HARLEYSVILLE GROUP INC
10-Q, 2000-05-11
FIRE, MARINE & CASUALTY INSURANCE
Previous: INNOVA PURE WATER INC /FL/, 10QSB, 2000-05-11
Next: DATAWATCH CORP, 10-Q, 2000-05-11







               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549

                           FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended      MARCH 31, 2000    .
                                ----------------------

                               OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to
                               ------------    --------------

Commission file number  0-14697
                      ----------

                   HARLEYSVILLE GROUP INC.
      ----------------------------------------------------
     (Exact name of registrant as specified in its charter)


          DELAWARE                                51-0241172
- -------------------------------              -------------------
(State or other jurisdiction of               (I.R.S. Employer
incorporation  or organization)                Identification No.)


    355 MAPLE AVENUE,  HARLEYSVILLE, PENNSYLVANIA  19438-2297
  ------------------------------------------------------------
  (Address of principal executive offices, including zip code)


                        (215) 256-5000
       --------------------------------------------------
      (Registrant's telephone number, including area code)


      Indicate by check mark whether the registrant (1) has filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports)  and  (2) has been subject  to  such  filing
requirements for the past 90 days.
Yes   X  .  No      .
    -----      -----


      At  May  5,  2000  28,750,049 shares  of  common  stock  of
Harleysville Group Inc. were outstanding.

                                1
<PAGE>


            HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
                             INDEX

                                                    Page Number
                                                    -----------
Part I - Financial Information

  Consolidated Balance Sheets - March 31, 2000
     and December 31, 1999                                3

  Consolidated Statements of Income - For the
     three months ended March 31, 2000 and 1999           4

  Consolidated Statement of Shareholders' Equity -
     For the three months ended March 31, 2000            5

  Consolidated Statements of Cash Flows -
     For the three months ended March 31, 2000
     and 1999                                             6

  Notes to Consolidated Financial Statements              7

  Management's Discussion and Analysis of Results
     of Operations and Financial Condition               13

  Quantitative and Qualitative Disclosure About
     Market Risk                                         16

Part II - Other Information                              17

                                2
<PAGE>


            HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
                  CONSOLIDATED BALANCE SHEETS
               (in thousands, except share data)

                                           MARCH 31,       DECEMBER 31,
                                             2000             1999
                                          -----------      -----------
                                          (Unaudited)
                 ASSETS
                 ------
Investments:
 Fixed maturities:
   Held to maturity, at amortized
     cost (fair value $591,300
     and $597,367)                         $  591,046      $  597,232
   Available for sale, at fair value
     (amortized cost $779,603 and
      $761,830)                               770,547         749,370
 Equity securities, at fair value
   (cost $114,003 and $106,225)               219,255         198,197
 Short-term investments, at cost,
   which approximates fair value               26,102          59,223
                                           ----------      ----------
    Total investments                       1,606,950       1,604,022
Cash                                           19,480          20,273
Receivables:
  Premiums                                     90,542          91,931
  Reinsurance                                  86,305          81,884
  Accrued investment income                    21,021          22,478
                                           ----------      ----------
    Total receivables                         197,868         196,293
Deferred policy acquisition costs              82,731          83,541
Prepaid reinsurance premiums                   32,192          28,907
Property and equipment, net                    27,918          27,368
Deferred income taxes                          16,032          20,478
Other assets                                   38,645          39,174
                                           ----------      ----------
    Total assets                           $2,021,816      $2,020,056
                                           ==========      ==========

    LIABILITIES AND SHAREHOLDERS' EQUITY
    ------------------------------------
Liabilities:
 Unpaid losses and loss
  settlement expenses                      $  910,631      $  901,352
 Unearned premiums                            347,720         351,710
 Accounts payable and accrued expenses         94,455         113,369
 Debt                                          96,810          96,810
 Due to affiliate                              30,181          29,921
                                           ----------      ----------
    Total liabilities                       1,479,797       1,493,162
                                           ----------      ----------

Shareholders' equity:
 Preferred stock, $1 par value, authorized
  1,000,000 shares; none issued
 Common stock, $1 par value, authorized
  80,000,000 shares; issued 29,660,590
  and 29,498,651 shares; outstanding
  28,894,050 and 28,812,086 shares            29,661          29,499
 Additional paid-in capital                  126,597         124,798
  Accumulated other comprehensive income      62,527          51,682
  Retained earnings                          335,110         331,769
  Treasury stock, at cost, 766,540 and
   686,565 shares                            (11,876)        (10,854)

     Total shareholders' equity              542,019         526,894
                                          ----------      ----------

     Total liabilities and
       shareholders' equity               $2,021,816      $2,020,056
                                          ==========      ==========


See accompanying notes to consolidated financial statements.

                                3
<PAGE>


                HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF INCOME
                              (Unaudited)
       FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999
             (dollars in thousands, except per share data)

                                              2000         1999
                                           ---------     ---------
Revenues:
  Premiums earned                          $170,241      $169,827
  Investment income, net of
    investment expense                       21,770        21,526
  Realized investment gains                   1,274         4,810
  Other income                                4,134         3,513
                                           --------      --------

      Total revenues                        197,419       199,676
                                           --------      --------


Losses and expenses:

  Losses and loss settlement expenses       127,491       119,846
  Amortization of deferred policy
    acquisition costs                        43,987        43,551
  Other underwriting expenses                15,840        15,358
  Interest expense                            1,660         1,561
  Other expenses                              1,666         1,149
                                           --------      --------

      Total expenses                        190,644       181,465
                                           --------      --------


      Income before income taxes and
        cumulative effect of accounting
        change                                6,775        18,211

Income taxes (benefit)                         (466)        3,446
                                           --------      --------

      Income before cumulative effect
        of accounting change                  7,241        14,765

Cumulative effect of accounting change,
  net of income tax                                        (2,904)
                                           --------      --------

      Net income                           $  7,241      $ 11,861
                                           ========      ========

Per common share:

  Basic:
    Income before cumulative effect of
      accounting change                    $    .25      $    .51
    Cumulative effect of accounting
      change, net of income tax                              (.10)
                                           --------      --------

    Net income                             $    .25      $    .41
                                           ========      ========

  Diluted:
    Income before cumulative effect of
      accounting change                    $    .25      $    .50
    Cumulative effect of accounting
      change, net of income tax                              (.10)
                                           --------      --------

    Net income                             $    .25      $    .40
                                           ========      ========

  Cash dividend                            $   .135      $   .125
                                           ========      ========


See accompanying notes to consolidated financial statements.

                                4
<PAGE>


                HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
             CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                              (Unaudited)
               FOR THE THREE MONTHS ENDED MARCH 31, 2000
                         (dollars in thousands)

<TABLE>
<CAPTION>
                                              ACCUMULATED
              COMMON STOCK       ADDITIONAL   OTHER
           -------------------   PAID-IN      COMPREHENSIVE   RETAINED   TREASURY
             SHARES    AMOUNT    CAPITAL      INCOME          EARNINGS   STOCK       TOTAL
           ----------  -------   ----------   -------------   --------   ---------   --------
Balance,
 Dec. 31,
 <S>       <C>         <C>       <C>          <C>             <C>        <C>         <C>
 1999      29,498,651  $29,499   $124,798     $51,682         $331,769   $(10,854)   $526,894
                                                                                     --------
Net income                                                       7,241                  7,241

Other compre-
hensive income,
net of tax:
 Unrealized
 investment
 gains, net of
 reclassifi-
 cation
 adjustment                                    10,845                                  10,845
                                                                                     --------
Comprehensive
income                                                                                 18,086
                                                                                     --------
Issuance
 of common
 stock       161,939       162      1,799                                               1,961

Cash dividend
 paid                                                           (3,900)                (3,900)

Purchase of
 treasury
 stock,
 79,975
 shares                                                                    (1,022)     (1,022)
           ----------  -------   --------     -------         --------   --------    --------
Balance at
 March 31,
 2000      29,660,590  $29,661   $126,597     $62,527         $335,110   $(11,876)   $542,019
           ==========  =======   ========     =======         ========   ========    ========

</TABLE>

See accompanying notes to consolidated financial statements.

                                5
<PAGE>


                 HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)
            FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999
                              (in thousands)

                                                2000          1999
                                             ---------     ---------
Cash flows from operating activities:
 Net income                                  $  7,241      $ 11,861
 Adjustments to reconcile net income
     to net cash provided by operating
     activities:
       Cumulative effect of accounting
         change, net of income tax                            2,904
       Change in receivables, unearned
         premiums, prepaid reinsurance
         and due to affiliate                  (8,590)         (283)
       Increase (decrease) in unpaid losses
         and loss settlement expenses           9,279        (4,428)
       Deferred income taxes                   (1,394)          565
       (Increase) decrease in deferred
        policy acquisition costs                  810        (2,587)
       Amortization and depreciation              865           683
       Gain on sale of investments             (1,274)       (4,810)
       Other, net                             (18,611)       (6,202)
                                             --------      --------
        Net cash used by operating
          activities                          (11,674)       (2,297)
                                             --------      --------
Cash flows from investing activities:
 Fixed maturity investments:
   Purchases                                  (35,864)      (44,205)
   Sales or maturities                         24,346        47,542
 Equity securities:
   Purchases                                  (12,269)       (6,781)
   Sales                                        5,807         7,040
 Net sales of short-term investments           33,121         1,362
 Purchase of property and equipment            (1,299)         (829)
                                             --------      --------
        Net cash provided by investing
         activities                            13,842         4,129
                                             --------      --------

Cash flows from financing activities:
 Issuance of common stock                       1,961         2,156
 Dividend paid                                 (3,900)       (3,658)
 Purchase of treasury stock                    (1,022)
                                             --------      --------
        Net cash used by
          financing activities                 (2,961)       (1,502)
                                             --------      --------

Increase (decrease) in cash                      (793)          330

Cash at beginning of period                    20,273         3,799
                                             --------      --------

Cash at end of period                        $ 19,480      $  4,129
                                             ========      ========

See accompanying notes to consolidated financial statements.

                                6
<PAGE>


            HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
                           (Unaudited)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1 - Basis of Presentation

      The  financial  information for  the  interim  periods
included  herein  is  unaudited; however,  such  information
reflects  all  adjustments which  are,  in  the  opinion  of
management,  necessary  to  a  fair  presentation   of   the
financial  position, results of operations, and  cash  flows
for  the  interim  periods.  The results of  operations  for
interim periods are not necessarily indicative of results to
be expected for the full year.

       These   financial  statements  should  be   read   in
conjunction with the financial statements and notes for  the
year  ended December 31, 1999 included in the Company's 1999
Annual   Report  filed  with  the  Securities  and  Exchange
Commission on Form 10-K.

2 - Earnings Per Share

     The computation of basic and diluted earnings per share
is as follows for the three months ended March 31:

                                    2000         1999
                                 ----------   ----------
                                  (dollars in thousands,
                                  except per share data)
Numerator for basic
   and diluted earnings
   per share:
     Net income                    $  7,241     $ 11,861
                                   ========     ========

Denominator for basic
   earnings per share --
   weighted average
   shares outstanding            28,900,561   29,236,828

Effect of stock
   incentive plans                  110,864      399,468
                                 ----------   ----------

Denominator for
   diluted earnings
   per share                     29,011,425   29,636,296
                                 ==========   ==========

Basic earnings
   per share                       $    .25     $    .41
                                   ========     ========

Diluted earnings
   per share                       $    .25     $    .40
                                   ========     ========

                                7
<PAGE>


            HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
                           (Unaudited)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      The  following options to purchase shares of  common  stock
were  not  included  in the computation of diluted  earnings  per
share because the exercise price of the options was greater  than
the average market price:

                              FOR THE THREE MONTHS
                                 ENDED MARCH 31,
                                2000       1999
                              --------   --------
                                 (in thousands)

Number of options              1,343       334
                               =====       ===

3 - Reinsurance

      Premiums earned are net of amounts ceded of $19,689,000 and
$11,233,000 for the three months ended March 31, 2000  and  1999,
respectively.   Losses and loss settlement expenses  are  net  of
amounts ceded of $12,121,000 and $10,589,000 for the three months
ended March 31, 2000 and 1999, respectively. Such amounts do  not
include  the  reinsurance  transactions  with  Mutual  under  the
pooling arrangement.

       Harleysville  Group  has  a  reinsurance  agreement   with
Harleysville  Mutual  Insurance Company (Mutual)  whereby  Mutual
reinsures  accumulated catastrophe losses  in  a  quarter  up  to
$14,400,000  in excess of $3,600,000 in return for a  reinsurance
premium.   The  agreement excludes catastrophe  losses  resulting
from  earthquakes  or  hurricanes, and supplements  the  existing
external  catastrophe reinsurance program. Under  the  agreement,
Harleysville  Group  ceded  premiums  earned  of  $1,548,000  and
$1,596,000  and  losses  incurred of $56,000  and  $6,092,000  to
Mutual  for  the  three months ended March  31,  2000  and  1999,
respectively.

      Harleysville  Group cedes business to and assumes  business
from  Mutual under a reinsurance pooling agreement.  Because this
agreement   does  not  relieve  Harleysville  Group  of   primary
liability as the originating insurer, there is a concentration of
credit risk arising from business ceded to Mutual.  However,  the
reinsurance  pooling agreement provides for the right  of  offset
and  the net balance with Mutual is a liability at March 31, 2000
and  December 31, 1999.  Mutual has an A. M. Best rating  of  "A"
(Excellent)  and,  in  accordance with certain  state  regulatory
requirements,   maintained  $382.3  million   (fair   value)   of
investments  in a trust account to secure liabilities  under  the
reinsurance pooling agreement at March 31, 2000.

                                8
<PAGE>


            HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
                          (Unaudited)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

4 - Cash Flows

      There  were  no cash tax payments in the first  quarter  of
2000.  There  were cash tax payments of $1,273,000 in  the  first
quarter of 1999.  Cash interest payments of $306,000 and $239,000
were made in the first quarter of 2000 and 1999, respectively.

5 - Restructuring Charges

      On  July 29, 1999, Harleysville Group announced a  plan  to
consolidate its claims operations from 23 general claims  offices
into  a  centralized direct reporting center and four specialized
regional claims centers.  As a result of this consolidation,  the
Company recorded a restructuring charge in 1999 of $2,512,000 for
employee termination benefits to be paid and occupancy charges.

     Employee termination benefits include severance payments and
related benefits and outplacement services for approximately  174
employees.  Severance payments totaling $1,052,000 have been made
to   120  employees,  and  the  remaining  accrual  for  employee
termination  benefits is $843,000 at March 31, 2000. Included  in
occupancy  charges are future lease obligations, less anticipated
sublease  benefits, for leased premises which will no  longer  be
used  by the claims operation. Through March 31, 2000, operations
in  20  of  the  23  general  claims offices  have  been  closed.
Payments  totaling  $15,000 have been  made,  and  the  remaining
accrual for occupancy charges is $567,000 at March 31, 2000.

      On February 7, 2000, Harleysville Group announced a plan to
consolidate  selected  support  services  and  office   functions
throughout   its   field  operations.  As  a   result   of   this
consolidation,  the  Company recorded a restructuring  charge  of
$1,143,000  in the first quarter of 2000 for employee termination
benefits  to  be  paid, occupancy charges  and  a  write-down  of
equipment  to  fair  value.  This charge was  included  in  other
underwriting expenses.

     Employee termination benefits of $899,000 includes severance
payments  and  related  benefits and  outplacement  services  for
approximately 120 employees. Severance payments totaling $452,000
have  been  made to 55 employees, and the remaining  accrual  for
employee  termination benefits is $447,000  at  March  31,  2000.
Included  in  occupancy charges of $188,000  is  a  future  lease
obligation,  less  anticipated sublease benefits,  for  a  leased
premise which will no longer be used.  No payments have been made
against  the  accrual for occupancy charges.  Also, as  a  direct
result  of  the  consolidation, equipment  was  written  down  by
$56,000 to fair value.

                                9
<PAGE>


            HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
                          (Unaudited)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

      Both consolidations are expected to be completed by the end
of the second quarter.


<TABLE>
<CAPTION>
                                 ACTIVITY IN THE RESTRUCTURING ACCRUALS
                                 --------------------------------------
                                             (in thousands)
                              CLAIMS                                 FIELD
                          RESTRUCTURING                          RESTRUCTURING
                  --------------------------------     -------------------------------
                  EMPLOYEE                             EMPLOYEE
                  TERMINATION                          TERMINATION
                  BENEFITS      OCCUPANCY   TOTAL      BENEFITS     OCCUPANCY   TOTAL
                  -----------   ---------   -------    -----------  ---------   ------

Balance
 <S>              <C>           <C>         <C>
 Dec. 31, 1999    $ 1,975       $537        $ 2,512
Restructuring
 <S>                                                   <C>          <C>         <C>
 charges                                               $ 899        $188        $1,087
Cash payments      (1,052)       (15)        (1,067)    (452)                     (452)
Change in prior
 accrual due
 to voluntary
 terminations
 greater than
 anticipated
 and reduced
 sublease
 benefits             (80)        45            (35)
                  -------       ----        -------    -----       ----         ------
Balance at
  March 31,
  2000            $   843       $567        $ 1,410    $ 447       $188         $  635
                  =======       ====        =======    =====       ====         ======

</TABLE>

                               10
<PAGE>


            HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
                          (Unaudited)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

6 - Segment Information

      The  performance of the personal lines and commercial lines
is  evaluated based upon underwriting results as determined under
statutory  accounting  practices  (SAP)  for  the  total   pooled
business of Harleysville Group and Mutual.  The following  tables
reflect the total pooled business.  The eliminations reflect  the
share  of  the total pooled business not retained by Harleysville
Group  and  the  effect of the catastrophe reinsurance  agreement
between Harleysville Group and Mutual.

     Financial data by segment is as follows for the three months
ended March 31, 2000 and 1999:

                                       2000          1999
                                     --------      --------
                                         (in thousands)
Revenues:
  Premiums earned:
   Commercial lines                  $151,415      $147,477
   Personal lines                      87,180        90,610
   Eliminations                       (68,354)      (68,260)
                                     --------      --------
     Total premiums earned            170,241       169,827
  Net investment income                21,770        21,526
  Realized investment gains             1,274         4,810
  Other                                 4,134         3,513
                                     --------      --------
Total revenues                       $197,419      $199,676
                                     ========      ========

Income before income taxes and
 cumulative effect of accounting
 change:
  Underwriting loss:
   Commercial lines                  $(10,318)     $(18,276)
   Personal lines                     (12,372)       (3,829)
   Eliminations                         5,571        10,992
                                     --------      --------
     SAP underwriting loss            (17,119)      (11,113)
  GAAP adjustments                         42         2,185
                                     --------      --------
     GAAP underwriting loss           (17,077)       (8,928)
  Net investment income                21,770        21,526
  Realized investment gains             1,274         4,810
  Other                                   808           803
                                     --------      --------
Income before income taxes and
 cumulative effect of accounting
 change                              $  6,775      $ 18,211
                                     ========      ========

                               11
<PAGE>


            HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
                          (Unaudited)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Continued)

7 - Comprehensive Income

      Comprehensive income for the three months ended  March  31,
2000 and 1999 consisted of the following (all amounts are net  of
taxes):

                                            2000         1999
                                          --------     --------
                                             (in thousands)

    Net income                            $ 7,241      $11,861
    Other comprehensive income:
      Unrealized investment holding
       gains arising during period         11,671        3,037
    Less:
      Reclassification adjustment
       for gains included in net
       income                                (826)      (3,108)
                                          -------      -------
    Net unrealized investment
      gains (losses)                       10,845          (71)
                                          -------      -------
    Comprehensive income                  $18,086      $11,790
                                          =======      =======

                               12
<PAGE>


            HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
             OF OPERATIONS AND FINANCIAL CONDITION

Results of Operations

      Premiums  earned  increased $0.4 million during  the  three
months ended March 31, 2000 as compared to the three months ended
March 31, 1999.  The increase is primarily due to an increase  of
$2.9  million  in premiums earned for commercial lines  partially
offset  by  a decline of $2.5 million in personal lines  premiums
earned.

      Investment  income  increased $0.2 million  for  the  three
months  ended  March  31,  2000 resulting  from  an  increase  in
invested  assets  partially  offset  by  a  lower  yield  on  the
investment portfolio.

      Realized investment gains were $3.5 million lower  for  the
three months ended March 31, 2000 compared to the same prior year
quarter   primarily  resulting  from  lesser  sales   of   equity
securities and from the recognition of a $1.0 million loss on  an
equity  investment that was trading below cost on an  other-than-
temporary basis.

       Income  before  income  taxes  and  cumulative  effect  of
accounting  change decreased $11.4 million for the  three  months
ended March 31, 2000, primarily due to a higher underwriting loss
and  lower  realized gains partially offset by higher  investment
income.  Harleysville Group's statutory combined ratio  increased
to  111.6% for the three months ended March 31, 2000 from  104.5%
for  the  three  months ended March 31, 1999.  The  three  months
ended  March  31, 2000 included a pre-tax charge of $1.1  million
($.03  per  basic share after taxes) related to the consolidation
of  selected  non-claims support services  and  office  functions
throughout  the field operations.  The restructuring is  expected
to  result  in a net staff reduction of about 120 people  and  be
completed  by  the  end  of  the  second  quarter  of  2000.  The
consolidation  is expected to result in annual after-tax  savings
of approximately $2.7 million, based on a preliminary analysis of
achievable  cost  savings.  This restructuring  charge  adversely
affected the statutory combined ratio by 0.7 points for the three
months  ended  March  31, 2000. Income before  income  taxes  and
cumulative effect of accounting change for the three months ended
March  31, 2000 also was reduced by $1.9 million ($0.04 per basic
share  after  taxes)  to reflect the effect of  a  settlement  of
litigation  between  the  North  Carolina  Rate  Bureau  and  the
Commissioner of Insurance over personal automobile insurance rate
levels  dating  back to 1994.  The settlement, which  mandates  a
refund  of  premium be made to policyholders, adversely  affected
the  combined ratio by 1.2 points.  Excluding the impacts of  the
field  restructuring and North Carolina Rate  Bureau  settlement,
the  statutory combined ratio increased 5.2 points primarily  due
to   worse  results  in  personal  lines,  particularly  personal
automobile, and in workers compensation.  Losses ceded under  the
aggregate catastrophe

                               13
<PAGE>


            HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
             OF OPERATIONS AND FINANCIAL CONDITION
                           (Continued)

reinsurance  agreement with Mutual decreased by $6.0 million  for
the  three months ended March 31, 2000 and net catastrophe losses
decreased $1.5 million due to fewer catastrophes.

      The  income tax expense for each of the three month periods
ended  March 31, 2000 and 1999 includes the tax benefit  of  tax-
exempt  investment  income  of $2.9  million  and  $3.0  million,
respectively.

      The  cumulative  effect of accounting change  reflects  the
effect  of adopting a new accounting standard in 1999 related  to
the treatment of insurance-related assessments.

Liquidity and Capital Resources

      Operating activities used $11.7 million and $2.3 million of
net  cash  for  the three months ended March 31, 2000  and  1999,
respectively.  The change primarily is from an increase of  $17.2
million   in  cash  held  as  collateral  for  security   lending
transactions.

     Investing activities provided $13.8 million and $4.1 million
of  net cash for the three months ended March 31, 2000 and  1999,
respectively.   The increase is primarily due to an  increase  in
the sale of short-term investments, partially offset by increased
net   purchases   of  fixed  maturity  investments   and   equity
securities.

     Net cash used by financing activities increased $1.5 million
for  the three months ended March 31, 2000 primarily due  to  the
purchase of treasury stock.

      Harleysville  Group  Inc.  had $0.3  million  of  cash  and
marketable  securities and $19.2 million of dividends  receivable
from  its  subsidiaries at March 31, 2000 which is available  for
general  corporate  purposes including dividends,  debt  service,
capital  contributions  to  subsidiaries,  acquisitions  and  the
repurchase  of  stock.   In  1999, the Company  adopted  a  stock
repurchase  plan  under which the Company  and  Mutual  may  each
purchase  up  to  1.0 million shares of Harleysville  Group  Inc.
common  stock up to a total of 2.0 million shares.  As  of  March
31,  2000, the Company has repurchased 0.8 million shares leaving
0.2 million shares authorized to be repurchased.  The Company has
no  other  material  commitments for capital expenditures  as  of
March 31, 2000.

                               14
<PAGE>


            HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
             OF OPERATIONS AND FINANCIAL CONDITION
                           (Continued)

Year 2000

      Harleysville Group has not encountered difficulties to date
with   respect  to  the  year  2000  millennium  change,   either
internally  or  with  third  parties.  Harleysville  Group   will
continue to monitor exposure to any year 2000-related problems.

     Harleysville Group has risk that claims related to year 2000
issues will be made under insurance policies that it underwrites.
Harleysville  Group  has  concluded  that  its  policies  do  not
generally  provide  coverage for losses  relating  to  year  2000
issues  and  has  issued  endorsements  further  clarifying  this
exclusion.  However,  due in part to the potential  for  judicial
decisions  which  expand policies to cover risks  that  were  not
contemplated   by   the  policy,  which  in  turn   may   produce
unanticipated  claims, and because there is no prior  history  of
such  claims  at this point in time, the amount of any  potential
year 2000 coverage liabilities is not determinable.  Harleysville
Group  has  not  had  any material claims related  to  year  2000
issues.

      Certain  of  the  statements contained herein  (other  than
statements  of historical facts) are forward looking  statements.
Such  forward looking statements are made pursuant  to  the  safe
harbor provisions of the Private Securities Litigation Reform Act
of   1995  and  include  estimates  and  assumptions  related  to
economic,   competitive  and  legislative  developments.    These
forward  looking statements are subject to change and uncertainty
which  are,  in many instances, beyond the Company's control  and
have  been made based upon management's expectations and  beliefs
concerning  future  developments and their  potential  effect  on
Harleysville  Group.  There  can  be  no  assurance  that  future
developments will be in accordance with management's expectations
so  that the effect of future developments on Harleysville  Group
will  be  those  anticipated  by  management.   Actual  financial
results  including premium growth and underwriting results  could
differ  materially  from those anticipated by Harleysville  Group
depending  on the outcome of certain factors, which  may  include
changes  in  property  and  casualty loss  trends  and  reserves;
natural  catastrophe  losses; competition  in  insurance  product
pricing;  government  regulation and changes  therein  which  may
impede  the ability to charge adequate rates; performance of  the
financial  markets; fluctuations in interest rates;  availability
and price of reinsurance; and the status of the labor markets  in
which the Company operates.

                               15
<PAGE>


            HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
            QUANTITATIVE AND QUALITATIVE DISCLOSURE
                       ABOUT MARKET RISK

      Harleysville  Group's market risk generally represents  the
risk of gain or loss that may result from the potential change in
the fair value of Harleysville Group's investment portfolio as  a
result   of   fluctuations   in  prices   and   interest   rates.
Harleysville Group attempts to manage its interest rate  risk  by
maintaining  an  appropriate  relationship  between  the  average
duration of the investment portfolio and the approximate duration
of its liabilities.

      Harleysville  Group has maintained approximately  the  same
duration  of  its  investment portfolio to its  liabilities  from
December  31, 1999 to March 31, 2000.  In addition,  the  Company
has  maintained approximately the same investment mix during this
period.

                               16
<PAGE>


            HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
                  PART II.  OTHER INFORMATION

ITEM 1. Legal Proceedings - None

ITEM 2. Changes in Securities - None

ITEM 3. Defaults Upon Senior Securities - None

ITEM 4. Submission of Matters to a Vote of Security Holders

        The  annual meeting of stockholders of Harleysville Group
        Inc. was held on April 26, 2000 (the "Annual Meeting"  or
        "Meeting"), with the following result:

        The  total  number of shares represented  at  the  Annual
        Meeting  in  person  or by proxy was  26,416,631  of  the
        28,890,846   shares  of  common  stock  outstanding   and
        entitled to vote at the Meeting.

        On  the  resolution to elect Michael L. Browne, Frank  E.
        Reed  and  Jerry S. Rosenbloom as class "B" Directors  to
        serve until the expiration of their respective terms  and
        until  their  successors are duly elected,  the  nominees
        for  Director  received the number  of  votes  set  forth
        opposite their respective names:

                                 Number of Votes
                              ------------------------
                                  For      Withheld
                              ----------   --------
        Michael L. Browne     26,306,221   110,410
        Frank E. Reed         26,293,901   122,730
        Jerry S. Rosenbloom   26,307,202   109,429

        There  were no abstentions or broker non-votes  recorded.
        On  the basis of the above vote, Michael L. Browne, Frank
        E.  Reed  and Jerry S. Rosenbloom were elected  as  class
        "B"  Directors  to  serve until the expiration  of  their
        respective  terms  and until their  successors  are  duly
        elected.

        On  the  resolution  to approve the Long  Term  Incentive
        Plan,  there  were 25,821,527 votes for  the  resolution,
        568,080  votes  against the resolution and  27,024  votes
        abstaining.

        On  the  resolution to approve the Excess Stock  Purchase
        Plan,  there  were 25,926,524 votes for  the  resolution,
        427,245  votes  against the resolution and  62,862  votes
        abstaining.

                               17
<PAGE>


            HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
                  PART II.  OTHER INFORMATION
                          (Continued)

ITEM 5. Other Information - None

ITEM 6.     a.   Exhibits - None

            b.   Reports on Form 8-K - None




                           SIGNATURE

         Pursuant to the requirements of the Securities  Exchange
Act  of  1934, the registrant has duly caused this report  to  be
signed   on   its  behalf  by  the  undersigned  thereunto   duly
authorized.


                                        HARLEYSVILLE GROUP INC.

Date:   May 11, 2000                    /s/BRUCE J. MAGEE
     ----------------             --------------------------------
                                           Bruce J. Magee
                                     Senior Vice President and
                                      Chief Financial Officer
                                  (principal financial officer and
                                    principal accounting officer)

                               18
<PAGE>




<TABLE> <S> <C>

<ARTICLE> 7
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-END>                               MAR-31-2000
<DEBT-HELD-FOR-SALE>                           770,547
<DEBT-CARRYING-VALUE>                          591,046
<DEBT-MARKET-VALUE>                            591,300
<EQUITIES>                                     219,255
<MORTGAGE>                                           0
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                               1,606,950
<CASH>                                          19,480
<RECOVER-REINSURE>                               4,889
<DEFERRED-ACQUISITION>                          82,731
<TOTAL-ASSETS>                               2,021,816
<POLICY-LOSSES>                                910,631
<UNEARNED-PREMIUMS>                            347,720
<POLICY-OTHER>                                       0
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                                 96,810
                                0
                                          0
<COMMON>                                        29,661
<OTHER-SE>                                     512,358
<TOTAL-LIABILITY-AND-EQUITY>                 2,021,816
                                     170,241
<INVESTMENT-INCOME>                             21,770
<INVESTMENT-GAINS>                               1,274
<OTHER-INCOME>                                   4,134
<BENEFITS>                                     127,491
<UNDERWRITING-AMORTIZATION>                     43,987
<UNDERWRITING-OTHER>                            19,166
<INCOME-PRETAX>                                  6,775
<INCOME-TAX>                                     (466)
<INCOME-CONTINUING>                              7,241
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,241
<EPS-BASIC>                                       0.25
<EPS-DILUTED>                                     0.25
<RESERVE-OPEN>                                 823,914
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                829,216
<CUMULATIVE-DEFICIENCY>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission