
                               ----------      ----------

Available for sale:

  Due in one year or less          29,688          30,175

  Due after one year
   through five years             133,138         138,771

  Due after five years
   through ten years              210,160         222,386

  Due after ten years             206,539         217,316
                               ----------      ----------

                                  579,525         608,648
  Mortgage-backed
   securities                     136,800         142,645
                               ----------      ----------

                                  716,325         751,293
                               ----------      ----------

  Total fixed maturities       $1,354,644      $1,431,664
                               ==========      ==========

      The  amortized  cost of fixed maturities  on  deposit  with
various  regulatory authorities at December  31,  1998  and  1997
amounted to $19,848,000 and $17,665,000, respectively.

                               27
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

 4 - Investments (Continued)

     A summary of net investment income is as follows:

                                 1998      1997      1996
                               --------  --------  --------
                                        (in thousands)

Interest on fixed maturities   $83,689   $79,765   $75,204
Dividends on equity securities   1,560     1,345       776
Interest on short-term
  investments                    1,780     1,626     2,917
                               -------   -------   -------

Total investment income         87,029    82,736    78,897

Investment expense               1,004       953       889
                               -------   -------   -------

Net investment income          $86,025   $81,783   $78,008
                               =======   =======   =======

      Realized  gross  gains (losses) from investment  sales  and
redemptions and the change in difference between fair  value  and
cost  of  investments,  before applicable income  taxes,  are  as
follows:

                                1998       1997       1996
                              ---------  --------  ---------
                                        (in thousands)
Fixed maturity securities:
  Held to maturity:
    Gross gains               $   273    $   255   $    178
    Gross losses                  (17)        (3)        (2)

  Available for sale:
    Gross gains                 1,109      1,263         69
    Gross losses                 (240)      (223)      (323)

Equity securities:
  Gross gains                  16,483      6,934      4,716
  Gross losses                 (1,523)    (1,685)    (1,456)
                              -------    -------   --------

Net realized
  investment gains            $16,085    $ 6,541   $  3,182
                              =======    =======   ========

Change in difference between
 fair value and cost of
 investments<F1>:
  Fixed maturity securities   $15,778    $27,707   $(27,903)
  Equity securities            36,526     28,150     10,222
                              -------    -------   --------

Total                         $52,304    $55,857   $(17,681)
                              =======    =======   ========

[FN]
<F1> Parentheses indicate a net unrealized decline in fair value.

                               28
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

 4 - INVESTMENTS (Continued)

      Income  taxes on realized investment gains were $5,630,000,
$2,289,000  and $1,114,000 for 1998, 1997 and 1996, respectively.
Deferred  income  taxes  applicable to net unrealized  investment
gains  included  in  shareholders' equity  were  $39,936,000  and
$25,026,000 at December 31, 1998 and 1997, respectively.

      Harleysville  Group  has  not  held  or  issued  derivative
financial instruments.

 5 - REINSURANCE

     In the ordinary course of business, Harleysville Group cedes
insurance to, and assumes insurance from, insurers to  limit  its
maximum loss exposure through diversification of its risks.   See
Note 3(a) for discussion of reinsurance with Mutual.  Reinsurance
contracts  do not relieve Harleysville Group of primary liability
as   the   originating  insurer.   After  excluding   reinsurance
transactions  with  Mutual  under the  pooling  arrangement,  the
effect  of  Harleysville Group's share of  other  reinsurance  on
premiums written and earned is as follows:

                              1998       1997        1996
                           ---------- ----------  ---------
                                      (in thousands)
Premiums written:

  Direct                   $689,865   $620,330    $659,053
  Assumed                    25,136     28,871      37,369
  Ceded                     (28,855)   (32,264)    (35,679)
                           --------   --------    --------

Net premiums written       $686,146   $616,937    $660,743
                           ========   ========    ========

Premiums earned:

  Direct                   $669,605   $628,330    $616,543
  Assumed                    26,249     30,559      37,684
  Ceded                     (31,250)   (33,984)    (39,030)
                           --------   --------    --------

Net premiums earned        $664,604   $624,905    $615,197
                           ========   ========    ========


      Losses  and loss settlement expenses are net of reinsurance
recoveries of $59,474,000, $18,401,000 and $26,907,000 for  1998,
1997 and 1996, respectively.

                               29
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

 6 - PROPERTY AND EQUIPMENT

      Property and equipment consisted of land and buildings with
a  cost of $28,219,000 and $28,060,000, and equipment with a cost
of  $9,318,000  and  $7,281,000 at December 31,  1998  and  1997,
respectively.   Accumulated depreciation related to  such  assets
was  $12,486,000 and $10,563,000 at December 31, 1998  and  1997,
respectively.

      Rental expense under leases with non-affiliates amounted to
$3,770,000,  $2,941,000 and $2,497,000 for 1998, 1997  and  1996,
respectively.  Operating lease commitments were not  material  at
December 31, 1998.


 7 - LIABILITY FOR UNPAID LOSSES AND LOSS SETTLEMENT EXPENSES

      Activity  in  the  liability for  unpaid  losses  and  loss
settlement expenses is summarized as follows:

                                  1998       1997       1996
                               ---------  ---------  ---------
                                         (in thousands)

Liability at January 1         $868,393   $796,820   $645,941
 Less reinsurance recoverables   74,830     78,120     69,288
                               --------   --------   --------

Net liability at January 1      793,563    718,700    576,653
                               --------   --------   --------

Net liability of
 acquired company                           34,836 
                                          --------

Incurred related to:
 Current year                   507,087    469,216    503,489
 Prior years                    (42,607)   (29,728)   (34,999)
                               --------   --------   --------

        Total incurred          464,480    439,488    468,490
                               --------   --------   --------

Paid related to:
 Current year                   215,902    198,554    220,669
 Prior years                    241,014    229,225    199,740
Adjustments to beginning
   reserves resulting from
   change in pool
   participation percentage     (12,392)   (28,318)   (93,966)
                               --------   --------   --------

        Total paid              444,524    399,461    326,443
                               --------   --------   --------

Net liability at December 31    813,519    793,563    718,700
 Plus reinsurance recoverables   79,901     74,830     78,120
                               --------   --------   --------

Liability at December 31       $893,420   $868,393   $796,820
                               ========   ========   ========

                               30
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)


 7 - LIABILITY FOR UNPAID LOSSES AND LOSS SETTLEMENT EXPENSES
     (Continued)

      Harleysville Group recognized favorable development in  the
provision  for  insured  events of prior  years  of  $42,607,000,
$29,728,000 and $34,999,000 in 1998, 1997 and 1996, respectively.
The  favorable  development relates to lower-than-expected  claim
severity  in  the  workers compensation and automobile  lines  of
business.

      In  establishing the liability for unpaid losses  and  loss
settlement  expenses, management considers facts currently  known
and  the  current  state  of  the law  and  coverage  litigation.
Liabilities are recognized for known losses (including  the  cost
of  related  litigation)  when sufficient  information  has  been
developed  to  indicate the involvement of a  specific  insurance
policy, and management can reasonably estimate its liability.  In
addition,  liabilities have been established to cover  additional
exposures on both known and unasserted losses.  Estimates of  the
liabilities are reviewed and updated continually.

      The  property and casualty insurance industry has  received
significant  publicity  about environmental-related  losses  from
exposures insured many years ago.  Since the intercompany pooling
agreement pertains to insurance business written or earned on  or
after  January  1,  1986,  Harleysville Group  has  not  incurred
significant environmental-related losses.

 8 - DEBT

     Debt is as follows:

                                        DECEMBER 31,
                                    --------------------
                                      1998        1997
                                    --------    --------
                                       (in thousands)

     Notes, 6.75%, due 2003         $75,000     $75,000
     Demand term-loan payable
       to Mutual, LIBOR plus
       0.65%, due 2005               18,500      18,500
     Economic Development
       Corporation (EDC)
       Revenue Bond obligation        3,640       3,940
                                    -------     -------

                                    $97,140     $97,440
                                    =======     =======

                               31
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

 8 - DEBT (Continued)

      The fair value of the notes was $76,192,000 and $75,517,000
at  December  31,  1998 and 1997, respectively, based  on  quoted
market  prices for the same or similar debt.  The carrying  value
of the remaining debt approximates fair value.

      The  EDC  obligation is secured by Lake  States'  building.
Interest  is  payable semiannually at a variable rate  (3.25%  at
December  31, 1998) equal to the market interest rate that  would
allow  the  bonds to be remarketed at par value.  The  bonds  are
subject  to  redemption  prior to  maturity  in  2006  at  levels
dependent upon the occurrence of certain events.

      Interest paid was $6,379,000, $6,493,000 and $6,446,000  in
1998, 1997 and 1996, respectively.

 9 - SHAREHOLDERS' EQUITY

     Comprehensive income consisted of the following:

                                  1998      1997     1996
                                --------  -------- --------
                                         (in thousands)

Net income                      $ 63,413  $54,072  $28,680
                                --------  -------  -------
Other comprehensive
 income:
  Unrealized investment
   holding gains (losses)
   arising during period,
   net of taxes of $20,450,
   $17,006 and $(147)             37,978   31,584     (271)
  Less:
   Reclassification
    adjustment for gains
    included in net income,
    net of taxes of $5,540,
    $2,201 and $1,052            (10,289)  (4,088)  (1,954)
                                --------  -------  -------

Net unrealized
 investment gains (losses)        27,689   27,496   (2,225)
                                --------  -------  -------

Comprehensive income            $ 91,102  $81,568  $26,455
                                ========  =======  =======

                               32
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

 9 - SHAREHOLDERS' EQUITY (Continued)

      A  source of cash for the payment of dividends is dividends
from   subsidiaries.    Harleysville   Group   Inc.'s   insurance
subsidiaries  are  required by law to  maintain  certain  minimum
surplus  on  a  statutory basis, and are  subject  to  risk-based
capital requirements and to regulations under which payment of  a
dividend  from  statutory surplus is restricted and  may  require
prior  approval of regulatory authorities.  Applying the  current
regulatory  restrictions  as of December  31,  1998,  $57,000,000
would  be  available for distribution to Harleysville Group  Inc.
during 1999 without prior approval.

      The  following  table  contains  selected  information  for
Harleysville   Group  Inc.'s  property  and  casualty   insurance
subsidiaries,   as  determined  in  accordance  with   prescribed
statutory accounting practices:

                                        DECEMBER 31,
                               ----------------------------
                                 1998      1997      1996
                               --------  --------  --------
                                      (in thousands)

Statutory capital and surplus  $489,665  $398,468  $326,455
                               ========  ========  ========

Statutory unassigned surplus   $355,396  $264,199  $209,199
                               ========  ========  ========

Statutory net income           $ 62,133  $ 59,658  $ 15,332
                               ========  ========  ========

                               33
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

10 - INCOME TAXES

      The  components  of  income tax expense  (benefit)  are  as
follows:

                                1998      1997      1996
                              --------  --------  --------
                                       (in thousands)

Current                       $16,636   $13,368   $ 9,350
Deferred                          392      (159)   (6,655)
                              -------   -------   -------
                              $17,028   $13,209   $ 2,695
                              =======   =======   =======


      Cash  paid for federal income taxes in 1998, 1997 and  1996
was $14,350,000, $11,564,000 and $10,100,000, respectively.

      The  actual  income  tax rate differed from  the  statutory
federal income tax rate applicable to income before income  taxes
as follows:

                                1998      1997      1996
                              --------  --------  --------

Statutory federal income
  tax rate                     35.0 %    35.0 %    35.0 %
Tax-exempt interest           (14.0)    (15.6)    (26.8)
Other, net                      0.2       0.2       0.4
                              ------    ------    ------
                               21.2 %    19.6 %     8.6 %
                              ======    ======    ======

                               34
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

10 - INCOME TAXES (Continued)

      The  tax  effects of the significant temporary  differences
that  give  rise to deferred tax liabilities and  assets  are  as
follows:


                                       DECEMBER 31,
                                 -----------------------
                                   1998          1997
                                 --------      --------
                                     (in thousands)
Deferred tax liabilities:
  Deferred policy acquisition
    costs                        $27,644       $25,226
  Unrealized investment gains     39,936        25,026
  Other                            4,229         3,755
                                 -------       -------

    Total deferred tax
        liabilities               71,809        54,007
                                 -------       -------

Deferred tax assets:
  Unearned premiums               21,396        19,889
  Losses incurred                 44,879        44,788
  Tax credit carryforward                           96
  Other                            9,138         8,140
                                 -------       -------

    Total deferred tax
      assets                      75,413        72,913
                                 -------       -------
    Net deferred tax asset       $ 3,604       $18,906
                                 =======       =======


      A valuation allowance is required to be established for any
portion  of the deferred tax asset that management believes  will
not be realized.  In the opinion of management, it is more likely
than  not  that  the benefit of the deferred tax  asset  will  be
realized  and,  therefore, no such valuation allowance  has  been
established.

                               35
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

11 - INCENTIVE PLANS

      Harleysville Group applies APB Opinion No. 25 in accounting
for   its   stock-based  compensation  plans.   Accordingly,   no
compensation cost has been recognized for its fixed stock  option
plans  and certain of its stock purchase plans.  Had compensation
cost  for  these  stock-based compensation plans been  determined
under  SFAS No. 123, Harleysville Group's net income and earnings
per  share  would  have  been reduced to the  pro  forma  amounts
indicated below:

                             1998      1997      1996
                           --------  --------  --------
                    (in  thousands,  except  per  share data)
    Net income:
         As reported       $63,413   $54,072   $28,680
         Pro forma         $61,843   $52,726   $27,691

     Basic earnings
      per share:
         As reported       $  2.18   $  1.89   $  1.03
         Pro forma         $  2.13   $  1.85   $   .99

     Diluted earnings
      per share:
         As reported       $  2.15   $  1.86   $  1.02
         Pro forma         $  2.10   $  1.82   $   .99

     The per share weighted-average fair value of options granted
during   1998,  1997  and  1996  was  $7.23,  $5.36  and   $3.83,
respectively. The fair value of each option grant is estimated on
the  date  of grant using the Black-Scholes option-pricing  model
with  the following weighted-average assumptions used for  grants
in  1998, 1997 and 1996, respectively:  dividend yield of  1.88%,
2.34%  and  2.87%;  expected volatility  of  27.53%,  26.06%  and
26.13%; risk-free interest rate of 5.62%, 6.65% and 6.4%; and  an
expected life of 5.32 years, 5.75 years and 6.5 years.

Fixed Stock Option Plans
- ------------------------

      Harleysville Group has an Equity Incentive Plan  (EIP)  for
key  employees.  Awards may be made in the form of stock options,
stock  appreciation  rights  (SARs),  restricted  stock  or   any
combination  of  the  above.  The EIP was  amended  in  1997  and
limited  future  awards to an aggregate of  4,260,946  shares  of
Harleysville  Group Inc.'s common stock.  The plan provides  that
stock  options may become exercisable from six months to 10 years
from  the  date of grant with an option price not less than  fair
market value on the date of grant.  The options normally vest 50%
at  the end of one year and 50% at the end of two years from  the
date of grant.  SARs have not been material.

     The income tax benefit related to the difference between the
market price at the date of exercise and the option price for non-
qualified  stock  options  was  credited  to  additional  paid-in
capital.

                               36
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

11 - INCENTIVE PLANS (continued)

      The  Harleysville Group Inc. 1995 Directors'  Stock  Option
Program   provides  for  the  granting  of  options  to  eligible
directors  to  purchase  a maximum of 130,000  shares  of  common
stock.   Options  are granted at exercise prices  equal  to  fair
market  value on the date of grant.  The options vest and  become
exercisable as follows:  20% six months after the date  of  grant
and  thereafter 20% per year of active service.  The options have
a term of 10 years.

       Harleysville  Group  maintains  stock  option  plans   for
substantially all employees and certain designated  agents.   The
plans  provide for the granting of options to purchase a  maximum
of  850,000 shares of common stock.  The plans provide  that  the
options  become exercisable from three to 10 years from the  date
of  grant with an option price not less than fair market value on
the date of grant.

     Information regarding activity in Harleysville Group's fixed
stock option plans is presented below:
                                             WEIGHTED-AVERAGE
                                 NUMBER       EXERCISE PRICE
                               OF SHARES        PER SHARE
                               ----------    ----------------

      Outstanding at
        December 31, 1995      1,883,524         $11.17
      Granted--1996              313,520          13.27
      Exercised--1996           (259,478)          7.16
      Forfeited--1996            (40,200)         13.43
                               ---------         ------

      Outstanding at
        December 31, 1996      1,897,366          12.01
      Granted--1997              318,212          17.94
      Exercised--1997           (377,622)         10.03
      Forfeited--1997            (49,744)         13.43
                               ---------         ------

      Outstanding at
        December 31, 1997      1,788,212          13.45
      Granted--1998              334,870          24.49
      Exercised--1998           (147,557)         11.86
      Forfeited--1998            (25,296)         16.25
                               ---------         ------

      Outstanding at
        December 31, 1998      1,950,229         $15.42
                               =========         ======

      Exercisable at:
        December 31, 1996      1,397,906         $11.67
                               =========         ======

        December 31, 1997      1,292,018         $12.39
                               =========         ======

        December 31, 1998      1,445,877         $13.10
                               =========         ======

                               37
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

11 - INCENTIVE PLANS (continued)

     The following table summarizes information about fixed stock
options at December 31, 1998:

                                  Range of Exercise Prices
                         -----------------------------------------
                         $7.07-10.25   $11.13-13.75   $14.00-24.50
                         -----------   ------------   ------------
Options outstanding at
 December 31, 1998:

 Number of options          144,426      1,099,875        705,928
                         ==========     ==========     ==========

 Weighted-average
  remaining contractual
  life                    2.3 years      5.5 years      8.5 years
                         ==========     ==========     ==========


 Weighted-average
  exercise price              $8.71         $12.95         $20.65
                         ==========     ==========     ==========

Options exercisable at
 December 31, 1998:

 Number of options          144,426      1,082,127        219,324
                         ==========     ==========     ==========

 Weighted-average
  exercise price              $8.71         $12.96         $16.69
                         ==========     ==========     ==========


Other Stock Purchase and Incentive Plans
- ----------------------------------------

   Harleysville Group Inc. is authorized to issue up to 1,000,000
shares of common stock under the terms of the 1995 Employee Stock
Purchase   Plan.   Virtually  all  employees  are   eligible   to
participate in the plan, under which a participant may  elect  to
have  up  to  a maximum of 15% of base pay withheld  to  purchase
shares.   The purchase price of the stock is 85% of the lower  of
the    beginning-of-the-subscription   period   or    end-of-the-
subscription period fair market value.  Each subscription  period
runs  from  January  15  through July  14,  or  July  15  through
January  14.   Under  the plan, Harleysville  Group  Inc.  issued
93,991,  97,424 and 99,790 shares to employees in 1998, 1997  and
1996, respectively.

                               38
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

11 - INCENTIVE PLANS (continued)

      Under  Harleysville Group Inc.'s 1995 Agency Stock Purchase
Plan,  eligible independent insurance agencies may invest  up  to
$12,500 in shares of common stock at 90% of the fair market value
at  the  end  of each six-month subscription period.   There  are
1,000,000  shares  of  common stock  available  under  the  plan.
There were 53,706, 38,671 and 73,864 shares issued under the plan
for  which $84,000, $45,000 and $69,000 of expense was recognized
in 1998, 1997 and 1996, respectively.

      The  1996 Directors' Stock Purchase Plan provides  for  the
issuance  of  up  to  200,000 shares of Harleysville  Group  Inc.
common stock to outside directors of Harleysville Group Inc.  and
Mutual.  The purchase price of the stock is 85% of the  lower  of
the    beginning-of-the-subscription   period   or    end-of-the-
subscription  period  fair  market  value.   In  1998  and   1997
respectively,  there were 17,880 and 32,538 shares  issued  under
the   plan  for  which  $67,000  and  $126,000  of  expense   was
recognized.  There were no shares issued prior to 1997.

     The Harleysville Group Inc. Directors' Equity Award Program,
which  was  adopted in 1996, granted directors a  one-time  award
totaling  45,168 shares of restricted common stock  with  a  fair
value  of $13.25 per share.  Under the terms of the program,  the
shares  may  not be transferred until the director retires  after
attaining  age 72, dies or becomes disabled.   The  director  has
the  right to receive dividends and the right to vote the  shares
during  the restriction period.  Compensation expense of $41,000,
$56,000  and  $31,000  associated with  this  award  program  was
recognized in 1998, 1997 and 1996, respectively.

      Harleysville Group has incentive bonus plans.  Cash bonuses
are  earned on a formula basis depending upon the performance  of
Harleysville  Group  and Mutual in relation to  certain  targets.
Harleysville  Group's  expense for  such  plans  was  $1,230,000,
$842,000 and $627,000 for 1998, 1997 and 1996, respectively.

12 - PENSION AND OTHER BENEFIT PLANS

      Harleysville  Group  Inc. has a pension  plan  that  covers
substantially all full-time employees.  Retirement benefits are a
function  of both the years of service and level of compensation.
Harleysville  Group  Inc.'s  funding  policy  is  to   contribute
annually  an  amount  equal  to at  least  the  minimum  required
contribution   in  accordance  with  minimum  funding   standards
established  by ERISA. Contributions are intended to provide  not
only  for  benefits attributed to service to date, but  also  for
those expected to be earned in the future.

                               39
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

12 - PENSION AND OTHER BENEFIT PLANS (Continued)

      The  following table sets forth the year-end status of  the
plan including Mutual:

                                          1998       1997
                                        --------   --------
                                           (in thousands)
Change in benefit obligation
  Benefit obligation at January 1       $ 86,648   $ 69,133
  Service cost                             4,325      3,913
  Interest cost                            6,277      5,465
  Amendments                                          1,907
  Net actuarial loss                       3,722      5,710
  Acquisition                                         4,191
  Benefits paid                           (2,768)    (2,219)
  Release of liability due to
   annuity purchase                                  (1,452)
                                        --------   --------

     Benefit obligation at
      December 31                       $ 98,204   $ 86,648
                                        ========   ========

Change in plan assets
  Fair value of plan assets at
   January 1                            $ 87,154   $ 63,161
  Actual return on plan assets            27,781     20,866
  Employer contributions                     925      3,253
  Acquisition                                         3,353
  Benefits paid                           (2,603)    (2,027)
  Annuity purchase                                   (1,452)
                                        --------   --------

     Fair value of plan assets
      at December 31                    $113,257   $ 87,154
                                        ========   ========

Funded status                           $ 15,053   $    506
Unrecognized net actuarial
  gain                                   (32,073)   (13,438)
Unrecognized prior service cost            3,438      4,075
Unrecognized transition obligation
  (asset)                                     51        (66)
                                        --------   --------

     Accrued pension cost               $(13,531)  $ (8,923)
                                        ========   ========

                               40
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

12 - PENSION AND OTHER BENEFIT PLANS (Continued)

     The  net periodic pension cost for the plan including Mutual
includes the following components:

                             1998       1997        1996
                           --------   --------    --------
                                   (in thousands)

Components of net periodic
  pension cost:
    Service cost           $ 4,325    $ 3,913     $ 3,772
    Interest cost            6,277      5,465       4,728
    Expected return on
     plan assets            (5,683)    (4,464)     (3,826)
    Recognized net
     actuarial loss            257        346         612
    Amortization of prior
     service cost              637        457         457
    Amortization of
     transition asset         (117)      (117)       (117)
                           -------    -------     -------
Net periodic pension cost:
  Entire plan              $ 5,696    $ 5,600     $ 5,626
                           =======    =======     =======
  Harleysville Group
   portion                 $ 3,754    $ 3,601     $ 3,504
                           =======    =======     =======


                             1998       1997        1996
                           ---------  --------    --------

Weighted-average assumptions
  as of December 31
    Discount rate           7.00%       7.25%      7.75%
    Expected long-term rate
     of return on plan
     assets                 9.00%       8.50%      8.50%
    Rate of compensation
     increase               4.50%       4.50%      5.00%


       Harleysville  Group  has  profit-sharing  plans   covering
qualified  employees.   Harleysville Group's  expense  under  the
plans  was  $2,869,000, $2,450,000 and $1,526,000 for 1998,  1997
and 1996, respectively.

                               41
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

13 - SEGMENT INFORMATION

       In   1998,  Harleysville  Group  adopted  SFAS  No.   131,
"Disclosures  about  Segments  of  an  Enterprise   and   Related
Information,"   which   establishes   standards   for   reporting
information  about  operating segments.   As  an  underwriter  of
property  and  casualty insurance, Harleysville Group  has  three
reportable  segments,  which consist of the investment  function,
the  personal  lines  of insurance and the  commercial  lines  of
insurance.  Using independent agents, Harleysville Group  markets
personal  lines of insurance to individuals and commercial  lines
of insurance to small and medium-sized businesses.

     Harleysville Group evaluates the performance of the personal
lines  and  commercial  lines primarily based  upon  underwriting
results as determined under statutory accounting practices  (SAP)
for  the  total pooled business of Harleysville Group and Mutual.
The  following tables reflect the total pooled business plus  the
business  of  Minnesota Fire and Lake States  before  they  began
participation  in  the  pool  on  January  1,  1998   and   1997,
respectively.  The eliminations reflect the share  of  the  total
pooled business not retained by Harleysville Group and the effect
of  the  catastrophe  reinsurance agreement between  Harleysville
Group  and  Mutual. Assets are not allocated to the personal  and
commercial  lines,  and are reviewed in total by  management  for
purposes of decision making.  Harleysville Group operates only in
the  United  States, and no single customer or agent provides  10
percent or more of revenues.

     Financial data by segment is as follows:

                                 1998        1997         1996
                              ---------   ---------    ---------
                                           (in thousands)
Revenues:
  Premiums earned:
     Commercial lines         $ 560,551   $ 542,632    $ 555,750
     Personal lines             366,712     349,701      331,866
     Eliminations              (262,659)   (267,428)    (272,419)
                              ---------   ---------    ---------
       Total premiums earned    664,604     624,905      615,197
     Net investment income       86,025      81,783       78,008
     Realized investment
       gains                     16,085       6,541        3,182
     Other                       12,597      10,950       11,038
                              ---------   ---------    ---------
Total revenues                $ 779,311   $ 724,179    $ 707,425
                              =========   =========    =========

Income before income taxes:
  Underwriting income (loss):
     Commercial lines         $ (55,873)  $ (32,088)   $ (28,709)
     Personal lines             (22,424)      2,132      (53,893)
     Eliminations                49,750      10,793       23,697
                              ---------   ---------    ---------
       SAP underwriting
        loss                    (28,547)    (19,163)     (58,905)
       GAAP adjustments           4,950      (3,119)       7,327
                              ---------   ---------    ---------
       GAAP underwriting
        loss                    (23,597)    (22,282)     (51,578)
     Net investment income       86,025      81,783       78,008
      Realized investment
       gains                     16,085       6,541        3,182
     Other                        1,928       1,239        1,763
                              ---------   ---------    ---------
Income before income taxes    $  80,441   $  67,281    $  31,375
                              =========   =========    =========

                               42
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

14 - EARNINGS PER SHARE

      The computation of basic and diluted earnings per share  is
as follows:

                           1998        1997        1996
                         ---------   --------    --------
                   (dollars in thousands, except per share data)
Numerator for basic
  and diluted earnings
  per share:
    Net income           $ 63,413    $ 54,072    $ 28,680
                         ========    ========    ========

Denominator for basic
  earnings per share --
  weighted-average
  shares outstanding   29,029,410  28,573,192  27,844,116

Effect of stock
  incentive plans         490,545     458,846     236,330
                         --------    --------    --------

Denominator for
  diluted earnings
  per share            29,519,955  29,032,038  28,080,446
                       ==========  ==========  ==========

Basic earnings
  per share              $   2.18    $   1.89    $   1.03
                         ========    ========    ========

Diluted earnings
  per share              $   2.15    $   1.86    $   1.02
                         ========    ========    ========

                               43
<PAGE>



                       HARLEYSVILLE GROUP
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

15 - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

                                    1998
               -------------------------------------------------
                    (in thousands, except per share data)
                 FIRST    SECOND    THIRD     FOURTH     TOTAL
               --------- --------  --------  --------  ---------


Revenues       $190,505  $194,022  $192,645  $202,139  $779,311
Losses and
 expenses       173,226   172,810   175,201   177,633   698,870
Net income       13,902    16,552    14,153    18,806    63,413
Earnings per
 common share:
 Basic         $    .48  $    .57  $    .49  $    .65  $   2.18
 Diluted       $    .47  $    .56  $    .48  $    .64  $   2.15



                                     1997
               -------------------------------------------------
                    (in thousands, except per share data)
                 FIRST    SECOND    THIRD     FOURTH     TOTAL
               --------- --------  --------  --------  ---------

Revenues       $180,182  $178,754  $179,893  $185,350  $724,179
Losses ab=nd
 expenses       167,368   162,491   159,583   167,456   656,898
Net income       10,832    13,164    15,830    14,246    54,072
Earnings per
 common share:
 Basic         $    .38  $    .46  $    .55  $    .50  $   1.89
 Diluted       $    .38  $    .46  $    .54  $    .49  $   1.86


                               44
<PAGE>



                  Independent Auditors' Report

The Board of Directors
 and Shareholders
Harleysville Group Inc.:

We  have audited the accompanying consolidated balance sheets  of
Harleysville  Group as of December 31, 1998  and  1997,  and  the
related  consolidated statements of income, shareholders' equity,
and  cash  flows  for each of the years in the three-year  period
ended December 31, 1998.  These consolidated financial statements
are   the  responsibility  of  the  Company's  management.    Our
responsibility  is  to  express an  opinion  on  these  financial
statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above  present  fairly, in all material respects,  the  financial
position of Harleysville Group as of December 31, 1998 and  1997,
and the results of their operations and their cash flows for each
of the years in the three-year period ended December 31, 1998, in
conformity with generally accepted accounting principles.


                                   /s/KPMG LLP



Philadelphia, Pennsylvania
February 15, 1999

                               45
<PAGE>






EXHIBIT 13(E)

MARKET FOR COMMON STOCK AND RELATED SECURITY HOLDER MATTERS

     The stock of Harleysville Group Inc. is quoted on the NASDAQ
National  Market System, and assigned the symbol  HGIC.   At  the
close  of  business on March 2, 1999, the approximate  number  of
holders  of record of Harleysville Group Inc.'s common stock  was
2,171 (counting all shares held in single nominee registration as
one shareholder).

      The  payment  of dividends is subject to the discretion  of
Harleysville  Group Inc.'s Board of Directors which each  quarter
considers,  among  other factors, Harleysville Group's  operating
results,  overall  financial condition, capital requirements  and
general  business conditions.  The present quarterly dividend  of
$0.125 per share paid in each of the third and fourth quarters of
1998  is expected to continue during 1999.  As a holding company,
one  of  Harleysville Group Inc.'s sources of cash with which  to
pay  dividends is dividends from its subsidiaries.   Harleysville
Group  Inc.'s insurance company subsidiaries are subject to state
laws that restrict their ability to pay dividends.  See Note 9 of
the Notes to Consolidated Financial Statements.

      The following table sets forth the amount of cash dividends
declared  per  share,  and the high and  low  bid  quotations  as
reported by NASDAQ for Harleysville Group Inc.'s common stock for
each quarter during the past two years.

                                                 CASH
                                                 DIVIDENDS
         1998               HIGH      LOW        DECLARED
         -----------------------------------------------------
         First Quarter      $26.88    $21.13     $.115
         Second Quarter      28.13     20.38      .115
         Third Quarter       27.00     19.00      .125
         Fourth Quarter      25.81     17.25      .125
         -----------------------------------------------------


                                                 CASH
                                                 DIVIDENDS
         1997               HIGH      LOW        DECLARED
         -----------------------------------------------------
         First Quarter      $15.90    $14.65     $.105
         Second Quarter      17.98     16.52      .105
         Third Quarter       20.98     19.10      .115
         Fourth Quarter      26.52     22.00      .115
         -----------------------------------------------------

                                  46
<PAGE>






EXHIBIT (21)

                   SUBSIDIARIES OF REGISTRANT

Registrant owns 100% of the outstanding stock of each of the following
corporations:


                NAME                            STATE OF INCORPORATION
   ---------------------------------------      ----------------------

   Great Oaks Insurance Company                 Ohio

   Harleysville-Atlantic Insurance Company      Georgia

   Harleysville Insurance Company
    of New Jersey                               New Jersey

   Huron Insurance Company                      Pennsylvania

   Lake States Insurance Company                Michigan

   Mid-America Insurance Company                Connecticut

   Minnesota Fire and Casualty Company          Minnesota

   New York Casualty Insurance Company          New York

   Worcester Insurance Company                  Massachusetts

                                1
<PAGE>





EXHIBIT (23)


INDEPENDENT AUDITORS' CONSENT AND REPORT ON SCHEDULES

The Board of Directors
Harleysville Group Inc.

The  audits  referred to in our report dated  February  15,  1999
include  the related financial statement schedules as of December
31,  1998,  and  for  each of the years in the three-year  period
ended December 31, 1998, included in the annual report on Form 10-
K.  These financial statement schedules are the responsibility of
the  Company's management.  Our responsibility is to  express  an
opinion  on  these  financial statement schedules  based  on  our
audits.  In our opinion, such financial statement schedules, when
considered  in  relation  to  the  basic  consolidated  financial
statements  taken  as a whole, present fairly,  in  all  material
respects, the information set forth therein.

We  consent  to  incorporation by reference in  the  registration
statements  (Nos.  333-03127, 33-84348, 33-43494,  33-91718,  33-
91726, 33-43532) on Form S-8 and registration statements (Nos. 33-
78372, 33-90810, 33-91720) on Form S-3 of Harleysville Group Inc.
of   our  report  dated  February  15,  1999,  relating  to   the
consolidated  balance sheets of Harleysville  Group  Inc.  as  of
December   31,  1998  and  1997,  and  the  related  consolidated
statements  of  income, shareholders' equity and cash  flows  and
related  financial statement schedules for each of the  years  in
the  three-year  period  ended December 31,  1998,  which  report
appears  in the December 31, 1998 annual report on Form  10-K  of
Harleysville Group Inc., and of our report dated March    ,  1999
relating  to  the  statements  of  financial  condition  of   the
Harleysville  Group  Inc.  Employee Stock  Purchase  Plan  as  of
December 31, 1998 and 1997, and the related statements of  income
and  changes in plan equity for each of the years in  the  three-
year period ended December 31, 1998, which report appears in  the
Harleysville  Group  Inc.  Employee Stock  Purchase  Plan  annual
report on Form 11-K.


/s/KPMG LLP


Philadelphia, Pennsylvania
March 25, 1999



<PAGE>




EXHIBIT (99)
                           FORM 11-K

     FOR ANNUAL REPORTS OF EMPLOYEE STOCK PURCHASE, SAVINGS
       AND SIMILAR PLANS PURSUANT TO SECTION 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934

(Mark One)

[X]   ANNUAL  REPORT PURSUANT TO SECTION 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended        December 31, 1998
                         -------------------------------
                                     OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from                to
                               --------------    ---------------

Commission file number       0-14697
                        ------------------

          A.    Full  title  of the plan and the address  of  the
          plan, if different from that of the issuer named below:

                    HARLEYSVILLE GROUP INC.
                  EMPLOYEE STOCK PURCHASE PLAN

          B.    Name of issuer of the securities held pursuant to
          the  plan  and  the address of its principal  executive
          office:

                    Harleysville Group Inc.
                        355 Maple Avenue
             Harleysville, Pennsylvania  19438-2297

<PAGE>


                    HARLEYSVILLE GROUP INC.
                  EMPLOYEE STOCK PURCHASE PLAN
                           FORM 11-K
                       DECEMBER 31, 1998

Financial Statements
- --------------------
                                                    Page
                                                    ----

     Independent Auditors' Report                    3
     Statements of Financial Condition
       as of December 31, 1998 and
       1997                                          4
     Statements of Income and Changes in
       Plan Equity for each of the years
       in the three-year period ended
       December 31, 1998                             5
     Notes to Financial Statements                   6
     Schedules -
       Schedules I, II and III have been
       omitted because they are not
       required, are not applicable,
       or the required information is
       shown in the financial statements
       or notes thereto.


<PAGE>



                 INDEPENDENT AUDITORS' REPORT


The Administrative Committee
Harleysville Group Inc.
 Employee Stock Purchase Plan:

We   have   audited  the  accompanying  statements  of  financial
condition of Harleysville Group Inc. Employee Stock Purchase Plan
as  of December 31, 1998 and 1997, and the related statements  of
income  and changes in plan equity for each of the years  in  the
three-year  period  ended  December 31,  1998.   These  financial
statements are the responsibility of the Plan's management.   Our
responsibility  is  to  express an  opinion  on  these  financial
statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our  opinion,  the  financial statements  referred  to  above
present fairly, in all material respects, the financial condition
of the Harleysville Group Inc. Employee Stock Purchase Plan as of
December  31,  1998 and 1997, and the income and changes  in  its
plan  equity for each of the years in the three-year period ended
December   31,   1998  in  conformity  with  generally   accepted
accounting principles.

/s/KPMG LLP

Philadelphia, Pennsylvania
March 16, 1999

                                3
<PAGE>



                    HARLEYSVILLE GROUP INC.
                  EMPLOYEE STOCK PURCHASE PLAN

               STATEMENTS OF FINANCIAL CONDITION


                                            AS OF
                                         DECEMBER 31,
                                  -------------------------
                                    1998          1997
                                  --------      --------
Assets
- ------

Receivable from affiliate         $946,560      $676,722
                                  ========      ========

Plan Equity
- -----------

Net assets available for
 plan participants                $946,560      $676,722
                                  ========      ========


See accompanying notes to financial statements.

                                4
<PAGE>



                    HARLEYSVILLE GROUP INC.
                  EMPLOYEE STOCK PURCHASE PLAN

        STATEMENTS OF INCOME AND CHANGES IN PLAN EQUITY


                                      YEARS ENDED DECEMBER 31,
                              ----------------------------------------

                                  1998          1997           1996
                              -----------    -----------    ----------


Contributions - Employees     $ 1,942,663    $ 1,355,248    $ 1,179,486

Purchase and distribution
   of Harleysville Group Inc.
   stock to employees          (1,616,818)    (1,174,483)    (1,102,646)

Employee withdrawals and
   terminations                   (56,007)       (46,810)       (28,108)
                              -----------    -----------    -----------

Net increase                      269,838        133,955         48,732

Plan equity beginning
   of year                        676,722        542,767        494,035
                              -----------    -----------    -----------

Plan equity end of year       $   946,560    $   676,722    $   542,767
                              ===========    ===========    ===========


See accompanying notes to financial statements.

                                5
<PAGE>



                    HARLEYSVILLE GROUP INC.
                  EMPLOYEE STOCK PURCHASE PLAN

                 NOTES TO FINANCIAL STATEMENTS


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      The  accounts  of the plan are maintained  on  the  accrual
basis.  The  receivable  from affiliate represents  the  biweekly
contributions  from  employees which are  made  in  the  form  of
regular  payroll deductions and are recorded by  the  plan  after
each biweekly pay period.


2.   Description of the Plan

      All  regular  full-time  employees  and  regular  part-time
employees  who work at least twenty hours a week are eligible  to
participate in the plan.

      Eligible employees must authorize a payroll deduction equal
to  no  more  than  15  percent of  their  base  pay  during  the
enrollment  periods to participate in the plan.   The  enrollment
periods are the 1st through 14th day of January and July of  each
plan year.  Once enrolled, an eligible employee will continue  to
participate  in the plan for each succeeding subscription  period
until  the employee terminates participation or ceases to  be  an
eligible employee.

      Each  subscription period will run from January 15  through
July 14 or from July 15 through January 14.  At the close of each
pay  period,  the  amount to be deducted from each  participant's
base pay will be credited to such participant's plan account.  On
the last day of each subscription period, the amount credited  to
each   participant's  plan  account  will  be  divided   by   the
subscription   price  for  that  subscription  period   and   the
participant's  account will be credited with the  number  of  the
whole  and  fractional  shares which results.   Participants  may
request such shares to be issued in certificate form.

      If a participant desires to change the rate of contribution
the  participant  may do so effective for the  next  subscription
period  by  filing  a  new  subscription  agreement  during   the
applicable  enrollment period.  At any time,  a  participant  may
withdraw  from the plan and receive cash for the amount  deducted
from  the participant's base pay during that subscription  period
by  giving  written  notice  to  the  Company.   Separation  from
employment   for  any  reason  including  death,  disability   or
retirement shall be treated as an automatic withdrawal  from  the
plan.

      At  December 31, 1998, there were 940 participants  in  the
plan.

                                6
<PAGE>



                    HARLEYSVILLE GROUP INC.
                  EMPLOYEE STOCK PURCHASE PLAN

                 NOTES TO FINANCIAL STATEMENTS
                          (Continued)

3.   INVESTMENT

      The contributions credited to the participant's account are
used  to purchase shares of Harleysville Group Inc. common  stock
at  a  specified subscription price.  The subscription price  for
each  share of common stock shall be the lesser of 85 percent  of
the  fair  market  value of such shares on the last  trading  day
before the first day of the subscription period or 85 percent  of
the  fair  market  value of such share on the  last  day  of  the
subscription period.  The fair market value of a share  shall  be
the  closing  price  as  reported on the NASDAQ  National  Market
System on the applicable date.  The total number of shares to  be
made available under the plan is 1,000,000 shares of common stock
of the Company.


4.   TAX STATUS

      The  plan  is  intended to qualify under the provisions  of
Section  423  of  the Internal Revenue Code.  No income  will  be
realized  for  federal income tax purposes by a participant  upon
the  purchase of shares under the plan.  Tax consequences to  the
Company and to plan participants upon disposition of shares under
the  plan  vary  depending on the length of time  held  and  fair
market value at time of disposition.


5.   PLAN TERMINATION

      The  plan will be in effect until the earlier of  July  31,
2005  or the date on which plan participants have subscribed  for
the total number of shares available for purchase under the plan.
At December 31, 1998, there are approximately 595,585 shares that
remain  available  for  issuance  under  the  plan.   During  the
effective duration of the plan, there will be twenty subscription
periods.


6.   SUBSEQUENT EVENT

      On  January 15, 1999, 55,593 shares of stock were purchased
at a subscription price of $18.38 per share on behalf of the plan
participants for the subscription period ended January 14, 1999.

                                7
<PAGE>



                           SIGNATURE


      Pursuant to the requirements of the Securities Exchange Act
of  1934, the trustees (or other persons who administer the plan)
have  duly  caused  this  annual  report  to  be  signed  by  the
undersigned hereunto duly authorized.


                                     HARLEYSVILLE GROUP INC.

                                     EMPLOYEE STOCK PURCHASE PLAN


Date:   March  25, 1999           By:  /s/BRUCE J. MAGEE
     -------------------             -----------------------------
                                     Bruce J. Magee, Member,
                                     Administrative Committee for
                                     Harleysville Group Inc.
                                     Employee Stock Purchase Plan


                                8
<PAGE>





<TABLE> <S> <C>

<ARTICLE> 7
<CIK> 0000792013
<NAME> HARLEYSVILLE GROUP INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<DEBT-HELD-FOR-SALE>                           751,293
<DEBT-CARRYING-VALUE>                          638,319
<DEBT-MARKET-VALUE>                            680,371
<EQUITIES>                                     174,932
<MORTGAGE>                                           0
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                               1,579,566
<CASH>                                           3,799
<RECOVER-REINSURE>                               4,278
<DEFERRED-ACQUISITION>                          78,984
<TOTAL-ASSETS>                               1,934,497
<POLICY-LOSSES>                                893,420
<UNEARNED-PREMIUMS>                            317,772
<POLICY-OTHER>                                       0
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                                 97,140
                                0
                                          0
<COMMON>                                        29,151
<OTHER-SE>                                     500,507
<TOTAL-LIABILITY-AND-EQUITY>                 1,934,497
                                     664,604
<INVESTMENT-INCOME>                             86,025
<INVESTMENT-GAINS>                              16,085
<OTHER-INCOME>                                  12,597
<BENEFITS>                                     464,480
<UNDERWRITING-AMORTIZATION>                    169,567
<UNDERWRITING-OTHER>                            64,823
<INCOME-PRETAX>                                 80,441
<INCOME-TAX>                                    17,028
<INCOME-CONTINUING>                             63,413
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    63,413
<EPS-PRIMARY>                                     2.18
<EPS-DILUTED>                                     2.15
<RESERVE-OPEN>                                 793,563
<PROVISION-CURRENT>                            507,087
<PROVISION-PRIOR>                             (42,607)
<PAYMENTS-CURRENT>                             215,902
<PAYMENTS-PRIOR>                               228,622
<RESERVE-CLOSE>                                813,519
<CUMULATIVE-DEFICIENCY>                       (42,607)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission