EAGLE FINANCIAL CORP
10-Q, 1998-02-17
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: UNICOMP INC, 8-K/A, 1998-02-17
Next: BAKER J INC, SC 13G/A, 1998-02-17





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                                    FORM 10-Q

              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 1997


                              EAGLE FINANCIAL CORP.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

         DELAWARE                                       06-1194047
(STATE OR OTHER JURISDICTION                           (I.R.S. EMPLOYER
OF INCORPORATION OR ORGANIZATION)                       IDENTIFICATION NO.)

                       222 MAIN STREET, BRISTOL, CT 06010
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

                                 (860) 314-6400
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                                 NOT APPLICABLE

       (FORMER NAME, ADDRESS AND FISCAL YEAR IF CHANGED SINCE LAST REPORT)

INDICATE BY CHECK MARK  WHETHER THE  REGISTRANT  (1) HAS FILED ALL REPORTS TO BE
FILED BY SECTION 13 OR 15(D) OF THE  SECURITIES  AND EXCHANGE ACT OF 1934 DURING
THE  PRECEDING 12 MONTHS (OR FOR SUCH  SHORTER  PERIOD THAT THE  REGISTRANT  WAS
REQUIRED  TO FILE  SUCH  REPORTS),  AND  (2) HAS  BEEN  SUBJECT  TO SUCH  FILING
REQUIREMENTS FOR THE PAST 90 DAYS.

                  YES   X                                     NO

INDICATE THE NUMBER OF SHARES  OUTSTANDING  FOR THE  ISSUER'S  CLASSES OF COMMON
STOCK, AS OF THE LATEST PRACTICABLE DATA.

COMMON STOCK (PAR VALUE $0.01)                      6,530,944
- --------------------------------------------------------------------------------
         (CLASS)                              (APPROXIMATE NUMBER OF SHARES
                                               OUTSTANDING AT FEBRUARY 11, 1998)
                                              (EXCLUDING TREASURY STOCK)


<PAGE>



                                                            

                     EAGLE FINANCIAL CORP. AND SUBSIDIARIES
                                      INDEX


PART I - FINANCIAL INFORMATION

  CONSOLIDATED BALANCE SHEETS AT DECEMBER 31, 1997 (UNAUDITED)                 2
  AND SEPTEMBER 30, 1997

  CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE MONTHS ENDED
  DECEMBER 31, 1997  AND 1996 (UNAUDITED)                                      3

  CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED
  DECEMBER 31, 1997 AND 1996 (UNAUDITED)                                     4-5

  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                 6-9

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
   RESULTS OF OPERATIONS                                                   10-17

PART II - OTHER INFORMATION                                                   18

SIGNATURES                                                                    19

EXHIBIT INDEX                                                                 20

                                       1
<PAGE>



<TABLE>
<CAPTION>
                                                         
EAGLE FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN THOUSANDS, EXCEPT FOR SHARE DATA)

                             Assets                                    DECEMBER 31,         SEPTEMBER 30,
                                                                           1997                 1997
- -----------------------------------------------------------------     ----------------     ----------------

<S>                                                                   <C>                  <C>          
Cash and amounts due from depository institutions                     $      39,740        $      29,055
Interest-bearing deposits                                                    44,165               46,600
                                                                         -------------        -------------
     Cash and cash equivalents                                               83,905               75,655

Investment securities available for sale (amortized cost:
$48,375 at December 31, 1997 and $53,604 at  September 30, 1997)             48,051               53,061
Mortgage-backed securities available for sale (amortized cost:
     $803,633 at December 31, 1997 and $736,150 at September 30,            810,779              743,943
      1997)
Loans held for sale                                                           2,137                1,830
Loans receivable, net of allowance for loan losses of $9,745 at                                         
     December  31,  1997 and  $9,765 at  September  30,  1997             1,121,918            1,128,381
 Accrued  interest receivable:
     Loans                                                                    6,078                6,332
     Investment securities                                                    1,282                1,150
     Mortgage-backed securities                                               4,788                4,421
Real estate owned, net                                                        2,745                3,754
Stock in Federal Home Loan Bank of Boston, at cost                           24,405               22,770
Premises and equipment, net                                                  13,709               13,247
Intangible assets                                                            28,845               29,574
Prepaid expenses and other assets                                             8,529                6,978
                                                                         -------------        -------------

               Total Assets                                           $   2,157,171        $   2,091,096
                                                                         =============        =============

              Liabilities and Shareholders' Equity

Liabilities:
     Deposits                                                         $   1,370,188        $   1,353,274
     Federal Home Loan Bank advances                                        487,311              445,014
     Repurchase agreements and other borrowed money                          76,108               76,409
     Advance payments by borrowers for taxes and insurance                   13,047                7,235
     Accrued expenses and other liabilities                                   9,554               15,631
                                                                         -------------        -------------

               Total Liabilities                                          1,956,208            1,897,563
                                                                         -------------        -------------

Corporation obligated mandatorily redeemable preferred
  securities of subsidiary trust holding solely junior
  subordinated debentures of the Corporation.                                48,638               48,627

Shareholders' Equity:
    Serial preferred stock, $.01 par value
      2,000,000 shares authorized and unissued                                   --                   --
    Common stock, $.01 par value 8,000,000 shares
      authorized; 6,561,039 shares issued at December 31, 1997
      and 6,363,410 shares issued at September 30, 1997,  including              66                   64
      47,373 shares held in treasury
    Additional paid-in capital                                               83,376               78,963
    Retained earnings                                                        65,270               61,964
    Cost of common stock in treasury                                           (362)                (362)
    Net unrealized gain on available for sale securities                      3,975                4,277
                                                                         -------------        -------------

               Total Shareholders' Equity                                   152,325              144,906
                                                                         -------------        -------------

               Total Liabilities and Shareholders' Equity             $   2,157,171        $   2,091,096
                                                                         =============        =============
</TABLE>


SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                       2

<PAGE>



                                                         
EAGLE FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED  STATEMENTS OF INCOME
(DOLLARS IN THOUSANDS, EXCEPT FOR SHARE DATA)
<TABLE>
<CAPTION>

                                                                            THREE MONTHS ENDED DECEMBER 31,
                                                                          -------------------------------------
                                                                             1997                     1996
                                                                          -----------              -----------
<S>                                                                    <C>                      <C>   
Interest income:
  Interest and fees on loans                                           $      22,218            $      21,424
  Interest on mortgage-backed securities                                      13,038                    8,236
  Interest on investment securities                                              588                      695
  Interest on overnight investments                                              623                      549
  Dividends on investment securities                                             560                      282
                                                                          -----------             ------------
          Total interest income                                               37,027                   31,186
                                                                          -----------             ------------

Interest expense:
  Interest on deposits                                                        13,459                   13,843
  Interest on Federal Home Loan Bank advances                                  6,604                    3,252
  Interest on repurchase agreements and other
   borrowed money                                                              1,235                      227
                                                                          -----------             ------------
          Total interest expense                                              21,298                   17,322
                                                                           ----------             ------------
 
          Net interest income                                                 15,729                   13,864

Provision for loan losses                                                        300                      725
                                                                          -----------             ------------
          Net interest income after provision for                             15,429                   13,139
             loan losses                                                  -----------             ------------

Non-interest income:
  Net gain (loss) on sale of securities                                           --                       --
  Gain from mortgage banking activities                                           87                       20
  Checking account service fees                                                1,082                      865
  Other customer service fees                                                    250                      211
  Other income                                                                   523                      429
                                                                          -----------              -----------
          Total non-interest income                                            1,942                    1,525
                                                                          -----------              -----------

Non-interest expense:
  Compensation, taxes and benefits                                             3,211                    3,609
  Office occupancy                                                             1,446                    1,345
  Marketing                                                                      460                      357
  Net cost of real estate owned operations                                       320                      355
  Federal deposit insurance premiums                                             149                      252
  Data processing expenses                                                       548                      497
  Amortization of intangible assets                                              729                      757
  Cost of Corporation obligated mandatorily
    redeemable preferred securities                                            1,262                       --
   
  Other                                                                        1,216                    1,414
                                                                          -----------              -----------
          Total non-interest expense                                           9,341                    8,586
                                                                          -----------              -----------

  Income before income taxes                                                   8,030                    6,078
Income taxes                                                                   3,132                    2,497
                                                                          -----------              -----------

          Net income                                                   $       4,898            $       3,581
                                                                          ===========              ===========

Net income per share:
          Basic                                                       $         0.76           $        0.58
          Diluted                                                     $         0.74           $        0.56
                                                                         ============             ===========

Average number of shares and equivalent shares:
          Basic                                                            6,402,742               6,207,618
          Diluted                                                          6,636,340               6,387,952

Dividends per share                                                   $         0.25           $        0.23

</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                       3
<PAGE>



                                                        
EAGLE FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                                   THREE MONTHS ENDED DECEMBER 31,
                                                                                --------------------------------------
                                                                                    1997                     1996
                                                                                -------------            -------------

<S>                                                                        <C>                      <C>           
OPERATING ACTIVITIES:
Net Income                                                                 $       4,898            $        3,581
  Adjustments to reconcile net income to net cash  provided  (used) 
   by operating activities:
  Provision for loan losses                                                          300                       725
  Provision for losses on real  estate owned                                         195                        95
  Provision for depreciation and amortization                                        436                       464
  Amortization of premiums (accretion of discounts) on loans                         (55)                       64
  Amortization of premiums (accretion of discounts) on investment
     and mortgage-backed securities                                                  445                       319
  Amortization of intangible assets                                                  729                       757
  Accretion of discount on preferred securities                                       11                        --
  Realized loss (gain) on sale of real estate owned, net                             (53)                        2
  Loss (gain) on disposal of premises and equipment                                    6                        (5)
  Gain from mortgage banking activities                                              (87)                      (20)
  Origination of loans held for sale                                              (8,167)                   (2,178)
  Proceeds from sales of loans held for sale                                       7,947                     2,638
  Decrease (increase) in accrued interest receivable                                (245)                      123
  Increase in prepaid expenses and other assets                                   (1,425)                     (657)
  Loan origination fees                                                             (133)                     (201)
  Decrease in accrued expenses and other liabilities                              (6,077)                   (1,467)
                                                                                -------------            -------------
            Net cash provided (used) by operating activities                      (1,275)                    4,240
                                                                                -------------            -------------

INVESTING ACTIVITIES:
  Proceeds from maturities of investment securities available for                  5,000                     5,000
   sale
  Proceeds from maturities of investment securities held to maturity                  --                       750
  Principal payments on investment securities available for sale                     223                       356
  Purchases of investment securities available for sale                               --                    (3,200)
  Principal payments on mortgage-backed securities available for                  40,886                    16,257
   sale
  Principal payments on mortgage-backed securities held to maturity                   --                     1,607
  Purchases of mortgage-backed securities available for sale                    (108,808)                  (36,963)
  Purchases of mortgage-backed securities held to maturity                            --                    (2,866)
  Principal payments on loans receivable                                          60,205                    37,758
  Loan originations                                                              (54,270)                  (51,585)
  Proceeds from sales of real estate owned                                         1,283                       983
  Investment in real estate owned                                                     --                       (23)
  Purchases of premises and equipment                                               (904)                     (329)
  Proceeds from sales of premises and equipment                                       --                        10
  Increase in investment in Federal Home Loan Bank stock                          (1,635)                     (907)
                                                                                -------------            -------------
          Net cash used by investing activities                                  (58,020)                  (33,152)
                                                                                -------------            -------------
</TABLE>

                                       4

<PAGE>



EAGLE FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED  STATEMENTS OF CASH FLOWS
(DOLLARS IN THOUSANDS, EXCEPT FOR SHARE DATA)
<TABLE>
<CAPTION>

                                                                                   THREE MONTHS ENDED DECEMBER 31,
                                                                                --------------------------------------
                                                                                    1997                     1996
                                                                                -------------            -------------
FINANCING ACTIVITIES
<S>                                                                        <C>                      <C>           
  Net increase in Passbook, NOW and Money Market accounts                  $        3,444           $        4,464
  Net increase in certificate accounts                                             13,470                    5,962
  Borrowings under Federal Home Loan Bank advances                                904,698                  164,516
  Repayment of Federal Home Loan Bank advances                                   (862,401)                (144,499)
  Net decrease in borrowed money                                                     (301)                      --
  Net increase in advance payments by borrowers for taxes and                       5,812                    5,602
   insurance
  Proceeds from exercise of stock options and dividends reinvested                  4,415                      319
  Cash dividends                                                                   (1,592)                  (1,337)
                                                                                -------------            -------------     
                                                                                   67,545                   35,027         
          Net cash provided by financing activities                             -------------            -------------     
                                                                                                                                
                                                                                    8,250                    6,115         
  Increase in cash and cash equivalents                                            75,655                   57,864         
Cash and cash equivalents at beginning of period                                -------------            -------------     
                                                                                                                                
                                                                           $       83,905           $       63,979         
Cash and cash equivalents at end of period                                      =============            =============     
                                                                                                                                
                                                                                                                                
NON-CASH INVESTING ACTIVITIES:                                                         --                   20,278         
  Securities purchased not yet settled                                                416                    1,164         
  Transfer of loans to real estate owned                                        =============            =============     
                                                                                                                                
                                                                                                                                
SUPPLEMENTAL DISCLOSURES:                                                  $        3,247           $        1,211          
  Income taxes paid                                                                21,500                   17,607         
  Interest paid                                                                 =============            =============     
                                                                                                                                
</TABLE>
                                                                                
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                  

                                       5

<PAGE>



                                                        
                     EAGLE FINANCIAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Basis of Presentation

Eagle Financial Corp. (the "Holding  Company") is a unitary savings bank holding
company  and  parent  of Eagle  Bank  (the  "Bank")  (collectively  known as the
"Company").  The Bank is a federally  chartered  savings bank  headquartered  in
Bristol,  Connecticut and conducts business from twenty-six  traditional  branch
offices and four in-store  supermarket  branch  offices  located in Hartford and
eastern Litchfield counties.

The  accompanying  unaudited,  consolidated  financial  statements  include  all
adjustments  of a  normal,  recurring  nature  which  are,  in  the  opinion  of
management, necessary for a fair presentation. The results of operations for the
three  month  periods  ended  December  31,  1997 and  1996 are not  necessarily
indicative of the results which may be expected for the entire fiscal year.  The
accompanying  unaudited,  consolidated  financial  statements  should be read in
conjunction  with  the  consolidated   financial  statements  contained  in  the
Company's 1997 Annual Report on Form 10-K.

(2)  Accounting Pronouncements

In June 1996, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting  Standards ("SFAS") No. 125,  "Accounting for Transfers
and Servicing of Financial Assets and  Extinguishments  of  Liabilities,"  which
superseded  SFAS No.  122 and  established  the  accounting  for  transfers  and
servicing of financial assets and extinguishment of liabilities.  This statement
specifies  when  financial  assets and  liabilities  are to be  removed  from an
entity's financial statements, specifies the accounting for servicing assets and
liabilities,  and specifies the accounting for assets that can be  contractually
prepaid in such a way that the holder would not recover substantially all of its
recorded investment.

Under SFAS No. 125, an entity recognizes only assets it controls and liabilities
it has incurred, derecognizes assets only when control has been surrendered, and
derecognizes liabilities only when they have been paid, or the entity is legally
released from being the primary obligor under the liability judicially or by the
creditor.  SFAS No. 125  requires  that the  selling  entity  continue  to carry
retained  interests,  including  servicing  assets,  relating  to  assets it has
derecognized.  Such retained  interests are recorded  based on the relative fair
values  of the  retained  interests  and  derecognized  assets  at the  date  of
transfer.  Transfers not meeting the criteria for sale recognition are accounted
for as a secured borrowing with pledge of collateral. Under SFAS No. 125 certain
collateralized  borrowings  may  result in asset  derecognition  when the assets
provided as collateral  may be  derecognized  based on whether the secured party
takes  control  over the  collateral  and  whether  the  secured  party is:  (1)
permitted to repledge or sell the  collateral;  and (2) the debtor does not have
the  right  to  redeem  the  collateral  on  short  notice.  Extinguishments  of
liabilities  are  recognized  only  when the  debtor  pays the  creditor  and is
relieved  of its  obligation  of the  liability  or when the  debtor is  legally
released from being the primary obligor under the liability,  either  judicially
or by the creditor.

SFAS No. 125 requires an entity to recognize its obligation to service financial
assets  that are  retained  in a transfer  of assets in the form of a  servicing
asset or  liability.  The  servicing  asset or  liability  is to be amortized in
proportion  to and over the period of net  servicing  income or loss.  Servicing
assets and  liabilities  are to be  assessed  for  impairment  based on the fair
value.

                                       6

<PAGE>



                                                         
SFAS No. 125 is effective for  transfers  and servicing of financial  assets and
extinguishments  of liabilities  occurring  after December 31, 1996,  except for
those transfers related to secured borrowings, repurchase agreements and similar
transactions  which are effective after December 31, 1997. The adoption of these
remaining  requirements  is not  expected  to  materially  effect the  Company's
results of operations. As a result of loans sold with servicing rights retained,
the Bank  recorded  $73,246 in mortgage  servicing  assets and $4,684 in related
amortization  during the quarter ended  December 31, 1997,  pursuant to SFAS No.
125.

In February  1997,  the FASB issued SFAS No. 128,  "Earnings per Share" and SFAS
No. 129, "Disclosure of Financial Information About Capital Structure". SFAS No.
128 simplifies the standards found in Accounting Principles Board Opinion No. 15
("APB 15") for computing  earnings per share ("EPS"),  and makes them comparable
to international standards.

Under SFAS No. 128,  the  Company is required to present  both basic and diluted
EPS on the face of its  statements  of  operations.  Basic EPS,  which  replaces
primary EPS required by APB 15 for entities  with  complex  capital  structures,
excludes common stock  equivalents and is computed by dividing income  available
to  common  stockholders  by  the  weighted-average   number  of  common  shares
outstanding for the period.  Diluted EPS gives effect to all dilutive  potential
common shares that were outstanding  during the period. The Company adopted SFAS
No. 128 effective  for the quarter ended  December 31, 1997 and has restated all
prior period EPS data.

SFAS No. 129  supersedes  capital  structure  disclosure  requirements  found in
previous accounting  pronouncements and consolidates them into one statement for
ease  of  retrieval  and  greater  visibility  for  non-public  entities.  These
disclosures  are  required for  financial  statements  for periods  ending after
December  15,  1997.  As SFAS No. 129 makes no changes  to  previous  accounting
pronouncements as those pronouncements applied to the Company,  adoption of SFAS
No. 129 will have no impact on the Company's results of operations and financial
condition.

In June 1997, the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income".
SFAS No.  130  requires  the  inclusion  of  comprehensive  income,  either in a
separate statement for comprehensive  income, or as part of a combined statement
of income  and  comprehensive  income,  or as part of a  combined  statement  of
changes  in  shareholders'   equity  and comprehensive  income in a full-set  of
general-purpose financial statements.

Comprehensive income is defined as the change in equity of a business enterprise
during a period from transactions and other events and circumstances,  excluding
those resulting from investments by and  distributions  to owners.  SFAS No. 130
requires that comprehensive income is to be presented beginning with net income,
adding the elements of comprehensive income not included in the determination of
net income, to arrive at comprehensive  income.  SFAS No. 130 also requires that
an enterprise  display the  accumulated  balance of other  comprehensive  income
separately from retained  earnings and additional  paid-in capital in the equity
section of a statement of financial position.  SFAS No. 130 is effective for the
Bank's  fiscal  year  beginning  October 1,  1998.  SFAS No.  130  requires  the
presentation of information already contained in the Bank's financial statements
and  therefore  will not have an  impact on the  Bank's  financial  position  or
results of operation.

In June 1997, the FASB also issued SFAS No. 131,  "Disclosures About Segments of
an enterprise and Related  Information".  SFAS No. 131 establishes standards for
the  reporting  of  information  about  operating  segments  by public  business
enterprises   in  their  annual  and  interim   financial   reports   issued  to
shareholders.

SFAS No. 131 requires that a public  business  enterprise  report  financial and
descriptive information,  including profit or loss, certain specific revenue and
expense items,  and segment  assets,  about its reportable  operating  segments.
Operating  segments  are  defined as  components  of an  enterprise  about which
separate financial  information is available that is evaluated  regularly by the
chief  operating  decision-maker  in deciding how to allocate  resources  and in
assessing performance.
                                       7

<PAGE>


SFAS No.  131 is  effective  for the Bank's  financial  statements  for  periods
beginning after December 15, 1997. SFAS No. 131 is a disclosure  requirement and
therefore will not have an effect on the Bank's financial position or results of
operations.

(3)  Allowance for Loan Losses

The  following is a summary of the activity in the allowance for loan losses for
the periods indicated (dollars in thousands):

                                                    THREE MONTHS ENDED
                                                       DECEMBER 31,
                                               ------------------------------
                                                 1997                 1996
                                               ---------            ---------

Balance, beginning of period              $     9,765          $    10,507

Provisions charged to operations                  300                  725

Charge-offs                                      (419)                (893)

Recoveries                                         99                    1
                                               ---------            ---------

Balance, end of period                    $     9,745          $    10,340
                                               =========            =========

(4)  Net Cost of Real Estate Owned Operations

The net cost of real estate owned  operations  is  summarized as follows for the
periods indicated (dollars in thousands):

                                                       THREE MONTHS ENDED
                                                          DECEMBER 31,
                                                  -----------------------------
                                                    1997                1996
                                                  ----------          ---------

Net (gain) loss on sales of real estate owned  $     (53)       $         2

Provision for losses charged to operations           195                 95

Expenses of holding real estate owned,
  net of rental income                               178                258
                                                  ----------          ---------
                                               $     320        $       355
                                                  ==========          =========


(5)  Interest Rate Financial Instruments

The Bank has entered into certain  interest  rate cap and collar  contracts.  In
June 1997, the Bank entered into a collared  floating rate advance with the FHLB
of Boston,  which  incorporates  both an interest  rate cap and an interest rate
floor.  The  collared  advance has an $80  million  notional  amount,  a maximum
interest rate of 8.01%, a minimum  interest rate of 5.76% and a maturity of June
18,  2004.  In August  1997,  the Bank  purchased a separate  interest  rate cap
contract  with a  notional  amount  of $41  million,  a cap rate of 7.00%  and a
termination  date of August 19, 2002. The cost of the interest rate cap contract
was  $713,400.  The  counterparty  to the  interest  rate cap contract is Morgan
Stanley Capital Services, Inc. The interest rate cap contract is matched against
two fixed rate borrowings  with  maturities of one and two years,  respectively,
and a five year fixed rate  borrowing  that is callable  after three years.  The
Company  anticipates  the need to re-borrow upon the maturity of the one and two
year borrowings as these borrowings are funding longer average-life securities.

                                       8

<PAGE>


(6) Net Income per Share

The following is a reconciliation  of net income and average shares  outstanding
used in the  calculation of basic and diluted net income per share (in thousands
except for share data).


                                            Three months ended December 31, 1997
                                                                  Average Shares
                                            Net Income             Outstanding
                                            ----------             -----------

Basic net income per share                  $ 4,898                 6,402,742

Net income adjustment                             -
Dilutive effect of stock options                                      233,598
                                            -------                   -------

Diluted net income per share                $ 4,898                 6,636,340


                                            Three months ended December 31, 1996
                                                                  Average Shares
                                            Net Income             Outstanding
                                            ----------             -----------

Basic net income per share                  $ 3,581                 6,207,618

Net income adjustments                            -
Dilutive effect of stock options                                      180,334
                                            -------                   -------

Diluted net income per share                $ 3,581                 6,387,952


(7) Business Combination

On October 27, 1997, the Company  announced the signing of definitive  agreement
to merge with and into Webster Financial Corp. ("Webster").  The merger would be
accomplished  by a stock for stock  exchange  based on a fixed exchange ratio of
0.84 shares of Webster  common stock for each share of the Company common stock.
The transaction is expected to close in April 1998.  Webster has total assets of
$7.0 billion, total  deposits of $4.4  billion,  total loans  receivable of $3.8
billion and shareholders' equity of $382.2 million as of December 31, 1997.




<PAGE>



                                                        
                     EAGLE FINANCIAL CORP. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL - The Bank conducts business from twenty six traditional banking offices
and four in-store  supermarket branch offices located in Hartford and Litchfield
Counties.  The Bank  primarily  invests  its  funds in first  mortgage  loans on
one-to-four  family  residential real estate in Connecticut or, when loan demand
is low,  mortgage-backed  securities  with similar  characteristics.  The Bank's
major  source of funds is  deposits  from the  communities  in which its banking
offices are located.

The Bank's  earnings  depend  largely on its net interest  income,  which is the
difference  between  interest  earned on its loans and  investments  versus  the
interest  paid on its  deposits  and  borrowed  funds.  Additional  earnings are
derived  from a variety of  financial  services  provided to  customers,  mainly
deposit and loan products.

On October 27, 1997, the Company  announced the signing of definitive  agreement
to merge with and into Webster Financial Corp. ("Webster").  The merger would be
accomplished  by a stock for stock  exchange  based on a fixed exchange ratio of
0.84 shares of Webster  common stock for each share of the Company common stock.
The transaction is expected to close in April 1998.  Webster has total assets of
$7.0 billion,  total  deposits of $4.4 billion,  total loans  receivable of $3.8
billion and shareholders' equity of $382.2 million as of December 31, 1997.

At December 31, 1997, the Company had total assets of $2.16 billion  compared to
$2.09 billion at September 30, 1997, an increase of $66 million,  or 3.2%. Total
outstanding  loans,  which  includes loans  receivable,  net, and loans held for
sale,  decreased  $6.2 million to $1.12  billion at December 31, 1997 from $1.13
billion at  September  30, 1997.  Total  securities,  including  mortgage-backed
securities,  were $858.8 million at December 31, 1997 compared to $797.0 million
at September 30, 1997, an increase of $61.8  million,  or 7.8%.  Total  deposits
increased  $16.9  million,  from $1.35  billion at  September  30, 1997 to $1.37
billion at December 31, 1997.  Total  borrowings were $563.4 million at December
31, 1997,  an increase of $42.0  million,  or 8.1%,  from the September 30, 1997
total of $521.4 million.  At December 31, 1997 shareholders'  equity represented
7.06% of total assets compared to 6.93% at September 30, 1997.

Net income for the three months ended  December  31, 1997 was $4.9  million,  or
$0.74 per diluted share,  compared to $3.6 million,  or $0.56 per diluted share,
for the three months ended December 31, 1996.

LIQUIDITY - The Holding Company's  liquidity and ability to pay dividends to its
shareholders is primarily  derived from and dependent on the ability of its Bank
subsidiary to pay  dividends to the Holding  Company.  Under  current  Office of
Thrift Supervision ("OTS")  regulations,  because the Bank meets the OTS capital
requirements,  it may pay out the  higher of 100% of net income to date over the
calendar  year and 50% of  surplus  capital  existing  at the  beginning  of the
calendar  year,  or 75% of its net  income  over  the most  recent  four-quarter
period,  without  regulatory  supervisory  approval.  In general,  the Bank pays
dividends  to the  Holding  Company  only to the extent that funds are needed to
cover  operating  expenses and dividends paid to  shareholders.  At December 31,
1997,  the Bank had  approximately  $97 million in excess  capital  over the OTS
risk-based requirement,  one half of which would be available for declaration of
dividends to the Holding Company. The OTS regulations permit the OTS to prohibit
capital distribution under certain circumstances.

As a member of the Federal Home Loan Bank ("FHLB") system,  the Bank is required
to maintain liquid assets at 4% of its net withdrawable deposits plus short-term
borrowings. At December 31, 1997, the Bank was in compliance with the applicable
liquidity  requirements having an average liquidity ratio of 6.63% for the three
months ended December 31, 1997.
                                       9

<PAGE>



                                                       
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (continued)

The Bank's principal sources of funds include deposits, loan payments (including
interest,  amortization  of principal and  prepayments),  interest and principal
amortization on investment and mortgage-backed securities, maturing investments,
Federal Home Loan Bank advances and other  borrowings.  Principal  uses of funds
include  loan  originations,  investment  purchases,  payments  of  interest  on
deposits and borrowed money and payments to meet operating expenses. At December
31,  1997,  the  Bank  had  approximately  $96.4  million  of  loan  commitments
outstanding,  including  $68.1  million  in  available  lines of  credit.  It is
expected  that these and future  loans  will be funded by  deposits,  investment
maturities and  amortization,  loan repayments and borrowings.  The Bank has the
capacity to borrow an additional  $812 million in advances from the Federal Home
Loan Bank of Boston  and will  continue  to  consider  this  source of funds for
lending and investment purchases.

During the three  months  ended  December  31,  1997 the Bank  originated  loans
totaling  $62.4  million  compared to $53.8 million for the same period in 1996.
Principal  repayments  on loans  totaled $60.2 million and $37.8 million for the
three months ended December 31, 1997 and 1996, respectively.  The Bank purchased
$108.8  million and $43.0  million of  securities  during the three months ended
December 31, 1997 and 1996, respectively.  The security purchases were offset by
maturities  and  principal  payments of $46.1  million and $24.0 million for the
three months ended December 31, 1997 and 1996, respectively.

It has been the Company's general policy to purchase debt securities  (including
mortgage-backed  securities) for purposes of earning interest income and meeting
regulatory  liquidity  requirements.  At date of purchase, a decision is made to
classify  debt  securities  as either held to maturity  or  available  for sale.
Various  factors are considered  when  determining  whether debt  securities are
classified  as  either  available  for  sale  or held  to  maturity,  including:
repricing  characteristics,  liquidity needs,  expected security life, yield and
overall asset/liability  strategies.  Events which may be reasonably anticipated
are considered when determining the Company's ability to hold debt securities to
maturity.

Other debt  securities are  classified as available for sale.  When an available
for sale security is sold,  the proceeds are  generally  used to fund loans when
either deposit inflows have not been adequate, the rates offered on Federal Home
Loan Bank advances are not  favorable,  or liquidity  ratios support such sales.
The Bank may also occasionally sell securities available for sale to restructure
an  asset/liability  mismatch.  No sales of securities  occured during the three
months ended December 31, 1997 or the three months ended December 31, 1996.

                                       10


<PAGE>

                                                       
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (continued)

REGULATORY CAPITAL  REQUIREMENTS - Quantitative  measures established by the OTS
to ensure  capital  adequacy  require the Bank to maintain  minimum  amounts and
ratios  (set  forth in the table  below) of total  capital  (as  defined  in the
regulations) to risk-weighted assets (as defined), and tangible and core capital
(as defined) to tangible  assets (as  defined).  Management  believes that as of
December 31, 1997, the Bank meets all capital adequacy  requirements to which it
is subject.

As of December 31, 1997, the most recent  notification  from the OTS categorized
the  Bank  as  well  capitalized  under  the  regulatory  framework  for  prompt
corrective  action. To be categorized as well capitalized the Bank must maintain
minimum risk-based,  tangible and core capital ratios as set forth in the table.
There are no  conditions  or events  since  that  notification  that  management
believes have changed the institution's category.

The Bank's  actual  capital  amounts and ratios are  presented in the  following
table in addition  to the  minimum  capital  requirements  and  well-capitalized
capital requirements.

<TABLE>
<CAPTION>
                                                                                                       For Capital       
                                                Actual                                              Adequacy Purposes    
                                          --------------------                                   ------------------------
                                            Amount     Ratio                             Amount                             Ratio  
                                          ---------- ---------                         ----------                         ----------
<S>                                       <C>           <C>    <C>                                   <C>
As of December 31, 1997:                                                                             
    Tangible capital                  $   162,851       7.65%  $ greater than or equal to  31,612    greater than or equal to  1.5%
                                                                              
    Core capital                          162,851       7.65%    greater than or equal to  63,847    greater than or equal to  3.0%
                                                                                                
    Tier I risk-based capital             162,851      17.40%                                N/A                                N/A 
                                                                                                
    Total risk-based capital              171,883      18.37%    greater than or equal to  74,863    greater than or equal to  8.0%
 </TABLE>
 *GREATER THAN OR EQUAL TO

<TABLE>
<CAPTION>

                                                                                     To Be Well
                                                                                 Capitalized Under
                                                                                 Prompt Corrective
                                                                                 Action Provisions
                                                                              -------------------------
                                                                    Amount                                  Ratio
                                                                  ----------                              ---------
<S>                                   <C>                                          <C>        
As of December 31, 1997:                                               
    Tangible capital                                                 N/A                                      N/A
                                                                       
    Core capital                      $  greater than or equal to  106,373         greater than or equal to   5.0%
                                                                         -
    Tier I risk-based capital            greater than or equal to   56,148         greater than or equal to   6.0%
                                                                         -
    Total risk-based capital             greater than or equal to   93,579         greater than or equal to  10.0%
                                                                                                                        
 *GREATER THAN OR EQUAL TO                                                                                                       
</TABLE>


ASSET/LIABILITY  MANAGEMENT  AND MARKET RISK - The Bank's  earnings  are largely
dependent on its net interest  income which is the difference  between the yield
on  interest-earning  assets and the cost of interest-bearing  liabilities.  The
Company  seeks to reduce its  exposure to changes in interest  rates,  or market
risk,  through  active  monitoring  and  management  of its  interest  rate risk
exposure.

Market risk is the risk of loss from adverse changes in market prices and rates.
The Bank's market risk arises  primarily from interest rate risk inherent in its
lending and investment  securities  activities as well as its deposit taking and
borrowing activities.

The Bank's primary  objective in managing  interest rate risk is to minimize the
adverse  impact of changes in interest  rates on the Bank's net interest  income
and capital, while adjusting the Bank's asset/liability  structure to obtain the
maximum  yield-cost  spread on that structure.  The Bank relies primarily on its
asset/liability  structure to control interest rate risk.  However, a sudden and
substantial  increase in interest rates may adversely impact the Bank's earnings
to the extent that the  interest  rates borne by assets and  liabilities  do not
change at the same speed, to the same extent, or on the same basis.

In managing  its balance  sheet,  the Company is presented  with  certain  basic
choices concerning the conduct of its business. On the asset side, it can create
assets through lending activities or purchase approved investment securities. On
the liability  side,  management  can generate  funds in the form of deposits or
borrowed  money.  The Company  manages its exposure to interest  rate  movements
which result from the mismatch of assets and liabilities on the balance sheet by
implementing  various  strategies  incorporating  both on and off balance  sheet
instruments  while  remaining  within  policy  limits  approved  by the Board of
Directors.  A report as to the  interest  rate risk  position  of the Company is
submitted to the Board of Directors on a quarterly basis.

Interest  rates over the past twelve  months,  especially  longer term  interest
rates, have trended downward resulting in a flattening of the U.S. treasury rate
yield curve.  The 30 year treasury rate declined by over 70 basis points and the
2 year  treasury  rate  declined  over 22 basis  points over the past year.  The
spread, or differential, between the 2 year and 30 year rates also compressed to
28 basis points at December 31, 1997 from 77 basis points a year  earlier.  This
one year 64% compression is due in part to strong national economic growth,  low
national unemployment levels and a low annual inflation rate.

A method  used to measure  the  interest  rate risk  exposure  of the  Company's
balance sheet is the interest rate  sensitivity  "gap",  which is the difference
between  rate  sensitive  assets and rate  sensitive  liabilities  repricing  or
maturing  within  specific time periods.  A gap is considered  positive when the
amount of interest  rate  sensitive  assets  exceeds the amount of interest rate
sensitive  liabilities,  and is considered  negative when the amount of interest
rate sensitive liabilities exceeds the amount of interest rate sensitive assets.

                                       11

<PAGE>

                                                        
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (continued)

The  following  table shows the  estimated  maturity/repricing  structure of the
interest  sensitive  assets  and  interest  sensitive  liabilities  of  Eagle at
December 31, 1997:
<TABLE>
<CAPTION>

                                                                         Repricing     Repricing     Repricing     
                                                                         Within        Within        Within        Repricing
                                                           Percent       0-3           4-12          1-3           Over 3
                                               Amount      of Total      Months        Months        Years         Years
                                             ----------    ----------    ----------    ----------    ----------    ----------
                                                                             (in thousands)
Interest-sensitive assets
<S>                                       <C>                 <C>          <C>          <C>           <C>          <C>    
  Loans receivable , net (a)             $  1,128,381         55.7%   $   201,322    $  329,481     $299,649      $297,929
  Mortgage-backed securities                  803,633         39.7        217,792       157,123      208,935       219,783
  Investment securities (b)                    48,375          2.4         17,916            45        7,150        23,264
  Interest-bearing deposits                    44,165          2.2         44,165            --           --            --
                                            ----------     ----------    ----------   ----------    ----------    ----------
Total interest sensitive assets          $  2,024,554        100.0%       481,195       486,649      515,734       540,976
                                            ==========     ==========   ----------    ----------    ----------    ----------

Interest sensitive liabilities

  Passbook accounts                       $   223,441         12.0%        11,599        27,400       62,669       121,773
  Certificate accounts                        862,730         46.2        250,461       368,074      223,899        20,296
  NOW accounts                                111,255          5.9          7,391        13,972       25,120        64,772
  Money market accounts                       107,194          5.7          9,530         9,708       22,621        65,335
  FHLB advances                               487,311         26.1        317,957        93,801       58,571        16,982
  Other borrowings                             76,108          4.1         76,108            --           --            --
                                            ----------     ----------    ----------    ----------    ----------    ----------
  Total interest sensitive liabilities    $ 1,868,039       100.0%        673,046       512,955      392,880       289,158
                                            ==========     ==========    ----------    ----------    ----------    ----------

Periodic repricing difference                                         $  (191,851)   $  (26,306)   $ 122,854     $ 251,818
(periodic gap)                                                         ==========     ==========    ==========    ==========

Cumulative repricing difference                                       $  (191,851)   $ (218,157)   $ (95,303)    $ 156,515 
(cumulative gap)                                                       ==========     ==========    ==========    ==========

Cumulative gap to total assets                                               (8.9%)       (10.1%)       (4.4%)         7.3%
</TABLE>

(a)  Loans are net of  non-performing  loans,  undisbursed  portion of loans due
     borrowers and unearned discounts and premiums.

(b)  Investment  securities include investment securities available for sale and
     FHL Bank stock.

The following  assumptions were determined by management in order to prepare the
gap table set forth above. Non-amortizing investment securities are shown in the
period in which they contractually mature. Prepayment rates on loans, amortizing
investment  securities  and  mortgage-backed  securities  are based upon  market
consensus.  Estimated  decay rates on all deposit  accounts are based  primarily
upon historical experience.

The interest rate sensitivity of the Company's assets and liabilities could vary
substantially if different assumptions were used or if actual experience differs
from the assumptions used. For example, if all passbook deposits were assumed to
reprice in one year or less,  the  Company's  one-year  cumulative  gap to total
assets would be negative 18.7%.

Another measure, required to be performed by OTS-regulated institutions,  is the
test  specified  by OTS Thrift  Bulletin No. 13  "Interest  Rate Risk  Exposure:
Guidelines  on Director and Officer  Responsibilities".  Under this  regulation,
institutions  are require to establish  limits on the  sensitivity  of their net
interest  income and net  portfolio  value to changes in  interest  rates.  Such
changes in interest rates are defined an instantaneous  and sustained  movements
in interest  rates in 100 basis point  increments.  Following  are the estimated
impacts of a parallel shift in interest  rates at December 31, 1997,  calculated
in a manner consistent with the requirements of Thrift Bulletin No. 13:

                                                 Percentage Change In
                                          --------------------------------------
     Change In Interest Rates                Net Interest        Market Value
        (In Basis Points)                      Income (1)    Portfolio Equity(2)
- ---------------------------------         ------------------   -----------------

                 +200                           -1%                  -26%
                 +100                            4%                  -11%
                 -100                           -5%                    2%
                 -200                           -8%                    7%

                                       12
<PAGE>



                                                                
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (continued)

(1)  The percentage  change in this column represents Net Interest Income for 12
     months in a stable interest rate environment versus the Net Interest Income
     in the various rate scenarios.

(2)  The  percentage  change in this column  represents  Market Value  Portfolio
     Equity of the Bank in a stable interest rate environment  versus the Market
     Value  Portfolio  Equity in the  various  rate  scenarios.  The OTS defines
     Market  Value  Portfolio  Equity as the present  value of expected net cash
     flows from  existing  assets  minus the present  value of expected net cash
     flows from existing liabilities plus the present value of expected net cash
     inflows from existing off-balance sheet contracts.

The following table shows the Bank's financial instruments that are sensitive to
changes  in  interest  rates,   categorized  by  expected   maturity,   and  the
instruments' fair values at December 31, 1997. The amounts  indicated  represent
the expected  principal  repayments for each  instrument.  Market risk sensitive
instruments  are generally  defined as on and off balance sheet  derivatives and
other financial instruments.

<TABLE>
<CAPTION>
                               Expected Maturity Date at December 31, 1997 (1)
                                                                                
                               1998          1999          2000          2001   
                             ----------    ----------    ----------    ---------
<S>                       <C>           <C>           <C>           <C>         
INTEREST-SENSITIVE
ASSETS:
Loans receivable:
  Fixed                   $    81,704   $     66,054   $   57,645    $    43,496
   Average interest rate         7.94%          7.84%        7.68%          7.67%
  Adjustable                  124,099         97,175       86,106         72,655
   Average interest rate         7.84%          7.91%        7.99%          8.08%
Mortgage-backed
securities:
  Fixed                       114,649        114,933       92,444         65,661
    Average interest rate        7.28%          7.26%        7.26%          7.28%
  Adjustable                   48,446         30,692       21,056         14,950
    Average interest rate        7.52%          7.34%        7.27%          7.18%
Investment securities:
  Fixed                         3,440          7,072           78          2,060
    Average interest rate        7.44%          6.16%        6.13%          7.31%
  Adjustable                       --             --           --            --
    Average interest rate          --             --           --            --
Interest-bearing deposits      44,165             --           --            --
  Average interest rate          5.25%            --           --            --
Mortgage servicing                                                              
assets                            134            109           89            72
                          ------------- -------------  ----------    ----------
Total
interest-sensitive
assets                    $   416,637   $    316,035   $  257,418    $   198,894
                          ===========   ============   ==========    ===========
INTEREST-SENSITIVE
LIABILITIES:
Deposits:
  NOW                     $    21,363   $     13,587   $   11,533    $     9,790
   Average interest rate         0.70%          0.70%        0.70%          0.70%

  Passbook                     38,999         34,575       28,094         22,827
   Average interest rate         1.98%          1.98%        1.98%          1.98%

  Money-market                 19,238         12,150       10,471          9,025
   Average interest rate         2.54%          2.54%        2.54%          2.54%

  Certificates                618,535        148,505       75,394          9,798
   Average interest rate         5.17%          5.75%        6.15%          5.57%

Borrowings:
 FHLB:
  Fixed                      326,013          43,080       15,491          8,058
   Average interest rate        5.75%           5.90%        6.15%          6.62%
  Adjustable                   5,745              --           --             --
   Average interest rate        5.68%             --           --             --

 Other - Adjustable              958              --           --             --
                          -----------     ----------   ----------    -----------

Total interest-sensitive 
 liabilities              $ 1,030,851     $  251,897   $  140,983    $    59,498
                          ===========     ==========   ==========    ===========
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                          Total          Fair   
                              2002        There-after    Balance         Value  
                           ----------     -----------   ---------     --------- 
INTEREST-SENSITIVE       
ASSETS:                 
Loans receivable:       
<S>                       <C>           <C>           <C>           <C>         
  Fixed                   $  34,200     $   161,292   $   444,391      $ 443,627
    Average interest rate      7.68%           7.32%         7.62%              
  Adjustable                 50,220         257,017       687,272        689,135
    Average interest rate      8.26%           8.43%         8.14%              
                                                                                
Mortgage-backed
securities:
  Fixed                      45,653         106,707       540,047        542,555
    Average interest rate      7.32%           7.28%         7.28%              
  Adjustable                 10,934         137,508       263,586        268,224
    Average interest rate      7.07%           6.87%         7.10%              
                                                                                
 Investment securities:                                                         
  Fixed                         496          20,708        33,854         34,168
    Average interest rate      6.31%           5.94%         6.23%              
  Adjustable                     --          14,521        14,521         13,883
    Average interest rate        --            5.77%         5.77%
                                                                                
Interest-bearing deposits        --              --        44,165         44,165
  Average interest rate          --              --          5.25%              
                                                                                
Mortgage servicing assets        58             125           587            591
                           ---------     -----------   -----------    ----------
Total                                                                           
interest-sensitive assets $ 141,561     $   697,878   $ 2,028,423    $ 2,036,348
                          =========     ===========   ===========    ===========
INTEREST-SENSITIVE                                                              
LIABILITIES:                                                                    
Deposits
  NOW                     $   8,310     $    46,672    $  111,255    $   111,255
   Average interest rate       0.70%           0.70%         0.70%              
                                                                                
  Passbook                   18,548          80,398       223,441        223,441
   Average interest rate       1.98%           1.98%         1.98%     
                                                                                
  Money-market                7,778          48,532       107,194        107,194
   Average interest rate       2.54%           2.54%         2.54%              
                                                                                
  Certificates               10,205             293       862,730        863,984
   Average interest rate       5.84%           6.78%         5.37%              
                                                                                
                                                                                
Borrowings:                 
 FHLB:                     
  Fixed                       3,761           5,163       401,566        402,014
   Average interest rate       6.63%           6.60%         5.81%              
  Adjustable                     --          80,000        85,745         85,774
   Average interest rate         --            6.03%         6.01%              
                                                                             
 Other - Adjustable          75,150              --        76,108         76,994
   Average interest rate       6.40%             --          6.02%              
                                                                                
Total interest-sensitive  ----------      ---------     ---------    -----------
    liabilities           $ 123,752       $ 261,058   $ 1,868,039    $ 1,870,656
                          ==========      =========     =========    ===========


</TABLE>

                                                                                
                                       13
<PAGE>


                                                        
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (continued)

(1) Expected  maturities are contractual  maturities adjusted for prepayments of
    principal.  The Bank uses certain  assumptions  to estimate  fair values and
    expected  maturities.   For  assets,  expected  maturities  are  based  upon
    contractual maturity, projected repayments and prepayments of principal. The
    prepayment  experience  reflected herein is based on market  consensus.  For
    deposit  liabilities,  in accordance with standard industry practice and the
    Bank's own historical experience,  "decay factors", used to estimate deposit
    runoff, have been applied.  The actual maturities of these instruments could
    vary  substantially if future  prepayments differ from the Bank's historical
    experience.  Adjustable rates for the time periods indicated are the current
    interest rates for the respective  assets and liabilities as of December 31,
    1997, no estimates reflecting future repricing have been incorporated.

Certain items have been excluded from the tabular  presentation  above including
loan  commitments,  unadvanced  amounts on construction  loans,  unused lines of
credit on home equity loans and commercial  loans and certain  interest rate cap
and collar contracts the Company is a party to.

NON-PERFORMING   ASSETS  -  At  December  31,   1997,   the  Company  had  total
non-performing  assets of $8.2 million, or .38% of total assets,  including $5.4
million in  non-performing  loans and $2.7  million in real  estate  owned.  The
allowance for loan losses totaled $9.7 million, or 180% of total  non-performing
loans, at December 31, 1997.  Information  regarding  non-performing  assets and
other asset  quality  data for December  31, 1997 and  September  30, 1997 is as
follows (dollars in thousands):
<TABLE>
<CAPTION>

                                                                    December 31,               September 30,
                                                                        1997                        1997
                                                               -----------------------     -----------------------

<S>                                                            <C>                         <C>             
Non-performing loans                                           $          5,419            $          4,478
Real estate owned, net                                                    2,745                       3,754
                                                                    ------------------          ------------------
  Non-performing assets                                        $          8,164            $          8,232
                                                                    ==================          ==================

Impaired loans:
  Non-performing (1)                                           $            489            $            433
  Performing                                                              2,980                       2,917
                                                                    ==================          ==================

Allowance for loan losses                                      $          9,745            $          9,765
                                                                    ==================          ==================


Non-performing assets to total assets                                      0.38%                       0.39%
Non-performing loans to gross loans receivable                             0.48%                       0.39%
Allowance for loan losses to non-performing
  loans                                                                  179.83%                     218.07%
Allowance for loan losses to gross loans
  receivable                                                               0.86%                       0.86%

(1) Non-performing impaired loans are included in total non-performing loans.
</TABLE>

The Company's  non-performing  assets are  predominately  residential in nature.
Assets  secured by residential  property  account for  approximately  84% of the
non-performing  assets at  December  31,  1997.  All  non-performing  assets and
impaired loans are reviewed quarterly as part of the internal review process.

Non-performing  loans increased  $941,000 million from $4.5 million at September
30, 1997 to $5.4 million at December 31, 1997

                                       14
<PAGE>



                                                       
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (continued)

The  following  table  represents  a breakdown  of  non-performing  assets as of
December 31, 1997 (dollars in thousands):
<TABLE>
<CAPTION>

                                                                                        Total
                                             Non-performing      Real estate        non-performing     
                                                 loans            owned, net            assets         % of Total
                                             ---------------    ---------------     ---------------    -----------
<S>                                     <C>                           <C>                 <C>              <C> 
Mortgage loans:
  One to four family residential        $          3,921              1,804               5,725            70.1
  Multi-family residential                            --                 --                  --            --
  Land                                                --                 61                  61             0.7
  Commercial                                         317                880               1,197            14.7

Non-mortgage loans:
  Commercial                                         123                 --                 123             1.5
  Consumer                                            --                 --                  --            --
  Home Equity                                      1,058                 --               1,058            13.0
                                             ---------------    ---------------     ---------------    -----------
    Total                               $          5,419              2,745               8,164           100%
                                             ===============    ===============     ===============    ===========
</TABLE>

The  allowance  for loan losses  decreased  to $9.7 million at December 31, 1997
from $9.8 million at September  30, 1997.  The loan loss  provision was $300,000
for the three  months ended  December 31, 1997, a decrease of $425,000  from the
provision  for loan  losses  a year  earlier.  The  decrease  in the  loan  loss
provision is a reflection of the improved level of asset quality at December 31,
1997 when compared to the three months ended December 31, 1996.

At  December  31,  1997,  the  Bank's  ratio of  allowance  for loan  losses  to
non-performing  loans  decreased to 180% from 218% at September 30, 1997 and the
ratio of non-performing assets to total assets declined to 0.38% at December 31,
1997 from 0.39% as of September 30, 1997. The decrease in the ratio of allowance
for loan  losses to  non-performing  loans is the  result of a 21%  increase  in
non-performing loans while the allowance remained essentially unchanged.

The quarterly  analysis  prepared by management to determine the adequacy of the
allowance for the loan losses incorporates delinquency  information,  classified
loan  detail  and other  factors on a loan by loan  basis and  indicates,  as of
December 31, 1997,  that the  allowance for loan losses is adequate to cover the
risk of loss in the loan portfolio.

Management  monitors  the  adequacy of the  allowances  for loan and real estate
owned losses on a continual basis.  While management uses available  information
to  recognize  losses on loans and real estate  owned,  future  additions to the
allowances   may  be  necessary   based  on  changes  in  economic   conditions,
particularly  here in Connecticut.  In connection with the  determination of the
allowances  on loans and real estate  owned,  management  reviews and grades all
adversely  classified  assets as part of its internal loan review process.  Each
loan is reviewed to determine loss exposure and the  borrower's  ability to pay.
Management obtains independent appraisals for significant properties.

In  addition,  various  regulatory  agencies,  as  an  integral  part  of  their
examination  process,  periodically  review the Bank's  allowances for losses on
loans and real estate  owned.  Such  agencies  may require the Bank to recognize
additions to the allowances based on their judgments of information available to
them at the time of the examination.

                                       15
<PAGE>



                                                        
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (continued)

RESULTS OF OPERATIONS

Comparison of the Three Month Periods Ended December 31, 1997 and 1996.

GENERAL

Net income for the quarter  ended  December  31, 1997 was $4.9  million,  a $1.3
million,  or 36.8%,  increase from the net income  reported for the three months
ended  December 31, 1996 of $3.6  million.  Diluted net income per share grew to
$0.74 for the three months  ended  December 31, 1997 from $0.56 per share in the
comparable prior year period.

The increase in net income is primarily the result of a $1.9 million increase in
net interest  income from $13.9 million  during the quarter  ended  December 31,
1996 to $15.7  million for the three months ended  December 31, 1997. A $417,000
increase in  non-interest  income  from the first  quarter of fiscal 1997 to the
first quarter of fiscal 1998  contributed to the improvement in net income,  but
was offset by a $755,000 increase in non-interest  expense during the comparable
periods.

NET INTEREST INCOME

Net interest  income was $15.7 million for the quarter ended  December 31, 1997,
an increase of $1.9 million, or 13.5%, from net interest income of $13.9 million
for the three months ended  December 31, 1996.  Interest  income  increased $5.8
million to $37.0  million for the three months ended  December 31, 1997 compared
to $31.2 million for the quarter ended December 31, 1996.  Interest  expense was
$21.3 million  during the three months ended December 31, 1997 compared to $17.3
million for the same period in 1996.

The principal reason for the increases in interest income,  interest expense and
net  interest  income  was  significant  growth in the  average  balance of both
interest-earning  assets  and  interest-bearing  liabilities.   Interest-earning
assets  increased $333 million,  or 19.8%,  to $2.0 billion for the three months
ended December 31, 1997 while interest-bearing  liabilities grew to $1.8 billion
for the three months ended  December 31, 1997,  an increase of $265 million from
the $1.6 billion during the quarter ended December 31, 1996.

The increase in the average balance of  interest-earning  assets was offset by a
decline in the average yield on interest-earning assets to 7.35% for the quarter
ended December 31, 1997 from 7.41% in the comparable  1996 period.  This decline
in yield was the result of the  majority of the growth in earning  assets  being
represented by mortgage-backed securities which have a lower yield than the loan
portfolio.

An increase of 23 basis points in the cost of  interest-bearing  liabilities  to
4.61% for the quarter  ended  December 31, 1997  contributed  to the increase in
interest expense.  The increase in the cost of interest -bearing liabilities was
driven by growth of $284 million in the average balance of borrowed funds, which
represent a higher cost than deposits.

Interest rate spread and margin declined to 2.74% and 3.12% from 3.03% and 3.30%
for the three months ended December 31, 1997 and 1996, respectively.

                                       16

<PAGE>



                                                       
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (continued)

PROVISION FOR LOAN LOSSES

The Company  decreased the provision for loan losses by $425,000,  or 58.6%,  to
$300,000  for the three months  ended  December  31, 1997 from  $725,000 for the
three months ended  December 31, 1996.  The decrease is due to an improved level
of asset  quality that existed as of and during the quarter  ended  December 31,
1997 when  compared  to the  similar  date and  period  for 1996.  The amount of
non-performing  loans has declined  significantly from $14.8 million at December
31, 1996 to $5.4  million at December  31, 1997  principally  due to the sale of
troubled loans in June 1997.

NON-INTEREST INCOME

Non-interest  income  increased  $417,000 to $1.9 million for the quarter  ended
December 31, 1997  compared to $1.5 million for the quarter  ended  December 31,
1996. The 27.3%  increase is primarily the result of growth in checking  account
and customer  service fees during the three months ended  December 31, 1997 when
compared to the December 31, 1996 quarter, particularly checking account service
fees.

NON-INTEREST EXPENSE

Non-interest  expense was $9.3 million for the three  months ended  December 31,
1997  compared to $8.6 million for the three months ended  December 31, 1996, an
increase of  $755,000,  or 8.8%.  The  principal  component  of the  increase in
non-interest expense was the cost of the preferred  securities,  issued on April
1, 1997, of $1.3 million for the quarter ended  December 31, 1997.  Increases in
office occupancy of $101,000, due to higher costs related to furniture, fixtures
and equipment  maintenance and marketing expenses of $103,000 when comparing the
December  1997 and  December  1996  quarters  also  contributed  to the  overall
increase in non-interest expense.

Compensation  related  expenses  totaled  $3.2  million  for the  quarter  ended
December 31, 1997, a decrease of $398,000 from the $3.6 million  recorded during
the three  months  ended  December  31,1996.  The  decrease is the result of the
complete  integration  of MidConn Bank and the resultant  reduction in staffing.
Declines of $103,000 in Federal deposit insurance premiums and $199,000 in other
expenses  between the December  1997 and 1996 quarters also helped in offsetting
the overall increase in non-interest expense.

INCOME TAXES

Income taxes  increased to $3.1 million for the quarter ended  December 31, 1997
from $2.5  million for the three months  ended  December 31, 1996.  The $635,000
increase is  primarily  attributable  to an  increase  in pre-tax  income but is
partially  offset by a decrease in the effective tax rate to 39.0% for the three
months ended  December  31, 1997 from 41.1% for the three months ended  December
31, 1996.  The decrease in the effective  rate is due to a larger  investment in
securities during the quarter ended December 31, 1997 that qualify for favorable
tax treatment,  particularly tax exempt  municipal  bonds,  when compared to the
quarter ended December 31, 1996.
                                       17

<PAGE>



                                                       
                     EAGLE FINANCIAL CORP. AND SUBSIDIARIES
                                     PART II

Item 1 - Legal Proceedings
         Not applicable

Item 2 - Changes in Securities
         Not applicable

Item 3 - Defaults upon Senior Securities
         Not applicable

Item 4 - Submission of Matter to a Vote of Securities Holders
         Not applicable

Item 5 - Other Information
         Not applicable

Item 6 - Exhibits and Reports on Form 8-K

(a)      Exhibits

         27       Financial Data Schedule

(b)      Reports on Form 8-K.

On November 6, 1997, the Company filed a report on Form 8-K which reported under
Item 5 - Other  Events,  an  announcement  that the  Company has  suspended  its
Dividend  Reinvestment  and Stock  Purchase  Plan  pending  consummation  of the
Company's  proposed  merger with  Webster  Financial  Corporation  announced  on
October 27, 1997.  The  suspension  was required  under the terms of the pending
merger.

On November 7, 1997, the Company filed a report on Form 8-K which reported under
Item 5 - Other  Events,  an  announcement  that the Company has entered  into an
Agreement and Plan of Merger with Webster Financial  Corporation.  In accordance
with the terms of the  Agreement  and Plan of Merger,  each share of the Company
common stock will be  converted  into the right to receive .84 shares of Webster
Financial Corporation common stock.

On December  29,  1997,  the Company  filed a report on Form 8-K which  reported
under Item 5 - Other Events,  an announcement  that the Company had adjusted its
earnings  upward for the last  quarter of its 1997  fiscal  year which  ended on
September 30, 1997.  Earnings for the three months ended September 30, 1997 were
adjusted to $4.5 million,  or $0.68 per share,  compared to previously  reported
net income of $4.3 million, or $0.65 per share. Net income for the twelve months
ended September 30, 1997 was $7.3 million, or $1.12 per share, versus previously
reported net income of $7.1 million, or $1.08 per share.

On December  31,  1997,  the Company  filed a report on Form 8-K which  reported
under Item 5 - Other Events,  an announcement that the Company would be delaying
its annual  shareholders  meeting for fiscal 1997 that would normally be held in
January 1998 pending the completion of a special  shareholders  meeting required
to vote on the acquisition of the Company by Webster Financial Corporation.



                                       18

<PAGE>



                                                     
                     EAGLE FINANCIAL CORP. AND SUBSIDIARIES
                                   SIGNATURES

Pursuant  to the  requirements  of The  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                        EAGLE FINANCIAL CORP.


Date:  February 17, 1998                 By: /s/ Mark J. Blum
                                        ----------------------------------------
                                         Mark J. Blum
                                         Vice President, Chief Financial Officer



Date:  February 17, 1998                 By: /s/ Barbara S. Mills
                                        ----------------------------------------
                                         Barbara S. Mills
                                         Vice President, Treasurer


                                       19
<PAGE>




                                  EXHIBIT INDEX

                                                                    Sequentially
   Exhibit No.                              Exhibit                Numbered Page
   -----------                              -------                -------------


       27       Financial Data Schedule



<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000792369
<NAME>                        Eagle Financial Corp.
<MULTIPLIER>                                      1000
<CURRENCY>                                  US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-START>                             OCT-01-1997
<PERIOD-END>                               DEC-31-1997
<EXCHANGE-RATE>                                      1
<CASH>                                          39,740
<INT-BEARING-DEPOSITS>                          44,165
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    858,830
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                      1,124,055
<ALLOWANCE>                                      9,745
<TOTAL-ASSETS>                               2,157,171
<DEPOSITS>                                   1,370,188
<SHORT-TERM>                                   265,843
<LIABILITIES-OTHER>                             22,601
<LONG-TERM>                                    297,576
                                0
                                          0
<COMMON>                                            66
<OTHER-SE>                                     152,259
<TOTAL-LIABILITIES-AND-EQUITY>               2,157,171
<INTEREST-LOAN>                                 22,218
<INTEREST-INVEST>                               14,186
<INTEREST-OTHER>                                   623
<INTEREST-TOTAL>                                37,027
<INTEREST-DEPOSIT>                              13,459
<INTEREST-EXPENSE>                              21,298
<INTEREST-INCOME-NET>                           15,729
<LOAN-LOSSES>                                      300
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  9,341
<INCOME-PRETAX>                                  8,030
<INCOME-PRE-EXTRAORDINARY>                       8,030
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,898
<EPS-PRIMARY>                                     0.76
<EPS-DILUTED>                                     0.74
<YIELD-ACTUAL>                                    7.35
<LOANS-NON>                                      5,419
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                 5,326
<LOANS-PROBLEM>                                 19,970
<ALLOWANCE-OPEN>                                 9,765
<CHARGE-OFFS>                                      419
<RECOVERIES>                                        99
<ALLOWANCE-CLOSE>                                9,745
<ALLOWANCE-DOMESTIC>                             9,203
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            542
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission