ML MACADAMIA ORCHARDS L P
10-Q, 1998-10-29
AGRICULTURAL PRODUCTION-CROPS
Previous: N2K INC, 8-K, 1998-10-29
Next: GE CAPITAL MORTGAGE SERVICES INC, 424B5, 1998-10-29



<PAGE>
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

                                   FORM 10-Q


(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934

             For the quarterly period ended September 30, 1998 

                                       OR

( )      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from __________ to __________

                          Commission File Number  1-9145 


                            ML MACADAMIA ORCHARDS, L.P. 
                            ---------------------------
               (Exact name of registrant as specified in its charter)

                     DELAWARE                            99-0248088
            ------------------------------          -------------------
           (State or other jurisdiction of           (I.R.S. Employer
           incorporation or organization)           Identification No.)

              828 FORT STREET, HONOLULU, HAWAII            96813
           ---------------------------------------        --------
           (Address Of Principal Executive Offices)      (Zip Code)

         Registrant's Telephone Number, Including Area Code:  808-532-4130


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding twelve months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
     Yes   X      No 
         -----       -----

As of September 30, 1998, Registrant had 7,500,000 Class A Units issued and
outstanding.

                                       1

<PAGE>


                            ML MACADAMIA ORCHARDS, L.P.

                                       INDEX

<TABLE>
<CAPTION>
                                                                      PAGE
                                                                      -----
     <S>                                                              <C>
     PART  I - FINANCIAL INFORMATION

       Item 1. Financial Statements                                    3-7

       Item 2. Management's Discussion and Analysis of
                Financial Condition and Results of Operations          8-10

     PART II - OTHER INFORMATION

       Item 6. Exhibits and Reports on Form 8-K                        10

       Signature                                                       11
</TABLE>


                                       2

<PAGE>

                            ML MACADAMIA ORCHARDS, L.P.
                                   BALANCE SHEETS
                                   (in thousands)

<TABLE>
<CAPTION>
                                                             SEPTEMBER 30,
                                                         ---------------------       DECEMBER 31,
                                                         1998             1997           1997
                                                         ---------------------       ------------
                                                              (unaudited)
<S>                                                     <C>            <C>            <C>
ASSETS
Current assets
  Cash and cash equivalents                             $   3,546      $   2,798      $   2,914
  Accounts receivable, primarily from related parties       3,568          3,081          6,809
  Annualized cost adjustment                                  652          1,475              -
  Other current assets                                         83            153             20
                                                        ---------      ---------      ---------
    Total current assets                                    7,849          7,507          9,743
Land, orchards and equipment, net                          55,490         57,093         56,692
Capitalized acquisition costs                                   -              -            292
                                                        ---------      ---------      ---------
  Total assets                                          $  63,339      $  64,600      $  66,727
                                                        ---------      ---------      ---------
                                                        ---------      ---------      ---------

LIABILITIES AND PARTNERS' CAPITAL
Current liabilities
  Accounts payable to related parties                   $   2,175      $   2,203      $   3,681
  Cash distributions payable                                  568            568            568
  Other current liabilities                                   332            278            281
                                                        ---------      ---------      ---------
    Total current liabilities                               3,075          3,049          4,530
Deferred income tax expense                                 1,232          1,232          1,232
                                                        ---------      ---------      ---------
    Total liabilities                                       4,307          4,281          5,762
                                                        ---------      ---------      ---------
Commitments and contingencies
Partners' capital
  General partners                                            590            603            610
  Class A limited partners, no par or assigned value, 
      7,500 units issued and outstanding                   58,442         59,716         60,355
                                                        ---------      ---------      ---------
    Total partners' capital                                59,032         60,319         60,965
                                                        ---------      ---------      ---------
    Total liabilities and partners' capital             $  63,339      $  64,600      $  66,727
                                                        ---------      ---------      ---------
                                                        ---------      ---------      ---------

- -----------------------------------------------------------------------------------------------
</TABLE>
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                               3

<PAGE>

                                          
                            ML MACADAMIA ORCHARDS, L.P.
                           INCOME STATEMENTS (UNAUDITED)
                        (in thousands, except per unit data)

<TABLE>
<CAPTION>
                                                               THREE MONTHS                   NINE MONTHS
                                                            ENDED SEPTEMBER 30,           ENDED SEPTEMBER 30,
                                                           ---------------------         --------------------
                                                            1998           1997           1998          1997
                                                           ------        -------         ------        ------
<S>                                                      <C>            <C>            <C>            <C>
Macadamia nut sales to related party                     $  3,480       $  3,081       $  7,029       $  5,320
Cost of goods sold
  Costs expensed under farming contracts
    with related parties                                    2,212          1,987          4,366          3,264
  Depreciation and amortization                               547            477            909            701
  Other                                                       176            111            282            173
                                                         --------       --------       --------       --------
      Total cost of goods sold                              2,935          2,575          5,557          4,138
                                                         --------       --------       --------       --------
      Gross income                                            545            506          1,472          1,182
                                                         --------       --------       --------       --------
General and administrative expenses
  Costs expensed under management contract
    contract with related party                               186            133            413            372
  Other                                                        67             66            309            322
                                                         --------       --------       --------       --------
      Total general and administrative expenses               253            199            722            694
                                                         --------       --------       --------       --------
      Operating income                                        292            307            750            488
Merger transaction costs                                        -              -        (1,119)              -
Interest income                                                56             42            192            129
                                                         --------       --------       --------       --------
      Income (loss) before tax                                348            349          (177)            617
Deferred tax credit                                             -         13,750              -         13,750
Gross income tax                                               19              -             52              -
                                                         --------       --------       --------       --------
      Net income (loss)                                  $    329       $ 14,099       $  (229)       $ 14,367
                                                         --------       --------       --------       --------
                                                         --------       --------       --------       --------

- --------------------------------------------------------------------------------------------------------------

Net cash flow
  (as defined in the Partnership Agreement and
  reduced by the merger transaction costs)               $    876       $    826       $    680       $  1,318
                                                         --------       --------       --------       --------
                                                         --------       --------       --------       --------

- --------------------------------------------------------------------------------------------------------------

Net income (loss) per Class A Unit                       $   0.04       $   1.86       $ (0.03)       $   1.90
                                                         --------       --------       --------       --------
                                                         --------       --------       --------       --------
Net cash flow per Class A Unit                           $   0.12       $   0.11       $   0.09       $   0.17
                                                         --------       --------       --------       --------
                                                         --------       --------       --------       --------
Cash distributions per Class A Unit                      $  0.075       $  0.075       $  0.225       $  0.225
                                                         --------       --------       --------       --------
                                                         --------       --------       --------       --------
Class A Units outstanding                                   7,500          7,500          7,500          7,500
                                                         --------       --------       --------       --------
                                                         --------       --------       --------       --------

- --------------------------------------------------------------------------------------------------------------
</TABLE>
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                               4

<PAGE>

                            ML MACADAMIA ORCHARDS, L.P.
                    STATEMENTS OF PARTNERS' CAPITAL (UNAUDITED)
                                   (in thousands)

<TABLE>
<CAPTION>

                                                               THREE MONTHS                   NINE MONTHS
                                                            ENDED SEPTEMBER 30,           ENDED SEPTEMBER 30,
                                                           ---------------------         ---------------------
                                                             1998          1997            1998          1997
                                                           --------      -------         --------      -------
<S>                                                     <C>            <C>            <C>            <C>
Partners' capital at beginning of period:
  General partners                                      $     593      $     468      $     610      $     476
  Class A limited partners                                 58,678         46,320         60,355         47,180
                                                        ---------      ---------      ---------      ---------
                                                           59,271         46,788         60,965         47,656
                                                        ---------      ---------      ---------      ---------
Allocation of net income (loss):
  General partners                                              3            141            (3)            144
  Class A limited partners                                    326         13,958          (226)         14,223
                                                        ---------      ---------      ---------      ---------
                                                              329         14,099          (229)         14,367
                                                        ---------      ---------      ---------      ---------
Cash distributions:
  General partners                                              6              6             17             17
  Class A limited partners                                    562            562          1,687          1,687
                                                        ---------      ---------      ---------      ---------
                                                              568            568          1,704          1,704
                                                        ---------      ---------      ---------      ---------

Partners' capital at end of period:
  General partners                                            590            603            590            603
  Class A limited partners                                 58,442         59,716         58,442         59,716
                                                        ---------      ---------      ---------      ---------
                                                        $  59,032      $  60,319      $  59,032      $  60,319
                                                        ---------      ---------      ---------      ---------
                                                        ---------      ---------      ---------      ---------

- --------------------------------------------------------------------------------------------------------------
</TABLE>
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                               5

<PAGE>

                            ML MACADAMIA ORCHARDS, L.P.
                        STATEMENTS OF CASH FLOWS (UNAUDITED)
                                   (in thousands)

<TABLE>
<CAPTION>

                                                               THREE MONTHS                  NINE MONTHS
                                                              ENDED SEPT. 30,              ENDED SEPT. 30,
                                                         -----------------------      ------------------------
                                                           1998           1997          1998            1997
                                                         ---------      --------      ---------      ---------
<S>                                                      <C>           <C>            <C>            <C>
Cash flows from operating activities:
  Cash received from macadamia nut sales                 $     93      $     476      $  10,357      $   9,138
  Cash paid under farming and
    management contracts                                    (782)        (1,054)        (6,336)        (4,969)
  Cash paid to other suppliers                              (533)          (168)        (1,878)          (662)
  Interest received                                            56             42            193            130
                                                         --------      ---------      ---------      ---------
Net cash provided by (used in) operating activities       (1,166)          (704)          2,336          3,637
                                                         --------      ---------      ---------      ---------

Cash flows from financing activities:
  Cash distributions paid                                   (568)          (568)        (1,704)        (1,515)
                                                         --------      ---------      ---------      ---------
Net cash used in financing activities                       (568)          (568)        (1,704)        (1,515)
                                                         --------      ---------      ---------      ---------

Net increase (decrease) in cash                           (1,734)        (1,272)            632          2,122
Cash at beginning of period                                 5,280          4,070          2,914            676
                                                         --------      ---------      ---------      ---------
Cash at end of period                                    $  3,546      $   2,798      $   3,546      $   2,798
                                                         --------      ---------      ---------      ---------
                                                         --------      ---------      ---------      ---------

Reconciliation of net income (loss) to net cash
  provided by (used in) operating activities:
  Net income (loss)                                      $    329      $  14,099      $   (229)      $  14,367
  Adjustments to reconcile net income (loss)
    to cash provided by (used in) operating activities:
      Depreciation and amortization                           547            477            909            701
      Decrease (increase) in account receivable           (3,475)        (2,605)          3,241          3,818
      Decrease (increase) in other current assets              45           (22)           (63)           (72)
      Decrease (increase) in annualized cost adjustment
        (other than from depreciation)                        365             41          (358)          (973)
      Decrease in prepaid merger costs                          -              -            292              -
      Increase (decrease) in accounts payable               1,337          1,069        (1,506)          (419)
      Increase (decrease) in other current liabilities      (314)           (13)             50           (35)
      Decrease in deferred tax liability                        -       (13,750)              -       (13,750)
                                                         --------      ---------      ---------      ---------
  Total adjustments                                       (1,495)       (14,803)          2,565       (10,730)
                                                         --------      ---------      ---------      ---------
Net cash provided by (used in) operating activities      $(1,166)      $   (704)      $   2,336      $   3,637
                                                         --------      ---------      ---------      ---------
                                                         --------      ---------      ---------      ---------

- --------------------------------------------------------------------------------------------------------------
</TABLE>
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.
                                          
                                               6

<PAGE>

                            ML MACADAMIA ORCHARDS, L.P.
                          Notes to Financial Statements   
                          -----------------------------

(1)  On September 10, 1998 the Board of Directors of Mauna Loa Resources Inc.,
     the managing general partner, approved changing the name of the Partnership
     from Mauna Loa Macadamia Partners, L.P. to ML Macadamia Orchards, L.P. 
     Trading of the Partnership's units on the New York Stock Exchange under the
     new name began on October 5, 1998.  The trading symbol, "NUT", remains
     unchanged.

(2)  In the opinion of management, the accompanying unaudited financial
     statements of ML Macadamia Orchards, L.P. ("the Partnership") include all
     adjustments, consisting only of normally recurring adjustments, necessary
     to present fairly its financial position as of September 30, 1998,
     September 30, 1997 and December 31, 1997 and the results of operations,
     changes in partners' capital and cash flows for the periods ended September
     30, 1998 and 1997.  The results of operations for the period ended
     September 30, 1998 are not necessarily indicative of the results to be
     expected for the full year or for any future period.

(3)  These interim financial statements should be read in conjunction with the
     Financial Statements and the Notes to Financial Statements filed with the
     Securities and Exchange Commission in the Partnership's 1997 Annual Report
     on Form 10-K.

(4)  All production costs are annualized for interim reporting purposes, with
     the difference between costs incurred to date and costs expensed to date
     being reported on the balance sheet as an annualized cost adjustment.
   
(5)  All capital allocations reflect the general partners' 1% equity interest
     and the limited partners' 99% percent equity interest.  Net income per
     Class A Unit is calculated by dividing 99% of Partnership net income by the
     average number of Class A Units outstanding for the period.  

(6)  On September 10, 1998, the third quarter cash distribution was declared in
     the amount of seven and one-half cents (7.5 CENTS) per Class A Unit, 
     payable on November 13, 1998 to unitholders of record as of the close of
     business on September 30, 1998.  

(7)  On June 26, 1998, a special meeting of the Partnership's unitholders was
     held for the purpose of voting on a Merger Proposal by and between the
     Partnership and C. Brewer Homes, Inc.,  Approval of Amendment Proposals,
     and  Approval of Option Plan Proposal.  The Merger Proposal was not
     approved, and all costs related to the merger were expensed in the quarter
     ending June 30, 1998.  

(8)  In December 1997, the Partnership elected to continue to be taxed as a
     partnership rather than to be taxed as a corporation, as allowed by the
     Taxpayer Relief Act of 1997.  This election was subject to the Partnership
     paying a 3.5% tax on gross income beginning January 1, 1998.
                                          
                                          7

<PAGE>

                                          
                                          
                            ML MACADAMIA ORCHARDS, L.P.
                      Management's Discussion and Analysis of
                   Financial Condition and Results of Operations
                   ---------------------------------------------


OPERATING RESULTS -- FOR THE QUARTERS ENDED SEPTEMBER 30, 1998 AND 1997

     For the first three months and first nine months of 1998, nut production,
nut price and revenues are summarized below:  

<TABLE>
<CAPTION>

                                                 For the Three Months
                                                  Ended September 30,                Change
                                                ---------------------            -------------
                                                  1998         1997
                                                --------     --------
     <S>                                        <C>          <C>                <C>        <C>
     Nuts harvested (000's pounds WIS)            5,685        5,035            +          13%
     Average nut price (per pound)              $0.6122      $0.6119                        - 
                                                -------      -------
     Net nut sales ($000's)                       3,480        3,081            +          13%
                                                -------      -------
                                                -------      -------

<CAPTION>

                                                  For the Nine Months
                                                  Ended September 30,                Change
                                                ---------------------            -------------
                                                  1998         1997
                                                --------     --------
     <S>                                        <C>          <C>                <C>        <C>
     Nuts harvested (000's pounds WIS)           11,486        8,696            +          32%
     Average nut price (per pound)              $0.6119      $0.6118                        - 
                                                -------      -------
     Net nut sales ($000's)                       7,029        5,320            +          32%
                                                -------      -------
                                                -------      -------
</TABLE>

     Nut production in the third quarter 1998 was 13% higher than the third
quarter 1997.  This is due to earlier harvesting in Keaau and Mauna Kea, where
production has not been hindered by the drought (see below).  Production for the
first nine months of 1998 surpassed the previous year by 32% due to the very
large first quarter harvest, which is a result of harvest timing differences in
the previous fall/winter crop 

     Production costs are based on annualized standard unit costs.  Total
production costs were 14% higher for the third quarter 1998 and 34% higher for
the first nine months of 1998 compared to the respective periods in the prior
year.  These higher costs are due to the larger harvest for these periods.  On a
per pound basis, the production costs are 1% and 2% higher for the three and
nine month periods in 1998 due to the additional costs of irrigation. 

     General and administrative costs are higher by 27% and 4% for the
three-month and nine-month periods in 1998 as compared to the respective periods
in 1997.  Until 1998, the general partner and Partnership offices were located
in the corporate offices of C. Brewer Company, Limited ("CBCL"), and the costs
of office rent, telephone and postage were absorbed by CBCL.  CBCL moved their
headquarters to Hilo, Hawaii, this year, and these occupancy costs are being
incurred for the first time by the Partnership.  The Partnership generated more
interest income in 1998 as a result of having more cash on hand.

     The Partnership incurred special charges of $1.1 million in the second
quarter 1998 resulting from the write off of costs related to the cancelled
merger of the Partnership with C. Brewer Homes,

                                       8

<PAGE>

Inc.  A majority vote of the limited partners, which was necessary to approve 
the merger, was not received at a Special Meeting of the Limited Partners on 
June 26, 1998, and the merger plans were voided.

DROUGHT

     The Ka'u region of the island of Hawaii, where 48% of the Partnership's 
orchards are located, continues to suffer from drought conditions caused by 
the weather pattern known as El Nino.  Ka'u has received only 5.5 inches of 
rainfall so far this year compared to last year's rainfall through September 
1997 of 39 inches.  While approximately one-third of the acres in Ka'u have 
irrigation, production will be negatively impacted for the remainder of 1998 
and most likely into 1999.

SEASONALITY, CAPITAL RESOURCES AND LIQUIDITY

       Macadamia nut farming is seasonal, with production peaking late in the 
fall.  However, farming operations continue year round. As a result, 
additional working capital is required for much of the year. The Partnership 
meets its working capital needs with cash on hand, and when necessary, 
through short-term borrowings under a $4.0 million revolving line of credit.  
The Partnership had a cash balance of $3.5 million at September 30, 1998, and 
there were no line of credit drawings outstanding.  It is the opinion of 
management that the Partnership has adequate cash on hand to meet anticipated 
working capital needs.

ASSESSMENT OF YEAR 2000

     The issue of Year 2000 concerns the situation that many computer systems 
may not be able to distinguish the year 2000 from the year 1900 unless 
modifications are made.  Many experts fear that this programming flaw could 
debilitate computer systems worldwide.  

     The Partnership is in the process of assessing the issue of Year 2000 to 
determine its state of readiness and if adverse consequences will have a 
material effect on business, results of operations, or financial condition.

     The Partnership has determined that it has no internal information 
technology ("IT") or non-IT systems that could have adverse consequences if 
not modified.  There are, however, numerous third parties having a material 
relationship with the Partnership, and the assessment of the Year 2000 
readiness of these third parties is still in process.  The key third parties 
to be assessed are the managing partner, the contract farmers, the exclusive 
customer, the CPA firm doing tax accounting and tax returns, the stock 
exchange, stockbrokers and their agents, and our transfer agent.  Most of 
these third parties have announced their schedules of Year 2000 testing and 
dates of modification for IT systems applicable to the Partnership. 

     The cost to the Partnership to address Year 2000 issues is not 
anticipated to be material.  If some third party suppliers have not become 
Year 2000 compliant, the reporting of buy and sell transactions from 
stockbrokers or reporting agencies could be inaccurate or incomplete.  Any 
delay in the completion of this task could delay the completion of our Year 
2000 tax return and related K-1 schedules to unitholders.

                                       9

<PAGE>

LEGAL PROCEEDINGS

     On November 6, 1997, the Partnership announced a proposed merger with C. 
Brewer Homes, Inc.  Waterside Partners, which alleged that it was a limited 
partner who owned 1,000 units at the time, filed a derivative complaint in 
the Delaware Chancery Court on January 5, 1998, asking for (1) an injunction 
enjoining the proposed merger; (2) a rescission of the merger if it was 
consummated; (3) an accounting to the Partnership for any damages sustained 
by the Partnership; and (4) an award to plaintiff for its attorney's fees and 
costs.  The Plaintiff did not obtain an injunction, but commenced a letter 
and telephone campaign for the purpose of persuading unitholders to vote 
against the proposed merger at the unitholders' meeting.  The meeting took 
place as scheduled on June 26, 1998, and the proposed merger failed to secure 
the necessary favorable vote of a majority of the unitholders.  The lawsuit 
was dismissed on July 14, 1998.  The plaintiff filed a motion on July 13, 
1998 asking that it be awarded its costs and expenses, for prosecution of the 
lawsuit and the proxy contest.  Plaintiff claimed $450,000 in attorney's fee, 
representing approximately triple the amount of its claimed attorney's time 
of $146,905, plus expenses of $79,276.95.  Exhibits to the Plaintiff's motion 
indicate that the great majority of the time spent by attorneys and more than 
90% of the costs related to the proxy contest rather than the litigation.  
The Partnership believes that the motion is entirely without merit and plans 
to defend it vigorously.  



PART II - OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  The following documents are filed as part of this report:

<TABLE>
<CAPTION>

          Exhibit                                                      Page
          Number         Description                                  Number
          --------       -----------                                  ------
          <S>            <C>                                          <C>
            11.1         Statement re Computation of Net Income
                           per Class A Unit                             12

            27           Financial Data Schedule (filed only
                           electronically with the SEC)                 --
</TABLE>

(b)  Reports on Form 8-K:

         No reports on Form 8-K were filed during the third quarter of 1998.

                                       10

<PAGE>

                            ML MACADAMIA ORCHARDS, L.P.
                                          
                                          
                                     SIGNATURE
                                          
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        ML MACADAMIA ORCHARDS, L.P.
                                               (Registrant)


                                   By   MAUNA LOA RESOURCES INC.
                                        Managing General Partner

Date:  October 28, 1998                 By  /s/ Gregory A. Sprecher
                                        ---------------------------
                                             GREGORY A. SPRECHER
                                          Senior Vice President and
                                           Chief Financial Officer
                                   (Principal Financial and Accounting Officer
                                          and Duly Authorized Officer)




                                   EXHIBIT INDEX
<TABLE>
<CAPTION>

   Number           Description of Exhibits                           Page No.
   ------           -----------------------                           ---------
   <S>              <C>                                               <C>
   11.1             Statement re Computation of Net Income               12
                       per Class A Unit
                                          
   27               Financial Data Schedule (filed only
                       electronically with the SEC)                      --
</TABLE>

                                       11


<PAGE>


                                                                    Exhibit 11.1


                            ML MACADAMIA ORCHARDS, L.P.
               COMPUTATION OF NET INCOME PER CLASS A UNIT (UNAUDITED)
                        (in thousands, except per unit data)

<TABLE>
<CAPTION>

                                                              THREE MONTHS                  NINE MONTHS
                                                           ENDED SEPTEMBER 30,          ENDED SEPTEMBER 30,
                                                         -----------------------      -----------------------
                                                           1998           1997          1998           1997
                                                         --------       --------      --------       --------
<S>                                                      <C>            <C>           <C>            <C>
Net income (loss)                                        $    329       $ 14,099      $   (229)      $  14,367

Class A Unitholders
  (ownership percentage)                                  x  99%         x  99%         x  99%         x  99% 
                                                         --------       --------      ---------      ---------
Net income (loss) allocable
  to Class A Unitholders                                 $    326       $ 13,958      $   (226)      $  14,223
                                                         --------       --------      ---------      ---------
                                                         --------       --------      ---------      ---------

Class A Units outstanding                                   7,500          7,500          7,500          7,500
                                                         --------       --------      ---------      ---------
                                                         --------       --------      ---------      ---------

Net income (loss)
  per Class A Unit                                       $   0.04       $   1.86      $  (0.03)      $    1.90
                                                         --------       --------      ---------      ---------
                                                         --------       --------      ---------      ---------
</TABLE>

                                       12

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JUL-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                           3,546
<SECURITIES>                                         0
<RECEIVABLES>                                    3,568
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 7,849
<PP&E>                                          73,214
<DEPRECIATION>                                  17,724
<TOTAL-ASSETS>                                  63,339
<CURRENT-LIABILITIES>                            3,075
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                      59,032
<TOTAL-LIABILITY-AND-EQUITY>                    63,339
<SALES>                                          3,480
<TOTAL-REVENUES>                                 3,480
<CGS>                                            2,935
<TOTAL-COSTS>                                    2,935
<OTHER-EXPENSES>                                   253
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                    348
<INCOME-TAX>                                        19
<INCOME-CONTINUING>                                329
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       329
<EPS-PRIMARY>                                      .04
<EPS-DILUTED>                                      .04
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission