DATAWATCH CORP
10-Q, 1996-08-14
PREPACKAGED SOFTWARE
Previous: RANCON INCOME FUND I, 10-Q, 1996-08-14
Next: ALOETTE COSMETICS INC, 10QSB, 1996-08-14



                         UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                           FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
         OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended         June 30, 1996

                               OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
         OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                 to

Commission file number      0-19960

                      Datawatch Corporation
    (Exact name of registrant as specified in its charter)

        Delaware                              02-0405716
(State or other jurisdiction of            (I.R.S. Employer
incorporation or organization)             Identification No.)

234 Ballardvale Street, Wilmington Massachusetts     01887
(Address of principal executive offices)           (Zip Code)

                          (508) 988-9700
      (Registrant's telephone number, including area code)

                             None
(Former name, former address, former fiscal year, if
 changed since last report)

      Indicate by check mark whether the registrant (1) has filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.

                         Yes   X        No

Indicate the number of shares outstanding of each of the issuer's
classes of common stock as of the latest practicable date:

          Class                  Outstanding at August 9, 1996

Common stock, $.01 par value                 8,816,307


                     DATAWATCH CORPORATION

                       TABLE OF CONTENTS


                                                         Page No.

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

   a)  Consolidated Condensed Balance Sheets:
       June 30, 1996 and September 30, 1995                  3

   b)  Consolidated Condensed Statements of Operations:
       Three Months Ended June 30, 1996 and 1995
       Nine Months Ended June 30, 1996 and 1995              4

   c)  Consolidated Condensed Statements of Cash Flows:
       Nine Months Ended June 30, 1996 and 1995              5

   d)  Notes to Unaudited Consolidated Condensed Financial
       Statements                                            6

Item 2. Management's Discussion and Analysis of
        Financial Condition and Results of Operations        7


PART II.   OTHER INFORMATION


Item 1.  Legal Proceedings                                   *
Item 2.  Changes in Securities                               *
Item 3.  Default upon Senior Securities                      *
Item 4.  Submission of Matters to a Vote of
          Security Holders                                   *
Item 5.  Other Information                                   *
Item 6.  Exhibits and Reports on Form 8-K                    10

SIGNATURES                                                   11

* No information provided due to inapplicability of item.

                             PART I.

Item 1. Financial Statements

                          DATAWATCH CORPORATION
                  CONSOLIDATED CONDENSED BALANCE SHEETS
                           (Unaudited)

                                              June 30,  September 30,
                                               1996        1995
                                                         (Restated)
ASSETS

CURRENT ASSETS:
 Cash and equivalents                        $  923,518     $76,802
 Short-term investments                         642,183     885,659
 Accounts receivable, net                     7,069,244   5,230,685
 Inventories                                    317,262     262,528
   Prepaid advertising and other expenses     1,577,754   1,508,179

     Total current assets                    10,529,961   8,763,853

PROPERTY PLANT & EQUIPMENT
 Property and equipment                       3,126,363   2,724,220
     Less accumulated depreciation
     and amortization                        (1,459,288) (1,184,370)

   Net property and equipment                 1,667,075   1,539,850

OTHER ASSETS                                    573,445     596,690

EXCESS OF COST OVER NET ASSETS OF
    ACQUIRED    COMPANIES                     1,146,589   1,457,742

TOTAL    ASSETS                             $13,917,070 $12,358,135


LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
 Loan payable                              $    619,270     $     -
 Accounts payable                             3,547,081    3,662,116
 Accrued expenses                               441,114      819,069
 Deferred revenue                             1,345,774    1,314,655
 Current portion of long-term debt               98,700      336,255

   Total current liabilities                  6,051,939    6,132,095

LONG-TERM DEBT                                  213,435      163,868

TOTAL LIABILITIES                             6,265,374    6,295,963

SHAREHOLDERS' EQUITY:
 Common stock.                                   88,127       86,291
 Additional paid-in capital                  18,522,934   17,614,360
 Accumulated deficit                        (10,880,146) (11,663,477)
 Cumulative translation adjustment             (79,219)       24,998

   Total stockholders' equity                 7,651,696    6,062,172

TOTAL LIABILITIES & SHAREHOLDERS' EQUITY    $13,917,070  $12,358,135

See notes to unaudited consolidated financial statements.

Item 1.  Financial Statements (continued)

                            DATAWATCH CORPORATION
               CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                 (Unaudited)

                               Three Months Ended      Nine Months Ended
                                    June 30,                 June 30,
                               1996          1995      1996           1995
                                          (Restated)               (Restated)

NET SALES                  $8,026,996   $5,867,738   $22,323,962  $16,634,140

COSTS AND EXPENSES:
Cost of sales               1,291,616      895,876     3,446,532    2,690,607
Engineering & product
   development                645,095      559,564     1,716,817    1,642,074
Selling, general and
   administrative           5,378,981    4,469,330    16,344,533   12,429,194

INCOME (LOSS)
  from operations             711,304      (57,032)      816,080     (127,735)

OTHER INCOME,
 primarily interest             2,592       17,429        38,034       41,740

INTEREST EXPENSE              (21,849)     (22,240)      (64,332)     (52,563)

FOREIGN CURRENCY TRANSACTION
 GAIN (LOSS)                   (1,051)      (4,197)        7,109        9,075

OPERATING INCOME (LOSS) BEFORE
 PROVISION FOR TAX             690,996     (66,040)      796,891     (129,483)

PROVISION FOR TA                10,407         (51)       13,560        2,141

NET INCOME (LOSS)            $ 680,589   $ (65,989)   $  783,331   $ (131,624)

NET INCOME (LOSS) PER COMMON
  SHARE                      $     .08   $    (.01)   $      .09    $    (.02)

WEIGHTED AVERAGE NUMBER OF
  COMMON SHARES AND COMMON
  EQUIVALENT SHARES
  OUTSTANDING                8,963,598    8,622,715    8,891,748    8,061,601


See notes to unaudited consolidated financial statements.

Item 1.  Financial Statements (continued)

                          DATAWATCH CORPORATION
             CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                               (Unaudited)

                                                 NINE MONTHS ENDED
                                                      June 30,
                                                 1996            1995
                                                              (Restated)
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income (loss)                               $ 783,331   $ (131,624)
 Adjustments to reconcile net income (loss)
  to net cash:
   Depreciation and amortization                   679,345      559,810
   Changes in current assets and liabilities:
      Inventories                                  (54,734)     (46,507)
      Prepaid expenses                             (69,575)    (398,277)
      Accounts receivable                       (1,838,559)  (1,544,348)
      Accounts payable and accrued expenses       (604,218)     479,170
      Loans payable                                619,270         -
      Deferred revenue                              31,119      335,351

 Net cash used in operating activities            (454,021)    (746,425)

CASH FLOWS FROM INVESTING ACTIVITIES:
 Additions to equipment and fixtures              (384,719)    (186,678)
 Proceeds from maturity of short-term
   investments                                   1,870,730      200,000
 Purchase of short-term investments             (1,627,254)  (1,182,728)
 Other assets                                      (21,962)       2,888

 Net cash used in investing activities            (163,205)  (1,166,518)

CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from issuance of common stock            910,410    1,307,983
 Principal payments on long-term obligations      (246,468)     (92,030)

 Net cash provided by financing activities         663,942    1,215,953

NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS     46,716     (696,990)

CASH AND EQUIVALENTS, BEGINNING OF PERIOD          876,802    1,625,592

CASH AND EQUIVALENTS, END OF PERIOD              $ 923,518   $  928,602


See notes to unaudited consolidated financial statements.


Item 1.  Financial Statements (continued)

         NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

1.   Basis  of Presentation:  The consolidated condensed  balance
     sheets  as  of  June 30, 1996 and September  30,  1995,  the
     consolidated  condensed statements  of  operations  for  the
     three  months and nine months ended June 30, 1996 and  1995,
     and  the consolidated condensed statements of cash flows for
     the  nine months ended June 30, 1996 and 1995 are unaudited.
     In  the opinion of management, these statements include  all
     adjustments  necessary  for the  fair  presentation  of  the
     financial  data  for  such  periods.   The  notes   to   the
     consolidated financial statements which are contained in the
     1995  Form  10-K  should  be read in  conjunction  with  the
     financial  statements  included  herein.   The  results   of
     operations  for  the  interim periods  are  not  necessarily
     indicative of the results to be expected for the full year.

2.   Acquisitions:  On October 13, 1995, the Company acquired all
     of  the  outstanding  shares of the capital  stock  of  Pole
     Position  Software GmbH ("Pole Position")  in  exchange  for
     300,000 shares of the Company's common stock.  On March  12,
     1996,  the  Company acquired all of the outstanding  capital
     stock  of WorkGroup Systems Limited ("WorkGroup"), a  United
     Kingdom  based  provider of help-desk and  asset  management
     software,  in exchange for 1,437,000 shares of the Company's
     common stock.  Both acquisitions have been accounted for  as
     pooling  of  interests.  As a result, DATAWATCH's  operating
     results for both the three and nine month periods ended June
     30,  1996  and 1995, as discussed herein, have been adjusted
     to  include  both WorkGroup's and Pole Position's  operating
     results.

3.   Warrants:  The Company had warrants outstanding to  purchase
     approximately 170,000 shares of common stock for a price  of
     $7.50 per share.  These warrants expired on May 28, 1996 and
     approximately  119,000 shares were exercised which  provided
     the Company with approximately $849,000 net of expenses.

4.   Inventories:  The Company accounts for its inventories using
     a  standard cost methodology.  Inventories were comprised of
     the following:

                              June 30,     September 30,
                                1996           1995

       Raw materials        $ 235,172         $ 198,917
       Work in process         15,767             2,974
       Finished goods          66,323            60,637

       TOTAL                $ 317,262         $ 262,528


Item 2. Management's   Discussion  and  Analysis   of   Financial
        Condition and Results of Operations

GENERAL

DATAWATCH CORPORATION (the "Company" or "DATAWATCH"), is  engaged
in the design, development, manufacture, marketing and support of
personal computer software.

On  October 13, 1995, the Company acquired all of the outstanding
shares of the capital stock of Pole Position Software GmbH ("Pole
Position") in exchange for 300,000 shares of the Company's common
stock.   On  March  12,  1996, the Company acquired  all  of  the
outstanding   capital   stock   of  WorkGroup   Systems   Limited
("WorkGroup"), a United Kingdom based provider of  help-desk  and
asset  management software, in exchange for 1,437,000  shares  of
the Company's common stock. Both acquisitions have been accounted
for  as pooling of interests.  As a result, DATAWATCH's operating
results for both the three and nine month periods ended June  30,
1996  and 1995, as discussed herein have been adjusted to include
both WorkGroup's and Pole Position's operating results.

DATAWATCH's principal products are:  Monarch for Windows,  which
provides  data  access, translation, and reporting capability  to
users  of networked PCs; VIREX and VET for the PC, which detect,
repair  and  monitor  for virus infections  for  both  the  Apple
Macintosh   and   IBM  compatible  PCs,  respectively;    Quetzal
(internationally)  or  Q-Support  for  Windows  (in  the  United
States),  a  complete help desk and asset management system;  and
netOctopus, a network management and administration system.

From   time  to  time,  information  provided  by  the   Company,
statements  made by its employees or information in  its  filings
with the Securities and Exchange Commission (including statements
in   this  Form  10-Q)  may  contain  statements  which  are  not
historical facts, so called "forward-looking statements", and are
made  pursuant  to  the  safe harbor  provision  of  the  Private
Securities  Litigation Reform Act of 1995  and  releases  of  the
Securities   and  Exchange  Commission.   In  that  regard,   the
discussion  in  this  Item 2 contains forward looking  statements
which   involve   certain  risks  and  uncertainties,   including
statements  related  to  liquidity and  capital  resources.   The
Company's  operating results may continue to  vary  significantly
from  quarter  to  quarter or from year to year  depending  on  a
number  of  factors, including technological changes, competition
and general market trends.  The Company's current planned expense
levels  are based in part upon expectations as to future revenue.
Consequently,  operating  results  may  vary  significantly  from
quarter  to  quarter or year to year based on timing of  revenue.
Revenue  or  net  income in any period will  not  necessarily  be
indicative of results of subsequent periods and there can  be  no
assurance  that the Company will maintain profitability  or  that
revenue growth can be sustained in the future.
RESULTS OF OPERATIONS

Three Months Ended June 30, 1996 and 1995.

Net  sales  for  the  three  months  ended  June  30,  1996  were
$8,027,000,  which  represents an increase of $2,159,000  or  37%
from  the net sales of $5,868,000 for the three months ended June
30, 1995.  This increase results from growth in sales for all  of
DATAWATCH's  products.  Monarch, which amounted to  approximately
41%  of  sales,  increased by 4%; Quetzal  and  Q-Support,  which
amounted to approximately 41% of sales, increased by 104%; Virex,
which  amounted to approximately 13% of sales, increased by  27%;
and  netOctopus,  which amounted to approximately  5%  of  sales,
increased by 187%.  For the three months ended June 30, 1996, the
Company's  products  for  the  IBM compatible  PC  accounted  for
approximately 82% of sales while the Company's products  for  the
Apple PC accounted for approximately 18%.

The  Company's cost of sales for the three months ended June  30,
1996  was $1,292,000 or approximately 16% of net sales.  Cost  of
sales  for  the three months ended June 30, 1995 was $896,000  or
approximately 15% of net sales.  These costs remained  reasonably
constant as a percentage of net sales for the two periods.

Engineering  and product development expenses were  $645,000  for
the  three months ended June 30, 1996, which increased by $85,000
or  approximately  15% from $560,000 for the three  months  ended
June  30,  1995.   This  increase is  primarily  attributable  to
additions   in   personnel  for  the  continued  development   of
netOctopus and quality assurance for Monarch.

Selling, general and administrative expenses were $5,379,000  for
the three months ended June 30, 1996, an increase of $910,000  or
approximately 20% from $4,469,000 for the three months ended June
30,  1995.   This increase is primarily attributable to increases
in   personnel  within  the  sales  and  marketing  organizations
principally  for  Quetzal  and  Q-Support  and  to  increases  in
promotional costs, principally for Monarch.

As a result of the foregoing, the net income for the three months
ended  June  30, 1996 was $681,000, an increase of $747,000  when
compared  to  the net loss of $66,000 for the three months  ended
June  30,  1995.   The Company recorded only  a  de  minimis  tax
provision  for both domestic and international operations  during
the  period because of its ability to utilize net operating  loss
carryforwards.

Nine Months Ended June 30, 1996 and 1995.

Net   sales  for  the  nine  months  ended  June  30,  1996  were
$22,324,000,  which represents an increase of $5,690,000  or  34%
from  the net sales of $16,634,000 for the nine months ended June
30, 1995.  This increase results from growth in sales for all  of
DATAWATCH's  products.  Monarch, which amounted to  approximately
41%  of  sales,  increased by 14%; Quetzal and  Q-Support,  which
amounted to approximately 39% of sales, increased by 74%;  Virex,
which  amounted to approximately 15% of sales, increased by  18%;
and  netOctopus,  which amounted to approximately  4%  of  sales,
increased by 237%.

The  Company's cost of sales for the nine months ended  June  30,
1996  was $3,447,000 or approximately 15% of net sales.  Cost  of
sales  for the nine months ended June 30, 1995 was $2,691,000  or
approximately  16% of net sales. These costs remained  reasonably
constant as a percentage of net sales for the two periods.

Engineering and product development expenses were $1,717,000  for
the  nine months ended June 30, 1996, compared to $1,642,000  for
the nine months ended June 30, 1995.  The increase of $75,000  or
5%  is  primarily attributable to additions in personnel for  the
development of netOctopus and the quality assurance for Monarch.

Selling, general and administrative expenses were $16,345,000 for
the  nine months ended June 30, 1996.  Included in these expenses
were  non-recurring expenses associated with the  acquisition  of
WorkGroup amounting to approximately $450,000. Excluding the non-
recurring expenses, selling, general and administrative  expenses
increased by $3,466,000 or approximately 28% from $12,429,000 for
the  nine months ended June 30, 1995.  This increase is primarily
attributable  to  increases in personnel  within  the  sales  and
marketing  organizations  principally for  Quetzal/Q-Support  and
netOctopus,  and  to increases in promotional costs,  principally
for Monarch.

As  a result of the foregoing, the net income for the nine months
ended  June  30, 1996 was $783,000, an increase of $915,000  when
compared  to  the net loss of $132,000 for the nine months  ended
June  30,  1995.   The Company recorded only  a  de  minimis  tax
provision  for both domestic and international operations  during
the period because of its net operating loss carryforwards.

LIQUIDITY AND CAPITAL RESOURCES

The  Company's management believes that its currently anticipated
capital  needs  for  future operations of  the  Company  will  be
satisfied  through  at  least June 30, 1997  by  funds  currently
available  and  its  unused  $1,500,000  bank  line  of   credit.
WorkGroup has an overdraft facility in place which allows  it  to
draw  up  to  approximately $500,000.  The Company  had  warrants
outstanding  to purchase approximately 170,000 shares  of  common
stock for a price of $7.50 per share.  These warrants expired  on
May  28,  1996  and approximately 119,000 shares  were  exercised
which  provided  the Company with approximately $849,000  net  of
expenses.  For  the  nine  months ended June  30,  1996,  working
capital   increased  by  approximately  $1,846,000.    Management
believes that the Company's current operations are not materially
impacted by the effects of inflation.
                                
                            PART II.

Item 6.  Exhibits and Reports on Form 8-K

A.     Exhibits

            10.1   Executive  Agreement  between  Datawatch
            Corporation  and  Andrew W. Mathews dated  April  11,
            1996.

            10.2   Executive  Agreement  between  Datawatch
            Corporation  and  Marco D. Peterson dated  April  11,
            1996.

            10.3   Executive  Agreement  between  Datawatch
            Corporation  and  Bruce R. Gardner  dated  April  11,
            1996.

            10.4   Executive  Agreement  between  Datawatch
            Corporation  and  Thomas R.  Foley  dated  April  11,
            1996.

            10.5 1996 Non-Employee Director Stock Option Plan of the Company.

            11.1   Computation of Net Income (Loss) per Common Share.

            27     Financial Data Schedule (filed with SEC Edgar version only).

B.   Reports on Form 8-K

     Amendment No. 1 to Current Report on Form 8-K, dated March
     12,  1996,  reported  on  Form  8-K/A  and  filed  with  the
     Securities  and  Exchange Commission on April  30,  1996  to
     disclose,  under Item 7 - Financial Statements and Exhibits,
     certain  financial  information relating  to  the  Company's
     acquisition  of all the outstanding shares of capital  stock
     of WorkGroup Systems Limited.

     Amendment  No. 2 to Current Report on Form 8-K,  dated  March
     12,  1996,  reported  on  Form  8-K/A  and  filed  with  the
     Securities  and  Exchange  Commission  on  May  3,  1996  to
     disclose,  under Item 7 - Financial Statements and Exhibits,
     certain  financial  information relating  to  the  Company's
     acquisition  of all the outstanding shares of capital  stock
     of WorkGroup Systems Limited.

     Amendment No. 3 to Current Report on Form 8-K, dated March
     12,  1996,  reported  on  Form  8-K/A  and  filed  with  the
     Securities  and  Exchange Commission  on  May  23,  1996  to
     disclose,  under Item 7 - Financial Statements and Exhibits,
     certain  financial  information relating  to  the  Company's
     acquisition  of all the outstanding shares of capital  stock
     of WorkGroup Systems Limited.

                              SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized on August
13, 1996.
                                DATAWATCH CORPORATION

                                /s/Bruce R. Gardner
                                Bruce R. Gardner
                                Executive Vice President,
                                Treasurer, and Director
                                (Principal Financial and
                                duly authorized officer)


                          EXHIBIT 10.1
                                                                 
                                                                 
                       EXECUTIVE AGREEMENT


     THIS AGREEMENT dated as of April 11, 1996 by and between
Datawatch Corporation, a Delaware corporation (the "Corporation")
and Andrew W. Mathews (the "Executive").

                           WITNESSETH:
                                
     A.   The Corporation considers it essential to the best
interests of the Corporation and its stockholders that its
management be encouraged to remain with the Corporation and to
continue to devote full attention to the Corporation's business
in the event that there is a likelihood of a change of control of
the Corporation.  In this connection, the Corporation recognizes
that the possibility of a change in control and the uncertainty
and questions which it may raise among management may result in
the departure or distraction of management personnel to the
detriment of the Corporation and its stockholders.  Accordingly,
the Corporation's Board of Directors (the "Board") has determined
that appropriate steps should be taken to reinforce and encourage
the continued attention and dedication of members of the
Corporation's management to their assigned duties without
distraction in the face of the potentially disturbing
circumstances arising from the possibility of a change in control
of the Corporation.

     B.   The Executive is a key executive of the Corporation,
and the Corporation believes that the Executive has made valuable
contributions to the productivity and profitability of the
Corporation.

     C.   In the event that the Corporation enters into a written
letter of intent or other written agreement (each, a "Business
Combination Agreement") with a third party (including such
party's affiliates, an "Acquiring Party") concerning a possible
business combination by such Acquiring Party with, or acquisition
by such Acquiring Party of equity securities of, the Corporation,
the Board believes it imperative that the Corporation and the
Board be able to rely upon the Executive to continue in his
position and that the Corporation be able to receive and rely
upon his advice, if so requested, as to the best interests of the
Corporation and its stockholders without concern that he might be
distracted by the personal uncertainties and risks created by the
Corporation entering into a Business Combination Agreement.

     D.   Should the Corporation enter into a Business
Combination Agreement, in addition to the Executive's regular
duties, he may be called upon to assist in the assessment of such
Business Combination Agreement, advise management and the Board
as to whether such Business Combination Agreement is in the best
interests of the Corporation and its stockholders, and to take
such other actions as the Board might determine to be
appropriate.

     NOW, THEREFORE, to assure the Corporation that it will have
the continued undivided attention and services of the Executive
and the availability of his advice and counsel notwithstanding
the possibility or threat of a change of control of the
Corporation, and to induce the Executive to remain in the employ
of the Corporation, and for other good and valuable
consideration, the Corporation and the Executive agree as
follows:

     1.   Operation of Agreement.  This Agreement shall commence
on the date hereof (the "Effective Date") and shall continue in
effect through September 30, 1997; provided, however, that (i)
commencing on October 1, 1997 and each October 1 thereafter, the
term of this Agreement shall automatically be extended for one
additional year, without further action on the part of the
parties hereto, unless either party gives written notice of
termination to the other party not later than the immediately
preceding June 30, and (ii) if a "Change in Control" (as defined
in Section 4) of the Corporation occurs during the original or
extended term of this Agreement, this Agreement shall continue in
effect for a period of eighteen (18) months beyond the month in
which such Change in Control occurs, provided, however, so long
as the Executive continues to be employed by the Corporation,
this Agreement shall be automatically extended from year to year,
without further action on the part of the parties hereto..

     2.   Employment.  Subject to Section 3 hereof, the
Corporation and the Executive agree that so long as the Executive
is employed by the Corporation, the Executive shall perform such
executive duties and responsibilities as were being performed by
the Executive immediately prior to the Effective Date or
appropriate comparable duties and responsibilities, as may be
determined by the Board in response to changing business
requirements.  The Executive agrees that so long as he is
employed by the Corporation he shall devote his full business
time and efforts to his executive duties and responsibilities.
In the event that the Corporation enters into a Business
Combination Agreement which, if effected, will result in a Change
of Control (as defined in Section 4), the Executive agrees that
he will not voluntarily leave the employ of the Corporation, and
will render the services contemplated in the recitals to this
Agreement, and the Corporation agrees that it will not terminate
the employment of the Executive for any reason [other than for
Cause (as such term is defined in Section 6)] until the earlier
of (i) in the opinion of the Board (which shall be binding and
conclusive on the Executive), the Business Combination Agreement
has been abandoned or terminated, or (ii) until after such a
Change of Control has been effected, or (iii) 120 calendar days
from the date of the execution of a Business Combination
Agreement.

     3.   Termination of Employment.  Except with respect to the
specific undertakings herein upon a Qualified Termination, the
Executive shall be an at-will employee of the Corporation.
Subject to the last sentence of Section 2, either party shall
have the right to terminate Executive's employment upon notice to
the other party, and, in the case of termination by the
Corporation, such termination shall be in accordance with the
Corporation's normal and customary termination practices for
executive employees.  If the Executive shall terminate his
employment under circumstances constituting a Qualifying
Termination (as defined in Section 6) the obligations and rights
of the Corporation as set forth in Sections 6, 7 and the
following Sections shall apply.  In the event of any termination,
the Corporation's benefit obligations under Section 5 hereof, and
applicable laws, shall apply.

     4.   Change of Control.  For purposes of this Agreement, a
"Change in Control" means the occurrence of any of the following
events:

        (a)  The Corporation is merged or consolidated or
   reorganized into or with another corporation or other legal
   person, and as a result of such merger, consolidation or
   reorganization less than a majority of the combined voting
   power of the then-outstanding securities of such surviving,
   resulting or reorganized corporation or person immediately
   after such transaction is held in the aggregate by the
   holders of the then-outstanding securities entitled to vote
   generally in the election of directors of the Corporation
   ("Voting Stock") immediately prior to such transaction;
   
        (b)  The Corporation sells or otherwise transfers all or
   substantially all of its assets to any other corporation or
   other legal person, and as a result of such sale or transfer
   less than a majority of the combined voting power of the then-
   outstanding securities of such corporation or person
   immediately after such sale or transfer is held in the
   aggregate by the holders of Voting Stock of the Corporation
   immediately prior to such sale or transfer;
   
        (c)  There is a report filed on Schedule 13D or
   Schedule 14D-1 (or any successor schedule, form or report),
   each as promulgated pursuant to the Securities Exchange Act
   of 1934, as amended (the "Exchange Act"), disclosing that any
   "person" (as such term is used in Section 13(d)(3) or
   Section 14(d)(2) of the Exchange Act) has become the
   "beneficial owner" (as such term is used in Rule 13d-3 under
   the Exchange Act) of securities representing 35% or more of
   the Voting Stock of the Corporation;
   
        (d)  The Corporation files a report or proxy statement
   with the Securities and Exchange Commission pursuant to the
   Exchange Act disclosing in response to Form 8-K or
   Schedule 14A (or any successor schedule, form or report or
   item therein) that a change in control of the Corporation has
   occurred; or
   
        (e)  If during any period of two consecutive years,
   individuals who at the beginning of any such period
   constitute the Board cease for any reason to constitute at
   least a majority thereof, unless the election, or the
   nomination for election by the Corporation's stockholders, of
   each director of the Corporation first elected during such
   period was approved by a vote of at least a majority of the
   directors then still in office who were directors of the
   Corporation at the beginning of any such period;
   
provided, however, that a "Change in Control" shall not be deemed
to have occurred for purposes of this Agreement solely because
(i) the Corporation, (ii) an entity in which the Corporation
directly or indirectly beneficially owns 50% or more of the
voting securities, or (iii) any Corporation-sponsored employee
stock ownership plan or any other employee benefit plan of the
Corporation, either files or becomes obligated to file a report
or a proxy statement under or in response to Schedule 13D,
Schedule 14D-1, Form 8-K or Schedule 14A (or any successor
schedule, form or report) under the Exchange Act, disclosing
beneficial ownership by it of shares of Voting Stock or because
the Corporation reports that a change in control of the
Corporation has occurred by reason of such beneficial ownership.

     5.   Compensation, Compensation Plans, Perquisites. So long
as the Executive is employed by the Corporation, the Executive
shall be compensated as follows:

        (a)  He shall receive an annual base salary at a rate
   which is not less than his rate of annual base salary
   immediately prior to the Effective Date, with the opportunity
   for increases from time to time thereafter which are in
   accordance with the Corporation's regular practices.
   
        (b)  He shall be eligible to participate on a reasonable
   basis in any incentive compensation plans, the nature and
   terms of such plan(s) shall be determined in the sole
   discretion of the Board and the Compensation Committee.
   
        (c)  He shall be entitled to receive employee benefits
   and perquisites provided by the Corporation equivalent to the
   benefits and perquisites to which he was entitled immediately
   prior to the Effective Date.  Such benefits and perquisites
   shall include, but not be limited to, the benefits and
   perquisites provided under the Corporation's Section 401(k)
   profit sharing plan; its life, accident, health and dental
   insurance and medical reimbursement plans; and various fringe
   benefits.
   
     6.   Termination.  The term "Qualifying Termination" shall
mean (A) termination by the Corporation of the employment of the
Executive with the Corporation following a Change of Control or
deemed to be following a Change of Control as set forth in
Section 18 for any reason [other than for Cause, as hereinafter
defined,] (B) termination as a result of resignation by the
Executive, for any or no reason, at any time after eighteen (18)
months following a Change in Control, or (BC) termination as the
result of resignation by the Executive upon the occurrence of any
of the following events following a Change of Control or deemed
to be following a Change of Control as set forth in Section 18:

        (a)  A reduction in the Executive's annual base salary
   referred to in Section 5(a) or a termination of, or
   significant reduction in, the Executive's employee benefits
   and perquisites referred to in Section 5(c), in each case, as
   in effect immediately prior to the Change of Control;
   
        (b)  Any failure by the Corporation to pay compensation
   and benefits to the Executive within seven (7) calendar days
   of the date on which such payments are due, or any breach of
   any other provision of this Agreement by the Corporation
   which is not remedied within twenty (20) calendar days
   following written notice of such breach to the Corporation by
   the Executive;
   
        (c)  A move of the location of the Executive's office to
   a location more than fifty (50) miles from the area in which
   it was located immediately prior to the Change of Control;
   
        (d)  A requirement that the Executive travel
   significantly more than the Executive was required to travel
   immediately prior to the Change of Control (it being
   understood that the resignation of the Executive based on a
   requirement of travel to or from an Acquiring Party's
   regional or central office or headquarters shall not be a
   Qualifying Termination);
   
        (e)  Without the express written consent of the
   Executive, the assignment of the Executive to duties
   substantially inconsistent with his duties with the
   Corporation immediately prior to the Change in Control, or a
   substantial reduction of his duties (it being understood,
   however, that the Executive may, without his consent, be
   assigned to a position with relatively lower status or
   authority than the position of the Executive with the
   Corporation immediately prior to the Change in Control); and
   
        (f)  Failure of the Corporation to obtain the written
   agreement of any successor to the Corporation to be bound by
   the provisions of this Agreement as if such successor were
   the Corporation.
   
     [For purposes of this Agreement, "Cause" means:  (a) the
Executive's conviction of any crime (whether or not involving the
Corporation) which constitutes a felony in the jurisdiction
involved (other than unintentional motor vehicle felonies);
(ba) any intentional act of theft, fraud or embezzlement by the
Executive in connection with his work with the Corporation; or
(cb) the Executive's continuing, repeated and willful failure or
refusal to perform his duties and services under this Agreement
(other than due to his incapacity due to illness or injury),
provided that such failure or refusal continues uncorrected for a
period of thirty (30) calendar days after the Executive shall
have received written notice from the Board stating with
specificity the nature of such failure or refusal.
Notwithstanding the foregoing, Executive shall not be deemed to
have been terminated for Cause unless and until there shall have
been delivered to him a copy of a resolution duly adopted by the
affirmative vote of not less than a majority of the entire Board
at a meeting of the Board called and held for (but not
necessarily exclusively for) that purpose (after reasonable
notice to Executive and an opportunity for Executive, together
with counsel of his choice, to be heard by the Board) finding
that Executive has, in the good faith opinion of the Board,
engaged in conduct constituting Cause and specifying the
particulars thereof in reasonable detail.]

     7.   Termination Payment.  In the event of a Qualifying
Termination, and subject to reduction as provided in Section 8 of
this Agreement, the Corporation shall pay to the Executive (or in
the event of the Executive's death after a Qualifying
Termination, to his beneficiaries, heirs or estate) a lump sum
amount (the "Termination Payment") equal to (A) three times the
sum of (i) the Executive's annual base salary as in effect
immediately prior to the Change in Control and (ii) the highest
annual bonus paid to the Executive by the Corporation during the
five most recently completed fiscal years of the Corporation
ending immediately prior to the Change in Control, decreased by
(B) the product of (i) the quotient obtained by dividing (x) the
amount determined in (A) by (y) thirty-six and (ii) the number
equal to (but in no event greater than eighteen) the number of
full months between the date of the Change in Control and the
date of the Qualifying Termination.  Such Termination Payment
shall be paid to the Executive within [ten (10) calendar days]
after the date of the Qualifying Termination.

     8.   Certain Reduction of Payments by the Corporation.  If,
in connection with a Change in Control, (a) the Termination
Payment, or (b) any payment or benefit received or to be received
by the Executive pursuant to any other plan, arrangement or
agreement (such payments or benefits together with the
Termination Payments, the "Total Payments") would constitute (in
whole or in part) an "excess parachute payment" within the
meaning of Section 280G(b) of the Internal Revenue Code of 1986,
as amended (the "Code"), then the amount of the Termination
Payment shall be reduced until the aggregate "present value" (as
that term is defined in section 28OG(d)(4) of the Code using the
applicable federal rate in effect on the date of this Agreement)
of the Total Payments is such that no part of the Total Payments
constitutes an "excess parachute payment" within the meaning of
Section 280G(b) of the Code.

     9.   No Mitigation Obligation.  The parties hereto expressly
agree that the payment of the Termination Payments by the
Corporation to the Executive in accordance with the terms of this
Agreement will be liquidated damages, and that the Executive
shall not be required to mitigate the amount of any payment
provided for in this Agreement by seeking other employment or
otherwise, nor shall any profits, income, earnings or other
benefits from any source whatsoever create any mitigation,
offset, reduction or any other obligation on the part of the
Executive.

     10.  Confidentiality.  The Executive agrees that during and
after his employment with the Corporation, the Executive shall
continue to comply with the provisions of the Proprietary
Information and Inventions Agreement between the Executive and
the Corporation.

     11.  Legal Fees and Expenses.  It is the intent of the
Corporation that the Executive not be required to incur the
expenses associated with the enforcement of his rights under this
Agreement by litigation or other legal action because the cost
and expense thereof would substantially detract from the benefits
intended to be extended to the Executive hereunder.  Accordingly,
if it should appear to the Executive that the Corporation has
failed to comply with any of its obligations under this Agreement
or in the event that the Corporation or any other person takes
any action to declare this Agreement void or unenforceable, or
institutes any litigation designed to deny, or to recover from,
the Executive the benefits intended to be provided to the
Executive hereunder, the Corporation irrevocably authorizes the
Executive from time to time to retain counsel of his choice, at
the expense of the Corporation as hereinafter provided, to
represent the Executive in connection with the initiation or
defense of any litigation or other legal action, whether by or
against the Corporation or any director, officer, stockholder or
other person affiliated with the Corporation, in any
jurisdiction.  The Corporation shall pay or cause to be paid and
shall be solely responsible for any and all attorneys' and
related fees and expenses incurred by the Executive as a result
of the Corporation's failure to perform this Agreement or any
provision hereof or as a result of the Corporation or any person
contesting the validity or enforceability of this Agreement or
any provision hereof as aforesaid.

     12.  Notices.  Any notices, requests, demands and other
communications provided for by this Agreement shall be sufficient
if in writing and if sent by personal delivery or by facsimile,
such facsimile to be followed by a copy sent by regular mail, in
the case of Executive to the last address he has filed in writing
with the Corporation or, in the case of the Corporation, to the
Board of Directors with a copy to the Secretary of the
Corporation at its principal executive offices.

     13.  Non-Alienation.  The Executive shall not have any right
to pledge, hypothecate, anticipate or in any way create a lien or
security interest upon any amounts provided under this Agreement;
and no benefits payable hereunder shall be assignable in
anticipation of payment either by voluntary or involuntary acts,
or by operation of law, except by will or the laws of descent and
distribution.

     14.  No Set-off.   In the event of a Qualifying Termination
of the Executive's employment hereunder, the Corporation may not
set-off or withhold against any termination payments due to the
Executive the amount of any claims it may have against the
Executive except any amounts for borrowed money or advances owing
to the Corporation by the Executive as of the date of such
Qualifying Termination.

     15.  Amendment.  This Agreement may be amended or cancelled
by mutual agreement of the parties in writing without the consent
of any other person and, so long as the Executive lives, no
person, other than the parties hereto, shall have any rights
under or interest in this Agreement or the subject matter hereof.

     16.  Successor to the Corporation.  Except as otherwise
provided herein, this Agreement shall be binding upon and inure
to the benefit of the Corporation and any successor of the
Corporation; provided, however, that the Corporation shall obtain
the written agreement of any successor of the Corporation to be
bound by the provisions of this Agreement as if the successor
were the Corporation and for purposes of this Agreement, any
successor of the Corporation shall be deemed to be the
"Corporation" for all purposes.  In the event of the death of the
Executive after a Qualifying Termination, the beneficiaries,
heirs or estate of the Executive, as appropriate, shall be
entitled to enforce the provisions of Section 7 hereof.

     17.  Severability.  In the event that any provision or
portion of this Agreement shall be determined to be invalid or
unenforceable for any reason in any jurisdiction, the remaining
provisions of this Agreement shall be unaffected thereby and
shall remain in full force and effect and any such invalid or
unenforceable provision shall not be considered invalid or
unenforceable in any other jurisdiction.

     18.  Employment Rights.  Nothing expressed or implied in
this Agreement shall create any right or duty on the part of the
Corporation or the Executive to have the Executive remain in the
employment of the Corporation prior to any Change in Control the
Corporation entering into a Business Combination Agreement;
provided, however, that if there is any termination of the
Executive's employment which would constitute a Qualifying
Termination if it occurred after a Change of Control and such
termination follows the commencement of a substantive discussion
with a third person that ultimately results in a Change in
Control, such termination shall be deemed to be following a
Change in Control for purposes of this Agreement.

     19.  Termination of Agreement.  This Agreement shall
terminate if the Executive's employment by the Corporation is
terminated in any manner other than a Qualifying Termination.

     20.  Miscellaneous.  As used throughout this Agreement, the
masculine pronoun has been used for convenience only.  It is
intended to refer equally to men and women.  Moreover the use of
the singular term throughout with respect to individuals or
persons is intended to include the plural form.  This Agreement
shall be construed by the laws of the United States of America
and the Commonwealth of Massachusetts.

          [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]
                                
     IN WITNESS WHEREOF, the Executive has hereunto set his hand
and, pursuant to the authorization from its Board of Directors,
the Corporation has caused these presents to be executed in its
name on its behalf, and its corporate seal to be hereunto affixed
and attested by its Secretary, or Assistant Secretary, all as of
the day and year first above written.

(SEAL)


                                   DATAWATCH CORPORATION
ATTEST:
By:  /s/ Bruce R. Gardner          By:/s/Thomas R. Foley
Title:  Assistant Secretary        Name: Thomas R. Foley
                                   Title: President and Chief Executive Officer

WITNESS:                           EXECUTIVE:

/s/ Julie Caruso                   /s/Andrew W. Mathews
                                   Andrew W. Mathews


                          EXHIBIT 10.2

                       EXECUTIVE AGREEMENT

     THIS AGREEMENT dated as of April 11, 1996 by and between
Datawatch Corporation, a Delaware corporation (the "Corporation")
and Marco D. Peterson (the "Executive").

                           WITNESSETH:
                                
     A.   The Corporation considers it essential to the best
interests of the Corporation and its stockholders that its
management be encouraged to remain with the Corporation and to
continue to devote full attention to the Corporation's business
in the event that there is a likelihood of a change of control of
the Corporation.  In this connection, the Corporation recognizes
that the possibility of a change in control and the uncertainty
and questions which it may raise among management may result in
the departure or distraction of management personnel to the
detriment of the Corporation and its stockholders.  Accordingly,
the Corporation's Board of Directors (the "Board") has determined
that appropriate steps should be taken to reinforce and encourage
the continued attention and dedication of members of the
Corporation's management to their assigned duties without
distraction in the face of the potentially disturbing
circumstances arising from the possibility of a change in control
of the Corporation.

     B.   The Executive is a key executive of the Corporation,
and the Corporation believes that the Executive has made valuable
contributions to the productivity and profitability of the
Corporation.

     C.   In the event that the Corporation enters into a written
letter of intent or other written agreement (each, a "Business
Combination Agreement") with a third party (including such
party's affiliates, an "Acquiring Party") concerning a possible
business combination by such Acquiring Party with, or acquisition
by such Acquiring Party of equity securities of, the Corporation,
the Board believes it imperative that the Corporation and the
Board be able to rely upon the Executive to continue in his
position and that the Corporation be able to receive and rely
upon his advice, if so requested, as to the best interests of the
Corporation and its stockholders without concern that he might be
distracted by the personal uncertainties and risks created by the
Corporation entering into a Business Combination Agreement.

     D.   Should the Corporation enter into a Business
Combination Agreement, in addition to the Executive's regular
duties, he may be called upon to assist in the assessment of such
Business Combination Agreement, advise management and the Board
as to whether such Business Combination Agreement is in the best
interests of the Corporation and its stockholders, and to take
such other actions as the Board might determine to be
appropriate.

     NOW, THEREFORE, to assure the Corporation that it will have
the continued undivided attention and services of the Executive
and the availability of his advice and counsel notwithstanding
the possibility or threat of a change of control of the
Corporation, and to induce the Executive to remain in the employ
of the Corporation, and for other good and valuable
consideration, the Corporation and the Executive agree as
follows:

     1.   Operation of Agreement.  This Agreement shall commence
on the date hereof (the "Effective Date") and shall continue in
effect through September 30, 1997; provided, however, that (i)
commencing on October 1, 1997 and each October 1 thereafter, the
term of this Agreement shall automatically be extended for one
additional year, without further action on the part of the
parties hereto, unless either party gives written notice of
termination to the other party not later than the immediately
preceding June 30, and (ii) if a "Change in Control" (as defined
in Section 4) of the Corporation occurs during the original or
extended term of this Agreement, this Agreement shall continue in
effect for a period of eighteen (18) months beyond the month in
which such Change in Control occurs, provided, however, so long
as the Executive continues to be employed by the Corporation,
this Agreement shall be automatically extended from year to year,
without further action on the part of the parties hereto..

     2.   Employment.  Subject to Section 3 hereof, the
Corporation and the Executive agree that so long as the Executive
is employed by the Corporation, the Executive shall perform such
executive duties and responsibilities as were being performed by
the Executive immediately prior to the Effective Date or
appropriate comparable duties and responsibilities, as may be
determined by the Board in response to changing business
requirements.  The Executive agrees that so long as he is
employed by the Corporation he shall devote his full business
time and efforts to his executive duties and responsibilities.
In the event that the Corporation enters into a Business
Combination Agreement which, if effected, will result in a Change
of Control (as defined in Section 4), the Executive agrees that
he will not voluntarily leave the employ of the Corporation, and
will render the services contemplated in the recitals to this
Agreement, and the Corporation agrees that it will not terminate
the employment of the Executive for any reason [other than for
Cause (as such term is defined in Section 6)] until the earlier
of (i) in the opinion of the Board (which shall be binding and
conclusive on the Executive), the Business Combination Agreement
has been abandoned or terminated, or (ii) until after such a
Change of Control has been effected, or (iii) 120 calendar days
from the date of the execution of a Business Combination
Agreement.

     3.   Termination of Employment.  Except with respect to the
specific undertakings herein upon a Qualified Termination, the
Executive shall be an at-will employee of the Corporation.
Subject to the last sentence of Section 2, either party shall
have the right to terminate Executive's employment upon notice to
the other party, and, in the case of termination by the
Corporation, such termination shall be in accordance with the
Corporation's normal and customary termination practices for
executive employees.  If the Executive shall terminate his
employment under circumstances constituting a Qualifying
Termination (as defined in Section 6) the obligations and rights
of the Corporation as set forth in Sections 6, 7 and the
following Sections shall apply.  In the event of any termination,
the Corporation's benefit obligations under Section 5 hereof, and
applicable laws, shall apply.

     4.   Change of Control.  For purposes of this Agreement, a
"Change in Control" means the occurrence of any of the following
events:

        (a)  The Corporation is merged or consolidated or
   reorganized into or with another corporation or other legal
   person, and as a result of such merger, consolidation or
   reorganization less than a majority of the combined voting
   power of the then-outstanding securities of such surviving,
   resulting or reorganized corporation or person immediately
   after such transaction is held in the aggregate by the
   holders of the then-outstanding securities entitled to vote
   generally in the election of directors of the Corporation
   ("Voting Stock") immediately prior to such transaction;
   
        (b)  The Corporation sells or otherwise transfers all or
   substantially all of its assets to any other corporation or
   other legal person, and as a result of such sale or transfer
   less than a majority of the combined voting power of the then-
   outstanding securities of such corporation or person
   immediately after such sale or transfer is held in the
   aggregate by the holders of Voting Stock of the Corporation
   immediately prior to such sale or transfer;
   
        (c)  There is a report filed on Schedule 13D or
   Schedule 14D-1 (or any successor schedule, form or report),
   each as promulgated pursuant to the Securities Exchange Act
   of 1934, as amended (the "Exchange Act"), disclosing that any
   "person" (as such term is used in Section 13(d)(3) or
   Section 14(d)(2) of the Exchange Act) has become the
   "beneficial owner" (as such term is used in Rule 13d-3 under
   the Exchange Act) of securities representing 35% or more of
   the Voting Stock of the Corporation;
   
        (d)  The Corporation files a report or proxy statement
   with the Securities and Exchange Commission pursuant to the
   Exchange Act disclosing in response to Form 8-K or
   Schedule 14A (or any successor schedule, form or report or
   item therein) that a change in control of the Corporation has
   occurred; or
   
        (e)  If during any period of two consecutive years,
   individuals who at the beginning of any such period
   constitute the Board cease for any reason to constitute at
   least a majority thereof, unless the election, or the
   nomination for election by the Corporation's stockholders, of
   each director of the Corporation first elected during such
   period was approved by a vote of at least a majority of the
   directors then still in office who were directors of the
   Corporation at the beginning of any such period;
   
provided, however, that a "Change in Control" shall not be deemed
to have occurred for purposes of this Agreement solely because
(i) the Corporation, (ii) an entity in which the Corporation
directly or indirectly beneficially owns 50% or more of the
voting securities, or (iii) any Corporation-sponsored employee
stock ownership plan or any other employee benefit plan of the
Corporation, either files or becomes obligated to file a report
or a proxy statement under or in response to Schedule 13D,
Schedule 14D-1, Form 8-K or Schedule 14A (or any successor
schedule, form or report) under the Exchange Act, disclosing
beneficial ownership by it of shares of Voting Stock or because
the Corporation reports that a change in control of the
Corporation has occurred by reason of such beneficial ownership.

     5.   Compensation, Compensation Plans, Perquisites. So long
as the Executive is employed by the Corporation, the Executive
shall be compensated as follows:

        (a)  He shall receive an annual base salary at a rate
   which is not less than his rate of annual base salary
   immediately prior to the Effective Date, with the opportunity
   for increases from time to time thereafter which are in
   accordance with the Corporation's regular practices.
   
        (b)  He shall be eligible to participate on a reasonable
   basis in any incentive compensation plans, the nature and
   terms of such plan(s) shall be determined in the sole
   discretion of the Board and the Compensation Committee.
   
        (c)  He shall be entitled to receive employee benefits
   and perquisites provided by the Corporation equivalent to the
   benefits and perquisites to which he was entitled immediately
   prior to the Effective Date.  Such benefits and perquisites
   shall include, but not be limited to, the benefits and
   perquisites provided under the Corporation's Section 401(k)
   profit sharing plan; its life, accident, health and dental
   insurance and medical reimbursement plans; and various fringe
   benefits.
   
     6.   Termination.  The term "Qualifying Termination" shall
mean (A) termination by the Corporation of the employment of the
Executive with the Corporation following a Change of Control or
deemed to be following a Change of Control as set forth in
Section 18 for any reason [other than for Cause, as hereinafter
defined,] (B) termination as a result of resignation by the
Executive, for any or no reason, at any time after eighteen (18)
months following a Change in Control, or (BC) termination as the
result of resignation by the Executive upon the occurrence of any
of the following events following a Change of Control or deemed
to be following a Change of Control as set forth in Section 18:

        (a)  A reduction in the Executive's annual base salary
   referred to in Section 5(a) or a termination of, or
   significant reduction in, the Executive's employee benefits
   and perquisites referred to in Section 5(c), in each case, as
   in effect immediately prior to the Change of Control;
   
        (b)  Any failure by the Corporation to pay compensation
   and benefits to the Executive within seven (7) calendar days
   of the date on which such payments are due, or any breach of
   any other provision of this Agreement by the Corporation
   which is not remedied within twenty (20) calendar days
   following written notice of such breach to the Corporation by
   the Executive;
   
        (c)  A move of the location of the Executive's office to
   a location more than fifty (50) miles from the area in which
   it was located immediately prior to the Change of Control;
   
        (d)  A requirement that the Executive travel
   significantly more than the Executive was required to travel
   immediately prior to the Change of Control (it being
   understood that the resignation of the Executive based on a
   requirement of travel to or from an Acquiring Party's
   regional or central office or headquarters shall not be a
   Qualifying Termination);
   
        (e)  Without the express written consent of the
   Executive, the assignment of the Executive to duties
   substantially inconsistent with his duties with the
   Corporation immediately prior to the Change in Control, or a
   substantial reduction of his duties (it being understood,
   however, that the Executive may, without his consent, be
   assigned to a position with relatively lower status or
   authority than the position of the Executive with the
   Corporation immediately prior to the Change in Control); and
   
        (f)  Failure of the Corporation to obtain the written
   agreement of any successor to the Corporation to be bound by
   the provisions of this Agreement as if such successor were
   the Corporation.
   
     [For purposes of this Agreement, "Cause" means:  (a) the
Executive's conviction of any crime (whether or not involving the
Corporation) which constitutes a felony in the jurisdiction
involved (other than unintentional motor vehicle felonies);
(ba) any intentional act of theft, fraud or embezzlement by the
Executive in connection with his work with the Corporation; or
(cb) the Executive's continuing, repeated and willful failure or
refusal to perform his duties and services under this Agreement
(other than due to his incapacity due to illness or injury),
provided that such failure or refusal continues uncorrected for a
period of thirty (30) calendar days after the Executive shall
have received written notice from the Board stating with
specificity the nature of such failure or refusal.
Notwithstanding the foregoing, Executive shall not be deemed to
have been terminated for Cause unless and until there shall have
been delivered to him a copy of a resolution duly adopted by the
affirmative vote of not less than a majority of the entire Board
at a meeting of the Board called and held for (but not
necessarily exclusively for) that purpose (after reasonable
notice to Executive and an opportunity for Executive, together
with counsel of his choice, to be heard by the Board) finding
that Executive has, in the good faith opinion of the Board,
engaged in conduct constituting Cause and specifying the
particulars thereof in reasonable detail.]

     7.   Termination Payment.  In the event of a Qualifying
Termination, and subject to reduction as provided in Section 8 of
this Agreement, the Corporation shall pay to the Executive (or in
the event of the Executive's death after a Qualifying
Termination, to his beneficiaries, heirs or estate) a lump sum
amount (the "Termination Payment") equal to (A) three times the
sum of (i) the Executive's annual base salary as in effect
immediately prior to the Change in Control and (ii) the highest
annual bonus paid to the Executive by the Corporation during the
five most recently completed fiscal years of the Corporation
ending immediately prior to the Change in Control, decreased by
(B) the product of (i) the quotient obtained by dividing (x) the
amount determined in (A) by (y) thirty-six and (ii) the number
equal to (but in no event greater than eighteen) the number of
full months between the date of the Change in Control and the
date of the Qualifying Termination.  Such Termination Payment
shall be paid to the Executive within [ten (10) calendar days]
after the date of the Qualifying Termination.

     8.   Certain Reduction of Payments by the Corporation.  If,
in connection with a Change in Control, (a) the Termination
Payment, or (b) any payment or benefit received or to be received
by the Executive pursuant to any other plan, arrangement or
agreement (such payments or benefits together with the
Termination Payments, the "Total Payments") would constitute (in
whole or in part) an "excess parachute payment" within the
meaning of Section 280G(b) of the Internal Revenue Code of 1986,
as amended (the "Code"), then the amount of the Termination
Payment shall be reduced until the aggregate "present value" (as
that term is defined in section 28OG(d)(4) of the Code using the
applicable federal rate in effect on the date of this Agreement)
of the Total Payments is such that no part of the Total Payments
constitutes an "excess parachute payment" within the meaning of
Section 280G(b) of the Code.

     9.   No Mitigation Obligation.  The parties hereto expressly
agree that the payment of the Termination Payments by the
Corporation to the Executive in accordance with the terms of this
Agreement will be liquidated damages, and that the Executive
shall not be required to mitigate the amount of any payment
provided for in this Agreement by seeking other employment or
otherwise, nor shall any profits, income, earnings or other
benefits from any source whatsoever create any mitigation,
offset, reduction or any other obligation on the part of the
Executive.

     10.  Confidentiality.  The Executive agrees that during and
after his employment with the Corporation, the Executive shall
continue to comply with the provisions of the Proprietary
Information and Inventions Agreement between the Executive and
the Corporation.

     11.  Legal Fees and Expenses.  It is the intent of the
Corporation that the Executive not be required to incur the
expenses associated with the enforcement of his rights under this
Agreement by litigation or other legal action because the cost
and expense thereof would substantially detract from the benefits
intended to be extended to the Executive hereunder.  Accordingly,
if it should appear to the Executive that the Corporation has
failed to comply with any of its obligations under this Agreement
or in the event that the Corporation or any other person takes
any action to declare this Agreement void or unenforceable, or
institutes any litigation designed to deny, or to recover from,
the Executive the benefits intended to be provided to the
Executive hereunder, the Corporation irrevocably authorizes the
Executive from time to time to retain counsel of his choice, at
the expense of the Corporation as hereinafter provided, to
represent the Executive in connection with the initiation or
defense of any litigation or other legal action, whether by or
against the Corporation or any director, officer, stockholder or
other person affiliated with the Corporation, in any
jurisdiction.  The Corporation shall pay or cause to be paid and
shall be solely responsible for any and all attorneys' and
related fees and expenses incurred by the Executive as a result
of the Corporation's failure to perform this Agreement or any
provision hereof or as a result of the Corporation or any person
contesting the validity or enforceability of this Agreement or
any provision hereof as aforesaid.

     12.  Notices.  Any notices, requests, demands and other
communications provided for by this Agreement shall be sufficient
if in writing and if sent by personal delivery or by facsimile,
such facsimile to be followed by a copy sent by regular mail, in
the case of Executive to the last address he has filed in writing
with the Corporation or, in the case of the Corporation, to the
Board of Directors with a copy to the Secretary of the
Corporation at its principal executive offices.

     13.  Non-Alienation.  The Executive shall not have any right
to pledge, hypothecate, anticipate or in any way create a lien or
security interest upon any amounts provided under this Agreement;
and no benefits payable hereunder shall be assignable in
anticipation of payment either by voluntary or involuntary acts,
or by operation of law, except by will or the laws of descent and
distribution.

     14.  No Set-off.   In the event of a Qualifying Termination
of the Executive's employment hereunder, the Corporation may not
set-off or withhold against any termination payments due to the
Executive the amount of any claims it may have against the
Executive except any amounts for borrowed money or advances owing
to the Corporation by the Executive as of the date of such
Qualifying Termination.

     15.  Amendment.  This Agreement may be amended or cancelled
by mutual agreement of the parties in writing without the consent
of any other person and, so long as the Executive lives, no
person, other than the parties hereto, shall have any rights
under or interest in this Agreement or the subject matter hereof.

     16.  Successor to the Corporation.  Except as otherwise
provided herein, this Agreement shall be binding upon and inure
to the benefit of the Corporation and any successor of the
Corporation; provided, however, that the Corporation shall obtain
the written agreement of any successor of the Corporation to be
bound by the provisions of this Agreement as if the successor
were the Corporation and for purposes of this Agreement, any
successor of the Corporation shall be deemed to be the
"Corporation" for all purposes.  In the event of the death of the
Executive after a Qualifying Termination, the beneficiaries,
heirs or estate of the Executive, as appropriate, shall be
entitled to enforce the provisions of Section 7 hereof.

     17.  Severability.  In the event that any provision or
portion of this Agreement shall be determined to be invalid or
unenforceable for any reason in any jurisdiction, the remaining
provisions of this Agreement shall be unaffected thereby and
shall remain in full force and effect and any such invalid or
unenforceable provision shall not be considered invalid or
unenforceable in any other jurisdiction.

     18.  Employment Rights.  Nothing expressed or implied in
this Agreement shall create any right or duty on the part of the
Corporation or the Executive to have the Executive remain in the
employment of the Corporation prior to any Change in Control the
Corporation entering into a Business Combination Agreement;
provided, however, that if there is any termination of the
Executive's employment which would constitute a Qualifying
Termination if it occurred after a Change of Control and such
termination follows the commencement of a substantive discussion
with a third person that ultimately results in a Change in
Control, such termination shall be deemed to be following a
Change in Control for purposes of this Agreement.

     19.  Termination of Agreement.  This Agreement shall
terminate if the Executive's employment by the Corporation is
terminated in any manner other than a Qualifying Termination.

     20.  Miscellaneous.  As used throughout this Agreement, the
masculine pronoun has been used for convenience only.  It is
intended to refer equally to men and women.  Moreover the use of
the singular term throughout with respect to individuals or
persons is intended to include the plural form.  This Agreement
shall be construed by the laws of the United States of America
and the Commonwealth of Massachusetts.



          [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]
                                
     IN WITNESS WHEREOF, the Executive has hereunto set his hand
and, pursuant to the authorization from its Board of Directors,
the Corporation has caused these presents to be executed in its
name on its behalf, and its corporate seal to be hereunto affixed
and attested by its Secretary, or Assistant Secretary, all as of
the day and year first above written.

(SEAL)


                                 DATAWATCH CORPORATION
ATTEST:
By:  /s/ Bruce R. Gardner        By: /s/ Thomas R. Foley
Title:  Assistant Secretary      Name:  Thomas R. Foley
                                 Title:  President and Chief Executive Officer



WITNESS:                         EXECUTIVE:

/s/ Julie Caruso                 /s/ Marco D. Peterson
                                 Marco D. Peterson




                          EXHIBIT 10.3
                                                         
                                                                 
                       EXECUTIVE AGREEMENT


     THIS AGREEMENT dated as of April 11, 1996 by and between
Datawatch Corporation, a Delaware corporation (the "Corporation")
and Bruce R. Gardner (the "Executive").

                           WITNESSETH:
                                
     A.   The Corporation considers it essential to the best
interests of the Corporation and its stockholders that its
management be encouraged to remain with the Corporation and to
continue to devote full attention to the Corporation's business
in the event that there is a likelihood of a change of control of
the Corporation.  In this connection, the Corporation recognizes
that the possibility of a change in control and the uncertainty
and questions which it may raise among management may result in
the departure or distraction of management personnel to the
detriment of the Corporation and its stockholders.  Accordingly,
the Corporation's Board of Directors (the "Board") has determined
that appropriate steps should be taken to reinforce and encourage
the continued attention and dedication of members of the
Corporation's management to their assigned duties without
distraction in the face of the potentially disturbing
circumstances arising from the possibility of a change in control
of the Corporation.

     B.   The Executive is a key executive of the Corporation,
and the Corporation believes that the Executive has made valuable
contributions to the productivity and profitability of the
Corporation.

     C.   In the event that the Corporation enters into a written
letter of intent or other written agreement (each, a "Business
Combination Agreement") with a third party (including such
party's affiliates, an "Acquiring Party") concerning a possible
business combination by such Acquiring Party with, or acquisition
by such Acquiring Party of equity securities of, the Corporation,
the Board believes it imperative that the Corporation and the
Board be able to rely upon the Executive to continue in his
position and that the Corporation be able to receive and rely
upon his advice, if so requested, as to the best interests of the
Corporation and its stockholders without concern that he might be
distracted by the personal uncertainties and risks created by the
Corporation entering into a Business Combination Agreement.

     D.   Should the Corporation enter into a Business
Combination Agreement, in addition to the Executive's regular
duties, he may be called upon to assist in the assessment of such
Business Combination Agreement, advise management and the Board
as to whether such Business Combination Agreement is in the best
interests of the Corporation and its stockholders, and to take
such other actions as the Board might determine to be
appropriate.

     NOW, THEREFORE, to assure the Corporation that it will have
the continued undivided attention and services of the Executive
and the availability of his advice and counsel notwithstanding
the possibility or threat of a change of control of the
Corporation, and to induce the Executive to remain in the employ
of the Corporation, and for other good and valuable
consideration, the Corporation and the Executive agree as
follows:

     1.   Operation of Agreement.  This Agreement shall commence
on the date hereof (the "Effective Date") and shall continue in
effect through September 30, 1997; provided, however, that (i)
commencing on October 1, 1997 and each October 1 thereafter, the
term of this Agreement shall automatically be extended for one
additional year, without further action on the part of the
parties hereto, unless either party gives written notice of
termination to the other party not later than the immediately
preceding June 30, and (ii) if a "Change in Control" (as defined
in Section 4) of the Corporation occurs during the original or
extended term of this Agreement, this Agreement shall continue in
effect for a period of thirty-six (36) months beyond the month in
which such Change in Control occurs, provided, however, that so
long as the Executive continues to be employed by the
Corporation, this Agreement shall be automatically extended from
year to year, without further action on the part of the parties
hereto.

     2.   Employment.  Subject to Section 3 hereof, the
Corporation and the Executive agree that so long as the Executive
is employed by the Corporation, the Executive shall perform such
executive duties and responsibilities as were being performed by
the Executive immediately prior to the Effective Date or
appropriate comparable duties and responsibilities, as may be
determined by the Board in response to changing business
requirements.  The Executive agrees that so long as he is
employed by the Corporation he shall devote substantially all of
his business time and efforts to his executive duties and
responsibilities.  In the event that the Corporation enters into
a Business Combination Agreement which, if effected, will result
in a Change of Control (as defined in Section 4), the Executive
agrees that he will not voluntarily leave the employ of the
Corporation, and will render the services contemplated in the
recitals to this Agreement, and the Corporation agrees that it
will not terminate the employment of the Executive for any reason
[other than for Cause (as such term is defined in Section 6)]
until the earlier of (i) in the opinion of the Board (which shall
be binding and conclusive on the Executive), the Business
Combination Agreement has been abandoned or terminated, or
(ii) until after such a Change of Control has been effected, or
(iii) 120 calendar days from the date of the execution of a
Business Combination Agreement.

     3.   Termination of Employment.  Except with respect to the
specific undertakings herein upon a Qualified Termination, the
Executive shall be an at-will employee of the Corporation.
Subject to the last sentence of Section 2, either party shall
have the right to terminate Executive's employment upon notice to
the other party, and, in the case of termination by the
Corporation, such termination shall be in accordance with the
Corporation's normal and customary termination practices for
executive employees.  If the Executive shall terminate his
employment under circumstances constituting a Qualifying
Termination (as defined in Section 6) the obligations and rights
of the Corporation as set forth in Sections 6, 7 and the
following Sections shall apply.  In the event of any termination,
the Corporation's benefit obligations under Section 5 hereof, and
applicable laws, shall apply.

     4.   Change of Control.  For purposes of this Agreement, a
"Change in Control" means the occurrence of any of the following
events:

        (a)  The Corporation is merged or consolidated or
   reorganized into or with another corporation or other legal
   person, and as a result of such merger, consolidation or
   reorganization less than a majority of the combined voting
   power of the then-outstanding securities of such surviving,
   resulting or reorganized corporation or person immediately
   after such transaction is held in the aggregate by the
   holders of the then-outstanding securities entitled to vote
   generally in the election of directors of the Corporation
   ("Voting Stock") immediately prior to such transaction;
   
        (b)  The Corporation sells or otherwise transfers all or
   substantially all of its assets to any other corporation or
   other legal person, and as a result of such sale or transfer
   less than a majority of the combined voting power of the then-
   outstanding securities of such corporation or person
   immediately after such sale or transfer is held in the
   aggregate by the holders of Voting Stock of the Corporation
   immediately prior to such sale or transfer;
   
        (c)  There is a report filed on Schedule 13D or
   Schedule 14D-1 (or any successor schedule, form or report),
   each as promulgated pursuant to the Securities Exchange Act
   of 1934, as amended (the "Exchange Act"), disclosing that any
   "person" (as such term is used in Section 13(d)(3) or
   Section 14(d)(2) of the Exchange Act) has become the
   "beneficial owner" (as such term is used in Rule 13d-3 under
   the Exchange Act) of securities representing 35% or more of
   the Voting Stock of the Corporation;
   
        (d)  The Corporation files a report or proxy statement
   with the Securities and Exchange Commission pursuant to the
   Exchange Act disclosing in response to Form 8-K or
   Schedule 14A (or any successor schedule, form or report or
   item therein) that a change in control of the Corporation has
   occurred; or
   
        (e)  If during any period of two consecutive years,
   individuals who at the beginning of any such period
   constitute the Board cease for any reason to constitute at
   least a majority thereof, unless the election, or the
   nomination for election by the Corporation's stockholders, of
   each director of the Corporation first elected during such
   period was approved by a vote of at least a majority of the
   directors then still in office who were directors of the
   Corporation at the beginning of any such period;
   
provided, however, that a "Change in Control" shall not be deemed
to have occurred for purposes of this Agreement solely because
(i) the Corporation, (ii) an entity in which the Corporation
directly or indirectly beneficially owns 50% or more of the
voting securities, or (iii) any Corporation-sponsored employee
stock ownership plan or any other employee benefit plan of the
Corporation, either files or becomes obligated to file a report
or a proxy statement under or in response to Schedule 13D,
Schedule 14D-1, Form 8-K or Schedule 14A (or any successor
schedule, form or report) under the Exchange Act, disclosing
beneficial ownership by it of shares of Voting Stock or because
the Corporation reports that a change in control of the
Corporation has occurred by reason of such beneficial ownership.

     5.   Compensation, Compensation Plans, Perquisites.  So long
as the Executive is employed by the Corporation, the Executive
shall be compensated as follows:

        (a)  He shall receive an annual base salary at a rate
   which is not less than his rate of annual base salary
   immediately prior to the Effective Date, with the opportunity
   for increases from time to time thereafter which are in
   accordance with the Corporation's regular practices.
   
        (b)  He shall be eligible to participate on a reasonable
   basis in any incentive compensation plans, the nature and
   terms of such plan(s) shall be determined in the sole
   discretion of the Board and the Compensation Committee.
   
        (c)  He shall be entitled to receive employee benefits
   and perquisites provided by the Corporation equivalent to the
   benefits and perquisites to which he was entitled immediately
   prior to the Effective Date.  Such benefits and perquisites
   shall include, but not be limited to, the benefits and
   perquisites provided under the Corporation's Section 401(k)
   profit sharing plan; its life, accident, health and dental
   insurance and medical reimbursement plans; and various fringe
   benefits.
   
   6.   Termination.  The term "Qualifying Termination" shall
   mean (A) termination by the Corporation of the employment of
   the Executive with the Corporation following a Change of
   Control or deemed to be following a Change of Control as set
   forth in Section 18 for any reason [other than for Cause, as
   hereinafter defined,] or (B) termination as a result of
   resignation by the Executive, for any or no reason, at any
   time following a Change in Control or deemed to be following
   a Change of Control as set forth in Section 18.
   
     [For purposes of this Agreement, "Cause" means:  (a) the
Executive's conviction of any crime (whether or not involving the
Corporation) which constitutes a felony in the jurisdiction
involved (other than unintentional motor vehicle felonies);
(ba) any intentional act of theft, fraud or embezzlement by the
Executive in connection with his work with the Corporation; or
(cb) the Executive's continuing, repeated and willful failure or
refusal to perform his duties and services under this Agreement
(other than due to his incapacity due to illness or injury),
provided that such failure or refusal continues uncorrected for a
period of thirty (30) calendar days after the Executive shall
have received written notice from the Board stating with
specificity the nature of such failure or refusal.
Notwithstanding the foregoing, Executive shall not be deemed to
have been terminated for Cause unless and until there shall have
been delivered to him a copy of a resolution duly adopted by the
affirmative vote of not less than a majority of the entire Board
at a meeting of the Board called and held for (but not
necessarily exclusively for) that purpose (after reasonable
notice to Executive and an opportunity for Executive, together
with counsel of his choice, to be heard by the Board) finding
that Executive has, in the good faith opinion of the Board,
engaged in conduct constituting Cause and specifying the
particulars thereof in reasonable detail.]

     7.   Termination Payment.  In the event of a Qualifying
Termination, and subject to reduction as provided in Section 8 of
this Agreement, the Corporation shall pay to the Executive (or in
the event of the Executive's death after a Qualifying
Termination, to his beneficiaries, heirs or estate) a lump sum
amount equal to three times the sum of (i) the Executive's annual
base salary as in effect immediately prior to the Change in
Control and (ii) the highest annual bonus paid to the Executive
by the Corporation during the five most recently completed fiscal
years of the Corporation ending immediately prior to the Change
in Control (collectively, the "Termination Payment"). Such
Termination Payment shall be paid to the Executive within [ten
(10) calendar days] after the date of a Qualifying Termination.

     8.   Certain Reduction of Payments by the Corporation.  If,
in connection with a Change in Control, (a) the Termination
Payment, or (b) any payment or benefit received or to be received
by the Executive pursuant to any other plan, arrangement or
agreement (such payments or benefits together with the
Termination Payments, the "Total Payments") would constitute (in
whole or in part) an "excess parachute payment" within the
meaning of Section 280G(b) of the Internal Revenue Code of 1986,
as amended (the "Code"), then the amount of the Termination
Payment shall be reduced until the aggregate "present value" (as
that term is defined in section 28OG(d)(4) of the Code using the
applicable federal rate in effect on the date of this Agreement)
of the Total Payments is such that no part of the Total Payments
constitutes an "excess parachute payment" within the meaning of
Section 280G(b) of the Code.

     9.   No Mitigation Obligation.  The parties hereto expressly
agree that the payment of the Termination Payments by the
Corporation to the Executive in accordance with the terms of this
Agreement will be liquidated damages, and that the Executive
shall not be required to mitigate the amount of any payment
provided for in this Agreement by seeking other employment or
otherwise, nor shall any profits, income, earnings or other
benefits from any source whatsoever create any mitigation,
offset, reduction or any other obligation on the part of the
Executive.

     10.  Confidentiality.  The Executive agrees that during and
after his employment with the Corporation, the Executive shall
continue to comply with the provisions of the Proprietary
Information and Inventions Agreement between the Executive and
the Corporation.

     11.  Legal Fees and Expenses.  It is the intent of the
Corporation that the Executive not be required to incur the
expenses associated with the enforcement of his rights under this
Agreement by litigation or other legal action because the cost
and expense thereof would substantially detract from the benefits
intended to be extended to the Executive hereunder.  Accordingly,
if it should appear to the Executive that the Corporation has
failed to comply with any of its obligations under this Agreement
or in the event that the Corporation or any other person takes
any action to declare this Agreement void or unenforceable, or
institutes any litigation designed to deny, or to recover from,
the Executive the benefits intended to be provided to the
Executive hereunder, the Corporation irrevocably authorizes the
Executive from time to time to retain counsel of his choice, at
the expense of the Corporation as hereinafter provided, to
represent the Executive in connection with the initiation or
defense of any litigation or other legal action, whether by or
against the Corporation or any director, officer, stockholder or
other person affiliated with the Corporation, in any
jurisdiction.  The Corporation shall pay or cause to be paid and
shall be solely responsible for any and all attorneys' and
related fees and expenses incurred by the Executive as a result
of the Corporation's failure to perform this Agreement or any
provision hereof or as a result of the Corporation or any person
contesting the validity or enforceability of this Agreement or
any provision hereof as aforesaid.

     12.  Notices.  Any notices, requests, demands and other
communications provided for by this Agreement shall be sufficient
if in writing and if sent by personal delivery or by facsimile,
such facsimile to be followed by a copy sent by regular mail, in
the case of Executive to the last address he has filed in writing
with the Corporation or, in the case of the Corporation, to the
Board of Directors with a copy to the Secretary of the
Corporation at its principal executive offices.

     13.  Non-Alienation.  The Executive shall not have any right
to pledge, hypothecate, anticipate or in any way create a lien or
security interest upon any amounts provided under this Agreement;
and no benefits payable hereunder shall be assignable in
anticipation of payment either by voluntary or involuntary acts,
or by operation of law, except by will or the laws of descent and
distribution.

     14.  No Set-off.   In the event of a Qualifying Termination
of the Executive's employment hereunder, the Corporation may not
set-off or withhold against any termination payments due to the
Executive the amount of any claims it may have against the
Executive except any amounts for borrowed money or advances owing
to the Corporation by the Executive as of the date of such
Qualifying Termination.

     15.  Amendment.  This Agreement may be amended or cancelled
by mutual agreement of the parties in writing without the consent
of any other person and, so long as the Executive lives, no
person, other than the parties hereto, shall have any rights
under or interest in this Agreement or the subject matter hereof.

     16.  Successor to the Corporation.  Except as otherwise
provided herein, this Agreement shall be binding upon and inure
to the benefit of the Corporation and any successor of the
Corporation; provided, however, that the Corporation shall obtain
the written agreement of any successor of the Corporation to be
bound by the provisions of this Agreement as if the successor
were the Corporation and for purposes of this Agreement, any
successor of the Corporation shall be deemed to be the
"Corporation" for all purposes.  In the event of the death of the
Executive after a Qualifying Termination, the beneficiaries,
heirs or estate of the Executive, as appropriate, shall be
entitled to enforce the provisions of Section 7 hereof.

     17.  Severability.  In the event that any provision or
portion of this Agreement shall be determined to be invalid or
unenforceable for any reason in any jurisdiction, the remaining
provisions of this Agreement shall be unaffected thereby and
shall remain in full force and effect and any such invalid or
unenforceable provision shall not be considered invalid or
unenforceable in any other jurisdiction.

     18.  Employment Rights.  Nothing expressed or implied in
this Agreement shall create any right or duty on the part of the
Corporation or the Executive to have the Executive remain in the
employment of the Corporation prior to any Change in Control the
Corporation entering into a Business Combination Agreement;
provided, however, that if there is any termination of the
Executive's employment which would constitute a Qualifying
Termination if it occurred after a Change of Control and such
termination follows the commencement of a substantive discussion
with a third person that ultimately results in a Change in
Control, such termination shall be deemed to be following a
Change in Control for purposes of this Agreement.

     19.  Termination of Agreement.  This Agreement shall
terminate if the Executive's employment by the Corporation is
terminated in any manner other than a Qualifying Termination.

     20.  Miscellaneous.  As used throughout this Agreement, the
masculine pronoun has been used for convenience only.  It is
intended to refer equally to men and women.  Moreover the use of
the singular term throughout with respect to individuals or
persons is intended to include the plural form.  This Agreement
shall be construed by the laws of the United States of America
and the Commonwealth of Massachusetts.



          [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]
                                
     IN WITNESS WHEREOF, the Executive has hereunto set his hand
and, pursuant to the authorization from its Board of Directors,
the Corporation has caused these presents to be executed in its
name on its behalf, and its corporate seal to be hereunto affixed
and attested by its Secretary, or Assistant Secretary, all as of
the day and year first above written.


(SEAL)


                               DATAWATCH CORPORATION
ATTEST:

By: /s/ Bruce R. Gardner       By:  /s/ Thomas R. Foley
Title:  Assistant Secretary    Name: Thomas R. Foley
                               Title: President and Chief Executive Officer



WITNESS:                       EXECUTIVE:



/s/ Julie Caruso               /s/ Bruce R. Gardner
                               Bruce R. Gardner




                          EXHIBIT 10.4
                                                                 
                                                                 
                       EXECUTIVE AGREEMENT


     THIS AGREEMENT dated as of April 11, 1996 by and between
Datawatch Corporation, a Delaware corporation (the "Corporation")
and Thomas R. Foley (the "Executive").

                           WITNESSETH:
                                
     A.   The Corporation considers it essential to the best
interests of the Corporation and its stockholders that its
management be encouraged to remain with the Corporation and to
continue to devote full attention to the Corporation's business
in the event that there is a likelihood of a change of control of
the Corporation.  In this connection, the Corporation recognizes
that the possibility of a change in control and the uncertainty
and questions which it may raise among management may result in
the departure or distraction of management personnel to the
detriment of the Corporation and its stockholders.  Accordingly,
the Corporation's Board of Directors (the "Board") has determined
that appropriate steps should be taken to reinforce and encourage
the continued attention and dedication of members of the
Corporation's management to their assigned duties without
distraction in the face of the potentially disturbing
circumstances arising from the possibility of a change in control
of the Corporation.

     B.   The Executive is a key executive of the Corporation,
and the Corporation believes that the Executive has made valuable
contributions to the productivity and profitability of the
Corporation.

     C.   In the event that the Corporation enters into a written
letter of intent or other written agreement (each, a "Business
Combination Agreement") with a third party (including such
party's affiliates, an "Acquiring Party") concerning a possible
business combination by such Acquiring Party with, or acquisition
by such Acquiring Party of equity securities of, the Corporation,
the Board believes it imperative that the Corporation and the
Board be able to rely upon the Executive to continue in his
position and that the Corporation be able to receive and rely
upon his advice, if so requested, as to the best interests of the
Corporation and its stockholders without concern that he might be
distracted by the personal uncertainties and risks created by the
Corporation entering into a Business Combination Agreement.

     D.   Should the Corporation enter into a Business
Combination Agreement, in addition to the Executive's regular
duties, he may be called upon to assist in the assessment of such
Business Combination Agreement, advise management and the Board
as to whether such Business Combination Agreement is in the best
interests of the Corporation and its stockholders, and to take
such other actions as the Board might determine to be
appropriate.

     NOW, THEREFORE, to assure the Corporation that it will have
the continued undivided attention and services of the Executive
and the availability of his advice and counsel notwithstanding
the possibility or threat of a change of control of the
Corporation, and to induce the Executive to remain in the employ
of the Corporation, and for other good and valuable
consideration, the Corporation and the Executive agree as
follows:

     1.   Operation of Agreement.  This Agreement shall commence
on the date hereof (the "Effective Date") and shall continue in
effect through September 30, 1997; provided, however, that (i)
commencing on October 1, 1997 and each October 1 thereafter, the
term of this Agreement shall automatically be extended for one
additional year, without further action on the part of the
parties hereto, unless either party gives written notice of
termination to the other party not later than the immediately
preceding June 30, and (ii) if a "Change in Control" (as defined
in Section 4) of the Corporation occurs during the original or
extended term of this Agreement, this Agreement shall continue in
effect for a period of thirty-six (36) months beyond the month in
which such Change in Control occurs, provided, however, that so
long as the Executive continues to be employed by the
Corporation, this Agreement shall be automatically extended from
year to year, without further action on the part of the parties
hereto.

     2.   Employment.  Subject to Section 3 hereof, the
Corporation and the Executive agree that so long as the Executive
is employed by the Corporation, the Executive shall perform such
executive duties and responsibilities as were being performed by
the Executive immediately prior to the Effective Date or
appropriate comparable duties and responsibilities, as may be
determined by the Board in response to changing business
requirements.  The Executive agrees that so long as he is
employed by the Corporation he shall devote substantially all of
his business time and efforts to his executive duties and
responsibilities.  In the event that the Corporation enters into
a Business Combination Agreement which, if effected, will result
in a Change of Control (as defined in Section 4), the Executive
agrees that he will not voluntarily leave the employ of the
Corporation, and will render the services contemplated in the
recitals to this Agreement, and the Corporation agrees that it
will not terminate the employment of the Executive for any reason
[other than for Cause (as such term is defined in Section 6)]
until the earlier of (i) in the opinion of the Board (which shall
be binding and conclusive on the Executive), the Business
Combination Agreement has been abandoned or terminated, or
(ii) until after such a Change of Control has been effected, or
(iii) 120 calendar days from the date of the execution of a
Business Combination Agreement.

     3.   Termination of Employment.  Except with respect to the
specific undertakings herein upon a Qualified Termination, the
Executive shall be an at-will employee of the Corporation.
Subject to the last sentence of Section 2, either party shall
have the right to terminate Executive's employment upon notice to
the other party, and, in the case of termination by the
Corporation, such termination shall be in accordance with the
Corporation's normal and customary termination practices for
executive employees.  If the Executive shall terminate his
employment under circumstances constituting a Qualifying
Termination (as defined in Section 6) the obligations and rights
of the Corporation as set forth in Sections 6, 7 and the
following Sections shall apply.  In the event of any termination,
the Corporation's benefit obligations under Section 5 hereof, and
applicable laws, shall apply.

     4.   Change of Control.  For purposes of this Agreement, a
"Change in Control" means the occurrence of any of the following
events:

        (a)  The Corporation is merged or consolidated or
   reorganized into or with another corporation or other legal
   person, and as a result of such merger, consolidation or
   reorganization less than a majority of the combined voting
   power of the then-outstanding securities of such surviving,
   resulting or reorganized corporation or person immediately
   after such transaction is held in the aggregate by the
   holders of the then-outstanding securities entitled to vote
   generally in the election of directors of the Corporation
   ("Voting Stock") immediately prior to such transaction;
   
        (b)  The Corporation sells or otherwise transfers all or
   substantially all of its assets to any other corporation or
   other legal person, and as a result of such sale or transfer
   less than a majority of the combined voting power of the then-
   outstanding securities of such corporation or person
   immediately after such sale or transfer is held in the
   aggregate by the holders of Voting Stock of the Corporation
   immediately prior to such sale or transfer;
   
        (c)  There is a report filed on Schedule 13D or
   Schedule 14D-1 (or any successor schedule, form or report),
   each as promulgated pursuant to the Securities Exchange Act
   of 1934, as amended (the "Exchange Act"), disclosing that any
   "person" (as such term is used in Section 13(d)(3) or
   Section 14(d)(2) of the Exchange Act) has become the
   "beneficial owner" (as such term is used in Rule 13d-3 under
   the Exchange Act) of securities representing 35% or more of
   the Voting Stock of the Corporation;
   
        (d)  The Corporation files a report or proxy statement
   with the Securities and Exchange Commission pursuant to the
   Exchange Act disclosing in response to Form 8-K or
   Schedule 14A (or any successor schedule, form or report or
   item therein) that a change in control of the Corporation has
   occurred; or
   
        (e)  If during any period of two consecutive years,
   individuals who at the beginning of any such period
   constitute the Board cease for any reason to constitute at
   least a majority thereof, unless the election, or the
   nomination for election by the Corporation's stockholders, of
   each director of the Corporation first elected during such
   period was approved by a vote of at least a majority of the
   directors then still in office who were directors of the
   Corporation at the beginning of any such period;
   
provided, however, that a "Change in Control" shall not be deemed
to have occurred for purposes of this Agreement solely because
(i) the Corporation, (ii) an entity in which the Corporation
directly or indirectly beneficially owns 50% or more of the
voting securities, or (iii) any Corporation-sponsored employee
stock ownership plan or any other employee benefit plan of the
Corporation, either files or becomes obligated to file a report
or a proxy statement under or in response to Schedule 13D,
Schedule 14D-1, Form 8-K or Schedule 14A (or any successor
schedule, form or report) under the Exchange Act, disclosing
beneficial ownership by it of shares of Voting Stock or because
the Corporation reports that a change in control of the
Corporation has occurred by reason of such beneficial ownership.

     5.   Compensation, Compensation Plans, Perquisites.  So long
as the Executive is employed by the Corporation, the Executive
shall be compensated as follows:

        (a)  He shall receive an annual base salary at a rate
   which is not less than his rate of annual base salary
   immediately prior to the Effective Date, with the opportunity
   for increases from time to time thereafter which are in
   accordance with the Corporation's regular practices.
   
        (b)  He shall be eligible to participate on a reasonable
   basis in any incentive compensation plans, the nature and
   terms of such plan(s) shall be determined in the sole
   discretion of the Board and the Compensation Committee.
   
        (c)  He shall be entitled to receive employee benefits
   and perquisites provided by the Corporation equivalent to the
   benefits and perquisites to which he was entitled immediately
   prior to the Effective Date.  Such benefits and perquisites
   shall include, but not be limited to, the benefits and
   perquisites provided under the Corporation's Section 401(k)
   profit sharing plan; its life, accident, health and dental
   insurance and medical reimbursement plans; and various fringe
   benefits.
   
   6.   Termination.  The term "Qualifying Termination" shall
   mean (A) termination by the Corporation of the employment of
   the Executive with the Corporation following a Change of
   Control or deemed to be following a Change of Control as set
   forth in Section 18 for any reason [other than for Cause, as
   hereinafter defined,] or (B) termination as a result of
   resignation by the Executive, for any or no reason, at any
   time following a Change in Control or deemed to be following
   a Change of Control as set forth in Section 18.
   
     [For purposes of this Agreement, "Cause" means:  (a) the
Executive's conviction of any crime (whether or not involving the
Corporation) which constitutes a felony in the jurisdiction
involved (other than unintentional motor vehicle felonies);
(ba) any intentional act of theft, fraud or embezzlement by the
Executive in connection with his work with the Corporation; or
(cb) the Executive's continuing, repeated and willful failure or
refusal to perform his duties and services under this Agreement
(other than due to his incapacity due to illness or injury),
provided that such failure or refusal continues uncorrected for a
period of thirty (30) calendar days after the Executive shall
have received written notice from the Board stating with
specificity the nature of such failure or refusal.
Notwithstanding the foregoing, Executive shall not be deemed to
have been terminated for Cause unless and until there shall have
been delivered to him a copy of a resolution duly adopted by the
affirmative vote of not less than a majority of the entire Board
at a meeting of the Board called and held for (but not
necessarily exclusively for) that purpose (after reasonable
notice to Executive and an opportunity for Executive, together
with counsel of his choice, to be heard by the Board) finding
that Executive has, in the good faith opinion of the Board,
engaged in conduct constituting Cause and specifying the
particulars thereof in reasonable detail.]

     7.   Termination Payment.  In the event of a Qualifying
Termination, and subject to reduction as provided in Section 8 of
this Agreement, the Corporation shall pay to the Executive (or in
the event of the Executive's death after a Qualifying
Termination, to his beneficiaries, heirs or estate) a lump sum
amount equal to three times the sum of (i) the Executive's annual
base salary as in effect immediately prior to the Change in
Control and (ii) the highest annual bonus paid to the Executive
by the Corporation during the five most recently completed fiscal
years of the Corporation ending immediately prior to the Change
in Control (collectively, the "Termination Payment"). Such
Termination Payment shall be paid to the Executive within [ten
(10) calendar days] after the date of a Qualifying Termination.

     8.   Certain Reduction of Payments by the Corporation.  If,
in connection with a Change in Control, (a) the Termination
Payment, or (b) any payment or benefit received or to be received
by the Executive pursuant to any other plan, arrangement or
agreement (such payments or benefits together with the
Termination Payments, the "Total Payments") would constitute (in
whole or in part) an "excess parachute payment" within the
meaning of Section 280G(b) of the Internal Revenue Code of 1986,
as amended (the "Code"), then the amount of the Termination
Payment shall be reduced until the aggregate "present value" (as
that term is defined in section 28OG(d)(4) of the Code using the
applicable federal rate in effect on the date of this Agreement)
of the Total Payments is such that no part of the Total Payments
constitutes an "excess parachute payment" within the meaning of
Section 280G(b) of the Code.

     9.   No Mitigation Obligation.  The parties hereto expressly
agree that the payment of the Termination Payments by the
Corporation to the Executive in accordance with the terms of this
Agreement will be liquidated damages, and that the Executive
shall not be required to mitigate the amount of any payment
provided for in this Agreement by seeking other employment or
otherwise, nor shall any profits, income, earnings or other
benefits from any source whatsoever create any mitigation,
offset, reduction or any other obligation on the part of the
Executive.

     10.  Confidentiality.  The Executive agrees that during and
after his employment with the Corporation, the Executive shall
continue to comply with the provisions of the Proprietary
Information and Inventions Agreement between the Executive and
the Corporation.

     11.  Legal Fees and Expenses.  It is the intent of the
Corporation that the Executive not be required to incur the
expenses associated with the enforcement of his rights under this
Agreement by litigation or other legal action because the cost
and expense thereof would substantially detract from the benefits
intended to be extended to the Executive hereunder.  Accordingly,
if it should appear to the Executive that the Corporation has
failed to comply with any of its obligations under this Agreement
or in the event that the Corporation or any other person takes
any action to declare this Agreement void or unenforceable, or
institutes any litigation designed to deny, or to recover from,
the Executive the benefits intended to be provided to the
Executive hereunder, the Corporation irrevocably authorizes the
Executive from time to time to retain counsel of his choice, at
the expense of the Corporation as hereinafter provided, to
represent the Executive in connection with the initiation or
defense of any litigation or other legal action, whether by or
against the Corporation or any director, officer, stockholder or
other person affiliated with the Corporation, in any
jurisdiction.  The Corporation shall pay or cause to be paid and
shall be solely responsible for any and all attorneys' and
related fees and expenses incurred by the Executive as a result
of the Corporation's failure to perform this Agreement or any
provision hereof or as a result of the Corporation or any person
contesting the validity or enforceability of this Agreement or
any provision hereof as aforesaid.

     12.  Notices.  Any notices, requests, demands and other
communications provided for by this Agreement shall be sufficient
if in writing and if sent by personal delivery or by facsimile,
such facsimile to be followed by a copy sent by regular mail, in
the case of Executive to the last address he has filed in writing
with the Corporation or, in the case of the Corporation, to the
Board of Directors with a copy to the Secretary of the
Corporation at its principal executive offices.

     13.  Non-Alienation.  The Executive shall not have any right
to pledge, hypothecate, anticipate or in any way create a lien or
security interest upon any amounts provided under this Agreement;
and no benefits payable hereunder shall be assignable in
anticipation of payment either by voluntary or involuntary acts,
or by operation of law, except by will or the laws of descent and
distribution.

     14.  No Set-off.   In the event of a Qualifying Termination
of the Executive's employment hereunder, the Corporation may not
set-off or withhold against any termination payments due to the
Executive the amount of any claims it may have against the
Executive except any amounts for borrowed money or advances owing
to the Corporation by the Executive as of the date of such
Qualifying Termination.

     15.  Amendment.  This Agreement may be amended or cancelled
by mutual agreement of the parties in writing without the consent
of any other person and, so long as the Executive lives, no
person, other than the parties hereto, shall have any rights
under or interest in this Agreement or the subject matter hereof.

     16.  Successor to the Corporation.  Except as otherwise
provided herein, this Agreement shall be binding upon and inure
to the benefit of the Corporation and any successor of the
Corporation; provided, however, that the Corporation shall obtain
the written agreement of any successor of the Corporation to be
bound by the provisions of this Agreement as if the successor
were the Corporation and for purposes of this Agreement, any
successor of the Corporation shall be deemed to be the
"Corporation" for all purposes.  In the event of the death of the
Executive after a Qualifying Termination, the beneficiaries,
heirs or estate of the Executive, as appropriate, shall be
entitled to enforce the provisions of Section 7 hereof.

     17.  Severability.  In the event that any provision or
portion of this Agreement shall be determined to be invalid or
unenforceable for any reason in any jurisdiction, the remaining
provisions of this Agreement shall be unaffected thereby and
shall remain in full force and effect and any such invalid or
unenforceable provision shall not be considered invalid or
unenforceable in any other jurisdiction.

     18.  Employment Rights.  Nothing expressed or implied in
this Agreement shall create any right or duty on the part of the
Corporation or the Executive to have the Executive remain in the
employment of the Corporation prior to any Change in Control the
Corporation entering into a Business Combination Agreement;
provided, however, that if there is any termination of the
Executive's employment which would constitute a Qualifying
Termination if it occurred after a Change of Control and such
termination follows the commencement of a substantive discussion
with a third person that ultimately results in a Change in
Control, such termination shall be deemed to be following a
Change in Control for purposes of this Agreement.

     19.  Termination of Agreement.  This Agreement shall
terminate if the Executive's employment by the Corporation is
terminated in any manner other than a Qualifying Termination.

     20.  Miscellaneous.  As used throughout this Agreement, the
masculine pronoun has been used for convenience only.  It is
intended to refer equally to men and women.  Moreover the use of
the singular term throughout with respect to individuals or
persons is intended to include the plural form.  This Agreement
shall be construed by the laws of the United States of America
and the Commonwealth of Massachusetts.



          [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]
                                
     IN WITNESS WHEREOF, the Executive has hereunto set his hand
and, pursuant to the authorization from its Board of Directors,
the Corporation has caused these presents to be executed in its
name on its behalf, and its corporate seal to be hereunto affixed
and attested by its Secretary, or Assistant Secretary, all as of
the day and year first above written.


(SEAL)


                                   DATAWATCH CORPORATION
ATTEST:

By: /s/ William B. Simmons, Jr.    By: /s/ Bruce R. Gardner
Title: Assistant Secretary         Name:  Bruce R. Gardner
                                   Title:  Executive Vice President



WITNESS:                           EXECUTIVE:



/s/ Julie Caruso                   /s/ Thomas R. Foley
                                   Thomas R. Foley




                          EXHIBIT 10.5
                                
                      DATAWATCH CORPORATION

          1996 NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN

   1.  Purpose.  This Non-Qualified Stock Option Plan, to be
known as the 1996 Non-Employee Director Stock Option Plan
(hereinafter, this "Plan"), is intended to promote the interests
of Datawatch Corporation (hereinafter, the "Company") by
providing an inducement to obtain and retain the services of
qualified persons who are not employees or officers of the
Company to serve as members of its Board of Directors (the
"Board").

   2.  Available Shares.  The total number of shares of Common
Stock, par value $.01 per share, of the Company (the "Common
Stock") for which options may be granted under this Plan shall
not exceed 72,000 shares, subject to adjustment in accordance
with paragraph 11 of this Plan; provided, however, that
notwithstanding anything to the contrary set forth herein,
options to purchase more than an aggregate of 24,000 shares of
Common Stock shall not be granted under this Plan unless and
until this Plan has been approved by a majority of the
stockholders of the Company no later than June 1, 1997.  Shares
subject to this Plan are authorized but unissued shares or shares
that were once issued and subsequently reacquired by the Company.
If any options granted under this Plan are surrendered before
exercise or lapse without exercise, in whole or in part, the
shares reserved therefor shall continue to be available under
this Plan.

   3.  Administration.  This Plan shall be administered by the
Board or by a committee appointed by the Board (the "Committee").
In the event the Board fails to appoint or refrains from
appointing a Committee, the Board shall have all power and
authority to administer this Plan.  In such event, the word
"Committee" wherever used herein shall be deemed to mean the
Board.  The Committee shall, subject to the provisions of the
Plan, have the power to construe this Plan, to determine all
questions hereunder, and to adopt and amend such rules and
regulations for the administration of this Plan as it may deem
desirable.  No member of the Board or the Committee shall be
liable for any action or determination made in good faith with
respect to this Plan or any option granted under it.

   4.  Eligibility and Limitations.  Options to purchase shares
of Common Stock may be granted under this Plan only to members of
the Board who are not employees or officers of the Company and
who may hold and beneficially own such options, and the shares of
Common Stock issuable upon exercise thereof, individually, in
their own names.

   5.  Automatic Grant of Options.  Subject to the availability
of shares under this Plan, (a) each person who is or becomes a
member of the Board and who satisfies the requirements of
paragraph 4 of this Plan (a "Non-Employee Director") shall be
automatically granted on the later of (i) June 1, 1996, (ii) the
date such person is first elected to the Board or (iii) the date
such person first meets the requirements of paragraph 4 of this
Plan (such later date being referred to herein as the "Grant
Date"), without further action by the Board, an option to
purchase 12,000 shares of the Common Stock, and (b) each person
receiving an option pursuant to clause (a) hereof who is a Non-
Employee Director on each successive third anniversary of such
person's Grant Date during the term of this Plan shall be
automatically granted on each such date an option to purchase
12,000 shares of the Common Stock.  The number of shares covered
by options granted under this paragraph 5 shall be subject to
adjustment in accordance with the provisions of paragraph 11 of
this Plan.

   6.  Option Price.  The purchase price of the stock covered by
an option granted pursuant to this Plan shall be 100% of the fair
market value of such shares on the day the option is granted.
The option price will be subject to adjustment in accordance with
the provisions of paragraph 11 of this Plan.  For purposes of
this Plan, if, at the time an option is granted under the Plan,
the Company's Common Stock is publicly traded, "fair market
value" shall be determined as of the last business day for which
the prices or quotes discussed in this sentence are available
prior to the date such option is granted and shall mean (i) the
average (on that date) of the high and low prices of the Common
Stock on the principal national securities exchange on which the
Common Stock is traded, if the Common Stock is then traded on a
national securities exchange; or (ii) the last reported sale
price (on that date) of the Common Stock on the Nasdaq National
Market, if the Common Stock is not then traded on a national
securities exchange; or (iii) the closing bid price (or average
of bid prices) last quoted (on that date) by an established
quotation service for over-the-counter securities, if the Common
Stock is not reported on the Nasdaq National Market.  However, if
the Common Stock is not publicly traded at the time an option is
granted under the Plan, "fair market value" shall be deemed to be
the fair value of the Common Stock as determined by the Committee
after taking into consideration all factors which it deems
appropriate, including, without limitation, recent sale and offer
prices of the Common Stock in private transactions negotiated at
arm's length.

   7.  Period of Option.  Unless sooner terminated in accordance
with the provisions of paragraph 9 of this Plan, an option
granted hereunder shall expire on the date which is ten (10)
years after the date of grant of the option.

   8.  (a) Vesting of Shares and Non-Transferability of Options.
Options granted under this Plan shall not be exercisable until
they become vested.  Options granted under this Plan shall vest
in the optionee and thus become exercisable, in accordance with
the following schedule, provided that the optionee has
continuously served as a member of the Board through such vesting
date:


Number of Option
Shares for which
Option will be Exercisable     Date of Vesting

          0                    Less than three months from the date of grant
an additional 1,000 shares     Three months from the date of grant and at
                               the end of each three month period.

The number of shares as to which options may be exercised shall
be cumulative, so that once the option shall become exercisable
as to any shares it shall continue to be exercisable as to said
shares, until expiration or termination of the option as provided
in this Plan.  Notwithstanding the foregoing, each option granted
under this Plan that is outstanding but unvested shall become
exercisable in full 10 days prior to the date of any Change in
Control of the Company, as set forth below. For purposes of this
Plan, a "Change in Control" means the occurrence of any of the
following events:

      (A) The Company is merged or consolidated or reorganized
   into or with another corporation or other legal person, and
   as a result of such merger, consolidation or reorganization
   less than a majority of the combined voting power of the then-
   outstanding securities of such surviving, resulting or
   reorganized corporation or person immediately after such
   transaction is held in the aggregate by the holders of the
   then-outstanding securities entitled to vote generally in the
   election of directors of the Company ("Voting Stock")
   immediately prior to such transaction;

      (B)     The Company sells or otherwise transfers all or
   substantially all of its assets to any other corporation or
   other legal person, and as a result of such sale or transfer
   less than a majority of the combined voting power of the then-
   outstanding securities of such corporation or person
   immediately after such sale or transfer is held in the
   aggregate by the holders of Voting Stock of the Company
   immediately prior to such sale or transfer;

      (C)     There is a report filed on Schedule 13D or
   Schedule 14D-1 (or any successor schedule, form or report),
   each as promulgated pursuant to the Securities Exchange Act
   of 1934, as amended (the "Exchange Act"), disclosing that any
   "person" (as such term is used in Section 13(d)(3) or
   Section 14(d)(2) of the Exchange Act) has become the
   "beneficial owner" (as such term is used in Rule 13d-3 under
   the Exchange Act) of securities representing 35% or more of
   the Voting Stock of the Company;

      (D)     The Company files a report or proxy statement with
   the Securities and Exchange Commission pursuant to the
   Exchange Act disclosing in response to Form 8-K or
   Schedule 14A (or any successor schedule, form or report or
   item therein) that a change in control of the Company has
   occurred; or

      (E) If during any period of two consecutive years,
   individuals who at the beginning of any such period
   constitute the Board cease for any reason to constitute at
   least a majority thereof, unless the election, or the
   nomination for election by the Company's stockholders, of
   each director of the Company first elected during such period
   was approved by a vote of at least a majority of the
   directors then still in office who were directors of the
   Company at the beginning of any such period;

provided, however, that a "Change in Control" shall not be deemed
to have occurred for purposes of this Plan solely because (x) the
Company, (y) an entity in which the Company directly or
indirectly beneficially owns 50% or more of the voting
securities, or (z) any Company-sponsored employee stock ownership
plan or any other employee benefit plan of the Company, either
files or becomes obligated to file a report or a proxy statement
under or in response to Schedule 13D, Schedule 14D-1, Form 8-K or
Schedule 14A (or any successor schedule, form or report) under
the Exchange Act, disclosing beneficial ownership by it of shares
of Voting Stock or because the Company reports that a change in
control of the Company has occurred by reason of such beneficial
ownership.

       (b) Non-transferability.  Any option granted pursuant to
this Plan shall not be assignable or transferable other than by
will or the laws of descent and distribution or pursuant to a
domestic relations order and shall be exercisable during the
optionee's lifetime only by him or her.

   9.  Termination of Option Rights.

       (a) In the event an optionee ceases to be a member of the
Board for any reason other than death or permanent disability,
any then unexercised portion of options granted to such optionee
shall, to the extent not then vested, immediately terminate and
become void; any portion of an option which is then vested but
has not been exercised at the time the optionee so ceases to be a
member of the Board may be exercised, to the extent it is then
vested, by the optionee within 90 days of the date the optionee
ceased to be a member of the Board; and all options shall
terminate after such 90 days have expired.

       (b) In the event that an optionee ceases to be a member of
the Board by reason of his or her death or permanent disability,
any option granted to such optionee shall be immediately and
automatically accelerated and become fully vested and all
unexercised options shall be exercisable by the optionee (or by
the optionee's personal representative, heir or legatee, in the
event of death) until the scheduled expiration date of the
option.

   10. Exercise of Option.  Subject to the terms and conditions
of this Plan and the option agreements, an option granted
hereunder shall, to the extent then exercisable, be exercisable
in whole or in part by giving written notice to the Company by
mail or in person addressed to Datawatch Corporation, 234
Ballardvale Street, Wilmington, Massachusetts 01887, at its
principal executive offices, stating the number of shares with
respect to which the option is being exercised, accompanied by
payment in full for such shares.  Payment may be (a) in United
States dollars in cash or by check, (b) in whole or in part in
shares of the Common Stock of the Company already owned by the
person or persons exercising the option or shares subject to the
option being exercised (subject to such restrictions and
guidelines as the Board may adopt from time to time), valued at
fair market value determined in accordance with the provisions of
paragraph 6 or (c) consistent with applicable law, through the
delivery of an assignment to the Company of a sufficient amount
of the proceeds from the sale of the Common Stock acquired upon
exercise of the option and an authorization to the broker or
selling agent to pay that amount to the Company, which sale shall
be at the participant's direction at the time of exercise.  There
shall be no such exercise at any one time as to fewer than one
hundred (100) shares or all of the remaining shares then
purchasable by the person or persons exercising the option, if
fewer than one hundred (100) shares.  The Company's transfer
agent shall, on behalf of the Company, prepare a certificate or
certificates representing such shares acquired pursuant to
exercise of the option, shall register the optionee as the owner
of such shares on the books of the Company and shall cause the
fully executed certificate(s) representing such shares to be
delivered to the optionee as soon as practicable after payment of
the option price in full.  The holder of an option shall not have
any rights of a stockholder with respect to the shares covered by
the option, except to the extent that one or more certificates
for such shares shall be delivered to him or her upon the due
exercise of the option.

   11. Adjustments Upon Changes in Capitalization and Other
Events.  Upon the occurrence of any of the following events, an
optionee's rights with respect to options granted to him or her
hereunder shall be adjusted as hereinafter provided:

      (a) Stock Dividends and Stock Splits.  If the shares of
   Common Stock shall be subdivided or combined into a greater
   or smaller number of shares or if the Company shall issue any
   shares of Common Stock as a stock dividend on its outstanding
   Common Stock, the number of shares of Common Stock
   deliverable upon the exercise of options shall be
   appropriately increased or decreased proportionately, and
   appropriate adjustments shall be made in the purchase price
   per share to reflect such subdivision, combination or stock
   dividend.

      (b) Issuances of Securities.  Except as expressly provided
   herein, no issuance by the Company of shares of stock of any
   class, or securities convertible into shares of stock of any
   class, shall affect, and no adjustment by reason thereof
   shall be made with respect to, the number or price of shares
   subject to options.  No adjustments shall be made for
   dividends paid in cash or in property other than securities
   of the Company.

      (c) Adjustments.  Upon the happening of any of the
   foregoing events, the class and aggregate number of shares
   set forth in paragraphs 2 and 5 of this Plan that are subject
   to options which previously have been or subsequently may be
   granted under this Plan shall also be appropriately adjusted
   to reflect such events.  The Board shall determine the
   specific adjustments to be made under this paragraph 11 and
   its determination shall be conclusive.

   12. Restrictions on Issuance of Shares.  Notwithstanding the
provisions of paragraphs 5 and 10 of this Plan, the Company shall
have no obligation to deliver any certificate or certificates
upon exercise of an option until one of the following conditions
shall be satisfied:

    (i)   The issuance of shares with respect to which the
   option has been exercised is at the time of the issue of such
   shares effectively registered under applicable Federal and
   state securities laws as now in force or hereafter amended;
   or

   (ii)   Counsel for the Company shall have given an opinion
   that the issuance of such shares is exempt from registration
   under Federal and state securities laws as now in force or
   hereafter amended; and the Company has complied with all
   applicable laws and regulations with respect thereto,
   including without limitation all regulations required by any
   stock exchange upon which the Company's outstanding Common
   Stock is then listed.

   13. Legend on Certificates.  The certificates representing
shares issued pursuant to the exercise of an option granted
hereunder shall carry such appropriate legend, and such written
instructions shall be given to the Company's transfer agent, as
may be deemed necessary or advisable by counsel to the Company in
order to comply with the requirements of the Securities Act of
1933 or any state securities laws.

   14. Representation of Optionee.  If requested by the Company,
the optionee shall deliver to the Company written representations
and warranties upon exercise of the option that are necessary to
show compliance with Federal and state securities laws, including
representations and warranties to the effect that a purchase of
shares under the option is made for investment and not with a
view to their distribution (as that term is used in the
Securities Act of 1933).

   15. Option Agreement.  Each option granted under the
provisions of this Plan shall be evidenced by an option
agreement, which agreement shall be duly executed and delivered
on behalf of the Company and by the optionee to whom such option
is granted.  The option agreement shall contain such terms,
provisions and conditions not inconsistent with this Plan as may
be determined by the officer executing it.

   16. Termination and Amendment of Plan.  Options may no longer
be granted under this Plan after June 1, 2006, and this Plan
shall terminate when all options granted or to be granted
hereunder are no longer outstanding.  The Board may at any time
terminate this Plan or make such modification or amendment
thereof as it deems advisable; provided, however, that the Board
may not, without approval of the stockholders, (a) increase the
maximum number of shares for which options may be granted under
this Plan (except by adjustment pursuant to Section 11),
(b) materially modify the requirements as to eligibility to
participate in this Plan, (c) materially increase benefits
accruing to option holders under this Plan or (d) amend this Plan
in any manner which would cause Rule 16b-3 under the Exchange Act
(or any successor or amended provision thereof) to become
inapplicable to this Plan; and provided further that the
provisions of this Plan specified in Rule 16b-3(c)(2)(ii)(A) (or
any successor or amended provision thereof) under the Exchange
Act (including without limitation, provisions as to eligibility,
amount, price and timing of awards) may not be amended more than
once every six months, other than to comport with changes in the
Internal Revenue Code, the Employee Retirement Income Security
Act, or the rules thereunder.  Termination or any modification or
amendment of this Plan shall not, without consent of a
participant, affect his or her rights under an option previously
granted to him or her.

   17. Withholding of Income Taxes.  Upon the exercise of an
option, the Company, in accordance with Section 3402(a) of the
Internal Revenue Code, may require the optionee to pay
withholding taxes in respect of amounts considered to be
compensation includible in the optionee's gross income.

   18. Governing Law.  The validity and construction of this Plan
and the instruments evidencing options shall be governed by the
laws of the State of Delaware, without giving effect to the
principles of conflicts of law thereof.


Date approved by Board of Directors of the Company:

Date approved by Stockholders of the Company:


                                Exhibit 11.1

     DATAWATCH  CORPORATION AND SUBSIDIARY
     COMPUTATION OF NET INCOME (LOSS) PER COMMON SHARE

Computation of weighted average number of shares outstanding used
in determining income (loss) per share was as follows:

                                  Three Months Ended     Nine Months Ended
                                       June 30,               June 30,
                                 1996          1995       1996         1995
                                            (Restated)             (Restated)
COMMON STOCK AND COMMON STOCK EQUIVALENTS:

Weighted shares outstanding
 of common stock                8,696,089   8,622,715   8,653,488   8,061,601

Common stock equivalent shares
 resulting from assumed conversion
 of warrants and assumed exercise
 of stock options.                267,509       (a)      238,260        (a)

Weighted average of common and common
 equivalent shares-primary      8,963,598   8,622,715   8,891,748   8,061,601

Assumed conversion of warrants and
  exercise of stock options based
  on higher of average or closing
  market price                      7,532       (a)        5,787        (a)

Weighted average of common and
  common equivalent shares-fully
  diluted                       8,971,130   8,622,715  8,897,535    8,061,601

NET INCOME (LOSS)                $680,589    $(65,989)  $783,331    $(131,624)

NET INCOME (LOSS) PER COMMON SHARE:
   Primary                           $.08       $(.01)      $.09        $(.02)
   Fully-diluted                     $.08       $(.01)      $.09        $(.02)


(a)   Common  stock  equivalent shares  were  excluded  from  the
calculation for the three and six months ended June 30, 1995  due
to  the antidulitive effect the inclusion of such would have  had
on loss per share.



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-END>                               JUN-30-1996
<CASH>                                         923,518
<SECURITIES>                                   642,183
<RECEIVABLES>                                7,069,244
<ALLOWANCES>                                         0
<INVENTORY>                                    317,262
<CURRENT-ASSETS>                            10,529,961
<PP&E>                                       3,126,363
<DEPRECIATION>                               1,459,288
<TOTAL-ASSETS>                              13,917,070
<CURRENT-LIABILITIES>                        6,051,939
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        88,127
<OTHER-SE>                                   7,563,569
<TOTAL-LIABILITY-AND-EQUITY>                13,917,070
<SALES>                                      8,026,996
<TOTAL-REVENUES>                             8,026,996
<CGS>                                        1,291,616
<TOTAL-COSTS>                                6,024,076
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              21,849
<INCOME-PRETAX>                                690,996
<INCOME-TAX>                                    10,407
<INCOME-CONTINUING>                            680,589
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   680,589
<EPS-PRIMARY>                                      .08
<EPS-DILUTED>                                      .08
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission