DATAWATCH CORP
8-K/A, 1996-05-23
ELECTRONIC COMPUTERS
Previous: CASCADES TRUST, NSAR-A, 1996-05-23
Next: ELLSWORTH CONVERTIBLE GROWTH & INCOME FUND INC, NSAR-A/A, 1996-05-23



                 SECURITIES AND EXCHANGE COMMISSION
                              
                       WASHINGTON, D.C. 20549
                              
                             FORM 8-K/A
                               
                           AMENDMENT NO. 3
                                 TO
                              
                              FORM 8-K
                           CURRENT REPORT
                              
                              
               PURSUANT TO SECTION 13 OR 15(d) OF THE
                   SECURITIES EXCHANGE ACT OF 1934


    Date of Report (Date of earliest event reported):  March 12, 1996

                      DATAWATCH CORPORATION
      (Exact name of registrant as specified in its charter)


        DELAWARE              0-19960             02-0405716
    (State or other      (Commission file      (I.R.S. Employer
    jurisdiction of           number)         Identification No.)
    incorporation or                             
     organization)


234 Ballardvale Street, Wilmington, MA                01887
(Address of principal executive offices)            (Zip Code)



Registrant's telephone number including area code:  (508) 988-9700



                        No change since last report
         (Former name or address, if changed since last report)

<PAGE>
     The undersigned registrant hereby amends the following
items, financial statements, exhibits or other portions of
its Current Report on Form 8-K dated March 12, 1996 as set
forth in the pages attached hereto:

          (1)  Item 7.  Financial Statements and Exhibits

          (2)  Exhibit Index

          (3)  Filing of Additional Exhibits

     Datawatch Corporation (the "Company") hereby amends its
Current Report on Form 8-K dated March 12, 1996, as amended
by Amendment No. 1 on Form 8 K/A on April 30, 1996 and by
Amendment No. 2 on Form 8 K/A on May 3, 1996 (as amended,
the "Current Report"), by deleting Item 7(a) and Item 7(c)
of the Current Report and replacing it with the following
new Item 7(a) and 7(c) so that as so amended said Item 7(a)
and 7(c) shall read in its entirety as follows:

(1)  Item 7.  Financial Statements and Exhibits

     (a)  Financial Statements of Business Acquired.
    
          The following audited financial statements of
          WorkGroup Systems Limited for the nine months
          ended September 30, 1995, together with the
          manually signed Auditors' Report of Deloitte &
          Touche, Chartered Accountants and Registered
          Auditors for the nine months ended September 30,
          1995, are filed as Exhibit 99.2 of this report and
          incorporated herein by reference:
            
             Comparative Consolidated Profit and Loss
             Account for the nine months ended September 30,
             1995 and the year ended December 31, 1994
            
             Comparative Consolidated Cash Flow Statement
             for the nine months ended September 30, 1995
             and the year ended December 31, 1994
            
             Notes to the Accounts
            
          The following audited financial statements of
          WorkGroup Systems Limited for the years ended
          December 31, 1994 and 1993, together with the
          manually signed Auditors' Report of Coopers &
          Lybrand, Chartered Accountants and Registered
          Auditors for the year ended December 31, 1994, are
          filed as Exhibit 99.3 of this report and
          incorporated herein by reference:
    
             Comparative Consolidated Profit and Loss
             Account for the years ended December 31, 1994
             and 1993

<PAGE>            
             Comparative Consolidated Cash Flow Statement
             for the years ended December 31, 1994 and 1993
            
             Notes to the Accounts
            
          The manually signed Auditor's Report of
          Blinkhorns, Chartered Accountants and Registered
          Auditors relating to the audited financial
          statements of WorkGroup Systems Limited for the
          year ended December 31, 1993 (as restated) is
          filed as Exhibit 99.4 of this report and
          incorporated herein by reference.
    
     (c)  Exhibits 
            *2.1   Share Sale and Purchase Agreement, dated
                   March 12, 1996, by and between Datawatch
                   Corporation and the individuals and
                   entities named  on Schedule 1 contained
                   therein, who constitute the holders of
                   all of the outstanding share capital
                   stock of WorkGroup Systems Limited.
                   
         ***23.1   Consent of Deloitte & Touche, Chartered
                   Accountants and Registered Auditors
                   
         ***23.2   Consent of Coopers & Lybrand, Chartered
                   Accountants and Registered Auditors
                   
            23.3   Consent of Blinkhorns, Chartered
                   Accountants and Registered Auditors
                   
          **99.1   The following unaudited combined pro
                   forma financial statements:
                     
                        Unaudited Pro Forma Combined Balance
                        Sheet at December 31, 1995
                   
                        Unaudited Pro Forma Combined
                        Statement of Operations for the year
                        ended September 30, 1995
                   
                        Unaudited Pro Forma Combined
                        Statement of Operations for the
                        three months ended December 31, 1995
                   
                        Unaudited Pro Forma Combined
                        Statement of Operations for the
                        three months ended December 31, 1994
                   
<PAGE>
                        Notes to Pro Forma Financial Statements

            99.2   The following audited financial
                   statements of WorkGroup Systems Limited
                   for the nine months ended September 30,
                   1995, together with the manually signed
                   Auditors' Report of Deloitte & Touche,
                   Chartered Accountants and Registered
                   Auditors for the nine months ended
                   September 30, 1995:

                        Comparative Consolidated Profit and
                        Loss Account for the nine months
                        ended September 30, 1995 and the
                        year ended December 31, 1994
                   
                        Comparative Consolidated Cash Flow
                        Statement for the nine months ended
                        September 30, 1995 and the year
                        ended December 31, 1994
                   
                        Notes to the Accounts
                   
         ***99.3   The following audited financial
                   statements of WorkGroup Systems Limited
                   for the yeas ended December 31, 1994 and
                   1993, together with the manually signed
                   Auditors' Report of Coopers & Lybrand,
                   Chartered Accountants and Registered
                   Auditors for the year ended December 31,
                   1994:

                        Comparative Consolidated Profit and
                        Loss Account for the years ended
                        December 31, 1994 and 1993
                   
                        Comparative Consolidated Cash Flow
                        Statement for the years ended
                        December 31, 1994 and 1993
                   
                        Notes to the Accounts
                   
            99.4   The manually signed Auditor's Report of
                   Blinkhorns, Chartered Accountants and
                   Registered Auditors relating to the
                   audited financial statements of WorkGroup
                   Systems Limited for the year ended
                   December 31, 1993 (as restated).
    
    
_____________________
  *Previously filed with the Company's Current
   Report on Form 8-K dated March 12, 1996 filed
   on March 26, 1996.
 **Previously filed with Amendment No. 1 on 
   Form 8-K/A to the Company's Current Report on 
   Form 8-K dated March 12, 1996 filed on April 30, 
   1996.
***Previously filed with Amendment No. 2 on Form
   8-K/A to the Company's Current Report on Form
   8-K dated March 12, 1996 filed on May 3, 1996.
    
<PAGE>    
(2)  Exhibit Index.

     The Company hereby amends its Current Report by adding
the following information to the Exhibit Index in the
Current Report.

Exhibit                                                 
Number    Exhibit                                         
        
    2.1   Share Sale and Purchase Agreement, dated        
          March 12, 1996, by and between Datawatch        
          Corporation and the individuals and
          entities named on Schedule 1 contained
          therein, who constitute the holders of all
          of the outstanding share capital stock of
          WorkGroup Systems Limited.
        
***23.1   Consent of Deloitte & Touche, Chartered       
          Accountants and Registered Auditors
        
***23.2   Consent of Coopers & Lybrand, Chartered       
          Accountants and Registered Auditors         
        
   23.3   Consent of Blinkhorns, Chartered Accountants  
          and Registered Auditors                     
        
 **99.1   The following unaudited combined pro forma  
          financial statements:                       
        
             Unaudited Pro Forma Combined Balance
             Sheet at December 31, 1995
        
             Unaudited Pro Forma Combined Statement
             of Operations for the year ended
             September 30, 1995
        
             Unaudited Pro Forma Combined Statement
             of Operations for the three months
             ended December 31, 1995
        
             Unaudited Pro Forma Combined Statement
             of Operations for the three months
             ended December 31, 1994
        
             Notes to Pro Forma Financial Statements
        
***99.2   The following audited financial statements  
          of WorkGroup Systems Limited for the nine   
          months ended September 30, 1995, together
          with the manually signed Auditors' Report
          of Deloitte & Touche, Chartered Accountants and 
          Registered Auditors for the nine months ended 
          September 30, 1995:

<PAGE>                       
             Comparative Consolidated Profit and
             Loss Account for the nine months ended
             September 30, 1995 and the year ended
             December 31, 1994
           
             Comparative Consolidated Cash Flow
             Statement for the nine months ended
             September 30, 1995 and the year ended
             December 31, 1994
           
             Notes to the Accounts
            
***99.3   The following audited financial statements  
          of WorkGroup Systems Limited for the years  
          ended December 31, 1994 and 1993, together
          with the manually signed Auditors' Report
          of Coopers & Lybrand, Chartered Accountants
          and Registered Auditors for the year ended
          December 31, 1994:
             
             Comparative Consolidated Profit and
             Loss Account for the years ended
             December 31, 1994 and 1993
           
             Comparative Consolidated Cash Flow
             Statement for the years ended December
             31, 1994 and 1993
           
             Notes to the Accounts
        
   99.4   The manually signed Auditor's Report of     
          Blinkhorns, Chartered Accountants and         
          Registered Auditors relating to the
          audited financial statements of WorkGroup
          Systems Limited for the year ended
          December 31, 1993 (as restated).
        
_____________________
  *Previously filed with the Company's Current Report on Form
   8-K dated March 12, 1996 filed on March 26, 1996.
 **Previously filed with Amendment No. 1 on Form 8-K/A to
   the Company's Current Report on Form 8-K dated March 12,
   1996 filed on April 30, 1996.
***Previously filed with Amendment No. 2 on Form 8-K/A to
   the Company's Current Report on Form 8-K dated March 12,
   1996 filed on May 3, 1996.

<PAGE>
(3)  Filing of Additional Exhibits.

     The Company hereby amends its Current Report by filing
the additional exhibits attached hereto and as listed in (2)
above.

<PAGE>
                          SIGNATURE
                              
                              
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.


                              DATAWATCH CORPORATION



                              By: /s/Bruce R. Gardner
                                  Bruce R. Gardner
                                  Executive Vice President



Dated:  May 23, 1996





<PAGE>
                           EXHIBIT INDEX

Exhibit                                                 
Number    Exhibit                                         
        
   *2.1   Share Sale and Purchase Agreement, dated        
          March 12, 1996, by and between Datawatch        
          Corporation and the individuals and
          entities named on Schedule 1 contained
          therein, who constitute the holders of all
          of the outstanding share capital stock of
          WorkGroup Systems Limited.
        
***23.1   Consent of Deloitte & Touche, Chartered       
          Accountants and Registered Auditors         
        
***23.2   Consent of Coopers & Lybrand, Chartered       
          Accountants and Registered Auditors         
        
   23.3   Consent of Blinkhorns, Chartered Accountants  
          and Registered Auditors                     
        
 **99.1   The following unaudited combined pro forma  
          financial statements:                       
        
             Unaudited Pro Forma Combined Balance
             Sheet at December 31, 1995
        
             Unaudited Pro Forma Combined Statement
             of Operations for the year ended
             September 30, 1995
        
             Unaudited Pro Forma Combined Statement
             of Operations for the three months
             ended December 31, 1995
        
             Unaudited Pro Forma Combined Statement
             of Operations for the three months
             ended December 31, 1994
        
             Notes to Pro Forma Financial Statements
           
***99.2   The following audited financial statements  
          of WorkGroup Systems Limited for the nine   
          months ended September 30, 1995, together
          with the manually signed Auditors' Report
          of Deloitte & Touche, Chartered Accountants 
          and Registered Auditors for the nine months 
          ended September 30, 1995:
                       
             Comparative Consolidated Profit and
             Loss Account for the nine months ended
             September 30, 1995 and the year ended
             December 31, 1994

<PAGE>           
             Comparative Consolidated Cash Flow
             Statement for the nine months ended
             September 30, 1995 and the year ended
             December 31, 1994
           
             Notes to the Accounts
        
***99.3   The following audited financial statements  
          of WorkGroup Systems Limited for the years  
          ended December 31, 1994 and 1993, together
          with the manually signed Auditors' Report
          of Coopers & Lybrand, Chartered Accountants
          and Registered Auditors for the year ended
          December 31, 1994:
             
             Comparative Consolidated Profit and
             Loss Account for the years ended
             December 31, 1994 and 1993
           
             Comparative Consolidated Cash Flow
             Statement for the years ended December
             31, 1994 and 1993
           
             Notes to the Accounts
        
   99.4  The manually signed Auditor's Report of     
         Blinkhorns, Chartered Accountants and         
         Registered Auditors relating to the
         audited financial statements of WorkGroup
         Systems Limited for the year ended
         December 31, 1993 (as restated).
        


_____________________
  *Previously filed with the Company's Current Report on Form
   8-K dated March 12, 1996 filed on March 26, 1996.
 **Previously filed with Amendment No. 1 on Form 8-K/A to
   the Company's Current Report on Form 8-K dated March 12,
   1996 filed on April 30, 1996.
***Previously filed with Amendment No. 2 on Form 8-K/A to
   the Company's Current Report on Form 8-K dated March 12,
   1996 filed on May 3, 1996.




<PAGE>
                                                EXHIBIT 23.3


INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in Registration
Statement No. 33-65786 on Form S-8 and Post-Effective
Amendment No. 3 on form S-3 to Registration Statement
No. 33-46290 on Form S-1 of Datawatch Corporation of our
report dated May 20, 1996, appearing in this Form 8-K/A
Amendment No. 3 to the Form 8-K Current Report dated May 20,
1996.

/s/ Blinkhorns
BLINKHORNS
20 May 1996

<PAGE>
                                                EXHIBIT 99.4
AUDITORS' REPORT

TO THE MEMBERS OF WORKGROUP SYSTEMS LIMITED

We have audited the financial statements of WorkGroup
Systems Limited for the year ended December 31, 1993 (as
restated) appearing in the Datawatch Corporation Form 8-K/A
Amendment No. 2.

RESPECTIVE RESPONSIBILITIES OF DIRECTORS AND AUDITORS

The Company's directors are responsible for the preparation
of financial statements.  It is our responsibility to form
an independent opinion, based on our audit, on those
statements and to report our opinion to you.

BASIS OF OPINION

We conducted our audit in accordance with Auditing
Standards issued by the Auditing Practices Board.  An audit
includes examination, on a test basis, of evidence relevant
to the amounts and disclosures in the financial statements.
It also includes an assessment of the significant estimates
and judgements made by the directors in the preparation of
the financial statements, and of whether the accounting
policies are appropriate to the company's and the group's
circumstances, consistently applied and adequately
disclosed.

We planned and performed our audit so as to obtain all the
information and explanations which we considered necessary
in order to provide us with sufficient evidence to give
reasonable assurance that the financial statements are free
from material misstatement, whether caused by fraud or other
irregularity or error.  In forming our opinion, we also
evaluated the overall adequacy of the presentation of
information in the financial statements.

OPINION

In our opinion the financial statements (as restated) give a
true and fair view of the state of the affairs of the
company and the group as at 31 December 1993 and of the loss
of the group for the year then ended and have been properly
prepared in accordance with the Companies Act 1985.

/s/ Blinkhorns
Blinkhorns
Registered Auditors
14/16 Great Portland Street
London W1N 6BL

20 May 1996



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission