PLYMOUTH RUBBER CO INC
10-Q, 1999-04-12
FABRICATED RUBBER PRODUCTS, NEC
Previous: PITNEY BOWES INC /DE/, 424B2, 1999-04-12
Next: PORTSMOUTH SQUARE INC, DEF 14A, 1999-04-12










                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549


                                FORM 10-Q


              QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF
                THE SECURITIES EXCHANGE ACT OF 1934



   For Quarter Ended  February 26, 1999   Commission  File  Number 1-5197  
                                              



                        Plymouth Rubber Company, Inc.                        
           (Exact name of registrant as specified in its charter)          



             Massachusetts                               04-1733970
    (State or other jurisdiction of       (I.R.S. Employer Identification No.)
     incorporation or organization)            


          104 Revere Street, Massachusetts                       02021  
     (Address of principal executive offices)                 (Zip Code)


                                (781) 828-0220                          
               Registrant's telephone number, including area code


                                    Not Applicable                           
(Former name, former address, and former fiscal year, if changed since last 
  report)


Indicate by checkmark whether the registrant (1) has filed all reports required 
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 
during the receding 12 months (or for such shorter period that the registrant 
was required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.

               Yes  X__  No     _____

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the close of the period covered by this report.

Class A common stock, par value $1 -    810,586
Class B common stock, par value $1 -  1,267,014












                     PLYMOUTH RUBBER COMPANY, INC.




PART  I.  FINANCIAL INFORMATION

        Item 1.  Condensed Financial Statements:                 Page No.

              Condensed Consolidated Statement of 
                Operations and Retained Earnings (Deficit). .        2

              Condensed Consolidated Balance Sheet . . . . . .       3

              Condensed Consolidated Statement of Cash Flows. .      4

              Notes To Condensed Consolidated Financial 
               Statements . . . . . . . . . . . . . . . . . . .     5-9

        Item 2.  Management's Discussion and Analysis of Financial 
               Condition and Results of Operations. . . . . . .    10-13



PART II.  OTHER INFORMATION                                          14







































                                       1




PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

<TABLE>
                              PLYMOUTH RUBBER COMPANY, INC.
                    CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS 
                             AND RETAINED EARNINGS (DEFICIT)

                   (In Thousands Except Share and Per Share Amounts)
                                        (Unaudited)

<CAPTION>
                                                        First  Quarter  Ended
                                                     -------------------------
                                                     Feb.  26,     Feb.  27,
                                                        1999          1998  
                                                     ----------     ----------
<S>                                                  <C>            <C>
Revenues:
     Net sales. . . . . . . . . . . . . . . . .      $   16,406     $   14,464 
                                                     ----------     ----------

Cost and expenses:
     Cost of products sold      . . . . . . . .          12,051         11,708 
     Selling, general and administrative  . . .           3,284          3,026 
                                                     ----------     ----------
                                                         15,335         14,734
                                                     ----------     ----------

Operating income (loss) . . . . . . . . . . . .           1,071           (270)
Interest expense. . . . . . . . . . . . . . . .            (485)          (398)
Other income (expenses) . . . . . . . . . . . .              13            (25)
                                                     ----------     ----------

Income (loss)  before taxes . . . . . . . . . .             599           (693)
(Provision) benefit for income taxes. . . . . .            (240)           270
                                                     ----------     ---------- 
                                   
Net income (loss). . . . . . . . .  . . . . . .             359           (423)
Retained earnings (deficit)  at beginning
   of  period . . . . . . . . . . . . . . . . .            (444)        (2,282) 
                                                      ----------     ----------
Retained earnings (deficit) at end of period. .      $      (85)    $   (2,705)
                                                      ==========     ==========


Per Share Data:

Basic Earnings Per Share:

     Net income (loss). . . . . . . . . . . . .      $      .17     $     (.21)
                                                     ==========     ==========
     Weighted average number of 
        shares outstanding. . . . . . . . . . .       2,081,333      2,054,758 
                                                     ==========     ==========


Diluted Earnings Per Share:

     Net income (loss). . . . . . . . . . . . .      $      .16     $     (.21)
                                                     ==========     ==========
     Weighted average number of 
        shares outstanding. . . . . . . . . . .       2,207,278      2,054,758
                                                     ==========     ==========

</TABLE>


      See Accompanying Notes To Condensed Consolidated Financial Statements


                                       2


<TABLE>
                              PLYMOUTH RUBBER COMPANY, INC.
                        CONDENSED CONSOLIDATED BALANCE SHEET
                                     (In Thousands)
<CAPTION>
                                                       Feb 26,       Nov. 27,
                                                        1999           1998
                                                     ----------     ----------
                                                    (Unaudited)
<S>                                                  <C>            <C>
Assets
Current Assets:
      Cash. . . . . . . . . . . . . . . . . . .      $       49     $       54
      Accounts receivable . . . . . . . . . . .          11,328         13,077
      Allowance for doubtful accounts . . . . .            (466)          (544)

      Inventories:
          Raw materials . . . . . . . . . . . .           4,021          3,800
          Work in process . . . . . . . . . . .           2,667          1,968
          Finished goods. . . . . . . . . . . .           6,623          5,202
                                                     ----------     ----------
                                                         13,311         10,970
                                                     ----------     ----------

     Deferred tax assets, net . . . . . . . . .           1,542          1,542
     Prepaid expenses and other current assets.             757            908 
                                                     ----------     ----------
                Total current assets. . . . . .          26,521         26,007 
                                                     ----------     ----------

Plant Assets:
     Plant assets . . . . . . . . . . . . . . .          40,514         39,384
     Less:   Accumulated depreciation . . . . .          18,334         17,821
                                                     ----------     ----------
                Total plant assets, net . . . .          22,180         21,563 
                                                     ----------     ----------

Other Assets:
     Deferred tax assets, net . . . . . . . . .           1,688          1,882
     Other long-term assets . . . . . . . . . .           1,190          1,249  
                                                     ----------     ----------
           Total other assets . . . . . . . . .           2,878          3,131
                                                     ----------     ----------
                                                     $   51,579     $   50,701
                                                     ==========     ==========
Liabilities and Stockholders' Equity
Current Liabilities:
     Revolving line of credit . . . . . . . . .      $   10,005     $   10,117
     Trade accounts payable . . . . . . . . . .           5,535          6,090
     Accrued expenses. . . . . . .  . . . . . .           4,406          4,220
     Current portion of long-term borrowings. .           2,787          2,834
                                                     ----------     ----------
               Total current liabilities. . . .          22,733         23,261
                                                     ----------     ----------

Long-Term Liabilities:
     Borrowings . . . . . . . . . . . . . . . .          12,773         11,527
     Pension obligation . . . . . . . . . . . .           2,744          2,849
     Other .  . . . . . . . . . . . . . . . . .           2,510          2,543  
                                                     ----------     ----------
               Total long-term liabilities. . .          18,027         16,919
                                                     ----------     ----------

Stockholders' Equity:                           
     Preferred stock  . . . . . . . . . . . . .             --             -- 
     Class A  voting common stock . . . . . . .             810            810
     Class B non-voting common stock  . . . . .           1,275          1,275
     Paid in capital. . . . . . . . . . . . . .           9,077          9,077
     Retained earnings (deficit)  . . . . . . .             (85)          (444)
     Accumulated other comprehensive 
         income (loss). . . . . . . . . . . . .            (104)           (69)
     Deferred compensation. . . . . . . . . . .            (104)          (114)
                                                     ----------     ----------
                                                         10,869         10,535
     Less:  Treasury stock at cost. . . . . . .             (50)           (14)
                                                     ----------     ----------
                Total stockholders' equity. . .          10,819         10,521
                                                     ----------     ----------
                                                     $   51,579     $   50,701
                                                     ==========     ==========
</TABLE>

     See Accompanying Notes To Condensed Consolidated Financial Statements

                                       3


<TABLE>
                              PLYMOUTH RUBBER COMPANY, INC.
                    CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                          (In Thousands)          (Unaudited)

<CAPTION>
                                                        First  Quarter  Ended 
                                                      -------------------------
                                                       Feb. 26,      Feb. 27,
                                                         1999          1998
                                                      ----------     ----------

<S>                                                  <C>            <C>
Cash flows relating to operating activities:
    Net income (loss) . . . . . . . . . . . . . . .  $      359     $     (423)
      Adjustments to reconcile net income  to 
           net cash provided by (used in)operating 
           activities:
             Depreciation and amortization . . . . .        607            414
             Amortization of deferred compensation .         10             10
             Deferred income tax benefit . . . . . .         --           (273)
     Changes in assets and liabilities:
             Accounts receivable . . . . . . . . . .      1,611           (198)
             Inventory . . . . . . . . . . . . . . .     (2,364)           (44)
             Prepaid expenses. . . . . . . . . . . .        150             58
             Other assets. . . . . . . . . . . . . .         (5)           (16)
             Accounts payable. . . . . . . . . . . .       (532)           265
             Accrued expenses  . . . . . . . . . . .        277           (244)
             Pension obligation. . . . . . . . . . .         23             36
             Product warranties. . . . . . . . . . .         --            (25)
             Other liabilities . . . . . . . . . . .        (33)            36
                                                      ----------     ----------
Net cash provided by (used in) operating activities         103           (404)
                                                      ----------     ----------

Cash flows relating to investing activities:
     Capital expenditures. . . . . . . . . . . . . .     (1,267)        (1,532)
     Sale/leaseback of plant assets. . . . . . . . .         93             -- 
                                                      ----------     ----------
Net cash used in investing activities                    (1,174)        (1,532)
                                                      ----------     ----------

Cash flows relating to financing activities:
     Net increase in revolving line of credit. . . .        (87)         2,333
     Proceeds from term debt . . . . . . . . . . . .      1,750             --
     Payments of term debt . . . . . . . . . . . . .       (435)          (325)
     Payments on capital leases. . . . . . . . . . .       (126)           (97)
     Payments on treasury stock purchase . . . . . .        (36)            --
     Proceeds from exercise of options . . . . . . .         --             10  
                                                      ----------     ---------- 
Net cash provided by financing activities                 1,066          1,921
                                                      ----------     ----------
Effect of exchange rates on cash. . . . . . . . . .          --              9
                                                      ----------     ----------
Net change in cash. . . . . . . . . . . . . . . . .          (5)            (6)
Cash at the beginning of the period . . . . . . . .          54             12 
                                                      ----------     ----------
Cash at the end of the period . . . . . . . . . . .  $       49     $        6
                                                      ==========     ==========

                  Supplemental Disclosure of Cash Flow Information

Cash paid for interest. . . . . . . . . . . . . . .  $      487     $      480
                                                      ==========     ==========
Cash paid for income taxes. . . . . . . . . . . . .  $       58     $       --
                                                      ==========     ==========
</TABLE>






     See Accompanying Notes To Condensed Consolidated Financial Statements

                                       4




                               PLYMOUTH RUBBER COMPANY, INC.

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS     
                                          (Unaudited)


(1) The Company, in its opinion, has included all adjustments (consisting of 
normal recurring accruals) necessary for a fair presentation of the results 
for the interim periods.  The interim financial information is not necessarily 
indicative of the results that will occur for the full year.  The financial 
statements and notes thereto should be read in conjunction with the financial 
statements and notes for the years ended November 27, 1998, November 28, 1997, 
and November 29, 1995, included in the Company's 1998 Annual Report to the 
Securities and Exchange Commission on Form 10-K.

(2) The Company has been named as a Potentially Responsible Party ("PRP") by the
United States Environmental Protection Agency ("EPA") in two ongoing claims 
under the Comprehensive Environmental Response, Compensation and Liability Act 
("CERCLA").  These CERCLA claims involve attempts by the EPA to recover the 
costs associated with the cleanup of two Superfund Sites in Southington, 
Connecticut--the Solvent Recovery Service of New England Superfund Site 
("SRS Site") and the Old Southington Landfill Superfund Site ("OSL Site").  
SRS was an independent and licensed solvent recycler/disposal company. The EPA 
asserts that SRS, after receiving and processing various hazardous substances 
from PRP's, shipped some resultant sludges and wastewater from the SRS Site 
to the OSL Site.  

The Company received a PRP notification regarding the SRS Site in June, 1992.  
The EPA originally attributed a 1.74% share of the aggregate waste volume at 
the SRS Site to the Company. Remedial action is ongoing at the Site, and the 
Company is a participant in the performing PRP group.  Largely because of 
"orphaned shares," the Company recently has been contributing approximately 
2.05% toward the performing PRP group's expenses. Based upon the investigations 
and remedial actions conducted at the Site to date, including the recently 
completed phytoremediation study, it is presently estimated that the total 
cost of the cleanup at the Site will range from approximately $25 million to 
$50 million. In the accompanying consolidated financial statements as of 
February 26, 1999, management has accrued $484,000 as a reserve in this matter 
(which is net of approximately $242,000 in payments made to date by the 
Company).

The Company received a PRP notification regarding the OSL Site in January, 1994.
In addition to numerous "SRS transshipper" PRP's (such as the Company), EPA has 
named a number of other PRP's who allegedly shipped waste materials directly 
to the OSL Site.  Based on EPA's asserted volume of shipments to SRS, EPA 
originally attributed 4.89% of  the "SRS transshipper" PRP's waste volume at 
the OSL Site to the Company, which is an undetermined fraction of the total 
waste volume at the Site.  A Record of Decision ("ROD") was issued in 
September, 1994 for the first phase of the cleanup and, in December, 1997, 
following mediation, the Company contributed $140,180 (toward a total 
contribution by the "SRS transshipper" PRP's of approximately  $2.5 million) 
in full settlement of the first phase.  At present, neither the remedy for the 
second phase of the cleanup (groundwater) nor the allocation of the costs 
thereof among the PRP's has been determined.  It has been estimated that the 
total costs of the second phase may range from $10 million to $50 million. 
Management has accrued $337,000 in the accompanying consolidated financial 
statements as a reserve against the Company's potential future liability in 
this matter.

Based on all available information as well as its prior experience, management 
believes that its accruals in these two matters are reasonable.  However, in 
each case the reserved amount is subject to adjustment for future developments 
that may arise from one or more of the following--the long range nature of the 
case, legislative changes, 



                                       5





                              PLYMOUTH RUBBER COMPANY, INC.

                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               (Unaudited) (Continued)


insurance coverage, the joint and several liability provisions of CERCLA, the 
uncertainties associated with the ultimate groundwater remedy selected, and the 
Company's ability to successfully negotiate an outcome similar to its previous 
experience in these matters.


Claims under Massachusetts General Laws, Chapter 21E

While in the process of eliminating the use of underground storage tanks at the 
Company's facility in Canton, Massachusetts, the Company arranged for the 
testing of the areas adjacent to the tanks in question--a set of five tanks in 
1994 and a set of three tanks in 1997.  The tests indicated that some localized 
soil contamination had occurred.  The Company duly reported these findings 
regarding each location to the Massachusetts Department of Environmental 
Protection ("DEP") in 1994 and 1997 respectively, and DEP issued Notices of 
Responsibility under Massachusetts General Laws Chapter 21E to the Company 
for each location (RTN No. 3-11520 and RTN No. 3-15347,  respectively). The 
Company has retained an independent Licensed Site Professional ("LSP") to 
perform assessment and remediation work at the two locations.  With regard to 
the first matter (involving the set of five tanks), the LSP has determined that 
the soil contamination appears to be confined to a small area and does not pose 
an environmental risk to surrounding property or community.  With regard to the 
second matter (involving the set of three tanks), a limited amount of solvent 
has been found in the soil in the vicinity of the tanks; however, additional 
sampling is required.  It presently is estimated that the combined future costs 
to complete the assessment and remediation actions at the two locations will 
total approximately $325,000, and that amount has been accrued in the 
accompanying financial statements.

In January, 1997 the Company received a Chapter 21E Notice of Responsibility 
from DEP concerning two sites located in Dartmouth, Massachusetts (RTN No. 
4-0234) and Freetown, Massachusetts (RTN No. 4-0086), respectively.  According 
to DEP, drums containing oil and/or hazardous materials were discovered at the 
two sites in 1979, which led to some cleanup actions by the DEP.  DEP contends 
that an independent disposal firm allegedly hired by the Company and other 
PRP's, H & M Drum Company, was responsible for disposing of drums at the two 
sites.  To date, the DEP has issued Notices of Responsibility to approximately 
100 PRP's.  A group of PRP's, including the Company, has retained an LSP to 
conduct groundwater investigations at both sites.  Those investigations are 
still in progress, and until additional data is gathered, it is not possible 
to reasonably estimate the extent of the problem, the costs of any cleanup 
that may be required at either or both sites, or the Company's potential share 
of liability or responsibility therefor.  Accordingly, no reserve has been 
accrued in the accompanying financial statements with respect to these two 
sites.














                                       6




                              PLYMOUTH RUBBER COMPANY, INC.

                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                (Unaudited) (Continued)


(3)  The following table reflects the factors used in computing earnings per 
     share and the effect on income and the weighted average number of shares 
     of potentially dilutive common stock.

                                        First Quarter Ended February 26, 1999 
                                     ------------------------------------------
                                       Income          Shares       Per Share
                                     (Numerator)    (Denominator)     Amount
                                      ----------      -----------    ---------

Basic EPS
  Income available to common
   stockholders                       $  359,000       2,081,333     $    .17
                                                                    =========
   Effect of Dilutive Security (A)
    options                                 --           125,945          
                                      ----------      ----------
Diluted EPS 
  Income available to common 
     stockholders and assumed  
      conversions                     $  359,000       2,207,278     $    .16 
                                      ==========      ==========     =========


                                       First Quarter Ended February 27, 1998  
                                     ----------------------------------------
                                        Income          Shares       Per Share
                                      (Numerator)    (Denominator)     Amount
                                      ----------      -----------    ----------

Basic EPS 
  Loss available to common
   stockholders                       $ (423,000)      2,054,758      $  (.21)
                                                                      ======== 
  Effect of Dilutive Security (A)
   options                                    --              --            
                                        ---------       ---------      

Diluted EPS 
   Loss available to common 
     stockholders and assumed
      conversions                      $(423,000)      2,054,758      $  (.21) 
                                        =========      ==========     ========

(A) Options for 195,900 and 154,160 shares of common stock were outstanding at 
    February 26, 1999 and February 27, 1998, respectively, but were not 
    included in computing diluted earnings per share in each of the respective 
    periods because their effects were anti-dilutive.  Options for 233,642 
    shares of common stock were outstanding at February 27, 1998, but were not 
    included in computing diluted earnings per share because of the loss.











                                       7




                              PLYMOUTH RUBBER COMPANY, INC.
 
                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                (Unaudited) (Continued)



(4)  During the first quarter of fiscal 1999 the Company adopted Statement 
     of Financial Accounting Standards No. 130 - Reporting Comprehensive 
     Income.  FAS 130 requires that certain financial activity typically 
     disclosed in stockholders' equity be reported in the financial 
     statements as an adjustment to net income in determining comprehensive 
     income.

     The following table presents comprehensive income for the  quarters 
     ended February 26, 1999 and February 27, 1998.

                                                     Feb. 26,      Feb. 27,
                                                      1999          1998
                                                     --------     --------

Net income (loss) . . . . . . . . . . . . . . . . .   $   359      $  (423)
Other comprehensive income (loss):
     Foreign currency translation adjustments . . .       (35)         (23)
                                                      -------      -------
Comprehensive income (loss)                           $   324      $  (446)
                                                      =======      =======


(5) On February 19, 1999 the Company amended its  revolving line of credit and 
    real estate term loan agreement with its primary lender. The loan amendment 
    increases the maximum borrowing amount from $15 million to $18 million, 
    increases the real estate term loan from $1.25 million to $3.0 million, 
    and lowers the borrowing rate from prime plus 1/4% to prime.  In addition, 
    the Company has the option to convert part or all of its loan balances at 
    variable rates to 30, 60, 90 or 180 day contracts at a fixed rate of LIBOR 
    plus 2%.  The amendment is effective June 2, 1999 (except for the real 
    estate loan increase which was effective February 26, 1999) and extends the 
    agreement by three years to June 2, 2002.  The term loan calls for monthly 
    interest only payments through June, 1999, and interest plus monthly 
    principal payments of $50,000, beginning July, 1999.

(6) Impact of New Accounting Pronouncements     

    In June, 1997, the Financial Accounting Standards Board issued FAS 131 - 
    Disclosures about Segments of an Enterprise and Related Information.  FAS 
    131 requires the reporting of selected segment information in quarterly 
    and annual reports.  Information from operating segments is derived from 
    methods used by the Company's management to allocate resources and measure 
    performance.  The Company is required to disclose profit/loss, revenues and 
    assets for each segment identified, including  reconciliations of these 
    items to consolidated totals.  The Company is also required to disclose the 
    basis for identifying the segments and the types of products and services 
    within each segment.  FAS 131 is effective for the Company for the fiscal 
    year ended December 3, 1999, and quarterly beginning in fiscal 2000, 
    including the restatement of prior periods reported consistent with this 
    pronouncement, if practicable.  The Company expects to have two reportable 
    segments, the tape business and the highway marking tape business.

    In February, 1998, the Financial Accounting Standards Board issued FAS 132- 
    Employer's Disclosure About Pensions and Other Postretirement Benefits.  
    FAS 132 revises employers' disclosures about pension and other postretire-
    ment benefit plans.  The Company will adopt the provisions of FAS 132 in 
    fiscal 1999, and does not anticipate any significant impact on its 
    Financial Statements from this adoption.




                                       8  



                              PLYMOUTH RUBBER COMPANY, INC.

                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                (Unaudited) (Continued)



    In June, 1998, the Financial Accounting Standards Board issued FAS 133 - 
    Accounting for Derivative and Similar Financial Instruments and for 
    Hedging Activities.   FAS 133 will require the Company to record derivative 
    instruments, such as foreign currency hedges, on the Consolidated Balance 
    Sheet as assets or liabilities, measured at fair value.   Currently, the 
    Company treats such instruments as off-balance-sheet items.  Gains or losses
    resulting from changes in the values of those derivatives would be accounted
    for depending on the specific use of each derivative instrument and whether 
    it qualifies for hedge accounting treatment as stated in the standard.  FAS 
    133 will be effective for the Company on December 4, 1999, the beginning of 
    fiscal year 2000.  The Company currently does not expect the impact of 
    adopting FAS 133 to be material.









































                                       9






Item 2. Management's Discussion and Analysis of Financial Condition and     
      Results of Operations


Sales increased in the first quarter of 1999 by 13% to $16,406,000 from 
$14,464,000 in the same quarter in the prior year.  The increased capacity 
resulting from the new calender and coating line allowed the Company to better 
meet customer demand for its products, particularly in the tape business, 
where sales increased $1,744,000 from the prior year. Sales to the domestic 
automotive market, which increased approximately $1,500,000 from last year, 
was the major contributor.  Export and the domestic OEM markets comprised 
most of the remaining increase over the prior year.  Sales in the highway 
marking products business increased $198,000 or 40% over last year. 

Gross margin increased to 26.5% from 19.1% last year.  The major factor in the 
improvement was higher production volume in the Canton operations. The higher 
production levels were required to meet the increased sales demand and to build 
inventories for the automotive and other markets.  Inventory levels were 
increased during the quarter in order  to better respond to customer needs.  
In addition, the inventory of certain rubber products was increased to allow 
for a major refurbishment of the rubber calender, which was completed in March, 
1999.  The highway marking products business, which was in a seasonably slow 
quarter, had approximately the same negative gross margin as last year.

Selling, general and administrative expenses, as a percentage of sales, 
decreased to 20.0% from 20.9% last year.  The major factors in Plymouth's tape 
business were lower expenses as a percentage of sales in professional fees, 
bad debt expense, and warehouse charges, partially offset by higher salaries 
and benefits, freight, commissions, and foreign selling expenses.  The 
pavement marking business had lower salaries as a percentage of sales.

Interest expense  increased  $87,000 from the prior  year.  The major factor 
was interest on long term borrowings (ending balance of $15,560,000 in 1999 
compared to $11,536,000 in 1998), largely to finance the capital expansion 
program in Plymouth's tape business during 1998.  This was partially offset 
by lower interest as a percentage of sales on the revolving line of credit, 
due to a less than proportionate increase in the average borrowing balance, 
and a slightly lower borrowing rate.

As a result of the above factors, income before tax increased to $599,000 from 
a loss of $693,000 last year, and net income increased to $359,000 from a loss 
of $423,000 last year.

Liquidity

On February 19, 1999 the Company amended its  revolving line of credit and real 
estate term loan agreement with its primary lender.  The loan amendment 
increases the maximum borrowing amount from $15 million to $18 million, 
increases the real estate term loan from $1.25 million to $3.0 million, and 
lowers the borrowing rate from prime plus 1/4% to prime.  In addition, the 
Company has the option to convert part or all of its loan balances at variable 
rates to  30, 60, 90 or 180 day contracts at a fixed rate of LIBOR plus 2%.  
The amendment is effective June 2, 1999 (except for the real estate loan 
increase which was effective February 26, 1999) and extends the 
agreement by three years to June 2, 2002.  The term loan calls for monthly 
interest only payments through June, 1999, and interest plus monthly principal 
payments of $50,000, beginning July, 1999.

The Company generated $103,000 of operating cash flows in the first quarter of 
1999, which primarily comprised net income of $359,000, a reduction in accounts 
receivable of $1,611,000 and other operating cash inflows, which were largely 
offset by an increase in inventory of $2,364,000.  This operating cash flow, 
in conjunction with cash provided by additional term borrowings of $1,750,000, 
was used to finance capital expenditures of $1,267,000 and payments of term 
debt and capital leases totaling $561,000.



                                       10




Item 2. Management's Discussion and Analysis of Financial Condition and     
     Results of Operations

                      (Continued)


As of February 26, 1999, the Company had approximately $1,900,000 of unused 
borrowing capacity under its $15,000,000 line of credit with its primary lender 
after consideration of collated limitations and a letter of credit related to 
a guarantee of 80 million pesetas (approximately $0.6 million) on a term loan 
agreement with a Spanish Bank syndicate.

In the opinion of management, anticipated cash flow from operations, unused 
capacity under existing borrowing agreements, and additional funds generated 
from the sale/leaseback of capital equipment, will provide sufficient funds 
to meet expected needs during fiscal 1999, including necessary working capital 
expansion to support anticipated revenue growth and investments in capital 
equipment, and to service its indebtedness.  Although management expects to be 
able to accomplish its plans there is no assurance that it will be able to do 
so.  Failure to accomplish these plans could have an adverse impact on the 
Company's liquidity and financial position. 


Year 2000

Computers, software and other equipment utilizing microprocessors that use only 
two digits to identify a year in a data field may be unable to process 
accurately certain date-based information at or after the year 2000.  This is 
commonly referred to as the "Year 2000 issue," and the Company has assembled 
a task force to oversee the entire Year 2000 project, which includes the 
Company's domestic and foreign tape business and Brite-Line, for both 
information technology ("IT") and non-IT systems.  The Company believes that 
its greatest potential risks are associated with its IT systems and non-IT 
systems embedded in its operations and infrastructure.  The task force has 
identified five phases of the Year 2000 compliance process for the Company's 
IT and non-IT systems.  These phases are 1) issue identification, 2) assessment,
3) development of remediation plans, 4) implementation and testing and 
5) contingency planning.  The first two phases have been completed as planned.

The Company's Year 2000 project is currently in the remediation phase and, with 
respect to its main information systems hardware and software, in the 
implementation and testing phase, which is 40% complete.  With respect to IT 
systems, the Company's strategy is to upgrade some of the existing systems and 
replace others.  Correction and testing of mission critical systems are 
targeted for completion by the end of the second quarter of fiscal 1999.

With respect to non-IT systems, the implementation phase is 90% complete. Large 
and critical suppliers were selected for compliance confirmation; to date 90% 
of the responses have been received and no critical problems have been 
identified. The Company is following up with vendors yet to respond 
satisfactorily or at all to its inquiries.  Separately, the Company also is 
actively seeking information and assurances of a more technical nature from 
certain vendors regarding the compliance status of specific manufacturing and 
information processing equipment.  In addition to confirming compliance 
directly with suppliers and vendors, the Company expects to perform its own 
testing of certain purchased equipment and IT systems for compliance.  The 
Company is monitoring the status of Year 2000 compliance of its most 
significant customer by reviewing publicly available information. Compliance 
for all other customers is being determined through direct contact and 
written confirmation.  The Company cannot provide assurance that the Year 
2000 compliance plans of its vendors and customers will be successfully 
completed in a timely manner.

The Company has begun contingency planning and plans to complete its 
contingency planning for both IT and non-IT systems, as appropriate, by the 
end of the second quarter of fiscal 1999.  Possible contingency plans include 
building additional safety inventories in case of vendor supply or power 
interruptions, using alternate suppliers, outsourcing to third parties, 
utilizing alternative software, and reverting to manual processing of 
information.  Once developed, contingency plans will continue to be 
reassessed and refined as additional information becomes available.

                                       11



Item 2. Management's Discussion and Analysis of Financial Condition and     
     Results of Operations

                                       (Continued)


Costs incurred to date for Year 2000 have totaled approximately $200,000 and 
have been expensed as incurred.  The Company currently estimates that total 
costs will approximate $400,000, including internal employee costs and costs 
of external consultants, and it currently plans to be able to fund the costs 
through operating cash flows.  The Company does not expect a material adverse 
impact of such costs on its long-term results of operations, liquidity or 
financial position.

Cost estimates may be refined as remediation, testing and contingency planning 
continue and as compliance status information becomes available from third 
parties.

If the Company were not taking any of the remedial steps detailed above, Year 
2000 issues would possibly cause significant technological problems for the 
Company, disrupting business and resulting in a decline in earnings.  At this 
time, however, management does not believe that this will happen.

The most reasonably likely worst case scenario should the Company, its customers
or suppliers be unable to adequately resolve Year 2000 issues, would include a 
temporary slowdown or abrupt stoppage of operations at one or more of the 
Company's facilities due to the failure of one or more critical processes or 
business systems.  Such failures could result in interruptions in manufacturing,
safety and/or environmental systems; and/or a temporary inability to receive raw
materials, ship finished products and process orders and invoices.  Although not
anticipated at this time, if such or similar scenarios were to occur, they 
could, depending on their duration, have a material impact on the Company's 
results of operations and financial position.  Such theoretical consequences 
are of a kind and magnitude generally shared with other manufacturing 
companies.  Assuming the successful completion of its Year 2000 program in a 
timely manner, the company expects that any Year 2000 disruptions which occur, 
should there be any, will be minor and not material to its business.

Estimates and conclusions herein contain forward-looking statements and are 
based on management's best estimates of future events.

Impact of Accounting Pronouncements

In June, 1997, the Financial Accounting Standards Board issued FAS 131 - 
Disclosures about Segments of an Enterprise and Related Information.  FAS 131 
requires the reporting of selected segment information in quarterly and annual 
reports.  Information from operating segments is derived from methods used by 
the Company's management to allocate resources and measure performance.  The 
Company is required to disclose profit/loss, revenues and assets for each 
segment identified, including  reconciliations of these items to consolidated 
totals.  The Company is also required to disclose the basis for identifying the 
segments and the types of products and services within each segment.  FAS 131 
is effective for the Company for the fiscal year ended December 3, 1999, and 
quarterly beginning in fiscal 2000, including the restatement of prior periods 
reported consistent with this pronouncement, if practicable.  The Company 
expects to have two reportable segments, the tape business and the highway 
marking tape business.

In February, 1998, the Financial Accounting Standards Board issued FAS 132 - 
Employer's Disclosure About Pensions and Other Postretirement Benefits.  FAS 
132 revises employers' disclosures about pension and other postretirement 
benefit plans.  The Company will adopt the provisions of FAS 132 in fiscal 
1999, and does not anticipate any significant impact on its Financial 
Statements from this adoption.




                                       12



Item 2. Management's Discussion and Analysis of Financial Condition and     
     Results of Operations

                                  (Continued)


In June, 1998, the Financial Accounting Standards Board issued FAS 133 - 
Accounting for Derivative and Similar Financial Instruments and for Hedging 
Activities.   FAS 133 will  require the Company to record derivative 
instruments, such as foreign currency hedges, on the Consolidated Balance 
Sheet as assets or liabilities, measured at fair value.  Currently, the Company 
treats such instruments as off-balance-sheet items.  Gains or losses 
resulting from changes in the values of those derivatives would be accounted 
for depending on the specific use of each derivative instrument and whether 
it qualifies for hedge accounting treatment as stated in the standard.  FAS 
133 will be effective for the Company on December 4, 1999, the beginning of 
fiscal year 2000.  The Company currently does not expect the impact of adopting 
FAS 133 to be material.












































                                       13





                              PLYMOUTH RUBBER COMPANY, INC.


PART II.        OTHER INFORMATION


Item 1.         Legal Proceedings

          Reference is made to the information contained in Item 3 of 
          the Company's Annual Report on Form 10-K for its fiscal year 
          ended November 27, 1998, and in Note 12 of the Notes To 
          Consolidated Financial Statements contained in said report.


Item 2.         Changes in Securities

          None


Item 3.         Defaults upon Senior Securities

          Not Applicable


Item 4.         Submission of Matters to a Vote of Security Holders 

          Not Applicable  

Item  5.        Other Information

          None

Item 6.         Exhibits and Reports on Form 8-K 

            (a) Exhibits:  See Index to Exhibits
            (b) Not Applicable






 
















                                       14












                                       SIGNATURES





Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereto duly authorized.








                                          Plymouth Rubber Company, Inc.  
                                                (Registrant)




                                               /s/ Joseph J. Berns    
                                               Joseph J. Berns
                                               Vice President - Finance   




Date:       April  9, 1999























                                       15
 




                              PLYMOUTH RUBBER COMPANY, INC.
                                   INDEX TO EXHIBITS



Exhibit
  No.     Description
- --------  -----------         

(2)       Not Applicable.
       
(3)(i)    Restated Articles of Organization -- incorporated by reference to 
       Exhibit 3(i) of the Company's Annual Report on Form 10-K for the 
       year ended December 2, 1994.

(3)(ii)   By Laws, as amended -- incorporated by reference to Exhibit (3)(ii) 
       of the Company's Annual Report on Form 10-K for the year ended 
       November 26, 1993.

(4)(i)    Promissory Note between Plymouth Rubber Company, Inc. and General 
       Electric Capital Corporation dated December 29, 1995 -- incorporated 
       by reference to Exhibit (4)(viii) to the Quarterly Report on Form 
       10-Q for the Quarter ended March 1, 1996.

(4)(ii)   Master Security Agreement between Plymouth Rubber Company, Inc. and 
       General Electric Capital Corporation dated December 29, 1995 -- 
       incorporated by reference to Exhibit (4)(viii) to the Quarterly 
       Report on Form 10-Q for the quarter ended March 1, 1996.

(4)(iii)  Demand Note between Plymouth Rubber Company, Inc. and LaSalle National
       Bank dated June 6, 1996 -- incorporated by reference to Exhibit (2)(i) 
       to the report on Form 8-K with cover page dated June 6, 1996.

(4)(iv)   Loan and Security Agreement between Plymouth Rubber Company, Inc. and 
       LaSalle National Bank dated June 6, 1996 -- incorporated by reference 
       to Exhibit (2)(ii) to the report on Form 8-K with cover page dated 
       June 6, 1996.

(4)(v)    Amendment to Master Security Agreement between Plymouth Rubber 
       Company, Inc. and General Electric Capital Corporation dated February 
       19, 1997 -- incorporated by reference to Exhibit (4)(xi) to the 
       Quarterly Report on Form 10-Q for the quarter ended February 25, 1997.

(4)(vi)   Master Security Agreement between Plymouth Rubber Company, Inc. and 
       General Electric Capital Corporation dated January 29, 1997 -- 
       incorporated by reference to Exhibit (4)(xii) to the Company's 
       Quarterly Report on Form 10-Q for the quarter ended February 25, 
       1997.

(4)(vii)  Demand Note between Brite-Line Technologies, Inc. and LaSalle National
       Bank dated February 28, 1997 -- incorporated by reference to Exhibit 
       (4)(xiii) to the Company's Quarterly Report on Form 10-Q for the 
       quarter ended May 30, 1997.

(4)(viii) Loan and Security Agreement between Brite-Line Technologies, Inc. and 
       LaSalle National Bank dated February 25, 1997 -- incorporated by 
       reference to Exhibit (4)(xiv) to the Company's Quarterly Report on 
       Form 10-Q for the quarter ended May 30, 1997.

(4)(ix)  Continuing Unconditional Guaranty between Brite-Line Technologies, 
      Inc. LaSalle National Bank dated February 25, 1997 -- incorporated by 
      reference to Exhibit (4)(xv) to the Company's Quarterly Report on 
      Form 10-Q for the quarter ended May 30, 1997.

(4)(x)   Amendment to Loan and Security Agreement between Plymouth Rubber 
      Company, Inc. and LaSalleNational Bank dated May 7, 1997 -- 
      incorporated by reference to Exhibit (4)(xvi) to the Company's 
      Quarterly Report on Form 10-Q for the quarter ended May 30, 1997.


                                       16




                              PLYMOUTH RUBBER COMPANY, INC.
                                   INDEX TO EXHIBITS

                                      (Continued)


Exhibit
  No.     Description
- --------  -----------

(4)(xi)   Continuing Unconditional Guaranty between Plymouth Rubber Company, 
       Inc. and LaSalle National Bank dated March 20, 1997 -- incorporated 
       by reference to Exhibit (4)(xvii) to the Company's Quarterly Report 
       on Form 10-Q  or the quarter ended May 30, 1997. 

(4)(xii)  Public Deed which contains the loan guaranteed by mortgage and granted
       between Plymouth Rubber Europa, S.A. and Caja de Ahorros Municipal 
       de Vigo, Banco de Bilbao, and Vizcaya y Banco de Comercio dated April 
       11, 1997 -- incorporated by reference to Exhibit (4)(xviii) to the 
       Company's Quarterly Report on Form 10-Q for the quarter ended May 
       30, 1997.

(4)(xiii) Corporate Guaranty between Plymouth Rubber Company, Inc. and Caja de 
       Ahorros Municipal de Vigo, Banco de Bilbao, and Vizcaya y Banco de 
       Comercio dated April 11, 1997 -- incorporated by reference to Exhibit 
       (4)(xix) to the Company's Quarterly Report on Form 10-Q for the 
       quarter ended May 30, 1997.

(4)(xiv)  Promissory Note between Plymouth Rubber Company, Inc. and General 
       Electric Capital Corporation dated December 3, 1997 - incorporated 
       by reference to Exhibit (4)(xiv) to the Company's Annual Report on 
       Form 10-K for the year ended November 27, 1998.

(4)(xv)   Promissory Note between Plymouth Rubber Company, Inc. and General 
       Electric Capital Corporation dated April 13, 1998 - incorporated by 
       reference to Exhibit (4)(xv) to the Company's Annual Report on Form 
       10-K for the year ended November 27, 1998.

(4)(xvi)  Promissory Note between Plymouth Rubber Company, Inc. and General 
       Electric Capital Corporation dated November 12, 1998 - incorporated 
       by reference to Exhibit (4)(xvi) to the Company's report on Form 
       10-K for the year ended November 27, 1998.
 
(4)(xvii) Promissory Note between Plymouth Rubber Company, Inc. and General 
       Electric Capital Corporation dated November 25, 1998 - incorporated 
       by reference to Exhibit (4)(xvii) to the Company's report on Form 
       10-K for the year ended November 27, 1998.

(4)(xviii)Amendments to Loan and Security Agreement between Plymouth Rubber 
       Company, Inc., and LaSalle National Bank dated July 15, 1998 and 
       February 18, 1999.

(4)(xix)  Amendment to Loan and Security Agreement between Brite-Line 
       Technologies, Inc., and LaSalle National Bank dated February 18, 1999.

(9)(i)    Voting Trust Agreement, as amended, relating to certain shares of 
       Company's common stock -- incorporated by reference to Exhibit (9) 
       of the Company's Annual Report on Form 10-K for the year ended 
       November 26, 1993.

(9)(ii)   Voting Trust Amendment Number 6 -- incorporated by reference to 
       Exhibit 9(ii) of the Company's Annual Report on Form 10-K for the 
       year ended December 2, 1994.

(10)(i)   1982 Employee Incentive Stock Option Plan -- incorporated by reference
       to Exhibit (10)(i) of the Company's Annual Report on Form 10-K for 
       the year ended November 26, 1993.


                                       17




                              PLYMOUTH RUBBER COMPANY, INC.
                                    INDEX TO EXHIBITS

                                      (Continued)
   

Exhibit
  No.     Description
- --------  -----------

(10)(ii)  General Form of Deferred Compensation Agreement entered into between 
       the Company and certain officers -- incorporated by reference to 
       Exhibit (10)(ii) of the Company's Annual Report on Form 10-K for the 
       year ended November 26, 1993.

(10)(iii) 1992 Employee Incentive Stock Option Plan -- incorporated by reference
       to Exhibit (10)(iv) of the Company's Annual Report on Form 10-K for 
       the year ended November 26, 1993.


(10)(iv)  1995 Non-Employee Director Stock Option Plan -- incorporated by 
       reference to Exhibit (4.3) of the Company's Registration Statement 
       on Form S-8 dated May 4, 1995.

(10)(v)   1995 Employee Incentive Stock Option Plan -- incorporated by reference
       to Exhibit (4.4) of the Company's Registration Statement on Form S-8 
       dated May 4, 1995.

(10)(vi)  Sales contract entered into between the Company and Kleinewefers 
       Kunststoffanlagen GmbH -- incorporated by reference to Exhibit 
       (10)(vi) of the Company's report on Form 10-Q for the quarter ended 
       February 28, 1997.

(11)      Not  Applicable.

(12)      Not  Applicable.

(13)      Not  Applicable.

(15)      Not  Applicable

(16)      Not  Applicable.

(18)      Not  Applicable.

(19)      Not Applicable 

(21)      Brite-Line Technologies, Inc. (incorporated in Massachusetts) and 
       Plymouth Rubber Europa, S.A. (organized under the laws of Spain).

(22)      Not  Applicable.

(23)      Not Applicable.

(24)      Not  Applicable.

(27)      Financial data schedule for the nine months ended February 26, 1999.

(28)      Not Applicable.

(29)      Not Applicable.



                                       18












                                                            EXHIBIT (4)(xviii)




                                                                  July 15, 1998



Plymouth Rubber Company, Inc.
104 Revere Street
Canton, Massachusetts 02021

Re: Eighth Amendment

Gentlemen:

     Plymouth Rubber Company, Inc., a Massachusetts corporation 
("Borrower") and LaSalle National Bank, a national banking association 
("Bank") have entered into that certain Loan and Security Agreement 
dated June 6, 1996 (the "Security Agreement"). From time to time 
thereafter, Borrower and Bank may have executed various amendments 
(each an "Amendment" and collectively the "Amendments") to the 
Security Agreement (the Security Agreement and the Amendments 
hereinafter are referred to, collectively, as the "Agreement"). Borrower 
and Bank now desire to further amend the Agreement as provided 
herein, subject to the terms and conditions herein set forth.

     NOW, THEREFORE, in consideration of the foregoing recitals, 
the mutual covenants and agreements set forth herein and other good 
and valuable consideration, the receipt and sufficiency of which are 
hereby acknowledged, the parties hereto hereby agree as follows:

     1.      The Agreement hereby is amended as follows:

(a)     Paragraph (10) of Exhibit A of  the Agreement is amended 
to add the following provision:

(10).(1 )       REDEMPTION OF STOCK:  Notwithstanding the 
provisions of subparagraph 11(k) of the Agreement; 
and provided, that (I) such redemption is permitted 
under all applicable laws; and (ii) no Event of Default 
shall have occurred prior to the time of, or would occur 
as a result of such redemption, Borrower may redeem 
the existing shares of its common or preferred stock in 
an amount not to exceed One Hundred Thousand and 
No/100 Dollars ($100,000.00) in the aggregate over 
the term of the Loans during the Original Term or 
Renewal Term.   
(10).(2)        YEAR 2000:  Borrower and its Subsidiaries have 
reviewed the areas within their business and 
operations which could be adversely affected by, and 
have developed or are developing a program to 
address on a timely basis, the "Year 2000 Problem" 
(that is, the risk that computer applications used by 
Borrower and its Subsidiaries may be unable to 
recognize and perform properly date-sensitive 
functions involving certain dates prior to and any date 
on or after December 30, 1999), and have made 
related appropriate inquiry of material suppliers and 
vendors.  Based on such review and program, 
Borrower believes that the "Year 2000 Problem" will 
not have a material adverse effect on its business, 
assets or condition, financial or otherwise.  From time 
to time, at the request of Bank, Borrower and its 
Subsidiaries shall provide to Bank such updated 
information or documentation as is requested 
regarding the status of their efforts to address the 
"Year 2000 Problem."
2. This amendment shall not become effective until fully executed by all 
parties hereto.
3. Except as expressly amended hereby and by any other supplemental 
documents or instruments executed by either party hereto in order to 
effectuate the transactions contemplated hereby, the Agreement and 
Exhibit A thereto hereby are ratified and confirmed by the parties hereto 
and remain in full force and effect in accordance with the terms thereof.



LASALLE NATIONAL BANK 
a national banking association



By: /s/ John Mostofi

Title: VP






Accepted and agreed to this 
 30th  day of   July  ,  1998.


PLYMOUTH RUBBER COMPANY, INC.


By:/s/ Joseph J. Berns

Title: VP Finance


Consented and agreed to by the following 
Guarantor of the obligations of PLYMOUTH 
RUBBER COMPANY, INC. to LASALLE 
NATIONAL BANK. 


BRITE-LINE TECHNOLOGIES, INC.

          By: /s/ Joseph J. Berns

          Title: VP Finance

          Date:        July 30      , 1998




 
==============================================================================





                                                            February 18, 1999




Plymouth Rubber Company, Inc.
104 Revere Street
Canton, Massachusetts 02021

Re: Ninth Amendment

Gentlemen:

     Plymouth Rubber Company, Inc., a Massachusetts corporation 
("Borrower") and LaSalle National Bank, a national banking association 
("Bank") have entered into that certain Loan and Security Agreement 
dated June 6, 1996 (the "Security Agreement"). From time to time 
thereafter, Borrower and Bank may have executed various amendments 
(each an "Amendment" and collectively the "Amendments") to the Security 
Agreement (the Security Agreement and the Amendments hereinafter are 
referred to, collectively, as the "Agreement"). Borrower and Bank now 
desire to further amend the Agreement as provided herein, subject to the 
terms and conditions herein set forth.

     NOW, THEREFORE, in consideration of the foregoing recitals, the 
mutual covenants and agreements set forth herein and other good and 
valuable consideration, the receipt and sufficiency of which are hereby 
acknowledged, the parties hereto hereby agree as follows:

     1.      The Agreement hereby is amended as follows:

     (a)     Paragraph (1) of the Agreement is amended to add the 
following provision:

(a)(a)  "LIBOR Rate" shall mean with respect to any LIBOR Rate 
Loan for any Interest Period (as defined in subparagraph 
(5)(b) of Exhibit A of the Agreement), a rate per annum 
equal to the offered rate for deposits in United States 
dollars for a period equal to such Interest Period as it 
appears on Telerate page 3750 as of 11:00 a.m. (London 
time) two Business Days prior to the first day of such 
Interest Period.  "Telerate page 3750" means the display 
designated as "Page 3750" on the Telerate Service (or 
such other page as may replace page 3750 of that service 
or such other service as may be nominated by the British 
Bankers' Association as the vendor for the purpose of 
displaying British Bankers' Association interest settlement 
rates for United States dollar deposits).
(b)     Subparagraph (7)(c) of the Agreement is deleted in its entirety 
and the following is substituted in its place:

     (c)     Bank shall, within two (2) business days after receipt by Bank 
at its office in Chicago, Illinois of cash or other immediately 
available funds from collections of items of payment and 
proceeds of any Collateral, apply the whole or any part of 
such collections or proceeds against the Liabilities in such 
order as Bank shall determine in its sole discretion.

(c)     Paragraph (1) of Exhibit A of the Agreement is deleted in its entirety 
and the following is substituted in its place:

          (1)   LOAN LIMIT: Bank may, in its sole discretion, advance an 
amount up to the sum of the following sublimits (the "Loan 
Limit"):

(a)     Subject to Paragraph (4) of this Exhibit A, up to eighty-
five percent (85%) of the face amount (less maximum 
discounts, credits and allowances which may be taken 
by or granted to Account Debtors in connection 
therewith) of Borrower's Eligible Accounts; provided, 
that with respect to Eligible Accounts which are payable 
in currencies other than U.S. Dollars, the face amount 
and all discounts, credits and allowances shall be 
determined using the U.S. Dollar equivalent thereof at 
such time, determined with such frequency as Bank 
shall require, but not less than weekly, based on the 
exchange rates published in the Wall Street Journal on 
the date of determination; plus

          (b)  Up to fifty-five percent (55%) of the lower of the cost or 
market value of Borrower's Eligible Inventory or Six 
Million and No/100 Dollars ($6,000,000.00), whichever 
is less; plus

          (c)  Subject to subparagraph (3)(a) of this Exhibit A, Three 
Million and No/100 Dollars ($3,000,000.00) against that 
certain real property described in subparagraph (13)(a) 
of this Exhibit A ; minus

          (d)  Such reserves as Bank elects, in its sole discretion, to 
establish from time to time;

                provided, that the aggregate amount of Loans made 
pursuant to (i) subparagraph (b) above; and (ii) Loans, 
as such term is defined in that certain Loan and Security 
Agreement entered into by and between Brite-Line 
Technologies, Inc. ("Brite-Line") and Bank dated 
February 25, 1997 (the "Brite-Line Agreement"), made 
pursuant to subparagraph (1)(b) of Exhibit A of the Brite-
Line Agreement shall in no event exceed Seven Million 
Two Hundred Fifty Thousand and No/100 Dollars 
($7,250,000.00);

       further provided, that the aggregate Loan Limit shall in 
no event exceed Eighteen Million and No/100 Dollars 
($18,000,000.00), except as such amount may be 
increased or decreased by Bank, in its sole discretion, 
from time to time; and

       further provided, that the aggregate amount of Loans to 
(i) Borrower under this Agreement; and (ii) the 
aggregate amount of Loans to Brite-Line under the 
Brite-Line Agreement, shall in no event exceed 
Eighteen Million and No/100 Dollars ($18,000,000.00).

     (d)     Subparagraph (3)(a) of Exhibit A of the Agreement is deleted in 
its entirety and the following is substituted in its place:

     (a)     The availability described in subparagraph (1)(c) of this 
Exhibit A shall be automatically curtailed by Fifty 
Thousand and No/100 Dollars ($50,000.00) per month, 
commencing on July 2, 1999 and continuing on the 
corresponding day of each month thereafter until the 
earliest to occur of (i) the date on which said 
availability shall be reduced in full; (ii) the date upon 
which demand for repayment of the Loans is made by 
Bank, on which date said availability shall be reduced 
in full; and (iii) the date upon which this Agreement 
terminates pursuant to the provisions of Paragraph 9 of 
the Agreement, on which date said availability shall be 
reduced in full.

     (e)     Paragraph (5) of Exhibit A of the Agreement (but excluding 
Paragraph (5).(1) of Exhibit A of the Agreement) is deleted in its entirety 
and the following is substituted in its place:

     (5)     INTEREST RATE: Subject to the terms and conditions set forth 
below, the Loans shall bear interest at the per annum rate of 
interest set forth in subsection (a) or (b) below:

               (a)     Bank's publicly announced prime rate per annum 
(which is not intended to be Bank's lowest or most favorable 
rate in effect at any time) (the "Prime Rate") in effect 
from time to time, payable on the last Business Day of 
each month in arrears.  Said rate of interest shall 
increase or decrease by an amount equal to each 
increase or decrease in the Prime Rate effective on the 
effective date of each such change in the Prime Rate.

(b)     Two percent (2%) per annum in excess of the LIBOR 
Rate for the applicable Interest Period, such rate to 
remain fixed for such Interest Period. "Interest Period" 
shall mean any continuous period of thirty (30), sixty 
(60), ninety (90) or one hundred eighty (180) days, as 
selected from time to time by Borrower by irrevocable 
notice (in writing, by telex, telegram or cable) given to 
Bank not less than three (3) Business Days prior to 
the first day of each respective Interest Period) 
commencing on the date hereof; provided that:  (i) 
each such period occurring after such initial period 
shall commence on the day on which the immediately 
preceding period expires; (ii) the final Interest Period 
shall be such that its expiration occurs on or before 
the end of the Original Term or any Renewal Term; 
and (iii) if for any reason Borrower shall fail to timely 
select a period, then such Loans shall continue as, or 
revert to, Prime Rate Loans.  Interest shall be 
payable on the last Business Day of each month, at 
maturity, and on the date of any payment hereon by 
Borrower.
          Upon the occurrence of an Event of Default and the 
continuance thereof, the Loans shall bear interest at the 
rate of two percent (2.0%) per annum in excess of the 
interest rate otherwise payable thereon, which interest 
shall be payable on demand.  All interest shall be 
calculated on the basis of a 360-day year.

(f)     Subparagraph (5).(1)(f) of Exhibit A of the Agreement is 
deleted in its entirety and the following is substituted in its place:

           (f) Each request for LIBOR Rate Loans shall be in an amount not 
less than One Million and No/100 Dollars ($1,000,000.00), and in 
integral multiples of Two Hundred Thousand and No/100 Dollars 
($200,000.00).

(g)     Subparagraph (6)(a) of Exhibit A of the Agreement is deleted 
in its entirety and the following is substituted in its place:

          (a) Unused Line Fee: Borrower and Brite-Line shall jointly pay to 
Bank an unused line fee of one-half of one percent (1/2 of 
1%) of the average aggregate monthly loan balance of 
Borrower and Brite-Line, which fee shall be fully earned by 
Bank and payable monthly in arrears on each day that interest 
is payable hereunder. Said fee shall be calculated on the 
basis of a 360 day year.

     (h)     Subparagraph (6)(b) of Exhibit A of the Agreement is deleted 
in its entirety and the following is substituted in its place:

          (b)     Prepayment Fee: If Borrower and Brite-Line elect to 
terminate this Agreement and the Brite-Line Agreement 
prior to the termination dates thereof, Borrower and 
Brite-Line shall jointly pay to Bank a prepayment fee in 
the aggregate equal to (i) Three Hundred Thousand and 
No/100 Dollars ($300,000.00) if this Agreement and the 
Brite-Line Agreement are terminated on or before June 
2, 2000; (ii) Two Hundred Thousand and No/100 Dollars 
($200,000.00) if this Agreement and the Britle-Line 
Agreement are terminated after June 2, 2000 and prior to 
June 2, 2001; and (iii) One Hundred Thousand and 
No/100 Dollars ($100,000.00) if this Agreement and the 
Brite-Line Agreement are terminated after June 2, 2001 
but prior to the end of the Original Term or any Renewal 
Term; provided that if Borrower and Brite-Line sell all or 
substantially all of their assets or stock to a Person other 
than an Affiliate and such sale is consented to by Bank 
and the Liabilities are prepaid and this Agreement and 
the Brite-Line Agreement are terminated as a result 
thereof, then Borrower and Brite-Line shall be required 
to jointly pay a prepayment fee of one percent (1%) of 
the aggregate Loan Limit under this Agreement and the 
Brite-Line Agreement.

     (i)     Paragraph (6) of Exhibit A of the Agreement is amended to 
add the following provision:

          (6).(1) ORIGINAL TERM: The date of the Original Term set 
forth in Paragraph 9 of the Agreement is deleted and 
the date of June 2, 2002 is substituted in its place.

     (j)     Paragraph (8) of Exhibit A of the Agreement is deleted in its 
entirety and the following is substituted in its place:

          (8)     TANGIBLE NET WORTH:  Notwithstanding the provisions of 
subparagraph 11(o) of the Agreement, Borrower's and Brite-
Line's consolidated tangible net worth in the aggregate shall 
not, on the last day of each fiscal quarter, be less than the 
Minimum Tangible Net Worth, as hereinafter defined. On the 
last day of the first, second and third fiscal quarters of 
Borrower's 1999 fiscal year, "Minimum Tangible Net Worth" 
shall equal One Million Eight Hundred Nineteen Thousand 
and No/100 Dollars ($1,819,000.00).  On the last day of 
Borrower's1999 fiscal year end and on the last day of the first, 
second and third fiscal quarters of Borrower's 2000 fiscal 
year, Minimum Tangible Net Worth shall equal One Million 
Nine Hundred Nineteen Thousand and No/100 Dollars 
($1,919,000.00). Thereafter, on the last day of each of 
Borrower's fiscal quarters, Minimum Tangible Net Worth shall 
be equal to Minimum Tangible Net Worth on the last day of 
the immediately preceding fiscal year plus One Hundred 
Thousand and No/100 Dollars ($100,000.00). "Tangible Net 
Worth" being defined for purposes of this subparagraph as 
Borrower's and Brite-Line's shareholders' equity (including 
retained earnings) less the book value of all intangible assets 
as determined solely by Bank on a consistent basis plus the 
amount of any LIFO reserve plus the amount of any debt 
subordinated to Bank, all as determined under generally 
accepted accounting principles applied on a basis consistent 
with the financial statement dated October 30, 1998 except as 
set forth herein.  For purposes of this subparagraph, (a) 
intangible assets are: (i) intangible asset-FAS #87, (ii) 
deferred tax asset, net of the valuation reserve-FAS #109, 
and (iii) trade names; and (b) pension liability adjustments are 
excluded.

2.      This amendment shall not become effective until (a) fully 
executed by all parties hereto and (b) June 3, 1999.

     3.      Except as expressly amended hereby and by any other 
supplemental documents or instruments executed by either party hereto in 
order to effectuate the transactions contemplated hereby, the Agreement 
and Exhibit A thereto hereby are ratified and confirmed by the parties 
hereto and remain in full force and effect in accordance with the terms 
thereof.
                              LASALLE NATIONAL BANK
                              a national banking association

                              By: /s/ John Mostofi

                               Title: VP


Accepted and agreed to this
 19th day of February,1999.
               
PLYMOUTH RUBBER COMPANY, INC.

By: /s/ Joseph J. Berns

Title: VP Finance








Consented and agreed to by the following
Guarantor of the obligations of PLYMOUTH 
RUBBER COMPANY, INC. to LASALLE 
NATIONAL BANK.

BRITE-LINE TECHNOLOGIES, INC.

By: /s/ Joseph J. Berns

Title: VP Finance

Date: February 19, 1999
M:dept\abllegal\plymouth\lrtmend9
4/9/99 2:09:05 PM



                                                            EXHIBIT (4)(vix)

                                            
                                                           February 18, 1999




Brite-Line Technologies, Inc.
10660 East 51st Avenue
Denver, CO 80239

Re: Second Amendment

Gentlemen:

     Brite-Line Technologies, Inc., a Massachusetts corporation 
("Borrower") and LaSalle National Bank, a national banking association 
("Bank") have entered into that certain Loan and Security Agreement 
dated February 25, 1997 (the "Security Agreement"). From time to time 
thereafter, Borrower and Bank may have executed various amendments 
(each an "Amendment" and collectively the "Amendments") to the Security 
Agreement (the Security Agreement and the Amendments hereinafter are 
referred to, collectively, as the "Agreement"). Borrower and Bank now 
desire to further amend the Agreement as provided herein, subject to the 
terms and conditions herein set forth.

     NOW, THEREFORE, in consideration of the foregoing recitals, the 
mutual covenants and agreements set forth herein and other good and 
valuable consideration, the receipt and sufficiency of which are hereby 
acknowledged, the parties hereto hereby agree as follows:

1.      The Agreement hereby is amended as follows:

 (a)     Paragraph (1) of the Agreement is amended to add the 
  following provision:

      (a)(a)  "LIBOR Rate" shall mean with respect to any LIBOR Rate 
Loan for any Interest Period (as defined in subparagraph 
(3)(b) of Exhibit A of the Agreement), a rate per annum 
equal to the offered rate for deposits in United States 
dollars for a period equal to such Interest Period as it 
appears on Telerate page 3750 as of 11:00 a.m. (London 
time) two Business Days prior to the first day of such 
Interest Period.  "Telerate page 3750" means the display 
designated as "Page 3750" on the Telerate Service (or such 
other page as may replace page 3750 of that service or 
such other service as may be nominated by the British 
Bankers' Association as the vendor for the purpose of 
displaying British Bankers' Association interest settlement 
rates for United States dollar deposits).


(b)     Subparagraph (7)(c) of the Agreement is deleted in its entirety 
and the following is substituted in its place:

       (c)     Bank shall, within two (2) business days after receipt by Bank 
at its office in Chicago, Illinois of cash or other immediately 
available funds from collections of items of payment and 
proceeds of any Collateral, apply the whole or any part of such 
collections or proceeds against the Liabilities in such order as 
Bank shall determine in its sole discretion.

(c)     Paragraph (1) of Exhibit A of the Agreement is deleted in its entirety 
and the following is substituted in its place:

       (1)     LOAN LIMIT: Bank may, in its sole discretion, advance 
an amount up to the sum of the following sublimits (the "Loan Limit"):

       (a)     Subject to Paragraph (2) of this Exhibit A, up to eighty-
five percent (85%) of the face amount (less maximum 
discounts, credits and allowances which may be taken 
by or granted to Account Debtors in connection 
therewith) of Borrower's Eligible Accounts; provided, 
that with respect to Eligible Accounts which are payable 
in currencies other than U.S. Dollars, the face amount 
and all discounts, credits and allowances shall be 
determined using the U.S. Dollar equivalent thereof at 
such time, determined with such frequency as Bank 
shall require, but not less than weekly, based on the 
exchange rates published in the Wall Street Journal on 
the date of determination; plus

      (b) Up to fifty-five percent (55%) of the lower of 
the cost or market value of Borrower's Eligible Inventory or One 
Million Two Hundred Fifty Thousand and No/100 
Dollars ($1,250,000.00), whichever is less; minus

      (c) Such reserves as Bank elects, in its sole discretion, to 
establish from time to time;

provided, that the aggregate amount of Loans made 
pursuant to (i) subparagraph (b) above; and (ii) Loans, 
as such term is defined in that certain Loan and 
Security Agreement entered into by and between 
Plymouth Rubber Company, Inc. ("Plymouth") and 
Bank dated June 6, 1996, as it may be amended from 
time to time (the "Plymouth Rubber Agreement"), made 
pursuant to subparagraph (1)(b) of Exhibit A of the 
Plymouth Rubber Agreement shall in no event exceed 
Seven Million Two Hundred Fifty Thousand and 
No/Dollars ($7,250,000);

further provided,  that the aggregate Loan Limit shall in 
no event exceed Four Million and No/100 Dollars 
($4,000,000.00), except as such amount may be 
increased or decreased by Bank, in its sole discretion, 
from time to time; and

further provided, that the aggregate amount of Loans to 
(i) Borrower under this Agreement; and (ii) the 
aggregate amount of Loans to Plymouth under the 
Plymouth Agreement shall in no event exceed Eighteen 
Million and No/100 Dollars ($18,000,000.00).

(d) Subparagraph (3)(a) of Exhibit A of the Agreement (but excluding 
Paragraph (3).(1) of Exhibit A of the Agreement) is deleted in its entirety 
and the following is substituted in its place:

      (3) INTEREST RATE: Subject to the terms and conditions set 
forth below, the Loans shall bear interest at the per annum 
rate of interest set forth in subsection (a) or (b) below:

       (a)     Bank's publicly announced prime rate per annum 
(which is not intended to be Bank's lowest or most 
favorable rate in effect at any time) (the "Prime Rate") 
in effect from time to time, payable on the last Business 
Day of each month in arrears.  Said rate of interest 
shall increase or decrease by an amount equal to each 
increase or decrease in the Prime Rate effective on the 
effective date of each such change in the Prime Rate.

       (b)     Two percent (2%) per annum in excess of the LIBOR 
Rate for the applicable Interest Period, such rate to 
remain fixed for such Interest Period. "Interest Period" 
shall mean any continuous period of thirty (30), sixty 
(60), ninety (90) or one hundred eighty (180) days, as 
selected from time to time by Borrower by irrevocable 
notice (in writing, by telex, telegram or cable) given to 
Bank not less than three (3) Business Days prior to 
the first day of each respective Interest Period 
commencing on the date hereof; provided that:  (i) 
each such period occurring after such initial period 
shall commence on the day on which the immediately 
preceding period expires; (ii) the final Interest Period 
shall be such that its expiration occurs on or before 
the end of the Original Term or any Renewal Term; 
and (iii) if for any reason Borrower shall fail to timely 
select a period, then such Loans shall continue as, or 
revert to, Prime Rate Loans.  Interest shall be payable 
on the last Business Day of each month, at maturity, 
and on the date of any payment hereon by Borrower.
          Upon the occurrence of an Event of Default and the 
continuance thereof, the Loans shall bear interest at the 
rate of two percent (2.0%) per annum in excess of the 
interest rate otherwise payable thereon, which interest 
shall be payable on demand.  All interest shall be 
calculated on the basis of a 360-day year.

(e)     Subparagraph (3).(1)(f) of Exhibit A of the Agreement is 
deleted in its entirety and the following is substituted in its place:

      (f)     Each request for LIBOR Rate Loans shall be in an amount not 
      less than One Million and No/100 Dollars ($1,000,000.00), and in 
      integral multiples of Two Hundred Thousand and No/100 Dollars 
      ($200,000.00).

(f)     Subparagraph (4)(a) of Exhibit A of the Agreement is deleted 
in its entirety and the following is substituted in its place:

      (a)     Unused Line Fee: Borrower and Plymouth shall jointly pay to 
Bank an unused line fee of one-half of one percent (1/2 of 1%) 
of the average aggregate monthly loan balance of Borrower 
and Plymouth, which fee shall be fully earned by Bank and 
payable monthly in arrears on each day that interest is 
payable hereunder. Said fee shall be calculated on the basis 
of a 360-day year.

(g)     Subparagraph (4)(b) of Exhibit A of the Agreement is deleted 
in its entirety and the following is substituted in its place:

     (b)     Prepayment Fee: If Borrower and Plymouth elect to 
terminate this Agreement and the Plymouth Rubber 
Agreement prior to the termination dates thereof, 
Borrower and Plymouth shall jointly pay to Bank a 
prepayment fee in the aggregate equal to (i) Three 
Hundred Thousand and No/100 Dollars ($300,000.00) if 
this Agreement and the Plymouth Rubber Agreement are 
terminated on or before June 2, 2000; (ii) Two Hundred 
Thousand and No/100 Dollars ($200,000.00) if this 
Agreement and the Plymouth Rubber Agreement are 
terminated after June 2, 2000 and prior to June 2, 2001; 
and (iii) One Hundred Thousand and No/100 Dollars 
($100,000.00) if this Agreement and the Plymouth 
Rubber Agreement are terminated after June 2, 2001 but 
prior to the end of the Original Term or any Renewal 
Term; provided that if Borrower and Plymouth sell all or 
substantially all of their assets or stock to a Person other 
than an Affiliate and such sale is consented to by Bank 
and the Liabilities are prepaid and this Agreement and 
the Plymouth Rubber Agreement are terminated as a 
result thereof, then Borrower and Plymouth shall be 
required to jointly pay a prepayment fee of one percent 
(1%) of the aggregate Loan Limit of Borrower under this 
Agreement and the Plymouth Rubber Agreement.

(h)     Paragraph (4) of Exhibit A of the Agreement is amended to 
add the following provision:

       (4).(1) ORIGINAL TERM: The date of the Original Term set 
forth in Paragraph 9 of the Agreement is deleted and 
the date of June 2, 2002 is substituted in its place.

(i)     Paragraph (6) of Exhibit A of the Agreement is deleted in its 
entirety and the following is substituted in its place:

       (6)     TANGIBLE NET WORTH:  Notwithstanding the provisions of 
subparagraph 11(o) of the Agreement, Borrower's and 
Plymouth's consolidated tangible net worth in the aggregate 
shall not, on the last day of each fiscal quarter, be less than 
the Minimum Tangible Net Worth, as hereinafter defined. On 
the last day of the first, second and third fiscal quarters of 
Borrower's 1999 fiscal year, "Minimum Tangible Net Worth" 
shall equal One Million Eight Hundred Nineteen Thousand and 
No/100 Dollars ($1,819,000.00).  On the last day of 
Borrower's1999 fiscal year end and on the last day of the first, 
second and third fiscal quarters of Borrower's 2000 fiscal year, 
Minimum Tangible Net Worth shall equal One Million Nine 
Hundred Nineteen Thousand and No/100 Dollars 
($1,919,000.00). Thereafter, on the last day of each of 
Borrower's fiscal quarters, Minimum Tangible Net Worth shall 
be equal to Minimum Tangible Net Worth on the last day of the 
immediately preceding fiscal year plus One Hundred 
Thousand and No/100 Dollars ($100,000.00). "Tangible Net 
Worth" being defined for purposes of this subparagraph as 
Borrower's and Plymouth's shareholders' equity (including 
retained earnings) less the book value of all intangible assets 
as determined solely by Bank on a consistent basis plus the 
amount of any LIFO reserve plus the amount of any debt 
subordinated to Bank, all as determined under generally 
accepted accounting principles applied on a basis consistent 
with the financial statement dated October 30, 1998 except as 
set forth herein.  For purposes of this subparagraph, (a) 
intangible assets are: (i) intangible asset-FAS #87, (ii) deferred 
tax asset, net of the valuation reserve-FAS #109, and (iii) 
trade names; and (b) pension liability adjustments are 
excluded.

     (b)     Exhibit B of the Agreement is amended as attached 
hereto and made a part hereof.

2.      This amendment shall not become effective until (a) fully 
executed by all parties hereto and (b) June 3, 1999.

3.      Except as expressly amended hereby and by any other 
supplemental documents or instruments executed by either party hereto in 
order to effectuate the transactions contemplated hereby, the Agreement 
and Exhibit A thereto hereby are ratified and confirmed by the parties 
hereto and remain in full force and effect in accordance with the terms 
thereof.
                              LASALLE NATIONAL BANK
                              a national banking association

                              By: /s/ John Mostofi

                               Title: VP


Accepted and agreed to this
   19th   day of   February, 1999.

BRITE-LINE TECHNOLOGIES, INC.

By: /s/ Joseph J. Berns

Title: VP Finance








Consented and agreed to by the following
Guarantor of the obligations of BRITE-LINE
TECHNOLOGIES, INC. to LASALLE 
NATIONAL BANK.

PLYMOUTH RUBBER COMPANY, INC.

By:/s/ Joseph J. Berns

Title: VP Finance

Date: February 19 , 1999
M:dept\abllegal\plymouth\lrtmend9
4/9/99 2:08:25 PM


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-03-1999
<PERIOD-END>                               FEB-26-1999
<CASH>                                              49
<SECURITIES>                                         0
<RECEIVABLES>                                   11,328
<ALLOWANCES>                                       466
<INVENTORY>                                     13,311
<CURRENT-ASSETS>                                26,521
<PP&E>                                          40,514
<DEPRECIATION>                                  18,334
<TOTAL-ASSETS>                                  51,579
<CURRENT-LIABILITIES>                           22,733
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         2,085
<OTHER-SE>                                       8,734
<TOTAL-LIABILITY-AND-EQUITY>                    51,579
<SALES>                                         16,406
<TOTAL-REVENUES>                                16,406
<CGS>                                           12,051
<TOTAL-COSTS>                                   15,335
<OTHER-EXPENSES>                                   (13)
<LOSS-PROVISION>                                   (61)
<INTEREST-EXPENSE>                                 485
<INCOME-PRETAX>                                    599
<INCOME-TAX>                                       240
<INCOME-CONTINUING>                                359
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       359
<EPS-PRIMARY>                                      .17
<EPS-DILUTED>                                      .16
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission