EAGLE FINANCIAL CORP
10-K, 1994-12-30
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: GLENBOROUGH LTD, 10-Q/A, 1994-12-30
Next: DREYFUS STRATEGIC INVESTING, 485APOS, 1994-12-30




<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-K

|X|   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

                  For the fiscal year ended September 30, 1994
                                       OR

| |  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

          For the transition period from ____________ to ____________

                         Commission file number 0-15311

                             EAGLE FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)

         Delaware                                             06-1194047
(State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                          Identification No.)

  222 Main Street, Bristol, Connecticut                          06010
(Address of principal executive offices)                      (Zip Code)

      Registrant's telephone number, including area code: (203) 589-6300.

          Securities registered pursuant to Section 12(b) of the Act:

                                (Not applicable)

          Securities registered pursuant to Section 12(g) of the Act:

                         Common Stock, $0.01 par value

                                (Title of class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes  X   No
                                             ----    ----

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of  Regulation  S-K (ss.  229.405  of this  chapter)  is not  contained
herein,  and will not be contained,  to the best of registrant's  knowledge,  in
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K. [x]

         Based upon the closing  price of the  registrant's  common  stock as of
December  20,  1994,  the  aggregate  market  value of the voting  stock held by
non-affiliates  of the  registrant  is $69.8  million.*

         The number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date is:

                 Class: Common Stock, par value $.01 per share.
               Outstanding at December 9, 1994: 4,002,697 shares.

                      Documents Incorporated By Reference:

Part II:
         Annual report to  shareholders  for the fiscal year ended September 30,
1994.

Part III:
         Portions of the  definitive  proxy  statement for the Annual Meeting of
Shareholders to be held on January 24, 1995.
_____________________

*        Solely for purposes of this  calculation,  all  executive  officers and
directors of the registrant,  Employee Stock Ownership Plan and all shareholders
reporting  beneficial ownership of more than 5% of the registrant's common stock
are considered to be affiliates.

<PAGE>
                                     PART I
Item 1.       Business

General
         Eagle Financial Corp. ("Eagle" or the "Company") is the holding company
of Eagle  Federal  Savings  Bank  ("Eagle  Federal"  or the  "Bank").  Eagle was
organized  in 1986 under  Delaware  law for the purpose of becoming  the holding
company of First Federal Savings and Loan Association of Torrington, Connecticut
("Torrington")  upon its  conversion to a stock  company in 1987.  In 1988,  BFS
Bancorp,  Inc., the holding company of Bristol  Federal  Savings Bank,  Bristol,
Connecticut  ("Bristol"),  merged into Eagle in a  combination  structured  as a
merger  of equals  and  accounted  for as a  pooling-of-interests.  Bristol  had
converted to a stock  company in 1987.  Torrington  and Bristol have operated as
savings institutions since 1919 and 1924,  respectively.  In January 1993, Eagle
merged Bristol with  Torrington  under the new name Eagle Federal  Savings Bank.
Unless otherwise  stated,  all references herein to Eagle or the Company include
Eagle Federal and other subsidiaries on a consolidated basis.

         Eagle,  at September 30, 1994, had total assets of $1.07  billion,  net
loans receivable of $810.7 million, deposits of $948.8 million and shareholders'
equity of $66.3 million.  Through Eagle Federal,  the Company provides  consumer
banking  services  through  23  banking  offices  in  Connecticut,  serving  the
Torrington,  Bristol,  Danbury  and  Hartford  market  regions.  As a  community
oriented  savings  bank,  Eagle Federal  focuses on the  financial  needs of its
customers  in these  local  markets,  seeking to develop  long-term  deposit and
lending  relationships.  In its  lending  activities,  the Bank  stresses  asset
quality through its emphasis on 1-4 family residential first mortgage lending in
its local  markets  and the use of  conservative  loan  underwriting  standards.
Deposit  accounts  at the Bank are  insured  by the  Federal  Deposit  Insurance
Corporation (the "FDIC").

         Eagle's net income has increased  each of the previous six fiscal years
from $3.5 million,  or $1.17 per share, in fiscal 1989 to $7.6 million, or $2.34
per share, in fiscal 1994.

         Eagle intends to continue to  concentrate  on increasing  its earnings,
maintaining  high asset  quality,  meeting  customer needs in its existing local
markets, and expanding through selected future  acquisitions.  

Eagle's  principal  executive  office is  located at 222 Main  Street,  Bristol,
Connecticut 06010 and its telephone number is (203) 584-3600.

         Recent  Acquisitions.   In  recent  periods,  Eagle  has  significantly
expanded its operations through three federally  assisted  acquisitions in which
Eagle Federal acquired  certain assets and assumed deposit  liabilities from the
FDIC or the Resolution Trust Corporation ("RTC"), as shown below.  Substantially
all  of the  loans  acquired  in  these  acquisitions  consisted  of 1-4  family
residential first mortgage loans and home equity loans. In The Bank of Hartford,
Inc. ("Bank of Hartford") acquisition, Eagle Federal also acquired $72.7 million
of  investment  securities,  substantially  all of which were U.S.  Treasury and
government  agency  obligations,  and loan servicing  rights on $80.5 million of
loans  with an  average  loan  servicing  fee of 0.375%.  In  addition  to these
assisted acquisitions, Eagle Federal in July 1993 purchased from another savings
institution a banking  office in  Brookfield,  Connecticut  with $8.2 million in
deposits,  and  relocated  its  previously  acquired  Brookfield  office to that
location.

<PAGE>
<TABLE>
<CAPTION>
                                                                                      Banking
           Assisted               Deposits      Loans     Intangible     Net Cash     Offices        Acquisition
          Acquisition              Assumed    Acquired      Assets       Received     Acquired          Date 
          -----------              -------    --------     --------     ----------    --------         ------
<S>                                <C>         <C>         <C>          <C>               <C>      <C> 
Danbury Federal Savings            $113.7       $86.8        $1.2          $32.8          6        March 13, 1992
and Loan Association               million     million      million       million
Danbury, CT

Brookfield Bank                     $66.5        ---       $561,000        $66.0          1          May 8, 1992
Brookfield, CT                     million                                million

Bank of Hartford                   $272.8       $80.8        $11.3        $112.4          6         June 10, 1994
Hartford, CT                       million     million      million     million (a)

- -----------------
<FN>
(a)   Includes $9.7 million cash receivable from the FDIC.@@
</TABLE>
                                                    
         Eagle has pursued acquisitions which complement its existing operations
and market area.  Each of the assisted  acquisitions  made by the Bank has had a
positive  impact on the  Company's  net income and allowed it to maintain  asset
quality. By primarily pursuing assisted  acquisitions  involving the FDIC or the
RTC, the Company believes that it has successfully expanded at a reasonable cost
and without dilution to shareholder value.

         Eagle's  expansion  strategy is reflected in its recent  acquisition of
The Bank of Hartford,  which represents a natural  extension of Eagle's existing
markets since many residents of Bristol and  Torrington  commute to the Hartford
area.  The Hartford  market area is contiguous to Eagle's  current market areas,
and has a higher  population  density and is generally  more  affluent  than the
Bristol and Torrington markets. The Company believes that its expansion into the
Hartford market area creates an additional opportunity for loan originations. In
addition,  the  combination  of  size,  geographical  proximity  and cost of the
acquired  banking offices is expected to have a positive impact on the Company's
efficiency ratio.

         Business.  As a holding company,  the business  operations of Eagle are
conducted  through the Bank.  The Bank  primarily  is engaged in the business of
accepting  deposits  from  the  general  public  and  using  such  funds  in the
origination of first mortgage loans for the purchase,  refinance or construction
of 1-4 family homes. At September 30, 1994,  99.2%,  or $814.9  million,  of the
Bank's $821.2  million total loans  receivable  was secured by real estate.  The
Bank's real estate loans included $712.0 million of first mortgage loans secured
by 1-4 family residential real estate (86.7% of total loans  receivable),  $63.0
million of home equity  loans,  secured by second deeds of trust on  residential
real estate (7.6% of total loans  receivable),  $39.9  million of  multi-family,
commercial  real estate,  and land loans (4.9% of total loans  receivable).  The
remaining $6.3 million of loans (0.8% of total loans  receivable)  were consumer
loans, primarily loans secured by deposits and personal loans.

         Eagle has experienced increased loan originations  (excluding purchased
loans),  with $219.9 million of originations in fiscal 1994,  compared to $209.9
million in fiscal 1993.  Increased loan origination  activity during fiscal 1994
is due in  substantial  part to  refinancings  of mortgage  loans in reaction to
generally low market interest rates. However, as a result of recent increases in
mortgage interest rates, Eagle anticipates a decline in 1-4 family mortgage loan
originations  and,  beginning  in fiscal 1995,  intends to implement  strategies
which will put additional  emphasis on originating  commercial real estate loans
within its primary market areas, predominantly on existing structures. This will
involve hiring  additional  personnel with proven  experience in commercial real
estate  loan  products.  Eagle also  intends to put  additional  emphasis on its
multi-family and consumer lending programs. See "Lending Activities -- General."
The marketing of these loans will focus on Eagle's  existing  customer  base, as
well as new relationships within Eagle's primary market areas.

         Based  on its  lending  strategy,  Eagle  has  been  able  to  maintain
relatively stable asset quality. Total non-performing assets of Eagle were $10.4
million at September  30, 1992,  $12.0  million at September  30, 1993 and $12.3
million  (or $9.1  million  excluding  $3.2  million  of  non-performing  assets
acquired in the Bank of Hartford  transaction)  at September  30, 1994. At those
dates,  non-performing assets constituted 1.81%, 1.81% and 1.51%,  respectively,
of total loans receivable and real estate owned. At September 30, 1994,  Eagle's
allowance for loan losses totaled $8.3 million, or 104% of total  non-performing
loans.
         Eagle  Federal's  funding  strategy is focused  primarily on developing
core  deposits such as regular  savings and checking  accounts,  and  attracting
long-term certificates of deposit. The Bank also supplements its retail deposits
with FHL Bank  advances. 
<PAGE>

         Eagle also makes available to its customers various investment products
through  Liberty  Securities   Corporation,   a  registered   broker-dealer  not
affiliated  with Eagle.  These products  include mutual funds,  unit  investment
trusts and fixed-  and  variable-rate  annuity  contracts,  as well as  discount
brokerage services.

         Regulation.  Eagle,  as a unitary  thrift  holding  company,  and Eagle
Federal,   as  its  wholly-owned   subsidiary,   are  subject  to  comprehensive
regulation,  supervision  and  examination  by the Office of Thrift  Supervision
("OTS"),  as the  primary  federal  regulator  of the  Bank.  The FDIC  also has
significant  regulatory  authority  over the Bank. The Board of Governors of the
Federal  Reserve System ("FRB") has regulatory  authority as to certain  matters
concerning  the Bank.  Eagle  Federal is a member of the Federal  Home Loan Bank
("FHLB")  System.  FHLB  advances  are a  source  of  funds  for the  Bank.  See
"Regulation."

Lending Activities

         General. Eagle traditionally has concentrated its lending activities on
the  origination  and purchase of loans secured by first  mortgage liens for the
purchase, refinancing or construction of residential real property. At September
30, 1994,  mortgage  loans,  including  those secured by 1-4 family  residential
units,   multi-family  residential  units,  commercial  real  estate  and  land,
aggregated  $751.9 million or 91.6% of Eagle's loans  receivable  portfolio.  At
September 30, 1993 and 1992, such mortgage loans aggregated  $614.5 million,  or
92.5%,  and $527.7  million,  or 91.4%,  respectively.  The  remaining  loans in
Eagle's  portfolio  consist of consumer  loans,  primarily home equity loans. At
September  30,  1994,  over 96.3% of Eagle's  loans  secured by real estate were
secured by property located in Connecticut.  Substantially  all of the remaining
real estate secured loans were originated prior to 1982.

<PAGE>
         The  following  tables  set forth  the  composition  of the total  loan
portfolio of Eagle, in dollar amounts and in percentages at the dates shown, and
a reconciliation of loans receivable, net.

<TABLE>
<CAPTION>
                                                                         September 30,
                               -----------------------------------------------------------------------------------------------
                                     1994                 1993                1992              1991               1990
                               -----------------------------------------------------------------------------------------------
                                Amount      %        Amount     %        Amount     %      Amount     %       Amount     %
                               --------   ------    --------  -----    ---------  -----   --------   ----    --------   ----
                                                                   (Dollars in thousands)
<S>                           <C>         <C>      <C>       <C>       <C>       <C>      <C>      <C>       <C>       <C>
Conventional mortgage loans:
 1-4 family units:
  Permanent. . . . . . . . .  $704,912    85.8%     $573,165  86.3%    $481,804   83.5%   $365,159  83.5%    $360,654   85.3%
  Construction . . . . . . .     7,103     0.9         5,739   0.9       13,225    2.3       8,380   1.9        5,462    1.3
 Multi-family units. . . . .    17,513     2.2        18,629   2.8       16,709    2.9      15,453   3.5       12,973    3.0
 Commercial real estate. . .    15,862     1.9        11,268   1.6       11,455    2.0       7,260   1.7        6,467    1.5
 Land (a). . . . . . . . . .     6,551     0.8         5,735   0.9        4,517    0.8       3,969   0.9        2,886    0.7
                               -------    ----       -------  ----      -------   ----     -------  ----      -------   ----
  Total conventional loans .   751,941    91.6       614,536  92.5      527,710   91.4     400,221  91.5      388,442   91.8
FHA/VA mortgage loans. . . .         2     0.0             3   0.0            5    0.0           8   0.0           12    0.0
                               -------    ----       -------  ----      -------   ----     -------  ----      -------   ----
  Total mortgage loans . . .   751,943    91.6       614,539  92.5      527,715   91.4     400,229  91.5      388,454   91.8
                               -------    ----       -------  ----      -------   ----     -------  ----      -------   ----
Consumer loans:
 Secured by deposits . . . .     3,322     0.4         3,490   0.5        3,485    0.6       2,878   0.7        3,237    0.8
 Home improvement. . . . . .       458     0.1           402   0.1          411    0.1         484   0.1          521    0.1
 Home equity . . . . . . . .    62,977     7.6        43,864   6.6       42,892    7.4      31,871   7.3       28,178    6.7
 Education . . . . . . . . .       140     0.1           250   0.1          555    0.1         486   0.1          457    0.1
 Personal. . . . . . . . . .     2,204     0.2         1,488   0.2        1,693    0.3       1,064   0.2        1,244    0.3
 Automobile. . . . . . . . .       128     0.0           174   0.0          379    0.1         489   0.1          844    0.2
                               -------    ----       -------  ----      -------   ----     -------  ----      -------   ----
  Total consumer loans . . .    69,229     8.4        49,668   7.5       49,415    8.6      37,272   8.5       34,481    8.2
                               -------    ----       -------  ----      -------   ----     -------  ----      -------   ----
  Total loans receivable
   (before net items). . . .   821,172     100%      664,207 100.0%     577,130  100.0%    437,501 100.0%     422,935  100.0%
                               -------    =====      ------- =====      -------  =====     ------- =====      -------  =====
Add (deduct):
 Unearned discounts and
  premiums . . . . . . . . .       183                     3                  4                  5                  9
 Loans in process. . . . . .         0                  (600)            (3,518)            (2,685)            (1,601)
 Allowance for loan losses .    (8,311)               (5,005)            (4,011)            (1,544)              (484)
 Deferred loan origination
  fees . . . . . . . . . . .    (2,339)               (2,261)            (1,481)              (770)              (631)
                               -------               -------            -------            -------            -------       
   Total loans receivable. .  $810,705              $656,344           $568,124           $432,507           $420,228
                               =======               =======            =======            =======            =======       
<FN>
___________________
(a)  Loans for developed building lots, acquisition and development of land and unimproved land.
</TABLE>

<PAGE>

         At  September  30,  1994,  the  Company's   largest  loan  relationship
aggregated $8.3 million. That relationship represents seven loans, of which $2.9
million are secured by  multi-family  properties and $5.4 million are secured by
commercial  properties.  At that date, the next largest lending relationship was
$3.1  million,  representing  four  loans  secured by  multi-family  residential
properties. Each other lending relationship aggregated less than $3.0 million.

         At September 30, 1994, 60.2% of Eagle's net loans receivable  portfolio
consisted of adjustable-rate  mortgage and home equity loans,  compared to 59.0%
and 65.5% at September 30, 1993 and 1992, respectively. 

         As a result of generally  higher  mortgage  interest  rates and a lower
demand  for loan  refinancing,  Eagle  anticipates  a decline  in demand for 1-4
family residential mortgages and, beginning in fiscal 1995, intends to implement
strategies  which will put more emphasis on originating  commercial  real estate
loans, predominantly on existing structures. This will involve hiring additional
personnel with proven experience in commercial real estate loan products.  Eagle
also  intends to put more  emphasis on its  multi-family  and  consumer  lending
programs.  The marketing of these loans will focus on Eagle's existing  customer
base, as well as new  relationships  within  Eagle's  primary  market areas.  By
increasing  originations  of commercial real estate,  multi-family  and consumer
loans,  Eagle's  goal is to  increase  the  yield  on its loan  portfolio  while
offsetting the anticipated  decline in 1-4 family residential loan originations.
Eagle  also  anticipates  that  these  loan  products  generally  will  be  more
interest-rate sensitive.

         At  September  30, 1994  commercial  real estate  loans  totaled  $15.9
million,  consisting of 73 loans with an average balance of $217,000 and secured
by a mix of retail and professional office properties. In order to implement its
anticipated  commercial real estate lending strategies,  Eagle recently hired an
experienced  senior  commercial  lender and is seeking to hire a commercial loan
credit  analyst and support  personnel.  In the first year of a commercial  real
estate lending program,  Eagle expects such program to have a negligible  impact
on results of operations. Thereafter, commercial real estate lending is expected
to contribute positively to Eagle's net income.

         At  September  30,  1994,  consumer  loans  totaled  $69.2  million and
multi-family  loans  totaled  $17.5  million.  Over the next three fiscal years,
Eagle plans to place greater emphasis on these loan products,  with a three year
goal to increase  consumer loans  outstanding by 50% and  multi-family  loans by
100%. Eagle intends to continue emphasizing home equity loans (91.0% of consumer
loans or 7.6% of total loans before net items at September 30, 1994), as well as
automobile and personal loans. The increase in multi-family loans is expected to
develop  from an increase in demand for rental units in Eagle's  primary  market
areas. As to both consumer and  multi-family  lending,  Eagle intends to utilize
its  existing  credit  programs and  personnel,  although  multi-family  lending
personnel will be  supplemented  by the credit analyst  expected to be hired for
commercial real estate lending.
<PAGE>
         The  following  table sets forth certain  information  at September 30,
1994  regarding  the dollar amount of loans  maturing in Eagle's loan  portfolio
based on scheduled payments to maturity. Demand loans and loans having no stated
schedule of repayments and no stated maturity are reported as due in one year or
less.
<TABLE>
<CAPTION>
                                                      Due            Due            Due
                                                    Within          1 to           After
                                                    1 Year         5 Years        5 Years          Total
                                                    ------         -------        -------          -----
                                                                       (In thousands)
<S>                                                <C>            <C>            <C>             <C>      
Commercial real estate loans.....................  $     22       $     383      $  15,457       $  15,862
Residential construction loans...................     7,103              --             --           7,103
Residential non-construction loans...............       704           3,721        724,553         728,978
Consumer loans...................................       986          17,815         50,428          69,229
                                                        ---          ------         ------          ------
Total............................................  $  8,815       $  21,919      $ 790,438       $ 821,172
                                                      =====          ======        =======         =======
</TABLE>

         The  following  table sets forth as of  September  30,  1994 the dollar
amount  of all  loans of Eagle  due  after  one year  which  have  predetermined
interest rates and floating or adjustable interest rates.
<TABLE>
<CAPTION>
                         Due 1 to 5 Years                 Due After 5 Years                  Total
                    ----------------------------     ----------------------------  ----------------------------
                                     Floating or                      Floating or                   Floating or
                    Predetermined    Adjustable      Predetermined    Adjustable   Predetermined    Adjustable
                        Rates           Rates            Rates           Rates         Rates          Rates
                    ----------------------------     ----------------------------  ----------------------------

<S>                    <C>           <C>                <C>            <C>           <C>               <C>
Commercial real
 estate loans......... $    163      $    220           $  3,118       $ 12,339      $    3,281        $ 12,559
Residential non-
 construction loans...    2,830           892            329,414        395,138         332,244         396,030
Consumer loans........    6,350        11,465             13,435         36,993          19,785          48,458
                       --------      --------           --------       --------      ----------        --------
Total................. $  9,343      $ 12,577           $345,967       $444,470      $  355,310        $457,047
                       ========      ========           ========       ========      ===========       ========  
</TABLE>

         At  September  30,  1994  Eagle had total  nonperforming  assets in the
amount of $12.3  million,  or 1.15% of total assets,  including  $8.0 million in
nonperforming  loans  (i.e.,  loans  delinquent  for 90 days or  more)  and $4.3
million  in real  estate  owned  and  in-substance  foreclosures.  The  ratio of
nonperforming loans to total assets was .75% at that date.

         One-to-Four  Family First Mortgage Loans. At September 30, 1994,  first
mortgage loans  (including  construction  loans)  secured by one-to-four  family
homes comprised 86.7% of Eagle's  portfolio,  before net items.  The savings and
loan and mortgage banking industries have generally used a 12- year average loan
life as an  approximation in calculations  calling for a prepayment  assumption.
Management   believes  that  the  loan   prepayment   experience  of  Eagle  has
approximated the 12-year average loan life  assumption.  From time to time Eagle
has experienced more rapid loan prepayments, primarily during periods of, and as
a result of, a rapid decline in mortgage interest rates.

         Federally  chartered   institutions,   such  as  Eagle  Federal,   have
substantial  flexibility in structuring the terms of mortgage loans to adjust to
changes in interest  rates.  Federal  regulations  permit  mortgage  loans to be
written for varying  maturities and at adjustable and fixed interest rates.  See
"Lending Activities -- Purchase and Sale of Loans and Loan Servicing."

         Eagle currently offers a one-year  adjustable-rate loan with a limit on
the maximum change per  interest-rate  adjustment of 2% and a limit on the total
interest-rate  adjustments during the life of the loan ranging from 5.0% to 6.0%
depending on the initial rate of the loan.  Eagle also offers  three-to-one  and
five-to-one  loans  which  have an initial  loan rate for three and five  years,
respectively,  after which the loans convert to a one-year adjustable-rate loan.
Once these loans have converted,  they have a 2% limit on the maximum change per
interest-rate  adjustment and a 5% limit on the total interest-rate  adjustments
over the life of the  loan.  Interest-rate  adjustments  currently  are based on
changes in the rates on comparable maturity U.S. Treasury securities.  There are
no prepayment penalties for any of these adjustable-rate loans. Origination fees
ranging from no fees to 2% of the loan amount are charged on such loans.

<PAGE>
         Although  adjustable-rate  mortgage  loans allow Eagle to increase  the
sensitivity of its asset base to changes in interest  rates,  the extent of this
interest-sensitivity  is  limited  by  the  interest-rate  "caps"  contained  in
adjustable-rate  loans. The terms of such loans may also increase the likelihood
of delinquencies  in periods of high interest rates,  particularly if such loans
are originated at discounted  interest rates.  Under regulations  adopted by the
Federal Reserve Board,  although no specific interest rate limit is set, lenders
are required to impose interest-rate caps on all adjustable-rate  mortgage loans
and all  dwelling-secured  consumer  loans,  including home equity loans,  which
provide for interest-rate adjustments.

         The rates offered on  adjustable-rate  mortgage loans are set at levels
that are intended to be  competitive  in the market areas served by Eagle and to
produce a yield that  provides an acceptable  first-year  profit margin over the
cost of funds.  Eagle from time to time  offers  mortgage  loans at an  initial,
discounted interest rate (i.e., a rate which is less than the then-current index
plus margin) until the first loan repricing  period,  at which time the interest
rate  generally  is adjusted  to equal the index plus  margin.  Eagle  generally
qualifies  the  borrower  at the rate which  would be in effect  after one year,
assuming the maximum  upward  adjustment.  At September 30, 1994,  Eagle did not
have   residential   mortgage  loans  with  balloon  payments  or  any  negative
amortization or equity participation loans in its portfolio.

         Most of the  fixed-rate  mortgage  loans  originated by Eagle include a
"due-on-sale"  clause,  which is a provision giving Eagle the right to declare a
loan  immediately  due and payable in the event,  among other  things,  that the
borrower  sells or  otherwise  disposes  of the  real  property  subject  to the
mortgage and the loan is not repaid.  Due-on-sale clauses are an important means
of increasing the rate on existing  fixed-rate  mortgage loans during periods of
rising interest rates, and Eagle actively enforces such clauses.

         Multi-Family  Residential  and Commercial  Mortgage  Loans.  Eagle also
makes loans  secured by mortgages on  multi-family  residential  and  commercial
properties  and land loans.  At September  30, 1994,  these loans  totaled $39.9
million or 4.9% of the total  loan  portfolio,  before  net  items.  Multifamily
residential loans generally are originated on a one-year, adjustable rate basis.
Commercial real estate loans,  secured by properties  such as office  buildings,
are generally  one-year or three-year  adjustable  rate loans,  and the interest
rates and fees are often negotiated with the borrower.

         Loans secured by commercial and multi-family residential properties can
involve greater risks than  single-family  residential  mortgage  lending.  Such
loans generally are substantially larger than single-family residential mortgage
loans, and repayment of the loan generally depends on cash flow generated by the
property.  Because the payment  experience  on loans secured by such property is
often dependent on successful  operation or management of the security property,
repayment of the loan may be subject to a greater  extent to adverse  conditions
in the real estate market or the economy generally than is the case with one- to
four-family  residential  mortgage loans. The commercial real estate business is
cyclical and subject to downturns,  overbuilding and local economic  conditions.
Eagle seeks to limit these risks in a variety of ways, including,  among others,
limiting  the  size  of its  commercial  and  multi-family  real  estate  loans,
generally  requiring a personal guaranty from the borrower,  limiting such loans
to a lower maximum  loan-to-value ratio and generally lending on the security of
property  located within its market areas.  At September 30, 1994,  multi-family
residential   and  commercial   real  estate  loans  comprised  2.2%  and  1.9%,
respectively,  of the total loan portfolio,  before net items,  compared to 2.8%
and 1.6%, respectively, at September 30, 1993.

         Construction  Loans. Eagle makes a limited number of construction loans
to individuals  and, to a lesser extent,  to  professional  builders who wish to
construct  one-to-four  family  residential  properties,  either  as  a  primary
residence or for investment or resale.  The construction loans made by Eagle are
typically construction/permanent loans that automatically convert to a permanent
first mortgage loan at the end of the construction phase. At September 30, 1994,
construction  loans  totaled  $7.1  million or 0.9% of the total  mortgage  loan
portfolio  of Eagle,  before  net  items,  compared  to $5.7  million or 0.9% at
September 30, 1993.
<PAGE>
         Consumer Loans. At September 30, 1994, the consumer and second mortgage
loan  portfolio  of Eagle  included  loans  secured  by deposit  accounts,  home
improvement and home equity loans, education,  personal and automobile loans and
totaled  $69.2  million or 8.4% of the total loan  portfolio of Eagle before net
items.  The home  equity  loans and home  improvement  loans are  secured by the
equity in a borrower's home.

         Loan  Originations.  Loan  originations  come from a number of sources.
Residential loan  originations are attributable  primarily to walk-in  customers
and referrals  from real estate  brokers and  builders.  From time to time Eagle
also  originates  mortgage  loans  through   independent   mortgage  brokers  in
Connecticut.

         Eagle's  adjustable rate mortgage loans are secured by property located
primarily  in  Connecticut  and  are  serviced  by  Eagle  Federal.   Short-term
construction  loan  originations  are obtained  primarily from builders who have
previously borrowed from Eagle Federal.  Multi-family and commercial real estate
loan  originations  are currently  obtained  primarily from direct contacts with
Eagle.  Eagle  seeks  to  attract  consumer  loans  by  direct  advertising  and
solicitation of its customers.  Loan originations (excluding purchased loans and
participations)  were  $219.9  million  for the year ended  September  30,  1994
compared to $209.9 million in fiscal 1993. Loan  originations  increased  during
1994 due in large part to the high level of refinanced loan activity prompted by
the low interest  rate  market.  Also,  in June 1994,  the Bank  acquired  $80.8
million of loans in the Bank of Hartford transaction. See "Lending Activities --
Purchase and Sale of Loans and Loan Servicing" for information regarding Eagle's
loan purchases.

         Eagle makes single-family  conventional first mortgage loans with up to
a 95%  loan-to-value  ratio.  In the case of loans  with a higher  loan-to-value
ratio than 80%, the policy of Eagle is to require private mortgage insurance for
a specified percentage of the amount of the outstanding principal balance of the
loan. Eagle makes multi-family and commercial real estate loans with up to a 75%
loan-to-value  ratio. See "Lending  Activities -- Purchase and Sale of Loans and
Loan Servicing."

         All  property  securing  real  estate  loans  originated  by  Eagle  is
appraised by one of several  professionally  qualified  appraisers who have been
pre-approved by Eagle. For all real estate loans, Eagle requires the borrower to
obtain fire and  extended  casualty  insurance  and,  where  appropriate,  flood
insurance and loss of rents coverage. Eagle also requires either title insurance
or a title opinion from an attorney experienced with title matters.

         Eagle issues 30 to 90-day commitments to prospective  borrowers to make
loans subject to various conditions.  Loan commitments  generally are issued for
long-term  loans to finance  residential  properties  and for  construction  and
combined  construction/permanent  loans secured by multi-family  residential and
commercial   properties.   With  respect  to  adjustable   rate,   single-family
residential  loans,  it is the practice of Eagle to make  commitments to lend at
the rate of interest and the loan  origination fee quoted to the borrower at the
time of  application.  The proportion of the total value of commitments  derived
from any  particular  category  of loan  varies from time to time and depends on
market  conditions.   At  September  30,  1994  and  September 30,   1993,  loan
commitments of $46.0 million and $36.8 million,  respectively, were outstanding.
These  amounts   include   approximately   $24.9  million  and  $19.5  million,
respectively,  in unadvanced home equity credit lines. The $24.9 million of loan
commitments  outstanding  at September 30, 1994,  which  includes the unadvanced
portion of home equity credit lines, represented only local originations.

         Eagle encounters certain environmental risks in its lending activities.
Under federal and state  environmental  laws,  lenders may become liable for the
costs of cleaning up hazardous materials found on security  properties.  Certain
states may also impose  liens with higher  priorities  than first  mortgages  on
properties  to  recover  funds  used in such  efforts.  Although  the  foregoing
environmental  risks are more usually  associated with industrial and commercial
loans,  environmental  risks may be substantial  for residential  lenders,  like
Eagle  Federal,  since  environmental  contamination  may  render  the  security
property  unsuitable for residential use. In addition,  the value of residential
properties  may  become  substantially  diminished  by  contamination  of nearby
properties.  In accordance with the guidelines of FNMA and FHLMC, appraisals for
single-family   homes  on  which  Eagle  Federal   lends   include   comment  on
environmental influences and conditions.  Eagle attempts to control its exposure
to  environmental  risks with respect to loans  secured by larger  properties by
training its underwriters to recognize the signs of environmental  problems when
they inspect  properties;  by requiring  borrowers to represent and warrant that
properties securing loans do not contain hazardous waste, asbestos or other such
substances;  by requiring borrowers to indemnify the lending bank, with personal
recourse,  against environmental losses; by obtaining  environmental reviews and
tests on all loans  secured by  nonresidential  properties.  No assurance can be
given, however, that the value of properties securing loans in Eagle's portfolio
will not be adversely  affected by the  presence of hazardous  materials or that
future  changes in federal or state laws will not increase  Eagle's  exposure to
liability for environmental cleanup.
<PAGE>
         Purchase and Sale of Loans and Loan Servicing.  Because available funds
may from time to time exceed local loan demand,  Eagle purchases  mortgage loans
and loan  participations  secured  primarily  by one-to four family  residential
properties  throughout the United States although loan purchases in recent years
have been minimal.  The purchase of loans reduces certain  administrative  costs
related to originating and servicing  loans, and the purchase of adjustable rate
loans has increased the interest  sensitivity of the loan portfolio of Eagle. In
June 1994,  Eagle Federal  acquired from The Bank of Hartford,  $80.8 million of
loans (substantially all of which were 1-4 family first mortgage and home equity
loans) and an  additional  $3.5 million  allowance  for loan losses  recorded in
connection  with such  loans.  Additionally,  there  were $2.5  million of loans
purchased in 1994 and no loans  purchased in fiscal 1993. At September 30, 1994,
$29.6 million, or 3.6% of total loans receivable, before net items, consisted of
purchased loans and loan participations,  compared to 5.3% at September 30, 1993
and 7.3% at September 30, 1992.

         There can be significant  risks  associated  with the purchase of loans
secured by  properties  located  outside a savings  institution's  local lending
territory.  The purchaser  may be unfamiliar  with the local economy in the area
where the security properties are located and is generally dependent on the loan
seller to service  the loan and deal with  delinquencies  and  foreclosures.  In
order to reduce the risks  associated  with  purchased  loans,  Eagle  employs a
variety of criteria in evaluating  the possible  purchases of loans.  Under such
criteria,  Eagle seeks to purchase loans: (i) in diverse  geographic areas; (ii)
secured by one-to-four family, owner-occupied residences; and (iii) generally in
accordance with underwriting standards set by FNMA and FHLMC. Each loan proposed
for purchase is generally  reviewed to determine  whether the loan complies with
underwriting  practices,  and a physical  inspection of properties is made where
management  believes  such  inspection  is  warranted.  In  addition,  loans are
generally  purchased  from  many  different  sellers,  including  other  savings
institutions and mortgage companies.

         In recent  years,  Eagle  generally  has  discontinued  its practice of
purchasing real estate development loans and participations. A limited amount of
loans of this type were purchased in 1984, and at September 30, 1994 real estate
acquired  through  foreclosure (or by deed in lieu of  foreclosure)  included no
property   resulting  from  these  out-of-state  real  estate  development  loan
purchases.  Of the $29.6 million of purchased loans and loan  participations  in
Eagle's loan  portfolio at September  30, 1994,  approximately  $26.6 million or
89.9% were secured by one- to-four family residential properties.

         As of September 30, 1994, $29.6 million, or 3.6%, of Eagle's total loan
portfolio was serviced by others. In addition to servicing its own loans,  Eagle
services loans owned by others,  which loans had a balance at September 30, 1994
and 1993 of $95.1  million  and $11.8  million,  respectively.  Included  in the
September  30,  1994  balance of loans  serviced  for the  benefit of others are
approximately  $80.5  million  of  mortgage  loans  for  which  Eagle  purchased
servicing rights in connection with the Bank of Hartford acquisition.  Servicing
fees have not historically been a significant source of income for Eagle.
<PAGE>
         While Eagle has not sold a significant amount of loans in recent years,
the Company sold $10.0 million of residential,  fixed rate mortgage loans to the
Federal Home Loan Mortgage  Corporation in fiscal 1994. The primary  purpose for
the loan sale was to maintain an acceptable level of fixed rate loans in Eagle's
overall loan portfolio.

         The table below shows Eagle's mortgage loan origination, purchase, sale
and repayment activities for the periods indicated.
<TABLE>
<CAPTION>
                                                                                  Year Ended September 30,
                                                                            -----------------------------------
                                                                            1994            1993           1992
                                                                            ----            ----           ----
                                                                                       (In thousands)
<S>                                                                      <C>            <C>             <C>   
Mortgage loan originations and purchases:
  Loans originated:
  Permanent:
   1-4 family units..................................................... $   138,779    $   152,292     $  88,662
   Multi-family units...................................................         316          4,293         2,348
   Non-residential......................................................          --          2,299         4,231
   Land.................................................................       2,836          1,903         2,200
                                                                             -------        -------       -------
    Total permanent loans...............................................     141,931        160,787        97,441
                                                                             -------        -------       -------
  Refinancing *.........................................................      42,705         29,189        31,612
                                                                             -------        -------       -------
  Construction:
   1-4 family units.....................................................      19,166          3,068        19,616
   Non-Residential......................................................         500             --           700
                                                                             -------        -------       -------
    Total construction loans............................................      19,666          3,068        20,316
                                                                             -------        -------       -------
    Total mortgage loans originated.....................................     204,302        193,044       149,369
                                                                             -------        -------       -------
  Loans purchased:
  Participations........................................................       2,507             --            --   
  Whole loans...........................................................          --             --            --   
  Loans purchased through acquisition...................................      60,180             --        72,657
                                                                             -------        -------       -------
    Total loans purchased...............................................      62,687             --        72,657
                                                                             -------        -------       -------
    Total mortgage loans originated and purchased.......................     266,989        193,044       222,026
                                                                             -------        -------       -------
Mortgage loan principal reductions:
  Loans sold............................................................      10,009             --            --   
  Principal reductions..................................................     113,240         98,507        94,450
                                                                             -------        -------       -------
    Total mortgage loans sold and principal reductions..................     123,249         98,507        94,450
                                                                             -------        -------       -------
Increase in mortgage loans receivable (before net items)................ $   143,740    $    94,537     $ 127,576
                                                                             =======        =======       =======
<FN>
_____________________
*     Consists of loans  originated in  connection  with the  refinancing  of existing  loans from Eagle.  The
      corresponding pay-off of the original loan is included in the table under "principal reductions."
</TABLE>
<PAGE>
         Consumer  Loan  Activities.  The  following  table shows  consumer loan
originations and principal reductions of Eagle for the periods indicated.

<TABLE>
<CAPTION>
                                                                                  Year Ended September 30,
                                                                            -----------------------------------
                                                                            1994            1993           1992
                                                                            ----            ----           ----
                                                                                       (In thousands)
<S>                                                                      <C>            <C>             <C>   
Loan originations:
  Secured by deposits................................................... $     2,219    $     2,655     $   2,276
  Home improvement......................................................         236            113           134
  Home equity...........................................................      11,510         12,472        10,538
  Education.............................................................           6            182           371
  Automobile and personal...............................................       1,631          1,435           790
                                                                             -------        -------       -------
   Total originations...................................................      15,602         16,857        14,109
  Loans purchased through acquisition...................................      20,596            --         12,426
                                                                             -------        -------       -------
   Total loan originations and purchase.................................      36,198         16,857        26,535
                                                                             -------        -------       -------
Loan principal reductions:
  Secured by deposits...................................................       2,387          2,650         2,351
  Home improvement......................................................         180            122           207
  Home equity...........................................................      11,653         11,500        10,317
  Education*............................................................         116            487           301
  Automobile and personal...............................................       2,301          1,845         1,216
                                                                             -------        -------       -------
   Total principal reductions...........................................      16,637         16,604        14,392
                                                                             -------        -------       -------
Increase in consumer loans.............................................. $    19,561    $       253     $  12,143
                                                                             =======        =======       =======   
<FN>
________________________             
*        Includes  loans sold of $1,087,000  in fiscal 1994,  $698,000 in fiscal
1993 and $644,000 in fiscal 1992.
</TABLE>


         Fee  Income  from  Lending   Activities.   Currently,   Eagle   charges
origination fees ranging from no fee to 2% of the amount of the loan,  depending
on the type of loan  involved.  Higher  fees  may be  charged  for  construction
financing or for loans secured by properties which are not owner-occupied.  Fees
for loan  modifications,  late payments,  changes of property  ownership and for
related  miscellaneous  services are also  charged.  Income  realized from these
activities  can  vary  significantly  with the  volume  and type of loans in the
portfolio and in response to competitive factors.

         Loan  origination  fees and certain direct loan  origination  costs are
being  deferred  and the net amount  amortized as an  adjustment  to the related
loan's yield.  This amount is generally  amortized over the contractual  life of
the related  loans.  At September 30, 1994,  Eagle had deferred net loan fees of
$2.3 million.

         Usury  Limitations.  Federal  legislation  first  enacted  in 1980  has
preempted  all state usury laws  concerning  residential  first  mortgage  loans
unless the state  legislature acted to override the preemption by April 1, 1983.
The  Connecticut   State  Legislature  did  not  act  to  override  the  federal
preemption. Connecticut law imposes no ceiling on interest rates on the types of
loans currently originated by Eagle Federal.

Non-performing Assets

         All  mortgage  and  home  equity  loans   generally  are  placed  on  a
non-accrual  basis when a loan is  contractually  delinquent for more than three
complete calendar months,  when  collectability is doubtful or when legal action
has been instituted.  Unsecured consumer loans are placed on a non-accrual basis
when a payment default has existed for more than 60 days or when  collectability
is  doubtful  or when  legal  action has been  instituted;  such loans are fully
charged-off when a payment default has existed for 90 days.

<PAGE>
         At September  30, 1994,  the  Company's  total  non-performing  assets,
including  non-performing (or non-accrual)  loans, real estate owned as a result
of foreclosure or deed in lieu thereof and in-substance foreclosures,  was $12.3
million or 1.15% of total  assets.  Non-performing  assets were $9.1  million or
.85%  of  total  assets   (without   giving   effect  to  the  $3.2  million  of
non-performing  assets  relating  to the  Bank of  Hartford  transaction).  This
compares to non-performing assets of $12.0 million, or 1.51% of total assets, at
September 30, 1993 and $10.4 million, or 1.38% of total assets, at September 30,
1992.  Exclusive of the  non-performing  assets acquired in the Bank of Hartford
transaction,  the amount of  non-performing  assets has declined  during  fiscal
1994.  Management  believes this trend  reflects the  stabilization  in the real
estate market and economy in Connecticut over the past 12-18 months.

         The  following   table  sets  forth   information   regarding   Eagle's
non-performing assets at the dates indicated. At each date indicated,  Eagle had
no troubled debt restructurings.
<TABLE>
<CAPTION>
                                                                                    At September 30,
                                                      -----------------------------------------------------------------------
                                                      1994              1993               1992             1991         1990
                                                      ----              ----               ----             ----         ----
                                                                                     (In thousands)
<S>                                                  <C>               <C>               <C>               <C>          <C>  
Loans accounted for on a
  non-accrual basis:
  Mortgage loans:
   Residential                                       $ 6,596           $ 5,407           $ 2,801           $ 4,997      $ 3,150
   Multi-family and commercial                           169               196               513                --           --
  Consumer loans                                          17                18                49                20           15
  Home equity loans                                    1,227               871               633               673          507
Accruing loans 90 or more days
  past due                                                --                --                --                --           11
Real estate acquired through
  foreclosure and in-substance
  foreclosures, net                                    4,310             5,471             6,403             3,811          705
                                                     -------           -------           -------           -------      -------
   Total non-performing assets                       $12,319           $11,963          $ 10,399           $ 9,501      $ 4,388
                                                     =======           =======           =======           =======      =======
                                                        
Non-performing assets to
  loans receivable, net and
  real estate owned                                    1.51%             1.81%             1.81%             2.18%        1.04%
Non-performing assets to
  total assets                                         1.15%             1.51%             1.38%             1.81%        0.91%
Net charge-offs to average loans
  receivable, net (for the period)                     0.20%             0.11%             0.19%             0.14%        0.11%
</TABLE>

         At  September  30,  1994,  non-performing  assets  (including  the $3.2
million relating to the Bank of Hartford  transaction)  included $8.0 million in
non-performing  loans  (consisting of loans delinquent 90 days or more) and $4.3
million  in real  estate  owned  and  in-substance  foreclosures.  Approximately
$37,000 in interest  income was  recognized on  non-performing  loans during the
year ended  September 30, 1994. If these loans had been performing in accordance
with their  original  terms,  approximately  $503,000  would have been  received
during fiscal 1994. At September 30, 1993,  non-performing  assets included $6.5
million  in  non-performing  loans and $5.5  million  in real  estate  owned and
in-substance foreclosures. At September 30, 1992, non-performing assets included
$4.0 million in  non-performing  loans and $6.4 million in real estate owned and
in-substance foreclosures.

<PAGE>
         Although the level of  non-performing  loans declined in the year ended
September 30, 1994 (before giving effect to the non-performing loans acquired in
the  Bank  of  Hartford  transaction),   management  expects  a  number  of  the
non-performing  loans to become real  estate  owned.  The overall  level of real
estate  owned will depend on the number of loans which can be resolved  prior to
foreclosure  and the  ability  of Eagle to sell  properties  which it owns.  The
Company strives to aggressively  market properties and has been able to decrease
the level of real estate owned during fiscal 1994.

         With  respect  to  mortgage  loans,  when a  borrower  fails  to make a
required  payment by the 15th day after payment is due,  Eagle attempts to cause
the deficiency to be cured by corresponding with the borrower. If the deficiency
continues,  Eagle  corresponds  further with the borrower and, through telephone
calls  and  letters,   attempts  to  determine  the  reason  for  and  cure  the
delinquency.  If the  deficiency  cannot be cured,  Eagle  generally  institutes
appropriate legal action through an approved  collection  attorney.  Real estate
acquired through  foreclosure or by deed in lieu of foreclosure is placed on the
books at the lower of the carrying value of the loan or the fair market value of
the real  estate  based  upon a  current  appraisal,  less  selling  costs.  Any
reduction  below the value  previously  recorded on the books is charged against
income or  against a  valuation  reserve.  Any loss in excess of the  reserve is
charged against income.  With respect to consumer loans,  the borrower  receives
correspondence  from  Eagle  after  the loan is 10 to 15 days  past  due.  If it
appears,  after further  communications with the borrower,  that the delinquency
cannot be cured, legal action is instituted. These procedures may be accelerated
further in certain cases, such as chronic delinquencies or unsecured loans.

         At September 30, 1994,  real estate acquired in settlement of loans and
in-substance  foreclosures had a book balance of $4.3 million,  most of which is
in  residential  properties  except for three local  pieces of  commercial  real
estate with an aggregate book value of $486,000.

Allowance for Loan Losses

         At September 30, 1994,  Eagle's  allowance for loan losses totaled $8.3
million,  compared to $5.0  million at September  30, 1993,  and $4.0 million at
September 30, 1992.  During the year ended  September 30, 1994, in addition to a
$1.2 million  provision for loan losses,  Eagle  increased the allowance by $3.5
million in connection with the acquisition of $80.6 million of loans in the Bank
of Hartford  transaction.  During  fiscal  1992,  in addition to a $1.6  million
provision  for loan losses,  Eagle  increased  the  allowance by $1.8 million in
connection with the acquisition of $86.8 million of loans in the Danbury Federal
transaction.
<PAGE>
         The following table sets forth an analysis of the Bank's  allowance for
loan losses for the periods indicated.
<TABLE>
<CAPTION>
                                                                 Year Ended September 30,
                                                 ----------------------------------------------------
                                                 1994           1993       1992       1991       1990
                                                 ----           ----       ----       ----       ----
                                                                 (Dollars in thousands)

<S>                                            <C>            <C>        <C>        <C>        <C>     
Balance at beginning of period............     $ 5,005        $  4,011   $  1,544   $    484   $    196
Loans charged-off:
  1-4 family mortgage loans...............        (942)           (332)      (891)      (487)        (1)
  Multi-family, commercial real
   estate and land loans..................        (496)           (582)      (249)       (70)         0
  Consumer loans..........................         (68)            (44)       (10)       (64)        (4)
                                                -------         -------    -------     ------      -----
    Total loans charged off...............      (1,506)           (958)    (1,150)      (621)        (5)
Recoveries:
  1-4 family mortgage loans...............         110             235        192         23         12
  Multi-family, commercial real
   estate and land loans..................           0               7         18          6          0
  Consumer loans..........................           2               2          2          0          0
                                               -------         -------    -------     ------      -----
    Total recoveries......................         112             244        212         29         12
                                               -------         -------    -------     ------      -----
     Net charge-offs......................      (1,394)           (714)      (938)      (592)         7
                                               -------         -------    -------     ------      -----
Provision for loan losses.................       1,200           1,708      1,646      1,652        281
Allowance acquired through purchase.......       3,500              --      1,759         --         --
                                               -------         -------    -------     ------      -----
Balance at end of period..................     $ 8,311        $  5,005   $  4,011   $  1,544   $    484
                                               -------         -------    -------     ------      -----
Ratio of net charge-offs to average
  loans outstanding during the
  period..................................        0.20%           0.11%      0.19%      0.14%        --
Allowance for loan losses to loans 
  receivable (at period end)..............        1.03            0.76       0.70       0.36       0.12%
Allowance for loan losses to
  non-performing loans (at period end)....         104              77        100         27         13
</TABLE>
                                  
         Management  monitors the adequacy of the  allowance for loan losses and
periodically  makes  additions in the form of  provisions  for loan losses based
upon an ongoing assessment of the loan portfolio.  These provisions are based on
an evaluation of the loan portfolio,  past loan loss experience,  current market
and economic conditions,  volume,  growth and composition of the loan portfolio,
and other relevant  factors.  The provisions are computed  quarterly  based on a
review of the loan  portfolio.  The additional  $3.5 million and $1.8 million of
allowance  for loan losses that were booked as part of The Bank of Hartford  and
Danbury  Federal   transactions,   respectively,   were  based  on  management's
evaluation of the loans acquired in these transactions. Such evaluation included
an  analysis  of the  loss on all  delinquent  loans  as well as the risk of the
remaining 1-4 family and consumer loans acquired. The additional allowances were
accounted  for as an  adjustment  to the  premium  paid by  Eagle in The Bank of
Hartford and Danbury Federal transactions.

<PAGE>
         The following  table  presents an  allocation of Eagle's  allowance for
loan losses by loan  category and presents the percent of each loan  category to
the total loan portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                                         At September 30,
                                               1994              1993          1992         1991       1990
                                               ----              ----          ----         ----       ----
                                                                 (Dollars in thousands)
<S>                                         <C>                <C>          <C>          <C>        <C>
Balance at end of period applicable to:
1-4 family mortgage loans.................  $    6,231         $   4,234    $   3,438    $    885   $   379
                                                  86.7%             87.2%        85.7%       85.4%     86.6%
Multi-family, commercial real estate
  and land loans..........................  $      803         $     492    $     319    $    399   $    23
                                                   4.9%              5.3%         5.7%        6.1%      5.2%
Consumer loans............................  $    1,277         $     279          254         260        82
                                                   8.4%              7.5%         8.6%        8.5%      8.2%
                                                  ----               ---          ---         ---       --- 
   Total allowance for loan losses........  $    8,311         $   5,005    $   4,011    $  1,544   $   484
                                                 =====             =====        =====       =====       ===
</TABLE>

         The ratio of  allowance  for loan  losses to  non-performing  loans was
104%,  77% and 100% at September 30, 1994,  September 30, 1993 and September 30,
1992,  respectively.  This coverage ratio will vary from time to time based upon
the composition of, and  management's  analysis of the risk elements in the loan
portfolio,  as well as the composition of problem loans.  The allowance for loan
losses is not based on a percentage of  non-performing  loans,  but on the total
portfolio  classified by risk group plus estimated losses on individual  problem
loans.
         The following table sets forth the amount of accruing loans  delinquent
60-89  days,  the amount of  non-accrual  loans,  the  balance of the  Company's
allowance for loan losses and the coverage  ratio of such allowance to the total
of  loans  at the  dates  indicated.  See  "-Non-performing  Assets"  above  for
definition of non-accrual loans.
<TABLE>
<CAPTION>
                                                               At September 30,.
                                             1994                    1993                      1992
                                             ----                    ----                      ----
                                                            (Dollars in thousands)

<S>                                       <C>                     <C>                        <C>
Accruing loans delinquent 60-89
  days................................    $   1,480(a)            $   2,412                  $  2,332

Non-accrual loans.....................        8,009(b)                6,492                     3,996
                                            ---------              --------                   -------
Total.................................    $   9,489               $   8,904                  $  6,328
                                            =========              ========                   =======
Allowance for loan losses.............    $   8,311(c)            $   5,005                  $  4,011
Coverage ratio........................         87.6%                   56.2%                     63.4%
<FN>
_________________
(a) Includes  $440,000 of loans  delinquent  60-89 days or more  acquired in the
Bank of Hartford transaction. 

(b)  Includes  $3.2  million of  non-performing  loans  acquired  in the Bank of
Hartford transaction.

(c) Includes an additional $3.5 million of allowance for loan losses established
as part of the Bank of Hartford transaction.
</TABLE>

         At September  30, 1994,  loans  delinquent  60 days or more  (including
non-performing loans) totaled $5.9 million (before giving effect to $3.6 million
of such loans  acquired in the Bank of Hartford  transaction),  compared to $8.9
million at September  30, 1993 and $6.3 million at September  30, 1992.  Eagle's
progress  in reducing  loans  delinquent  60 days or more during  fiscal 1994 is
attributable  to a  stabilized  Connecticut  economy  coupled  with  the  Bank's
increased collection efforts earlier in the collection cycle.

         Various regulatory  agencies,  as an integral part of their examination
process,  periodically  review the Bank's allowance for losses on loans and real
estate owned.  Such agencies may require the Bank to recognize  additions to the
allowances based on their judgments of information available to them at the time
of their examination. The OTS completed a regularly scheduled examination of the
Bank during 1994 and no changes to the  allowance  for loan losses were required
at that time.
<PAGE>
Investment Activities

         Federally  chartered  savings  institutions have authority to invest in
various types of liquid assets,  including  United States Treasury  obligations,
securities of federal  agencies,  certificates  of deposit of federally  insured
banks and savings institutions,  bankers' acceptances and federal funds. Subject
to various  restrictions,  federally  chartered  savings  institutions  may also
invest a portion of their assets in commercial paper, corporate debt securities,
and mutual  funds  whose  assets  conform to the  investments  that a  federally
chartered savings institution is otherwise authorized to make directly.  Federal
laws and regulations also require savings institutions to maintain liquid assets
at minimum  levels  which  vary from time to time.  See  "Regulation  -- Savings
Institution  Regulation -- Liquidity."  Eagle Federal  purchases debt securities
with the intent and the  ability to hold such  securities  to  maturity  for the
purpose of earning interest income.

         Eagle, as a Delaware  corporation,  has authority to invest in any type
of  investment  permitted  under  Delaware  law. As a savings  and loan  holding
company,   however,  Eagle's  investments  are  subject  to  certain  regulatory
restrictions  described  under  "Regulation -- Savings and Loan Holding  Company
Regulation."  Eagle Federal maintains an investment  portfolio that provides not
only a source of income but also a source of liquidity  to meet lending  demands
and fluctuations in deposit flows. The relative mix of investment securities and
loans in these  investment  portfolios is dependent upon  management's  judgment
from  time to time as to the  attractiveness  of  yields  available  on loans as
compared to investment  securities.  Neither Eagle,  nor Eagle Federal invest in
below-investment grade corporate bonds and notes.

         The  Company's  total  holdings  of   mortgage-backed   and  investment
securities  increased to $182.9 million at September 30, 1994 from $88.4 million
at September  30,  1993,  having  previously  decreased  from $117.7  million at
September 30, 1992.  The increase from fiscal year end 1993 to 1994 reflects the
purchase of investment securities funded with matching FHLB advances, as well as
the acquisition of $72.7 million of investment securities,  substantially all of
which  are  U.S.  Treasury  and  agency  securities,  in the  Bank  of  Hartford
transaction.  The decrease from fiscal year end 1992 to 1993 reflects the use of
proceeds from maturities and amortization,  as well as the sale of $12.0 million
of investment securities, to fund the Bank's strong loan origination activity in
1993.

         The Company's investment securities portfolio at September 30, 1994 was
comprised  primarily of U.S. Treasury and government agency securities and other
investment  securities  rated  in the  top  grade  by at  least  one  nationally
recognized rating agency.  Mortgage-backed  securities are investments generally
secured by pools of government-insured or  government-guaranteed,  fixed rate or
adjustable rate mortgage  loans.  The payments of interest and principal on such
loans are passed through to the securities  holders after  deducting a servicing
fee. The collateralized  mortgage obligation portion of the investment portfolio
contains no derivative  investment  securities  such as interest only  tranches,
principal only tranches or strips. The mortgage-backed  securities held by Eagle
are subject to interest rate and prepayment  risks  customarily  associated with
such securities.  The average weighted life of  mortgage-backed  securities will
differ from  contractual  maturities,  depending  upon the rate of  prepayments.
Borrowers on the  underlying  mortgages may have the right to prepay their loans
with or without prepayment penalties.  In a declining interest rate environment,
more  borrowers than would  otherwise be anticipated  may choose to prepay their
loans in order to refinance  the loans at lower rates.  As a result,  the actual
yield on  mortgage-backed  securities may be less than the expected yields based
upon prepayment experience.

         At  September  30,  1994,  there  were no  investments  in any  issuer,
excluding  securities of the U.S.  government and its agencies and corporations,
the  aggregate  book  value or market  value of which  exceeded  10% of  Eagle's
shareholders' equity.

<PAGE>
         The   following   table   sets   forth  the   composition   of  Eagle's
mortgage-backed and investment securities portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                                    At September 30,
                                      -----------------------------------------------------------------------------
                                              1994                         1993                       1992     
                                      ---------------------      ----------------------      -----------------------
                                       Book        % of            Book         % of             Book       % of
                                       Value     Portfolio         Value      Portfolio          Value    Portfolio
                                                                                 (Dollars in thousands)
<S>                                  <C>             <C>         <C>             <C>         <C>               <C> 
Investment Securities:
  U.S. Treasury securities.......... $ 12,834        7.0%        $  4,098        4.6%        $    6,003        5.1%
  U.S. government agencies
   and corporations.................   14,018        7.6            8,993       10.2             13,344       11.3
  Collateralized mortgage
   obligations......................   47,357       25.8           23,223       26.3             39,412       33.5
  Other bonds and notes.............   23,040       12.6           10,566       11.9             13,907       11.8
  Mutual fund and marketable
   equity securities................   17,615        9.6           15,599       17.7             13,353       11.4
Mortgage-backed securities..........   68,706       37.4           25,953       29.3             31,652       26.9
                                      -------      ------         -------      ------           -------      ------
   Total book value of
    portfolio.......................  183,570      100.0%          88,432      100.0%           117,671      100.0%
                                                   ======                      ======                        ======
 Less net unrealized loss on
  mutual funds and marketable
  equity securities.................     (679)                        --                             --         
   Total net book value of
    portfolio....................... $182,891                   $  88,432                       $117,671
                                     ========                   =========                       ========
   Total market value of
    portfolio....................... $179,388                   $  90,303                       $120,373
 
</TABLE>

          The following table sets forth the maturities of Eagle's  mortgage-
backed  and investment  securities at September 30, 1994 and the weighted
average yields of such  securities.  Expected  maturities  will differ
from contractual  maturities  because  borrowers  may have the  right to call or
prepay  obligations  with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                        Within One Year         Within Five Years     Within 10 Years          After 10 Years 
                                                 Weighted               Weighted                 Weighted               Weighted
                                                  Average                Average                  Average               Average
                                      Amount       Yield       Amount     Yield     Amount         Yield     Amount      Yield    
                                                                         (Dollars in thousands)
 
<S>                                   <C>            <C>      <C>           <C>       <C>          <C>        <C>           <C>
Investment Securities:
  U.S. Treasury securities.......... $  6,536        5.16%    $   6,298     6.23%     $     --       -- %     $      --      -- %
  U.S. government agencies
   and corporations.................      998        5.60        11,020     6.51            --       --            2,000    7.75
  Collateralized mortgage
   obligations......................      --           --         3,680     6.57             68     7.18          43,609    6.26
  Other bonds and notes.............    2,306        6.33        11,267     6.27          1,826     6.49           7,641    5.59
  Mutual fund and marketable
   equity securities, net...........      --           --           --        --            --       --              --      --    
                                       ------       ------      -------    -----        -------    -----         --------  -----
    Total investment securities.....    9,840        5.48        32,265     6.38          1,894     6.51           53,250   6.22
 Mortgage-backed securities.........      --           --         7,858     6.78         12,301     7.06           48,547   7.51
                                       ------       ------      -------    -----        -------    -----         --------  -----
    Total mortgage-backed
     and investment securities...... $  9,840        5.48%    $  40,123     6.46%     $  14,195     6.99%     $   101,797   6.83
                                       ======       ======      =======    =====        =======    =====         ========  =====
</TABLE>
<PAGE>
         The   aggregate   carrying   amounts  and  market   values  of  Eagle's
mortgage-backed and investment securities at September 30, 1994 are as follows:

<TABLE>
<CAPTION>
                                                               Gross          Gross
                                                 Book       Unrealized     Unrealized            Market
                                                 Value         Gains          Losses             Value  
                                             ----------     ----------   -------------      --------------
                                                                      (In thousands)
<S>                                          <C>            <C>          <C>                <C>  
Investment Securities:
  U.S. Treasury securities.................. $  12,834      $     3      $        38        $      12,799
  U.S. government agencies and
   corporations.............................    14,018           10              157               13,871
  Collateralized mortgage obligations.......    47,357           32            1,398               45,991
  Other bonds and notes.....................    23,040           18              491               22,567
  Mutual fund and marketable
   equity securities, net...................    16,936           --               --               16,936
Mortgage-backed securities..................    68,706           44            1,526               67,224
                                               -------          ---           ------              -------
    Total mortgage-backed and
     investment securities, and
     securities available for sale.......... $ 182,891      $   107      $     3,610        $     179,388
                                               =======          ===           ======              =======
</TABLE>

Sources of Funds

         General.  Deposits  are the  primary  source  of  funds  for use in the
lending and investment activities of Eagle. In addition,  funds are derived from
loan payments (including  interest,  amortization of principal and prepayments),
earnings  on   investments,   maturing   investments   and  FHL  Bank  advances.
Historically,  Eagle has not relied on sales of loans and investment  securities
as sources of funds.  Loan  repayments are a relatively  stable source of funds,
while deposit  inflows and outflows are  significantly  influenced by prevailing
interest  rates  on  alternative   products  and  general  economic  conditions.
Borrowings  may be used on a short-term  basis to compensate  for  reductions in
normal  sources of funds or on a longer term basis to support  expanded  lending
activities.

<PAGE>
         Deposits  increased to $948.8 million at September 30, 1994 from $706.2
million at  September  30, 1993 and $677.7  million at September  30, 1992.  The
growth in deposits  includes the July 1993 purchase of a banking  office located
in Brookfield,  Connecticut  with $8.2 million in deposits and the assumption of
$272.8  million  of  deposits  of the  Bank  of  Hartford  in June  1994.  Total
borrowings  increased to $39.6  million at September 30, 1994 from $16.3 million
at September  30, 1993 and $7.3 million at September  30, 1992.  The increase in
borrowed  money in  fiscal  1994 and in  fiscal  1993  reflects  the use of FHLB
advances  to fund a portion  of loan  originations  and to  purchase  investment
securities with matching durations. Loan originations also were funded with loan
repayments and deposits.

         Deposit  Activities.  Eagle has developed a variety of deposit products
ranging in maturity from demand-type accounts to certificates with maturities of
up to five years.  Deposits  are  primarily  derived from the areas in which the
offices of Eagle Federal's are located. Eagle does not actively solicit deposits
outside the State of Connecticut or use brokers to obtain  deposits.  Eagle does
occasionally use premiums and promotions to attract deposits.

         In response to the low interest rate environment  during the first part
of 1994,  the trend by  depositors  at Eagle was to  withdraw  funds in maturing
short-term  certificates  (original  term of one year or less) and either extend
the term of their  certificate  to obtain a higher  yield or transfer  the funds
into a money  market or  passbook  account in  anticipation  of a future rise in
interest  rates.  More recently,  as interest rates have risen,  depositors have
begun to shift funds out of money market and passbook accounts. The deregulation
of various  federal  controls on insured  deposits has allowed  Eagle to be more
competitive in the acquisition and retention of funds,  but has also resulted in
a more volatile cost of funds.  Federal  regulations  no longer require Eagle to
impose interest penalties for early withdrawal of deposits.  However,  to assist
in  maintaining  the  maturity  and  cost  structure  of their  deposits,  Eagle
continues to impose such penalties.  The deposit  accounts  offered by Eagle are
reviewed on a  systematic  basis in order to  determine  whether  such  accounts
continue to meet asset/liability management goals. Eagle attempts to control the
flow of funds in its deposit  accounts  according  to the need for funds and the
cost of alternative sources of funds. The flow of funds is controlled  primarily
by the pricing of deposits, which is influenced to a large extent by competitive
factors  in the  market  area.  Interest  rates  paid  by  Eagle  generally  are
competitive  with the rates offered by other  institutions in its primary market
areas.  Eagle has  maintained  a strong  liquidity  position  and has  generally
maintained  its deposit  base,  but has not actively  competed for deposits when
funds  were  available  from  other  sources  or when its  existing  funds  were
sufficient to meet their liquidity needs.
<PAGE>
         The following table describes the deposit  accounts offered by Eagle at
September 30, 1994.

<TABLE>
<CAPTION>
                                                                             Minimum         Interest
                          Type or Minimum Term                               Deposit           Rate 
                          --------------------                              ---------         ------

         <S>                                                               <C>                  <C>  
         Passbook......................................................    $      10            2.00%
         NOW...........................................................           50             .50%
         Money market accounts.........................................        1,000            2.50%
         Market-rate certificates:
           91 day......................................................          500            2.90%
           Six months..................................................          500            3.44%
           One year....................................................          500            4.41%
           Two years...................................................          500            5.13%
           Three years.................................................          500            4.98%
           Five years..................................................          500            5.85%
         IRA certificates:
           1-1/2 year (variable rate)..................................           50            3.44%
           1-1/2 year (fixed rate).....................................          500            4.41%
           4-1/2 years (fixed rate)....................................          500            5.27%
</TABLE>

         Eagle  prices its  deposits  to take  advantage  of  opportunities  for
profitable investment of the funds through regular lending activities,  and to a
lesser amount to encourage deposits in longer term accounts.  Interest rates are
primarily based on prevailing market conditions,  the need for funds and ability
to pay.

         The  following  table sets forth the deposit flows for Eagle during the
periods indicated.

<TABLE>
<CAPTION>
                                                                                  Year Ended September 30,
                                                                            1994            1993           1992
                                                                            ----            ----           ----
                                                                                       (In thousands)

<S>                                                                     <C>            <C>             <C>       
Deposits acquired through acquisitions...............................   $    272,752   $      8,198    $  180,140
Deposits.............................................................      1,455,747      1,416,543       998,982
Withdrawals..........................................................      1,513,532      1,424,188       988,521
                                                                           ---------      ---------       -------
Net cash inflow (outflow)............................................        214,967            553       190,601
Interest credited....................................................         27,648         27,960        29,026
                                                                           ---------      ---------       -------
Net increase in deposits.............................................   $    242,615   $     28,513    $  219,627
                                                                           =========      =========       =======
</TABLE>
<PAGE>
         The following table sets forth the deposit  accounts of Eagle in dollar
amounts and as percentages of total deposits at the dates indicated.

<TABLE>
<CAPTION>
                                                                         At September 30,
                                                1994                           1993                             1992
                                                ----                           ----                             ----
                                   Weighted              % of     Weighed                  % of     Weighted                % of
                                   average               total    average                  total    average                 total
                                    rate       Amount  deposits    rate       Amount     deposits     rate         Amount  deposits
                                                                 (Dollars in thousands)
<S>                                 <C>       <C>        <C>        <C>       <C>          <C>          <C>       <C>       <C>
Balance by account type:
  Non-interest bearing              0.00%     $ 22,101    2.3%      0.00%     $ 12,999       1.8%       0.00%     $ 12,088    1.8%
  Regular savings                   1.99       162,344   17.1       2.50       117,847      16.7        3.50       103,755   15.3
  NOW accounts                      1.05        76,111    8.0       1.25        52,768       7.5        2.70        43,672    6.4
  Money market accounts             2.67       151,290   16.0       2.90       135,413      19.2        3.67       136,054   20.1
                                              --------  -----                 --------     -----                  --------  -----
                                               411,846   43.4                  319,027      45.2                   295,569   43.6
                                              --------  -----                 --------     -----                  --------  -----
Certificate accounts with
  original maturities of:
  Six months or less                3.27       107,722   11.4       3.50        82,890      11.7        4.13        91,218   13.5
  Over six months to
   one year                         3.77       110,928   11.7       3.62        79,396      11.2        4.76       124,112   18.3
  Over one year to
   two years                        4.37       113,970   12.0       4.75        78,086      11.1        5.72        61,050    9.0
  Over two years                    5.85       204,363   21.5       6.22       146,815      20.8        6.91       105,752   15.6
                                              --------  -----                 --------     -----                  --------  -----
                                               536,983   56.6                  387,187      54.8                   382,132   56.4
                                              --------  -----                 --------     -----                  --------  -----
                                              $948,829  100.0%                $706,214     100.0%                 $677,701  100.0%
                                              ========  =====                 ========     =====                  ========  =====
</TABLE>

         The following table presents, by various interest rate categories,  the
amounts of certificate accounts at Eagle as of the dates indicated.

                                                            At September 30,
                                                          1994           1993
                                                          ----           ----
                                                            (In thousands)
     
Less than 4.01%..................................... $   228,638     $ 171,582
4.01 - 6.00%........................................     253,076       111,486
6.01-10.00%.........................................      55,269       104,119
                                                          ------       -------
                                                     $   536,983     $ 387,187
                                                         =======       =======

         The following  table sets forth the amount and remaining  maturities by
interest rate of time deposits at September 30, 1994.
<TABLE>
<CAPTION>
                                                                        One to            After
                                                    Less Than           Three             Three
               Rate                                  One Year           Years             Years           Total
                                                                           (In thousands)

<S>                                                <C>               <C>              <C>               <C>      
Less than 4.01%..................................  $   108,497       $   120,141      $       --        $ 228,638
4.01- 6.00%......................................        6,510           154,271           92,295         253,076
6.01-10.00%......................................          164             5,092           50,013          55,269
                                                           ---             -----           ------          ------
     Total.......................................  $   115,171       $   279,504      $   142,308       $ 536,983
                                                       =======           =======          =======         =======
</TABLE>
<PAGE>
         Certain information  regarding the deposit accounts at Eagle in amounts
of $100,000 or more at September 30, 1994 is shown in the table below.
<TABLE>
<CAPTION>
            Total                                Over               Over
          Deposits                           Three Months        Six Months
         of $100,000      Three Months          through            through          Over        % of Total
           or more           or less          Six Months          One Year        One Year       Deposits 
                                                  (In thousands) 
         <S>                <C>              <C>                 <C>             <C>               <C>

         $   53,127         $   17,796       $   12,558          $   5,905       $  16,868         5.6%
</TABLE>

         Borrowings.  The FHL Bank System functions in a reserve credit capacity
for savings institutions and certain other home financing institutions.  Members
of the FHL Bank  System  are  required  to own  capital  stock in the FHL  Bank.
Members are  authorized  to apply for advances on the security of such stock and
certain of their home mortgages and other assets  (principally  securities which
are  obligations  of, or  guaranteed  by, the United  States)  provided  certain
creditworthiness  standards have been met. See  "Regulation -- Federal Home Loan
Bank System." Under its current credit  policies,  the FHL Bank limits  advances
based on the value of a member's qualified  collateral that has not been pledged
to  outside  sources.  Historically,  Eagle  Federal  has not relied on FHL Bank
advances and other borrowings to any significant extent as a source of funds. At
September  30, 1994,  Eagle  Federal had  authority to borrow up to $613 million
from the FHL Bank of  Boston,  and will  continue  to use this  source of funds.
Outstanding  FHL Bank  advances at  September  30, 1994  totaled  $31.8  million
compared to $15.5  million at  September  30, 1993 and $5.5 million at September
30, 1992. The weighted average interest rate on FHL Bank advances outstanding at
September 30, 1994, 1993 and 1992 was 5.44%, 5.91% and 7.82% respectively.

         Eagle had an average  outstanding  balance in short-term advances (i.e.
maturing in one year or less) of  approximately  $3.9 million,  $8.5 million and
$2.2 million  during fiscal 1994,  1993 and 1992,  respectively,  at approximate
weighted-average  interest rates of 5.26%,  7.58% and 8.75%,  respectively.  The
maximum amount  outstanding at any month-end  during fiscal 1994,  1993 and 1992
was $31.8 million, $15.5 million and $8.5 million, respectively.

         On a consolidated  basis,  Eagle had other borrowed money in the amount
of $7.8 million at  September  30, 1994  compared to $752,000 at  September  30,
1993.  The 1994 figure  includes a $7.4  million  reverse  repurchase  agreement
maturing on October 26, 1994 at a cost of 5.09%, and $467,000 of payments due on
Eagle's  ESOP  loans at an average  cost of 7.50%.  The 1993  figure  represents
$752,000 of payments due on Eagle's  ESOP loans at an average cost of 5.78%.  In
April 1987,  Eagle's ESOP  borrowed $1.2 million to fund the purchase of 100,000
shares of newly issued Eagle stock.  The term note matures in 1997 with interest
due quarterly at 82.5% of the lender's  floating  prime rate. In 1991,  the ESOP
borrowed an additional $759,000 to purchase shares of the Company's  outstanding
common stock under a term note  maturing in 1997 with  interest due quarterly at
the lender's  floating  prime rate plus .25%.  Eagle and Eagle  Federal have the
discretion to make contributions to the ESOP each year. Eagle Federal intends to
make  annual  contributions  to the  ESOP  equal  to  the  debt  service  of the
borrowings  by the  ESOP.  Eagle has  guaranteed  the  payment  of the loans and
secured that guarantee with certain marketable securities.
<PAGE>
         The following  table sets forth the amount of  interest-earning  assets
and interest-earning  liabilities outstanding as of September 30, 1994 which are
expected to mature or reprice in each of the time periods shown:
<TABLE>
<CAPTION>
                                                              Repricing    Repricing     Repricing       Repricing
                                                   Percent      Within       Within       Within            Over
                                        Amount     of Total    0-3 Mos.     4-12 Mos.     1-5 Yrs.         5 Yrs.
                                        ------     --------    --------     ---------    -----------     ----------
<S>                                   <C>                <C>    <C>        <C>          <C>            <C>
Interest-earning assets.............
    Loans receivable, net (a).......  $   813,272         80%   $ 151,882  $   268,594  $   200,959    $  191,837
    Mortgage-backed securities......       68,706          7%       1,365        3,930       20,510        42,901
    Investment securities (b).......      121,082         11%      39,144       24,955       51,993         4,990
    Investment securities available
    for sale........................       17,615          2%      10,334        4,399        2,882
                                           ------          --      ------        -----        -----       -------
    Total interest-earning assets...  $ 1,020,675        100%   $ 202,725  $   301,878  $   276,344    $  239,728

Interest-earning liabilities
    Passbook accounts...............     $162,344         16%     $19,923      $46,114      $48,373       $47,934
    Certificate accounts............      536,983         54%     121,953      212,238      201,758         1,034
    Other deposits..................      249,502         25%      30,179       74,928      108,554        35,841
    FHLB advances...................       31,775          3%       8,975        2,300       17,000         3,500
    Other borrowings................        7,817          1%       7,817
                                            -----          --       -----     --------     --------       -------
    Total interest-earning liabilities   $988,421        100%    $188,847     $335,580     $375,685       $88,309
                                         --------        ----    --------     --------     --------       -------

Periodic repricing difference
    (periodic gap)..................                              $13,878    ($33,702)    ($99,341)    $  151,419
                                                                  =======    =========    =========       =======

Cumulative repricing difference
    (cumulative gap)................                              $13,878    ($19,824)   ($119,165)    $   32,254
                                                                  =======    =========   ==========        ======

Cumulative gap to total assets......                                  1.3%        -1.9%       -11.2%          3.0%
<FN>
- ----------------------
(a) Loans are net of non-performing loans, undisbursed portions of loans due borrowers and unearned discounts and
    premiums.

(b) Investment securities include investment securities, interest-bearing deposits, FHL Bank stock, excess cash
    and receivables due from the FDIC.
</TABLE>

         The  following  assumptions  were  determined by management in order to
prepare the gap table set forth above.  Non-amortizing investment securities are
shown in the  period in which they  contractually  mature.  The table  generally
assumes a 15% annual prepayment rate for  adjustable-rate,  residential mortgage
loans based on the Bank's historical prepayment experience. A 10% rate generally
is assumed  for 30 year  fixed-rate  mortgages,  based  primarily  on the Bank's
historical   prepayment  rates  for  such  loans.  All  other   residential  and
non-residential  mortgages are assigned an annual  prepayment  rate based on the
Bank's historical experience.  Estimated decay rates on all deposit accounts are
based primarily upon the Bank's historical experience.

         The interest rate  sensitivity of the Company's  assets and liabilities
could  vary  substantially  if  different  assumptions  were  used or if  actual
experience  differs from the  assumptions  used.  For  example,  if all passbook
deposits  were assumed to reprice in one year or less,  the  Company's  one-year
cumulative gap to total assets would be negative 10.9%
<PAGE>
         The  following  table sets forth  certain  information  relating to the
Company's average  interest-earning assets and interest-bearing  liabilities and
reflects the average yield on assets and the average cost of liabilities for the
periods and at the dates indicated.  During the periods  indicated,  non-accrual
loans are included in the loans  receivable  category.

<TABLE>
<CAPTION>
                                                                  Years Ended September 30,
                                                 1994                        1993                     1992
                                                 ----                        ----                     ----
                                              Interest  Average          Interest   Average             Interest  Average
                                     Average   income/  yield/   Average  income/   yield/     Average   income/  yield/
                                     balance   expense   cost    balance  expense    cost      balance  expense    cost
                                     -------   -------   ----    -------  -------    ----      -------  -------    ----
                                                                (Dollars in thousands)

<S>                               <C>        <C>       <C>      <C>        <C>       <C>     <C>         <C>       <C>
Assets:
Interest-earning assets:
  Loans receivable (a)........... $711,302   $51,250   7.21%    $625,446   $48,614   7.77%   $504,789    $45,404   8.99%
  Mortgage-backed securities.....   38,760     2,645   6.82%      29,668     1,859   6.27%     11,841        820   6.93%
  Securities available for sale..   17,197       810   4.71%      11,191       478   4.27%          0          0      0%
  Investment securities..........   94,013     5,272   5.61%      83,728     4,793   5.72%    100,605      5,616   5.58%
  Federal funds sold.............    2,577       110   4.27%         320        10   3.13%      1,140         44   3.86%
                                     -----    ------   -----     -------   -------   -----    -------     ------   -----
   Total interest-earning assets   863,849    60,087   6.96%     750,353    55,754   7.43%    618,375     51,884   8.39%
 Non-interest earning assets.....   31,443                        26,306                       22,532
                                   -------                       -------                      -------
   Total assets..................  895,292                       776,659                      640,907
                                   =======                       =======                      =======

Liabilities and shareholders' equity:
Interest-bearing liabilities:
  Deposits (b)...................  792,833    27,648   3.49%     700,003    27,960   3.99%    570,103     29,026   5.09%
  FHLB advances..................   21,968     1,266   5.76%       5,629       494   8.78%      7,706        634   8.23%
  Other borrowings...............    2,450       102   4.16%         416        15   3.61%      1,112         38   3.42%
                                   -------    ------   -----     -------    ------   -----    -------     ------   -----
   Total interest-bearing
     liabilities                   817,251    29,016   3.55%     706,048    28,469   4.03%    578,921  $  29,698   5.13%
                                   -------    ------   -----     -------    ------   -----    -------     ------   -----
Non-interest-bearing liabilities.   14,933                        13,078                        9,274
                                   -------                       -------                      -------
   Total liabilities.............  832,184                       719,126                      588,195

Shareholders' equity.............   63,108                        57,533                       52,712
                                   -------                       -------                      -------
   Total liabilities and
    shareholders' equity......... $895,292                      $776,659                     $640,907
                                  ========                      ========                     ========
Excess of interest-earning assets
  over interest-bearing
  liabilities/net interest
  income.........................  $46,598   $31,071            $ 44,305   $27,285            $39,454    $22,186
                                   =======   =======              ======   =======            =======    =======
Ratio of interest-earning assets to
  interest-bearing liabilities...                      105.7%                       106.3%                         106.8%
                                                       =====                        =====                          ===== 
 Net interest income.............            $31,071                       $27,285                       $22,186
                                             =======                       =======                       =======
 Average interest rate spread....                      3.41%                         3.40%                         3.26%
Net interest margin (c)..........                      3.60%                         3.64%                         3.59%
<FN>
__________________

(a) Interest income  includes loan  origination  fees of $937,000,  $574,000 and
    $263,000 in fiscal 1994, 1993 and 1992, respectively.

(b) Includes  non-interest-bearing demand deposits which averaged $17.4 million,
    $10.8 million and $7.0 million for fiscal 1994, 1993 and 1992, respectively.

(c) Net interest income divided by average interest-earning assets.
</TABLE>
<PAGE>
         The  following  table  allocates  the  period-to-period  changes in the
Company's  various  categories of interest  income and interest  expense between
changes  due to  changes  in volume  (calculated  by  multiplying  the change in
average  volume  of  the  related  interest-earning  asset  or  interest-bearing
liability  category by the prior  year's  rate),  changes due to changes in rate
(change in rate multiplied by prior year's volume) and changes due to changes in
rate-volume (changes in rate multiplied by changes in volume).
<TABLE>
<CAPTION>
                                                       Year Ended                                Year Ended
                                                September 30, 1994 v. 1993                September 30, 1993 v. 1992
                                                Increase (Decrease) Due To                Increase (Decrease) Due To
                                                                Rate/                                     Rate/
                                             Rate   Volume     Volume     Total       Rate    Volume     Volume    Total
                                                                           (In thousands)
<S>                                       <C>       <C>       <C>       <C>         <C>       <C>       <C>        <C>
 Interest-earning assets:
  Loans receivable......................  $ (3,550) $  6,673  $   (497) $  2,636    $ (6,169) $10,853   $ (1,474)  $  3,210
  Mortgage-backed securities............       165       570        51       786         (78)   1,234       (117)     1,039
  Securities available for sale.........        49       256        27       332           0      478          0        478
  Investment securities (a).............       (92)      588       (17)      479         141     (944)       (22)      (825)
  Federal funds sold....................         4        70        26       100          (9)     (32)         9        (32)
                                            -------    -----      -----   ------      -------  -------    -------    -------
   Total................................    (3,424)    8,157      (400)    4,383      (6,115)  11,589     (1,604)     3,870
                                            -------    -----      -----   ------      -------  -------    -------    -------
 Interest-bearing liabilities:
   Deposits.............................    (3,549)    3,708      (471)     (312)     (6,255)   6,614     (1,425)    (1,066)
   FHLB advances........................      (170)    1,434      (492)      772          42     (171)       (11)      (140)
   Other borrowings.....................         3        75        11        87           2      (24)        (1)       (23)
                                            -------    -----      -----   ------      -------  -------    -------    -------
   Total................................  $ (3,716) $  5,215  $   (952) $    547      (6,211)   6,419     (1,437)    (1,229)
                                            -------    -----      -----   ------      -------  -------    -------    -------
 Net change in net interest income......  $    292  $  2,942  $    552  $  3,786    $     96  $ 5,170   $   (167)  $  5,099
                                            =======    =====      =====   ======      =======  =======    =======    =======
<FN>
_________________
(a)   Investment securities include interest-bearing deposits, investment securities and FHLB stock.
</TABLE>

         The Company's dividend payout ratio (i.e., dividends declared per share
divided by net income  per share) was  32.48%,  31.98% and 32.35% for the fiscal
years  ended  1994,  1993 and 1992,  respectively.  Information  concerning  the
Company's  return on assets,  return on equity  and  equity to assets  ratio for
fiscal  1994,  1993 and 1992 is  included  the  selected  financial  information
incorporated by reference under Item 6 below.

Service Corporation Activities

         Federal regulations permit a federally chartered savings institution to
invest an  amount up to 2% of its  assets in the  stock,  paid-in  surplus,  and
unsecured  obligations  of subsidiary  service  corporations  engaged in certain
activities,  and an  additional 1% of its assets when the  additional  funds are
used  primarily  for  community or  inner-city  development  or  investment.  In
addition,  federal regulations  generally authorize such institutions which meet
minimum  regulatory  capital  requirements  to  invest  up to 50% of  regulatory
capital in conforming first mortgage loans to service corporations. At September
30, 1994,  Eagle  Federal's  direct  investment  (capital  stock) in its service
corporation,  Eagle Service Corp., was $1,000.  Eagle Service Corp.  administers
the  securities  brokerage  and  investment  services  made  available  to Eagle
Federal's customers.

Employees

         At September 30, 1994, Eagle had 376 employees (including 108 part-time
employees),  all of whom are employed by Eagle Federal.  None of these employees
are  represented  by  a  collective  bargaining  group.  Employee  benefits  for
full-time   employees  include   reimbursement  of  approved,   business-related
educational  expenses, a pension plan and life, health and disability insurance.
Management considers that Eagle's relations with its employees are good.
<PAGE>
                          MARKET AREA AND COMPETITION

         Eagle Federal is  headquartered  in Bristol,  Connecticut  and conducts
business from four offices in Bristol,  two offices in Hartford,  and one office
each in Avon, Bloomfield, Canton, Rocky Hill and West Hartford (all of which are
in Hartford County),  three offices in Danbury,  two offices in Torrington,  one
office  each  in  Litchfield,  Terryville  and  Winsted  (all  of  which  are in
Litchfield County), and one office each in Brookfield, New Fairfield, Ridgefield
and Newtown (all of which are in Fairfield County).  Bristol, located in central
Connecticut 18 miles west of Hartford,  is a city of approximately 60,000 people
with a broad-based economy. Over 100 manufacturing firms of all sizes operate in
or near Bristol.  The city of Torrington is located 27 miles west of Hartford at
the northern end of the Route 8 corridor which runs from the northwest corner of
Connecticut to the New Haven and Bridgeport  metropolitan areas.  Torrington has
an estimated  population of 30,000 and is the largest city in Litchfield County.
Torrington benefits from its close proximity to the Hartford  metropolitan area.
Danbury is located in the far western portion of Fairfield County. Danbury has a
population of approximately 60,000 and has a broad-based economy.  Hartford, the
capital of  Connecticut,  has a population of  approximately  140,000 and is the
governmental and economic center of Central Connecticut.

         Eagle  Federal  faces  substantial  competition  for deposits and loans
throughout  its market area.  The primary  factors  stressed by Eagle Federal in
competing for deposits are interest rates,  personalized  services,  the quality
and range of financial  services,  convenience  of office  locations  and office
hours. Competition for deposits comes primarily from other savings institutions,
commercial  banks,  credit  unions,  money  market  funds and  other  investment
alternatives.  The primary  factors in competing  for loans are interest  rates,
loan   origination   fees,  the  quality  and  range  of  lending  services  and
personalized service.  Competition for origination of first mortgage loans comes
primarily from other savings  institutions,  mortgage banking firms,  commercial
banks and insurance companies. In Torrington, competition for loans and deposits
comes  primarily  from  other  savings  institutions  as well  as from  mortgage
companies  headquartered  outside Torrington which are active in the area. Eagle
Federal  experiences  more intense  competition in the Canton area, in part as a
result of the larger number of financial institutions in operation there and its
closer proximity to Hartford. Eagle Federal competes with three commercial banks
and thrift  institutions  headquartered in Bristol, as well as with out-of-state
financial  institutions which have opened loan production facilities (especially
mortgage  banking  offices)  in the Bristol  area.  In  Danbury,  Eagle  Federal
competes with three other local savings  institutions along with many commercial
banks and credit unions.

         The Connecticut Interstate Banking Act permits Connecticut bank holding
companies to engage in stock  acquisitions  of depository  institutions in other
New England states with reciprocal legislation. All New England states currently
have some form of  reciprocal  legislation.  This law also allows  bank  holding
companies  from  any  state  to  establish   non-bank  offices  (including  loan
production offices) in Connecticut on a limited basis. The United States Supreme
Court has upheld the  Connecticut  statute,  as well as a similar  Massachusetts
law. Several  interstate  mergers  involving large  Connecticut  banks and banks
headquartered  in  Massachusetts  have since been completed.  The impact of such
mergers  (and of the  possible  increase in the number or size of the  financial
institutions  in  its  market  area)  may  be  to  significantly   increase  the
competition  faced by  Eagle.  The  Connecticut  legislature  also  has  enacted
legislation   which   reduces   the   home   office   protection    enjoyed   by
Connecticut-chartered  savings institutions and commercial banks. This and other
legislative  and  regulatory  changes  may  increase  the  size  of the  banking
institutions competing in the general market area of Eagle.

         The OTS's  statement  of policy on  branching  by  federally  chartered
savings  institutions  permits a federal association to branch into any state or
territory of the United  States,  except as otherwise  prohibited  under federal
law. The OTS  statement  of policy  expressly  preempts any contrary  state law.
Under the OTS's prior policy statement, a federal savings institution could only
branch  across  state  lines to the same extent  permitted  under state law to a
state-chartered  institution.  These  provisions may increase  competition  from
other financial institutions within Eagle Federal's market area.
<PAGE>
         The Financial Institutions Reform, Recovery and Enforcement Act of 1989
("FIRREA")   expressly   authorizes   the  Federal   Reserve  Board  to  approve
acquisitions of savings  institutions by bank holding  companies,  and prohibits
the Federal Reserve Board from imposing restrictions on transactions between the
acquired  savings  institution  and its holding  company  affiliates,  except as
otherwise required by applicable statutes (such as the statutory restrictions on
transactions  between a bank and its affiliates set forth in the Federal Reserve
Act.  See  "Regulation  --  Savings  and  Loan  Holding  Company   Regulation").
Additionally, FIRREA permits the acquired savings institution to be converted to
a bank, or merged with a bank subsidiary of the acquiring bank holding  company,
under  certain   circumstances.   These  provisions  of  FIRREA  have  increased
competition from other financial institutions within the market area of Eagle.

         Effective  September 29, 1995, the Riegle-Neal  Interstate  Banking and
Branching Efficiency Act of 1994 ("IBBEA"),  amends the Bank Holding Company Act
of 1956 (the "BHCA") to permit a bank holding  company to acquire a bank located
in any state,  provided that the acquisition does not result in the bank holding
company  controlling more than 10% of the deposits in the United States,  or 30%
of deposits in the state in which the bank to be acquired is located (unless the
state waives the 30% deposit  limitation).  IBBEA permits  individual  states to
restrict the ability of an out-of-state  bank holding company or bank to acquire
an  in-state  bank that has been in  existence  for less than five  years and to
establish a state  concentration  limit of less than 30% if such  reduced  limit
does not discriminate against out-of-state bank holding companies or banks.

         Effective  June 1, 1997, an  "adequately  capitalized"  bank,  with the
approval of the  appropriate  federal  banking  agency,  may merge with  another
adequately  capitalized  bank in any state that has not opted out of  interstate
branching and operate the target's offices as branches if certain conditions are
satisfied.  The same national (10%) and state (30%) deposit concentration limits
and any applicable  state  minimum-existence  restrictions (up to a maximum of 5
years) apply to interstate mergers as to interstate acquisitions.  The applicant
also must  comply  with any  nondiscriminatory  host  state  filing  and  notice
requirements and demonstrate a record of compliance with applicable  federal and
state community  reinvestment laws. A state may opt out of interstate  branching
by  enacting  a law  between  September  29,  1994  and June 1,  1997  expressly
prohibiting interstate merger transactions.

         Under IBBEA,  the resulting bank to an interstate  merger may establish
or acquire additional branches at any location in a state where any of the banks
involved in the merger could have  established or acquired a branch. A bank also
may acquire one or more  branches of an out-of state bank without  acquiring the
target  out-of-state  bank if the law of the target's  home state permits such a
transaction.  In addition, IBBEA permits a bank to establish a de novo branch in
another state if the host state by statute  expressly permits de novo interstate
branching.

         IBBEA also permits a bank  subsidiary of a bank holding  company to act
as agent for other depository institutions owned by the same holding company for
purposes of receiving  deposits,  renewing time  deposits,  closing or servicing
loans,  and receiving  loan payments  effective as of September 29, 1995.  Under
IBBEA, a savings  association may perform similar agency services for affiliated
banks to the extent that the savings  association  was affiliated with a bank on
July 1, 1994 and satisfies certain additional requirements.

         The  foregoing  provisions  of IBBEA are  expected to further  increase
competition within Eagle's existing market area.

                                   REGULATION

General

         The Company, as a savings institution holding company, and the Bank, as
a  federally  chartered  savings  bank,  are  subject to  extensive  regulation,
supervision and examination by the OTS as their primary federal  regulator.  The
Bank is also subject to regulation,  supervision and examination by the FDIC and
as to certain  matters by the Board of Governors of the Federal  Reserve  System
(the "Federal Reserve Board").
<PAGE>
         In recent years there have been a significant  number of changes in the
manner in which insured depository  institutions and their holding companies are
regulated.  Such changes have imposed additional regulatory  restrictions on the
operations of insured depository  institutions and their holding  companies.  In
particular,  regulatory capital requirements for insured depository institutions
have  increased   significantly.   The  Federal  Deposit  Insurance  Corporation
Improvement Act of 1991 (the "FDICIA") requires the bank regulatory  agencies to
impose certain sanctions on insured  depository  institutions which fail to meet
minimum capital requirements.  In addition, the deposit premiums paid by insured
depository  institutions  have increased  significantly in recent years and will
most likely increase in the future.

Savings and Loan Holding Company Regulation

         General.  Under the Home Owners Loan Act (the "HOLA"),  the Director of
the OTS has  regulatory  jurisdiction  over savings and loan holding  companies.
Eagle,  as a savings and loan holding company within the meaning of the HOLA, is
subject  to  regulation,  supervision  and  examination  by,  and the  reporting
requirements of, the Director of the OTS.

         The HOLA  prohibits a savings and loan  holding  company such as Eagle,
directly or indirectly, or through one or more subsidiaries,  from (i) acquiring
control  of, or  acquiring  by  merger or  purchase  of assets  another  savings
institution  or savings  and loan  holding  company  without  the prior  written
approval of the Director of the OTS; (ii)  acquiring  more than 5% of the issued
and outstanding shares of voting stock of another savings institution or savings
and loan  holding  company  (subject to certain  limited  exceptions);  or (iii)
acquiring or  retaining  control of a financial  institution  that does not have
SAIF or BIF insurance of accounts.  The HOLA also allows the Director of the OTS
to approve  transactions  resulting in the creation of multiple savings and loan
holding  companies  controlling  savings  institutions  located in more than one
state in both  supervisory  and  non-supervisory  transactions,  subject  to the
requirement that, in non-supervisory transactions, the law of the state in which
the savings  institution to be acquired is located must  specifically  authorize
the  proposed  acquisition,  by  language  to  that  effect  and not  merely  by
implication.  As a result,  the  Company  may,  with the prior  approval  of the
Director of the OTS, acquire control of savings  institutions  located in states
other than Connecticut if the acquisition is expressly  permitted by the laws of
the  state  in  which  the  savings  institution  to  be  acquired  is  located.
Restrictions  relating to service as an officer or  director of an  unaffiliated
holding  company or savings  institution  are  applicable  to the  directors and
officers of Eagle and its savings institution  subsidiaries under the Depository
Institutions Management Interlocks Act.

         Restrictions  on  Activities  of  Multiple  Savings  and  Loan  Holding
Companies. As a unitary holding company, the Company generally is not restricted
under  existing  laws as to the  types of  business  activities  in which it may
engage,  provided  that Eagle Federal  continues to qualify as qualified  thrift
lender  ("QTL").  Eagle  could  be  prohibited  from  engaging  in any  activity
(including  those  otherwise  permitted  under the HOLA)  not  allowed  for bank
holding companies if Eagle fails to constitute a QTL. See "Regulation -- Savings
Institution Regulation -Qualified Thrift Lender Requirement."

         If Eagle  subsequently  becomes a  multiple  savings  and loan  holding
company,  Eagle would be prohibited  from engaging in any activities  other than
(i)  furnishing  or providing  management  services for its  subsidiary  savings
associations;  (ii)  conducting an insurance  agency or escrow  business;  (iii)
holding,  managing or  liquidating  assets owned or acquired from its subsidiary
savings  associations;  (iv) holding or managing  properties used or occupied by
its subsidiary savings associations; (v) acting as trustee under deeds of trust;
(vi) engaging in any other activity in which  multiple  savings and loan holding
companies were authorized by regulation to engage as of March 5, 1987; and (vii)
engaging in any  activity  which the Federal  Reserve  Board by  regulation  has
determined to be permissible  for bank holding  companies  under Section 4(c) of
the BHCA (unless the Director of the OTS, by regulation, prohibits or limits any
such activity for savings and loan holding  companies).  The activities in which
multiple  savings and loan holding  companies  were  authorized by regulation to
engage as of March 5, 1987, consist of activities similar to those permitted for
service  corporations of federally  chartered savings  institutions and include,
among  other  things,  various  types  of  lending  activities,   furnishing  or
performing  clerical,  accounting  and internal  audit  services  primarily  for
affiliates,   certain  real  estate   development  and  leasing  activities  and
underwriting  credit life or credit health and accident  insurance in connection
with  extension  of credit by  savings  institutions  or their  affiliates.  The
activities  which the Federal Reserve Board by regulation has permitted for bank
holding  companies  under  Section  4(c)  of BHCA  generally  consist  of  those
activities  that the Federal Reserve Board has found to be so closely related to
banking or managing or controlling banks as to be a proper incident thereto, and
include,  among other  things,  various  lending  activities,  certain  real and
personal property leasing activities,  certain securities brokerage  activities,
acting as an investment or financial advisor subject to certain conditions,  and
providing  management  consulting to depository  institutions subject to certain
conditions.  OTS  regulations  do not limit the extent to which savings and loan
holding companies and their non-savings  institution  subsidiaries may engage in
activities  permitted for bank holding companies  pursuant to section 4(c)(8) of
the BHCA, although prior OTS approval is required to commence any such activity.
<PAGE>
Savings Institution Regulation

         General.  As a  SAIF-insured  savings  institution,  Eagle  Federal  is
subject to  supervision  and  regulation  by the Director of the OTS.  Under OTS
regulations,  Eagle  Federal  is  required  to obtain  audits by an  independent
accountant  and  to be  examined  periodically  by  the  Director  of  the  OTS.
Examinations  must be conducted no less frequently  than every 12 months.  Eagle
Federal is subject to assessments by the OTS and FDIC to cover the costs of such
examinations.   The  OTS  may  revalue  assets  of  Eagle  Federal,  based  upon
appraisals,  and require the establishment of specific reserves in amounts equal
to the difference between such revaluation and the book value of the assets. The
Director of the OTS also is authorized to promulgate  regulations  to ensure the
safe and  sound  operations  of  savings  institutions  and may  impose  various
requirements  and  restrictions on the activities of savings  institutions.  See
"Safety and Soundness Regulations."

         Eagle Federal,  as a member of the SAIF,  also is subject to regulation
and  supervision by the FDIC, in its capacity as  administrator  of the SAIF, to
ensure  the  safety  and  soundness  of the SAIF.  See  "Regulation  --  Savings
Institution Regulation -- Insurance of Deposits."

         Capital Requirements.  Eagle Federal is subject to the capital adequacy
regulations  adopted by the OTS. Eagle Federal's ability to pay dividends to the
Company and expand its business  can be  restricted  if its capital  falls below
levels  established  by the OTS.  OTS  capital  regulations  provide  for  three
separate capital measures.

         (1)  Tangible  Capital  Requirement.   Each  savings  institution  must
maintain a level of  tangible  capital  equal to at least  1.5% of its  adjusted
total assets (which,  under OTS regulations,  consist of the institution's total
assets as  determined  on a  consolidated  basis in  accordance  with  generally
accepted principles, subject to certain adjustments).  Tangible capital consists
of common  stockholders'  equity (including  retained  earnings),  noncumulative
perpetual  preferred  stock and related  surplus,  nonwithdrawable  accounts and
pledged deposits meeting certain regulatory criteria,  and minority interests in
the equity  accounts  of  consolidated  subsidiaries.  In  calculating  tangible
capital,  savings associations are required to deduct from assets, and thus from
capital,  amounts invested in, and loaned to, subsidiaries  engaged as principal
in activities not permitted for national banks (subject to certain  exceptions).
Additionally, for purposes of calculating tangible capital, savings associations
are  required to deduct all  intangible  assets  other than  purchased  mortgage
servicing  rights  (subject  to certain  conditions)  in an amount  equal to the
lesser of (i) 90% of their fair market value, (ii) 90% of their original cost or
(iii) their amortized book value determined under generally accepted  accounting
principles.
<PAGE>
         (2) Leverage  Requirement.  Each savings  association  must  maintain a
level of core or Tier 1  capital  equal to at  least  3% of its  adjusted  total
assets.  Core capital consists of the same components,  and is determined in the
same manner, as tangible  capital,  except that the following are not considered
intangible  assets for purposes of calculating core capital and,  therefore,  do
not have to be deducted  from assets (or thus from  capital) in  computing  core
capital: (i) certain amounts of supervisory  goodwill (i.e.,  goodwill resulting
from an acquisition of an insolvent or problem institution) existing as of April
12, 1989 and (ii)  identifiable  intangible  assets that meet  certain  criteria
establishing  their  separability,  marketability and liquidity,  but only in an
amount of up to 25% of core capital.  The Office of the Comptroller the Currency
(the "OCC") has adopted a regulation  indicating that only the most highly rated
banks  should  maintain  a  leverage  ratio of 3% and that most  should  instead
maintain ratios of 4% or 5% of assets. The OTS issued but subsequently  withdrew
a proposed  regulation that would have had the same effect.  However,  under the
OTS prompt  corrective  action regulation  (discussed  below),  all but the most
highly rated savings  associations  must maintain a minimum of leverage ratio of
4% to be consider  "adequately  capitalized"  and 5% or greater to be considered
"well capitalized").

         (3)  Risk-Based  Capital  Requirement.  Each savings  association  must
maintain a level of total capital equal to 8% of total risk-weighted  assets and
a minimum  ratio of core capital to total  risk-weighted  assets of 4.0%.  Total
capital,  for purposes of the risk-based capital requirement consists of the sum
of core  capital (as  defined for  purposes  of the  leverage  requirement)  and
supplementary  capital.  Supplementary capital includes such items as cumulative
perpetual  preferred  stock,  long-term and  intermediate-term  preferred stock,
subordinated  debt, and general loan and lease loss  allowances  (but only in an
amount  up to  1.25% of total  risk-weighted  assets).  The  maximum  amount  of
supplementary  capital  that may be counted  towards  satisfaction  of the total
capital  requirement  is  limited  to  100% of core  capital.  Additionally,  in
calculating  total capital for purposes of the risk-based  capital  requirement,
investments in equity securities,  equity investments in real estate (other than
real estate held for office  facilities  or acquired in  satisfaction  of a debt
previously  contracted  in good  faith),  and that  portion  of land  loans  and
non-residential  construction loans in excess of an 80% loan-to-value  ratio are
required  to be  deducted  from  assets  (and  thus  from  capital).  A  savings
association's  risk-weighted assets are determined by (i) converting each of its
off-balance  sheet items to an on-balance sheet credit equivalent  amount,  (ii)
assigning each on-balance sheet asset and the credit  equivalent  amount of each
off-balance  sheet liability to one of the five risk  categories  established in
the OTS regulations,  and (iii)  multiplying the amounts in each category by the
risk  factor  assigned  to  that  category.  The  sum of the  resulting  amounts
constitutes total risk-weighted assets.

         Effective  January 1, 1994,  the OTS  revised  its  risk-based  capital
standard to  incorporate  an  interest-rate  risk  component.  Under the revised
regulation,  an institution is considered to have excess  interest-rate-risk if,
based upon a 200 basis point change in market interest  rates,  the market value
of an institution's capital changes by more than 2%.

         Capital  requirements  higher  than the  generally  applicable  minimum
requirement may be established for a particular  savings  institution if the OTS
determines that the  institution's  capital was or may become inadequate in view
of its particular circumstances.  Individual minimum capital requirements may be
appropriate  where the savings  institution  is  receiving  special  supervisory
attention,  has a high degree of exposure to interest  rate risk, or poses other
safety or soundness  concerns.  Effective December 15, 1994, the OTS revised its
risk-based  capital  standards,  pursuant to FDICIA,  to provide  that a savings
association's  concentration of credit risk and nontraditional  activities would
also  be  considered  in  determining   whether  a  higher  individual   capital
requirement  should be imposed.  No such  requirement  has been  established for
Eagle.
<PAGE>
         The following  table sets forth the actual and required  minimum levels
of regulatory  capital for Eagle Federal under  applicable OTS regulations as of
September 30, 1994.
<TABLE>
<CAPTION>
                                 ACTUAL           PERCENT          REQUIRED          PERCENT           EXCESS
                                                            (dollars in thousands)

<S>                            <C>                 <C>            <C>                  <C>           <C>      
Core                           $  54,955            5.20%         $  31,695            3.00%         $  23,260
- ----                              ------           -----             ------            -----            ------
Tangible                          54,641            5.17             15,848            1.50             38,793
- --------                          ------           -----             ------            ----             ------
Risk-based                        58,140           10.94             42,517            8.00             15,623
- ----------                        ------           -----             ------            ----             ------
</TABLE>

         The following is a  reconciliation  of Eagle  Federal's  equity capital
under GAAP to regulatory capital at September 30, 1994.

<TABLE>
<CAPTION>
                                                                     Core           Tangible         Risk-Based
                                                                             (dollars in thousands)
<S>                                                                 <C>              <C>               <C>    
GAAP capital                                                        $65,920          $65,920           $65,920
- ------------                                                        -------          -------           -------

Less: Goodwill and other intangible assets                          (11,279)         (11,279)          (11,279)
Add:  Qualifying supervisory goodwill                                   314               --               314
                    
Add:  General loan and lease valuation allowances                        --               --             3,185

Regulatory core capital (Tier 1)                                    $54,955          $54,641           $58,140
                                                                    =======          =======           =======
</TABLE>


         Sanctions  for  Failing  Capital  Standards.  Pursuant  to FDICIA,  the
federal  banking  agencies  have  established  by  regulation,  for each capital
measure,  the  levels  at  which an  insured  institution  is well  capitalized,
adequately  capitalized,  undercapitalized,  significantly  undercapitalized and
critically  undercapitalized,  and to take prompt corrective action with respect
to insured  institutions which fall below minimum capital standards.  The degree
of   regulatory   intervention   mandated  by  FDICIA  is  tied  to  an  insured
institution's  capital  category,  with  increasing  scrutiny and more stringent
restrictions  being imposed as an  institution's  capital  declines.  The prompt
corrective actions specified by FDICIA for undercapitalized institutions include
increased  monitoring  and  periodic  review of capital  compliance  efforts,  a
requirement to submit a capital plan,  restrictions on dividends and total asset
growth,  and  limitations on certain new activities  (such as opening new branch
offices and  engaging in  acquisitions  and new lines of  business)  without OTS
approval.

         Savings  institutions  that  are  "significantly  undercapitalized"  or
"critically  undercapitalized" are subject to additional  restrictions under OTS
regulations.  The OTS  generally  will be required to appoint a  conservator  or
receiver for a  critically  undercapitalized  institution  no later than 90 days
after the institution becomes critically undercapitalized,  subject to a limited
exception  for  institutions  that are in  compliance  with an approved  capital
restoration plan and the OTS and FDIC certify are not likely to fail.

         Under the prompt corrective  action  regulation  adopted by the OTS, an
institution is considered (i) "well  capitalized" if the institution has a total
risk-based  capital  ratio  of 10% or  greater,  a Tier  1 or  core  capital  to
risk-weighted  assets  ratio of 6% or  greater,  and a  leverage  ratio of 5% or
greater  (provided  that the  institution  is not  subject to an order,  written
agreement,  capital  directive or prompt corrective action directive to meet and
maintain a specific  capital level for any capital  measure);  (ii)  "adequately
capitalized" if the  institution  has capital ratios  described in clause (i) of
8%, 4% and 4%,  respectively;  (iii)  "undercapitalized"  if the institution has
capital ratios described in clause (i) of less than 8%, 4% and 4%, respectively;
(iv)  "critically  undercapitalized"  if  the  institution  has  capital  ratios
described  in  clause  (i) of less  than 6%,  3% and 3%,  respectively;  and (v)
"critically  undercapitalized" if the institution has a ratio of tangible equity
to total  assets that is less than or equal to 2%. The  regulation  also permits
the OTS to determine that a savings  institution should be classified in a lower
category  based  on other  information,  such as the  institution's  examination
report,  after  written  notice.  At September  30, 1994,  Eagle Federal met the
requirements for a "well-capitalized" institution based on its capital ratios as
of such date.
<PAGE>
         Under applicable FDIC  regulations,  only  well-capitalized  depository
institutions  may solicit and accept,  renew or roll over any brokered  deposit.
Adequately-capitalized  institutions  may accept  brokered  deposits  only after
obtaining a waiver  from the FDIC.  Institutions  that are not well  capitalized
(including  those that meet minimum capital  standards) are subject to limits on
rates of interest  they may pay on brokered  and other  deposits.  In  addition,
institutions  that are not well  capitalized  are subject to  increased  deposit
insurance premium assessments. See "Insurance of Deposits."

         FDICIA  requires any company that has control of an  "undercapitalized"
depository  institution,   in  connection  with  the  submission  of  a  capital
restoration  plan  by  the  depository   institution,   to  guarantee  that  the
institution  will  comply with the plan and provide  appropriate  assurances  of
performance.  The aggregate liability of any such controlling company under such
guaranty  is  limited to the  lesser of (i) 5% of the  depository  institution's
assets at the time it became  undercapitalized;  or (ii) the amount necessary to
bring  the  depository  institution  into  capital  compliance  at the  time the
institution fails to comply with the terms of its capital plan. Under FDICIA, if
Eagle Federal were to become  "undercapitalized",  the Company would be required
to guarantee  performance of any capital restoration plan submitted under FDICIA
as a condition to OTS approval of that plan.

         An  institution  which fails to meet  applicable  capital  standards is
required to give the OTS 30 days' notice of the  appointment of any new director
or senior executive officer.  The OTS may disapprove any such appointment if the
competence,  experience or integrity of the  individual  indicates that it would
not be in the best interests of the public to permit the appointment.  Deficient
capital may also result in suspension of an institution's deposit insurance.

         Restrictions  on Dividends  and Other  Capital  Distributions.  The OTS
capital  distribution  regulation  places limits upon Eagle Federal's ability to
pay  dividends and make certain  other  capital  distributions  depending on its
capital  level  and  supervisory  condition.  For  purposes  of the OTS  capital
distribution  regulation,  a  savings  association  is  classified  as a  tier 1
institution,  a tier 2  institution  or a tier 3  institution,  depending on its
level of  regulatory  capital both before and after giving  effect to a proposed
capital distribution. A tier 1 institution (i.e., one that both before and after
a proposed  capital  distribution  has net capital  equal to or in excess of its
fully phased-in regulatory capital requirement applicable as of January 1, 1995)
may, subject to any otherwise applicable statutory or regulatory requirements or
agreements entered into with the regulators,  make capital  distributions in any
calendar year up to 100% of its net income to date during the calendar year plus
the amount that would reduce by one-half its "surplus  capital ratio" (i.e., the
percentage by which the association's  capital-to-assets ratio exceeds the ratio
of its fully  phased-in  capital  requirement to its assets) at the beginning of
the  calendar  year.  No  regulatory  approval  of the capital  distribution  is
required, but prior notice must be given to the OTS. A tier 2 institution (i.e.,
one that both before and after a proposed  capital  distribution has net capital
equal to its then-applicable minimum capital requirement but which fails to meet
its fully phased-in capital requirement either before or after the distribution)
may,  after  prior  notice but without the  approval  of the OTS,  make  capital
distributions  of up to: (i) 75% of its net  income  over the most  recent  four
quarter period if it satisfies the risk-based capital standard computed based on
its current portfolio. In calculating an institution's permissible percentage of
capital  distributions,  previous  distributions  made during the previous  four
quarter  period  must be  included.  Tier 2  institutions  may not make  capital
distributions  in excess  of the above  limitations  without  the prior  written
approval of the OTS. A tier 3 institution (i.e., one that either before or after
a  proposed  capital  distribution  fails  to meet its  then-applicable  minimum
capital  requirement) may not make any capital  distributions  without the prior
written  approval  of the OTS.  In  addition,  the OTS may  prohibit  a proposed
capital distribution,  which would otherwise be permitted by the regulation,  if
the OTS determines that such distribution  would constitute an unsafe or unsound
practice.  Also,  an  institution  meeting  the tier 1  criteria  which has been
notified that it needs more than normal  supervision will be treated as a tier 2
or tier 3  institution,  unless the OTS deems  otherwise.  For  purposes of this
regulation,  as of September 30, 1994,  Eagle Federal believes that it qualifies
as a tier 1 institution.
<PAGE>
         FDICIA prohibits an insured  depository  institution from declaring any
dividend, making any other capital distribution, or paying a management fee to a
controlling  person if, following the  distribution or payment,  the institution
would be classified as  undercapitalized.  The OTS has indicated that it intends
to review its existing  capital  distribution  regulations to determine  whether
amendments  are  necessary  based on FDICIA.  The OTS has proposed  amending its
capital  distribution  regulation to incorporate  certain  definitions  from its
prompt corrective action regulation and to permit certain adequately capitalized
savings  associations with composite  examination  ratings of 1 or 2 that do not
have a holding company to make capital distributions without notice to the OTS.

         Safety and Soundness Regulations.  Under FDICIA, the OTS is required to
prescribe safety and soundness  regulations  relating to (i) internal  controls,
information systems, and internal audit systems; (ii) loan documentation;  (iii)
credit  underwriting;  (iv) interest rate exposure;  (v) asset growth;  and (vi)
compensation  and benefit  standards  for  officers,  directors,  employees  and
principal  shareholders.  The HOLA requires that all regulations and policies of
the  Director  of  the  OTS  for  the  safe  and  sound  operations  of  savings
institutions  are to be no less stringent than those  established by the OCC for
national  banks.  The OTS has proposed  safety and  soundness  regulations  that
contain general guidelines relating to the foregoing operational, managerial and
compensation  issues that holding companies and insured depository  institutions
are to follow to ensure that they are operating in a safe and sound manner.  The
proposed  safety and  soundness  regulations  also require  that an  institution
continue to meet minimum capital standards  assuming that any losses experienced
over the past four quarters were to continue over the next four quarters.  If an
institution  has an  aggregate  net  loss  over  the  past  four  quarters,  the
institution's  capital ratios would be  recalculated  under the assumption  that
those losses will continue over the next four quarters.  Eagle Federal  reported
net income for each quarter in fiscal 1994.

         FDICIA  also  requires  the  bank  regulations  to  adopt   regulations
specifying:  (i) a maximum ratio of classified  assets to capital;  (ii) minimum
earnings sufficient to absorb losses without impairing capital; and (iii) to the
extent  feasible,  a minimum  ratio of market  value to book value for  publicly
traded shares of  institutions  and holding  companies.  The proposed safety and
soundness  regulations  would establish a maximum ratio of classified  assets to
total  capital  (which for this purpose would  include any  allowances  for loan
losses that would  otherwise be excluded from total capital under the risk-based
capital guidelines) of 1.0. For purposes of the proposed regulation,  classified
assets include assets classified as substandard,  doubtful and loss (but only to
the extent that losses have not been  recognized).  At September 30, 1994, Eagle
Federal had a ratio of classified  assets to total capital (as so calculated) of
0.55. The banking  agencies have determined  that  establishing a minimum market
value to book  value  ratio is not a feasible  means to  address  the safety and
soundness concerns  identified by Congress in adopting FDICIA and do not propose
to take any further action with respect to such ratio.

         Qualified  Thrift  Lender  Requirement.  In order for Eagle  Federal to
exercise the powers granted to federally  chartered  savings  institutions,  and
maintain  full access to FHL Bank  advances,  Eagle  Federal  must  constitute a
"qualified  thrift lender"  ("QTL").  Any savings  institution that is not a QTL
must  either  convert  to a bank  charter or limit its  future  investments  and
activities  (including  branching and payments of dividends) to those  permitted
for both savings institutions and national banks. Additionally, any such savings
institution  that does not  convert  to a bank  charter  will be  ineligible  to
receive  further FHL Bank advances and  beginning  three years after the loss of
QTL status,  will be required to repay all  outstanding  FHL Bank  advances  and
dispose of or discontinue any preexisting investment or activities not permitted
for both savings  institutions and national banks.  Further,  within one year of
the loss of QTL status,  the holding company of a savings  institution that does
not convert to a bank charter must  register as a bank holding  company and will
be subject to all statutes applicable to bank holding companies.
<PAGE>
         A  savings   institution   will   constitute   a  QTL  if  the  savings
institution's  qualified thrift  investments  continue to equal or exceed 65% of
the savings  association's  portfolio assets on a monthly average basis in 9 out
of every 12  months.  Qualified  thrift  investments  generally  consist  of (i)
various housing related loans and investments (such as residential  construction
and mortgage loans, home improvement loans, mobile home loans, home equity loans
and mortgage-backed securities), (ii) certain obligations of the FDIC, the FSLIC
Resolution  Fund and the  Resolution  Trust  Corporation  ("RTC")  (for  limited
periods of time),  and (iii)  shares of stock  issued by any  Federal  Home Loan
Bank,  the  Federal  Home Loan  Mortgage  Corporation  or the  Federal  National
Mortgage  Corporation.  In addition,  the following assets may be categorized as
qualified thrift  investments in an amount not to exceed 20% in the aggregate of
portfolio  assets:  (i) 50% of the dollar amount of  residential  mortgage loans
originated  and  sold  within  90  days  of  origination;  (ii)  investments  in
securities of a service corporation that derives at least 80% of its income from
residential  housing  finance;  (iii)  200% of  loans  and  investments  made to
acquire,  develop or  construct  starter  homes or homes in credit  needy  areas
(subject to certain conditions);  (iv) loans for the purchase or construction of
churches,  schools,  nursing homes and hospitals;  and (v) consumer loans (in an
amount up to 20% of portfolio  assets).  For purposes of the QTL test,  the term
"portfolio assets" means the savings  institution's  total assets minus goodwill
and  other  intangible  assets,  the  value  of  property  used  by the  savings
institution  to conduct  its  business,  and liquid  assets  held by the savings
institution in an amount up to 20% of its total assets.

         At September 30, 1994,  qualified thrift investments as a percentage of
portfolio assets for Eagle Federal was 86.6%.  The qualified thrift  investments
of Eagle Federal  equaled or exceeded 65% of its  portfolio  assets on a monthly
average basis for at least 9 months  during the fiscal year ended  September 30,
1994.

         Liquidity. Under OTS regulations,  savings institutions are required to
maintain an average daily balance of liquid assets (including cash, certain time
deposits,  certain bankers'  acceptances,  certain corporate debt securities and
highly rated commercial paper,  securities of certain mutual funds and specified
United  States  government,  state or  federal  agency  obligations)  equal to a
monthly  average of not less than a specified  percentage  of the average  daily
balance of the savings  institution's net withdrawable  deposits plus short-term
borrowings.  Under the HOLA, this liquidity requirement may be changed from time
to time by the  Director of the OTS to any amount  within the range of 4% to 10%
depending upon economic conditions and the deposit flows of member institutions,
and  currently  is 5%.  Savings  institutions  are also  required to maintain an
average  daily  balance of short term liquid  assets at a  specified  percentage
(currently 1%) of the total of the average daily balance of its net withdrawable
deposits and short-term borrowings.  At September 30, 1994, Eagle Federal was in
compliance with these liquidity requirements.

         Loans to One Borrower Limitations.  The HOLA generally requires savings
institutions to comply with the loans to one borrower limitations  applicable to
national  banks.  In general,  national  banks may make loans to one borrower in
amounts  up to 15%  of the  bank's  unimpaired  capital  and  surplus,  plus  an
additional  10% of capital and surplus for loans  secured by readily  marketable
collateral.   The  HOLA  provides  certain  exceptions  under  which  a  savings
association may make loans to one borrower in excess of the generally applicable
national bank limits. A savings association may make loans to one borrower of up
to  $500,000  for any  purpose.  A  savings  association  may make  loans to one
borrower  of up to the lesser of $30  million or 30% of  unimpaired  capital and
unimpaired  surplus to develop  domestic  residential  housing  units,  provided
certain  conditions are satisfied.  FIRREA  provided that a savings  association
could make loans to one borrower to finance the sale of real  property  acquired
in  satisfaction of debts  previously  contracted in good faith in amounts up to
50% of  unimpaired  capital and  unimpaired  surplus.  However,  pursuant to its
authority  to impose more  stringent  requirements  on savings  associations  to
protect safety and soundness,  the OTS has  promulgated a rule limiting loans to
one borrower to finance the sale of real property  acquired in  satisfaction  of
debts to 15% of unimpaired capital and surplus. The rule provides, however, that
purchase money mortgages  received by a savings  association to finance the sale
of such real  property  do not  constitute  "loans"  (provided  no new funds are
advanced  and  the  savings  association  is not  placed  in a more  detrimental
position holding the note than holding the real estate) and, therefore,  are not
subject to the loans to one borrower  limitations.  At September 30, 1994, Eagle
Federal had a loan-to-one borrower limit of approximately $9.9 million.
<PAGE>
         Limitation on Investments and Activities. Various provisions of federal
statutes and  regulations  limit the extent to which  savings  associations  may
engage  in  certain  types  of  investments  and  activities.  Some of the  more
significant limitations include the following:

         (1) Commercial Loans. Under HOLA, Eagle Federal may invest in loans for
commercial,  corporate,  business or  agricultural  purposes in an amount not to
exceed  10%  of its  total  assets.  At  September  30,  1994,  Eagle  Federal's
commercial loan portfolio was within the amount permitted by this limitation.

         (2) Commercial Real Property Loans. HOLA limits the aggregate amount of
commercial real estate loans that a federal  savings  institution may make to an
amount not in excess of 400% of the savings  institution's  capital (as compared
with the 40% of assets  limitation  in effect prior to the enactment of FIRREA).
However,  the new limit does not require the  divestiture of loans made prior to
enactment of FIRREA.  The OTS is given the authority to grant  exceptions to the
limit if the additional  amount will not pose a significant  risk to the safe or
sound  operation of the savings  institution  involved,  and is consistent  with
prudent operating  practices.  At September 30, 1994, Eagle Federal's commercial
real estate portfolio was within the amount permitted by this limitation.

         (3) Limitation on Certain Investments. As a federally-chartered savings
association,  Eagle Federal  generally is prohibited from investing  directly in
equity  securities and real estate (other than that used for offices and related
facilities  or  acquired  through,  or in lieu  of,  foreclosure  or on  which a
contract  purchaser  has  defaulted).  In addition,  OTS  regulations  limit the
aggregate investment by savings  institutions in certain investments,  including
service  corporations.  At September  30, 1994,  Eagle Federal was in compliance
with these requirements.

         (4)  Activities  of  Subsidiaries.  A savings  institution  seeking  to
establish a new subsidiary,  acquire control of an existing company (after which
it would be a subsidiary),  or conduct a new activity through a subsidiary, must
provide 30 days prior notice to the FDIC and the Director of the OTS and conduct
any activities of the subsidiary in accordance  with  regulations  and orders of
the OTS.  The OTS has the power to require a savings  institution  to divest any
subsidiary or terminate any activity conducted by a subsidiary that the Director
of the OTS determines is a serious threat to the financial safety;  soundness or
stability of such savings  institution or is otherwise  inconsistent  with sound
banking practices.

         Transactions  With  Affiliates.  Transactions  engaged  in by a savings
association  or  one  of  its  subsidiaries   with  affiliates  of  the  savings
institution  generally  are subject to the  affiliate  transaction  restrictions
contained in Sections 23A and 23B of the Federal  Reserve Act in the same manner
and to the same extent as such restrictions now apply to transactions engaged in
by a member bank or one of its subsidiaries  with affiliates of the member bank.
Section 23A of the Federal Reserve Act imposes both quantitative and qualitative
restrictions  on  transactions  engaged  in by a  member  bank  or  one  of  its
subsidiaries  with an affiliate,  while  Section 23B of the Federal  Reserve Act
requires,  among other things that all transactions  with affiliates be on terms
substantially  the same,  and at least as  favorable  to the member  bank or its
subsidiary,  as the  terms  that  would  apply  to,  or would be  offered  in, a
comparable transaction with an unaffiliated party.  Exemptions from, and waivers
of, the  provisions  of Sections  23A and 23B of the Federal  Reserve Act may be
granted  only  by  the  Federal  Reserve  Board.  HOLA  contains  certain  other
restrictions on loans and extension of credit to affiliates, and the Director of
the OTS may impose  additional  restrictions on transactions  with affiliates if
the Director determines such restrictions are necessary to ensure the safety and
soundness of any savings  institution.  Current OTS  regulations  are similar to
Sections 23A and 23B of the Federal Reserve Act.
<PAGE>
         Certain  affiliate  transactions  are  subject to  conflict of interest
regulations  enforced by the OTS. These regulations require regulatory approvals
for transactions by Eagle Federal and its subsidiaries  with affiliated  persons
involving the sale,  purchase or lease of property.  Affiliated  persons include
officers,  directors and  controlling  stockholders.  These conflict of interest
regulations also impose restrictions on loans to affiliated persons.

         Insurance of Deposits.  Federal  deposit  insurance is required for all
federal and state chartered savings institutions. Savings institutions' deposits
will continue to be insured to a maximum of $100,000 for each insured  depositor
by the  Federal  Deposit  Insurance  Corporation  ("FDIC")  through  the Savings
Association  Insurance  Fund  ("SAIF").  As a  SAIF-insured  institution,  Eagle
Federal is subject to  regulation  and  supervision  by the FDIC,  to the extent
deemed necessary by the FDIC to ensure the safety and soundness of the SAIF. The
FDIC is entitled to have access to reports of  examination of Eagle Federal made
by the Director of the OTS and all reports of condition  filed by Eagle  Federal
with the Director of the OTS,  and may require the Bank to file such  additional
reports as the FDIC determines to be advisable for insurance purposes.  The FDIC
may determine by regulation or order that any specific  activity poses a serious
threat to the SAIF and that no SAIF member may engage in the activity  directly.
The FDIC is also  authorized to issue and enforce such  regulations or orders as
it deems  necessary  to  prevent  actions of  savings  institutions  that pose a
serious threat to SAIF.

         In  accordance  with  FDICIA,  the FDIC has  established  a  risk-based
deposit insurance  assessment  system.  Deposit  insurance  assessment rates are
currently within a range of .23% to .31% of insured  deposits,  depending on the
assessment  risk  classification  assigned  to  each  institution.  The  FDIC is
required  to set  SAIF  and BIF  assessment  rates in an  amount  sufficient  to
increase  the  reserve  ratio of each fund to 1.25% of insured  deposits  over a
period of 15 years.  The assessment  rate is currently the same for SAIF and BIF
members.  The FDIC  places each  institution  into one of nine  assessment  risk
classifications   based   on   the   institution's   capital   and   supervisory
classification.  FDICIA also  authorizes  the FDIC to establish a higher reserve
ratio  and to impose  special  assessments  to pay for the  costs of  authorized
borrowings.

         Eagle Federal's deposit insurance premiums did not increase as a result
of implementation of the risk-based assessment system. There can be no assurance
that Eagle Federal's insurance premiums will not increase in the future.  Future
semiannual assessments imposed on Eagle Federal may be higher or lower depending
on the risk  classification  applied to Eagle Federal,  SAIF and BIF revenue and
expense levels,  the reserve levels  established by the FDIC, and the amount and
interest rates of borrowings by the insurance funds.

         As a result of FDICIA,  BIF and SAIF  insured  institutions  may merge,
consolidate or engage in asset transfer and liability  assumption  transactions.
The resulting institution may continue to be subject to BIF and SAIF assessments
in relation to that portion of its combined  deposit base which is  attributable
to the deposit base of its respective  predecessor BIF and SAIF  institutions or
may apply to the FDIC to convert all of its  deposits to either  insurance  fund
upon payment of the then applicable entrance and exit fees for each fund.

         Insurance  of deposits may be  terminated  by the FDIC after notice and
hearing,  upon finding by the FDIC that the savings  institution  has engaged in
unsafe or unsound  practices,  is in an unsafe or unsound  condition to continue
operations,  or has violated any  applicable  law,  rule,  regulation,  order or
condition  imposed by, or written  agreement  with, the FDIC.  Additionally,  if
insurance  termination  proceedings are initiated against a savings institution,
the FDIC may  temporarily  suspend  insurance  on new  deposits  received  by an
institution under certain circumstances.

Federal Home Loan Bank System

         The Federal  Home Loan Bank System  consists of 12 regional  FHL Banks,
each subject to supervision  and regulation by the Federal Housing Finance Board
(the "FHFB"). The FHL Banks provide a central credit facility for member savings
institutions.  Eagle Federal, as a member of the FHL Bank of Boston, is required
to own shares of capital  stock in that FHL Bank in an amount at least  equal to
1% of the aggregate principal amount of their unpaid residential mortgage loans,
home purchase  contracts and similar  obligations at the beginning of each year,
or 1/20 of their advances  (borrowings) from the FHL Bank, whichever is greater.
Eagle Federal is in compliance with this  requirement.  The maximum amount which
the FHL Bank of Boston will advance  fluctuates  from time to time in accordance
with changes in policies of the FHFB and the FHL Bank of Boston, and the maximum
amount  generally is reduced by borrowings  from any other source.  In addition,
the amount of FHL Bank  advances that a savings  institution  may obtain will be
restricted  in the  event  the  institution  fails  to  constitute  a  QTL.  See
"Regulation  --  Savings  Institution  Regulation  --  Qualified  Thrift  Lender
Requirement."
<PAGE>
Federal Reserve System

         The Federal Reserve Board has adopted  regulations that require savings
institutions to maintain nonearning reserves against their transaction  accounts
(primarily  NOW and regular  checking  accounts) and  nonpersonal  time deposits
(those which are  transferable  or held by a person other than a natural person)
with an original maturity of less than 1 1/2 years. At September 30, 1993, Eagle
Federal was in compliance with these requirements. These reserves may be used to
satisfy  liquidity  requirements  imposed by the  Director  of the OTS.  Because
required   reserves  must  be  maintained  in  the  form  of  vault  cash  or  a
non-interest-bearing  account  at a Federal  Reserve  Bank,  the  effect of this
reserve   requirement   is  to   reduce   the   amount   of  the   institution's
interest-earning assets.

         Savings institutions also have the authority to borrow from the Federal
Reserve "discount window." Federal Reserve Board regulations,  however,  require
savings  institutions  to exhaust all FHL Bank sources  before  borrowing from a
Federal  Reserve Bank.  FDICIA  prevents  Federal Reserve Banks from providing a
discount window advance to an undercapitalized institution for more than 60 days
in a 120-day period, except in limited circumstances.

Taxation

         Federal.  Eagle,  on  behalf of itself  and its  subsidiaries,  files a
September  30 tax year  consolidated  federal  income tax return.  Eagle and its
subsidiaries  report  their  income and  expenses  using the  accrual  method of
accounting.

         Savings  institutions  are generally  taxed in the same manner as other
corporations.   Unlike   other   corporations,   however,   qualifying   savings
institutions  such as  Eagle  Federal,  that  meet  certain  definitional  tests
relating  to the  nature  of their  supervision,  income,  assets  and  business
operations  are  allowed to  establish  a reserve for bad debts and for each tax
year are permitted to deduct additions to that reserve for losses on "qualifying
real property  loans" using the more favorable of the following two  alternative
methods:  (i) a method based on the  institution's  actual loss  experience (the
"experience  method")  or (ii) a method  based on a specified  percentage  of an
institution's  taxable  income  (the  "percentage  of taxable  income  method").
"Qualifying real property loans" are, in general,  loans secured by interests in
improved real property.  The addition to the reserve for losses on nonqualifying
real property loans must be computed under the experience method.

         Under the percentage of taxable income method,  qualifying institutions
such as Eagle Federal may deduct up to 8% of their taxable  income after certain
adjustments and subject to certain  limitations  discussed below. The net effect
of the  percentage  of  taxable  income  method  deduction  is that the  maximum
effective  federal income tax rate on income  computed  without regard to actual
bad debts and  certain  other  factors  for  qualifying  institutions  using the
percentage  of taxable  income  method is 31.28%  (and at least 32.2% on taxable
income above $10 million).
<PAGE>
         The amount of the bad debt  deduction  that a savings  institution  may
claim  with  respect to  additions  to its  reserve  for bad debts is subject to
certain  limitations.  First,  the  percentage  of taxable  income or experience
method  deduction  will be  eliminated  entirely,  the existing  reserve will be
recaptured into taxable income and the institution will be permitted a deduction
only for specific charge-offs,  unless at least 60% of the savings institution's
assets fall within certain designated categories. Second, the bad debt deduction
attributable  to "qualifying  real property  loans" cannot exceed the greater of
(i) the amount  deductible under the experience method or (ii) the amount which,
when added to the bad debt deduction for nonqualifying  loans, equals the amount
by which 12% of the sum of the total  deposits or  withdrawable  accounts at the
end of the taxable year exceeds the sum of the  surplus,  undivided  profits and
reserves at the beginning of the taxable year. Third, the amount of the bad debt
deduction  attributable  to qualifying  real property  loans  computed using the
percentage  of taxable  income  method is permitted  only to the extent that the
institution's  reserve for losses on qualifying real property loans at the close
of the taxable  year,  taking into account the addition to that reserve for that
taxable year, does not exceed 6% of such loans outstanding at such time. Fourth,
the  deduction is reduced,  but not below zero, by the amount of the addition to
reserves for losses on  nonqualifying  loans for the taxable  year.  Finally,  a
savings institution that computes its bad debt deduction using the percentage of
taxable  income  method  and files its  federal  income  tax return as part of a
consolidated group is required to reduce  proportionately its bad debt deduction
for losses  attributable to activities of nonsavings  institution members of the
consolidated  group that are "functionally  related" to the savings  institution
member. The savings institution member is permitted, however, to proportionately
increase  its bad  debt  deduction  in  subsequent  years  to  recover  any such
reduction to the extent the  nonsavings  institution  members  realize income in
subsequent years from their  "functionally  related"  activities.  Eagle Federal
expects that these various  restrictions will not operate to limit significantly
the amounts of their otherwise allowable bad debt deductions in the near future.

         To the  extent  that (i) the  reserves  for losses on  qualifying  real
property  loans  established  by Eagle Federal  using the  percentage of taxable
income  method  exceed  the  amount  that  would  have  been  allowed  under the
experience method and (ii) Eagle Federal makes  distributions to its shareholder
that are considered to result in withdrawals from that institution's  excess bad
debt reserve,  then the amounts  considered to be withdrawn  will be included in
Eagle  Federal's  taxable  income.  The amount  considered  to be withdrawn by a
distribution will be the amount of the distribution plus the amount necessary to
pay the federal income tax with respect to the withdrawal. Dividends paid out of
Eagle  Federal's  current or accumulated  earnings and profits as calculated for
federal  income  tax  purposes,  however,  will not be  considered  to result in
withdrawals  from  its bad  debt  reserve.  Distributions  in  excess  of  Eagle
Federal's  current  and  accumulated  earnings  and  profits,  distributions  in
redemption of stock, and distributions in partial or complete liquidation,  will
generally be considered to result in withdrawals  from its bad debt reserve.  At
September 30, 1993, Eagle Federal had approximately $8.9 million in earnings and
profits for tax purposes that would be  unavailable  for  distribution  to Eagle
because  of  the  imposition  of  this  additional  tax  on  the   institutions.
Additionally,  there are  certain  regulatory  restrictions  on Eagle  Federal's
ability to pay dividends to Eagle.

         The federal income tax returns for Eagle Federal's  predecessor savings
institutions  have been examined and audited or closed  without audit by the IRS
for tax years through September 30, 1989.

         Savings institutions are also entitled to limited special tax treatment
with  respect to the  deductibility  of  interest  expense  relating  to certain
tax-exempt  obligations.  Savings  institutions  are  entitled to deduct 100% of
their  interest  expense  allocable  to the  purchase or carrying of  tax-exempt
obligations  acquired  before 1983. The deduction is reduced to 80% with respect
to obligations acquired after 1982. For taxable years after 1986, the Tax Reform
Act of 1986 eliminates the deduction  entirely for  obligations  purchased after
August 7, 1986 (except for certain issues by small municipal issuers).
<PAGE>
         Depending  on the  composition  of its items of income and  expense,  a
savings institution may be subject to the alternative minimum tax. For tax years
beginning after 1986, a savings  institution must pay an alternative minimum tax
equal to the amount (if any) by which 20% of alternative  minimum taxable income
("AMTI"),  as reduced by an exemption varying with AMTI, exceeds the regular tax
due.  AMTI equals  regular  taxable  income  increased  or  decreased by certain
adjustments   and  increased  by  certain  tax   preferences.   Adjustments  and
preferences  include  depreciation  deductions in excess of those  allowable for
alternative  minimum tax purposes,  tax-exempt interest on most private activity
bonds  issued  after  August 7, 1986  (reduced by any related  interest  expense
disallowed  for  regular  tax  purposes),  the  amount  of the bad debt  reserve
deduction claimed in excess of the deduction based on the experience method and,
for 1990 and succeeding  years,  75% of the excess of adjusted  current earnings
("ACE")  over AMTI.  ACE  equals  pre-adjustment  AMTI  ("PAMTI")  increased  or
decreased  by certain ACE  adjustments,  which  include  tax-exempt  interest on
municipal  bonds for tax  purposes,  depreciation  deductions in excess of those
allowable  for ACE purposes and the dividend  received  deduction.  PAMTI equals
AMTI  computed  with all the  preferences  and  adjustments  other  than the ACE
adjustment and the alternative minimum tax net operating loss (AMTNOL). AMTI may
be reduced  only up to 90% by AMTNOL  carryovers.  The  payment  of  alternative
minimum tax will give rise to a minimum tax credit which will be available  with
an indefinite  carryforward  period  available to reduce federal income taxes of
the institution in future years (but not below the level of alternative  minimum
tax arising in each of the carryforward years).

         State. State income taxation is in accordance with the corporate income
tax laws of  Connecticut.  As a thrift,  Eagle  Federal is required to pay taxes
equal to the larger of $250,  11.5%  (scheduled to decrease in increments to 10%
by 1998) of the year's taxable income (which, with certain exceptions,  is equal
to taxable  income for federal  purposes) or an amount equal to 4% for each year
of the amount of interest or dividends  credited by them on savings  accounts of
depositors or account  holders  during the taxable year  preceding that in which
the tax becomes due,  provided  that, in  determining  such amount,  interest or
dividends  credited to the savings  account of a depositor or account holder are
deemed to be the lesser of the actual  interest  or  dividends  credited  or the
interest or dividend  that would have been  credited if it had been computed and
credited at the rate of  one-eighth of 1% per annum.  The statutory  Connecticut
corporate  rate is  scheduled to decrease to 11.5% for Eagle  effective  for its
fiscal year ending September 30, 1994.

         Income Tax  Accounting  Standard.  During  February  1992 the Financial
Accounting  Standards Board issued Statement of Financial  Accounting  Standards
("SFAS") No. 109, "Accounting for Income Taxes." This SFAS establishes financial
accounting  and reporting  standards for the effects of income taxes that result
from an  enterprise's  activities  during the current and  preceding  years.  It
requires the use of the asset and liability method in determining the tax effect
of  temporary  differences  and the  recognition  of items of income and expense
reported in the financial statements and those reported for income tax purposes.
This SFAS is  effective  for fiscal  years  beginning  after  December 15, 1992,
although  earlier  application is encouraged.  The Company adopted the statement
for the fiscal year  beginning  October 1, 1993.  The  cumulative  effect of the
change in accounting for income taxes resulted in a tax benefit of approximately
$1.27 million in the first quarter of fiscal 1994.  Unlike its predecessor  SFAS
NO. 96, SFAS No. 109 requires  consideration  of future taxable income and other
available  evidence in connection  with the  recognition of a deferred tax asset
and any related valuation allowance.

Item 2. Properties

         Eagle's 23 offices are located in  Hartford,  Litchfield  and  northern
Fairfield  counties.  Automated teller machines ("ATM") are located in 18 of the
23 offices.  Eagle's ATM's  participate in the recently merged "Yankee  24/NYCE"
ATM network which permits access to funds at approximately  13,200 locations and
57,000  "point-of-sale"  terminals  throughout  the Northeast.  Data  processing
services for Eagle are provided by Connecticut  On-Line  Computer Center, a data
processing company jointly owned by a number of New England savings institutions
(including Eagle Federal).
<PAGE>
         The  following  table sets forth  certain  information  concerning  the
business offices of Eagle at September 30, 1994.
<TABLE>
<CAPTION>
                                                        Percent         Owned          Lease           Lease
                                          Year          of Total          or         Expiration        Renewal
                                         Opened         Deposits        Leased          Date           Option 
<S>                                       <C>             <C>          <C>              <C>          <C>              
Torrington Main Office                    1945            14.1%        Owned             --              --
                                                                                         
East Main Street - Torrington             1973             4.2%        Owned             --              --
                                                                                        
Litchfield                                1976             3.8%        Owned             --              --
                                                                                       
Canton                                    1971             3.4%        Leased           1996         Two 5-year
                                                                                                     options

Winsted                                   1988             3.2%        Leased           2006         Seven
                                                                       Land Only                     5-year
                                                                                                     options

Bristol Main Office                       1957            16.5%        Owned             --              --
                                                                                        
Commons - Bristol                         1972             3.3%        Leased           1994         No renewal
                                                                                                     option

Farms - Bristol                           1983             4.4%        Leased           1998         One 5-year
                                                                       Land Only                     option

Forestville                               1992             1.5%        Leased           1998         One 5-year
                                                                                                     option

Terryville                                1984             2.4%        Leased           1999         One 5-year
                                                                                                     option
Danbury Main Office                       1992             5.4%        Owned             --             --

Mill Plain - Danbury                      1992             1.6%        Owned             --             --

Commerce Plaza - Danbury                  1992             1.9%        Leased           1995         Two 5-year
                                                                                                     options

Ridgefield                                1992             1.9%        Leased           1997         None

New Fairfield                             1992             1.6%        Leased           1998         One 5-year
                                                                                                     option

Brookfield                                1992             3.5%        Leased           1996         One 5-year
                                                                                                     option

Newtown                                   1992             1.8%        Leased           1994         Two 5-year
                                                                                                     options

Hartford Main Office                      1994             5.4%        Owned             --             --
Franklin Avenue - Hartford                1994             5.1%        Owned             --             --
West Hartford                             1994             6.1%        Owned             --             --

Rocky Hill                                1994             4.4%        Leased           1995         Two 5-year
                                                                                                     options

Bloomfield                                1994             2.9%        Leased           1997         No renewal
                                                                                                     option

Avon                                      1994             1.6%        Leased           1998         One 3-year
                                                                                                     option
</TABLE>
<PAGE>
         The total net book value of  properties  owned and used for  offices by
Eagle at  September  30,  1994 and the  aggregate  net book  value of  leasehold
improvements  on  properties  used for offices was $6.9  million.

Item 3.       Legal Proceedings

         As of  September  30,  1994,  there  were  no  material  pending  legal
proceedings to which Eagle,  Eagle Federal or Eagle Savings Corp. was a party or
to which any of their property was subject.

Item 4.       Submission of Matters to a Vote of Security Holders

         No matters were  submitted to a vote of Eagle  shareholders  during the
fourth quarter of the fiscal year ended September 30, 1994.



<PAGE>
                                    PART II

Item 5.     Market for Registrant's Common Stock and Related Stockholder Matters

          Information as to the principal  market on which the Company's  common
stock is traded, the approximate number of holders of record as of September 30,
1994,  the Company's  dividend  policy,  and the high and low bid  quotations or
sales  prices,  as  applicable,  for each calendar  quarter  during the two most
recent fiscal years is  incorporated  herein by reference to page 40 of the 1994
Annual Report to Shareholders.

Item 6. Selected Financial Data

         Selected consolidated financial data for the five years ended September
30, 1994 on page 1 of the 1994 Annual  Report to  Shareholders  is  incorporated
herein by reference.

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations  

          Management's  Discussion  and  Analysis  of  Financial  Condition  and
Results of Operations on pages 7 to 14 of the 1994 Annual Report to Shareholders
is incorporated herein by reference.

Item 8.       Financial Statements and Supplementary Data

         Certain of the  information  required by this Item is  incorporated  by
reference  to pages 15 to 37 of the 1994  Annual  Report  to  Shareholders.  The
independent  auditors' report of Ernst & Young LLP with respect to the Company's
statements  of  income,  shareholders'  equity and cash flows for the year ended
September 30, 1992 and the independent auditors' report of KPMG Peat Marwick LLP
with respect to the Company's  balance sheets at September 30, 1994 and 1993 and
the  statements  of  income,  shareholders'  equity and cash flows for the years
ended  September  30,  1994 and  1993  are  filed  as  Exhibits  99.1 and  99.2,
respectively,  and are incorporated herein by reference.

 Item 9. Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure

         Reference  is made to the  information  set  forth  under  the  caption
"Change in Independent  Auditors"  appearing in the Company's  definitive  proxy
statement dated December 27, 1994, which  information is incorporated  herein by
reference.
<PAGE>

                                    PART III

Item 10.      Directors and Executive Officers of the Registrant

         Reference  is made to the  information  set forth  under  the  captions
"Election of Directors" and "Management -- Executive  Officers" appearing in the
Company's  definitive proxy statement dated December 27, 1994, which information
is incorporated herein by reference.

Item 11.      Executive Compensation

         Reference  is made to the  information  set  forth  under  the  caption
"Management  -- Executive  Compensation"  appearing in the Company's  definitive
proxy  statement  dated December 27, 1994,  which  information  is  incorporated
herein by reference..

Item 12.      Security Ownership of Certain Beneficial Owners and Management

         Reference  is made to the  information  set forth  under  the  captions
"Stock Owned by  Management"  and  "Principal  Holders of Voting  Securities  of
Eagle" appearing in the Company's  definitive proxy statement dated December 27,
1994, which  information is incorporated  herein by reference.

Item 13. Certain Relationships and Related Transactions

         Reference  is made to the  information  set  forth  under  the  caption
"Management -- Certain Transactions" appearing in the Company's definitive proxy
statement dated December 27, 1994, which  information is incorporated  herein by
reference..

                                     PART I

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

          (a)(1) The following  consolidated  financial statements of registrant
and its subsidiaries  and report of independent  auditors are included in Item 8
hereof.

         Report of Independent Auditors.

         Consolidated Balance Sheets - September 30, 1994 and 1993.

         Consolidated  Statements  of Income - Years Ended  September  30, 1994,
1993 and 1992.

         Consolidated Statements of Shareholders' Equity - Years Ended September
30, 1994, 1993 and 1992.

         Consolidated Statements of Cash Flows - Years Ended September 30, 1994,
1993 and 1992.

         Notes to Consolidated Financial Statements.

         (a)(2) All  schedules  for which  provision  is made in the  applicable
accounting  regulations  of the  Securities  and  Exchange  Commission  are  not
required under the related  instructions or are  inapplicable and therefore have
been omitted.

         (a)(3) The following  exhibits are either filed with this Report or are
incorporated herein by reference:
<PAGE>

3.1      Certificate  of  Incorporation,  as  amended,  incorporated  herein  by
reference from  Pre-Effective  Amendment No. 2 to the Registrant's  Registration
Statement on Form S-1 (No. 33-9166), filed with the SEC on December 24, 1986.

3.2      By-laws of the Company,  as amended to date  (incorporated by reference
from the Company's Current Report on Form 8-K, as filed with the SEC on November
12, 1993).

10.1     Eagle Financial Corp. Stock Option Plan (incorporated by reference from
the Company's  Annual Report on Form 10-K for the year ended September 30, 1987,
as filed with the SEC on December 22, 1987).

10.2     BFS Bancorp, Inc. Stock Option Plan (incorporated by reference from the
Company's  Registration Statement on Form S-8 (Reg. No. 33-28403) filed with the
SEC on April 28, 1989).

10.3     Eagle Financial Corp. 1988 Stock Option Plan (incorporated by reference
from the Company's  definitive  Proxy  Statement dated December 21, 1988 for the
1989  Annual  Meeting of  Shareholders,  as filed with the SEC on  December  22,
1988).

10.4     Employment  Agreement  dated April 1, 1994 among the Company,  the Bank
and Ralph T. Linsley (incorporated by reference from Pre-effective Amendment No.
1 to the Company's  Registration Statement on Form S-2 (Reg. No. 33-54981) filed
with the SEC on September 12, 1994).

10.5     Consulting  Agreement  dated  August 25,  1988  between the Company and
Ralph T. Linsley  (incorporated by reference from the Company's Annual Report on
Form  10-K for the year  ended  September  30,  1988,  as filed  with the SEC on
December 29, 1988).

10.6     Employment  Agreement  dated April 1, 1994 among the Company,  the Bank
and Robert J. Britton  (incorporated by reference from  Pre-effective  Amendment
No. 1 to the Company's  Registration  Statement on Form S-2 (Reg. No.  33-54981)
filed with the SEC on September 12, 1994).

10.7     Employment  Agreement  dated April 1, 1994 among the Company,  the Bank
and Ercole J. Labadia (incorporated by reference from the Company's Registration
Statement on Form S-2 (Reg. No. 33-54981) filed with the SEC on August 9, 1994).

10.8     Employment  Agreement  dated April 1, 1994 among the Company,  the Bank
and Mark J. Blum  (incorporated  by reference  from the  Company's  Registration
Statement on Form S-2 (Reg. No. 33-54981) filed with the SEC on August 9, 1994).

10.9     Employment  Agreement  dated April 1, 1994 among the Company,  the Bank
and Irene K. Hricko  (incorporated by reference from the Company's  Registration
Statement on Form S-2 (Reg. No. 33-54981) filed with the SEC on August 9, 1994).

10.10    Employment  Agreement dated April 1, 1994, among the Company,  the Bank
and Barbara S. Mills (incorporated by reference from the Company's  Registration
Statement on Form S-2 (Reg. No. 33-54981) filed with the SEC on August 9, 1994).

10.11    The Bank deferred  compensation  plan  (incorporated  by reference from
Pre-Effective  Amendment No. 1 to the Company's  Registration  Statement on Form
S-4 (No. 33-21122) filed with the SEC on May 17, 1988).

10.12    Deferred Compensation Plan for Non-Employee Directors  (incorporated by
reference  from the  Company's  Annual  Report on Form  10-K for the year  ended
September 30, 1988, as filed with the SEC on December 29, 1988).

10.13    Outside   Directors  Post   Retirement   Plan,   dated  July  26,  1994
(incorporated by reference from the Company's Registration Statement on Form S-2
(Reg. No. 33-54981) filed with the SEC on August 9, 1994).

10.14    Guarantee  and Pledge  Agreement  dated  November  1, 1990  between the
Company  and Bank of Boston  Connecticut  (incorporated  by  reference  from the
Company's  Annual Report on Form 10-K for the year ended  September 30, 1990, as
filed with the SEC on December 28, 1990).

10.15    Annual Incentive  Compensation Plan (incorporated by reference from the
Company's  Registration Statement on Form S-2 (Reg. No. 33-54981) filed with the
SEC on August 9, 1994).

10.16    Amendment  to  Employment  Agreement  dated  July 26,  1994  among  the
Company,  the  Bank  and  Ralph  T.  Linsley  (incorporated  by  reference  from
Pre-effective  Amendment No. 1 to the Company's  Registration  Statement on Form
S-2 (Reg. No. 33-54981) filed with the SEC on September 12, 1994).

10.17    Amendment  to  Employment  Agreement  dated  July 26,  1994  among  the
Company,  the Bank  and  Robert  J.  Britton  (incorporated  by  reference  from
Pre-effective  Amendment No. 1 to the Company's  Registration  Statement on Form
S-2 (Reg. No. 33-54981) filed with the SEC on September 12, 1994).


13       1994  Annual  Report  to  Shareholders,  portions  of which  have  been
incorporated by reference into this Form 10-K.

22       Subsidiaries of the Registrant.

23.1     Consent of Ernst & Young LLP.

23.2     Consent of KPMG Peat Marwick LLP.

27       Financial Data Schedule (Article 9)

99.1     Independent auditors' report of Ernst & Young LLP.

99.2     Independent auditors' report of KPMG Peat Marwick LLP.

         (b) The Registrant did not file any Current  Reports on Form 8-K during
the fourth quarter of its fiscal year ended September 30, 1994.

         (c)      Exhibits to this Form 10-K are attached.

         (d)      Not applicable.

<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the  undersigned,  thereunto duly authorized as of the 30th day of
December, 1994. EAGLE FINANCIAL CORP.

                                                    EAGLE FINANCIAL CORP.
                                                -----------------------------
                                                         Registrant

                                                By: /s/ Ralph T. Linsley
                                                   ----------------------------
                                                        Ralph T. Linsley
                                                   Vice Chairman of the Board


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities indicated as of December 30, 1994.


         Signature                                     Title

/s/  Frank J. Pascale                          Chairman of the Board
Frank J. Pascale

/s/  Ralph T. Linsley                       Vice Chairman of the Board
Ralph T. Linsley                                  

/s/  Robert J. Britton           Chief Executive Officer, President and Director
Robert J. Britton                          (principal executive officer)


/s/  Mark J. Blum                    Vice President and Chief Financial Officer
Mark J. Blum                        (principal financial and accounting officer)


/s/  Richard H. Alden                                Director
Richard H. Alden


/s/  George T. Carpenter                             Director
George T. Carpenter

/s/  Theodore M. Donovan                             Director
Theodore M. Donovan

/s/  Steven E. Lasewicz, Jr.                         Director
Steven E. Lasewicz, Jr.

/s/  Thomas V. LaPorta                               Director
Thomas V. LaPorta

/s/  John F. McCarthy                                Director
John F. McCarthy

/s/  Ernest J. Torizzo                               Director
Ernest J. Torizzo


<PAGE>
                                 EXHIBIT INDEX
<TABLE>
<S>                                       <C>                                      <C>

                                                                                   Sequentially
Exhibit No.                               Exhibit                                     Numbered
                                                                                        Page
</TABLE>

3.1   Certificate of Incorporation, as amended, incorporated herein by reference
      from  Pre-Effective  Amendment  No.  2 to  the  Registrant's  Registration
      Statement  on Form S-1 (No.  33-9166),  filed with the SEC on December 24,
      1986.

3.2   By-laws of the Company, as amended to date (incorporated by reference from
      the  Company's  Current  Report  on Form  8-K,  as  filed  with the SEC on
      November 12, 1993).

10.1  Eagle Financial Corp.  Stock Option Plan  (incorporated  by reference from
      the Company's Annual Report on Form 10-K for the year ended September 30,
      1987, as filed with the SEC on December 22, 1987).
 
10.2  BFS Bancorp,  Inc. Stock Option Plan  (incorporated  by reference from the
      Company's  Registration  Statement on Form S-8 (Reg. No.  33-28403)  filed
      with the SEC on April 28, 1989).

10.3  Eagle Financial Corp.  1988 Stock Option Plan  (incorporated  by reference
      from the Company's definitive Proxy Statement dated December 21,  1988 for
      the 1989 Annual Meeting of Shareholders, as filed with the SEC on December
      22, 1988).

10.4  Employment  Agreement dated April 1,  1994 among the Company, the Bank and
      Ralph T. Linsley  (incorporated by reference from Pre-effective  Amendment
      No. 1 to the  Company's  Registration  Statement  on  Form S-2  (Reg.  No.
      33-54981) filed with the SEC on September 12, 1994).

10.5  Consulting  Agreement dated August 25,  1988 between the Company and Ralph
      T. Linsley  (incorporated by reference from the Company's Annual Report on
      Form 10-K for the year ended September 30,  1988, as filed with the SEC on
      December 29, 1988).

10.6  Employment  Agreement dated April 1,  1994 among the Company, the Bank and
      Robert J. Britton (incorporated by reference from Pre-effective  Amendment
      No.  1 to the  Company's  Registration  Statement  on Form S-2  (Reg.  No.
      33-54981) filed with the SEC on September 12, 1994).

10.7  Employment  Agreement dated April 1,  1994 among the Company, the Bank and
      Ercole  J.  Labadia   (incorporated   by  reference   from  the  Company's
      Registration  Statement on Form S-2 (Reg. No. 33-54981) filed with the SEC
      on August 9, 1994).

10.8  Employment  Agreement dated April 1,  1994 among the Company, the Bank and
      Mark J. Blum  (incorporated  by reference from the Company's  Registration
      Statement on Form S-2 (Reg. No.  33-54981) filed with the SEC on August 9,
      1994).

10.9  Employment  Agreement dated April 1, 1994 among the Company,  the Bank and
      Irene K. Hricko (incorporated by reference from the Company's Registration
      Statement on Form S-2 (Reg. No.  33-54981) filed with the SEC on August 9,
      1994).

10.10 Employment  Agreement dated April 1, 1994, among the Company, the Bank and
      Barbara  S.  Mills   (incorporated   by  reference   from  the   Company's
      Registration  Statement on Form S-2 (Reg. No. 33-54981) filed with the SEC
      on August 9, 1994).

10.11 The Bank  deferred  compensation  plan  (incorporated  by  reference  from
      Pre-Effective  Amendment No. 1 to the Company's  Registration Statement on
      Form S-4 (No. 33-21122) filed with the SEC on May 17, 1988).

10.12 Deferred  Compensation  Plan for Non-Employee  Directors  (incorporated by
      reference from the Company's Annual Report on Form 10-K for the year ended
      September 30, 1988, as filed with the SEC on December 29, 1988).

10.13 Outside Directors Post Retirement Plan, dated July 26, 1994  (incorporated
      by reference from the Company's  Registration  Statement on Form S-2 (Reg.
      No. 33-54981) filed with the SEC on August 9, 1994).

10.14 Guarantee and Pledge Agreement dated November 1,  1990 between the Company
      and  Bank of  Boston  Connecticut  (incorporated  by  reference  from  the
      Company's  Annual  Report on Form 10-K for the year  ended  September  30,
      1990, as filed with the SEC on December 28, 1990).

10.15 Annual  Incentive  Plan  (incorporated  by  reference  from the  Company's
      Registration  Statement on Form S-2 (Reg. No. 33-54981) filed with the SEC
      on August 9, 1994).

10.16 Amendment  to Employment  Agreement dated July 26, 1994 among the Company,
      the  Bank  and  Ralph  T.  Linsley   (incorporated   by   reference   from
      Pre-effective  Amendment No. 1 to the Company's  Registration Statement on
      Form S-2 (Reg. No. 33-54981) filed with the SEC on September 12, 1994).

10.17 Amendment  to Employment  Agreement dated July 26, 1994 among the Company,
      the  Bank  and  Robert  J.  Britton   (incorporated   by  reference   from
      Pre-effective  Amendment No. 1 to the Company's  Registration Statement on
      Form S-2 (Reg. No. 33-54981) filed with the SEC on September 12, 1994).


13    1994  Annual  Report   to  Shareholders,   portions  of  which  have  been
      incorporated by reference into this Form 10-K.

22    Subsidiaries of the Registrant.

23.1  Consent of Ernst & Young LLP.

23.2  Consent of KPMG Peat Marwick LLP

27    Financial Data Schedule

99.1  Independent auditors' report of Ernst & Young LLP.

99.2  Independent auditors' report of KPMG Peat Marwick LLP.
<PAGE>

                       1994 Annual Report to Shareholders
                                                                  Exhibit 13
<TABLE>
<CAPTION>

Financial Condition Data                                                                At September 30,
(dollars in thousands)                                              1994(a)         1993      1992(a)          1991         1990
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>              <C>          <C>           <C>       <C>     
Total assets                                                     $1,070,276     $792,468     $751,171      $524,429  $   480,553
Investment portfolio(b)                                             123,823       77,924      109,948        63,459       34,666
Mortgage-backed securities                                           68,706       25,953       31,652         5,248        6,154
Loans receivable, net                                               810,705      656,344      568,124       432,507      420,228
Allowance for loan losses                                             8,311        5,005        4,011         1,544          484
Deposits                                                            948,829      706,214      677,701       458,074      402,627
FHLB advances and borrowed money                                     39,592       16,252        7,326        11,068       25,093
Shareholders' equity                                                 66,276       60,407       55,004        50,892       48,889
- --------------------------------------------------------------------------------------------------------------------------------
Operating Data                                                                   For the Years Ended September 30,
(dollars in thousands, except for per share data)                   1994(a)         1993      1992(a)          1991         1990
- --------------------------------------------------------------------------------------------------------------------------------
Net interest income                                            $     31,071    $  27,285    $  22,186     $  16,632  $    14,813
Net income                                                            7,566        6,152        5,166         4,011        3,533
Loan originations                                                   219,904      209,901      163,478        78,927       75,182
Loan purchases                                                        2,507            0            0           240        3,122
Cash dividends declared per share                                      0.76         0.63         0.55          0.47         0.46
Net income per share                                                   2.34         1.97         1.70          1.37         1.19

Significant Statistical Data                                        1994(a)         1993      1992(a)          1991         1990
- --------------------------------------------------------------------------------------------------------------------------------
For the period:
   Return on average assets                                           0.85%        0.79%        0.81%         0.80%        0.75%(c)
   Return on average
    shareholders' equity                                             11.99%       10.69%        9.80%         8.05%        7.39%(c)
   Average interest rate spread                                       3.41%        3.40%        3.26%         2.88%        2.64%
   Net interest margin                                                3.60%        3.64%        3.59%         3.43%        3.27%
   Operating expenses to average assets                               2.24%        2.10%        2.02%         1.84%        2.02%(c)
   Operating expenses to
    average assets (excluding real estate owned expenses)             2.09%        1.97%        1.90%         1.81%        1.91%
   Net interest income to operating expenses                          1.55x        1.67x        1.72x         1.80x        1.56x
   Efficiency ratio                                                     55%          51%          49%           50%          56%
At end of period:
   Shareholders' equity to total assets                               6.19%        7.62%        7.32%         9.71%       10.17%
   Common shares outstanding
   (net of treasury)(d)                                           3,131,911    3,054,481    2,961,536     2,922,255   2,932,639
   Book value per share                                        $      21.16   $    19.78   $    18.57    $    17.42  $    16.67
   Non-performing assets to total assets                              1.15%        1.51%        1.38%         1.81%        0.91%
   Allowance for loan losses to non-performing loans                   104%          77%         100%           27%          13%
   Tangible capital                                                   5.17%        7.26%        6.87%         9.68%        9.94%
<FN>
(a)  Fiscal  1994  and 1992  data  reflect  the  impact  of  government-assisted
     acquisitions.
(b)  Includes   interest-bearing   deposits,   Federal  funds  sold,  investment
     securities, securities available for sale and FHL Bank stock.
(c)  1990 ratios include the impact of non-recurring merger expenses.
(d)  1994, 1993, 1992, 1991 and 1990 common shares  outstanding  exclude 43,066,
     43,066, 43,066, 40,854 and 30,470 shares, respectively, held in treasury at
     year end.
</TABLE>
<PAGE>
It is my pleasure to report  that  fiscal 1994 was another  eventful  and highly
successful year at Eagle Financial  Corp. For the sixth  consecutive  year, your
Company reported increased earnings. Cash dividends paid were 23% higher than in
the prior year.  Assets reached the $1 billion mark with the  acquisition of The
Bank of  Hartford.  Subsequent  to year end,  Eagle raised an  additional  $16.7
million  of  capital  through a common  stock  offering.  Overall,  the  Company
continued to build significant value for its shareholders.

1994 Earnings

Eagle  Financial had record net income of $7.6 million,  or $2.34 per share,  in
fiscal 1994. The 23% increase was achieved despite non-recurring expenses in the
fourth quarter  totaling  approximately  $550,000  (after  taxes),  or $0.17 per
share,  relating to the retirement of two senior officers.  Factors contributing
to these excellent results included:

o A 14% increase in net interest  income due to strong growth in earning  assets
  and a favorable  interest rate  environment  that  contributed to a relatively
  stable interest rate spread.

o Record loan origination  activity which produced net growth of 12% in the loan
  portfolio.

o The  acquisition  of The Bank of Hartford on June 10, 1994 which was accretive
  to earnings and boosted fourth quarter results.

o A 30% reduction in the provision for loan losses.

o A 26% increase in non-interest income.

The Company has  increased  its core earnings by 23% on average over each of the
last six years and has had positive net income in every quarter  throughout  the
1990's while operating in one of the most difficult  economies in recent memory.
The Company's  ongoing goal is to increase earnings by no less than 10% annually
and to date we have exceeded this goal.

The Bank of Hartford Acquisition

In June of this year Eagle completed its third  government-assisted  acquisition
with the  purchase  of The Bank of  Hartford  from the  FDIC.  This  transaction
reflected  the  Company's   overall   acquisition   strategy  which  focuses  on
transactions that are accretive to earnings and do not result in an unacceptable
level of dilution to book value. The 1994  acquisition  added six branch offices
and allowed the Bank to enter the Hartford market. Since many of Eagle Federal's
current  customers are daily  commuters  into the Hartford  area,  the expansion
allowed Eagle to provide more convenient  service to those customers.  While the
integration of a new financial institution into an existing bank is a formidable
task, our prior experience with acquisitions  resulted in a smooth consolidation
of The Bank of Hartford that was completed on schedule before year-end.

With the  acquisition,  Eagle's  assets grew by  approximately  33%,  making the
Company a $1 billion financial institution. With the increase in earning assets,
the  transaction  made a  meaningful  contribution  to  earnings  in the  fourth
quarter. Eagle now serves 145,000 accounts from 23 full service banking offices.

Shareholders' Equity and Common Stock Offering

Eagle's  shareholders'  equity grew by 10% during  fiscal 1994 and totaled $66.3
million,  or 6.19% of total assets,  at September 30, 1994. Book value per share
increased  from  $19.78 to $21.16  during the year.  The  increase in both total
assets and intangible assets resulting from The Bank of Hartford  transaction is
reflected in Eagle  Federal's  core capital  ratio,  which dropped from 7.31% at
September 30, 1993 to 5.20% at September 30, 1994.

In the first  quarter of fiscal  1995,  the  Company  completed  a common  stock
offering which resulted in the sale of 862,310 shares of stock. The net proceeds
of $16.7  million  increased  Eagle  Federal's  core capital ratio to just under
7.00%.  In  addition,  the new  outstanding  shares  should  increase the market
liquidity of Eagle common stock and may support future growth strategies.

Asset Quality

Prudent  underwriting  and an emphasis on good asset  quality  have proven to be
important factors in our ability to produce  consistent  earnings in a depressed
Connecticut economy.  While total non-performing assets grew slightly from $12.0
million at September 30, 1993 to $12.3  million at September 30, 1994,  the 1994
balance includes approximately $3 million of assets acquired as part of The Bank
of Hartford  transaction.  Eagle also acquired a $3.5 million allowance for loan
losses related to assets purchased in the acquisition.  Non-performing assets as
a percent of total assets were 1.15% at year-end  versus 1.51% at the  beginning
of the year.

At the end of fiscal 1994,  the Company had loan loss  reserves of $8.3 million,
or  104%  of  non-performing   loans,  compared  to  $5.0  million,  or  77%  of
non-performing  loans,  at the start of the year.  Almost 98% of  non-performing
loans at September 30, 1994 were in residential mortgage and home equity loans.

Eagle's  investment  and  mortgage-backed  security  portfolio is primarily U.S.
Treasury or agency securities.  All securities purchased must have an investment
rating in the top two rating  categories  by a major  rating  service at time of
purchase. 

Leadership: Culture and Continuity

On October 1, 1994, I retired as President and Chief Executive  Officer of Eagle
Financial Corp.  after 38 years of service.  I will continue to serve Eagle as a
director and consultant.

I am happy to be  succeeded  as  President  and CEO by  Robert J.  Britton,  who
formerly  served as  President  and Chief  Operating  Officer  of Eagle  Federal
Savings Bank and Executive Vice President and director of Eagle  Financial Corp.
Mr. Britton has been employed by Eagle since 1978. He was an active  participant
in bringing  the  Company  public in 1987 and was also  instrumental  in Eagle's
three government assisted acquisitions.

The change comes at a time when the Company is strong financially and management
is well  prepared to take Eagle  forward.  Senior  management  has many years of
experience  with the  Company  and has a good  balance of  talent.  A culture of
shared values and a con-servative  yet  opportunistic  management style are both
well established. Stability of the management team has allowed Eagle to maintain
a consistent strategic focus.

As Eagle has grown,  re-evaluating personnel needs and organizational  structure
is an ongoing process.  Recently we have strengthened management in the areas of
lending,  finance  and data  processing.  

Additional resources have also been devoted to training,  management performance
and incentive  compensation as we work to meet customer expectations for service
while maximizing efficiency.

Looking Ahead

Eagle has  demonstrated  its ability to produce  strong  results in a struggling
economy with a weak real estate market. As Connecticut's  economy slowly gathers
strength and loan credit  quality  problems  subside,  the Company's  ability to
continue its trend of steady earnings growth will be challenged on other fronts.
Our ability to  successfully  manage rate risk will be tested by upward pressure
on interest rates from a stronger  economy.  Competition  from bank and non-bank
competitors  for both  loans and  deposits  will  remain  fierce.  The cost of a
greatly increased regulatory burden will continue.

Eagle is well positioned to meet these challenges.  The Company will continue to
closely  monitor its exposure to interest rate risk as rates change and customer
demands  for  different  loan and  deposit  products  shift.  Our  position as a
local-based  portfolio  lender with a fast loan  turn-around  time and  creative
products, such as our successful "First Time Homebuyers" program this year, will
allow us to grow our loan  portfolio.  A large  network  of  convenient  offices
staffed by people with a well deserved  reputation for  delivering  service in a
friendly and efficient manner will help us continue to attract consumer deposits
and retain  customers.  

Our  directors and  management  are strongly  committed to building  shareholder
value through an emphasis on residential lending,  expense control and providing
financial  services in a way that creates  customer  loyalty and steady earnings
growth.

In closing, I wish to thank the employees of Eagle for their hard work and loyal
service. I also want to thank our shareholders for their continued confidence. I
appreciate your investment in Eagle and invite you to communicate your comments.

Ralph T. Linsley
President and Chief Executive Officer

September 30, 1994

<PAGE>
Eagle Financial Corp. Directors

Frank J. Pascale
Chairman
Eagle Financial Corp.

Ralph T. Linsley
Vice Chairman, President and
Chief Executive Officer
Eagle Financial Corp.
Chairman and Chief
Executive Officer
Eagle Federal Savings Bank

Richard H. Alden
Attorney
Partner with the Law Firm
Anderson, Alden, Hayes &
Ziogas LLC

Robert J. Britton
Executive Vice President
Eagle Financial Corp.
President and
Chief Operating Officer
Eagle Federal Savings Bank

George T. Carpenter
President
Carpenter Companies
Construction and Real Estate

Theodore M. Donovan
Attorney
Partner with the Law Firm
Furey, Donovan, Eddy, Kocsis,
Tracy & Daly

Thomas V. LaPorta
President and Chairman
The LaPorta Funeral Home

Steven E. Lasewicz, Jr.
President
SELCO CONTROLS, Inc.
Building Automation and
Temperature Controls

John F. McCarthy
President
J & M Sales, Inc.
Beer Distributorship

Ernest J. Torizzo
Executive Vice President
O & G Industries, Inc.
Construction

Eagle Financial Corp. Executive Officers
Ralph T. Linsley
President and
Chief Executive Officer

Robert J. Britton
Executive Vice President

Ercole J. Labadia
Vice President,
Administration

Mark J. Blum
Vice President,
Chief Financial Officer

Barbara S. Mills
Vice President,
Treasurer

Irene K. Hricko
Vice President,
Corporate Secretary
<PAGE>
Management's  Discussion  and  Analysis of  Financial  Conditionmand  Results of
Operations

General

Eagle Financial Corp. (the "Company") is the holding company and parent of Eagle
Federal  Savings  Bank ("Eagle Federal" or the "Bank"). The Bank is a  federally
chartered  savings bank  headquartered in Bristol,  Connecticut,  which conducts
business from 23 banking  offices  located in Hartford,  Litchfield and northern
Fairfield  counties.  Prior  to  January  1,  1993,  the  Company  had two  bank
subsidiaries,  Bristol  Federal  Savings Bank and First Federal Savings and Loan
Association of Torrington.  Effective January 1, 1993, the two bank subsidiaries
were combined into one subsidiary,  Eagle Federal Savings Bank. On June 10, 1994
Eagle Federal  acquired  certain assets and assumed  certain  liabilities of The
Bank of Hartford from the Federal  Deposit Insurance Corporation ( "FDIC" ). The
acquisition  included  approximately  $273 million of deposits and approximately
$81 million in loans  consisting  primarily  of  residential  mortgage  and home
equity loans. The principal  business of the Bank is to provide consumer banking
services in the  communities in Connecticut  that it serves.  The Bank primarily
invests its funds in first mortgage loans on one-to-four family residential real
estate in  Connecticut.  The Bank's major  source of funds is deposits  from the
communities in which its banking offices are located.

The Bank's  earnings  depend  largely on its net interest  income,  which is the
difference  between the interest  earned on its loan and  investment  portfolios
versus the interest paid on its deposits and borrowed funds. Additional earnings
are derived from a variety of financial  services provided to customers,  mainly
deposit and loan products.

As of September 30, 1994, the Company had total assets of $1.07 billion compared
to $792 million at September  30, 1993.  The primary  reason for the growth from
fiscal year end 1993 to 1994 is The Bank of Hartford  acquisition in which Eagle
acquired $265 million of assets (not including $11.3 million of core deposit and
other intangibles). Growth during the year also reflects strong loan origination
activity in excess of $219 million  which  resulted in net growth of $81 million
in the Company's loan portfolio  excluding the impact of the acquisition.  Total
loans were $811  million at year end.  Deposits  grew from $706  million to $949
million in fiscal 1994 and include $273 million in deposits from the acquisition
of The Bank of Hartford.  

The  Company's  ability  to  pay  dividends  to  shareholders  is  substantially
dependent on funds received from its subsidiary,  Eagle Federal. In general, the
Bank pays  dividends  to the Company only to the extent that funds are needed to
cover operating expenses and dividends paid to shareholders.  Dividends from the
Bank to the Company are subject to certain  regulatory  limitations which in the
past have not had an impact on dividends  paid from the Bank to the Company.  At
September 30, 1994, the Bank had  approximately  $15.6 million in excess capital
over the OTS  risk-based  requirement,  one half of which would be available for
declaration of dividends to the Company.  The OTS regulations  permit the OTS to
prohibit capital distributions under certain circumstances.

In the first  quarter of fiscal  1995,  the  Company  completed  a common  stock
offering which added approximately $16.7 million of new capital.  The additional
capital was raised  primarily to increase the Bank's core capital  ratio,  which
had decreased as a result of its recent substantial  increase in asset size as a
result of The Bank of  Hartford  acquisition.  The  additional  capital may also
assist Eagle in making further  acquisitions  in Connecticut or other  generally
adjacent market areas and increase the market liquidity of its common stock.

The Bank of Hartford Acquisition

On June 10, 1994,  Eagle Federal  purchased  certain assets and assumed  certain
liabilities  of The Bank of Hartford from the FDIC. As part of the  acquisition,
Eagle acquired or received $265 million of assets (not  including  $11.3 million
of core deposit and other intangibles),  and assumed $273 million of deposits as
well as $2.3 million of advance  payments by borrowers  for taxes and  insurance
and $978,000 of other liabilities.

The assets acquired included $112.4 million of cash,  interest-bearing  deposits
and  receivables  due from the FDIC,  $80.8  million of loans,  $72.7 million of
investments and  mortgage-backed  securities,  and $2.3 million of other assets.
Also as a part  of the  transaction,  Eagle  purchased  for  $880,000  the  loan
servicing  rights on $80.5  million  of 1-4  family  residential  loans  with an
average loan servicing fee of 0.375%.

In comparing  the results of the years ended  September  30, 1994 and 1993,  the
acquisition was accretive to earnings and had a positive impact on 1994 results,
primarily  due to the  increase in  interest-earning  assets  which  resulted in
higher net interest income and additional  customer  service fee income from the
assumed deposits. The major additional expenses relating to the acquisition were
the costs to operate the six acquired  Bank of Hartford  branch  offices and the
expense of amortizing the intangible  assets that resulted from the transaction.
Overall,  the additional net interest and other income from the acquisition more
than offset these additional expenses.

Liquidity and Capital Resources

As a member of the  Federal  Home  Loan Bank  System,  the Bank is  required  to
maintain  liquid  assets  at 5% of its  withdrawable  deposits  plus  short-term
borrowings.  At September 30, 1994, Eagle Federal was in compliance with the OTS
liquidity requirements, having a ratio of 7.72%.

The Bank's principal sources of funds include deposits, loan payments (including
interest,  amortization  of principal and  prepayments),  earnings and principal
amortization  on  investments,  maturing  investments and Federal Home Loan Bank
advances.  Principal  uses of  funds  include  loan  originations,  investments,
payments of interest on deposits and  payments to meet  operating  expenses.  At
September 30, 1994, the Bank had  approximately  $46 million in loan commitments
outstanding  including $25 million in available  home equity lines of credit and
$7 million in amounts  due  borrowers  for  construction  loan  advances.  It is
expected that these and future loans will be funded primarily by deposits,  loan
repayments, principal amortization and maturities on investments and borrowings.
The Bank in total has the capacity to borrow up to $613 million in advances from
the Federal Home Loan Bank of Boston and will  continue to consider  this source
for borrowing.  Federal Home Loan Bank advances at September 30, 1994 were $31.8
million compared to $15.5 million at September 30, 1993.

It  is  the  Bank's  general  policy  to  purchase  debt  securities  (including
mortgage-backed  securities) with the intent and ability to hold to maturity for
purposes  of  earning   interest   income  and  meeting   regulatory   liquidity
requirements.  Events which may be reasonably  anticipated  are considered  when
determining  the Bank's intent to hold investment  securities to maturity.  Such
securities  are  classified  as  investment  securities  and are  stated at cost
adjusted  for  amortization  of premiums  and  accretion  of  discounts.  Equity
securities and mutual fund  investments are accounted for, in the aggregate,  at
the lower of cost or market value,  with any unrealized loss being recorded as a
reduction to shareholders'  equity. Debt securities are classified as "available
for sale" when appropriate  and  accounted  for at the lower of cost or  market.
During fiscal 1994, investment  securities sold totaled $2.8 million,  producing
no gain or loss,  while  maturing  investment  securities  totaled $9.3 million.
There were no mortgage-backed securities sold or maturing in fiscal 1994. During
fiscal 1993,  investment  securities  sold totaled $12.0 million,  producing net
gains of $52,000, while maturing investment securities totaled $6.4 million.

The Bank is  required by the OTS to meet  minimum  capital  requirements,  which
include tangible capital, core capital, and risk-based capital requirements. The
Bank's actual  capital as reported to the OTS at September 30, 1994 exceeded all
three  requirements.  The following chart indicates the Bank's relative  capital
positions at September 30, 1994:

(dollars in thousands)   Actual    Percent    Required  Percent   Excess
- --------------------------------------------------------------------------
Tangible capital         $54,641    5.17%     $15,848   1.50%     $38,793
Core capital              54,955    5.20%      31,695   3.00%      23,260
Risk-based capital        58,140   10.94%      42,517   8.00%      15,623

The OTS has proposed to increase the minimum  required  core capital  ratio from
the  current 3% level to a range of 4% to 5% for all but the most  highly  rated
financial  institutions.  While  the OTS  has not  taken  final  action  on such
proposal,  it has adopted a prompt  corrective action regulation that classifies
any savings  institution that maintains a core capital ratio of less than 4% (3%
in the event the  institution  was  assigned  a  composite  1 rating in its most
recent report of  examination) as  "undercapitalized".As  of September 30, 1994,
the Bank  met the  requirements  for a "well  capitalized"  institution.  Giving
effect to the  completion  of the stock  offering in the first quarter of Fiscal
1995, on a proforma  basis at September 30, 1994,  the Bank would have tangible,
core and  risk-based  capital ratios of 6.75%,  6.78% and 14.08%,  respectively.
During 1994 the OTS also  implemented a final rule for  calculating  an interest
rate risk component of regular capital. Under the final rule, to be effective as
of September 30, 1994, savings associations with above normal interest rate risk
exposure  are  subject  to a  deduction  from  total  capital  for  purposes  of
calculating  their  risk-based  capital  requirements.  A savings  association's
interest rate risk is measured by the decline in the net portfolio  value of its
assets (i.e., the difference between incoming and outgoing discounted cash flows
from assets, liabilities and off-balance-sheet contracts) that would result from
a  hypothetical  200 basis point  increase or decrease in market  interest rates
(except when the three-month Treasury bond equivalent yield falls below 4%, then
the decrease  will be equal to one-half of that  Treasury  rate)  divided by the
estimated  economic  value of the  association's  assets.  That dollar amount is
deducted from the association's total capital in calculating compliance with its
risk-based  capital  requirement.  Under the rule,  there is a two  quarter  lag
between the reporting date of an institution's  financial data and the effective
date for the new capital  requirement based on that data. The rule also provides
that the Director of the OTS may waive or defer an  association's  interest rate
risk component on a case by case basis.  Eagle does not believe that the rule to
incorporate an interest rate risk component  would have a material effect on the
amount of regulatory capital that the Bank is required to maintain. 
<PAGE>
Asset/Liability Management

Net interest  income,  the primary  component of the  Company's  net income,  is
derived  from the  difference or "spread" between the yield on  interest-earning
assets and the cost of interest-bearing  liabilities.  The Company has sought to
reduce its  exposure to changes in interest  rates by matching  more closely the
effective  maturities  and  repricings  of  its  interest-sensitive  assets  and
liabilities.  At the same time,  the Company's  asset and  liability  management
strategies  also must  accommodate  customer  demands  for  particular  types of
deposit and loan products.

While much of the  Company's  asset and  liability  management  efforts  involve
strategies  which increase the rate  sensitivity  of its loans and  investments,
such as  originations  of adjustable rate loans and purchases of adjustable rate
mortgage-backed  securities  and short term  investments,  it also uses  certain
techniques to reduce the rate  sensitivity  of its deposits and borrowed  money.
Those techniques include attracting longer term certificates of deposit when the
market will  permit,  emphasizing  core  deposits  which are less  sensitive  to
changes in interest rates,  and borrowing  through  long-term FHLB advances.  At
September 30, 1994 and September 30, 1993, 57% and 56%, respectively, of Eagle's
net loans receivable portfolio consisted of adjustable-rate  mortgages and other
loans.  While  Eagle has  generally  retained  its local  loan  originations  in
portfolio,  it may from  time to time  sell  loans  to  maintain  an  acceptable
interest rate sensitivity tolerance.

The Company  measures its  exposure to rate  fluctuations  on a quarterly  basis
primarily by using a computer modeling system designed for savings  institutions
such as Eagle Federal.  The computer  modeling system quantifies the approximate
impact that  increases and decreases in interest rates would have on Eagle's net
interest  income.  Under  the  model,  interest  rates  are  assumed  to move to
specified  levels on an immediate or "shock" basis. The Board-approved tolerance
for  decreases  in net  interest  income is up to 20%,  based  upon the  model's
prediction  of the impact of an immediate  200 basis point  increase in interest
rates.  At September 30, 1994,  according to the computer  model and using asset
and liability repricing assumptions based on Eagle's historical  experience,  if
interest  rates were to  immediately  increase by 200 basis  points the negative
impact on the Company's net interest  income would be within the  Board-approved
tolerance level.

The Company also monitors  other  indicators of interest rate risk. One commonly
used  measure of interest  rate risk  exposure  is  reflected  in the  Company's
one-year  cumulative gap, which is the difference  between rate sensitive assets
and rate sensitive  liabilities  maturing or repricing within one year. An asset
or liability is said to be interest rate sensitive  within a specific  period if
it will mature or reprice within that period.  The interest rate sensitivity gap
is defined as the  difference  between  the  amount of  interest-earning  assets
maturing  or  repricing  within  a  specific  time  period  and  the  amount  of
interest-bearing  liabilities  maturing or repricing  within that time period. A
gap is considered  positive when the amount of interest  rate  sensitive  assets
exceeds the amount of interest  rate  sensitive  liabilities  and is  considered
negative  when the amount of interest  rate  sensitive  liabilities  exceeds the
amount of interest rate sensitive assets.

At September  30, 1994,  the  Company's  cumulative  one-year gap was a negative
1.9%. The Company's current asset/liability management strategy is to maintain a
one-year  gap within a  tolerance  of plus or minus 15%.  However,  the  Company
believes  there are  certain  shortcomings  inherent  in the gap  analysis  and,
accordingly,  does not rely solely on gap  analysis  as an  accurate  measure of
interest rate risk.  Although  certain assets and  liabilities  may have similar
maturities  or  periods of  repricing,  they may react in  different  degrees to
changes in market interest rates.  The interest rates on certain types of assets
and  liabilities  may fluctuate in advance of changes in market  interest rates,
while  interest  rates on other types of assets and  liabilities  may lag behind
changes  in market  interest  rates.  Certain  assets,  such as  adjustable-rate
mortgages,  have  features  which  restrict  changes  in  interest  rates  on  a
short-term  basis and over the life of the  assets.  In the event of a change in
interest  rates,  prepayment  and early  withdrawal  levels would likely deviate
significantly  from those assumed in calculating the table.  The ability of many
borrowers to service  their debt may  decrease in the event of an interest  rate
increase.  

The interest rate sensitivity of the Company's assets and liabilities could vary
substantially if different assumptions were used or if actual experience differs
from the assumptions used. For example, if all passbook deposits were assumed to
reprice in one year or less,  the  Company's  one-year  cumulative  gap to total
assets would be negative 10.9%.

Eagle's  average  interest rate spread was relatively  unchanged for 1994 versus
1993.  However,  since the second  quarter of fiscal 1994 market  interest rates
have risen.  As a result,  those of the  Company's  assets  which are subject to
repricing in the short-term have begun to earn higher yields.  In contrast,  the
prevailing market interest rates paid on deposit liabilities, the Bank's largest
source of funds and largest component of interest-bearing  liabilities, have not
significantly  increased.  The Company anticipates that if market interest rates
continue to rise, the cost of interest-bearing  deposits will increase,  thereby
having a negative  impact on the Bank's  average  interest  rate  spread and net
interest margin.

Non-performing Assets

At September 30, 1994, the Company had total non-performing assets in the amount
of  $12.3  million,  or  1.15%  of  total  assets,  including  $8.0  million  in
non-performing  loans and $4.3  million in real  estate  owned and  in-substance
foreclosures,  net of reserves. Loan loss reserves totaled $8.3 million, or 104%
of  non-performing  loans.  Most  of the  real  estate  owned  and  in-substance
foreclosures  are in  residential  properties  except for three local  pieces of
commercial  real  estate  with an  aggregate  book  balance  of  $486,000.  Loan
delinquencies  (greater than 60 days)  totaled $9.5  million,  or 1.17% of total
loans, at September 30, 1994 compared to $8.9 million,  or 1.36% of total loans,
at  September   30,  1993.   At  September   30,  1993  the  Company  had  total
non-performing  assets in the amount of $12.0 million, or 1.51% of total assets,
including $6.5 million in  non-performing  loans and $5.5 million in real estate
owned and in- substance foreclosures.  During fiscal 1994,  non-performing loans
increased  by $1.5  million  while  total  non-performing  assets  increased  by
$356,000.

The increase in both non-performing  loans and non-performing  assets in 1994 is
attributable  to $2.8 million of  non-performing  assets  purchased in the June,
1994 Bank of Hartford  acquisition.  As part of the acquisition,  Eagle acquired
$80.8 million of loans, as well as an allowance for loan losses of $3.5 million.
Eagle's  total  non-performing  assets at September  30, 1994  excluding  assets
acquired in The Bank of Hartford transaction were $9.1 million, or .85% of total
assets,  compared to $12.0 million,  or 1.51% of total assets,  at September 30,
1993.

The following table represents a breakdown of non-performing assets at the dates
indicated.  At each date indicated,  Eagle had no accruing loans 90 days or more
past due:
<TABLE>
<CAPTION>
                                                                                  At September 30,
(in thousands)                                                            1994         1993         1992
- --------------------------------------------------------------------------------------------------------
<S>                                                                    <C>          <C>          <C>  
Loans accounted for on a non-accrual basis:
   Mortgage loans:
      1 - 4 family residential                                         $ 6,596      $ 5,407      $ 2,801
      Multi-family and commercial                                          169          196          513
   Consumer loans                                                           17           18           49
   Home equity loans                                                     1,227          871          633
Real estate acquired through foreclosure and
   in-substance foreclosures, net                                        4,310        5,471        6,403
- ---------------------------------------------------------------------------------------------------------
         Total non-performing assets                                   $12,319(a)   $11,963      $10,399
- ---------------------------------------------------------------------------------------------------------
Non-performing assets to loans receivable, net and real estate owned      1.51%        1.81%        1.81%
Non-performing assets to total assets                                     1.15%        1.51%        1.38%
Net charge-offs to average loans receivable, net (for the period)         0.20%        0.11%        0.19%
<FN>
(a) September 30, 1994 non-performing assets include $3.2 million related to The
Bank of Hartford transaction.
</TABLE>
Management  added $1.2 million to the Bank's allowance for loan losses in fiscal
1994. Management monitors the adequacy of the allowances for losses on loans and
real  estate  owned  on  an  ongoing  basis.  While  management  uses  available
information to recognize losses on loans and real estate owned, future additions
to the  allowances  may be  necessary  based on changes in economic  conditions,
particularly  in  Connecticut.  In  connection  with  the  determination  of the
allowances for loan losses and real estate owned, management obtains independent
appraisals for significant properties.

<PAGE>
The  following  table sets forth an  analysis of the Bank's  allowance  for loan
losses for the periods indicated:
<TABLE>
<CAPTION>
                                                                                 Years Ended September 30,
(in thousands)                                                               1994          1993          1992
- --------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>           <C>           <C>
Balance at beginning of year                                              $ 5,005       $ 4,011       $ 1,544
Loans charged-off:
    1 - 4 family mortgage loans                                              (942)         (271)         (891)
    Multi family, commercial real estate and land loans                      (496)         (521)         (249)
    Consumer loans                                                            (68)         (166)          (10)
- --------------------------------------------------------------------------------------------------------------
       Total loans charged-off                                             (1,506)         (958)       (1,150)
Recoveries:
    1 - 4 family mortgage loans                                               110           224           192
    Multi family, commercial real estate and land loans                         0             7            18
    Consumer loans                                                              2            13             2
- --------------------------------------------------------------------------------------------------------------
       Total recoveries                                                       112           244           212
Provision for loan losses                                                   1,200         1,708         1,646
Allowance acquired through purchase                                         3,500             0         1,759
- --------------------------------------------------------------------------------------------------------------
Balance at end of period                                                  $ 8,311       $ 5,005       $ 4,011
==============================================================================================================
Ratio of net charge-offs to average loans outstanding during the period      0.20%         0.11%         0.19%
Allowance for loan losses to loans receivable (at period end)                1.03%         0.76%         0.70%
Allowance for loan losses to non-performing loans (at period end)             104%           77%          100%
</TABLE>
<PAGE>
In  addition,  various  regulatory  agencies,  as  an  integral  part  of  their
examination  process,  periodically  review the Bank's  allowance  for losses on
loans and real estate  owned.  Such  agencies  may require the Bank to recognize
additions to the allowances based on their judgments of information available to
them at the time of their examination.  The OTS completed a regularly  scheduled
examination  of Eagle  Federal  during 1994 and no changes to the  allowance for
loan losses were required at that time.

Financial Accounting Standards Board Releases

In February  1992,  the  Financial  Accounting  Standards  Board ("FASB") issued
Statement of Financial  Accounting  Standards ("SFAS") No. 109,  Accounting  for
Income Taxes , relating to the method of accounting  for deferred  income taxes.
Implementation  of SFAS No. 109 was required for fiscal  years  beginning  after
December 15, 1992. SFAS No. 109 requires  companies to take into account changes
in tax rates when  valuing  the  deferred  income tax  amounts  recorded  on the
balance  sheet.  SFAS No. 109 also requires that deferred  taxes be provided for
all differences  between  financial  statement and tax basis.  Previously timing
differences were recognized for financial  statement and tax purposes which were
covered by prior accounting rules.

Adoption of SFAS No. 109 resulted in a $1.27  million  increase in the Company's
consolidated net income for the year ended September 30, 1994 and is a component
of the amount shown as cumulative effect of accounting changes.

In December  1991, the FASB issued SFAS No. 106, "Accounting for  Postretirement
Benefits  Other  Than  Pensions." Under this  SFAS,  the cost of  postretirement
benefits other than pensions must be recognized on an accrual basis as employees
perform  services to earn benefits,  similar to current  standards on accounting
for pensions.  The Company adopted SFAS No. 106 in 1994 which resulted in a $1.3
million   decrease  in  net  income  for  the  year  ended  September  30,  1994
representing the immediate recognition of the accumulated postretirement benefit
obligation  of $2.19  million  less an income  tax  benefit  of  $891,000.  On a
combined basis, the adoption of both SFAS No. 106 and No. 109 in fiscal 1994 did
not have a  significant  overall  impact on net  income.  

In May 1993, the FASB issued SFAS No. 115,"Accounting for Certain Investments in
Debt and  Equity  Securities."  Eagle will  adopt  this  Statement  in the first
quarter  of  fiscal  1995  and  it is  expected  that  approximately  60% of its
investment  securities  will be classified as held to maturity at that time. See
Note 19 in the Consolidated Financial Statements for a discussion on SFAS No.115

SFAS No. 114, Accounting by Creditors for Impairment of a Loan was issued in May
1993 and amended by SFAS No. 118 in October  1994.  SFAS No. 114 and 118,  which
are effective for fiscal years  beginning  after  December 15, 1994 require that
creditors  evaluate  the   collectibility  of  both  contractual   interest  and
contractual  principal of all loans when  assessing the need for a loss accrual.
See Note 19 in the  Consolidated  Financial  Statements for a discussion on SFAS
No. 114 and 118.

Comparison of Years Ended September 30, 1994 and 1993

Net Income - Net income for the year ended  September 30, 1994 was $7.6 million,
or $2.34 per share,  compared to $6.2 million,  or $1.97 per share, for the year
ended  September 30, 1993.  Net interest  income for the current year  increased
$3.8  million,  or 14%,  over the prior twelve  months.  Other income  increased
$662,000,  or 26%, in 1994, while operating expenses increased $3.8 million,  or
23%.

Interest Income - Interest income  increased $4.3 million,  or 8%, during fiscal
1994 as a result of a $113 million increase in average  interest- earning assets
which was partially  offset by a drop in the average  yield on  interest-earning
assets  from  7.43% in 1993 to 6.96% in 1994.  The  growth  in  interest-earning
assets is attributable to a high level of loan  originations in 1994 funded with
deposits,  FHLB advances and principal amortization and maturity of investments.
Also contributing to the growth in interest-earning  assets for part of the year
was The Bank of Hartford transaction in June, 1994.

Interest  Expense -  Interest  expense  was $29.0  million  in fiscal  1994,  an
increase of $547,000, or 2%, over fiscal 1993. The relatively small increase was
due  primarily  to a drop in the  cost of funds  from  4.03% in 1993 to 3.55% in
1994, which substantially offset a $111 million increase in average deposits and
borrowed money in 1994.

Net Interest Income - Net interest income increased by $3.8 million,  or 14%, in
fiscal  1994.  The  increase  was largely  driven by growth in  interest-earning
assets while the average interest rate spread was relatively stable. The average
interest rate spread  increased  only slightly from 3.40% to 3.41% while the net
interest margin declined from 3.64% to 3.60%.

Provision  for Loan  Losses - Eagle  added  provisions  of $1.2  million  to its
allowance  for loan  losses in fiscal 1994  compared  to $1.7  million in fiscal
1993.  Net  charge-offs  for 1994 were $1.5  million,  or .21% of average  loans
receivable.  The decreased provision in 1994 reflects  management's  analysis of
the risk elements of the loan portfolio,  current delinquency and payment trends
and the overall  adequacy of the  allowance  for loan losses.  At September  30,
1994,  Eagle's  allowance  for loan losses was $8.3  million,  or 1.03% of loans
receivable  compared to $5.0 million,  or .76%, one year earlier.  The allowance
for loan  losses at  September  30,  1994  includes  $3.5  million  added to the
allowance as part of The Bank of Hartford transaction.

Other Income - Non-interest income increased $662,000, or 26%, during the twelve
month  period  ended  September  30,  1994  versus  the same  period of 1993 and
represents  increases in fees for various services  relating to loan and deposit
products,  as well as an  increase  in the number of loan and  deposit  accounts
relating to The Bank of Hartford transaction. In addition, the increase includes
a $120,000 net gain on sale of mortgage loans.

Other Expenses - Non-interest  expenses increased $3.8 million, or 23%, to $20.1
million in 1994  compared to $16.3  million in 1993.  Compensation  and benefits
expenses  were higher by $2.3  million,  or 31%,  and include  $740,000,  before
taxes,  of expenses  relating to the retirement of two senior  officers in 1994.
Other  factors  contributing  to the higher  compensation  and benefits  were an
increase  in  pension  costs in 1994  because  the  Company's  pension  plan was
over-funded for part of 1993, higher post-retirement  benefits expenses relating
to the adoption of Statement of Accounting Standards No. 106 (see Note 16 in the
Consolidated  Financial   Statements),   and  higher  compensation  relating  to
additional  staffing  as a result of The Bank of  Hartford  transaction.  Higher
provisions  for losses on real estate  owned in 1994  reflects  Eagle's  current
strategy to sell properties more  aggressively  than in the past.  Higher office
occupancy  costs are due in part to the operation of six former Bank of Hartford
branches for part of the year. The Bank of Hartford transaction also resulted in
higher operating  expenses in a number of other areas including  federal deposit
insurance,  data processing expenses,  office supplies,  postage,  telephone and
amortization of intangible assets.

Income  Taxes - Income tax expense  was $5.4  million in fiscal 1994 versus $5.6
million in fiscal 1993. Notwithstanding the higher income during the 1994 period
as compared to the 1993  period,  income tax expense was  $284,000  less for the
1994 period.  As a result of the adoption of  Statement of  Accounting  Standard
No.109  (See  Note  16 in  the  Consolidated  Financial  Statements),  Eagle  is
permitted a tax benefit for certain real estate  owned and loan loss  provisions
that was not allowed under prior accounting  rules.  Also, the Company benefited
from a change in tax regulations  with respect to  deductibility of amortization
of intangibles.

Comparison of Years Ended September 30, 1993 and 1992

Net Income - Net income for the year ended  September 30, 1993 was $6.2 million,
or $1.97 per share,  compared to $5.2 million,  or $1.70 per share, for the year
ended September 30, 1992. The $1.0 million, or 19.1% increase,  in net income is
primarily  attributable  to higher net  interest  income in 1993.  Net  interest
income for the fiscal 1993 year  increased by $5.1 million,  or 23.0%,  over the
prior 12 months.  The  provision  for loan losses and other income each remained
relatively   stable  during  fiscal  1993,   increasing   $62,000  and  $42,000,
respectively,  from 1992 levels,  while other  expenses  increased $3.4 million,
25.9%, and income taxes increased $737,000, or 15.0%.

Interest Income - Interest  income  increased by $3.9 million,  or 7.5%,  during
fiscal 1993, as a result of a $132 million increase in average  interest-earning
assets,  which  was  somewhat  offset  by a  decrease  in the  average  yield on
interest-earning  assets from 8.39% in fiscal 1992 to 7.43% in fiscal 1993.  The
increase in average  interest-earning  assets includes a $120.7 million increase
in  average  loans   receivable   and  a  $17.8  million   increase  in  average
mortgage-backed  securities.  The growth in the average  loan  portfolio  during
fiscal  1993  reflects  strong  loan  origination  activity  of $209.9  million,
principally in 1 - 4 family loans. 

Interest  Expense -  Interest  expense  was $28.5  million,  in fiscal  1993,  a
decrease  of $1.2  million,  or 4%, from $29.7  million,  in fiscal  1992.  This
decrease  was due,  primarily,  to a decline in the average cost of deposits and
borrowed money,  from 5.13% in 1992 to 4.03% in 1993,  while the average balance
of these funds increased $127 million.

Net Interest Income - Net interest income  increased $5.1 million,  or 23.0%, to
$27.3 million for fiscal 1993,  compared to $22.2  million for fiscal 1992.  The
increase is attributable to a $132 million increase in average  interest-earning
assets and, to a lesser  degree,  to an  increase in the average  interest  rate
spread from 3.26% in fiscal 1992 to 3.40% in fiscal 1993, and an increase in the
net interest margin from 3.59% to 3.64% for such periods.

Provision for Loan Losses - The  provision for loan losses  totaled $1.7 million
in fiscal 1993  compared to $1.6 million in fiscal 1992.  At September 30, 1993,
Eagle's  allowance  for loan  losses was $5.0  million,  or 0.76% of total loans
receivable, compared to $4.0 million, or 0.70%, at September 30, 1992. The level
of  provisions  reflects  management's  determination  as to the adequacy of the
allowance  for loan loss reserves  based on, among other things,  an analysis of
the risk elements of the loans receivable  portfolio,  current trends related to
loan payments and general  economic  conditions,  as well as volume,  growth and
composition of the loan portfolio.
<PAGE>
Other  Income - Other  income was $2.5  million  for both  fiscal 1993 and 1992.
Customer  service fee income,  the largest  component of other income,  was $1.7
million and $1.3 million in fiscal 1993 and fiscal 1992, respectively. These fee
income increases are attributable both to increased checking account activity as
well as growth in Eagle's deposits, primarily as a result of the Danbury Federal
Savings and Loan and Brookfield Bank  acquisitions in 1992.  Other  non-interest
income was $764,000 in fiscal 1993 versus $1.2 million in fiscal 1992.  Included
in 1992  non-interest  income was $112,500  received in  settlement of a lawsuit
regarding  four real  estate  owned  properties  disposed of in prior years plus
$120,000  of one-time  loan  servicing  fees  resulting  from a  temporary  loan
servicing  arrangement  with the  Resolution  Trust Corp. as part of the Danbury
Federal acquisition.

Other Expenses - Non-interest  expenses increased $3.4 million, or 26%, to $16.3
million in 1993  compared to $12.9  million in 1992.  The  largest  contributing
factor to the increase  relates to the  acquisitions  of Danbury Federal Savings
and Loan and the  Brookfield  Bank in the  middle of fiscal  1992.  Fiscal  1993
results  include  a  full  twelve  months  of  operating   expenses  from  those
acquisitions. Compensation, payroll taxes and benefits increased $1.4 million to
$7.4 million for fiscal 1993 from $6.0 million for fiscal  1992,  and  occupancy
expenses  increased  $391,000 to $1.9  million for fiscal 1993 from $1.5 million
for fiscal 1992,  due  primarily to staffing and  operating  the seven  acquired
banking offices. An increase of $125,000 in advertising relates to the promotion
of the  acquisitions  in the greater  Danbury  area, as well as marketing of new
product lines. An increase of $233,000 in federal insurance premiums reflects an
increase  in  insurable  deposits  acquired,  as well as growth  in the  savings
portfolio,  excluding the acquisitions.  Data processing increased $194,000,  of
which  approximately  two-thirds  relates  to  servicing  the loan  and  deposit
products acquired.  In general, most operating expenses such as office supplies,
postage and telephone all increased due to operating an additional  seven branch
offices.  Expenses  relating  to  the  operation  of  real  estate  acquired  in
settlement  of  loans   increased   $189,000  and  includes  both  carrying  and
acquisition/disposal  costs while the  provision  for real estate  owned  losses
increased  $48,000  between  periods  based  on an  ongoing  assessment  of  the
properties owned.

The  following  table sets forth certain  information  relating to the Company's
average  interest-earning  assets and interest-bearing  liabilities and reflects
the average yield on assets and the average cost of liabilities  for the periods
and at the date indicated.  During the periods indicated,  non-accrual loans are
included in the net loans receivable category:

<TABLE>
<CAPTION>

                                                                     Years Ended September 30,
                                               1994                             1993                                1992
                                           Interest  Average                Interest   Average                  Interest   Average
                                   Average  Income/   Yield/      Average    Income/    Yield/        Average    Income/    Yield/
(dollars in thousands)             Balance  Expense     Cost      Balance    Expense      Cost        Balance    Expense      Cost
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>       <C>        <C>       <C>         <C>         <C>         <C>         <C>         <C>  
Interest-earning assets:
  Loans receivable(a)             $711,302  $51,250    7.21%     $625,446    $48,614     7.77%       $504,789    $45,404     8.99%
  Mortgage-backed securities        38,760    2,645    6.82%       29,668      1,859     6.27%         11,841        820     6.93%
  Securities available for sale     17,197      810    4.71%       11,191        478     4.27%              0          0        0%
  Investment securities             94,013    5,272    5.61%       83,728      4,793     5.72%        100,605      5,616     5.58%
  Federal funds sold                 2,577      110    4.27%          320         10     3.13%          1,140         44     3.86%
- -----------------------------------------------------------------------------------------------------------------------------------
       Total                       863,849   60,087    6.96%      750,353     55,754     7.43%        618,375     51,884     8.39%
Interest-bearing liabilities:
  Deposits(b)                      792,833   27,648    3.49%      700,003     27,960     3.99%        570,103     29,026     5.09%
  FHLB advances                     21,968    1,266    5.76%        5,629        494     8.78%          7,706        634     8.23%
  Other borrowings                   2,450      102    4.16%          416         15     3.61%          1,112         38     3.42%
- -----------------------------------------------------------------------------------------------------------------------------------
       Total                      $817,251  $29,016    3.55%     $706,048    $28,469     4.03%       $578,921    $29,698     5.13%
- -----------------------------------------------------------------------------------------------------------------------------------
Net interest income                         $31,071                          $27,285                             $22,186
===================================================================================================================================
Average interest rate spread                           3.41%                             3.40%                               3.26%
Net interest margin(c)                                 3.60%                             3.64%                               3.59%
<FN>
(a) Interest income includes fees of $937,000,  $574,000,  and $263,000 in 1994,
1993, and 1992, respectively.

(b) Includes  non-interest  bearing demand  deposits  which averaged $17.4 million,  $10.8 million and $7.0 million for fiscal 1994,
1993 and 1992, respectively.

(c) Net interest income divided by average interest-earning assets.
</TABLE>
The  following  table  allocates the  period-to-period  changes in the Company's
various  categories of interest income and interest  expense between changes due
to changes in volume  (calculated by multiplying the change in average volume of
the related interest-earning asset or interest-bearing liability category by the
prior year's rate), changes due to changes in rate (change in rate multiplied by
prior year's volume) and changes due to changes in rate-volume  (changes in rate
multiplied by changes in volume):

<TABLE>
<CAPTION>

                                                                              Years Ended September 30,
                                                              1994 v. 1993                                1993 v. 1992
                                                                     Rate/                                       Rate/
(dollars in thousands)                           Rate   Volume      Volume       Total       Rate     Volume     Volume    Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>        <C>         <C>         <C>      <C>         <C>       <C>      <C>     
Interest-earning assets:
     Loans receivable                        $(3,550)   $6,673      $(487)      $2,636   $(6,169)    $10,853   $(1,474) $  3,210
     Mortgage-backed securities                   165      570          51         786       (78)      1,234      (117)    1,039
     Securities available for sale                 49      256          27         332          0        478          0      478
     Investment securities(a)                    (92)      588        (17)         479        141      (944)       (22)    (825)
     Federal funds sold                             4       70          26         100        (9)       (32)          9     (32)
- -----------------------------------------------------------------------------------------------------------------------------------
         Total                                (3,424)    8,157       (400)       4,333    (6,115)    11,589     (1,604)    3,870
Interest-bearing liabilities:
     Deposits                                 (3,549)    3,708       (471)       (312)    (6,255)     6,614     (1,425)  (1,066)
     FHLB advances                              (170)    1,434       (492)         772         42      (171)       (11)    (140)
     Other borrowings                               3       73          11          87          2       (24)        (1)     (23)
- -----------------------------------------------------------------------------------------------------------------------------------
         Total                               $(3,716)   $5,215      $(952)     $   547   $(6,211)   $  6,419   $(1,437) $(1,229)
- -----------------------------------------------------------------------------------------------------------------------------------
Net change in net interest income            $    292   $2,942      $  552      $3,786 $       96   $  5,170  $   (167) $  5,099
===================================================================================================================================
<FN>
(a) Investments include interest-bearing deposits, investment securities and FHL Bank stock.

</TABLE>

<TABLE>
<CAPTION>

Consolidated Balance Sheets
dollars in thousands, except for per share data)                                                               1994         1993
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                        <C>          <C>     
Cash and amounts due from depository institutions                                                          $ 21,549     $ 12,462

Assets
Interest-bearing deposits                                                                                     3,103        9,496
- -----------------------------------------------------------------------------------------------------------------------------------
   Cash and cash equivalents                                                                                 24,652       21,958
Securities available for sale
   (market value: $16,936 in 1994 and $15,601 in 1993)                                                       16,936       15,599
Investment securities
   (market value: $95,228 in 1994 and $47,954 in 1993)                                                       97,249       46,880
Mortgage-backed securities
   (market value: $67,224 in 1994 and $26,748 in 1993)                                                       68,706       25,953
Loans receivable, net of allowance for loan losses of
   $8,311 in 1994 and $5,005 in 1993                                                                        810,705      656,344
Accrued interest receivable:
   Loans                                                                                                      5,119        3,704
   Investments                                                                                                1,013          676
Real estate acquired in settlement of loans and in-substance
   repossessed real estate, net                                                                               4,310        5,471
Stock in Federal Home Loan Bank of Boston, at cost                                                            6,535        5,949
Premises and equipment, net                                                                                   7,255        6,029
Prepaid expenses and other assets                                                                            27,796        3,905
- -----------------------------------------------------------------------------------------------------------------------------------
Total Assets                                                                                             $1,070,276     $792,468
===================================================================================================================================

Liabilities and Shareholders' Equity
Liabilities:
   Deposits                                                                                                $948,829     $706,214
   Federal Home Loan Bank advances                                                                           31,775       15,500
   Borrowed money                                                                                             7,817          752
   Advance payments by borrowers for taxes and insurance                                                      5,522        3,577
   Accrued expenses and other liabilities                                                                    10,057        6,018
- -----------------------------------------------------------------------------------------------------------------------------------
Total Liabilities                                                                                         1,004,000      732,061
Shareholders' Equity:
   Serial preferred stock, $.01 par value,
      2,000,000 shares authorized and unissued
   Common stock,  $.01 par value,  8,000,000  shares  authorized;  3,174,977 and
      3,097,547 shares issued at September 30, 1994 and 1993,
      respectively, including 43,066 shares held in treasury                                                     32           31
   Additional paid-in capital                                                                                34,613       33,562
   Retained earnings                                                                                         33,139       27,928
   Cost of common stock in treasury                                                                           (362)        (362)
   Employee stock ownership plan stock                                                                        (467)        (752)
   Unrealized securities losses, net                                                                          (679)            0
- -----------------------------------------------------------------------------------------------------------------------------------
Total Shareholders' Equity                                                                                   66,276       60,407
- -----------------------------------------------------------------------------------------------------------------------------------
Total Liabilities and Shareholders' Equity                                                               $1,070,276     $792,468
===================================================================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

Consolidated Statements of Income
(dollars in thousands, except for per share data)                                                1994          1993         1992
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>           <C>          <C>    
Interest income:
   Interest and fees on loans                                                                 $51,250       $48,614      $45,404
   Interest on mortgage-backed securities                                                       2,645         1,859          820
   Interest on Federal funds sold                                                                 110            10            0
   Interest on investment securities                                                            3,926         3,876        3,637
   Dividends on investment securities                                                           2,156         1,395        2,023
- -----------------------------------------------------------------------------------------------------------------------------------
       Total interest income                                                                   60,087        55,754       51,884
Interest expense:
   Interest on deposits                                                                        27,648        27,960       29,026
   Interest on Federal Home Loan Bank advances                                                  1,266           494          634
   Interest on borrowed money                                                                     102            15           38
- -----------------------------------------------------------------------------------------------------------------------------------
       Total interest expense                                                                  29,016        28,469       29,698
- -----------------------------------------------------------------------------------------------------------------------------------
       Net interest income                                                                     31,071        27,285       22,186
Provision for loan losses                                                                       1,200         1,708        1,646
- -----------------------------------------------------------------------------------------------------------------------------------
       Net interest income after provision for loan losses                                     29,871        25,577       20,540
Other income:
   Net gain on sale of investment securities                                                        0            52           37
   Net gain on sale of mortgage loans                                                             120             0            0
   Customer service fee income                                                                  2,096         1,688        1,268
   Other                                                                                          950           764        1,157
- -----------------------------------------------------------------------------------------------------------------------------------
      Total other income                                                                        3,166         2,504        2,462
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                               33,037        28,081       23,002
Other expenses:
   Compensation, taxes and benefits                                                             9,703         7,398        5,956
   Office occupancy                                                                             2,202         1,856        1,465
   Advertising                                                                                    571           534          409
   Provision for losses on real estate
     acquired in settlement of loans                                                              675           287          239
   Operation of real estate acquired
     in settlement of loans                                                                       685           690          501
   Federal insurance premium                                                                    1,597         1,459        1,226
   Data processing expenses                                                                     1,257         1,076          882
   Other                                                                                        3,398         2,992        2,258
- -----------------------------------------------------------------------------------------------------------------------------------
       Total other expenses                                                                    20,088        16,292       12,936
       Income before income taxes and
       cumulative effect of accounting changes                                                 12,949        11,789       10,066
Income taxes                                                                                    5,353         5,637        4,900
- -----------------------------------------------------------------------------------------------------------------------------------
       Income before cumulative effect of accounting changes                                    7,596         6,152        5,166
Cumulative effect of accounting changes                                                          (30)             0            0
- -----------------------------------------------------------------------------------------------------------------------------------
       Net income                                                                            $  7,566      $  6,152     $  5,166
===================================================================================================================================
Net income per share before cumulative effect of accounting changes                         $    2.35     $    1.97    $    1.70
Cumulative effect of accounting changes                                                        (0.01)             0            0
- -----------------------------------------------------------------------------------------------------------------------------------
       Net income per share                                                                 $    2.34     $    1.97    $    1.70
===================================================================================================================================
Weighted-average shares and common stock equivalents outstanding                            3,228,625     3,128,220    3,046,335
Dividends per share                                                                         $    0.76     $    0.63    $    0.55
<FN>
Note:  All per share data and the number of  outstanding  common  shares for all
periods and dates prior to September 30, 1993 have been  adjusted  retroactively
to give  effect to a 10% stock  dividend  to  common  shareholders  of record on
August 16, 1993.
</TABLE>
See accompanying notes to consolidated financial statements
<PAGE>
<TABLE>
<CAPTION>

Consolidated Statements of Shareholders' Equity
                                                                                                        Net
                                                                                                    Unrealized
                                                                                         Cost of      Loss on     Employee
                                                                Additional                Common    Marketable      Stock
                                                 Common Stock     Paid-in    Retained    Stock in      Equity     Ownership
(dollars in thousands, except for per share data)Shares Amount   Capital    Earnings    Treasury    Securities   Plan Stock  Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                <C>                        <C>        <C>     <C>          <C>         <C>        <C>         <C>        <C>    
Balance at October 1, 1991                    2,694      $27     $27,298      $25,143     $(341)     $ (47)      $(1,188)   $50,892

   Net Income                                                                   5,166                                         5,166
   Cash dividends declared, $0.55 per share                                    (1,602)                                       (1,602)
   Reduction in debt related to Employee
    Stock Ownership Plan                                                                                              180       180
   Exercise of stock options and other           37                  348                                                        348
   Payment for fractional shares                                     (6)                                                        (6)
   Purchase of treasury stock                                                               (21)                               (21)
   Decrease in net unrealized loss on
    marketable equity securities                                                                         47                      47
- -----------------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1992                 2,731       27      27,640       28,707      (362)          0       (1,008)    55,004
   Net Income                                                                   6,152                                         6,152
   Cash dividends declared, $0.63 per share                                   (1,910)                                       (1,910)
   Reduction in debt related to Employee
    Stock Ownership Plan                                                                                              256       256
   Exercise of stock options and other           79        1         694                                                        695
   Payment for fractional shares                                     (8)                                                        (8)
   Common stock dividend declared, 10%          273        3       5,009      (5,021)                                           (9)
   Dividend reinvestment plan                    14                  227                                                        227
- -----------------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1993                 3,097       31      33,562       27,928      (362)          0         (752)    60,407
   Net Income                                                                   7,566                                         7,566
   Cash dividends declared, $0.76 per share                                   (2,355)                                       (2,355)
   Reduction in debt related to Employee
    Stock Ownership Plan                                                                                              285       285
   Exercise of stock options and other           48        1         486                                                        487
   Dividend reinvestment plan                    30                  565                                                        565
   Increase in net unrealized loss on
    marketable equity securities                                                                      (679)                   (679)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1994                 3,175      $32     $34,613      $33,139     $(362)     $(679)     $   (467)   $66,276

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Consolidated Statements of Cash Flows
                                                                                                     Years Ended September 30,
(dollars in thousands)                                                                           1994          1993         1992
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>           <C>          <C>   
Operating Activities:
   Net income                                                                                  $7,566        $6,152       $5,166
   Adjustments to reconcile net income
      to net cash provided by operating activities:
         Provision for loan losses                                                              1,200         1,708        1,646
         Provision for losses on real estate
            acquired in settlement of loans                                                       675           287          239
         Provision for depreciation and amortization                                              613           603          496
         Accretion of discounts and fees on loans                                                (937)         (574)        (263)
         Amortization of premiums on loans,
            mortgage-backed securities and investments                                             45           110           67
         Amortization of core deposit and other intangibles                                       788           375          200
         Increase in deferred income taxes                                                     (3,487)         (223)        (357)
         Realized mortgage-backed and investment
            security gains, net                                                                     0           (52)         (37)
         Realized mortgage loan gains                                                           (120)             0            0
         Loan origination fees                                                                  1,016         1,318          974
         Changes in assets and liabilities, net of acquisitions:
            Decrease (increase) in accrued interest receivable                                   (317)          146         (529)
            Increase (decrease) in accrued interest payable                                      (157)          153          345
            Other, net                                                                         (6,129)        6,253       (4,929)
- ---------------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                                         756        16,256        3,018
- ---------------------------------------------------------------------------------------------------------------------------------
Investing Activities:
   Proceeds from sales of investment securities available for sale                              2,800         7,998            0
   Proceeds from sales of investment securities prior to maturity                                   0         4,032        8,161
   Proceeds from maturities of investment securities                                            9,300         6,350       22,685
   Proceeds from amortization of investment securities                                         20,530        19,526       15,956
   Purchases of securities available for sale                                                  (4,800)      (10,000)           0
   Purchases of investment securities                                                         (61,474)       (4,415)     (92,706)
   Net decrease in Federal funds sold                                                               0             0          800
   Principal payments on mortgage-backed securities                                            11,096         5,691        1,323
   Purchases of mortgage-backed securities                                                     (7,135)            0      (32,819)
   Proceeds from sales of mortgage-backed securities                                                0             0        5,122
   Principal payments on loans receivable                                                     129,877       115,111      102,045
   Loan originations                                                                         (219,904)     (209,901)    (163,478)
   Loan purchases                                                                              (2,507)            0            0
   Proceeds from sales of loans                                                                11,153           698          644
   Proceeds from sales of real estate acquired in settlement
      of loans                                                                                  2,580         3,636        2,899
   Purchases of premises and equipment                                                           (844)         (729)      (1,878)
   Increase in investment in Federal Home Loan Bank stock                                        (586)       (1,610)        (305)
   Acquisition of loans, investments and other assets                                        (155,724)            0      (87,093)
- ---------------------------------------------------------------------------------------------------------------------------------
Net cash used by investing activities                                                       (265,638)      (63,613)    (218,644)

- ---------------------------------------------------------------------------------------------------------------------------------
Financing Activities:
  Net increase in passbook, NOW and
      money market accounts                                                                     8,699        18,761       45,782
   Net (decrease) increase in certificates of deposit                                         (38,836)        1,554       (7,361)
  Assumption of deposits and liabilities of acquired banks                                    275,986         8,198      185,949
  Borrowings under Federal Home Loan Bank advances                                             53,275        10,000            0
  Principal payments under Federal Home Loan Bank
      advances                                                                                (37,000)            0       (3,003)
  Net increase (decrease) in borrowed money                                                     7,065        (1,074)        (739)
  Net (decrease) increase in advance payments by borrowers
       for taxes and insurance                                                                   (311)         (259)       1,891
  Proceeds from exercise of stock options and dividends
      reinvested                                                                                1,052           913          348
  Acquisition of treasury stock                                                                     0             0          (21)
  Cash dividends                                                                               (2,354)       (1,910)      (1,602)
- ---------------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                                     267,576        36,183      221,244
- ---------------------------------------------------------------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents                                                2,694       (11,174)       5,618
Cash and cash equivalents at beginning of period                                               21,958        33,132       27,514
- ---------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                                    $24,652       $21,958      $33,132
- ---------------------------------------------------------------------------------------------------------------------------------
Non-cash investing activities:
      Transfers of loans to foreclosed real estate                                           $  3,130      $  3,419     $  6,048
=================================================================================================================================
Supplemental cash flow information:
  Interest paid                                                                               $29,159       $27,788      $29,140
  Income taxes paid                                                                          $  6,078      $  5,520     $  5,370
</TABLE>
<PAGE>
Notes to Consolidated Financial Statements September 30, 1994, 1993 and 1992

1 - Accounting Policies

Principles of Consolidation

Eagle  Financial  Corp. (the "Company") is the savings bank holding  company for
Eagle  Federal  Savings Bank (the "Bank"), a federally-chartered  savings  bank.
Prior to January 1, 1993, the Company had two bank subsidiaries, Bristol Federal
Savings  Bank and First  Federal  Savings and Loan  Association  of  Torrington.
Effective  January 1, 1993,  the two bank  subsidiaries  were  combined into one
subsidiary,  Eagle Federal Savings Bank. All significant  intercompany  balances
and transactions have been eliminated.

Basis of Financial Statement Presentation

The  financial  statements  have been  prepared  in  accordance  with  generally
accepted  accounting   principles.   In  preparing  the  financial   statements,
management  is  required  to make  estimates  and  assumptions  that  affect the
reported  amounts of assets and  liabilities as of the date of the balance sheet
and revenues and expenses for the period. Actual results could differ from those
estimates.  Management  believes  that the  financial  position  and  results of
operations are fairly presented.

Material  estimates that are particularly  susceptible to significant  change in
the near term relate to the  determination  of the allowance for loan losses and
the valuation of real estate  acquired in  connection  with  foreclosures  or in
satisfaction of loans. In connection with the determination of the allowance for
loan losses and the valuation of foreclosed and  in-substance  repossessed  real
estate, management obtains independent appraisals for significant properties.

While  management  uses available  information to recognize  losses on loans and
foreclosed real estate,  future additions to the allowance or write-downs may be
necessary based on changes in economic conditions,  particularly in Connecticut.
In  addition,  various  regulatory  agencies,  as  an  integral  part  of  their
examination  process,  periodically  review the Bank's allowance for loan losses
and value of  foreclosed  real  estate.  Such  agencies  may require the Bank to
recognize  additions to the allowance or write-downs  based on their judgment of
information available to them at the time of their examination.

Investment and Mortgage-backed Securities

The Bank determines its accounting for debt and mortgage-backed securities based
upon its projected  liquidity needs.  Securities that will be "held to maturity"
are stated at cost,  adjusted  for  amortization  of premiums  and  accretion of
discounts over the estimated  terms of the  securities  utilizing a method which
approximates  the level yield method.  Marketable  equity  securities and mutual
funds are classified as "available for sale" since they have no stated  maturity
and are  carried at the lower of  aggregate  cost or market  value.  A valuation
allowance is established and charged to shareholders'  equity when the aggregate
market value of the  available  for sale  securities  portfolio is less than the
book value of the portfolio. Unrealized losses on investment securities that are
determined to be other than temporary are charged to operations. Gains or losses
on the sale of investment securities are computed by the specific identification
method.

Revenue Recognition

Interest on loans is accrued and credited to operations based upon the principal
amount  outstanding.  The accrual of interest  income  generally is discontinued
when a loan becomes 90 days past due as to principal or interest. Management may
elect to  continue  the  accrual of interest  when the  estimated  fair value of
collateral is sufficient to cover the principal balance and accrued interest.

Net  premiums on loans  purchased  are  recognized  in interest  income over the
estimated lives of the loans using a method that approximates a level yield.

Loan origination fees and direct loan origination costs are deferred and the net
amount  amortized as an adjustment to the related  loan's yield.  The Company is
generally  amortizing  these  amounts over the  contractual  life of the related
loans.

Loans Held for Sale

First  mortgage  loans held for sale in the secondary  market are carried at the
lower of aggregate cost or market value.  Management  estimates the market value
of its portfolio  held for sale based on  outstanding  investor  commitments  or
current investor yield requirements, whichever is more readily apparent.

Allowance for Loan Losses

The  allowance for loan losses is  maintained  at a level  believed  adequate by
management  to  absorb  probable  losses  in the  loan  portfolio.  Management's
determination  of the adequacy of the allowance is based on an evaluation of the
portfolio,  past loan loss  experience,  current  economic  conditions,  volume,
growth and composition of the loan portfolio,  and other relevant  factors.  The
allowance is increased by provisions for loan losses charged against income.

Premises and Equipment

Premises  and  equipment  are  carried  at cost  less  accumulated  depreciation
computed  generally  by the  straight-line  method at rates  based on  estimated
useful  lives.   Amortization  of  leasehold   improvements  is  computed  on  a
straight-line basis over the terms of related leases.

Real Estate Acquired in Settlement of Loans and  In-Substance  Repossessed  Real
Estate

Real estate acquired in settlement of loans and  in-substance  repossessed  real
estate is composed  of  properties  acquired  through  foreclosure  proceedings,
acceptance  of a deed in lieu of  foreclosure,  or loans for  which  foreclosure
proceedings are imminent.  These  properties are carried at the lower of cost or
fair value,  less  selling  costs.  The Bank  considers a property  in-substance
foreclosed  when it is  determined  that a borrower has little or no equity in a
property  collateralizing  a loan,  proceeds  for  repayment  of the loan can be
expected to come only from the  operation or sale of the  collateral,  and it is
doubtful that the equity can be rebuilt in the foreseeable  future.  At the time
these properties are foreclosed or are designated in-substance  repossessed real
estate,  they are  recorded  at the lower of cost or fair  value,  less  selling
costs, through a direct charge against the allowance for loan losses.  Losses in
value subsequent to foreclosure or in-substance repossession  classification are
recorded  through  the  adjustment  of an  allowance  for losses by a  provision
(charge) against income. 

Excess Cost Over Net Assets of Acquisitions

The  excess  cost  over net  assets of  acquired  entities  (goodwill)  is being
amortized  on a  straight-line  basis  over  periods  of 15 years or less.  On a
periodic  basis,  the  Company  will  review  goodwill  for events or changes in
circumstances  that may indicate that the carrying amount of goodwill may not be
recoverable. Such amounts are included in other assets.

Other Intangible Assets

The excess of the purchase  price over the fair value of the tangible net assets
of certain  acquisitions  has been  allocated  to core  deposits  (core  deposit
intangible),  based upon  valuations,  and is being  amortized  over a period no
greater than the estimated  remaining life of the existing deposit base assumed.
Intangible assets are included in other assets.

Income Taxes

In February  1992,  the  Financial  Accounting  Standards  Board ("FASB") issued
Statement  of Financial  Accounting  Standard ("SFAS") No. 109, "Accounting  for
Income  Taxes." This  Statement  requires a change from the  deferred  method of
accounting for income taxes to the asset and liability  method of accounting for
income taxes.  Under the asset and liability method of this Statement,  deferred
tax assets  and  liabilities  are  recognized  for the  future tax  consequences
attributable to differences  between the financial statement carrying amounts of
existing  assets and liabilities  and their  respective tax bases.  Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered or settled. Under the Statement,  the effect on deferred tax assets
and  liabilities  of a change in tax rates is recognized in income in the period
that includes the enactment date. The Company adopted SFAS No. 109 on October 1,
1993 and has reported the  cumulative  effect of that change in the statement of
income for the year ended  September 30, 1994.  The Company  files  consolidated
state and federal income tax returns.

Prior to adoption of SFAS No. 109, the Company recognized income taxes under the
deferred  method of APB Opinion 11. Items of income and expenses  recognized  in
different  time  periods for  financial  reporting  purposes and for purposes of
computing income taxes currently payable gave rise to deferred income taxes.

Fair Value of Financial Instruments

Financial   instruments   include  cash  and  cash   equivalents,   investments,
mortgage-backed   securities,    loans,   deposits,   borrowings   and   certain
off-balance-sheet   items.  Other  assets  that  are  not  considered  financial
instruments  and are excluded  from fair value  disclosures  include real estate
owned and premises and equipment.

Fair  value  estimates  are made at a  specific  point in time  based on  market
information,  where available,  or other more subjective information if a market
for the  financial  instrument  does  not  exist.  These  estimates  incorporate
assumptions and other matters of judgment and may not reflect the true financial
impact  that could  result  from  selling  the entire  portfolio  of a financial
instrument on one date, including any income tax consequences.

Cash Flows

Cash  and  cash  equivalents  include  cash  and  amounts  due  from  depository
institutions and interest-bearing deposits.

Net Income Per Share

Net income per share is computed by dividing net income by the  weighted-average
common  shares  outstanding  during the year,  increased by the number of shares
issuable on the exercise of stock  options,  if dilutive,  based on the treasury
stock  method.  The dilutive  effect of stock options was not material for 1994,
1993 and 1992.  All share data for all periods  prior to September 30, 1993 have
been  adjusted  retroactively  to give effect to a 10% stock  dividend to common
shareholders of record on August 16, 1993.

Reclassification

Certain  1993 and 1992  amounts  have been  reclassified  to conform to the 1994
presentation for comparative purposes.  Such  reclassifications had no effect on
net income.

2 - Acquisitions

On March 13, 1992,  Bristol  Federal  Savings Bank purchased  certain assets and
assumed all insured  deposits of Danbury Federal Savings and Loan  Association (
"Danbury"), Danbury, Connecticut, from the Resolution Trust Corporation ("RTC").
On May 8, 1992, Bristol Federal Savings Bank acquired certain assets and assumed
all insured deposits of Brookfield Bank ("Brookfield"), Brookfield, Connecticut,
from the Federal Deposit Insurance Corporation ("FDIC"). On June 10, 1994, Eagle
Federal  acquired certain assets and assumed all insured deposits of The Bank of
Hartford ("Hartford") from the FDIC. The acquisitions have been accounted for by
the purchase  method of accounting  and,  accordingly,  the assets  acquired and
liabilities assumed were recorded based on estimated fair values at the dates of
acquisition.  The  estimated  fair  values of assets  acquired  and  liabilities
assumed at the dates of acquisition are summarized as follows:

<TABLE>
<CAPTION>
                                                               Danbury       Brookfield         Hartford
- ----------------------------------------------------------------------------------------------------------
<S>                                                      <C>              <C>              <C>
Cash and due from banks                                  $    4,960,000   $    1,428,000   $    4,933,000
Interest-bearing deposits                                    14,000,000                0       25,503,000
Investments and mortgage-backed securities                            0                0       72,667,000
Loans                                                        86,752,000                0       80,776,000
Allowance for loan losses                                    (1,759,000)               0       (3,500,000)
Other assets                                                    302,000            1,000        2,330,000
Core deposit and other intangibles                            1,236,000          561,000       11,276,000
Deposits                                                   (113,655,000)     (66,485,000)    (272,752,000)
Other liabilities                                            (5,687,000)        (122,000)      (3,234,000)
- ----------------------------------------------------------------------------------------------------------
Cash received or receivable from FDIC/RTC               $    13,851,000   $   64,617,000   $   82,001,000
=========================================================================================================
</TABLE>


In accordance  with the Purchase and  Assumption  Agreement  between the RTC and
Bristol Federal Savings Bank, Bristol Federal Savings Bank had the option, until
October 7, 1993,  to put back or return to the RTC for cash,  loans  acquired in
the Danbury transaction if certain documentation  deficiencies existed.  Bristol
Federal  Savings Bank  exercised this option and put back $4.0 million assets to
the RTC.

The  operating  results of these  acquisitions  are  included  in the  Company's
statement of income from the dates of acquisition.

3 - Investment Securities

The aggregate carrying amounts and market values of investment securities are as
follows :

<TABLE>
<CAPTION>
                                                                                              Gross         Gross
                                                                                Carrying   Unrealized     Unrealized      Market
(in thousands)                                                                    Value       Gains         Losses        Value
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>              <C>        <C>         <C>      
September 30, 1994:
Investment securities:
   U.S. Treasury securities                                                    $  12,834        $   3      $     38    $  12,799
   Obligations of other U.S. Government agencies                                  14,018           10           157       13,871
   Collateralized mortgage obligations                                            47,357           32         1,398       45,991
   Corporate and other securities                                                 23,040           18           491       22,567
- --------------------------------------------------------------------------------------------------------------------------------
      Total investment securities                                                 97,249           63         2,084       95,228
Securities available for sale(a):
   Mutual fund investments                                                        17,599            0           781       16,818
   Marketable equity securities                                                       16          102             0          118
   Net unrealized loss                                                              (679)        (102)         (781)           0
- --------------------------------------------------------------------------------------------------------------------------------
      Total securities available for sale                                         16,936            0             0       16,936
- --------------------------------------------------------------------------------------------------------------------------------
         Total investment securities
             and securities available for sale                                  $114,185      $    63        $2,084     $112,164
================================================================================================================================
<FN>
(a) At  September  30, 1994 net  unrealized  losses on  securities  available  for sale in the amount of $679,000  are included as a
reduction to total shareholders' equity.
</TABLE>

<TABLE>
<CAPTION>
September 30, 1993:
<S>                                                                           <C>            <C>          <C>         <C>       
   Investment securities:
      U.S. Treasury securities                                                $    4,098     $     67     $       0   $    4,165
      Obligations of other U.S. Government agencies                                8,993          319             0        9,312
      Collateralized mortgage obligations                                         23,223          351            35       23,539
      Corporate and other securities                                              10,566          372             0       10,938
- --------------------------------------------------------------------------------------------------------------------------------
         Total investment securities                                              46,880        1,109            35       47,954
Securities available for sale:
   Mutual fund investments                                                        15,599           22            20       15,601
- --------------------------------------------------------------------------------------------------------------------------------
         Total investment securities
             and securities available for sale                                 $  62,479       $1,131      $     55    $  63,555
================================================================================================================================
</TABLE>

Market  values of  investment  securities  are based on quoted  market prices or
dealer quotes on similar  instruments.  

The carrying  value and estimated  market value of debt  securities at September
30, 1994, by contractual  maturity,  are shown below.  Expected  maturities will
differ from contractual  maturities because borrowers may have the right to call
or prepay obligations with or without call or prepayment penalties.

                                                  Carrying   Market
(in thousands)                                     Value     Value
- -------------------------------------------------------------------
Due in one year or less                           $ 9,840   $ 9,848
Due after one year through five years              28,585    28,293
Due after five years through ten years              1,826     1,770
Due after ten years                                 9,641     9,326
Collateralized mortgage obligations                47,357    45,991
- -------------------------------------------------------------------
                                                  $97,249   $95,228

There were no debt securities  sold in 1994.  Proceeds from sales of investments
in  debt   securities   were   $3,932,000  and  $6,108,000  in  1993  and  1992,
respectively.  Gross gains of $38,000  and $2,000 were  realized on the 1993 and
1992 sales, respectively. No losses were realized on the sales in 1993 and 1992.

Proceeds  from  sales of  securities  available  for sale  were  $2,800,000  and
$7,998,000 in 1994 and 1993,  respectively.  Gross  realized gains and losses on
the  sales  of   securities   available   for  sale  were  $15,000  and  $1,000,
respectively,  in 1993.  There  were no  realized  gains or  losses  on sales of
securities available for sale in 1994 and 1992.

Investment  securities  with a book  value of  $3,300,000  and  $3,750,000  were
pledged as collateral to secure public  deposits at September 30, 1994 and 1993,
respectively.

As required by the Federal  Home Loan Bank,  the Bank must hold FHLB stock equal
to at least 5% of outstanding advances. At September 30, 1994 and 1993, the Bank
was in compliance with the Federal Home Loan Bank stock requirement.

4 - Mortgage-backed Securities

The aggregate carrying amounts and market values of  mortgage-backed  securities
are as follows:
<TABLE>
<CAPTION>
                                                               September 30,
(in thousands)                                      1994                           1993
- -----------------------------------------------------------------------------------------------
                                              Book        Market             Book        Market
                                              Value        Value             Value        Value
- -----------------------------------------------------------------------------------------------
<S>                                         <C>          <C>               <C>          <C>    
FHLMC                                       $53,382      $52,547           $12,237      $12,608
FNMA                                         14,712       14,053            12,459       12,786
GNMA                                            470          487             1,053        1,151
Other                                           142          137               204          203
- -----------------------------------------------------------------------------------------------
   Total mortgage-backed securities         $68,706      $67,224           $25,953      $26,748
===============================================================================================
</TABLE>

The  gross  unrealized  gains  and gross  unrealized  losses on  mortgage-backed
securities were $44,000 and $1,526,000, respectively, at September 30, 1994. The
gross unrealized gains and gross unrealized losses on mortgage-backed securities
were $798,000 and $3,000, respectively, at September 30, 1993.

5 - Loans
Loans consisted of the following:

<TABLE>
<CAPTION>

                                                                                                                 September 30,
(in thousands)                                                                                                 1994         1993
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                        <C>          <C>     
Real estate mortgage loans:
    Residential                                                                                            $722,427     $591,797
    Residential construction                                                                                  7,103        5,739
    Commercial                                                                                               15,862       11,268
    Land                                                                                                      6,551        5,735
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                           751,943      614,539
- --------------------------------------------------------------------------------------------------------------------------------
Consumer loans:
    Home equity loans                                                                                        62,977       43,864
    Other                                                                                                     6,252        5,804
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                             69,229       49,668
- --------------------------------------------------------------------------------------------------------------------------------
Less:
    Unearned discounts and premiums                                                                             183            3
    Loans in process                                                                                              0        (600)
    Deferred loan origination fees                                                                          (2,339)      (2,261)
    Allowance for loan losses                                                                               (8,311)      (5,005)
- --------------------------------------------------------------------------------------------------------------------------------
        Loans receivable, net                                                                              $810,705     $656,344
</TABLE>

The  Company  sold $10 million of 30-year  fixed rate loans to the Federal  Home
Loan Mortgage  Corporation in October 1993. This transaction  resulted in a gain
of approximately $120,000.

At September 30, 1994,  1993 and 1992,  loans serviced for the benefit of others
approximated  $95.1  million,  $11.8  million and $13.2  million,  respectively.
Included in the September 30, 1994 balance of loans  serviced for the benefit of
others are  approximately  $80.5 million of mortgage loans for which the Company
purchased  servicing  rights in  connection  with the  former  Bank of  Hartford
acquisition.

Changes in the allowance for loan losses were as follows:

<TABLE>
<CAPTION>

                                                                                                     Years Ended September 30,
(in thousands)                                                                                   1994         1993          1992
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>          <C>           <C>   
Balance at beginning of year                                                                   $5,005       $4,011        $1,544
Charge-offs                                                                                   (1,506)        (958)       (1,150)
Recoveries                                                                                        112          244           212
Provisions for loan losses                                                                      1,200        1,708         1,646
Allowance from acquired bank                                                                    3,500            0         1,759
- --------------------------------------------------------------------------------------------------------------------------------
Balance at end of year                                                                         $8,311       $5,005        $4,011
================================================================================================================================
</TABLE>

Non-performing  loans,  which  consist  of  loans  delinquent  90 days or  more,
approximated  $8.0 million and $6.5  million as of September  30, 1994 and 1993,
respectively. If these loans had been current, in accordance with their original
terms,  additional  interest  income would have been  recorded in the amounts of
$503,000  and  $310,000 for 1994 and 1993,  respectively.  Total  non-performing
loans at September 30, 1994  included $3.0 million of loans  acquired as part of
The Bank of Hartford transaction in June 1994. The allowance for loan losses was
increased in 1994 by $3.5 million and in 1992 by $1.8 million as a result of the
acquisition of certain loans and related  allowances for loan losses of The Bank
of Hartford and Danbury Federal Savings and Loan Association, respectively.

The  following  table  presents  fair  value  information  for the  Bank's  loan
portfolio:
<TABLE>
<CAPTION>

                                                                                           Allowance                   Estimated
(in thousands)                                                             Principal       and Other       Carrying         Fair
September 30, 1994:                                                           Amount     Adjustments         Amount        Value
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>             <C>            <C>       <C>        
Real estate mortgage loans                                                  $751,943        $  9,190       $742,753  $   732,164
Consumer loans                                                                69,229           1,277         67,952       68,416
- --------------------------------------------------------------------------------------------------------------------------------
      Total                                                                 $821,172         $10,467       $810,705  $   800,580
================================================================================================================================
September 30, 1993:
Real estate mortgage loans                                                  $614,539        $  7,415       $607,124     $630,046
Consumer loans                                                                49,668             448         49,220       50,824
- --------------------------------------------------------------------------------------------------------------------------------
      Total                                                                 $664,207        $  7,863       $656,344     $680,870
================================================================================================================================
</TABLE>

In developing  the estimated  fair values above,  the Bank's loan  portfolio was
segregated  by type of loan,  performing  status and interest  method  (fixed or
variable).  In general, fair value was estimated by discounting contractual cash
flows adjusted for prepayment  estimates  using discount rates  developed in the
secondary market.

Assumptions  have been made in developing  these fair values based on historical
experience and market conditions.  Because there is no immediate market for many
of the above  loans,  there is no basis for  determining  whether the fair value
presented above would be indicative of the value negotiated in an actual sale.


6 - Loans to Related Parties

The Bank has granted loans to officers and directors of the Bank and the Company
and to their associates.  Related party loans are made on substantially the same
terms as those prevailing at the time for comparable transactions with unrelated
persons,  except  that prior to fiscal year 1991  officers  and  directors  were
granted a 1% discount on the interest rate for mortgage and property improvement
loans. Management believes that these loans do not involve more than normal risk
of collectibility.

The aggregate  dollar  amount of loans to officers and  directors  (exclusive of
loans to any such persons which in the aggregate did not exceed  $60,000  during
the year)  amounted to $2,552,000 and $2,936,000 at September 30, 1994 and 1993,
respectively.  During  1994,  $287,000  of new loans  were  made and  repayments
totaled  $671,000.  During 1993,  $556,000 of new loans were made and repayments
totaled $523,000.  All loans to officers and directors were current at September
30, 1994.


7 - Real Estate  Acquired  in Settlement of  Loans and In-substance  Repossessed
    Real Estate

Real estate acquired in settlement of loans and  in-substance  repossessed  real
estate is stated net of a related  allowance.  Changes in the allowance  were as
follows:

<TABLE>
<CAPTION>
                                                                                                    Years Ended September 30,
(in thousands)                                                                                   1994          1993         1992
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                             <C>           <C>          <C>  
Balance at beginning of year                                                                    $  35         $  40        $  34
Charge-offs, net of recoveries                                                                  (245)         (292)        (233)
Provisions for losses                                                                             675           287          239
- --------------------------------------------------------------------------------------------------------------------------------
Balance at end of year                                                                           $465         $  35        $  40
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

8 - Premises and Equipment

The following is a summary of the premises and equipment accounts:
<TABLE>
<CAPTION>

                                                                                                     September 30,
(in thousands)                                                                                   1994          1993
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>           <C>     
Land                                                                                         $    688      $    688
Premises and leasehold improvements                                                             6,887         5,066
Furniture, fixtures and equipment                                                               4,495         4,477
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                               12,070        10,231
Less accumulated depreciation and amortization                                                 (4,815)       (4,202)
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                               $ 7,255      $ 6,029
</TABLE>

The  Company  leases  various  office  space for its branch  office  sites under
operating  lease  arrangements.  Certain of the lease  arrangements  provide for
renewal  options.  Rental  expense for leased  branches  included  in  operating
expenses  was  $470,000,   $352,000  and  $281,000  for  1994,  1993  and  1992,
respectively.

In 1992,  Bristol Federal entered into two lease agreements for office space and
a branch  site  with a  director-related  corporation.  The  leases  were for an
initial  term of five  years and seven  years,  respectively,  and have  renewal
options which extend for an additional  five years.  Total lease expense for the
office space and branch site was $69,017 for 1994 and $65,040 for 1993.

The future minimum rental  commitments  for the leased  branches as of September
30, 1994 were as follows:

<TABLE>
<C>                                                                                          <C>     
1995                                                                                         $378,000
1996                                                                                          275,000
1997                                                                                          168,000
1998                                                                                           53,000
1999                                                                                           34,000
Thereafter                                                                                     73,000
- -----------------------------------------------------------------------------------------------------
                                                                                             $981,000
=====================================================================================================
</TABLE>

9 - Prepaid Expenses and Other Asstes

A summary of prepaid expenses and other assets follows:
<TABLE>
<CAPTION>

                                                                                                    September 30,
(in thousands)                                                                                   1994          1993
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>             <C>   
Core deposit intangibles                                                                     $  3,677        $1,861
Goodwill                                                                                        7,834             0
Mortgage servicing rights                                                                         839             0
Deferred tax assets, net                                                                        3,947             0
Due from FDIC, net                                                                              7,605             0
Other Assets                                                                                    3,894         2,044
- -------------------------------------------------------------------------------------------------------------------
                                                                                              $27,796        $3,905
===================================================================================================================
</TABLE>

Intangible assets,  including core deposit  intangibles,  goodwill and purchased
mortgage  servicing  rights,  increased  significantly  in 1994  reflecting  the
additional  intangible  assets resulting from The Bank of Hartford  acquisition.
The  amount  due  from  the FDIC  represents  net  settlement  items  from  that
acquisition due to be reimbursed by the FDIC.

The following table shows activity in goodwill and core deposit intangibles:
<TABLE>
<CAPTION>
                                                                                                              Total
                                                                                                         Goodwill &
                                                                                         Core Deposit  Core Deposit  Accumulated
(in thousands)                                                                  Goodwill  Intangibles   Intangibles Amortization
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>            <C>         <C>            <C>    
Balance at September 30, 1991                                                  $       0      $   541     $     541      $   213
Intangible assets acquired                                                             0        1,797         1,797
Amortization of intangibles                                                            0          200           200          200
- ---------------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1992                                                          0        2,138         2,138          413
Intangible assets acquired                                                             0           98            98
Amortization of intangibles                                                            0          375           375          375
- ---------------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1993                                                          0        1,861         1,861          788
Intangible assets acquired                                                         7,995        2,402        10,397
Amortization of intangibles                                                          161          586           747          747
- ---------------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1994                                                     $7,834       $3,677       $11,511       $1,535
=================================================================================================================================
</TABLE>

10 - Deposits
Deposit balances consisted of the following:
<TABLE>
<CAPTION>
                                                                                                      September 30,
(in thousands)                                                                              1994                     1993
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                             Weighted                   Weighted
                                                                                              Average                    Average
                                                                                  Amount         Rate        Amount         Rate
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>               <C>      <C>               <C>    
Noninterest bearing                                                            $  22,101            %     $  12,999            %
Passbook accounts                                                                162,344         1.99       117,847         2.50
NOW accounts                                                                      76,111         1.05        52,768         1.25
Money market accounts                                                            151,290         2.67       135,413         2.90
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                 411,846                    319,027
- ---------------------------------------------------------------------------------------------------------------------------------
Certificate accounts by original maturity:
    Six months or less                                                           107,722         3.27        82,890         3.50
    Over six months to one year                                                  110,928         3.77        79,396         3.62
    Over one year to two years                                                   113,970         4.37        78,086         4.75
    Over two years                                                               204,363         5.85       146,815         6.22
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                 536,983                    387,187
- ---------------------------------------------------------------------------------------------------------------------------------
    Total deposits                                                              $948,829                   $706,214
</TABLE>

<TABLE>
<CAPTION>
Interest on deposits is summarized as follows:
                                                                                                     Years Ended September 30,
(in thousands)                                                                                   1994          1993         1992
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>           <C>          <C>     
Passbook accounts                                                                            $  2,966      $  3,228     $  3,428
NOW accounts                                                                                      777         1,054        1,198
Money market accounts                                                                           3,929         4,337        4,548
Certificate accounts                                                                           19,976        19,341       19,852
- ---------------------------------------------------------------------------------------------------------------------------------
    Interest on deposits                                                                      $27,648       $27,960      $29,026
=================================================================================================================================
</TABLE>

Interest forfeitures  resulting from early withdrawals from certificate accounts
are credited to interest on deposits.  Interest forfeitures reducing the cost of
interest on deposits amounted to $95,000, $91,000 and $71,000 for 1994, 1993 and
1992, respectively.

The estimated fair value of the Bank's deposit portfolio is as follows:
<TABLE>
<CAPTION>

                                                                                                   September 30,
                                                                                         1994                      1993
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                Carrying    Estimated      Carrying    Estimated
(in thousands)                                                                    Amount   Fair Value        Amount   Fair Value
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>           <C>          <C>          <C>      
Non-interest bearing                                                           $  22,101     $ 22,101     $  12,999    $  12,999
Passbook accounts                                                                162,344      162,344       117,847      117,847
NOW accounts                                                                      76,111       76,111        52,768       52,768
Money market accounts                                                            151,290      151,290       135,413      135,413
Certificate accounts                                                             536,983      540,047       387,187      398,784
- ---------------------------------------------------------------------------------------------------------------------------------
    Total deposits                                                              $948,829     $951,893      $706,214     $717,811
=================================================================================================================================
</TABLE>

The fair value of deposits with no stated  maturity,  such as passbook,  NOW and
money market accounts, is equal to the amount payable on demand on September 30,
1994 and 1993. The fair value of time deposits is based on the discounted  value
of  contractual  cash flows,  using rates offered at September 30, 1994 and 1993
for deposits with similar remaining maturities.

The  following   table  sets  forth  the  maturities  of  deposit   accounts  in
denominations of $100,000 or more at September 30, 1994:

<TABLE>
<CAPTION>
(in thousands)     Maturity                                                                    Amount
- -----------------------------------------------------------------------------------------------------
                   <S>                                                                       <C>     
                   Under three months                                                        $ 17,796
                   Three to six months                                                         12,558
                   Six to twelve months                                                         5,905
                   Over twelve months                                                          16,868
- -----------------------------------------------------------------------------------------------------
                                                                                             $ 53,127
</TABLE>

11 - Federal Home Loan Bank Advances and Borrowed Money

Federal Home Loan Bank advances and borrowed money consisted of the following:

<TABLE>
<CAPTION>

                                                                                                                  September 30,
(in thousands)                                                                                                1994          1993
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                          <C>        <C>
Federal Home Loan Bank advances:
   Due February 1994 - 7.61%                                                                               $            $  1,000
   Due April 1994 - 7.56%                                                                                                  2,000
   Due October 1994 - 5.04%                                                                                  8,125
   Due December 1994 - 5.12%                                                                                   850
   Due March 1995 - 6.07 and 8.01%                                                                           2,300         1,000
   Due March 1996 - 5.02%                                                                                    1,500
   Due April 1996 - 8.10%                                                                                      500           500
   Due March 1997 - 5.38%                                                                                    2,000
   Due March 1997 - 5.68%                                                                                    1,000
   Due August 1996 - 4.52%                                                                                   5,000         5,000
   Due August 1998 - 5.19%                                                                                   5,000         5,000
   Due March 1999 - 6.10%                                                                                    2,000
   Due March 2000 - 6.48%                                                                                    1,000
   Due March 2001 - 6.83%                                                                                    1,500
   Due September 2001 - 8.20%                                                                                1,000         1,000
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                           $31,775       $15,500
=================================================================================================================================
Borrowed money:
   Reverse repurchase agreement due October 26, 1994 at 5.09%                                               $7,350        $    0
   Employee Stock Ownership Plan debt:
       1987 Borrowing - 6.39% and 4.95% at September 30,
          1994 and 1993, respectively                                                                          146           270
       1992 Borrowing - 8.00% and 6.25% at September 30,
          1994 and 1993, respectively                                                                          321           482
 ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                            $7,817          $752
</TABLE>


The fair  value of  short-  and  long-term  borrowings,  estimated  using  rates
currently available for debt of similar terms and remaining maturities,  was $31
million and $16 million at September 30, 1994 and 1993, respectively.

In  accordance  with an  agreement  with the  Federal  Home  Loan Bank of Boston
("FHLB"), the Bank is required to maintain  qualified collateral,  as defined in
the FHLB  Statement  of Credit  Policy,  free and clear of  liens,  pledges  and
encumbrances,  as  collateral  for the  advances.  The FHLB  Statement of Credit
Policy  grants  members  the  ability to borrow up to the value of the  member's
qualified collateral that has not been pledged to outside sources. Members whose
total indebtedness,  including  borrowings from outside sources,  exceeds 30% of
assets are required to list and segregate  collateral in a sufficient  amount to
cover the amount of advances  outstanding.  The Bank has a capacity to borrow up
to $613 million in advances from FHLB as of September  30, 1994.  The Bank has a
preapproved  line up to 2% of total  assets.  Collateral  for the  $7.4  million
reverse  repurchase  agreement  due October 26, 1994 includes $1.2 million FHLMC
mortgage-backed   securities   due  June  1,   2022  and   $6.2   million   FNMA
mortgage-backed securities due March 1, 2014.

In connection  with its purchase of the Company's  common stock during 1987, the
Employee Stock Ownership Plan (the "Plan") borrowed $1,163,000 under a term note
maturing in 1997 with interest due  quarterly at 82.5% of the lender's  floating
prime rate. In 1991, the Plan borrowed $759,000 to purchase additional shares of
the Company's  common stock under a term note maturing in 1997 with interest due
quarterly  at the lender's  floating  prime rate plus .25%.  Principal  payments
ranging from $129,000 to $247,000 are due annually on March 31 until 1997 on the
outstanding  borrowings.  A total of 39,642 unallocated shares in the Plan Trust
at September 30, 1994 have been pledged as collateral  in  conjunction  with the
Plan  borrowings.  The Company reflects the Plan debt as borrowed money and as a
reduction of shareholders' equity.


12 - Income Taxes

As  discussed  in Note  1,  the  Company  has  adopted  Statement  of  Financial
Accounting  Standards  No. 109,  "Accounting  for Income Taxes" as of October 1,
1993. The cumulative effect, determined as of October 1, 1993, of this change in
accounting  for income taxes was a benefit of  $1,273,000  and is a component of
the amount shown as the cumulative effect of accounting changes in the statement
of income for fiscal  1994.  The effect on 1994  income tax expense of using the
SFAS No.  109  approach  versus a prior  approach  is  approximately  an $80,000
decrease in income tax expense.  Prior years' financial statements have not been
restated to apply to provisions of Statement No. 109.

Charges for income taxes in the consolidated  statements of income comprised the
following:

<TABLE>
<CAPTION>
                                                                                                    Years Ended September 30,
(in thousands)                                                                                   1994          1993         1992
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>           <C>          <C>   
Current:
    Federal                                                                                    $4,968        $4,169       $3,707
    State                                                                                       1,708         1,691        1,550
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                6,676         5,860        5,257
- --------------------------------------------------------------------------------------------------------------------------------
Deferred:
    Federal                                                                                     (998)         (116)        (252)
    State                                                                                       (325)         (107)        (105)
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                              (1,323)         (223)        (357)
- --------------------------------------------------------------------------------------------------------------------------------
Total:
    Federal                                                                                     3,970         4,053        3,455
    State                                                                                       1,383         1,584        1,445
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                               $5,353        $5,637       $4,900
================================================================================================================================
</TABLE>

The  actual  income  tax  expense  for  1994,  1993  and 1992  differs  from the
"expected"  income tax expense for those years  (computed  by applying  the U.S.
Federal  statutory  corporate  tax rate of 35%,  34% and 34%,  respectively)  as
follows:

<TABLE>
<CAPTION>
                                                                                                     Years Ended September 30,
(in thousands)                                                                                   1994          1993         1992
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>           <C>          <C>   
Expected income tax on income before income taxes                                              $4,532        $4,008       $3,422
Increase (decrease) in income taxes resulting from:
    Bad debt deduction                                                                             --           410          185
    State income taxes, net of Federal income tax
       benefit                                                                                    898         1,045          922
    Loss (gain)on sale of real estate owned                                                                    (16)          173
    Other, net                                                                                   (77)           190          198
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                               $5,353        $5,637       $4,900
================================================================================================================================
</TABLE>

The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities are presented below:

<TABLE>
<CAPTION>

                                                                                           September 30,
(in thousands)                                                                                   1994
- -----------------------------------------------------------------------------------------------------
<S>                                                                                          <C>
Deferred tax assets:
Deferred loan fees                                                                           $    960
Postretirement benefits                                                                           948
Deferred compensation                                                                             656
Loans receivable, principally due to
    allowance for loan losses                                                                   3,545
Intangibles                                                                                       479
Other miscellaneous                                                                                31
- -----------------------------------------------------------------------------------------------------
    Total gross deferred assets                                                                 6,619
- -----------------------------------------------------------------------------------------------------
Deferred tax liabilities:
Premises and equipment, principally due to
    differences in depreciation                                                                 (842)
Tax discount on acquired loans                                                                (1,830)
- -----------------------------------------------------------------------------------------------------
Total gross deferred tax liabilities                                                          (2,672)
- -----------------------------------------------------------------------------------------------------
Net deferred tax asset                                                                        $ 3,947

</TABLE>

The  valuation  allowance  for deferred tax assets as of September  30, 1994 and
October 1, 1993 was $0. There was no change in the  valuation  allowance for the
year ended September 30, 1994.

In order to fully  realize the net deferred tax asset,  the Company will need to
either  generate  tax losses to carryback to recover  taxes  previously  paid or
generate future taxable income.  Based upon the Company's historical and current
pre-tax  earnings,  management  believes  it is more  likely  than  not that the
Company will realize the net deferred tax asset.

Timing  differences  between the financial  statement  carrying  amounts and tax
bases of assets and  liabilities  that give rise to significant  portions of the
deferred taxes (benefit) related to the following:

<TABLE>
<CAPTION>
                                                                                                           Years Ended September 30,
(in thousands)                                                                                                 1993         1992
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                          <C>          <C>   
Accrual versus cash basis items                                                                              $(205)       $(166)
Loan origination fees                                                                                          (27)        (284)
Other, net                                                                                                       9           93
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                             $(223)       $(357)
===================================================================================================================================
</TABLE>

The Company has not  provided  deferred  income  taxes for the Bank's tax return
reserve for bad debts that arose in tax years  beginning  before  September  30,
1987  because  it is not  expected  that this  difference  will  reverse  in the
foreseeable future. The cumulative net amount of income tax temporary difference
related  to the  reserve  for bad debts for which  deferred  taxes have not been
provided was  approximately  $8.9 million at September  30, 1993. If the Company
does not meet the  income  tax  requirements  necessary  to permit it to claim a
percentage of taxable income and income loan loss  deduction in the future,  the
Bank, under certain circumstances could incur a tax liability for the previously
deducted tax return loan losses in the year in which such  requirements  are not
met.  This  potential  liability  for which no deferred  income  taxes have been
provided was approximately $3.7 million as of September 30, 1994.

13 - Stock Option Plans

At  September  30, 1994,  1993 and 1992,  300,587,  348,824 and 493,752  shares,
respectively,  were  reserved  for issuance in  connection  with  incentive  and
non-incentive  stock  option  plans for the benefit of  directors,  officers and
other full-time employees.

Under the Company's  stock option plans,  options have been granted for terms up
to ten years at not less than the fair value of the shares at the dates of grant
and are exercisable at date of grant.

<TABLE>
<CAPTION>
                                                                                             Shares under
                                                                                             stock option         Option price
                                                                                                 plan               per share
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>            <C>     <C>     <C> 
Outstanding and exercisable at September 30, 1989                                              295,925        5.78    --      9.51
    Exercised                                                                                  (4,840)        5.78
    Granted                                                                                     33,516        9.66    --      9.77
    Canceled                                                                                  (33,516)        9.66    --      9.77
- ---------------------------------------------------------------------------------------------------------------------------------
Outstanding and exercisable at September 30, 1990                                              291,085        5.78    --      9.51
    Granted                                                                                     11,000        8.75
    Canceled                                                                                   (4,364)        7.50
- ---------------------------------------------------------------------------------------------------------------------------------
Outstanding and exercisable at September 30, 1991                                              297,721        5.78    --      9.51
    Exercised                                                                                 (41,493)        5.78    --      9.20
    Granted                                                                                     76,259        9.20    --     13.98
- ---------------------------------------------------------------------------------------------------------------------------------
Outstanding and exercisable at September 30, 1992                                              332,487        5.78    --     13.98
    Exercised                                                                                 (79,483)        5.78    --     13.98
    Granted                                                                                     41,953       15.34    --     18.18
    Canceled                                                                                      (10)
- ---------------------------------------------------------------------------------------------------------------------------------
Outstanding and exercisable at September 30, 1993                                              294,947
    Exercised                                                                                 (48,226)        5.78    --     15.34
    Granted                                                                                     46,750       19.375   --     23.00
- ---------------------------------------------------------------------------------------------------------------------------------
Outstanding and exercisable at September 30, 1994                                              293,471
=================================================================================================================================
</TABLE>

14 - Restiction on Subsidiary Dividends

The  Company's  ability  to  pay  dividends  to  shareholders  is  substantially
dependent on funds received from the Bank.  Regulations governing the payment of
dividends  by  savings  institutions,  as set  forth  by the  Office  of  Thrift
Supervision  ("OTS"),  establish  three tiers of  institutions  for  purposes of
determining the level of dividends that can be paid. Under these rules, the Bank
is able to pay dividends in an amount equal to one-half of their surplus capital
at the  beginning  of the year plus all net income  for the  calendar  year.  At
September  30,  1994,  the  Bank  had  approximately  $15.6  million  in  excess
risk-based  capital,  one-half of which would be available  for  declaration  of
dividends to the Company. The OTS regulations permit the OTS to prohibit capital
distributions in certain circumstances.

The Bank is  required by the OTS to meet  minimum  capital  requirements,  which
include tangible capital, core capital and risk-based capital requirements.  The
Bank's actual  capital as reported to the OTS at September 30, 1994 exceeded all
three requirements.

15 - Employees Benefit Plans

The Bank  maintains a  noncontributory  trusteed  defined  benefit  pension plan
through the  Financial Institutions  Retirement  Fund (the "Fund") covering  all
eligible  employees.  The plan is part of a multi-employer plan in which details
as to the Bank's  relative  positions are not readily  determinable.  Therefore,
information  relating  to the value of vested  and  nonvested  accumulated  plan
benefits  and  assumed  rates of return used in  determining  such values is not
disclosed.  Employer  contributions  to the  Fund in 1994,  1993  and 1992  were
$394,000, $172,000 and $206,000, respectively, and these amounts are expensed to
operations in the year contributed.

The  Company  sponsors  an Employee  Stock Ownership  Plan (the "Plan") covering
substantially  all  full-time  employees.  The  Plan,  which is a tax  qualified
employee  benefit  plan,  was  adopted  by the  Board of  Directors  to  provide
retirement  benefits for employees.  Contributions are determined based upon the
principal  and  interest  amounts  due  related  to the Plan debt.  Amounts  for
principal and interest are expensed as accrued.

A summary of the components of Plan contribution expense incurred by the Company
for 1994, 1993 and 1992 is as follows:
<TABLE>
<CAPTION>

(in thousands)                                                                                   1994          1993         1992
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                              <C>           <C>          <C> 
Principal component                                                                              $285          $258         $180
Interest component                                                                                 42            54           62
- --------------------------------------------------------------------------------------------------------------------------------
    Total contribution expense                                                                   $327          $312         $242
================================================================================================================================
</TABLE>

Effective in the first quarter of fiscal 1995, the Bank  established an employee
savings  plan under  Section 401 (k) of the  Internal  Revenue  Code.  Under the
savings  plan,  the Bank will  match  $0.25 for  every  $1.00 of the  employee's
contribution which is not in excess of 4% of the employees total compensation.


16 - Other Postretirement Benefit Plans

In addition to the Company's  defined benefit pension plan, the Company provides
medical and dental insurance programs to its retirees.  The retiree programs are
first  available to  individuals  reaching age 60 with 25 years of service or to
individuals  reaching age 65 with 10 years of service.  All covered retirees are
required to contribute to the cost of their  coverage and the  provisions may be
changed at the discretion of the Company.

In  1994,   the  Company   adopted  SFAS  No.106,    "Employers' Accounting  for
Postretirement  Benefits  Other  Than  Pensions" ,  and  elected  the  immediate
recognition of the transition obligation.  Upon adoption, the Company recognized
the accumulated postretirement benefit obligation of $2,194,000 which, net of an
income  tax  benefit  of  $891,000,  decreased  1994 net  income by  $1,303,000.
Postretirement  benefit costs for prior years, which were expensed as paid, were
not  restated.  The effect on 1994  expenses  is an  increase  of  approximately
$98,000.  The 1993 and 1992  expenses  were $44,000 and  $29,000,  respectively,
under the prior method.

The following  table sets forth the plans' funded status and amounts  recognized
in the Company's Consolidated Balance Sheet:

<TABLE>
<CAPTION>
                                                                                                                      September 30,
(in thousands)                                                                                                            1994
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                    <C> 
Accumulated postretirement benefit obligation:
    Retirees                                                                                                           $   (544)
    Fully eligible active plan participants                                                                                (617)
    Other active plan participants                                                                                         (301)
- --------------------------------------------------------------------------------------------------------------------------------
    Accumulated postretirement benefit obligation                                                                        (1,462)
Plan assets at fair value                                                                                                    --
Accumulated postretirement benefit obligation in excess
    of plan assets                                                                                                       (1,462)
Unrecognized prior service cost                                                                                            (658)
Unrecognized net gain                                                                                                      (167)
Unrecognized transition obligation                                                                                           --
- --------------------------------------------------------------------------------------------------------------------------------
Net postretirement benefit liability included in
    other liabilities                                                                                                   $(2,287)
================================================================================================================================
</TABLE>

Subsequent to initial  adoption of SFAS No. 106, the Company amended the medical
and dental  insurance  programs to its retirees which resulted in a reduction to
the accumulated  postretirement benefit obligation.  The impact of the amendment
is being  amortized  over twenty  years and results in a reduction to the annual
postretirement expense.

Assumptions  used in  determining  actuarial  present  value  of  postretirement
benefit obligation are as follows:

<TABLE>
<CAPTION>
                                                                                                                       September 30,
                                                                                                                            1994
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                         <C>
Rate of return plan assets                                                                                                   N/A
Discount rate                                                                                                                 8%
Rate of increase on health care costs:
    Initial                                                                                                                  13%
    Ultimate                                                                                                                  6%

The  resulting  net periodic  postretirement  benefit  expense  consisted of the
following components:
</TABLE>
<TABLE>
<CAPTION>
                                                                                                        Year Ended September 30,

<S>                                                                                                                         <C> 
(in thousands)                                                                                                              1994
Service cost - benefits earned during the period                                                                            $ 56
Interest cost on accumulated postretirement benefit obligation                                                               118
Actual return on plan assets                                                                                                  --
Net amortization                                                                                                             (32)
- --------------------------------------------------------------------------------------------------------------------------------
    Net postretirement benefit expense                                                                                      $142
================================================================================================================================
</TABLE>

The  weighted-average  annual assumed rate of increase in the per capita cost of
covered  benefits is 8% for 1994 and is assumed to increase  gradually to 13% in
1999 and  remain at that  level  thereafter.  This  health  care cost trend rate
assumption  has a significant  effect on the amounts  reported.  To  illustrate,
increasing  the assumed  health care cost trend  rates by one  percentage  point
would increase the accumulated postretirement benefit obligation as of September
30, 1994 by 20%, and the aggregate of the service and interest  cost  components
of net periodic postretirement benefit costs for 1994 by 23%.

17 - Commitments and Contingencies

The Company is a party to financial instruments with  off-balance-sheet  risk in
the normal  course of business  to meet the  financing  needs of its  customers.
These  instruments  expose the  Company  to credit  risk in excess of the amount
recognized in the balance sheet.

The  Company's  exposure  to credit loss in the event of  nonperformance  by the
other party to the  financial  instrument  for  commitments  to extend credit is
represented by the contractual amount of those instruments. The Company uses the
same credit policies in making  commitments  and  conditional  obligations as it
does for  on-balance-sheet  instruments.  Total credit exposure at September 30,
1994 related to these items is summarized below:

<TABLE>
<CAPTION>
                                                                                                                        Contract
(in thousands)                                                                                                            Amount
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                      <C>
Loan commitments:
    Approved loan commitments                                                                                            $14,102
    Unadvanced portion of construction loans                                                                               7,026
    Unadvanced portion of home equity lines of credit                                                                     24,899
</TABLE>

Loan  commitments  to extend credit are agreements to lend to a customer as long
as there is no violation of any  condition  established  in the  contract.  Loan
commitments  generally have fixed expiration dates or other termination  clauses
and  may  require  payment  of a fee.  The  Company  evaluates  each  customer's
creditworthiness  on a case-by-case  basis. The amount of collateral obtained if
deemed   necessary  by  the  Company  upon  extension  of  credit  is  based  on
management's credit evaluation of the counterparty. Collateral held is primarily
residential  property.  Interest  rates on approved  loan  commitments  and home
equity lines of credit are a combination  of fixed and variable.  Interest rates
on unadvanced  portions of  construction  loans are fixed rates which  generally
mature within eighteen months.

Commitments  outstanding  at September 30, 1994 consist of adjustable  and fixed
rate mortgages of $13.1 million and $1.0 million, respectively, at rates ranging
from 4.25% to 9.25%.  Commitments to originate loans generally  expire within 60
days. In addition,  at September 30, 1994 and 1993 there were unused portions of
home  equity  credit  lines  extended  by the Bank of $24.9  million  and  $19.5
million, respectively.

18 - Significant Group Concentrations of Credit Risk

The Company primarily grants residential and consumer loans to customers located
within its primary market area in the State of Connecticut.  The majority of the
Company's loan portfolio is comprised of residential mortgages. At September 30,
1994, residential loans, including residential  construction loans, totaled $792
million,  excluding  off-balance-sheet  items. Such loans are  collateralized by
real estate, of which approximately 96% is located in Connecticut.


19 - Recent Accounting Pronouncements

In May 1993, the FASB issued SFAS No. 115, Accounting for Certain Investments in
Debt and  Equity  Securities.  The SFAS  generally  requires  investments  to be
classified into one of three categories.  Securities which an enterprise has the
positive  intent  and  ability to hold to  maturity  are  classified as "held to
maturity" securities and are accounted for at amortized cost.  Securities  which
are  bought  and held  primarily  for the  purpose  of sale in the near term are
classified  as "trading" securities and are  accounted  for at market value with
unrealized  gains and losses  included in  earnings.  All other  securities  are
classified  as "available for sale" securities,  and are accounted for at market
value with unrealized gains and losses excluded from earnings, but reported as a
separate component of shareholders' equity.

The Company will adopt this Statement in the first quarter of fiscal 1995. It is
expected that approximately 50% of its investment  securities  portfolio will be
classified as held to maturity.  The remaining  portfolio  will be classified as
available for sale and will be accounted for at market value with any unrealized
gains  and  losses,  net of  income  taxes,  shown as a  separate  component  of
shareholder'  equity.  If this Statement had been adopted on September 30, 1994,
shareholders'  equity would have been negatively  impacted by approximately $1.0
million,  net of income taxes,  reflecting an unrealized loss on that portion of
the portfolio classified as "available for sale."

SFAS No. 114, "Accounting by Creditors for  Impairment of a Loan", was issued in
May 1993 and  amended  by SFAS No.  118 in  October  1994.  The  SFAS,  which is
effective  for fiscal years  beginning  after  December 15, 1994,  requires that
creditors  evaluate  the   collectibility  of  both  contractual   interest  and
contractual  principal of all loans when  assessing the need for a loss accrual.
When a loan is  impaired,  a  creditor  shall  measure  impairment  based on the
present  value of the  expected  future  cash  flows  discounted  at the  loan's
effective  interest  rate,  or the fair value of the  collateral  if the loan is
collateral-dependent.  The creditor shall  recognize an impairment by creating a
valuation allowance. SFAS No. 118 amends Statement No. 114 to allow creditors to
use existing  methods for recognizing  interest  income on impaired  loans.  The
Company has not yet made a determination as to the impact,  if any, the adoption
of SFAS 114 will have on its financial condition and results of operations.

In October  1994,  the FASB  issued SFAS No. 119, "Disclosure  About  Derivative
Financial Instruments" and Fair Value of Financial Instruments . The SFAS, which
is  effective  for  fiscal  years  ending  after  December  15,  1994,  requires
disclosures about derivative financial instruments futures,  forwards,  swap and
option contracts,  and other financial instruments with similar characteristics.
As of September 30, 1994 the Company is not party to such instruments.  The SFAS
also amends existing requirements of SFAS No. 107, "Disclosures About Fair Value
of  Financial  Instruments."  SFAS No.  107 is  amended  to  require  fair value
information be presented  together with the related carrying amounts in the body
of the financial  statements,  a single  footnote,  or a summary table in a form
that makes it clear whether the amounts represent assets or liabilities.

20 - Susequent Event

In the first  quarter of fiscal  1995,  the  Company  completed  a common  stock
offering  which  resulted  in the sale of 862,310  shares of stock at a price of
$20.75. After deducting the underwriting discount and offering expenses, the net
proceeds to the Company were approximately  $16.7 million.  Substantially all of
these proceeds were contributed to the Bank as additional capital.


12   Eagle Financial Corp. (Parent Company Only) Condensed Financial Information
Balance Sheets
<TABLE>
<CAPTION>

                                                                                                    September 30,
(in thousands)                                                                                   1994          1993
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>           <C>             <C>
Assets:
   Cash                                                                                    $       84    $       83
   Interest-bearing deposits                                                                      375         1,575
- --------------------------------------------------------------------------------------------------------------------------------
       Cash and cash equivalents                                                                  459         1,658
   Investment securities                                                                           85            85
   Investment in Bank subsidiary                                                               65,531        59,141
   Other assets                                                                                   236           100
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                              $66,311       $60,984
================================================================================================================================
Liabilities and shareholders' equity:
   Payable to Bank subsidiary                                                              $       27    $       23
   Accrued expenses and other liabilities                                                       (459)         (198)
   Borrowed money                                                                                 467           752
   Shareholders' equity                                                                        66,276        60,407
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                              $66,311       $60,984
================================================================================================================================
</TABLE>
Statements of Income
<TABLE>
<CAPTION>
                                                                                                         September 30,
(in thousands)                                                                                   1994          1993         1992
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>           <C>           <C>    
Interest on investments                                                                      $     31      $     79      $   111
Dividends from Bank subsidiary                                                                  1,000         1,000        2,500
Other expenses                                                                                  (857)         (767)        (717)
- --------------------------------------------------------------------------------------------------------------------------------
Income before income taxes and equity in undistributed earnings
   of Bank subsidiary                                                                             174           312        1,894
Income tax benefit                                                                                323           387          271
- --------------------------------------------------------------------------------------------------------------------------------
Income before equity in undistributed earnings of Bank subsidiary                                 497           699        2,165
Equity in undistributed earnings of Bank subsidiary                                             7,069         5,453        3,001
- --------------------------------------------------------------------------------------------------------------------------------
   Net income                                                                                  $7,566        $6,152       $5,166
================================================================================================================================
</TABLE>
Statements of Cash Flows
<TABLE>
<CAPTION>
                                                                                                           September 30,
(in thousands)                                                                                   1994          1993         1992
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>            <C>          <C>
Operating activities:
   Net income                                                                                  $7,566        $6,152       $5,166
   Adjustments to reconcile net income to net cash provided by
       operating activities:
   Equity in undistributed earnings of Bank subsidiary                                         (7,069)       (5,453)      (3,001)
   Amortization of premiums on investments                                                          0             2            4
   Increase in other assets                                                                      (136)          (21)         348
   Increase in accrued expenses and other liabilities, net                                       (261)         (312)        (326)
- --------------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                                         100           368        2,191
- --------------------------------------------------------------------------------------------------------------------------------
Investing activities:
   Purchase of investment securities                                                           (1,000)          (85)           0
   Proceeds from maturity of investment security                                                1,000           600            0
   Decrease in federal funds sold                                                                   0             0          800
- --------------------------------------------------------------------------------------------------------------------------------
Net cash provided by investing activities                                                           0           515          800
- --------------------------------------------------------------------------------------------------------------------------------
Financing activities:
   Cash dividends                                                                              (2,355)       (1,910)      (1,602)
   Acquisition of treasury stock                                                                    0             0          (21)
   Proceeds from exercise of stock options and other                                            1,052           913          348
   Increase (decrease) in payable to Bank subsidiary                                                4           (6)            6
- --------------------------------------------------------------------------------------------------------------------------------
Net cash used by financing activities                                                          (1,299)       (1,003)      (1,269)
- --------------------------------------------------------------------------------------------------------------------------------
Decrease in cash and cash equivalents                                                          (1,199)         (120)       1,722
   Cash and cash equivalents at beginning of year                                               1,658         1,778           56
- --------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                                                      $   459        $1,658       $1,778
================================================================================================================================
</TABLE>


22 - Seleccted Quarterly Financial Data (Unaudited)
<TABLE>
<CAPTION>
(in thousands, except per share data)                                                    Three Months Ended
Fiscal 1994                                                    12/31/93      3/31/94          6/30/94   9/30/94(b)         Total
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>          <C>              <C>           <C>          <C>    
Interest income                                                 $13,750      $13,499          $14,826       $18,012      $60,087
Interest expense                                                  6,706        6,418            7,085         8,807       29,016
- --------------------------------------------------------------------------------------------------------------------------------
Net interest income                                               7,044        7,081            7,741         9,205       31,071
Provision for loan losses                                           300          300              300           300        1,200
Net gain on sales of investment
   securities                                                         0            0                0             0            0
Other income                                                        791          643              815           917        3,166
Other expenses                                                    4,513        4,496            4,486         6,593(c)    20,088
Income tax provision                                              1,246        1,224            1,608         1,275        5,353
- --------------------------------------------------------------------------------------------------------------------------------
Net income before cumulative effect of
   accounting changes                                             1,776        1,704            2,162         1,954        7,596
Cumulative effect of accounting changes                             (30)(a)                                                  (30)
- --------------------------------------------------------------------------------------------------------------------------------
Net income                                                      $ 1,746     $  1,704         $  2,162      $  1,954     $  7,566
================================================================================================================================
Net income per share before
   cumulative effect of accounting changes                      $  0.55     $   0.53         $   0.67      $   0.60     $   2.35
Cumulative effect of accounting changes                           (0.01)           0                0             0        (0.01)
Net income per share                                            $  0.54     $   0.53         $   0.67      $   0.60     $   2.34
================================================================================================================================
<FN>
(a) During the quarter ended  December 31, 1993,  the Company  adopted SFAS No. 109 with a cumulative  effect benefit of $ 1,273,000
and SFAS No. 106 with a cumulative effect charge $1,303,000.

(b) The quarter ended  September 30, 1994 includes the impact of the  acquisition  and assumption on June 10, 1994 of certain assets
and liabilities of The Bank of Hartford.

(c) Includes compensation and benefit expenses of $740,000 related to the retirement of two senior officers.
</TABLE>

<TABLE>
<CAPTION>
                                                                                         Three Months Ended
Fiscal 1993                                                    12/31/92      3/31/93          6/30/93       9/30/93        Total
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>          <C>              <C>           <C>          <C>    
Interest income                                                 $14,180      $13,850          $13,910       $13,814      $55,754
Interest expense                                                  7,436        7,302            6,829         6,902       28,469
- --------------------------------------------------------------------------------------------------------------------------------
Net interest income                                               6,744        6,548            7,081         6,912       27,285
Provision for loan losses                                           325          325              529           529        1,708
Net gain on sales of investment
   securities                                                         0          (1)                1            52           52
Other income                                                        599          584              625           644        2,452
Other expenses                                                    3,986        4,128            3,929         4,249       16,292
Income tax provision                                              1,442        1,175            1,618         1,402        5,637
- --------------------------------------------------------------------------------------------------------------------------------
Net income                                                     $  1,590     $  1,503         $  1,631      $  1,428     $  6,152
================================================================================================================================
Net income per share                                         $    0 .51    $    0.48        $    0.52     $    0.46    $    1.97
</TABLE>

Note:  All per share data and the number of  outstanding  common  shares for all
periods and dates prior to September 30, 1993 have been  adjusted  retroactively
to give  effect to a 10% stock  dividend  to  common  shareholders  of record on
August 16, 1993.


Independent Auditors' Report

The Board of Directors and Shareholders

Eagle Financial Corp.:

We have audited the accompanying  consolidated balance sheets of Eagle Financial
Corp.  and  subsidiaries  as of  September  30,  1994 and 1993,  and the related
consolidated  statements of income,  shareholders' equity and cash flows for the
years then ended. These consolidated financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these  consolidated  financial  statements  based on our audits.  The  financial
statements  of  Eagle  Financial  Corp.  and  subsidiaries  for the  year  ended
September 30, 1992 were audited by other  auditors whose report  thereon,  dated
October 29, 1992, expressed an unqualified opinion on those statements.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the 1994 and 1993 consolidated  financial statements referred to
above present fairly, in all material respects,  the financial position of Eagle
Financial  Corp.  and  subsidiaries  as of September 30, 1994 and 1993,  and the
results  of their  operations  and their  cash flows for the years then ended in
conformity with generally accepted accounting principles.

As discussed in Note 16 to the  consolidated  financial  statement,  the Company
adopted the provisions of the Financial  Accounting  Standards Board's Statement
of  Financial   Accounting   Standards  No.  106,  "Employers'   Accounting  for
Postretirement  Benefits Other Than  Pensions," in 1994. As discussed in Notes 1
and 12 to the consolidated  financial  statements,  the Company also changed its
method of  accounting  for income taxes in 1994 to adopt the  provisions  of the
Financial   Accounting  Standards  Board's  Statement  of  Financial  Accounting
Standards No. 109, "Accounting for Income Taxes."

KPMG PEAT MARWICK LLP

Hartford, CT

November 18, 1994
<PAGE>
Officers and Managers

Eagle Federal Savings Bank
Ralph T. Linsley
Chairman and
Chief Executive Officer

Robert J. Britton
Vice Chairman, President and Chief Operating Officer

Ercole J. Labadia
Executive Vice President,
Administration and Operations

Mark J. Blum
Senior Vice President,
Chief Financial Officer

Kenneth F. Burns
Senior Vice President,
Retail Banking and Marketing

James F. Donnelly
Senior Vice President,
Chief Lending Officer

John D. Buckley
Vice President, Internal Auditor

Donald E. Crandall, Jr.
Vice President, Loan Underwriting

Irene K. Hricko
Vice President, Corporate Secretary

Kathleen K. Leach
Vice President, Regional Lending Officer

Peter J. Leone
Vice President,
Western Regional Officer

Barbara S. Mills
Vice President, Treasurer

Diane J. Nameth
Vice President, Deposit Operations

Adele L. Reale
Vice President, Human Resources

Janet E. Recidivi
Vice President,
Retail Banking Administration

Louise D. Rohner
Vice President,
District Manager

Mark Shaw
Vice President, Central Regional Officer

Joan F. Warkoski
Vice President, Regional Lending Officer

Joyce M. Barbieri
Assistant Vice President

Carole S. Churchill
Assistant Vice President

Mary Corbo
Assistant Vice President

D. Frances Daley
Assistant Vice President

John S. Donovan
Assistant Vice President

Cheryl J. Federico
Assistant Vice President

Kristine L. Ginty
Assistant Vice President

Linda K. Hammond
Assistant Vice President

Judy Haskins-Conde
Controller

Edmund S. Howley
Assistant Vice President

Roberta V. Kruppa
Assistant Vice President

Donna J. Lillis
Assistant Vice President

Connie L. Morello
Assistant Vice President

Benjamin A. Ossola
Assistant Vice President

Patricia L. Roberts
Assistant Vice President

Kurt W. Robinson
Assistant Vice President

John G. Scapin
Assistant Vice President

Patricia Silvernail
Assistant Vice President

Phyllis Tucker
Assistant Vice President

Teresa L. Wright
Assistant Treasurer

Jill Zeneski
Assistant Vice President

Eagle Financial Corp.
John D. Buckley
Vice President, Internal Auditor

<PAGE>
Branch Locations
Bristol District
Main Office
222 Main Street
Bristol

Bristol Commons
99 Farmington Avenue
Bristol

Bristol Farms Plaza
1235 Farmington Avenue
Bristol

Center Square
115 Main Street

Terryville
Pine Plaza
Pine Street
Forestville

Hartford District
Caldor Shopping Center
255 Main Street
Avon

38 Tunxis Avenue
Bloomfield
Canton Village

Route 44
Canton

108 Farminton Avenue
Hartford

324 Franklin Avenue
Hartford
West Hill Center

53 New Britain Avenue
Rocky Hill

75 Park Road
West Hartford

Torrington District
Main Office
50 Litchfield Street
Torrington

1180 East Main Street
Torrington

West Street
Litchfield
Shops at Ledgebrook

Route 44
Winsted

Danbury District
Main Office
158 Main Street
Danbury
Mill Plain Office Park

32 Mill Plain Road
Danbury
Commerce Plaza

71 Newtown Road
Danbury

2 Prospect Street
Ridgefield
Inters. Rt. 37 & Rt. 39
New Fairfield

247 Federal Road
Brookfield
20 Church Hill Road
Newtown

<PAGE>
Annual Meeting
Tuesday, January 24, 1995
11:00 a.m.
Eastwood Country Club
1301 Torringford West Street
Torrington, CT 06790

Executive Offices
Eagle Financial Corp.
222 Main Street
P.O. Box 1157
Bristol, CT 06010
(203) 584-6300

Independent Auditors
KPMG Peat Marwick LLP
City Place II
Hartford, CT 06103-4103

Registrar and Transfer Agent
First National Bank of Boston
Shareholder Services
Mail Stop: 45 02 09
P.O. Box 644 Boston, MA 02102 0644
(617) 575 3170
(800) 730-4001 Outside MA

Legal Counsel
Hogan & Hartson
Columbia Square
555 Thirteenth Street NW
Washington, DC 20004 1109
Anderson, Alden, Hayes & Ziogas LLC
238 Main Street
Bristol, CT 06010

Form 10-K
A copy of Eagle Financial Corp.'s annual report on Form 10-K (without  exhibits)
filed  with the  Securities  and  Exchange  Commission  for  fiscal  1994 may be
obtained from the Company without charge. Please send a written request to:

Irene K. Hricko
Vice President, Secretary
Eagle Financial Corp.
222 Main Street
Bristol, CT 06010

Common Stock Information
Eagle  Financial  Corp.  common  stock is listed on the NASDAQ  National  Market
System under the symbol  EGFC.  As of  September  30, 1994 there were  3,174,977
shares of common stock  outstanding,  including  43,066 shares held in treasury,
and approximately 1,800 shareholders of record.

<PAGE>
Quarterly Stock Quotations and Stock Information
<TABLE>
<CAPTION>
                                                                                                                    Cash
                                                                                                                  Dividends
    Quarter                                                                                                       Paid Per
     Ended                                                              High                    Low                 Share
<S>                                                                   <C>                   <C>                    <C>  
Dec.   31, 1990                                                       $  8.750              $  8.000               $.125
Mar.   31, 1991                                                          9.625                 8.000                .125
Jun.   30, 1991                                                         10.250                 8.875                .130
Sep.   30, 1991                                                         10.250                 8.500                .130
Dec.   31, 1991                                                         11.875                 9.625                .130
Mar.   31, 1992                                                         17.500                11.750                .130
Jun.   30, 1992                                                         16.375                14.000                .130
Sep.   30, 1992                                                         16.375                15.000                .130
Dec.   31, 1992                                                         17.375                15.000                .150
Mar.   31, 1993                                                         20.250                16.750                .150
Jun.   30, 1993                                                         19.250                16.250                .150
Sep.   30, 1993                                                         19.875                16.625                .150
Dec.   31, 1993                                                         21.625                18.750                .170
Mar.   31, 1994                                                         20.625                19.125                .170
Jun.   30, 1994                                                         23.625                19.125                .170
Sep.   30, 1994                                                         23.625                19.875                .170

</TABLE>

<PAGE>




                                                                      Exhibit 22

                           SUBSIDIARIES OF REGISTRANT

                                                               Jurisdiction of
      Name of Subsidiary                                       Incorporation 

Eagle Federal Savings Bank                                      United States
Eagle Service Corp.(*)                                           Connecticut
______________________
(*)   Subsidiary of Eagle Federal Savings Bank.

<PAGE>

                                                                   Exhibit 23.1


                 CONSENT OF INDEPENDENT AUDITORS

We consent to the  incorporation  by reference in this Annual Report (Form 10-K)
of Eagle  Financial  Corp.  of our report  dated  October 29,  1992  included in
Exhibit 99.1 to this Annual Report.

We consent to the  incorporation by reference in the Registration  Statements on
Form S-8 (No.  33-28403) and Form S-8 (No. 33-46092) of our report dated October
29,  1992,  with  respect  to the  consolidated  financial  statements  of Eagle
Financial  Corp.  incorporated by reference in the Annual Report (Form 10-K) for
the year ended September 30, 1994.


ERNST & YOUNG LLP

Hartford, Connecticut
December 27, 1994

<PAGE>

                                                                   Exhibit 23.2


                        CONSENT OF INDEPENDENT AUDITORS

We consent to the filing of our report dated November 18, 1994,  relating to the
consolidated  balance sheets of Eagle  Financial  Corp. and  Subsidiaries  as of
September 30, 1993 and 1994, and the related consolidated  statements of income,
shareholders' equity, and cash flows for the years then ended, as an Exhibit to,
and  incorporation  by reference  into,  the September 30, 1994 annual report on
Form 10-K of Eagle Financial  Corp.,  and to the  incorporation  by reference of
such report into the registration statements on Form S-8 (No. 33-28403) and Form
S-8 (No. 33-46092) of Eagle Financial Corp.

Our report dated  November 18, 1994,  contains a paragraph  that states that the
Company  adopted the provisions of the Financial  Accounting  Standards  Board's
Statement of Financial Accounting  Standards No. 106, Employers'  Accounting for
Postretirement  Benefits Other Than Pensions,  in 1994 and that the Company also
changed  its  method  of  accounting  for  income  taxes  in 1994 to  adopt  the
provisions of the Financial Accounting Standards Board's Statement of
Financial Accounting Standards No. 109, Accounting for Income Taxes.


KPMG PEAT MARWICK LLP




Hartford, CT
December 27, 1994
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1994
<PERIOD-END>                               SEP-30-1994
<CASH>                                          21,549
<INT-BEARING-DEPOSITS>                           3,103
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     16,936
<INVESTMENTS-CARRYING>                         165,955
<INVESTMENTS-MARKET>                           162,452
<LOANS>                                        819,016
<ALLOWANCE>                                      8,311
<TOTAL-ASSETS>                               1,070,276
<DEPOSITS>                                     948,829
<SHORT-TERM>                                    18,625
<LIABILITIES-OTHER>                             15,579
<LONG-TERM>                                     20,967
<COMMON>                                            32
                                0
                                          0
<OTHER-SE>                                      66,244
<TOTAL-LIABILITIES-AND-EQUITY>               1,070,276
<INTEREST-LOAN>                                    314
<INTEREST-INVEST>                                8,837
<INTEREST-OTHER>                                 2,732
<INTEREST-TOTAL>                                31,071
<INTEREST-DEPOSIT>                              27,648
<INTEREST-EXPENSE>                               1,368
<INTEREST-INCOME-NET>                           29,871
<LOAN-LOSSES>                                    1,200
<SECURITIES-GAINS>                                 120
<EXPENSE-OTHER>                                 20,088
<INCOME-PRETAX>                                 12,949
<INCOME-PRE-EXTRAORDINARY>                       7,596
<EXTRAORDINARY>                                      0
<CHANGES>                                         (30)
<NET-INCOME>                                     7,566
<EPS-PRIMARY>                                     2.34
<EPS-DILUTED>                                     2.34
<YIELD-ACTUAL>                                    6.96
<LOANS-NON>                                     12,319
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 5,005
<CHARGE-OFFS>                                    1,506
<RECOVERIES>                                       112
<ALLOWANCE-CLOSE>                                8,311
<ALLOWANCE-DOMESTIC>                             8,311
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

<PAGE>
</TABLE>

                                                                  Exhibit 99.1

                         Report of Independent Auditors

The Board of Directors and Shareholders
Eagle Financial Corp.:

We  have   audited  the   accompanying   consolidated   statements   of  income,
shareholders' equity, and cash flows of Eagle Financial Corp. for the year ended
September 30, 1992.  These financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  results of operations,  shareholders'
equity and cash flows of Eagle  Financial Corp. for the year ended September 30,
1992, in conformity with generally accepted accounting principles.

ERNST & YOUNG LLP

Hartford, Connecticut
October 29, 1992


<PAGE>

                                                                   Exhibit 99.2


                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders
Eagle Financial Corp.:

We have audited the accompanying  consolidated balance sheets of Eagle Financial
Corp.  and  subsidiaries  as of  September  30,  1994 and 1993,  and the related
consolidated  statements of income,  shareholders' equity and cash flows for the
years then ended. These consolidated financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the consolidated  financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe that our audits  provides a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Eagle  Financial
Corp.  and  subsidiaries  as of September 30, 1994 and 1993,  and the results of
their  operations  and their cash  flows for the years then ended in  conformity
with generally accepted accounting principles.

As discussed in Note 16 to the  consolidated  financial  statement,  the Company
adopted the provisions of the Financial  Accounting  Standards Board's Statement
of  Financial   Accounting   Standards  No.  106,   Employers'   Accounting  for
Postretirement  Benefits Other Than  Pensions,  in 1994. As discussed in Notes 1
and 12 to the consolidated  financial  statements,  the Company also changed its
method of  accounting  for income taxes in 1994 to adopt the  provisions  of the
Financial Accounting Standards Board's Statement of Financial Accounting
Standards No. 109, Accounting for Income Taxes.


KPMG PEAT MARWICK LLP




Hartford, CT
November 18, 1994



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission