PHOENIX EDGE SERIES FUND
N-30D, 1996-03-04
Previous: CASCADES TRUST, DEF 14A, 1996-03-04
Next: SCUDDER GLOBAL FUND INC, N-30D, 1996-03-04



                                 Annual Report
                              December 31, 1995 
                         The Phoenix Edge Series Fund 

<PAGE>
 
                              MONEY MARKET SERIES

   The Money Market Series performed solidly during 1995. On December 31, the 
Fund's current yield was 5.62%. This compares favorably with the 5.15% 
average yield of taxable money market funds reported by Donoghue's Money Fund 
Report. 

   The short-term markets were relatively quiet in 1995, as the Federal 
Reserve Board gradually shifted from a restrictive monetary policy to a more 
neutral stance. The Fed hiked short-term rates 50 basis points in February 
and then reversed itself with two 25 basis point cuts in July and December 
when it became evident the economy had weakened and inflation remained 
subdued. Currently, most observers expect the Fed to continue easing once the 
budget problems in Washington are resolved. 

   In anticipation of the Fed's easing, we continue to look for opportunities 
to extend portfolio maturities where appropriate. We are also maintaining our 
focus on floating-rate securities, which have been strong contributors to the 
portfolio over this reporting period. Given the past uncertainties concerning 
monetary policy and the trend for lower long-term rates, we believe this is 
an appropriate investment strategy. 

[typeset representation of line chart]

               Donoghue Money Fund Report*   Money Market Series
1/31/95        5.2%                          5.47%
2/28/95        5.41                          5.74
3/31/95        5.48                          5.73
4/30/95        5.49                          5.61
5/31/95        5.46                          5.73
6/30/95        5.43                          5.5
7/31/95        5.33                          5.46
8/31/95        5.23                          5.49
9/30/95        5.19                          5.43
10/31/95       5.17                          5.36
11/30/95       5.17                          5.41
12/31/95       5.15                          5.62

[end chart]

The above graph covers the period from January 31, 1995 to December 31, 1995. 
The results are not indicative of the rate of return which may be realized 
from an investment made in the Money Market Series today. The Money Market 
Series is neither issued nor guaranteed by the U.S. Government, and there can 
be no assurance the Series will be able to maintain a stable net asset value 
at $10.00 per share. 
*Average monthly yield of taxable Money Market Funds as reported by 
Donoghue's Money Fund Report. 

                           SCHEDULE OF INVESTMENTS 
                              December 31, 1995 
 FACE 
VALUE                                     INTEREST   MATURITY 
(000)              DESCRIPTION               RATE      DATE         VALUE 
 -----   --------------------------------   -------   --------   ------------- 
FEDERAL AGENCY SECURITIES--10.0% 
$4,000  Federal Home Loan Banks              6.10%   01/02/96    $ 3,999,322 
 2,000  Federal National Mortgage 
          Association                        5.50    01/08/96      1,997,861 
   830  Federal Home Loan Banks              6.52    01/19/96        827,294 
 3,500  Federal Home Loan Banks              7.15    01/26/96      3,500,039 
                                                                   ----------- 
TOTAL FEDERAL AGENCY SECURITIES                                   10,324,516 
                                                                 ------------ 
                                                       RESET 
                                                       DATE 
                                                        ------ 
FEDERAL AGENCY SECURITIES--VARIABLE--22.1% (b) 
 3,000  Student Loan Marketing Assoc. 
          (final maturity 08/16/96)          5.86    01/02/96      3,000,000 
 1,500  Federal Farm Credit Banks (final 
          maturity 02/24/97)                 5.76    01/02/96      1,499,430 
 4,500  Federal Farm Credit Banks (final 
          maturity 07/24/00)                 5.79    01/02/96      4,502,315 
 1,500  Federal Home Loan Banks (final 
          maturity 06/15/96)                 5.85    01/02/96      1,501,400 
 1,500  Federal Home Loan Banks (final 
          maturity 01/14/97)                 5.95    01/02/96      1,500,000 
   500  Student Loan Marketing Assoc. 
          (final maturity 07/19/96)          5.20    01/03/96        500,000 
 2,500  Student Loan Marketing Assoc. 
          (final maturity 11/24/97)          5.22    01/03/96      2,500,000 
 1,500  Student Loan Marketing Assoc. 
          (final maturity 11/10/98)          5.24    01/03/96      1,497,740 
 2,000  Student Loan Marketing Assoc. 
          (final maturity 01/11/96)          5.25    01/03/96      2,000,000 
 1,000  Student Loan Marketing Assoc. 
          (final maturity 02/22/99)          5.25    01/03/96      1,000,000 
 1,600  Student Loan Marketing Assoc. 
          (final maturity 10/30/97)          5.40    01/03/96      1,601,618 
 1,650  Federal National Mortgage Assoc. 
          (final maturity 12/14/98)          5.68    03/14/96      1,647,331 
                                                                   ----------- 
TOTAL FEDERAL AGENCY SECURITIES--VARIABLE                         22,749,834 
                                                                 ------------ 

                      See Notes to Financial Statements 

                                      2-2
<PAGE>
                               MONEY MARKET SERIES

                              STANDARD 
 FACE                         & POOR'S 
VALUE                          RATING  INTEREST  MATURITY 
(000)       DESCRIPTION     (Unaudited)   RATE     DATE        VALUE 
 -----   -------------------   --------  ------   -------   ------------ 
MEDIUM-TERM NOTES--VARIABLE--4.1% (b) 
$1,450  General Electric 
          Capital Corp.         AAA       5.62%  07/26/96   $  1,451,004 
 2,800  General Electric 
          Capital Corp.         A-1+      5.87   08/22/96      2,801,007 
                                                               --------- 
TOTAL MEDIUM-TERM NOTES--VARIABLE                              4,252,011 
                                                             ---------- 
COMMERCIAL PAPER--59.0% 
   770  AT&T Corp.              A-1+      5.81   01/02/96        769,876 
 3,695  Vermont American 
          Corp.                 A-1+      5.85   01/03/96      3,693,799 
 1,500  McDonald's Corp.        A-1+      5.95   01/08/96      1,498,265 
 3,000  Bellsouth 
          Telecommunications, 
          Inc.                  A-1+      5.75   01/09/96      2,996,167 
 1,500  Corporate Asset 
          Securitization 
          Australia Ltd., 
          Inc.                  A-1+      5.80   01/10/96      1,497,825 
 1,000  Asset 
          Securitization 
          Cooperative Corp.     A-1+      5.78   01/11/96        998,394 
   800  Esc Securitization, 
          Inc.                  A-1+      5.85   01/12/96        798,570 
 2,300  Kimberly-Clark 
          Corp.                 A-1+      5.80   01/12/96      2,295,924 
   250  Receivable Capital 
          Corp.                 A-1       5.75   01/12/96        249,561 
 2,060  Abbott Laboratories     A-1+      5.70   01/16/96      2,055,108 
   255  AT&T Corp.              A-1+      5.73   01/16/96        254,391 
 3,580  First Deposit 
          Funding Trust         A-1+      5.80   01/16/96      3,571,348 
   500  Corporate Asset 
          Securitization 
          Australia Ltd., 
          Inc.                  A-1+      5.80   01/17/96        498,711 
 1,000  Greenwich Funding 
          Corp.                 A-1+      5.75   01/17/96        997,444 
 2,063  Greenwich Funding 
          Corp.                 A-1+      5.75   01/17/96      2,057,728 
 2,600  TDK USA Corp.           A-1+      5.74   01/17/96      2,593,367 
 4,000  Exxon Imperial 
          U.S., Inc.            A-1+      5.80   01/18/96      3,989,044 
 2,310  Gannett Co.             A-1       5.75   01/19/96      2,303,359 
 2,100  Gannett Co.             A-1       5.75   01/22/96      2,092,956 
 4,100  Receivables Capital 
          Corp.                 A-1       5.81   01/22/96      4,086,104 
 1,600  H.J. Heinz Co.          A-1       5.75   01/29/96      1,592,844 
 2,185  Kimberly-Clark 
          Corp.                 A-1+      5.65   01/30/96      2,175,055 
   220  Kimberly-Clark 
          Corp.                 A-1+      5.58   02/01/96        218,943 
 2,000  CXC, Inc.               A-1       5.65   02/02/96      1,989,956 
   475  H.J. Heinz Co.          A-1       5.72   02/02/96        472,585 
 2,390  H.J. Heinz Co.          A-1       5.57   02/05/96      2,377,058 
 1,500  Bellsouth 
          Telecommunications, 
          Inc.                  A-1+      5.68   02/09/96      1,490,770 
 1,500  Preferred 
          Receivables 
          Funding Corp.         A-1       5.71   02/13/96      1,489,770 
   900  First Deposit 
          Funding Trust         A-1+      5.70   02/16/96        893,445 
 2,855  Ameritech Capital 
          Funding Corp.         A-1+      5.58   02/23/96      2,831,546 
 3,500  Corporate 
          Receivables           A-1       5.55   02/29/96      3,468,165 
 2,500  E.I. du Pont de 
          Nemours & Co.         A-1+      5.53   07/23/96      2,421,658 
                                                               --------- 
TOTAL COMMERCIAL PAPER                                        60,719,736 
                                                             ---------- 
CERTIFICATES OF DEPOSIT-CALLABLE NOTE--1.0% 
 1,000  Societe Generale NY               5.95   07/15/96      1,000,000 
                                                               --------- 
TOTAL CERTIFICATES OF DEPOSIT                                  1,000,000 
                                                             ---------- 
TOTAL INVESTMENTS--96.2% 
(Identified cost $99,046,097)                                 99,046,097((a)) 
Cash and receivables, less liabilities--3.8%                   3,897,340 
                                                             ---------- 
NET ASSETS--100.0%                                          $102,943,437 
                                                             ========== 

((a)) Federal Income Tax Information: At December 31, 1995 the aggregate cost 
      of securities was the same for book and tax purposes. 

((b)) Variable rate demand note. The interest rates shown reflect the rate 
      currently in effect. The maturity dates shown reflect the next interest 
      rate reset dates. 

                      See Notes to Financial Statements 

                                      2-3

<PAGE>
 
                              MONEY MARKET SERIES

STATEMENT OF ASSETS AND LIABILITIES 
December 31, 1995 

Assets 
 Investment securities at value 
  (Identified cost $99,046,097)                            $ 99,046,097 
 Cash                                                         3,582,584 
 Interest receivable                                            394,186 
                                                            ------------ 
  Total assets                                              103,022,867 
                                                            ------------ 
Liabilities 
 Investment advisory fee                                         31,969 
 Financial agent fee                                              4,795 
 Trustee fee                                                      3,056 
 Accrued expenses                                                39,610 
                                                            ------------ 
  Total liabilities                                              79,430 
                                                            ------------ 
Net Assets                                                 $102,943,437 
                                                            ============ 
Net Assets Consist of: 
 Capital paid in on shares of beneficial interest          $102,914,345 
 Undistributed net investment income                             29,092 
                                                            ------------ 
Net Assets                                                 $102,943,437 
                                                            ============ 
Shares of beneficial interest outstanding, $1 par value, 
  unlimited authorization                                    10,291,434 
                                                            ============ 
Net asset value and offering price per share                     $10.00 
                                                            ============ 

STATEMENT OF OPERATIONS 
For the year ended December 31, 1995 

Investment Income 
 Interest                                                   $5,551,168 
                                                            ------------ 
  Total investment income                                    5,551,168 
                                                            ------------ 
Expenses 
 Investment advisory fee                                       352,030 
 Financial agent fee                                            54,605 
 Printing                                                       20,477 
 Audit                                                          19,493 
 Custodian                                                      19,669 
 Trustees' fee                                                  14,550 
 Miscellaneous                                                   4,054 
                                                            ------------ 
  Total expenses                                               484,878 
  Custodian fees paid indirectly                                (4,119) 
                                                            ------------ 
  Net expenses                                                 480,759 
                                                            ------------ 
  Net investment income                                      5,070,409 
                                                            ------------ 
Net increase in net assets resulting from operations        $5,070,409 
                                                            ============ 

                      See Notes to Financial Statements 

                                      2-4

<PAGE>
                              MONEY MARKET SERIES
 
STATEMENT OF CHANGES IN NET ASSETS 

                                                    Year           Year 
                                                   Ended           Ended 
                                                  12/31/95       12/31/94 
                                                ------------   ------------- 
From Operations 
 Net investment income                         $   5,070,409   $   3,392,083 
 Net realized gain                                   --                  100 
                                                  ----------    ------------ 
  Net increase in net assets resulting from 
  operations                                       5,070,409       3,392,183 
                                                  ----------    ------------ 
From Distributions to Shareholders 
 Net investment income                            (5,055,199)     (3,378,211) 
 Net realized gains                                  --                  (94) 
                                                  ----------    ------------ 
  Decrease in net assets from distributions 
  to shareholders                                 (5,055,199)     (3,378,305) 
                                                  ----------    ------------ 
From Shares of Beneficial Interest 
  Transactions 
 Proceeds from sales of shares (19,415,954 
  and 23,586,003 shares, respectively)           194,159,531     235,860,031 
 Net asset value of shares issued from 
  reinvestment of distributions 
   (505,520 and 337,830 shares, respectively)      5,055,199       3,378,305 
 Cost of shares repurchased (19,087,235 and 
  21,761,240 shares, respectively)              (190,872,354)   (217,612,379) 
                                                  ----------    ------------ 
  Increase in net assets from share 
  transactions                                     8,342,376      21,625,957 
                                                  ----------    ------------ 
  Net increase in net assets                       8,357,586      21,639,835 
Net Assets 
 Beginning of period                              94,585,851      72,946,016 
                                                  ----------    ------------ 
 End of period (including undistributed net 
  investment income of $29,092 and 
   $13,882, respectively)                      $ 102,943,437   $  94,585,851 
                                                  ==========    ============ 

FINANCIAL HIGHLIGHTS 
(Selected data for a share outstanding throughout the indicated period) 

                                   Year ended December 31, 
                     1995            1994           1993       1992    1991 
                --------------    ------------  ------------  -----   ------- 
Net asset 
  value, 
  beginning of 
  period           $  10.00        $ 10.00        $ 10.00   $ 10.00   $ 10.00 
Income from 
  investment 
  operations 
 Net 
  investment 
  income               0.56           0.38((1))      0.28((1))    0.35    0.58 
                   ------------    ----------     ----------     ---    ----- 
  Total from 
  investment 
  operations           0.56           0.38           0.28      0.35      0.58 
                   ------------    ----------     ----------     ---    ----- 
Less 
  distributions 
 Dividends 
  from net 
  investment 
  income              (0.56)         (0.38)         (0.28)    (0.35)    (0.58) 
                   ------------    ----------     ----------     ---    ----- 
  Total 
  distributions       (0.56)         (0.38)         (0.28)    (0.35)    (0.58) 
                   ------------    ----------     ----------     ---    ----- 
Net asset 
  value, end 
  of period        $  10.00        $ 10.00        $ 10.00   $ 10.00   $ 10.00 
                   ============    ==========     ==========     ===    ===== 
Total return           5.55%          3.77%          2.80%     3.50%     5.80% 
Ratios/supplemental 
  data: 
Net assets, 
  end of 
  period 
  (thousands)      $102,943        $94,586        $72,946   $69,962   $51,692 
Ratio to 
  average net 
  assets of: 
 Operating 
  expenses             0.53%((2))     0.55%          0.55%     0.50%     0.50% 
 Net 
  investment 
  income               5.57%          3.85%          2.84%     3.49%     5.76% 

((1)) Includes reimbursement of operating expenses by investment adviser of 
      $0.003 and $0.01 per share, respectively. 

((2)) For the year ended December 31, 1995, the ratio of operating expenses 
      to average net assets excludes the effect of expense offsets for 
      custodian fees; if expense offsets were included, the ratio would not 
      significantly differ. 

                      See Notes to Financial Statements 

                                      2-5

<PAGE>
 
                                 GROWTH SERIES

   The Fund made strong absolute gains over the reporting period. For the 
year ended December 31, 1995, the Fund provided a total return of 30.85%. 
Despite this performance the Fund trailed the Standard & Poor's 500 Composite 
Index which returned 37.51% for the year. (All of these figures assume 
reinvestment of any distributions.) 

   In the final analysis, 1995 will be viewed as a remarkable year for stocks 
and for many large capitalization growth stocks in particular. During both 
the first and fourth calendar quarters, investors opted for the relative 
safety and predictability of such large cap names. Early in 1995, the Mexican 
peso crisis and the weakness of the U.S. dollar led investors towards a more 
conservative investment posture. Similarly, as recession odds slowly crept 
higher late in the year, investors again shunned more volatile and 
unpredictable stocks in favor of a small basket of steady growers. Technology 
stocks garnered most of the investment headlines, but despite a meteoric rise 
in the first half, their gains were pared significantly by yearend. 

   In terms of specific portfolio contribution, several factors influenced 
the Fund's relative underperformance. During the first half of the year an 
underweighting in the financial services sector, combined with a portfolio 
shift away from several of the largest S&P 500 stocks, held performance back. 
Underweighting in consumer staples also constrained performance. The 
portfolio was aided by strong performance in the health care sector, where 
sector weightings were increased throughout the year. Although the technology 
sector was volatile, the portfolio's technology holdings were strong 
contributors to performance. It should be mentioned that technology holdings 
were reduced significantly by yearend. While we are optimistic that many 
important environmental changes will continue to be driven by improvements in 
the technology arena, we are also mindful that this group may not be immune 
from an economic slowdown or decline in capital spending. 

   Looking into 1996, we expect corporate earnings gains to be moderate. As 
the 1992-1995 period marks the first time that S&P 500 earnings have exceeded 
10% in four consecutive years since World War II and given that corporate 
profit margins are at record highs, we believe it is prudent to take a more 
cautious view toward the new year. Yet with inflation still under control and 
with the Federal Reserve poised to take further steps towards loosening the 
monetary reins, the stock market can clearly make further gains. We believe 
that solid opportunities continue to exist in many predictable and strong 
growth firms. 

[typeset representation of line chart]

                 S&P 500       Growth
               Stock Index     Series
12/31/85         10000         10000 
12/31/86         11821         12015 
12/31/87         12433         12862 
12/31/88         14485         13354 
12/31/89         19038         18170 
12/31/90         18429         18894 
12/31/91         24059         27175 
12/31/92         25909         29971 
12/31/93         28500         35872 
12/31/94         28877         36403 
12/31/95         39708         47633 

[end chart]

Average Annual Total Returns for Periods Ending 12/31/95

                         1 Year         5 Years        10 Years
- ---------------------------------------------------------------
Growth Series            30.85%         20.29%         16.89%
- ---------------------------------------------------------------
S&P 500 Index*           37.51%         16.59%         14.79%
- ---------------------------------------------------------------

This chart assumes an initial gross investment of $10,000 made on 12/31/85. 
Returns shown include the reinvestment of all distributions at net asset 
value, and the change in share price for the stated period. Returns indicate 
past performance, which is not predictive of future performance. Investment 
return and net asset value will fluctuate so that your shares, when redeemed, 
may be worth more or less than the original cost. Foreign investing involves 
special risks such as currency fluctuation and less public disclosure, as 
well as economic and political risks. 

*The S&P 500 Stock Index is an unmanaged but commonly used measure of stock 
 total return performance. 

                                      2-6

<PAGE>
 
                                 GROWTH SERIES

                           SCHEDULE OF INVESTMENTS 
                              December 31, 1995 

                                                 SHARES        VALUE 
                                                 -------   ------------- 
COMMON STOCKS--86.4% 
Aerospace & Defense--1.6% 
 Boeing Company                                   200,000   $ 15,675,000 
                                                            ------------ 
Banks--1.4% 
 Chase Manhattan Corp.                            234,000     14,186,250 
                                                            ------------ 
Chemical--1.0% 
 Monsanto Co.                                      80,000      9,800,000 
                                                            ------------ 
Chemical--Specialty--1.1% 
 Morton International, Inc.                       300,000     10,762,500 
                                                            ------------ 
Computer Software & Services--4.3% 
 Adobe Systems, Inc.                              210,000     13,020,000 
 BBN Corp. (b)                                    271,000     11,144,875 
 Oracle Systems Corp. (b)                         222,000      9,407,250 
 Sybase, Inc. (b)                                 258,000      9,288,000 
                                                            ------------ 
                                                              42,860,125 
                                                            ------------ 
Diversified Financial Services--5.1% 
 Dean Witter Discover & Co.                       200,000      9,400,000 
 Morgan Stanley Group, Inc.                       115,000      9,271,875 
 Student Loan Marketing Assoc.                    170,000     11,198,750 
 Travelers Group, Inc.                            330,000     20,748,750 
                                                            ------------ 
                                                              50,619,375 
                                                            ------------ 
Electronics--1.8% 
 Intel Corp.                                      169,000      9,590,750 
 Oak Technology, Inc. (b)                         179,200      7,571,200 
                                                            ------------ 
                                                              17,161,950 
                                                            ------------ 
Engineering & Construction--1.3% 
 Fluor Corp.                                      200,000     13,200,000 
                                                            ------------ 
Entertainment, Leisure & Gaming--3.8% 
 Viacom, Inc. Class B (b)                         535,000     25,345,625 
 Walt Disney Co.                                  200,000     11,800,000 
                                                            ------------ 
                                                              37,145,625 
                                                            ------------ 
Food--1.7% 
 Nabisco Holdings Corp. Class A                   360,800     11,771,100 
 Wrigley (WM) Jr. Co.                              88,000      4,620,000 
                                                            ------------ 
                                                              16,391,100 
                                                            ------------ 
Healthcare--Diversified--1.1% 
 Bristol-Myers Squibb Co.                         129,000     11,077,875 
                                                            ------------ 
Healthcare--Drugs--5.7% 
 Amgen, Inc. (b)                                  416,600     24,735,625 
 Biogen, Inc. (b)                                 325,000     19,987,500 
 Genzyme Corp. (b)                                  3,000        187,125 
 Pharmacia & Upjohn, Inc.                         300,000     11,625,000 
                                                            ------------ 
                                                              56,535,250 
                                                            ------------ 
Hospital Management & Services--5.4% 
 Columbia/HCA Healthcare Corp.                    250,000     12,687,500 
 PhyCor, Inc. (b)                                 198,750     10,049,297 
 United Healthcare Corp.                          165,000     10,807,500 
 US Healthcare, Inc.                              225,000     10,462,500 
 Vencor, Inc. (b)                                 275,000      8,937,500 
                                                            ------------ 
                                                              52,944,297 
                                                            ------------ 
Insurance--6.4% 
 Aetna Life & Casualty Co.                        403,500     27,942,375 
 Cigna Corp.                                      174,000     17,965,500 
 Prudential Reinsurance Holdings, Inc.            747,000     17,461,125 
                                                            ------------ 
                                                              63,369,000 
                                                            ------------ 
Machinery--2.7% 
 Case Corp.                                       225,000     10,293,750 
 Deere & Co.                                      465,000     16,391,250 
                                                            ------------ 
                                                              26,685,000 
                                                            ------------ 
Medical Products & Supplies--4.9% 
 Baxter International, Inc.                       415,000   $ 17,378,125 
 Boston Scientific Corp. (b)                      220,000     10,780,000 
 Guidant Corp.                                    330,500     13,963,625 
 Medtronic, Inc.                                  100,000      5,587,500 
                                                            ------------ 
                                                              47,709,250 
                                                            ------------ 
Natural Gas--3.3% 
 Anadarko Petroleum Corp.                         325,000     17,590,625 
 Apache Corp.                                     520,700     15,360,650 
                                                            ------------ 
                                                              32,951,275 
                                                            ------------ 
Office & Business Equipment--1.1% 
 Sun Microsystems, Inc. (b)                       230,000     10,493,750 
                                                            ------------ 
Oil Service & Equipment--4.8% 
 BJ Services Co. (b)                              511,000     14,819,000 
 Diamond Offshore Drilling (b)                     95,000      3,206,250 
 Halliburton Co.                                  190,000      9,618,750 
 Schlumberger Ltd.                                281,000     19,459,250 
                                                            ------------ 
                                                              47,103,250 
                                                            ------------ 
Paper & Forest Products--1.7% 
 Kimberly Clark Corp.                             200,000     16,550,000 
                                                            ------------ 
Pollution Control--1.5% 
 WMX Technologies, Inc.                           495,000     14,788,125 
                                                            ------------ 
Professional Services--1.0% 
 Mobile Telecommunications Technology Corp. 
  (b)                                             460,000      9,832,500 
                                                            ------------ 
Publishing, Broadcasting, Printing & Cable--1.3% 
 Tele-Communications TCI (b)                      620,000     12,322,500 
                                                            ------------ 
Retail--2.9% 
 Federated Department Stores, Inc. (b)            315,000      8,662,500 
 Gap (The), Inc.                                  200,000      8,400,000 
 Staples, Inc. (b)                                475,000     11,578,125 
                                                            ------------ 
                                                              28,640,625 
                                                            ------------ 
Telecommunications Equipment--9.6% 
 3Com Corp. (b)                                   402,000     18,743,250 
 Bay Networks, Inc. (b)                           616,750     25,363,844 
 Cisco Systems, Inc. (b)                          185,000     13,805,625 
 Glenayre Technologies, Inc. (b)                  225,000     14,006,250 
 Newbridge Networks Corp. (b)                     280,000     11,585,000 
 Stratacom, Inc. (b)                              155,000     11,392,500 
                                                            ------------ 
                                                              94,896,469 
                                                            ------------ 
Tobacco--0.9% 
 Philip Morris Companies, Inc.                    100,000      9,050,000 
                                                            ------------ 
Utility--Telephone--9.0% 
 AT&T Corp.                                       300,000     19,425,000 
 Frontier Corp.                                   425,000     12,750,000 
 MCI Communications Corp.                         570,000     14,891,250 
 MFS Communications, Inc. (b)                     134,000      7,135,500 
 Mobilemedia Corp. (b)                            556,000     12,371,000 
 Paging Network, Inc. (b)                         910,000     22,181,250 
                                                            ------------ 
                                                              88,754,000 
                                                            ------------ 
TOTAL COMMON STOCKS 
(Identified cost $746,420,615)                               851,505,091 
                                                            ------------ 
FOREIGN COMMON STOCKS--3.9% 
Computer Software & Services--0.8% 
 Standard Application Software AG-Vorzug 
  (Germany)                                        52,450      7,952,468 
                                                            ------------ 
Oil--0.4% 
 YPF Sociedad Anonima ADR (Argentina)             200,000      4,325,000 
                                                            ------------ 
Publishing, Broadcasting, Printing & Cable--1.2% 
 News Corp. Ltd. Preference ADR (Australia)       592,000     11,396,000 
                                                            ------------ 
Telecommunications Equipment--0.8% 
 Ericsson L.M. Telephone Co. Class B ADR 
  (Sweden)                                        390,000      7,605,000 
                                                            ------------ 
                       See Notes to Financial Statements

                                      2-7
<PAGE>
 
                                                 SHARES        VALUE 
                                                 -------   ------------- 
Utility--Telephone--0.7% 
 Telecom Italia Mobile-DRNC (Italy) (b)         6,900,000   $  7,245,000 
                                                            ------------ 
TOTAL FOREIGN COMMON STOCKS 
(Identified cost $34,046,370)                                 38,523,468 
                                                            ------------ 
TOTAL LONG-TERM INVESTMENTS--90.3% 
(Identified cost $780,466,985)                               890,028,559 
                                                            ------------ 

                                       STANDARD
                                       & POOR'S     PAR 
                                       RATING      VALUE 
                                      (Unaudited)  (000) 
                                        -------   ------- 
SHORT-TERM OBLIGATIONS--9.9% 
Commercial Paper--9.9% 
 AT&T Corp. 5.75%, 1-3-96                  A-1+    $7,620      7,617,566 
 McDonald's Corp. 5.63%, 1-4-96            A-1+     6,095      6,092,140 
 Gannett 5.75%, 1-8-96                     A-1      5,000      4,994,410 
 Gannett 5.77%, 1-8-96                     A-1      7,000      6,992,146 
 Albertsons, Inc. 5.73%, 1-10-96           A-1      3,725      3,719,664 
 AT&T Corp. 5.65%, 1-11-96                 A-1+     7,670      7,657,962 
 Bellsouth Capital Funding Corp. 
  5.95%, 1-12-96                           A-1+     5,000      4,990,910 

                                       STANDARD 
                                       & POOR'S     PAR 
                                         RATING    VALUE 
                                    (Unaudited)    (000)        VALUE 
                                        -------   -------   ------------- 
Commercial Paper--continued 
 Goldman Sachs 5.62%, 1-17-96              A-1+    $10,000   $  9,975,022 
 Shell Oil 5.60%, 1-22-96                  A-1+      7,975      7,948,948 
 Wisconsin Electric Power 5.65%, 
  1-22-96                                  A-1+      5,000      4,983,667 
 Southwestern Bell Telephone 
  5.55%, 1-25-96                           A-1+     14,390     14,336,757 
 Pfizer, Inc. 5.77%, 1-26-96               A-1+      7,175      7,146,250 
 Kimberly Clark 5.59%, 1-30-96             A-1+     10,000      9,954,969 
 H.J. Heinz Co. 5.72%, 2-2-96              A-1       1,225      1,218,773 
                                                             ------------ 
TOTAL SHORT-TERM OBLIGATIONS 
(Identified cost $97,629,184)                                  97,629,184 
                                                             ------------ 
TOTAL INVESTMENTS--100.2% 
(Identified cost $878,096,169)                                987,657,743((a)) 
Cash and receivables, less liabilities--(0.2%)                 (2,268,796) 
                                                             ------------ 
NET ASSETS--100.0%                                           $985,388,947 
                                                             ============ 

((a)) Federal Income Tax Information: Net unrealized appreciation of 
      investment securities is comprised of gross appreciation of 
      $123,773,792 and gross depreciation of $14,212,218 for income tax 
      purposes. At December 31, 1995 the aggregate cost of securities for 
      federal income tax purposes was $878,096,169. 

((b)) Non-income producing. 

ADR--American Depository Receipt 

                       See Notes to Financial Statements


                                      2-8
<PAGE>

 
                                 GROWTH SERIES

STATEMENT OF ASSETS AND LIABILITIES 
December 31, 1995 

Assets 
 Investment securities at value (Identified cost 
  $878,096,169)                                           $987,657,743 
 Cash                                                        1,650,011 
 Dividends and interest receivable                             952,491 
 Tax reclaim receivable                                        150,325 
                                                          ------------ 
  Total assets                                             990,410,570 
                                                          ------------ 
Liabilities 
 Payable for investment securities purchased                 4,294,426 
 Investment advisory fee                                       522,046 
 Financial agent fee                                            49,020 
 Trustee fee                                                     3,084 
 Accrued expenses                                              153,047 
                                                          ------------ 
  Total liabilities                                          5,021,623 
                                                          ------------ 
Net Assets                                                $985,388,947 
                                                          ============ 
Net Assets Consist of: 
 Capital paid in on shares of beneficial interest         $868,237,256 
 Undistributed net investment income                           194,585 
 Accumulated net realized gain                               7,395,532 
 Net unrealized appreciation                               109,561,574 
                                                          ------------ 
Net Assets                                                $985,388,947 
                                                          ============ 
Shares of beneficial interest outstanding, $1 par 
  value, unlimited authorization                            54,341,075 
                                                          ============ 
Net asset value and offering price per share                    $18.13 
                                                          ============ 


STATEMENT OF OPERATIONS 
For the year ended December 31, 1995 

Investment Income 
 Interest                                                 $  6,565,743 
 Dividends                                                   8,318,959 
                                                          ------------ 
  Total investment income                                   14,884,702 
                                                          ------------ 
Expenses 
 Investment advisory fee                                     5,142,411 
 Financial agent fee                                           476,741 
 Custodian                                                     175,989 
 Printing                                                       51,171 
 Professional                                                   41,041 
 Trustees' fee                                                  15,173 
 Miscellaneous                                                  80,003 
                                                          ------------ 
  Total expenses                                             5,982,529 
  Custodian fees paid indirectly                               (17,397) 
                                                          ------------ 
  Net expenses                                               5,965,132 
                                                          ------------ 
  Net investment income                                      8,919,570 
                                                          ------------ 
Net Realized and Unrealized Gain (Loss) on Investments 
 Net realized gain from investment transactions            113,442,888 
 Net realized loss on foreign currency transactions         (1,458,655) 
 Net unrealized appreciation of investment securities       89,700,570 
                                                          ------------ 
Net gain on investments                                    201,684,803 
                                                          ------------ 
Net increase in net assets resulting from operations      $210,604,373 
                                                          ============ 

                       See Notes to Financial Statements

                                      2-9
<PAGE>
 
                                 GROWTH SERIES

STATEMENT OF CHANGES IN NET ASSETS 

                                                    Year             Year 
                                                    Ended           Ended 
                                                  12/31/95         12/31/94 
                                                -------------   -------------- 
From Operations 
 Net investment income                          $   8,919,570   $   7,438,217 
 Net realized gain                                111,984,233      21,194,240 
 Net unrealized appreciation (depreciation)        89,700,570     (22,581,225) 
                                                 ------------    ------------- 
  Net increase in net assets resulting from 
  operations                                      210,604,373       6,051,232 
                                                 ------------    ------------- 
From Distributions to Shareholders 
 Net investment income                             (7,451,972)     (7,512,592) 
 Net realized gains                              (105,927,796)    (33,881,394) 
                                                 ------------    ------------- 
  Decrease in net assets from distributions 
  to shareholders                                (113,379,768)    (41,393,986) 
                                                 ------------    ------------- 
From Shares of Beneficial Interest 
  Transactions 
 Proceeds from sales of shares (16,787,870 
  and 17,499,498 shares, respectively)            302,038,455     293,876,374 
 Net asset value of shares issued from 
  reinvestment of distributions 
   (6,290,645 and 2,620,718 shares, 
  respectively)                                   113,379,768      41,393,986 
 Cost of shares repurchased (8,019,458 and 
  7,747,001 shares, respectively)                (143,474,953)   (130,074,382) 
                                                 ------------    ------------- 
 Increase in net assets from share 
  transactions                                    271,943,270     205,195,978 
                                                 ------------    ------------- 
 Net increase in net assets                       369,167,875     169,853,224 
Net Assets 
 Beginning of period                              616,221,072     446,367,848 
                                                 ------------    ------------- 
 End of period (including undistributed net 
  investment income of $194,585 
   and $70,685, respectively)                   $ 985,388,947   $ 616,221,072 
                                                 ============    ============= 


FINANCIAL HIGHLIGHTS 
(Selected data for a share outstanding throughout the indicated period) 

<TABLE>
<CAPTION>
                                                                      Year Ended December 31, 
                                             1995             1994              1993           1992           1991 
                                          ------------  ------------------   ------------   ------------   ------------- 
<S>                                       <C>                <C>             <C>            <C>            <C>
Net asset value, beginning of period        $15.69             $16.59          $15.01         $14.43         $11.72 
Income from investment operations 
 Net investment income                        0.20               0.23((1)(3))    0.16((3))      0.22((3))      0.39((3)) 
 Net realized and unrealized gain             4.60               0.02            2.77           1.25           4.64 
                                           ----------    ----------------     ----------     ----------    ------------ 
  Total from investment operations            4.80               0.25            2.93           1.47           5.03 
                                           ----------    ----------------     ----------     ----------    ------------ 
Less distributions 
 Dividends from net investment income        (0.17)             (0.23)          (0.15)         (0.23)         (0.37) 
 Dividends from net realized gains           (2.19)             (0.92)          (1.20)         (0.66)         (1.95) 
                                           ----------    ----------------     ----------     ----------    ------------ 
  Total distributions                        (2.36)             (1.15)          (1.35)         (0.89)         (2.32) 
                                           ----------    ----------------     ----------     ----------    ------------ 
Change in net asset value                     2.44              (0.90)           1.58           0.58           2.71 
                                           ----------    ----------------     ----------     ----------    ------------ 
Net asset value, end of period              $18.13             $15.69          $16.59         $15.01         $14.43 
                                           ==========    ================     ==========     ==========    ============ 
Total return                                 30.85%              1.48%          19.69%         10.29%         43.83% 
Ratios/supplemental data: 
Net assets, end of period (thousands)     $985,389           $616,221        $446,368       $245,565       $102,259 
Ratio to average net assets of: 
 Operating expenses                           0.75%((2))         0.80%           0.79%          0.50%          0.50% 
 Net investment income                        1.12%              1.38%           0.97%          1.66%          2.14% 
Portfolio turnover rate                        173%               185%            185%           214%           237% 
</TABLE>

((1)) Includes reimbursement of operating expenses by investment adviser of 
      $0.003 per share. 

((2)) For the year ended December 31, 1995, the ratio of operating expenses 
      to average net assets excludes the effect of expense offsets for 
      custodian fees; if expense offsets were included, the ratio would not 
      significantly differ. 

((3)) Computed using average shares outstanding. 

                       See Notes to Financial Statements

                                      2-10
<PAGE>
 
                                  BOND SERIES

   Over the past year, the domestic fixed-income market produced strong 
returns. Slow economic growth combined with low inflation helped all sectors 
of the fixed-income market to post positive results. A strong rally in the 
U.S. Treasury market reversed the previous year's dismal results. Most 
importantly, the emerging markets sector staged a dramatic recovery from the 
first quarter. Finally, the high-yield sector offered returns that were 
superior to the bond market overall. 

   For the twelve months ended December 31, 1995, Phoenix Edge Bond Fund 
produced a total return of 23.54%. This compares favorably to the 18.48% 
return of its benchmark, the Lehman Brothers Aggregate Bond Index. (All of 
these figures assume reinvestment of any distributions.) Our outperformance 
for the year is primarily due to our emphasis on emerging markets and, to a 
lesser extent, on domestic high- yield securities. Additionally, the Fund 
benefited from the strong performance of the U.S. Treasury market over the 
past year. 

   Throughout 1995, we focused on U.S. government securities, non-agency 
mortgage-backed securities, emerging markets debt and also domestic 
high-yield issues--all of which were strong contributors to the portfolio. 
The emerging markets sector, in particular, enhanced performance over this 
reporting period. Despite the first-quarter difficulties caused by the 
Mexican debt crisis, emerging markets recovered, with an improving perception 
by investors of value in this sector. We continue to believe that this 
segment of the fixed-income market will offer significant potential in the 
coming year. 

[typeset representation of line chart]


         Lehman Brothers Aggregate  Bond Series
                Bond Index*
12/31/85          10000               10000
12/31/86          11526               11945
12/31/87          11844               12079
12/31/88          12779               13330
12/31/89          14636               14437
12/31/90          15947               15179
12/31/91          18499               18125
12/31/92          19868               19943
12/31/93          21806               23114
12/31/94          21170               21849
12/31/95          25082               26993

[end line chart]

Average Annual Total Returns for Periods Ending 12/31/95

                                             1 Year        5 Years      10 Years
- --------------------------------------------------------------------------------
Bond Series                                  23.54%        12.20%        10.44%
- --------------------------------------------------------------------------------
Lehman Brothers Aggregate Bond Index*        18.48%         9.48%         9.63%
- -------------------------------------------------------------------------------

This chart assumes an initial gross investment of $10,000 made on 12/31/85. 
Returns shown include the reinvestment of all distributions at net asset 
value, and the change in share price for the stated period. Returns indicate 
past performance, which is not predictive of future performance. Investment 
return and net asset value will fluctuate so that your shares, when redeemed, 
may be worth more or less than the original cost. High yield fixed income 
securities generally are subject to greater market fluctuations and risk of 
loss of income and principal than are investments in lower-yielding fixed 
income securities. Foreign investing involves special risks such as currency 
fluctuation and less public disclosure, as well as economic and political 
risks. 

*The Lehman Brothers Aggregate Bond Index is an unmanaged but commonly used 
 measure of bond performance. It is a combination of several Lehman Brothers 
 Fixed Income Indexes. 

                                      2-11
<PAGE>
 
                                  BOND SERIES

                            SCHEDULE OF INVESTMENTS
                              DECEMBER 31, 1995 

                                      MOODY'S 
                                        BOND        PAR 
                                       RATING      VALUE 
                                  (Unaudited)      (000)          VALUE 
                                      -------   ------------   ----------- 
U.S. GOVERNMENT SECURITIES--21.8% 
U.S. Treasury Bonds--6.0% 
 U.S. Treasury Bonds 6.875%, '25         Aaa        $2,500      $ 2,818,425 
 U.S. Treasury Bonds 7.625%, '25         Aaa         3,000        3,665,040 
                                                                ---------- 
                                                                  6,483,465 
                                                                ---------- 
U.S. Treasury Notes--10.5% 
 U.S. Treasury Notes 6.50%, '97          Aaa         1,000        1,016,630 
 U.S. Treasury Notes 5.50%, '98          Aaa           750          755,390 
 U.S. Treasury Notes 5.625%, '00         Aaa           500          505,000 
 U.S. Treasury Notes 5.875%, '05         Aaa         9,000        9,199,980 
                                                                ---------- 
                                                                 11,477,000 
                                                                ---------- 
Agency Mortgage-Backed Securities--5.3% 
 FHLMC 7.50%, '18                        Aaa           746          749,843 
 FNMA 7%, '24                            Aaa         2,820        2,844,260 
 GNMA Seasoned 8%, '06                   Aaa           253          263,601 
 GNMA 6.50%, '23                         Aaa         1,963        1,949,241 
                                                                ---------- 
                                                                  5,806,945 
                                                                ---------- 
TOTAL U.S. GOVERNMENT SECURITIES 
(Identified cost $22,579,804)                                    23,767,410 
                                                                ---------- 
NON-CONVERTIBLE BONDS--36.6% 
Chemical--Specialty--1.1% 
 Borden Chemical & Plastics 9.50%, 
  '05                                    Ba          1,200        1,242,000 
                                                                ---------- 
Containers--2.1% 
 Owens-Illinois, Inc. 11%, '03           Ba          2,000        2,265,000 
                                                                ---------- 
Entertainment, Leisure & Gaming--1.9% 
 Paramount Communications Sr. 
  Debenture 8.25%, '22                   Ba          2,000        2,070,280 
                                                                ---------- 
Hospital Management & Services--1.3% 
 Tenet Healthcare Corp. Sr. Note 
  9.625%, '02                            Ba            500          551,250 
 Tenet Healthcare Corp. Sr. Sub. 
  Notes 10.125%, '05                     Ba            750          832,500 
                                                                ---------- 
                                                                  1,383,750 
                                                                ---------- 
Machinery--1.4% 
 Cincinnati Milacron, Inc. 8.375%, 
  '04                                    Ba          1,500        1,586,820 
                                                                ---------- 
Non-Agency Mortgage-Backed Securities--25.1% 
 Kidder Peabody Acceptance Corp. 
  94-C2, D 7.18%, '05                    BBB((c))      500          497,656 
 Nomura Asset Sec Corp. 94-MD2, A6, 
  7.24%, '03 (e)                         A((c))      1,366        1,356,838 
 Prudential Home Mtg. 93-L, 3B2 144A 
  6.641%, '23 (b)                        NR          1,500        1,443,047 
 Resolution Trust Corp. 92-C7, A1C 
  7.90%, '23                             Aa            729          731,601 
 Resolution Trust Corp. 92-C8, D 
  8.835%, '23                            Baa         2,063        2,155,671 
 Resolution Trust Corp. 93-C3, A4 
  6.55%, '24                             Aaa           907          901,403 
 Resolution Trust Corp. 94-C2, C 8%, 
  '25                                    A((c))      2,600        2,687,750 
 Resolution Trust Corp. 94-C2, D 8%, 
  '25                                    BBB((c))      975          996,130 
 Resolution Trust Corp. 94-C1, D 8%, 
  '26                                    BBB((c))    1,904        1,941,192 
 Resolution Trust Corp. 95-C1, B 
  6.90%, '27                             Aa          2,250        2,269,688 
 Resolution Trust Corp. 95-C2, C 7%, 
  '27                                    A           2,000        1,980,794 
 Resolution Trust Corp. 95-1, M2 
  7.50%, '28                             Aa          2,663        2,707,213 
 Resolution Trust Corp. 95-2, C1 
  7.45%, '29                             Aa          1,933        1,918,110 
 Ryland Mortgage Securities Corp. 
  92-A, 1A 8.33%, '30 (e)                A-((c))    $1,010      $ 1,025,637 
 Securitized Asset Sales 95-A, M 
  7.53%, '24                             AA+((c))    1,839        1,896,819 
 White Hall Partners 95-C1, B 144A 
  7.43%, '25 (b)                         AA((c))     2,750        2,814,453 
                                                                ---------- 
                                                                 27,324,002 
                                                                ---------- 
Paper & Forest Products--0.9% 
 Buckeye Cellulose 8.50%, '05            Ba            950          982,062 
                                                                ---------- 
Publishing, Broadcasting, Printing & Cable--1.3% 
 Continental Cablevision 144A 8.30%, 
  '06 (b)                                BB+((c))    1,500        1,509,375 
                                                                ---------- 
Retail--Food--0.1% 
 ARA Services, Inc. 10.625%, '00         Ba             54           61,695 
                                                                ---------- 
Telecommunications Equipment--1.1% 
 Panamsat L.P. 0%, '03 (e)               B           1,500        1,215,000 
                                                                ---------- 
Textile & Apparel--0.3% 
 Westpoint Stevens 9.375%, '05           B             300          298,500 
                                                                ---------- 
TOTAL NON-CONVERTIBLE BONDS 
(Identified cost $38,199,368)                                    39,938,484 
                                                                ---------- 
FOREIGN NON-CONVERTIBLE BONDS--12.2% 
Argentina--1.5% 
 Bridas Corp. Yankee 12.50%, '99         B           1,600        1,592,000 
                                                                ---------- 
Brazil--0.9% 
 Aracruz Cellulose 144A 10.375%, '02 
  (b)                                    NR          1,000          955,000 
                                                                ---------- 
Canada--1.4% 
 Videotron Groupe Ltd. 10.25%, '02       Ba          1,400        1,480,500 
                                                                ---------- 
Chile--1.8% 
 CSAV 144A 7.375%, '03 (b)               BBB((c))    2,000        1,990,000 
                                                                ---------- 
Colombia--2.3% 
 Centragas Yankee 144A 10.65%, '10 
  (b)                                    BBB-((c))   2,413        2,557,961 
                                                                ---------- 
Indonesia--1.4% 
 P.T. Polysindo 13%, '01                 B           1,500        1,560,000 
                                                                ---------- 
Mexico--0.5% 
 Banco Mexico 7.25%, '04                 Ba            750          586,875 
                                                                ---------- 
Philippines--1.2% 
 Subic Power Corp. 144A 9.50%, '08 
  (b)                                    NR          1,398        1,333,079 
                                                                ---------- 
Singapore--1.2% 
 Asia Pulp & Paper Co. Yankee 
  11.75%, '05                            Ba          1,300        1,257,750 
                                                                ---------- 
TOTAL FOREIGN NON-CONVERTIBLE BONDS 
(Identified cost $12,653,916)                                    13,313,165 
                                                                ---------- 
FOREIGN GOVERNMENT SECURITIES--12.4% 
Argentina--2.9% 
 Republic of Argentina Bear FRB 
  Float 6.8125%, '05 (e)                 B           2,500        1,779,688 
 Republic of Argentina Par L-GP 5%, 
  '23 (e)                                B           2,500        1,426,562 
                                                                ---------- 
                                                                  3,206,250 
                                                                ---------- 
Brazil--3.4% 
 Republic of Brazil interest 
  capitalization, Series C Euro 8%, 
  '14                                    B+((c))     3,184        1,820,638 
 Republic of Brazil El-L Euro Float 
  6.8125%, '06 (e)                       NR          2,000        1,376,250 
 Republic of Brazil Par Z-L Euro 
  4.25%, '24 (e)                         NR          1,000          528,750 
                                                                ---------- 
                                                                  3,725,638
                                                                ---------- 
                       See Notes to Financial Statements

                                      2-12
<PAGE>

                                  BOND SERIES

                                      MOODY'S 
                                        BOND        PAR 
                                       RATING      VALUE 
                                  (Unaudited)      (000)          VALUE 
                                      -------   ------------   ----------- 

Costa Rica--1.3% 
 Central Bank of Costa Rica 6.25%, 
  '10                                    NR         $2,200      $ 1,375,000 
                                                                ---------- 
Ecuador--1.0% 
 Republic of Ecuador PDI interest 
  capitalization, Euro 6.8125%, '15 
  (e)                                    NR          3,064        1,026,594 
                                                                ---------- 
Philippines--1.0% 
 Central Bank Philippines PCIR Euro 
  6.25%, '17 (e)                         BB((c))     1,500        1,117,500 
                                                                ---------- 
Poland--2.8% 
 Poland Global Reg. Par Euro 2.75%, 
  '24 (e)                                Baa         1,000          471,250 
 Poland PDI 3.75%, '14 (e)               Baa         4,000        2,590,000 
                                                                ---------- 
                                                                  3,061,250 
                                                                ---------- 
TOTAL FOREIGN GOVERNMENT SECURITIES 
(Identified cost $11,650,404)                                    13,512,232 
                                                                ---------- 
MUNICIPAL BONDS--9.4% 
Florida--1.5% 
 Palm Beach Waste Revenue Project B 
  10.50%, '11                            NR          1,500        1,633,950 
                                                                ---------- 
Illinois--0.6% 
 Illinois Health Facilities 
  Authority 7%, '08                      Aaa           550          638,622 
                                                                ---------- 
Michigan--0.2% 
 Brighton School District 0%, '18        Aaa           600          174,474 
                                                                ---------- 
New York--1.3% 
 Beth Israel Medical Center Taxable 
  7.58%, '15                             Aaa         1,395        1,429,666 
                                                                ---------- 
Pennsylvania--4.3% 
 Pennsylvania Economic Development 
  Finance Authority 9.50%, '12           NR          2,500        2,675,000 
 Pennsylvania Financial Development 
  6.75%, '07                             NR          1,950        1,993,738 
                                                                ---------- 
                                                                  4,668,738 
                                                                ---------- 
Virginia--1.5% 
 Pittsylvania County Series B 
  7.65%, '10                             NR          1,500        1,681,214 
                                                                ---------- 
TOTAL MUNICIPAL BONDS 
(Identified cost $9,469,403)                                     10,226,664 
                                                                ---------- 

                                                   SHARES         VALUE 
                                                ------------   ----------- 
WARRANTS--0.1% 
Paper & Forest Products--0.1% 
 SD Warren Warrants 144A (b)(d)                     30,000     $    150,000 
                                                                ---------- 
TOTAL WARRANTS 
(Identified cost $142,500)                                          150,000 
                                                                ---------- 
PREFERRED STOCKS--4.1% 
Paper & Forest Products--0.8% 
 SD Warren Co. Pfd. PIK 144A 
  Series B (b)                                      30,000          834,358 
                                                                ---------- 
Telecommunications Equipment--3.3% 
 Panamsat Corp. Pfd. 12.75%, '05                     3,241        3,604,864 
                                                                ---------- 
TOTAL PREFERRED STOCKS 
(Identified cost $3,926,836)                                      4,439,222 
                                                                ---------- 
TOTAL LONG-TERM INVESTMENTS--96.6% 
(Identified cost $98,622,231)                                   105,347,177 
                                                                ---------- 

                                    MOODY'S 
                                      BOND        PAR 
                                     RATING      VALUE 
                                (Unaudited)      (000) 
                                    -------    ------------ 
SHORT-TERM OBLIGATIONS--1.5% 
Commercial Paper--1.5% 
 McDonalds' Corp. 5.75%, 1-2-96        P-1        $1,580        1,579,748 
                                                              ---------- 
TOTAL SHORT-TERM OBLIGATIONS 
(Identified cost $1,579,748)                                    1,579,748 
                                                              ---------- 
TOTAL INVESTMENTS--98.1% 
(Identified cost $100,201,979)                                106,926,925((a)) 
Cash and receivables, less liabilities--1.9%                    2,118,615 
                                                              ---------- 
NET ASSETS--100.0%                                           $109,045,540 
                                                              ========== 

((a)) Federal Income Tax Information: Net unrealized appreciation of 
      investment securities is comprised of gross appreciation of $7,197,217 
      and gross depreciation of $402,760 for income tax purposes. At December 
      31, 1995 the aggregate cost of securities for federal income tax 
      purposes was $100,132,468. 

((b)) Security exempt from registration under Rule 144A of the Securities Act 
      of 1933. These securities may be resold in transactions exempt from 
      registration normally to qualified institutional buyers. At December 
      31, 1995, these securities amounted to a value of $13,587,273 or 12.5% 
      of net assets. 

((c)) As rated by Standard & Poor's, Duff & Phelps or Fitch. 

((d)) Non-income producing. 

((e)) Variable or step coupon bond; interest rate shown reflects the rate 
      currently in effect. 

                       See Notes to Financial Statements

                                      2-13
<PAGE>
 
                                  BOND SERIES

STATEMENT OF ASSETS AND LIABILITIES 
December 31, 1995 

Assets 
 Investment securities at value (Identified 
  cost $100,201,979)                            $106,926,925 
 Cash                                                301,854 
 Receivable for investment securities sold         2,003,737 
 Interest and dividends receivable                 1,931,573 
                                                 ------------ 
  Total assets                                   111,164,089 
                                                 ------------ 
Liabilities 
 Payable for investment securities purchased       1,999,140 
 Investment advisory fee                              42,824 
 Financial agent fee                                   5,443 
 Trustee fee                                           2,900 
 Accrued expenses                                     68,242 
                                                 ------------ 
  Total liabilities                                2,118,549 
                                                 ------------ 
Net Assets                                      $109,045,540 
                                                 ============ 
Net Assets Consist of: 
 Capital paid in on shares of beneficial 
  interest                                      $103,960,390 
 Undistributed net investment income                 135,344 
 Accumulated net realized loss                    (1,775,140) 
 Net unrealized appreciation                       6,724,946 
                                                 ------------ 
Net Assets                                      $109,045,540 
                                                 ============ 
Shares of beneficial interest outstanding, $1 
  par value, unlimited authorization              10,668,660 
                                                 ============ 
Net asset value and offering price per share          $10.22 
                                                 ============ 


STATEMENT OF OPERATIONS 
For the year ended December 31, 1995 

Investment Income 
 Interest                                        $ 8,004,237 
 Dividends                                           419,853 
                                                 ------------ 
  Total investment income                          8,424,090 
                                                 ------------ 
Expenses 
 Investment advisory fee                             458,093 
 Financial agent fee                                  54,971 
 Custodian                                            74,285 
 Professional                                         27,799 
 Printing                                             25,694 
 Trustees' fee                                        15,743 
 Miscellaneous                                        10,706 
 Expenses borne by investment adviser                (70,000) 
                                                 ------------ 
  Total expenses                                     597,291 
  Custodian fees paid indirectly                      (2,705) 
                                                 ------------ 
  Net expenses                                       594,586 
                                                 ------------ 
  Net investment income                            7,829,504 
                                                 ------------ 
Net Realized and Unrealized Gain (Loss) on 
  Investments 
  Net realized gain from investment 
  transactions                                     1,405,058 
 Net unrealized appreciation of investment 
  securities                                      10,007,140 
                                                 ------------ 
Net gain on investments                           11,412,198 
                                                 ------------ 
Net increase in net assets resulting from 
  operations                                     $19,241,702 
                                                 ============ 

                       See Notes to Financial Statements

                                      2-14
<PAGE>

                                  BOND SERIES

STATEMENT OF CHANGES IN NET ASSETS 

                                                    Year           Year 
                                                   Ended           Ended 
                                                  12/31/95       12/31/94 
                                                ------------   ------------- 
From Operations 
 Net investment income                          $  7,829,504   $   5,726,303 
 Net realized gain (loss)                          1,405,058     (4,421,816) 
 Net unrealized appreciation (depreciation)       10,007,140     (5,570,839) 
                                                  ----------    ------------ 
  Net increase (decrease) in net assets 
  resulting from operations                       19,241,702     (4,266,352) 
                                                  ----------    ------------ 
From Distributions to Shareholders 
 Net investment income                            (7,763,175)    (5,746,498) 
                                                  ----------    ------------ 
  Decrease in net assets from distributions 
  to shareholders                                 (7,763,175)    (5,746,498) 
                                                  ----------    ------------ 
From Shares of Beneficial Interest 
  Transactions 
 Proceeds from sales of shares (4,715,281 and 
  4,380,630 shares, respectively)                 45,595,165     42,304,393 
 Net asset value of shares issued from 
  reinvestment of distributions 
   (796,247 and 617,518 shares, respectively)      7,763,175      5,746,498 
 Cost of shares repurchased (3,158,605 and 
  4,414,044 shares, respectively)                (30,477,355)   (42,745,168) 
                                                  ----------    ------------ 
 Increase in net assets from share 
  transactions                                    22,880,985      5,305,723 
                                                  ----------    ------------ 
 Net increase (decrease) in net assets            34,359,512     (4,707,127) 
Net Assets 
 Beginning of period                              74,686,028     79,393,155 
                                                  ----------    ------------ 
 End of period (including undistributed net 
  investment income of $135,344 and $23,073, 
   respectively)                                $109,045,540   $ 74,686,028 
                                                  ==========    ============ 

FINANCIAL HIGHLIGHTS 
(Selected data for a share outstanding throughout the indicated period) 

<TABLE>
<CAPTION>
                                                                 Year Ended December 31, 
                                              1995          1994           1993         1992        1991 
                                          ------------   ------------   ------------   --------   --------- 
<S>                                       <C>            <C>            <C>          <C>        <C>
Net asset value,   beginning of period       $8.98        $10.27          $9.58        $9.33       $8.48 
Income from investment operations 
 Net investment income ((2))                  0.83((1))     0.72((1))      0.66((1))    0.66        0.74 
 Net realized and unrealized gain (loss)      1.22         (1.28)          0.84         0.25        0.85 
                                            ----------     ----------     ----------   -------     -------- 
  Total from investment operations            2.05         (0.56)          1.50         0.91        1.59 
                                            ----------     ----------     ----------   -------     -------- 
Less distributions 
 Dividends from net investment income        (0.81)        (0.73)         (0.66)       (0.66)      (0.74) 
 Dividends from net realized capital gains      --            --          (0.15)          --          -- 
                                           ----------     ----------     ----------   -------     -------- 
  Total distributions                        (0.81)        (0.73)         (0.81)       (0.66)      (0.74) 
                                           ----------     ----------     ----------   -------     -------- 
Change in net asset value                     1.24         (1.29)          0.69         0.25        0.85 
                                           ----------     ----------     ----------   -------     -------- 
Net asset value, end of period              $10.22         $8.98         $10.27        $9.58       $9.33 
                                           ==========     ==========     ==========   =======     ======== 
Total return                                 23.54%        -5.47%         15.90%       10.03%      19.41% 
Ratios/supplemental data: 
Net assets, end of period (thousands)     $109,046       $74,686        $79,393      $43,090     $21,957 
Ratio to average net assets of: 
 Operating expenses                           0.65%((3))    0.66%          0.65%        0.50%       0.50% 
 Net investment income                        8.55%         7.62%          6.71%        7.47%       8.65% 
Portfolio turnover rate                        147%          181%           169%         166%        269% 
</TABLE>

((1)) Includes reimbursement of operating expenses by investment adviser of 
      $0.007, $0.006 and $0.005 per share, respectively. 

((2)) Computed using average shares outstanding. 

((3)) For the year ended December 31, 1995, the ratio of operating expenses 
      to average net assets excludes the effect of expense offsets for 
      custodian fees; if expense offsets were included, the ratio would not 
      significantly differ. 

                       See Notes to Financial Statements

                                      2-15

<PAGE>
 
                              TOTAL RETURN SERIES

   By any measure, the financial markets' returns for 1995 were outstanding. 
The combination of double-digit earnings per share growth and nearly a 200 
basis-point decline in long-term interest rates proved to be a powerful 
combination. Over the last twelve months, the Standard & Poor's 500 Composite 
Index, a commonly used, unmanaged indicator of stock performance, returned 
37.51% and the Lehman Brothers Aggregate Bond Index, an unmanaged gauge of 
bond market performance, posted a total return of 18.48%. 

   For the 1995 calendar year, Phoenix Edge Total Return Series provided a 
return of 18.22% while its peer group's average--the 145 flexible funds 
tracked by Lipper Analytical Services--earned 24.98%. As with the broad 
market returns noted above, all of these figures assume reinvestment of any 
distributions. Overall, the Fund's relative underperformance resulted from 
the portfolio's conservative overweighting for most of the year in cash 
reserves. In addition, the portfolio's focus on consumer cyclicals in lieu of 
technology stocks caused the equity portion to lag the market throughout the 
summer and early fall months. 

   In September, the bond position was increased to 40% and enhanced through 
diversifying the dominate U.S. Treasury position into other fixed-income 
sectors that offer greater total-return potential. In addition, the duration 
of the bonds was extended to benefit from the expected strength in the bond 
market. These actions proved beneficial to results during the fourth quarter. 

   At yearend, the portfolio was positioned in anticipation of a stable bond 
market and greater volatility in the stock market, as corporate earnings are 
expected to show disappointments throughout 1996. As of December 31, 1995, 
the portfolio's asset allocation mix was 50% stocks, 28% bonds and 22% cash 
reserves. 

[typeset representation of line chart]

              Total    S&P 500     Lipper Analytical
             Return    Stock       Service Flexible
             Series    Index*           Fund**
12/31/85    10000      10000            10000  
12/31/86    11561      11821            11511  
12/31/87    13015      12433            12346  
12/31/88    13319      14485            13310  
12/31/89    15966      19038            15606  
12/31/90    16864      18429            15643  
12/31/91    21828      24059            19554  
12/31/92    24157      25909            21112  
12/31/93    26820      28500            23762  
12/31/94    26431      28877            23208  
12/31/95    31246      39708            29005  

[end chart]

Average Annual Total Returns for Periods Ending 12/31/95

                                                  1 Year    5 Years   10 Years
- ------------------------------------------------------------------------------
Total Return Series                               18.22%    13.13%    12.07%
- ------------------------------------------------------------------------------
S&P 500 Index*                                    37.51%    16.59%    14.79%
- ------------------------------------------------------------------------------
Lipper Analytical Service Flexible Fund**         24.98%    13.15%    11.24%
- ------------------------------------------------------------------------------

This chart assumes an initial gross investment of $10,000 made on 12/31/85. 
Returns shown include the reinvestment of all distributions at net asset 
value, and the change in share price for the stated period. Returns indicate 
past performance, which is not predictive of future performance. Investment 
return and net asset value will fluctuate, so that your shares, when 
redeemed, may be worth more or less than the original cost. 

 * The S&P 500 Stock Index is an unmanaged but commonly used measure of stock 
total return performance. 

** The Lipper Analytical Services Flexible Fund category is an average 
composed of 145 funds; the 5 and 10 year returns are derived from compounding 
the yearly returns. Performance is based on the reinvestment of all 
distributions and does not reflect the effects of sales charges. 

                                      2-16
<PAGE>
 
                              TOTAL RETURN SERIES

                            SCHEDULE OF INVESTMENTS
                              December 31, 1995 

                                     STANDARD 
                                     & POOR'S       PAR 
                                       RATING      VALUE 
                                  (Unaudited)      (000)          VALUE 
                                      -------   ------------   ----------- 
U.S. GOVERNMENT SECURITIES--14.5% 
U.S. Treasury Notes--11.8% 
 U.S. Treasury Notes 7.25%, '96          AAA       $  7,000     $ 7,121,870 
 U.S. Treasury Notes 7.50%, '97          AAA         14,500      14,845,100 
 U.S. Treasury Notes 5.75%, '97          AAA         19,500      19,674,720 
                                                                ---------- 
                                                                 41,641,690 
                                                                ---------- 
Agency Mortgage-Backed Securities--2.7% 
 GNMA 6.50%, '23                         AAA          9,727       9,656,963 
                                                                ---------- 
TOTAL U.S. GOVERNMENT SECURITIES 
(Identified cost $50,495,017)                                    51,298,653 
                                                                ---------- 
                                                   SHARES 
                                                  ---------- 
COMMON STOCKS--46.3% 
Advertising--2.0% 
 Interpublic Group Companies, Inc.                   74,800       3,244,450 
 Omnicom Group, Inc.                                104,000       3,874,000 
                                                                ---------- 
                                                                  7,118,450 
                                                                ---------- 
Aerospace & Defense--2.6% 
 Boeing Company                                      70,000       5,486,250 
 United Technologies Corp.                           40,000       3,795,000 
                                                                ---------- 
                                                                  9,281,250 
                                                                ---------- 
Airlines--0.6% 
 Delta Airlines, Inc.                                30,000       2,216,250 
                                                                ---------- 
Banks--3.3% 
 Bank of Boston Corp.                                35,000       1,618,750 
 BankAmerica Corp.                                   25,000       1,618,750 
 Bankers Trust New York Corp.                        40,000       2,660,000 
 Barnett Banks, Inc.                                 30,000       1,770,000 
 Chase Manhattan Corp.                               20,000       1,212,500 
 Citicorp                                            40,000       2,690,000 
                                                                ---------- 
                                                                 11,570,000 
                                                                ---------- 
Chemical--1.6% 
 IMC Global, Inc.                                    46,000       1,880,250 
 Monsanto Co.                                        30,000       3,675,000 
                                                                ---------- 
                                                                  5,555,250 
                                                                ---------- 
Computer Software & Services--3.2% 
 First Data Corp.                                    65,400       4,373,625 
 Informix Corp. (b)                                 120,000       3,600,000 
 Oracle Systems Corp. (b)                            75,000       3,178,125 
                                                                ---------- 
                                                                 11,151,750 
                                                                ---------- 
Cosmetics & Soaps--0.1% 
 Colgate Palmolive Co.                                4,000         281,000 
                                                                ---------- 
Diversified Financial Services--2.0% 
 Donaldson Lufkin & Jenrette                         20,000         625,000 
 Morgan Stanley Group, Inc.                          25,000       2,015,625 
 Paine Webber Group, Inc.                            80,000       1,600,000 
 Travelers Group, Inc.                               45,000       2,829,375 
                                                                ---------- 
                                                                  7,070,000 
                                                                ---------- 
Electrical Equipment--3.9% 
 Emerson Electric Co.                                39,000       3,188,250 
 General Electric Co.                                50,000       3,600,000 
 Honeywell, Inc.                                    145,000       7,050,625 
                                                                ---------- 
                                                                 13,838,875 
                                                                ---------- 
Electronics--1.7% 
 Altera Corp. (b)                                    25,000       1,243,750 
 Applied Materials, Inc. (b)                          8,000         315,000 
 Integrated Device Technology, Inc. (b)             110,000       1,416,250 
 LSI Logic Corp. (b)                                 35,000       1,146,250 
 Oak Technology, Inc. (b)                            20,000         845,000 
 S3, Inc. (b)                                        25,000         440,625 
 Texas Instruments, Inc.                             13,000         672,750 
                                                                ---------- 
                                                                  6,079,625 
                                                                ---------- 
Engineering & Construction--1.1% 
 Fluor Corp.                                         60,000       3,960,000 
                                                                ---------- 
Entertainment, Leisure & Gaming--1.5% 
 Gaylord Entertainment Co. Class A                   75,750       2,102,063 
 Walt Disney Co.                                     55,000       3,245,000 
                                                                ---------- 
                                                                  5,347,063 
                                                                ---------- 
Food--0.6% 
 Nabisco Holdings Corp. Class A                      60,000       1,957,500 
                                                                ---------- 

                                                   SHARES         VALUE 
                                                ------------   ----------- 
Healthcare--Diversified--0.7% 
 American Home Products Corp.                       26,000     $  2,522,000 
                                                                ---------- 
Healthcare--Drugs--4.4% 
 Amgen, Inc. (b)                                    50,000        2,968,750 
 Ergo Science Corp. (b)                             30,000          427,500 
 Genzyme Corp. (b)                                  20,000        1,247,500 
 Merck & Co. Inc.                                   85,000        5,588,750 
 Schering-Plough Corp.                              60,000        3,285,000 
 Watson Pharmaceuticals, Inc. (b)                   40,000        1,960,000 
                                                                ---------- 
                                                                 15,477,500 
                                                                ---------- 
Hospital Management & Services--0.4% 
 Manor Care, Inc.                                   40,000        1,400,000 
                                                                ---------- 
Insurance--2.1% 
 Allstate Corp.                                    100,000        4,112,500 
 American International Group, Inc.                 15,000        1,387,500 
 Cigna Corp.                                        20,000        2,065,000 
                                                                ---------- 
                                                                  7,565,000 
                                                                ---------- 
Medical Products & Supplies--1.9% 
 Cordis Corp. (b)                                    5,000          502,500 
 Empi, Inc. (b)                                     45,000        1,147,500 
 Johnson & Johnson                                  20,000        1,712,500 
 Medtronic, Inc.                                    60,000        3,352,500 
                                                                ---------- 
                                                                  6,715,000 
                                                                ---------- 
Natural Gas--1.0% 
 Anadarko Petroleum Corp.                           65,000        3,518,125 
                                                                ---------- 
Office & Business Equipment--2.1% 
 Digital Equipment Corp. (b)                        70,000        4,488,750 
 Hewlett Packard Co.                                21,000        1,758,750 
 Silicon Graphics, Inc. (b)                         42,000        1,155,000 
                                                                ---------- 
                                                                  7,402,500 
                                                                ---------- 
Oil--1.1% 
 Mobil Corp.                                        35,000        3,920,000 
                                                                ---------- 
Oil Service & Equipment--2.8% 
 Halliburton Co.                                    75,000        3,796,875 
 Schlumberger Ltd.                                  50,000        3,462,500 
 Tidewater, Inc.                                    85,000        2,677,500 
                                                                ---------- 
                                                                  9,936,875 
                                                                ---------- 
Publishing, Broadcasting, Printing & Cable--0.7% 
 Evergreen Media Corp. Class A (b)                  20,000          640,000 
 Lin Television Corp. (b)                           57,000        1,695,750 
                                                                ---------- 
                                                                  2,335,750 
                                                                ---------- 
Retail--0.2% 
 OfficeMax, Inc. (b)                                35,000          783,125 
                                                                ---------- 
Telecommunications Equipment--2.0% 
 Ascend Communications, Inc. (b)                    10,000          811,250 
 Bay Networks, Inc. (b)                             30,000        1,233,750 
 Cisco Systems, Inc. (b)                            50,000        3,731,250 
 Gandalf Technologies, Inc. (b)                     10,000          170,000 
 3Com Corp. (b)                                     25,000        1,165,625 
                                                                ---------- 
                                                                  7,111,875 
                                                                ---------- 
Tobacco--1.0% 
 Philip Morris Companies, Inc.                      37,800        3,420,900 
                                                                ---------- 
Utility--Telephone--1.7% 
 AT&T Corp.                                         25,000        1,618,750 
 Bellsouth Corp.                                   100,000        4,350,000 
                                                                ---------- 
                                                                  5,968,750 
                                                                ---------- 
TOTAL COMMON STOCKS 
(Identified cost $147,846,313)                                  163,504,413 
                                                                ---------- 
FOREIGN COMMON STOCKS--3.6% 
Chemical--1.8% 
 Potash Corp. of Saskatchewan, Inc. (Canada)        90,000        6,378,750 
                                                                ---------- 

Oil--0.8% 
 British Petroleum PLC ADR (United Kingdom)         28,000        2,859,500 
                                                                ---------- 
Telecommunications Equipment--1.0% 
 Ericsson L.M. Telephone Co. Class B ADR 
  (Sweden)                                         179,300        3,496,350 
                                                                ---------- 
TOTAL FOREIGN COMMON STOCKS 
(Identified cost $10,557,865)                                    12,734,600 
                                                                ---------- 
                       See Notes to Financial Statements

                                      2-17

<PAGE>

                              TOTAL RETURN SERIES

                                      STANDARD 
                                      & POOR'S      PAR 
                                       RATING      VALUE 
                                    (Unaudited)    (000)         VALUE 
                                      ---------   --------   ------------- 
MUNICIPAL BONDS--4.8% 
California--1.9% 
 Kern County Pension Obligation 
  7.26%, '14                               AAA    $ 1,500    $  1,568,325 
 Long Beach Pension Obligation 
  6.87%, '06                               AAA        840         864,688 
 Los Angeles County Series B Rev. 
  5.25%, '23                               AAA        225         219,281 
 N. California Power Agency Rev. A 
  5.50%, '24                               AAA      1,530       1,531,438 
 San Bernardino County Obligation 
  Revenue 6.87%, '08                       AAA        410         421,841 
 San Bernardino County Obligation 
  Revenue 6.94%, '09                       AAA      1,110       1,145,675 
 Ventura County Pension 6.54%, '05         AAA        975         985,121 
                                                              ------------ 
                                                                6,736,369 
                                                              ------------ 
Florida--1.5% 
 Florida Board of Education Series 
  E 5.25%, '23                             AA       1,665       1,625,223 
 Florida State Turnpike Authority 
  Sinker 5%, '19                           AAA        135         130,136 
 Miami Beach Spec. Oblig. Taxable 
  8.60%, '21                               AAA      3,210       3,641,841 
                                                              ------------ 
                                                                5,397,200 
                                                              ------------ 
Georgia--0.1% 
 De Kalb County Water & Sewer 
  Sinker 5.25%, '23                        AA         190         186,778 
                                                              ------------ 
Massachusetts--0.1% 
 Massachusetts Bay Transit 
  Authority Series B 5.375%, '25           AAA        225         220,678 
                                                              ------------ 
Michigan--0.1% 
 Michigan Public Power Agency 
  Sinker 5.25%, '18                        AAA        225         220,970 
                                                              ------------ 
New York--0.2% 
 New York State Power Rev. Series 
  CC 5.25%, '18                            AA-        765         750,335 
                                                              ------------ 
South Carolina--0.5% 
 South Carolina Public Service 
  Series C 5%, '25                         AAA      1,270       1,205,090 
 South Carolina Public Service Rev. 
  C 5.125%, '21                            A+         610         571,283 
                                                              ------------ 
                                                                1,776,373 
                                                              ------------ 
Utah--0.4% 
 Intermountain Power Series A 
  5%, '23                                  AA-      1,505       1,403,127 
                                                              ------------ 
Washington--0.0% 
 Seattle Drain & Wastewater Sinker 
  5.25%, '25                               AAA        135         131,055 
                                                              ------------ 
Other Territories--0.0% 
 Puerto Rico Commonwealth Sinker 
  5.375%, '22                              AAA        155         154,502 
                                                              ------------ 
TOTAL MUNICIPAL BONDS 
(Identified cost $16,299,559)                                  16,977,387 
                                                              ------------ 
NON-CONVERTIBLE BONDS--5.3% 
Non-Agency Mortgage-Backed Securities--5.3% 
 CS First Boston Mtg 95-AE1, B 
  7.182%, '27                              AA-      1,350       1,363,922 
 DLJ Mtg 95-T10, A 144A 6.955%, '23 
  (d)                                      Aa((c))  5,100       4,988,438 
 Lehman Commercial Conduit 95-C2, B 
  7.18%, '05 (e)                           AA       1,650       1,723,219 

Non-Agency Mortgage-Backed Securities--continued 
 Merrill Lynch Mortgage, Inc. 
  95-C2, B 7.53%, '21                      AA     $   994    $  1,024,878 
 Resolution Trust Corp. 93-C1, B 
  8.75%, '24                               Aa((c))  1,600       1,671,500 
 Resolution Trust Corp. 95-C2, B 
  6.80%, '27                               Aa((c))    925         922,780 
 Resolution Trust Corp. 95-C1, A 5 
  6.0205%, '27                             Aaa((c)) 1,887       1,879,128 
 Resolution Trust Corp. 95-C1, B 
  6.90%, '27                               Aa((c))  1,900       1,916,625 
 Resolution Trust Corp. 95-2, M1, 
  7.15%, '29                               Aa((c))  1,648       1,660,112 
 SASC 1995-C4, B 7%, '26                   AA       1,650       1,674,750 
                                                              ------------ 
                                                               18,825,352 
                                                              ------------ 
TOTAL NON-CONVERTIBLE BONDS 
(Identified cost $18,562,707)                                  18,825,352 
                                                              ------------ 
FOREIGN NON-CONVERTIBLE BONDS--3.8% 
Colombia--1.9% 
 Financiera Energ. Nacional EMTN 
  144A 9%, '99 (d)                        BBB-      3,200       3,356,000 
 Republic of Colombia Yankee 7.25%, 
  '04                                     BBB-      3,500       3,360,000 
                                                              ------------ 
                                                                6,716,000 
                                                              ------------ 
Poland--1.9% 
 Poland Par 2.75%, '24 (e)                Baa3((c)) 7,400       3,487,250 
 Poland PDI 3.75%, '14 (e)                Baa3((c)) 5,200       3,367,000 
                                                              ------------ 
                                                                6,854,250 
                                                              ------------ 
TOTAL FOREIGN NON-CONVERTIBLE BONDS 
(Identified cost $13,252,816)                                  13,570,250 
                                                              ------------ 
TOTAL LONG-TERM INVESTMENTS--78.3% 
(Identified cost $257,014,277)                                276,910,655 
                                                              ------------ 
SHORT-TERM OBLIGATIONS--21.1% 
Commercial Paper--21.1% 
 Philip Morris Companies, Inc. 
  5.90%, 1-4-96                           A-1       7,955       7,951,089 
 Abbott Labs 5.63%, 1-8-96                A-1+      7,000       6,992,337 
 Campbell Soup Co. 5.78%, 
  1-8-96                                  A-1+      1,515       1,513,297 
 Gannett, Inc. 5.77%, 1-8-96              A-1       8,000       7,991,024 
 Albertson's, Inc. 5.73%, 1-10-96         A-1       5,275       5,267,444 
 AT&T Corp. 5.65%, 1-11-96                A-1+      4,330       4,323,204 
 BellSouth Telecommunications, Inc. 
  5.95%, 1-12-96                          A-1+      1,945       1,941,464 
 Wisconsin Electric Power Co. 
  5.60%, 1-22-96                          A-1+      5,000       4,983,667 
 Southwestern Bell Telephone Co. 
  5.55%, 1-25-96                          A-1+     13,525      13,474,958 
 Pfizer, Inc. 5.77%, 1-26-96              A-1+      7,825       7,793,646 
 AT&T Corp. 5.57%, 2-2-96                 A-1+      4,560       4,537,423 
 Coca Cola Co. 5.55%, 2-9-96              A-1+      5,540       5,506,691 
 Southwestern Bell Telephone Co. 
  5.50%, 2-20-96                          A-1+      2,540       2,520,596 
                                                              ------------ 
                                                               74,796,840 
                                                              ------------ 
TOTAL SHORT-TERM OBLIGATIONS 
(Identified cost $74,796,840)                                  74,796,840 
                                                              ------------ 
TOTAL INVESTMENTS--99.4% 
(Identified cost $331,811,117)                                351,707,495((a)) 
Cash and receivables, less liabilities--0.6%                    2,130,654 
                                                              ------------ 
NET ASSETS--100.0%                                           $353,838,149 
                                                              ============ 

((a)) Federal Income Tax Information: Net unrealized appreciation of 
      investment securities is comprised of gross appreciation of $24,063,565 
      and gross depreciation of $4,167,187 for income tax purposes. At 
      December 31, 1995 the aggregate cost of securities for federal income 
      tax purposes was $331,811,117. 

((b)) Non-income producing. 

((c)) As rated by Moody's. 

((d)) Security exempt from registration under Rule 144A of the Securities Act 
      of 1933. These securities may be resold in transactions exempt from 
      registration normally to qualified institutional buyers. At December 
      31, 1995, these securities amounted to a value of $8,344,438 or 2.4% of 
      net assets. 

((e)) Variable or step coupon bond; interest rate shown reflects the rate 
      currently in effect. 

ADR--American Depository Receipt 

                       See Notes to Financial Statements

                                      2-18

<PAGE>
 
                              TOTAL RETURN SERIES

STATEMENT OF ASSETS AND LIABILITIES 
December 31, 1995 

Assets 
 Investment securities at value (Identified 
  cost $331,811,117)                            $351,707,495 
 Cash                                                297,223 
 Receivable for investment securities sold         1,647,125 
 Interest and dividends receivable                 1,848,932 
                                                 ------------ 
  Total assets                                   355,500,775 
                                                 ------------ 
Liabilities 
 Payable for investment securities purchased       1,401,790 
 Investment advisory fee                             173,526 
 Financial agent fee                                  17,772 
 Trustee fee                                           2,892 
 Accrued expenses                                     66,646 
                                                 ------------ 
  Total liabilities                                1,662,626 
                                                 ------------ 
Net Assets                                      $353,838,149 
                                                 ============ 
Net Assets Consist of: 
 Capital paid in on shares of beneficial 
  interest                                      $331,831,260 
 Undistributed net investment income                 154,166 
 Accumulated net realized gain                     1,956,345 
 Net unrealized appreciation                      19,896,378 
                                                 ------------ 
Net Assets                                      $353,838,149 
                                                 ============ 
Shares of beneficial interest outstanding, $1 
  par value, unlimited authorization              25,951,535 
                                                 ============ 
Net asset value and offering price per share          $13.63 
                                                 ============ 


STATEMENT OF OPERATIONS 
For the year ended December 31, 1995 

Investment Income 
 Interest                                        $10,278,761 
 Dividends                                         2,407,992 
                                                 ------------ 
  Total investment income                         12,686,753 
                                                 ------------ 
Expenses 
 Investment advisory fee                           1,831,161 
 Financial agent fee                                 192,596 
 Custodian                                            57,981 
 Professional                                         26,447 
 Printing                                             27,204 
 Trustees' fee                                        10,926 
 Miscellaneous                                        12,166 
                                                 ------------ 
  Total expenses                                   2,158,481 
  Custodian fees paid indirectly                     (10,551) 
                                                 ------------ 
  Net expenses                                     2,147,930 
                                                 ------------ 
  Net investment income                           10,538,823 
                                                 ------------ 
Net Realized and Unrealized Gain (Loss) on 
  Investments 
 Net realized gain from investment 
  transactions                                    23,633,671 
 Net realized loss on foreign currency 
  transactions                                          (875) 
 Net unrealized appreciation of investment 
  securities                                      19,082,703 
                                                 ------------ 
Net gain on investments                           42,715,499 
                                                 ------------ 
Net increase in net assets resulting from 
  operations                                     $53,254,322 
                                                 ============ 

                       See Notes to Financial Statements

                                      2-19
<PAGE>
 
                              TOTAL RETURN SERIES

STATEMENT OF CHANGES IN NET ASSETS 

                                                    Year           Year 
                                                   Ended           Ended 
                                                  12/31/95       12/31/94 
                                                ------------   ------------- 
From Operations 
 Net investment income                          $ 10,538,823   $  7,505,444 
 Net realized gain (loss)                         23,632,796     (3,768,797) 
 Net unrealized appreciation (depreciation)       19,082,703     (7,374,304) 
                                                 -----------    ------------ 
  Net increase (decrease) in net assets 
  resulting from operations                       53,254,322     (3,637,657) 
                                                 -----------    ------------ 
From Distributions to Shareholders 
 Net investment income                           (10,497,130)    (7,923,603) 
 Net realized gains                              (21,419,046)    (9,607,065) 
                                                 -----------    ------------ 
  Decrease in net assets from distributions 
  to shareholders                                (31,916,176)   (17,530,668) 
                                                 -----------    ------------ 
From Shares of Beneficial Interest Transactions 
 Proceeds from sales of shares (5,465,213 and 
  6,357,542 shares, respectively)                 75,182,133     84,155,117 
 Net asset value of shares issued from 
  reinvestment of distributions 
   (2,341,879 and 1,367,449 shares, 
  respectively)                                   31,916,176     17,530,668 
 Cost of shares repurchased (4,646,668 and 
  3,611,175 shares, respectively)                (63,681,697)   (47,445,390) 
                                                 -----------    ------------ 
 Increase in net assets from share 
  transactions                                    43,416,612     54,240,395 
                                                 -----------    ------------ 
 Net increase in net assets                       64,754,758     33,072,070 
Net Assets 
 Beginning of period                             289,083,391    256,011,321 
                                                 -----------    ------------ 
 End of period (including undistributed net 
  investment income and distributions in 
  excess of net investment income of $154,166 
  and ($22,102), respectively                   $353,838,149   $289,083,391 
                                                 ===========    ============ 


FINANCIAL HIGHLIGHTS 
(Selected data for a share outstanding throughout the indicated period) 

<TABLE>
<CAPTION>
                                                                      Year Ended December 31, 
                                                1995             1994             1993        1992          1991 
                                             ----------  ------------------   ----------   ----------   ----------- 
<S>                                           <C>               <C>             <C>          <C>           <C>
Net asset value, beginning of period            $12.68            $13.71          $12.86      $12.97        $11.07 
Income from investment operations 
 Net investment income                            0.45              0.36((1)(3))    0.23((3))   0.37((3))     0.42((3)) 
 Net realized and unrealized gain (loss)          1.84             (0.56)           1.17        0.99          2.76 
                                              ---------    ----------------     ---------    ---------    ---------- 
  Total from investment operations                2.29             (0.20)           1.40        1.36          3.18 
                                              ---------    ----------------     ---------    ---------    ---------- 
Less distributions 
 Dividends from net investment income            (0.45)            (0.37)          (0.23)      (0.37)        (0.42) 
 Dividends from net realized gains               (0.89)            (0.46)          (0.32)      (1.10)        (0.86) 
                                              ---------    ----------------     ---------    ---------    ---------- 
  Total distributions                            (1.34)            (0.83)          (0.55)      (1.47)        (1.28) 
                                              ---------    ----------------     ---------    ---------    ---------- 
Change in net asset value                         0.95             (1.03)           0.85       (0.11)         1.90 
                                              ---------    ----------------     ---------    ---------    ---------- 
Net asset value, end of period                  $13.63            $12.68          $13.71      $12.86        $12.97 
                                              =========    ================     =========    =========    ========== 
Total return                                     18.22%            -1.45%          11.02%      10.67%        29.44% 
Ratios/supplemental data: 
Net assets, end of period (thousands)         $353,838          $289,083        $256,011     $163,628      $98,415 
Ratio to average net assets of: 
 Operating expenses                               0.67%((2))        0.74%           0.74%       0.50%         0.50% 
 Net investment income                            3.28%             2.71%           1.82%       2.90%         3.48% 
Portfolio turnover rate                            170%              220%            269%        326%          255% 
</TABLE>

((1)) Includes reimbursement of operating expenses by investment adviser of 
      $0.001 per share. 

((2)) For the year ended December 31, 1995, the ratio of operating expenses 
      to average net assets excludes the effect of expense offsets for 
      custodian fees; if expense offsets were included, the ratio would not 
      significantly differ. 

((3)) Computed using average shares outstanding. 

                       See Notes to Financial Statements

                                      2-20
<PAGE>
 
                              INTERNATIONAL SERIES

   While making general upward progress, world equity markets have oscillated 
throughout this reporting period. This was due primarily to wide swings in 
the economic outlook and earnings growth expectations. Early in the year, 
there were worries about overheating economies, inflation and a shortage of 
global productive capacity. Momentum in the markets was hampered by rising 
interest rates but as investors' concerns eased, markets picked up again in 
the second quarter. By October, investors began to worry about the lack of 
growth: GDP in the U.S. did not greatly improve, Europe's growth slowed 
sharply and Japan continued to trundle along the bottom. Overall, falling 
interest rates greatly assisted equity markets in the second half of the 
year. The Asian region was the only area where markets continued to struggle 
as worries about too much economic growth and higher interest rates hampered 
performance for most of the year. 

   The volatility of the U.S. Dollar had a significant impact on the 
performance results. U.S. investors benefited from the declining U.S. dollar 
in the first part of 1995 but lost ground as the dollar rebounded during the 
second half of the year. In U.S. Dollar terms, Taiwan, Mexico and the 
Philippines were among the worst performing countries during 1995, while 
Switzerland, Sweden and Spain were among the best. 

   For the twelve months ended December 31, 1995, Phoenix Edge International 
Fund posted a total return of 9.59%, while the market, as measured by the 
Morgan Stanley Capital International EAFE Index, gained 11.55%. (All of these 
figures assume reinvestment of any distributions.) The portfolio's relative 
underperformance was due primarily to underweighting in Japan during the 
second half of the year. Areas which contributed positively to performance 
included exposure to technology and European stocks in the health care, 
financial services, media, and capital goods sectors. Also helpful was our 
hedge of yen into dollars, since the yen depreciated almost 20% over the last 
six months. Holdings which hampered performance included European cyclicals, 
much of our exposure to southeast Asia (particularly Korea and Taiwan) and 
France, where turmoil in the government and its economic plans have troubled 
the market for many months. 

   European growth rates have been revised down for 1995 and 1996 to 
approximately 2% each year. Since we expect interest rates to fall further, 
the second half of 1996 may well be stronger. With budget deficits coming 
down because of spending restraints, monetary policy is the only option 
available to create jobs in European countries. 

   In Japan, the outlook for 1996 growth has improved. A clearer statement on 
bank restructuring is due in January, but individual banks have already taken 
the initiative to write off bad loans at a faster pace. This clearing of the 
decks, coupled with better-than-expected capital spending and a small 
improvement from the consumer as deflation eases, could provide the first GDP 
growth above 2% in 1996. This has helped the Japanese stock market 
considerably in recent months and we expect further progress to be made. 

   In Southeast Asia, still the fastest growing part of the world, we expect 
GDP growth in 1996 to be only slightly less than in 1995. However, after two 
years of very poor performance, we believe 1996 will see an improved market, 
providing governments stay the course and let their economies gently cool. We 
also believe Latin America is past the worst of its recession, but still 
expect growth to be relatively slow in 1996 (around 3%) since trouble spots 
remain. 

   Overall, we expect foreign markets to perform well in 1996 due to their 
attractive valuations, promising growth prospects and slower earnings 
momentum in the United States. We are increasing the Fund's exposure to 
economically sensitive areas in the Japanese market, broadening out from the 
large exposure to technology which we held through most of 1995. We are 
adding selectively to Asia and Latin Americas holdings as well. In Europe, we 
shifted our focus from economically sensitive to growth and interest 
rate-sensitive stocks in the fourth quarter--a focus we expect to maintain 
until earnings expectations catch up with reality or we see signs of renewed 
economic growth. 

[typeset representation of line chart]

                 International    Europe, Australia and     EAFE excluding
                   Series         the Far East (EAFE)*          JAPAN
 5/1/90            10000                10000                   10000 
12/31/90            9190                 9640                   10014 
12/31/91           11008                10844                   11608 
12/31/92            9589                 9559                   11270 
12/31/93           13275                12708                   15498 
12/31/94           13279                13732                   15379 
12/31/95           14552                15318                   18541 

[end chart]

Average Annual Total Returns for Periods Ending 12/31/95

                                                                      From
                                                                      Inception
                                                                      5/1/90 to
                                                  1 Year    5 Years   12/31/95
- -------------------------------------------------------------------------------
International Series                               9.59%    9.63%     6.84%
- -------------------------------------------------------------------------------
Morgan Stanley Capital International EAFE Index*  11.55%    9.71%     7.81%
- -------------------------------------------------------------------------------

This chart assumes an initial gross investment of $10,000 made on 5/1/90 
(inception of the Fund). Returns shown include the reinvestment of all 
distributions at net asset value, and the change in share price for the 
stated period. Returns indicate past performance, which is not predictive of 
future performance. Investment return and net asset value will fluctuate so 
that your shares, when redeemed, may be worth more or less than the original 
cost. Foreign investing involves special risks such as currency fluctuation 
and less public disclosure, as well as economic and political risks. 

*The Morgan Stanley Capital International EAFE index is an unmanaged but 
 commonly used measure of foreign stock fund performance which includes 
 dividends reinvested. The EAFE index is an aggregate of 15 individual 
 country indexes in Europe, Australia, New Zealand and the Far East. 

                                      2-21
<PAGE>
 
                             INTERNATIONAL SERIES 

                           SCHEDULE OF INVESTMENTS 
                              December 31, 1995 

                                                 SHARES        VALUE 
                                                ---------   ----------- 
COMMON STOCKS--93.4% 
Argentina--1.7% 
 Quilmes (Beverages)                                42,000   $   655,200 
 YPF Sociedad Anonima ADR (Energy Sources)          75,000     1,621,875 
                                                             ---------- 
                                                               2,277,075 
                                                             ---------- 
Australia--1.2% 
 Australia & New Zealand Banking Group 
  (Banks)                                          350,000     1,642,862 
                                                             ---------- 
Austria--0.8% 
 Austria Mikro Systeme International 
  (Electronics)                                      6,200     1,006,633 
                                                             ---------- 
Chile--1.3% 
 Enersis SA ADR (Utility--Electric)                 60,000     1,710,000 
                                                             ---------- 
Denmark--1.3% 
 Danisco A/S (Manufacturing--Food)                  37,000     1,789,310 
                                                             ---------- 
Finland--1.1% 
 Valmet (Machinery)                                 56,800     1,425,887 
                                                             ---------- 
France--4.8% 
 Carrefour Supermarche (Retail--Food)                2,100     1,275,811 
 Christian Dior SA (Conglomerates)                  16,300     1,759,892 
 Rexel (Business & Public Service)                  10,200     1,724,925 
 SGS-Thomson Microelectronics (Electronics) 
  NV (b)                                             2,900       111,190 
 SGS-Thomson Microelectronics (Electronics) 
  ADR (b)                                           38,600     1,553,650 
                                                             ---------- 
                                                               6,425,468 
                                                             ---------- 
Germany--4.9% 
 Adidas AG (Textile & Apparel) (b)                  33,800     1,792,496 
 Gehe AG (Health Care--Drugs)                        2,900     1,479,178 
 Moebel Walther (Retail)                            22,300       732,323 
 SGL Carbon AG (Specialty--Chemical) (b)            20,300     1,574,413 
 Standard Application Software AG Vorzug 
  (Computer Software & Services)                     7,000     1,061,347 
                                                             ---------- 
                                                               6,639,757 
                                                             ---------- 
Hong Kong--8.2% 
 CDL Hotels International (Lodging & 
  Restaurants)                                   1,032,000       520,545 
 Cheung Kong Holdings, Ltd. (Real Estate 
  Development)                                     200,000     1,218,329 
 Dao Heng Bank Group, Ltd. (Banks)                 200,000       719,099 
 First Pacific Co. (Conglomerates)               1,545,000     1,718,465 
 Guoco Group (Diversified Financial Services)      220,000     1,061,317 
 Henderson Land Development Corp. (Real 
  Estate Development)                              150,000       904,047 
 HSBC Holdings PLC (Banks)                         101,800     1,540,449 
 Hutchinson Whampoa (Conglomerates)                207,000     1,260,971 
 New World Development (Real Estate 
  Development)                                     480,000     2,092,112 
                                                              ---------- 
                                                              11,035,334 
                                                             ---------- 
Indonesia--1.9% 
 Matahari Putra Prima IDR (Retail)                  87,000       153,154 
 PT Astra International (Automobiles)              483,000     1,003,422 
 PT Semen Gresik (Building Materials & 
  Components)                                      200,000       559,825 
 Wicaksana Overseas (Wholesale & 
  Distribution)                                    320,000       853,734 
                                                             ---------- 
                                                              2,570,135 
                                                             ---------- 
Italy--2.7% 
 Olivetti (Office & Business Equipment) (b)      2,216,700     1,778,783 
 Telecom Italia Mobile-DRNC (Utilty-- 
  Telephone--Cellular)(b)                        1,265,000     1,331,664 
 Telecom Italia Mobile SPA (Utility-- 
  Telephone--Cellular) (b)                         287,000       505,651 
                                                             ---------- 
                                                               3,616,098 
                                                             ---------- 
Japan--19.1% 
 Circle K Japan Co., Ltd. (Retail) (b)              41,000     1,808,503 
 Daimaru, Inc. (Retail)                            202,000     1,566,626 
 Daiwa Securities Co., Ltd. (Financial 
  Services)                                         92,000     1,409,188 

Japan--continued 
 Hankyu Department Store (Retail)                  101,000   $ 1,498,086 
 Hoya (Electronics)                                 38,000     1,307,784 
 Keyence Corp. (Electronics)                         9,000     1,038,278 
 Mitsubishi Bank (Banks)                            78,000     1,837,490 
 Omron Corp. (Electronics)                          48,000     1,107,496 
 Oriental Construction Co. (Engineering & 
  Construction)                                     62,000     1,322,326 
 Ricoh Corp. Ltd. (Office & Business 
  Equipment)                                       163,000     1,785,624 
 Rohm Co. (Electronics)                             19,000     1,073,856 
 Sanwa Bank (Banks)                                 87,000     1,771,180 
 Sega Enterprises Ltd. (Entertainment, 
  Leisure & Gaming)                                 24,000     1,326,203 
 Shinko Electric Industries (Electronics)           15,000       604,935 
 SMC Corporation (Machinery)                        22,000     1,593,189 
 TDK Corporation ORD (Electronics)                  16,000       817,438 
 Tokyo Electron Ltd. (Electronics)                  26,000     1,008,225 
 Toyoda Machine Works (Industrial Components)      149,000     1,437,253 
 Yokogawa Electric (Electronics)                   146,000     1,381,423 
                                                             ---------- 
                                                              25,695,103 
                                                             ---------- 
Netherlands--6.6% 
 Ahrend Group NV (Office & Business 
  Equipment)                                        40,500     1,334,082 
 Fortis Amev NV (Insurance)                         21,000     1,408,385 
 Gucci Group NV (Textiles & Apparel) (b)            36,000     1,358,787 
 Heineken NV (Beverages)                             7,700     1,367,640 
 IHC Caland (Oil Service & Equipment)               57,500     1,937,114 
 Randstad Holdings NV (Professional Services)       31,000     1,407,948 
                                                             ---------- 
                                                               8,813,956 
                                                             ---------- 
Norway--1.7% 
 Uni Storebrand (Insurance) (b)                    403,000     2,232,581 
                                                             ---------- 
Peru--1.4% 
 CPT B Pen (Utility--Telephone)                    893,945     1,921,085 
                                                             ---------- 
Philippines--0.2% 
 Metropolitan Bank & Trust Co. (Banks)              15,043       292,497 
                                                             ---------- 
Poland--0.7% 
 Bank Gdanski (Banks) (b)                           98,300       955,968 
                                                             ---------- 
Portugal--0.6% 
 Portugal Telecom (Telecommunications) (b)          40,000       753,756 
                                                             ---------- 
Singapore--1.2% 
 Development Bank of Singapore (Banks)             131,000     1,630,091 
                                                             ---------- 
South Korea--3.5% 
 Hana Bank (Banks)                                  44,990       937,875 
 Korea Electric Power Corporation 
  (Utilities--Electric)                             34,210     1,494,131 
 Korea First Bank (Banks)                           65,000       578,169 
 Korean Exchange Bank New (Banks)                    6,720        79,430 
 L.G. Electronics (Electronics)                     12,000       451,088 
 Pohang Iron & Steel Co., Ltd. (Metals & 
  Mining)                                           16,119     1,127,255 
 Samsung Electronics--GDR (Electronics) (b)            189        11,057 
 Samsung Electronics--GDR 144A (Electronics) 
  (b) (c)                                              311        16,753 
 Shinhan Bank (Banks)                                2,210        48,500 
                                                             ---------- 
                                                               4,744,258 
                                                             ---------- 
Spain--1.7% 
 Iberdrola (Utilities--Electric)                   252,000     2,305,712 
                                                             ---------- 
Sweden--5.1% 
 Astra AB Ser A (Health Care--Drugs)                49,050     1,961,348 
 Autoliv AB Reg S ORD (Auto & Truck Parts)          25,000     1,463,665 
 Frontec AB (Computer Software & Services) 
  (b)                                               37,000     1,066,363 
 Hoganas Series B (Auto & Truck Parts)              81,800     2,394,556 
                                                             ---------- 
                                                               6,885,932 
                                                             ---------- 

                       See Notes to Financial Statements

                                      2-22
<PAGE>

                              INTERNTIONAAL SERIES

                                                 SHARES        VALUE 
                                                ---------   ----------- 
 
Switzerland--4.4% 
 Brown Boveri Bearer (Electrical Equipment)           520   $    605,597 
 Brown Boveri B REGD (Electrical Equipment)         2,000        453,676 
 Ciba-Geigy AG Reg. (Heath Care-- 
  Diversified)                                      1,820      1,605,510 
 Sandoz (Health Care--Drugs)                        2,580      2,367,878 
 Swissair Reg. (Transportation--Airlines) (b)       1,100        803,059 
                                                             ---------- 
                                                               5,835,720 
                                                             ---------- 
Taiwan--2.5% 
 The Taiwan Fund, Inc. (Multi-Industry)            64,750      1,327,375 
 The R.O.C. Taiwan Fund (Multi-Industry) (b)      200,000      2,100,000 
                                                             ---------- 
                                                              3,427,375 
                                                             ---------- 
Thailand--2.3% 
 General Finance Securities (Financial 
  Services)                                       110,000        506,566 
 Krung Thai Bank (Banks)                          110,000        454,163 
 Land & House Co. Ltd. (Real Estate 
  Development)                                     35,000        575,246 
 PTT Exploration & Production (Oil) (b)           146,000      1,530,180 
                                                             ---------- 
                                                               3,066,155 
                                                             ---------- 
United Kingdom--12.5% 
 Allied Irish Banks PLC (Banks)                   280,000      1,526,087 
 Astec (BSR) PLC (Electronics)                    718,000      1,276,568 
 British Aerospace Ord. (Aerospace & Defense)     124,000      1,534,596 
 British Airways PLC (Airlines)                   297,000      2,149,099 
 Glaxo Wellcome PLC Spons ADR (Health 
  Care--Drugs)                                     48,000      1,356,000 
 Hays PLC (Professional Services)                  76,000        442,547 
 Powergen PLC (Utilities--Electrical & Gas)       161,000      1,331,250 
 Reed International PLC (Broadcasting, 
  Publishing & Cable)                              88,000      1,341,863 
 Shell Transport & Trading Co. PLC (Energy 
  Sources)                                        153,000      2,024,162 
 Standard Chartered PLC (Banks)                   164,000      1,395,528 
 Takare (Hospital Management & Services)          256,000        711,553 
 WPP Group (Advertising)                          686,000      1,746,957 
                                                             ---------- 
                                                              16,836,210 
                                                             ---------- 
TOTAL COMMON STOCKS 
(Identified cost $113,650,644)                               125,534,958 
                                                             ---------- 

                                     STANDARD 
                                     & POOR'S      PAR 
                                      RATINGS     VALUE 
                                   (Unaudited)    (000) 
                                     ---------   -------- 
SHORT-TERM OBLIGATIONS--6.2% 
Commercial Paper--3.7% 
 McDonald's Corp. 5.75%, 1-2-96        A-1+       $4,000     3,999,361 
 Coca Cola Co. 5.70%, 1-12-96          A-1+        1,020     1,018,224 
                                                             --------- 
                                                             5,017,585 
                                                             --------- 
Federal Agency Securities--2.5% 
 Federal Home Loan Mortgage 5.52% 
  1-16-96 (d)                                      3,400     3,392,180 
                                                             --------- 
TOTAL SHORT-TERM OBLIGATIONS 
(Identified cost $8,409,765)                                 8,409,765 
                                                             --------- 
TOTAL INVESTMENTS--99.6% 
(Identified cost $122,060,409)                             133,944,723((a)) 
Cash and receivables, less liabilities--0.4%                   509,851 
                                                             --------- 
NET ASSETS--100.0%                                        $134,454,574 
                                                             ========= 

                            INDUSTRY DIVERSIFICATION
                       As a Percentage of Total Value of
                                 Common Stocks

Advertising                                                  1.4% 
Aerospace & Defense                                          1.2 
Airlines                                                     2.4 
Auto & Truck Parts                                           3.1 
Automobiles                                                  0.8 
Banks                                                       12.3 
Beverages                                                    1.6 
Broadcasting, Publishing & Cable                             1.1 
Building Materials & Components                              0.4 
Business & Public Service                                    1.4 
Computer Software & Services                                 1.7 
Conglomerates                                                3.8 
Diversified Financial Services                               0.8 
Electrical Equipment                                         0.8 
Electronics                                                 10.2 
Energy Sources                                               2.9 
Engineering & Construction                                   1.1 
Entertainment, Leisure & Gaming                              1.1 
Financial Services                                           1.5 
Health Care--Diversified                                     1.3 
Health Care--Drugs                                           5.7 
Hospital Management & Services                               0.6 
Industrial Components                                        1.1 
Insurance                                                    2.9 
Lodging & Restaurants                                        0.4 
Machinery                                                    2.4 
Manufacturing--Food                                          1.4 
Metals & Mining                                              0.9 
Multi-Industry                                               2.7 
Office & Business Equipment                                  3.9 
Oil (Oil Service & Equipment)                                2.7 
Professional Services                                        1.5 
Real Estate Development                                      3.8 
Retail (Retail--Food)                                        5.6 
Specialty--Chemical                                          1.3 
Telecommunications                                           0.6 
Textile & Apparel                                            2.5 
Utility--Electric (Utility--Electrical & Gas)                5.4 
Utility--Telephone                                           3.0 
Wholesale & Distribution                                     0.7 
                                                          -------- 
                                                           100.0% 
                                                          ======== 

((a)) Federal Income Tax Information: Net unrealized appreciation of 
      investment securities is comprised of gross appreciation of $13,574,959 
      and gross depreciation of $1,706,742 for income tax purposes. At 
      December 31, 1995 the aggregate cost of securities for federal income 
      tax purposes was $122,076,506. 

((b)) Non-income producing. 

((c)) Security exempt from registration under Rule 144A of the Securities Act 
      of 1933. These securities may be resold in transactions exempt from 
      registration normally to qualified institutional buyers. At December 
      31, 1995, these securities amounted to a value of $16,753 or 0.01% of 
      net assets. 

((d)) Segregated as collateral for forward currency contracts. At December 
      31, 1995, these securities amounted to $3,392,180 or 2.5% of net 
      assets. 

ADR--American Depository Receipt 

                       See Notes to Financial Statements

                                      2-23
<PAGE>
 
                              INTERNATIONAL SERIES

STATEMENT OF ASSETS AND LIABILITIES 
December 31, 1995 

Assets 
 Investment securities at market (Identified 
  cost $122,060,409)                            $133,944,723 
 Cash                                                 54,224 
 Receivable for investment securities sold           757,525 
 Interest and dividends receivable                   189,733 
 Tax reclaim receivable                               86,611 
 Net unrealized appreciation on forward 
  currency contracts                                 112,204 
                                                 ------------ 
  Total Assets                                   135,145,020 
                                                 ------------ 
Liabilities 
 Payable for closed forward currency 
  contracts                                          428,180 
 Payable for investment securities purchased          57,352 
 Investment advisory fee                              83,763 
 Financial agent fee                                   6,251 
 Trustees' fee                                         2,997 
 Custodian fee                                        43,067 
 Accrued expenses                                     68,836 
                                                 ------------ 
  Total Liabilities                                  690,446 
                                                 ------------ 
Net Assets                                      $134,454,574 
                                                 ============ 
Net Assets Consist of: 
 Capital paid in on shares of beneficial 
  interest                                      $123,073,809 
 Undistributed net investment income                 917,632 
 Accumulated net realized loss                    (1,531,400) 
 Net unrealized appreciation                      11,994,533 
                                                 ------------ 
Net Assets                                      $134,454,574 
                                                 ============ 
Shares of beneficial interest outstanding, $1 
  par value, unlimited authorization              10,588,485 
                                                 ============ 
Net asset value and offering price per share    $      12.70 
                                                 ============ 

STATEMENT OF OPERATIONS 
For the year ended December 31, 1995 

Investment income 
 Dividends                                       $ 1,943,245 
 Interest                                            878,443 
 Foreign taxes withheld                             (158,081) 
                                                 ------------ 
  Total investment income                          2,663,607 
                                                 ------------ 
Expenses 
 Investment advisory fee                             988,635 
 Financial agent fee                                  78,641 
 Custodian                                           246,904 
 Printing                                             32,723 
 Professional                                         24,591 
 Trustees' fee                                        15,333 
 Miscellaneous                                        28,980 
                                                 ------------ 
  Total expenses                                   1,415,807 
                                                 ------------ 
Net investment income                              1,247,800 
                                                 ------------ 
Net Realized and Unrealized Gain (Loss) on 
  Investments 
 Net realized gain on securities                   2,867,931 
 Net realized loss on foreign currency 
  transactions                                      (916,353) 
 Net unrealized appreciation on investments        8,063,640 
 Net unrealized appreciation on foreign 
  currency and foreign currency transactions         488,528 
                                                 ------------ 
Net gain on investments                           10,503,746 
                                                 ------------ 
Net increase in net assets resulting from 
  operations                                     $11,751,546 
                                                 ============ 

                       See Notes to Financial Statements

                                      2-24
<PAGE>
 
                              INTERNATIONAL SERIES

STATEMENT OF CHANGES IN NET ASSETS 

                                                    Year           Year 
                                                   Ended           Ended 
                                                  12/31/95       12/31/94 
                                                ------------   ------------- 
From Operations 
 Net investment income                          $  1,247,800   $    691,783 
 Net realized gain (loss)                          1,951,578        (74,826) 
 Net unrealized appreciation (depreciation)        8,552,168     (3,984,032) 
                                                  ----------    ------------ 
  Net increase (decrease) in net assets 
  resulting from operations                       11,751,546     (3,367,075) 
                                                  ----------    ------------ 
From Distributions to Shareholders 
 Net investment income                              (455,953)      (257,332) 
 Net realized gains                               (2,629,683)    (3,156,656) 
                                                  ----------    ------------ 
  Decrease in net assets from distributions 
  to shareholders                                 (3,085,636)    (3,413,988) 
                                                  ----------    ------------ 
From Share Transactions 
 Proceeds from sales of shares (3,785,668 and 
  9,181,135, respectively)                        45,431,812    115,954,555 
 Net asset value of shares issued from 
  reinvestment of distributions (238,826 and 
  282,805  shares, respectively)                   3,085,636      3,413,988 
 Cost of shares repurchased (4,795,590 and 
  3,121,639 shares, respectively)                (57,355,995)   (39,201,848) 
                                                  ----------    ------------ 
 (Decrease) increase in net assets from share 
  transactions                                    (8,838,547)    80,166,695 
                                                  ----------    ------------ 
 Net (decrease) increase in net assets              (172,637)    73,385,632 
Net Assets 
 Beginning of period                             134,627,211     61,241,579 
                                                  ----------    ------------ 
 End of period (including undistributed net 
  investment income of $917,632 and $388,998, 
   respectively)                                $134,454,574   $134,627,211 
                                                  ==========    ============ 

FINANCIAL HIGHLIGHTS 
(Selected data for a share outstanding through the indicated period) 

<TABLE>
<CAPTION>
                                                                Year Ended December 31, 
                                                1995      1994        1993         1992         1991 
                                               -------   -------   ------------   -------   ------------- 
<S>                                          <C>       <C>          <C>          <C>           <C>
Net asset value, beginning of period           $11.85    $12.21       $8.82       $10.17        $9.07 
Income from investment operations 
 Net investment income ((2))                     0.12      0.08        0.07((1))    0.09         0.24((1)) 
 Net realized and unrealized (loss) gain         1.02     (0.07)       3.32        (1.40)        1.53 
                                               ------     ------     ----------    ------    ------------ 
  Total from investment operations               1.14      0.01        3.39        (1.31)        1.77 
                                               ------     ------     ----------    ------    ------------ 
Less distributions 
 Dividends from net investment income           (0.04)    (0.03)         --        (0.04)       (0.24) 
 Dividends from net realized gain               (0.25)    (0.34)         --           --        (0.41) 
 Distributions from paid in capital                --        --          --           --        (0.02) 
                                               ------     ------     ----------    ------    ------------ 
  Total distributions                           (0.29)    (0.37)         --        (0.04)       (0.67) 
                                               ------     ------     ----------    ------    ------------ 
Change in net asset value                        0.85     (0.36)       3.39        (1.35)        1.10 
                                               ------     ------     ----------    ------    ------------ 
Net asset value, end of period                 $12.70    $11.85      $12.21        $8.82       $10.17 
                                               ======     ======     ==========    ======    ============ 
Total return                                     9.59%     0.03%      38.44%      -12.89%       19.78% 
Ratio/supplemental data: 
Net assets, end of period (thousands)        $134,455  $134,627     $61,242      $13,772       $6,119 
Ratio to average of net assets of: 
 Operating expenses                              1.07%     1.10%       1.15%        1.50%        1.50% 
 Net investment income                           0.95%     0.64%       0.49%        1.13%        2.44% 
Portfolio turnover rate                           249%      172%        193%          74%         104% 
</TABLE>

((1)) Includes reimbursement of operating expenses by investment adviser of 
      $0.05 and $0.02, respectively. 

((2)) Computed using average shares outstanding. 

                       See Notes to Financial Statements

                                      2-25
<PAGE>
 
                                BALANCED SERIES

   Benign inflation and moderating economic growth contributed to very strong 
investment results in both the equity and fixed-income markets. For the 
twelve months ended December 31, 1995, the Balanced Series provided a total 
return of 23.28%. The Fund's Balanced Benchmark returned 27.23% in the same 
period. (All of these figures assume reinvestment of any distributions.) 

   The Fund's relative underperformance came during the first half of the 
year when the equity segment of the portfolio was underweighted in the strong 
technology and financial services sectors and the fixed-income segment had a 
shorter duration versus the benchmark. 

   In the second half of the year we increased holdings in the health care, 
financial services and technology sectors, with improved equity results. 
Strong contributors to the Fund during the period were Equifax, Medtronic, 
Amgen, Cisco Systems and Computer Sciences. 

   The fixed-income portion of the Fund was helped by a longer duration 
during the second half of the year. In addition, the fixed-income segment has 
benefited from increased diversification into sectors of the bond market, 
such as mortgage-backed securities, municipal bonds, emerging markets debt 
and high-yield corporate bonds. 

   As we enter the new year, we are maintaining a somewhat more cautious 
stance toward the financial markets. Economic growth continues to moderate 
and earnings growth appears to be slowing. Following a strong 1995, we 
anticipate the equity market to enter a corrective phase in the first half of 
1996. Consequently, we expect to maintain cash reserves above the 10% 
benchmark allocation. Equity investments will continue to be driven by our 
theme process. Dominant themes continue to be our 21st Century Medicine, 
Hybrid Network, Energy Technology and The REITS themes. We will continue to 
diversify our fixed income component into attractive sectors while 
maintaining the duration at current levels. 

[typeset representation of line chart]

                 Balanced       Balanced
                Benchmark*       Series

 5/1/92         10000             10000
12/31/92        10712             10972
12/31/93        11702             11912
12/31/94        11725             11579
12/31/95        14917             14274

[end chart]

Average Annual Total Returns for Periods Ending 12/31/95

                                        From
                                        Inception
                                        5/1/92 to
                         1 Year         12/31/95
- --------------------------------------------------
Balanced Series          23.28%         10.19%
- --------------------------------------------------
Balanced Benchmark*      27.23%         11.51%
- --------------------------------------------------

This chart assumes an initial gross investment of $10,000 made on 5/1/92 
(inception of the Fund). Returns shown include the reinvestment of all 
distributions at net asset value, and the change in share price for the 
stated period. Returns indicate past performance, which is not predictive of 
future performance. Investment return and net asset value will fluctuate so 
that your shares, when redeemed, may be worth more or less than the original 
cost. 

*The Balanced Benchmark is calculated based upon the performance of the 
 following indices: 55% S&P 500/35% Lehman Brothers Aggregate Bond Index/10% 
 U.S. Treasury Bills and is produced by Frank Russell Company. 

                                      2-26
<PAGE>
 
                                BALANCED SERIES

                            SCHEDULE OF INVESTMENTS
                               December 31, 1995

                                   STANDARD 
                                   & POOR'S      PAR 
                                    RATING      VALUE 
                                (Unaudited)     (000)       VALUE 
                                   --------    --------   ----------- 
U.S. GOVERNMENT SECURITIES--22.8% 
U.S. Treasury Bonds--7.8% 
 U.S. Treasury Bonds 6.50%, '05         AAA     $3,465    $ 3,692,390 
 U.S. Treasury Bonds 6.50%, '05         AAA      4,700      5,006,962 
 U.S. Treasury Bonds 7.50%, '05         AAA      3,500      3,967,320 
 U.S. Treasury Bonds 7.50%, '16         AAA      2,125      2,491,520 
                                                          ---------- 
                                                           15,158,192 
                                                          ---------- 
U.S. Treasury Notes--13.6% 
 U.S. Treasury Notes 4.625%, '96        AAA      5,300      5,296,194 
 U.S. Treasury Notes 7.25%, '96         AAA      9,800      9,970,618 
 U.S. Treasury Notes 5.75%, '97         AAA      7,200      7,264,512 
 U.S. Treasury Notes 6.875%, '00        AAA      3,500      3,699,150 
                                                          ---------- 
                                                           26,230,474 
                                                          ---------- 
Agency Mortgage-Backed Securities--1.4% 
 GNMA 6.50%, '23                        AAA      2,629      2,609,401 
                                                          ---------- 
TOTAL U.S. GOVERNMENT SECURITIES 
(Identified cost $42,885,895)                              43,998,067 
                                                          ---------- 
CONVERTIBLE BONDS--3.8% 
Airlines--1.0% 
 Delta Airlines, Inc. Cv. 3.23%, 
  '03                                   B+       2,000      1,907,500 
                                                          ---------- 
Computer Software & Services--0.9% 
 First Financial Mgmt. Corp. 
  (FDC) Cv. 5%, '99                     A        1,100      1,791,625 
                                                          ---------- 
Conglomerates--1.0% 
 Thermo Electron Corp. Cv. 144A 
  4.25%, '03 (c)                        A-       1,800      1,964,250 
                                                          ---------- 
Lodging & Restaurants--0.9% 
 Boston Chicken Sub. Deb. Cv. 
  4.50%, '04                            B-       1,450      1,683,813 
                                                          ---------- 
TOTAL CONVERTIBLE BONDS 
(Identified cost $6,998,575)                                7,347,188 
                                                          ---------- 
NON-CONVERTIBLE BONDS--4.1% 
Non-Agency Mortgage Backed Securities--2.9% 
 CS First Boston Mortgage 95-AE1, 
  B 7.182%, '27                         AA-        425        429,383 
 DLJ Mortgage Acceptance 95-T10, 
  A 144A 6.955%, '23 (c)                NR       1,300      1,271,562 
 Merrill Lynch Mortgage, Inc. 
  95-C2 B 7.53%, '21                    Aa((d))    248        256,189 
 Lehman Commercial Conduit 95-C2 
  B 7.18412%, '05 (e)                   AA         425        443,859 
 Resolution Trust Corp. 93-C1, B 
  8.75%, '24                            Aa((d))    425        443,992 
 Resolution Trust Corp. 95-C2, B 
  6.80%, '27                            Aa((d))  1,184      1,181,158 
 Resolution Trust Corp. 95-C1, A5 
  6.0205%, '27                          Aaa((d))   511        508,931 
 Resolution Trust Corp. 95-C1, B 
  6.90%, '27                            Aa((d))    525        529,594 
 Resolution Trust Corp. 95-2, M1, 
  7.15%, '29                            Aa((d))    509        512,682 
                                                          ---------- 
                                                            5,577,350 
                                                          ---------- 
Paper & Forest Products--0.4% 
 Buckeye Cellulose Corp. 8.50%, 
  '05                                   BB-        700        723,625 
                                                          ---------- 
Publishing, Broadcasting, Printing & Cable--0.4% 
 Continental Cablevision 144A 
  8.30%, '06 (c)                        BB+        700        704,375 
                                                          ---------- 
Textile & Apparel--0.4% 
 Westpoint Stevens, Inc. 
  9.375%, '05                           B+         700        696,500 
                                                          ---------- 
TOTAL NON-CONVERTIBLE BONDS 
(Identified cost $7,632,413)                                7,701,850 
                                                          ---------- 
FOREIGN NON-CONVERTIBLE BONDS--2.0% 
Argentina--0.3% 
 Republic of Argentina Reg. FRB-L 
  Euro 6.8125%, '05 (e)                 BB-     $  750    $   533,906 
                                                          ---------- 
Brazil--0.3% 
 Republic of Brazil 20 yr. Series 
  C Euro 8%, '14                        B+         902        515,843 
                                                          ---------- 
Colombia--0.5% 
 Financiera Energ. Nacional EMTN 
  144A 9%, '99 (c)                      BBB-       440        461,450 
 Republic of Colombia Yankee 
  7.25%, '04                            BBB-       475        456,000 
                                                          ---------- 
                                                              917,450 
                                                          ---------- 
Mexico--0.2% 
 Banco Mexico 7.25%, '04                BB         570        446,025 
                                                          ---------- 
Philippines--0.2% 
 Central Bank of Philippines NMB 
  Euro 6.8125%, '05 (e)                 BB         500        450,625 
                                                          ---------- 
Poland--0.5% 
 Poland Global Reg. Par Euro 
  2.75%, '24 (e)                        Baa((d)) 1,000        471,250 
 Poland PDI 3.75%, '14 (e)              Baa((d))   700        453,250 
                                                          ---------- 
                                                              924,500 
                                                          ---------- 
TOTAL FOREIGN NON-CONVERTIBLE BONDS 
(Identified cost $3,645,094)                                3,788,349 
                                                          ---------- 
MUNICIPAL BONDS--3.5% 
California--1.2% 
 Kern County Pension Obligation 
  7.26%, '14                           AAA         420        439,131 
 Long Beach Pension Obligation 
  6.87%, '06                           AAA         230        236,760 
 Los Angeles County Series B Rev. 
  5.25%, '23                           AAA         485        472,671 
 N. California Power Agency Rev. 
  A 5.50%, '24                         AAA         415        415,390 
 San Bernardino County Obligation 
  Revenue 6.87%, '08                   AAA         110        113,177 
 San Bernardino County Obligation 
  Revenue 6.94%, '09                   AAA         300        309,642 
 Ventura County Pension 6.54%, 
  '05                                  AAA         260        262,699 
                                                          ---------- 
                                                            2,249,470 
                                                          ---------- 
Florida--0.9% 
 Florida Board of Education 
  Series E 5.25%, '23                  AA          455        444,130 
 Florida State Turnpike Authority 
  Sinker 5%, '19                       AAA         290        279,551 
 Miami Beach Special Obligation 
  Taxable 8.60%, '21                   AAA         875        992,714 
                                                          ---------- 
                                                            1,716,395 
                                                          ---------- 
Georgia--0.2% 
 De Kalb County Water & Sewer 
  Sinker 5.25%, '23                    AA          420        412,877 
                                                          ---------- 
Massachusetts--0.2% 
 Massachusetts Bay Transit Gen. 
  Series B 5.375%, '25                 AAA         485        475,683 
                                                          ---------- 
Michigan--0.2% 
 Michigan Public Power Agency 
  Sinker 5.25%, '18                    AAA         485        476,314 
                                                          ---------- 
New York--0.1% 
 New York State Power Rev. Series 
  CC 5.25%, '18                        AA-         205        201,070 
                                                          ---------- 

                       See Notes to Financial Statements

                                      2-27
<PAGE>

                                BALANCED SERIES

                                   STANDARD 
                                   & POOR'S      PAR 
                                    RATING      VALUE 
                                (Unaudited)     (000)       VALUE 
                                   --------    --------   -----------  
South Carolina--0.2% 
 South Carolina Public Service 
  Series C 5%, '25                     AAA      $   345   $   327,367 
 South Carolina Public Service 
  Rev. C 5.125%, '21                   A+           165       154,527 
                                                          ---------- 
                                                              481,894 
                                                          ---------- 
Utah--0.2% 
 Intermountain Power Series A 
  5%, '23                              AA-          410       382,247 
                                                          ---------- 
Washington--0.1% 
 Seattle Drain & Wastewater 
  Sinker 5.25%, '25                    AAA          295       286,380 
                                                          ---------- 
Other Territories--0.2% 
 Puerto Rico Commonwealth Sinker 
  5.375%, '22                          AAA          340       338,909 
                                                          ---------- 
TOTAL MUNICIPAL BONDS 
(Identified cost $6,802,975)                                7,021,239 
                                                          ---------- 

                                               SHARES 
                                               ------- 
CONVERTIBLE PREFERRED STOCKS--2.1% 
Computer Software & Services--0.9% 
 American Express Co. DECS First Data 1996 
  Cv.                                           32,000     1,776,000 
                                                          ---------- 
Conglomerates--1.0% 
 Alco Standard Cv. Pfd $5.04                    21,600     1,846,800 
                                                          ---------- 
Entertainment, Leisure & Gaming--0.2% 
 Time Warner Financing Cv. Pfd. PERCS $1.24     15,000       468,750 
                                                          ---------- 
TOTAL CONVERTIBLE PREFERRED STOCKS 
(Identified cost $3,456,620)                               4,091,550 
                                                          ---------- 
COMMON STOCKS--49.9% 
Aerospace & Defense--1.8% 
 Boeing Company                                 25,000     1,959,375 
 United Technologies Corp.                      15,600     1,480,050 
                                                          ---------- 
                                                           3,439,425 
                                                          ---------- 
Bank--1.1% 
 Golden West Financial Corp.                    37,500     2,071,875 
                                                          ---------- 
Beverages--1.2% 
 Coca Cola Co.                                  11,800       876,150 
 Northland Cranberries, Inc. Class A            80,800     1,434,200 
                                                          ---------- 
                                                           2,310,350 
                                                          ---------- 
Chemical--1.7% 
 IMC Global, Inc.                               34,000     1,389,750 
 Monsanto Co.                                   16,100     1,972,250 
                                                          ---------- 
                                                           3,362,000 
                                                          ---------- 
Computer Software & Services--2.4% 
 Citrix Systems, Inc. (b)                       38,300     1,244,750 
 Computer Sciences Corp. (b)                    25,000     1,756,250 
 Oracle Systems Corp. (b)                       40,300     1,707,712 
                                                          ---------- 
                                                           4,708,712 
                                                          ---------- 
Conglomerates--0.9% 
 Tyco International Ltd.                        50,100     1,784,813 
                                                          ---------- 
Cosmetics & Soaps--1.3% 
 Estee Lauder Co. Class A (b)                   43,100     1,503,113 
 Procter & Gamble Co.                           12,600     1,045,800 
                                                          ---------- 
                                                           2,548,913 
                                                          ---------- 
Diversified Financial Services--2.7% 
 American Express Co.                           31,700     1,311,588 
 Equifax, Inc.                                  88,000     1,881,000 
 Travelers Group, Inc.                          31,700     1,993,137 
                                                          ---------- 
                                                           5,185,725 
                                                          ---------- 
Engineering & Construction--0.9% 
 Fluor Corp.                                    25,200     1,663,200 
                                                          ---------- 
Entertainment, Leisure & Gaming--2.5% 
 Mattel, Inc.                                   55,500     1,706,625 
 Viacom, Inc. Class B (b)                       36,000     1,705,500 
 Walt Disney Co.                                23,400     1,380,600 
                                                          ---------- 
                                                           4,792,725 
                                                          ---------- 

                                                SHARES          VALUE 
                                               -------    ---------- 
Food--1.0% 
 Nabisco Holdings Corp. Class A                 62,800    $2,048,850 
                                                          ---------- 
Healthcare--Diversified--1.7% 
 American Home Products Corp.                   19,900     1,930,300 
 Neuromedical Systems, Inc. (b)                 70,000     1,408,750 
                                                          ---------- 
                                                           3,339,050 
                                                          ---------- 
Healthcare--Drugs--2.6% 
 Amgen, Inc. (b)                                35,200     2,090,000 
 Liposome Company, Inc. (b)                     49,800       996,000 
 Watson Pharmaceuticals, Inc. (b)               37,900     1,857,100 
                                                          ---------- 
                                                           4,943,100 
                                                          ---------- 
Hospital Management & Services--1.9% 
 Manor Care, Inc.                               58,900     2,061,500 
 United Healthcare Corp.                        25,800     1,689,900 
                                                          ---------- 
                                                           3,751,400 
                                                          ---------- 
Insurance--3.0% 
 Allstate Corp.                                 46,811     1,925,102 
 Cigna Corp. (b)                                18,600     1,920,450 
 Pacificare Health Systems, Inc. (b)            22,700     1,974,900 
                                                          ---------- 
                                                           5,820,452 
                                                          ---------- 
Machinery--0.9% 
 Case Corp.                                     36,800     1,683,600 
                                                          ---------- 
Medical Products & Supplies--2.1% 
 Baxter International, Inc.                     48,000     2,010,000 
 Medtronic, Inc.                                36,700     2,050,613 
                                                          ---------- 
                                                           4,060,613 
                                                          ---------- 
Miscellaneous--0.5% 
 CUC International, Inc. (b)                    29,600     1,010,100 
                                                          ---------- 
Natural Gas--0.6% 
 Seagull Energy Corp. (b)                       48,100     1,070,225 
                                                          ---------- 
Office & Business Equipment--0.7% 
 Sun Microsystems, Inc. (b)                     28,400     1,295,750 
                                                          ---------- 
Oil--1.0% 
 Mobil Corp.                                    17,300     1,937,600 
                                                          ---------- 
Oil Service & Equipment--3.4% 
 Diamond Offshore Drilling (b)                  29,300       988,875 
 Halliburton Co.                                40,000     2,025,000 
 Sonat Offshore Drilling                        44,000     1,969,000 
 Western Atlas, Inc. (b)                        30,500     1,540,250 
                                                          ---------- 
                                                           6,523,125 
                                                          ---------- 
Paper & Forest Products--1.6% 
 Boise Cascade Corp.                            29,000     1,004,125 
 Kimberly Clark Corp.                           24,700     2,043,925 
                                                          ---------- 
                                                           3,048,050 
                                                          ---------- 
Publishing, Broadcasting, Printing & Cable--1.0% 
 Times Mirror Co. Class A                       55,300     1,873,288 
                                                          ---------- 
Real Estate Investment Trusts--0.7% 
 Equity Residential Properties Trust            43,400     1,329,125 
                                                          ---------- 
Retail--0.6% 
 Office Depot, Inc. (b)                         62,400     1,232,400 
                                                          ---------- 
Telecommunications Equipment--4.2% 
 ADC Telecommunications, Inc. (b)               49,400     1,803,100 
 Bay Networks, Inc. (b)                         44,700     1,838,286 
 Cisco Systems, Inc. (b)                        18,500     1,380,562 
 Stratacom, Inc. (b)                            26,500     1,947,750 
 U.S. Robotics Corporation (b)                  13,800     1,210,950 
                                                          ---------- 
                                                           8,180,648 
                                                          ---------- 
Tobacco--1.9% 
 Philip Morris Companies, Inc.                  20,000     1,810,000 
 RJR Nabisco Holdings Corp.                     61,100     1,886,463 
                                                          ---------- 
                                                           3,696,463 
                                                          ---------- 
Utility--Telephone--4.0% 
 AT&T Corp.                                     31,900     2,065,525 
 Ameritech Corp.                                19,800     1,168,200 
 MCI Communications Corp.                       70,600     1,844,425 
 SBC Communications, Inc.                       19,500     1,121,250 
 U.S. West Communications Group                 44,800     1,601,600 
                                                          ---------- 
                                                           7,801,000 
                                                          ---------- 

                       See Notes to Financial Statements

                                      2-28
<PAGE>
 
                                BALANCED SERIES

                                               SHARES       VALUE 
                                               --------   ----------- 
TOTAL COMMON STOCKS 
(Identified cost $85,118,695)                            $ 96,512,577 
                                                          ---------- 
FOREIGN COMMON STOCKS--0.9% 
Chemical--0.9% 
 Potash Corp. of Saskatchewan, Inc. (Canada)   24,600       1,743,525 
                                                          ---------- 
TOTAL FOREIGN COMMON STOCKS 
(Identified cost $1,609,393)                                1,743,525 
                                                          ---------- 
TOTAL LONG-TERM INVESTMENTS--89.1% 
(Identified cost $158,149,660)                            172,204,345 
                                                          ---------- 

                                  STANDARD 
                                  & POOR'S      PAR 
                                   RATING      VALUE 
                                (Unaudited)    (000)         VALUE 
                                  ---------   --------   ------------- 
SHORT-TERM OBLIGATIONS--11.2% 
Commercial Paper--11.2% 
 McDonald's Corp. 5.75%, 1-2-96      A-1+       $2,820    $  2,819,550 
 McDonald's Corp. 5.63%, 1-4-96      A-1+        4,000       3,998,123 
 Philip Morris Companies, Inc. 
  5.90%, 1-4-96                      A-1         1,800       1,799,115 
 Albertson's 5.73%, 1-10-96          A-1         6,000       5,991,405 
 Anheuser-Busch Companies, Inc. 
  5.55%, 1-16-96                     A-1+        5,000       4,988,438 
 Southwestern Bell Telephone 
  Co. 5.55%, 1-25-96                 A-1+        2,085       2,077,285 
                                                          ------------ 
                                                            21,673,916 
                                                          ------------ 
TOTAL SHORT-TERM OBLIGATIONS 
(Identified cost $21,673,916)                               21,673,916 
                                                          ------------ 
TOTAL INVESTMENTS--100.3% 
(Identified cost $179,823,576)                             193,878,261((a)) 
Cash and receivables, less liabilities--(0.3%)                (576,342) 
                                                          ------------ 
NET ASSETS--100.0%                                        $193,301,919 
                                                          ============ 

((a)) Federal Income Tax Information: Net unrealized appreciation of 
      investment securities is comprised of gross appreciation of $15,416,172 
      and gross depreciation of $1,355,792 for income tax purposes. At 
      December 31, 1995 the aggregate cost of securities for federal income 
      tax purposes was $179,817,881. 

((b)) Non-income producing. 

((c)) Security exempt from registration under Rule 144A of the Securities Act 
      of 1933. These securities may be resold in transactions exempt from 
      registration, normally to qualified institutional buyers. At December 
      31, 1995, these securities amounted to a value of $4,401,637 or 2.3% of 
      net assets. 

((d)) As rated by Moody's. 

((e)) Variable or step coupon bond; interest rate shown reflects the rate 
      currently in effect. 

                       See Notes to Financial Statements

                                      2-29
<PAGE>
 
                                BALANCED SERIES

STATEMENT OF ASSETS AND LIABILITIES 
December 31, 1995 

Assets 
 Investment securities at value (Identified 
  cost $179,823,576)                            $193,878,261 
 Cash                                                148,257 
 Receivable for investment securities sold         1,605,000 
 Interest and dividends receivable                 1,138,706 
                                                 ------------ 
  Total assets                                   196,770,224 
                                                 ------------ 
Liabilities 
 Payable for investment securities purchased       3,300,000 
 Investment advisory fee                              88,715 
 Financial agent fee                                   9,678 
 Trustee fee                                           3,106 
 Accrued expenses                                     66,806 
                                                 ------------ 
  Total liabilities                                3,468,305 
                                                 ------------ 
Net Assets                                      $193,301,919 
                                                 ============ 
Net Assets Consist of: 
 Capital paid in on shares of beneficial 
  interest                                      $172,186,268 
 Undistributed net investment income                  74,806 
 Accumulated net realized gain                     6,986,160 
 Net unrealized appreciation                      14,054,685 
                                                 ------------ 
Net Assets                                      $193,301,919 
                                                 ============ 
Shares of beneficial interest outstanding, $1 
  par value, unlimited authorization              15,716,275 
                                                 ============ 
Net asset value and offering price per share          $12.30 
                                                 ============ 


STATEMENT OF OPERATIONS 
For the year ended December 31, 1995 

Investment Income 
 Interest                                        $ 5,545,194 
 Dividends                                         1,542,297 
                                                 ------------ 
  Total investment income                          7,087,491 
                                                 ------------ 
Expenses 
 Investment advisory fee                             918,183 
 Financial agent fee                                 103,931 
 Custodian                                            37,875 
 Printing                                             24,377 
 Professional                                         23,182 
 Trustees' fee                                        12,128 
 Miscellaneous                                         6,243 
                                                 ------------ 
  Total expenses                                   1,125,919 
  Custodian fees paid indirectly                      (2,717) 
                                                 ------------ 
  Net expenses                                     1,123,202 
                                                 ------------ 
  Net investment income                            5,964,289 
                                                 ------------ 
Net Realized and Unrealized Gain (Loss) on 
  Investments 
 Net realized gain from investment 
  transactions                                    17,215,657 
 Net realized loss on foreign currency 
  transactions                                       (36,784) 
 Net unrealized appreciation of investment 
  securities                                      13,277,376 
                                                 ------------ 
Net gain on investments                           30,456,249 
                                                 ------------ 
Net increase in net assets resulting from 
  operations                                     $36,420,538 
                                                 ============ 

                       See Notes to Financial Statements

                                      2-30
<PAGE>
 
                                BALANCED SERIES

STATEMENT OF CHANGES IN NET ASSETS 

                                                   Year           Year 
                                                   Ended         Ended 
                                                 12/31/95       12/31/94 
                                                -----------   ------------ 
From Operations 
 Net investment income                         $  5,964,289   $  5,692,109 
 Net realized gain (loss)                        17,178,873     (6,373,826) 
 Net unrealized appreciation (depreciation)      13,277,376     (4,002,731) 
                                                  ---------    ----------- 
  Net increase (decrease) in net assets 
  resulting from operations                      36,420,538     (4,684,448) 
                                                  ---------    ----------- 
From Distributions to Shareholders 
 Net investment income                           (6,004,047)    (5,536,378) 
 Net realized gains                              (3,833,294)    (1,538,238) 
                                                  ---------    ----------- 
  Decrease in net assets from distributions 
  to shareholders                                (9,837,341)    (7,074,616) 
                                                  ---------    ----------- 
From Shares of Beneficial Interest 
  Transactions 
 Proceeds from sales of shares (2,915,001 and 
  5,359,333 shares, respectively)                33,778,188     59,085,232 
 Net asset value of shares issued from 
  reinvestment of distributions 
   (828,862 and 660,710 shares, respectively)     9,837,341      7,074,616 
 Cost of shares repurchased (3,333,135 and 
  4,699,191 shares, respectively)               (38,002,038)   (51,439,961) 
                                                  ---------    ----------- 
  Increase in net assets from share 
  transactions                                    5,613,491     14,719,887 
                                                  ---------    ----------- 
  Net increase in net assets                     32,196,688      2,960,823 
Net Assets 
 Beginning of period                            161,105,231    158,144,408 
                                                  ---------    ----------- 
 End of period (including undistributed net 
  investment income of $74,806 and $208,187, 
   respectively)                               $193,301,919   $161,105,231 
                                                  =========    =========== 


FINANCIAL HIGHLIGHTS 
(For a share outstanding throughout the indicated period) 
<TABLE>
<CAPTION>
                                                                                               From 
                                                                                             Inception 
                                                                                              5/1/92 
                                                       Year Ended December 31,                  to 
                                                  1995           1994           1993         12/31/92 
                                               ------------   ------------  ------------   ------------- 
<S>                                            <C>            <C>            <C>             <C>
Net asset value, beginning of period             $10.53         $11.31         $10.77         $10.00 
Income from investment operations 
 Net investment income ((3))                       0.40           0.38((2))      0.32((2))      0.19 
 Net realized and unrealized gain (loss)           2.02          (0.70)          0.60           0.77 
                                                ----------     ----------     ----------    ------------ 
  Total from investment operations                 2.42          (0.32)          0.92           0.96 
                                                ----------     ----------     ----------    ------------ 
Less distributions 
 Dividends from net investment income             (0.40)         (0.36)         (0.32)         (0.19) 
 Dividends from net realized gains                (0.25)         (0.10)         (0.06)          -- 
                                                ----------     ----------     ----------    ------------ 
  Total distributions                             (0.65)         (0.46)         (0.38)         (0.19) 
                                                ----------     ----------     ----------    ------------ 
Change in net asset value                          1.77          (0.78)          0.54           0.77 
                                                ----------     ----------     ----------    ------------ 
Net asset value, end of period                   $12.30         $10.53         $11.31         $10.77 
                                                ==========     ==========     ==========    ============ 

Total return                                      23.28%         -2.80%          8.57%          9.72% 
Ratios/supplemental data: 
Net assets, end of period (thousands)          $193,302       $161,105       $158,144        $54,467 
Ratio to average net assets of: 
 Operating expenses                                0.65%((4))     0.69%          0.70%          0.50%((1)) 
 Net investment income                             3.44%          3.44%          3.16%          3.59%((1)) 
Portfolio turnover rate                             223%           171%           161%           110%((1)) 
</TABLE>

((1)) Annualized 

((2)) Includes reimbursement of operating expenses by investment adviser of 
      $0.001 and $0.001 per share, respectively. 

((3)) Computed using average shares outstanding. 

((4)) For the year ended December 31, 1995, the ratio of operating expenses 
      to average net assets excludes the effect of expense offsets for 
      custodian fees; if expense offsets were included, the ratio would not 
      significantly differ. 

                       See Notes to Financial Statements

                                      2-31
<PAGE>
 
                               REAL ESTATE SERIES

   In general, real estate markets are in a state of supply and demand 
balance. Economic and employment growth during the last several years, 
combined with modest levels of new construction, have led to steady and 
significant improvement in real estate occupancy rates. Apartments hover near 
95% occupied in most markets. New construction has remained in control 
despite warnings earlier this year of increased apartment permitting. The 
office, office-industrial and hotel property type sectors have seen the most 
dramatic improvement during 1995. These markets emerged later from the real 
estate downturn and are benefiting now from a virtual lack of new 
construction. As fundamentals continue to improve and traditional investors 
return to these sectors, we expect improved values due to the return of 
normal liquidity. A note of caution, however, must be sounded for the retail 
sector. The retail industry is struggling due to competition among major 
retailers and expansion of competing retail formats in the face of slow 
growth in consumer spending. As a result, regional malls, discounters, strip 
malls and factory outlets are competing fiercely for shares of the retail 
spending pie. 

   Performance in the REIT market in 1995 has been driven by the underlying 
real estate fundamentals, with office and hotel REITS among the strongest 
performers and retail REITS among the weaker. 

   Phoenix Edge Real Estate Fund, which was launched on May 1, 1995, 
performed well during this reporting period. From its inception date through 
December 31, 1995, the Fund posted a total return of 17.79%. The NAREIT 
Equity Index recorded a total return of 15.48% for the same period. (All 
these figures assume reinvestment of any distributions.) 

   The Fund benefited from strong performance by some of its key holdings. 
Bay Apartments (apartment), Kimco Realty (retail), Highwoods Properties 
(office) and Starwood Lodging Trust (hotel) enjoyed growing market demand due 
to favorable earnings growth forecasts. The Fund also benefited from its 
investment strategy to concentrate in key sectors that expected to outperform 
the market during 1995. Currently, the Fund is overweighted in the apartment, 
office and hotel sectors and underweighted in the retail sector. 

   The favorable outlook for the real estate industry translates into strong 
consensus growth estimates for Funds From Operations (FFO) in the REIT market 
in 1996. (FFO is the earnings indicator used in the REIT industry to measure 
dividend paying ability.) REIT FFOs are forecasted to grow 8.5% over the 
course of 1996. 

   During 1995, share prices have barely kept pace with income growth. 
Current dividend yields have been slow to decline despite tremendous strength 
in the broad equity markets and steady declines in long-term bond yields. The 
average dividend yield for equity REITs on December 31, 1995 was 7.42%. This 
represents a spread over 10-year treasury notes of 179 basis points, the 
widest spread over treasury yields since depths of the real estate recession 
in 1990. REITs also offer a wider spread over the S&P 500 than at the 
beginning of the year. 

   We believe that improving fundamentals in the real estate industry point 
to continued earnings growth for REITs. Additionally, income yields are high 
compared to alternative investments. In the wake of the tremendous bull 
market in stocks and bonds during 1995, we believe REIT share prices offer 
value. We expect to continue our emphasis on the office, industrial and hotel 
sectors which offer the best prospects for income growth. We will also 
continue to focus on companies with strong managements, excellent track 
records and low debt levels. 

[typeset representation of line chart]

           Real Estate   
            Series     NAREIT*
 5/1/95      10000     10000
12/31/95     11779     11548

[end chart]

Total Returns for Period Ending 12/31/95

                          From
                       Inception
                       5/1/95 to
                       12/31/95
- ---------------------------------
Real Estate Series       17.79%
- ---------------------------------
NAREIT Index*            15.48%
- ---------------------------------

This chart assumes an initial gross investment of $10,000 made on 5/1/95 
(inception of the fund). Returns shown include the reinvestment of all 
distributions at net asset value, and the change in share price for the 
stated period. Returns indicate past performance, which is not predictive of 
future performance. Investment return and net asset value will fluctuate, so 
that your shares, when redeemed, may be worth more or less than the original 
cost. 
* The National Association of Real Estate Investment Trusts (NAREIT) is a 
  commonly used, unmanaged indicator of REIT performance. 

                                      2-32
<PAGE>
 
                               REAL ESTATE SERIES

                           SCHEDULE OF INVESTMENTS 
                              December 31, 1995 

                                                SHARES     VALUE 
                                                ------   ---------- 
COMMON STOCKS--97.0% 
REAL ESTATE INVESTMENT TRUSTS--95.6% 
COMMERCIAL--20.1% 
Industrial--5.2% 
 Security Capital Industrial Trust               12,483   $  218,452 
 Weeks Corporation                                8,700      218,588 
                                                          --------- 
                                                             437,040 
                                                          --------- 
Office--9.6% 
 Cali Realty Corp.                                3,800       83,125 
 Duke Realty Investments, Inc.                    6,500      203,937 
 Highwoods Properties, Inc.                      10,200      288,150 
 Spieker Properties, Inc.                         9,600      241,200 
                                                          --------- 
                                                             816,412 
                                                          --------- 
Storage--5.3% 
 Shurgard Storage Centers, Inc.                   7,700      207,900 
 Storage USA, Inc.                                7,500      244,687 
                                                          --------- 
                                                             452,587 
                                                          --------- 
Total Commercial                                           1,706,039 
                                                          --------- 
DIVERSIFIED--0.6% 
 Colonial Properties Trust                        1,800       45,900 
                                                          --------- 
HEALTH CARE--7.8% 
 Health Care Properties Inv., Inc.                9,400      330,175 
 Nationwide Health Properties, Inc.               7,800      327,600 
                                                          --------- 
                                                             657,775 
                                                           --------- 
RESIDENTIAL--36.6% 
Apartments--30.6% 
 Avalon Properties, Inc.                          7,700      165,550 
 Bay Apartment Community, Inc.                   10,500      254,625 
 Camden Property Trust                            7,100      169,513 
 Equity Residential Properties Trust              9,000      275,625 
 Evans Withycombe Residential, Inc.              11,800      253,700 
 Merry Land & Investment Co.                     12,700      300,037 
 Oasis Residential, Inc.                         11,000      250,250 
 Post Properties, Inc.                            7,400      235,875 
 Security Capital Pacific Trust                  14,000      276,500 
 South West Property Trust                       12,000      162,000 
 United Dominion Realty Trust                    16,600      249,000 
                                                          --------- 
                                                           2,592,675 
                                                          --------- 
Manufactured Homes--6.0% 
 Chateau Properties, Inc.                         5,200      117,000 
 Manufactured Home Communities                    9,500      166,250 
 Sun Communities, Inc.                            8,600      226,825 
                                                          --------- 
                                                             510,075 
                                                          --------- 
Total Residential                                          3,102,750 
                                                          --------- 
RETAIL--25.1% 
Community/Neighborhood--12.7% 
 Developers Diversified Realty Corp.              9,200      276,000 
 Federal Realty Investment Trust                  7,600      172,900 
 Kimco Realty Corp.                               5,700      155,325 
 Regency Realty Corp.                             4,700       81,075 
 Vornado Realty Trust                             6,400      240,000 
 Weingarten Realty Investors                      4,000      152,000 
                                                          --------- 
                                                           1,077,300 
                                                          --------- 
Factory Outlet--3.0% 
 Chelsea G.C.A. Realty, Inc.                      8,400   $  252,000 
                                                          --------- 
Regional Malls--9.4% 
 DeBartolo Realty Corp.                          12,700      165,100 
 J.P. Realty, Inc.                                9,300      203,438 
 Simon Property Group, Inc.                       9,300      226,687 
 Taubman Centers, Inc.                           20,400      204,000 
                                                          --------- 
                                                             799,225 
                                                          --------- 
Total Retail                                               2,128,525 
                                                          --------- 
SPECIALTY--5.4% 
Hotels--5.4% 
 FelCor Suite Hotels, Inc.                        6,600      183,150 
 Patroit American Hospitality                     7,000      180,250 
 Starwood Lodging Trust                           3,300       98,175 
                                                          --------- 
                                                             461,575 
                                                          --------- 
TOTAL REAL ESTATE INVESTMENT TRUSTS 
(Identified cost $7,264,007)                               8,102,564 
                                                          --------- 
REAL ESTATE OPERATING COMPANIES--1.4% 
Hotels--1.4% 
 Bristol Hotel Co. (b)                              500       12,188 
 Host Marriott Corp. (b)                          7,900      104,675 
                                                          --------- 
TOTAL REAL ESTATE OPERATING COMPANIES 
(Identified cost $109,470)                                   116,863 
                                                          --------- 
TOTAL COMMON STOCKS 
(Identified cost $7,373,477)                               8,219,427 
                                                          --------- 

                                  STANDARD 
                                  & POOR'S      PAR 
                                   RATING      VALUE 
                                (Unaudited)    (000) 
                                  ---------   ------- 
SHORT-TERM OBLIGATIONS--3.7% 
Commercial Paper--3.7% 
McDonald's Corp. 5.75%, 1-2-96      A-1+       $ 315        314,950 
                                                         ------------ 
TOTAL SHORT-TERM OBLIGATIONS 
(Identified cost $314,950)                                  314,950 
                                                         ------------ 
TOTAL INVESTMENTS--100.7% 
(Identified cost $7,688,427)                              8,534,377((a)) 
Cash and receivables, less liabilities--(0.7%)              (61,835) 
                                                         ------------ 
NET ASSETS--100.0%                                       $8,472,542 
                                                         ============ 

((a)) Federal Income Tax Information: Net realized appreciation of investment 
      securities is comprised of gross appreciation of $855,009 and gross 
      depreciation of $9,139 for income tax purposes. At December 31, 1995 
      the aggregate cost of securities for federal income tax purposes was 
      $7,688,507. 

((b)) Non-income producing. 

                        See Notes to Financial Statements

                                      2-33
<PAGE>
 
                               REAL ESTATE SERIES

STATEMENT OF ASSETS AND LIABILITIES 
December 31, 1995 

Assets 
 Investment securities at value (Identified 
  cost $7,688,427)                              $8,534,377 
 Cash                                                7,528 
 Receivable from adviser                            23,788 
 Interest and dividends receivable                  70,477 
                                                 ---------- 
  Total assets                                   8,636,170 
                                                 ---------- 
Liabilities 
 Payable for investment securities purchased       127,603 
 Trustees' fee                                       1,956 
 Financial agent fee                                   404 
 Accrued expenses                                   33,665 
                                                 ---------- 
  Total liabilities                                163,628 
                                                 ---------- 
Net Assets                                      $8,472,542 
                                                 ========== 
Net Assets Consist of: 
 Capital paid in on shares of beneficial 
  interest                                      $7,626,672 
 Accumulated net realized loss                         (80) 
 Net unrealized appreciation                       845,950 
                                                 ---------- 
Net Assets                                      $8,472,542 
                                                 ========== 
Shares of beneficial interest outstanding, $1 
  par value, unlimited authorization               747,675 
                                                 ========== 
Net asset value and offering price per share        $11.33 
                                                 ========== 


STATEMENT OF OPERATIONS 
From inception May 1, 1995 to December 31, 1995 

Investment Income 
 Dividends                                      $  249,376 
 Interest                                           11,020 
                                                 --------- 
  Total investment income                          260,396 
                                                 --------- 
Expenses 
 Investment advisory fee                            33,655 
 Financial agent fee                                 2,692 
 Printing                                           16,983 
 Professional                                       14,910 
 Custodian                                           8,810 
 Trustees' fee                                       8,690 
 Miscellaneous                                       3,107 
 Expenses borne by investment adviser              (43,974) 
                                                 --------- 
  Total expenses                                    44,873 
                                                 --------- 
  Net investment income                            215,523 
                                                 --------- 
Net Realized and Unrealized Gain (Loss) on 
  Investments 
 Net realized gain from investment 
  transactions                                      44,211 
 Net unrealized appreciation on investment 
  securities                                       845,950 
                                                 --------- 
Net gain on investments                            890,161 
                                                 --------- 
Net increase in net assets resulting from 
  operations                                    $1,105,684 
                                                 ========= 

                       See Notes to Financial Statements

                                      2-34
<PAGE>
 
                               REAL ESTATE SERIES

STATEMENT OF CHANGES IN NET ASSETS 

                                                From Inception 
                                                   5/1/95 to 
                                                   12/31/95 
                                                --------------- 
From Operations 
 Net investment income                            $  215,523 
 Net realized gain                                    44,211 
 Net unrealized appreciation                         845,950 
                                                  ------------- 
  Net increase in net assets resulting from 
  operations                                       1,105,684 
                                                  ------------- 
From Distributions to Shareholders 
 Net investment income                              (215,523) 
 Net realized gains                                  (44,211) 
 Tax return of capital                               (19,252) 
 Distribution in excess of net realized gains            (80) 
                                                  ------------- 
  Decrease in net assets from distributions 
  to shareholders                                   (279,066) 
                                                  ------------- 
From Shares of Beneficial Interest 
  Transactions 
 Proceeds from sales of shares (784,136 
  shares)                                          8,019,985 
 Net asset value of shares issued from 
  reinvestment of distributions (25,636 
  shares)                                            279,066 
 Cost of shares repurchased (62,097 shares)         (653,127) 
                                                  ------------- 
  Increase in net assets from share 
  transactions                                     7,645,924 
                                                  ------------- 
  Net increase in net assets                       8,472,542 
Net Assets 
 Beginning of period                                       0 
                                                  ------------- 
 End of period (including undistributed net 
  investment income of $0)                        $8,472,542 
                                                  ============= 


FINANCIAL HIGHLIGHTS 
(For a share outstanding throughout the indicated period) 

                                                From Inception 
                                                   5/1/95 to 
                                                   12/31/95 
                                                --------------- 
Net asset value, beginning of period                $10.00 
Income from investment operations 
 Net investment income                                0.33((2)) 
 Net realized and unrealized gain                     1.42 
                                                  ------------- 
  Total from investment operations                    1.75 
                                                  ------------- 
Less distributions 
 Dividends from net investment income                (0.33) 
 Dividends from net realized gains                   (0.06) 
 Tax return of capital                               (0.03) 
                                                  ------------- 
  Total distributions                                (0.42) 
                                                  ------------- 
Change in net asset value                             1.33 
                                                  ------------- 
Net asset value, end of period                      $11.33 
                                                  ============= 

Total return                                         17.79%((3)) 
Ratios/supplemental data: 
Net assets, end of period (thousands)               $8,473 
Ratio to average net assets of: 
 Operating expenses                                   1.00%((1)) 
 Net investment income                                4.80%((1)) 
Portfolio turnover rate                                 10%((3)) 

((1)) Annualized 

((2)) Includes reimbursement of operating expenses by investment adviser of 
      $0.07 per share. 

((3)) Not annualized 

                       See Notes to Financial Statements

                                      2-35
<PAGE>
 
                          THE PHOENIX EDGE SERIES FUND
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1995

Note 1--Organization 

   The Phoenix Edge Series Fund (the "Fund") is organized as a Massachusetts
   business trust and is registered under the Investment Company Act of 1940, as
   amended, as an open-end management investment company. The Fund is comprised
   of the Money Market, Growth, Bond, Total Return, International, Balanced and
   Real Estate Series. The Fund was established as part of the December 8, 1986
   reorganization of the Phoenix Home Life Variable Accumulation Account (the
   Account) from a management investment company to a unit investment trust
   under the Investment Company Act of 1940. The Fund is organized with Series
   which are available only to the sub-accounts of the Phoenix Home Life
   Variable Accumulation Account, the Phoenix Home Life Variable Universal Life
   Account, the PHL Variable Accumulation Account, and the Phoenix Home Life
   Separate Accounts B, C, and D.

   Each series has distinct investment objectives. The Money Market Series seeks
   to provide maximum current income consistent with capital preservation and
   liquidity. The Growth Series seeks to achieve intermediate and long-term
   growth of capital, with income as a secondary consideration. The Bond Series
   seeks to provide long-term total return by investing in a diversified
   portfolio of high yield and high quality fixed income securities. The Total
   Return Series seeks to realize as high a level of total rate of return over
   an extended period of time as is considered consistent with prudent
   investment risk by investing in three market segments; stocks, bonds and
   money market instruments. The International Series seeks as its investment
   objective a high total return consistent with reasonable risk by investing
   primarily in an internationally diversified portfolio of equity securities.
   The Balanced Series seeks to provide reasonable income, long-term growth and
   conservation of capital. The Real Estate Series seeks to achieve capital
   appreciation and income with approximately equal emphasis through investments
   in real estate investment trusts and companies that operate, manage, develop
   or invest in real estate.

Note 2--Significant Accounting Policies 

   The following is a summary of significant accounting policies consistently
   followed by the Fund in the preparation of its financial statements. These
   policies are in conformity with generally accepted accounting principles. The
   preparation of financial statements in conformity with generally accepted
   accounting principles requires management to make estimates and assumptions
   that affect the reported amounts of assets, liabilities, revenues and
   expenses. Actual results could differ from those estimates.

A. Security Valuation 

   In determining the value of the investments of the Growth Series, Bond
   Series, Total Return Series, International Series, Balanced Series and the
   Real Estate Series, equity securities for which market quotations are readily
   available are valued at market value, which is currently determined using the
   last reported sale price, or if no sales are reported, the last reported bid
   price. Debt securities (other than short-term obligations) are valued on the
   basis of broker quotations or valuations provided by a pricing service when
   such prices are believed to reflect the fair value of such securities. Prices
   provided by the pricing service may be determined without exclusive reliance
   on quoted prices and take into account appropriate factors such as
   institution-size trading in similar groups of securities, yield, quality,
   coupon rate, maturity, type of issue, trading characteristics and other
   market data. Use of pricing services has been approved by the Trustees.
   Short-term securities having a remaining maturity of less than sixty days,
   are valued at amortized cost which approximates market. All other securities
   and assets are valued at their fair value as determined in good faith by or
   under the direction of the Trustees.

   The Money Market Series uses the amortized cost method of security valuation
   which, in the opinion of the Trustees, represents the fair value of the
   particular security. The Trustees monitor the deviations between the Series'
   net asset value per share as determined by using available market quotations
   and its amortized cost per share. If the deviation exceeds 1/2 of 1%, the
   Board of Trustees will consider what action, if any, should be initiated to
   provide fair valuation. The Series attempts to maintain a constant net asset
   value of $10 per share. The assets of the Series will not be invested in any
   security with a maturity of greater than 397 days, and the weighted average
   maturity of its portfolio will not exceed 90 days.

B. Security Transactions and Related Income 

   Security transactions are recorded on the trade date. Interest income is
   recorded on the accrual basis. Dividend income is recorded on the ex-dividend
   date, or in the case of certain foreign securities, as soon as the Fund is
   notified. The Fund does not amortize premiums except for the Money Market
   Series, but does amortize discounts using the effective interest method.
   Realized gains and losses are determined on the identified cost basis.

                                      2-36
<PAGE>

                          THE PHOENIX EDGE SERIES FUND
                   NOTES TO FINANCIAL STATEMENTS (Continued)
                               December 31, 1995
 
C. Income Taxes 

   Each of the Series is treated as a separate taxable entity. It is the policy
   of each Series to comply with the requirements of the Internal Revenue Code,
   applicable to regulated investment companies, and to distribute substantially
   all of its taxable income to its shareholders. In addition, each Series
   intends to distribute an amount sufficient to avoid imposition of any excise
   tax under Section 4982 of the Code. Therefore, no provision for federal
   income taxes or excise taxes has been made.

D. Distributions to Shareholders 

   Distributions are recorded by each Series on the ex-dividend date and all
   distributions are reinvested into the Fund. Income and capital gain
   distributions are determined in accordance with income tax regulations which
   may differ from generally accepted accounting principles. These differences
   include the treatment of non-taxable dividends, expiring capital loss
   carryforwards, foreign currency gain/loss, partnerships, and losses deferred
   due to wash sales and excise tax regulations. Permanent book and tax basis
   differences relating to shareholder distributions will result in
   reclassifications to paid in capital.

E. Foreign Currency Translation 

   Foreign securities, other assets and liabilities are valued using the foreign
   currency exchange rate effective at the end of the reporting period.
   Purchases and sales of foreign investments and income and expenses are
   translated into U.S. dollars based upon exchange rates prevailing on the
   respective dates of such transactions. The gain or loss resulting from a
   change in exchange rates between the trade and settlement dates of a
   portfolio transaction or between the date income is accrued and paid is
   treated as a gain or loss on foreign currency. The Fund does not separate
   that portion of the results of operations arising from changes in exchange
   rates and that portion arising from changes in the market prices of
   securities.

F. Forward Currency Contracts 

   Each Series may enter into forward currency contracts in conjunction with the
   planned purchase or sale of foreign denominated securities in order to hedge
   the U.S. dollar cost or proceeds. Forward currency contracts involve, to
   varying degrees, elements of market risk in excess of the amount recognized
   in the statement of assets and liabilities. Risks arise from the possible
   movements in foreign exchange rates or if the counterparty does not perform
   under the contract.

   A forward currency contract involves an obligation to purchase or sell a
   specific currency at a future date, which may be any number of days from the
   date of the contract agreed upon by the parties, at a price set at the time
   of the contract. These contracts are traded directly between currency traders
   and their customers. The contract is marked-to-market daily and the change in
   market value is recorded by the Series as an unrealized gain (or loss). When
   the contract is closed or offset with the same counterparty, the Series
   records a realized gain (or loss) equal to the change in the value of the
   contract when it was opened and the value at the time it was closed or
   offset.

G. Futures Contracts 

   A futures contract is an agreement between two parties to buy and sell a
   security at a set price on a future date. A Series may enter into financial
   futures contracts as a hedge against anticipated changes in the market value
   of their portfolio securities. Upon entering into a futures contract, the
   Fund is required to pledge to the broker an amount of cash and/or securities
   equal to the "initial margin" requirements of the futures exchange on which
   the contract is traded. Pursuant to the contract, the Fund agrees to receive
   from or pay to the broker an amount of cash equal to the daily fluctuation in
   the value of the contract. Such receipts or payments are known as variation
   margins and are recorded by the Fund as unrealized gains or losses. When the
   contract is closed, the Fund records a realized gain or loss equal to the
   difference between the value of the contract at the time it was opened and
   the value at the time it was closed. The potential risk to the Series is that
   the change in value of the futures contract may not correspond to the change
   in value of the hedged instruments.

H. Trust Expenses 

   Expenses incurred by the Fund with respect to any two or more Series are
   allocated in proportion to the net assets of each Series, except where
   allocation of direct expense to each Series or an alternative allocation
   method can be more fairly made. For the year ended December 31, 1995, total
   Fund expenses were reduced $37,489 under expense offset arrangements with the
   custodian. Custodian expenses in the Statement of Operations exclude these
   credits. The Series could have invested a portion of the assets utilized in
   connection with the offset arrangements in an income producing asset.

                                      2-37
<PAGE>
 
                          THE PHOENIX EDGE SERIES FUND
                    NOTES TO FINANCIAL STATEMENTS (Continued)
                                December 31, 1995

Note 3--Investment Advisory Fees and Related Party Transactions 

   As compensation for its services to the Fund, the Adviser, Phoenix Investment
   Counsel, Inc. ("PIC"), an indirect, less than wholly-owned subsidiary of
   Phoenix Home Life Insurance Company ("PHL") is entitled to a fee, based upon
   the following annual rates as a percentage of the average daily net assets of
   each separate Series.

                      Rate for        Rate for     Rate for excess 
                        first           next          over $500 
   Series           $250 million    $250 million       million 
    -------------   -------------   ------------   ---------------- 
   Money Market          .40%           .35%             .30% 
   Bond                  .50            .45              .40 
   Balanced              .55            .50              .45 
   Total Return          .60            .55              .50 
   Growth                .70            .65              .60 
   International         .75            .70              .65 

   The investment adviser for the Real Estate Series is Phoenix Realty
   Securities, Inc. ("PRS"). PRS is an indirect, wholly-owned subsidiary of PHL.
   For its services, PRS is entitled to a fee at an annual rate of 0.75% of the
   average daily net assets for the first $1 billion.

   Pursuant to a Sub-Advisory Agreement with the Series, PRS delegates certain
   investment decisions and research functions to ABKB/LaSalle Securities
   Limited Partnership ("ABKB") for which ABKB is paid a fee by PRS equal to
   0.45% of the average daily net assets of the Real Estate Series for the first
   $1 billion.

   Each Series (except the International and Real Estate Series) pays a portion
   or all of its other operating expenses (not including management fee,
   interest, taxes, brokerage fees and commissions), up to .15% of its average
   net assets. The International and Real Estate Series pay other operating
   expenses up to .40% and .25%, respectively, of its average net assets.
   Expenses above these limits are paid by the Advisers, PIC, PRS and/or PHL
   and/or PHL Variable Insurance Company.

   As Financial Agent to the Fund and to each Series, PHL receives a fee at an
   annual rate of 0.06% of the average daily net assets of each Series for
   bookkeeping, administrative and pricing services.

   At December 31, 1995, PHL and affiliates held shares in the Phoenix Edge
   Series Fund and/or in the underlying unit investment trusts which aggregated
   the following:

   Growth Series                                                   $7,606,203 
   Real Estate Series                                               5,841,310 

Note 4--Purchases and Sales of Securities 

   Purchases and sales of securities during the period ended December 31, 1995
   (excluding U.S. Government securities, short-term securities, and forward
   currency contracts) aggregated the following:

                                                  Purchases         Sales 
                                                -------------   -------------- 
   Bond Series                                  $   81,970,300   $   72,082,225 
   Growth Series                                 1,410,082,225    1,184,097,550 
   Total Return Series                             389,921,755      302,404,123 
   International Series                            281,669,088      276,885,163 
   Balanced Series                                 255,518,719      228,537,422 
   Real Estate Series                                8,067,052          660,084 

   There were no purchases or sales of such securities in the Money Market
   Series.

   Purchases and sales of long-term U.S. Government securities during the period
   ended December 31, 1995 aggregated the following:

                                                  Purchases         Sales 
                                                -------------   -------------- 
  Bond Series                                   $ 69,365,864     $ 57,239,638 
  Total Return Series                             67,477,130       74,064,981 
  Balanced Series                                101,423,541      106,851,394 

   There were no purchases or sales of long-term U.S. Government securities in
   the Money Market, Growth, International, or Real Estate Series.

                                      2-38
<PAGE>
 
                          THE PHOENIX EDGE SERIES FUND
                   NOTES TO FINANCIAL STATEMENTS (Continued)
                               December 31, 1995

Note 5--Forward Currency Contracts 

   At December 31, 1995, the International Series had entered into various
   forward currency contracts which contractually obligate the Series to deliver
   currencies at specified dates. Open contracts were as follows:

                                                                      Net 
                              In                                  Unrealized 
           Contracts       Exchange       Settlement             Appreciation 
           to Deliver         For            Date       Value  (Depreciation) 
            ----------  ---------------   ----------   --------   ----------- 
   SK      27,300,000    US$  4,081,816     2/1/96  $ 4,119,387    $(37,571) 
   YEN    748,000,000    US$  7,424,318     3/1/96    7,321,723     102,595 
   YEN  1,560,000,000    US$ 15,384,615     4/1/96   15,337,435      47,180 
                                                                   ---------- 
                                                                   $112,204 
                                                                   ========== 

   SK = Swedish Krona
   YEN = Japanese Yen 
   US$ = U.S. Dollar

   As of December 31, 1995, the International Series had $3,392,180 in
   short-term securities segregated as collateral to cover the open forward
   currency contracts.

Note 6--Reclassification of Capital Accounts 

   In accordance with accounting pronouncements, the Series of the Fund have
   recorded several reclassifications in the capital accounts. As of December
   31, 1995, the Series recorded the following reclassifications to increase
   (decrease) the accounts listed below:

                                   Undistributed                  Capital paid 
                                        net        Accumulated    in on shares 
                                    investment     net realized   of beneficial 
                                      income     gains/(losses)     interest 
                                   -------------   ------------   ------------- 
   Growth                           $(1,343,698)    $1,324,478      $  19,220 
   Bond                                  45,942        (16,652)       (29,290) 
   Total Return                         134,575       (134,575)            -- 
   International                       (263,213)       711,397       (448,184) 
   Balanced                             (93,623)        87,927          5,696 

Note 7--Capital Loss Carryovers 

   At December 31, 1995, the Series of the Fund had available for federal income
   tax purposes unused capital losses as follows:

                                                Expiring on 2001      2002 
                                               ----------------    ----------- 
   Bond                                             $883,661        $825,646 

   In addition, the Balanced and Bond Series utilized capital loss carryovers in
   the current year of $3,251,289 and $718,824, respectively.

   Under current tax law, capital losses realized after October 31, 1995 may be
   deferred and treated as occurring on the first day of the following tax year.
   For the calendar year ended December 31, 1995, the International Series
   elected to defer $1,730,497 in losses occurring between November 1, 1995 and
   December 31, 1995. In addition, certain of the Series were able to utilize
   post October losses deferred in the prior year against current year capital
   gains as follows:

                                                            Reversal of 
                                                            Prior year 
                                                              Capital 
                                                          losses deferred 
                                                          ---------------- 
   Balanced                                                 $3,047,431 
   International                                             4,089,997 

                                      2-39
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS

[logo: Price Waterhouse LLP                              Price Waterhouse logo]

To the Shareholders and Trustees of 
The Phoenix Edge Series Fund 

In our opinion, the accompanying statements of assets and liabilities, 
including the schedules of investments (except for bond ratings), and the 
related statements of operations and of changes in net assets and the 
financial highlights present fairly, in all material respects, the financial 
position of the Money Market Series, Growth Series, Bond Series, Total Return 
Series, International Series, Balanced Series and Real Estate Series 
(constituting The Phoenix Edge Series Fund, hereafter referred to as the 
"Fund") at December 31, 1995, and the results of their operations, the 
changes in their net assets and the financial highlights for each of the 
periods indicated, in conformity with generally accepted accounting 
principles. These financial statements and financial highlights (hereafter 
referred to as "financial statements") are the responsibility of the Fund's 
management; our responsibility is to express an opinion on these financial 
statements based on our audits. We conducted our audits of these financial 
statements in accordance with generally accepted auditing standards which 
require that we plan and perform the audit to obtain reasonable assurance 
about whether the financial statements are free of material misstatement. An 
audit includes examining, on a test basis, evidence supporting the amounts 
and disclosures in the financial statements, assessing the accounting 
principles used and significant estimates made by management, and evaluating 
the overall financial statement presentation. We believe that our audits, 
which included confirmation of securities at December 31, 1995 by 
correspondence with the custodians and brokers (and the application of 
alternative auditing procedures where confirmations from brokers were not 
received), provide a reasonable basis for the opinion expressed above. 

/s/ Price Waterhouse LLP 

Boston, Massachusetts 
February 12, 1996 

                                      2-40
<PAGE>
 
RESULTS OF SHAREHOLDER MEETING (UNAUDITED) 

A special meeting in lieu of the Annual Meeting of shareholders of the 
Phoenix Edge Series Fund was held on October 26, 1995 to approve the 
following matters: 

  1. Fix the number of trustees at eleven and elect such number as detailed 
     below. 

  2. Ratify selection of Price Waterhouse LLP, independent accountants as 
     auditors for the fiscal year ending December 31, 1995. 

  3. That the Fund's investment restrictions be revised to permit up to 15% 
     of the Fund's net assets to be invested in illiquid securities. 

Subsequently, and in accordance with the provision in the Fund's Declaration 
of Trust, the Trustees voted to increase the number of Trustees to fourteen 
and to appoint three additional Trustees to fill the vacancies caused by the 
increase. 

On the record date for this meeting, there were 113,999,512 shares 
outstanding and 100% of the shares outstanding and entitled to vote were 
present by proxy. 

        Number of votes:               For        Against     Abstain 
                                   -----------   ---------   ---------- 
1. Election of Trustees            110,761,926   3,237,586 
   C. Duane Blinn 
   Robert Chesek 
   E. Virgil Conway 
   Harry Dalzell-Payne 
   Leroy Keith, Jr. 
   Philip R. McLoughlin 
   James M. Oates 
   Philip R. Reynolds 
   Herbert Roth, Jr. 
   Richard E. Segerson 
   Lowell P. Weicker, Jr. 

2. Price Waterhouse LLP            109,781,530   1,025,996   3,191,986 

3. Investment Restriction           97,013,585   9,803,958   7,181,969 

                                      2-41
<PAGE>
 
THE PHOENIX EDGE SERIES FUND 
101 Munson Street 
Greenfield, Massachusetts 01301 

Board of Trustees 
C. Duane Blinn 
Robert Chesek 
E. Virgil Conway 
Harry Dalzell-Payne 
Francis E. Jeffries 
Leroy Keith, Jr. 
Philip R. McLoughlin 
Everett L. Morris 
James M. Oates 
Calvin J. Pedersen 
Philip R. Reynolds 
Herbert Roth, Jr. 
Richard E. Segerson 
Lowell P. Weicker, Jr. 

Officers 
Philip R. McLoughlin, President 
Martin J. Gavin, Executive Vice President 
Michael E. Haylon, Executive Vice President 
William J. Newman, Executive Vice President 
Curtiss O. Barrows, Vice President 
Mary E. Canning, Vice President 
James M. Dolan, Vice President 
Jeanne H. Dorey, Vice President 
Christopher J. Kelleher, Vice President 
William R. Moyer, Vice President 
Scott C. Noble, Vice President 
C. Edwin Riley, Jr., Vice President 
Amy L. Robinson, Vice President 
Barbara Rubin, Vice President 
Leonard J. Saltiel, Vice President 
Dorothy J. Skaret, Vice President 
James D. Wehr, Vice President 
John T. Wilson, Vice President 
Nancy G. Curtiss, Treasurer 
G. Jeffrey Bohne, Secretary 

Investment Adviser 
Phoenix Investment Counsel, Inc. 
56 Prospect Street 
Hartford, Connecticut 06115-0480 

Investment Adviser (Real Estate Series) 
Phoenix Realty Securities, Inc. 
38 Prospect Street 
Hartford, CT 06115-2520 

Custodian 
The Chase Manhattan Bank, N.A. 
1 Chase Manhattan Plaza 
Floor 3B 
New York, New York 10081 

International Series Custodian 
Brown Brothers Harriman & Co. 
40 Water Street 
Boston, Massachusetts 02109 

Real Estate Series Custodian 
State Street Bank and Trust 
P.O. Box 351 
Boston, Massachusetts 02101 

Legal Counsel 
Jorden Burt, Berenson & Johnson LLP 
Suite 400 East 
1025 Thomas Jefferson Street N.W. 
Washington, D.C. 20007-0805 

Independent Accountants 
Price Waterhouse LLP 
160 Federal Street 
Boston, Massachusetts 02110 

 _____________________________________________________________________________ 
This report is not authorized for distribution to prospective investors in 
The Phoenix Edge Series Fund unless preceded or accompanied by an effective 
Prospectus which includes information concerning the sales charge and other 
pertinent information. 
 _____________________________________________________________________________ 

<PAGE>
 
THIS PAGE LEFT INTENTIONALLY BLANK. 

<PAGE>
 
THIS PAGE LEFT INTENTIONALLY BLANK. 

<PAGE>

[cover]

[Phoenix Home Life logo]

Phoenix Home Life Mutual Insurance Company
101 Munson Street
P.O. Box 810
Greenfield, Massachusetts 01302-0810

OL1273 (2/96)
4450.04

  BULK RATE
 U.S. Postage
    PAID
Permit No. 444
Springfield, MA

[recycle logo] Printed on recycled paper using soybean ink

(C) 1995 Phoenix Home Life Mutual Insurance Company

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000792359
<NAME> THE PHOENIX EDGE SERIES FUND
<SERIES>
   <NUMBER> 1
   <NAME> MONEY MARKET SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                            99046
<INVESTMENTS-AT-VALUE>                           99046
<RECEIVABLES>                                      394
<ASSETS-OTHER>                                    3583
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  103023
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           79
<TOTAL-LIABILITIES>                                 79
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        102914
<SHARES-COMMON-STOCK>                            10291
<SHARES-COMMON-PRIOR>                             9457
<ACCUMULATED-NII-CURRENT>                           29
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                    102943
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 5551
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   (481)
<NET-INVESTMENT-INCOME>                           5070
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                             5070
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       (5055)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          19416
<NUMBER-OF-SHARES-REDEEMED>                    (19087)
<SHARES-REINVESTED>                                506
<NET-CHANGE-IN-ASSETS>                            8358
<ACCUMULATED-NII-PRIOR>                             14
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              352
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    481
<AVERAGE-NET-ASSETS>                             91008
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                   0.56
<PER-SHARE-GAIN-APPREC>                           0.00
<PER-SHARE-DIVIDEND>                              0.00
<PER-SHARE-DISTRIBUTIONS>                       (0.56)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.00
<EXPENSE-RATIO>                                   0.53
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000792359
<NAME> THE PHOENIX EDGE SERIES FUND
<SERIES>
   <NUMBER> 2
   <NAME> GROWTH SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           878096
<INVESTMENTS-AT-VALUE>                          987658
<RECEIVABLES>                                     1103
<ASSETS-OTHER>                                    1650
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  990411
<PAYABLE-FOR-SECURITIES>                          4295
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          727
<TOTAL-LIABILITIES>                               5022
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        868237
<SHARES-COMMON-STOCK>                            54341
<SHARES-COMMON-PRIOR>                            39282
<ACCUMULATED-NII-CURRENT>                          195
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           7396
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        109561
<NET-ASSETS>                                    985389
<DIVIDEND-INCOME>                                 8319
<INTEREST-INCOME>                                 6566
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  (5965)
<NET-INVESTMENT-INCOME>                           8920
<REALIZED-GAINS-CURRENT>                        111984
<APPREC-INCREASE-CURRENT>                        89700
<NET-CHANGE-FROM-OPS>                           210604
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       (7452)
<DISTRIBUTIONS-OF-GAINS>                      (105928)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          16788
<NUMBER-OF-SHARES-REDEEMED>                     (8019)
<SHARES-REINVESTED>                               6291
<NET-CHANGE-IN-ASSETS>                          369168
<ACCUMULATED-NII-PRIOR>                             71
<ACCUMULATED-GAINS-PRIOR>                           15
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             5142
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   5965
<AVERAGE-NET-ASSETS>                            794544
<PER-SHARE-NAV-BEGIN>                            15.69
<PER-SHARE-NII>                                   0.20
<PER-SHARE-GAIN-APPREC>                           4.60
<PER-SHARE-DIVIDEND>                            (0.17)
<PER-SHARE-DISTRIBUTIONS>                       (2.19)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              18.13
<EXPENSE-RATIO>                                   0.75
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000792359
<NAME> THE PHOENIX EDGE SERIES FUND
<SERIES>
   <NUMBER> 3
   <NAME> BOND SERIES
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           100202
<INVESTMENTS-AT-VALUE>                          106927
<RECEIVABLES>                                     3935
<ASSETS-OTHER>                                     302
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  111164
<PAYABLE-FOR-SECURITIES>                          1999
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          120
<TOTAL-LIABILITIES>                               2119
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        103961
<SHARES-COMMON-STOCK>                            10669
<SHARES-COMMON-PRIOR>                             8316
<ACCUMULATED-NII-CURRENT>                          135
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                        (1775)
<ACCUM-APPREC-OR-DEPREC>                          6725
<NET-ASSETS>                                    109046
<DIVIDEND-INCOME>                                  420
<INTEREST-INCOME>                                 8004
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   (594)
<NET-INVESTMENT-INCOME>                           7830
<REALIZED-GAINS-CURRENT>                          1405
<APPREC-INCREASE-CURRENT>                        10007
<NET-CHANGE-FROM-OPS>                            19242
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       (7763)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           4715
<NUMBER-OF-SHARES-REDEEMED>                     (3159)
<SHARES-REINVESTED>                                796
<NET-CHANGE-IN-ASSETS>                           34360
<ACCUMULATED-NII-PRIOR>                             23
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                      (3164)
<GROSS-ADVISORY-FEES>                              458
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    664
<AVERAGE-NET-ASSETS>                             91502
<PER-SHARE-NAV-BEGIN>                             8.98
<PER-SHARE-NII>                                   0.83
<PER-SHARE-GAIN-APPREC>                           1.22
<PER-SHARE-DIVIDEND>                            (0.81)
<PER-SHARE-DISTRIBUTIONS>                         0.00
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                              10.22
<EXPENSE-RATIO>                                   0.65
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000792359
<NAME> THE PHOENIX EDGE SERIES FUND
<SERIES>
   <NUMBER> 4
   <NAME> TOTAL RETURN SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           331811
<INVESTMENTS-AT-VALUE>                          351708
<RECEIVABLES>                                     3496
<ASSETS-OTHER>                                     297
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  355501
<PAYABLE-FOR-SECURITIES>                          1402
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          261
<TOTAL-LIABILITIES>                               1663
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        331831
<SHARES-COMMON-STOCK>                            25952
<SHARES-COMMON-PRIOR>                            22791
<ACCUMULATED-NII-CURRENT>                          154
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           1956
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         19897
<NET-ASSETS>                                    353838
<DIVIDEND-INCOME>                                 2408
<INTEREST-INCOME>                                10279
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  (2148)
<NET-INVESTMENT-INCOME>                          10538
<REALIZED-GAINS-CURRENT>                         23633
<APPREC-INCREASE-CURRENT>                        19083
<NET-CHANGE-FROM-OPS>                            53254
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      (10497)
<DISTRIBUTIONS-OF-GAINS>                       (21419)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           5465
<NUMBER-OF-SHARES-REDEEMED>                     (4647)
<SHARES-REINVESTED>                               2342
<NET-CHANGE-IN-ASSETS>                           64755
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                           (22)
<OVERDIST-NET-GAINS-PRIOR>                       (123)
<GROSS-ADVISORY-FEES>                             1831
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   2148
<AVERAGE-NET-ASSETS>                            320738
<PER-SHARE-NAV-BEGIN>                            12.68
<PER-SHARE-NII>                                   0.45
<PER-SHARE-GAIN-APPREC>                           1.84
<PER-SHARE-DIVIDEND>                            (0.45)
<PER-SHARE-DISTRIBUTIONS>                       (0.89)
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                              13.63
<EXPENSE-RATIO>                                   0.67
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000792359
<NAME> THE PHOENIX EDGE SERIES FUND
<SERIES>
   <NUMBER> 5
   <NAME> INTERNATIONAL SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           122060
<INVESTMENTS-AT-VALUE>                          133945
<RECEIVABLES>                                     1034
<ASSETS-OTHER>                                      54
<OTHER-ITEMS-ASSETS>                               112
<TOTAL-ASSETS>                                  135145
<PAYABLE-FOR-SECURITIES>                            57
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          633
<TOTAL-LIABILITIES>                                690
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        123074
<SHARES-COMMON-STOCK>                            10588
<SHARES-COMMON-PRIOR>                            11360
<ACCUMULATED-NII-CURRENT>                          918
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                        (1531)
<ACCUM-APPREC-OR-DEPREC>                         11994
<NET-ASSETS>                                    134455
<DIVIDEND-INCOME>                                 1943
<INTEREST-INCOME>                                  879
<OTHER-INCOME>                                   (158)
<EXPENSES-NET>                                  (1416)
<NET-INVESTMENT-INCOME>                           1248
<REALIZED-GAINS-CURRENT>                          1952
<APPREC-INCREASE-CURRENT>                         8552
<NET-CHANGE-FROM-OPS>                            11752
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        (456)
<DISTRIBUTIONS-OF-GAINS>                        (2630)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           3786
<NUMBER-OF-SHARES-REDEEMED>                     (4796)
<SHARES-REINVESTED>                                239
<NET-CHANGE-IN-ASSETS>                           (173)
<ACCUMULATED-NII-PRIOR>                            389
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                      (1565)
<GROSS-ADVISORY-FEES>                              989
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   1416
<AVERAGE-NET-ASSETS>                            131597
<PER-SHARE-NAV-BEGIN>                            11.85
<PER-SHARE-NII>                                   0.12
<PER-SHARE-GAIN-APPREC>                           1.02
<PER-SHARE-DIVIDEND>                            (0.04)
<PER-SHARE-DISTRIBUTIONS>                       (0.25)
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                              12.70
<EXPENSE-RATIO>                                   1.07
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000792359
<NAME> THE PHOENIX EDGE SERIES FUND
<SERIES>
   <NUMBER> 6
   <NAME> BALANCED SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           179824
<INVESTMENTS-AT-VALUE>                          193878
<RECEIVABLES>                                     2744
<ASSETS-OTHER>                                     148
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  196770
<PAYABLE-FOR-SECURITIES>                          3300
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          168
<TOTAL-LIABILITIES>                               3468
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        172186
<SHARES-COMMON-STOCK>                            15716
<SHARES-COMMON-PRIOR>                            15306
<ACCUMULATED-NII-CURRENT>                           75
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           6986
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         14055
<NET-ASSETS>                                    193302
<DIVIDEND-INCOME>                                 1542
<INTEREST-INCOME>                                 5545
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  (1123)
<NET-INVESTMENT-INCOME>                           5964
<REALIZED-GAINS-CURRENT>                         17179
<APPREC-INCREASE-CURRENT>                        13277
<NET-CHANGE-FROM-OPS>                            36420
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       (6004)
<DISTRIBUTIONS-OF-GAINS>                        (3833)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           2915
<NUMBER-OF-SHARES-REDEEMED>                     (3333)
<SHARES-REINVESTED>                                829
<NET-CHANGE-IN-ASSETS>                           32197
<ACCUMULATED-NII-PRIOR>                            208
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                      (6447)
<GROSS-ADVISORY-FEES>                              918
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   1123
<AVERAGE-NET-ASSETS>                            173398
<PER-SHARE-NAV-BEGIN>                            10.53
<PER-SHARE-NII>                                   0.40
<PER-SHARE-GAIN-APPREC>                           2.02
<PER-SHARE-DIVIDEND>                            (0.40)
<PER-SHARE-DISTRIBUTIONS>                       (0.25)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              12.30
<EXPENSE-RATIO>                                   0.65
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000792359
<NAME> THE PHOENIX EDGE SERIES FUND
<SERIES>
   <NUMBER> 7
   <NAME> REAL ESTATE SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                             7688
<INVESTMENTS-AT-VALUE>                            8534
<RECEIVABLES>                                       94
<ASSETS-OTHER>                                       8
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    8636
<PAYABLE-FOR-SECURITIES>                           128
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           36
<TOTAL-LIABILITIES>                                164
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                          7627
<SHARES-COMMON-STOCK>                              748
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                           846
<NET-ASSETS>                                      8473
<DIVIDEND-INCOME>                                  250
<INTEREST-INCOME>                                   11
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    (45)
<NET-INVESTMENT-INCOME>                            216
<REALIZED-GAINS-CURRENT>                            44
<APPREC-INCREASE-CURRENT>                          846
<NET-CHANGE-FROM-OPS>                             1106
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        (216)
<DISTRIBUTIONS-OF-GAINS>                          (44)
<DISTRIBUTIONS-OTHER>                             (19)
<NUMBER-OF-SHARES-SOLD>                            784
<NUMBER-OF-SHARES-REDEEMED>                       (62)
<SHARES-REINVESTED>                                 26
<NET-CHANGE-IN-ASSETS>                            8473
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                               34
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     89
<AVERAGE-NET-ASSETS>                              6923
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                   0.33
<PER-SHARE-GAIN-APPREC>                           1.42
<PER-SHARE-DIVIDEND>                            (0.33)
<PER-SHARE-DISTRIBUTIONS>                       (0.06)
<RETURNS-OF-CAPITAL>                            (0.03)
<PER-SHARE-NAV-END>                              11.33
<EXPENSE-RATIO>                                   1.00
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission