GE CAPITAL MORTGAGE SERVICES INC
8-K, 1997-12-04
ASSET-BACKED SECURITIES
Previous: GRAND ADVENTURES TOUR & TRAVEL PUBLISHING CORP, SB-2/A, 1997-12-04
Next: RODNEY SQUARE STRATEGIC FIXED INCOME FUND, 497, 1997-12-04





                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549

                                 Form 8-K

                              CURRENT REPORT

                  Pursuant to Section 13 or 15(d) of the
                     Securities Exchange Act of 1934

    Date of Report (Date of earliest event reported) November 25, 1997


                    GE CAPITAL MORTGAGE SERVICES, INC.
              (as Seller and Servicer under the Pooling and
            Servicing Agreement, dated as of November 1, 1997,
             providing for the issuance of REMIC Multi-Class
                Pass-Through Certificates, Series 1997-11)


                    GE Capital Mortgage Services, Inc.
          (Exact name of registrant as specified in its charter)

       New Jersey               33-5042             21-0627285
     (State or other          (Commission        (I.R.S. Employer
       jurisdiction            File Number)     Identification No.)
     of incorporation)


                          Three Executive Campus
                      Cherry Hill, New Jersey 08002
            (Address of Principal Executive Office) (Zip Code)


    Registrant's telephone number, including area code (609) 661-6100


<PAGE>


ITEM 2.   ACQUISITION OR DISPOSITION OF ASSETS

General.
On November 25, 1997 GE Capital Mortgage Services, Inc.
("GECMSI") offered to investors certain classes of its REMIC
Multi-Class Pass-Through Certificates, Series 1997-11 (the
"Certificates") evidencing beneficial ownership interests in a
trust fund (the "Trust Fund"). The assets of the Trust Fund
consist primarily of a pool ("Pool 1997-11") of conventional,
one- to four-family residential loans (the "Mortgage Loans").
Capitalized terms used herein and not otherwise defined shall
have the meanings assigned to them in the Prospectus dated
November 20, 1997 as supplemented by the Prospectus Supplement
dated November 20, 1997.

The original principal balance of each Class of the Certificates
is as follows:

               Class A1           $286,281,000.00
               Class A2            $30,042,000.00
               Class A3            $47,129,000.00
               Class A4            $15,836,000.00
               Class A5           $100,143,000.00
               Class M              $7,763,000.00
               Class B1             $4,758,000.00
               Class B2             $3,756,000.00
               Class B3             $2,504,000.00
               Class B4               $751,000.00
               Class B5             $1,753,640.13
               Class R                    $100.00
               Class S                      (1)
                                  ---------------
                   Total:         $500,716,740.13


 (1)   The Class S Certificates are issued with an initial
       Notional Principal Balance of $494,770,647.58 and shall
       bear interest at the Strip Rate (as defined in the Pooling
       and Servicing Agreement).

The initial Junior Percentage and initial Senior Percentage for
Pool 1997-11 are approximately 4.25% and 95.75%, respectively.
The initial Class A-5 percentage is 20.00%. The "Bankruptcy Loss
Amount," the "Fraud Loss Amount" and the "Special Hazard Loss
Amount" for Pool 1997-11 as of the initial issuance of the
Certificates are $200,645, $5,008,170 and $5,008,170,
respectively, representing approximately 0.04%, 1.00%, and 1.00%,
respectively, of the aggregate Scheduled Principal Balances of
the Mortgage Loans as of November 1, 1997 (the "Cut-off Date").


                                2
<PAGE>


Description of the Mortgage Pool and the Mortgaged Properties

Pool 1997-11

Pool 1997-11 consists primarily of fixed-rate, fully-amortizing
conventional Mortgage Loans evidenced by Mortgage Notes which
have original maturities of 20 to 30 years and an aggregate
outstanding Scheduled Principal Balance as of the Cut-off Date,
after deducting payments of principal due on or before such date
and prepayments of principal received before such date, of
$500,816,972.70.

The interest rates (the "Mortgage Rates") borne by the 1,664
Mortgage Loans conveyed by GECMSI to Pool 1997-11 range from
6.8750% to 9.5000% and the weighted average Mortgage Rate as of
the Cut-off Date is 7.7847% per annum (all weighted averages in
this filing are weighted by aggregate outstanding Scheduled
Principal Balance as of the Cut-off Date). At origination, the
principal balances of the Mortgage Loans in Pool 1997-11 ranged
from $35,000.00 to $1,312,000.00, and, as of the Cut-off Date,
the average outstanding Scheduled Principal Balance of the
Mortgage Loans in Pool 1997-11 is $300,971.74, after application
of principal payments due on or before the Cut-off Date and
prepayments of principal received before such date. The earliest
origination date of any Mortgage Loan in Pool 1997-11 is April
1995, and the latest scheduled maturity date of any such Mortgage
Loan is November 2027. The weighted average loan-to-value ratio
of the Mortgage Loans as of the Cut-off Date in Pool 1997-11 is
77.1911%.


                                3
<PAGE>


The Mortgage Loans in Pool 1997-11 have the following
characteristics as of the Cut-off Date.

a)   The following table sets forth information, as of the Cut-off
     Date, with respect to the Mortgage Rates borne by the
     Mortgage Loans in Pool 1997-11:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
     MORTGAGE         # OF                  AS OF         AGGREGATE
        RATES        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
      6.8750%            1            $414,101.80           0.0827%
      7.0000%            3            $795,148.67           0.1588%
      7.1000%            1            $248,966.09           0.0497%
      7.1250%           13          $4,312,923.40           0.8612%
      7.2500%           37         $11,046,120.47           2.2056%
      7.3000%            1            $349,184.06           0.0697%
      7.3750%           97         $30,905,534.03           6.1710%
      7.4000%            2            $653,602.79           0.1305%
      7.5000%          170         $50,501,107.41          10.0837%
      7.5500%            8          $2,144,952.00           0.4283%
      7.6000%            6          $1,633,047.21           0.3261%
      7.6250%          215         $67,552,992.76          13.4886%
      7.6500%            6          $1,359,935.15           0.2715%
      7.7000%            8          $1,610,275.44           0.3215%
      7.7500%          314         $98,161,053.59          19.6002%
      7.8000%           13          $3,420,234.41           0.6829%
      7.8500%           10          $1,529,983.01           0.3055%
      7.8750%          335        $101,701,248.00          20.3071%
      7.9000%            3            $956,518.05           0.1910%
      7.9500%            8          $2,238,172.77           0.4469%
      7.9900%           30          $8,863,038.46           1.7697%
      8.0000%          172         $50,301,605.91          10.0439%
      8.0500%            6          $1,337,926.13           0.2671%
      8.1000%            4            $527,417.79           0.1053%
      8.1250%           76         $24,289,447.76           4.8500%
      8.1500%            1            $250,506.58           0.0500%
      8.2500%           49         $13,916,811.32           2.7788%
      8.3500%            1            $123,239.96           0.0246%
      8.3750%           20          $5,772,702.65           1.1527%
      8.5000%           29          $8,910,805.90           1.7793%
      8.6250%            8          $2,541,998.24           0.5076%
      8.7500%            3            $477,506.84           0.0953%
      8.8750%            4            $947,020.88           0.1891%
      9.0000%            5            $541,687.88           0.1082%
      9.1250%            1             $61,167.44           0.0122%
      9.2500%            2            $223,883.87           0.0447%
      9.5000%            2            $195,103.98           0.0390%
                      ----        ---------------         ---------
        Total        1,664        $500,816,972.70         100.0000%


                                4
<PAGE>


b)   The following table sets forth information, as of the
     Cut-off Date, with respect to the original principal
     balances of the Mortgage Loans in Pool 1997-11 :

                                            AGGREGATE             % OF
                                             BALANCES          POOL BY
          ORIGINAL           # OF               AS OF        AGGREGATE
          BALANCES          LOANS        CUT-OFF DATE          BALANCE
          --------          -----        ------------        ---------
         $ 0  -  214,600       98      $12,516,639.32          2.4992%
    $214,601  -  250,000      419      $98,000,668.30         19.5682%
    $250,001  -  300,000      530     $145,416,127.98         29.0358%
    $300,001  -  350,000      271      $88,152,552.36         17.6018%
    $350,001  -  400,000      139      $51,964,447.94         10.3759%
    $400,001  -  450,000       85      $35,925,628.84          7.1734%
    $450,001  -  600,000       92      $46,540,118.16          9.2928%
    $600,001  -  650,000       15       $9,636,672.09          1.9242%
   $650,001  - 1,700,000       15      $12,664,117.71          2.5287%
                             ----     ---------------        ---------
                  Total     1,664     $500,816,972.70        100.0000%

The largest outstanding Scheduled Principal Balance of any
Mortgage Loan, as of the Cut-off Date, in Pool 1997-11 is
$1,312,000.00.

The smallest outstanding Scheduled Principal Balance of any
Mortgage Loan, as of the Cut-off Date, in Pool 1997-11 is
$34,875.82

c)  The following table sets forth information, as of the Cut-off
    Date, with respect to the years of origination of the
    Mortgage Loans in Pool 1997-11:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
  ORIGINATION        LOANS           CUT-OFF DATE           BALANCE
  -----------        -----           ------------         ---------
         1995            1            $304,773.89           0.0609%
         1996            3          $1,072,272.24           0.2141%
         1997        1,660        $499,439,926.57          99.7250%
                      ----        ---------------         ---------
        Total        1,664        $500,816,972.70         100.0000%


                                5
<PAGE>


d)   The following table sets forth information, as of the
     Cut-off Date, with respect to the loan-to-value ratios of
     the Mortgage Loans at origination in Pool 1997-11 (With
     respect to the Pledged Asset Mortgage Loans, the
     loan-to-value ratios set forth in the table below were
     calculated based on the Pledged Asset Loan-to-Value Ratios
     at origination of such Pledged Asset Mortgage Loans):

            LOAN-                           AGGREGATE             % OF
          TO-VALUE                           BALANCES          POOL BY
          RATIO AT           # OF               AS OF        AGGREGATE
         ORIGINATION        LOANS        CUT-OFF DATE          BALANCE
         -----------        -----        ------------        ---------
      00.000  -   50.00        54      $14,959,108.09          2.9869%
      50.001  -   60.00        72      $25,456,938.67          5.0831%
      60.001  -   70.00       165      $54,015,219.90         10.7854%
      70.001  -   75.00       229      $71,179,064.96         14.2126%
      75.001  -   80.00       778     $234,895,061.56         46.9024%
      80.001  -   85.00        28       $8,027,917.49          1.6030%
      85.001  -   90.00       197      $56,569,904.38         11.2955%
      90.001  -   95.00       141      $35,713,757.65          7.1311%
      95.001  -  100.00         0               $0.00          0.0000%
                             ----     ---------------        ---------
            Total           1,664     $500,816,972.70        100.0000%

e)  The following table sets forth information, as of the Cut-off
    Date, with respect to the type of Mortgaged Properties
    securing the Mortgage Loans in Pool 1997-11:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
TYPE OF               # OF                  AS OF         AGGREGATE
DWELLING             LOANS           CUT-OFF DATE           BALANCE
- --------             -----           ------------         ---------
Single-family
 detached            1,541        $467,612,932.55          93.3700%
Single-family
 attached               44         $12,293,498.48           2.4547%
Condominium             61         $15,244,840.29           3.0440%
2 - 4 Family Units      16          $5,336,701.38           1.0656%
Co-op                    2            $329,000.00           0.0657%
                      ----        ---------------         ---------
Total                1,664        $500,816,972.70         100.0000%

f)  The following table sets forth information, as of the Cut-off
    Date, with respect to the occupancy status of the Mortgaged
    Properties securing the Mortgage Loans as represented by the
    mortgagors at origination in Pool 1997-11:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
OCCUPANCY            LOANS           CUT-OFF DATE           BALANCE
- ---------            -----           ------------         ---------
Owner Occupied       1,615        $487,474,230.69          97.3358%
Vacation                40         $12,071,990.37           2.4105%
Investment               9          $1,270,751.64           0.2537%
                      ----        ---------------         ---------
Total                1,664        $500,816,972.70         100.0000%


                                6
<PAGE>

g)  The following table sets forth information, as of the Cut-off
    Date, with respect to the geographic distribution of the
    Mortgaged Properties securing the Mortgage Loans in Pool
    1997-11:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
STATE                LOANS           CUT-OFF DATE           BALANCE
- -----                -----           ------------         ---------
Alaska                   1            $193,247.84           0.0386%
Alabama                  7          $2,334,420.33           0.4661%
Arkansas                 2            $525,393.93           0.1049%
Arizona                 45         $12,426,088.86           2.4812%
California             778        $239,737,063.73          47.8691%
Colorado                40         $11,242,340.69           2.2448%
Connecticut             29         $11,013,011.76           2.1990%
District of Columbia     4          $1,198,531.81           0.2393%
Delaware                 3            $811,101.56           0.1620%
Florida                 37          $8,570,357.93           1.7113%
Georgia                 31          $9,199,025.09           1.8368%
Hawaii                   5          $1,936,965.05           0.3868%
Iowa                     4          $1,016,077.31           0.2029%
Idaho                    1          $1,000,000.00           0.1997%
Illinois                35         $10,564,523.94           2.1095%
Indiana                  4          $1,326,315.12           0.2648%
Kentucky                 3            $747,252.25           0.1492%
Louisiana               11          $3,201,606.72           0.6393%
Massachusetts           52         $15,384,477.73           3.0719%
Maryland                66         $19,333,941.03           3.8605%
Maine                    1            $499,647.10           0.0998%
Michigan                 4          $1,229,738.61           0.2455%
Minnesota               22          $6,719,408.41           1.3417%
Missouri                 8          $2,801,038.26           0.5593%
Montana                  1            $220,000.00           0.0439%
North Carolina          11          $2,862,198.60           0.5715%
North Dakota             1            $311,558.16           0.0622%
Nebraska                 3            $777,182.51           0.1552%
New Hampshire            5          $1,488,558.23           0.2972%
New Jersey              97         $28,417,270.98           5.6742%
New Mexico               7          $2,204,505.43           0.4402%
Nevada                  10          $2,958,072.71           0.5906%
New York                34         $11,102,057.34           2.2168%
Ohio                    10          $2,499,069.81           0.4990%
Oklahoma                 3            $727,173.43           0.1452%
Oregon                  14          $4,667,542.54           0.9320%
Pennsylvania            58         $18,816,684.09           3.7572%
Rhode Island             2            $579,391.62           0.1157%
South Carolina           6          $1,700,960.24           0.3396%
Tennessee                1            $349,746.68           0.0698%
Texas                   73         $19,789,118.35           3.9514%
Utah                     8          $2,435,589.98           0.4863%
Virginia                80         $22,722,749.47           4.5371%
Vermont                  2            $685,996.69           0.1370%
Washington              38         $10,642,964.30           2.1251%
Wisconsin                6          $1,622,165.29           0.3239%
West Virginia            1            $224,841.19           0.0449%
                      ----        ---------------         ---------
Total                1,664        $500,816,972.70         100.0000%


                                7
<PAGE>


h)  The following table sets forth information, as of the Cut-off
    Date, with respect to the maturity dates of the Mortgage
    Loans in Pool 1997-11:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
     MATURITY        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
         2017           11          $2,939,885.82           0.5870%
         2022            1            $310,000.00           0.0619%
         2025            3          $1,078,072.76           0.2153%
         2026            8          $2,651,762.99           0.5295%
         2027        1,641        $493,837,251.13          98.6063%
                     -----        ---------------         ---------
        Total        1,664        $500,816,972.70         100.0000%

The weighted average scheduled remaining term to maturity of the
Mortgage Loans in Pool 1997-11 calculated as of the Cut-off Date
is 358 months.

i)  The following table sets forth information, as of the Cut-off
    Date, with respect to the purpose of the Mortgage Loans in
    Pool 1997-11:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
PURPOSE               # OF                  AS OF         AGGREGATE
OF LOAN              LOANS           CUT-OFF DATE           BALANCE
- -------              -----           ------------         ---------
Purchase             1,062        $310,133,410.25          61.9255%
Rate Term/Refinance    493        $160,001,870.75          31.9482%
Cash-out Refinance     109         $30,681,691.70           6.1263%
                     -----        ---------------         ---------
Total                1,664        $500,816,972.70         100.0000%


                                8
<PAGE>


ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL STATEMENTS AND
         EXHIBITS.

1.1  The Underwriting Agreement, dated as of August 14, 1995, and
     the related Terms Agreement, dated as of November 20, 1997,
     for certain of the Series 1997-11 Certificates between GE
     Capital Mortgage Services, Inc. and Morgan Stanley & Co.
     Incorporated.

1.2  The Underwriting Agreement, dated as of September 19, 1997,
     and the related Terms Agreement, dated as of November 20,
     1997, for certain of the Series 1997-11 Certificates between
     GE Capital Mortgage Services, Inc. and Greenwich Capital
     Markets, Inc..

4.1  The Pooling and Servicing Agreement for the Series 1997-11
     Certificates, dated as of November 1, 1997, between GE
     Capital Mortgage Services, Inc., as seller and servicer, and
     State Street Bank and Trust Company, as trustee.


                                9
<PAGE>



                            SIGNATURES





           Pursuant to the requirements of the Securities
           Exchange Act of 1934, the registrant has duly caused
           this report to be signed on its behalf by the
           undersigned thereunto duly authorized.



                                  GE Capital Mortgage Services, Inc.



                                  By: /s/ Syed W. Ali
                                     ---------------------------
                                  Name: Syed W. Ali
                                  Title: Vice President



Dated as of November 25, 1997


                               10
<PAGE>



                                SIGNATURES





           Pursuant to the requirements of the Securities
           Exchange Act of 1934, the registrant has duly caused
           this report to be signed on its behalf by the
           undersigned thereunto duly authorized.



                                  GE Capital Mortgage Services, Inc.



                                  By:
                                     ---------------------------
                                  Name: Syed W. Ali
                                  Title: Vice President



Dated as of November 25, 1997


                               11
<PAGE>


                          EXHIBIT INDEX




The exhibits are being filed herewith:


- -------------------------------------------------------------------------
 EXHIBIT NO.                DESCRIPTION                      PAGE
- -------------------------------------------------------------------------

     1.1             1.1 The Underwriting Agreement,
                     dated as of August 14, 1995, and
                     the related Terms Agreement,
                     dated as of November 20, 1997,
                     for certain of the Series 1997-11
                     Certificates between GE Capital
                     Mortgage Services, Inc. and
                     Morgan Stanley & Co.
                     Incorporated.

     1.2             1.2 The Underwriting Agreement,
                     dated as of September 19, 1997,
                     and the related Terms Agreement,
                     dated as of November 20, 1997,
                     for certain of the Series 1997-11
                     Certificates between GE Capital
                     Mortgage Services, Inc. and
                     Greenwich Capital Markets, Inc..


     4.1             The Pooling and Servicing
                     Agreement for the Series 1997-11
                     Certificates, dated as of November
                     1, 1997, between GE Capital
                     Mortgage Services, Inc., as seller
                     and servicer, and State Street
                     Bank and Trust Company, as
                     trustee.
- -------------------------------------------------------------------------


                               12



                                                          EXECUTION








                GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT


Morgan Stanley & Co. Incorporated                New York, New York
1221 Avenue of the Americas                         August 14, 1995
New York, New York  10020

Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of a pool of conventional, fixed
rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.



<PAGE>



           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                        (i) The registration statement specified
           in the related Terms Agreement, on Form S-3, including
           a prospectus, has been filed with the Securities and
           Exchange Commission (the "Commission") for the
           registration under the Securities Act of 1933, as
           amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission. Such
           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12
           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement," and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such Prospectus Supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined herein))
           (such prospectus supplement, including such
           incorporated documents (other than those that relate
           to Collateral Term Sheets), in the form first filed
           after the date of the related Terms Agreement pursuant
           to Rule 424(b) is hereinafter called the "Prospectus
           Supplement"), is

                               - 2 -

<PAGE>



           hereinafter called the "Prospectus". Any reference
           herein to the terms "amend," "amendment" or
           "supplement" with respect to the Registration
           Statement, the Prospectus or the Prospectus Supplement
           shall be deemed to refer to and include the filing of
           any document under the Exchange Act after the
           effective date of the Registration Statement or the
           issue date of the Prospectus or Prospectus Supplement,
           as the case may be, deemed to be incorporated therein
           by reference pursuant to Item 12 of Form S-3 under the
           Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each
           Closing Date (as defined in Section 3 below), the
           related Registration Statement and the related
           Prospectus, and any amendments thereof and supplements
           thereto, will conform in all material respects to the
           requirements of the Act and the rules and regulations
           of the Commission thereunder; such Registration
           Statement, at the time it became effective, did not
           contain any untrue statement of a material fact or
           omit to state a material fact required to be stated
           therein or necessary to make the statements therein
           not misleading; such Prospectus, on the date of any
           filing pursuant to Rule 424(b) and on each Closing
           Date, will not include any untrue statement of a
           material fact or omit to state a material fact
           necessary to make the statements therein, in the light
           of the circumstances under which they are made, not
           misleading; and the Detailed Description referred to
           in such Prospectus, on each Closing Date and the date
           of any filing thereof under cover of Form 8-K, will
           not include any untrue statement of a material fact or
           omit to state any information which such Prospectus
           states will be included in such Detailed Description;
           provided, however, that the Company makes no
           representations or warranties as to the information
           contained in or omitted from (A) such Registration
           Statement or such Prospectus (or any supplement
           thereto) in reliance upon and in conformity with
           written information furnished to the Company by or on
           behalf of the Underwriter specifically for use in the
           preparation thereof or (B) any Current Report (as
           defined in Section 5(b) below), or in any amendment
           thereof or supplement thereto, incorporated by
           reference in such Registration Statement or such

                               - 3 -

<PAGE>



           Prospectus (or any amendment thereof or supplement
           thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Prospectus; will each, if
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, be when issued a
           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act, and will each on
           the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof
           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                      (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, assuming the due
           authorization, execution and delivery thereof by the
           Trustee, such Pooling and Servicing Agreement (on such
           Closing Date) will constitute the valid and binding
           agreement of the Company enforceable in accordance
           with its terms, subject as to enforceability, to
           bankruptcy, insolvency, reorganization or other
           similar laws affecting creditors' rights and to
           general principles of equity (regardless of whether
           the enforceability of such Pooling and Servicing
           Agreement is considered in a proceeding in equity or
           at law).

           2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and

                               - 4 -

<PAGE>



subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

      The parties hereto agree that settlement for all securities
pursuant to this Agreement and the related Terms Agreement shall
take place on the terms set forth herein and therein and not as
set forth in Rule 15c6-1(a) under the Exchange Act.

           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriter that:

                (a) The Company will cause the Prospectus as
      supplemented by a Prospectus Supplement relating to the
      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriter when such
      Prospectus as so supplemented has been so filed, and prior
      to the termination of the Certificate Offering to which
      such

                               - 5 -

<PAGE>



      Prospectus relates also will promptly advise the
      Underwriter (i) when any amendment to the related
      Registration Statement specifically relating to such
      Offered Certificates shall have become effective or any
      further supplement to such Prospectus has been filed, (ii)
      of any request by the Commission for any amendment of such
      Registration Statement or Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or threatening of
      any proceeding for that purpose and (iv) of the receipt by
      the Company of any written notification with respect to the
      suspension of the qualification of such Offered
      Certificates for sale in any jurisdiction or the initiation
      or threatening of any proceeding for such purpose. The
      Company will not file any amendment of the related
      Registration Statement or supplement to the related
      Prospectus (other than any amendment or supplement
      specifically relating to one or more Series of pass-through
      certificates other than the Series that includes the
      related Offered Certificates) unless the Company has
      furnished the Underwriter with a copy for its review prior
      to filing. The Company will use its best efforts to prevent
      the issuance of any such stop order and, if issued, to
      obtain as soon as possible the withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of a Series that are delivered by the
      Underwriter to the Company pursuant to Section 8 to be
      filed with the Commission on a Current Report on Form 8-K
      (a "Current Report") pursuant to Rule 13a-11 under the
      Exchange Act on the business day immediately following the
      later of (i) the day on which such Computational Materials
      and Structural Term Sheets are delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. and (ii) the
      date on which the related Terms Agreement is executed and
      delivered. The Company will cause one Collateral Term Sheet
      (as defined in Section 9 below) with respect to the Offered
      Certificates of a Series that is delivered by the
      Underwriter to the Company in accordance with the
      provisions of Section 9 to be filed with the Commission on
      a Current Report pursuant to Rule 13a-11 under the Exchange
      Act on the business day immediately following the day on
      which such Collateral Term Sheet is delivered to counsel
      for the Company by the Underwriter prior to 10:30 a.m. In
      addition, if at any time prior to the availability of the
      related Prospectus Supplement the Underwriter has delivered
      to any prospective investor a Collateral Term Sheet that
      reflects, in the reasonable judgment of the Underwriter and
      the Company, a material change in the characteristics of
      the Mortgage Loans

                               - 6 -

<PAGE>



      for the related Series from those on which a Collateral
      Term Sheet with respect to the related Series previously
      filed with the Commission was based, the Company will cause
      any such Collateral Term Sheet that is delivered by the
      Underwriter to the Company in accordance with the
      provisions of Section 9 to be filed with the Commission on
      a Current Report on the business day immediately following
      the day on which such Collateral Term Sheet is delivered to
      counsel for the Company by the Underwriter prior to 10:30
      a.m. In each case, the Company will promptly advise the
      Underwriter when such Current Report has been so filed and
      will furnish to the Underwriter a file stamped copy of the
      transmittal letter accompanying such filing. Each such
      Current Report shall be incorporated by reference in the
      related Prospectus and the related Registration Statement.
      Notwithstanding the five preceding sentences, the Company
      shall have no obligation to file any materials provided by
      the Underwriter pursuant to Sections 8 and 9 which (i) in
      the reasonable determination of the Company after making
      reasonable efforts to consult with the Underwriter, are not
      required to be filed pursuant to the Kidder Letters or the
      PSA Letter (each as defined in Section 8 below), or (ii)
      contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Prospectus and Prospectus Supplement, omit to
      state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriter to the Company pursuant to Section 8 or Section
      9 hereof. The Company shall give notice to the Underwriter
      of its determination not to file Computational Materials,
      Structural Term Sheets or Collateral Term Sheets pursuant
      to clause (i) of the preceding sentence and agrees to file
      such Computational Materials, Structural Term Sheets or
      Collateral Term Sheets if the Underwriter reasonably
      objects to such determination within one business day after
      receipt of such notice.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Prospectus to comply with the Act or the rules
      thereunder, the Company promptly will prepare and file with
      the Commission, subject

                               - 7 -

<PAGE>



      to paragraph (a) of this Section 5, an amendment or
      supplement which will correct such statement or omission or
      an amendment which will effect such compliance; provided,
      however, that the Company will not be required to file any
      such amendment or supplement with respect to any
      Computational Materials, Structural Term Sheets or
      Collateral Term Sheets incorporated by reference in the
      Prospectus other than any amendments or supplements of such
      Computational Materials or Structural Term Sheets that are
      furnished to the Company by the Underwriter pursuant to
      Section 8(e) hereof or any amendments or supplements to
      such Collateral Term Sheets that are furnished to the
      Company by the Underwriter pursuant to Section 9(d) hereof
      which are required to be filed in accordance therewith.

                (d) The Company will furnish to the Underwriter
      and counsel for the Underwriter, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriter or dealer may be required by
      the Act, as many copies of the related Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriter may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriter to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriter may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriter copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its

                               - 8 -

<PAGE>



      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement or Prospectus, this Agreement, the
      related Terms Agreement, the related Pooling and Servicing
      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office
      of the Underwriter, insured to the satisfaction of the
      Underwriter (it being understood that, except as provided
      in this paragraph (f) and in Section 7 hereof, the
      Underwriter will pay all its own costs and expenses,
      including the fees of Brown & Wood, counsel for the
      Underwriter, transfer taxes on resale of any Offered
      Certificates by it, advertising expenses connected with any
      offers that it may make, the fees of KPMG Peat Marwick LLP
      with respect to its letters furnished pursuant to Section
      6(i) of this Agreement and any letter furnished pursuant to
      the last sentence of Section 6(h) hereof, the fees of any
      firm of public accountants selected by the Underwriter with
      respect to their letter furnished pursuant to Section 8(c)
      of this Agreement and any other costs and expenses
      specified in the related Terms Agreement as "Additional
      Expenses").

           6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriter an
      opinion, dated the related Closing Date, to the effect
      that:

                        (i) this Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company under the laws of the State
           of New York;


                               - 9 -

<PAGE>



                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Company under the law of the State of
           New York and is a legal, valid and binding agreement
           of the Company enforceable against the Company in
           accordance with its terms;

                      (iii) the Offered Certificates, when duly
           executed and countersigned by the Trustee in
           accordance with the related Pooling and Servicing
           Agreement, will be validly issued and outstanding and
           entitled to the benefits of such Pooling and Servicing
           Agreement;

                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephonic confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, no proceeding
           for that purpose has been instituted or threatened by
           the Commission under the Act; such Registration
           Statement (except the financial statements and
           schedules and other financial and statistical data
           included therein and the documents incorporated by
           reference therein as to which such counsel need
           express no view), at the time it became effective and
           the related Prospectus (except the financial
           statements and schedules and the other financial and
           statistical data included therein, the documents
           incorporated by reference therein and the information
           included in the second sentence of the antepenultimate
           paragraph, the first sentence of the penultimate
           paragraph, and the last paragraph of the cover page of
           such Prospectus Supplement and in the second and
           fourth sentences of the first paragraph under the
           heading "Plan of Distribution" therein, as to which
           such counsel need express no view), as of the date of
           the Prospectus Supplement, appeared on their face to
           be appropriately responsive in all material respects
           to the requirements of the Act and the rules and
           regulations thereunder; and no information has come to
           the attention of such counsel that causes it to
           believe that (A) such Registration Statement(except
           the financial statements and schedules and the other
           financial and statistical data included therein and
           the documents incorporated by reference therein, as to
           which such counsel need express no view) at the time
           it

                              - 10 -

<PAGE>



           became effective, contained an untrue statement of a
           material fact or omitted to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading or (B) such
           Prospectus or any amendment or supplement thereto
           (except the financial statements and schedules and
           statistical data included therein, the documents
           incorporated by reference therein and the information
           included in the second sentence of the antepenultimate
           paragraph, the first sentence of the penultimate
           paragraph, and the last paragraph of the cover page of
           such Prospectus Supplement and in the second and
           fourth sentences of the first paragraph under the
           heading "Plan of Distribution" therein, as to which
           such counsel need express no view), as of the date of
           the Prospectus Supplement or at the related Closing
           Date, contained or contains an untrue statement of a
           material fact or omitted or omits to state a material
           fact necessary in order to make the statements
           therein, in the light of the circumstances under which
           they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Prospectus, insofar as such statements purport
           to summarize certain provisions of the related Pooling
           and Servicing Agreement and the related Offered
           Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in the
           related Prospectus under the headings "Certain Legal
           Aspects of the Mortgage Loans and Contracts -- The
           Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions;

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           as a REMIC: the related Trust Fund (and any specified
           subgrouping therein) will qualify as a REMIC pursuant
           to Section 860D of the Internal Revenue Code of 1986,
           as amended (the "Code"), each Class of Certificates of
           the related Series, other than the related Residual

                              - 11 -

<PAGE>



           Class or Classes, will constitute a class of "regular
           interests" in the related REMIC within the meaning of
           the Code, and each Class of such Certificates
           specified in the related Prospectus as a Class of
           Residual Certificates will constitute the "residual
           interest" in the related REMIC within the meaning of
           the Code; (B) if no such REMIC election is made: the
           Trust Fund will be treated as a "grantor trust"; and

                       (ix) assuming that some or all of the
           Offered Certificates of the related Series shall be
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, each Offered
           Certificate so rated will be at the time of issuance,
           a "mortgage related security" as such term is defined
           in Section 3(a)(41) of the Exchange Act.

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement
      or the related Pooling and Servicing Agreement. Such
      opinion may assume the due authorization, execution and
      delivery of the instruments and documents referred to
      therein by the parties thereto other than the Company. Such
      opinion may be qualified, insofar as it concerns the
      enforceability of the documents referred to therein, to the
      extent that such enforceability may be limited by
      bankruptcy, insolvency, reorganization or other similar
      laws affecting the enforcement of creditors' rights in
      general and by general equity principles (regardless of
      whether such enforcement is considered in a proceeding in
      equity or at law). Such opinion may be further qualified as
      expressing no opinion as to (x) the statements in the
      related Prospectus under the heading "Certain Legal Aspects
      of the Mortgage Loans and Contracts -- The Mortgage Loans"
      except insofar as such statements relate to the laws of the
      State of New York and the laws of the United States, and
      (y) the statements in such Prospectus under the headings
      "ERISA Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the law of the State
      of New York and the federal law of the United States of
      America.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriter an opinion, dated the
      related Closing Date, to the effect that:


                              - 12 -

<PAGE>



                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to
           conduct its business as described in the related
           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           and the Certificates of the related Series;

                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;

                      (iii) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein or in the related
           Pooling and Servicing Agreement, except such as may be
           required under the blue sky laws of any jurisdiction
           and such other approvals as have been obtained;

                       (iv) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement or the related
           Pooling and Servicing Agreement, nor the fulfillment
           of the terms of the related Certificates, the related
           Pooling and Servicing Agreement, this Agreement or the
           related Terms Agreement will conflict with or violate
           any term or provision of the articles of incorporation
           or by-laws of the Company or any statute, order or
           regulation applicable to the Company of any court,
           regulatory body, administrative agency or governmental
           body having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                        (v) There are no actions, proceedings or
           investigations pending or, to the best knowledge of
           such counsel, threatened before any court,
           administrative agency or other tribunal (i) asserting
           the invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           or the related Certificates, (ii) seeking to prevent
           the issuance of the Certificates of the related Series
           or the consummation by the Company of any of the

                              - 13 -

<PAGE>



           transactions contemplated by this Agreement, such
           Terms Agreement or such Pooling and Servicing
           Agreement, or (iii) which might materially and
           adversely affect the performance by the Company of its
           obligations under, or the validity or enforceability
           of, this Agreement, such Terms Agreement, such Pooling
           and Servicing Agreement or the related Certificates.

      In rendering her opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein, on certificates of responsible officers of the
      Company or public officials. In addition, such opinion may
      be qualified as an opinion only on the laws of the State of
      New Jersey.

                (d) The Underwriter shall have received from
      Brown & Wood, counsel for the Underwriter, such opinion or
      opinions, dated the related Closing Date, with respect to
      the issuance and sale of the Certificates of the related
      Series, the related Registration Statement, the related
      Prospectus and such other related matters as the
      Underwriter may reasonably require, and the Company shall
      have furnished to such counsel such documents as the
      Underwriter may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (e) The Company shall have furnished to the
      Underwriter a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Prospectus,
      the Detailed Description referred to in such Prospectus
      (excluding any related Current Report), this Agreement and
      the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and

                              - 14 -

<PAGE>




                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Prospectus (excluding any
           related Current Report) contains any untrue statement
           of a material fact or omits to state a material fact
           required to be stated therein or necessary to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading, or that
           the Detailed Description referred to in such
           Prospectus includes any untrue statement of a material
           fact or omits to state any information which the
           Prospectus states will be included in such Detailed
           Description.

                (f) Peabody & Arnold, counsel for the Trustee,
      shall have furnished to the Underwriter an opinion, dated
      the related Closing Date, to the effect that:

                        (i) the Trustee has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the Commonwealth of
           Massachusetts with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement;

                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,
           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);

                      (iii)    the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any Massachusetts or federal court or
           government agency or body is required on the part of
           the Trustee for the consummation of the transactions
           contemplated in the related Pooling and Servicing

                              - 15 -

<PAGE>



           Agreement, except such as may be required under any
           federal or state securities law; and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement does not
           conflict with or result in a breach or violation of
           any term or provision of, or constitute a default
           under, the Articles of Organization, as amended, or
           By-Laws of the Trustee, or any Massachusetts or
           federal statute or regulation applicable to the
           Trustee, or to such counsel's knowledge, any indenture
           or other agreement or instrument to which the Trustee
           is a party or by which it is bound, or, to such
           counsel's knowledge, any order of any state or federal
           court, regulatory body, administrative agency or
           governmental body having jurisdiction over the
           Trustee.

      In addition, such counsel shall furnish to the Underwriter
      such opinions as to the treatment of the Trust Fund for
      purposes of Massachusetts tax law as are reasonably
      satisfactory to the Underwriter.

                (g) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the date of the
      related Terms Agreement, in form and substance satisfactory
      to the Underwriter, stating in effect that they have
      performed certain specified procedures as a result of which
      they have determined that such information as the
      Underwriter may reasonably request of an accounting,
      financial or statistical nature (which is limited to
      accounting, financial or statistical information derived
      from the general accounting records of the Company) set
      forth in the related Prospectus Supplement under the
      caption "Delinquency and Foreclosure Experience of the
      Company" agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (h) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the related Closing
      Date, in form and substance satisfactory to the
      Underwriter, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or
      statistical nature (which is limited to accounting,
      financial or statistical information derived from the
      general accounting records of the Company and which is
      obtained from an analysis of a sample of the Mortgage Loans
      included in the related pool) set forth in the related
      Prospectus Supplement under the caption "Description of the
      Mortgage Pool and the Mortgaged Properties" or "Description
      of the Mortgage Pools and the

                              - 16 -

<PAGE>



      Mortgaged Properties", as the case may be, and in the
      Detailed Description relating to such Prospectus Supplement
      is mutually consistent and agrees with the accounting
      records of the Company and, where applicable, the related
      Mortgage Loan files of the Company, excluding any questions
      of legal interpretation. In addition, if applicable, such
      accountants shall have furnished to the Underwriter a
      letter, dated as of the related Closing Date, which shall
      include a statement or statements to the effect that based
      upon the assumptions and methodology agreed to by the
      Company (and which is consistent with the manner in which
      any final PAC Balances, TAC Balances, Scheduled Balances,
      Maximum and Minimum Scheduled Balances or any other
      scheduled balances are to be calculated as set forth in the
      related Prospectus), all of which shall be described by
      reference in such letter, such accountants shall have
      verified the mathematical accuracy of any final PAC
      Balances Table, TAC Balances Table, Scheduled Balances
      Table, Maximum or Minimum Scheduled Balances Table or other
      scheduled balances table attached as an exhibit to the
      related Pooling and Servicing Agreement.

                (i) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter and the Company a letter or letters, dated
      as of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriter and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Prospectus, all
           of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Prospectus)
           indicated and the weighted average lives of each Class
           of Offered Certificates at each of the indicated
           percentages of the applicable Prepayment Assumption,
           and they compared the recomputed percentages and
           weighted average lives to the corresponding
           percentages and weighted average lives set forth in
           the related tables and found them to be in agreement;

                     (ii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of any
           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such
           Prospectus for each indicated Distribution Date, and
           have verified

                              - 17 -

<PAGE>



           the mathematical accuracy of any initial Effective
           Ranges of any PAC Certificates, Scheduled Certificates
           or other scheduled Certificates set forth in such
           Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of the pre-tax
           yields to maturity and, if applicable, aggregate cash
           flows of any Class of Certificates for which such
           pre-tax yields and, if applicable, aggregate cash
           flows are set forth in such Prospectus at the
           indicated percentages of the Prepayment Assumption
           and, if applicable, at the indicated values of COFI,
           LIBOR or any other index, as applicable.

                (j) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (k) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriter such
      further information, certificates and documents as the
      Underwriter may reasonably request.

                (l) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.

                (m) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company which the
      Underwriter concludes in its judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Prospectus.

           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its

                              - 18 -

<PAGE>



counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

           7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials and
ABS Term Sheets (as defined in Section 9 below) in respect of
which the Company agrees to indemnify the Underwriter, as set
forth below, when such are read in conjunction with the related
Prospectus and Prospectus Supplement) to state therein a material
fact required to be stated therein or necessary to make the
statements therein not misleading, and agrees to reimburse each
such indemnified party for any legal or other expenses reasonably
incurred by them in connection with investigating or defending
any such loss, claim, damage, liability or action; provided,
however, that (i) the Company will not be liable in any such case
to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or alleged omission made
therein (A) in reliance upon and in conformity with written
information furnished to the Company as herein stated by or on
behalf of the Underwriter specifically for use in connection with
the preparation thereof or (B) in any Current Report or any
amendment or supplement thereof, except to the extent that any
untrue statement or alleged untrue statement therein or omission
therefrom results (or is alleged to have resulted) directly from
an error (a "Mortgage Pool Error") in the information concerning
the characteristics of the Mortgage Loans furnished by the
Company to the Underwriter in writing or by electronic
transmission that was used in the preparation of either (x) any
Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic

                              - 19 -

<PAGE>



materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such
Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials (or any
written or electronic materials on which the Computational
Materials are based) or ABS Term Sheets that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 and
incorporated by reference in such Registration Statement or the
related Prospectus or any amendment or supplement thereof,
(except that no such indemnity shall be available for any losses,
claims, damages or liabilities, or actions in respect thereof
resulting from any Mortgage Pool Error, other than a Corrected
Mortgage Pool Error). This indemnity agreement will be in

                              - 20 -

<PAGE>



addition to any liability which the Underwriter may otherwise
have. The Company acknowledges that the statements set forth in
the second sentence of the ante-penultimate paragraph, the first
sentence of the penultimate paragraph, and in the last paragraph
appearing on the cover page of the related Prospectus Supplement
as such statements relate to such Offered Certificates and the
second sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and
the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)

                              - 21 -

<PAGE>



or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

           (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements
      thereof), in such proportion so that the Underwriter is
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Prospectus Supplement for the related Series and the total
      proceeds received by the Underwriter from the sale of such
      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriter be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriter pursuant to this
      Agreement and the related Terms Agreement; and

          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials on which the Computational
      Materials are based, in such proportion as is appropriate
      to reflect the relative fault of the Company on the one
      hand and the Underwriter on the other in connection with
      the

                              - 22 -

<PAGE>



      statements or omissions which resulted in such losses,
      claims, damages or liabilities (or actions in respect
      thereof) as well as any other relevant equitable
      considerations; provided, however, that in no case shall
      the Underwriter be responsible under this subparagraph (ii)
      for any amount in excess of the aggregate Purchase Price
      for the Offered Certificates. The relative fault shall be
      determined by reference to, among other things, whether the
      untrue or alleged untrue statement of a material fact or
      the omission or alleged omission to state a material fact
      in such Computational Materials or ABS Term Sheets (or any
      amendments or supplements thereof or such written or
      electronic materials) results from information prepared by
      the Company on the one hand or the Underwriter on the other
      and the parties' relative intent, knowledge, access to
      information and opportunity to correct or prevent such
      statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8. Computational Materials and Structural Term Sheets.
(a) Not later than 10:30 a.m., New York time, on the business day
before the date on which the Current Report relating to the
Offered Certificates of a Series is required to be filed by the
Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates which constitute (i)
"Computational Materials" within the meaning of the no-action
letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody Acceptance
Corporation I, Kidder, Peabody & Co. Incorporated, and Kidder
Structured Asset Corporation and the no-action letter dated May
27, 1994 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (together, the
"Kidder Letters"), the filing of which material is a condition of
the relief granted in such letter (such materials being the
"Computational Materials"), and (ii) "Structural Term Sheets"
within the meaning of the no-action letter dated February 17,
1995 issued by the Division of Corporation Finance of the

                              - 23 -

<PAGE>



Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the
"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

           (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:

                (i) the Computational Materials furnished to the
           Company pursuant to Section 8(a) constitute (either in
           original, aggregated or consolidated form) all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission with respect to the related Offered
           Certificates in accordance with the Kidder Letters,
           and such Computational Materials comply with the
           requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company pursuant to Section 8(a) constitute all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission as "Structural Term Sheets" with respect to
           the related Offered Certificates in accordance with
           the PSA Letter, and such Structural Term Sheets comply
           with the requirements of the PSA Letter;

              (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor and on the date of
           delivery thereof to the Company pursuant to Section
           8(a) and on the related Closing Date, such
           Computational Materials (or such other materials) or
           Structural Term Sheets did not and will not include
           any untrue statement of a material fact or, when read
           in conjunction with the related Prospectus and
           Prospectus Supplement, omit to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading; provided, however,
           that the Underwriter makes no representation or
           warranty as to such Prospectus and Prospectus
           Supplement (other than

                              - 24 -

<PAGE>



           such portion thereof described in Section 7(a)(i)(A));
           and

               (iv) all Computational Materials (or underlying
           materials distributed to prospective investors on
           which the Computational Materials were based) or
           Structural Term Sheets furnished to prospective
           investors contained and will contain a legend,
           prominently displayed on the first page thereof
           stating that the Computational Materials or Structural
           Term Sheets are being provided exclusively by the
           Underwriter and that the Underwriter is acting as the
           underwriter and not acting as an agent of the Company
           in connection with the securities described therein,
           and otherwise in form and substance satisfactory to
           the Company.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)
included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

           (c) The Underwriter shall cause a firm of public
accountants to furnish to the Company a letter, dated as of the
date on which the Underwriter delivers any Computational
Materials (which term shall be deemed to include, for purposes of
this paragraph (c), calculated statistical information delivered
to prospective investors in the form of a Structural Term Sheet)
to the Company pursuant to Section 8(a), in form and substance
satisfactory to the Company, stating in effect that they have
verified the mathematical accuracy of any calculations performed
by the Underwriter and set forth in such Computational Materials.

           (d) The Underwriter acknowledges and agrees that the
Company has not authorized and will not authorize the
distribution of any Computational Materials (or any written or
electronic materials on which the Computational Materials are
based) or Structural Term Sheets to any prospective investor, and
agrees that any Computational Materials or Structural Term Sheets
with respect to any Series of Certificates furnished to
prospective investors from and after November 15, 1994 included
and shall include a disclaimer in the form set forth in paragraph
(b)(iv) above. The Underwriter agrees that it will not represent
to prospective investors that any Computational Materials or
Structural Term Sheets were prepared or disseminated on behalf of
the Company.


                              - 25 -

<PAGE>



           (e) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, that
the Underwriter makes no representation or warranty (i) as to
such Prospectus and Prospectus Supplement (other than such
portion thereof described in Section 7(a)(i)(A)) and (ii) as to
whether any such amendment or supplement will include any untrue
statement resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to any such
amendment or supplement prepared after the receipt by the
Underwriter from the Company of notice of such Corrected Mortgage
Pool Error or materials superseding or correcting such Corrected
Mortgage Pool Error). The Company shall have no obligation to
file such amendment or supplement if (i) the Company determines
that such amendment or supplement contains any untrue statement
of a material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (e) or (ii) the Company reasonably determines that
such filing is not required under the Act. The Company shall give
notice to the Underwriter of its determination not to file an
amendment or supplement pursuant to clause (ii) of the preceding
sentence and agrees to file such amendment or supplement if the
Underwriter reasonably objects to such determination within one
business day after receipt of such notice.

                              - 26 -

<PAGE>




           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates which constitute
"Collateral Term Sheets." Each delivery of a Collateral Term
Sheet to the Company pursuant to this paragraph (a) shall be
effected by delivering four copies of such materials to counsel
for the Company on behalf of the Company at the address specified
in Section 3 hereof and one copy of such materials to the
Company. (Collateral Term Sheets and Structural Term Sheets are,
together, referred to herein as "ABS Term Sheets.") At the time
of each such delivery, the Underwriter shall indicate in writing
that the materials being delivered constitute Collateral Term
Sheets, and, if there has been any prior such delivery with
respect to the related Series, shall indicate whether such
materials differ in any material respect from any Collateral Term
Sheets previously delivered to the Company with respect to such
Series pursuant to this Section 9(a) as a result of the
occurrence of a material change in the characteristics of the
related Mortgage Loans.

           (b) The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i) The Collateral Term Sheets furnished to
      the Company pursuant to Section 9(a) constitute all of the
      materials furnished to prospective investors by the
      Underwriter prior to time of delivery thereof to the
      Company that are required to be filed with the Commission
      as "Collateral Term Sheets" with respect to the related
      Offered Certificates in accordance with the PSA Letter, and
      such Collateral Term Sheets comply with the requirements of
      the PSA Letter;

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor and on the date of
      delivery thereof to the Company pursuant to Section 9(a)
      and on the related Closing Date, such Collateral Term
      Sheets did

                              - 27 -

<PAGE>



      not and will not include any untrue statement of a material
      fact or, when read in conjunction with the Prospectus and
      Prospectus Supplement, omit to state a material fact
      required to be stated therein or necessary to make the
      statements therein not misleading; and

                   (iii) the Underwriter has not represented to
      any prospective investor that any Collateral Term Sheets
      with respect to any Series were prepared or disseminated on
      behalf of the Company, and, except as otherwise disclosed
      by the Underwriter to the Company in writing prior to the
      date hereof, all Collateral Term Sheets previously
      furnished to prospective investors included a disclaimer to
      the effect set forth in Section 8(b)(iv).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
shall include a disclaimer in form satisfactory to the Company to
the effect set forth in Section 8(d) hereof, and to the effect
that the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. The Underwriter agrees that it will not represent to
prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or

                              - 28 -

<PAGE>



the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, that
the Underwriter makes no representation or warranty as to whether
any such amendment or supplement will include any untrue
statement resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to any such
amendment or supplement prepared after the receipt by the
Underwriter from the Company of notice of such Corrected Mortgage
Pool Error or materials superseding or correcting such Corrected
Mortgage Pool Error). The Company shall have no obligation to
file such amendment or supplement if the Company determines that
(i) such amendment or supplement contains any untrue statement of
a material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (d) or (ii) such filing is not required under the
Act.

           10. Termination. This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the
related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

           11.  Representations and Indemnities to Survive
Delivery.  The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full

                              - 29 -

<PAGE>



force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive
the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

           13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           14. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           15.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the
Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry
Hill, New Jersey  08002, Attention: General Counsel.




<PAGE>



           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:
                              Name:
                              Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.

MORGAN STANLEY & CO. INCORPORATED



By:
   Name:
   Title:




                              - 31 -

<PAGE>



                                                          EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                   (to Underwriting Agreement,
                      dated August 14, 1995
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08034

           Morgan Stanley & Co. Incorporated (the "Underwriter")
agrees, subject to the terms and provisions herein and of the
captioned Underwriting Agreement (the "Underwriting Agreement"),
to purchase such Classes of Series ____-__ Certificates specified
in Section 2(a) hereof (the "Offered Certificates"). This letter
supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates
described below. The Series ____-__ Certificates are registered
with the Securities and Exchange Commission by means of an
effective Registration Statement (No. 33-___). Capitalized terms
used and not defined herein have the meanings given them in the
Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $[ ] aggregate principal balance as of the Cutoff Date,
      subject to [an upward or downward variance of up to [ ]%,
      the precise aggregate principal balance to be determined by
      the Company][a permitted variance such that the aggregate
      Scheduled Principal Balance thereof will be not less than
      $[ ] or greater than $[ ]].

           (b)  Original Terms to Maturity:  The original term to
      maturity of each Mortgage Loan included in the Mortgage Pool
      shall be between ___ and ___ years.



                               A-1


<PAGE>



           Section 2.     The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:


                Principal      Interest           Class Purchase
Class            Balance         Rate            Price Percentage








           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

           Section 4.     Required Ratings:    The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5.     Tax Treatment:  [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6.    Additional Expenses:]*

- --------
* to be inserted if applicable.


                               A-2


<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               MORGAN STANLEY & CO. INCORPORATED




                               By:
                              Name:
                              Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.

GE CAPITAL MORTGAGE SERVICES, INC.



By:
   Name:
   Title:



                               A-3


<PAGE>




                                                          EXECUTION




                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1997-11

                         TERMS AGREEMENT
                         ---------------
                    (to Underwriting Agreement
                      dated August 14, 1995,
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                            November 20, 1997
Cherry Hill, NJ 08002



           Morgan Stanley & Co. Incorporated (the "Underwriter")
agrees, subject to the terms and provisions herein and of the
captioned Underwriting Agreement (the "Underwriting Agreement"),
to purchase the Classes of Series 1997-11 Certificates specified
in Section 2(a) hereof (the "Offered Certificates"). This Terms
Agreement supplements and modifies the Underwriting Agreement
solely as it relates to the purchase and sale of the Offered
Certificates described below. The Series 1997-11 Certificates are
registered with the Securities and Exchange Commission by means
of an effective Registration Statement (No. 333-24935).
Capitalized terms used and not defined herein have the meanings
given them in the Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series 1997-11
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of November 1, 1997 (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $500,816,972 aggregate principal balance as of the Cut-off
      Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance will be
      not less than $475,000,000 or greater than $525,000,000.

           (b)  Original Terms to Maturity:  The original term to
      maturity of substantially all of the Mortgage Loans included
      in the Mortgage Pool shall be between 20 and 30 years.


<PAGE>


           Section 2.  The Certificates:  The Offered Certificates
shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a):

                                                     Class
                                                    Purchase
                     Principal        Interest       Price
    Class             Balance           Rate       Percentage
    -----             -------           ----       ----------

    Class A1      $286,281,000.00       7.00%      99.265600%
    Class A2        30,042,000.00       7.00       99.265600
    Class A3        47,129,000.00       7.00       99.265600
    Class A4        15,836,000.00       7.00       99.265600
    Class A5       100,143,000.00       7.00       99.265600
    Class R                100.00       7.00       99.265600


           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, November 25,
1997 (the "Closing Date").

           Section 4.  Required Ratings:  The Offered Certificates
shall have received Required Ratings of "AAA" from Fitch
Investors Service, L.P. and Standard & Poor's Rating Services, a
division of The McGraw-Hill Companies, Inc.

           Section 5.  Tax Treatment:  One or more elections will
be made to treat the assets of the Trust Fund as a REMIC.

           Section 6. Additional Expenses. The Underwriter will
pay all expenses (e.g., shipping, postage and courier costs)
associated with the delivery of the Prospectus to prospective
investors and investors, other than the costs of delivery to the
Underwriter's facilities, provided, that if courier services
(other than overnight delivery services utilized in the ordinary
course of business) are required to ensure that the Prospectus is
delivered to investors on the day immediately preceding the
Closing Date, the Company will pay such courier expenses.


                               2
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                          Very truly yours,

                          MORGAN STANLEY & CO. INCORPORATED



                          By:
                             -------------------------------
                             Name:
                             Title:


The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:
   ------------------------------
   Name:
   Title:



                                3



                                                          EXECUTION





                GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT
                      ----------------------


Greenwich Capital Markets, Inc.                  New York, New York
600 Steamboat Road                               September 19, 1997
Greenwich, Connecticut  06830

Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of one or more pools of conventional,
fixed rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.


<PAGE>


           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                        (i) The registration statement specified
           in the related Terms Agreement, on Form S-3, including
           a prospectus, has been filed with the Securities and
           Exchange Commission (the "Commission") for the
           registration under the Securities Act of 1933, as
           amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission. Such
           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12
           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement", and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such prospectus supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined
           herein))(such prospectus supplement, including such
           incorporated documents (other than those that relate
           to Collateral Term Sheets), in the form first filed
           after the date of the related Terms Agreement pursuant
           to Rule 424(b) is hereinafter called the "Prospectus
           Supplement"), is


                               - 2 -
<PAGE>


           hereinafter called the "Prospectus". Any reference
           herein to the terms "amend", "amendment" or
           "supplement" with respect to the Registration
           Statement, the Prospectus or the Prospectus Supplement
           shall be deemed to refer to and include the filing of
           any document under the Exchange Act after the
           effective date of the Registration Statement or the
           issue date of the Prospectus or Prospectus Supplement,
           as the case may be, deemed to be incorporated therein
           by reference pursuant to Item 12 of Form S-3 under the
           Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the Prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each
           Closing Date (as defined in Section 3 below), the
           related Registration Statement and the related
           Prospectus, and any amendments thereof and supplements
           thereto, will conform in all material respects to the
           requirements of the Act and the rules and regulations
           of the Commission thereunder; such Registration
           Statement, at the time it became effective, did not
           contain any untrue statement of a material fact or
           omit to state a material fact required to be stated
           therein or necessary to make the statements therein
           not misleading; such Prospectus, on the date of any
           filing pursuant to Rule 424(b) and on each Closing
           Date, will not include any untrue statement of a
           material fact or omit to state a material fact
           necessary to make the statements therein, in the light
           of the circumstances under which they are made, not
           misleading; and the Detailed Description referred to
           in such Prospectus, on each Closing Date and the date
           of any filing thereof under cover of Form 8-K, will
           not include any untrue statement of a material fact or
           omit to state any information which such Prospectus
           states will be included in such Detailed Description;
           provided, however, that the Company makes no
           representations or warranties as to the information
           contained in or omitted from (A) such Registration
           Statement or such Prospectus (or any supplement
           thereto) in reliance upon and in conformity with
           written information furnished to the Company by or on
           behalf of the Underwriter specifically for use in the
           preparation thereof or (B) any Current Report (as
           defined in Section 5(b) below), or in any amendment
           thereof or supplement thereto, incorporated by
           reference in such Registration Statement or such


                               - 3 -
<PAGE>


           Prospectus (or any amendment thereof or supplement
           thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Prospectus; will each, if
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, be when issued a
           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act, and will each on
           the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof
           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                       (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, assuming the due
           authorization, execution and delivery thereof by the
           Trustee, such Pooling and Servicing Agreement (on such
           Closing Date) will constitute the valid and binding
           agreement of the Company enforceable in accordance
           with its terms, subject as to enforceability, to
           bankruptcy, insolvency, reorganization or other
           similar laws affecting creditors' rights and to
           general principles of equity (regardless of whether
           the enforceability of such Pooling and Servicing
           Agreement is considered in a proceeding in equity or
           at law).

           2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and


                               - 4 -
<PAGE>


subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

           The parties hereto agree that settlement for all
securities sold pursuant to this Agreement and the applicable
Terms Agreement shall take place on the settlement date agreed
upon at the time of the related transaction and set forth as the
"Closing Date" in such Terms Agreement and not as set forth in
Rule 15c6-1(a) of the Exchange Act.

           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriter that:

                (a) The Company will cause the Prospectus as
      supplemented by a Prospectus Supplement relating to the
      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriter when such


                               - 5 -
<PAGE>


      Prospectus as so supplemented has been so filed, and prior
      to the termination of the Certificate Offering to which
      such Prospectus relates also will promptly advise the
      Underwriter (i) when any amendment to the related
      Registration Statement specifically relating to such
      Offered Certificates shall have become effective or any
      further supplement to such Prospectus has been filed, (ii)
      of any request by the Commission for any amendment of such
      Registration Statement or Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or threatening of
      any proceeding for that purpose and (iv) of the receipt by
      the Company of any written notification with respect to the
      suspension of the qualification of such Offered
      Certificates for sale in any jurisdiction or the initiation
      or threatening of any proceeding for such purpose. The
      Company will not file any amendment of the related
      Registration Statement or supplement to the related
      Prospectus (other than any amendment or supplement
      specifically relating to one or more Series of pass-through
      certificates other than the Series that includes the
      related Offered Certificates) unless the Company has
      furnished the Underwriter with a copy for its review prior
      to filing. The Company will use its best efforts to prevent
      the issuance of any such stop order and, if issued, to
      obtain as soon as possible the withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of a Series that are delivered by the
      Underwriter to the Company pursuant to Section 8 to be
      filed with the Commission on a Current Report on Form 8-K
      (each such filing of such materials, a "Current Report")
      pursuant to Rule 13a- 11 under the Exchange Act on the
      business day immediately following the later of (i) the day
      on which such Computational Materials and Structural Term
      Sheets are delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. and (ii) the date on which
      this Agreement is executed and delivered. The Company will
      cause one Collateral Term Sheet (as defined in Section 9
      below) with respect to the Offered Certificates of a Series
      that is delivered by the Underwriter to the Company in
      accordance with the provisions of Section 9 to be filed
      with the Commission on a Current Report pursuant to Rule
      13a-11 under the Exchange Act on the business day
      immediately following the day on which such Collateral Term
      Sheet is delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. In addition, if at any time
      prior to the availability of the related Prospectus
      Supplement the Underwriter has delivered to any prospective
      investor a Collateral Term


                               - 6 -
<PAGE>


      Sheet that reflects, in the reasonable judgment of the
      Underwriter and the Company, a material change in the
      characteristics of the Mortgage Loans for the related
      Series from those on which a Collateral Term Sheet with
      respect to the related Series previously filed with the
      Commission was based, the Company will cause any such
      Collateral Term Sheet that is delivered by the Underwriter
      to the Company in accordance with the provisions of Section
      9 to be filed with the Commission on a Current Report on
      the business day immediately following the day on which
      such Collateral Term Sheet is delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. In each
      case, the Company will promptly advise the Underwriter when
      such Current Report has been so filed. Each such Current
      Report shall be incorporated by reference in the related
      Prospectus and the related Registration Statement.
      Notwithstanding the five preceding sentences, the Company
      shall have no obligation to file any materials provided by
      the Underwriter pursuant to Sections 8 and 9 which, in the
      reasonable determination of the Company after making
      reasonable efforts to consult with the Underwriter, are not
      required to be filed pursuant to the Kidder Letters or the
      PSA Letter (each as defined in Section 8 below), or which
      contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Prospectus and Prospectus Supplement, omit to
      state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriter to the Company pursuant to Section 8 or Section
      9 hereof.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Prospectus to comply with the Act or the rules
      thereunder, the Company promptly will prepare and file with
      the Commission, subject to paragraph (a) of this Section 5,
      an amendment or supplement which will correct such
      statement or omission or an amendment which will effect
      such compliance; provided, however, that the Company will
      not be required to file any such amendment or supplement
      with respect to any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets incorporated by
      reference in the


                               - 7 -
<PAGE>


      Prospectus other than any amendments or supplements of such
      Computational Materials or Structural Term Sheets that are
      furnished to the Company by the Underwriter pursuant to
      Section 8(e) hereof or any amendments or supplements of
      such Collateral Term Sheets that are furnished to the
      Company by the Underwriter pursuant to Section 9(d) hereof
      which the Company determines to file in accordance
      therewith.

                (d) The Company will furnish to the Underwriter
      and counsel for the Underwriter, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriter or dealer may be required by
      the Act, as many copies of the related Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriter may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriter to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriter may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriter copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its
      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement or Prospectus, this Agreement, the
      related Terms Agreement, the related Pooling and Servicing
      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office of


                               - 8 -
<PAGE>


      the Underwriter, insured to the satisfaction of the
      Underwriter (it being understood that, except as provided
      in this paragraph (f) and in Section 7 hereof, the
      Underwriter will pay all its own costs and expenses,
      including the fees of Brown & Wood LLP, counsel for the
      Underwriter, transfer taxes on resale of any Offered
      Certificates by it, advertising expenses connected with any
      offers that it may make, the fees of KPMG Peat Marwick LLP
      with respect to its letters furnished pursuant to Section
      6(i) of this Agreement and any letter furnished pursuant to
      the last sentence of Section 6(h) hereof, the fees of any
      firm of public accountants selected by the Underwriter with
      respect to their letter furnished pursuant to Section 8(c)
      of this Agreement, any other costs and expenses specified
      in the related Terms Agreement as "Additional Expenses",
      and all expenses (e.g., shipping, postage and courier
      costs) associated with the delivery of the related
      Prospectus to prospective investors and investors, other
      than the costs of delivery to the Underwriter's facilities,
      provided, that if courier services (other than overnight
      delivery services utilized in the ordinary course of
      business) are required to ensure that such Prospectus is
      delivered to investors on the day immediately preceding the
      related Closing Date, the Company will pay such courier
      expenses).

           6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriter an
      opinion, dated the related Closing Date, to the effect
      that:

                        (i) this Agreement and the related Terms
           Agreement have been duly executed and delivered by the
           Company under the law of the State of New York;


                               - 9 -
<PAGE>


                       (ii) the related Pooling and Servicing
           Agreement has been duly executed and delivered by the
           Company under the law of the State of New York and is
           a legal, valid and binding agreement of the Company
           enforceable against the Company in accordance with its
           terms;

                      (iii) the Offered Certificates, when duly
           executed and countersigned by the Trustee in
           accordance with the related Pooling and Servicing
           Agreement, will be validly issued and outstanding and
           entitled to the benefits of such Pooling and Servicing
           Agreement;

                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephone confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, and no
           proceeding for that purpose has been instituted or
           threatened by the Commission; such Registration
           Statement (except the financial statements and
           schedules and other financial and statistical data
           included therein and the documents incorporated by
           reference therein, as to which such counsel need
           express no view), at the time it became effective and
           the related Prospectus (except the financial
           statements and schedules and the other financial and
           statistical data included therein, the documents
           incorporated by reference therein and the information
           included in the second sentence of the antepenultimate
           paragraph, the first sentence of the penultimate
           paragraph, and the last paragraph of the cover page of
           such Prospectus Supplement and in the second and
           fourth sentences of the first paragraph under the
           heading "Plan of Distribution" therein, as to which
           such counsel need express no view), as of the date of
           the Prospectus Supplement appeared on their face to be
           appropriately responsive in all material respects to
           the requirements of the Act and the rules and
           regulations thereunder; and no information has come to
           the attention of such counsel that causes it to
           believe that (A) such Registration Statement (except
           the financial statements and schedules and the other
           financial and statistical data included therein and
           the documents incorporated by reference therein, as to
           which such counsel need express no view) at the time it


                              - 10 -
<PAGE>


           became effective, contained an untrue statement of a
           material fact or omitted to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading or (B) such
           Prospectus or any amendment or supplement thereto
           (except the financial statements and schedules and the
           other financial and statistical data included therein,
           the documents incorporated by reference therein and
           the information included in the second sentence of the
           antepenultimate paragraph, the first sentence of the
           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph
           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement, or at the related
           Closing Date, contained or contains an untrue
           statement of a material fact or omitted or omits to
           state a material fact necessary in order to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Prospectus, insofar as such statements purport
           to summarize certain provisions of the related Pooling
           and Servicing Agreement and the related Offered
           Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in the
           related Prospectus under the headings "Certain Legal
           Aspects of the Mortgage Loans and Contracts -- The
           Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions;

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           as a REMIC: the related Trust Fund (and any specified
           subgrouping therein) will qualify as a REMIC pursuant
           to Section 860D of the Internal Revenue Code of 1986,
           as amended (the "Code"), each Class of Certificates of
           the related Series, other than the related Residual


                              - 11 -
<PAGE>


           Class or Classes, will constitute a class of "regular
           interests" in the related REMIC within the meaning of
           the Code, and each Class of such Certificates
           specified in the related Prospectus as a Class of
           Residual Certificates will constitute the "residual
           interest" in the related REMIC within the meaning of
           the Code; (B) if no such REMIC election is made: the
           Trust Fund will be treated as a "grantor trust"; and

                       (ix) assuming that some or all of the
           Offered Certificates of the related Series shall be
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, each Offered
           Certificate so rated will be at the time of issuance,
           a "mortgage related security" as such term is defined
           in Section 3(a)(41) of the Exchange Act.

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement
      or the related Pooling and Servicing Agreement. Such
      opinion may assume the due authorization, execution and
      delivery of the instruments and documents referred to
      therein by the parties thereto other than the Company. Such
      opinion may be qualified, insofar as it concerns the
      enforceability of the documents referred to therein, to the
      extent that such enforceability may be limited by
      bankruptcy, insolvency, reorganization or other similar
      laws affecting the enforcement of creditors' rights in
      general and by general equity principles (regardless of
      whether such enforcement is considered in a proceeding in
      equity or at law). Such opinion may be further qualified as
      expressing no opinion as to (x) the statements in the
      related Prospectus under the heading "Certain Legal Aspects
      of the Mortgage Loans and Contracts -- The Mortgage Loans"
      except insofar as such statements relate to the laws of the
      State of New York and the laws of the United States, and
      (y) the statements in such Prospectus under the headings
      "ERISA Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the law of the State
      of New York and the federal law of the United States of
      America.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriter an opinion, dated the
      related Closing Date, to the effect that:


                              - 12 -
<PAGE>


                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to
           conduct its business as described in the related
           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           and the Certificates of the related Series;

                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;

                      (iii) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein or in the related
           Pooling and Servicing Agreement, except such as may be
           required under the blue sky laws of any jurisdiction
           and such other approvals as have been obtained;

                       (iv) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement or the related
           Pooling and Servicing Agreement, nor the fulfillment
           of the terms of the related Certificates, the related
           Pooling and Servicing Agreement, this Agreement or the
           related Terms Agreement will conflict with or violate
           any term or provision of the articles of incorporation
           or by-laws of the Company or any statute, order or
           regulation applicable to the Company of any court,
           regulatory body, administrative agency or governmental
           body having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                        (v) There are no actions, proceedings or
           investigations pending or, to the best knowledge of
           such counsel, threatened before any court,
           administrative agency or other tribunal (i) asserting
           the invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           or the related Certificates, (ii) seeking to prevent
           the issuance of the Certificates of the related Series
           or the consummation by the Company of any of the


                              - 13 -
<PAGE>


           transactions contemplated by this Agreement, such
           Terms Agreement or such Pooling and Servicing
           Agreement, or (iii) which might materially and
           adversely affect the performance by the Company of its
           obligations under, or the validity or enforceability
           of, this Agreement, such Terms Agreement, such Pooling
           and Servicing Agreement or the related Certificates.

      In rendering her opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein, on certificates of responsible officers of the
      Company or public officials. In addition, such opinion may
      be qualified as an opinion only on the laws of the State of
      New Jersey.

                (d) The Underwriter shall have received from
      Brown & Wood LLP, counsel for the Underwriter, such opinion
      or opinions, dated the related Closing Date, with respect
      to the issuance and sale of the Certificates of the related
      Series, the related Registration Statement, the related
      Prospectus and such other related matters as the
      Underwriter may reasonably require, and the Company shall
      have furnished to such counsel such documents as the
      Underwriter may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (e) The Company shall have furnished to the
      Underwriter a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Prospectus,
      the Detailed Description referred to in such Prospectus
      (excluding any related Current Report), this Agreement and
      the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and


                              - 14 -
<PAGE>


                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Prospectus (excluding any
           related Current Report) contains any untrue statement
           of a material fact or omits to state a material fact
           required to be stated therein or necessary to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading, or that
           the Detailed Description referred to in such
           Prospectus includes any untrue statement of a material
           fact or omits to state any information which the
           Prospectus states will be included in such Detailed
           Description.

                (f) Peabody & Arnold, counsel for the Trustee,
      shall have furnished to the Underwriter an opinion, dated
      the related Closing Date, to the effect that:

                        (i) the Trustee has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the Commonwealth of
           Massachusetts with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement;

                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,
           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);

                      (iii) the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any Massachusetts or federal court or
           government agency or body is required on the part of
           the Trustee for the consummation of the transactions
           contemplated in the related Pooling and Servicing


                              - 15 -
<PAGE>


           Agreement, except such as may be required under any
           federal or state securities law; and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement does not
           conflict with or result in a breach or violation of
           any term or provision of, or constitute a default
           under, the Articles of Organization, as amended, or
           By-Laws of the Trustee, or any Massachusetts or
           federal statute or regulation applicable to the
           Trustee, or to such counsel's knowledge, any indenture
           or other agreement or instrument to which the Trustee
           is a party or by which it is bound, or, to such
           counsel's knowledge, any order of any state or federal
           court, regulatory body, administrative agency or
           governmental body having jurisdiction over the
           Trustee.

      In addition, such counsel shall furnish to the Underwriter
      such opinions as to the treatment of the Trust Fund for
      purposes of Massachusetts tax law as are reasonably
      satisfactory to the Underwriter.

                (g) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the date of the
      related Terms Agreement, in form and substance satisfactory
      to the Underwriter, stating in effect that they have
      performed certain specified procedures as a result of which
      they have determined that such information as the
      Underwriter may reasonably request of an accounting,
      financial or statistical nature (which is limited to
      accounting, financial or statistical information derived
      from the general accounting records of the Company) set
      forth in the related Prospectus Supplement under the
      caption "Delinquency and Foreclosure Experience of the
      Company" agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (h) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the related Closing
      Date, in form and substance satisfactory to the
      Underwriter, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or
      statistical nature (which is limited to accounting,
      financial or statistical information derived from the
      general accounting records of the Company and which is
      obtained from an analysis of a sample of the Mortgage Loans
      included in the related pool) set forth in the related
      Prospectus Supplement under the caption "Description of the
      Mortgage Pool and the Mortgaged Properties" or "Description
      of the Mortgage Pools and the


                              - 16 -
<PAGE>


      Mortgaged Properties", as the case may be, and in the
      Detailed Description relating to such Prospectus Supplement
      is mutually consistent and agrees with the accounting
      records of the Company and, where applicable, the related
      Mortgage Loan files of the Company, excluding any questions
      of legal interpretation. In addition, if applicable, such
      accountants shall have furnished to the Underwriter a
      letter, dated as of the related Closing Date, which shall
      include a statement or statements to the effect that based
      upon the assumptions and methodology agreed to by the
      Company (and which is consistent with the manner in which
      any final PAC Balances, TAC Balances, Scheduled Balances,
      Maximum and Minimum Scheduled Balances or any other
      scheduled balances are to be calculated as set forth in the
      related Prospectus), all of which shall be described by
      reference in such letter, such accountants shall have
      verified the mathematical accuracy of any final PAC
      Balances Table, TAC Balances Table, Scheduled Balances
      Table, Maximum or Minimum Scheduled Balances Table or other
      scheduled balances table attached as an exhibit to the
      related Pooling and Servicing Agreement.

                (i) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter and the Company a letter or letters, dated
      as of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriter and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Prospectus, all
           of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Prospectus)
           indicated and the weighted average lives of each Class
           of Offered Certificates at each of the indicated
           percentages of the applicable Prepayment Assumption,
           and they compared the recomputed percentages and
           weighted average lives to the corresponding
           percentages and weighted average lives set forth in
           the related tables and found them to be in agreement;

                     (ii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of any
           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such
           Prospectus for each indicated Distribution Date, and
           have verified


                              - 17 -
<PAGE>


           the mathematical accuracy of any initial Effective
           Ranges of any PAC Certificates, Scheduled Certificates
           or other scheduled Certificates set forth in such
           Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of the pre-tax
           yields to maturity and, if applicable, aggregate cash
           flows of any Class of Certificates for which such
           pre-tax yields and, if applicable, aggregate cash
           flows are set forth in such Prospectus at the
           indicated percentages of the Prepayment Assumption
           and, if applicable, at the indicated values of COFI,
           LIBOR or any other index, as applicable.

                (j) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (k) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriter such
      further information, certificates and documents as the
      Underwriter may reasonably request.

                (l) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.

                (m) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company which the
      Underwriter concludes in its judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Prospectus.

           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its


                              - 18 -
<PAGE>


counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

           7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials or
ABS Term Sheets (in each case, as defined herein) in respect of
which the Company agrees to indemnify the Underwriter, as set
forth below, when such are read in conjunction with the related
Prospectus and Prospectus Supplement) to state therein a material
fact required to be stated therein or necessary to make the
statements therein not misleading, and agrees to reimburse each
such indemnified party for any legal or other expenses reasonably
incurred by them in connection with investigating or defending
any such loss, claim, damage, liability or action; provided,
however, that (i) the Company will not be liable in any such case
to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or alleged omission made
therein (A) in reliance upon and in conformity with written
information furnished to the Company as herein stated by or on
behalf of the Underwriter specifically for use in connection with
the preparation thereof or (B) in any Current Report or any
amendment or supplement thereof, except to the extent that any
untrue statement or alleged untrue statement therein or omission
therefrom results (or is alleged to have resulted) directly from
an error (a "Mortgage Pool Error") in the information concerning
the characteristics of the Mortgage Loans furnished by the
Company to the Underwriter in writing or by electronic
transmission that was used in the preparation of either (x) any
Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic


                              - 19 -
<PAGE>


materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such
Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials (or any
written or electronic materials on which the Computational
Materials are based) or ABS Term Sheets that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 or Section 9
and incorporated by reference in such Registration Statement or
the related Prospectus or any amendment or supplement thereof
(except that no such indemnity shall be available for any losses,
claims, damages or liabilities, or actions in respect thereof,
resulting from any Mortgage Pool Error, other than a Corrected
Mortgage Pool Error). This indemnity agreement will be in


                              - 20 -
<PAGE>


addition to any liability which the Underwriter may otherwise
have. The Company acknowledges that the statements set forth in
the second sentence of the ante-penultimate paragraph, the first
sentence of the penultimate paragraph, and in the last paragraph
appearing on the cover page of the related Prospectus Supplement
as such statements relate to such Offered Certificates and the
second sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and
the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)


                              - 21 -
<PAGE>


or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

           (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements
      thereof), in such proportion so that the Underwriter is
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Prospectus Supplement for the related Series and the total
      proceeds received by the Underwriter from the sale of such
      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriter be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriter pursuant to this
      Agreement and the related Terms Agreement; and

          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials distributed to prospective
      investors on which the Computational Materials are based,
      in such proportion as is appropriate to reflect the
      relative fault of the Company on the one hand and the
      Underwriter on


                              - 22 -
<PAGE>


      the other in connection with the statements or omissions
      which resulted in such losses, claims, damages or
      liabilities (or actions in respect thereof) as well as any
      other relevant equitable considerations. The relative fault
      shall be determined by reference to, among other things,
      whether the untrue or alleged untrue statement of a
      material fact or the omission or alleged omission to state
      a material fact in such Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof or such
      written or electronic materials) results from information
      prepared by the Company on the one hand or the Underwriter
      on the other and the parties' relative intent, knowledge,
      access to information and opportunity to correct or prevent
      such statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8. Computational Materials and Structural Term Sheets.
(a) Not later than 10:30 a.m., New York time, on the business day
before the date on which the Current Report relating to the
Offered Certificates of a Series is required to be filed by the
Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates that constitute (i)
"Computational Materials" within the meaning of the no-action
letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody Acceptance
Corporation I, Kidder, Peabody & Co. Incorporated, and Kidder
Structured Asset Corporation and the no-action letter dated May
27, 1994 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (together, the
"Kidder Letters"), the filing of which material is a condition of
the relief granted in such letter (such materials being the
"Computational Materials"), and (ii) "Structural Term Sheets"
within the meaning of the no-action letter dated February 17,
1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the


                              - 23 -
<PAGE>


"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

           (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:

                (i) the Computational Materials furnished to the
           Company pursuant to Section 8(a) constitute (either in
           original, aggregated or consolidated form) all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission with respect to the related Offered
           Certificates in accordance with the Kidder Letters,
           and such Computational Materials comply with the
           requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company pursuant to Section 8(a) constitute all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission as "Structural Term Sheets" with respect to
           the related Offered Certificates in accordance with
           the PSA Letter, and such Structural Term Sheets comply
           with the requirements of the PSA Letter; and

              (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor and on the date of
           delivery thereof to the Company pursuant to Section
           8(a) and on the related Closing Date, such
           Computational Materials (or such other materials) or
           Structural Term Sheets did not and will not include
           any untrue statement of a material fact or, when read
           in conjunction with the related Prospectus and
           Prospectus Supplement, omit to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)


                              - 24 -
<PAGE>


included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

           (c) The Underwriter shall cause a firm of public
accountants to furnish to the Company a letter, dated as of the
date on which the Underwriter delivers any Computational
Materials (which term shall be deemed to include, for purposes of
this paragraph (c), calculated statistical information delivered
to prospective investors in the form of a Structural Term Sheet)
to the Company pursuant to Section 8(a), in form and substance
satisfactory to the Company, stating in effect that they have
verified the mathematical accuracy of any calculations performed
by the Underwriter and set forth in such Computational Materials.

           (d) The Underwriter acknowledges and agrees that any
Computational Materials or Structural Term Sheets with respect to
Series 1997-[ ] and any subsequent Series of Certificates to
which it acts as Underwriter have been prepared and disseminated
by the Underwriter and not by or on behalf of the Company, and
that such materials included and shall include a disclaimer in
form satisfactory to the Company to the effect that such
materials have been prepared and disseminated by the Underwriter,
and that the content and accuracy of such materials have not been
reviewed by the Company.

           (e) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a


                              - 25 -
<PAGE>


material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, that
the Underwriter makes no representation or warranty as to whether
any such amendment or supplement will include any untrue
statement resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to any such
amendment or supplement prepared after the receipt by the
Underwriter from the Company of notice of such Corrected Mortgage
Pool Error or materials superseding or correcting such Corrected
Mortgage Pool Error). The Company shall have no obligation to
file such amendment or supplement if the Company determines that
(i) such amendment or supplement contains any untrue statement of
a material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (e) or (ii) such filing is not required under the
Act.

           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in the Offered Certificates that constitute "Collateral
Term Sheets." Each delivery of a Collateral Term Sheet to the
Company pursuant to this paragraph (a) shall be effected by
delivering four copies of such materials to counsel for the
Company on behalf of the Company at the address specified in
Section 3 hereof and one copy of such materials to the Company.
(Collateral Term Sheets and Structural Term Sheets are, together,
referred to herein as "ABS Term Sheets.") At the time of each
such delivery, the Underwriter shall indicate in writing that the
materials being delivered constitute Collateral Term Sheets, and,
if there has been any prior such delivery with respect to the
related Series, shall indicate whether such materials differ in
any material respect from any Collateral Term Sheets previously
delivered to the Company with respect to such Series pursuant to
this Section 9(a)


                              - 26 -
<PAGE>


as a result of the occurrence of a material change in the
characteristics of the related Mortgage Loans.

           (b) The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i) The Collateral Term Sheets furnished to
      the Company pursuant to Section 9(a) constitute all of the
      materials furnished to prospective investors by the
      Underwriter prior to time of delivery thereof to the
      Company that are required to be filed with the Commission
      as "Collateral Term Sheets" with respect to the related
      Offered Certificates in accordance with the PSA Letter, and
      such Collateral Term Sheets comply with the requirements of
      the PSA Letter; and

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor and on the date of
      delivery thereof to the Company pursuant to Section 9(a)
      and on the related Closing Date, such Collateral Term
      Sheets did not and will not include any untrue statement of
      a material fact or, when read in conjunction with the
      Prospectus and Prospectus Supplement, omit to state a
      material fact required to be stated therein or necessary to
      make the statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
will have been prepared and disseminated by the Underwriter and
not by or on behalf of the Company, and that such materials shall
include a disclaimer in form satisfactory to the Company to the
effect set forth in Section 8(d) hereof, and to the effect that
the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. The Underwriter agrees that it will not represent to


                              - 27 -
<PAGE>


prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, the
Underwriter makes no representation or warranty as to whether any
such amendment or supplement will include any untrue statement
resulting directly from any Mortgage Pool Error (except any
Corrected Mortgage Pool Error, with respect to any such amendment
or supplement prepared after the receipt by the Underwriter from
the Company of notice of such Corrected Mortgage Pool Error or
materials superseding or correcting such Corrected Mortgage Pool
Error). The Company shall have no obligation to file such
amendment or supplement if the Company determines that (i) such
amendment or supplement contains any untrue statement of a
material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (d) or (ii) such filing is not required under the
Act.

           10.  Termination.  This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the


                              - 28 -
<PAGE>


related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

           11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive
the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

           13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           14. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           15.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the


                              - 29 -
<PAGE>


Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry
Hill, New Jersey 08002, Attention: General Counsel.


                              - 30 -
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:_______________________________
                                  Name:
                                  Title:


The foregoing Agreement is 
hereby confirmed and accepted 
as of the date first above written.

GREENWICH CAPITAL MARKETS, INC.



By:_______________________________
   Name:
   Title:


<PAGE>


                                                          EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                         ---------------
                   (to Underwriting Agreement,
                    dated September [ ], 1997
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08002

           Greenwich Capital Markets, Inc. (the "Underwriter")
agrees, subject to the terms and provisions herein and of the
captioned Underwriting Agreement (the "Underwriting Agreement"),
to purchase such Classes of Series ____-__ Certificates specified
in Section 2(a) hereof (the "Offered Certificates"). This letter
supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates
described below. The Series ____-__ Certificates are registered
with the Securities and Exchange Commission by means of an
effective Registration Statement (No. 33-___). Capitalized terms
used and not defined herein have the meanings given them in the
Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $[ ] aggregate principal balance as of the Cutoff Date,
      subject to [an upward or downward variance of up to [ ]%,
      the precise aggregate principal balance to be determined by
      the Company][a permitted variance such that the aggregate
      Scheduled Principal Balance thereof will be not less than
      $[ ] or greater than $[ ]].

           (b)  Original Terms to Maturity:  The original term to
      maturity of each Mortgage Loan included in the Mortgage Pool
      shall be between ___ and ___ years.


                               A-1
<PAGE>


           Section 2. The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:


                Principal      Interest           Class Purchase
Class            Balance         Rate            Price Percentage
- -----           ---------      --------          ----------------








           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

           Section 4. Required Ratings: The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5. Tax Treatment: [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6. Additional Expenses:]*




- --------
* to be inserted if applicable.


                               A-2
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               GREENWICH CAPITAL MARKETS, INC.



                               By:_______________________________
                                  Name:
                                  Title:



The foregoing Agreement is 
hereby confirmed and accepted 
as of the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.



By:_______________________________
   Name:
   Title:



                               A-3



                                                          EXECUTION




                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1997-11

                         TERMS AGREEMENT
                         ---------------
                    (to Underwriting Agreement
                    dated September 19, 1997,
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                            November 20, 1997
Cherry Hill, NJ 08002



           Greenwich Capital Markets, Inc. (the "Underwriter")
agrees, subject to the terms and provisions herein and of the
captioned Underwriting Agreement (the "Underwriting Agreement"),
to purchase the Classes of Series 1997-11 Certificates specified
in Section 2(a) hereof (the "Offered Certificates"). This Terms
Agreement supplements and modifies the Underwriting Agreement
solely as it relates to the purchase and sale of the Offered
Certificates described below. The Series 1997-11 Certificates are
registered with the Securities and Exchange Commission by means
of an effective Registration Statement (No. 333-24935).
Capitalized terms used and not defined herein have the meanings
given them in the Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series 1997-11
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of November 1, 1997 (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $500,816,972 aggregate principal balance as of the Cut-off
      Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance will be
      not less than $475,000,000 or greater than $525,000,000.

           (b)  Original Terms to Maturity:  The original term to
      maturity of substantially all of the Mortgage Loans included
      in the Mortgage Pool shall be between 20 and 30 years.


<PAGE>


           Section 2.  The Certificates:  The Offered Certificates
shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a):

                                                     Class
                                                   Purchase
                      Principal       Interest       Price
    Class              Balance          Rate       Percentage
    -----              -------          ----       ----------

    Class M         $7,763,000.00       7.00%      98.093750%
    Class B1         4,758,000.00       7.00       97.375000
    Class B2         3,756,000.00       7.00       95.843750


           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, November 25,
1997 (the "Closing Date").

           Section 4. Required Ratings: The Class M, Class B1 and
Class B2 Certificates, shall have received Required Ratings of at
least "AA," "A" and "BBB," respectively, from Fitch Investors
Service, L.P.

           Section 5.  Tax Treatment:  One or more elections will
be made to treat the assets of the Trust Fund as a REMIC.


                               2
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                           Very truly yours,

                           GREENWICH CAPITAL MARKETS, INC.



                           By:
                              ----------------------------
                              Name:
                              Title:


The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:
   ------------------------------
   Name:
   Title:



                                3



                                                          EXECUTION



- -----------------------------------------------------------------



               GE CAPITAL MORTGAGE SERVICES, INC.,

                       Seller and Servicer


                               and




               STATE STREET BANK AND TRUST COMPANY,

                             Trustee




               -----------------------------------

                 POOLING AND SERVICING AGREEMENT

                   Dated as of November 1, 1997

               -----------------------------------


           REMIC Multi-Class Pass-Through Certificates,
                          Series 1997-11



- -----------------------------------------------------------------


<PAGE>

Section                                                        Page

                         TABLE OF CONTENTS


                             ARTICLE I

                            DEFINITIONS

1.01.  Definitions..............................................  1

                            ARTICLE II

                   CONVEYANCE OF MORTGAGE LOANS;
                 ORIGINAL ISSUANCE OF CERTIFICATES

2.01.  Conveyance of Mortgage Loans............................. 38
2.02.  Acceptance by Trustee.................................... 41
2.03.  Representations and Warranties of the Company;
        Mortgage Loan Repurchase................................ 42
2.04.  Execution of Certificates................................ 48
2.05.  Designations under the REMIC Provisions.................. 48

                            ARTICLE III

                   ADMINISTRATION AND SERVICING
                         OF MORTGAGE LOANS

3.01.  Company to Act as Servicer............................... 49
3.02.  Collection of Certain Mortgage Loan Payments;
        Mortgage Loan Payment Record; Certificate Account....... 55
3.03.  Collection of Taxes, Assessments and Other Items......... 58
3.04.  Permitted Debits to the Mortgage Loan Payment Record..... 58
3.05.  Maintenance of the Primary Insurance Policies............ 60
3.06.  Maintenance of Hazard Insurance.......................... 61
3.07.  Assumption and Modification Agreements................... 61
3.08.  Realization Upon Defaulted Mortgage Loans................ 62
3.09.  Trustee to Cooperate; Release of Mortgage Files.......... 66
3.10.  Servicing Compensation; Payment of Certain Expenses
        by the Company.......................................... 67
3.11.  Reports to the Trustee; Certificate
        Account Statements...................................... 67
3.12.  Annual Statement as to Compliance........................ 68
3.13.  Annual Independent Public Accountants'
        Servicing Report........................................ 68
3.14.  Access to Certain Documentation and Information
        Regarding the Mortgage Loans............................ 69
3.15.  Maintenance of Certain Servicing Policies................ 69
3.16.  Optional Purchase of Defaulted Mortgage Loans............ 69


                                 i
<PAGE>

Section                                                        Page

                            ARTICLE IV

                      PAYMENTS AND STATEMENTS

4.01.  Distributions............................................ 69
4.02.  Method of Distribution................................... 74
4.03.  Allocation of Losses..................................... 76
4.04.  Monthly Advances; Purchases of Defaulted
        Mortgage Loans.......................................... 78
4.05.  Statements to Certificateholders......................... 79
4.06.  Servicer's Certificate................................... 81
4.07.  Reports of Foreclosures and Abandonments of
        Mortgaged Property...................................... 81
4.08.  Reduction of Servicing Fees by Compensating
        Interest Payments....................................... 82

                             ARTICLE V

                         THE CERTIFICATES

5.01.  The Certificates......................................... 82
5.02.  Registration of Transfer and Exchange of Certificates.... 84
5.03.  Mutilated, Destroyed, Lost or Stolen Certificates........ 91
5.04.  Persons Deemed Owners.................................... 91
5.05.  Access to List of Certificateholders' Names
        and Addresses........................................... 92
5.06.  Representation of Certain Certificateholders............. 92
5.07.  Determination of COFI.................................... 92
5.08.  Determination of LIBOR................................... 93

                            ARTICLE VI

                            THE COMPANY

6.01.  Liability of the Company................................. 95
6.02.  Merger or Consolidation of, or Assumption of the
        Obligations of, the Company............................. 95
6.03.  Assignment............................................... 95
6.04.  Limitation on Liability of the Company and Others........ 96
6.05.  The Company Not to Resign................................ 97


                                ii
<PAGE>

Section                                                        Page

                            ARTICLE VII

                              DEFAULT

7.01.  Events of Default........................................ 97
7.02.  Trustee to Act; Appointment of Successor................. 99
7.03.  Notification to Certificateholders...................... 100

                           ARTICLE VIII

                            THE TRUSTEE

8.01.  Duties of Trustee........................................100
8.02.  Certain Matters Affecting the Trustee....................101
8.03.  Trustee Not Liable for Certificates or Mortgage Loans....103
8.04.  Trustee May Own Certificates.............................103
8.05.  The Company to Pay Trustee's Fees and Expenses...........103
8.06.  Eligibility Requirements for Trustee.....................104
8.07.  Resignation or Removal of Trustee........................104
8.08.  Successor Trustee........................................105
8.09.  Merger or Consolidation of Trustee.......................106
8.10.  Appointment of Co-Trustee or Separate Trustee............106
8.11.  Compliance with REMIC Provisions; Tax Returns............107

                            ARTICLE IX

                            TERMINATION

9.01.  Termination upon Repurchase by the Company or
        Liquidation of All Mortgage Loans.......................108
9.02.  Additional Termination Requirements......................109

                             ARTICLE X

                     MISCELLANEOUS PROVISIONS

10.01.  Amendment...............................................110
10.02.  Recordation of Agreement................................111
10.03.  Limitation on Rights of Certificateholders..............112
10.04.  Governing Law...........................................113
10.05.  Notices.................................................113
10.06.  Notices to the Rating Agencies..........................113
10.07.  Severability of Provisions..............................114
10.08.  Certificates Nonassessable and Fully Paid...............114


                                iii
<PAGE>

Section                                                        Page

                             Exhibits
                             --------

EXHIBIT A       Forms of Certificates
EXHIBIT B       Principal Balance Schedules
EXHIBIT C       Mortgage Loans
EXHIBIT D       Form of Servicer's Certificate
EXHIBIT E       Form of Transfer Certificate as to
                  ERISA Matters for Definitive
                  ERISA-Restricted Certificates
EXHIBIT F       Form of Residual Certificate
                  Transferee Affidavit
EXHIBIT G       Form of Residual Certificate
                  Transferor Letter
EXHIBIT H       Additional Servicer Compensation
EXHIBIT I       Form of Investment Letter for
                Definitive Restricted Certificates
EXHIBIT J       Form of Distribution Date
                  Statement
EXHIBIT K       Form of Special Servicing and
                  Collateral Fund Agreement
EXHIBIT L       Form of Lost Note Affidavit and
                  Agreement
EXHIBIT M       Schedule of Designated Loans


                                iv
<PAGE>


           THIS POOLING AND SERVICING AGREEMENT, dated as of
November 1, 1997, between GE CAPITAL MORTGAGE SERVICES, INC., a
corporation organized and existing under the laws of the State of
New Jersey, and STATE STREET BANK AND TRUST COMPANY, a
Massachusetts banking corporation, as Trustee.


               W I T N E S S E T H   T H A T :


           In consideration of the mutual agreements herein
contained, GE Capital Mortgage Services, Inc. and State Street
Bank and Trust Company agree as follows:


                             ARTICLE I

                            DEFINITIONS

           Section 1.01.  Definitions.  Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

           Accretion Directed Certificate:  None.

           Accretion Termination Date:  None.

           Accrual Amount: As to any Class of Accrual
      Certificates and any Accrual Component and each
      Distribution Date through the related Accretion Termination
      Date, the sum of (x) any amount of Accrued Certificate
      Interest allocable to such Class or Component pursuant to
      Section 4.01(a)(i) on such Distribution Date and (y) any
      amount of Unpaid Class Interest Shortfall allocable to such
      Class or Component pursuant to Section 4.01(a)(ii) on such
      Distribution Date, to the extent that such amounts are
      distributed to any Accretion Directed Certificates pursuant
      to Section 4.01(e). As to any Class of Accrual Certificates
      and any Accrual Component and each Distribution Date after
      the related Accretion Termination Date, zero.

           Accrual Certificates:  None.

           Accrual Component:  None.

           Accrued Certificate Interest: As to any Distribution
      Date and any Class of Certificates (other than any Class of
      Principal Only Certificates and any Class of Certificates
      consisting of Specified Components), interest accrued
      during the related Interest Accrual Period at the
      applicable Certificate Interest Rate on the Class
      Certificate Principal


                                 1
<PAGE>


      Balance (or, in the case of any Class of Notional
      Certificates other than the Class S Certificates, on the
      aggregate Notional Principal Balance) thereof immediately
      prior to (or, in the case of the Class S Certificates, on
      the aggregate Notional Principal Balance thereof with
      respect to) such Distribution Date, calculated on the basis
      of a 360-day year consisting of twelve 30-day months. As to
      any Distribution Date and any Specified Component (other
      than any Principal Only Component), interest accrued during
      the related Interest Accrual Period at the applicable
      Component Interest Rate on the Component Principal Balance
      (or Notional Component Principal Balance) thereof
      immediately prior to such Distribution Date, calculated on
      the basis of a 360-day year consisting of twelve 30-day
      months. As to any Distribution Date and any Class of
      Certificates consisting of Specified Components, the
      aggregate of Accrued Certificate Interest on such Specified
      Components for such Distribution Date.

           Accrued Certificate Interest on each Class of
      Certificates (other than any Class of Principal Only
      Certificates and any Class of Certificates consisting of
      Specified Components) and any Specified Component (other
      than any Principal Only Component) shall be reduced by such
      Class's or Specified Component's share of the amount of any
      Net Interest Shortfall and Interest Losses for such
      Distribution Date. Any Net Interest Shortfall and Interest
      Losses shall be allocated among the Classes of Certificates
      (other than any Class of Principal Only Certificates and
      any Class of Certificates consisting of Specified
      Components) and among the Specified Components (other than
      any Principal Only Component) of any Component Certificate
      in proportion to the respective amounts of Accrued
      Certificate Interest that would have resulted absent such
      shortfall or losses.

           Agreement:  This Pooling and Servicing Agreement and
      all amendments hereof and supplements hereto.

           Allocable Share: (a) As to any Distribution Date and
      amounts distributable pursuant to clauses (i) and (iii) of
      the definition of Junior Optimal Principal Amount, and as
      to each Class of Junior Certificates, the fraction,
      expressed as a percentage, the numerator of which is the
      Class Certificate Principal Balance of such Class and the
      denominator of which is the aggregate Class Certificate
      Principal Balance of the Junior Certificates.

           (b) As to any Distribution Date and amounts
      distributable pursuant to clauses (ii), (iv) and (v) of the
      definition of Junior Optimal Principal Amount, and as to the


                                 2

<PAGE>


      Class M Certificates and each Class of Class B Certificates
      for which the related Prepayment Distribution Trigger has
      been satisfied on such Distribution Date, the fraction,
      expressed as a percentage, the numerator of which is the
      Class Certificate Principal Balance of such Class and the
      denominator of which is the aggregate Class Certificate
      Principal Balance of all such Classes. As to any
      Distribution Date and each Class of Class B Certificates
      for which the related Prepayment Distribution Trigger has
      not been satisfied on such Distribution Date, 0%.

           Amortization Payment: As to any REO Mortgage Loan and
      any month, the payment of principal and accrued interest
      due in such month in accordance with the terms of the
      related Mortgage Note as contemplated by Section 3.08(b).

           Amount Held for Future Distribution: As to each
      Distribution Date, the total of all amounts credited to the
      Mortgage Loan Payment Record as of the preceding
      Determination Date on account of (i) Principal Prepayments,
      Insurance Proceeds and Liquidation Proceeds received
      subsequent to the preceding Prepayment Period applicable to
      such receipts, and (ii) monthly payments of principal and
      interest due subsequent to the preceding Due Date.

           Anniversary Determination Date:  The Determination Date
      occurring in November of each year that the Certificates are
      outstanding, commencing in November, 1998.

           Assumed Monthly Payment Reduction: As of any
      Anniversary Determination Date and as to any Non-Primary
      Residence Loan remaining in the Mortgage Pool whose
      original principal balance was 80% or greater of the
      Original Value thereof, the excess of (i) the Monthly
      Payment thereof calculated on the assumption that the
      Mortgage Rate thereon was equal to the weighted average (by
      principal balance) of the Net Mortgage Rates of all
      Outstanding Mortgage Loans (the "Weighted Average Rate") as
      of such Anniversary Determination Date over (ii) the
      Monthly Payment thereof calculated on the assumption that
      the Net Mortgage Rate thereon was equal to the Weighted
      Average Rate less 1.25% per annum.

           Available Funds: As to each Distribution Date, an
      amount equal to the sum of (i) all amounts credited to the
      Mortgage Loan Payment Record pursuant to Section 3.02 as of
      the preceding Determination Date, (ii) any Monthly Advance
      and any Compensating Interest Payment for such Distribution
      Date, (iii) the Purchase Price of any Defective Mortgage
      Loans, Defaulted Mortgage Loans, and Modified Mortgage
      Loans deposited in the Certificate Account on the Business
      Day preceding such Distribution Date (including any amounts


                                 3
<PAGE>


      deposited in the Certificate Account in connection with any
      substitution of a Mortgage Loan as specified in Section
      2.03(b)), and (iv) the purchase price of any defaulted
      Mortgage Loan purchased under an agreement entered into
      pursuant to Section 3.08(e) as of the end of the preceding
      Prepayment Period less the sum of (x) the Amount Held for
      Future Distribution, (y) the amount of any Unanticipated
      Recovery credited to the Mortgage Loan Payment Record
      pursuant to clause (vi) of Section 3.02, and (z) amounts
      permitted to be debited from the Mortgage Loan Payment
      Record pursuant to clauses (i) through (vii) and (ix) of
      Section 3.04.

           Bankruptcy Coverage Termination Date: The Distribution
      Date upon which the Bankruptcy Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).

           Bankruptcy Loss Amount: As of any Determination Date
      prior to the first Anniversary Determination Date, the
      Bankruptcy Loss Amount shall equal $200,645, as reduced by
      the aggregate amount of Deficient Valuations and Debt
      Service Reductions since the Cut-off Date. As of any
      Determination Date after the first Anniversary
      Determination Date, other than an Anniversary Determination
      Date, the Bankruptcy Loss Amount shall equal the Bankruptcy
      Loss Amount on the immediately preceding Anniversary
      Determination Date as reduced by the aggregate amount of
      Deficient Valuations and Debt Service Reductions since such
      preceding Anniversary Determination Date. As of any
      Anniversary Determination Date, the Bankruptcy Loss Amount
      shall equal the lesser of (x) the Bankruptcy Loss Amount as
      of the preceding Determination Date as reduced by any
      Deficient Valuations and Debt Service Reductions for the
      preceding Distribution Date, and (y) the greater of (i) the
      Fitch Formula Amount for such Anniversary Determination
      Date and (ii) the Formula Amount for such Anniversary
      Determination Date.

           The Bankruptcy Loss Amount may be further reduced by
      the Company (including accelerating the manner in which
      such coverage is reduced) provided that prior to any such
      reduction, the Company shall obtain written confirmation
      from each Rating Agency that such reduction shall not
      adversely affect the then-current rating assigned to the
      related Classes of Certificates by such Rating Agency and
      shall provide a copy of such written confirmation to the
      Trustee.

           BIF:  The Bank Insurance Fund of the FDIC, or its
      successor in interest.


                                 4
<PAGE>


           Book-Entry Certificate: Any Certificate registered in
      the name of the Depository or its nominee, ownership of
      which is reflected on the books of the Depository or on the
      books of a person maintaining an account with such
      Depository (directly or as an indirect participant in
      accordance with the rules of such Depository). As of the
      Closing Date, each Class of Certificates, other than the
      Class B3, Class B4, Class B5, Class PO, Class R and Class S
      Certificates, constitutes a Class of Book-Entry
      Certificates.

           Book-Entry Nominee:  As defined in Section 5.02(b).

           Business Day: Any day other than a Saturday or a
      Sunday, or a day on which banking institutions in New York
      City or the city in which the Corporate Trust Office is
      located are authorized or obligated by law or executive
      order to be closed.

           Buydown Funds: Funds contributed by the Mortgagor or
      another source in order to reduce the interest payments
      required from the Mortgagor for a specified period in
      specified amounts.

           Buydown Mortgage Loan: Any Mortgage Loan as to which
      the Mortgagor pays less than the full monthly payment
      specified in the Mortgage Note during the Buydown Period
      and the difference between the amount paid by the Mortgagor
      and the amount specified in the Mortgage Note is paid from
      the related Buydown Funds.

           Buydown Period:  The period during which Buydown Funds
      are required to be applied to the related Buydown Mortgage
      Loan.

           Certificate:  Any one of the certificates signed and
      countersigned by the Trustee in substantially the forms
      attached hereto as Exhibit A.

           Certificate Account:  The trust account or accounts
      created and maintained with the Trustee pursuant to Section
      3.02 and which must be an Eligible Account.

           Certificate Interest Rate: With respect to any Class
      of Certificates, other than the Class S Certificates, and
      as of any Distribution Date, the per annum fixed rate
      specified in Section 5.01(b). With respect to the Class S
      Certificates and any Distribution Date, the Strip Rate for
      such Distribution Date.

           Certificate Owner:  With respect to any Book-Entry
      Certificate, the person who is the beneficial owner thereof.


                                 5
<PAGE>


           Certificate Principal Balance: As to any Certificate
      other than a Notional Certificate, and as of any
      Distribution Date, the Initial Certificate Principal
      Balance of such Certificate (plus, in the case of any
      Accrual Certificate, its Percentage Interest of any related
      Accrual Amount for each previous Distribution Date) less
      the sum of (i) all amounts distributed with respect to such
      Certificate in reduction of the Certificate Principal
      Balance thereof on previous Distribution Dates pursuant to
      Section 4.01, (ii) any Realized Losses allocated to such
      Certificate on previous Distribution Dates pursuant to
      Section 4.03(b) and (c), and (iii) in the case of a
      Subordinate Certificate, such Certificate's Percentage
      Interest of the Subordinate Certificate Writedown Amount
      allocated to such Certificate on previous Distribution
      Dates. The Notional Certificates are issued without
      Certificate Principal Balances.

           Certificate Register and Certificate Registrar:  The
      register maintained and the registrar appointed pursuant to
      Section 5.02.

           Certificateholder or Holder: The person in whose name
      a Certificate is registered in the Certificate Register,
      except that, solely for the purposes of giving any consent
      pursuant to this Agreement, a Certificate of any Class to
      the extent that the Company or any affiliate is the
      Certificate Owner or Holder thereof (except to the extent
      the Company or any affiliate thereof shall be the
      Certificate Owner or Holder of all Certificates of such
      Class), shall be deemed not to be outstanding and the
      Percentage Interest (or Voting Rights) evidenced thereby
      shall not be taken into account in determining whether the
      requisite amount of Percentage Interests (or Voting Rights)
      necessary to effect any such consent has been obtained;
      provided, however, that in determining whether the Trustee
      shall be protected in relying on such consent only the
      Certificates that the Trustee knows to be so held shall be
      so disregarded.

           Class:  All Certificates bearing the same class
      designation.

           Class A5 Percentage: With respect to any Distribution
      Date, the percentage obtained by dividing (x) the Class
      Certificate Principal Balance of the Class A5 Certificates
      immediately preceding such Distribution Date, by (y) the
      aggregate Class Certificate Principal Balance of all of the
      Certificates (other than the Class PO Certificates)
      immediately preceding such Distribution Date.

           Class A5 Prepayment Distribution Percentage:  0%
      through the Distribution Date in November 2002; 30%


                                 6
<PAGE>


      thereafter through the Distribution Date in November 2003;
      40% thereafter through the Distribution Date in November
      2004; 60% thereafter through the Distribution Date in
      November 2005; 80% thereafter through the Distribution Date
      in November 2006; and 100% thereafter.

           Class A5 Principal Distribution Amount: With respect
      to any Distribution Date, the sum of (a) the total of the
      amounts described in clauses (i) and (iii) of the
      definition of Senior Optimal Principal Amount (without
      application of the Senior Percentage or the Senior
      Prepayment Percentage) for such date multiplied by the
      Class A5 Scheduled Distribution Percentage for such date,
      and (b) the total of the amounts described in clauses (ii),
      (iv) and (v) of the definition of Senior Optimal Principal
      Amount (without application of the Senior Prepayment
      Percentage) for such date multiplied by the product of (x)
      the Class A5 Percentage for such date and (y) the Class A5
      Prepayment Distribution Percentage for such date; provided,
      however, (i) on the Group I Final Distribution Date, the
      Class A5 Principal Distribution Amount will be increased by
      any Senior Optimal Principal Amount remaining after
      distributions of principal have been made on the Group I
      Senior Certificates and (ii) following the Group I Final
      Distribution Date, the Class A5 Principal Distribution
      Amount will equal the Senior Optimal Principal Amount.

           Class A5 Scheduled Distribution Percentage: For any
      Distribution Date through the Distribution Date occurring
      in November 2002, 0%. For any Distribution Date occurring
      after the Distribution Date occurring in November 2002, the
      Class A5 Percentage for such Distribution Date.
      Notwithstanding the foregoing, on any Distribution Date
      after the Group I Final Distribution Date, the Class A5
      Scheduled Distribution Percentage will equal the Class A5
      Percentage.

           Class B Certificate:  Any Class B1, Class B2, Class B3,
      Class B4 or Class B5 Certificate.

           Class Certificate Principal Balance: As to any Class
      of Certificates, other than any Class of Notional
      Certificates, and as of any date of determination, the
      aggregate of the Certificate Principal Balances of all
      Certificates of such Class. The Class Certificate Principal
      Balance of each such Class of Certificates as of the
      Closing Date is specified in Section 5.01(b).

           Class Interest Shortfall:  As to any Distribution Date
      and any Class of Certificates (other than any Class of
      Principal Only Certificates or any Class consisting of
      Specified Components) or any Specified Component, any amount


                                 7
<PAGE>


      by which the amount distributed to Holders of such Class of
      Certificates or in respect of such Specified Component (or
      added to the Class Certificate Principal Balance of any
      Class of Accrual Certificates or to the Component Principal
      Balance of any Accrual Component constituting a Specified
      Component) on such Distribution Date is less than the
      Accrued Certificate Interest thereon or in respect thereof
      for such Distribution Date. As to any Distribution Date and
      any Class of Certificates consisting of Specified
      Components, the sum of the Class Interest Shortfalls for
      such Components on such date.

           Class PO Deferred Amount: As to any Distribution Date
      on or prior to the Cross-Over Date, the aggregate of the
      applicable PO Percentage of the principal portion of each
      Realized Loss, other than any Excess Loss, to be allocated
      to the Class PO Certificates on such Distribution Date or
      previously allocated to the Class PO Certificates and not
      yet paid to the Holders of the Class PO Certificates
      pursuant to Section 4.01(a)(iv).

           Closing Date:  November 25, 1997.

           Code: The Internal Revenue Code of 1986, as it may be
      amended from time to time, any successor statutes thereto,
      and applicable U.S. Department of the Treasury temporary or
      final regulations promulgated thereunder.

           COFI: The monthly weighted average cost of funds for
      savings institutions the home offices of which are located
      in Arizona, California, or Nevada that are member
      institutions of the Eleventh Federal Home Loan Bank
      District, as computed from statistics tabulated and
      published by the Federal Home Loan Bank of San Francisco in
      its monthly Information Bulletin.

           COFI Certificates:  None.

           COFI Determination Date: As to each Interest Accrual
      Period for any COFI Certificates, the last Business Day of
      the calendar month preceding the commencement of such
      Interest Accrual Period.

           Company: GE Capital Mortgage Services, Inc., a
      corporation organized and existing under the laws of the
      State of New Jersey, or its successor in interest or, if
      any successor servicer is appointed as herein provided,
      then such successor servicer.

           Compensating Interest Payment:  With respect to any
      Distribution Date, an amount equal to the aggregate of the
      Interest Shortfalls described in clauses (a) and (b) of the


                                 8
<PAGE>


      definition thereof with respect to such Distribution Date;
      provided, however, that such amount shall not exceed the
      lesser of (i) an amount equal to the product of (x) the
      Pool Scheduled Principal Balance with respect to such
      Distribution Date and (y) one-twelfth of 0.125%, and (ii)
      the aggregate of the Servicing Fees that the Company would
      be entitled to retain on such Distribution Date (less any
      portion thereof paid as servicing compensation to any
      Primary Servicer) without giving effect to any Compensating
      Interest Payment.

           Component:  None.

           Component Certificate:  None.

           Component Interest Rate:  None.

           Component Principal Balance: As of any Distribution
      Date, and with respect to any Component, other than any
      Notional Component, the initial Component Principal Balance
      thereof (as set forth, as applicable, in the definition of
      Component) (plus, in the case of any Accrual Component, any
      related Accrual Amount for each previous Distribution Date)
      less the sum of (x) all amounts distributed in reduction
      thereof on previous Distribution Dates pursuant to Section
      4.01 and (y) the amount of all Realized Losses allocated
      thereto pursuant to Section 4.03(d).

           Confirmatory Mortgage Note: With respect to any
      Mortgage Loan, a note or other evidence of indebtedness
      executed by the Mortgagor confirming its obligation under
      the note or other evidence of indebtedness previously
      executed by the Mortgagor upon the origination of the
      related Mortgage Loan.

           Corporate Trust Office:  The principal office of the
      Trustee at which at any particular time its corporate trust
      business shall be administered, which office at the date of
      the execution of this instrument is located at 225 Franklin
      Street, Boston, Massachusetts 02110, Attention:  Corporate
      Trust Department.

           Cross-Over Date: The first Distribution Date on which
      the aggregate Class Certificate Principal Balance of the
      Junior Certificates has been reduced to zero (giving effect
      to all distributions on such Distribution Date).

           Cut-off Date:  November 1, 1997.

           Debt Service Reduction:  As to any Mortgage Loan and
      any Determination Date, the excess of (a) the then current
      Monthly Payment for such Mortgage Loan over (b) the amount


                                 9
<PAGE>


      of the monthly payment of principal and interest required
      to be paid by the Mortgagor as established by a court of
      competent jurisdiction as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.).

           Defaulted Mortgage Loan: With respect to any
      Determination Date, a Mortgage Loan as to which the related
      Mortgagor has failed to make unexcused payment in full of a
      total of three or more consecutive installments of
      principal and interest, and as to which such delinquent
      installments have not been paid, as of the close of
      business on the last Business Day of the month next
      preceding the month of such Determination Date.

           Defective Mortgage Loan: Any Mortgage Loan which is
      required to be purchased by the Company (or which the
      Company may replace with a substitute Mortgage Loan)
      pursuant to Section 2.02 or 2.03(a).

           Deficient Valuation: As to any Mortgage Loan and any
      Determination Date, the excess of (a) the then outstanding
      indebtedness under such Mortgage Loan over (b) the
      valuation by a court of competent jurisdiction of the
      related Mortgaged Property as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.),
      pursuant to which such Mortgagor retained such Mortgaged
      Property.

           Definitive Certificate:  Any Certificate, other than a
      Book-Entry Certificate, issued in definitive, fully
      registered form.

           Definitive Restricted Junior Certificate:  Any
      Restricted Junior Certificate that is in the form of a
      Definitive Certificate.

           Depository: The initial Depository shall be The
      Depository Trust Company, the nominee of which is CEDE &
      Co. The Depository shall at all times be a "clearing
      corporation" as defined in Section 8-102(3) of the Uniform
      Commercial Code of the State of New York, as amended, or
      any successor provisions thereto.

           Depository Participant: A broker, dealer, bank or
      other financial institution or other Person for which, from
      time to time, the Depository effects book-entry transfers
      and pledges of securities deposited with such Depository.

           Designated Loan Closing Documents:  With respect
      to any Designated Loan, a Lost Note Affidavit
      substantially in the form of Exhibit L, and an


                              10
<PAGE>


      assignment of the related Mortgage to the Trustee in
      recordable form (except for the omission therein of
      recording information concerning such Mortgage).

           Designated Loans:  The Mortgage Loans identified on
      Exhibit M hereto.

           Determination Date:  With respect to any Distribution
      Date, the fifth Business Day prior thereto.

           Discount Mortgage Loan:  Any Mortgage Loan with a Net
      Mortgage Rate less than 7.00% per annum.

           Disqualified Organization: Any of the following: (i)
      the United States, any State or political subdivision
      thereof, or any agency or instrumentality of any of the
      foregoing (including but not limited to state pension
      organizations); (ii) a foreign government, International
      Organization or any agency or instrumentality of either of
      the foregoing; (iii) an organization (except certain
      farmers' cooperatives described in Code section 521) which
      is exempt from tax imposed by Chapter 1 of the Code
      (including the tax imposed by section 511 of the Code on
      unrelated business taxable income); and (iv) a rural
      electric and telephone cooperative described in Code
      section 1381(a)(2)(C). The terms "United States," "State"
      and "International Organization" shall have the meanings
      set forth in Code section 7701 or successor provisions. A
      corporation will not be treated as an instrumentality of
      the United States or of any State or political subdivision
      thereof for these purposes if all of its activities are
      subject to tax and a majority of its board of directors is
      not selected by such governmental unit.

           Distribution Date: The 25th day of each calendar month
      after the month of initial issuance of the Certificates,
      or, if such 25th day is not a Business Day, the next
      succeeding Business Day.

           Distribution Date Statement:  The statement referred to
      in Section 4.05(a).

           Document File:  As defined in Section 2.01.

           Due Date:  The first day of the month of the related
      Distribution Date.

           Eligible Account: An account that is either (i)
      maintained with a depository institution the debt
      obligations of which have been rated by each Rating Agency
      in one of its two highest long-term rating categories and
      has been assigned by S&P its highest short-term rating,
      (ii)


                                11
<PAGE>


      an account or accounts the deposits in which are fully
      insured by either the BIF or the SAIF, (iii) an account or
      accounts, in a depository institution in which such
      accounts are insured by the BIF or the SAIF (to the limits
      established by the FDIC), the uninsured deposits in which
      accounts are either invested in Permitted Investments or
      are otherwise secured to the extent required by the Rating
      Agencies such that, as evidenced by an Opinion of Counsel
      delivered to the Trustee, the Certificateholders have a
      claim with respect to the funds in such account or a
      perfected first security interest against any collateral
      (which shall be limited to Permitted Investments) securing
      such funds that is superior to claims of any other
      depositors or creditors of the depository institution with
      which such account is maintained, (iv) a trust account
      maintained with the corporate trust department of a federal
      or state chartered depository institution or of a trust
      company with trust powers and acting in its fiduciary
      capacity for the benefit of the Trustee hereunder or (v)
      such account as will not cause either Rating Agency to
      downgrade or withdraw its then-current rating assigned to
      the Certificates, as evidenced in writing by the Rating
      Agencies.

           ERISA:  The Employee Retirement Income Security Act of
      1974, as amended.

           ERISA-Restricted Certificate:  Any Junior Certificate
      or Class S Certificate.

           Event of Default:  An event described in Section 7.01.

           Excess Bankruptcy Loss: Any Deficient Valuation or
      Debt Service Reduction, or portion thereof, (i) occurring
      after the Bankruptcy Coverage Termination Date or (ii) if
      on such date, in excess of the then-applicable Bankruptcy
      Loss Amount.

           Excess Fraud Loss: Any Fraud Loss, or portion thereof,
      (i) occurring after the Fraud Coverage Termination Date or
      (ii) if on such date, in excess of the then-applicable
      Fraud Loss Amount.

           Excess Loss:  Any Excess Bankruptcy Loss, Excess Fraud
      Loss or Excess Special Hazard Loss.

           Excess Special Hazard Loss: Any Special Hazard Loss,
      or portion thereof, (i) occurring after the Special Hazard
      Termination Date or (ii) if on such date, in excess of the
      then-applicable Special Hazard Loss Amount.


                                12
<PAGE>


           FDIC:  The Federal Deposit Insurance Corporation, or
      its successor in interest.

           FHLMC:  The Federal Home Loan Mortgage Corporation or
      its successor in interest.

           Financial Intermediary: A broker, dealer, bank or
      other financial institution or other Person that clears
      through or maintains a custodial relationship with a
      Depository Participant.

           Fitch:  Fitch Investors Service, L.P. and its
      successors.

           Fitch Formula Amount: As to each Anniversary
      Determination Date, the greater of (i) $50,000 and (ii) the
      product of (x) the greatest Assumed Monthly Payment
      Reduction for any Non-Primary Residence Loan whose original
      principal balance was 80% or greater of the Original Value
      thereof, (y) the weighted average remaining term to
      maturity (expressed in months) of all the Non-Primary
      Residence Loans remaining in the Mortgage Pool as of such
      Anniversary Determination Date, and (z) the sum of (A) one
      plus (B) the number of all remaining Non-Primary Residence
      Loans divided by the total number of Outstanding Mortgage
      Loans as of such Anniversary Determination Date.

           FNMA:  The Federal National Mortgage Association or its
      successor in interest.

           Formula Amount: As to each Anniversary Determination
      Date, the greater of (i) $100,000 and (ii) the product of
      (x) 0.06% and (y) the Scheduled Principal Balance of each
      Mortgage Loan remaining in the Mortgage Pool whose original
      principal balance was 75% or greater of the Original Value
      thereof.

           Fraud Coverage Termination Date: The Distribution Date
      upon which the related Fraud Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).

           Fraud Loss:  Any Realized Loss attributable to fraud in
      the origination of the related Mortgage Loan.

           Fraud Loss Amount: As of any Distribution Date after
      the Cut-off Date, (x) prior to the first anniversary of the
      Cut-off Date, an amount equal to $5,008,170 minus the
      aggregate amount of Fraud Losses that would have been
      allocated to the Junior Certificates in accordance with
      Section 4.03 in the absence of the Loss Allocation
      Limitation since the Cut-off Date, and (y) from the first


                                13
<PAGE>


      through the fifth anniversary of the Cut-off Date, an
      amount equal to (1) the lesser of (a) the Fraud Loss Amount
      as of the most recent anniversary of the Cut-off Date and
      (b) 1% (from the first through and including the second
      anniversaries of the Cut-Off Date) or 0.5% (from and
      including the third through and including the fifth
      anniversaries of the Cut-Off Date) of the aggregate
      outstanding principal balance of all of the Mortgage Loans
      as of the most recent anniversary of the Cut-off Date minus
      (2) the Fraud Losses that would have been allocated to the
      Junior Certificates in accordance with Section 4.03 in the
      absence of the Loss Allocation Limitation since the most
      recent anniversary of the Cut-off Date. After the fifth
      anniversary of the Cut-off Date the Fraud Loss Amount shall
      be zero.

           Group I Final Distribution Date: The Distribution Date
      on which the aggregate Certificate Principal Balance of the
      Group I Senior Certificates has been reduced to zero.

           Group I Senior Certificate:  Any Class A1, Class A2,
      Class A3, Class A4 and Class R Certificate.

           Group II Senior Certificate:  Any Class A5 Certificate.


           Initial Certificate Principal Balance: With respect to
      any Certificate, other than a Notional Certificate, the
      Certificate Principal Balance of such Certificate or any
      predecessor Certificate on the Closing Date.

           Initial LIBOR Rate:  None.

           Insurance Proceeds: Proceeds paid pursuant to the
      Primary Insurance Policies, if any, and amounts paid by any
      insurer pursuant to any other insurance policy covering a
      Mortgage Loan.

           Insured Expenses:  Expenses covered by the Primary
      Insurance Policies, if any, or any other insurance policy or
      policies applicable to the Mortgage Loans.

           Interest Accrual Period: With respect to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates), or Component,
      the one-month period ending on the last day of the month
      preceding the month in which such Distribution Date occurs.

           Interest Losses: The interest portion of (i) on or
      prior to the Cross-Over Date, any Excess Losses and (ii)
      after the Cross-Over Date, any Realized Losses and Debt
      Service Reductions.


                                14
<PAGE>


           Interest Shortfall: With respect to any Distribution
      Date and each Mortgage Loan that during the related
      Prepayment Period was the subject of a Voluntary Principal
      Prepayment or constitutes a Relief Act Mortgage Loan, an
      amount determined as follows:

                (a)  partial principal prepayments:  one month's
           interest at the applicable Net Mortgage Rate on the
           amount of such prepayment;

                (b) principal prepayments in full (including the
           Purchase Price of any Modified Mortgage Loan purchased
           pursuant to Section 3.01(c)) received on or after the
           sixteenth day of the month preceding the month of such
           Distribution Date (or, in the case of the first
           Distribution Date, on or after the Cut-off Date) but
           on or before the last day of the month preceding the
           month of such Distribution Date, the difference
           between (i) one month's interest at the applicable Net
           Mortgage Rate on the Scheduled Principal Balance of
           such Mortgage Loan immediately prior to such
           prepayment and (ii) the amount of interest for the
           calendar month of such prepayment (adjusted to the
           applicable Net Mortgage Rate) received at the time of
           such prepayment;

                (c) principal prepayments in full (including the
           Purchase Price of any Modified Mortgage Loan purchased
           pursuant to Section 3.01(c)) received by the Company
           (or of which the Company receives notice, in the case
           of a Mortgage Loan serviced by a Primary Servicer) on
           or after the first day but on or before the fifteenth
           day of the month of such Distribution Date: none; and

                (d) Relief Act Mortgage Loans: As to any Relief
           Act Mortgage Loan, the excess of (i) 30 days' interest
           (or, in the case of a Principal Prepayment in full,
           interest to the date of prepayment) on the Scheduled
           Principal Balance thereof (or, in the case of a
           Principal Prepayment in part, on the amount so
           prepaid) at the related Net Mortgage Rate over (ii) 30
           days' interest (or, in the case of a Principal
           Prepayment in full, interest to the date of
           prepayment) on such Scheduled Principal Balance (or,
           in the case of a Principal Prepayment in part, on the
           amount so prepaid) at the Net Mortgage Rate required
           to be paid by the Mortgagor as limited by application
           of the Relief Act.

           Junior Certificate:  Any Class M or Class B
      Certificate.

           Junior Optimal Principal Amount:  As to any
      Distribution Date, an amount equal to the sum of the


                                15
<PAGE>


      following (but in no event greater than the aggregate
      Certificate Principal Balance of the Junior Certificates
      immediately prior to such Distribution Date):

           (i) the Junior Percentage of the applicable Non-PO
               Percentage of the principal portion of each
               Monthly Payment due on the related Due Date on
               each Outstanding Mortgage Loan as of such Due Date
               as specified in the amortization schedule at the
               time applicable thereto (after adjustment for
               previous Principal Prepayments and Debt Service
               Reductions subsequent to the Bankruptcy Coverage
               Termination Date but before any adjustment to such
               amortization schedule by reason of any bankruptcy
               (other than as aforesaid) or similar proceeding or
               any moratorium or similar waiver or grace period);

          (ii) the Junior Prepayment Percentage of the applicable
               Non-PO Percentage of all principal prepayments in
               part received during the related Prepayment
               Period, and 100% of any Senior Optimal Principal
               Amount not distributed to the Senior Certificates
               on such Distribution Date, together with the
               Junior Prepayment Percentage of the applicable
               Non-PO Percentage of the Scheduled Principal
               Balance of each Mortgage Loan which was the
               subject of a Voluntary Principal Prepayment in
               full during the related Prepayment Period;

         (iii) the excess, if any, of (x) the applicable Non-PO
               Percentage of the sum of (A) all Net Liquidation
               Proceeds allocable to principal received during
               the related Prepayment Period (other than in
               respect of Mortgage Loans described in clause (B))
               and (B) the principal balance of each Mortgage
               Loan that was purchased by an insurer from the
               Trustee during the related Prepayment Period
               pursuant to the related Primary Insurance Policy,
               over (y) the amount distributable pursuant to
               clause (iii) of the definition of Senior Optimal
               Principal on such Distribution Date;

          (iv) the Junior Prepayment Percentage of the applicable
               Non-PO Percentage of the Scheduled Principal
               Balance of each Mortgage Loan which was purchased
               on such Distribution Date pursuant to Section
               2.02, 2.03(a) or 3.16; and

           (v) the Junior Prepayment Percentage of the
               applicable Non-PO Percentage of the Substitution
               Amount for any Mortgage Loan substituted during
               the month of such Distribution Date.


                                16
<PAGE>


      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

      After the Class Certificate Principal Balances of the
      Junior Certificates have been reduced to zero, the Junior
      Optimal Principal Amount shall be zero.

           Junior Percentage:  As to any Distribution Date, the
      excess of 100% over the Senior Percentage for such
      Distribution Date.

           Junior Prepayment Percentage: As to any Distribution
      Date, the excess of 100% over the Senior Prepayment
      Percentage for such Distribution Date, except that (i)
      after the aggregate Certificate Principal Balance of the
      Senior Certificates other than the Class PO Certificates
      has been reduced to zero, the Junior Prepayment Percentage
      shall be 100%, and (ii) after the Cross-Over Date, the
      Junior Prepayment Percentage shall be zero.

           Latest Possible Maturity Date:  November 25, 2029.

           LIBOR: The per annum rate determined, pursuant to
      Section 5.08, on the basis of London interbank offered rate
      quotations for one-month Eurodollar deposits, as such
      quotations may appear on the display designated as page
      "LIBO" on the Reuters Monitor Money Rates Service (or such
      other page as may replace the LIBO page on the Reuters
      Monitor Money Rates Service for the purpose of displaying
      London interbank offered quotations of major banks).

           LIBOR Certificates:  None.

           LIBOR Determination Date: The second London Business
      Day immediately preceding the commencement of each Interest
      Accrual Period for any LIBOR Certificates.

           Liquidated Mortgage Loan: Any defaulted Mortgage Loan
      as to which the Company has determined that all amounts
      which it expects to recover on behalf of the Trust Fund
      from or on account of such Mortgage Loan have been
      recovered, including any Mortgage Loan with respect to
      which the Company determines not to foreclose upon the
      related Mortgaged Property based on its belief that such
      Mortgaged Property may be contaminated with or affected by
      hazardous or toxic wastes, materials or substances.

           Liquidation Expenses:  Expenses which are incurred by
      the Company in connection with the liquidation of any
      defaulted Mortgage Loan and not recovered by the Company


                                17
<PAGE>


      under any Primary Insurance Policy for reasons other than
      the Company's failure to comply with Section 3.05, such
      expenses including, without limitation, legal fees and
      expenses, and, regardless of when incurred, any
      unreimbursed amount expended by the Company pursuant to
      Section 3.03 or Section 3.06 respecting the related
      Mortgage Loan and any related and unreimbursed Property
      Protection Expenses.

           Liquidation Proceeds: Cash (other than Insurance
      Proceeds) received in connection with the liquidation of
      any defaulted Mortgage Loan whether through judicial
      foreclosure or otherwise.

           London Business Day:  Any day on which banks are open
      for dealing in foreign currency and exchange in London,
      England and New York City.

           Loss Allocation Limitation:  As defined in Section
      4.03(g).

           Modified Mortgage Loan:  Any Mortgage Loan which the
      Company has modified pursuant to Section 3.01(c).

           Monthly Advance: With respect to any Distribution
      Date, the aggregate of the advances required to be made by
      the Company pursuant to Section 4.04(a) (or by the Trustee
      pursuant to Section 4.04(b)) on such Distribution Date, the
      amount of any such Monthly Advance being equal to (a) the
      aggregate of payments of principal and interest (adjusted
      to the related Net Mortgage Rate) on the Mortgage Loans
      that were due on the related Due Date, without regard to
      any arrangements entered into by the Company with the
      related Mortgagors pursuant to Section 3.02(a)(ii), and
      delinquent as of the close of business on the Business Day
      next preceding the related Determination Date, less (b) the
      amount of any such payments which the Company or the
      Trustee, as applicable, in its reasonable judgment believes
      will not be ultimately recoverable by it either out of late
      payments by the Mortgagor, Net Liquidation Proceeds,
      Insurance Proceeds, REO Proceeds or otherwise. With respect
      to any Mortgage Loan, the portion of any such advance or
      advances made with respect thereto.

           Monthly Payment:  The scheduled monthly payment on a
      Mortgage Loan for any month allocable to principal or
      interest on such Mortgage Loan.

           Moody's:  Moody's Investors Service, Inc. and its
      successors.


                                18
<PAGE>


           Mortgage:  The mortgage or deed of trust creating a
      first lien on a fee simple interest in real property
      securing a Mortgage Note.

           Mortgage File: The mortgage documents listed in
      Section 2.01 pertaining to a particular Mortgage Loan and
      any additional documents required to be added to such
      documents pursuant to this Agreement.

           Mortgage Loan Payment Record:  The record maintained by
      the Company pursuant to Section 3.02(b).

           Mortgage Loan Schedule: As of any date of
      determination, the schedule of Mortgage Loans included in
      the Trust Fund. The initial schedule of Mortgage Loans as
      of the Cut-off Date is attached hereto as Exhibit C.

           Mortgage Loans: As of any date of determination, each
      of the mortgage loans identified on the Mortgage Loan
      Schedule (as amended pursuant to Section 2.03(b)) delivered
      and assigned to the Trustee pursuant to Section 2.01 or
      2.03(b), and not theretofore released from the Trust Fund
      by the Trustee.

           Mortgage Note: With respect to any Mortgage Loan, the
      note or other evidence of indebtedness (which may consist
      of a Confirmatory Mortgage Note) evidencing the
      indebtedness of a Mortgagor under such Mortgage Loan.

           Mortgage Pool:  The aggregate of the Mortgage Loans
      identified in the Mortgage Loan Schedule.

           Mortgage Rate:  The per annum rate of interest borne by
      a Mortgage Loan as set forth in the related Mortgage Note.

           Mortgaged Property:  The property securing the Mortgage
      Note.

           Mortgagor:  With respect to any Mortgage Loan, each
      obligor on the related Mortgage Note.

           Net Interest Shortfall: With respect to any
      Distribution Date, the excess, if any, of the aggregate
      Interest Shortfalls for such Distribution Date over any
      Compensating Interest Payment for such date.

           Net Liquidation Proceeds: As to any Liquidated
      Mortgage Loan, the sum of (i) any Liquidation Proceeds
      therefor less the related Liquidation Expenses, and (ii)
      any Insurance Proceeds therefor, other than any such
      Insurance Proceeds applied to the restoration of the
      related Mortgaged Property.


                                19
<PAGE>


           Net Mortgage Rate:  With respect to any Mortgage Loan,
      the related Mortgage Rate less the applicable Servicing Fee
      Rate.

           Non-Book-Entry Certificate:  Any Certificate other than
      a Book-Entry Certificate.

           Non-Credit Loss:  Any Fraud Loss, Special Hazard Loss
      or Deficient Valuation.

           Non-Discount Mortgage Loan:  Any Mortgage Loan with a
      Net Mortgage Rate greater than or equal to 7.00% per annum.

           Non-permitted Foreign Holder:  As defined in Section
      5.02(b).

           Non-PO Percentage: As to any Discount Mortgage Loan, a
      fraction (expressed as a percentage), the numerator of
      which is the Net Mortgage Rate of such Discount Mortgage
      Loan and the denominator of which is 7.00%. As to any
      Non-Discount Mortgage Loan, 100%.

           Non-Primary Residence Loan: Any Mortgage Loan secured
      by a Mortgaged Property that is (on the basis of
      representations made by the Mortgagors at origination) a
      second home or investor-owned property.

           Nonrecoverable Advance: All or any portion of any
      Monthly Advance or Monthly Advances previously made by the
      Company (or the Trustee) which, in the reasonable judgment
      of the Company (or, as applicable, the Trustee) will not be
      ultimately recoverable from related Net Liquidation
      Proceeds, Insurance Proceeds, REO Proceeds or otherwise.
      The determination by the Company that it has made a
      Nonrecoverable Advance or that any advance, if made, would
      constitute a Nonrecoverable Advance, shall be evidenced by
      an Officer's Certificate of the Company delivered to the
      Trustee and detailing the reasons for such determination.

           Non-U.S. Person:  As defined in Section 4.02(c).

           Notional Certificate:  Any Class S Certificate.

           Notional Component:  None.

           Notional Component Balance:  None.

           Notional Principal Balance:  As to any Distribution
      Date and the Class S Certificates, the aggregate Scheduled
      Principal Balance of the Outstanding Non-Discount Mortgage
      Loans as of the Due Date in the month preceding such
      Distribution Date.  As to any Distribution Date and any


                                20
<PAGE>


      Class S Certificate, such Certificate's Percentage Interest
      of the aggregate Notional Principal Balance of the Class S
      Certificates for such Distribution Date.

           Officer's Certificate:  A certificate signed by the
      President, a Senior Vice President or a Vice President of
      the Company and delivered to the Trustee.

           Opinion of Counsel: A written opinion of counsel, who
      may be counsel for the Company; provided, however, that any
      Opinion of Counsel with respect to the interpretation or
      application of the REMIC Provisions or the status of an
      account as an Eligible Account shall be the opinion of
      independent counsel satisfactory to the Trustee.

           Original Subordinate Principal Balance:  As set forth
      in the definition of Senior Prepayment Percentage.

           Original Value: The value of the property underlying a
      Mortgage Loan based, in the case of the purchase of the
      underlying Mortgaged Property, on the lower of an appraisal
      satisfactory to the Company or the sales price of such
      property or, in the case of a refinancing, on an appraisal
      satisfactory to the Company.

           Outstanding Mortgage Loan: With respect to any Due
      Date, a Mortgage Loan which, prior to such Due Date, was
      not the subject of a Principal Prepayment in full, did not
      become a Liquidated Mortgage Loan and was not purchased
      pursuant to Section 2.02, 2.03(a), 3.01(c) or 3.16 or
      replaced pursuant to Section 2.03(b).

           Outstanding Non-Discount Mortgage Loan:  Any
      Outstanding Mortgage Loan that is a Non-Discount Mortgage
      Loan.

           PAC Balance: As to any Distribution Date and any Class
      of PAC Certificates and any PAC Component, the balance
      designated as such for such Distribution Date and such
      Class or Component as set forth in the Principal Balance
      Schedules.

           PAC Certificate:  None.

           PAC Component:  None.

           Pay-out Rate: With respect to any Class of
      Certificates (other than any Class of Principal Only
      Certificates) and any Distribution Date, the rate at which
      interest is distributed on such Class on such Distribution
      Date and which is equal to a fraction (expressed as an
      annualized percentage) the numerator of which is the Accrued


                                21
<PAGE>


      Certificate Interest for such Class and Distribution Date,
      and the denominator of which is the Class Certificate
      Principal Balance (or, in the case of the Notional
      Certificates, the Notional Principal Balance) of such Class
      immediately prior to such Distribution Date.

           Percentage Interest: With respect to any Certificate,
      the percentage interest in the undivided beneficial
      ownership interest in the Trust Fund evidenced by
      Certificates of the same Class as such Certificate. With
      respect to any Certificate, the Percentage Interest
      evidenced thereby shall equal the Initial Certificate
      Principal Balance (or, in the case of a Notional
      Certificate, the initial Notional Principal Balance)
      thereof divided by the aggregate Initial Certificate
      Principal Balance (or, in the case of a Notional
      Certificate, the aggregate initial Notional Principal
      Balance) of all Certificates of the same Class.

           Permitted Investments: One or more of the following;
      provided, however, that no such Permitted Investment may
      mature later than the Business Day preceding the
      Distribution Date after such investment except as otherwise
      provided in Section 3.02(e) hereof, provided, further, that
      such investments qualify as "cash flow investments" as
      defined in section 860G(a)(6) of the Code:

                (i) obligations of, or guaranteed as to timely
           receipt of principal and interest by, the United
           States or any agency or instrumentality thereof when
           such obligations are backed by the full faith and
           credit of the United States;

               (ii) repurchase agreements on obligations
           specified in clause (i) provided that the unsecured
           obligations of the party agreeing to repurchase such
           obligations are at the time rated by each Rating
           Agency in the highest long-term rating category;

              (iii) federal funds, certificates of deposit, time
           deposits and banker's acceptances, of any U.S.
           depository institution or trust company incorporated
           under the laws of the United States or any state
           provided that the debt obligations of such depository
           institution or trust company at the date of
           acquisition thereof have been rated by each Rating
           Agency in the highest long-term rating category;

               (iv) commercial paper of any corporation
           incorporated under the laws of the United States or
           any state thereof which on the date of acquisition has
           the highest short term rating of each Rating Agency;
           and


                                22
<PAGE>


                (v) other obligations or securities that are
           acceptable to each Rating Agency as a Permitted
           Investment hereunder and will not, as evidenced in
           writing, result in a reduction or withdrawal in the
           then current rating of the Certificates.

      Notwithstanding the foregoing, Permitted Investments shall
      not include "stripped securities" and investments which
      contractually may return less than the purchase price
      therefor.

           Person: Any legal person, including any individual,
      corporation, partnership, joint venture, association,
      joint-stock company, trust, unincorporated organization or
      government or any agency or political subdivision thereof.

           Plan:  Any Person which is an employee benefit plan
      subject to ERISA or a plan subject to section 4975 of the
      Code.

           PO Percentage: As to any Discount Mortgage Loan, a
      fraction (expressed as a percentage), the numerator of
      which is the excess of 7.00% over the Net Mortgage Rate of
      such Discount Mortgage Loan and the denominator of which is
      7.00%. As to any Non-Discount Mortgage Loan, 0%.

           PO Principal Distribution Amount:  As to any
      Distribution Date, an amount equal to the sum of the
      applicable PO Percentage of:

           (i) the principal portion of each Monthly Payment due
               on the related Due Date on each Outstanding
               Mortgage Loan as of such Due Date as specified in
               the amortization schedule at the time applicable
               thereto (after adjustments for previous Principal
               Prepayments and Debt Service Reductions subsequent
               to the Bankruptcy Coverage Termination Date but
               before any adjustment to such amortization
               schedule by reason of any bankruptcy (except as
               aforesaid) or similar proceeding or any moratorium
               or similar waiver or grace period);

          (ii) all principal prepayments in part received during
               the related Prepayment Period, together with the
               Scheduled Principal Balance (as reduced by any
               Deficient Valuation occurring on or prior to the
               Bankruptcy Coverage Termination Date) of each
               Mortgage Loan which was the subject of a Voluntary
               Principal Prepayment in full during the related
               Prepayment Period;


                                23
<PAGE>


         (iii) the sum of (A) all Net Liquidation Proceeds
               allocable to principal received in respect of each
               Mortgage Loan that became a Liquidated Mortgage
               Loan during the related Prepayment Period (other
               than Mortgage Loans described in clause (B)) and
               (B) the principal balance of each Mortgage Loan
               purchased by an insurer from the Trustee pursuant
               to the related Primary Insurance Policy, in each
               case during the related Prepayment Period;

          (iv) the Scheduled Principal Balance (as reduced by any
               Deficient Valuation occurring on or prior to the
               Bankruptcy Coverage Termination Date) of each
               Mortgage Loan which was purchased on such
               Distribution Date pursuant to Section 2.02,
               2.03(a) or 3.16; and

           (v) the Substitution Amount for any Mortgage Loan
               substituted during the month of such Distribution
               Date; for purposes of this clause (v), the
               definition of "Substitution Amount" shall be
               modified to reduce the Scheduled Principal Balance
               of the Mortgage Loan that is substituted for by
               any Deficient Valuation occurring on or prior to
               the Bankruptcy Coverage Termination Date.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

           Pool Scheduled Principal Balance: With respect to any
      Distribution Date, the aggregate Scheduled Principal
      Balance of all the Mortgage Loans that were Outstanding
      Mortgage Loans on the Due Date in the month next preceding
      the month of such Distribution Date (or, in the case of the
      first Distribution Date, the Cut-off Date; or, if so
      specified, such other date).

           Prepayment Assumption: The assumed fixed schedule of
      prepayments on a pool of new mortgage loans with such
      schedule given as a monthly sequence of prepayment rates,
      expressed as annualized percent values. These values start
      at 0.2% per year in the first month, increase by 0.2% per
      year in each succeeding month until month 30, ending at
      6.0% per year. At such time, the rate remains constant at
      6.0% per year for the balance of the remaining term.
      Multiples of the Prepayment Assumption are calculated from
      this prepayment rate series.

           Prepayment Assumption Multiple:  250% of the Prepayment
      Assumption.


                                24
<PAGE>


           Prepayment Distribution Trigger: As of any
      Distribution Date and as to each Class of Class B
      Certificates, the related Prepayment Distribution Trigger
      is satisfied if (x) the fraction, expressed as a
      percentage, the numerator of which is the aggregate Class
      Certificate Principal Balance of such Class and each Class
      subordinate thereto, if any, on such Distribution Date, and
      the denominator of which is the Pool Scheduled Principal
      Balance for such Distribution Date, equals or exceeds (y)
      such percentage calculated as of the Closing Date.

           Prepayment Interest Excess: As to any Voluntary
      Principal Prepayment in full received from the first day
      through the fifteenth day of any calendar month (other than
      the calendar month in which the Cut-off Date occurs), all
      amounts paid in respect of interest on such Principal
      Prepayment. For purposes of determining the amount of
      Prepayment Interest Excess for any month, a Voluntary
      Principal Prepayment in full with respect to a Mortgage
      Loan serviced by a Primary Servicer shall be deemed to have
      been received when the Company, as servicer, receives
      notice thereof. All Prepayment Interest Excess shall be
      retained by the Company, as servicer, as additional
      servicing compensation.

           Prepayment Period: With respect to any Distribution
      Date and any Voluntary Principal Prepayment in part or
      other Principal Prepayment other than a Voluntary Principal
      Prepayment in full, the calendar month preceding the month
      of such Distribution Date; with respect to any Distribution
      Date and any Voluntary Principal Prepayment in full, the
      period beginning on the sixteenth day of the calendar month
      preceding the month of such Distribution Date (or, in the
      case of the first Distribution Date, beginning on the
      Cut-off Date) and ending on the fifteenth day of the month
      in which such Distribution Date occurs.

           Primary Insurance Policy: The certificate of private
      mortgage insurance relating to a particular Mortgage Loan,
      or an electronic screen print setting forth the information
      contained in such certificate of private mortgage
      insurance, including, without limitation, information
      relating to the name of the mortgage insurance carrier, the
      certificate number, the loan amount, the property address,
      the effective date of coverage, the amount of coverage and
      the expiration date of the policy. Each such policy covers
      defaults by the Mortgagor, which coverage shall equal the
      portion of the unpaid principal balance of the related
      Mortgage Loan that exceeds 75% (or such lesser coverage
      required or permitted by FNMA or FHLMC) of the Original
      Value of the underlying Mortgaged Property.


                                25
<PAGE>


           Primary Servicer:  Any servicer with which the Company
      has entered into a servicing agreement, as described in
      Section 3.01(f).

           Principal Balance Schedules: Any principal balance
      schedules attached hereto, if applicable, as Exhibit B,
      setting forth the PAC Balances of any PAC Certificates and
      PAC Components, the TAC Balances of any TAC Certificates
      and TAC Components, and the Scheduled Balances of any
      Scheduled Certificates and Scheduled Components.

           Principal Only Certificate:  Any Class PO Certificate.

           Principal Only Component:  None.

           Principal Prepayment: Any payment or other recovery of
      principal on a Mortgage Loan (including, for this purpose,
      any refinancing permitted by Section 3.01, any Purchase
      Price of a Modified Mortgage Loan purchased pursuant to
      Section 3.01(c) and any REO Proceeds treated as such
      pursuant to Section 3.08(b)) which is received in advance
      of its scheduled Due Date and is not accompanied by an
      amount of interest representing scheduled interest for any
      month subsequent to the month of prepayment.

           Private Placement Memorandum:  The private placement
      memorandum relating to the Restricted Junior Certificates
      dated November 20, 1997.

           Prohibited Transaction Exemption:  U.S. Department of
      Labor Prohibited Transaction Exemption 90-24, 55 Fed. Reg.
      20548, May 17, 1990.

           Property Protection Expenses: With respect to any
      Mortgage Loan, expenses paid or incurred by or for the
      account of the Company in accordance with the related
      Mortgage for (a) real estate property taxes and property
      repair, replacement, protection and preservation expenses
      and (b) similar expenses reasonably paid or incurred to
      preserve or protect the value of such Mortgage to the
      extent the Company is not reimbursed therefor pursuant to
      the Primary Insurance Policy, if any, or any other
      insurance policy with respect thereto.

           Purchase Price: With respect to any Mortgage Loan
      required or permitted to be purchased hereunder from the
      Trust Fund, an amount equal to 100% of the unpaid principal
      balance thereof plus interest thereon at the applicable
      Mortgage Rate from the date to which interest was last paid
      to the first day of the month in which such purchase price
      is to be distributed; provided, however, that if the
      Company is the servicer hereunder, such purchase price
      shall be net


                                26
<PAGE>


      of unreimbursed Monthly Advances with respect to such
      Mortgage Loan, and the interest component of the Purchase
      Price may be computed on the basis of the Net Mortgage Rate
      for such Mortgage Loan; and provided, further, that if such
      Mortgage Loan is a Modified Mortgage Loan, the interest
      component of the Purchase Price shall be computed (i) on
      the basis of the applicable Mortgage Rate before giving
      effect to the related modification and (ii) from the date
      to which interest was last paid to the date on which such
      Modified Mortgage Loan is assigned to the Company pursuant
      to Section 3.01(c).

           QIB:  A "qualified institutional buyer" as defined in
      Rule 144A under the Securities Act of 1933, as amended.

           Rating Agency: Any statistical credit rating agency,
      or its successor, that rated any of the Certificates at the
      request of the Company at the time of the initial issuance
      of the Certificates. If such agency or a successor is no
      longer in existence, "Rating Agency" shall be such
      statistical credit rating agency, or other comparable
      Person, designated by the Company, notice of which
      designation shall be given to the Trustee. References
      herein to the two highest long-term rating categories of a
      Rating Agency shall mean such ratings without any
      modifiers. As of the date of the initial issuance of the
      Certificates, the Rating Agencies are Fitch and S&P; except
      that for purposes of the Junior Certificates (other than
      the Class B5 Certificates), Fitch shall be the sole Rating
      Agency. The Class B5 Certificates are issued without
      ratings.

           Realized Loss: Any (i) Deficient Valuation or (ii) as
      to any Liquidated Mortgage Loan, (x) the unpaid principal
      balance of such Liquidated Mortgage Loan plus accrued and
      unpaid interest thereon at the Net Mortgage Rate through
      the last day of the month of such liquidation less (y) the
      related Liquidation Proceeds and Insurance Proceeds (as
      reduced by the related Liquidation Expenses).

           Record Date:  The last Business Day of the month
      immediately preceding the month of the related Distribution
      Date.

           Reference Banks:  As defined in Section 5.08.

           Relief Act:  The Soldiers' and Sailors' Civil Relief
      Act of 1940, as amended.

           Relief Act Mortgage Loan:  Any Mortgage Loan as to
      which the Monthly Payment thereof has been reduced due to
      the application of the Relief Act.


                                27
<PAGE>


           REMIC:  A "real estate mortgage investment conduit"
      within the meaning of section 860D of the Code.

           REMIC Provisions: Provisions of the federal income tax
      law relating to real estate mortgage investment conduits,
      which appear at sections 860A through 860G of Part IV of
      Subchapter M of Chapter 1 of the Code, and related
      provisions, and U.S. Office of the Treasury temporary or
      final regulations promulgated thereunder, as the foregoing
      may be in effect from time to time, as well as provisions
      of applicable state laws.

           REO Mortgage Loan: Any Mortgage Loan which is not a
      Liquidated Mortgage Loan and as to which the related
      Mortgaged Property is held as part of the Trust Fund.

           REO Proceeds: Proceeds, net of any related expenses of
      the Company, received in respect of any REO Mortgage Loan
      (including, without limitation, proceeds from the rental of
      the related Mortgaged Property).

           Reserve Fund:  None.

           Reserve Interest Rate:  As defined in Section 5.08.

           Residual Certificate:  Any Class R Certificate.

           Responsible Officer: When used with respect to the
      Trustee, any officer or assistant officer assigned to and
      working in the Corporate Trust Department of the Trustee
      and, also, with respect to a particular matter, any other
      officer to whom such matter is referred because of such
      officer's knowledge of and familiarity with the particular
      subject.

           Restricted Certificate:  Any Restricted Junior
      Certificate, Class PO Certificate or Class S Certificate.

           Restricted Junior Certificate:  Any Class B3, Class B4
      or Class B5 Certificate.

           S&P: Standard & Poor's Rating Services, a division of
      The McGraw-Hill Companies, Inc., and its successors.

           SAIF:  The Savings Association Insurance Fund of the
      FDIC, or its successor in interest.

           Scheduled Balance: As to any Distribution Date and any
      Class of Scheduled Certificates and any Scheduled
      Component, the balance designated as such for such
      Distribution Date and such Class or Component as set forth
      in the Principal Balance Schedules.


                                28
<PAGE>


           Scheduled Certificates:  None.

           Scheduled Component:  None.

           Scheduled Principal Balance: As to any Mortgage Loan
      and Distribution Date, the principal balance of such
      Mortgage Loan as of the Due Date in the month next
      preceding the month of such Distribution Date (or, if so
      specified, such other date) as specified in the
      amortization schedule at the time relating to such Mortgage
      Loan (before any adjustment to such amortization schedule
      by reason of any bankruptcy or similar proceeding or any
      moratorium or similar waiver or grace period) after giving
      effect to any previous Principal Prepayments, Deficient
      Valuations incurred subsequent to the Bankruptcy Coverage
      Termination Date, adjustments due to the application of the
      Relief Act and the payment of principal due on such Due
      Date, irrespective of any delinquency in payment by the
      related Mortgagor. As to any Mortgage Loan and the Cut-off
      Date, the "unpaid balance" thereof specified in the initial
      Mortgage Loan Schedule.

           Senior Certificate:  Any Certificate other than a
      Junior Certificate or Class S Certificate.

           Senior Certificate Principal Balance: As of any
      Distribution Date, an amount equal to the sum of the
      Certificate Principal Balances of the Senior Certificates
      (other than any Class PO Certificates).

           Senior Optimal Principal Amount:  As to any
      Distribution Date, an amount equal to the sum of:

           (i) the Senior Percentage of the applicable Non-PO
               Percentage of the principal portion of each
               Monthly Payment due on the related Due Date on
               each Outstanding Mortgage Loan as of such Due Date
               as specified in the amortization schedule at the
               time applicable thereto (after adjustments for
               previous Principal Prepayments and Debt Service
               Reductions subsequent to the Bankruptcy Coverage
               Termination Date but before any adjustment to such
               amortization schedule by reason of any bankruptcy
               (except as aforesaid) or similar proceeding or any
               moratorium or similar waiver or grace period);

          (ii) the Senior Prepayment Percentage of the applicable
               Non-PO Percentage of all principal prepayments in
               part received during the related Prepayment
               Period, together with the Senior Prepayment
               Percentage of the applicable Non-PO Percentage of
               the Scheduled Principal Balance of each Mortgage


                                29
<PAGE>


               Loan which was the subject of a Voluntary
               Principal Prepayment in full during the related
               Prepayment Period;

         (iii) the lesser of (x) the Senior Percentage of the
               applicable Non-PO Percentage of the sum of (A) the
               Scheduled Principal Balance of each Mortgage Loan
               that became a Liquidated Mortgage Loan (other than
               Mortgage Loans described in clause (B)) during the
               related Prepayment Period and (B) the Scheduled
               Principal Balance of each Mortgage Loan that was
               purchased by an insurer from the Trustee during
               the related Prepayment Period pursuant to the
               related Primary Insurance Policy, as reduced in
               each case by the Senior Percentage of the
               applicable Non-PO Percentage of the principal
               portion of any Excess Losses (other than Excess
               Bankruptcy Losses attributable to Debt Service
               Reductions), and (y) the Senior Prepayment
               Percentage of the applicable Non-PO Percentage of
               the sum of (A) all Net Liquidation Proceeds
               allocable to principal received in respect of each
               such Liquidated Mortgage Loan (other than Mortgage
               Loans described in clause (B)) and (B) the
               principal balance of each such Mortgage Loan
               purchased by an insurer from the Trustee pursuant
               to the related Primary Insurance Policy, in each
               case during the related Prepayment Period;

          (iv) the Senior Prepayment Percentage of the applicable
               Non-PO Percentage of the Scheduled Principal
               Balance of each Mortgage Loan which was purchased
               on such Distribution Date pursuant to Section
               2.02, 2.03(a) or 3.16; and

           (v) the Senior Prepayment Percentage of the
               applicable Non-PO Percentage of the Substitution
               Amount for any Mortgage Loan substituted during
               the month of such Distribution Date.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

           Senior Percentage: As to any Distribution Date, the
      lesser of (i) 100% and (ii) the percentage (carried to six
      places rounded up) obtained by dividing the Senior
      Certificate Principal Balance immediately prior to such
      Distribution Date by an amount equal to the sum of the
      Certificate Principal Balances of all the Certificates other


                                30
<PAGE>


      than any Class PO Certificates immediately prior to such
      Distribution Date.

           Senior Prepayment Percentage: For any Distribution
      Date occurring prior to the fifth anniversary of the first
      Distribution Date, 100%. For any Distribution Date
      occurring on or after the fifth anniversary of the first
      Distribution Date, an amount as follows:

           (i) for any Distribution Date subsequent to November
               2002 to and including the Distribution Date in
               November 2003, the Senior Percentage for such
               Distribution Date plus 70% of the Junior
               Percentage for such Distribution Date;

          (ii) for any Distribution Date subsequent to November
               2003 to and including the Distribution Date in
               November 2004, the Senior Percentage for such
               Distribution Date plus 60% of the Junior
               Percentage for such Distribution Date;

         (iii) for any Distribution Date subsequent to November
               2004 to and including the Distribution Date in
               November 2005, the Senior Percentage for such
               Distribution Date plus 40% of the Junior
               Percentage for such Distribution Date;

          (iv) for any Distribution Date subsequent to November
               2005 to and including the Distribution Date in
               November 2006, the Senior Percentage for such
               Distribution Date plus 20% of the Junior
               Percentage for such Distribution Date; and

           (v) for any Distribution Date thereafter, the Senior
               Percentage for such Distribution Date.

      Notwithstanding the foregoing, (i) if on any Distribution
      Date the Senior Percentage exceeds the Senior Percentage as
      of the Closing Date, the Senior Prepayment Percentage for
      such Distribution Date will equal 100%.

      In addition, notwithstanding the foregoing, no reduction of
      the Senior Prepayment Percentage below the level in effect
      for the most recent prior period as set forth in clauses
      (i) through (iv) above shall be effective on any
      Distribution Date unless at least one of the following two
      tests is satisfied:

                Test I: If, as of the last day of the month
           preceding such Distribution Date, (i) the aggregate
           Scheduled Principal Balance of Mortgage Loans
           delinquent 60 days or more (including for this purpose


                                31
<PAGE>


           any Mortgage Loans in foreclosure and REO Mortgage
           Loans) as a percentage of the aggregate Class
           Certificate Principal Balance of the Junior
           Certificates as of such date, does not exceed 50%, and
           (ii) cumulative Realized Losses with respect to the
           Mortgage Loans do not exceed (a) 30% of the aggregate
           Class Certificate Principal Balance of the Junior
           Certificates as of the Closing Date (the "Original
           Subordinate Principal Balance") if such Distribution
           Date occurs between and including December 2002 and
           November 2003, (b) 35% of the Original Subordinate
           Principal Balance if such Distribution Date occurs
           between and including December 2003 and November 2004,
           (c) 40% of the Original Subordinate Principal Balance
           if such Distribution Date occurs between and including
           December 2004 and November 2005, (d) 45% of the
           Original Subordinate Principal Balance if such
           Distribution Date occurs between and including
           December 2005 and November 2006 and (e) 50% of the
           Original Subordinate Principal Balance if such
           Distribution Date occurs during or after December
           2006; or

                Test II: If, as of the last day of the month
           preceding such Distribution Date, (i) the aggregate
           Scheduled Principal Balance of Mortgage Loans
           delinquent 60 days or more (including for this purpose
           any Mortgage Loans in foreclosure and REO Mortgage
           Loans) averaged over the last three months, as a
           percentage of the aggregate Scheduled Principal
           Balance of Mortgage Loans averaged over the last three
           months, does not exceed 4%, and (ii) cumulative
           Realized Losses with respect to the Mortgage Loans do
           not exceed (a) 10% of the Original Subordinate
           Principal Balance if such Distribution Date occurs
           between and including December 2002 and November 2003,
           (b) 15% of the Original Subordinate Principal Balance
           if such Distribution Date occurs between and including
           December 2003 and November 2004, (c) 20% of the
           Original Subordinate Principal Balance if such
           Distribution Date occurs between and including
           December 2004 and November 2005, (d) 25% of the
           Original Subordinate Principal Balance if such
           Distribution Date occurs between and including
           December 2005 and November 2006, and (e) 30% of the
           Original Subordinate Principal Balance if such
           Distribution Date occurs during or after December
           2006.

           Servicer's Certificate: A certificate, completed by
      and executed on behalf of the Company by a Servicing
      Officer in accordance with Section 4.06, substantially in
      the form of Exhibit D hereto or in such other form as the
      Company and the Trustee shall agree.


                                32
<PAGE>


           Servicing Fee: As to any Mortgage Loan and
      Distribution Date, an amount equal to the product of (i)
      the Scheduled Principal Balance of such Mortgage Loan as of
      the Due Date in the preceding calendar month and (ii) the
      Servicing Fee Rate for such Mortgage Loan.

           Servicing Fee Rate:  As to any Mortgage Loan, the per
      annum rate identified as such for such Mortgage Loan and set
      forth in the Mortgage Loan Schedule.

           Servicing Officer: Any officer of the Company involved
      in, or responsible for, the administration and servicing of
      the Mortgage Loans whose name appears on a list of
      servicing officers attached to an Officer's Certificate
      furnished to the Trustee by the Company, as such list may
      from time to time be amended.

           Single Certificate: A Certificate with an Initial
      Certificate Principal Balance, or initial Notional
      Principal Balance, of $1,000 or, in the case of a Class of
      Certificates issued with an initial Class Certificate
      Principal Balance or initial Notional Principal Balance of
      less than $1,000, such lesser amount.

           Special Hazard Loss: (i) A Realized Loss suffered by a
      Mortgaged Property on account of direct physical loss,
      exclusive of (a) any loss covered by a hazard policy or a
      flood insurance policy required to be maintained in respect
      of such Mortgaged Property under Section 3.06 and (b) any
      loss caused by or resulting from:

           (1)  normal wear and tear;

           (2)  conversion or other dishonest act on the part of
                the Trustee, the Company or any of their agents or
                employees; or

           (3)  errors in design, faulty workmanship or faulty
                materials, unless the collapse of the property or
                a part thereof ensues;

      or (ii) any Realized Loss suffered by the Trust Fund
      arising from or related to the presence or suspected
      presence of hazardous wastes or hazardous substances on a
      Mortgaged Property unless such loss to a Mortgaged Property
      is covered by a hazard policy or a flood insurance policy
      required to be maintained in respect of such Mortgaged
      Property under Section 3.06.

           Special Hazard Loss Amount:  As of any Distribution
      Date, an amount equal to $5,008,170 minus the sum of (i) the
      aggregate amount of Special Hazard Losses that would have


                                33
<PAGE>


      been allocated to the Junior Certificates in accordance
      with Section 4.03 in the absence of the Loss Allocation
      Limitation and (ii) the Adjustment Amount (as defined
      below) as most recently calculated. On each anniversary of
      the Cut-off Date, the "Adjustment Amount" shall be equal to
      the amount, if any, by which the amount calculated in
      accordance with the preceding sentence (without giving
      effect to the deduction of the Adjustment Amount for such
      anniversary) exceeds the lesser of (x) the greater of (A)
      the product of the Special Hazard Percentage for such
      anniversary multiplied by the outstanding principal balance
      of all the Mortgage Loans on the Distribution Date
      immediately preceding such anniversary and (B) twice the
      outstanding principal balance of the Mortgage Loan which
      has the largest outstanding principal balance on the
      Distribution Date immediately preceding such anniversary,
      and (y) an amount calculated by the Company and approved by
      each Rating Agency, which amount shall not be less than
      $500,000.

           Special Hazard Percentage: As of each anniversary of
      the Cut-off Date, the greater of (i) 1.00% and (ii) the
      largest percentage obtained by dividing (x) the aggregate
      outstanding principal balance (as of the immediately
      preceding Distribution Date) of the Mortgage Loans secured
      by Mortgaged Properties located in a single, five-digit zip
      code area in the State of California by (y) the outstanding
      principal balance of all the Mortgage Loans as of the
      immediately preceding Distribution Date.

           Special Hazard Termination Date: The Distribution Date
      upon which the Special Hazard Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).

           Specified Component: None.

           Startup Day:  As defined in Section 2.06(c).

           Strip Rate: With respect to the Class S Certificates
      and any Distribution Date, a variable rate per annum equal
      to the excess of (x) the weighted average (by Scheduled
      Principal Balance) carried to six decimal places, rounded
      down, of the Net Mortgage Rates of the Outstanding
      Non-Discount Mortgage Loans as of the Due Date in the
      preceding calendar month (or the Cut-off Date, in the case
      of the first Distribution Date) over (y) 7.00%; provided,
      however, that such calculation shall not include any
      Mortgage Loan that was the subject of a Voluntary Principal
      Prepayment in full received by the Company (or of which the
      Company received notice, in the case of a Mortgage Loan
      serviced by a Primary Servicer) on or after the first day
      but on or before the 15th day of such preceding calendar
      month.


                                34
<PAGE>


           Subordinate Certificates: As to any date of
      determination, first, the Class B5 Certificates until the
      Class Certificate Principal Balance thereof has been
      reduced to zero; second, the Class B4 Certificates until
      the Class Certificate Principal Balance thereof has been
      reduced to zero; third, the Class B3 Certificates until the
      Class Certificate Principal Balance thereof has been
      reduced to zero; fourth, the Class B2 Certificates until
      the Class Certificate Principal Balance thereof has been
      reduced to zero; fifth, the Class B1 Certificates until the
      Class Certificate Principal Balance thereof has been
      reduced to zero; and sixth, the Class M Certificates until
      the Class Certificate Principal Balance thereof has been
      reduced to zero.

           Subordinate Certificate Writedown Amount: As to any
      Distribution Date, first, any amount distributed to the
      Class PO Certificates on such Distribution Date pursuant to
      Section 4.01(a)(iv) and second, after giving effect to the
      application of clause first above, the amount by which (i)
      the sum of the Class Certificate Principal Balances of all
      the Certificates (after giving effect to the distribution
      of principal and the application of Realized Losses in
      reduction of the Certificate Principal Balances of the
      related Certificates on such Distribution Date) exceeds
      (ii) the Pool Scheduled Principal Balance on the first day
      of the month of such Distribution Date less any Deficient
      Valuations occurring on or prior to the Bankruptcy Coverage
      Termination Date.

           Substitution Amount: With respect to any Mortgage Loan
      substituted pursuant to Section 2.03(b), the excess of (x)
      the Scheduled Principal Balance of the Mortgage Loan that
      is substituted for, over (y) the Scheduled Principal
      Balance of the related substitute Mortgage Loan, each
      balance being determined as of the date of substitution.

           TAC Balance: As to any Distribution Date and any Class
      of TAC Certificates and any TAC Component, the balance
      designated as such for such Distribution Date and such
      Class or Component as set forth in the Principal Balance
      Schedules.

           TAC Certificates:  None.

           TAC Component:  None.

           Trigger Event:  Any one or more of the following:  (i)
      if the Company is not a wholly-owned direct or indirect
      subsidiary of General Electric Company or if General
      Electric Capital Corporation shall not own (directly or
      indirectly) at least two-thirds of the voting shares of the


                                35
<PAGE>


      capital stock of the Company, (ii) if the long-term senior
      unsecured rating of General Electric Capital Corporation is
      downgraded or withdrawn by Fitch or S&P below their two
      highest rating categories, (iii) if General Electric
      Capital Corporation is no longer obligated pursuant to the
      terms of the support agreement, dated as of October 1,
      1990, between General Electric Capital Corporation and the
      Company, to maintain the Company's net worth or liquidity
      (as such terms are defined therein) at the levels specified
      therein, or if such support agreement, including any
      amendment thereto, has been breached, terminated or
      otherwise held to be unenforceable and (iv) if such support
      agreement, including any amendment thereto, is amended or
      modified.

           Trust Fund:  The corpus of the trust created by this
      Agreement evidenced by the Certificates and consisting of:

                (i)  the Mortgage Loans;

               (ii) all payments on or collections in respect of
           such Mortgage Loans, except as otherwise described in
           the first paragraph of Section 2.01;

              (iii) the obligation of the Company to deposit in
           the Certificate Account the amounts required by
           Sections 3.02(d), 3.02(e) and 4.04(a), and the
           obligation of the Trustee to deposit in the
           Certificate Account any amount required pursuant to
           Section 4.04(b);

               (iv)  the obligation of the Company to purchase or
           replace any Defective Mortgage Loan pursuant to Section
           2.02 or 2.03;

                (v)  the obligation of the Company to purchase any
           Modified Mortgage Loan pursuant to Section 3.01(c);

               (vi)  all property acquired by foreclosure or deed
           in lieu of foreclosure with respect to any REO Mortgage
           Loan;

              (vii) the proceeds of the Primary Insurance
           Policies, if any, and the hazard insurance policies
           required by Section 3.06, in each case, in respect of
           the Mortgage Loans;

             (viii)  the Certificate Account established pursuant
           to Section 3.02(d);

               (ix)  the Eligible Account or Accounts, if any,
           established pursuant to Section 3.02(e); and


                                36
<PAGE>


                (x) any collateral funds established to secure
           the obligations of the Holder of the Class B4 and
           Class B5 Certificates, respectively, under any
           agreements entered into between such holder and the
           Company pursuant to Section 3.08(e).

           Trustee: The institution executing this Agreement as
      Trustee, or its successor in interest, or if any successor
      trustee is appointed as herein provided, then such
      successor trustee so appointed.

           Unanticipated Recovery:  As defined in Section 4.01(e)
      herein.

           Uninsured Cause: Any cause of damage to property
      subject to a Mortgage such that the complete restoration of
      the property is not fully reimbursable by the hazard
      insurance policies required to be maintained pursuant to
      Section 3.06.

           Unpaid Class Interest Shortfall: As to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates and any Class
      consisting of Specified Components) or any Specified
      Component (other than any Principal Only Component), the
      amount, if any, by which the aggregate of the Class
      Interest Shortfalls for such Class or in respect of such
      Specified Component for prior Distribution Dates is in
      excess of the aggregate amounts distributed on prior
      Distribution Dates to Holders of such Class of Certificates
      or in respect of such Specified Component (or added to the
      Class Certificate Principal Balance of any Class of Accrual
      Certificates, or to the Component Principal Balance of any
      Accrual Component constituting a Specified Component)
      pursuant to Section 4.01(a)(ii), in the case of the Senior
      Certificates and any Specified Component thereof (other
      than any Principal Only Component), and the Class S
      Certificates, Section 4.01(a)(vi), in the case of the Class
      M Certificates, Section 4.01(a)(ix), in the case of the
      Class B1 Certificates, Section 4.01(a)(xii), in the case of
      the Class B2 Certificates, Section 4.01(a)(xv), in the case
      of the Class B3 Certificates, Section 4.01(a)(xviii), in
      the case of the Class B4 Certificates, and Section
      4.01(a)(xxi), in the case of the Class B5 Certificates. As
      to any Class of Certificates consisting of Specified
      Components and any Distribution Date, the sum of the Unpaid
      Class Interest Shortfalls for the Specified Components
      thereof on such date.

           Voluntary Principal Prepayment:  With respect to any
      Distribution Date, any prepayment of principal received from
      the related Mortgagor on a Mortgage Loan (including the


                                37
<PAGE>


      Purchase Price of any Modified Mortgage Loan purchased
      pursuant to Section 3.01(c)).

           Voting Rights: The portion of the voting rights of all
      the Certificates that is allocated to any Certificate for
      purposes of the voting provisions of Section 10.01. At all
      times during the term of this Agreement, 98% of all Voting
      Rights shall be allocated to the Certificates other than
      the Class S Certificates, and 2% of all Voting Rights shall
      be allocated to the Class S Certificates. Voting Rights
      allocated to the Class S Certificates shall be allocated
      among the Certificates of such Class in proportion to their
      Notional Principal Balances. Voting Rights allocated to the
      other Classes of Certificates shall be allocated among such
      Classes (and among the Certificates within each such Class)
      in proportion to their Class Certificate Principal Balances
      (or Certificate Principal Balances), as the case may be.


                            ARTICLE II

                   CONVEYANCE OF MORTGAGE LOANS;
                 ORIGINAL ISSUANCE OF CERTIFICATES

           Section 2.01. Conveyance of Mortgage Loans. The
Company, concurrently with the execution and delivery of this
Agreement, does hereby transfer, assign, set-over and otherwise
convey to the Trustee without recourse (except as provided
herein) all the right, title and interest of the Company in and
to the Mortgage Loans, including all interest and principal
received by the Company on or with respect to the Mortgage Loans
(other than payments of principal and interest due and payable on
the Mortgage Loans on or before, and all Principal Prepayments
received before, the Cut-off Date).

           In connection with such transfer and assignment, the
Company does hereby deliver to the Trustee the following
documents or instruments with respect to each Mortgage Loan
(other than any Designated Loan) so transferred and assigned:

           (i) The Mortgage Note, endorsed without recourse in
      blank by the Company, including all intervening
      endorsements showing a complete chain of endorsement from
      the originator to the Company; provided, however, that if
      such Mortgage Note is a Confirmatory Mortgage Note, such
      Confirmatory Mortgage Note may be payable directly to the
      Company or may show a complete chain of endorsement from
      the named payee to the Company;

          (ii)  Any assumption and modification agreement; and


                                38
<PAGE>


         (iii) An assignment in recordable form (which may be
      included in a blanket assignment or assignments) of the
      Mortgage to the Trustee.

           In instances where a completed assignment of the
Mortgage in recordable form cannot be delivered by the Company to
the Trustee prior to or concurrently with the execution and
delivery of this Agreement, due to a delay in connection with
recording of the Mortgage, the Company may, in lieu of delivering
the completed assignment in recordable form, deliver to the
Trustee the assignment in such form, otherwise complete except
for recording information.

           With respect to each Designated Loan, the Company does
hereby deliver to the Trustee the Designated Loan Closing
Documents.

           In connection with each Mortgage Loan transferred and
assigned to the Trustee, the Company shall deliver to the Trustee
the following documents or instruments as promptly as
practicable, but in any event within 30 days, after receipt by
the Company of all such documents and instruments for all of the
outstanding Mortgage Loans:

           (i) the Mortgage with evidence of recording indicated
      thereon;

          (ii) a copy of the title insurance policy; and

         (iii) with respect to any Mortgage that has been
      assigned to the Company, the related recorded intervening
      assignment or assignments of Mortgage, showing a complete
      chain of assignment from the originator to the Company.

Pending such delivery, the Company shall retain in its files (a)
copies of the documents described in clauses (i) and (iii) of the
preceding sentence, without evidence of recording thereon, and
(b) title insurance binders with respect to the Mortgage Loans.
The Company shall also retain in its files evidence of any
primary mortgage insurance relating to the Mortgage Loans during
the period when the related insurance is in force. Pending
delivery of the documents referred to in the second preceding
sentence, such evidence of primary mortgage insurance shall
include a copy of the relevant Primary Insurance Policy. (The
copies of the Mortgage, intervening assignments of Mortgage, if
any, title insurance binder and the Primary Insurance Policy, if
any, described in the second and third preceding sentences are
collectively referred to herein as the "Document File" with
respect to each Mortgage Loan.) The Company shall advise the
Trustee in writing if such delivery to the Trustee shall not have
occurred on or before the first anniversary of the Closing Date.
The Company shall promptly furnish to the Trustee the documents


                                39
<PAGE>


included in the Document Files (other than any such documents
previously delivered to the Trustee as originals or copies)
either (a) upon the written request of the Trustee or (b) when
the Company or the Trustee obtains actual notice or knowledge of
a Trigger Event. The Trustee shall have no obligation to request
delivery of the Document Files unless a Responsible Officer of
the Trustee has actual notice or knowledge of the occurrence of a
Trigger Event.

           In the case of Mortgage Loans which have been prepaid
in full after the Cut-off Date and prior to the date of execution
and delivery of this Agreement, the Company, in lieu of
delivering the above documents to the Trustee, herewith delivers
to the Trustee a certification of a Servicing Officer of the
nature set forth in Section 3.09.

           The Company shall not be required to record the
assignments of the Mortgages to the Trustee unless the Company or
the Trustee obtains actual notice or knowledge of the occurrence
of any Trigger Event; provided, however, that such recording
shall not be required if the Company delivers to the Trustee a
letter from each Rating Agency to the effect that the failure to
take such action will not cause such Rating Agency to reduce or
withdraw its then current ratings of the Certificates. The party
obtaining actual notice or knowledge of any of such events shall
give the other party prompt written notice thereof. For purposes
of the foregoing (as well as for purposes of determining whether
the Company shall be required to deliver the Document Files to
the Trustee following the occurrence of a Trigger Event), the
Company shall be deemed to have knowledge of any such downgrading
referred to in the definition of Trigger Event if, in the
exercise of reasonable diligence, the Company has or should have
had knowledge thereof. As promptly as practicable subsequent to
the Company's delivery or receipt of such written notice, as the
case may be, the Company shall insert the recording information
in the assignments of the Mortgages to the Trustee and shall
cause the same to be recorded, at the Company's expense, in the
appropriate public office for real property records, except that
the Company need not cause to be so completed and recorded any
assignment which relates to a Mortgage Loan secured by property
in a jurisdiction under the laws of which, on the basis of an
Opinion of Counsel reasonably satisfactory to the Trustee and
satisfactory to each Rating Agency (as evidenced in writing),
recordation of such assignment is not necessary to protect the
Trustee against discharge of such Mortgage Loan by the Company or
any valid assertion that any Person other than the Trustee has
title to or any rights in such Mortgage Loan. In the event that
the Company fails or refuses to record the assignment of
Mortgages in the circumstances provided above, the Trustee shall
record or cause to be recorded such assignment at the expense of
the Company. In connection with the recording of any such
assignment, the Company shall furnish such documents as may be


                                40
<PAGE>


reasonably necessary to accomplish such recording.
Notwithstanding the foregoing, at any time the Company may
record, or cause to be recorded, the assignments of Mortgages at
the expense of the Company.

           Section 2.02. Acceptance by Trustee. Subject to the
examination hereinafter provided, the Trustee acknowledges
receipt of the Mortgage Notes, the assignments of the Mortgages
to the Trustee, the assumption and modification agreements, if
any, and the Designated Loan Closing Documents, if any, delivered
pursuant to Section 2.01, and declares that the Trustee holds and
will hold such documents and each other document delivered to it
pursuant to Section 2.01 in trust, upon the trusts herein set
forth, for the use and benefit of all present and future
Certificateholders. The Trustee agrees, for the benefit of
Certificateholders, to review each Mortgage File within 45 days
after (i) the execution and delivery of this Agreement, in the
case of the Mortgage Notes, the assignments of the Mortgages to
the Trustee, the assumption and modification agreements, if any,
and the Designated Loan Closing Documents, if any, (ii) delivery
to the Trustee after the Closing Date of the Mortgage Notes and
the assumption and modification agreements, if any, with respect
to each Designated Loan, and (iii) delivery of the recorded
Mortgages, title insurance policies and recorded intervening
assignments of Mortgage, if any, to ascertain that all required
documents set forth in Section 2.01 have been executed, received
and recorded, if applicable, and that such documents relate to
the Mortgage Loans identified in Exhibit C hereto. In performing
such examination, the Trustee may conclusively assume the due
execution and genuineness of any such document and the
genuineness of any signature thereon. It is understood that the
scope of the Trustee's examination of the Mortgage Files is
limited solely to confirming, after receipt of the documents
listed in Section 2.01, that such documents have been executed,
received and recorded, if applicable, and relate to the Mortgage
Loans identified in Exhibit C to this Agreement. If in the course
of such review the Trustee finds (1) that any document required
to be delivered as aforesaid has not been delivered, or (2) any
such document has been mutilated, defaced or physically altered
without the borrower's authorization or approval, or (3) based
upon its examination of such documents, the information with
respect to any Mortgage Loan set forth on Exhibit C is not
accurate, the Trustee shall promptly so notify the Company in
writing, which shall have a period of 60 days after receipt of
such notice to correct or cure any such defect. The Company
hereby covenants and agrees that, if any such material defect
cannot be corrected or cured, the Company will on a Distribution
Date which is not later than the first Distribution Date which is
more than ten days after the end of such 60-day period repurchase
the related Mortgage Loan from the Trustee at the Purchase Price
therefor or replace such Mortgage Loan pursuant to Section
2.03(b); provided, however, that if the defect (or breach


                                41
<PAGE>


pursuant to Section 2.03(a)) is one that, had it been discovered
before the Startup Day, would have prevented the Mortgage Loan
from being a "qualified mortgage" within the meaning of the REMIC
Provisions, such defect or breach shall be cured, or the related
Mortgage Loan shall be repurchased or replaced, on a Distribution
Date which falls within 90 days of the date of discovery of such
defect or breach. The Purchase Price for the repurchased Mortgage
Loan, or any amount required in respect of a substitution
pursuant to Section 2.03(b), shall be deposited by the Company in
the Certificate Account pursuant to Section 3.02(d) on the
Business Day prior to the applicable Distribution Date and, upon
receipt by the Trustee of written notification of such deposit
signed by a Servicing Officer, the Trustee shall release or cause
to be released to the Company the related Mortgage File and shall
execute and deliver or cause to be executed and delivered such
instruments of transfer or assignment, in each case without
recourse, as shall be necessary to vest in the Company any
Mortgage Loan released pursuant hereto. It is understood and
agreed that the obligation of the Company to repurchase or
replace any Mortgage Loan as to which a material defect in a
constituent document exists shall constitute the sole remedy
respecting such defect available to Certificateholders or the
Trustee on behalf of Certificateholders.

           Upon receipt by the Trustee of the Mortgage Note with
respect to a Designated Loan that is not defective in accordance
with the fifth sentence of the preceding paragraph, the related
Lost Note Affidavit delivered pursuant to Section 2.01 shall be
void and the Trustee shall return it to the Company.

           Section 2.03.  Representations and Warranties of the
Company; Mortgage Loan Repurchase.  (a)  The Company hereby
represents and warrants to the Trustee that:

           (i) The information set forth in Exhibit C hereto was
      true and correct in all material respects at the date or
      dates respecting which such information is furnished;

          (ii) As of the date of the initial issuance of the
      Certificates, each Mortgage is a valid and enforceable
      first lien on the property securing the related Mortgage
      Note subject only to (a) the lien of current real property
      taxes and assessments, (b) covenants, conditions and
      restrictions, rights of way, easements and other matters of
      public record as of the date of recording of such Mortgage,
      such exceptions appearing of record being acceptable to
      mortgage lending institutions generally in the area wherein
      the property subject to the Mortgage is located or
      specifically reflected in the appraisal obtained in
      connection with the origination of the related Mortgage
      Loan obtained by the Company and (c) other matters to which
      like properties are


                                42
<PAGE>


      commonly subject which do not materially interfere with the
      benefits of the security intended to be provided by such
      Mortgage;

         (iii) Immediately prior to the transfer and assignment
      herein contemplated, the Company had good title to, and was
      the sole owner of, each Mortgage Loan and all action had
      been taken to obtain good record title to each related
      Mortgage. Each Mortgage Loan has been transferred free and
      clear of any liens, claims and encumbrances;

          (iv) As of the date of the initial issuance of the
      Certificates, no payment of principal of or interest on or
      in respect of any Mortgage Loan is 30 or more days past due
      and none of the Mortgage Loans have been past due 30 or
      more days more than once during the preceding 12 months;

           (v) As of the date of the initial issuance of the
      Certificates, there is no mechanics' lien or claim for
      work, labor or material affecting the premises subject to
      any Mortgage which is or may be a lien prior to, or equal
      or coordinate with, the lien of such Mortgage except those
      which are insured against by the title insurance policy
      referred to in (x) below;

          (vi) As of the date of the initial issuance of the
      Certificates, there is no delinquent tax or assessment lien
      against the property subject to any Mortgage;

         (vii) As of the date of the initial issuance of the
      Certificates, there is no valid offset, defense or
      counterclaim to any Mortgage Note or Mortgage, including
      the obligation of the Mortgagor to pay the unpaid principal
      and interest on such Mortgage Note;

        (viii) As of the date of the initial issuance of the
      Certificates, the physical property subject to any Mortgage
      is free of material damage and is in good repair;

          (ix) Each Mortgage Loan at the time it was made
      complied in all material respects with applicable state and
      federal laws, including, without limitation, usury, equal
      credit opportunity and disclosure laws;

           (x) A lender's title insurance policy or binder, or
      other assurance of title insurance customary in the
      relevant jurisdiction therefor was issued on the date of
      the origination of each Mortgage Loan and each such policy
      or binder is valid and remains in full force and effect;

          (xi)  The original principal amount of each Mortgage
      Note was not more than 95.00% of the Original Value; as of


                                43
<PAGE>


      the Cut-off Date, no more than 20.25% of the Mortgage Loans
      by Scheduled Principal Balance had original principal
      amounts of more than 80% of the Original Value and each
      Mortgage Note having an original principal amount in excess
      of 80% of the Original Value is covered by a Primary
      Insurance Policy so long as its then outstanding principal
      amount exceeds 80% of the greater of (a) the Original Value
      and (b) the then current value of the related Mortgaged
      Property as evidenced by an appraisal thereof satisfactory
      to the Company. Each Primary Insurance Policy is issued by
      a private mortgage insurer acceptable to FNMA or FHLMC;

         (xii) Each Mortgage Note is payable on the first day of
      each month in self-amortizing monthly installments of
      principal and interest, with interest payable in arrears,
      over an original term of not more than thirty years. The
      Mortgage Rate of each Mortgage Note of the related Mortgage
      Loan was not less than 6.875% per annum and not greater
      than 9.500% per annum. The Mortgage Rate of each Mortgage
      Note is fixed for the life of the related Mortgage Loan;

        (xiii) The improvements on the Mortgaged Properties are
      insured against loss under a hazard insurance policy with
      extended coverage and conforming to the requirements of
      Section 3.06 hereof. As of the date of initial issuance of
      the Certificates, all such insurance policies are in full
      force and effect;

         (xiv) As of the Cut-off Date, (i) no more than 7% of the
      Mortgage Loans by Scheduled Principal Balance had a
      Scheduled Principal Balance of more than $500,000 and up to
      and including $750,000; (ii) no more than 3% of the
      Mortgage Loans by Scheduled Principal Balance had a
      Scheduled Principal Balance of more than $750,000 and up to
      and including $1,000,000; and (iii) no more than 0.5% of
      the Mortgage Loans by Scheduled Principal Balance had a
      Scheduled Principal Balance of more than $1,000,000.

          (xv) As of the Cut-off Date, no more than 1% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by Mortgaged Properties located in any one postal zip code
      area;

         (xvi) As of the Cut-off Date, at least 97% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by Mortgaged Properties determined by the Company to be the
      primary residence of the Mortgagor. The basis for such
      determination is the making of a representation by the
      Mortgagor at origination that he or she intends to occupy
      the underlying property;


                                44
<PAGE>


        (xvii) As of the Cut-off Date, at least 93% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by one-family detached residences;

       (xviii) As of the Cut-off Date, no more than 3.25% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by condominiums and, as of the Cut-off Date, no more than
      1.25% of the Mortgage Loans by Scheduled Principal Balance
      are secured by two- to four-family residential properties.
      As to each condominium or related Mortgage Loan, (a) the
      related condominium is in a project that is on the FNMA or
      FHLMC approved list, (b) the related condominium is in a
      project that, upon submission of appropriate application,
      could be so approved by either FNMA or FHLMC, (c) the
      related Mortgage Loan meets the requirements for purchase
      by FNMA or FHLMC, (d) the related Mortgage Loan is of the
      type that could be approved for purchase by FNMA or FHLMC
      but for the principal balance of the related Mortgage Loan
      or the pre-sale requirements or (e) the related Mortgage
      Loan has been approved by a nationally recognized mortgage
      pool insurance company for coverage under a mortgage pool
      insurance policy issued by such insurer. As of the Cut-off
      Date, no more than 0.25% of the Mortgage Loans by Scheduled
      Principal Balance are secured by condominiums located in
      any one postal zip code area;

         (xix) No Mortgage Loan is secured by a leasehold
      interest in the related Mortgaged Property, and each
      Mortgagor holds fee title to the related Mortgaged
      Property;

          (xx) As of the Cut-off Date, no more than 0.75% of the
      Mortgage Loans by Scheduled Principal Balance constituted
      Buydown Mortgage Loans. The maximum Buydown Period for any
      Buydown Mortgage Loan is three years, and the maximum
      difference between the stated Mortgage Rate of any Buydown
      Mortgage Loan and the rate paid by the related Mortgagor is
      three percentage points. Each Buydown Mortgage Loan has
      been fully funded;

         (xxi)  The original principal balances of the Mortgage
      Loans range from $34,876 to $1,312,000;

        (xxii) As of the Cut-off Date, no more than 2.5% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by second homes and no more than 0.5% of the Mortgage Loans
      by Scheduled Principal Balance are secured by
      investor-owned properties;

       (xxiii) All appraisals have been prepared substantially in
      accordance with the description contained under the caption
      "The Trust Fund - The Mortgage Loans" in the prospectus
      dated November 20, 1997, included in the registration


                                45
<PAGE>


      statement on Form S-3 (file no. 333-24935) filed by the
      Company with the Securities and Exchange Commission with
      respect to the offer and sale of certain Classes of the
      Certificates;

        (xxiv) No selection procedures, other than those
      necessary to comply with the representations and warranties
      set forth herein or the description of the Mortgage Loans
      made in any disclosure document delivered to prospective
      investors in the Certificates, have been utilized in
      selecting the Mortgage Loans from the Company's portfolio
      which would be adverse to the interests of the
      Certificateholders;

         (xxv) To the best of the Company's knowledge, at
      origination no improvement located on or being part of a
      Mortgaged Property was in violation of any applicable
      zoning and subdivision laws and ordinances;

        (xxvi) None of the Mortgage Loans is a temporary
      construction loan. With respect to any Mortgaged Property
      which constitutes new construction, the related
      construction has been completed substantially in accordance
      with the specifications therefor and any incomplete aspect
      of such construction shall not be material or interfere
      with the habitability or legal occupancy of the Mortgaged
      Property. Mortgage Loan amounts sufficient to effect any
      such completion are in escrow for release upon or in
      connection with such completion or a performance bond or
      completion bond is in place to provide funds for this
      purpose and such completion shall be accomplished within
      120 days after weather conditions permit the commencement
      thereof;

       (xxvii) As of the Closing Date, each Mortgage Loan is a
      "qualified mortgage" as defined in Section 860G(a)(3) of the
      Code; and

      (xxviii) As of the Closing Date, the Company possesses the
      Document File with respect to each Mortgage Loan, and the
      related Mortgages and intervening assignment or assignments
      of Mortgages, if any, have been delivered to a title
      insurance company for recording.

           It is understood and agreed that the representations
and warranties set forth in this Section 2.03(a) shall survive
delivery of the respective Mortgage Files to the Trustee. Upon
discovery by either the Company or the Trustee of a breach of any
of the foregoing representations and warranties which materially
and adversely affects the interests of the Certificateholders in
the related Mortgage Loan, the party discovering such breach
shall give prompt written notice to the other. Subject to the
following sentence, within 60 days of its discovery or its


                                46
<PAGE>


receipt of notice of breach, or, with the prior written consent
of a Responsible Officer of the Trustee, such longer period
specified in such consent, the Company shall cure such breach in
all material respects or shall repurchase such Mortgage Loan from
the Trustee or replace such Mortgage Loan pursuant to Section
2.03(b). Any such repurchase by the Company shall be accomplished
in the manner set forth in Section 2.02, subject to the proviso
of the third-to-last sentence thereof, and at the Purchase Price.
It is understood and agreed that the obligation of the Company to
repurchase or replace any Mortgage Loan as to which a breach
occurred and is continuing shall constitute the sole remedy
respecting such breach available to Certificateholders or the
Trustee on behalf of Certificateholders and such obligation of
the Company to repurchase or replace any such Mortgage Loan shall
not be assumed by any Person which may succeed the Company as
servicer hereunder, but shall continue as an obligation of the
Company. Notwithstanding the preceding sentence, if a breach of
the representation and warranty of the Company contained in
Section 2.03(a)(ix) occurs as a result of a violation of the
federal Truth in Lending Act, 15 U.S.C. ss. 1601 et seq., as
amended ("TILA") or any state truth-in lending or similar
statute, and the Trustee or the Trust Fund is named as a
defendant in a TILA suit or a suit under any such statutes in
respect of such violation and liability in respect thereof is
imposed upon the Trustee or the Trust Fund as assignees of the
related Mortgage Loan pursuant to Section 1641 of TILA, or any
analogous provision of any such statute, the Company shall
indemnify the Trustee and the Trust Fund from, and hold them
harmless against, any and all losses, liabilities, damages,
claims or expenses (including reasonable attorneys' fees) to
which the Trustee and the Trust Fund, or either of them, become
subject pursuant to TILA or any such statute, insofar as such
losses, damages, claims or expenses (including reasonable
attorneys' fees) result from such violation. The Company's
obligations under the preceding sentence shall not impair or
derogate from the Company's obligations to the Trustee under
Section 8.05.

           (b) If the Company is required to repurchase any
Mortgage Loan pursuant to Section 2.02 or 2.03(a), the Company
may, at its option, within the applicable time period specified
in such respective Sections, remove such Defective Mortgage Loan
from the terms of this Agreement and substitute one or more other
mortgage loans for such Defective Mortgage Loan, in lieu of
repurchasing such Defective Mortgage Loan, provided that no such
substitution shall occur more than two years after the Closing
Date. Any substitute Mortgage Loan shall (a) have a Scheduled
Principal Balance (together with that of any other Mortgage Loan
substituted for the same Defective Mortgage Loan) as of the first
Distribution Date following the month of substitution not in
excess of the Scheduled Principal Balance of the Defective
Mortgage Loan as of such date (the amount of any difference, plus


                                47
<PAGE>


one month's interest thereon at the respective Net Mortgage Rate,
to be deposited by the Company in the Certificate Account
pursuant to Section 2.02), (b) have a Mortgage Rate not less
than, and not more than one percentage point greater than, the
Mortgage Rate of the Defective Mortgage Loan, (c) have the same
Net Mortgage Rate as the Defective Mortgage Loan, (d) have a
remaining term to stated maturity not later than, and not more
than one year less than, the remaining term to stated maturity of
the Defective Mortgage Loan, (e) be, in the reasonable
determination of the Company, of the same type, quality and
character as the Defective Mortgage Loan as if the defect or
breach had not occurred, (f) have a ratio of its current
principal amount to its Original Value not greater than that of
the removed Mortgage Loan and (g) be, in the reasonable
determination of the Company, in compliance with the
representations and warranties contained in Section 2.03(a) as of
the date of substitution.

           The Company shall amend the Mortgage Loan Schedule to
reflect the withdrawal of any Defective Mortgage Loan and the
substitution of a substitute Mortgage Loan therefor. Upon such
amendment the Company shall be deemed to have made as to such
substitute Mortgage Loan the representations and warranties set
forth in Section 2.03(a) as of the date of such substitution,
which shall be continuing as long as any Certificate shall be
outstanding or this Agreement has not been terminated, and the
remedies for breach of any such representation or warranty shall
be as set forth in Section 2.03(a). Upon such amendment, the
Trustee shall review the Mortgage File delivered to it relating
to the substitute Mortgage Loan, within the time and in the
manner and with the remedies specified in Section 2.02, except
that for purposes of this Section 2.03(b) (other than the
two-year period specified in the first sentence of the preceding
paragraph of this Section 2.03(b)), such time shall be measured
from the date of the applicable substitution.

           Section 2.04. Execution of Certificates. The Trustee
has caused to be executed, countersigned and delivered to or upon
the order of the Company, in exchange for the Mortgage Loans, the
Certificates in authorized denominations evidencing the entire
ownership of the Trust Fund.

           Section 2.05. Designations under the REMIC Provisions.
(a) The Company hereby designates the Classes of Certificates
identified in Section 5.01(b), other than the Residual
Certificates, as "regular interests," and the Class R Certificate
as the single class of "residual interests," in the REMIC
established hereunder for purposes of the REMIC Provisions.

           (b) The Closing Date will be the "Startup Day" for the
REMIC established hereunder for purposes of the REMIC Provisions.


                                48
<PAGE>


           (c) The "tax matters person" with respect to the REMIC
established hereunder for purposes of the REMIC Provisions shall
be (i) the Company, if the Company is the owner of a Class R
Certificate, or (ii) in any other case, the beneficial owner of
the Class R Certificate having the largest Percentage Interest of
such Class; provided, however, that such largest beneficial owner
and, to the extent relevant, each other holder of a Class R
Certificate, by its acceptance thereof irrevocably appoints the
Company as its agent and attorney-in-fact to act as "tax matters
person" with respect to the REMIC established hereunder for
purposes of the REMIC Provisions.

           (d) The "latest possible maturity date" of the regular
interests in the REMIC established hereunder is the Latest
Possible Maturity Date for purposes of section 860G(a)(1) of the
Code.

           (e) In no event shall the assets described in clause
(x) of the definition of the term Trust Fund constitute a part of
the REMIC established hereunder.


                            ARTICLE III

                   ADMINISTRATION AND SERVICING
                         OF MORTGAGE LOANS

           Section 3.01. Company to Act as Servicer. (a) It is
intended that the REMIC established hereunder shall constitute,
and that the affairs of the REMIC shall be conducted so as to
qualify the Trust Fund (other than any collateral fund
established under the agreement referred to in Section 3.08(e)),
as a "real estate mortgage investment conduit" as defined in and
in accordance with the REMIC Provisions. In furtherance of such
intention, the Company covenants and agrees that it shall act as
agent (and the Company is hereby appointed to act as agent) on
behalf of the Trust Fund and the Holders of the Residual
Certificates and that in such capacity it shall:

           (i) prepare and file, or cause to be prepared and
      filed, in a timely manner, a U.S. Real Estate Mortgage
      Investment Conduit Income Tax Return (Form 1066) and
      prepare and file or cause to be prepared and filed with the
      Internal Revenue Service and applicable state or local tax
      authorities income tax or information returns for each
      taxable year with respect to the REMIC established
      hereunder, using the calendar year as the taxable year and
      the accrual method of accounting, containing such
      information and at the times and in the manner as may be
      required by the Code or state or local tax laws,
      regulations, or rules, and shall furnish or cause to be
      furnished to Certificateholders the schedules, statements or


                                49
<PAGE>


      information at such times and in such manner as may be
      required thereby;

          (ii) within thirty days of the Closing Date, shall
      furnish or cause to be furnished to the Internal Revenue
      Service, on Form 8811 or as otherwise may be required by
      the Code, the name, title, address, and telephone number of
      the person that the holders of the Certificates may contact
      for tax information relating thereto (and the Company shall
      act as the representative of the REMIC established
      hereunder for this purpose), together with such additional
      information as may be required by such Form, and shall
      update such information at the time or times and in the
      manner required by the Code;

         (iii) make or cause to be made an election, on behalf of
      the REMIC established hereunder, to be treated as a REMIC,
      and make the appropriate designations, if applicable, in
      accordance with Section 2.05 hereof on the federal tax
      return of the Trust Fund for its first taxable year (and,
      if necessary, under applicable state law);

          (iv) prepare and forward, or cause to be prepared and
      forwarded, to the Certificateholders and to the Internal
      Revenue Service and, if necessary, state tax authorities,
      all information returns or reports, or furnish or cause to
      be furnished by telephone, mail, publication or other
      appropriate method such information, as and when required
      to be provided to them in accordance with the REMIC
      Provisions, including without limitation, the calculation
      of any original issue discount using the Prepayment
      Assumption Multiple;

           (v) provide information necessary for the computation
      of tax imposed on the transfer of a Residual Certificate to
      a Disqualified Organization, or an agent (including a
      broker, nominee or other middleman) of a Disqualified
      Organization, or a pass-through entity in which a
      Disqualified Organization is the record holder of an
      interest (the reasonable cost of computing and furnishing
      such information may be charged to the Person liable for
      such tax);

          (vi) use its best reasonable efforts to conduct the
      affairs of the REMIC established hereunder at all times
      that any Certificates are outstanding so as to maintain the
      status thereof as a REMIC under the REMIC Provisions;

         (vii) not knowingly or intentionally take any action or
      omit to take any action that would cause the termination of
      the REMIC status of the REMIC or that would subject the


                                50
<PAGE>


      Trust Fund to tax, except for taxes for which the Company
      is required to indemnify the REMIC pursuant to Section
      3.01(c);

        (viii) exercise reasonable care not to allow the creation
      of any "interests" in the REMIC within the meaning of
      section 860D(a)(2) of the Code other than the interests
      represented by the Classes of Certificates identified in
      Section 5.01(b);

          (ix) exercise reasonable care not to allow the
      occurrence of any "prohibited transactions" within the
      meaning of section 860F of the Code, unless (1) the Company
      shall have provided an Opinion of Counsel to the Trustee
      that such occurrence would not (a) result in a taxable
      gain, (b) otherwise subject the Trust Fund to tax, or (c)
      cause the REMIC established hereunder to fail to qualify as
      a REMIC or (2) such "prohibited transactions" arise from
      the modification, holding or purchase of a Modified
      Mortgage Loan pursuant to Section 3.01(c);

           (x) exercise reasonable care not to allow the Trust
      Fund to receive income from the performance of services or
      from assets not permitted under the REMIC Provisions to be
      held by a REMIC, except such as may arise from the
      modification, holding or purchase of a Modified Mortgage
      Loan pursuant to Section 3.01(c);

          (xi) pay the amount of any federal or state tax,
      including prohibited transaction taxes, taxes on certain
      contributions to the REMIC after the Startup Day, and taxes
      on net income from foreclosure property, imposed on the
      Trust Fund when and as the same shall be due and payable
      (but such obligation shall not prevent the Company or any
      other appropriate Person from contesting any such tax in
      appropriate proceedings and shall not prevent the Company
      from withholding payment of such tax, if permitted by law,
      pending the outcome of such proceedings);

         (xii) ensure that federal, state or local income tax or
      information returns shall be signed by the Trustee or such
      other person as may be required to sign such returns by the
      Code or state or local laws, regulations or rules; and

        (xiii) maintain such records relating to the REMIC
      established hereunder, including but not limited to the
      income, expenses, individual Mortgage Loans (including
      Mortgaged Property), other assets and liabilities thereof,
      and the fair market value and adjusted basis of the
      property of each determined at such intervals as may be
      required by the Code, as may be necessary to prepare the
      foregoing returns, schedules, statements or information.


                                51
<PAGE>


           The Company shall be entitled to be reimbursed
pursuant to Section 3.04 for any federal income taxes paid by it
pursuant to clause (xi) of the preceding sentence, except to the
extent that such taxes are imposed as a result of the bad faith,
misfeasance or negligence of the Company in the performance of
its obligations hereunder. The Company shall not be entitled to
be reimbursed for any taxes paid pursuant to the indemnification
provisions of Section 3.01(c) (except as provided therein). With
respect to any reimbursement of prohibited transaction taxes, the
Company shall inform the Trustee of the circumstances under which
such taxes were incurred.

           (b) The Company shall service and administer the
Mortgage Loans and shall have full power and authority, acting
alone or through one or more Primary Servicers, to do any and all
things in connection with such servicing and administration which
it may deem necessary or desirable. Without limiting the
generality of the foregoing, the Company shall continue, and is
hereby authorized and empowered by the Trustee, to execute and
deliver, or file, as appropriate, on behalf of itself, the
Certificateholders and the Trustee or any of them, any and all
continuation statements, termination statements, instruments of
satisfaction or cancellation, or of partial or full release or
discharge and all other comparable instruments, with respect to
the Mortgage Loans and with respect to the properties subject to
the Mortgages. Without limitation of the foregoing, if the
Company in its individual capacity agrees to refinance any
Mortgage Loan upon the request of the related Mortgagor, the
Company, as servicer hereunder, may execute an instrument of
assignment in customary form to the Company in its individual
capacity. In connection with any such refinancing, the Trustee
shall, upon certification of a Servicing Officer to the effect
that an amount equal to the principal balance of the related
Mortgage Loan together with accrued and unpaid interest thereon
at the applicable Net Mortgage Rate to the date of such
certification has been credited to the Mortgage Loan Payment
Record, release the related Mortgage File to the Company
whereupon the Company may cancel the related Mortgage Note. Upon
request by the Company after the execution and delivery of this
Agreement, the Trustee shall furnish the Company with any powers
of attorney and other documents necessary or appropriate to
enable the Company to carry out its servicing and administrative
duties hereunder. Except as otherwise provided herein, the
Company shall maintain servicing standards substantially
equivalent to those required for approval by FNMA or FHLMC. The
Company shall not agree to any modification of the material terms
of any Mortgage Loan except as provided in Section 3.01(c), the
second sentence of Section 3.02(a) and in Section 3.07. The
Company shall not release any portion of any Mortgaged Property
from the lien of the related Mortgage unless the related Mortgage
Loan would be a "qualified mortgage" within the meaning of the
REMIC Provisions following such release.


                                52
<PAGE>


           (c) The Company may agree to a modification of any
Mortgage Loan (the "Relevant Mortgage Loan") upon the request of
the related Mortgagor, provided that (i) the modification is in
lieu of a refinancing and the Mortgage Rate on the Relevant
Mortgage Loan, as modified, is approximately a prevailing market
rate for newly-originated mortgage loans having similar terms,
(ii) the aggregate of the adjusted bases of all Modified Mortgage
Loans (including the Relevant Mortgage Loan) plus the aggregate
adjusted bases of any assets that are not qualified mortgages or
Permitted Investments under Code Section 860GA that are assets of
the REMIC established hereunder at all times on any day is less
than one percent of the aggregate of the adjusted bases of all
assets of the REMIC (including such Modified Mortgage Loans) on
such day, and (iii) the Company purchases the Relevant Mortgage
Loan from the Trust Fund as described below. Effective
immediately after such modification, and, in any event, on the
same Business Day on which the modification occurs, all right,
title and interest of the Trustee in and to the Modified Mortgage
Loan shall automatically be deemed transferred and assigned to
the Company and all benefits and burdens of ownership thereof,
including without limitation the right to accrued interest
thereon from and including the date of modification and the risk
of default thereon, shall pass to the Company. To confirm such
transfer and assignment, the Company, as servicer hereunder, as
soon as practicable shall execute an instrument of assignment of
the Modified Mortgage Loan without recourse in customary form to
the Company in its individual capacity. The Company shall
promptly deliver to the Trustee a certification of a Servicing
Officer to the effect that (i) an amount equal to the Purchase
Price of such Modified Mortgage Loan has been credited to the
Mortgage Loan Payment Record on the date of the transfer and
assignment of such Modified Mortgage Loan to the Company and (ii)
all requirements of the first paragraph of this subsection (c)
have been satisfied with respect to such Modified Mortgage Loan.

           The Company shall deposit the Purchase Price for any
Modified Mortgage Loan in the Certificate Account pursuant to
Section 3.02(d) on the Business Day prior to the Distribution
Date on which such funds are considered Available Funds,
provided, however, that if the Company is required to deposit
funds in one or more Eligible Accounts on a daily basis pursuant
to Section 3.02(e), the Purchase Price for any Modified Mortgage
Loan shall be deposited therein within one Business Day after the
purchase of such Modified Mortgage Loan. Upon receipt by the
Trustee of written notification of any such deposit signed by a
Servicing Officer, the Trustee shall release to the Company the
related Mortgage File and shall execute and deliver such
instruments of transfer or assignment, in each case without
recourse, as shall be necessary more fully to vest in the Company
any Modified Mortgage Loan previously transferred and assigned
pursuant hereto.


                                53
<PAGE>


           The Company covenants and agrees to indemnify the
Trust Fund against any and all liability for any "prohibited
transaction" taxes and any related interest, additions and
penalties imposed on the REMIC established hereunder as a result
of any modification of a Mortgage Loan effected pursuant to this
subsection (c), any holding of a Modified Mortgage Loan by the
REMIC or any purchase of a Modified Mortgage Loan by the Company
(but such obligation shall not prevent the Company or any other
appropriate Person from contesting any such tax in appropriate
proceedings and shall not prevent the Company from withholding
payment of such tax, if permitted by law, pending the outcome of
such proceedings). The Company shall have no right of
reimbursement for any amount paid pursuant to the foregoing
indemnification, except to the extent that the amount of any tax,
interest and penalties, together with interest thereon, is
refunded to the Trust Fund or the Company.

           (d) The relationship of the Company (and of any
successor to the Company as servicer under this Agreement) to the
Trustee under this Agreement is intended by the parties to be
that of an independent contractor and not that of a joint
venturer, partner or agent.

           (e) All costs incurred by the Company in effecting the
timely payment of taxes and assessments on the properties subject
to the Mortgage Loans shall not, for the purpose of calculating
monthly distributions to Certificateholders, be added to the
amount owing under the related Mortgage Loans, notwithstanding
that the terms of such Mortgage Loans so permit, and such costs
shall be recoverable by the Company to the extent permitted by
Section 3.04. The Company shall collect such amounts from the
Mortgagor and shall credit the Mortgage Loan Payment Record
accordingly.

           (f) If the Company enters into a servicing agreement
with any servicer (a "Primary Servicer") pursuant to which such
Primary Servicer shall directly service certain Mortgage Loans
and the Company shall perform master servicing with respect
thereto, the Company shall not be released from its obligations
to the Trustee and Certificateholders with respect to the
servicing and administration of the Mortgage Loans in accordance
with the provisions of Article III hereof and such obligations
shall not be diminished by virtue of any such servicing agreement
or arrangement and the Company shall be obligated to the same
extent and under the same terms and conditions as if the Company
alone were servicing and administering the Mortgage Loans. Any
amounts received by a Primary Servicer in respect of a Mortgage
Loan shall be deemed to have been received by the Company whether
or not actually received by it. Any servicing agreement that may
be entered into and any transactions or services relating to the
Mortgage Loans involving a Primary Servicer in its capacity as
such shall be deemed to be between the Company and the Primary


                                54
<PAGE>


Servicer alone, and the Trustee and the Certificateholders shall
have no claims, obligations, duties or liabilities with respect
thereto. Notwithstanding the foregoing, in the event the Company
has been removed as the servicer hereunder pursuant to Section
6.04 or Section 7.01, the Trustee or any successor servicer
appointed pursuant to Section 7.02 shall succeed to all of the
Company's rights and interests (but not to any obligations or
liabilities of the Company arising prior to the date of
succession) under any servicing agreement with any Primary
Servicer in respect of the Mortgage Loans, subject to the
limitation on the Trustee's responsibilities under Section 7.02.

           (g) In no event shall any collateral fund established
under the agreement referred to in Section 3.08(e) constitute an
asset of any REMIC established hereunder.

           Section 3.02. Collection of Certain Mortgage Loan
Payments; Mortgage Loan Payment Record; Certificate Account. (a)
The Company shall make reasonable efforts to collect all payments
called for under the terms and provisions of the Mortgage Loans,
and shall, to the extent such procedures shall be consistent with
this Agreement, follow such collection procedures as it follows
with respect to mortgage loans comparable to the Mortgage Loans
in its servicing portfolio. Consistent with the foregoing, the
Company may in its discretion (i) waive any late payment charge
or any assumption fees or other fees which may be collected in
the ordinary course of servicing such Mortgage Loan and (ii) if a
default on the Mortgage Loan has occurred or is reasonably
foreseeable, arrange at any time prior to foreclosure with a
Mortgagor a schedule for the payment of due and unpaid principal
and interest for a period extending not longer than 125 days
after the date that such schedule is arranged. Any arrangement of
the sort described in clause (ii) above shall not affect the
amount or timing of the Company's obligation to make Monthly
Advances with respect to any Mortgage Loan which Monthly Advances
shall be made pursuant to the original amortization schedule
applicable to such Mortgage Loan.

           (b) The Company shall establish and maintain a
Mortgage Loan Payment Record in which the following payments on
and collections in respect of each Mortgage Loan shall as
promptly as practicable be credited by the Company for the
account of the Holders of the Certificates:

           (i) All payments on account of principal, including
      Principal Prepayments (other than (A) payments of principal
      due and payable on the Mortgage Loans on or before, and all
      Principal Prepayments received before, the Cut-off Date,
      (B) in the case of a substitute Mortgage Loan, payments of
      principal due and payable on such Mortgage Loan on or before
      the Determination Date in the month of substitution, and all
      Principal Prepayments received before the first day of the


                                55
<PAGE>


      month of substitution, and (C) in the case of a replaced
      Mortgage Loan, payments of principal due and payable on
      such Mortgage Loan after the Determination Date in the
      month of substitution, and all Principal Prepayments
      received in the month of substitution);

          (ii) All payments (other than (A) those due and payable
      on or before the Cut-off Date, (B) in the case of a
      substitute Mortgage Loan, those due and payable on such
      Mortgage Loan on or before the Determination Date in the
      month of substitution, and (C) in the case of a replaced
      Mortgage Loan, those due and payable on such Mortgage Loan
      after the Determination Date in the month of substitution)
      on account of interest at the applicable Net Mortgage Rate
      on the Mortgage Loan received from the related Mortgagor,
      including any Buydown Funds applied with respect to
      interest at the applicable Net Mortgage Rate on any Buydown
      Mortgage Loan;

         (iii) All Liquidation Proceeds received by the Company
      with respect to such Mortgage Loan and the Purchase Price
      for any Mortgage Loan purchased by the Company pursuant to
      Sections 2.02, 2.03, 3.01(c) and 3.16 (including any
      amounts received in respect of a substitution of a Mortgage
      Loan);

          (iv) All Insurance Proceeds (including, for this
      purpose, any amounts required to be credited by the Company
      pursuant to the last sentence of Section 3.06) received by
      the Company for the benefit of the Trust Fund, other than
      proceeds to be applied to the restoration or repair of the
      property subject to the related Mortgage or released, or to
      be released, to the related Mortgagor in accordance with
      the normal servicing procedures of the Company;

           (v)  All REO Proceeds; and

          (vi)  All Unanticipated Recoveries.

The foregoing requirements respecting credits to the Mortgage
Loan Payment Record are exclusive, it being understood that,
without limiting the generality of the foregoing, the Company
need not enter in the Mortgage Loan Payment Record collections,
Liquidation Proceeds or Insurance Proceeds in respect of Mortgage
Loans which have been previously released from the terms of this
Agreement, amounts representing fees or late charge penalties
payable by Mortgagors, or amounts received by the Company for the
account of Mortgagors for application towards the payment of
taxes, insurance premiums, assessments and similar items.

           (c) Subject to subsection (e) below, until the
Business Day prior to each Distribution Date on which amounts are
required to be deposited in the Certificate Account pursuant to


                                56
<PAGE>


subsection (d) of this Section 3.02, the Company may retain and
commingle such amounts with its own funds and shall be entitled
to retain for its own account any gain or investment income
thereon, and any such investment income shall not be subject to
any claim of the Trustee or Certificateholders. To the extent
that the Company realizes any net loss on any such investments,
the Company shall deposit in the Certificate Account an amount
equal to such net loss at the time the Company is required to
deposit amounts in the Certificate Account pursuant to subsection
(d) of this section 3.02. Any such deposit shall not increase the
Company's obligation under said subsection (d).

           (d) The Trustee shall establish and maintain with the
Trustee in its corporate trust department a single separate trust
account designated in the name of the Trustee for the benefit of
the Holders of the Certificates issued hereunder (the
"Certificate Account") into which the Company shall deposit, not
later than 11:00 a.m. New York time on the Business Day prior to
each Distribution Date, an amount in next day funds equal to the
sum of Available Funds for such Distribution Date and any
Unanticipated Recoveries received in the calendar month preceding
the month of such Distribution Date. If the Trustee does not
receive such deposit by 2:00 p.m. on such Business Day, it shall
give the Company written notice thereof.

           (e) If the Company or a Responsible Officer of the
Trustee obtains actual notice of or knowledge of the occurrence
of either (x) any Trigger Event or (y) the downgrade by S&P of
General Electric Capital Corporation's short-term senior
unsecured debt rating below A-1+ then, notwithstanding subsection
(c) above, the Company shall promptly establish, and thereafter
maintain, one or more Eligible Accounts in the name of the
Trustee and bearing a designation indicating that amounts therein
are held for the benefit of the Trustee and the
Certificateholders, into which the Company and any Primary
Servicer shall deposit within two Business Days after receipt,
all amounts otherwise required to be credited to the Mortgage
Loan Payment Record pursuant to Section 3.02(b); provided,
however, that such action shall not be required if the Company
delivers to the Trustee a letter from each Rating Agency to the
effect that the failure to take such action will not cause such
Rating Agency to withdraw or reduce its then current ratings of
the Certificates. All amounts so deposited shall be held in trust
for the benefit of Certificateholders. Amounts so deposited may
be invested at the written instruction of the Company in
Permitted Investments in the name of the Trustee maturing no
later than the Business Day preceding the Distribution Date
following the date of such investment; provided, however, that
any such Permitted Investment which is an obligation of State
Street Bank and Trust Company, in its individual capacity and not
in its capacity as Trustee, may mature on such Distribution Date;
and, provided further, that no


                                57
<PAGE>


such Permitted Investment shall be sold before the maturity
thereof if the sale thereof would result in the realization of
gain prior to maturity unless the Company has obtained an Opinion
of Counsel that such sale or disposition will not cause the Trust
Fund to be subject to the tax on prohibited transactions under
section 860F of the Code, or otherwise subject the Trust Fund to
tax or cause the REMIC established hereunder to fail to qualify
as a REMIC. The Trustee shall maintain physical possession of all
Permitted Investments, other than Permitted Investments
maintained in book-entry form. The Company, as servicer, shall be
entitled to retain for its own account any gain or other income
from Permitted Investments, and neither the Trustee nor
Certificateholders shall have any right or claim with respect to
such income. The Company shall deposit an amount equal to any
loss realized on any Permitted Investment as soon as any such
loss is realized. If the provisions in this subsection (e) become
operable, references in this Agreement to the Mortgage Loan
Payment Record and credits and debits to such Record shall be
deemed to refer to Eligible Accounts and deposits to and
withdrawals from such Eligible Accounts. Any action which may be
necessary to establish the terms of an account pursuant to this
Section 3.02(e) may be taken by an amendment or supplement to
this Agreement or pursuant to a written order of the Company,
which amendment, supplement or order shall not require the
consent of Certificateholders, provided that the Company has
delivered to the Trustee a letter from each Rating Agency to the
effect that such amendment, supplement or order will not cause
such Rating Agency to withdraw or reduce its then current ratings
of the Certificates.

           Section 3.03. Collection of Taxes, Assessments and
Other Items. The Company shall establish and maintain with one or
more depository institutions one or more accounts into which it
shall deposit all collections of taxes, assessments, private
mortgage or hazard insurance premiums or comparable items for the
account of the Mortgagors. As servicer, the Company shall effect
the timely payment of all such items for the account of
Mortgagors. Withdrawals from such account or accounts may be made
only to effect payment of taxes, assessments, private mortgage or
standard hazard insurance premiums or comparable items, to
reimburse the Company out of related collections for any payments
made regarding taxes and assessments or for any payments made
pursuant to Section 3.05 regarding premiums on Primary Insurance
Policies and Section 3.06 regarding premiums on standard hazard
insurance policies, to refund to any Mortgagors any sums
determined to be overages, or to pay interest owed to Mortgagors
to the extent required by law.

           Section 3.04. Permitted Debits to the Mortgage Loan
Payment Record. The Company (or any successor servicer pursuant
to Section 7.02) may, from time to time, make debits to the
Mortgage Loan Payment Record for the following purposes:


                                58
<PAGE>


           (i) To reimburse the Company or the applicable Primary
      Servicer for Liquidation Expenses theretofore incurred in
      respect of any Mortgage Loan in an amount not to exceed the
      amount of the related Liquidation Proceeds credited to the
      Mortgage Loan Payment Record pursuant to Section
      3.02(b)(iii); provided that the Company or the applicable
      Primary Servicer shall not be entitled to reimbursement for
      Liquidation Expenses incurred after the initiation of
      foreclosure proceedings in respect of any Defaulted
      Mortgage Loan that is repurchased pursuant to Section 3.16;

          (ii) To reimburse the Company or the applicable Primary
      Servicer for Insured Expenses and amounts expended by it
      pursuant to Section 3.08 in good faith in connection with
      the restoration of property damaged by an Uninsured Cause,
      in an amount not to exceed the amount of the related
      Insurance Proceeds and Liquidation Proceeds (net of any
      debits pursuant to clause (i) above) and amounts
      representing proceeds of other insurance policies covering
      the property subject to the related Mortgage credited to
      the Mortgage Loan Payment Record pursuant to Section
      3.02(b)(iii) and (iv);

         (iii)  To reimburse the Company to the extent permitted
      by Sections 3.01(a) and 6.04;

          (iv) To pay to the Company amounts received in respect
      of any Defective Mortgage Loan, Defaulted Mortgage Loan, or
      Modified Mortgage Loan purchased by the Company to the
      extent that the distribution of any such amounts on the
      Distribution Date upon which the proceeds of such purchase
      are distributed would make the total amount distributed in
      respect of any such Mortgage Loan on such Distribution Date
      greater than the Purchase Price therefor, net of any
      unreimbursed Monthly Advances made by the Company;

           (v) To reimburse the Company (or the Trustee, as
      applicable) for Monthly Advances theretofore made in
      respect of any Mortgage Loan to the extent of late
      payments, REO Proceeds, Insurance Proceeds and Liquidation
      Proceeds in respect of such Mortgage Loan;

          (vi) To reimburse the Company from any Mortgagor
      payment of interest or other recovery with respect to a
      particular Mortgage Loan, to the extent not previously
      retained by the Company, for unpaid Servicing Fees with
      respect to such Mortgage Loan, subject to Section 3.08(d);

         (vii) To reimburse the Company (or the Trustee, as
      applicable) for any Nonrecoverable Advance (which right of
      reimbursement of the Trustee pursuant to this clause shall
      be prior to such right of the Company);


                                59
<PAGE>


        (viii)  To make deposits into the Certificate Account
      pursuant to Section 3.02(d); and

          (ix)  to deduct any amount credited to the Mortgage Loan
      Payment Record in error.

           The Company shall keep and maintain separate
accounting records, on a Mortgage Loan by Mortgage Loan basis,
for the purpose of accounting for debits to the Mortgage Loan
Payment Record pursuant to clauses (i), (ii), (iv), (v) and (vi)
of this Section 3.04; provided, however, that it is understood
and agreed that the records of such accounting need not be
retained by the Company for a period longer than the five most
recent fiscal years.

           Section 3.05. Maintenance of the Primary Insurance
Policies. (a) The Company shall not take any action which would
result in non-coverage under any applicable Primary Insurance
Policy of any loss which, but for the actions of the Company,
would have been covered thereunder. To the extent coverage is
available, the Company shall keep or cause to be kept in full
force and effect each such Primary Insurance Policy until the
principal balance of the related Mortgage Note is 80% or less of
the greater of (i) the related Original Value and (ii) the then
current value of the property underlying the related Mortgage
Note as evidenced by an appraisal thereof satisfactory to the
Company; provided that no such Primary Insurance Policy need be
kept in effect if doing so would violate applicable law. The
Company shall not cancel or refuse to renew any such Primary
Insurance Policy applicable to a Mortgage Loan that is in effect
at the Closing Date and is required to be kept in force hereunder
unless the replacement Primary Insurance Policy for such canceled
or non-renewed policy is maintained with an insurer whose
claims-paying ability is acceptable to each Rating Agency for
mortgage pass-through certificates having ratings equal to or
better than the ratings then assigned to the Certificates by such
Rating Agency. The Company agrees to effect the timely payment of
the premium on each Primary Insurance Policy, and such costs not
otherwise recoverable shall be recoverable by the Company from
related Insurance Proceeds and Liquidation Proceeds pursuant to
Section 3.04.

           (b) In connection with its activities as administrator
and servicer of the Mortgage Loans, the Company agrees to
present, on behalf of itself, the Trustee and the
Certificateholders, claims to the insurer under each Primary
Insurance Policy and, in this regard, to take such reasonable
action as shall be necessary to permit recovery under any Primary
Insurance Policy respecting a related defaulted Mortgage Loan. To
the extent provided in Section 3.02(b), any amounts collected by
the Company under any Primary Insurance Policy in respect of the
Mortgage Loans (including, without limitation, a Mortgage


                                60
<PAGE>


Loan purchased by a related insurer) shall be credited to the
Mortgage Loan Payment Record.

           Section 3.06. Maintenance of Hazard Insurance. The
Company shall cause to be maintained for each Mortgage Loan
hazard insurance with a standard mortgagee clause and with
extended coverage in an amount which is at least equal to the
maximum insurable value of the improvements securing such
Mortgage Loan from time to time or the principal balance owing on
such Mortgage Loan from time to time, whichever is less. The
Company shall also maintain on property acquired upon
foreclosure, or by deed in lieu of foreclosure, hazard insurance
with extended coverage in an amount which is at least equal to
the lesser of (i) the maximum insurable value from time to time
of the improvements which are a part of such property or (ii) the
unpaid principal balance of such Mortgage Loan at the time of
such foreclosure or deed in lieu of foreclosure plus accrued
interest and the good-faith estimate of the Company of related
Liquidation Expenses to be incurred in connection therewith. To
the extent provided in Section 3.02(b)(iv), amounts collected by
the Company under any such policies in respect of the Mortgage
Loans shall be credited to the Mortgage Loan Payment Record. Such
costs shall be recoverable by the Company pursuant to Sections
3.03 and 3.04. In cases in which property securing any Mortgage
Loan is located in a federally designated flood area, the hazard
insurance to be maintained for such Mortgage Loan shall include
flood insurance. All such flood insurance shall be in such
amounts as are required under applicable guidelines of FNMA. The
Company shall be under no obligation to require that any
Mortgagor maintain earthquake or other additional insurance and
shall be under no obligation itself to maintain any such
additional insurance on property acquired in respect of a
Mortgage Loan, other than pursuant to such applicable laws and
regulations as shall at any time be in force and as shall require
such additional insurance. If the Company shall obtain and
maintain a blanket policy insuring against hazard losses on all
of the Mortgage Loans, it shall conclusively be deemed to have
satisfied its obligations as set forth in the first sentence of
this Section 3.06, it being understood and agreed that such
policy may contain a deductible clause, in which case the Company
shall, in the event that there shall not have been maintained on
the related Mortgaged Property a policy complying with the first
sentence of this Section 3.06, and there shall have been a loss
which would have been covered by such policy, credit to the
Mortgage Loan Payment Record the amount not otherwise payable
under the blanket policy because of such deductible clause.

           Section 3.07. Assumption and Modification Agreements.
(a) In any case in which property subject to a Mortgage has been
or is about to be conveyed by the Mortgagor, the Company shall
exercise its right to accelerate the maturity of such Mortgage
Loan under any "due-on-sale" clause applicable thereto, unless in


                                61
<PAGE>


the reasonable discretion of the Company, such exercise would
adversely affect or jeopardize coverage under the related Primary
Insurance Policy, if any; provided, however, that if the Company
is prevented, as provided in Section 3.07(b), from enforcing any
such clause, the Company is authorized to make or enter into an
assumption and modification agreement from or with the Person to
whom such property has been or is about to be conveyed, pursuant
to which such Person becomes liable under the Mortgage Note and
the Mortgagor remains liable thereon. In connection with any such
assumption and modification agreement, the Company shall apply
its then current underwriting standards to such Person. The
Company shall not make or enter into any such assumption and
modification agreement, however, unless (to the extent
practicable in the circumstances) it shall have received
confirmation of the continued effectiveness of any applicable
Primary Insurance Policy and hazard insurance policy. The Company
shall notify the Trustee that any assumption and modification
agreement has been completed by forwarding to the Trustee the
original copy thereof, which copy shall be added by the Trustee
to the related Mortgage File and shall, for all purposes, be
considered a part of such Mortgage File to the same extent as all
other documents and instruments constituting a part thereof. In
connection with any such agreement, the Mortgage Rate, mortgage
term and any other material term of such Mortgage Loan shall not
be changed. Any fee collected by the Company for entering into
any such agreement will be retained by the Company as additional
servicing compensation.

           (b) Notwithstanding Section 3.07(a) or any other
provision of this Agreement, the Company shall not be deemed to
be in default, breach or any other violation of its obligations
hereunder by reason of any assumption of a Mortgage Loan, or
transfer of the property subject to a Mortgage without the
assumption thereof, by operation of law or any assumption or
transfer which the Company reasonably believes it may be
restricted by law from preventing, for any reason whatsoever.

           Section 3.08. Realization Upon Defaulted Mortgage
Loans. (a) The Company shall foreclose upon or otherwise
comparably convert the ownership of properties securing such of
the Mortgage Loans as come into and continue in default and as to
which no satisfactory arrangements can be made for collection of
delinquent payments pursuant to Section 3.02. In connection with
such foreclosure or other conversion the Company shall,
consistent with Section 3.05, follow such practices and
procedures as it shall deem necessary or advisable and as shall
be normal and usual in its general mortgage servicing activities.
The foregoing is subject to the proviso that the Company shall
not be required to expend its own funds in connection with any
foreclosure or towards the restoration of any property unless it
shall determine (i) that such restoration or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan to


                                62
<PAGE>


Certificateholders after reimbursement to itself for such
expenses and (ii) that such expenses will be recoverable to it
either through Liquidation Proceeds or Insurance Proceeds.
Notwithstanding the foregoing, the Company shall not be entitled
to recover legal expenses incurred in connection with foreclosure
proceedings where the Mortgage Loan is reinstated and such
foreclosure proceedings are terminated prior to completion, other
than sums received from the Mortgagor for such expenses.

           Notwithstanding anything to the contrary contained
herein, the Company shall be under no obligation to foreclose
upon or otherwise convert the ownership of any Mortgaged Property
which it believes may be contaminated with or affected by
hazardous or toxic wastes, materials or substances. The Company
may, but shall not be obligated to, make such determination on
the basis of a Phase I environmental assessment with respect to
the related Mortgaged Property. Neither the Trustee nor the
Company shall be liable to the Trust Fund or the
Certificateholders if, based on the Company's belief that such
contamination or effect exists, the Company does not foreclose
upon or otherwise convert the ownership of a Mortgaged Property.
In addition, neither the Trustee nor the Company shall be liable
to the Trust Fund or the Certificateholders if, based on the
Company's belief that no such contamination or effect exists, the
Company forecloses upon a Mortgaged Property and the Trustee or
its nominee on behalf of the Trust Fund takes title to such
Mortgaged Property, and thereafter such Mortgaged Property is
determined to be so contaminated or affected.

           (b) In the event that title to any Mortgaged Property
is acquired in foreclosure or by deed in lieu of foreclosure, the
deed or certificate of sale shall be issued to the Trustee, or to
its nominee on behalf of the Trust Fund. Notwithstanding any such
acquisition of title and cancellation of the related Mortgage
Loan, such Mortgage Loan shall (except for purposes of Section
9.01) be considered to be an Outstanding Mortgage Loan until such
time as the Mortgaged Property shall be sold and such Mortgage
Loan becomes a Liquidated Mortgage Loan. Consistent with the
foregoing, for purposes of all calculations hereunder so long as
such Mortgage Loan shall be considered to be an Outstanding
Mortgage Loan, it shall be assumed that the related Mortgage Note
and its amortization schedule in effect on and after such
acquisition of title (after giving effect to any previous
Principal Prepayments and Deficient Valuations incurred
subsequent to the related Bankruptcy Coverage Termination Date
and before any adjustment thereto by reason of any bankruptcy
(other than as aforesaid) or any similar proceeding or any
moratorium or similar waiver or grace period) remain in effect
(notwithstanding that the indebtedness evidenced by such Mortgage
Note shall have been discharged), subject to adjustment to
reflect the application of REO Proceeds received in any month.
REO Proceeds received in any month shall be applied to the


                                63
<PAGE>


payment of the installments of principal due and interest accrued
on the related REO Mortgage Loan in accordance with the terms of
such Mortgage Note. REO Proceeds received in any month in excess
of the Amortization Payment for such month due on an REO Mortgage
Loan shall be treated as a Principal Prepayment received in
respect of such Mortgage Loan.

           (c) In the event that the Trust Fund acquires any
Mortgaged Property as aforesaid or otherwise in connection with a
default or imminent default on a Mortgage Loan, the Company shall
dispose of such Mortgaged Property prior to the close of the
third calendar year after its acquisition by the Trust Fund
unless (a) the Trustee shall have been supplied with an Opinion
of Counsel to the effect that the holding by the Trust Fund of
such Mortgaged Property subsequent to such period (and specifying
the period beyond such period for which the Mortgaged Property
may be held) will not result in the imposition of taxes on
"prohibited transactions" of the Trust Fund as defined in section
860F of the Code, or cause the REMIC established hereunder to
fail to qualify as a REMIC at any time that any Certificates are
outstanding, in which case the Trust Fund may continue to hold
such Mortgaged Property (subject to any conditions contained in
such Opinion of Counsel), or (b) the Trustee (at the Company's
expense) or the Company shall have applied for, not later than 61
days prior to the expiration of such period, an extension of such
period in the manner contemplated by section 856(e)(3) of the
Code, in which case such period shall be extended by the time
period permitted by section 856(e)(3) of the Code.
Notwithstanding any other provision of this Agreement, no
Mortgaged Property acquired by the Trust Fund shall be rented (or
allowed to continue to be rented) or otherwise used for the
production of income by or on behalf of the Trust Fund or sold in
such a manner or pursuant to any terms that would (i) cause such
Mortgaged Property to fail to qualify at any time as "foreclosure
property" within the meaning of section 860G(a)(8) of the Code,
(ii) subject the Trust Fund to the imposition of any federal or
state income taxes on "net income from foreclosure property" with
respect to such Mortgaged Property within the meaning of section
860G(c) of the Code, or (iii) cause the sale of such Mortgaged
Property to result in the receipt by the Trust Fund of any income
from non-permitted assets as described in section 860F(a)(2)(B)
of the Code, unless the Company has agreed to indemnify and hold
harmless the Trust Fund with respect to the imposition of any
such taxes.

           (d) Any collection of Insurance Proceeds or
Liquidation Proceeds will be applied in the following order of
priority: first, to reimburse the Company for any related
unreimbursed Liquidation Expenses and to reimburse the Company or
the Trustee, as applicable, for any related unreimbursed Monthly
Advances; second, to accrued and unpaid interest on the Mortgage
Loan at the Mortgage Rate from the date to which interest was


                                64
<PAGE>


last paid or advanced to the Due Date prior to the Distribution
Date on which such amounts are to be distributed; and third, as a
recovery of principal of the Mortgage Loan. If the amount so
allocated to interest is less than the full amount of accrued and
unpaid interest due on such Mortgage Loan, the amount of such
recovery will be allocated between the Servicing Fee and interest
at the Net Mortgage Rate in proportion to the amount of such
accrued interest which would have been allocated to each such
category in the absence of any shortfall.

           (e) Notwithstanding anything to the contrary contained
herein, the Company shall have the right to enter into an
agreement substantially in the form of Exhibit K hereto with any
Person that is the Holder of 100% of the Class B5 Certificates
(provided that such form may be revised to delete the option on
the part of such Person to purchase a defaulted Mortgage Loan as
set forth in Section 2.02(f) thereof). Prior to entering into any
such agreement with any Person, the Company shall obtain a
certification from such Person to the effect that (i) such Person
is not an "affiliate" (within the meaning of the Prohibited
Transaction Exemption) of the Trustee and (ii) such Person will
not purchase any Certificates if such purchase would cause such
Person to hold more than a ten percent interest in the Mortgage
Pool. It is understood that the right of the Company to be
reimbursed for Monthly Advances and Nonrecoverable Advances under
this Agreement shall not be affected in any way by the provisions
of any such agreement. The Trustee hereby agrees to perform such
obligations as may be expressly required of it pursuant to the
provisions of such agreement and to promptly notify each party to
such agreement if a Responsible Officer of the Trustee (with
direct responsibility for administration of this Agreement)
becomes aware of any discussions, plans or events that might lead
to the Trustee's becoming an "affiliate" (within the meaning of
the Prohibited Transaction Exemption) of any Person with which
the Company has entered into such agreement, provided that the
contents of any such notification shall be kept confidential by
the parties to such agreement. The Company agrees to promptly
notify the Trustee upon entering into any such agreement. In
addition, the Company shall provide the Trustee with such
information as may be necessary for the Trustee to perform its
obligations thereunder, including written instructions, clearly
identifying the source, amount and application of funds to be
deposited or withdrawn from the Collateral Fund (as defined in
such agreement). The Trustee shall provide the Company with such
information concerning credits and debits to the Collateral Fund
on account of income, gains and losses realized from Collateral
Fund Permitted Investments (as defined in such agreement), and
costs associated with the purchase and sale thereof, as the
Company may request in order to prepare the instructions
described in the preceding sentence.


                                65
<PAGE>


           In addition, subject to the provisions of the
preceding paragraph, the Company shall have the right to enter
into an agreement substantially in the form of Exhibit K hereto
with the Person that is the Holder of 100% of the Class B4
Certificates, provided that (i) such Person is also the Holder of
100% of the Class B5 Certificates, (ii) such Person shall have no
rights under such agreement until the date on which the Class
Certificate Principal Balance of the Class B5 Certificates has
been reduced to zero, and (iii) any rights of such Person under
such agreement shall terminate in the event that such Person
transfers, directly or indirectly, the Class B4 Certificates to
any other Person.

           Section 3.09. Trustee to Cooperate; Release of
Mortgage Files. Upon the payment in full of any Mortgage Loan,
the Company will immediately notify the Trustee by a
certification (which certification shall include a statement to
the effect that all amounts received in connection with such
payment which are required to be credited to the Mortgage Loan
Payment Record pursuant to Section 3.02 have been so credited) of
a Servicing Officer and shall request delivery to it of the
Mortgage File. If a Buydown Mortgage Loan is the subject of a
Principal Prepayment in full during the related Buydown Period,
the related Buydown Funds will be applied or returned to the
Person entitled thereto in accordance with the terms of such
Buydown Mortgage Loan. Upon receipt of such certification and
request in form satisfactory to the Trustee, the Trustee shall
promptly, but in any event within five Business Days, release the
related Mortgage File to the Company; provided, that the Trustee
shall not be responsible for any delay in the release of a
Mortgage File resulting from acts beyond its control, including
without limitation, acts of God, strikes, lockouts, riots, acts
of war or terrorism, epidemics, nationalization, governmental
regulations imposed after the fact, fire, communication line
failures, computer viruses, power failures, earthquakes or other
disasters. Upon any such payment in full, the Company is
authorized to execute, pursuant to the authorization contained in
Section 3.01, an instrument of satisfaction regarding such
Mortgage, which instrument of satisfaction shall be recorded by
the Company if required by applicable law and be delivered to the
Person entitled thereto, it being understood and agreed that no
expenses incurred in connection with such instrument of
satisfaction shall be reimbursed from amounts at the time
credited to the Mortgage Loan Payment Record. From time to time
and as appropriate for the servicing or foreclosure of any
Mortgage Loan (including, without limitation, collection under
any Primary Insurance Policy), the Trustee shall, upon request of
the Company and delivery to the Trustee of a receipt signed by a
Servicing Officer, release the related Mortgage File to the
Company and shall execute such documents as shall be necessary to
the prosecution of any such proceedings. Such receipt shall
obligate the Company to return the Mortgage File to the Trustee


                                66
<PAGE>


when the need therefor by the Company no longer exists unless the
Mortgage Loan shall be liquidated, in which case, upon receipt of
a certificate of a Servicing Officer similar to that hereinabove
specified, the receipt shall be released by the Trustee to the
Company.

           Section 3.10. Servicing Compensation; Payment of
Certain Expenses by the Company. (a) As compensation for its
activities and obligations hereunder, the Company shall be
entitled to withhold and pay to itself out of each payment
received by it on account of interest on each Mortgage Loan
(including the portion of any Buydown Funds applied to the
related Buydown Mortgage Loan for the applicable period) an
amount equal to the Servicing Fee. The aggregate of the Servicing
Fees payable to the Company on any Distribution Date shall be
reduced by the amount of any Compensating Interest Payment for
such Distribution Date. Additional servicing compensation in the
form of Prepayment Interest Excess, assumption fees, modification
fees, late payment charges, interest income or gain with respect
to amounts deposited in the Certificate Account and invested by
the Company or otherwise shall be retained by the Company,
subject to Section 3.10(b), if applicable. The Company shall be
required to pay all expenses incurred by it in connection with
its activities hereunder (including payment of Trustee fees and
all other fees and expenses not expressly stated hereunder to be
for the account of the Certificateholders) and shall not be
entitled to reimbursement therefor except as provided in Sections
3.01, 3.03, 3.04 and 3.08.

           (b) The Company may, as a condition to granting any
request by a Mortgagor for any consent, modification, waiver or
amendment or any other matter or thing, the granting of which is
in the Company's discretion pursuant to the terms of the
instruments evidencing or securing the related Mortgage Loan and
is permitted by other sections of this Agreement, require (to the
extent permitted by applicable law) that such Mortgagor pay to it
a reasonable or customary fee in accordance with the schedule set
forth as Exhibit H (which may be amended from time to time by
provision of a revised schedule of such fees to the Trustee,
whereupon such revised schedule shall be deemed to be Exhibit H
hereunder) for the additional services performed in connection
with such request, together with any related costs and expenses
incurred by it. Such fees shall be additional servicing
compensation to the Company.

           Section 3.11. Reports to the Trustee; Certificate
Account Statements. Not later than 15 days after each
Distribution Date, the Company shall forward to the Trustee a
statement, certified by a Servicing Officer, setting forth the
status of the Mortgage Loan Payment Record as of the close of
business on such Distribution Date and showing, for the period


                                67
<PAGE>


covered by such statement, the aggregate of credits to the
Mortgage Loan Payment Record for each category of credit
specified in Section 3.02 and each category of debit specified in
Section 3.04.

           Section 3.12. Annual Statement as to Compliance. The
Company will deliver to the Trustee, on or before March 31 of
each year, beginning with March 31, 1999, an Officer's
Certificate stating that (a) a review of the activities of the
Company during the preceding calendar year and of its performance
under this Agreement has been made under such Officer's
supervision and (b) to the best of such Officer's knowledge,
based on such review, the Company has fulfilled all its material
obligations under this Agreement throughout such year, or, if
there has been a default in the fulfillment of any such
obligation, specifying each such default known to such Officer
and the nature and status thereof.

           Section 3.13.  Annual Independent Public Accountants'
Servicing Report.  On or before March 31 of each year, beginning
with March 31, 1999, the Company shall:

           (a) furnish to a firm of independent public
      accountants (which may also render other services to the
      Company) a statement substantially to the effect that the
      Company has complied in all material respects with the
      minimum servicing standards set forth in the Uniform Single
      Attestation Program for Mortgage Bankers (the "Minimum
      Servicing Standards") with respect to the mortgage loans in
      the Company's servicing portfolio (which may exclude home
      equity loans) or, if there has been material noncompliance
      with such servicing standards, containing a description of
      such noncompliance; and

           (b) at its expense cause such firm of independent
      public accountants to furnish a report to the Trustee
      stating its opinion as to the Company's assertion contained
      in the statement delivered pursuant to Section 3.13(a),
      which opinion shall be based on an examination conducted by
      such firm in accordance with the standards established by
      the American Institute of Certified Public Accountants,
      including examining, on a test basis, evidence about the
      Company's compliance with the Minimum Servicing Standards.
      Such opinion shall be to the effect that the Company has
      complied in all material respects with the Minimum
      Servicing Standards with respect to the mortgage loan
      portfolio described in the Company's statement delivered
      pursuant to Section 3.13(a) hereof or if there has been
      material noncompliance with the Minimum Servicing
      Standards, shall contain a description of such
      noncompliance in accordance with applicable accounting
      standards. In rendering such report, such firm may rely, as
      to matters relating to direct


                                68
<PAGE>


      servicing of Mortgage Loans by any primary servicer, upon
      comparable reports of independent public accountants with
      respect to such primary servicer.

           Section 3.14. Access to Certain Documentation and
Information Regarding the Mortgage Loans. To the extent permitted
by applicable law, the Company shall provide to the Trustee,
Certificateholders which are regulated insurance entities and the
applicable insurance regulatory agencies thereof,
Certificateholders which are federally insured savings and loan
associations, the Office of Thrift Supervision, the FDIC and the
supervisory agents and examiners thereof access to the
documentation regarding the Mortgage Loans required by applicable
regulations of the Office of Thrift Supervision or of such
insurance regulatory agencies, as the case may be, such access
being afforded without charge but only upon reasonable request
and during normal business hours at the offices of the Company.
Nothing in this Section 3.14 shall derogate from the obligation
of the Company to observe any applicable law prohibiting
disclosure of information regarding the Mortgagors and the
failure of the Company to provide access as provided in this
Section 3.14 as a result of such obligation shall not constitute
a breach of this Section 3.14.

           Section 3.15. Maintenance of Certain Servicing
Policies. The Company shall during the term of its service as
servicer maintain in force (i) a policy or policies of insurance
covering errors and omissions in the performance of its
obligations as servicer hereunder and (ii) a fidelity bond in
respect of its officers, employees or agents. Each such policy or
policies and bond shall, together, comply with the requirements
from time to time of FNMA for persons performing servicing for
mortgage loans purchased by such association.

           Section 3.16. Optional Purchase of Defaulted Mortgage
Loans. The Company shall have the right, but not the obligation,
to purchase any Defaulted Mortgage Loan for a price equal to the
Purchase Price therefor. Any such purchase shall be accomplished
as provided in Section 4.04(a) hereof.


                            ARTICLE IV

                      PAYMENTS AND STATEMENTS

           Section 4.01. Distributions. (a) On each Distribution
Date, the Trustee shall withdraw the Available Funds from the
Certificate Account and shall make distributions to Holders of
the Certificates as of the preceding Record Date in the following
order of priority, to the extent of the remaining Available
Funds:


                                69
<PAGE>


           (i) to each Class of Senior Certificates (other than
      any Class of Principal Only Certificates) and the Class S
      Certificates, the Accrued Certificate Interest thereon for
      such Distribution Date; provided that any shortfall in
      available amounts shall be allocated among such Classes in
      proportion to the amount of Accrued Certificate Interest
      that would otherwise be distributable thereon or added to
      the Certificate Principal Balance thereof;

          (ii) to each Class of Senior Certificates (other than
      any Class of Principal Only Certificates) and the Class S
      Certificates, any related Unpaid Class Interest Shortfall
      for such Distribution Date; provided that any shortfall in
      available amounts shall be allocated among such Classes in
      proportion to the Unpaid Class Interest Shortfall for each
      such Class on such Distribution Date;

         (iii)  to the Classes of Senior Certificates, in
      reduction of the Class Certificate Principal Balances
      thereof, concurrently as follows:

                (A) to the Class A5 Certificates, the Class A5
           Principal Distribution Amount for such Distribution
           Date, until the Class Certificate Principal Balance
           thereof has been reduced to zero; and

                (B) to the Group I Senior Certificates, the
           Senior Optimal Principal Amount for such Distribution
           Date, as reduced by the Class A5 Principal
           Distribution Amount distributed in accordance with
           clause (A), in the following order of priority;

                     (1)  to the Class R Certificates, until the
                Class Certificate Principal Balance thereof has
                been reduced to zero;

                     (2)  to the Class A1 Certificates, until the
                Class Certificate Principal Balance thereof has
                been reduced to $264,320,000;

                     (3) concurrently, to the Class A1 and Class
                A2 Certificates, 93.3333333333% and
                6.6666666667%, respectively, of the amount
                described in clause (iii)(B) above, after giving
                effect to clauses (iii)(B)(1) and (iii)(B)(2)
                above, until the Class Certificate Principal
                Balance of the Class A1 Certificates has been
                reduced to zero;

                     (4)  to the Class A2 Certificates, until the
                Class Certificate Principal Balance thereof has
                been reduced to zero; and


                                70
<PAGE>


                     (5)  to the Class A3 Certificates, until the
                Class Certificate Principal Balance thereof has
                been reduced to zero; and

                     (6)  to the Class A4 Certificates, until the
                Class Certificate Principal Balance thereof has
                been reduced to zero; and

                (C) to the Class PO Certificates, the PO
           Principal Distribution Amount for such Distribution
           Date, until the Class Certificate Principal Balance
           thereof has been reduced to zero.

          (iv) to the Class PO Certificates, any Class PO
      Deferred Amount for such Distribution Date, up to an amount
      not to exceed the Junior Optimal Principal Amount for such
      Distribution Date, until the Class Certificate Principal
      Balance of such Class has been reduced to zero; provided,
      that any such amounts distributed to the Class PO
      Certificates pursuant to this clause (iv) shall not reduce
      the Class Certificate Principal Balance thereof;

           (v)  to the Class M Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (vi)  to the Class M Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (vii)  to the Class M Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;

        (viii)  to the Class B1 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (ix)  to the Class B1 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

           (x)  to the Class B1 Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;

          (xi)  to the Class B2 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

         (xii)  to the Class B2 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

        (xiii)  to the Class B2 Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's


                                71
<PAGE>


      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;

         (xiv)  to the Class B3 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (xv)  to the Class B3 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (xvi)  to the Class B3 Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;

        (xvii)  to the Class B4 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

       (xviii)  to the Class B4 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (xix)  to the Class B4 Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;

          (xx)  to the Class B5 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

         (xxi)  to the Class B5 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date; and

        (xxii) to the Class B5 Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date.

Notwithstanding the foregoing, amounts otherwise distributable
pursuant to clauses (vii), (x), (xiii), (xvi), (xix) and (xxii)
on any Distribution Date shall be reduced, in inverse order of
priority, by any amount distributed pursuant to clause (iv) on
such date, such that such amount distributed pursuant to clause
(iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent
of any excess, applied second, to reduce the amount distributable
pursuant to clause (xix), third, to reduce the amount
distributable pursuant to clause (xvi), fourth, to reduce the
amount distributable pursuant to clause (xiii), fifth, to reduce
the amount distributable pursuant to clause (x) and sixth, to
reduce the amount distributable pursuant to clause (vii).

           (b)  On each Distribution Date, the Trustee shall
distribute to the holder of the Class R Certificate any remaining


                                72
<PAGE>


Available Funds for such Distribution Date after application of
all amounts described in clause (a) of this Section 4.01,
together with any Unanticipated Recoveries received by the
Company in the calendar month preceding the month of such
Distribution Date and not distributed on such Distribution Date
to the holders of outstanding Certificates of any other Class
pursuant to Section 4.01(e). Any distributions pursuant to this
clause (b) shall not reduce the Class Certificate Principal
Balance of the Class R Certificate.

           (c) If on any Distribution Date the Class Certificate
Principal Balances of the Junior Certificates have each been
reduced to zero, the amount distributable to the Senior
Certificates other than the Class PO Certificates pursuant to
Sections 4.01(a)(iii)(A) and (B) for such Distribution Date and
each succeeding Distribution Date shall be allocated among such
Classes of Senior Certificates, pro rata, on the basis of their
respective Class Certificate Principal Balances immediately prior
to such Distribution Date, regardless of the priorities and
amounts set forth in Sections 4.01(a)(iii)(A) and (B).

           (d) If on any Distribution Date (i) the Class
Certificate Principal Balance of the Class M Certificates or any
Class of Class B Certificates for which the related Prepayment
Distribution Trigger was satisfied on such Distribution Date is
reduced to zero and (ii) amounts distributable pursuant to
clauses (ii), (iv) and (v) of the Junior Optimal Principal Amount
remain undistributed on such Distribution Date after all amounts
otherwise distributable on such date pursuant to clauses (iv)
through (xxii) of Section 4.01(a) have been distributed, such
amounts shall be distributed on such Distribution Date to the
remaining Classes of Junior Certificates in order of priority,
such that no such distribution shall be made to any Class of
Junior Certificates while a prior such Class is outstanding.

           (e) In the event that in any calendar month the
Company recovers an amount (an "Unanticipated Recovery") in
respect of principal of a Mortgage Loan which had previously been
allocated as a Realized Loss to any Class of Certificates
pursuant to Section 4.03, on the Distribution Date in the next
succeeding calendar month the Trustee shall withdraw from the
Certificate Account and distribute to the holders of each
outstanding Class to which such Realized Loss had previously been
allocated its share (determined as described in the succeeding
paragraph) of such Unanticipated Recovery in an amount not to
exceed the amount of such Realized Loss previously allocated to
such Class. When the Class Certificate Principal Balance of a
Class of Certificates has been reduced to zero, the holders of
such Class shall not entitled to any share of an Unanticipated
Recovery, and such Unanticipated Recovery shall be allocated
among all outstanding Classes of Certificates entitled thereto in
accordance with the preceding sentence, subject to the remainder


                                73
<PAGE>


of this subsection (e). In the event that (i) any Unanticipated
Recovery remains undistributed in accordance with the preceding
sentence or (ii) the amount of an Unanticipated Recovery exceeds
the amount of the Realized Loss previously allocated to any
outstanding Classes with respect to the related Mortgage Loan, on
the applicable Distribution Date the Trustee shall distribute to
the holders of all outstanding Classes of the related
Certificates to which Realized Losses had previously been
allocated and not reimbursed their pro rata share (determined as
described below) of such excess in an amount not to exceed the
aggregate amount of any Realized Loss previously allocated to
such Class with respect to any other Mortgage Loan that has not
been recovered in accordance with Section 4.01(e). Any
distributions made pursuant to this Section 4.01(e) shall not
reduce the Class Certificate Principal Balance of the related
Certificate.

           For purposes of the preceding paragraph, the share of
an Unanticipated Recovery allocable to any Class of Certificates
with respect to a Mortgage Loan shall be (i) with respect to the
Class PO Certificates, based on the applicable PO Percentage of
the principal portion of the Realized Loss previously allocated
thereto with respect to such Mortgage Loan (or all Mortgage Loans
for purposes of the next to last sentence of the preceding
paragraph), and (ii) with respect to any other Class of
Certificates, based on its pro rata share (in proportion to the
Class Certificate Principal Balances thereof with respect to such
Distribution Date) of the applicable Non-PO Percentage of the
principal portion of any such Realized Loss previously allocated
with respect to such Mortgage Loan (or Loans); provided, however,
that (i) the share of an Unanticipated Recovery allocable to a
Class PO Certificate with respect to any Mortgage Loan (or Loans)
shall be reduced by the aggregate amount previously distributed
to such Class on account of the applicable Class PO Deferred
Amount in respect of such Mortgage Loan (or Loans) and (ii) the
amount by which the distributions to the Class PO Certificates
have been so reduced shall be distributed to the Classes of
Certificates described in clause (ii) of the preceding paragraph
in the same proportion as described in such clause (ii). For
purposes of the preceding sentence, any Class PO Deferred Amount
distributed to a Class PO Certificate on previous Distribution
Dates shall be deemed to have been allocated in respect of the
Mortgage Loans as to which the applicable PO Percentage of the
principal portion of Realized Losses has previously been
allocated to such Class on a pro rata basis (based on the amount
of Realized Losses so allocated).

           Section 4.02.  Method of Distribution.  (a)  All
distributions with respect to each Class of Certificates on each
Distribution Date shall be made pro rata among the outstanding
Certificates of such Class, based on the Percentage Interest in
such Class represented by each Certificate.  Payments to the


                                74
<PAGE>


Certificateholders on each Distribution Date will be made by the
Trustee to the Certificateholders of record on the related Record
Date (other than as provided in Section 9.01 respecting the final
distribution) by check or money order mailed to a
Certificateholder at the address appearing in the Certificate
Register, or upon written request by such Certificateholder to
the Trustee made not later than the applicable Record Date, by
wire transfer to a U.S. depository institution acceptable to the
Trustee, or by such other means of payment as such
Certificateholder and the Trustee shall agree.

           (b) Each distribution with respect to a Book-Entry
Certificate shall be paid to the Depository, which shall credit
the amount of such distribution to the accounts of its Depository
Participants in accordance with its normal procedures. Each
Depository Participant shall be responsible for disbursing such
distribution to the Certificate Owners that it represents and to
each Financial Intermediary for which it acts as agent. Each
Financial Intermediary shall be responsible for disbursing funds
to the Certificate Owners that it represents. All such credits
and disbursements with respect to a Book-Entry Certificate are to
be made by the Depository and the Depository Participants in
accordance with the provisions of the applicable Certificates.
Neither the Trustee nor the Company shall have any responsibility
therefor except as otherwise provided by applicable law.

           (c) The Trustee shall withhold or cause to be withheld
such amounts as it reasonably determines are required by the Code
(giving full effect to any exemptions from withholding and
related certifications required to be furnished by
Certificateholders or Certificate Owners and any reductions to
withholding by virtue of any bilateral tax treaties and any
applicable certification required to be furnished by
Certificateholders or Certificate Owners with respect thereto)
from distributions to be made to Non-U.S. Persons. If the Trustee
reasonably determines that a more accurate determination of the
amount required to be withheld for a distribution can be made
within a reasonable period after the scheduled date for such
distribution, it may hold such distribution in trust for a holder
of a Residual Certificate until such determination can be made.
For the purposes of this paragraph, a "Non-U.S. Person" is (i) an
individual other than a citizen or resident of the United States,
(ii) a partnership, corporation or entity treated as a
partnership or corporation for U.S. federal income tax purposes
not formed under the laws of the United States, any state thereof
or the District of Columbia (unless, in the case of a
partnership, Treasury regulations provide otherwise), (iii) any
estate, the income of which is not subject to U.S. federal income
taxation, regardless of source, and (iv) any trust, other than a
trust that a court within the United States is able to exercise
primary supervision over the administration of the trust and one


                                75
<PAGE>


or more U.S. Persons have the authority to control all
substantial decisions of the trust.

           Section 4.03. Allocation of Losses. (a) On or prior to
each Determination Date, the Company shall determine the amount
of any Realized Loss in respect of each Mortgage Loan that
occurred during the immediately preceding calendar month.

           (b) With respect to any Distribution Date, the
principal portion of each Realized Loss (other than any Excess
Loss) shall be allocated as follows:

           (i) the applicable PO Percentage of the principal
      portion of any such Realized Loss shall be allocated to the
      Class PO Certificates until the Class Certificate Principal
      Balance thereof has been reduced to zero; and

          (ii) the applicable Non-PO Percentage of the principal
      portion of any such Realized Loss shall be allocated in the
      following order of priority:

                first, to the Class B5 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                second, to the Class B4 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                third, to the Class B3 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fourth, to the Class B2 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fifth, to the Class B1 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                sixth, to the Class M Certificates until the Class
           Certificate Principal Balance thereof has been reduced
           to zero; and

                seventh, to the Classes of Senior Certificates
           other than the Class PO Certificates, pro rata, in
           accordance with their Class Certificate Principal
           Balances; provided, that any such loss allocated to
           any Class of Accrual Certificates (and any Accrual
           Component) shall be allocated (subject to Section
           4.03(d)) on the basis of the lesser of (x) the Class


                                76
<PAGE>


           Certificate Principal Balance (or Component Principal
           Balance) thereof immediately prior to the applicable
           Distribution Date and (y) the Class Certificate
           Principal Balance (or Component Principal Balance)
           thereof on the Closing Date (as reduced by any
           Realized Losses previously allocated thereto).

           (c) With respect to any Distribution Date, the
principal portion of any Excess Loss (other than Excess
Bankruptcy Losses attributable to Debt Service Reductions) shall
be allocated as follows: (1) the PO Percentage of any such loss
shall be allocated to the Class PO Certificates, and (2) the
Non-PO Percentage of any such loss shall be allocated to each
Class of Certificates other than the Class PO Certificates, pro
rata, based on the respective Class Certificate Principal
Balances thereof; provided, that any such loss allocated to any
Class of Accrual Certificates (and any Accrual Component) shall
be allocated (subject to Section 4.03(d)) on the basis of the
lesser of (x) the Class Certificate Principal Balance (or
Component Principal Balance) thereof immediately prior to the
applicable Distribution Date and (y) the Class Certificate
Principal Balance (or Component Principal Balance) thereof on the
Closing Date (as reduced by any Realized Losses previously
allocated thereto).

           (d) Any Realized Losses allocated to a Class of
Certificates pursuant to Section 4.03(b) or (c) shall be
allocated among the Certificates of such Class in proportion to
their respective Certificate Principal Balances. In addition, any
Realized Losses allocated to any Class of Component Certificates
on a Distribution Date shall be allocated in reduction of the
Component Principal Balances of the related Components (other
than any Notional Component) in proportion to their respective
Component Principal Balances immediately prior to such
Distribution Date. Any allocation of Realized Losses pursuant to
this paragraph (d) shall be accomplished by reducing the
Certificate Principal Balance (or, in the case of any Component,
the Component Principal Balance) of the related Certificates (or
Components) on the related Distribution Date in accordance with
Section 4.03(e).

           (e) Realized Losses allocated in accordance with this
Section 4.03 shall be allocated on the Distribution Date in the
month following the month in which such loss was incurred and, in
the case of the principal portion thereof, after giving effect to
distributions made on such Distribution Date, except that the
aggregate amount of Realized Losses to be allocated to the Class
PO Certificates on such Distribution Date will be taken into
account in determining distributions in respect of any Class PO
Deferred Amount for such date.

           (f) On each Distribution Date, the Company shall
determine the Subordinate Certificate Writedown Amount, if any.


                                77
<PAGE>


Any such Subordinate Certificate Writedown Amount shall effect a
corresponding reduction in the Certificate Principal Balance of
the Subordinate Certificates, which reduction shall occur on such
Distribution Date after giving effect to distributions made on
such Distribution Date.

           (g) Notwithstanding the foregoing, no such allocation
of any Realized Loss shall be made on a Distribution Date to a
Class of Certificates to the extent that such allocation would
result in the reduction of the aggregate Certificate Principal
Balances of all the Certificates as of such Distribution Date,
after giving effect to all distributions and prior allocations of
Realized Losses on such date, to an amount less than the
aggregate Scheduled Principal Balance of the Mortgage Loans as of
the first day of the month of such Distribution Date, less any
Deficient Valuations occurring on or prior to the Bankruptcy
Coverage Termination Date (such limitation, the "Loss Allocation
Limitation").

           Section 4.04. Monthly Advances; Purchases of Defaulted
Mortgage Loans. (a) The Company shall be required to make Monthly
Advances in the manner and to the extent provided herein. Prior
to the close of business on each Determination Date, the Company
shall determine (i) the amount of the Monthly Advance which it is
required to make on the related Distribution Date and (ii)
whether it has elected to purchase any Defaulted Mortgage Loan or
Loans on such Distribution Date. If the Company so elects to
purchase any Defaulted Mortgage Loans (or is required to purchase
any Mortgage Loan pursuant to Section 2.02 or 2.03(a) or purchase
any Modified Mortgage Loan pursuant to Section 3.01(c)), no
Monthly Advance shall be required with respect thereto for the
month in which such purchase occurs (or, in the case of a
purchase of a Modified Mortgage Loan, in the month in which the
Purchase Price thereof is required to be deposited in the
Certificate Account). The Company shall include information as to
each of such determinations in the Servicer's Certificate
furnished by it to the Trustee in accordance with Section 4.06
and shall be obligated to deposit in the Certificate Account
pursuant to Section 3.02(d) on or before 11:00 a.m. New York time
on the Business Day next preceding the following Distribution
Date the respective amounts applicable to such determinations
appearing in such Servicer's Certificate. Upon receipt by the
Trustee of written notification signed by a Servicing Officer of
any such deposit relating to the purchase by the Company of such
a Mortgage Loan, the Trustee shall release to the Company the
related Mortgage File and shall execute and deliver such
instruments of transfer or assignment, in each case without
recourse, as shall be necessary to vest in the Company any
Mortgage Loan released pursuant hereto.

           (b)  In the event that the Company deposits or expects
to deposit less than the Available Funds required to be deposited


                                78
<PAGE>


by it pursuant to Section 3.02(d), the Company shall so notify
the Trustee no later than 9:00 a.m. on the Business Day preceding
the related Distribution Date, and the amount so deposited, if
any, shall be deemed to have been deposited first pursuant to
clause (i) of the definition of Available Funds, second pursuant
to clause (iii) of the definition of Available Funds, and third
pursuant to clause (ii) of the definition of Available Funds.
Such notice shall specify each Mortgage Loan delinquent as of the
preceding Determination Date. In such event, the Trustee shall
make any Monthly Advance required to be made hereunder, in the
manner and to the extent required; provided, the Trustee shall
not be so obligated if prohibited by applicable law.

           (c) In the event that the Company is succeeded
hereunder as servicer, the obligation to make Monthly Advances in
the manner and to the extent required by Section 4.04(a) shall be
assumed by the successor servicer (subject to Section 7.02).

           Section 4.05. Statements to Certificateholders. (a)
Each month, at least two Business Days prior to each Distribution
Date, the Company shall deliver to the Trustee for mailing to
each Certificateholder, and the Trustee shall mail to each
Certificateholder on such Distribution Date, a statement (each, a
"Distribution Date Statement") substantially in the form of
Exhibit J hereto, setting forth:

           (i) The amount of such distribution to the
      Certificateholders of each Class (and in respect of any
      Component), other than any Notional Certificates (and any
      Notional Component), allocable to principal, separately
      identifying the aggregate amount of any Principal
      Prepayments included therein (including, for this purpose,
      the Scheduled Principal Balances of all Defaulted Mortgage
      Loans and Defective Mortgage Loans purchased pursuant to
      Section 2.02, 2.03(b) or 3.16, respectively, and any
      amounts deposited pursuant to Section 2.03(b) in connection
      with the substitution of any Mortgage Loans pursuant to
      Section 2.02 or 2.03(a), the proceeds of which purchases or
      substitutions are being distributed on such Distribution
      Date);

          (ii) The amount of such distribution to the
      Certificateholders of each Class (other than any Class of
      Principal Only Certificates) allocable to interest,
      including any Accrual Amount added to the Class Certificate
      Principal Balance or Component Principal Balance of any
      Class of Accrual Certificates or any Accrual Components;

         (iii) The amount of servicing compensation paid to the
      Company during the month preceding the month of
      distribution in respect of the Mortgage Loans and such
      other customary information as the Company deems necessary
      or desirable to enable Certificateholders to prepare their
      tax returns;


                                79
<PAGE>


          (iv) The Pool Scheduled Principal Balance and the
      aggregate number of the Mortgage Loans on the preceding Due
      Date after giving effect to all distributions allocable to
      principal made on such Distribution Date;

           (v) The Class Certificate Principal Balance (or
      Notional Principal Balance) of each Class, the Component
      Principal Balance of each Component and the Certificate
      Principal Balance (or Notional Principal Balance) of a
      Single Certificate of each Class after giving effect to (i)
      all distributions allocable to principal (or reductions in
      the Notional Principal Balance, in the case of the Notional
      Certificates, or the addition of any Accrual Amount, in the
      case of any Class of Accrual Certificates) made on such
      Distribution Date and (ii) the allocation of any Realized
      Losses and any Subordinate Certificate Writedown Amount for
      such Distribution Date;

          (vi)  The Pay-out Rate applicable to each Class of
      Certificates;

         (vii) The book value and unpaid principal balance of any
      real estate acquired on behalf of Certificateholders
      through foreclosure, or grant of a deed in lieu of
      foreclosure or otherwise, of any REO Mortgage Loan, and the
      number of the related Mortgage Loans;

        (viii) The aggregate Scheduled Principal Balances and
      number of Mortgage Loans which, as of the close of business
      on the last day of the month preceding the related
      Distribution Date, were (a) delinquent as to a total of (x)
      30-59 days, (y) 60-89 days and (z) 90 days or more, and (b)
      in foreclosure;

          (ix) The Scheduled Principal Balance of any Mortgage
      Loan replaced pursuant to Section 2.03(b), and of any
      Modified Mortgage Loan purchased pursuant to Section
      3.01(c);

           (x) The Certificate Interest Rates of any LIBOR
      Certificates, any COFI Certificates and the Class S
      Certificates applicable to the Interest Accrual Period
      relating to such Distribution Date and such Class;

          (xi)  The Senior Percentage and Junior Percentage for
      such Distribution Date;

         (xii)  The Senior Prepayment Percentage and the Junior
      Prepayment Percentage for such Distribution Date; and


                                80
<PAGE>


        (xiii) The amount of such distribution to the
      Certificateholders of each Class allocable to Unanticipated
      Recoveries.

           In the case of information furnished pursuant to
clauses (i) through (iii) above, the amounts shall be expressed
as a dollar amount per Single Certificate.

           In connection with any proposed transfer of a
Certificate that is purported to be made in reliance on Rule 144A
under the Securities Act, the Company shall be responsible for
furnishing such information as may be required thereunder to a
proposed transferee. In furtherance of the Company's obligations
hereunder, the Company hereby instructs the Trustee, at the
Company's expense and on its behalf, and the Trustee agrees, to
promptly make available to the proposed transferee, upon request
of the holder, (i) all statements furnished to Certificateholders
pursuant to this Section 4.05(a) on previous Distribution Dates,
(ii) all certificates furnished to the Trustee pursuant to
Section 4.06 in prior months, (iii) Officer's Certificates
furnished to the Trustee pursuant to Section 3.12 for the two
years preceding such request, (iv) reports of independent
accountants furnished to the Trustee pursuant to Section 3.13 for
the two years preceding such request, (v) a copy of the Private
Placement Memorandum relating to such Certificate, together with
any amendments or supplements thereto issued by the Company
(which copy shall be furnished to the Trustee by the Company),
and (vi) the Company's Current Report on Form 8-K, dated the
Closing Date, relating to the Mortgage Loans; provided, however,
that the Trustee shall in no event be required to make available
such statements or certificates pursuant to clauses (i) and (ii)
above relating to Distribution Dates occurring more than
twenty-four months preceding the month in which such request was
received; provided, further, however, that notwithstanding the
Trustee's agreement as aforesaid to provide such materials to a
proposed transferee, the Trustee does not assume, and shall not
thereby be deemed to have assumed, any responsibility for
compliance by the Company with Rule 144A (subject to the
Trustee's agreement set forth in the second sentence of this
paragraph) and shall be entitled to include a notice with such
statements or certificates to the effect that such materials have
not been prepared or assembled by the Trustee and that the
Trustee assumes no responsibility for the adequacy, sufficiency
or contents thereof. In connection with any such proposed
transfer, the Company shall make available to the proposed
holder, at the request of the related transferor, such additional
information, if any, as may be required to be delivered pursuant
to Rule 144A(d)(4).

           Section 4.06.  Servicer's Certificate.  Each month, not
later than the second Business Day next preceding each


                                81
<PAGE>


Distribution Date, the Company shall deliver to the Trustee a
completed Servicer's Certificate.

           Section 4.07. Reports of Foreclosures and Abandonments
of Mortgaged Property. The Trustee (or the Company on behalf of
the Trustee) shall, in each year beginning after 1997, make the
reports of foreclosures and abandonments of any Mortgaged
Property as required by section 6050J of the Code. In order to
facilitate this reporting process, the Company, on or before
January 15th of each year, shall provide to the Trustee reports
relating to each instance occurring during the previous calendar
year in which the Company (i) on behalf of the Trustee acquires
an interest in a Mortgaged Property through foreclosure or other
comparable conversion in full or partial satisfaction of a
Mortgage Loan, or (ii) knows or has reason to know that a
Mortgaged Property has been abandoned. Reports from the Company
shall be in form and substance sufficient to meet the reporting
requirements imposed by section 6050J of the Code.

           Section 4.08. Reduction of Servicing Fees by
Compensating Interest Payments. The aggregate amount of the
Servicing Fees subject to retention by the Company as servicer in
respect of any Distribution Date shall be reduced by the amount
of any Compensating Interest Payment for such Distribution Date.


                             ARTICLE V

                         THE CERTIFICATES

           Section 5.01. The Certificates. (a) The Certificates
shall be substantially in the forms set forth in Exhibit A
hereto, as applicable, and shall, on original issue, be executed
by the Trustee, not in its individual capacity but solely as
Trustee, and countersigned and delivered by the Trustee to or
upon the order of the Company as provided in Article II.

           (b) The Certificates shall be issued in an aggregate
Initial Certificate Principal Balance of $500,816,972.70. Such
aggregate original principal balance shall be divided among the
Classes having the designations, Class Certificate Principal
Balances, Certificate Interest Rates and minimum denominations as
follows:


                                82
<PAGE>


                    Initial
                     Class
                   Certificate     Certificate
                    Principal       Interest             Minimum
Designation          Balance          Rate            Denominations
- -----------          -------          ----            -------------
Class A1        $286,281,000.00       7.00%             $25,000
Class A2          30,042,000.00       7.00               25,000
Class A3          47,129,000.00       7.00               1,000
Class A4          15,836,000.00       7.00               1,000
Class A5         100,143,000.00       7.00               25,000
Class PO             100,232.57       0.00              100,000
Class M            7,763,000.00       7.00              100,000
Class B1           4,758,000.00       7.00              100,000
Class B2           3,756,000.00       7.00              100,000
Class B3           2,504,000.00       7.00              250,000
Class B4             751,000.00       7.00              250,000
Class B5           1,753,640.13       7.00              250,000
Class S                (1)             (1)           12,500,000
Class R                  100.00       7.00                  100


(1)   The Class S Certificates are issued with an initial
      Notional Principal Balance of $494,770,647.58 and shall
      bear interest at the Strip Rate.

           (c) The Certificates shall be issuable in registered
form only. The Book-Entry Certificates will be evidenced by one
or more certificates, beneficial ownership of which will be held
in the minimum dollar denominations in Certificate Principal
Balance or Notional Principal Balance, as applicable, specified
in Section 5.01(b), and integral multiples of $1,000 in excess
thereof. The Non-Book-Entry Certificates other than the Residual
Certificate shall each be issued in the minimum dollar
denominations in Certificate Principal Balance or Notional
Principal Balance, as applicable, specified in Section 5.01(b),
and integral multiples of $1,000 (or $1,000,000 in the case of
the Class S Certificates) in excess thereof (and, if necessary,
in the amount of the remaining Class Certificate Principal
Balance or Notional Principal Balance, as applicable, of each
Class, in the case of one Certificate of such Class). The
Residual Certificate shall be issued as a single certificate
evidencing the entire Class Certificate Principal Balance of such
Class and having a Percentage Interest of 100%. If necessary, one
Certificate of each Class of Book-Entry Certificates and the
Class S Certificates may evidence an additional amount equal to
the remainder of the Class Certificate Principal Balance (or
Notional Principal Balance) of such Class.

           (d) The Certificates shall be executed by manual or
facsimile signature on behalf of the Trustee by an authorized
officer under its seal, which may be in facsimile form and be
imprinted or otherwise reproduced thereon. Certificates bearing


                                83
<PAGE>


the manual or facsimile signatures of individuals who were, at
the time when such signatures were affixed, authorized to sign on
behalf of the Trustee shall bind the Trustee, notwithstanding
that such individuals or any of them have ceased to be so
authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such
Certificate. No Certificate shall be entitled to any benefit
under this Agreement, or be valid for any purpose, unless such
Certificate shall have been manually countersigned by the Trustee
substantially in the forms set forth in Exhibit A hereto, and
such countersignature upon any Certificate shall be conclusive
evidence, and the only evidence, that such Certificate has been
duly executed and delivered hereunder. All Certificates issued on
the Closing Date shall be dated the Closing Date; all
Certificates issued thereafter shall be dated the date of their
countersignature.

           (e) The Strip Rate for each Interest Accrual Period
shall be determined by the Company and included in the Servicer's
Certificate for the related Distribution Date.

           Section 5.02. Registration of Transfer and Exchange of
Certificates. (a) The Trustee shall cause to be kept at an office
or agency in the city in which the Corporate Trust Office of the
Trustee is located or in the City of New York, New York a
Certificate Register in which, subject to such reasonable
regulations as it may prescribe, the Trustee shall provide for
the registration of Certificates and of transfers and exchanges
of Certificates as herein provided. The Trustee shall initially
serve as Certificate Registrar for the purpose of registering
Certificates and transfers and exchanges of Certificates as
herein provided.

           Subject to Sections 5.02(b) and 5.02(c), upon
surrender for registration of transfer of any Certificate at the
Corporate Trust Office, the Trustee shall execute, authenticate
and deliver, in the name of the designated transferee or
transferees, one or more new Certificates of the same Class in
authorized denominations of a like Percentage Interest.

           At the option of a Certificateholder, Certificates may
be exchanged for other Certificates of authorized denominations
of a like Class and Percentage Interest, upon surrender of the
Certificates to be exchanged at any such office or agency.
Whenever any Certificates are so surrendered for exchange the
Trustee shall execute, countersign and deliver the Certificates
which the Certificateholder making the exchange is entitled to
receive. Every Certificate presented or surrendered for
registration of transfer or exchange shall be accompanied by a
written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder
thereof or his attorney duly authorized in writing.


                                84
<PAGE>


           No service charge shall be made for any registration
of transfer or exchange of Certificates, but the Trustee may
require payment of a sum sufficient to cover any tax or
governmental charge that may be imposed in connection with any
transfer or exchange of Certificates.

           All Certificates surrendered for registration of
transfer and exchange shall be canceled and subsequently
destroyed by the Trustee and a certificate of destruction shall
be delivered by the Trustee to the Company.

           (b) No legal or beneficial interest in all or any
portion of the Residual Certificates may be transferred directly
or indirectly to (i) a Disqualified Organization or an agent of a
Disqualified Organization (including a broker, nominee, or
middleman), (ii) an entity that holds REMIC residual securities
as nominee to facilitate the clearance and settlement of such
securities through electronic book-entry changes in accounts of
participating organizations (a "Book-Entry Nominee"), or (iii) an
individual, corporation, partnership or other person unless such
transferee (A) is not a Non-U.S. Person or (B) is a Non-U.S.
Person that holds a Residual Certificate in connection with the
conduct of a trade or business within the United States and has
furnished the transferor and the Trustee with an effective
Internal Revenue Service Form 4224 or (C) is a Non-U.S. Person
that has delivered to both the transferor and the Trustee an
opinion of a nationally recognized tax counsel to the effect that
the transfer of a Residual Certificate to it is in accordance
with the requirements of the Code and the regulations promulgated
thereunder and that such transfer of a Residual Certificate will
not be disregarded for federal income tax purposes (any such
person who is not covered by clause (A), (B) or (C) above being
referred to herein as a "Non-permitted Foreign Holder"), and any
such purported transfer shall be void and have no effect. The
Trustee shall not execute, and shall not authenticate and
deliver, a Residual Certificate in connection with any transfer
thereof unless the transferor shall have provided to the Trustee
an affidavit, substantially in the form attached as Exhibit F
hereto, signed by the transferee, to the effect that the
transferee is not such a Disqualified Organization, an agent
(including a broker, nominee, or middleman) for any entity as to
which the transferee has not received a substantially similar
affidavit, a Book-Entry Nominee or a Non-permitted Foreign
Holder, which affidavit shall contain the consent of the
transferee to any such amendments of this Agreement as may be
required to further effectuate the foregoing restrictions on
transfer of the Residual Certificates to Disqualified
Organizations, Book-Entry Nominees or Non-permitted Foreign
Holders, and an agreement by the Transferee that it will not
transfer a Residual Certificate without providing to the Trustee
an affidavit substantially in the form attached as Exhibit F
hereto and a letter substantially in the form attached as Exhibit


                                85
<PAGE>


G hereto. Such affidavit shall also contain the statement of the
transferee that (i) it does not have the intention to impede the
assessment or collection of any federal, state or local taxes
legally required to be paid with respect to the Residual
Certificates and (ii) it understands that it may incur tax
liabilities in excess of cash flows generated by a Residual
Certificate and that it intends to pay taxes associated with
holding a Residual Certificate as they become due.

           The affidavit described in the preceding paragraph, if
not executed in connection with the initial issuance of the
Residual Certificates, shall be accompanied by a written
statement in the form attached as Exhibit G hereto, signed by the
transferor, to the effect that as of the time of the transfer,
the transferor has (i) no actual knowledge that the transferee is
a Disqualified Organization, Book-Entry Nominee or Non-permitted
Foreign Holder, (ii) no reason to believe that the transferee has
the intention to impede the assessment or collection of any
federal, state or local taxes legally required to be paid with
respect to a Residual Certificate, and (iii) conducted a
reasonable investigation and found that the transferee had
historically paid its debts as they came due and found no
significant evidence to indicate that the transferee will not
continue to pay its debts as they become due. The Residual
Certificates shall bear a legend referring to the foregoing
restrictions contained in this paragraph and the preceding
paragraph.

           Upon notice to the Company that any legal or
beneficial interest in any portion of the Residual Certificates
has been transferred, directly or indirectly, to a Disqualified
Organization or agent thereof (including a broker, nominee, or
middleman) in contravention of the foregoing restrictions, (i)
such transferee shall be deemed to hold the Residual Certificate
in constructive trust for the last transferor who was not a
Disqualified Organization or agent thereof, and such transferor
shall be restored as the owner of such Residual Certificate as
completely as if such transfer had never occurred, provided that
the Company may, but is not required to, recover any
distributions made to such transferee with respect to the
Residual Certificate and return such recovery to the transferor,
and (ii) the Company agrees to furnish to the Internal Revenue
Service and to any transferor of the Residual Certificate or such
agent (within 60 days of the request therefor by the transferor
or agent) such information necessary to the application of
section 860E(e) of the Code as may be required by the Code,
including but not limited to the present value of the total
anticipated excess inclusions with respect to the Residual
Certificate (or portion thereof) for periods after such transfer.
At the election of the Company, the cost to the Company of
computing and furnishing such information may be charged to the
transferor or such agent referred to above; however, the Company
shall in no event be excused from furnishing such information.


                                86
<PAGE>


           The restrictions on transfers of the Residual
Certificates set forth in the preceding three paragraphs shall
cease to apply to transfers (and the applicable portions of the
legend to the Residual Certificates may be deleted) after
delivery to the Trustee of an Opinion of Counsel to the effect
that the elimination of such restrictions will not cause the
REMIC established hereunder to fail to qualify as a REMIC at any
time that the Certificates are outstanding.

           No transfer of a Restricted Certificate shall be made
unless such transfer is made pursuant to an effective
registration statement under the Securities Act of 1933, as
amended (the "Act"), and any applicable state securities laws, in
each case as evidenced by an Officer's Certificate, or is exempt
from the registration requirements of the Act and any applicable
state securities laws. In the event of such registration, any
restrictive legends set forth in the form of the relevant
Restricted Certificate in Exhibit A hereto with respect to the
Act and state securities law restrictions shall be removed by the
Trustee upon request of the Holder thereof and automatically upon
exchange or registration of transfer thereof. As a condition to
any transfer that is to be made in reliance upon an exemption
from the Act and such laws of a (i) Class PO or Class S
Certificate or (ii) Restricted Junior Certificate to any person
other than a QIB (as certified by the proposed transferee in the
form of assignment attached to the related Certificate), either
(x) the Trustee shall require the transferee to execute an
investment letter in the form substantially as set forth in
Exhibit I hereto or in such other form as may be acceptable to
the Trustee, certifying as to the facts surrounding such
transfer, or (y) in lieu of such investment letter, the Trustee
may accept a written Opinion of Counsel (in form and substance
acceptable to the Trustee) that such proposed transfer may be
made pursuant to an exemption from the Act. As an additional
condition to any transfer of a Restricted Certificate, either (i)
the transferor and the transferee shall complete the form of
assignment attached to the Certificate proposed to be
transferred, or (ii) the Trustee shall have received the
above-referenced Opinion of Counsel. The holder of any Restricted
Certificate desiring to effect the transfer thereof to a person
other than a QIB shall, and hereby agrees to, comply with any
applicable conditions set forth in the preceding two sentences
and indemnify the Trustee and the Company against any liability
that may result if the transfer thereof is not so exempt or is
not made in accordance with such federal and state laws. Such
agreement to so indemnify the Trustee and the Company shall
survive the termination of this Agreement. Notwithstanding the
foregoing, no Opinion of Counsel or investment letter shall be
required upon the original issuance of (i) the Restricted Junior
Certificates to the Initial Purchaser (as defined in the Private
Placement Memorandum) or its nominee and (ii) the Class PO or
Class S Certificates to the Company or upon any subsequent


                                87
<PAGE>


transfer of any Class PO or Class S Certificate by the Company,
provided that if any Restricted Junior Certificates are, at the
request of the Initial Purchaser, registered in the name of its
nominee, the Initial Purchaser shall be deemed to acknowledge and
agree with the Company and the Trustee that no transfer of a
beneficial interest in such Certificates will be made without
registering such Certificates in the name of the transferee,
which shall be a Person other than such nominee. Any opinion or
letter required pursuant to this paragraph shall not be at the
expense of the Trust Fund or the Trustee.

           (c) (i) No transfer of an ERISA-Restricted Certificate
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (A) a certificate
(substantially in the form of Exhibit E or such other form as is
acceptable to the Company and the Trustee) from such transferee
to the effect that such transferee (i) is not a Plan or a Person
that is using the assets of a Plan to acquire such
ERISA-Restricted Certificate or (ii) is an insurance company
investing assets of its general account and the exemptions
provided by Section III(a) of Department of Labor Prohibited
Transaction Class Exemption 95-60, 60 Fed. Reg. 35925 (July 12,
1995) (the "Exemptions") apply to the transferee's acquisition
and holding of any ERISA-Restricted Certificate or (B) an opinion
of counsel satisfactory to the Trustee and the Company to the
effect that the purchase and holding of such a Certificate will
not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" subject to the prohibited transactions
provisions of ERISA or Section 4975 of the Code and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of an ERISA-Restricted Certificate
by a Plan or a Person that is purchasing or holding such a
Certificate with the assets of a Plan will not constitute or
result in a prohibited transaction under ERISA or Section 4975 of
the Code. The preparation and delivery of the certificate and
opinions referred to above shall not be an expense of the Trust
Fund, the Trustee or the Company. Notwithstanding the foregoing,
no opinion or certificate shall be required for the initial
issuance of the ERISA-Restricted Certificates.

          (ii) No transfer of a Residual Certificate shall be
made to any Person unless the Trustee has received a
certification (substantially in the form of paragraph 4 of
Exhibit F) from such transferee to the effect that, among other
things, such transferee is not a Plan or a Person that is using
the assets of a Plan to acquire any such Certificate. The
preparation and delivery of such certificate shall not be an
expense of the Trust Fund, the Trustee or the Company.


                                88
<PAGE>


           (d) Subject to Section 8.01(i) hereof, the Trustee may
conclusively rely upon any certificate, affidavit or opinion
delivered pursuant to Section 5.02(b) or (c). Any certificate or
affidavit required to be delivered by a transferee under this
Section 5.02 may be executed and delivered in the name of such
transferee by its attorney-in-fact duly authorized in writing in
form and substance satisfactory to the Trustee.

           (e) Except as to any additional Certificate of any
Class of Book-Entry Certificates held in physical certificated
form pursuant to Section 5.02(g) or any Restricted Junior
Certificate of any Class of Book-Entry Certificates that is
transferred to an entity other than a QIB, the Book-Entry
Certificates shall, subject to Section 5.02(f), at all times
remain registered in the name of the Depository or its nominee
and at all times: (i) registration thereof may not be transferred
by the Trustee except to another Depository; (ii) the Depository
shall maintain book-entry records with respect to the Certificate
Owners and with respect to ownership and transfers of such
Certificates; (iii) ownership and transfers of registration of
the Certificates issued in book-entry form on the books of the
Depository shall be governed by applicable rules established by
the Depository and the rights of Certificate Owners with respect
to Book-Entry Certificates shall be governed by applicable law
and agreements between such Certificate Owners and the
Depository, Depository Participants, and indirect participating
firms; (iv) the Depository may collect its usual and customary
fees, charges and expenses from its Depository Participants; (v)
the Trustee shall deal with the Depository, Depository
Participants and indirect participating firms as authorized
representatives of the Certificate Owners of the Certificates
issued in book-entry form for all purposes including the making
of payments due on the Book-Entry Certificates and exercising the
rights of Holders under this Agreement, and requests and
directions for and votes of such representatives shall not be
deemed to be inconsistent if they are made with respect to
different Certificate Owners; (vi) the Trustee may rely and shall
be fully protected in relying upon information furnished by the
Depository with respect to its Depository Participants and
furnished by the Depository Participants with respect to indirect
participating firms and persons shown on the books of such
indirect participating firms as direct or indirect Certificate
Owners; (vii) Certificate Owners shall not be entitled to
certificates for the Book-Entry Certificates and (viii) the
Trustee may establish a reasonable record date in connection with
solicitations of consents from or voting by Certificateholders
and give notice to the Depository of such record date.

           All transfers by Certificate Owners of Book-Entry
Certificates shall be made in accordance with the procedures
established by the Depository Participant or brokerage firm
representing such Certificate Owner. Each Depository Participant


                                89
<PAGE>


shall only transfer Book-Entry Certificates of Certificate Owners
it represents or of brokerage firms for which it acts as agent in
accordance with the Depository's normal procedures. Except as
provided herein, the Trustee shall have no duty to monitor or
restrict the transfer of Certificates or interests therein, and
shall have no liability for any transfer, including any transfer
made through the book-entry facilities of the Depository or
between or among Depository Participants or Certificate Owners,
made in violation of applicable restrictions set forth herein,
except in the event of the failure of the Trustee to perform its
duties and fulfill its obligations under this Agreement.

           (f) If (x)(i) the Company or the Depository advises
the Trustee in writing that the Depository is no longer willing,
qualified or able to properly discharge its responsibilities as
Depository, and (ii) the Trustee or the Company is unable to
locate a qualified successor, (y) the Company at its option
advises the Trustee in writing that it elects to terminate the
book-entry system through the Depository or (z) after the
occurrence of an Event of Default, Certificate Owners
representing not less than 51% of the aggregate Voting Rights
allocated to the Book-Entry Certificates together advise the
Trustee and the Depository through the Depository Participants in
writing that the continuation of a book-entry system through the
Depository is no longer in the best interests of the Certificate
Owners, the Trustee shall notify all Certificate Owners, through
the Depository, of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners
requesting the same. Upon surrender to the Trustee of such
Certificates by the Depository, accompanied by registration
instructions from the Depository for registration, the Trustee
shall issue the Definitive Certificates. Neither the Company nor
the Trustee shall be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be protected
in relying on, such instructions. Upon the issuance of Definitive
Certificates all references herein to obligations imposed upon or
to be performed by the Depository shall be deemed to be imposed
upon and performed by the Trustee, to the extent applicable with
respect to such Definitive Certificates and the Trustee shall
recognize the Holders of the Definitive Certificates as
Certificateholders hereunder.

           (g) On or prior to the Closing Date, there shall be
delivered to the Depository one certificate for each Class of
Book-Entry Certificates registered in the name of the
Depository's nominee, Cede & Co. The face amount of each such
Certificate shall represent 100% of the initial Class Certificate
Principal Balance thereof, except for such amount that does not
constitute an acceptable denomination to the Depository. An
additional Certificate of each Class of Book-Entry Certificates
may be issued evidencing such remainder and, if so issued, will
be held in physical certificated form by the Holders thereof.


                                90
<PAGE>


Each Certificate issued in book-entry form shall bear the
following legend:

           "Unless this Certificate is presented by an authorized
representative of The Depository Trust Company, a New York
corporation ("DTC"), to Issuer or its agent for registration of
transfer, exchange, or payment, and any certificate issued is
registered in the name of Cede & Co. or in such other name as
requested by an authorized representative of DTC (and any payment
is made to Cede & Co. or to such other entity as is requested by
an authorized representative of DTC), ANY TRANSFER, PLEDGE OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has
an interest herein."

           Section 5.03. Mutilated, Destroyed, Lost or Stolen
Certificates. If (a) any mutilated Certificate is surrendered to
the Certificate Registrar, or the Certificate Registrar receives
evidence to its satisfaction of the destruction, loss or theft of
any Certificate and (b) there is delivered to the Company, the
Certificate Registrar and the Trustee such security or indemnity
as may be required by them to save each of them harmless, then,
in the absence of notice to the Certificate Registrar or the
Trustee that such Certificate has been acquired by a bona fide
purchaser, the Trustee shall execute, countersign and deliver, in
exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like tenor, Class and
Percentage Interest. In connection with the issuance of any new
Certificate under this Section 5.03, the Trustee may require the
payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and
any other expenses (including the fees and expenses of the
Trustee and the Certificate Registrar) connected therewith. Any
duplicate Certificate issued pursuant to this Section 5.03 shall
constitute complete and indefeasible evidence of ownership in the
Trust Fund, as if originally issued, whether or not the lost,
stolen or destroyed Certificate shall be found at any time.

           Section 5.04. Persons Deemed Owners. Prior to due
presentation of a Certificate for registration of transfer, the
Company, the Trustee, the Certificate Registrar and any agent of
the Company, the Trustee or the Certificate Registrar may treat
the person in whose name any Certificate is registered as the
owner of such Certificate for the purpose of receiving
distributions pursuant to Section 4.01 and for all other purposes
whatsoever, and neither the Company, the Trustee, the Certificate
Registrar nor any agent of the Company, the Trustee or the
Certificate Registrar shall be affected by any notice to the
contrary.

           Section 5.05. Access to List of Certificateholders'
Names and Addresses. The Certificate Registrar will furnish or


                                91
<PAGE>


cause to be furnished to the Company, within 15 days after
receipt by the Certificate Registrar of request therefor from the
Company in writing, a list, in such form as the Company may
reasonably require, of the names and addresses of the
Certificateholders as of the most recent Record Date for payment
of distributions to Certificateholders. If three or more
Certificateholders (hereinafter referred to as "applicants")
apply in writing to the Trustee, and such application states that
the applicants desire to communicate with other
Certificateholders with respect to their rights under this
Agreement or under the Certificates and is accompanied by a copy
of the communication which such applicants propose to transmit,
then the Trustee shall, within five Business Days after the
receipt of such application, afford such applicants access during
normal business hours to the most recent list of
Certificateholders held by the Trustee. If such list is as of a
date more than 90 days prior to the date of receipt of such
applicants' request, the Trustee shall promptly request from the
Certificate Registrar a current list as provided above, and shall
afford such applicants access to such list promptly upon receipt.
Every Certificateholder, by receiving and holding a Certificate,
agrees with the Certificate Registrar and the Trustee that
neither the Certificate Registrar nor the Trustee shall be held
accountable by reason of the disclosure of any such information
as to the names and addresses of the Certificateholders
hereunder, regardless of the source from which such information
was derived.

           Section 5.06. Representation of Certain
Certificateholders. The fiduciary of any Plan which becomes a
Holder of a Certificate, by virtue of its acceptance of such
Certificate, will be deemed to have represented and warranted to
the Trustee and the Company that such Plan is an "accredited
investor" as defined in Rule 501(a)(1) of Regulation D
promulgated by the Securities and Exchange Commission under the
Securities Act of 1933.

           Section 5.07. Determination of COFI. (a) If the
outstanding Certificates include any COFI Certificates, then on
each COFI Determination Date the Trustee shall determine the
value of COFI on the basis of the most recently available
Information Bulletin referred to in the definition of "COFI". The
establishment of COFI by the Trustee and the Trustee's subsequent
calculation of the rates of interest applicable to the COFI
Certificates for each Interest Accrual Period shall (in the
absence of manifest error) be final and binding. During each
Interest Accrual Period, the Certificate Interest Rate for the
COFI Certificates for the current and immediately preceding
Interest Accrual Period shall be made available by the Trustee to
Certificate Owners and Certificateholders at the following
telephone number:  (617) 664-5500.


                                92
<PAGE>

           (b) The failure by the Federal Home Loan Bank of San
Francisco to publish COFI for a period of 65 calendar days will
constitute an "Alternative Rate Event" for purposes hereof. Upon
the occurrence of an Alternative Rate Event, the Company will
calculate the Certificate Interest Rates for the COFI
Certificates for the subsequent Interest Accrual Periods by
using, in place of COFI, (i) the replacement index, if any,
published or designated by the Federal Home Loan Bank of San
Francisco or (ii) if no replacement index is so published or
designated, an alternative index to be selected by the Company
that has performed, or that the Company expects to perform, in a
manner substantially similar to COFI. At the time an alternative
index is first selected by the Company, the Company shall
determine the average number of basis points, if any, by which
the alternative index differed from COFI for such period as the
Company, in its sole discretion, reasonably determines to reflect
fairly the long-term difference between COFI and the alternative
index, and shall adjust the alternative index by such average.
The Company shall select a particular index as an alternative
only if it receives an Opinion of Counsel to the effect that the
selection of such index will not cause any REMIC established
hereunder to fail to qualify as a REMIC for federal income tax
purposes. In the absence of manifest error, the selection of any
alternative index as provided by this Section 5.07(b) shall be
final and binding for each subsequent Interest Accrual Period.
Upon the occurrence of an Alternative Rate Event, the Trustee
shall have no responsibility for the determination of any
alternative index or the calculation of the Certificate Interest
Rates for the COFI Certificates.

           (c) If at any time after the occurrence of an
Alternative Rate Event the Federal Home Loan Bank of San
Francisco resumes publication of COFI, the Certificate Interest
Rates for the COFI Certificates for each Interest Accrual Period
commencing thereafter will be calculated by reference to COFI.

           Section 5.08. Determination of LIBOR. (a) If the
outstanding Certificates include any LIBOR Certificates, then on
each LIBOR Determination Date the Trustee shall determine LIBOR
on the basis of the offered LIBOR quotations of the Reference
Banks as of 11:00 a.m. London time on such LIBOR Determination
Date as follows:

           (i)  If on any LIBOR Determination Date two or more of
      the Reference Banks provide such offered quotations, LIBOR
      for the next Interest Accrual Period will be the arithmetic
      mean of such offered quotations (rounding such arithmetic
      mean upwards if necessary to the nearest whole multiple of
      1/16%);

          (ii) If on any LIBOR Determination Date only one or
      none of the Reference Banks provides such offered


                                93
<PAGE>


      quotations, LIBOR for the next Interest Accrual Period will
      be whichever is the higher of (x) LIBOR as determined on
      the previous LIBOR Determination Date or (y) the Reserve
      Interest Rate. The "Reserve Interest Rate" will be either
      (A) the rate per annum which the Trustee determines to be
      the arithmetic mean (rounding such arithmetic mean upwards
      if necessary to the nearest whole multiple of 1/16%) of the
      one-month Eurodollar lending rates that New York City banks
      selected by the Trustee are quoting, on the relevant LIBOR
      Determination Date, to the principal London offices of
      leading banks in the London interbank market or (B) in the
      event that the Trustee can determine no such arithmetic
      mean, the lowest one-month Eurodollar lending rate that the
      New York City banks selected by the Trustee are quoting on
      such LIBOR Determination Date to leading European banks;
      and

         (iii) If on any LIBOR Determination Date the Trustee is
      required but is unable to determine the Reserve Interest
      Rate in the manner provided in paragraph (ii) above, LIBOR
      for the next Interest Accrual Period will be LIBOR as
      determined on the previous LIBOR Determination Date, or, in
      the case of the first LIBOR Determination Date, the Initial
      LIBOR Rate.

           (b) The establishment of LIBOR by the Trustee and the
Trustee's subsequent calculation of the Certificate Interest
Rates applicable to the LIBOR Certificates for the relevant
Interest Accrual Period, in the absence of manifest error, will
be final and binding. In all cases, the Trustee may conclusively
rely on quotations of LIBOR for the Reference Banks as such
quotations appear on the display designated "LIBO" on the Reuters
Monitor Money Rates Service.

           (c) Within five Business Days of the Trustee's
calculation of the Certificate Interest Rates of the LIBOR
Certificates, the Trustee shall furnish to the Company by
telecopy (or by such other means as the Trustee and the Company
may agree from time to time) such Certificate Interest Rates.

           (d) The Trustee shall provide to Certificateholders
who inquire of it by telephone the Certificate Interest Rates of
the LIBOR Certificates for the current and immediately preceding
Interest Accrual Period.

           (e) As used herein, "Reference Banks" shall mean no
more than four leading banks engaged in transactions in
Eurodollar deposits in the international Eurocurrency market (i)
with an established place of business in London, England, (ii)
whose quotations appear on the "Reuters Screen LIBO Page" (as
described in the definition of LIBOR hereof) on the applicable
LIBOR Determination Date and (iii) which have been designated as
such by the Trustee and are able and willing to provide such


                                94
<PAGE>


quotations to the Trustee on each LIBOR Determination Date. The
Reference Banks initially shall be: Barclay's plc, Bank of Tokyo,
National Westminster Bank and Trust Company and Bankers Trust
Company. If any of the initial Reference Banks should be removed
from the Reuters Screen LIBO Page or in any other way fail to
meet the qualifications of a Reference Bank, the Trustee, after
consultation with the Company, shall use its best efforts to
designate alternate Reference Banks.


                            ARTICLE VI

                            THE COMPANY

           Section 6.01. Liability of the Company. The Company
shall be liable in accordance herewith only to the extent of the
obligations specifically imposed upon and undertaken by the
Company herein.

           Section 6.02. Merger or Consolidation of, or
Assumption of the Obligations of, the Company. Any corporation
into which the Company may be merged or consolidated, or any
corporation resulting from any merger, conversion or
consolidation to which the Company shall be a party, or any
corporation succeeding to the business of the Company, or any
corporation, more than 50% of the voting stock of which is,
directly or indirectly, owned by General Electric Company, or any
limited partnership, the sole general partner of which is either
the Company or a corporation, more than 50% of the voting stock
of which is owned, directly or indirectly, by General Electric
Company, which executes an agreement of assumption to perform
every obligation of the Company hereunder, shall be the successor
of the Company hereunder, without the execution or filing of any
paper or any further act on the part of any of the parties
hereto, anything herein to the contrary notwithstanding.

           Section 6.03. Assignment. The Company may assign its
rights and delegate its duties and obligations as servicer under
this Agreement; provided, that (i) the purchaser or transferee
accepting such assignment or delegation is qualified to service
mortgage loans for FNMA or FHLMC, is reasonably satisfactory to
the Trustee and executes and delivers to the Trustee an
agreement, in form and substance reasonably satisfactory to the
Trustee, which contains an assumption by such purchaser or
transferee of the due and punctual performance and observance of
each covenant and condition to be performed or observed by the
Company as servicer hereunder from and after the date of such
agreement and (ii) each Rating Agency's rating of any Classes of
Certificates in effect immediately prior to such assignment or
delegation would not be qualified, downgraded or withdrawn as a
result thereof. In the case of any such assignment or delegation,
the Company will be released from its obligations as


                                95
<PAGE>


servicer hereunder except for liabilities and obligations as
servicer incurred prior to such assignment or delegation.

           Section 6.04. Limitation on Liability of the Company
and Others. Neither the Company nor any of the directors or
officers or employees or agents of the Company shall be under any
liability to the Trust Fund or the Certificateholders for any
action taken or for refraining from the taking of any action by
the Company pursuant to this Agreement, or for errors in
judgment; provided, however, that this provision shall not
protect the Company or any such person against any liability
which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties of the Company or by reason of reckless disregard of
obligations and duties of the Company hereunder. The Company and
any director or officer or employee or agent of the Company may
rely in good faith on any document of any kind prima facie
properly executed and submitted by any Person respecting any
matters arising hereunder. The Company and any director or
officer or employee or agent of the Company shall be indemnified
by the Trust Fund and held harmless against any loss, liability
or expense incurred in connection with any legal action relating
to this Agreement or the Certificates, other than any loss,
liability or expense related to any specific Mortgage Loan or
Mortgage Loans (except as any such loss, liability or expense
shall be otherwise reimbursable pursuant to this Agreement) and
any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties hereunder or by reason of reckless disregard of
obligations and duties hereunder. The Company shall be under no
obligation to appear in, prosecute or defend any legal action
which is not incidental to its duties to service the Mortgage
Loans in accordance with this Agreement and which in its opinion
may involve it in any expense or liability; provided, however,
that the Company may in its sole discretion undertake any such
action which it may deem necessary or desirable in respect of
this Agreement, and the rights and duties of the parties hereto
and the interests of the Certificateholders hereunder. In such
event, the legal expenses and costs of such action and any
liability resulting therefrom shall be expenses, costs and
liabilities of the Trust Fund and the Company shall be entitled
to be reimbursed therefor from amounts credited to the Mortgage
Loan Payment Record as provided by Section 3.04.

           Section 6.05. The Company Not to Resign. Subject to
the provisions of Sections 6.02 and 6.03, the Company shall not
resign from the obligations and duties hereby imposed on it
except upon determination that the performance of its duties
hereunder is no longer permissible under applicable law. Any such
determination permitting the resignation of the Company shall be
evidenced by an Opinion of Counsel to such effect delivered to
the Trustee. No such resignation shall become


                                96
<PAGE>


effective until the Trustee or a successor servicer shall have
assumed the responsibilities and obligations of the Company in
accordance with Section 7.02.


                            ARTICLE VII

                              DEFAULT

           Section 7.01.  Events of Default.  If any one of the
following events ("Events of Default") shall occur and be
continuing:

           (i) Any failure by the Company to make any payment to
      the Trustee of funds pursuant to Section 3.02(d) out of
      which distributions to Certificateholders of any Class are
      required to be made under the terms of the Certificates and
      this Agreement which failure continues unremedied for a
      period of three Business Days after the date upon which
      written notice of such failure shall have been given to the
      Company by the Trustee or to the Company and the Trustee by
      Holders of Certificates of each Class affected thereby
      evidencing, as to each such Class, Percentage Interests
      aggregating not less than 25%; or

          (ii) Failure on the part of the Company duly to observe
      or perform in any material respect any other covenants or
      agreements of the Company set forth in the Certificates or
      in this Agreement, which covenants and agreements (A)
      materially affect the rights of Certificateholders and (B)
      continue unremedied for a period of 60 days after the date
      on which written notice of such failure, requiring the same
      to be remedied, shall have been given to the Company by the
      Trustee, or to the Company and the Trustee by the Holders
      of Certificates of each Class affected thereby evidencing,
      as to each such Class, Percentage Interests aggregating not
      less than 25%; or

         (iii) The entry of a decree or order by a court or
      agency or supervisory authority having jurisdiction in the
      premises for the appointment of a conservator, receiver or
      liquidator in any insolvency, readjustment of debt,
      marshalling of assets and liabilities or similar proceedings
      of or relating to the Company, or for the winding up or
      liquidation of the Company's affairs, and the continuance of
      any such decree or order unstayed and in effect for a period
      of 60 consecutive days; or

          (iv) The consent by the Company to the appointment of a
      conservator or receiver or liquidator in any insolvency,
      readjustment of debt, marshalling of assets and liabilities
      or similar proceedings of or relating to the Company or of


                                97
<PAGE>


      or relating to substantially all of its property; or the
      Company shall admit in writing its inability to pay its
      debts generally as they become due, file a petition to take
      advantage of any applicable insolvency or reorganization
      statute, make an assignment for the benefit of its
      creditors, or voluntarily suspend payment of its
      obligations;

then, and in each and every such case, so long as an Event of
Default shall not have been remedied by the Company, either the
Trustee, or the Holders of Certificates of each Class affected
thereby evidencing, as to each such Class, Percentage Interests
aggregating not less than 51%, by notice then given in writing to
the Company (and to the Trustee if given by the
Certificateholders) may terminate all of the rights and
obligations of the Company as servicer under this Agreement. On
or after the receipt by the Company of such written notice, all
authority and power of the Company under this Agreement, whether
with respect to the Certificates or the Mortgage Loans or
otherwise, shall pass to and be vested in the Trustee pursuant to
and under this Section 7.01; and, without limitation, the Trustee
is hereby authorized and empowered to execute and deliver, on
behalf of the Company, as attorney-in-fact or otherwise, any and
all documents and other instruments, and to do or accomplish all
other acts or things necessary or appropriate to effect the
purposes of such notice of termination, whether to complete the
transfer and endorsement of the Mortgage Loans and related
documents, or otherwise, including, without limitation, the
recordation of the assignments of the Mortgage Loans to it. The
Company agrees to cooperate with the Trustee in effecting the
termination of the responsibilities and rights of the Company
hereunder, including, without limitation, the transfer to the
Trustee for the administration by it of all cash amounts that
shall at the time be held by the Company and that have been or
should have been credited by it to the Mortgage Loan Payment
Record, or that have been deposited by the Company in the
Certificate Account or are thereafter received by the Company
with respect to the Mortgage Loans. In addition to any other
amounts which are then, or, notwithstanding the termination of
its activities as servicer, may become, payable to the Company
under this Agreement, the Company shall be entitled to receive
out of any delinquent payment on account of interest on a
Mortgage Loan, due during the period prior to the notice pursuant
to this Section 7.01 which terminates the obligation and rights
of the Company hereunder and received after such notice, that
portion of such payment which it would have been entitled to
retain pursuant to Section 3.04(vi) if such notice had not been
given.

           Section 7.02. Trustee to Act; Appointment of
Successor. (a) On and after the time the Company receives a
notice of termination pursuant to Section 7.01, the Trustee shall


                                98
<PAGE>


be the successor in all respects to the Company in its capacity
as servicer under this Agreement and the transactions set forth
or provided for herein and shall succeed to all the rights of and
be subject to all the responsibilities, duties and liabilities
relating thereto placed on the Company in its capacity as
servicer by the terms and provisions hereof; provided, however,
that the responsibilities and duties of the Company pursuant to
Sections 2.02 and 2.03(a) and, if the Trustee is prohibited by
law or regulation from making Monthly Advances, the
responsibility to make Monthly Advances pursuant to Section 4.04,
shall not be the responsibilities, duties or obligations of the
Trustee; and provided further, that any failure of the Trustee to
perform such duties and responsibilities that is caused by the
Company's failure to cooperate with the Trustee as required by
Section 7.01 shall not be considered a default by the Trustee
hereunder. As compensation therefor, the Trustee shall, except as
provided in Section 7.01, be entitled to such compensation as the
Company would have been entitled to hereunder if no such notice
of termination had been given. Notwithstanding the above, the
Trustee may, if it shall be unwilling so to act, or shall, if it
is legally unable so to act, appoint, or petition a court of
competent jurisdiction to appoint, any established housing and
home finance institution approved to service mortgage loans for
either FNMA or FHLMC, having a net worth of not less than
$10,000,000, as the successor to the Company hereunder in the
assumption of all or any part of the responsibilities, duties or
liabilities of the Company hereunder. Pending appointment of a
successor to the Company pursuant to this Article VII, unless the
Trustee is prohibited by law from so acting, the Trustee shall
act in such capacity as hereinabove provided. In connection with
such appointment and assumption, the Trustee may make such
arrangements for the compensation of such successor out of
payments on Mortgage Loans as it and such successor shall agree;
provided, however, that no such compensation shall be in excess
of that permitted the Company hereunder. The Trustee and such
successor shall take such action, consistent with this Agreement,
as shall be necessary to effectuate any such succession.

           (b) Any successor, including the Trustee, to the
Company as servicer pursuant to this Article VII shall during the
term of its service as servicer maintain in force (i) a policy or
policies of insurance covering errors and omissions in the
performance of its obligations as servicer hereunder, and (ii) a
fidelity bond in respect of its officers, employees and agents to
the same extent as the Company is so required pursuant to Section
3.15.

           Section 7.03. Notification to Certificateholders. Upon
any termination or appointment of a successor to the Company
pursuant to this Article VII, the Trustee shall give prompt
written notice thereof to Certificateholders at their respective
addresses appearing in the Certificate Register.


                                99
<PAGE>


                           ARTICLE VIII

                            THE TRUSTEE

           Section 8.01. Duties of Trustee. The Trustee, prior to
the occurrence of an Event of Default and after the curing of all
Events of Default which may have occurred, undertakes to perform
such duties and only such duties as are specifically set forth in
this Agreement. If an Event of Default has occurred (which has
not been cured), the Trustee shall exercise such of the rights
and powers vested in it by this Agreement, and use the same
degree of care and skill in their exercise, as a prudent person
would exercise or use under the circumstances in the conduct of
his or her own affairs.

           The Trustee, upon receipt of all resolutions,
certificates, statements, opinions, reports, documents, orders or
other instruments furnished to the Trustee which are specifically
required to be furnished pursuant to any provision of this
Agreement, shall examine them to determine whether they conform
to the requirements of this Agreement.

           No provision of this Agreement shall be construed to
relieve the Trustee from liability for its own negligent action,
its own negligent failure to act or its own misconduct; provided,
however, that:

           (i) Prior to the occurrence of an Event of Default,
      and after the curing of all such Events of Default which
      may have occurred, the duties and obligations of the
      Trustee shall be determined solely by the express
      provisions of this Agreement, the Trustee shall not be
      liable except for the performance of such duties and
      obligations as are specifically set forth in this
      Agreement, no implied covenants or obligations shall be
      read into this Agreement against the Trustee and, in the
      absence of bad faith on the part of the Trustee, the
      Trustee may conclusively rely, as to the truth of the
      statements and the correctness of the opinions expressed
      therein, upon any certificates or opinions furnished to the
      Trustee and conforming to the requirements of this
      Agreement;

          (ii) The Trustee shall not be personally liable for an
      error of judgment made in good faith by a Responsible
      Officer of the Trustee, unless it shall be proved that the
      Trustee was negligent in performing its duties in
      accordance with the terms of this Agreement;

         (iii) The Trustee shall not be personally liable with
      respect to any action taken, suffered or omitted to be
      taken by it in good faith in accordance with the direction
      of the Holders of Certificates of each Class affected thereby


                                100
<PAGE>


      evidencing, as to each such Class, Percentage Interests
      aggregating not less than 25%, relating to the time,
      method and place of conducting any proceeding for any
      remedy available to the Trustee, or exercising any trust or
      power conferred upon the Trustee, under this Agreement; and

          (iv) The Trustee shall not be charged with knowledge of
      (A) any failure by the Company to comply with the
      obligations of the Company referred to in clauses (i) and
      (ii) of Section 7.01, (B) the rating downgrade referred to
      in the definition of "Trigger Event" or (C) any failure by
      the Company to comply with the obligations of the Company
      to record the assignments of Mortgages referred to in
      Section 2.01 unless a Responsible Officer of the Trustee at
      the Corporate Trust Office obtains actual knowledge of such
      failures, occurrence or downgrade or the Trustee receives
      written notice of such failures, occurrence or downgrade
      from the Company or the Holders of Certificates of each
      Class affected thereby evidencing, as to each such Class,
      Percentage Interests aggregating not less than 25%.

           Subject to any obligation of the Trustee to make
Monthly Advances as provided herein, the Trustee shall not be
required to expend or risk its own funds or otherwise incur
financial liability in the performance of any of its duties
hereunder, or in the exercise of any of its rights or powers, if
there is reasonable ground for believing that the repayment of
such funds or adequate indemnity against such risk or liability
is not reasonably assured to it, and none of the provisions
contained in this Agreement shall in any event require the
Trustee to perform, or be responsible for the manner of
performance of, any of the obligations of the Company under this
Agreement, except during such time, if any, as the Trustee shall
be the successor to, and be vested with the rights, duties,
powers and privileges of, the Company in accordance with the
terms of this Agreement.

           Section 8.02.  Certain Matters Affecting the Trustee.
Except as otherwise provided in Section 8.01:

           (i)  The Trustee may conclusively rely and shall be
      protected in acting or refraining from acting upon any
      resolution, Officer's Certificate, certificate of auditors
      or any other certificate, statement, instrument, opinion,
      report, notice, request, consent, order, appraisal, bond or
      other paper or document believed by it to be genuine and to
      have been signed or presented by the proper party or
      parties;

          (ii) The Trustee may consult with counsel and any
      Opinion of Counsel shall be full and complete authorization
      and protection in respect of any action taken or suffered or


                                101
<PAGE>


      omitted by it hereunder in good faith and in accordance
      with such Opinion of Counsel;

         (iii) The Trustee shall be under no obligation to
      exercise any of the rights or powers vested in it by this
      Agreement, or to institute, conduct or defend any
      litigation hereunder or in relation hereto, at the request,
      order or direction of any of the Certificateholders,
      pursuant to the provisions of this Agreement, unless such
      Certificateholders shall have offered to the Trustee
      reasonable security or indemnity against the costs,
      expenses and liabilities which may be incurred therein or
      thereby; nothing contained herein shall, however, relieve
      the Trustee of the obligations, upon the occurrence of an
      Event of Default (which has not been cured), to exercise
      such of the rights and powers vested in it by this
      Agreement, and to use the same degree of care and skill in
      their exercise as a prudent person would exercise or use
      under the circumstances in the conduct of his or her own
      affairs;

          (iv) The Trustee shall not be personally liable for any
      action taken, suffered or omitted by it in good faith and
      believed by it to be authorized or within the discretion or
      rights or powers conferred upon it by this Agreement;

           (v)  Prior to the occurrence of an Event of Default and
      after the curing of all Events of Default which may have
      occurred, the Trustee shall not be bound to make any
      investigation into the facts or matters stated in any
      resolution, certificate, statement, instrument, opinion,
      report, notice, request, consent, order, approval, bond or
      other paper or documents, unless requested in writing so to
      do by Holders of Certificates of each Class affected thereby
      evidencing, as to each such Class, Percentage Interests
      aggregating not less than 25%; provided, however, that if
      the payment within a reasonable time to the Trustee of the
      costs, expenses or liabilities likely to be incurred by it
      in the making of such investigation is, in the opinion of
      the Trustee, not reasonably assured to the Trustee by the
      security afforded to it by the terms of this Agreement, the
      Trustee may require reasonable indemnity against such cost,
      expense or liability as a condition to such proceeding.  The
      reasonable expense of every such investigation shall be
      paid by the Company or, if paid by the Trustee, shall be
      reimbursed by the Company upon demand. Nothing in this
      clause (v) shall derogate from the obligation of the
      Company to observe any applicable law prohibiting
      disclosure of information regarding the Mortgagors; and

          (vi) The Trustee may execute any of the trusts or
      powers hereunder or perform any duties hereunder either


                                102
<PAGE>


      directly or by or through agents or attorneys or a
      custodian.

           Section 8.03. Trustee Not Liable for Certificates or
Mortgage Loans. The recitals contained herein and in the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) shall be taken as the statements
of the Company, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as
to the validity or sufficiency of this Agreement or of the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) or of any Mortgage Loan or
related document. The Trustee shall not be accountable for the
use or application by the Company of any of the Certificates or
of the proceeds of such Certificates, or for the use or
application of any funds paid to the Company in respect of the
Mortgage Loans or deposited in or withdrawn from the Certificate
Account by the Company.

           Section 8.04. Trustee May Own Certificates. The
Trustee in its individual or any other capacity may become the
owner or pledgee of Certificates with the same rights as it would
have if it were not Trustee.

           Section 8.05. The Company to Pay Trustee's Fees and
Expenses. The Company covenants and agrees to pay to the Trustee
from time to time, and the Trustee shall be entitled to,
reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an
express trust) for all services rendered by it in the execution
of the trusts hereby created and in the exercise and performance
of any of the powers and duties hereunder of the Trustee, and the
Company will pay or reimburse the Trustee upon its request for
all reasonable expenses, disbursements and advances (including
any Monthly Advances of the Trustee not previously reimbursed
thereto pursuant to Section 3.04) incurred or made by the Trustee
in accordance with any of the provisions of this Agreement
(including the reasonable compensation and the expenses and
disbursements of its counsel and of all persons not regularly in
its employ) except any such expense, disbursement or advance as
may arise from its negligence or bad faith or which is the
responsibility of Certificateholders hereunder. In addition, the
Company covenants and agrees to indemnify the Trustee from, and
hold it harmless against, any and all losses, liabilities,
damages, claims or expenses other than those resulting from the
negligence or bad faith of the Trustee. From time to time, the
Trustee may request that the Company debit the Mortgage Loan
Payment Record pursuant to Section 3.04 to reimburse the Trustee
for any Monthly Advances and Nonrecoverable Advances.

           Section 8.06. Eligibility Requirements for Trustee.
The Trustee hereunder shall at all times be a corporation having


                                103
<PAGE>


its principal office either in the State of New York or in the
same state as that in which the initial Trustee under this
Agreement has its principal office and organized and doing
business under the laws of such State or the United States of
America, authorized under such laws to exercise corporate trust
powers, having a combined capital and surplus of at least
$50,000,000 and subject to supervision or examination by federal
or state authority. If such corporation publishes reports of
condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority,
then for the purposes of this Section 8.06, the combined capital
and surplus of such corporation shall be deemed to be its
combined capital and surplus as set forth in its most recent
report of condition so published. The Trustee shall not be an
affiliate of the Company. In case at any time the Trustee shall
cease to be eligible in accordance with the provisions of this
Section 8.06, the Trustee shall resign immediately in the manner
and with the effect specified in Section 8.07.

           Section 8.07. Resignation or Removal of Trustee. The
Trustee may at any time resign and be discharged from the trusts
hereby created by giving written notice thereof to the Company.
Upon receiving such notice of resignation, the Company shall
promptly appoint a successor Trustee by written instrument, in
duplicate, one copy of which instrument shall be delivered to the
resigning Trustee and one copy to the successor Trustee. If no
successor Trustee shall have been so appointed and having
accepted appointment within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any
court of competent jurisdiction for the appointment of a
successor Trustee.

           If the conditions in any of the following clauses (i),
(ii) or (iii) shall occur at any time, the Company may remove the
Trustee: (i) the Trustee shall cease to be eligible in accordance
with the provisions of Section 8.06 and shall fail to resign
after written request therefor by the Company; (ii) the Trustee
shall be legally unable to act, or shall be adjudged a bankrupt
or insolvent, or a receiver of the Trustee or of its property
shall be appointed, or any public officer shall take charge or
control of the Trustee or of its property or affairs for the
purpose of rehabilitation, conservation or liquidation; or (iii)
the replacement of the Trustee with a successor Trustee
will enable the Company to avoid (and should, based on the
information included in the notice referred to below, result in
the avoidance of) a downgrading of the ratings assigned to the
Certificates by the Rating Agencies (whether or not other actions
could avoid such downgrading) and no Event of Default, as
provided by Section 7.01 hereof, shall have occurred or be
continuing; provided, however, that no action shall be taken
pursuant to this clause (iii) unless reasonable notice shall have
been provided to the Trustee, which notice shall set forth the


                                104
<PAGE>


basis for any rating downgrade as contemplated by the Rating
Agencies and shall also indicate the manner in which such
proposed action is intended to avoid such downgrade. If it
removes the Trustee under the authority of the immediately
preceding sentence, the Company shall promptly appoint a
successor trustee by written instrument, in duplicate, one copy
of which instrument shall be delivered to the Trustee so removed
and one copy to the successor trustee.

           Any resignation or removal of the Trustee and
appointment of a successor Trustee pursuant to any of the
provisions of this Section 8.07 shall not become effective until
acceptance of appointment by the successor Trustee as provided in
Section 8.08.

           Section 8.08. Successor Trustee. Any successor Trustee
appointed as provided in Section 8.07 shall execute, acknowledge
and deliver to the Company and to its predecessor Trustee an
instrument accepting such appointment hereunder, and thereupon
the resignation or removal of the predecessor Trustee shall
become effective and such successor Trustee, without any further
act, deed or conveyance, shall become fully vested with all the
rights, powers, duties and obligations of its predecessor
hereunder, with like effect as if originally named as Trustee.
The predecessor Trustee shall deliver to the successor Trustee
all Mortgage Files and related documents and statements held by
it hereunder; and the Company and the predecessor Trustee shall
execute and deliver such instruments and do such other things as
may reasonably be required for fully and certainly vesting and
confirming in the successor Trustee all such rights, powers,
duties and obligations.

           No successor Trustee shall accept appointment as
provided in this Section 8.08 unless at the time of such
acceptance such successor Trustee shall be eligible under the
provisions of Section 8.06.

           Upon acceptance of appointment by a successor Trustee
as provided in this Section 8.08, the Company shall mail notice
of the succession of such Trustee hereunder to all holders of
Certificates at their addresses as shown in the Certificate
Register. If the Company fails to mail such notice within 10 days
after acceptance of appointment by the successor Trustee,
the successor Trustee shall cause such notice to be mailed at the
expense of the Company.

           Section 8.09. Merger or Consolidation of Trustee. Any
corporation into which the Trustee may be merged or converted or
with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Trustee
shall be a party, or any corporation succeeding to the corporate
trust business of the Trustee, shall be the successor of the


                                105
<PAGE>


Trustee hereunder, provided that such corporation shall be
eligible under the provisions of Section 8.06, without the
execution or filing of any paper or any further act on the part
of any of the parties hereto, anything herein to the contrary
notwithstanding.

           Section 8.10. Appointment of Co-Trustee or Separate
Trustee. Notwithstanding any other provisions of this Agreement,
at any time, for the purpose of meeting any legal requirements of
any jurisdiction in which any part of the Trust Fund or property
securing any Mortgage Note may at the time be located, the
Company and the Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more
Persons approved by the Trustee to act as co-trustee or
co-trustees, jointly with the Trustee, of all or any part of the
Trust Fund, or separate trustee or separate trustees of any part
of the Trust Fund, and to vest in such Person or Persons, in such
capacity and for the benefit of the Certificateholders, such
title to the Trust Fund, or any part thereof, and, subject to the
other provisions of this Section 8.10, such powers, duties,
obligations, rights and trusts as the Company and the Trustee may
consider necessary or desirable. If the Company shall not have
joined in such appointment within 15 days after the receipt by it
of a request so to do, or in case an Event of Default shall have
occurred and be continuing, the Trustee alone shall have the
power to make such appointment. No co-trustee or separate trustee
hereunder shall be required to meet the terms of eligibility as a
successor trustee under Section 8.06 and no notice to
Certificateholders of the appointment of any co-trustee or
separate trustee shall be required under Section 8.08.

           Every separate trustee and co-trustee shall, to the
extent permitted by law, be appointed and act subject to the
following provisions and conditions:

           (i) All rights, powers, duties and obligations
      conferred or imposed upon the Trustee shall be conferred or
      imposed upon and exercised or performed by the Trustee and
      such separate trustee or co-trustee jointly (it being
      understood that such separate trustee or co-trustee is not
      authorized to act separately without the Trustee joining in
      such act), except to the extent that under any law of any
      jurisdiction in which any particular act or acts are to be
      performed (whether as Trustee hereunder or as successor to
      the Company hereunder), the Trustee shall be incompetent or
      unqualified to perform such act or acts, in which event
      such rights, powers, duties and obligations (including the
      holding of title to the Trust Fund or any portion thereof
      in any such jurisdiction) shall be exercised and performed
      singly by such separate trustee or co-trustee, but solely
      at the direction of the Trustee;


                                106
<PAGE>


          (ii)  No trustee hereunder shall be held personally
      liable by reason of any act or omission of any other trustee
      hereunder; and

         (iii) The Company and the Trustee acting jointly may at
      any time accept the resignation of or remove any separate
      trustee or co-trustee.

           Any notice, request or other writing given to the
Trustee shall be deemed to have been given to each of the then
separate trustees and co-trustees, as effectively as if given to
each of them. Every instrument appointing any separate trustee or
co-trustee shall refer to this Agreement and the conditions of
this Article VIII. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the
estates or property specified in its instrument of appointment,
either jointly with the Trustee or separately, as may be provided
therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating
to the conduct of, affecting the liability of, or affording
protection to, the Trustee. Every such instrument shall be filed
with the Trustee and a copy thereof given to the Company.

           Any separate trustee or co-trustee may, at any time,
constitute the Trustee, its agent or attorney-in-fact, with full
power and authority, to the extent not prohibited by law, to do
any lawful act under or in respect of this Agreement on its
behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all
of its estates, properties, rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted
by law, without the appointment of a new or successor trustee.

           Section 8.11. Compliance with REMIC Provisions; Tax
Returns. The Trustee shall at all times act in such a manner in
the performance of its duties hereunder as shall be necessary to
prevent the Trust Fund from failing to qualify as a REMIC and to
prevent the imposition of a tax on the Trust Fund or the REMIC
established hereunder. The Trustee, upon request, will furnish
the Company with all such information within its possession as
may be reasonably required in connection with the preparation of
all tax returns of the Trust Fund and any Reserve Fund, and
shall, upon request, execute such returns.


                            ARTICLE IX

                            TERMINATION

           Section 9.01. Termination upon Repurchase by the
Company or Liquidation of All Mortgage Loans. Subject to Section
9.02, the respective obligations and responsibilities of the


                                107
<PAGE>


Company and the Trustee created hereby (other than the obligation
of the Trustee to make certain payments to Certificateholders
after the final Distribution Date and the obligation of the
Trustee to send certain notices as hereinafter set forth) shall
terminate upon the last action required to be taken by the
Trustee on the final Distribution Date pursuant to this Article
IX following the earlier of (a) the repurchase by the Company of
all Mortgage Loans and all REO Mortgage Loans remaining in the
Trust Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than any REO
Mortgage Loans described in the following clause) plus accrued
and unpaid interest thereon at the applicable Net Mortgage Rate
(less any amounts constituting previously unreimbursed Monthly
Advances) to the first day of the month in which such purchase
price is to be distributed to Certificateholders and (y) the
appraised value of any REO Mortgage Loan (less the good faith
estimate of the Company of Liquidation Expenses to be incurred in
connection with its disposal thereof), such appraisal to be
conducted by an appraiser mutually agreed upon by the Company and
the Trustee, and (b) the later of the final payment or other
liquidation (or any Monthly Advance with respect thereto) of the
last Mortgage Loan remaining in the Trust Fund or the disposition
of all property acquired upon foreclosure or by deed in lieu of
foreclosure of any Mortgage Loan; provided, however, that in no
event shall the Trust Fund created hereby continue beyond the
expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late ambassador of the
United States of America to the Court of St. James's, living on
the date of this Agreement. The right of the Company to
repurchase all Mortgage Loans pursuant to clause (a) above shall
be conditioned upon the aggregate of the Scheduled Principal
Balance of the Outstanding Mortgage Loans, at the time of any
such repurchase, aggregating less than 10 percent of the
aggregate of the Scheduled Principal Balance of the Mortgage
Loans as of the Cut-off Date.

           Notice of any termination, specifying the Distribution
Date upon which the Certificateholders may surrender their
Certificates to the Trustee for payment of the final distribution
and cancellation, shall be given promptly by the Trustee by
letter to Certificateholders mailed not earlier than the 15th day
and not later than the 25th day of the month next preceding the
month of such final distribution specifying (A) the Distribution
Date upon which final payment of the Certificates will be made
upon presentation and surrender of the Certificates at the office
of the Trustee therein designated, (B) the amount of any such
final payment and (C) that the Record Date otherwise applicable
to such Distribution Date is not applicable, payments being made
only upon presentation and surrender of the Certificates at the
office of the Trustee therein specified. The Trustee shall give
such notice to the Certificate Registrar at the time such notice
is given to Certificateholders. In the event such notice is


                                108
<PAGE>


given in connection with the exercise by the Company of its right
of repurchase, the Company shall deposit in the Certificate
Account not later than 11:00 a.m. on the Business Day prior to
the final Distribution Date in next-day funds an amount equal to
the price described above. Upon presentation and surrender of the
Certificates, the Trustee shall cause to be distributed to
Certificateholders an amount equal to the price calculated as
above provided, any such repurchase being in lieu of the
distribution otherwise required to be made on the Distribution
Date upon which the repurchase is effected. Upon certification to
the Trustee by a Servicing Officer following such final deposit,
the Trustee shall promptly release to the Company the Mortgage
Files for the repurchased Mortgage Loans.

           On the final Distribution Date, the Trustee shall
distribute amounts on deposit in the Certificate Account in
accordance with the applicable priorities provided by Section
4.01. Distributions on each Certificate shall be made on the
final Distribution Date in the manner specified in Section 4.02
but only upon presentation and surrender of the Certificates.

           In the event that all of the Certificateholders shall
not surrender their Certificates for cancellation within six
months after the date specified in the above-mentioned written
notice, the Trustee shall give a second written notice to the
remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect
thereto. If within one year after the second notice all the
Certificates shall not have been surrendered for cancellation,
the Trustee may take appropriate steps, or may appoint an agent
to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates,
and the cost thereof shall be paid out of the funds and other
assets which remain subject hereto.

           Section 9.02. Additional Termination Requirements. (a)
In the event the Company exercises its purchase option as
provided in Section 9.01, the Trust Fund and the REMIC
established hereunder shall be terminated in accordance with the
following additional requirements, unless the Trustee has been
supplied with an Opinion of Counsel to the effect that the
failure to comply with the requirements of this Section 9.02 will
not (i) result in the imposition of taxes on "prohibited
transactions" of such REMIC as defined in section 860F of the
Code, or (ii) cause the Trust Fund to fail to qualify as a REMIC
at any time that any Certificates are outstanding:

           (i) Within 90 days prior to the final Distribution
      Date set forth in the notice given by the Trustee under
      Section 9.01, the Company shall prepare and the Trustee
      shall execute and adopt a plan of complete liquidation for


                                109
<PAGE>


      such REMIC within the meaning of section 860F(a)(4)(A)(i)
      of the Code, which shall be evidenced by such notice; and

          (ii) Within 90 days after the time of adoption of such
      a plan of complete liquidation, the Trustee shall sell all
      of the assets of the Trust Fund to the Company for cash in
      accordance with Section 9.01.

           (b) By their acceptance of the Residual Certificates,
the Holders thereof hereby authorize the Trustee to adopt such a
plan of complete liquidation which authorization shall be binding
on all successor Holders of the Residual Certificates.

           (c) On the final federal income tax return for the
REMIC established hereunder, the Trustee will attach a statement
specifying the date of the adoption of the plan of liquidation.


                             ARTICLE X

                     MISCELLANEOUS PROVISIONS

           Section 10.01. Amendment. This Agreement may be
amended from time to time by the Company and the Trustee, without
the consent of any of the Certificateholders, to cure any
ambiguity, to correct or supplement any provisions herein or
therein which may be defective or inconsistent with any other
provisions herein, or to add any other provisions with respect to
matters or questions arising under this Agreement, which shall
not be materially inconsistent with the provisions of this
Agreement; provided, however, that such action shall not, as
evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of any Certificateholder.
Notwithstanding the foregoing, without the consent of the
Certificateholders, the Trustee and the Company may at any time
and from time to time amend this Agreement to modify, eliminate
or add to any of its provisions to such extent as shall be
necessary or appropriate to maintain the qualification of the
Trust Fund as a REMIC under the Code or to avoid or minimize the
risk of the imposition of any tax on the Trust Fund pursuant to
the Code that would be a claim against the Trust Fund at any time
prior to the final redemption of the Certificates, provided that
the Trustee has obtained an opinion of independent counsel (which
opinion also shall be addressed to the Company) to the effect
that such action is necessary or appropriate to maintain such
qualification or to avoid or minimize the risk of the imposition
of such a tax.

           This Agreement may also be amended from time to time
by the Company and the Trustee with the consent of Holders of
Certificates evidencing (i) not less than 66% of the Voting
Rights of all the Certificates or (ii) Percentage Interests


                                110
<PAGE>


aggregating not less than 66% of each Class affected by such
amendment, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of
this Agreement, or of modifying in any manner the rights of the
Holders of Certificates; provided, however, that no such
amendment shall (a) reduce in any manner the amount of, or delay
the timing of, collections of payments on the Mortgage Loans or
distributions which are required to be made on any Certificate
without the consent of the Holder of such Certificate, (b)
adversely affect in any material respects the interests of the
Holders of any Class of Certificates in any manner other than as
described in (a), without the consent of the Holders of
Certificates evidencing Percentage Interests aggregating not less
than 66% of such Class, or (c) reduce the aforesaid percentages
of Certificates of any Class required to consent to any such
amendment, without the consent of the Holders of all Certificates
of such Class then outstanding. For purposes of this paragraph,
references to "Holder" or "Holders" shall be deemed to include,
in the case of any Class of Book-Entry Certificates, the related
Certificate Owners.

           Notwithstanding any contrary provision of this
Agreement, the Trustee shall not consent to any amendment to this
Agreement unless it shall have first received an Opinion of
Counsel to the effect that such amendment will not subject the
Trust Fund to tax or cause the Trust Fund to fail to qualify as a
REMIC at any time that any Certificates are outstanding.

           Promptly after the execution of any such amendment or
consent the Trustee shall furnish written notification of the
substance of such amendment to each Certificateholder.

           It shall not be necessary for the consent of
Certificateholders under this Section 10.01 to approve the
particular form of any proposed amendment, but it shall be
sufficient if such consent shall approve the substance thereof.
The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders
shall be subject to such reasonable requirements as the Trustee
may prescribe.

           Section 10.02.  Recordation of Agreement.  This
Agreement is subject to recordation in all appropriate public
offices for real property records in all the counties or other
comparable jurisdictions in which any or all of the properties
subject to the Mortgages are situated, and in any other
appropriate public recording office or elsewhere, such
recordation to be effected by the Company and at its expense on
direction by the Trustee, but only upon direction of the Trustee
accompanied by an Opinion of Counsel to the effect that such
recordation materially and beneficially affects the interests of
Certificateholders.


                                111
<PAGE>


           For the purpose of facilitating the recordation of
this Agreement as herein provided and for other purposes, this
Agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an
original, and such counterparts shall constitute but one and the
same instrument.

           Section 10.03. Limitation on Rights of
Certificateholders. The death or incapacity of any
Certificateholder shall not operate to terminate this Agreement
or the Trust Fund, nor entitle such Certificateholder's legal
representatives or heirs to claim an accounting or to take any
action or commence any proceeding in any court for a partition or
winding up of the Trust Fund, nor otherwise affect the rights,
obligations and liabilities of the parties hereto or any of them.

           No Certificateholder shall have any right to vote
(except as provided in Section 10.01) or in any manner otherwise
control the operation and management of the Trust Fund, or the
obligations of the parties hereto, nor shall anything herein set
forth, or contained in the terms of the Certificates, be
construed so as to constitute the Certificateholders from time to
time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by
reason of any action taken by the parties to this Agreement
pursuant to any provision hereof.

           No Certificateholder shall have any right by virtue or
by availing itself of any provisions of this Agreement to
institute any suit, action or proceeding in equity or at law upon
or under or with respect to this Agreement, unless such Holder
previously shall have given to the Trustee a written notice of
default and of the continuance thereof, as hereinbefore provided,
and unless also the Holders of Certificates of each Class
affected thereby evidencing, as to each such Class, Percentage
Interests aggregating not less than 25% shall have made written
request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have
offered to the Trustee such reasonable indemnity as it may
require against the costs, expenses and liabilities to be
incurred therein or thereby, and the Trustee, for 60 days after
its receipt of such notice, request and offer of indemnity, shall
have neglected or refused to institute any such action, suit or
proceeding; it being understood and intended, and being expressly
covenanted by each Certificateholder with every other
Certificateholder and the Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatever by
virtue or by availing itself or themselves of any provisions of
this Agreement to affect, disturb or prejudice the rights of the
Holders of any other of the Certificates, or to obtain or seek to
obtain priority over or preference to any other such Holder, or
to enforce any right under this Agreement, except in the manner


                                112
<PAGE>


herein provided and for the equal, ratable and common benefit of
all Certificateholders. For the protection and enforcement of the
provisions of this Section 10.03, each and every
Certificateholder and the Trustee shall be entitled to such
relief as can be given either at law or in equity.

           Section 10.04. Governing Law. THIS AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK
AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

           Section 10.05. Notices. All demands, notices and
communications hereunder shall be in writing and shall be deemed
to have been duly given if personally delivered at or mailed by
certified mail, return receipt requested, (a) in the case of the
Company, to GE Capital Mortgage Services, Inc., 3 Executive
Campus, Cherry Hill, New Jersey 08002, Attention: General
Counsel, (b) in the case of the Trustee, to State Street Bank and
Trust Company, Corporate Trust Department, 225 Franklin Street,
Boston, Massachusetts 02110, (c) in the case of Fitch, to Fitch
Investors Service, L.P., One State Street Plaza, New York, New
York 10004, Attention: Structured Finance Surveillance, and (d)
in the case of S&P, Standard and Poor's Rating Services, 26
Broadway, 16th Floor, New York, New York 10007, Attention:
Mortgage-Backed Securities, or, as to each such Person, at such
other address as shall be designated by such Person in a written
notice to each other named Person. Any notice required or
permitted to be mailed to a Certificateholder shall be given by
first class mail, postage prepaid, at the address of such Holder
as shown in the Certificate Register. Any notice so mailed within
the time prescribed in this Agreement shall be conclusively
presumed to have been duly given, whether or not the
Certificateholder receives such notice.

           Section 10.06. Notices to the Rating Agencies. The
Company shall deliver written notice of the following events to
each Rating Agency promptly following the occurrence thereof:
material amendment to this Agreement; any Event of Default; any
Trigger Event; change in or termination of the Trustee; removal
of the Company or any successor servicer as servicer; repurchase
or replacement of any Defective Mortgage Loan pursuant to Section
2.03; and final payment to Certificateholders. In addition, the
Company shall deliver copies of the following documents to each
Rating Agency at the time such documents are required to be
delivered pursuant to this Agreement: monthly statements to
Certificateholders pursuant to Section 4.05, annual report of
independent accountants pursuant to Section 3.13 and annual
servicer compliance report pursuant to Section 3.12.
Notwithstanding the foregoing, the failure to deliver such
notices or copies shall not constitute an Event of Default under
this Agreement.


                                113
<PAGE>


           Section 10.07. Severability of Provisions. If any one
or more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever held invalid, then
to the extent permitted by law such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement or of the Certificates or the
rights of the Holders thereof.

           Section 10.08. Certificates Nonassessable and Fully
Paid. It is the intention of the Trustee that Certificateholders
shall not be personally liable for obligations of the Trust Fund,
that the beneficial ownership interests represented by the
Certificates shall be nonassessable for any losses or expenses of
the Trust Fund or for any reason whatsoever, and that
Certificates upon execution, countersignature and delivery
thereof by the Trustee are and shall be deemed fully paid.

                           *     *     *


                               114
<PAGE>


           IN WITNESS WHEREOF, the Company and the Trustee have
caused this Agreement to be duly executed by their respective
officers and their respective seals, duly attested, to be
hereunto affixed, all as of the day and year first above written.


                                 GE CAPITAL MORTGAGE
                                   SERVICES, INC.


                                 By:
                                    ----------------------------
                                    Name:
                                    Title:
[SEAL]


Attest:


By:
   --------------------------
   Name:
   Title:


                                 STATE STREET BANK AND
                                   TRUST COMPANY,
                                  as Trustee


                                 By:
                                    ----------------------------
                                    Name:
                                    Title:
[SEAL]


Attest:


By:
   --------------------------
   Name:
   Title:


<PAGE>


State of New Jersey  )
                     ) ss.:
County of Camden    )


           On the       day of November, 1997 before me, a notary
public in and for the State of New Jersey, personally appeared
_______________________, known to me who, being by me duly sworn,
did depose and say that he/she resides at
_______________________________________________________________;
that he/she is a(n) _________________________ of GE Capital
Mortgage Services, Inc., a corporation formed under the laws of
the State of New Jersey, one of the parties that executed the
foregoing instrument; that he/she knows the seal of said
corporation; that the seal affixed to said instrument is such
corporate seal; that it was so affixed by order of the Board of
Directors of said corporation; and that he/she signed his/her
name thereto by like order.


                                   ___________________________
                                          Notary Public


[Notarial Seal]


<PAGE>



The Commonwealth of Massachusetts     )
                                      ) ss.:
County of Suffolk                     )


           On the        day of November, 1997 before me, a notary
public in and for the Commonwealth of Massachusetts, personally
appeared ____________________, known to me who, being by me duly
sworn, did depose and say that he/she resides at
________________________________________________________________;
that he/she is a(n) __________________________________ of State
Street Bank and Trust Company, one of the parties that executed
the foregoing instrument; that he/she knows the seal of said
Bank; that the seal affixed to said instrument is such corporate
seal; that it was so affixed by order of the Board of Directors
of said Bank; and that he/she signed his/her name thereto by
order of the Board of Directors of said Bank.


                                   ___________________________
                                          Notary Public


[Notarial Seal]


<PAGE>


                             EXHIBIT A

                       FORMS OF CERTIFICATES

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1997-11


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A1 Certificate
                                    Principal Balance:
Class A1                              $286,281,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 7.00%               Balance of this Certificate:
                                      $
Cut-off Date:
November 1, 1997

First Distribution Date:            CUSIP:  36157NEH3
December 26, 1997


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A1 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1997 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1997, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on


<PAGE>


this Certificate will be made in the applicable manner described
above, after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this
Certificate at the office or agency maintained for that purpose
by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1997-11, issued in fourteen Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class R, Class M,
Class B1, Class B2, Class B3, Class B4, Class B5, Class PO and
Class S, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined


<PAGE>


in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee


<PAGE>


(x) is not an employee benefit plan subject to ERISA or a Plan or
a Person that is using the assets of a Plan to acquire any such
Class R Certificate or (y) is an insurance company investing
assets of its general account and the Exemption applies to such
transferee's acquisition and holding of any such Class R
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate upon


<PAGE>


payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this Certificate
to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee


(SEAL)
                          By:_____________________________
                             Name:
                             Title:



Countersigned:


By__________________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated:__________________


<PAGE>


                             ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_______________________________________________________________

_______________________________________________________________
            (Please print or typewrite name and address
               including postal zip code of assignee)


_______________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
_______________________________________________________________
_______________________________________________________________
_______________________________________________________________

Dated:____________________




_______________________________________
Signature by or on behalf of assignor


___________________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1997-11


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A2 Certificate
                                    Principal Balance:
Class A2                              $30,042,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 7.00%               Balance of this Certificate:
                                      $
Cut-off Date:
November 1, 1997

First Distribution Date:            CUSIP:  36157NEJ9
December 26, 1997


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A2 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1997 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

The Agreement requires the distribution on the 25th day of each
month or, if such 25th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing
in December 1997, to the Person in whose name this Certificate is
registered at the close of business on the last Business Day of
the month immediately preceding the month of such distribution
(the "Record Date"), of an amount equal to the product of the
Percentage Interest evidenced by this Certificate and the
aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1997-11


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A3 Certificate
                                    Principal Balance:
Class A3                              $47,129,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 7.00%               Balance of this Certificate:
                                      $
Cut-off Date:
November 1, 1997

First Distribution Date:            CUSIP:  36157NEK6
December 26, 1997


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A3 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1997 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

The Agreement requires the distribution on the 25th day of each
month or, if such 25th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing
in December 1997, to the Person in whose name this Certificate is
registered at the close of business on the last Business Day of
the month immediately preceding the month of such distribution
(the "Record Date"), of an amount equal to the product of the
Percentage Interest evidenced by this Certificate and the
aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1997-11


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A4 Certificate
                                    Principal Balance:
Class A4                              $15,836,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 7.00%               Balance of this Certificate:
                                      $
Cut-off Date:
November 1, 1997

First Distribution Date:            CUSIP:  36157NEL4
December 26, 1997


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A4 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1997 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

The Agreement requires the distribution on the 25th day of each
month or, if such 25th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing
in December 1997, to the Person in whose name this Certificate is
registered at the close of business on the last Business Day of
the month immediately preceding the month of such distribution
(the "Record Date"), of an amount equal to the product of the
Percentage Interest evidenced by this Certificate and the
aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1997-11


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A5 Certificate
                                    Principal Balance:
Class A5                              $100,143,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 7.00%               Balance of this Certificate:
                                      $
Cut-off Date:
November 1, 1997

First Distribution Date:            CUSIP:  36157NEM2
December 26, 1997


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A5 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1997 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1997, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN
SECTIONS 860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE,
BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR
BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS R CERTIFICATE, BY ACCEPTANCE HEREOF, IS
DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS AGENT AND ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS
PERSON" OF THE REMIC TO PERFORM THE FUNCTIONS OF A "TAX MATTERS
PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F
OF THE CODE, WITH RESPECT TO THE TRUST FUND.


<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1997-11


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class R Certificate
                                    Principal Balance:
Class R                               $100

Certificate Interest                Initial Certificate Principal
Rate per annum: 7.00%               Balance of this Certificate:
                                      $
Cut-off Date:
November 1, 1997

First Distribution Date:            CUSIP:  36157NER1
December 26, 1997


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class R Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1997 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1997, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on


<PAGE>


this Certificate will be made in the applicable manner described
above, after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this
Certificate at the office or agency maintained for that purpose
by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1997-11, issued in fourteen Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class R, Class M,
Class B1, Class B2, Class B3, Class B4, Class B5, Class PO and
Class S, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined


<PAGE>


in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee


<PAGE>


(x) is not an employee benefit plan subject to ERISA or a Plan or
a Person that is using the assets of a Plan to acquire any such
Class R Certificate or (y) is an insurance company investing
assets of its general account and the Exemption applies to such
transferee's acquisition and holding of any such Class R
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate upon


<PAGE>


payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this Certificate
to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee


(SEAL)
                          By:_____________________________
                             Name:
                             Title:



Countersigned:


By______________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated:__________________


<PAGE>


                             ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_______________________________________________________________

_______________________________________________________________
            (Please print or typewrite name and address
               including postal zip code of assignee)


_______________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
_______________________________________________________________
_______________________________________________________________
_______________________________________________________________

Dated:___________________



_________________________________________
Signature by or on behalf of assignor


___________________________
*Signature Guaranteed*

      *The signature hereon must be guaranteed by a bank, trust
      company or broker of the signatory who is a member of a
      signature guarantee medallion program.


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"). ANY RESALE OR
TRANSFER OF THIS CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER
THE SECURITIES ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPT FROM
THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN
ACCORDANCE WITH SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1997-11

          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class PO Certificate
                                       Principal Balance:
Class PO                                  $100,237.57

Certificate Interest                Initial Certificate Principal
  Rate per annum:                      Balance of this Certificate:
non-interest bearing                      $

Cut-off Date:
November 1, 1997

First Distribution Date:
December 26, 1997


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class PO Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1997 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1997, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on


<PAGE>


this Certificate will be made in the applicable manner described
above, after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this
Certificate at the office or agency maintained for that purpose
by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1997-11, issued in fourteen Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class R, Class M,
Class B1, Class B2, Class B3, Class B4, Class B5, Class PO and
Class S, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined


<PAGE>


in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Class
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the
"Exemption") applies to such transferee's acquisition and holding
of such Certificate, or (ii) an opinion of counsel satisfactory
to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and
holding of such Certificate will not constitute or result in the
assets of the Trust Fund being deemed to be "plan assets" and
subject to the prohibited transaction provisions of ERISA or
Section 4975 and will not subject the Trustee or the Company to
any obligation in addition to those undertaken in the Agreement;
provided, however, that the Trustee will not require such
certificate or opinion in the event that, as a result of a change
of law or otherwise, counsel satisfactory to the Trustee has
rendered an opinion to the effect that the purchase and holding
of a Class M, Class B1, Class B2, Class B3, Class B4 or Class B5
Certificate by a Plan or a Person that is purchasing or holding
such Certificate with the assets of a Plan will not constitute or
result in a prohibited transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee


<PAGE>


(x) is not an employee benefit plan subject to ERISA or a Plan or
a Person that is using the assets of a Plan to acquire any such
Class R Certificate or (y) is an insurance company investing
assets of its general account and the Exemption applies to such
transferee's acquisition and holding of any such Class R
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate upon


<PAGE>


payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee


(SEAL)
                          By:_____________________________
                             Name:
                             Title:


Countersigned:


By_______________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated:_______________


<PAGE>


                             ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_______________________________________________________________

_______________________________________________________________
            (Please print or typewrite name and address
               including postal zip code of assignee)


_______________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
_______________________________________________________________
_______________________________________________________________
_______________________________________________________________

Dated:________________


_______________________________________
Signature by or on behalf of assignor


______________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1997-11


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class M Certificate
                                    Principal Balance:
Class M                               $7,763,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 7.00%               Balance of this Certificate:
                                      $
Cut-off Date:
November 1, 1997

First Distribution Date:            CUSIP:  36157NEN0
December 26, 1997


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class M Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1997 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1997, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on


<PAGE>


this Certificate will be made in the applicable manner described
above, after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this
Certificate at the office or agency maintained for that purpose
by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1997-11, issued in fourteen Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class R, Class M,
Class B1, Class B2, Class B3, Class B4, Class B5, Class PO and
Class S, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined


<PAGE>


in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee


<PAGE>


(x) is not an employee benefit plan subject to ERISA or a Plan or
a Person that is using the assets of a Plan to acquire any such
Class R Certificate or (y) is an insurance company investing
assets of its general account and the Exemption applies to such
transferee's acquisition and holding of any such Class R
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate upon


<PAGE>


payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this Certificate
to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee


(SEAL)
                          By:_____________________________
                             Name:
                             Title:



Countersigned:


By_________________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated:____________________


<PAGE>


                             ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_______________________________________________________________

_______________________________________________________________
            (Please print or typewrite name and address
               including postal zip code of assignee)


_______________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
_______________________________________________________________
_______________________________________________________________
_______________________________________________________________

Dated:___________________


________________________________________
Signature by or on behalf of assignor


_______________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1997-11


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class B1 Certificate
                                    Principal Balance:
Class B1                              $4,758,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 7.00%               Balance of this Certificate:
                                      $
Cut-off Date:
November 1, 1997

First Distribution Date:            CUSIP:  36157NEP5
December 26, 1997


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B1 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1997 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1997, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1997-11


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class B2 Certificate
                                    Principal Balance:
Class B2                              $3,756,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 7.00%               Balance of this Certificate:
                                      $
Cut-off Date:
November 1, 1997

First Distribution Date:            CUSIP:  36157NEQ3
December 26, 1997


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B2 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1997 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1997, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.


<PAGE>


THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1997-11


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class B3 Certificate
                                    Principal Balance:
Class B3                              $2,504,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 7.00%               Balance of this Certificate:
                                      $
Cut-off Date:
November 1, 1997

First Distribution Date:            CUSIP:  36157NES9
December 26, 1997


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B3 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1997 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1997, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on


<PAGE>


this Certificate will be made in the applicable manner described
above, after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this
Certificate at the office or agency maintained for that purpose
by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1997-11, issued in fourteen Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class R, Class M,
Class B1, Class B2, Class B3, Class B4, Class B5, Class PO and
Class S, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined


<PAGE>


in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee


<PAGE>


(x) is not an employee benefit plan subject to ERISA or a Plan or
a Person that is using the assets of a Plan to acquire any such
Class R Certificate or (y) is an insurance company investing
assets of its general account and the Exemption applies to such
transferee's acquisition and holding of any such Class R
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate upon


<PAGE>


payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this Certificate
to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee


(SEAL)
                          By:____________________________
                             Name:
                             Title:



Countersigned:


By__________________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated:____________________


<PAGE>


                             ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_______________________________________________________________

_______________________________________________________________
            (Please print or typewrite name and address
               including postal zip code of assignee)


_______________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
_______________________________________________________________
_______________________________________________________________
_______________________________________________________________

Dated:__________________


________________________________________
Signature by or on behalf of assignor


____________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


<PAGE>


           In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

           |_|  (a)  This Certificate is being transferred by the
                     undersigned to a person whom the undersigned
                     reasonably believes is a "qualified
                     institutional buyer" (as defined in Rule 144A
                     under the Securities Act of 1933, as amended)
                     pursuant to the exemption from registration
                     under the Securities Act of 1933, as amended,
                     provided by Rule 144A thereunder.

           |_|  (b)  This Certificate is being transferred by the
                     undersigned to an institutional "accredited
                     investor" (as defined in Rule 501(a)(1), (2),
                     (3) or (7) of Regulation D under the
                     Securities Act of 1933, as amended) and that
                     the undersigned has been advised by the
                     prospective purchaser that it intends to hold
                     this Certificate for investment and not for
                     distribution or resale.


Dated_________________________     ________________________________
                                                       (Signature)


If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under the


<PAGE>


Securities Act of 1933, as amended) and acknowledges that it has
received such information as the undersigned has requested
pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate or (y) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a)
of Department of Labor Prohibited Transaction Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995), apply to the acquisition and
holding by the undersigned of this Certificate.


Dated_________________________     ________________________________
                                                       (Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated_________________________     ________________________________
                                                       (Signature)


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.


<PAGE>


THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1997-11


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class B4 Certificate
                                    Principal Balance:
Class B4                              $751,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 7.00%               Balance of this Certificate:
                                      $
Cut-off Date:
November 1, 1997

First Distribution Date:            CUSIP:  36157NET7
December 26, 1997


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B4 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1997 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1997, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.


<PAGE>


THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1997-11


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class B5 Certificate
                                    Principal Balance:
Class B5                              $1,753,640.13

Certificate Interest                Initial Certificate Principal
Rate per annum: 7.00%               Balance of this Certificate:
                                      $
Cut-off Date:
November 1, 1997

First Distribution Date:            CUSIP:  36157NEU4
December 26, 1997


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B5 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1997 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1997, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.


<PAGE>


PRINCIPAL WILL NOT BE DISTRIBUTABLE IN RESPECT OF THIS
CERTIFICATE. INTEREST IS CALCULATED ON THIS CERTIFICATE BASED ON
THE CLASS S NOTIONAL PRINCIPAL BALANCE, WHICH, AS OF ANY
DISTRIBUTION DATE, IS EQUAL TO THE AGGREGATE SCHEDULED PRINCIPAL
BALANCE OF THE OUTSTANDING NON-DISCOUNT MORTGAGE LOANS AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). CONSEQUENTLY, THE
NOTIONAL PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY BE
LESS THAN THE INITIAL NOTIONAL PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"). ANY RESALE OR
TRANSFER OF THIS CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER
THE SECURITIES ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPT FROM
THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN
ACCORDANCE WITH SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1997-11


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class S Notional
                                    Principal Balance:
Class S                               $494,770,647.58

Certificate Interest                Initial Notional Principal Rate
  per annum: variable               Balance of this Certificate:
                                      $
Cut-off Date:
November 1, 1997

First Distribution Date:
December 26, 1997


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Notional
Principal Balance of this Certificate by the aggregate initial
Notional Principal Balance of all Class S Certificates, both as
specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1997 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1997, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on


<PAGE>


this Certificate will be made in the applicable manner described
above, after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this
Certificate at the office or agency maintained for that purpose
by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1997-11, issued in fourteen Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class R, Class M,
Class B1, Class B2, Class B3, Class B4, Class B5, Class PO and
Class S, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined


<PAGE>


in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class S Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Trust Fund being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 and will not subject the Trustee or the
Company to any obligation in addition to those undertaken in the
Agreement; provided, however, that the Trustee will not require
such certificate or opinion in the event that, as a result of a
change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and
holding of a Class S Certificate by a Plan or a Person that is
purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under
ERISA or Section 4975.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the


<PAGE>


office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees. The
Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided
in the Agreement and subject to certain limitations therein set
forth, Certificates are exchangeable for new Certificates of the
same Class of authorized denominations evidencing the same
aggregate Percentage Interest as requested by the Holder
surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly


<PAGE>


Advance with respect thereto) of the last Mortgage Loan remaining
in the Trust Fund and the disposition of all property acquired
upon foreclosure or by deed in lieu of foreclosure of any
Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this Certificate
to be duly executed under its official seal.

                               STATE STREET BANK AND TRUST
                               COMPANY, not in its individual
                               capacity but solely as Trustee


(SEAL)                         By:_____________________________
                                  Name:
                                  Title:


Countersigned:


By________________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee

Dated:_________________


<PAGE>


                             ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security or other identifying number of
assignee

_________________________________________________________________

_________________________________________________________________
  (Please print or typewrite name and address including postal zip
                         code of assignee)


_________________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

_________________________________________________________________
_________________________________________________________________
_________________________________________________________________

Dated:____________________


__________________________________________
Signature by or on behalf of assignor


_____________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.




<PAGE>


                             EXHIBIT B

                    PRINCIPAL BALANCE SCHEDULES

                         [Not Applicable]




<PAGE>


                             EXHIBIT C

                          MORTGAGE LOANS


           [Each Mortgage Loan shall be identified by loan
number, address of the Mortgaged Property and name of the
Mortgagor. The following details shall be set forth as to each
Mortgage Loan: (i) the principal balance at the time of its
origination, (ii) the Scheduled Principal Balance as of the
Cut-off Date, (iii) the interest rate borne by the Mortgage Note,
(iv) the scheduled monthly level payment of principal and
interest, (v) the loan-to-value ratio, (vi) the maturity date of
the Mortgage Note and (vii) the Servicing Fee Rate for such
Mortgage Loan.]

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007604168     MORTGAGORS: YOHE                 DONALD
                               YOHE                 MELISSA
    REGION CODE    ADDRESS   : 5907 WILSON LANE
        00         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   307,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,227.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.02409
    ----------------------------------------------------------------
0   0007611494     MORTGAGORS: LISAC                DAVID
                               LISAC                BETTY
    REGION CODE    ADDRESS   : 1378 TERRY CIR
        00         CITY      :    PUEBLO
                   STATE/ZIP : CO  81006
    MORTGAGE AMOUNT :   111,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    111,042.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       796.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007611585     MORTGAGORS: FRIEDMAN             JEFFREY
                               PORTERFIELD          JAN
    REGION CODE    ADDRESS   : 16900 TIDEVIEW  DRIVE
        00         CITY      :    ANCHORAGE
                   STATE/ZIP : AK  99511
    MORTGAGE AMOUNT :   194,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    193,247.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,396.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 32.75600
    ----------------------------------------------------------------
0   0007611791     MORTGAGORS: LUGO                 DIANA
                               ZENNER               LEE
    REGION CODE    ADDRESS   : 4204 BELLINGHAM AVE
        00         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   256,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,063.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/17
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.18571
    ----------------------------------------------------------------
0   0007612476     MORTGAGORS: FITZPATRICK          DAVID
                               BOLTON               MARTHA
    REGION CODE    ADDRESS   : 107 GLENVIEW PL
        00         CITY      :    CHAPEL HILL
                   STATE/ZIP : NC  27514
    MORTGAGE AMOUNT :   216,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    216,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,528.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,085,450.00
                               P & I AMT:      8,012.74
                               UPB AMT:   1,083,640.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007613227     MORTGAGORS: CHERKAS              IGOR
                               CHERKAS              TATIANA
    REGION CODE    ADDRESS   : 1675 15TH AVENUE
        00         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,667.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,802.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007614282     MORTGAGORS: SACO                 JOSEPH
                               SACO                 SANDRA
    REGION CODE    ADDRESS   : 222 HUDSON BAY
        00         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94502
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,800.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.71014
    ----------------------------------------------------------------
0   0007615354     MORTGAGORS: PINS                 MICHAEL
                               PINS                 NANCY
    REGION CODE    ADDRESS   : 1222 PINE STREET
        00         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :   251,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,063.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007616089     MORTGAGORS: KIEFER               GREGORY
                               HOFFMAN              AMY
    REGION CODE    ADDRESS   : 1212 ARROWBEE DRIVE
        00         CITY      :    PLACERVILLE
                   STATE/ZIP : CA  95667
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,840.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,557.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007617889     MORTGAGORS: FLORENCE             JOHN
                               FLORENCE             FRANCES
    REGION CODE    ADDRESS   : 14000 ROCK PILE ROAD
        00         CITY      :    GEYSERVILLE
                   STATE/ZIP : CA  95441
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 25.90000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,421,250.00
                               P & I AMT:      9,851.89
                               UPB AMT:   1,420,372.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007618143     MORTGAGORS: MEHRABANIAN          SAMUEL

    REGION CODE    ADDRESS   : 123 N ALMONT DR
        00         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   414,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,101.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,722.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.46729
    ----------------------------------------------------------------
0   0007618416     MORTGAGORS: BLANKENSHIP          LOWELL
                               BLANKENSHIP          NANCY
    REGION CODE    ADDRESS   : 1860 MONTECITO AVENUE
        00         CITY      :    DELTONA
                   STATE/ZIP : FL  32738
    MORTGAGE AMOUNT :    54,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     54,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       402.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007618556     MORTGAGORS: ENRIGHT              CAROL
                               ENRIGHT              JAMES
    REGION CODE    ADDRESS   : 50 ALLSTON WAY
        00         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   238,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,404.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,587.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 41.49565
    ----------------------------------------------------------------
0   0007618911     MORTGAGORS: SPARER               CARY
                               SPARER               SUSAN
    REGION CODE    ADDRESS   : 3201 WOODFIELD COURT
        00         CITY      :    YORKTOWN
                   STATE/ZIP : NY  10598
    MORTGAGE AMOUNT :   220,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,544.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.52600
    ----------------------------------------------------------------
0   0007618929     MORTGAGORS: JOSEPH               BENJAMIN
                               JOSEPH               TRACY
    REGION CODE    ADDRESS   : 55 WOODLAND AVE
        00         CITY      :    ARCADIA
                   STATE/ZIP : CA  91006
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    485,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,391.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.60600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,413,800.00
                               P & I AMT:      9,648.30
                               UPB AMT:   1,413,256.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007619448     MORTGAGORS: BASKIN               MARC
                               BASKIN               DIANE
    REGION CODE    ADDRESS   : 6372 FORESTER DRIVE
        00         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   380,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,695.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007620602     MORTGAGORS: FLYNN                MICHAEL
                               LUGOVOY              JUNE
    REGION CODE    ADDRESS   : 16809 FRANK AVENUE
        00         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,775.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 47.20000
    ----------------------------------------------------------------
0   0007622608     MORTGAGORS: PEREIRA              FERNANDO
                               CARVALHO             ANA MARIA
    REGION CODE    ADDRESS   : 816 BOULEVARD
        00         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,316.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/22
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.39130
    ----------------------------------------------------------------
0   0007623150     MORTGAGORS: RODRIGUEZ            HECTOR
                               RODRIGUEZ            ELSA
    REGION CODE    ADDRESS   : 10751 ROCHESTER AVENUE
        00         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,552.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,712.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 68.42105
    ----------------------------------------------------------------
0   0007623549     MORTGAGORS: QUINTON              MICHAEL
                               QUINTON              DANIELLE
    REGION CODE    ADDRESS   : 5523 FERN DRIVE
        00         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   228,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,880.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,655.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.40678
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,864,150.00
                               P & I AMT:     13,417.58
                               UPB AMT:   1,861,008.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007624232     MORTGAGORS: NANNINI              JAMES
                               NANNINI              LAUREN
    REGION CODE    ADDRESS   : 6 DEER TRAIL
        00         CITY      :    CARY
                   STATE/ZIP : IL  60013
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.46252
    ----------------------------------------------------------------
0   0007624729     MORTGAGORS: DAVIS                RICKY
                               DAVIS                ROSALIND
    REGION CODE    ADDRESS   : 23 VALLEY VIEW DRIVE
        00         CITY      :    STAMFORD
                   STATE/ZIP : CT  06903
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,845.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007625874     MORTGAGORS: FAULCONER            MARK
                               FAULCONER            SANDRA
    REGION CODE    ADDRESS   : 124 VIA PALERMO
        00         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   502,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    501,291.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,599.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.85845
    ----------------------------------------------------------------
0   0007627060     MORTGAGORS: BRADLEY              ANTONY
                               BRADLEY              JUDY
    REGION CODE    ADDRESS   : 7756 N. BEN LOMOND AVENUE
        00         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   248,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,324.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,780.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 67.52717
    ----------------------------------------------------------------
0   0007627359     MORTGAGORS: VERZEMNIEKS          JOHN
                               VERZEMNIEKS          BARBARA
    REGION CODE    ADDRESS   : 8811 38TH AVENUE SW
        00         CITY      :    SEATTLE
                   STATE/ZIP : WA  98126
    MORTGAGE AMOUNT :   234,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,681.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 60.16666
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,642,650.00
                               P & I AMT:     11,536.93
                               UPB AMT:   1,641,266.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007627482     MORTGAGORS: DEGRAVE              DOUGLAS
                               DEGRAVE              DEBORAH
    REGION CODE    ADDRESS   : 369 SOUTH JENNIFER LANE
        00         CITY      :    ORANGE
                   STATE/ZIP : CA  92669
    MORTGAGE AMOUNT :   222,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,943.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,591.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.81967
    ----------------------------------------------------------------
0   0007627706     MORTGAGORS: WILHELM              JEFFREY
                               WILHELM              PHOEBE
    REGION CODE    ADDRESS   : 33286 NORTH 71ST STREET
        00         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85262
    MORTGAGE AMOUNT :   298,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 67.11200
    ----------------------------------------------------------------
0   0007627920     MORTGAGORS: PHAM                 MINH
                               VU-PHAM              TRANG
    REGION CODE    ADDRESS   : 18 FAITH
        00         CITY      :    IRVINE
                   STATE/ZIP : CA  92715
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,650.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 58.73000
    ----------------------------------------------------------------
0   0007628373     MORTGAGORS: STEARNS              ROBERT
                               STEARNS              MICHELLE
    REGION CODE    ADDRESS   : 440 GILBERT HIGHWAY
        00         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,235.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.51552
    ----------------------------------------------------------------
0   0007628597     MORTGAGORS: YICK                 DAVID
                               YICK                 ELEANOR
    REGION CODE    ADDRESS   : 105 STACIA ST
        00         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,177.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.71428
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,662,750.00
                               P & I AMT:     11,793.78
                               UPB AMT:   1,662,593.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007630254     MORTGAGORS: PEZZULO              ANTHONY
                               PEZZULO              CAROLINE
    REGION CODE    ADDRESS   : 3 GREEN COURT
        00         CITY      :    COLUMBUS
                   STATE/ZIP : NJ  08022
    MORTGAGE AMOUNT :   218,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,585.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.22449
    ----------------------------------------------------------------
0   0007631112     MORTGAGORS: RODICH               GARY
                               RODICH               BONNIE
    REGION CODE    ADDRESS   : 5480 NAPOLEON AVENUE
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    462,119.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,420.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.05000  MATURITY DATE     :   05/01/27
    CURRENT INT RATE:      8.05000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007631153     MORTGAGORS: JONES                JEFF

    REGION CODE    ADDRESS   : 318 BRYANT CT
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94301
    MORTGAGE AMOUNT :   456,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    455,874.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,351.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007631161     MORTGAGORS: YAHNER               JACK
                               YAHNER               JUDI
    REGION CODE    ADDRESS   : 3843 BLUFF ST
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,354.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,138.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007631211     MORTGAGORS: BORJA                GONZALO
                               BORJA                LEIZL
    REGION CODE    ADDRESS   : 628 PAVILION DR
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CA  94533
    MORTGAGE AMOUNT :   238,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,222.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 79.98200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,678,200.00
                               P & I AMT:     12,199.15
                               UPB AMT:   1,674,170.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007631229     MORTGAGORS: MERRITT              JOYCE

    REGION CODE    ADDRESS   : 6304 HAVEN AVE #7
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91737
    MORTGAGE AMOUNT :    35,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     34,875.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       251.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 36.84200
    ----------------------------------------------------------------
0   0007631245     MORTGAGORS: HART                 ERIC

    REGION CODE    ADDRESS   : 435 BEGONIA AVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,079.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,094.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007631294     MORTGAGORS: HEINRICHS            DAVID
                               WINIKOFF             KARIN
    REGION CODE    ADDRESS   : 2016 MONROE AVE
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,966.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,682.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.10000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.10000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007631344     MORTGAGORS: MAZZOTTA             VINCENT
                               MAZZOTTA             CHARLENE
    REGION CODE    ADDRESS   : 52 CEDAR LAKE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92614
    MORTGAGE AMOUNT :   253,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,597.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,874.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.10000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.10000  PRODUCT CODE      :   002
    LTV :                 74.99200
    ----------------------------------------------------------------
0   0007631369     MORTGAGORS: SMITH                STANLEY
                               SMITH                PEGGY
    REGION CODE    ADDRESS   : 2807 HOPKINS AVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94062
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,241.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,227,300.00
                               P & I AMT:      8,726.52
                               UPB AMT:   1,223,760.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007631377     MORTGAGORS: GANDHI               RENUKA

    REGION CODE    ADDRESS   : 1416 S FERN DR
        01         CITY      :    MOUNT PROSPECT
                   STATE/ZIP : IL  60056
    MORTGAGE AMOUNT :    40,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     39,916.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       289.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 22.85700
    ----------------------------------------------------------------
0   0007631385     MORTGAGORS: BAGAN                JAMES
                               BAGAN                CATHERINE
    REGION CODE    ADDRESS   : 1030 WALLACE DR
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   297,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,891.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,172.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.95000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.95000  PRODUCT CODE      :   002
    LTV :                 74.93700
    ----------------------------------------------------------------
0   0007631393     MORTGAGORS: VELEZ                OSCAR

    REGION CODE    ADDRESS   : 6795 SW132 AVENUE, UNIT #202
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33183
    MORTGAGE AMOUNT :    52,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     52,389.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       377.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007631401     MORTGAGORS: DOUGLAS              JUDITH

    REGION CODE    ADDRESS   : 212 S PALM DR
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,321.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,350.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 49.24200
    ----------------------------------------------------------------
0   0007631419     MORTGAGORS: KESSEN               KIRN
                               KESSEN               SALLY
    REGION CODE    ADDRESS   : 3924 EL LADO DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,467.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.95000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.95000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     975,000.00
                               P & I AMT:      7,089.45
                               UPB AMT:     972,985.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007631427     MORTGAGORS: HERRERA              MARTHA
                               RITTER               DONALD
    REGION CODE    ADDRESS   : 6101 AND CHESBRO AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,520.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.05000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.05000  PRODUCT CODE      :   002
    LTV :                 91.92300
    ----------------------------------------------------------------
0   0007631435     MORTGAGORS: AN                   JAMES
                               AN                   MONICA
    REGION CODE    ADDRESS   : 1328 N LOUISE ST
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91207
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,472.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007631443     MORTGAGORS: HAMMES               LINDA
                               GERHART              CAROL
    REGION CODE    ADDRESS   : 2055 ROSEMONT AVENUE #4
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91103
    MORTGAGE AMOUNT :    70,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     69,847.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       496.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 19.17800
    ----------------------------------------------------------------
0   0007631450     MORTGAGORS: MARSHALL             JAMES
                               MARSHALL             JO
    REGION CODE    ADDRESS   : 8711 LA PUEBLA AVENUE
        01         CITY      :    WHITTIER
                   STATE/ZIP : CA  90605
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,506.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.15000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.15000  PRODUCT CODE      :   002
    LTV :                 78.43700
    ----------------------------------------------------------------
0   0007631484     MORTGAGORS: CROMPTON             CYNTHIA
                               GILLESPIE            ANDREW
    REGION CODE    ADDRESS   : 24 WINDGATE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,992.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,073,600.00
                               P & I AMT:      7,743.79
                               UPB AMT:   1,071,340.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007631518     MORTGAGORS: GRAY                 BRIAN
                               GRAY                 STACYANN
    REGION CODE    ADDRESS   : 1960 S SPYGLASS HILL COURT
        01         CITY      :    LA HABRA
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,304.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,270.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007631526     MORTGAGORS: POWERS               CRAIG

    REGION CODE    ADDRESS   : 132 CORONADO AVENUE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   369,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,221.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,656.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007631559     MORTGAGORS: GRAVES               BURTON
                               GRAVES               CAROL
    REGION CODE    ADDRESS   : 428 CREST DR
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,802.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,452.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.90000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.90000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007631567     MORTGAGORS: TAVERRITE            GREG
                               TAVERRITE            KIMBERLY
    REGION CODE    ADDRESS   : 1440 LONGFELLOW WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,242.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,702.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.95000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.95000  PRODUCT CODE      :   002
    LTV :                 75.51000
    ----------------------------------------------------------------
0   0007631575     MORTGAGORS: BARRY                ANTHONY
                               BARRY                JOANN
    REGION CODE    ADDRESS   : 31536 FOXFIELD DRIVE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   175,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    174,623.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,247.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 30.97300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,571,500.00
                               P & I AMT:     11,329.49
                               UPB AMT:   1,568,193.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007631633     MORTGAGORS: BARRETTA             WILLIAM
                               BARRETTA             CRISTINA
    REGION CODE    ADDRESS   : 13546 CONTOUR DR
        01         CITY      :    SHERMAN OAK
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   463,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    462,212.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,318.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007631658     MORTGAGORS: LAWTON               JUDITH
                               GOLLIET              GENE
    REGION CODE    ADDRESS   : 3986 LA CRESTA DR
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92107
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,388.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,087.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 65.90900
    ----------------------------------------------------------------
0   0007631666     MORTGAGORS: HAYASHI              FRED
                               GRAHAM               MARION
    REGION CODE    ADDRESS   : 223-225 SOUTH MANSFIELD AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   127,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,244.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       940.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.05000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.05000  PRODUCT CODE      :   002
    LTV :                 28.97700
    ----------------------------------------------------------------
0   0007631690     MORTGAGORS: BARENBLAT            SCOT
                               BARENBLAT            ELISE
    REGION CODE    ADDRESS   : 610 CAVE LANE
        01         CITY      :    SAN ANTONIO
                   STATE/ZIP : TX  78209
    MORTGAGE AMOUNT :    42,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     42,410.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       305.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 29.82400
    ----------------------------------------------------------------
0   0007631724     MORTGAGORS: BISHOP               SUSAN
                               BISHOP               MYLES
    REGION CODE    ADDRESS   : 831 SCHIELE AVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95126
    MORTGAGE AMOUNT :   222,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,021.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,586.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 74.91500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,145,700.00
                               P & I AMT:      8,238.35
                               UPB AMT:   1,143,276.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007631740     MORTGAGORS: NATHOO               MANOJKUMAR

    REGION CODE    ADDRESS   : 4113 RUBY AVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   251,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,084.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,838.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.95000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.95000  PRODUCT CODE      :   002
    LTV :                 94.98100
    ----------------------------------------------------------------
0   0007631765     MORTGAGORS: MORGAN               JAVIER
                               MORGAN               DORIS
    REGION CODE    ADDRESS   : 369 HILL STREET
        01         CITY      :    MONROVIA
                   STATE/ZIP : CA  91016
    MORTGAGE AMOUNT :   185,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    185,127.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,367.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.05000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.05000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007631807     MORTGAGORS: HERNDON              ROBERT
                               HERNDON              LAVERNE
    REGION CODE    ADDRESS   : 9542 WINDROSE LANE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   107,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    107,567.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       768.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 51.86600
    ----------------------------------------------------------------
0   0007631815     MORTGAGORS: WRAXALL              BRIAN
                               WRAXALL              JOAN
    REGION CODE    ADDRESS   : 3765 HIDDEN SPRINGS CT.
        01         CITY      :    RICHMOND
                   STATE/ZIP : CA  94803
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,402.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007631823     MORTGAGORS: SHERMAN              JAMES
                               ADLER-SHERMAN        SUSAN
    REGION CODE    ADDRESS   : 1440 CREST DR
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,730.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,876.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 65.12100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,084,000.00
                               P & I AMT:      7,770.90
                               UPB AMT:   1,080,912.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007631849     MORTGAGORS: ROBINSON             MARGARETROSE

    REGION CODE    ADDRESS   : 1122 S LA JOLLA AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,362.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 66.27900
    ----------------------------------------------------------------
0   0007631856     MORTGAGORS: OGLEVIE              STEVEN
                               OGLEVIE              VIVIANE
    REGION CODE    ADDRESS   : 8225 PASEO DEL OCASCO
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,076.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,797.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 73.45400
    ----------------------------------------------------------------
0   0007631864     MORTGAGORS: FRANKO               SAMUEL
                               FRANKO               TAMI
    REGION CODE    ADDRESS   : 13143 HUSTON ST
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   216,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,562.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,584.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007631880     MORTGAGORS: ABEL                 JOANNE

    REGION CODE    ADDRESS   : 2040 COLUMBIA ST
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,374.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,012.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 66.27900
    ----------------------------------------------------------------
0   0007631914     MORTGAGORS: DONNELLY             KEVIN
                               DONNELLY             JANET
    REGION CODE    ADDRESS   : 5801 GRANDVIEW AVENUE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,412.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,460,000.00
                               P & I AMT:     10,361.81
                               UPB AMT:   1,456,788.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007631922     MORTGAGORS: DAVIS                GEORGE
                               DAVIS                SALLY
    REGION CODE    ADDRESS   : 1619 PASO ROBLE COURT
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,489.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 70.76900
    ----------------------------------------------------------------
0   0007631948     MORTGAGORS: SILVA                PATRICIA

    REGION CODE    ADDRESS   : 2283 SHELLEY AVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   180,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    180,335.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,332.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.05000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.05000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0007631955     MORTGAGORS: KALILI               TOM
                               KALILI               NIKA
    REGION CODE    ADDRESS   : 10661 LINDBROOK DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   479,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,488.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,451.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007631963     MORTGAGORS: VU                   SON
                               BUI                  MAIANH
    REGION CODE    ADDRESS   : 7480 BARNHART PL
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,068.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,322.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.95000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.95000  PRODUCT CODE      :   002
    LTV :                 75.83300
    ----------------------------------------------------------------
0   0007631971     MORTGAGORS: MORRISON             ROBERT
                               RUSSO                MARCI
    REGION CODE    ADDRESS   : 2260 CIMARRON WAY
        01         CITY      :    LOS OSOS
                   STATE/ZIP : CA  93402
    MORTGAGE AMOUNT :   193,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    192,671.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,356.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 74.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,538,300.00
                               P & I AMT:     11,079.68
                               UPB AMT:   1,535,053.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007631989     MORTGAGORS: BECKER               GARY
                               BECKER               KATHERINE
    REGION CODE    ADDRESS   : 6568 WOODCREST PLACE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,127.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,303.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007632011     MORTGAGORS: MILLER               JEFFREY
                               MILLER               CORINNE
    REGION CODE    ADDRESS   : 1556 JACKDOW COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   278,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,898.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,032.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.95000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.95000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0007632029     MORTGAGORS: TRAN                 KHIET
                               NGUYEN               ANH
    REGION CODE    ADDRESS   : 45 VIA DE GUADALUPE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95116
    MORTGAGE AMOUNT :   133,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    132,923.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       963.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0007632045     MORTGAGORS: KIM                  HA

    REGION CODE    ADDRESS   : 280 ESTATES DR
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   274,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,727.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,984.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0007632052     MORTGAGORS: LEHIGH               DAVID
                               LEHIGH               SHELLEY
    REGION CODE    ADDRESS   : 6627 EAST TAMARIND STREET
        01         CITY      :    AGOURA HILL
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   277,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,035.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.97400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,283,650.00
                               P & I AMT:      9,322.33
                               UPB AMT:   1,278,711.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007632060     MORTGAGORS: CHAVARRIA            JESSE
                               CHAVARRIA            ELYSSA
    REGION CODE    ADDRESS   : 28 ARROYO VISTA DRIVE
        01         CITY      :    GOLETA
                   STATE/ZIP : CA  93117
    MORTGAGE AMOUNT :   263,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,320.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,863.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0007632086     MORTGAGORS: WARREN               WILLIAM

    REGION CODE    ADDRESS   : 1708 VIRGINIA DR
        01         CITY      :    COLTON
                   STATE/ZIP : CA  92324
    MORTGAGE AMOUNT :    39,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     38,889.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       288.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.10000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.10000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0007632094     MORTGAGORS: RUIZ                 TIMOTHY
                               RUIZ                 DIANNA
    REGION CODE    ADDRESS   : 1302 CARLSEN WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   251,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,526.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,738.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007632102     MORTGAGORS: SANTIAGO             LOUISE

    REGION CODE    ADDRESS   : 131 CRESPI COURT
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   146,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    144,578.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,083.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.05000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.05000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0007632128     MORTGAGORS: ISRAEL               ADRIENNE

    REGION CODE    ADDRESS   : 1747 DALE ST
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92104
    MORTGAGE AMOUNT :    93,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :     93,500.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       671.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.96000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     794,600.00
                               P & I AMT:      5,645.12
                               UPB AMT:     790,815.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007632136     MORTGAGORS: LENHART              ERNEST
                               LENHART              ELIZABETH
    REGION CODE    ADDRESS   : 224 BLACKSTONE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   123,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    123,239.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       937.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.35000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.35000  PRODUCT CODE      :   002
    LTV :                 37.91400
    ----------------------------------------------------------------
0   0007632144     MORTGAGORS: MCINTYRE             ANTHONY
                               MCINTYRE             WENDY
    REGION CODE    ADDRESS   : 863 KEVENAIRE DR
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,400.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007632151     MORTGAGORS: DAVIS                KEITH
                               DAVIS                JUDITH
    REGION CODE    ADDRESS   : 6420 GRAND MEADOW LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,189.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,764.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 69.81800
    ----------------------------------------------------------------
0   0007632169     MORTGAGORS: LIU                  WENDY

    REGION CODE    ADDRESS   : 1635 43RD AVE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   194,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    193,582.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,383.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 69.03900
    ----------------------------------------------------------------
0   0007632177     MORTGAGORS: EMRANI               SHAHAB
                               EMRANI               CATHERINE
    REGION CODE    ADDRESS   : 1324 HILLSIDE DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   364,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,702.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,611.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,350,100.00
                               P & I AMT:      9,740.50
                               UPB AMT:   1,347,115.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007632185     MORTGAGORS: ANDREWS              OLIVER

    REGION CODE    ADDRESS   : 1050 PEBBLE BEACH DRIVE
        01         CITY      :    UPLAND
                   STATE/ZIP : CA  91784
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     99,801.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       740.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.10000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.10000  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
0   0007632193     MORTGAGORS: THRIFT               SCOTT
                               THRIFT               KAREN
    REGION CODE    ADDRESS   : 810 PORT WALK PLACE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,454.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.90000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.90000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007632201     MORTGAGORS: RODRIGUEZ            LINDA

    REGION CODE    ADDRESS   : 4 HILLWILL PLACE
        01         CITY      :    DEL REY OAKS
                   STATE/ZIP : CA  93940
    MORTGAGE AMOUNT :   136,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    136,129.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,010.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.10000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.10000  PRODUCT CODE      :   002
    LTV :                 64.95200
    ----------------------------------------------------------------
0   0007632219     MORTGAGORS: JOHNSTON             MICHAEL
                               JOHNSTON             DIOLINDA
    REGION CODE    ADDRESS   : 891 LIGHTHOUSE AVENUE
        01         CITY      :    PACIFIC GROVE
                   STATE/ZIP : CA  93950
    MORTGAGE AMOUNT :   141,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    140,409.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,005.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007632243     MORTGAGORS: THURTLE              JOHN
                               THURTLE              MARLICE
    REGION CODE    ADDRESS   : 9856 VINEYARD CREST
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98004
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,318.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.41800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     961,400.00
                               P & I AMT:      6,967.70
                               UPB AMT:     959,112.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007632250     MORTGAGORS: KAPLAN               GREG
                               KAPLAN               JILL
    REGION CODE    ADDRESS   : 1975 8TH AVE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,270.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,641.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007632284     MORTGAGORS: DUNBAR               PRINCE

    REGION CODE    ADDRESS   : 5152 HUNTSWOOD CIRCLE
        01         CITY      :    LA PALMA
                   STATE/ZIP : CA  90623
    MORTGAGE AMOUNT :   191,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    190,796.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,376.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 74.98000
    ----------------------------------------------------------------
0   0007632292     MORTGAGORS: JOHNSON              STEPHEN
                               JOHNSON              BETH
    REGION CODE    ADDRESS   : 30078 BOAT HAVEN
        01         CITY      :    CANYON LAKE
                   STATE/ZIP : CA  92587
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,432.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007632318     MORTGAGORS: MANAGAN              ROBERT
                               MANAGAN              JAYNE
    REGION CODE    ADDRESS   : 2115 WESTBROOK LANE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   238,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,270.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 79.60000
    ----------------------------------------------------------------
0   0007632334     MORTGAGORS: BLATT                NANCY

    REGION CODE    ADDRESS   : 31 SAUSALITO CIRCLE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   415,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,174.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,991.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,485,600.00
                               P & I AMT:     10,742.21
                               UPB AMT:   1,481,944.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007632359     MORTGAGORS: FANNIN               JAMES
                               FANNIN               LAURIE
    REGION CODE    ADDRESS   : 3443 FEDERAL AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   258,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,137.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 74.98500
    ----------------------------------------------------------------
0   0007632367     MORTGAGORS: BATSHON              NAJIB
                               BATSHON              MARY
    REGION CODE    ADDRESS   : 820 BAY HARBOUR DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,494.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 39.16600
    ----------------------------------------------------------------
0   0007632375     MORTGAGORS: THACKER              LARRY
                               THACKER              RACHELLE
    REGION CODE    ADDRESS   : 1623 MADISON AVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,359.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 74.64700
    ----------------------------------------------------------------
0   0007632383     MORTGAGORS: APT                  FREDRIC
                               APT                  DAGMAR
    REGION CODE    ADDRESS   : 27431 PASEO FIESTA
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   130,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    129,736.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       953.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 57.77700
    ----------------------------------------------------------------
0   0007632391     MORTGAGORS: GLAZER               AMY

    REGION CODE    ADDRESS   : 122 N 5TH ST
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95112
    MORTGAGE AMOUNT :   187,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    186,991.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,330.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 60.97500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,076,200.00
                               P & I AMT:      7,666.32
                               UPB AMT:   1,073,718.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007632417     MORTGAGORS: KELLER               JAMES
                               LIVONI               BARBARA
    REGION CODE    ADDRESS   : 706 COLLEEN DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   310,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,117.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007632425     MORTGAGORS: LEON GUERRERO        JOHN
                               LEON GUERRERO        TERESITA
    REGION CODE    ADDRESS   : 1861 SHADDY TERRACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   439,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,026.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,084.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 68.70100
    ----------------------------------------------------------------
0   0007632441     MORTGAGORS: KARLEY               ROBERT
                               KARLEY               ELIZABETH
    REGION CODE    ADDRESS   : 242 BOMBAY AVE
        01         CITY      :    LAUDERDALE BY THE SEA
                   STATE/ZIP : FL  33308
    MORTGAGE AMOUNT :   105,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    104,780.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       759.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 56.75600
    ----------------------------------------------------------------
0   0007632474     MORTGAGORS: TINO                 ROBERT

    REGION CODE    ADDRESS   : 3511 BARKLEY RD NE
        01         CITY      :    LACEY
                   STATE/ZIP : WA  98516
    MORTGAGE AMOUNT :   120,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    119,749.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       868.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 40.67700
    ----------------------------------------------------------------
0   0007632482     MORTGAGORS: KRAMER               NEAL
                               KRAMER               DEBRA
    REGION CODE    ADDRESS   : 41105 LOS RANCHOS
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :   189,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    189,311.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,385.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.95000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.95000  PRODUCT CODE      :   002
    LTV :                 74.98000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,164,500.00
                               P & I AMT:      8,291.96
                               UPB AMT:   1,161,985.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007632508     MORTGAGORS: MORALES              JOHN

    REGION CODE    ADDRESS   : 117 ESSEX DR
        01         CITY      :    LONGWOOD
                   STATE/ZIP : FL  32779
    MORTGAGE AMOUNT :    68,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     67,857.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       491.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 57.62700
    ----------------------------------------------------------------
0   0007632516     MORTGAGORS: BOYD                 FRANK
                               BOYD                 JENNY
    REGION CODE    ADDRESS   : 10414 BROOKTREE T
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,484.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.96600
    ----------------------------------------------------------------
0   0007632532     MORTGAGORS: TAYLOR               STEPHEN

    REGION CODE    ADDRESS   : 3195 SAGE GLEN
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,261.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,594.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.90000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.90000  PRODUCT CODE      :   002
    LTV :                 74.37500
    ----------------------------------------------------------------
0   0007632540     MORTGAGORS: SOLINSKI             HELEN

    REGION CODE    ADDRESS   : 2297 RADIO AVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   224,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,401.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,580.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 65.95300
    ----------------------------------------------------------------
0   0007632557     MORTGAGORS: KIM                  HYUN-JIN

    REGION CODE    ADDRESS   : 10707 CAMARILLO ST #102
        01         CITY      :    NORTH HOLLYWOOD
                   STATE/ZIP : CA  91602
    MORTGAGE AMOUNT :    58,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     58,387.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       439.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     938,400.00
                               P & I AMT:      6,714.52
                               UPB AMT:     936,392.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007632565     MORTGAGORS: LLERENA              MIGUEL
                               LLERENA              LYNNE
    REGION CODE    ADDRESS   : 1111 KELLY DR
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   236,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,006.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,710.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 59.87300
    ----------------------------------------------------------------
0   0007632573     MORTGAGORS: TAKAHASHI            SCOTT
                               TAKAHASHI            SHERYL
    REGION CODE    ADDRESS   : 19402 STURGESS DRIVE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,184.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,399.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 79.54500
    ----------------------------------------------------------------
0   0007632599     MORTGAGORS: LUPUS                PETER

    REGION CODE    ADDRESS   : 11661 SUNSHINE TERRACE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   142,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    142,208.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,040.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.95000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.95000  PRODUCT CODE      :   002
    LTV :                 74.02500
    ----------------------------------------------------------------
0   0007632631     MORTGAGORS: MOBLAD               JAMES
                               MOBLAD               FRANCINE
    REGION CODE    ADDRESS   : 536 VIA SORRENTO
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,370.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007632664     MORTGAGORS: LIN                  YEAN
                               LIN                  CHIU
    REGION CODE    ADDRESS   : 445 W CAMINO REAL AVE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,345.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,370.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 71.77700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,336,000.00
                               P & I AMT:      9,516.42
                               UPB AMT:   1,333,113.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007632672     MORTGAGORS: DETTMAN              DONALD
                               DETTMAN              KATHRYN
    REGION CODE    ADDRESS   : 4856 SANDY LN
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :    90,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     89,817.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       660.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 39.13000
    ----------------------------------------------------------------
0   0007632698     MORTGAGORS: MCGHEE               E
                               MCGHEE               SALLY
    REGION CODE    ADDRESS   : 4527 HAZELBROOK AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90808
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,409.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,015.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007632847     MORTGAGORS: O'RENICK             JENIFER

    REGION CODE    ADDRESS   : 133 39TH AVE NE
        01         CITY      :    ST PETERSBURG
                   STATE/ZIP : FL  33703
    MORTGAGE AMOUNT :    36,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :     36,623.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       265.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 74.89700
    ----------------------------------------------------------------
0   0007632854     MORTGAGORS: VREELAND             GEORGE

    REGION CODE    ADDRESS   : 20166 OCEAN KEY DRIVE
        01         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33498
    MORTGAGE AMOUNT :   194,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    194,077.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,409.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 74.96400
    ----------------------------------------------------------------
0   0007633316     MORTGAGORS: ABDEL-AZIZ           SHERIF
                               ARAFA                HALA
    REGION CODE    ADDRESS   : 8282 ARMETALE LANE
        00         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   339,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     940,750.00
                               P & I AMT:      6,722.67
                               UPB AMT:     939,078.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007633753     MORTGAGORS: VANEGAS              ALBERT
                               VANEGAS              LISA
    REGION CODE    ADDRESS   : 50 MCDONNEL ROAD
        00         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94502
    MORTGAGE AMOUNT :   230,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,674.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.98333
    ----------------------------------------------------------------
0   0007633894     MORTGAGORS: WILLIAMS             BRANDT
                               WILLIAMS             AMELIA
    REGION CODE    ADDRESS   : 40 ACACIA DRIVE
        00         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   393,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,753.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.45600
    ----------------------------------------------------------------
0   0007634066     MORTGAGORS: GIANNAKAS            NICHOLAS
                               GIANNAKAS            CAROLYN
    REGION CODE    ADDRESS   : 20 HILLSIDE AVENUE
        00         CITY      :    NORWOOD
                   STATE/ZIP : NJ  07648
    MORTGAGE AMOUNT :   248,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.91304
    ----------------------------------------------------------------
0   0007634413     MORTGAGORS: DI LISIO             CHARLES
                               DI LISIO             NATALIE
    REGION CODE    ADDRESS   : 4878 CLARENDON DRIVE
        00         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   303,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,200.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.86800
    ----------------------------------------------------------------
0   0007635279     MORTGAGORS: BERNSTEIN            MICHAEL
                               BERNSTEIN            KERI
    REGION CODE    ADDRESS   : 1028 DENSTON DRIVE
        00         CITY      :    UPPER DUBLIN
                   STATE/ZIP : PA  19002
    MORTGAGE AMOUNT :   236,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,695.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.86666
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,412,900.00
                               P & I AMT:     10,100.76
                               UPB AMT:   1,412,900.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007635857     MORTGAGORS: WHITE                SHAWN
                               WHITE                BONNIE
    REGION CODE    ADDRESS   : 55 CREST WAY
        00         CITY      :    PENNGROVE
                   STATE/ZIP : CA  94951
    MORTGAGE AMOUNT :   288,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,064.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.85300
    ----------------------------------------------------------------
0   0007636392     MORTGAGORS: KORNAI               ANDRAS
                               POLANYI              LIVIA
    REGION CODE    ADDRESS   : 4037 VILLA VISTA
        00         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,521.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.22200
    ----------------------------------------------------------------
0   0007637168     MORTGAGORS: DENNING              MARIO
                               WHEELER-DENNING      AUDREY
    REGION CODE    ADDRESS   : 208 SUN RIDGE DRIVE
        00         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   316,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,269.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.22222
    ----------------------------------------------------------------
0   0007637531     MORTGAGORS: PALAYEKAR            JAYAWANT
                               FALCONER-SALKELD     ELIZABETH
    REGION CODE    ADDRESS   : 356 COKESBURY-HIGHBRIDGE ROAD
        00         CITY      :    CLINTON TWP.
                   STATE/ZIP : NJ  08833
    MORTGAGE AMOUNT :   195,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    195,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,348.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007638331     MORTGAGORS: ASCHER               STEPHEN
                               ASCHER               KAREN
    REGION CODE    ADDRESS   : 796 EDGEWOOD DRIVE
        00         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   214,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,538.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 66.07600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,367,050.00
                               P & I AMT:      9,743.47
                               UPB AMT:   1,367,050.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007638497     MORTGAGORS: ROETHLE              GARY
                               ROETHLE              JOAN
    REGION CODE    ADDRESS   : 8934 VICTORIA DRIVE
        00         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55347
    MORTGAGE AMOUNT :   223,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,450.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,600.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.26200
    ----------------------------------------------------------------
0   0007640576     MORTGAGORS: SILVER               RICHARD
                               CARO                 JANICE
    REGION CODE    ADDRESS   : 9108 CROSBY ROAD
        00         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20910
    MORTGAGE AMOUNT :   223,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,544.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.26900
    ----------------------------------------------------------------
0   0007643026     MORTGAGORS: HYLAND               TIMOTHY
                               HYLAND               LINDA
    REGION CODE    ADDRESS   : 4150 VIEW PARK
        00         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,489.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007643554     MORTGAGORS: ADAIR                MARK
                               ADAIR                MONIQUE
    REGION CODE    ADDRESS   : 3801 PARKVIEW COURT
        00         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007647472     MORTGAGORS: OLSZEWSKI            WENDY
                               OLSZEWSKI            GARY
    REGION CODE    ADDRESS   : 6817 BLUFFWOOD COURT
        00         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   291,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,063.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.87500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,426,500.00
                               P & I AMT:     10,047.15
                               UPB AMT:   1,426,500.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030365480     MORTGAGORS: DEWITT               DOUGLAS
                               POCSIK               STEPHANIE
    REGION CODE    ADDRESS   : 513 HARBORSIDE WAY
        01         CITY      :    LEAGUE CITY
                   STATE/ZIP : TX  77573
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,773.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,466.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.87500  MATURITY DATE     :   10/01/25
    CURRENT INT RATE:      8.87500  PRODUCT CODE      :   002
    LTV :                 88.57142
    ----------------------------------------------------------------
0   0030615264     MORTGAGORS: LEE                  MICHAEL

    REGION CODE    ADDRESS   : 214 PALISADES
        01         CITY      :    PEACHTREE CITY
                   STATE/ZIP : GA  30269
    MORTGAGE AMOUNT :   589,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    589,542.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,535.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0030654701     MORTGAGORS: DURHAM               THOMAS
                               DURHAM               CYNTHIA
    REGION CODE    ADDRESS   : 884 EAST EAGLEWOOD LOOP
        01         CITY      :    NORTH SALT LAKE
                   STATE/ZIP : UT  84054
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,973.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,341.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.62500  MATURITY DATE     :   12/01/26
    CURRENT INT RATE:      8.62500  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
0   0030688857     MORTGAGORS: O'BRIEN              SEAN
                               O'BRIEN              CATHERINE
    REGION CODE    ADDRESS   : 1041 STRATFORD PLACE
        01         CITY      :    MELBOURNE
                   STATE/ZIP : FL  32940
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.99300
    ----------------------------------------------------------------
0   0030699003     MORTGAGORS: HOLGATE              LISLE
                               HOLGATE              TERRY
    REGION CODE    ADDRESS   : 5 TIMARI DRIVE
        01         CITY      :    SHREWSBURY
                   STATE/ZIP : MA  01545
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,265.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,306.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 94.67900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,766,500.00
                               P & I AMT:     13,576.01
                               UPB AMT:   1,758,155.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030736490     MORTGAGORS: OATES                BRYAN
                               O'HARA               JEAN
    REGION CODE    ADDRESS   : 5 OVERHILL ROAD
        01         CITY      :    WAYNE
                   STATE/ZIP : NJ  07470
    MORTGAGE AMOUNT :   403,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,027.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 89.85500
    ----------------------------------------------------------------
0   0030749071     MORTGAGORS: SANCHEZ              PEDRO
                               EYVAZZADEH           CAROLINE
    REGION CODE    ADDRESS   : 152 PELHAM ISLAND ROAD
        01         CITY      :    WAYLAND
                   STATE/ZIP : MA  01778
    MORTGAGE AMOUNT :   564,752.00  OPTION TO CONVERT :
    UNPAID BALANCE :    564,752.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,900.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030771752     MORTGAGORS: YEAGER               EDWARD
                               WALLACE              LINDA
    REGION CODE    ADDRESS   : 2784 CARLARIS ROAD
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,027.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,393.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030794606     MORTGAGORS: WINTER               JOHN
                               WINTER               JANET
    REGION CODE    ADDRESS   : 12 GANSETT LANE
        01         CITY      :    AMAGANSETT
                   STATE/ZIP : NY  11930
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 60.18500
    ----------------------------------------------------------------
0   0030795405     MORTGAGORS: RING                 JANET
                               RING                 DANIEL
    REGION CODE    ADDRESS   : 9301 SHADOW LANE
        01         CITY      :    WONDER LAKE
                   STATE/ZIP : IL  60097
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,690.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,752.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 82.80700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,996,752.00
                               P & I AMT:     14,430.31
                               UPB AMT:   1,995,469.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030801492     MORTGAGORS: TROTTER              SAMUEL
                               TROTTER              KIMBERLEA
    REGION CODE    ADDRESS   : BEAN ROAD
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : VT  05445
    MORTGAGE AMOUNT :   423,717.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,996.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,109.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 70.61900
    ----------------------------------------------------------------
0   0030804199     MORTGAGORS: GALANIDA             JAMES
                               GALINDO              MARIA
    REGION CODE    ADDRESS   : 5898 GOLD CREEK DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94522
    MORTGAGE AMOUNT :   272,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,552.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,930.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0030809230     MORTGAGORS: WOLFF                DAVID
                               WOLFF                SUSAN
    REGION CODE    ADDRESS   : 66 WATERFORD AVENUE
        01         CITY      :    MORGANVILLE
                   STATE/ZIP : NJ  07751
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,004.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0030811764     MORTGAGORS: DOUGHERTY            JOSEPH
                               DOUGHERTY            EUGENIA
    REGION CODE    ADDRESS   : 17 EMERSON DRIVE
        01         CITY      :    CINNAMINSON
                   STATE/ZIP : NJ  08077
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,810.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.72600
    ----------------------------------------------------------------
0   0030814834     MORTGAGORS: CAMPBELL             DAVID
                               CAMPBELL             TARA
    REGION CODE    ADDRESS   : 2433 ORCHARD CREST BLVD
        01         CITY      :    MANASQUAN
                   STATE/ZIP : NJ  08736
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,808.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,493,467.00
                               P & I AMT:     10,775.98
                               UPB AMT:   1,487,168.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030814925     MORTGAGORS: JONES                JEFFREY

    REGION CODE    ADDRESS   : 28357 MAXINE LANE
        01         CITY      :    SAUGUS AREA, SANTA CLARIT
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,841.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 89.73300
    ----------------------------------------------------------------
0   0030825111     MORTGAGORS: WONG                 BENJAMIN
                               WONG                 MOLLY
    REGION CODE    ADDRESS   : 5930 GOLD CREEK DR.
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,781.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,055.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.49300
    ----------------------------------------------------------------
0   0030828180     MORTGAGORS: GERARD               DANIEL
                               GERARD               JANI
    REGION CODE    ADDRESS   : 1965 BROADWAY UNIT 25B
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10023
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,102.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,712.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 33.85400
    ----------------------------------------------------------------
0   0030828818     MORTGAGORS: SHARMA               ARUN
                               SHARMA               RENU
    REGION CODE    ADDRESS   : 2135 TYSON EXECUTIVE COURT
        01         CITY      :    DUNN LORING
                   STATE/ZIP : VA  22027
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,503.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.75800
    ----------------------------------------------------------------
0   0030831887     MORTGAGORS: BUSMIRE              BRUCE
                               BUSMIRE              PATTY
    REGION CODE    ADDRESS   : 106 KNIPP ROAD
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77024
    MORTGAGE AMOUNT :   311,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,137.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,816,250.00
                               P & I AMT:     12,973.23
                               UPB AMT:   1,813,366.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030832851     MORTGAGORS: DIPALMO              MARK
                               DIPALMO              LINDA
    REGION CODE    ADDRESS   : 62 ROBERTS PATH
        01         CITY      :    WADING RIVER
                   STATE/ZIP : NY  11792
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,403.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.62500  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      8.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030847834     MORTGAGORS: BARNES               DAVID
                               BARNES               FELICIE
    REGION CODE    ADDRESS   : 2701 MCCLELLAN STREET
        01         CITY      :    MONROE
                   STATE/ZIP : LA  71201
    MORTGAGE AMOUNT :   328,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,179.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,409.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.28300
    ----------------------------------------------------------------
0   0030848535     MORTGAGORS: MC CONNELL           PATRICA

    REGION CODE    ADDRESS   : 478 GLENMARY LANE
        01         CITY      :    ST DAVIDS
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,252.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,166.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0030849848     MORTGAGORS: SELDOWITZ            MICHAEL
                               SELDOWITZ            RENITA
    REGION CODE    ADDRESS   : 15536 EAGLE TAVERN LANE
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   221,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,127.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,587.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030850424     MORTGAGORS: HALPERN              RONALD
                               HALPERN              JOAN
    REGION CODE    ADDRESS   : 135 HIGHLANDS COURT
        01         CITY      :    COMMACK
                   STATE/ZIP : NY  11725
    MORTGAGE AMOUNT :   170,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    169,888.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,262.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 36.95600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,255,000.00
                               P & I AMT:      9,370.20
                               UPB AMT:   1,252,851.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030853196     MORTGAGORS: BIEHL                MICHAEL

    REGION CODE    ADDRESS   : 8601 RIVERDALE COURT
        01         CITY      :    WAXHAW
                   STATE/ZIP : NC  28173
    MORTGAGE AMOUNT :   254,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,790.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,820.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0030860449     MORTGAGORS: LAWRENCE             MISA
                               LAWRENCE             PATRICK
    REGION CODE    ADDRESS   : 71 FOREST WAY
        01         CITY      :    MORRIS PLAINS
                   STATE/ZIP : NJ  07950
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,193.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.71800
    ----------------------------------------------------------------
0   0030863609     MORTGAGORS: PARKER               CLIFTON
                               KITTRELL             DEBORAH
    REGION CODE    ADDRESS   : 9701 OVERVIEW COURT
        01         CITY      :    FORT WASHINGTON
                   STATE/ZIP : MD  20744
    MORTGAGE AMOUNT :   263,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,073.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,931.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0030864599     MORTGAGORS: MARSHALL             WALTER
                               MARSHALL             EVELYNE
    REGION CODE    ADDRESS   : 4325 4TH STREET, EAST BEACH
        01         CITY      :    ST. SIMONS ISLAND
                   STATE/ZIP : GA  31522
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,266.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,967.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 75.71400
    ----------------------------------------------------------------
0   0030866016     MORTGAGORS: POAGE                ROBERT

    REGION CODE    ADDRESS   : 3865 CLOVER VALLEY ROAD
        01         CITY      :    ROCKLIN
                   STATE/ZIP : CA  95677
    MORTGAGE AMOUNT :   423,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,414.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,220.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   06/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,496,150.00
                               P & I AMT:     11,043.54
                               UPB AMT:   1,492,738.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030876015     MORTGAGORS: THOMPSON             DAVID
                               THOMPSON             ELAINE
    REGION CODE    ADDRESS   : 2 DOVER LANE
        01         CITY      :    MEDFORD
                   STATE/ZIP : NJ  08055
    MORTGAGE AMOUNT :   322,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,796.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,366.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 73.71200
    ----------------------------------------------------------------
0   0030876023     MORTGAGORS: VEGA                 JOSE
                               TROCHE               BRENDA
    REGION CODE    ADDRESS   : 328 NICHOLAS LANE
        01         CITY      :    TRAPPE
                   STATE/ZIP : PA  19426
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,182.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,001.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030876361     MORTGAGORS: ELLIS                JONATHAN
                               ELLIS                LISA
    REGION CODE    ADDRESS   : 1552 BRIAR HILL ROAD
        01         CITY      :    LOWER MERION TOWNSHIP
                   STATE/ZIP : PA  19035
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,414.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,283.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030876502     MORTGAGORS: VASUDEV              CUMBUM
                               VASUDEV              HIRANMAYI
    REGION CODE    ADDRESS   : 3 STOCKTON DRIVE
        01         CITY      :    RARITAN
                   STATE/ZIP : NJ  08822
    MORTGAGE AMOUNT :   293,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,504.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,156.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.97400
    ----------------------------------------------------------------
0   0030876528     MORTGAGORS: KOCH                 DAVID
                               KOCH                 ANN
    REGION CODE    ADDRESS   : 8441 LAKE MIST WAY
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   307,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,463.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,205.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,504,250.00
                               P & I AMT:     11,013.42
                               UPB AMT:   1,501,361.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030877278     MORTGAGORS: PASCUAL              ROHEL
                               PASCUAL              SANDRA
    REGION CODE    ADDRESS   : 4 BENTLEY COURT
        01         CITY      :    VOORHEES
                   STATE/ZIP : NJ  08043
    MORTGAGE AMOUNT :   287,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,675.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,213.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030877302     MORTGAGORS: BUERANO              ROMUALDO

    REGION CODE    ADDRESS   : 38 PICKERING DRIVE
        01         CITY      :    ROBBINSVILLE
                   STATE/ZIP : NJ  08691
    MORTGAGE AMOUNT :   294,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,242.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0030877377     MORTGAGORS: GIANNANDREA          VITO
                               GIANNANDREA          CHRISTINA
    REGION CODE    ADDRESS   : 15 DELANCY COURT
        01         CITY      :    PHOENIXVILLE
                   STATE/ZIP : PA  19460
    MORTGAGE AMOUNT :   395,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,781.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,935.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0030877492     MORTGAGORS: TRUSLOW              DAVID
                               TRUSLOW              BARBARA
    REGION CODE    ADDRESS   : 1316 WIKIUP DRIVE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95403
    MORTGAGE AMOUNT :   258,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,212.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030877666     MORTGAGORS: GLADDEN              JEFFREY
                               BERRESKI             BARBARA
    REGION CODE    ADDRESS   : 11 SWEDES LANE
        01         CITY      :    MOORESTOWN
                   STATE/ZIP : NJ  08057
    MORTGAGE AMOUNT :   295,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,011.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 79.92419
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,531,200.00
                               P & I AMT:     11,304.57
                               UPB AMT:   1,529,923.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030879142     MORTGAGORS: WURZEL               GEOFFREY
                               WURZEL               THERESA
    REGION CODE    ADDRESS   : 4207 LONESOME VALLEY COURT
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78731
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,230.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,491.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030884696     MORTGAGORS: PARAS                RODNEY
                               PARAS                ANNA
    REGION CODE    ADDRESS   : 105 WOODCREST AVENUE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   266,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,307.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.38200
    ----------------------------------------------------------------
0   0030886287     MORTGAGORS: TURNER               KEVIN
                               TURNER               ENID
    REGION CODE    ADDRESS   : 6584 OAK FOREST DRIVE
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,793.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,024.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.44400
    ----------------------------------------------------------------
0   0030886642     MORTGAGORS: BIGHAM               ROGER
                               BIGHAM               JENNIFER
    REGION CODE    ADDRESS   : 85 FAWN RIDGE
        01         CITY      :    NEWNAN
                   STATE/ZIP : GA  30265
    MORTGAGE AMOUNT :   244,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,991.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,772.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0030886758     MORTGAGORS: MC MURRAY            DAVID
                               MC MURRAY            BARBARA
    REGION CODE    ADDRESS   : 2806 NW NIGHTFALL CIRCLE
        01         CITY      :    BEND
                   STATE/ZIP : OR  97701
    MORTGAGE AMOUNT :   800,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    798,337.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,800.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   015
    LTV :                 74.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,949,000.00
                               P & I AMT:     13,975.34
                               UPB AMT:   1,945,660.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030888010     MORTGAGORS: STOLL                DAVID
                               STOLL                G
    REGION CODE    ADDRESS   : 6924 E. CANYON WREN CIRCLE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85262
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,814.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,025.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030891824     MORTGAGORS: FRIEDRICHS           PAUL
                               FRIEDRICHS           RITA
    REGION CODE    ADDRESS   : 7212 MARINE DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22307
    MORTGAGE AMOUNT :   231,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,205.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,621.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0030896518     MORTGAGORS: BOSSIE               DANIEL
                               BOSSIE               ADRI
    REGION CODE    ADDRESS   : 3585 HIDDEN LAKE DRIVE
        01         CITY      :    CUMMING
                   STATE/ZIP : GA  30041
    MORTGAGE AMOUNT :   240,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,249.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,745.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.99800
    ----------------------------------------------------------------
0   0030897862     MORTGAGORS: OGUNKOYA             ADENIYI
                               OGUNKOYA             KOFOWOROLA
    REGION CODE    ADDRESS   : 2 THISTLE LANE
        01         CITY      :    WARREN
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   521,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    520,632.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,732.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.47000
    ----------------------------------------------------------------
0   0030898670     MORTGAGORS: MICHALSKI            DAVID
                               MICHALSKI            DIANE
    REGION CODE    ADDRESS   : 14724 CARRIAGE MILL DRIVE
        01         CITY      :    WOODBINE
                   STATE/ZIP : MD  21797
    MORTGAGE AMOUNT :   262,979.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,432.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,532,629.00
                               P & I AMT:     11,031.59
                               UPB AMT:   1,530,334.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030899231     MORTGAGORS: KURTIS               SHARON

    REGION CODE    ADDRESS   : 5 SOUTH 530 RADCLIFF ROAD
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60563
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,627.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0030900922     MORTGAGORS: YEAGER               ERIC
                               YEAGER               MICHELLE
    REGION CODE    ADDRESS   : 932 RIO GRANDE DRIVE
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23456
    MORTGAGE AMOUNT :   232,136.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,807.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,663.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
0   0030900963     MORTGAGORS: BRADFORD             CHARLES
                               BRADFORD             PATRICIA
    REGION CODE    ADDRESS   : 10726 MARCOTT STREET
        01         CITY      :    PARKER
                   STATE/ZIP : CO  80134
    MORTGAGE AMOUNT :   227,790.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,253.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,553.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030901094     MORTGAGORS: MANNING              JOHN
                               MANNING              MARILYN
    REGION CODE    ADDRESS   : 43384 DEEPSPRING COURT
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   227,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,927.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,568.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.88000
    ----------------------------------------------------------------
0   0030901748     MORTGAGORS: HOLZER               ERIC
                               HOLZER               KRISTEN
    REGION CODE    ADDRESS   : 2099 WYNDTREE RD
        01         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,389.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.08000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,337,026.00
                               P & I AMT:      9,404.46
                               UPB AMT:   1,335,005.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030901789     MORTGAGORS: KUTSUNAI             NOBUMA
                               KUTSUNAI             FUSAKO
    REGION CODE    ADDRESS   : 2047 NUUANU AVENUE #2401
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96817
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,969.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,005.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030903843     MORTGAGORS: ARM                  ROBIN
                               ARM                  DAVID
    REGION CODE    ADDRESS   : 8919 NORTH PARKSIDE AVENUE
        01         CITY      :    MORTON GROVE
                   STATE/ZIP : IL  60053
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.07400
    ----------------------------------------------------------------
0   0030904684     MORTGAGORS: GOLDBERG             RANDI
                               WASSERMAN            STEVEN
    REGION CODE    ADDRESS   : 189 GEORGETOWN ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : CT  06883
    MORTGAGE AMOUNT :   367,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,966.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,601.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0030904775     MORTGAGORS: BUCKLEY              CHARLES
                               BUCKLEY              REID
    REGION CODE    ADDRESS   : 421 FERRY POINT  ROAD
        01         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21403
    MORTGAGE AMOUNT :   625,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    623,668.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,477.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.52900
    ----------------------------------------------------------------
0   0030904809     MORTGAGORS: HYSLOP               A
                               HYSLOP               JANE
    REGION CODE    ADDRESS   : 524 CHRISTI LANE
        01         CITY      :    COPPELL
                   STATE/ZIP : TX  75019
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,443.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,960,500.00
                               P & I AMT:     14,176.23
                               UPB AMT:   1,957,046.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030905269     MORTGAGORS: MCCOIN-BANKER        CAMERON

    REGION CODE    ADDRESS   : 22351 ST. CROIX TRAIL NORTH
        01         CITY      :    NEW SCANDIA TOWNSHIP
                   STATE/ZIP : MN  55073
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,513.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030905558     MORTGAGORS: WILKINSON            ROBERT

    REGION CODE    ADDRESS   : 73 PROSPECT ST
        01         CITY      :    TOPSFIELD
                   STATE/ZIP : MA  01983
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,755.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,574.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.24100
    ----------------------------------------------------------------
0   0030906598     MORTGAGORS: SCHWARTZ             ADAM
                               SCHWARTZ             LYSA
    REGION CODE    ADDRESS   : 1615 EAST AVENUE
        01         CITY      :    MC LEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   297,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,933.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030907182     MORTGAGORS: ZIEGLER              CRAIG
                               ZIEGLER              DEBRA
    REGION CODE    ADDRESS   : 5851 GOLD CREEK DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   330,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,447.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,450.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030908636     MORTGAGORS: VITTOZZI             MARCO

    REGION CODE    ADDRESS   : 16 KINGS ROW
        01         CITY      :    NORTH READING
                   STATE/ZIP : MA  01864
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,597.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.14200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,486,700.00
                               P & I AMT:     10,690.41
                               UPB AMT:   1,484,248.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030910301     MORTGAGORS: VERCEGLIO            CHESTER
                               VERCEGLIO            SELMA
    REGION CODE    ADDRESS   : 1 LECLAIR DRIVE
        01         CITY      :    HINGHAM
                   STATE/ZIP : MA  02043
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,597.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.21400
    ----------------------------------------------------------------
0   0030910392     MORTGAGORS: STUART               SPENCER

    REGION CODE    ADDRESS   : 1500 BARRINGTON COURT
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   377,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,579.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,734.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030911127     MORTGAGORS: CAMERON              JAMES
                               CAMERON              CONSTANCE
    REGION CODE    ADDRESS   : 615 DREAM ISLAND ROAD #214
        01         CITY      :    LONGBOAT KEY
                   STATE/ZIP : FL  34228
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,549.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030911382     MORTGAGORS: EUSTIS               JOHN
                               EUSTIS               BETH
    REGION CODE    ADDRESS   : 109 BEAUCHAMP DRIVE
        01         CITY      :    NORTH KINGSTON
                   STATE/ZIP : RI  02852
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,626.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.95600
    ----------------------------------------------------------------
0   0030912315     MORTGAGORS: MCKENNEY             GREGORY
                               MCKENNEY             KATHY
    REGION CODE    ADDRESS   : 2045 WILSON RIDGE COURT
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   551,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    551,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,948.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,696,300.00
                               P & I AMT:     12,220.29
                               UPB AMT:   1,694,552.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030912687     MORTGAGORS: RADZINS              JOHN
                               RADZINS              MEREDITH
    REGION CODE    ADDRESS   : 9 RALEIGH COURT
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   292,092.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,484.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,117.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0030914758     MORTGAGORS: CURTIS               HERBERT
                               CURTIS               JOAN
    REGION CODE    ADDRESS   : 1175 SPRING STREET
        01         CITY      :    OAK VIEW
                   STATE/ZIP : CA  93022
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,351.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 77.66900
    ----------------------------------------------------------------
0   0030914873     MORTGAGORS: GUAN                 LI

    REGION CODE    ADDRESS   : 5809 CYRILLA DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78759
    MORTGAGE AMOUNT :   225,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,757.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,614.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0030914899     MORTGAGORS: HALLAM               RICHARD

    REGION CODE    ADDRESS   : 2206 ROYAL ADELAIDE DRIVE
        01         CITY      :    KATY
                   STATE/ZIP : TX  77450
    MORTGAGE AMOUNT :   233,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,314.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,695.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.98400
    ----------------------------------------------------------------
0   0030916316     MORTGAGORS: LUCKETT              EDWARD
                               LUCKETT              LISA
    REGION CODE    ADDRESS   : 87 LEWIS LANE
        01         CITY      :    FAIR HAVEN
                   STATE/ZIP : NJ  07704
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,672.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,712.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 84.74500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,571,292.00
                               P & I AMT:     11,488.43
                               UPB AMT:   1,568,581.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030916944     MORTGAGORS: DENIER               GREGORY
                               HENDERSON            ALLISON
    REGION CODE    ADDRESS   : 2842 ABBEY MANOR CIRCLE
        01         CITY      :    BROOKEVILLE
                   STATE/ZIP : MD  20833
    MORTGAGE AMOUNT :   233,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,693.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030917470     MORTGAGORS: KOMIN                FRANK
                               KOMIN                SHARON
    REGION CODE    ADDRESS   : 6961 DERBY CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,115.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,761.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.01600
    ----------------------------------------------------------------
0   0030917611     MORTGAGORS: STURGES              MICHAEL
                               STURGES              EOANA
    REGION CODE    ADDRESS   : 141 CEDAR SWAMP ROAD
        01         CITY      :    DEEP RIVER
                   STATE/ZIP : CT  06417
    MORTGAGE AMOUNT :   330,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,605.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,310.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.69000
    ----------------------------------------------------------------
0   0030917892     MORTGAGORS: SEASHORE             EUGENE
                               SEASHORE             SHEILA
    REGION CODE    ADDRESS   : 4023 DRIVER COURT
        01         CITY      :    TERRE HAUTE
                   STATE/ZIP : IN  47802
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,468.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,686.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.21900
    ----------------------------------------------------------------
0   0030921589     MORTGAGORS: ROSENBERG            ROBERT
                               ROSENBERG            KELLY
    REGION CODE    ADDRESS   : 1969 WILLEO CREEK POINT
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30068
    MORTGAGE AMOUNT :   249,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,688.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,583,150.00
                               P & I AMT:     11,215.89
                               UPB AMT:   1,580,477.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030922017     MORTGAGORS: GREENE               B.
                               GREENE               BLAKELEE
    REGION CODE    ADDRESS   : 62 MIDDLE ST
        01         CITY      :    NEWBURYPORT
                   STATE/ZIP : MA  01950
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,695.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,094.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030922256     MORTGAGORS: GRIFFIN              PETER
                               GRIFFIN              LENORA
    REGION CODE    ADDRESS   : 1067 ARMSTRONG COURT
        01         CITY      :    WAYNE
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,716.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,539.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030922710     MORTGAGORS: LAM                  KWOK
                               LAM                  SAU LING
    REGION CODE    ADDRESS   : 15 PARKGROVE DRIVE
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   292,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,364.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,047.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.99600
    ----------------------------------------------------------------
0   0030922934     MORTGAGORS: ENNIS                BRAD
                               ENNIS                SHARON
    REGION CODE    ADDRESS   : 13110 LARIAT CIRCLE
        01         CITY      :    ELBERT
                   STATE/ZIP : CO  80106
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030923015     MORTGAGORS: TAYLOR               BRIDGETTE

    REGION CODE    ADDRESS   : 404 N LEE STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,375.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,626,800.00
                               P & I AMT:     11,673.45
                               UPB AMT:   1,625,151.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030924906     MORTGAGORS: FERRACCI             LAWRENCE
                               FERRACCI             AMY
    REGION CODE    ADDRESS   : 12 E. NEWFIELD WAY
        01         CITY      :    BALA CYNWYD
                   STATE/ZIP : PA  19004
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,372.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030925077     MORTGAGORS: DEMARTINO            FRANK

    REGION CODE    ADDRESS   : 16 PLANTATION DRIVE
        01         CITY      :    HAUPPAUGE
                   STATE/ZIP : NY  11788
    MORTGAGE AMOUNT :   144,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    144,215.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,084.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030926240     MORTGAGORS: MYERSON              COLIN
                               MYERSON              T
    REGION CODE    ADDRESS   : 130 ZELLWOOD DRIVE
        01         CITY      :    BRUNSWICK
                   STATE/ZIP : GA  31525
    MORTGAGE AMOUNT :   286,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,197.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030926398     MORTGAGORS: ORREN                GEORGE
                               ORREN                HANNE
    REGION CODE    ADDRESS   : 13472 456TH PLACE SOUTHEAST
        01         CITY      :    NORTH BEND
                   STATE/ZIP : WA  98045
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,215.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.39700
    ----------------------------------------------------------------
0   0030926562     MORTGAGORS: TAKETOMO             MASAHIKO
                               ERIKSON              RUTH
    REGION CODE    ADDRESS   : 824 NORGATE DRIVE
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   299,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,788.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,142.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 66.90500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,259,800.00
                               P & I AMT:      9,027.54
                               UPB AMT:   1,257,790.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030928188     MORTGAGORS: SACCA                GERALD
                               SACCA                KATHERINE
    REGION CODE    ADDRESS   : 6988 LOCKWOOD LANE WEST
        01         CITY      :    TOWN OF LOCKPORT
                   STATE/ZIP : NY  14094
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,631.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 69.65900
    ----------------------------------------------------------------
0   0030928204     MORTGAGORS: FOLSE                CARRIE
                               MATTISON             GEORGE
    REGION CODE    ADDRESS   : 3110 OVERBROOK ROAD
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35213
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,355.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.28605
    ----------------------------------------------------------------
0   0030928741     MORTGAGORS: BRICKFIELD           PAUL
                               SCAPPATICCI          NANCY
    REGION CODE    ADDRESS   : 233 BEDFORD RD.
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,224.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,607.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030928816     MORTGAGORS: WISOOKER             STEVEN
                               WISOOKER             JANET
    REGION CODE    ADDRESS   : 400 LINDEN AVENUE
        01         CITY      :    EDGEWATER
                   STATE/ZIP : MD  21037
    MORTGAGE AMOUNT :   283,040.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,405.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,979.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0030929855     MORTGAGORS: SURDIS               MICHAEL
                               SURDIS               GRACE
    REGION CODE    ADDRESS   : 76 AUSTIN MOUNTAIN DRIVE
        01         CITY      :    BURNSVILLE
                   STATE/ZIP : NC  28714
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,552.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,629.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,532,040.00
                               P & I AMT:     11,095.36
                               UPB AMT:   1,529,538.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030930093     MORTGAGORS: TIPTON               DAN
                               TIPTON               CYNTHIA
    REGION CODE    ADDRESS   : 9414 WINDRUSH DRIVE
        01         CITY      :    SPRING
                   STATE/ZIP : TX  77379
    MORTGAGE AMOUNT :   317,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,606.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,245.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030930333     MORTGAGORS: CACCIOPPOLI          ANDREW
                               CACCIOPPOLI          LORRAINE
    REGION CODE    ADDRESS   : 30 CENTER ROAD
        01         CITY      :    MAHOPAC
                   STATE/ZIP : NY  10541
    MORTGAGE AMOUNT :   236,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,073.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030930788     MORTGAGORS: SCARDINIA            STEPHEN
                               SCARDINIA            EILEEN
    REGION CODE    ADDRESS   : 1 SAWGRASS LANE
        01         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,368.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 46.61000
    ----------------------------------------------------------------
0   0030930911     MORTGAGORS: BACON                ALAN
                               BACON                PATRICIA
    REGION CODE    ADDRESS   : 2652 TOWNE OAKS DRIVE
        01         CITY      :    ST LOUIS
                   STATE/ZIP : MO  63129
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,834.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030931224     MORTGAGORS: MACARTHUR            ROBERT
                               MACARTHUR            MOLLY
    REGION CODE    ADDRESS   : 711 MONTEREY BLVD AND 710 BAYVIEW D
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,374.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,495,700.00
                               P & I AMT:     10,608.36
                               UPB AMT:   1,493,257.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030931430     MORTGAGORS: SHAPIRO              ROBERT
                               SHAPIRO              KIM
    REGION CODE    ADDRESS   : 23119 SYLVAN STREET
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   384,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,212.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030931547     MORTGAGORS: DARLINGTON           DOUGLAS
                               DARLINGTON           KRISTI
    REGION CODE    ADDRESS   : 16940 234TH WAY SE
        01         CITY      :    MAPLE VALLEY
                   STATE/ZIP : WA  98038
    MORTGAGE AMOUNT :   339,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,477.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,430.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030932024     MORTGAGORS: RUGGLES              LARRY
                               RUGGLES              G.
    REGION CODE    ADDRESS   : 5639 EAST HARTFORD AVENUE
        01         CITY      :    SCOTTSDALE, AZ
                   STATE/ZIP : AZ  85254
    MORTGAGE AMOUNT :   126,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    126,620.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       908.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.04500
    ----------------------------------------------------------------
0   0030932560     MORTGAGORS: MCIVER               ROBERT

    REGION CODE    ADDRESS   : 155 MARSHALL BRIDGE DR.
        01         CITY      :    GREENVILLE
                   STATE/ZIP : SC  29605
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,426.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030933956     MORTGAGORS: ST. ONGE             PAUL
                               ST. ONGE             PATRICIA
    REGION CODE    ADDRESS   : 2120 HABORSIDE DRIVE UNIT 634
        01         CITY      :    LONGBOAT KEY
                   STATE/ZIP : FL  34228
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,579.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,289.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,418,800.00
                               P & I AMT:     10,075.56
                               UPB AMT:   1,416,316.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030934665     MORTGAGORS: KINSLEY              FRED
                               KINSLEY              PATRICIA
    REGION CODE    ADDRESS   : 17230 NORTH LAKEWAY DRIVE
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70810
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,462.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,618.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.15300
    ----------------------------------------------------------------
0   0030935068     MORTGAGORS: BOYES                MICHAEL
                               BOYES                VALERIE
    REGION CODE    ADDRESS   : 2144 VIA TECA UNIT 45
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   239,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,069.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,735.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030936025     MORTGAGORS: HICKS                BILLY

    REGION CODE    ADDRESS   : 3902 SABLEWOOD COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,615.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030936413     MORTGAGORS: LUNDY                CHARLES
                               LUNDY                KAREN
    REGION CODE    ADDRESS   : 6306 N 35TH STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22213
    MORTGAGE AMOUNT :   222,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,643.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,495.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030936595     MORTGAGORS: RAMESH               NARAYANASWAMY
                               RAMESH               VIJAYA
    REGION CODE    ADDRESS   : 17 DEAN RAOD
        01         CITY      :    WAYLAND
                   STATE/ZIP : MA  01778
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,551.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,208.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/17
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.80500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,347,400.00
                               P & I AMT:      9,799.03
                               UPB AMT:   1,345,343.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030936801     MORTGAGORS: WATTS                CHARLES
                               WATTS                KIMBERLY
    REGION CODE    ADDRESS   : 20742 FENWICK DRIVE
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   217,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    216,551.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,499.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99300
    ----------------------------------------------------------------
0   0030937346     MORTGAGORS: KNOPF                RICHARD
                               KNOPF                JANET
    REGION CODE    ADDRESS   : 910 EAST DESERT FLOWER LANE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   321,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,249.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,585.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/17
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0030937361     MORTGAGORS: CLARK                STEPHEN
                               CLARK                DONNA
    REGION CODE    ADDRESS   : 352 MOURNING DOVE DRIVE
        01         CITY      :    NEWARK
                   STATE/ZIP : DE  19711
    MORTGAGE AMOUNT :   242,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,506.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0030938690     MORTGAGORS: KESSEL               LOUIS

    REGION CODE    ADDRESS   : 116 GARFIELD PLACE
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11215
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,683.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,209.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030938864     MORTGAGORS: BODNAR               PAUL
                               BODNAR               DEBORAH
    REGION CODE    ADDRESS   : FAIRCHILD LANE
        01         CITY      :    NEW VERNON
                   STATE/ZIP : NJ  07976
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,769.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 59.09000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,878,900.00
                               P & I AMT:     13,803.89
                               UPB AMT:   1,875,991.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030938922     MORTGAGORS: DRUMM                RICHARD
                               DRUMM                BETSEY
    REGION CODE    ADDRESS   : 125 PELTIER STREET
        01         CITY      :    MARLBOROUGH
                   STATE/ZIP : MA  01752
    MORTGAGE AMOUNT :   250,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,527.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0030939797     MORTGAGORS: VIEBAHN              RICKY
                               VIEBAHN              LINDA
    REGION CODE    ADDRESS   : 2934 REMY PLACE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91504
    MORTGAGE AMOUNT :   508,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    506,944.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,683.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030939953     MORTGAGORS: SANTO                ANTHONY
                               SANTO                MICHELLE
    REGION CODE    ADDRESS   : 4865 RAMCREEK TRAIL
        01         CITY      :    RENO
                   STATE/ZIP : NV  89509
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,779.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,242.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.93800
    ----------------------------------------------------------------
0   0030940738     MORTGAGORS: MARINO               GEORGIA
                               SHORROCK             THEODORE
    REGION CODE    ADDRESS   : 735 KNOLLWOOD TERRACE
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,686.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,709.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.79400
    ----------------------------------------------------------------
0   0030941140     MORTGAGORS: CYR                  JONI

    REGION CODE    ADDRESS   : 802 HITCHING POST ROAD
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92083
    MORTGAGE AMOUNT :   161,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    161,038.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,128.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.06900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,466,100.00
                               P & I AMT:     10,581.70
                               UPB AMT:   1,463,975.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030941405     MORTGAGORS: JOHNSON              MICHAEL
                               JOHNSON              CINDY
    REGION CODE    ADDRESS   : 9771 SOUTH DARON DRIVE
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   488,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,308.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030941496     MORTGAGORS: CRAIN                MICHAEL

    REGION CODE    ADDRESS   : 100 NORTH MAIN STREET
        01         CITY      :    ESSEX
                   STATE/ZIP : CT  06426
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,762.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,501.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0030941868     MORTGAGORS: GILLERAN             PATRICIA
                               KLAPPERICH           FRANK
    REGION CODE    ADDRESS   : 3451 N PAULINA STREET
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60657
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,689.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030941876     MORTGAGORS: ELLIS                BRUCE

    REGION CODE    ADDRESS   : 2 OLD FORGE LANE
        01         CITY      :    BERKELEY HEIGHTS
                   STATE/ZIP : NJ  07922
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,160.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 89.92300
    ----------------------------------------------------------------
0   0030943153     MORTGAGORS: MILLER               THOMAS
                               GRINNELL-MILLER      DEBBIE
    REGION CODE    ADDRESS   : 28 RACHEL AVENUE
        01         CITY      :    MADISON
                   STATE/ZIP : NJ  07940
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,357.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.12700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,836,500.00
                               P & I AMT:     13,205.15
                               UPB AMT:   1,835,571.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030944151     MORTGAGORS: MAGDA                MARK
                               MAGDA                ROBIN
    REGION CODE    ADDRESS   : 30 CARRONA DRIVE
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06878
    MORTGAGE AMOUNT :   326,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,741.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,337.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030944201     MORTGAGORS: URIARTE              CARLOS

    REGION CODE    ADDRESS   : 3154 LUBBOCK PLACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,670.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,797.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 88.80000
    ----------------------------------------------------------------
0   0030944474     MORTGAGORS: GOONEWARDENE         H. MICHAEL
                               GOONEWARDENE         KAREN
    REGION CODE    ADDRESS   : 120 COPA DE ORO DRIVE
        01         CITY      :    BREA
                   STATE/ZIP : CA  92823
    MORTGAGE AMOUNT :   234,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,450.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,641.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030944896     MORTGAGORS: GOETZMANN            WILLIAM
                               MASUOKA              MARIKO
    REGION CODE    ADDRESS   : 324 LIVINGSTON ST
        01         CITY      :    NEW HAVEN
                   STATE/ZIP : CT  06511
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,491.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.51400
    ----------------------------------------------------------------
0   0030944938     MORTGAGORS: COHEN                CLIFFORD
                               COHEN                LAURA
    REGION CODE    ADDRESS   : 3008 NORTH ARDMORE AVE.
        01         CITY      :    MANHATTAN
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   337,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,444.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,357.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,493,250.00
                               P & I AMT:     10,611.81
                               UPB AMT:   1,490,798.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030944953     MORTGAGORS: GARREN               DAVID
                               GARREN               PENNY
    REGION CODE    ADDRESS   : 10743 JOHN TURLEY PLACE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22032
    MORTGAGE AMOUNT :   192,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    191,559.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,326.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030945265     MORTGAGORS: GUNSET               EDWARD
                               GUNSET               NANCY
    REGION CODE    ADDRESS   : 525 APACHE TRAIL
        01         CITY      :    MARLBORO TWP
                   STATE/ZIP : NJ  07751
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,775.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,458.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 77.01100
    ----------------------------------------------------------------
0   0030945315     MORTGAGORS: MILLER               MICHAEL
                               MILLER               HYDIE
    REGION CODE    ADDRESS   : 370 BROOKWAY ROAD
        01         CITY      :    MERION STATION
                   STATE/ZIP : PA  19066
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,803.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030945406     MORTGAGORS: SCHMIDT              JOHANNES
                               JIANG                JIANG
    REGION CODE    ADDRESS   : 24799 NICOLE LANE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   857,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    855,816.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,213.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   015
    LTV :                 56.38100
    ----------------------------------------------------------------
0   0030945430     MORTGAGORS: PAVACICH             JORDAN
                               PAVACICH             GENA
    REGION CODE    ADDRESS   : 196 RODONOVAN DRIVE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,460.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.13500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,877,000.00
                               P & I AMT:     13,402.25
                               UPB AMT:   1,874,414.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030945653     MORTGAGORS: NISHKIAN             LEVON
                               NISHKIAN             MAIO
    REGION CODE    ADDRESS   : 140 PALO ALTO
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   820,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    818,838.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,874.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   015
    LTV :                 58.57100
    ----------------------------------------------------------------
0   0030946024     MORTGAGORS: HODES                SCOTT
                               HODES                CORINNE
    REGION CODE    ADDRESS   : 130 FOUNDERS WAY
        01         CITY      :    STRATFORD
                   STATE/ZIP : CT  06497
    MORTGAGE AMOUNT :   275,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,309.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.92500
    ----------------------------------------------------------------
0   0030946180     MORTGAGORS: MAC NEILLE           TERESSA

    REGION CODE    ADDRESS   : 507 NORTH ALTA DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT : 1,000,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    998,687.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,424.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   015
    LTV :                 68.49300
    ----------------------------------------------------------------
0   0030946495     MORTGAGORS: KONECZNY             PAUL

    REGION CODE    ADDRESS   : 20553 DEERWATCH PLACE
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   218,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    217,883.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,544.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.95600
    ----------------------------------------------------------------
0   0030947626     MORTGAGORS: ANDERSON             DANIEL
                               ANDERSON             CONNIE
    REGION CODE    ADDRESS   : 3512 AVENIDA PANTERA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,108.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,798.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.85400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,863,900.00
                               P & I AMT:     20,617.83
                               UPB AMT:   2,859,827.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030948046     MORTGAGORS: BARRETT              THOMAS
                               BARRETT              WANDA
    REGION CODE    ADDRESS   : 30173 HILLSIDE TERRACE
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   835,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    833,787.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,910.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.58300
    ----------------------------------------------------------------
0   0030948061     MORTGAGORS: ZALAVADIA            LABHUBHAI
                               ZALAVADIA            LALITA
    REGION CODE    ADDRESS   : 27880 MT HOOD WAY
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,389.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,866.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030948244     MORTGAGORS: JOHNSON              EVERETT
                               JOHNSON              JACQUELINE
    REGION CODE    ADDRESS   : 38 S FROSTED POND
        01         CITY      :    THE WOODLANDS
                   STATE/ZIP : TX  77381
    MORTGAGE AMOUNT :   247,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,981.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99500
    ----------------------------------------------------------------
0   0030948293     MORTGAGORS: MCGOVERN             PAUL
                               MCGOVERN             CATHLEEN
    REGION CODE    ADDRESS   : 24 WHITON AVENUE
        01         CITY      :    HINGHAM
                   STATE/ZIP : MA  02043
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,822.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.38461
    ----------------------------------------------------------------
0   0030948301     MORTGAGORS: LOTT                 CHARLES
                               LOTT                 JACALYN
    REGION CODE    ADDRESS   : 7 EAST ATLANTIC AVE
        01         CITY      :    HARVEY CEDARS
                   STATE/ZIP : NJ  08008
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,504.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,507.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.30600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,087,350.00
                               P & I AMT:     14,747.90
                               UPB AMT:   2,084,485.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030949028     MORTGAGORS: LEOTTA               VENERANDO
                               LEOTTA               VINCENZA
    REGION CODE    ADDRESS   : 505 APACHE TRAIL
        01         CITY      :    MARLBORO
                   STATE/ZIP : NJ  07751
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,833.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,573.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.01200
    ----------------------------------------------------------------
0   0030949143     MORTGAGORS: STANLEY              JAMES
                               STANLEY              JUDITH
    REGION CODE    ADDRESS   : 200 CHAMOUNIX ROAD
        01         CITY      :    ST. DAVIDS
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,052.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030949788     MORTGAGORS: BAGAWANDOSS          KESAVALU
                               BAGAWANDOSS          REVATHY
    REGION CODE    ADDRESS   : 17510 PECAN SHADOWS DR.
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70810
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,644.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0030949861     MORTGAGORS: ORTIZ                WENCESLADA

    REGION CODE    ADDRESS   : 38700 ALMADEN PLACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,806.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,197.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030950026     MORTGAGORS: PARLETTE             J
                               PARLETTE             KATHERINE
    REGION CODE    ADDRESS   : 1842 EAST MOUNTAIN SKY AVENUE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   284,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,488.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,990.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.94800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,466,700.00
                               P & I AMT:     10,548.26
                               UPB AMT:   1,465,772.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030950224     MORTGAGORS: KUTULAS              DANNY
                               ATKIN                LISA
    REGION CODE    ADDRESS   : 2210 CORONET BLVD
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,843.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 69.29500
    ----------------------------------------------------------------
0   0030950331     MORTGAGORS: GILBERTSON           ROBERT
                               GILBERTSON           SUSANNE
    REGION CODE    ADDRESS   : 1325 BURNING WOOD WAY
        01         CITY      :    MADISON
                   STATE/ZIP : WI  53704
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,194.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0030950604     MORTGAGORS: THOMAS               RODNEY
                               THOMAS               CAROLYN
    REGION CODE    ADDRESS   : 173 BLACKBERRY ROAD
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06903
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,450.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.60800
    ----------------------------------------------------------------
0   0030950828     MORTGAGORS: NATHANSON            DIANE

    REGION CODE    ADDRESS   : 32-23 214 STREET
        01         CITY      :    BAYSIDE
                   STATE/ZIP : NY  11361
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,072.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,116.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 59.18300
    ----------------------------------------------------------------
0   0030950877     MORTGAGORS: COWEN                DAVID
                               SPIEGEL              MARGRET
    REGION CODE    ADDRESS   : 40 LAUREL COURT
        01         CITY      :    LAUREL HOLLOW
                   STATE/ZIP : NY  11799
    MORTGAGE AMOUNT :   490,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    489,654.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,510.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,793,500.00
                               P & I AMT:     12,841.96
                               UPB AMT:   1,791,215.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030950893     MORTGAGORS: PICKERING            RICHARD

    REGION CODE    ADDRESS   : 8280 SOUTHPORT TERRACE
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30136
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,762.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,501.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0030951545     MORTGAGORS: COULBOURNE           RICHARD
                               COULBOURNE           TERESA
    REGION CODE    ADDRESS   : LOT 12 CLAIBORNE'S LANDING
        01         CITY      :    STEVENSVILLE
                   STATE/ZIP : MD  21666
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,988.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 67.34000
    ----------------------------------------------------------------
0   0030951792     MORTGAGORS: CONGILIANDO          ERNEST
                               CONGILIANDO          SHEILA
    REGION CODE    ADDRESS   : 108 JEM DRIVE
        01         CITY      :    MAPLE GLEN
                   STATE/ZIP : PA  19002
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,063.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,300.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/17
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 65.01100
    ----------------------------------------------------------------
0   0030952147     MORTGAGORS: BOUCK                GARY
                               BOUCK                KATIE
    REGION CODE    ADDRESS   : 64 SAN RAPHEAL
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,651.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.84600
    ----------------------------------------------------------------
0   0030953194     MORTGAGORS: WALTER               EDWARD
                               WHITE                CHRISTINA
    REGION CODE    ADDRESS   : 128 ASHLAND ROAD
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,544,000.00
                               P & I AMT:     11,327.59
                               UPB AMT:   1,541,465.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030953228     MORTGAGORS: WONG                 KIN
                               WONG                 MEEHON
    REGION CODE    ADDRESS   : 2333 WEST 229TH STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90501
    MORTGAGE AMOUNT :   228,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,321.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,558.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.40600
    ----------------------------------------------------------------
0   0030953236     MORTGAGORS: HAMAKER              GARY
                               HAMAKER              DANA
    REGION CODE    ADDRESS   : 3297 SOUTH LUCILLE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   418,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,994.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 57.26000
    ----------------------------------------------------------------
0   0030953905     MORTGAGORS: PIOTROWSKI           THOMAS

    REGION CODE    ADDRESS   : 411 RIVERVIEW ROAD
        01         CITY      :    SWARTHMORE
                   STATE/ZIP : PA  19081
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,332.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,352.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030954150     MORTGAGORS: PARROTT              TERESA
                               PARROTT              ROBERT
    REGION CODE    ADDRESS   : 1637 NORTH THOMAS COURT
        01         CITY      :    VISALIA
                   STATE/ZIP : CA  93292
    MORTGAGE AMOUNT :    67,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :     67,213.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       505.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 94.78800
    ----------------------------------------------------------------
0   0030954242     MORTGAGORS: ROTH                 RICHARD

    REGION CODE    ADDRESS   : 97 SYCAMORE AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,294.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 37.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,496,800.00
                               P & I AMT:     10,614.31
                               UPB AMT:   1,495,162.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030954564     MORTGAGORS: KOEGEL               PAUL
                               BELL                 ILENE
    REGION CODE    ADDRESS   : 626 N. CHEROKEE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90004
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,667.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,132.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030954861     MORTGAGORS: BARONIO              MICHAEL
                               BARONIO              JOANNE
    REGION CODE    ADDRESS   : 38 WILL ROGERS LANE
        01         CITY      :    NANUET
                   STATE/ZIP : NY  10954
    MORTGAGE AMOUNT :   224,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,937.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,586.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030954903     MORTGAGORS: CHAN                 DAVID
                               CHAN                 JENNIFER
    REGION CODE    ADDRESS   : 25 MOUNTAIN VIEW PLACE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,439.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,573.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030955637     MORTGAGORS: AURIEMMA             SANTO
                               LOGIUDICE            ANITA
    REGION CODE    ADDRESS   : 49 WILLIAM BARNES ROAD
        01         CITY      :    RARITAN TOWNSHIP
                   STATE/ZIP : NJ  08822
    MORTGAGE AMOUNT :   274,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,215.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.92400
    ----------------------------------------------------------------
0   0030955983     MORTGAGORS: REILEY               ROBERT
                               REILEY               MARY
    REGION CODE    ADDRESS   : 8131 CANCUN COURT
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : VA  20155
    MORTGAGE AMOUNT :   296,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,897.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,610,850.00
                               P & I AMT:     11,352.03
                               UPB AMT:   1,607,158.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030956023     MORTGAGORS: RAND                 GUY
                               AYER-RAND            LISA
    REGION CODE    ADDRESS   : 7635 GRANITEHILL LANE
        01         CITY      :    PENRYN
                   STATE/ZIP : CA  95663
    MORTGAGE AMOUNT :   248,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,556.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030956296     MORTGAGORS: RUDOLPH              LAURENCE
                               RUDOLPH              RONNA
    REGION CODE    ADDRESS   : 56 MANOR POND LANE
        01         CITY      :    IRVINGTON
                   STATE/ZIP : NY  10533
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,291.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
0   0030957245     MORTGAGORS: MURPHY               DANIEL
                               MURPHY               ELIZABETH
    REGION CODE    ADDRESS   : 2401 FRANCISCO
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,398.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,044.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.70370
    ----------------------------------------------------------------
0   0030957328     MORTGAGORS: PIPER                KENT
                               PIPER                TAMMY
    REGION CODE    ADDRESS   : 2141 WOLFTRAP COURT
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,621.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030957476     MORTGAGORS: SCOTT                PETER
                               SCOTT                LYNN
    REGION CODE    ADDRESS   : 2332 CASABONA  AVENUE
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,627.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,671,900.00
                               P & I AMT:     11,892.43
                               UPB AMT:   1,669,495.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030957716     MORTGAGORS: WILEY                DOUGLAS
                               PEERY                DEBRA
    REGION CODE    ADDRESS   : 8914 ENFIELD AVENUE
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91325
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,383.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030957740     MORTGAGORS: ROSS                 JESSICA
                               ROSS                 DAVID
    REGION CODE    ADDRESS   : 22319 MARVELLA STREET
        01         CITY      :    CHATWORTH
                   STATE/ZIP : CA  91311
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,515.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.54500
    ----------------------------------------------------------------
0   0030957765     MORTGAGORS: HONG                 HERMAN
                               BENSON               SHEILA
    REGION CODE    ADDRESS   : 1212 N E 62ND STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98115
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,823.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.49300
    ----------------------------------------------------------------
0   0030957781     MORTGAGORS: SUELTER              KEVIN
                               COHEN                LISA
    REGION CODE    ADDRESS   : 8400 KAWALA DRIVE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89128
    MORTGAGE AMOUNT :   123,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    122,930.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       872.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030958037     MORTGAGORS: SMITH                PERRY

    REGION CODE    ADDRESS   : 12630 WATERSIDE WAY
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77041
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,322.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,844.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 73.12200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,270,200.00
                               P & I AMT:      9,323.13
                               UPB AMT:   1,267,976.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030958755     MORTGAGORS: CULP                 KENNETH
                               CULP                 CATHY
    REGION CODE    ADDRESS   : 17915 CEDAR CREEK CANYON DR.
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75252
    MORTGAGE AMOUNT :   518,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    517,625.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,666.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030959167     MORTGAGORS: FELLGUTH             KLAUS
                               LUCCHESI             JULIE
    REGION CODE    ADDRESS   : 539 MAPLE AVENUE
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,837.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0030959548     MORTGAGORS: O'NEIL               HOWARD
                               O'NEIL               PAMELA
    REGION CODE    ADDRESS   : 5424 MARMITH AVENUE
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95841
    MORTGAGE AMOUNT :   442,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    441,688.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,166.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0030959688     MORTGAGORS: EASTMAN              ROBERT
                               EASTMAN              NANCY
    REGION CODE    ADDRESS   : 15599 ASHBURY CHURCH ROAD
        01         CITY      :    PURCELLVILLE
                   STATE/ZIP : VA  20132
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,631.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0030960140     MORTGAGORS: STRUNK               CURTIS
                               STRUNK               WENDY
    REGION CODE    ADDRESS   : 870 GRANDVIEW DRIVE
        01         CITY      :    PALMYRA
                   STATE/ZIP : PA  17078
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,505.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.44400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,125,000.00
                               P & I AMT:     15,100.72
                               UPB AMT:   2,123,287.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030960306     MORTGAGORS: ARMBRUSTER           ADAM
                               ARMBRUSTER           SUZANNE
    REGION CODE    ADDRESS   : 9 BERKSHIRE TERRACE
        01         CITY      :    STRAFFORD
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   318,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,799.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030960348     MORTGAGORS: ELLIS                JEFFREY
                               ELLIS                SANDRA
    REGION CODE    ADDRESS   : RR #3 BOX 39 B
        01         CITY      :    BLAIR
                   STATE/ZIP : NE  68008
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,786.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030960371     MORTGAGORS: DAMIAN               LETITIA

    REGION CODE    ADDRESS   : 75-23 KESSEL STREET
        01         CITY      :    FOREST HILLS
                   STATE/ZIP : NY  11375
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,309.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030960520     MORTGAGORS: BEARD                BRIAN
                               LASHLEY              STEPHANIE
    REGION CODE    ADDRESS   : 7908 GOLDENROD COVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78750
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,743.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,569.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030960611     MORTGAGORS: WAGNER               PETER
                               WAGNER               ANDREA
    REGION CODE    ADDRESS   : 201 DEERKEEP
        01         CITY      :    RICHMOND
                   STATE/ZIP : VA  23233
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,817.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 44.85900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,501,750.00
                               P & I AMT:     10,600.89
                               UPB AMT:   1,499,455.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030961197     MORTGAGORS: EZRATTY              ARI
                               EZRATTY              CAROLINE
    REGION CODE    ADDRESS   : 138 TACONIC ROAD
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06831
    MORTGAGE AMOUNT : 1,312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     9,741.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   015
    LTV :                 51.45000
    ----------------------------------------------------------------
0   0030961395     MORTGAGORS: ZONGOLOWICZ          MICHAEL
                               ZONGOLOWICZ          MARY
    REGION CODE    ADDRESS   : 10612 ACACIA DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,682.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 84.84700
    ----------------------------------------------------------------
0   0030961577     MORTGAGORS: MURPHY               BRIAN
                               MURPHY               GAIL
    REGION CODE    ADDRESS   : 101 BOWMAN COURT
        01         CITY      :    BRANCHBURG
                   STATE/ZIP : NJ  08876
    MORTGAGE AMOUNT :   280,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,036.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.82800
    ----------------------------------------------------------------
0   0030961619     MORTGAGORS: CIVIN                CURT
                               CIVIN                NANCY
    REGION CODE    ADDRESS   : 7516 L' HIRONDELLE CLUB RD
        01         CITY      :    RUXTON
                   STATE/ZIP : MD  21204
    MORTGAGE AMOUNT :   418,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,091.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,963.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.00000
    ----------------------------------------------------------------
0   0030961908     MORTGAGORS: HART                 GERALD
                               HART                 BETTY
    REGION CODE    ADDRESS   : 2 DARNEY COURT
        01         CITY      :    KINGSVILLE
                   STATE/ZIP : MD  21087
    MORTGAGE AMOUNT :   291,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,383.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,533,200.00
                               P & I AMT:     18,448.40
                               UPB AMT:   2,532,057.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030962039     MORTGAGORS: KHOURY               SUSAN

    REGION CODE    ADDRESS   : 8930 GARDEN GATE DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   285,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,345.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,047.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0030962245     MORTGAGORS: LEE                  DAVID
                               CHANG                WENDY
    REGION CODE    ADDRESS   : 11911 JUNIETTE STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90230
    MORTGAGE AMOUNT :   236,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,247.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030962294     MORTGAGORS: KAWAI                BRIAN

    REGION CODE    ADDRESS   : 2025 W 231ST STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90501
    MORTGAGE AMOUNT :   226,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,832.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,580.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.29800
    ----------------------------------------------------------------
0   0030962351     MORTGAGORS: RORKE                DAVID
                               RORKE                CYNTHIA
    REGION CODE    ADDRESS   : 106 CROSS POINTE DRIVE
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19380
    MORTGAGE AMOUNT :   259,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,602.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,794.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98300
    ----------------------------------------------------------------
0   0030963052     MORTGAGORS: JORDAN               FRANK
                               JORDAN               HELEN
    REGION CODE    ADDRESS   : 1217 LARCHMONT LANE
        01         CITY      :    NICHOLS HILLS
                   STATE/ZIP : OK  73116
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,819.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.26735
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,258,100.00
                               P & I AMT:      8,968.35
                               UPB AMT:   1,256,846.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030963110     MORTGAGORS: KANG                 EDWARD
                               KANG                 KELLY
    REGION CODE    ADDRESS   : 8 AVONDALE LANDING
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94502
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,349.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
0   0030963540     MORTGAGORS: SUTHERLAND           ROBERT
                               SUTHERLAND           ANN
    REGION CODE    ADDRESS   : 510 LAUERS LANE
        01         CITY      :    WYOMISSING
                   STATE/ZIP : PA  19610
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,480.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,379.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.03300
    ----------------------------------------------------------------
0   0030963607     MORTGAGORS: DODSON               DONALD
                               AHERN                MARYELLEN
    REGION CODE    ADDRESS   : 1640 WOODFIELD DRIVE
        01         CITY      :    BETHLEHEM
                   STATE/ZIP : PA  18015
    MORTGAGE AMOUNT :   302,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,064.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0030963714     MORTGAGORS: KELLERMAN            THOMAS
                               KELLERMAN            GAIL
    REGION CODE    ADDRESS   : 2106 CHESAPEAKE HARBOUR DRIVE, UNIT
        01         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21403
    MORTGAGE AMOUNT :   218,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,353.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,603.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030964118     MORTGAGORS: COOLEY               SETH
                               COOLEY               KATHY
    REGION CODE    ADDRESS   : 740 WASHINGTON  LANE
        01         CITY      :    RYDAL
                   STATE/ZIP : PA  19046
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,792.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,691,050.00
                               P & I AMT:     11,739.64
                               UPB AMT:   1,689,039.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030964316     MORTGAGORS: GILLILAND            DWIGHT
                               GILLILAND            E.
    REGION CODE    ADDRESS   : 700 WEST MEADOW DRIVE
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,822.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.99200
    ----------------------------------------------------------------
0   0030964399     MORTGAGORS: OBERRENDER           ROBERT
                               OBERRENDER           JANE
    REGION CODE    ADDRESS   : 4406 SUNNYSIDE ROAD
        01         CITY      :    EDINA
                   STATE/ZIP : MN  55424
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,500.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,434.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030964456     MORTGAGORS: JERROLD              DOUGLAS
                               JERROLD              DIANE
    REGION CODE    ADDRESS   : 319 MILLWOOD DRIVE
        01         CITY      :    MILLBRAE
                   STATE/ZIP : CA  94030
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,570.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 88.88800
    ----------------------------------------------------------------
0   0030964563     MORTGAGORS: MICHEALS             TARA

    REGION CODE    ADDRESS   : 7021 CHECKER BLOOM WAY
        01         CITY      :    CITRUS HEIGHTS
                   STATE/ZIP : CA  95610
    MORTGAGE AMOUNT :    96,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     95,864.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       687.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030964746     MORTGAGORS: ROSS                 JOHN
                               DEARDEN              REGINA
    REGION CODE    ADDRESS   : 1900 BAYSIDE DRIVE
        01         CITY      :    QUEENS ANNES
                   STATE/ZIP : MD  21619
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,830.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.68400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,476,000.00
                               P & I AMT:     10,347.93
                               UPB AMT:   1,473,588.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030964910     MORTGAGORS: GOOD                 JOHN
                               GOOD                 JULIA
    REGION CODE    ADDRESS   : 512 EAST GRAVERS LANE
        01         CITY      :    WYNDMOOR
                   STATE/ZIP : PA  19038
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,813.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030965222     MORTGAGORS: LAMB                 SANDRA
                               LAMB                 CARL
    REGION CODE    ADDRESS   : 4220 CORTE FAVOR
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   285,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,288.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,996.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.97100
    ----------------------------------------------------------------
0   0030966220     MORTGAGORS: KANE                 MICHAEL
                               KANE                 ELIZABETH
    REGION CODE    ADDRESS   : 8 ROMARY COURT
        01         CITY      :    GLEN ROCK
                   STATE/ZIP : NJ  07452
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,341.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,384.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 72.67604
    ----------------------------------------------------------------
0   0030966352     MORTGAGORS: PREMER               LARRY
                               KIRBY-PREMER         MARY
    REGION CODE    ADDRESS   : 7704 PARK RIDGE CIRCLE
        01         CITY      :    FORT COLLINS
                   STATE/ZIP : CO  80528
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,647.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.81818
    ----------------------------------------------------------------
0   0030966733     MORTGAGORS: POPA                 JOHN
                               POPA                 ALMA
    REGION CODE    ADDRESS   : 30 BUCKINGHAM  RIDGE ROAD
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,503.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.14149
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,560,500.00
                               P & I AMT:     11,096.11
                               UPB AMT:   1,558,780.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030966766     MORTGAGORS: TARLOW               HOWARD
                               RINKER               LYNN
    REGION CODE    ADDRESS   : 17600 WEDDINGTON STREET
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   415,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,399.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,942.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0030966980     MORTGAGORS: GEIS                 W.
                               GEIS                 MARY
    REGION CODE    ADDRESS   : 4404 LANGTRY DRIVE
        01         CITY      :    GLEN ARM
                   STATE/ZIP : MD  21057
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,903.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.61100
    ----------------------------------------------------------------
0   0030967194     MORTGAGORS: KAKARLA              SREENATH
                               KAKARLA              RAJANI
    REGION CODE    ADDRESS   : 23 SUYDAM ROAD
        01         CITY      :    FRANKLIN PARK
                   STATE/ZIP : NJ  08823
    MORTGAGE AMOUNT :   286,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,794.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,050.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 85.32000
    ----------------------------------------------------------------
0   0030967301     MORTGAGORS: WALKER               ANDREW
                               WALKER               MICHELLE
    REGION CODE    ADDRESS   : 3633 EAST 4TH STREET
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90815
    MORTGAGE AMOUNT :   263,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,786.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,908.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030967475     MORTGAGORS: BAGNALL              ANDREW
                               BAGNALL              LYNN
    REGION CODE    ADDRESS   : 2829 BOTTLEBRUSH DR
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,425.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,016.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 68.19600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,646,050.00
                               P & I AMT:     11,838.44
                               UPB AMT:   1,643,309.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030967764     MORTGAGORS: NGUYEN               ANTHONY
                               NGUYEN               THERESA
    REGION CODE    ADDRESS   : 369 REDONDO TERRACE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   306,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,248.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030968259     MORTGAGORS: SHERMAN              KAREN
                               SHERMAN              WILLIAM
    REGION CODE    ADDRESS   : 28 MADEWOOD DRIVE
        01         CITY      :    MARRERO
                   STATE/ZIP : LA  70072
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,779.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,151.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030968275     MORTGAGORS: WANG                 SHOU
                               WANG                 LILLIAN
    REGION CODE    ADDRESS   : 1412 S 2ND AVENUE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91006
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,832.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 32.89400
    ----------------------------------------------------------------
0   0030968416     MORTGAGORS: WEINER               MARC
                               WEINER               KELLI
    REGION CODE    ADDRESS   : 908 PINNACLE PLACE
        01         CITY      :    FORT COLLINS
                   STATE/ZIP : CO  80525
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,765.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030968432     MORTGAGORS: O'DONNELL            DEREK
                               O'DONNELL            COLLEEN
    REGION CODE    ADDRESS   : 17348 JESSICA LANE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   218,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,124.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,527.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,394,850.00
                               P & I AMT:      9,971.33
                               UPB AMT:   1,393,902.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030968465     MORTGAGORS: WIGGINS              HOWARD
                               WIGGINS              KATHLEEN
    REGION CODE    ADDRESS   : 208 LAKE CARMEL COURT
        01         CITY      :    HUNTSVILLE
                   STATE/ZIP : AL  35811
    MORTGAGE AMOUNT :   229,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,998.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,624.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030968572     MORTGAGORS: ORR                  PHILIP
                               ORR                  MARTIELE
    REGION CODE    ADDRESS   : 17820 CEDAR CREEK CANYON
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75252
    MORTGAGE AMOUNT :   255,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,228.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.99119
    ----------------------------------------------------------------
0   0030968614     MORTGAGORS: POLLAK               HOWARD
                               POLLAK               ETHLENE
    REGION CODE    ADDRESS   : 2672 CAPELLA WAY
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   254,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,161.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
0   0030968721     MORTGAGORS: PULLIAM              ANDREW
                               PULLIAM              KIMBERLY
    REGION CODE    ADDRESS   : 1525 S LODGE DR
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34239
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,310.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,896.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.15300
    ----------------------------------------------------------------
0   0030968754     MORTGAGORS: CAPUZZIELLO          PAUL
                               CAPUZZIELLO          TRACEY
    REGION CODE    ADDRESS   : 30 SPRING STREET
        01         CITY      :    WRENTHAM
                   STATE/ZIP : MA  02093
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,839.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.54800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,397,450.00
                               P & I AMT:      9,742.38
                               UPB AMT:   1,395,537.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030968853     MORTGAGORS: HENRY                RICHARD
                               ODDENINO             JUDY
    REGION CODE    ADDRESS   : 8219 MADRILLON ESTATES DRIVE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   300,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,608.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.44000
    ----------------------------------------------------------------
0   0030968879     MORTGAGORS: HARTMAN              PAUL
                               HARTMAN              BARBARA
    REGION CODE    ADDRESS   : 161 NORTH QUARTER
        01         CITY      :    WILLIAMSBURG
                   STATE/ZIP : VA  23185
    MORTGAGE AMOUNT :   439,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,097.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,185.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0030968994     MORTGAGORS: TWEHOUS              RANDALL
                               TWEHOUS              SHARON
    REGION CODE    ADDRESS   : 5505 TWEHOUS LAKE DRIVE
        01         CITY      :    JEFFERSON
                   STATE/ZIP : MO  65101
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,563.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,206.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.62700
    ----------------------------------------------------------------
0   0030969042     MORTGAGORS: PRETTO               WILLIAM
                               PRETTO               JENNIFER
    REGION CODE    ADDRESS   : 5333 RESEDA CIRCLE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94538
    MORTGAGE AMOUNT :   275,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,800.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030969216     MORTGAGORS: CROSSEN              SUZANNE
                               CROSSEN              SHAUN
    REGION CODE    ADDRESS   : 28 VINE STREET
        01         CITY      :    MANCHESTER BY THE SEA
                   STATE/ZIP : MA  01944
    MORTGAGE AMOUNT :   217,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    217,330.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,483.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,540,150.00
                               P & I AMT:     10,999.66
                               UPB AMT:   1,538,401.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030969299     MORTGAGORS: SUCHOW               ROBERT
                               SUCHOW               KATHLEEN
    REGION CODE    ADDRESS   : 6 CONSTITUTION WAY
        01         CITY      :    READINGTON TWP
                   STATE/ZIP : NJ  08822
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,410.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,834.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/17
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.51000
    ----------------------------------------------------------------
0   0030969422     MORTGAGORS: SMITH                CARL
                               SMITH                DESIREE
    REGION CODE    ADDRESS   : 2041 218TH PLACE N. E.
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   236,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,333.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.83300
    ----------------------------------------------------------------
0   0030969588     MORTGAGORS: NEWMAN               DOMONIC
                               NEWMAN               WANDA
    REGION CODE    ADDRESS   : 17200 BIRCH LEAF TERRACE
        01         CITY      :    BOWIE
                   STATE/ZIP : MD  20716
    MORTGAGE AMOUNT :   290,695.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,473.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,007.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
0   0030970263     MORTGAGORS: HENDERSON            TIMOTHY
                               HENDERSON            CAROLYN
    REGION CODE    ADDRESS   : 1235 SEALE DRIVE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30202
    MORTGAGE AMOUNT :   343,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,138.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,402.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 82.80700
    ----------------------------------------------------------------
0   0030970271     MORTGAGORS: TAPIA                JOHN
                               TAPIA                KATRINA
    REGION CODE    ADDRESS   : 477 RIDGEWAY
        01         CITY      :    WHITE PLAINS
                   STATE/ZIP : NY  10605
    MORTGAGE AMOUNT :   231,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,144.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,444,145.00
                               P & I AMT:     10,636.20
                               UPB AMT:   1,442,500.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030970321     MORTGAGORS: WHITAKER             ROBERT
                               WHITAKER             SUSAN
    REGION CODE    ADDRESS   : 3641 KNOLLS BEND COURT
        01         CITY      :    DOYLESTOWN
                   STATE/ZIP : PA  18901
    MORTGAGE AMOUNT :   287,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,680.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.97500
    ----------------------------------------------------------------
0   0030970354     MORTGAGORS: GLENN                DAVID
                               GLENN                JOAN
    REGION CODE    ADDRESS   : 64 HUNT VALLEY LOOP
        01         CITY      :    ELKTON
                   STATE/ZIP : MD  21921
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,683.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.94900
    ----------------------------------------------------------------
0   0030970552     MORTGAGORS: ALROY                ALINE
                               YANNAI               MICHAEL
    REGION CODE    ADDRESS   : 12 LONDON COURT
        01         CITY      :    TEANECK
                   STATE/ZIP : NJ  07666
    MORTGAGE AMOUNT :   222,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,843.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,590.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.25400
    ----------------------------------------------------------------
0   0030970560     MORTGAGORS: ALMOND               ROBERT
                               ALMOND               DOLORES
    REGION CODE    ADDRESS   : 3 PEMBROOK DRIVE
        01         CITY      :    VOORHEES
                   STATE/ZIP : NJ  08043
    MORTGAGE AMOUNT :   398,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,726.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,885.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.91900
    ----------------------------------------------------------------
0   0030970867     MORTGAGORS: BOEHM                VICTOR
                               BOEHM                ANTOINETTE
    REGION CODE    ADDRESS   : 702 MAPLEHURST LANE
        01         CITY      :    MONKTON
                   STATE/ZIP : MD  21111
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.23200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,402,900.00
                               P & I AMT:      9,962.69
                               UPB AMT:   1,401,731.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030971642     MORTGAGORS: MELLETT              PAUL
                               MELLETT              SUSAN
    REGION CODE    ADDRESS   : 108 CEDAR STREET
        01         CITY      :    WALPOLE
                   STATE/ZIP : MA  02081
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,784.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.58000
    ----------------------------------------------------------------
0   0030971691     MORTGAGORS: ABLAK                SECKIN
                               ABLAK                MARIA
    REGION CODE    ADDRESS   : 43396 HYLAND HILLS STREET
        01         CITY      :    SOUTH RIDING
                   STATE/ZIP : VA  20152
    MORTGAGE AMOUNT :   232,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,153.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,625.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0030971915     MORTGAGORS: FEINSTEIN            JONATHAN
                               FEINSTEIN            BARBARA
    REGION CODE    ADDRESS   : 42 WATERFORD AVENUE
        01         CITY      :    MORGANVILLE
                   STATE/ZIP : NJ  07751
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,216.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,931.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030972038     MORTGAGORS: MELENDEZ             JOHN
                               MELENDEZ             SUZANNA
    REGION CODE    ADDRESS   : 6 OAK SHORE DRIVE
        01         CITY      :    BAYVILLE
                   STATE/ZIP : NY  11709
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,808.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0030972087     MORTGAGORS: DAVIS                MICHAEL
                               DAVIS                KAREN
    REGION CODE    ADDRESS   : 680 BEL AIR COURT
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   284,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,717.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,084.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 65.76400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,326,000.00
                               P & I AMT:      9,422.46
                               UPB AMT:   1,324,681.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030972103     MORTGAGORS: IACONO               VINCENT
                               IACONO               THERESA
    REGION CODE    ADDRESS   : 4304 ADMIRABLE DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,731.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,722.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 86.36300
    ----------------------------------------------------------------
0   0030972251     MORTGAGORS: LIFCHITZ             ALAN

    REGION CODE    ADDRESS   : 3112 WHISPERWOODS COURT
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   840,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    839,436.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,163.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   015
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0030972376     MORTGAGORS: LOBER                DOUGLAS
                               BITETTI              ANN
    REGION CODE    ADDRESS   : 35 BEVERLY ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   361,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,634.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,464.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030972434     MORTGAGORS: FINK                 BRIAN
                               DIDIER               MONICA
    REGION CODE    ADDRESS   : 2203 FRANK STREET
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,573.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,413.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 78.31300
    ----------------------------------------------------------------
0   0030972624     MORTGAGORS: BALL                 ROLAND
                               BALL                 GAYLE
    REGION CODE    ADDRESS   : 6809 CEDAR DRIVE COURT
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   291,156.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,722.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,035.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,197,356.00
                               P & I AMT:     15,798.95
                               UPB AMT:   2,195,098.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030972699     MORTGAGORS: GORMAN               BETTY

    REGION CODE    ADDRESS   : 1101 NE 196 STREET
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33179
    MORTGAGE AMOUNT :    40,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     39,756.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       307.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 38.09500
    ----------------------------------------------------------------
0   0030972806     MORTGAGORS: WEILNHAMMER          FRANK
                               WEILNHAMMER          LAURI
    REGION CODE    ADDRESS   : 1359 OVERTON DRIVE
        01         CITY      :    LEMONT
                   STATE/ZIP : IL  60439
    MORTGAGE AMOUNT :   253,355.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,355.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,837.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
0   0030972921     MORTGAGORS: CARMACK              LEE
                               ROSENTHAL            RUTH
    REGION CODE    ADDRESS   : 5510 GOLD CREEK DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,552.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98000
    ----------------------------------------------------------------
0   0030973168     MORTGAGORS: ELKINS               ALBERT
                               ELKINS               ANDREA
    REGION CODE    ADDRESS   : 121 S PACIFIC STREET
        01         CITY      :    ROCKAWAY BEACH
                   STATE/ZIP : OR  97136
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,615.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030973366     MORTGAGORS: ROGERS               MITCHELL
                               ROGERS               MICHELE
    REGION CODE    ADDRESS   : 5081 WILLOW VALE WAY
        01         CITY      :    ELK GROVE
                   STATE/ZIP : CA  95758
    MORTGAGE AMOUNT :   290,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,160.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,128,705.00
                               P & I AMT:      8,064.60
                               UPB AMT:   1,127,440.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030973499     MORTGAGORS: MCGAREY              PATRICK
                               MCGAREY              BARBARA
    REGION CODE    ADDRESS   : 7420 OLD DOMINION DRIVE
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,405.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,008.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030973705     MORTGAGORS: VANDAL               DONALD
                               VANDAL               JEAN
    REGION CODE    ADDRESS   : 4660 BLUEBELL DRIVE
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70808
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,523.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.67900
    ----------------------------------------------------------------
0   0030973739     MORTGAGORS: MILLER               FRANCINE

    REGION CODE    ADDRESS   : 2388 AVENEL COURT
        01         CITY      :    OLDSMAR
                   STATE/ZIP : FL  34677
    MORTGAGE AMOUNT :   248,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,165.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.32000
    ----------------------------------------------------------------
0   0030973903     MORTGAGORS: COHEN                MARTIN

    REGION CODE    ADDRESS   : 11575 MISSOURI AVENUE #1
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    179,522.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,289.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030973952     MORTGAGORS: KITT                 DOUGLAS
                               KITT                 KAREN
    REGION CODE    ADDRESS   : 1219-1221-1223 PAGE STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   423,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,400.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,030.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 57.16200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,591,350.00
                               P & I AMT:     11,302.91
                               UPB AMT:   1,589,018.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030974380     MORTGAGORS: ROBERTS              ANTHONY
                               ROBERTS              SYLVIA
    REGION CODE    ADDRESS   : 1825 SAPPHIRE WAY
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   276,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,096.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030974620     MORTGAGORS: CAPELLO              JUAN

    REGION CODE    ADDRESS   : 4100 OXFORD COURT
        01         CITY      :    COLLEYVILLE
                   STATE/ZIP : TX  76034
    MORTGAGE AMOUNT :   685,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    685,103.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,852.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030974802     MORTGAGORS: LIN                  WILLIAM
                               LIN                  ANN
    REGION CODE    ADDRESS   : 16 SIERRA VISTA
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   549,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,140.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,080.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0030975056     MORTGAGORS: TENORIO              RENATO
                               TENORIO              SIMEONA
    REGION CODE    ADDRESS   : 12284 GINSTAR COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,616.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,253.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 88.49800
    ----------------------------------------------------------------
0   0030975148     MORTGAGORS: SPIWAK               MARK
                               SPIWAK               KAREN
    REGION CODE    ADDRESS   : 611 FAYE LANE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   295,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,991.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,106,750.00
                               P & I AMT:     15,378.18
                               UPB AMT:   2,104,948.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030975239     MORTGAGORS: AGRIMSON             TIMOTHY
                               AGRIMSON             MARET
    REGION CODE    ADDRESS   : 2470 BRINKHAUS STREET
        01         CITY      :    CHASKA
                   STATE/ZIP : MN  55318
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,658.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030975387     MORTGAGORS: HUSSEY               MICHAEL

    REGION CODE    ADDRESS   : 3263 VAN HAZEN STREET, NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20015
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,003.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030975510     MORTGAGORS: VICK                 JAMES
                               VICK                 EDITH
    REGION CODE    ADDRESS   : 3925 WAVY OAK DRIVE
        01         CITY      :    COLORADO SPRINGS
                   STATE/ZIP : CO  80908
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,633.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,842.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/26
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 85.86200
    ----------------------------------------------------------------
0   0030975650     MORTGAGORS: SYED                 PERVAIZ
                               SYED                 TAZEEN
    REGION CODE    ADDRESS   : 806 LINDSEY MANOR LANE
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,550.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030975726     MORTGAGORS: WOOLERY              WILLIAM
                               WOOLERY              PAMELA
    REGION CODE    ADDRESS   : 107 CREST POINTE
        01         CITY      :    WARNER ROBINS
                   STATE/ZIP : GA  31088
    MORTGAGE AMOUNT :   240,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,459.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,725.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,288,000.00
                               P & I AMT:      9,164.47
                               UPB AMT:   1,286,306.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030975759     MORTGAGORS: HYLEN                ROBERT
                               HYLEN                DIANA
    REGION CODE    ADDRESS   : 17 WEST SAN JUAN AVENUE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85013
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,583.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030975783     MORTGAGORS: MORRA                MARCUS
                               MORRA                JODI
    REGION CODE    ADDRESS   : RT 4  BOX 58
        01         CITY      :    BRIDGEWATER
                   STATE/ZIP : VA  22812
    MORTGAGE AMOUNT :   268,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,399.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030975833     MORTGAGORS: RAMOS                PATRICIA
                               RAMOS                GEORGE
    REGION CODE    ADDRESS   : 30117 ISENBERG LANE
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,314.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,815.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030975858     MORTGAGORS: BALSEIRO             ROBERT
                               BALSEIRO             LAUREEN
    REGION CODE    ADDRESS   : 30 LANCE ROAD
        01         CITY      :    READINGTON TOWNSHIP
                   STATE/ZIP : NJ  08833
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,786.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.83900
    ----------------------------------------------------------------
0   0030975908     MORTGAGORS: MC KEE               STEPHEN
                               RAINFORD             WENDY
    REGION CODE    ADDRESS   : 254 MC KINLEY PARK LANE
        01         CITY      :    LOUISVILLE
                   STATE/ZIP : CO  80027
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.44600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,370,300.00
                               P & I AMT:      9,651.85
                               UPB AMT:   1,369,083.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030975965     MORTGAGORS: CIAVARELLA           FRANK
                               CIAVARELLA           CYNTHIA
    REGION CODE    ADDRESS   : 3601 SURREY DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22309
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,314.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,340.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030975981     MORTGAGORS: YOUTZ                ANDEW
                               YOUTZ                TERESA
    REGION CODE    ADDRESS   : 1720 WYNKOOP STREET #208
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80202
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,803.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030976047     MORTGAGORS: BEAN                 WILLIAM
                               WAGONER              GREGORY
    REGION CODE    ADDRESS   : 48  FRAIZER PASTURE ROAD
        01         CITY      :    OGUNQUIT
                   STATE/ZIP : ME  03907
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,647.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 59.52300
    ----------------------------------------------------------------
0   0030976054     MORTGAGORS: VINCENT              ELIZABETH
                               VINCENT              JEFFREY
    REGION CODE    ADDRESS   : 151 HUBBARD STREET UNIT #2
        01         CITY      :    CONCORD
                   STATE/ZIP : MA  01742
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,624.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.85800
    ----------------------------------------------------------------
0   0030976542     MORTGAGORS: LIE                  LAURENSIUS
                               ISKANDAR             DIANA
    REGION CODE    ADDRESS   : 5858 GOLD CREEK DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   289,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,740.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,071.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,798,150.00
                               P & I AMT:     12,818.07
                               UPB AMT:   1,796,130.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030976567     MORTGAGORS: REYNOLDS             LOWELL
                               REYNOLDS             JUDY
    REGION CODE    ADDRESS   : 1445 FAWN COURT
        01         CITY      :    REDLANDS
                   STATE/ZIP : CA  92373
    MORTGAGE AMOUNT :   253,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,616.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030976583     MORTGAGORS: ACHESON              MICHAEL
                               ACHESON              KIMBERLY
    REGION CODE    ADDRESS   : 8731 E GARDEN VIEW DRIVE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,816.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.75700
    ----------------------------------------------------------------
0   0030976617     MORTGAGORS: BOWSER               SAMUEL
                               BOWSER               DONNA
    REGION CODE    ADDRESS   : 2900 EAST OLD NEW RIVER ROAD
        01         CITY      :    CAVE CREEK
                   STATE/ZIP : AZ  85331
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,110.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,129.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/17
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.69600
    ----------------------------------------------------------------
0   0030976815     MORTGAGORS: OZAWA                GLENN
                               HORWITZ              SHERRI
    REGION CODE    ADDRESS   : 6040 WEST PARK AVENUE
        01         CITY      :    CHANDLER
                   STATE/ZIP : AZ  85226
    MORTGAGE AMOUNT :   322,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,653.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,336.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.65100
    ----------------------------------------------------------------
0   0030977078     MORTGAGORS: FOLGER               DAVID
                               LO                   LORRAINE
    REGION CODE    ADDRESS   : 340 SQUIRREL RIDGE WAY
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   345,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,087.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,385.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,438,450.00
                               P & I AMT:     10,510.92
                               UPB AMT:   1,436,284.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030977177     MORTGAGORS: WATSON               KRISTI
                               HANSON               RICKY
    REGION CODE    ADDRESS   : 3910 E CORTE DE LA GRANJA
        01         CITY      :    TUSCON
                   STATE/ZIP : AZ  85718
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,578.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,211.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.21500
    ----------------------------------------------------------------
0   0030977219     MORTGAGORS: KISKIS               RONALD
                               KISKIS               NANCY
    REGION CODE    ADDRESS   : 68 MARIN BAY PARK COURT
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   843,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    842,212.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,825.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 67.48000
    ----------------------------------------------------------------
0   0030977227     MORTGAGORS: BYBOKAS              JAMES
                               BYBOKAS              KATHRYN
    REGION CODE    ADDRESS   : 5165 KARA DRIVE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93111
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,500.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,434.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030977243     MORTGAGORS: KAZZIHA              SMAER
                               KAZZIHA              SAHLA
    REGION CODE    ADDRESS   : 3436 BALFOUR
        01         CITY      :    TROY
                   STATE/ZIP : MI  48084
    MORTGAGE AMOUNT :   441,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,083.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,197.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030977342     MORTGAGORS: CURRY                BRETT
                               CURRY                LORI
    REGION CODE    ADDRESS   : 28057 NORTH LIANA LANE
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91355
    MORTGAGE AMOUNT :   249,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,756.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.96900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,182,600.00
                               P & I AMT:     15,475.83
                               UPB AMT:   2,179,131.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030977508     MORTGAGORS: HEAPS                DUANE
                               HEAPS                GHIDA
    REGION CODE    ADDRESS   : 1254 JUANITA DRIVE
        01         CITY      :    WALNUT CAREEK
                   STATE/ZIP : CA  94595
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,590.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,230.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030977656     MORTGAGORS: SERRANIA             OSCAR
                               SERRANIA             SONIA
    REGION CODE    ADDRESS   : 5290 RIO GRANDE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,818.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0030977672     MORTGAGORS: SPEED                AKIHIKO
                               SPEED                CRYSTAL
    REGION CODE    ADDRESS   : 3442 VISTA VIEW DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,832.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030977805     MORTGAGORS: JANZ                 MICHAEL
                               JANZ                 LORI
    REGION CODE    ADDRESS   : 1419 LAMORE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95130
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,199.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,629.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.16100
    ----------------------------------------------------------------
0   0030977813     MORTGAGORS: DEPOLD               KEVIN
                               NAPOLITAN            JENNIFER
    REGION CODE    ADDRESS   : 1440 SHADOW FALLS DRIVE
        01         CITY      :    BRENTWOOD
                   STATE/ZIP : CA  94513
    MORTGAGE AMOUNT :   217,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    216,750.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,573.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,231,050.00
                               P & I AMT:      8,788.76
                               UPB AMT:   1,229,190.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030978001     MORTGAGORS: TALLEY               DAVID

    REGION CODE    ADDRESS   : 3273 RED TREE PLACE
        01         CITY      :    CASTLE ROCK
                   STATE/ZIP : CO  80104
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,551.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 63.72500
    ----------------------------------------------------------------
0   0030978092     MORTGAGORS: ROSEN                MARK
                               ROSEN                KIM
    REGION CODE    ADDRESS   : 5325 CHURCHWOOD DRIVE
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   364,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,333.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,613.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.20500
    ----------------------------------------------------------------
0   0030978167     MORTGAGORS: ECKELHOFER           RICHARD
                               ECKELHOFER           STORME
    REGION CODE    ADDRESS   : 17 VILLAGE LANE
        01         CITY      :    SCITUATE
                   STATE/ZIP : MA  02066
    MORTGAGE AMOUNT :   233,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,693.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.01400
    ----------------------------------------------------------------
0   0030978415     MORTGAGORS: TAFTI                PARIVASH
                               GOODARZI             MAZIYAR
    REGION CODE    ADDRESS   : 8706 SOUTH ALPEN CIRCLE
        01         CITY      :    SALT LAKE CITY
                   STATE/ZIP : UT  84121
    MORTGAGE AMOUNT :   247,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,532.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 89.99300
    ----------------------------------------------------------------
0   0030979314     MORTGAGORS: MEDEIROS             DAVID
                               KELLEHER             KAREN
    REGION CODE    ADDRESS   : 22 HIGH STREET
        01         CITY      :    CHELMSFORD
                   STATE/ZIP : MA  01824
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,561.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,220.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 88.82500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,481,200.00
                               P & I AMT:     10,746.25
                               UPB AMT:   1,479,478.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030979561     MORTGAGORS: ROBERTS              WILLIAM
                               ROBERTS              BEVERLY
    REGION CODE    ADDRESS   : 12 ADAMS STREET
        01         CITY      :    CHARLESTOWN
                   STATE/ZIP : MA  02129
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.75000
    ----------------------------------------------------------------
0   0030979629     MORTGAGORS: SLATTERY             JAMES
                               SLATTERY             CAROL
    REGION CODE    ADDRESS   : 41 INDIAN PATH ROAD
        01         CITY      :    DEDHAM
                   STATE/ZIP : MA  02026
    MORTGAGE AMOUNT :   225,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,736.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,598.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030979637     MORTGAGORS: WEIR                 J.

    REGION CODE    ADDRESS   : 1070 LIGHTHOUSE AVENUE
        01         CITY      :    PACIFIC GROVE
                   STATE/ZIP : CA  93950
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,807.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 78.50467
    ----------------------------------------------------------------
0   0030979660     MORTGAGORS: MORGAN               LARRY
                               MORGAN               LESLIE
    REGION CODE    ADDRESS   : 12409 NORTHLAKE PLACE
        01         CITY      :    RICHMOND
                   STATE/ZIP : VA  23233
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,019.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030979819     MORTGAGORS: BORROWS              WILLIAM
                               BORROWS              JILL
    REGION CODE    ADDRESS   : 12280 SHOREWOOD DRIVE SW
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98146
    MORTGAGE AMOUNT :   230,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,189.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 74.35400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,362,600.00
                               P & I AMT:      9,767.19
                               UPB AMT:   1,361,753.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030979835     MORTGAGORS: FAINBERG             MAX
                               KLEIN                LORI
    REGION CODE    ADDRESS   : 4403 STANFORD STREET
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,788.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.18181
    ----------------------------------------------------------------
0   0030979850     MORTGAGORS: TAYLOR               PAUL
                               TAYLOR               SANDRA
    REGION CODE    ADDRESS   : 20308 SEABROOK DRIVE
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20879
    MORTGAGE AMOUNT :   207,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    207,306.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,487.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0030980379     MORTGAGORS: MORRIS               KAREN

    REGION CODE    ADDRESS   : 10533 AUDUBON COURT
        01         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55347
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,820.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0030980601     MORTGAGORS: MEYERS               VICTOR
                               CRUZ-MEYERS          DORA
    REGION CODE    ADDRESS   : 720 HERBGLEN COURT
        01         CITY      :    COLORADO SPRINGS
                   STATE/ZIP : CO  80906
    MORTGAGE AMOUNT :   221,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,593.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99790
    ----------------------------------------------------------------
0   0030980635     MORTGAGORS: SMITH                EUGENE
                               SMITH                LINDA
    REGION CODE    ADDRESS   : 2917 PARKLAWN COURT
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   231,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,872.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,656.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,215,700.00
                               P & I AMT:      8,728.65
                               UPB AMT:   1,214,380.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030980700     MORTGAGORS: MORSE                DAVID
                               SAGER                POLLY
    REGION CODE    ADDRESS   : 10303 YEARLING DRIVE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   383,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,744.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,680.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.93600
    ----------------------------------------------------------------
0   0030980916     MORTGAGORS: KNEE                 ANDREW
                               LAIS                 CORNELIA
    REGION CODE    ADDRESS   : 1575 CREEK ROAD
        01         CITY      :    PLANO
                   STATE/ZIP : IL  60545
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,710.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,045.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030981104     MORTGAGORS: HARDY                LESLIE
                               GANAHL               MICHAEL
    REGION CODE    ADDRESS   : 3267 FERNSIDE BLVD
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   328,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,290.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,467.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0030981138     MORTGAGORS: RENO                 JOHN
                               BRYANT               DIANE
    REGION CODE    ADDRESS   : 25615 FERNHILL DRIVE
        01         CITY      :    LOS ALTOS HILLS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,541.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,656.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 59.09000
    ----------------------------------------------------------------
0   0030981146     MORTGAGORS: VENTRESCA            PAUL
                               VENTRESCA            MARIA
    REGION CODE    ADDRESS   : 1276 MEETINGHOUSE ROAD
        01         CITY      :    LOWER GWYNEDD
                   STATE/ZIP : PA  19436
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,636.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,613.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,381,900.00
                               P & I AMT:     17,464.16
                               UPB AMT:   2,379,923.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030981195     MORTGAGORS: HOWARD               GREGORY

    REGION CODE    ADDRESS   : 396 LAKE RESORT ROAD
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,997.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,359.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0030981765     MORTGAGORS: BURT                 GREGORY
                               BURT                 DONNA
    REGION CODE    ADDRESS   : 2003 WHITE EAGLE LANE
        01         CITY      :    KATY
                   STATE/ZIP : TX  77450
    MORTGAGE AMOUNT :   325,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,115.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,276.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030981807     MORTGAGORS: TUCK                 MICHAEL
                               SOLESKY              SABRINA
    REGION CODE    ADDRESS   : 9306 RAVEN RIDGE ROAD
        01         CITY      :    BALTIMORE
                   STATE/ZIP : MD  21234
    MORTGAGE AMOUNT :   305,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,239.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,214.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.99000
    ----------------------------------------------------------------
0   0030981823     MORTGAGORS: KORDICK              MARK
                               KORDICK              SUSAN
    REGION CODE    ADDRESS   : 571 CASCADE DRIVE
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,827.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0030981864     MORTGAGORS: EVERETT              MATTHEW
                               BUKOWSKI             LAURA
    REGION CODE    ADDRESS   : 2030 BUSTLETON ROAD
        01         CITY      :    FLORENCE TWSP
                   STATE/ZIP : NJ  08505
    MORTGAGE AMOUNT :   126,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    126,234.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       938.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.49600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,344,950.00
                               P & I AMT:      9,602.42
                               UPB AMT:   1,343,414.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030981880     MORTGAGORS: HOUSTON              SANDRA
                               BRENTS               GLENDA
    REGION CODE    ADDRESS   : 630 FAIRHILLS COURT
        01         CITY      :    OCEANSIDE
                   STATE/ZIP : CA  92057
    MORTGAGE AMOUNT :   217,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    217,199.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,539.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030982268     MORTGAGORS: RHODES               BLAKE
                               RHODES               MAUREEN
    REGION CODE    ADDRESS   : 820 WAGE DRIVE
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20175
    MORTGAGE AMOUNT :   221,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,658.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,666.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0030982656     MORTGAGORS: GARDNER              RONALD
                               GARDNER              ROSE
    REGION CODE    ADDRESS   : 17816 PECAN SHADOW DRIVE
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70810
    MORTGAGE AMOUNT :   228,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,417.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,619.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0030982821     MORTGAGORS: COLEMAN              RICHARD
                               BOYD                 PAULA
    REGION CODE    ADDRESS   : 1211 20TH STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,816.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,078.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030982862     MORTGAGORS: ALVAREZ              FILEMON
                               ALVAREZ              MARY ANN
    REGION CODE    ADDRESS   : 25473 PACIFIC HILLS DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   291,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,394.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,089.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,239,700.00
                               P & I AMT:      8,993.25
                               UPB AMT:   1,238,486.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030983076     MORTGAGORS: THOMPSON             DAVID
                               THOMPSON             HEATHER
    REGION CODE    ADDRESS   : 232 BEAVER DAM ROAD
        01         CITY      :    SCITUATE
                   STATE/ZIP : MA  02066
    MORTGAGE AMOUNT :   235,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,191.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,728.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0030983290     MORTGAGORS: GEE                  RICHARD
                               OLIVAS               LENORE
    REGION CODE    ADDRESS   : 40550 ENCANTO WAY
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,830.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,067.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 73.51300
    ----------------------------------------------------------------
0   0030983357     MORTGAGORS: CHEN                 SANFORD

    REGION CODE    ADDRESS   : 1474 PACIFIC AVENUE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,594.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,963.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030983779     MORTGAGORS: BUNYAN               STEVEN
                               MC ARTHUR            LESLIE
    REGION CODE    ADDRESS   : 18944 KILFINAN STREET
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,807.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030984066     MORTGAGORS: MELLMAN              JAY
                               KOKES                MARTHA
    REGION CODE    ADDRESS   : 927 CAPUCHINO AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   293,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,604.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 77.36147
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,626,750.00
                               P & I AMT:     11,791.52
                               UPB AMT:   1,625,029.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030984199     MORTGAGORS: LAMB                 J
                               LAMB                 SUSAN
    REGION CODE    ADDRESS   : 13325 E COUNTRY SHADOWS ROAD
        01         CITY      :    CHANDLER
                   STATE/ZIP : AZ  85249
    MORTGAGE AMOUNT :   276,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,568.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030984231     MORTGAGORS: BLAIR                RICHARD
                               BLAIR                LESLIE
    REGION CODE    ADDRESS   : 8712 SOUTH WILLOW GREEEN CIRCLE
        01         CITY      :    SANDY
                   STATE/ZIP : UT  84093
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,456.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,751.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.81800
    ----------------------------------------------------------------
0   0030984389     MORTGAGORS: FRIDEL               FRANK
                               ABRAHAM              MAY
    REGION CODE    ADDRESS   : 24 OAK RIDGE AVENUE
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,407.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030984538     MORTGAGORS: KEMPTON              SUSAN
                               KEMPTON              BRIAN
    REGION CODE    ADDRESS   : 716 MADISON STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80206
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,335.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030984751     MORTGAGORS: ABTAHI               ALI
                               ABTAHI               NAHID
    REGION CODE    ADDRESS   : 13073 AUTUMN WILLOW DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,644.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.80500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,499,250.00
                               P & I AMT:     10,879.49
                               UPB AMT:   1,498,005.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030985014     MORTGAGORS: GERDON               STEPHEN
                               GERDON               KIMBERLY
    REGION CODE    ADDRESS   : 10207 BRITTENFORD DRIVE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.15100
    ----------------------------------------------------------------
0   0030985238     MORTGAGORS: SHELDON              BERNARD
                               HURST                SHELLY
    REGION CODE    ADDRESS   : 744 GUINDA STREET
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94301
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,681.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,756.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0030985873     MORTGAGORS: FILLER               MARY

    REGION CODE    ADDRESS   : 1446 PATIO DRIVE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   319,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,724.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,231.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030986103     MORTGAGORS: RUCH                 DAVID
                               RUCH                 JULIE
    REGION CODE    ADDRESS   : 20646 SPICE WAY
        01         CITY      :    JAMUL
                   STATE/ZIP : CA  91935
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,610.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,283.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030986798     MORTGAGORS: CLINE                JOSEPH
                               CLINE                MARLO
    REGION CODE    ADDRESS   : 84 CHURCH STREET
        01         CITY      :    LONG HILL TOWNSHIP
                   STATE/ZIP : NJ  07946
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 64.10200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,697,200.00
                               P & I AMT:     12,221.86
                               UPB AMT:   1,696,016.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030986830     MORTGAGORS: OUREN                JOHN
                               HARRIS-OUREN         ELIZABETH
    REGION CODE    ADDRESS   : 594 9TH AVENUE
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,793.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
0   0030987242     MORTGAGORS: DUTCHER              JOHN
                               DUTCHER              SHERYL
    REGION CODE    ADDRESS   : 8109 HARDWICK DRIVE
        01         CITY      :    JOHNSTON
                   STATE/ZIP : IA  50131
    MORTGAGE AMOUNT :   221,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,243.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,586.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.23300
    ----------------------------------------------------------------
0   0030987382     MORTGAGORS: ALLEN                DAVID
                               ALLEN                STACY
    REGION CODE    ADDRESS   : 105 N RIDING DRIVE
        01         CITY      :    MOORESTOWN
                   STATE/ZIP : NJ  08057
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 72.46300
    ----------------------------------------------------------------
0   0030987465     MORTGAGORS: HEANEY               CHRISTOPHER
                               GILLIES-HEANEY       PAMELA
    REGION CODE    ADDRESS   : 10670 CELEO LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,655.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,369.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.55555
    ----------------------------------------------------------------
0   0030987614     MORTGAGORS: SHIMODA              SOLITA

    REGION CODE    ADDRESS   : 26255 EVA STREET
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   214,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,384.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,575.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 93.34700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,462,100.00
                               P & I AMT:     10,540.27
                               UPB AMT:   1,461,077.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030987820     MORTGAGORS: ROGALSKI             MARK
                               ROGALSKI             LA DONNA
    REGION CODE    ADDRESS   : 5340 PARKFORD CIRCLE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   238,275.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,102.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030987846     MORTGAGORS: TEMPLE               JOHN
                               TEMPLE               CARLA
    REGION CODE    ADDRESS   : 4531 CASCO AVENUE
        01         CITY      :    EDINA
                   STATE/ZIP : MN  55424
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,728.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0030988026     MORTGAGORS: PATTERSON            RUSSELL
                               WHITEHEAD            SUZANNE
    REGION CODE    ADDRESS   : 5820 16TH AVENUE NE
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98105
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030988240     MORTGAGORS: UNKELESS             LOUIS
                               UNKELESS             ANGELA
    REGION CODE    ADDRESS   : 5500 GOLD CREEK DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,554.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,016.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030988422     MORTGAGORS: TAVLIN               JOSHUA
                               TAVLIN               CYNTHIA
    REGION CODE    ADDRESS   : 1210 BLOOMFIELD STREET
        01         CITY      :    HOBOKEN
                   STATE/ZIP : NJ  07030
    MORTGAGE AMOUNT :   305,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,295.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,510,875.00
                               P & I AMT:     10,725.41
                               UPB AMT:   1,509,757.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030988588     MORTGAGORS: SHEIL                THOMAS
                               SHEIL                JILL
    REGION CODE    ADDRESS   : 1654 PASEO CASTILLE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   326,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,210.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,396.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0030988851     MORTGAGORS: MUNOZ                LAWRENCE
                               MUNOZ                KIM
    REGION CODE    ADDRESS   : 2481 WHITETHORNE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95128
    MORTGAGE AMOUNT :   276,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,273.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030989040     MORTGAGORS: SCHULZ               JAMES
                               SCHULZ               DIANA
    REGION CODE    ADDRESS   : 13975 48TH AVE. N.
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MN  55446
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,421.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,816.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030989057     MORTGAGORS: LYNCH                MICHAEL
                               LYNCH                ALICE
    REGION CODE    ADDRESS   : 589 LOS COYOTES DRIVE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   409,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,905.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,898.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030989974     MORTGAGORS: MASNYJ               ZORIAN
                               MASNYJ               OLGA
    REGION CODE    ADDRESS   : 5323 EAST ANGELA DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85254
    MORTGAGE AMOUNT :   221,358.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,032.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/26
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,487,558.00
                               P & I AMT:     10,826.90
                               UPB AMT:   1,485,842.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030990063     MORTGAGORS: SZAFRAN              JOHN
                               SZAFRAN              JEANETTE
    REGION CODE    ADDRESS   : 7725 N CENTRAL AVENUE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85021
    MORTGAGE AMOUNT :   305,120.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,698.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,212.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030990485     MORTGAGORS: WAGONER              GREGORY
                               WAGONER              RHONDA
    REGION CODE    ADDRESS   : 545 WILLOUGHBY
        01         CITY      :    PLAINFIELD
                   STATE/ZIP : IN  46168
    MORTGAGE AMOUNT :   346,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,933.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,541.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030990568     MORTGAGORS: CHARLTON             GEOFFREY
                               CHARLTON             MARCIA
    REGION CODE    ADDRESS   : 16614 198TH AVENUE NORTHEAST
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,574.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,233.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030990758     MORTGAGORS: WEINSTEIN            SCOTT
                               WEINSTEIN            DEBRA
    REGION CODE    ADDRESS   : 2070 BRASSFIELD WAY
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,815.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030990881     MORTGAGORS: NEUER                ROBERT
                               KOOHI-KAMALI         FARIDEH
    REGION CODE    ADDRESS   : 102 WEST 75TH STREET #31
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10024
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,445,520.00
                               P & I AMT:     10,508.14
                               UPB AMT:   1,444,022.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030991327     MORTGAGORS: BERG                 PHILIP

    REGION CODE    ADDRESS   : 10 PEAR TREE LANE
        01         CITY      :    LAFAYETTE HILLS
                   STATE/ZIP : PA  19444
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,554.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,016.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030991525     MORTGAGORS: BENKE                THOMAS

    REGION CODE    ADDRESS   : 1378 SEACOAST DRIVE
        01         CITY      :    IMPERIAL BEACH
                   STATE/ZIP : CA  91932
    MORTGAGE AMOUNT :   255,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,319.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0030991640     MORTGAGORS: MCCONNELL            GARY
                               MCCONNELL            GERI
    REGION CODE    ADDRESS   : 4332 LAFAYETTE DRIVE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,661.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99400
    ----------------------------------------------------------------
0   0030991723     MORTGAGORS: CHROSNIAK            JOHN
                               CHROSNIAK            CYNTHIA
    REGION CODE    ADDRESS   : 7702 ST GEORGE PLACE
        01         CITY      :    IJAMSVILLE
                   STATE/ZIP : MD  21754
    MORTGAGE AMOUNT :   279,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,233.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,955.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0030991822     MORTGAGORS: STEINBERG            BURECH

    REGION CODE    ADDRESS   : 65 DIVISION AVENUE
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11211
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,625.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,396,150.00
                               P & I AMT:     10,127.89
                               UPB AMT:   1,394,395.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030992101     MORTGAGORS: VISICH               JAMES
                               VISICH               N
    REGION CODE    ADDRESS   : 105 ERIKA LANE
        01         CITY      :    WAYNE
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   383,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,607.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,651.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0030992150     MORTGAGORS: FERNANDO             RANJAN
                               FERNANDO             NIRMALA
    REGION CODE    ADDRESS   : 1046 FERNLEAF DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,777.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,341.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 65.25200
    ----------------------------------------------------------------
0   0030992192     MORTGAGORS: HENCK                STEVEN
                               ORLOFF               GLENNIS
    REGION CODE    ADDRESS   : 11 MAPLE VALE DRIVE
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : CT  06525
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,391.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,740.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030992242     MORTGAGORS: STEFFEN              ERIC
                               STEFFEN              THERESA
    REGION CODE    ADDRESS   : 14032 ROSE LODGE PLACE
        01         CITY      :    CHANTILLY
                   STATE/ZIP : VA  20151
    MORTGAGE AMOUNT :   243,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,327.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,683.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030992283     MORTGAGORS: MONAHAN              SEAN
                               MONAHAN              AMY
    REGION CODE    ADDRESS   : 2140 TYSONS EXECUTIVE COURT
        01         CITY      :    DUNN LORING
                   STATE/ZIP : VA  22027
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,587.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,612,600.00
                               P & I AMT:     11,282.41
                               UPB AMT:   1,606,692.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030992366     MORTGAGORS: SODERBERG            GEORGE
                               SODERBERG            DEANNE
    REGION CODE    ADDRESS   : 5 WESTRIDGE DRIVE
        01         CITY      :    HAMPTON
                   STATE/ZIP : NH  03842
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,829.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.79465
    ----------------------------------------------------------------
0   0030992549     MORTGAGORS: KUCZYNSKI            THOMAS
                               KUCZYNSKI            PETRA
    REGION CODE    ADDRESS   : 6500 BALLYMORE LANE
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : MD  21029
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,630.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.34600
    ----------------------------------------------------------------
0   0030992846     MORTGAGORS: MCCUNN               MARK
                               MCCUNN               REBECCA
    REGION CODE    ADDRESS   : 13 CLAIRE DRIVE
        01         CITY      :    HILTON HEAD ISLAND
                   STATE/ZIP : SC  29928
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,841.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.66600
    ----------------------------------------------------------------
0   0030992937     MORTGAGORS: COLE                 GLENN
                               COLE                 LESLIE
    REGION CODE    ADDRESS   : 21 RALEIGH COURT
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   272,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,373.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,977.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0030993703     MORTGAGORS: NODZON               ROBERT
                               NODZON               JEAN
    REGION CODE    ADDRESS   : 28441 N. 57TH STREET
        01         CITY      :    CAVE CREEK
                   STATE/ZIP : AZ  85331
    MORTGAGE AMOUNT :   257,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,053.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,888.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.93788
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,226,150.00
                               P & I AMT:      8,752.13
                               UPB AMT:   1,224,728.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030993802     MORTGAGORS: KAMEAN               REGINA
                               KAMEAN               JEFFRIE
    REGION CODE    ADDRESS   : 5684 QUEENSBOROUGH DRIVE
        01         CITY      :    DUNWOODY
                   STATE/ZIP : GA  30338
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,827.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.71600
    ----------------------------------------------------------------
0   0030993927     MORTGAGORS: MCDONALD             RHONDA

    REGION CODE    ADDRESS   : 2730 KITTRIDGE AVENUE
        01         CITY      :    COLORADO SPRINGS
                   STATE/ZIP : CO  80919
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,791.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.75000
    ----------------------------------------------------------------
0   0030993968     MORTGAGORS: CAMILLO              JACK
                               CAMILLO              LINDA
    REGION CODE    ADDRESS   : 24 BARCHESTER WAY
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030994149     MORTGAGORS: BARTIG               KEVIN

    REGION CODE    ADDRESS   : 3367 CADDEN DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92117
    MORTGAGE AMOUNT :   224,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,581.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,611.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.99100
    ----------------------------------------------------------------
0   0030995021     MORTGAGORS: LAX                  JOHN
                               LAX                  MARY
    REGION CODE    ADDRESS   : 200 WINDMILL DRIVE
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,806.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,398,900.00
                               P & I AMT:     10,123.04
                               UPB AMT:   1,398,007.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030995070     MORTGAGORS: FENNELL              MARLA
                               FENNELL              PATRICK
    REGION CODE    ADDRESS   : 2542 CALLE JADE
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   371,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,474.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.97123
    ----------------------------------------------------------------
0   0030995260     MORTGAGORS: BROWN                JOHN

    REGION CODE    ADDRESS   : 8503 MATTHEW MAURY COURT
        01         CITY      :    SPOTSYLVANIA
                   STATE/ZIP : VA  22533
    MORTGAGE AMOUNT :   246,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,567.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0030995377     MORTGAGORS: LOTMAN               ALFRED
                               LOTMAN               CAROLE
    REGION CODE    ADDRESS   : 2290 EAST GRAND AVENUE
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80110
    MORTGAGE AMOUNT :   565,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    564,559.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,854.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.06900
    ----------------------------------------------------------------
0   0030995393     MORTGAGORS: INDJEYAN             STEPHAN
                               MARDIROSIAN          VIOLET
    REGION CODE    ADDRESS   : 3213 LOS OLIVOS LANE
        01         CITY      :    LA CRESCENTA
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,568.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,604.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030995401     MORTGAGORS: LAWHEAD              ROBERT
                               LAWHEAD              JESSICA
    REGION CODE    ADDRESS   : 5200 MCKENZIE SPRINGS DRIVE
        01         CITY      :    PLACERVILLE
                   STATE/ZIP : CO  81430
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,495.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,646.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 48.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,771,900.00
                               P & I AMT:     12,575.14
                               UPB AMT:   1,769,666.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030995484     MORTGAGORS: STEPHENS             JAMES
                               STEPHENS             CARLA
    REGION CODE    ADDRESS   : 4208 SPRINGHILL ESTATES DRIVE
        01         CITY      :    PARKER
                   STATE/ZIP : TX  75074
    MORTGAGE AMOUNT :   248,265.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,085.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0030995518     MORTGAGORS: RYAN                 BERNARD
                               RYAN                 LEE
    REGION CODE    ADDRESS   : 7711 CORTE VIOLETA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,651.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,900.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0030995880     MORTGAGORS: BRESTICKER           MICHAEL
                               CULBERTSON           SANDRA
    REGION CODE    ADDRESS   : 4048 GROVE AVE
        01         CITY      :    WESTERN SPRINGS
                   STATE/ZIP : IL  60558
    MORTGAGE AMOUNT :   581,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    580,619.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,313.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 89.81500
    ----------------------------------------------------------------
0   0030996086     MORTGAGORS: SHILTS               LEE

    REGION CODE    ADDRESS   : 20320 HUNTERS KNOLL
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,845.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,960.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 52.04000
    ----------------------------------------------------------------
0   0030996342     MORTGAGORS: BENSON               CHARLES
                               BENSON               SANDRA
    REGION CODE    ADDRESS   : 11024 EVEREST CIRCLE
        01         CITY      :    HUNTSVILLEE
                   STATE/ZIP : AL  35803
    MORTGAGE AMOUNT :   371,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,630.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,632.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99569
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,715,165.00
                               P & I AMT:     12,564.60
                               UPB AMT:   1,713,832.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030996656     MORTGAGORS: DIAS                 DAVID
                               DIAS                 IRENE
    REGION CODE    ADDRESS   : 736 PARADISO COURT
        01         CITY      :    SOQUEL
                   STATE/ZIP : CA  95073
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,117.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030996870     MORTGAGORS: KAROL                SUSAN
                               WARNING              GLENN
    REGION CODE    ADDRESS   : 2116 NOYES STREET
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   223,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,538.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,583.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030996995     MORTGAGORS: CUMMINGS             JOHN
                               SWENSON              CHERYL
    REGION CODE    ADDRESS   : 4108 OLD TOPANGA CANYON ROAD
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,659.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 92.00000
    ----------------------------------------------------------------
0   0030997035     MORTGAGORS: TAM                  PETER
                               TAM                  IRENE
    REGION CODE    ADDRESS   : 2265 LAUGHLIN STREET
        01         CITY      :    LA CANADA FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,810.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,854.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.39300
    ----------------------------------------------------------------
0   0030997746     MORTGAGORS: JOHNSON              BARBARA

    REGION CODE    ADDRESS   : OLD HIGHWAY 70 EAST
        01         CITY      :    GLENCOE
                   STATE/ZIP : NM  88324
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,844.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,900.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 37.20238
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,280,700.00
                               P & I AMT:      9,311.57
                               UPB AMT:   1,279,852.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          109
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030997886     MORTGAGORS: ALKARAM              AMIR
                               ALKARAM              CONNIE
    REGION CODE    ADDRESS   : 635 REMBRANDT DRIVE
        01         CITY      :    CORONA
                   STATE/ZIP : CA  91720
    MORTGAGE AMOUNT :   149,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    149,447.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,084.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98300
    ----------------------------------------------------------------
0   0030997985     MORTGAGORS: TERRELL              JACK
                               TERRELL              SUSAN
    REGION CODE    ADDRESS   : 216 RICHARDSON DRIVE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   414,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,841.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,894.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.85700
    ----------------------------------------------------------------
0   0030998330     MORTGAGORS: NIEUWEJAAR           NILS
                               LABAREE              CHRISTINE
    REGION CODE    ADDRESS   : 15 BROOKSBIE ROAD
        01         CITY      :    BEDFORD
                   STATE/ZIP : MA  01730
    MORTGAGE AMOUNT :   220,410.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,024.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/17
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030998496     MORTGAGORS: WAGNER               MARK
                               WAGNER               LORI
    REGION CODE    ADDRESS   : 118 EAST HILLSDALE BOULEVARD
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   223,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,933.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,599.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030998678     MORTGAGORS: KNOTTS               RANDALL
                               KNOTTS               HEATHER
    REGION CODE    ADDRESS   : 378 AMY COURT
        01         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,434.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,351,210.00
                               P & I AMT:      9,822.77
                               UPB AMT:   1,347,246.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          110
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030998892     MORTGAGORS: GONZALEZ             JAIME
                               GONZALEZ             HILDA
    REGION CODE    ADDRESS   : 1765 NORTH BENTON WAY
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90026
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,717.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030999072     MORTGAGORS: SYMCZAK              PAUL
                               WEINER               DEBRA
    REGION CODE    ADDRESS   : 14049 BOQUITA DRIVE
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,528.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,568.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0030999254     MORTGAGORS: KILLION              JOHN
                               KILLION              DONNA
    REGION CODE    ADDRESS   : 10211 BANKS COURT
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78739
    MORTGAGE AMOUNT :   230,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,447.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,594.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030999262     MORTGAGORS: RICHTER              ELIZABETH
                               RICHTER              EVAN
    REGION CODE    ADDRESS   : 2639 NE 16TH AVENUE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97212
    MORTGAGE AMOUNT :   323,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,860.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,259.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030999312     MORTGAGORS: HALL                 GEORGE
                               HALL                 CHRISTINE
    REGION CODE    ADDRESS   : 4833 CLAREMONT PARK COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94538
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,849.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,360,900.00
                               P & I AMT:      9,856.28
                               UPB AMT:   1,359,403.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          111
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030999882     MORTGAGORS: CROSSON              L
                               WALTEN-CROSSON       MICHELE
    REGION CODE    ADDRESS   : 5 HUNT COURT
        01         CITY      :    RARITAN TOWNSHIP
                   STATE/ZIP : NJ  08822
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,805.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.96100
    ----------------------------------------------------------------
0   0030999890     MORTGAGORS: CHEN                 BOR-CHUNG
                               CHEN                 HAI-SHIA
    REGION CODE    ADDRESS   : 11415 JORDAN LANE
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   269,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,394.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030999908     MORTGAGORS: JONES                CONELL
                               JONES                TOMMIE
    REGION CODE    ADDRESS   : 10900 BATTERSEA COURT
        01         CITY      :    FORT WASHINGTON
                   STATE/ZIP : MD  20744
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,810.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,145.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 94.75400
    ----------------------------------------------------------------
0   0030999924     MORTGAGORS: FARMER               KENNETH
                               FARMER               KATHLEEN
    REGION CODE    ADDRESS   : 21513 CHICKACOAN TRAIL DRIVE
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20148
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.32700
    ----------------------------------------------------------------
0   0030999932     MORTGAGORS: HUSTON               JOHN
                               HUSTON               DIANE
    REGION CODE    ADDRESS   : 28225 BOULDER CIRCLE
        01         CITY      :    SHOREWOOD
                   STATE/ZIP : MN  55331
    MORTGAGE AMOUNT :   475,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,856.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,363.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,525,800.00
                               P & I AMT:     10,811.46
                               UPB AMT:   1,524,867.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          112
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030999940     MORTGAGORS: LLOYD`               WILLIAM
                               LLOYD                SUSAN
    REGION CODE    ADDRESS   : 1035 LITTLE RIDGE DRIVE
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19382
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,489.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030999957     MORTGAGORS: SMITH                DAVID
                               SMITH                WENDY
    REGION CODE    ADDRESS   : 2162 CHARLTON ROAD
        01         CITY      :    SUNFISH LAKE
                   STATE/ZIP : MN  55118
    MORTGAGE AMOUNT :   620,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    619,562.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,441.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.69800
    ----------------------------------------------------------------
0   0031000045     MORTGAGORS: CARROLL              CARLA
                               CARROLL              MICHAEL
    REGION CODE    ADDRESS   : 106 CAMPBELL DRIVE
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06902
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.53400
    ----------------------------------------------------------------
0   0031000060     MORTGAGORS: RUSSELL              DANIEL
                               RUSSELL              KAREN
    REGION CODE    ADDRESS   : 19 COSENZA
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   457,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,715.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,473.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031000094     MORTGAGORS: ZAGURSKI             GEORGE
                               ZAGURSKI             STACY
    REGION CODE    ADDRESS   : 2430 SANTIAGO
        01         CITY      :    LA VERNE
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   306,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,572.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,145.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.47400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,039,800.00
                               P & I AMT:     14,621.72
                               UPB AMT:   2,038,622.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          113
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031000144     MORTGAGORS: BLIESE               ANDREW
                               BLIESE               FAYE
    REGION CODE    ADDRESS   : 1338 WATERFORD ROAD
        01         CITY      :    WOODBURY
                   STATE/ZIP : MN  55125
    MORTGAGE AMOUNT :   234,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,988.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031000193     MORTGAGORS: LEE                  YOUNG
                               LEE                  JUNG
    REGION CODE    ADDRESS   : 8671 HILLCREST ROAD
        01         CITY      :    BUENA PARK
                   STATE/ZIP : CA  90621
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,228.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,779.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031000235     MORTGAGORS: LEE                  BARNEY
                               LEE                  JONI
    REGION CODE    ADDRESS   : 4615 EL CAMINO CORTO
        01         CITY      :    LA CANADA-FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,168.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031000417     MORTGAGORS: MUI                  ALLAN

    REGION CODE    ADDRESS   : 1 BRAINERD AVENUE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,821.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031000482     MORTGAGORS: GIANNUARIO           PHILIP
                               GIANNUARIO           JACQUELINE
    REGION CODE    ADDRESS   : 104 FAIRWAY AVENUE
        01         CITY      :    VERONA TOWNSHIP
                   STATE/ZIP : NJ  07044
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,802.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.79400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,418,150.00
                               P & I AMT:     10,202.59
                               UPB AMT:   1,416,009.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          114
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031000623     MORTGAGORS: CARPENTER            JAMES
                               CARPENTER            BRENDA
    REGION CODE    ADDRESS   : ROUTE 7 WATERFRONT ST
        01         CITY      :    TIFTON
                   STATE/ZIP : GA  31794
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,800.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 82.85700
    ----------------------------------------------------------------
0   0031000656     MORTGAGORS: BENGTSON             GRAY
                               BENGTSON             BARBARA
    REGION CODE    ADDRESS   : 28442 CALLE PINON
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   371,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,449.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,729.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 74.99500
    ----------------------------------------------------------------
0   0031000821     MORTGAGORS: BAUMAN               SHARI

    REGION CODE    ADDRESS   : 3 WOODBRIDGE COURT
        01         CITY      :    CHAPPAQUA
                   STATE/ZIP : NY  10514
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,738.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,969.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 43.47800
    ----------------------------------------------------------------
0   0031000870     MORTGAGORS: MELKONIAN            RUTH

    REGION CODE    ADDRESS   : 945 LANCASTER WAY
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30328
    MORTGAGE AMOUNT :   246,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,842.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,742.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031000961     MORTGAGORS: MITCHELL             KAMERON
                               MITCHELL             CATHY
    REGION CODE    ADDRESS   : 5090 VIA INGRESO
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92686
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,856.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,528,150.00
                               P & I AMT:     11,178.03
                               UPB AMT:   1,526,686.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          115
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031001068     MORTGAGORS: HARRISON             MICHAEL

    REGION CODE    ADDRESS   : 50 SUGAR MAPLE DRIVE
        01         CITY      :    ROSLYN
                   STATE/ZIP : NY  11576
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031001159     MORTGAGORS: ESPOSITO             MATTHEW

    REGION CODE    ADDRESS   : 385 BOSTON POST ROAD
        01         CITY      :    MADISON
                   STATE/ZIP : CT  06443
    MORTGAGE AMOUNT :   675,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    674,535.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,894.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   015
    LTV :                 79.88100
    ----------------------------------------------------------------
0   0031001167     MORTGAGORS: MATUS                GARY

    REGION CODE    ADDRESS   : 884 S ARROYO BLVD
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91105
    MORTGAGE AMOUNT :   547,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    547,093.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,828.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031001217     MORTGAGORS: CHOY                 TUCK
                               DING                 AI
    REGION CODE    ADDRESS   : 3006 ROSE ARBOR COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   265,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,592.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,813.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031001282     MORTGAGORS: SOMAIYA              MANISH

    REGION CODE    ADDRESS   : 245 EAST 93RD STREET, UNIT 14E
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10128
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,146.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,064,300.00
                               P & I AMT:     14,810.06
                               UPB AMT:   2,063,221.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          116
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031001498     MORTGAGORS: BENEDETTI            ROY
                               BENEDETTI            NANCY
    REGION CODE    ADDRESS   : 18 VISTA MONTEMAR
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,529.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,600.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.86300
    ----------------------------------------------------------------
0   0031001605     MORTGAGORS: SMITH                RONALD
                               SMITH                JOAN
    REGION CODE    ADDRESS   : 455 SNEATH WAY
        01         CITY      :    ALPINE
                   STATE/ZIP : CA  91901
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,061.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,526.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 74.21800
    ----------------------------------------------------------------
0   0031001720     MORTGAGORS: PETERSON             JOEL
                               PETERSON             JENNIFER
    REGION CODE    ADDRESS   : 14619 ROCKSBOROUGH ROAD
        01         CITY      :    MINNETONKA
                   STATE/ZIP : MN  55345
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,797.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0031001852     MORTGAGORS: ROESLER              MARK
                               ROESLER              AZALEA
    REGION CODE    ADDRESS   : 1640 OPECHEE DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,013.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,966.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031002090     MORTGAGORS: GRIFFITH             GEORGE
                               GRIFFITH             GLORIA
    REGION CODE    ADDRESS   : 784 ADAMS CIRCLE
        01         CITY      :    SOCIAL CIRCLE
                   STATE/ZIP : GA  30279
    MORTGAGE AMOUNT :   223,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,597.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.68700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,899,200.00
                               P & I AMT:     13,673.34
                               UPB AMT:   1,897,401.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          117
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031002298     MORTGAGORS: HILDRETH             PATRICK
                               HILDRETH             MARLA
    REGION CODE    ADDRESS   : 4306 JANES LANE
        01         CITY      :    MARSHALL
                   STATE/ZIP : VA  20115
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,815.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031002520     MORTGAGORS: WOOD                 GAWAIN

    REGION CODE    ADDRESS   : 314 EXETER ROAD
        01         CITY      :    HAMPTON FALLS
                   STATE/ZIP : NH  03844
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,764.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,300.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.62500
    ----------------------------------------------------------------
0   0031002546     MORTGAGORS: CARAPEZZI            ROBERT
                               CARAPEZZI            KAREN
    REGION CODE    ADDRESS   : 1 KATHERINE DRIVE
        01         CITY      :    WARREN
                   STATE/ZIP : NJ  07059
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.09600
    ----------------------------------------------------------------
0   0031002793     MORTGAGORS: BATARAGS             ROBERT
                               BATARAGS             ANITA
    REGION CODE    ADDRESS   : 50 LOCUST LANE
        01         CITY      :    UPPER SADDLE RIVER
                   STATE/ZIP : NJ  07458
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031002843     MORTGAGORS: LENTINI              CARLTON
                               LENTINI              LINDA
    REGION CODE    ADDRESS   : 5 CASTLE DRIVE
        01         CITY      :    WILMINGTON
                   STATE/ZIP : MA  01887
    MORTGAGE AMOUNT :   255,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,328.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,874.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,407,500.00
                               P & I AMT:      9,912.03
                               UPB AMT:   1,406,909.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          118
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031002900     MORTGAGORS: WILSON               DENNIS
                               WILSON               ROBIN
    REGION CODE    ADDRESS   : 3773 BUENA CREEK ROAD
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92084
    MORTGAGE AMOUNT :   246,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,230.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,786.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031003072     MORTGAGORS: REITER               ROBERT
                               REITER               LYNN
    REGION CODE    ADDRESS   : 30665 PALO ALTO DR
        01         CITY      :    REDLANDS
                   STATE/ZIP : CA  92373
    MORTGAGE AMOUNT :   223,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,891.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,618.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031003205     MORTGAGORS: SEUBERLING           RONALD
                               SEUBERLING           JO ANN
    REGION CODE    ADDRESS   : 8425 EAST SULKY CIRCLE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   393,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,856.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,852.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031003221     MORTGAGORS: NORVELL              LARRY

    REGION CODE    ADDRESS   : 3 CAITLIN COURT
        01         CITY      :    MT. HOLLY
                   STATE/ZIP : NJ  08060
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,774.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.16600
    ----------------------------------------------------------------
0   0031003346     MORTGAGORS: HILL                 JOHN
                               HILL                 MARIE
    REGION CODE    ADDRESS   : 4993 JULIE STREET
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   236,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,519.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,634.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.72700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,403,700.00
                               P & I AMT:     10,017.82
                               UPB AMT:   1,402,273.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          119
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031003361     MORTGAGORS: RESSLER              TODD

    REGION CODE    ADDRESS   : 74 CENTER ROAD
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : CT  06525
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,776.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,263.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031003510     MORTGAGORS: FAITHFULL            GEORGE
                               FAITHFULL            KAREN
    REGION CODE    ADDRESS   : 25 MELROSE PLACE
        01         CITY      :    MONTCLAIR
                   STATE/ZIP : NJ  07042
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,833.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031003643     MORTGAGORS: MAGNUSON             CARL
                               MAGNUSON             KERRY
    REGION CODE    ADDRESS   : 1145 SUSSEX LANE
        01         CITY      :    LIBERTYVILLE
                   STATE/ZIP : IL  60048
    MORTGAGE AMOUNT :   223,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,046.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,618.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031003940     MORTGAGORS: NOSTRO               ANTHONY
                               GAGLIO-NOSTRO        FRANCA
    REGION CODE    ADDRESS   : 77 TAYLORTOWN ROAD
        01         CITY      :    MONTVILLE
                   STATE/ZIP : NJ  07045
    MORTGAGE AMOUNT :   437,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,121.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,286.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031004120     MORTGAGORS: DROOKS               MARK
                               GOLD                 DONNA
    REGION CODE    ADDRESS   : 2208 DUXBURY CIRCLE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90034
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,576.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,298.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,824,600.00
                               P & I AMT:     13,286.47
                               UPB AMT:   1,823,354.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          120
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031004146     MORTGAGORS: BALLESTEROS          MARIA

    REGION CODE    ADDRESS   : 25003 BLACK CREEK
        01         CITY      :    SAN ANTONIO
                   STATE/ZIP : TX  78257
    MORTGAGE AMOUNT :   272,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,212.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.68600
    ----------------------------------------------------------------
0   0031004203     MORTGAGORS: SWENSON              JERRY
                               IKAMI                CAROL
    REGION CODE    ADDRESS   : 235 ELLIS ROAD
        01         CITY      :    HOMEWOOD
                   STATE/ZIP : CA  96141
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,800.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031004351     MORTGAGORS: LENDAHL              ROBERT
                               LENDAHL              JOAN
    REGION CODE    ADDRESS   : 171 SUNSET TERRACE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   530,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    529,596.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,660.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.64700
    ----------------------------------------------------------------
0   0031004963     MORTGAGORS: CELI                 STEPHEN
                               CELI                 LAUREN
    REGION CODE    ADDRESS   : 70 DANA ROAD
        01         CITY      :    READING
                   STATE/ZIP : MA  01867
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,826.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,574.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031005242     MORTGAGORS: GOLD                 BARRY
                               GOLD                 KATHY
    REGION CODE    ADDRESS   : 620 FALLS LAKE DRIVE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30202
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,725.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.54900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,675,400.00
                               P & I AMT:     11,743.95
                               UPB AMT:   1,674,162.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          121
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031005309     MORTGAGORS: RANDALL              VICTORIA

    REGION CODE    ADDRESS   : 5019 SOUTHRIDGE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90043
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,837.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,775.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 88.00000
    ----------------------------------------------------------------
0   0031005531     MORTGAGORS: BERLIN               MITCHELL
                               BERLIN               SUZANNE
    REGION CODE    ADDRESS   : 7 ANDREA COURT
        01         CITY      :    SPARTA
                   STATE/ZIP : NJ  07871
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,907.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 73.23900
    ----------------------------------------------------------------
0   0031005580     MORTGAGORS: SCARANO              DEAN
                               SCARANO              SUSAN
    REGION CODE    ADDRESS   : 1 HOPE STREET
        01         CITY      :    MONTVALE
                   STATE/ZIP : NJ  07645
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,537.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.68400
    ----------------------------------------------------------------
0   0031005796     MORTGAGORS: SKOOG                PAUL
                               JANSSEN              DEBORAH
    REGION CODE    ADDRESS   : 306 SCHIAPPINO STREET
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,630.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031005879     MORTGAGORS: MCNULTY              PATRICK
                               MCNULTY              JOANNE
    REGION CODE    ADDRESS   : 10024 HIDDEN KNOLL COURT
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89117
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,704.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,228.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,540,000.00
                               P & I AMT:     11,183.85
                               UPB AMT:   1,539,173.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          122
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031005994     MORTGAGORS: BOUTON               SUZANNE
                               BOUTON               DAVID
    REGION CODE    ADDRESS   : #4 CARLTON DRIVE
        01         CITY      :    MT KISCO
                   STATE/ZIP : NY  10549
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,619.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.60100
    ----------------------------------------------------------------
0   0031006273     MORTGAGORS: GRAINGER             WILLIAM
                               GRAINGER             VICTORIA
    REGION CODE    ADDRESS   : 3964 EAST LAUREL STREET
        01         CITY      :    MESA
                   STATE/ZIP : AZ  85215
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,738.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,650.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.89400
    ----------------------------------------------------------------
0   0031006521     MORTGAGORS: BLANDINO             GREGORY
                               BLANDINO             BETTY
    REGION CODE    ADDRESS   : 6324 CALLE ALTAMIRA
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   219,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,302.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,610.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.15400
    ----------------------------------------------------------------
0   0031006828     MORTGAGORS: TROESCH              THOMAS
                               TROESCH              CONNIE
    REGION CODE    ADDRESS   : 25411 NORTH VERNE COURT
        01         CITY      :    STEVENSONS RANCH
                   STATE/ZIP : CA  91381
    MORTGAGE AMOUNT :   218,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,034.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031006901     MORTGAGORS: WAXMAN               LEE
                               WAXMAN               JUNE
    REGION CODE    ADDRESS   : 14216 ROYAL FOREST LANE
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,793.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.79400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,572,750.00
                               P & I AMT:     11,200.67
                               UPB AMT:   1,571,488.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          123
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031006919     MORTGAGORS: DUKES                DELMAR

    REGION CODE    ADDRESS   : 1404 MAPLEWOOD DRIVE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   240,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,262.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,640.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.98200
    ----------------------------------------------------------------
0   0031006968     MORTGAGORS: SALDARINI            CHARLES
                               SALDARINI            VERONICA
    REGION CODE    ADDRESS   : 15 HOPPER COURT
        01         CITY      :    MAHWAH
                   STATE/ZIP : NJ  07430
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,526.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,779.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 78.72500
    ----------------------------------------------------------------
0   0031007008     MORTGAGORS: DISKIN               HOWARD
                               DISKIN               ANNE
    REGION CODE    ADDRESS   : 4926 HOLLY STREET
        01         CITY      :    BELLAIRE
                   STATE/ZIP : TX  77401
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,763.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,142.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/26
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0031007073     MORTGAGORS: CERESI               JOHN
                               CERESI               LESLIE
    REGION CODE    ADDRESS   : 30 MAPLE LANE
        01         CITY      :    GLEN MILLS
                   STATE/ZIP : PA  19342
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,572.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.79500
    ----------------------------------------------------------------
0   0031007081     MORTGAGORS: CARLSON              ROBERT
                               CARLSON              PEGGY
    REGION CODE    ADDRESS   : 20904 DELTA DRIVE
        01         CITY      :    LAYTONSVILLE
                   STATE/ZIP : MD  20882
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,544.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,392.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.39200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,520,450.00
                               P & I AMT:     10,889.28
                               UPB AMT:   1,518,669.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          124
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031007271     MORTGAGORS: LEHMAN               WALTER

    REGION CODE    ADDRESS   : 3060 GRAND BAY BLVD UNIT 271
        01         CITY      :    LONGBOAT KEY
                   STATE/ZIP : FL  34228
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,310.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,898.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031007370     MORTGAGORS: GAUDET               JOHN
                               SCHNIPPERING         MICHAEL
    REGION CODE    ADDRESS   : 4111 WYCLIFF AVENUE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75219
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,309.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,012.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.25300
    ----------------------------------------------------------------
0   0031007768     MORTGAGORS: SEEFUS               DOUGLAS
                               SEEFUS               JEANNE
    REGION CODE    ADDRESS   : 1544 SPRINGBROOK ROAD
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   283,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,704.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,058.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031007842     MORTGAGORS: GOLDMAN              RONALD
                               GOLDMAN              BARBARA
    REGION CODE    ADDRESS   : 1717 MONTANA AVENUE
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   637,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    637,072.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,677.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031007883     MORTGAGORS: LALEHZARZADEH        EHSAN

    REGION CODE    ADDRESS   : 504 AVONDALE STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,128.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,246.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,323,900.00
                               P & I AMT:     16,893.18
                               UPB AMT:   2,321,525.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          125
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031007933     MORTGAGORS: DEVINE               DAVID
                               DEVINE               STEPHANIE
    REGION CODE    ADDRESS   : 397 LARCH CREST COURT
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91320
    MORTGAGE AMOUNT :   254,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,329.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,867.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 84.83300
    ----------------------------------------------------------------
0   0031008048     MORTGAGORS: TYSSOWSKI            JOSEPH
                               TYSSOWSKI            KRISTINA
    REGION CODE    ADDRESS   : 14064 GARED DRIVE
        01         CITY      :    GLENWOOD
                   STATE/ZIP : MD  21738
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,802.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031008170     MORTGAGORS: RODMAN               JOHN

    REGION CODE    ADDRESS   : 3801 24TH STREET NORTH
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,795.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031008329     MORTGAGORS: PANCIOCCO            CASS
                               PANCIOCCO            LINDA
    REGION CODE    ADDRESS   : 2710 BRADBURY COURT
        01         CITY      :    DAVIDSONVILLE
                   STATE/ZIP : MD  21035
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,781.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,305.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031008543     MORTGAGORS: ESCHER               WILLIAM
                               ESCHER               LORETTA
    REGION CODE    ADDRESS   : 21604 TRIBUNE STREET
        01         CITY      :    CHATSWORTH AREA
                   STATE/ZIP : CA  91311
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,321.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,394,000.00
                               P & I AMT:     10,057.11
                               UPB AMT:   1,393,029.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          126
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031008568     MORTGAGORS: DUBERCHIN            SUSAN

    REGION CODE    ADDRESS   : 4388 PARK VICENTA
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,291.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031008592     MORTGAGORS: COGDELL              QUEN

    REGION CODE    ADDRESS   : 8511 SUNFLOWER STREET
        01         CITY      :    HIGHLANDS
                   STATE/ZIP : TX  77562
    MORTGAGE AMOUNT :    52,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :     52,339.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       412.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031008725     MORTGAGORS: PAPICH               PAUL
                               PAPICH               ANGELA
    REGION CODE    ADDRESS   : 1220 YALE STREET NO. 2
        01         CITY      :    SANTA MONMICA
                   STATE/ZIP : CA  90404
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,616.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0031008857     MORTGAGORS: SLOAN                JAMES
                               SLOAN                CHRISEETA
    REGION CODE    ADDRESS   : 1040 ADELLA AVENUE
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,664.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,668.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 76.39400
    ----------------------------------------------------------------
0   0031009301     MORTGAGORS: DIEPSTRATEN          TED
                               DIEPSTRATEN          NANCY
    REGION CODE    ADDRESS   : 3880 S WATERFRONT DRIVE
        01         CITY      :    CHANDLER
                   STATE/ZIP : AZ  85248
    MORTGAGE AMOUNT :   300,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,243.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,178.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,632,850.00
                               P & I AMT:     11,896.16
                               UPB AMT:   1,630,155.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          127
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031009426     MORTGAGORS: PRESCOTT             THEODORE
                               PRESCOTT             SARAH
    REGION CODE    ADDRESS   : 2353 MOUNTAIN AVENUE
        01         CITY      :    LA CRESENTA
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   418,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,112.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,033.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031009533     MORTGAGORS: FELDMAN              MORTON
                               FELDMAN              CAROL
    REGION CODE    ADDRESS   : 23 BLUE RIBBON DRIVE
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,774.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,561.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 75.82400
    ----------------------------------------------------------------
0   0031009715     MORTGAGORS: CRAFT                SALLY ANN

    REGION CODE    ADDRESS   : 5831 KENSINGTON BOULEVARD
        01         CITY      :    NEW ORLEANS
                   STATE/ZIP : LA  70127
    MORTGAGE AMOUNT :   270,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,044.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
0   0031010002     MORTGAGORS: PERRY                ARLIN
                               PERRY                SONYA
    REGION CODE    ADDRESS   : 7935 S. HUDSON PLACE
        01         CITY      :    TULSA
                   STATE/ZIP : OK  74316
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,823.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031010168     MORTGAGORS: MEMMI                CLAUDE
                               WAXMAN               SHARON
    REGION CODE    ADDRESS   : 703 EUCLID ST
        01         CITY      :     SANTA MONICA
                   STATE/ZIP : CA  90402
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,387.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,338.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 67.40700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,720,650.00
                               P & I AMT:     12,402.87
                               UPB AMT:   1,719,141.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          128
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031010465     MORTGAGORS: LAMANTIA             DAVID
                               LAMANTIA             SHARON
    REGION CODE    ADDRESS   : 375 KAPOK COURT
        01         CITY      :    LONGWOOD
                   STATE/ZIP : FL  32779
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,607.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,775.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 87.71300
    ----------------------------------------------------------------
0   0031010523     MORTGAGORS: HOLMGREN             ROLF
                               BECICKA              KELLY
    REGION CODE    ADDRESS   : 300 PARKVIEW TERRACE
        01         CITY      :    GOLDEN VALLEY
                   STATE/ZIP : MN  55416
    MORTGAGE AMOUNT :   313,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,973.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,216.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031010648     MORTGAGORS: KINZER               DAVID

    REGION CODE    ADDRESS   : 1212 WEST ISLAND DRIVE
        01         CITY      :    CHANDLER
                   STATE/ZIP : AZ  85248
    MORTGAGE AMOUNT :   437,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,145.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,173.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.59000
    ----------------------------------------------------------------
0   0031010689     MORTGAGORS: TAKEDA               NORIO
                               TAKEDA               YOONSUN
    REGION CODE    ADDRESS   : 12 SQUANTZ VIEW DRIVE
        01         CITY      :    NEW FAIRFIELD
                   STATE/ZIP : CT  06812
    MORTGAGE AMOUNT :   221,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,294.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,606.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031010697     MORTGAGORS: NORDSTROM            J
                               NORDSTROM            DEANNA
    REGION CODE    ADDRESS   : 5717 COACHLIGHT COURT
        01         CITY      :    WEST DES MOINES
                   STATE/ZIP : IA  50266
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,654.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,622.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.83800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,461,550.00
                               P & I AMT:     10,394.78
                               UPB AMT:   1,459,675.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          129
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031011174     MORTGAGORS: GUSSIS               ALAN
                               GUSSIS               GAIL
    REGION CODE    ADDRESS   : 438 AMBERLEY LANE
        01         CITY      :    DEERFIELD
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,540.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,598.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.94900
    ----------------------------------------------------------------
0   0031011554     MORTGAGORS: SMITH                RANDALL
                               SMITH                MARCIA
    REGION CODE    ADDRESS   : 8 FIRETHORN CIRCLE
        01         CITY      :    LAFAYETTE HILL
                   STATE/ZIP : PA  19444
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,702.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,378.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.82400
    ----------------------------------------------------------------
0   0031011646     MORTGAGORS: WORTHINGTON          DOUGLAS
                               WORTHINGTON          ALICE
    REGION CODE    ADDRESS   : 4766 LONDON LANE
        01         CITY      :    EAGAN
                   STATE/ZIP : MN  55122
    MORTGAGE AMOUNT :   281,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,006.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031011778     MORTGAGORS: MANLEY               DUNCAN

    REGION CODE    ADDRESS   : 2300 MONTEVALLO ROAD
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35223
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,382.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,901.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.37000
    ----------------------------------------------------------------
0   0031012057     MORTGAGORS: FORTUNE              REENA
                               FORTUNE              DAVID
    REGION CODE    ADDRESS   : 16072 SILVERLEAF DRIVE
        01         CITY      :    SAN LORENZO
                   STATE/ZIP : CA  94580
    MORTGAGE AMOUNT :   224,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,381.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.87500  MATURITY DATE     :   05/01/27
    CURRENT INT RATE:      8.87500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,725,350.00
                               P & I AMT:     12,701.18
                               UPB AMT:   1,723,013.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          130
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031012065     MORTGAGORS: FERRANTE             DONALD
                               FERRANTE             JANIS
    REGION CODE    ADDRESS   : 24036 NE 142ND AVENUE
        01         CITY      :    BATTLE GROUND
                   STATE/ZIP : WA  98604
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,828.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,176.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 91.29000
    ----------------------------------------------------------------
0   0031012180     MORTGAGORS: DONNY                FRANCIS
                               DONNY                MARILOU
    REGION CODE    ADDRESS   : 119 NOTTINGHAM DRIVE
        01         CITY      :    SPRING CITY
                   STATE/ZIP : PA  19475
    MORTGAGE AMOUNT :   224,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,479.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,551.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031012198     MORTGAGORS: TONEY                MICHAEL
                               TONEY                PRUDENCE
    REGION CODE    ADDRESS   : 3741 E. HUBER STREET
        01         CITY      :    MESA
                   STATE/ZIP : AZ  85205
    MORTGAGE AMOUNT :   355,162.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,908.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,658.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/26
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 55.84300
    ----------------------------------------------------------------
0   0031012909     MORTGAGORS: MERTZ                MICHAEL
                               MERTZ                BARBARA
    REGION CODE    ADDRESS   : 35 COLONIAL WAY
        01         CITY      :    MILLBURN
                   STATE/ZIP : NJ  07078
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,523.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031013287     MORTGAGORS: GREGA                BRIAN
                               GREGA                MICHELLE
    REGION CODE    ADDRESS   : 11505 WATERHAVEN COURT
        01         CITY      :    RESTON
                   STATE/ZIP : VA  20190
    MORTGAGE AMOUNT :   215,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,561.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,426,112.00
                               P & I AMT:     10,470.68
                               UPB AMT:   1,425,515.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          131
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031013337     MORTGAGORS: MURPHY               EMALEE

    REGION CODE    ADDRESS   : 5809 NICHOLSON LANE, 516
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20852
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,845.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,960.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 68.00000
    ----------------------------------------------------------------
0   0031013360     MORTGAGORS: CORCORAN             J
                               CORCORAN             CELESTE
    REGION CODE    ADDRESS   : 110 DAVID'S WAY
        01         CITY      :    SOUTH KINGSTOWN
                   STATE/ZIP : RI  02879
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,765.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031013402     MORTGAGORS: GERA                 NICHOLAS
                               GERA                 SUEANNE
    REGION CODE    ADDRESS   : 19565 GLEN UNA DRIVE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,255.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 49.26100
    ----------------------------------------------------------------
0   0031013584     MORTGAGORS: SHAMY                MICHAEL
                               SHAMY                SANDRA
    REGION CODE    ADDRESS   : 129 BRANDON COURT
        01         CITY      :    BRANCHBURG
                   STATE/ZIP : NJ  08853
    MORTGAGE AMOUNT :   165,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    165,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,182.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 66.00000
    ----------------------------------------------------------------
0   0031013691     MORTGAGORS: CUMPSTON             SCOTT
                               CUMPSTON             KERRY
    REGION CODE    ADDRESS   : 2006 N STARLING WAY
        01         CITY      :    FLAGSTAFF
                   STATE/ZIP : AZ  86004
    MORTGAGE AMOUNT :   232,981.26  OPTION TO CONVERT :
    UNPAID BALANCE :    232,479.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,695.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 87.25800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,468,981.26
                               P & I AMT:     10,543.60
                               UPB AMT:   1,467,345.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          132
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031013709     MORTGAGORS: GALE                 MICHAEL
                               GALE                 LARA
    REGION CODE    ADDRESS   : 5901 HAYDEN'S COVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78730
    MORTGAGE AMOUNT :   321,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,728.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,334.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031013931     MORTGAGORS: SEIBEL               SCOTT
                               SEIBEL               SHARON
    REGION CODE    ADDRESS   : 119 LANDRUM CIRCLE
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,216.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,931.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
0   0031014061     MORTGAGORS: MONTEJANO            RICARDO
                               MONTEJANO            VICTORIA
    REGION CODE    ADDRESS   : 168 LA CRESCENTA
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   346,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,955.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,480.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031014434     MORTGAGORS: FETERIK              MICHAEL
                               FETERIK              TERRI
    REGION CODE    ADDRESS   : 3021 DRUID LANE
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   403,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,755.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,098.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 75.32700
    ----------------------------------------------------------------
0   0031014848     MORTGAGORS: BRANCHINI            RICK
                               VOISARD              PAMELA
    REGION CODE    ADDRESS   : 217 FOREST CREEK LANE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   227,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,085.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,564,800.00
                               P & I AMT:     11,453.36
                               UPB AMT:   1,563,742.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          133
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031014921     MORTGAGORS: CURRY                RICHARD
                               CURRY                SUSAN
    REGION CODE    ADDRESS   : 46 CHAUCER COURT
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   398,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,719.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,851.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031014954     MORTGAGORS: DUBILO               EDWARD
                               ZIMMERMAN            GRACE
    REGION CODE    ADDRESS   : 3 TAMARACK ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02193
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,433.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 36.36300
    ----------------------------------------------------------------
0   0031015001     MORTGAGORS: HANCOCK              GARY
                               HANCOCK              LORNA
    REGION CODE    ADDRESS   : 13601 NORTH 12TH WAY
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85022
    MORTGAGE AMOUNT :   231,780.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,620.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,680.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.43600
    ----------------------------------------------------------------
0   0031015019     MORTGAGORS: ROSS                 MAUREEN

    REGION CODE    ADDRESS   : 1539 OLD BALLARD RD.
        01         CITY      :    CHARLOTTSVILLE
                   STATE/ZIP : VA  22901
    MORTGAGE AMOUNT :   297,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,305.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,208.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031015043     MORTGAGORS: BURDULIS             DONALD
                               ELSNER               KATHLEEN
    REGION CODE    ADDRESS   : 2638 78TH AVENUE NORTHEAST
        01         CITY      :    MEDINA
                   STATE/ZIP : WA  98039
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,833.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,573.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,552,280.00
                               P & I AMT:     11,179.71
                               UPB AMT:   1,550,911.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          134
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031015134     MORTGAGORS: LANDES               JOHN
                               LANDES               CRYSTAL
    REGION CODE    ADDRESS   : 3529 GARY DRIVE
        01         CITY      :    PLANO, COLLIN COUNTY
                   STATE/ZIP : TX  75023
    MORTGAGE AMOUNT :   232,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,593.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,707.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031015480     MORTGAGORS: HENTHORN             TIMOTHY
                               HENTHORN             LISA
    REGION CODE    ADDRESS   : 1122 W  ARMITAGE #102
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   242,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,832.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031015498     MORTGAGORS: CASTA                ALFREDO
                               ACOSTA               ENID
    REGION CODE    ADDRESS   : 47096 GLENAIRE COURT
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   267,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,220.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,962.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031015514     MORTGAGORS: CHOINIERE            DAVID
                               HODGES               ANN
    REGION CODE    ADDRESS   : 2511 CLAY STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22302
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,791.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,120.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031015613     MORTGAGORS: BUSKER               PHILIP
                               BUSKER               MELISSA
    REGION CODE    ADDRESS   : 11800 MIRA MESA DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78732
    MORTGAGE AMOUNT :   292,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,698.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,331,150.00
                               P & I AMT:      9,669.65
                               UPB AMT:   1,330,136.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          135
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031015753     MORTGAGORS: BATTEN               HUGH
                               BATTEN               CATHLEEN
    REGION CODE    ADDRESS   : 423 AVENEDA GRANADA #48
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   370,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,531.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,624.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031015829     MORTGAGORS: LINDBORG             LESANNE
                               JENANYAN             KAREN
    REGION CODE    ADDRESS   : 530 SCENIC DR
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93103
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,832.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,900.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031015928     MORTGAGORS: CHANG                CHI
                               CHANG                JIENNY
    REGION CODE    ADDRESS   : 8-10 NORTH GRANT STREET
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94401
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,799.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031015944     MORTGAGORS: BUDKE                JAMES

    REGION CODE    ADDRESS   : 127 GRAND VIEW AVE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,761.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,335.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.89400
    ----------------------------------------------------------------
0   0031015977     MORTGAGORS: CLARE                RICHARD
                               LOVELACE-CLARE       REBECCA
    REGION CODE    ADDRESS   : 5336 MERIDIAN AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   223,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,096.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,618.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,464,050.00
                               P & I AMT:     10,514.35
                               UPB AMT:   1,463,021.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          136
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031016066     MORTGAGORS: KALUZNY              KENNETH
                               KALUZNY              MAUREEN
    REGION CODE    ADDRESS   : 4974 RED PINE
        01         CITY      :    GURNEE
                   STATE/ZIP : IL  60031
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,280.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 83.68200
    ----------------------------------------------------------------
0   0031016090     MORTGAGORS: COLLINS              BRIAN
                               COLLINS              LORETTA
    REGION CODE    ADDRESS   : 636 SUSSEX ROAD
        01         CITY      :    LOWER MERION TWP
                   STATE/ZIP : PA  19096
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,827.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 69.44400
    ----------------------------------------------------------------
0   0031016124     MORTGAGORS: SCHUBERT             DONALD
                               SCHUBERT             BARBARA
    REGION CODE    ADDRESS   : 6607 NORTHRIDGE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   352,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,257.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,555.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031016165     MORTGAGORS: MCLOUD               CAROLINE

    REGION CODE    ADDRESS   : 2592 JENKINS POINT ROAD
        01         CITY      :    SEABROOK ISLAND
                   STATE/ZIP : SC  29455
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 41.17600
    ----------------------------------------------------------------
0   0031016256     MORTGAGORS: KERVANDJIAN          VAHRAM

    REGION CODE    ADDRESS   : 19530 SUPERIOR STREET
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91324
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,778.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 73.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,582,500.00
                               P & I AMT:     11,517.43
                               UPB AMT:   1,581,863.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          137
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031016348     MORTGAGORS: EMILLIANI            JOHN
                               BELMONT              JOANN
    REGION CODE    ADDRESS   : 324 SACKETT STREET
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11231
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    464,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,526.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031016371     MORTGAGORS: SAMUEL               LILLIAN

    REGION CODE    ADDRESS   : 14 TIMBERLINE
        01         CITY      :    MILLWOOD
                   STATE/ZIP : NY  10546
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,816.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,249.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031016462     MORTGAGORS: ARNZEN               ROBERT

    REGION CODE    ADDRESS   : 115 GREEN RIDGE AVENUE
        01         CITY      :    WHITE PLAINS
                   STATE/ZIP : NY  10605
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,774.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,971.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.53200
    ----------------------------------------------------------------
0   0031016652     MORTGAGORS: HAGGERTY             LEROY
                               HAGGERTY             DEBORAH
    REGION CODE    ADDRESS   : 9725 BLANDFORD ROAD
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32827
    MORTGAGE AMOUNT :   780,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    779,463.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,655.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   015
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031016926     MORTGAGORS: BAKER                THOMAS
                               BAKER                JULIA
    REGION CODE    ADDRESS   : 9848 RATHBURN AVENUE
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91325
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,101,000.00
                               P & I AMT:     15,305.45
                               UPB AMT:   2,099,851.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          138
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031017015     MORTGAGORS: CAULFIELD            MICHAEL
                               CAULFIELD            JULIE
    REGION CODE    ADDRESS   : 110 MACROOM AVENUE
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19382
    MORTGAGE AMOUNT :   252,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,318.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031017387     MORTGAGORS: BIESER               JERRY
                               CLEEK-BIESER         LAURA
    REGION CODE    ADDRESS   : 29 CHAMPNEY PLACE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,422.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,682.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031017429     MORTGAGORS: ASHTON               PAUL

    REGION CODE    ADDRESS   : 19 BRIMMER STREET, UNIT 5
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02108
    MORTGAGE AMOUNT :   417,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,705.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,987.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.67700
    ----------------------------------------------------------------
0   0031017452     MORTGAGORS: DANG                 VINCENT
                               DANG                 LANNIE
    REGION CODE    ADDRESS   : 3292 CHATEAU DU LAC
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,404.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.90300
    ----------------------------------------------------------------
0   0031018492     MORTGAGORS: SMITH                GREGORY
                               SMITH                JULI
    REGION CODE    ADDRESS   : 2972 HAWK COURT
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CO  80026
    MORTGAGE AMOUNT :   233,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,789.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 88.63200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,393,850.00
                               P & I AMT:      9,973.21
                               UPB AMT:   1,391,640.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          139
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031018518     MORTGAGORS: LONG                 RANDAL
                               LONG                 SALLY
    REGION CODE    ADDRESS   : 6119 WESTGLEN DR
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27612
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,625.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/26
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 84.43700
    ----------------------------------------------------------------
0   0031018583     MORTGAGORS: KENT                 GLORIA
                               KENT                 THOMAS
    REGION CODE    ADDRESS   : 5640 DEWEY HILL ROAD
        01         CITY      :    EDINA
                   STATE/ZIP : MN  55439
    MORTGAGE AMOUNT :   295,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,991.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031018617     MORTGAGORS: PILGRIM-JOHNSON      KAREN

    REGION CODE    ADDRESS   : 24 W. 276 PIN OAK LANE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60564
    MORTGAGE AMOUNT :   227,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,861.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,588.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031018641     MORTGAGORS: WENTWORTH            JOHN

    REGION CODE    ADDRESS   : 140 NORTH GARDNER STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,788.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,311.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.75000
    ----------------------------------------------------------------
0   0031018823     MORTGAGORS: ALTNAU               GLENN
                               ALTNAU               DIANNE
    REGION CODE    ADDRESS   : 6025 GRAND COURT
        01         CITY      :    ORANGE
                   STATE/ZIP : TX  77630
    MORTGAGE AMOUNT :   278,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.34600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,371,200.00
                               P & I AMT:      9,923.20
                               UPB AMT:   1,370,067.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          140
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031018856     MORTGAGORS: FARROW               GLORIA

    REGION CODE    ADDRESS   : 9813 SUMMERFORD DRIVE
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : VA  23832
    MORTGAGE AMOUNT :   307,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,075.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031019029     MORTGAGORS: CURTISS              CRAIG
                               CURTISS              SALLY
    REGION CODE    ADDRESS   : 9 ROSEMILT PLACE
        01         CITY      :    MORRISTOWN
                   STATE/ZIP : NJ  07960
    MORTGAGE AMOUNT :   323,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 70.26000
    ----------------------------------------------------------------
0   0031019045     MORTGAGORS: YOUNG                WILLIAM
                               YOUNG                DAWN
    REGION CODE    ADDRESS   : 14 BRAIDBURN WAY
        01         CITY      :    MORRIS TOWNSHIP
                   STATE/ZIP : NJ  07960
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------
0   0031019508     MORTGAGORS: DAILY                SANFORD
                               DAILY                MARGARET
    REGION CODE    ADDRESS   : 14832 POPLAR HILL ROAD
        01         CITY      :    DARNESTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   370,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,818.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,556.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031019565     MORTGAGORS: THOMAS               TERIA
                               THOMAS               EARL
    REGION CODE    ADDRESS   : 3701 AYNOR DRIVE
        01         CITY      :    MITCHELLVILLE
                   STATE/ZIP : MD  20721
    MORTGAGE AMOUNT :   259,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,030.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,924.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,510,000.00
                               P & I AMT:     10,894.53
                               UPB AMT:   1,509,124.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          141
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031019607     MORTGAGORS: KHALSA               DIDAR
                               KHALSA               SAT
    REGION CODE    ADDRESS   : 72 CATHERINE LANE
        01         CITY      :    LA MESILLA
                   STATE/ZIP : NM  87532
    MORTGAGE AMOUNT :   341,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,004.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.98600
    ----------------------------------------------------------------
0   0031019664     MORTGAGORS: BONAR                SCOTT
                               BONAR                STACEY
    REGION CODE    ADDRESS   : 11268 DUENDA ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92127
    MORTGAGE AMOUNT :   240,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,192.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,784.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031019946     MORTGAGORS: ROMEO                SALVATORE
                               ROMEO                AMY
    REGION CODE    ADDRESS   : 2871 JUDITH DRIVE
        01         CITY      :    BELLMORE
                   STATE/ZIP : NY  11710
    MORTGAGE AMOUNT :   403,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,788.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031020118     MORTGAGORS: BELFAST              ANTHONY
                               BELFAST              MARIE
    REGION CODE    ADDRESS   : 3425 CAMINO LARGO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   288,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,301.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031020373     MORTGAGORS: ROLLIN               LAWRENCE
                               ROLLIN               ILSE
    REGION CODE    ADDRESS   : 6040 DOLOMITE DRIVE
        01         CITY      :    EL DORADO
                   STATE/ZIP : CA  95623
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,848.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 68.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,512,100.00
                               P & I AMT:     10,870.17
                               UPB AMT:   1,511,096.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          142
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031020530     MORTGAGORS: SAYRE                NANCY
                               SAYRE                CHRISTOPHER
    REGION CODE    ADDRESS   : 2155 SOUTH SAINT PAUL STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80210
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,984.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,422.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.83801
    ----------------------------------------------------------------
0   0031020837     MORTGAGORS: VRBICEK              ROBERT
                               VBRICEK              DIANE
    REGION CODE    ADDRESS   : 1210 SYCAMORE VALLEY LANE
        01         CITY      :    JEFFERSON CITY
                   STATE/ZIP : MO  65109
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,527.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.56500
    ----------------------------------------------------------------
0   0031020894     MORTGAGORS: HUFF                 ERIC
                               HUFF                 CHRISTIE
    REGION CODE    ADDRESS   : 13028 SEAGROVE STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   379,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,288.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,786.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 88.84210
    ----------------------------------------------------------------
0   0031021181     MORTGAGORS: CASTELLO             GEORGE
                               CASTELLO             NATALIE
    REGION CODE    ADDRESS   : 5145 SHEARIN AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90041
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,797.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,131.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031021488     MORTGAGORS: LAWSON               FREDDY
                               LAWSON               ANNETTA
    REGION CODE    ADDRESS   : 14708 DANTON COURT
        01         CITY      :    MITCHELLEVILLE
                   STATE/ZIP : MD  20721
    MORTGAGE AMOUNT :   236,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,478.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.98800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,622,950.00
                               P & I AMT:     11,544.20
                               UPB AMT:   1,621,549.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          143
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031021538     MORTGAGORS: MC CAIN              JAMES
                               MC CAIN              MADELEINE
    REGION CODE    ADDRESS   : 423 CAMERON STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,282.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,045.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031021561     MORTGAGORS: VALACER              DAVID
                               VALACER              THERESE
    REGION CODE    ADDRESS   : 1069 DEARBORN ROAD
        01         CITY      :    FORT LEE
                   STATE/ZIP : NJ  07024
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,796.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,146.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031021579     MORTGAGORS: STRAIN               PHILLIP
                               SMITH                BARBARA
    REGION CODE    ADDRESS   : 340 ALBION STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80220
    MORTGAGE AMOUNT :   235,885.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,726.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.10700
    ----------------------------------------------------------------
0   0031021587     MORTGAGORS: WATTS                RICHARD
                               WATTS                CYNTHIA
    REGION CODE    ADDRESS   : 9881 GREENSVIEW CIRCLE
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80124
    MORTGAGE AMOUNT :   220,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,252.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,617.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031021595     MORTGAGORS: JEFFCOAT             JOHN
                               JEFFCOAT             LOIS
    REGION CODE    ADDRESS   : 867 GENERAL HIGHWAY
        01         CITY      :    MILLERSVILLE
                   STATE/ZIP : MD  21108
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,829.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,930.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,304,785.00
                               P & I AMT:      9,469.99
                               UPB AMT:   1,303,887.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          144
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031021603     MORTGAGORS: COUILLARD            MICHAEL
                               COUILLARD            MARY
    REGION CODE    ADDRESS   : 14810 ROLLER COASTER ROAD
        01         CITY      :    COLORADO SPRINGS
                   STATE/ZIP : CO  80921
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,512.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031021611     MORTGAGORS: ENSAFDARAN           AFSHIN

    REGION CODE    ADDRESS   : 11208 DESERT CLASSIC LANE NE
        01         CITY      :    ALBUQUERQUE
                   STATE/ZIP : NM  87111
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,812.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031021900     MORTGAGORS: GOLD                 RICHARD
                               DRUCKER              MINDY
    REGION CODE    ADDRESS   : 35 JARED BLVD
        01         CITY      :    KENDALL PARK
                   STATE/ZIP : NJ  08824
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,849.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,707.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 78.49800
    ----------------------------------------------------------------
0   0031021934     MORTGAGORS: ALBRECHT             SCOTT
                               ALBRECHT             ROBIN
    REGION CODE    ADDRESS   : 9634 PARK STREET
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  22110
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,719.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,541.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031021983     MORTGAGORS: MILLER               DONALD
                               MILLER               CATHERINE
    REGION CODE    ADDRESS   : 3540 HIDDEN LAKE DRIVE
        01         CITY      :    CUMMING
                   STATE/ZIP : GA  30041
    MORTGAGE AMOUNT :   233,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,226.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,631.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.98276
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,391,400.00
                               P & I AMT:      9,966.16
                               UPB AMT:   1,390,121.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          145
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031022049     MORTGAGORS: PAYNE                PATRICIA

    REGION CODE    ADDRESS   : 19007 162ND AVENUE NORTHEAST
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   254,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,720.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.82300
    ----------------------------------------------------------------
0   0031022106     MORTGAGORS: GOPY                 SOOMANTEE

    REGION CODE    ADDRESS   : 1649-1649 1/2 FRANKLIN STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90404
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,310.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,685.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031022619     MORTGAGORS: HORENSTEIN           BENNETT
                               GARCIA               SANNA
    REGION CODE    ADDRESS   : 91 RHEEM BLVD
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,325.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,838.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031022627     MORTGAGORS: FERNANDEZ            RAFAEL
                               FERNANDEZ            ISABEL
    REGION CODE    ADDRESS   : 2513 MONTEREY COURT
        01         CITY      :    FT LAUDERDALE
                   STATE/ZIP : FL  33327
    MORTGAGE AMOUNT :   337,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,711.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031022643     MORTGAGORS: PIERRE-PIERRE        GARRY
                               PIERRE-PIERRE        DONNA
    REGION CODE    ADDRESS   : 17 MAYHEW DRIVE
        01         CITY      :    SOUTH ORANGE
                   STATE/ZIP : NJ  07079
    MORTGAGE AMOUNT :   223,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,096.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,618.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,407,100.00
                               P & I AMT:     10,389.32
                               UPB AMT:   1,406,164.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          146
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031022676     MORTGAGORS: MCGAW                JOHN
                               MCGAW                KIMBERLY
    REGION CODE    ADDRESS   : 4 THORNAPPLE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   236,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,482.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,695.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031022692     MORTGAGORS: WHITMAN              LARRY

    REGION CODE    ADDRESS   : 19 HILLSIDE DRIVE
        01         CITY      :    (LOS FLORES AREA), ORANGE
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   246,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,330.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,787.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
0   0031022825     MORTGAGORS: POWERS               ROBERT

    REGION CODE    ADDRESS   : 123 LYNDHURST DRIVE
        01         CITY      :    PINE TOWNSHIP
                   STATE/ZIP : PA  15090
    MORTGAGE AMOUNT :   429,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,451.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,222.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 89.56100
    ----------------------------------------------------------------
0   0031022965     MORTGAGORS: MORRIS               PATRICK
                               MORRIS               CHERYL
    REGION CODE    ADDRESS   : 818 SHOREWOOD DRIVE
        01         CITY      :    SEABROOK
                   STATE/ZIP : TX  77586
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,606.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,142.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031023021     MORTGAGORS: GOSNELL              JAMES
                               GOSNELL              KERRI
    REGION CODE    ADDRESS   : 3240 VAN ALLEN PLACE
        01         CITY      :    TOPANGA CANYON AREA
                   STATE/ZIP : CA  90290
    MORTGAGE AMOUNT :   467,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    466,617.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,551.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,671,350.00
                               P & I AMT:     12,399.28
                               UPB AMT:   1,669,488.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          147
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031023112     MORTGAGORS: MALLACE              ALAN
                               MALLACE              PHYLLIS
    REGION CODE    ADDRESS   : 8225 E HOVERLAND ROAD
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,832.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031023195     MORTGAGORS: BRADY                ARTHUR
                               BRADY                MICHELE
    REGION CODE    ADDRESS   : 1111 EAST 1100 NORTH
        01         CITY      :    OREM
                   STATE/ZIP : UT  84087
    MORTGAGE AMOUNT :   361,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,569.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,718.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031023245     MORTGAGORS: KHAMNEI              CHRIS
                               ZANES                HOLLY
    REGION CODE    ADDRESS   : 82 OVERLAKE PARK
        01         CITY      :    BURLINGTON
                   STATE/ZIP : VT  05401
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031023476     MORTGAGORS: GILMORE              MARTIN
                               KRISSOVICH           MARTA
    REGION CODE    ADDRESS   : 10 FAIRVIEW AVENUE
        01         CITY      :    CORTE MADERA
                   STATE/ZIP : CA  94925
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,680.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.56600
    ----------------------------------------------------------------
0   0031023526     MORTGAGORS: LO                   GEORGE
                               YU                   MEI
    REGION CODE    ADDRESS   : 320 CAPETOWN DRIVE
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94502
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,538,800.00
                               P & I AMT:     10,895.15
                               UPB AMT:   1,538,082.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          148
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031023765     MORTGAGORS: NJOKU                IGWEKALA

    REGION CODE    ADDRESS   : 6193 AUGUSTA WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,835.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 89.83700
    ----------------------------------------------------------------
0   0031023831     MORTGAGORS: DODSON               BILL
                               DODSON               BETTY
    REGION CODE    ADDRESS   : 18391 STANISLAUS STREET
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   297,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,395.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,157.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031023922     MORTGAGORS: TUGGLE               JULIE

    REGION CODE    ADDRESS   : 3912 BRYN MAWR DRIVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75225
    MORTGAGE AMOUNT :   239,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,961.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 36.70200
    ----------------------------------------------------------------
0   0031024011     MORTGAGORS: CLAYTON              PAUL
                               CLAYTON              YVONNE
    REGION CODE    ADDRESS   : 162 FOREST STREET, UNIT 162
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06903
    MORTGAGE AMOUNT :   251,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,331.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.90500
    ----------------------------------------------------------------
0   0031024151     MORTGAGORS: HAYES                KERSTEN
                               HAYES                DAREN
    REGION CODE    ADDRESS   : 5717 CLARENDON DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,802.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,327,400.00
                               P & I AMT:      9,669.65
                               UPB AMT:   1,326,325.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          149
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031024268     MORTGAGORS: CARRICK              DEAN
                               CARRICK              JUDY
    REGION CODE    ADDRESS   : 80-459 HERITAGE PALMS DRIVE S
        01         CITY      :    INDIO
                   STATE/ZIP : CA  92201
    MORTGAGE AMOUNT :   273,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,371.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,031.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 89.98600
    ----------------------------------------------------------------
0   0031024276     MORTGAGORS: HOWARD               JAMES
                               HOWARD               LEONA
    REGION CODE    ADDRESS   : 10102 ELLARD DRIVE
        01         CITY      :    LANHAM
                   STATE/ZIP : MD  20706
    MORTGAGE AMOUNT :   228,375.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,221.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031024284     MORTGAGORS: BURSZTEIN            ALEXANDER
                               CARPENTER            SUSAN
    REGION CODE    ADDRESS   : 768 ARMONK ROAD
        01         CITY      :    MOUNT KISCO
                   STATE/ZIP : NY  10549
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031024300     MORTGAGORS: HOYOS                ANDY
                               HOYOS                MICHELLE
    REGION CODE    ADDRESS   : 1803 GEORGIA LANDING COVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78746
    MORTGAGE AMOUNT :   222,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,243.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,593.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031024417     MORTGAGORS: DEMARIA              ERIC
                               DEMARIA              KIM
    REGION CODE    ADDRESS   : 7 COUNTRY WAY
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,774.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,299,325.00
                               P & I AMT:      9,490.77
                               UPB AMT:   1,298,610.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          150
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031024441     MORTGAGORS: PARSONS              MARSHALL
                               PARSONS              CLAUDETTE
    REGION CODE    ADDRESS   : 5201 E. HASHKNIFE ROAD
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85024
    MORTGAGE AMOUNT :   244,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,281.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,772.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.98500
    ----------------------------------------------------------------
0   0031024482     MORTGAGORS: HOLLENBECK           DOUGLAS
                               HOLLENBECK           CATHERINE
    REGION CODE    ADDRESS   : 1504 EDELWEISS DRIVE
        01         CITY      :    CEDAR PARK
                   STATE/ZIP : TX  78613
    MORTGAGE AMOUNT :   128,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    128,309.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       919.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031024508     MORTGAGORS: KHAN                 MOHAMMAD
                               KHAN                 SHATAJ
    REGION CODE    ADDRESS   : 1553 SOUTH WEST RIDGE DRIVE
        01         CITY      :    WEST COVINA
                   STATE/ZIP : CA  91791
    MORTGAGE AMOUNT :   439,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,832.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,108.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031024565     MORTGAGORS: STOVALL              BRENDA

    REGION CODE    ADDRESS   : 17718 CRICKET HILL DRIVE
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   279,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,352.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031024615     MORTGAGORS: AVANESSIAN           HAROUTUNE

    REGION CODE    ADDRESS   : 119 ALERCHE DRIVE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   549,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,838.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 29.28000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,640,550.00
                               P & I AMT:     11,642.02
                               UPB AMT:   1,639,775.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          151
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031024649     MORTGAGORS: SPEAR                DALLAS
                               SPEAR                PHYLLIS
    REGION CODE    ADDRESS   : 5861 BROADWELL
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   334,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,367.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031024805     MORTGAGORS: KHAN                 MICHAEL
                               KHAN                 SUSAN
    REGION CODE    ADDRESS   : 12 SHEFFIELD COURT
        01         CITY      :    MORGANVILLE
                   STATE/ZIP : NJ  07751
    MORTGAGE AMOUNT :   228,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,342.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,656.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.25700
    ----------------------------------------------------------------
0   0031024904     MORTGAGORS: PENNEY               PAUL
                               PENNEY               LINDA
    REGION CODE    ADDRESS   : 490 BARRON PARK COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   229,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,850.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,700.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 74.59200
    ----------------------------------------------------------------
0   0031024912     MORTGAGORS: SAXENA               SUNIT
                               SAXENA               SANGEETA
    REGION CODE    ADDRESS   : 18569 DECATUR ROAD
        01         CITY      :    MONTE SERENO
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   791,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    790,441.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,666.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   015
    LTV :                 54.74000
    ----------------------------------------------------------------
0   0031024961     MORTGAGORS: CRUZ                 ANTONIO
                               MERLE                ISABELLE
    REGION CODE    ADDRESS   : 1009 NOVEMBER DRIVE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,788.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,405.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 68.21000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,907,000.00
                               P & I AMT:     13,797.20
                               UPB AMT:   1,905,922.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          152
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031024987     MORTGAGORS: TOLINSKI             BRAD
                               SULLIVAN             LORINDA
    REGION CODE    ADDRESS   : 22 VREELAND PLACE
        01         CITY      :    ALLENDALE
                   STATE/ZIP : NJ  07401
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.91300
    ----------------------------------------------------------------
0   0031025083     MORTGAGORS: MCCORMICK            RICHARD
                               MCCORMICK            TINA
    REGION CODE    ADDRESS   : 33440 OVERLAND TRAIL
        01         CITY      :    AGUA DULCE AREA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,332.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,904.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031025125     MORTGAGORS: STRAIN               PAUL
                               STRAIN               DIANA
    REGION CODE    ADDRESS   : 5075 GREENHAVEN STREET
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   507,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    507,141.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,635.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 86.75213
    ----------------------------------------------------------------
0   0031025232     MORTGAGORS: MULLER               ERIC
                               MULLER               KAREN
    REGION CODE    ADDRESS   : 27347 MATTERHORN DRIVE
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,832.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031025331     MORTGAGORS: HILL                 TIMOTHY
                               HILL                 PAULA
    REGION CODE    ADDRESS   : 1671 DUNE POINT COURT
        01         CITY      :    BYRON
                   STATE/ZIP : CA  94514
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,817.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.38400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,527,000.00
                               P & I AMT:     11,049.92
                               UPB AMT:   1,526,124.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          153
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031025349     MORTGAGORS: HA                   WILLIE
                               HA                   THOA
    REGION CODE    ADDRESS   : 20850 BROKEN BIT DRIVE
        01         CITY      :    COVINA
                   STATE/ZIP : CA  91724
    MORTGAGE AMOUNT :   308,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,003.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,315.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031025380     MORTGAGORS: SINGEWALD            DEAN
                               SINGEWALD            SANDRA
    REGION CODE    ADDRESS   : 31 FOREST HILLS DRIVE
        01         CITY      :    MADISON
                   STATE/ZIP : CT  06443
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,295.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031025448     MORTGAGORS: POISER               DIETER
                               AROIAN               SHOGHAGAT
    REGION CODE    ADDRESS   : 168 WEST ARTHUR AVENUE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.56300
    ----------------------------------------------------------------
0   0031025497     MORTGAGORS: MINASIAN             INDRID

    REGION CODE    ADDRESS   : 1910 BEL AIRE DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91201
    MORTGAGE AMOUNT :   158,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    158,390.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 54.65500
    ----------------------------------------------------------------
0   0031025513     MORTGAGORS: KIM                  YOUNG
                               KIM                  JEONG
    REGION CODE    ADDRESS   : 5601 OSTIN AVENUE
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   235,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,637.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,709.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 87.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,378,000.00
                               P & I AMT:      9,897.57
                               UPB AMT:   1,377,030.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          154
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031025539     MORTGAGORS: I0N                  THOMAS
                               ION                  JANET
    REGION CODE    ADDRESS   : 12642 CRESCENTMEADOW COURT
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,833.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,960.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031025554     MORTGAGORS: ROTH                 ANTHONY
                               ROTH                 JACQUELINE
    REGION CODE    ADDRESS   : 4403 WEDGEWOOD DRIVE
        01         CITY      :    COPLEY
                   STATE/ZIP : OH  44321
    MORTGAGE AMOUNT :   227,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,351.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,689.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 89.99500
    ----------------------------------------------------------------
0   0031025588     MORTGAGORS: ZEARBAUGH            MIKE
                               ZEARBAUGH            DEBRA
    REGION CODE    ADDRESS   : 2191 BURLWOOD DRIVE
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   214,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,782.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,466.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.62200
    ----------------------------------------------------------------
0   0031025653     MORTGAGORS: CIOFFI               JOHN
                               CARTER               LAURA
    REGION CODE    ADDRESS   : 401 CLIFTON STREET
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,318.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,837.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031025729     MORTGAGORS: GREENE               GEORGE
                               GREENE               LINDA
    REGION CODE    ADDRESS   : 3019 JAVA ROAD
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,758.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,641.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,319,950.00
                               P & I AMT:      9,595.48
                               UPB AMT:   1,319,044.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          155
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031025752     MORTGAGORS: MUELLER              GLENN
                               MUELLER              SANDY
    REGION CODE    ADDRESS   : 2150 RIVER CLIFF DRIVE
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30076
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,762.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031025885     MORTGAGORS: CALLOW               THOMAS
                               CALLOW               HEATHER
    REGION CODE    ADDRESS   : 1015 FAIRWAY DRIVE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22180
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,765.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031025901     MORTGAGORS: VAUGHAN              LAWRENCE
                               VAUGHAN              MAUREEN
    REGION CODE    ADDRESS   : 637 62ND STREET
        01         CITY      :    DOWNERS GROVE
                   STATE/ZIP : IL  60516
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.80500
    ----------------------------------------------------------------
0   0031025943     MORTGAGORS: ALPERT               THEODORE
                               EMUS                 YVONNE
    REGION CODE    ADDRESS   : 1611 VIRGINIA AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91202
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,775.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.95700
    ----------------------------------------------------------------
0   0031026024     MORTGAGORS: GOERKE               JONATHAN
                               LAMAR                CYNTHIA
    REGION CODE    ADDRESS   : 16 WILKINS PLACE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   343,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,763.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 68.60000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,561,000.00
                               P & I AMT:     11,149.39
                               UPB AMT:   1,560,067.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          156
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031026065     MORTGAGORS: KELLEY               GAVIN

    REGION CODE    ADDRESS   : 771 CYPRESS STREET
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91320
    MORTGAGE AMOUNT :   210,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    210,255.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,525.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031026081     MORTGAGORS: WILL                 THOMAS

    REGION CODE    ADDRESS   : 12541 ROCHESTER DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,304.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,055.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.87500
    ----------------------------------------------------------------
0   0031026107     MORTGAGORS: CLARK                JAY
                               MC CABE-CLARK        CARLYN
    REGION CODE    ADDRESS   : 5247 CASTLE ROAD
        01         CITY      :    LA CANADA FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,754.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,493.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031026248     MORTGAGORS: REDIFER              DANIEL
                               REDIFER              KRISTY
    REGION CODE    ADDRESS   : 1271 LAKESHORE DRIVE
        01         CITY      :    BOYNE CITY
                   STATE/ZIP : MI  49712
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,333.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,816.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031026370     MORTGAGORS: LANE                 EDWINA

    REGION CODE    ADDRESS   : 15221 BERRY TRAIL #1103
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75248
    MORTGAGE AMOUNT :    50,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :     50,187.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       381.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,139,650.00
                               P & I AMT:      8,272.25
                               UPB AMT:   1,138,835.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          157
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031026701     MORTGAGORS: SCHWALM              THOMAS
                               SCHWALM              SANDRA
    REGION CODE    ADDRESS   : 4625 POST OAK DRIVE
        01         CITY      :    FRISCO
                   STATE/ZIP : TX  75034
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,745.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,682.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 62.71100
    ----------------------------------------------------------------
0   0031026792     MORTGAGORS: SCHAEFFER            STEPHEN
                               SCHAEFFER            CHRISTINE
    REGION CODE    ADDRESS   : 11903 BRACKEN COURT
        01         CITY      :    BOWIE
                   STATE/ZIP : MD  20720
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,065.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031026834     MORTGAGORS: FONBERG              MITCHELL
                               FONBERG              CARYN
    REGION CODE    ADDRESS   : 6127 LAKEHURST
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75230
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,249.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,359.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031027014     MORTGAGORS: LIN                  PHILIP
                               CHU                  YANN-YANN
    REGION CODE    ADDRESS   : 1557 SOUTH WESTRIDGE ROAD
        01         CITY      :    WEST COVINA
                   STATE/ZIP : CA  91791
    MORTGAGE AMOUNT :   317,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,731.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,305.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 55.00900
    ----------------------------------------------------------------
0   0031027089     MORTGAGORS: EMERT                RICHARD
                               EMERT                FLOR
    REGION CODE    ADDRESS   : 2605 LAS GALLINAS AVENUE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,797.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,056.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.63000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,573,700.00
                               P & I AMT:     11,275.70
                               UPB AMT:   1,572,589.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          158
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031027220     MORTGAGORS: LEONARD              SAMUEL
                               WONG                 KIMBERLY
    REGION CODE    ADDRESS   : 2014 PENMAR AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,034.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,813.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031027402     MORTGAGORS: HUNT                 JOHN
                               HUNT                 MARCIE
    REGION CODE    ADDRESS   : 3046 WEST 109TH PLACE
        01         CITY      :    WESTMINSTER
                   STATE/ZIP : CO  80030
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,989.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,419.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/17
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.78142
    ----------------------------------------------------------------
0   0031027683     MORTGAGORS: VAN MESSEL           JAMES

    REGION CODE    ADDRESS   : 78095 LIMA COURT
        01         CITY      :    LA QUINTA
                   STATE/ZIP : CA  92253
    MORTGAGE AMOUNT :   667,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    667,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,778.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   015
    LTV :                 74.11100
    ----------------------------------------------------------------
0   0031027964     MORTGAGORS: BURKE                DOUGLAS
                               BURKE                KAREN
    REGION CODE    ADDRESS   : 9198 BALTIMORE NATIONAL PIKE
        01         CITY      :    MIDDLETOWN
                   STATE/ZIP : MD  21769
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,832.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 88.72700
    ----------------------------------------------------------------
0   0031028038     MORTGAGORS: TROUT                THOMAS
                               TROUT                BECKI
    REGION CODE    ADDRESS   : 6104 284TH WAY NORTHEAST
        01         CITY      :    CARNATION
                   STATE/ZIP : WA  98014
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,204.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,729,200.00
                               P & I AMT:     12,780.05
                               UPB AMT:   1,727,060.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          159
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031028194     MORTGAGORS: GOSSETT              STEPHEN
                               GOSSETT              LINDA
    REGION CODE    ADDRESS   : 31180 KAHWEA ROAD
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92591
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,803.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.44000
    ----------------------------------------------------------------
0   0031028293     MORTGAGORS: FRIEDELLA            LOUIS
                               FRIEDELLA            SUSAN
    REGION CODE    ADDRESS   : 54 GABRIEL DRIVE
        01         CITY      :    MONTVILLE TOWNSHIP
                   STATE/ZIP : NJ  07045
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,620.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,012.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   10/01/17
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031028418     MORTGAGORS: HADJIJAFARI          FARIBORZ
                               HADJIJAFARI          NICOLE
    REGION CODE    ADDRESS   : 5200 EAST ROLLING HILLS DRIVE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,821.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031028806     MORTGAGORS: WALDMAN              MICHAEL
                               WALDMAN              CYNTHIA
    REGION CODE    ADDRESS   : 311 LAUREL LANE
        01         CITY      :    HAVERFORD
                   STATE/ZIP : PA  19041
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,426.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,596.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031028939     MORTGAGORS: RAINS                ROBERT
                               RAINS                RENEE
    REGION CODE    ADDRESS   : 20875 AVENIDA CASTILLA
        01         CITY      :    MURRIETA
                   STATE/ZIP : CA  92562
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,728.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,444.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,597,000.00
                               P & I AMT:     11,937.88
                               UPB AMT:   1,595,399.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          160
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031029010     MORTGAGORS: LOMBARDO             RALPH

    REGION CODE    ADDRESS   : 130 LAND STONE CIRCLE
        01         CITY      :    IRMO
                   STATE/ZIP : SC  29063
    MORTGAGE AMOUNT :   230,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,948.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,590.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031029069     MORTGAGORS: IRVING               GREGORY
                               MCKENNA              MARY
    REGION CODE    ADDRESS   : 22932 CALLE AZORIN
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    472,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,504.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031029101     MORTGAGORS: OROZCO               JUAN
                               OROZCO               MICHELE
    REGION CODE    ADDRESS   : 912 WILD CHERRY COURT
        01         CITY      :    HEATHROW
                   STATE/ZIP : FL  32746
    MORTGAGE AMOUNT :   217,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    217,250.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,576.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031029168     MORTGAGORS: BOERGER              PHILIP

    REGION CODE    ADDRESS   : 5429 QUAIL RUN
        01         CITY      :    FRISCO
                   STATE/ZIP : TX  75034
    MORTGAGE AMOUNT :   314,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,854.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031029200     MORTGAGORS: FEOLA                RALPH
                               FEOLA                CAROL
    REGION CODE    ADDRESS   : LOT 162 SANDHILL LANE
        01         CITY      :    COROLLA
                   STATE/ZIP : NC  27927
    MORTGAGE AMOUNT :   236,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,090.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.62500  MATURITY DATE     :   06/01/27
    CURRENT INT RATE:      8.62500  PRODUCT CODE      :   002
    LTV :                 63.14600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,470,800.00
                               P & I AMT:     10,765.03
                               UPB AMT:   1,469,144.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          161
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031029291     MORTGAGORS: COMPTON              RICHARD
                               COMPTON              BARBARA
    REGION CODE    ADDRESS   : 3925 BRAE BURN DRIVE
        01         CITY      :    BAKERSFIELD
                   STATE/ZIP : CA  93306
    MORTGAGE AMOUNT :   208,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    207,853.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,490.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031029309     MORTGAGORS: WILLIAMS             WARREN
                               WILLIAMS             KIM
    REGION CODE    ADDRESS   : 905 CALLE SIMPATICO
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   396,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,626.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,877.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031029358     MORTGAGORS: MCGRATH              DENIS
                               MCGRATH              MIMI
    REGION CODE    ADDRESS   : 10067 CARPENTERS VIEW TRAIL
        01         CITY      :    CINCINNATI
                   STATE/ZIP : OH  45249
    MORTGAGE AMOUNT :   291,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,004.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,136.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031029531     MORTGAGORS: ANDERSON             WILLIAM
                               ANDERSON             PATRICIA
    REGION CODE    ADDRESS   : 2478 GARMISCH DRIVE
        01         CITY      :    VAIL
                   STATE/ZIP : CO  81657
    MORTGAGE AMOUNT :   301,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,837.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,156.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.83500
    ----------------------------------------------------------------
0   0031029929     MORTGAGORS: FOSTER               BARBARA

    REGION CODE    ADDRESS   : 5315 TRUMPINGTON COURT
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22315
    MORTGAGE AMOUNT :   323,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,954.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,232.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.82800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,520,350.00
                               P & I AMT:     10,893.70
                               UPB AMT:   1,519,276.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          162
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031030166     MORTGAGORS: SPECK                JAMES

    REGION CODE    ADDRESS   : 8248 EAST BEARDSLEY RD.
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   233,645.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,488.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
0   0031030364     MORTGAGORS: YAMACHI              DAVID
                               YAMACHI              MYRA
    REGION CODE    ADDRESS   : 2360 229TH STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90501
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,788.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 66.96400
    ----------------------------------------------------------------
0   0031030372     MORTGAGORS: CATER                JOHN
                               CATER                MELINDA
    REGION CODE    ADDRESS   : 505 GERTRUDE AVENUE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,847.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,672.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031030380     MORTGAGORS: NOJIRI               GLENN
                               NOJIRI               COURTENEY
    REGION CODE    ADDRESS   : 16252 SANTA BARBARA LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   479,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,853.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,391.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031030398     MORTGAGORS: PERRY                CHRISTOPHER
                               PERRY                PEGEEN
    REGION CODE    ADDRESS   : 30814 CANTERBURY WAY
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   222,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,189.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,573.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.37200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,463,195.00
                               P & I AMT:     10,502.17
                               UPB AMT:   1,462,165.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          163
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031030505     MORTGAGORS: KIM                  TED

    REGION CODE    ADDRESS   : 4802 E BRADFORD AVENUE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,807.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031030596     MORTGAGORS: WARNER               ELEANOR

    REGION CODE    ADDRESS   : 7 KENTON COURT
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20902
    MORTGAGE AMOUNT :   248,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,510.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 93.02400
    ----------------------------------------------------------------
0   0031030604     MORTGAGORS: SPEARS               MARK
                               SPEARS               ANDREA
    REGION CODE    ADDRESS   : 677 MAIN STREET
        01         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,596.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.84600
    ----------------------------------------------------------------
0   0031030786     MORTGAGORS: MAESAKA              CLIFFORD

    REGION CODE    ADDRESS   : 928 WOODLAND HEIGHTS DRIVE
        01         CITY      :    LOUISVILLE
                   STATE/ZIP : KY  40245
    MORTGAGE AMOUNT :   227,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,669.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 68.93900
    ----------------------------------------------------------------
0   0031030877     MORTGAGORS: STOWE                JAMES
                               FITZGERALD           CYNTHIA
    REGION CODE    ADDRESS   : 7810 BARKWAY COURT
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80124
    MORTGAGE AMOUNT :   239,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,697.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,801.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,372,050.00
                               P & I AMT:      9,816.08
                               UPB AMT:   1,371,515.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          164
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031030885     MORTGAGORS: ELROD                BRIAN
                               ELROD                STACY
    REGION CODE    ADDRESS   : 5409 SOUTH LUCILE STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98118
    MORTGAGE AMOUNT :   224,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,941.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,605.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031030893     MORTGAGORS: NAHRA                ANTOINE
                               BABCOCK              RANDALL
    REGION CODE    ADDRESS   : 903 W NEWELL STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98119
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,819.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031031032     MORTGAGORS: DEMERS               ALAN
                               MANNING              SUSAN
    REGION CODE    ADDRESS   : 720 HOPKINS GULCH ROAD
        01         CITY      :    BOULDER CREEK
                   STATE/ZIP : CA  95006
    MORTGAGE AMOUNT :   536,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    536,391.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,707.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.55500
    ----------------------------------------------------------------
0   0031031065     MORTGAGORS: BLACKSTONE           DANIEL
                               BLACKSTONE           ELIZABETH
    REGION CODE    ADDRESS   : 172 PACHECO AVE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   769,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    768,457.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,509.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   015
    LTV :                 69.90900
    ----------------------------------------------------------------
0   0031031115     MORTGAGORS: BUNGCAYAO            ISABELO
                               BUNGCAYAO            OZCEANIA
    REGION CODE    ADDRESS   : 806 DEER TRAIL
        01         CITY      :    OAK BROOK
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 41.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,079,900.00
                               P & I AMT:     14,740.95
                               UPB AMT:   2,078,609.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          165
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031031750     MORTGAGORS: FINNEGAN             JOHN
                               BONNER-FINNIGAN      MINNETTE
    REGION CODE    ADDRESS   : 4667 EDISON STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92117
    MORTGAGE AMOUNT :   230,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,602.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 94.97900
    ----------------------------------------------------------------
0   0031031867     MORTGAGORS: SHELTERS             ROBERTA

    REGION CODE    ADDRESS   : 520 ORCHID AVENUE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   291,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,649.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,116.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 59.80500
    ----------------------------------------------------------------
0   0031032048     MORTGAGORS: WHITTINGTON          STEVE
                               WHITTINGTON          JASON
    REGION CODE    ADDRESS   : 223 DOLCITA COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,679.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031032055     MORTGAGORS: SHANBACKER           NOREEN
                               SHANBACKER           K
    REGION CODE    ADDRESS   : 12 ROYAL DOMINION COURT
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,798.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,201.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 56.60300
    ----------------------------------------------------------------
0   0031032345     MORTGAGORS: HOULDER              CLIFFORD
                               GOSS-HOULDER         MARY
    REGION CODE    ADDRESS   : 201 TIMBERLANE ROAD
        01         CITY      :    GRETNA
                   STATE/ZIP : LA  70056
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,806.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,334,650.00
                               P & I AMT:      9,759.92
                               UPB AMT:   1,333,535.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          166
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031032428     MORTGAGORS: MURDOCH              JOHN

    REGION CODE    ADDRESS   : 2755 SILVER OAK TERRACE
        01         CITY      :    MARION
                   STATE/ZIP : IA  52302
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,544.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.00000
    ----------------------------------------------------------------
0   0031032576     MORTGAGORS: DE FEO               MICHAEL
                               DE FEO               LUCY
    REGION CODE    ADDRESS   : 34 HARRISON COURT
        01         CITY      :    WEST PATERSON
                   STATE/ZIP : NJ  07424
    MORTGAGE AMOUNT :   299,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,059.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,248.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031032600     MORTGAGORS: WILLIAMSON           ROBERT
                               OWNBEY               DONNA
    REGION CODE    ADDRESS   : 5203 FOOTHILL RANCH ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95404
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,724.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 59.25900
    ----------------------------------------------------------------
0   0031032634     MORTGAGORS: CLUXTON              ERIC
                               CLUXTON              DANA
    REGION CODE    ADDRESS   : 2716 BROADMORE LANE
        01         CITY      :    WESTLAKE
                   STATE/ZIP : OH  44145
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,765.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031032691     MORTGAGORS: LIBERTI              VINCENT
                               TENERELLI            STELLA
    REGION CODE    ADDRESS   : 4 HILARY WAY
        01         CITY      :    EASTCHESTER
                   STATE/ZIP : NY  10707
    MORTGAGE AMOUNT :   391,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,963.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,007.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,704,450.00
                               P & I AMT:     12,423.32
                               UPB AMT:   1,703,056.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          167
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031032808     MORTGAGORS: O'CONNELL            JOHN
                               O'CONNELL            KATHERINE
    REGION CODE    ADDRESS   : 732 9TH STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   447,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    446,707.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,318.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 77.73900
    ----------------------------------------------------------------
0   0031032980     MORTGAGORS: DIELMAN              NELS
                               ZUMEL                MICHELE
    REGION CODE    ADDRESS   : 9123 HARGIS STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90034
    MORTGAGE AMOUNT :   233,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,593.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,715.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031033186     MORTGAGORS: SKRAMSTAD            TROND

    REGION CODE    ADDRESS   : 170 CLAYBROOK ROAD
        01         CITY      :    DOVER
                   STATE/ZIP : MA  02030
    MORTGAGE AMOUNT :   496,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    496,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,510.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031033236     MORTGAGORS: PARKER               DONALD

    REGION CODE    ADDRESS   : 15665 SOUTH 5TH STREET
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   298,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,843.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,298.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   05/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 94.99300
    ----------------------------------------------------------------
0   0031033673     MORTGAGORS: DEITCHER             MICHAEL
                               ZEMSER               AMY
    REGION CODE    ADDRESS   : 518 EDNA STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94112
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,834.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,715,700.00
                               P & I AMT:     12,583.65
                               UPB AMT:   1,713,979.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          168
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031033707     MORTGAGORS: MYERS                JAMES

    REGION CODE    ADDRESS   : 6 GOODWIN PLACE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,798.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,470.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 79.85200
    ----------------------------------------------------------------
0   0031033749     MORTGAGORS: HIBLER               THOMAS
                               HIBLER               KIMBERLY
    REGION CODE    ADDRESS   : 28662 AVENIDA PLACIDA
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   378,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,839.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,741.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031033772     MORTGAGORS: UPSHAW               GERALD
                               UPSHAW               JULIANNE
    REGION CODE    ADDRESS   : 7037 VIA DEL RIO
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95139
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,860.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 77.44100
    ----------------------------------------------------------------
0   0031033822     MORTGAGORS: GRIFFIN              NILS
                               GRIFFIN              JENNIFER
    REGION CODE    ADDRESS   : 27811 CAMINO DEL RIO
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   221,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,067.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,680.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   04/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 94.97900
    ----------------------------------------------------------------
0   0031033830     MORTGAGORS: CERUTTI              KEVIN
                               ROLLINS              ROBYN
    REGION CODE    ADDRESS   : 6147 RUNNING SPRINGS ROAD
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   420,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,919.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,048.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.97905
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,574,650.00
                               P & I AMT:     11,709.28
                               UPB AMT:   1,572,485.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          169
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031033897     MORTGAGORS: COBB                 ROBERT
                               COBB                 LOUISE
    REGION CODE    ADDRESS   : 162 LAGUNITAS COURT
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,675.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,295.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.87500
    ----------------------------------------------------------------
0   0031033921     MORTGAGORS: DOLGOV               GEORGE
                               DOLGOV               LYDIA
    REGION CODE    ADDRESS   : 314 HEYWOOD DRIVE
        01         CITY      :    PARAMUS
                   STATE/ZIP : NJ  07652
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,682.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,731.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 71.51500
    ----------------------------------------------------------------
0   0031033996     MORTGAGORS: GALLUP               CHARLES
                               MURPHY               MATTHEW
    REGION CODE    ADDRESS   : 3750 ZENITH AVENUE SOUTH
        01         CITY      :    MINNEAPOLIS
                   STATE/ZIP : MN  55410
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,739.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031034317     MORTGAGORS: HOWARD               DAVID
                               HOWARD               SHARON
    REGION CODE    ADDRESS   : 626 GOLDPOINT TRACE
        01         CITY      :    WOODSTOCK
                   STATE/ZIP : GA  30189
    MORTGAGE AMOUNT :   273,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,302.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,935.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031034473     MORTGAGORS: SHAPIRO              JASON
                               SHAPIRO              JOYCE
    REGION CODE    ADDRESS   : 20 LATIMORE WAY
        01         CITY      :    OWINGS MILLS
                   STATE/ZIP : MD  21117
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,622.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,589,500.00
                               P & I AMT:     11,351.32
                               UPB AMT:   1,588,021.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          170
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031034481     MORTGAGORS: BURGESS              RICHARD
                               BURGESS              REBA
    REGION CODE    ADDRESS   : 1626 OAK RIDGE DRIVE
        01         CITY      :    CORINTH
                   STATE/ZIP : TX  76205
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,850.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,986.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.62500  MATURITY DATE     :   06/01/27
    CURRENT INT RATE:      8.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031034960     MORTGAGORS: MURPHY               KIM

    REGION CODE    ADDRESS   : 3572 ALKIRST COURT
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95403
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,759.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,537.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 79.72600
    ----------------------------------------------------------------
0   0031035132     MORTGAGORS: SPARKS               DANIEL
                               SPARKS               JAMIE
    REGION CODE    ADDRESS   : 2641 MAIN WAY DRIVE
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,833.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,566.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031035512     MORTGAGORS: GRAHAM               BARRY
                               COLVERT              ADRIENNE
    REGION CODE    ADDRESS   : 570 SIERRA STREET
        01         CITY      :    MOSS BEACH
                   STATE/ZIP : CA  94038
    MORTGAGE AMOUNT :   302,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,175.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031035520     MORTGAGORS: WARNER               RICHARD
                               WARNER               MALENKA
    REGION CODE    ADDRESS   : 1343 HOLLY BANK CIRCLE
        01         CITY      :    DUNWOODY
                   STATE/ZIP : GA  30338
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,765.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,507,400.00
                               P & I AMT:     10,996.04
                               UPB AMT:   1,505,383.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          171
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031035579     MORTGAGORS: FERRARI              FREDERICK
                               FERRARI              PATRICIA
    REGION CODE    ADDRESS   : 401 O'ERMEAD LANE
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19380
    MORTGAGE AMOUNT :   229,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,850.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,700.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 77.62700
    ----------------------------------------------------------------
0   0031035710     MORTGAGORS: WUSTHOLZ             FREDERICK
                               WUSTHOLZ             MARIE
    REGION CODE    ADDRESS   : 771 PENNS PARK ROAD
        01         CITY      :    WRIGHTSTOWN
                   STATE/ZIP : PA  18940
    MORTGAGE AMOUNT :   244,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,955.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.62500  PRODUCT CODE      :   002
    LTV :                 94.98000
    ----------------------------------------------------------------
0   0031035751     MORTGAGORS: WISHAN               ERIC

    REGION CODE    ADDRESS   : 210 W O'CONNOR STREET
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   218,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    217,849.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,580.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 55.89700
    ----------------------------------------------------------------
0   0031035876     MORTGAGORS: ZUCK                 GLENN
                               ZUCK                 GERI
    REGION CODE    ADDRESS   : 1105 ATLANTIC AVENUE
        01         CITY      :    LONGPORT
                   STATE/ZIP : NJ  08403
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,655.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,625.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 45.45400
    ----------------------------------------------------------------
0   0031036007     MORTGAGORS: MAGGIORE             LEONARD

    REGION CODE    ADDRESS   : 1825 BLOSSOM HILL ROAD
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,834.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,613.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,419,100.00
                               P & I AMT:     10,418.67
                               UPB AMT:   1,418,146.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          172
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031036130     MORTGAGORS: DE SOUZA             MARCUS
                               DE SOUZA             PAMELA
    REGION CODE    ADDRESS   : 5223 SPALDING CT
        01         CITY      :    BURKE
                   STATE/ZIP : VA  22015
    MORTGAGE AMOUNT :   215,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,040.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,543.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.97900
    ----------------------------------------------------------------
0   0031036148     MORTGAGORS: FREED                PHILLIP
                               FREED                DEBORAH
    REGION CODE    ADDRESS   : 5 DELLWOOD COURT
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   241,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,620.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.40000
    ----------------------------------------------------------------
0   0031036155     MORTGAGORS: KOSSACOFF            ERNEST
                               RAWITT               LOIS
    REGION CODE    ADDRESS   : 23415 PALM DRIVE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,766.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,072.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.62500  PRODUCT CODE      :   002
    LTV :                 61.71800
    ----------------------------------------------------------------
0   0031036197     MORTGAGORS: HAAS                 ALBERT

    REGION CODE    ADDRESS   : 62 MARSTON LANE
        01         CITY      :    MOBILE
                   STATE/ZIP : AL  36608
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,536.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,436.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 52.50000
    ----------------------------------------------------------------
0   0031036304     MORTGAGORS: HOLDEN               DAVID
                               HOLDEN               KATHLEEN
    REGION CODE    ADDRESS   : 627 SERRANO LANE
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   258,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,167.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,850.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98511
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,446,650.00
                               P & I AMT:     10,593.93
                               UPB AMT:   1,445,131.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          173
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031036320     MORTGAGORS: WESTFALL             CHARLES
                               WESTFALL             SALLY
    REGION CODE    ADDRESS   : 11745 BLIX STREET
        01         CITY      :    VALLEY VILLAGE
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,786.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,427.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 74.31800
    ----------------------------------------------------------------
0   0031036452     MORTGAGORS: SMITH                RENEE
                               SMITH                DOUGLAS
    REGION CODE    ADDRESS   : 222-224 30TH STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,752.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,610.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031036601     MORTGAGORS: FRELK                JAMES
                               FRELK                TRACY
    REGION CODE    ADDRESS   : 1445 CLOVER CREEK DRIVE
        01         CITY      :    LONGMONT
                   STATE/ZIP : CO  80503
    MORTGAGE AMOUNT :   220,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,722.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,640.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 94.97900
    ----------------------------------------------------------------
0   0031036726     MORTGAGORS: MOSES                DAVID
                               MOSES                CINDY
    REGION CODE    ADDRESS   : 1 WARRANT OFFICER BAUER LANE
        01         CITY      :    ORANGEBURG
                   STATE/ZIP : NY  10962
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,664.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,668.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.11300
    ----------------------------------------------------------------
0   0031036759     MORTGAGORS: CALVERT              WILLIAM
                               CALVERT              JANET
    REGION CODE    ADDRESS   : 7 SUSSEX AVENUE
        01         CITY      :    BORO OF CHATHAM
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,014.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 67.60200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,672,950.00
                               P & I AMT:     12,361.80
                               UPB AMT:   1,671,925.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          174
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031036809     MORTGAGORS: ELLIOTT              TIMOTHY
                               ELLIOTT              SHARON
    REGION CODE    ADDRESS   : 14545 MANOR ROAD
        01         CITY      :    PHOENIX
                   STATE/ZIP : MD  21131
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,542.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,142.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/17
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031037021     MORTGAGORS: MORAN                PAUL
                               MORAN                LAURA
    REGION CODE    ADDRESS   : 40 SLEEPY HOLLOW LANE
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,341.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.11628
    ----------------------------------------------------------------
0   0031037039     MORTGAGORS: VANCHEESWARAN        PRADEEP
                               PRADEEP              SUDHA
    REGION CODE    ADDRESS   : 16966 JEANINE PLACE
        01         CITY      :    GRANADA HILLS
                   STATE/ZIP : CA  91344
    MORTGAGE AMOUNT :   258,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,571.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,876.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031037047     MORTGAGORS: HALL                 GREGORY
                               HALL                 TERESA
    REGION CODE    ADDRESS   : 621 SERRANO LANE
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   248,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,782.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98400
    ----------------------------------------------------------------
0   0031037070     MORTGAGORS: MCGLINN              MICHAEL
                               MCGLINN              DONNA
    REGION CODE    ADDRESS   : 1320 OLD MILL ROAD
        01         CITY      :    WYOMISSING
                   STATE/ZIP : PA  19610
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,531.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,093.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.93400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,691,600.00
                               P & I AMT:     12,236.63
                               UPB AMT:   1,690,496.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          175
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031037096     MORTGAGORS: WU                   CHING-CHEN
                               YANG                 BIH-YUAN
    REGION CODE    ADDRESS   : 1053 HOUSTON CIRCLE
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   230,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,945.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.98300
    ----------------------------------------------------------------
0   0031037112     MORTGAGORS: DECKER               STEVEN
                               DECKER               GINGER
    REGION CODE    ADDRESS   : 3849 RAWHIDE ROAD
        01         CITY      :    ROCKLIN
                   STATE/ZIP : CA  95677
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,783.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,283.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 68.77700
    ----------------------------------------------------------------
0   0031037153     MORTGAGORS: DAVIS                JEFFREY
                               CLARK                ROSEANNE
    REGION CODE    ADDRESS   : 1034 HILLSIDE AVENUE
        01         CITY      :    MADISON
                   STATE/ZIP : WI  53705
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,810.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,993.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.72800
    ----------------------------------------------------------------
0   0031037229     MORTGAGORS: JONES                ROBERT
                               LIENHART             SHANNON
    REGION CODE    ADDRESS   : 753 LAZY CIRCLE DRIVE
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92083
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,849.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031037237     MORTGAGORS: FIUMARA              JAMES
                               FIUMARA              ROSEMARY
    REGION CODE    ADDRESS   : 31 MAPLE LANE
        01         CITY      :    GLEN MILLS
                   STATE/ZIP : PA  19342
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,795.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.32300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,319,100.00
                               P & I AMT:      9,532.79
                               UPB AMT:   1,318,185.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          176
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031037245     MORTGAGORS: HUGHES               LAURA
                               HUGHES               GEORGE
    REGION CODE    ADDRESS   : 25998 ROSE LANE
        01         CITY      :    SOUTH RIDING
                   STATE/ZIP : VA  20152
    MORTGAGE AMOUNT :   226,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,077.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,562.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.33300
    ----------------------------------------------------------------
0   0031037260     MORTGAGORS: KELLER               KEVIN
                               KALLINS              LAUREN
    REGION CODE    ADDRESS   : 209 GLYNDON MEADOW ROAD
        01         CITY      :    REISTERTOWN
                   STATE/ZIP : MD  21136
    MORTGAGE AMOUNT :   268,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,750.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.70500
    ----------------------------------------------------------------
0   0031037278     MORTGAGORS: MORITA               MASAYUKI
                               MORITA               HARUMI
    REGION CODE    ADDRESS   : 704 MATADERO AVENUE
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   530,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    530,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,848.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 67.61700
    ----------------------------------------------------------------
0   0031037443     MORTGAGORS: SWANSON              PAUL
                               SWANSON              ANN
    REGION CODE    ADDRESS   : 10854 SUSIE LANE
        01         CITY      :    SANTEE
                   STATE/ZIP : CA  92071
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,572.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031037575     MORTGAGORS: ROBINSON             JAMES
                               ROBINSON             ALEXANDRA
    REGION CODE    ADDRESS   : 1033 PARK MEADOWS ROAD
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91915
    MORTGAGE AMOUNT :   223,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,103.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,501,000.00
                               P & I AMT:     10,753.06
                               UPB AMT:   1,500,304.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          177
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031038342     MORTGAGORS: ARTIDIELLO           EDWARD
                               ARTIDIELLO           JANICE
    REGION CODE    ADDRESS   : 715 GATE POST DRIVE
        01         CITY      :    MT PLEASANT
                   STATE/ZIP : SC  29464
    MORTGAGE AMOUNT :   221,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,036.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,585.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031038359     MORTGAGORS: FLEMING              WILLIAM
                               FLEMING              MARY
    REGION CODE    ADDRESS   : 15115 WINDY HOLLOW CIRCLE
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : VA  20155
    MORTGAGE AMOUNT :   221,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,635.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,590.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.67600
    ----------------------------------------------------------------
0   0031038409     MORTGAGORS: PINNEY               JOSEPH
                               PINNEY               DEBORAH
    REGION CODE    ADDRESS   : #5 SILVERWOOD CT
        01         CITY      :    NORTH LITTLE ROCK
                   STATE/ZIP : AR  72116
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,580.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031038532     MORTGAGORS: SHERIDAN             GREGORY

    REGION CODE    ADDRESS   : 25518 242ND PLACE SOUTHEAST
        01         CITY      :    MAPLE VALLEY
                   STATE/ZIP : WA  98038
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,775.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.48100
    ----------------------------------------------------------------
0   0031038599     MORTGAGORS: COOPER               RONALD
                               COOPER               CHRISTINA
    REGION CODE    ADDRESS   : 454 HILLCREST ROAD
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   556,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    555,626.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,079.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 57.26000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,584,300.00
                               P & I AMT:     11,349.12
                               UPB AMT:   1,582,654.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          178
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031038748     MORTGAGORS: JOHNSON              BOB
                               JOHNSON              STEPHANIE
    REGION CODE    ADDRESS   : 8 SEABRIDGE ROAD
        01         CITY      :    LAUGNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,793.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031038763     MORTGAGORS: NAIMAN               GREGORY
                               NAIMAN               DEBORAH
    REGION CODE    ADDRESS   : 5301 EAST BROADWAY
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,714.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,894.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 87.82600
    ----------------------------------------------------------------
0   0031038771     MORTGAGORS: DUNN                 SCOTT
                               DUNN                 REGINA
    REGION CODE    ADDRESS   : 2400 RUSTIC OAK LANE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78748
    MORTGAGE AMOUNT :    96,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     95,933.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       696.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031038805     MORTGAGORS: ARATA                DANIEL
                               ARATA                JANICE
    REGION CODE    ADDRESS   : 4866 CALLE DE ORO
        01         CITY      :    OAKLEY
                   STATE/ZIP : CA  94561
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,767.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,635.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.77500
    ----------------------------------------------------------------
0   0031038912     MORTGAGORS: HANCOCK              BRYAN

    REGION CODE    ADDRESS   : 810 DETROIT STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80206
    MORTGAGE AMOUNT :   249,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,119.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,764.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,396,300.00
                               P & I AMT:     10,082.71
                               UPB AMT:   1,395,330.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          179
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031038946     MORTGAGORS: CREECH               JOSEPH
                               CREECH               TERESA
    REGION CODE    ADDRESS   : 207 S. JOAN LANE
        01         CITY      :    GILBERT
                   STATE/ZIP : AZ  85296
    MORTGAGE AMOUNT :   338,980.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,752.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,487.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031038953     MORTGAGORS: SAMERA               EDWARD
                               SAMERA               SUSAN
    REGION CODE    ADDRESS   : N35 W7051 GREENWAY TERRACE
        01         CITY      :    CEDARBURG
                   STATE/ZIP : WI  53012
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,538.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031038979     MORTGAGORS: SANBORN              MARK
                               SANBORN              KATHERINE
    REGION CODE    ADDRESS   : 804 NORTH GRANDVIEW AVENUE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92832
    MORTGAGE AMOUNT :   232,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,593.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031039126     MORTGAGORS: WAGNER               JAMES
                               WAGNER               DEBBIE
    REGION CODE    ADDRESS   : 15906 ALDERSYDE DRIVE
        01         CITY      :    SHAKER HEIGHTS
                   STATE/ZIP : OH  44120
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,624.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031039233     MORTGAGORS: POSNER               RONALD
                               POSNER               LINDA
    REGION CODE    ADDRESS   : 2219 LANDERHAVEN COURT
        01         CITY      :    MAYFIELD HEIGHTS
                   STATE/ZIP : OH  44124
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,828.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 49.80000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,264,730.00
                               P & I AMT:      9,161.41
                               UPB AMT:   1,264,174.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          180
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031039241     MORTGAGORS: KIPLEY               RICHARD
                               KIPLEY               NANCEE
    REGION CODE    ADDRESS   : 10385 E DREYFUS AVENUE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85260
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,849.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031039274     MORTGAGORS: LABRIER              BRENT

    REGION CODE    ADDRESS   : 5714 E MONTEROSA STREET
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85018
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,820.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031039357     MORTGAGORS: WATKINS              JOHN
                               WATKINS              SUZANNE
    REGION CODE    ADDRESS   : 1 CRESTLINE COURT
        01         CITY      :    OWINGS MILLS
                   STATE/ZIP : MD  21117
    MORTGAGE AMOUNT :   488,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    488,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,454.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031039407     MORTGAGORS: GEORGIADES           PANAYUITUS
                               GEORGIADES           MARINA
    REGION CODE    ADDRESS   : 58 WEST WILDWOOD ROAD
        01         CITY      :    SADDLE RIVER
                   STATE/ZIP : NJ  07458
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,625.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 59.17100
    ----------------------------------------------------------------
0   0031039472     MORTGAGORS: NAM                  JAY
                               NAM                  GEORGE
    REGION CODE    ADDRESS   : 3491 CLOVER OAK DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   298,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,199.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,758,400.00
                               P & I AMT:     12,667.90
                               UPB AMT:   1,757,869.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          181
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031039498     MORTGAGORS: ZUSMAN               ROBERT
                               ZUSMAN               GLORIA
    REGION CODE    ADDRESS   : 5832 GRAVES AVENUE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    179,869.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,274.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031039555     MORTGAGORS: LOHMANN              RICHARD
                               LOHMANN              KATHLEEN
    REGION CODE    ADDRESS   : 25 POPE
        01         CITY      :    LA HONDA
                   STATE/ZIP : CA  94020
    MORTGAGE AMOUNT :   268,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,615.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031039571     MORTGAGORS: HAYES                LARRY
                               CHRISTENSEN          LANE
    REGION CODE    ADDRESS   : 13229 MIDDLE CANYON ROAD
        01         CITY      :    CARMEL VALLEY
                   STATE/ZIP : CA  93924
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,666.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,381.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031040199     MORTGAGORS: KILEY                ANTUAN

    REGION CODE    ADDRESS   : 1149 SWEETBRIAR DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91206
    MORTGAGE AMOUNT :   366,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,041.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,624.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031040314     MORTGAGORS: TUN                  TIN

    REGION CODE    ADDRESS   : 2155 BUCHANAN STREET #5
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94115
    MORTGAGE AMOUNT :   326,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,175.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,366.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,613,500.00
                               P & I AMT:     11,595.34
                               UPB AMT:   1,612,368.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          182
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031040561     MORTGAGORS: SASSAN               ARDESHIR

    REGION CODE    ADDRESS   : 9422 BRIAN JAC LANE
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   334,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,770.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.90400
    ----------------------------------------------------------------
0   0031040595     MORTGAGORS: ALBERTO              J THOMAS
                               ALBERTO              TERESA
    REGION CODE    ADDRESS   : 4189 AMBER LEAF TRAIL
        01         CITY      :    EAGAN
                   STATE/ZIP : MN  55123
    MORTGAGE AMOUNT :   268,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,937.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 76.71400
    ----------------------------------------------------------------
0   0031040611     MORTGAGORS: BELL                 GORDON
                               BELL                 VALERIE
    REGION CODE    ADDRESS   : 4608 NE SEABROOK LANE
        01         CITY      :    LEE'S SUMMIT
                   STATE/ZIP : MO  64064
    MORTGAGE AMOUNT :   346,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,196.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,453.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031040645     MORTGAGORS: BUSH                 DAVID
                               BUSH                 DEBORAH
    REGION CODE    ADDRESS   : 5 DEROSIER DRIVE
        01         CITY      :    MIDDLETON
                   STATE/ZIP : MA  01949
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,939.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,954.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 84.98400
    ----------------------------------------------------------------
0   0031040660     MORTGAGORS: MASTEL               GLENN
                               HORDVIK              MARIT
    REGION CODE    ADDRESS   : 2710 LILAC LANE NE
        01         CITY      :    FARGO
                   STATE/ZIP : ND  58102
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,558.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,235.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 82.10500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,544,200.00
                               P & I AMT:     11,035.64
                               UPB AMT:   1,541,401.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          183
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031040678     MORTGAGORS: MCCLOUD              SHAWN

    REGION CODE    ADDRESS   : 2270 NW IRVING ST
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97210
    MORTGAGE AMOUNT :   245,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,334.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031040686     MORTGAGORS: THOMSON              ROBERT
                               THOMSON              LORRAINE
    REGION CODE    ADDRESS   : 15865 SW BOBWHITE CIRCLE
        01         CITY      :    BEAVERTON
                   STATE/ZIP : OR  97007
    MORTGAGE AMOUNT :   254,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,889.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,821.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.21000
    ----------------------------------------------------------------
0   0031040785     MORTGAGORS: HERNANDEZ            ABRAHAM
                               HERNANDEZ            DIANE
    REGION CODE    ADDRESS   : 6030 PAT AVENUE
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   234,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,184.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.44000
    ----------------------------------------------------------------
0   0031040835     MORTGAGORS: WILLIAMS             PETER
                               WILLIAMS             NANCY
    REGION CODE    ADDRESS   : 648 LOBOS STREET
        01         CITY      :    MONTEREY
                   STATE/ZIP : CA  93940
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031040868     MORTGAGORS: GELLER               JON
                               GELLER               SALLY
    REGION CODE    ADDRESS   : 378-A SUNSET WAY
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,658.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,344,300.00
                               P & I AMT:      9,638.53
                               UPB AMT:   1,343,408.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          184
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031040975     MORTGAGORS: GUYTON               DOUGLAS
                               GUYTON               KATHRYN
    REGION CODE    ADDRESS   : 4831 ELKCREEK TRAIL
        01         CITY      :    RENO
                   STATE/ZIP : NV  89509
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031041015     MORTGAGORS: HENRY                WALTER
                               HENRY                ANN
    REGION CODE    ADDRESS   : 3738 SUNSET KNOLLS DRIVE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,652.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,827.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.22388
    ----------------------------------------------------------------
0   0031041122     MORTGAGORS: KIRKHAM              MARY
                               ROSSMAN              ROBIN
    REGION CODE    ADDRESS   : 425 BOHEMIAN HIGHWAY
        01         CITY      :    FREESTONE
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,689.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,631.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031041155     MORTGAGORS: TEUTHORN             DANIEL
                               TEUTHORN             KAREN
    REGION CODE    ADDRESS   : 3300 MONTECITO DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   303,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,731.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,198.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99208
    ----------------------------------------------------------------
0   0031041163     MORTGAGORS: LAYTON               DANIEL
                               LAYTON               MARY
    REGION CODE    ADDRESS   : 3121 STROLLING HILLS ROAD
        01         CITY      :    CAMERON PARK
                   STATE/ZIP : CA  95682
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,826.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,827.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,332,150.00
                               P & I AMT:      9,581.45
                               UPB AMT:   1,330,676.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          185
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031041346     MORTGAGORS: NGUYEN               TUNG
                               NGUYEN               THOA
    REGION CODE    ADDRESS   : 2655 NORTH MERIDIAN
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,751.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031041353     MORTGAGORS: MILLER               MICHAEL
                               MILLER               LINDA
    REGION CODE    ADDRESS   : 4807 JUNIPER DRIVE
        01         CITY      :    PALM HARBOR
                   STATE/ZIP : FL  34685
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,622.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031041361     MORTGAGORS: MILLER               JULIA

    REGION CODE    ADDRESS   : 15 PINE CIRCLE NORTH
        01         CITY      :    BELLEAIR
                   STATE/ZIP : FL  34616
    MORTGAGE AMOUNT :   218,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,066.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,508.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031041486     MORTGAGORS: SIEGFRIED            CHARLOTTE

    REGION CODE    ADDRESS   : 28 MARINERO CIRCLE #21
        01         CITY      :    TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.14200
    ----------------------------------------------------------------
0   0031041627     MORTGAGORS: TODD                 JOHN
                               PINZA-TODD           MARA
    REGION CODE    ADDRESS   : 738 NORTH 84TH STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98103
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,865.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,467.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,260,400.00
                               P & I AMT:      8,879.77
                               UPB AMT:   1,259,306.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          186
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031041718     MORTGAGORS: CHEN                 YONG
                               CHEN                 CHIA-LING
    REGION CODE    ADDRESS   : 4537 GLENVILLE DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,813.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031041817     MORTGAGORS: WEI                  TERESA

    REGION CODE    ADDRESS   : 101 LOMBARD # 312
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,785.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,524.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031041841     MORTGAGORS: MC DONALD            THOMAS
                               MC DONALD            DONNA
    REGION CODE    ADDRESS   : 6312 LINCOLNIA ROAD
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22312
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,513.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031041866     MORTGAGORS: PATEL                SAMIT

    REGION CODE    ADDRESS   : 23962 BROADHORN DRIVE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031041965     MORTGAGORS: JOINER               STEPHEN
                               JOINER               KATHLEEN
    REGION CODE    ADDRESS   : 49 VALLEY ESTATES DRIVE
        01         CITY      :    LITTLE ROCK
                   STATE/ZIP : AR  72212
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,813.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.23400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,469,750.00
                               P & I AMT:     10,522.76
                               UPB AMT:   1,468,709.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          187
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031041973     MORTGAGORS: WOOD                 CHRISTOPHER
                               WOOD                 LAURIE
    REGION CODE    ADDRESS   : 6665 NW DIAMOND PLACE
        01         CITY      :    CORVALLIS
                   STATE/ZIP : OR  97330
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,487.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,405.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031041981     MORTGAGORS: HANSON               JEFFREY
                               HANSON               LINDA
    REGION CODE    ADDRESS   : 22505 NE 2 ST
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   318,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,837.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,252.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
0   0031042039     MORTGAGORS: SOUTHGATE            RANDY
                               SOUTHGATE            LORAINE
    REGION CODE    ADDRESS   : 13952 DUBLIN RD
        01         CITY      :    APPLE VALLEY
                   STATE/ZIP : MN  55124
    MORTGAGE AMOUNT :   233,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,869.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031042062     MORTGAGORS: KOLLSCHEGG           HANS
                               KOLLSCHEGG           MARY
    REGION CODE    ADDRESS   : 4125 VALLEY LEE COURT
        01         CITY      :    PRINCE FREDERICK
                   STATE/ZIP : MD  20678
    MORTGAGE AMOUNT :   246,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,532.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031042153     MORTGAGORS: EWALD                SPENCER
                               EWALD                KAREN
    REGION CODE    ADDRESS   : 34 DAFFODIL ROAD
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06903
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.81500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,442,400.00
                               P & I AMT:     10,101.78
                               UPB AMT:   1,440,727.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          188
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031042195     MORTGAGORS: ROTA                 ROBERT
                               ROTA                 DEBRA
    REGION CODE    ADDRESS   : 2915 RUSTSTONE COURT
        01         CITY      :    COLORADO SPRINGS
                   STATE/ZIP : CO  80919
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,743.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/26
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.65656
    ----------------------------------------------------------------
0   0031042203     MORTGAGORS: MASRI                AHMED
                               MASRI                CHRISTINA
    REGION CODE    ADDRESS   : 118 46TH STREET
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,519.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031042237     MORTGAGORS: HARTOUNIAN           HARTOUN

    REGION CODE    ADDRESS   : 4264 CORTE FAVOR
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92310
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 83.78300
    ----------------------------------------------------------------
0   0031042278     MORTGAGORS: JONES                H

    REGION CODE    ADDRESS   : 23360 MAIN STREET
        01         CITY      :    MONTROSE
                   STATE/ZIP : AL  36559
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,739.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031042443     MORTGAGORS: POAGE                ROBERT
                               POAGE                DOROTHY
    REGION CODE    ADDRESS   : 4225 WILD OAT WAY
        01         CITY      :    ROSEVILLE
                   STATE/ZIP : CA  95747
    MORTGAGE AMOUNT :   400,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,918.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,834.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,751,500.00
                               P & I AMT:     12,417.90
                               UPB AMT:   1,750,401.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          189
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031042666     MORTGAGORS: AHLERING             JOSEPH
                               AHLERING             PATRICIA
    REGION CODE    ADDRESS   : 143 CAMINO DEL SOL
        01         CITY      :    VALLEJO
                   STATE/ZIP : CA  94591
    MORTGAGE AMOUNT :   285,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,043.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,018.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031042690     MORTGAGORS: MESSICK              KENNETH
                               MESSICK              KIMBERLEE
    REGION CODE    ADDRESS   : 27600 WEST SHORE ROAD
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   261,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031042708     MORTGAGORS: TIEDEMAN             JEFFREY
                               TIEDEMAN             DEBRA
    REGION CODE    ADDRESS   : 5526 RAINBOW CIRCLE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   238,402.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,229.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,687.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031042724     MORTGAGORS: BLUM                 LEW
                               BLUM                 CORRINE
    REGION CODE    ADDRESS   : 520 CALLE CUADRA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,824.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 75.49200
    ----------------------------------------------------------------
0   0031042740     MORTGAGORS: BEINLICH             CRAIG
                               BEINLICH             MARGARET
    REGION CODE    ADDRESS   : 19275 EAST CANYON DRIVE
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,779.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,158.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.76400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,358,252.00
                               P & I AMT:      9,706.64
                               UPB AMT:   1,357,476.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          190
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031042849     MORTGAGORS: FINNIGAN             RICHARD
                               FINNIGAN             LISA
    REGION CODE    ADDRESS   : 16606 N 104TH STREET
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   243,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,682.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.99500
    ----------------------------------------------------------------
0   0031042880     MORTGAGORS: ELARBI               ELAMIN
                               ELDHARRAT            AMAL
    REGION CODE    ADDRESS   : 764 JUSTUS BARBER DRIVE
        01         CITY      :    KING OF PRUSSIA
                   STATE/ZIP : PA  19406
    MORTGAGE AMOUNT :   218,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,333.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,509.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031042971     MORTGAGORS: GOFF                 RUSSELL
                               GOFF                 BERNADINE
    REGION CODE    ADDRESS   : 5815 SOUTH ENSENADA STREET
        01         CITY      :    AURORA
                   STATE/ZIP : CO  80015
    MORTGAGE AMOUNT :   221,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,036.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,585.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031042997     MORTGAGORS: SANDERS              RICHARD
                               SANDERS              STEPHANIE
    REGION CODE    ADDRESS   : 8217 PRESIDIO DRIVE
        01         CITY      :    FRISCO
                   STATE/ZIP : TX  75034
    MORTGAGE AMOUNT :   119,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    118,968.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       863.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99059
    ----------------------------------------------------------------
0   0031043151     MORTGAGORS: MIRADOR              ROGELIO
                               MIRADOR              ARNOLD
    REGION CODE    ADDRESS   : 3767 CHAMBERY COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   234,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,900.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,759.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 89.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,036,950.00
                               P & I AMT:      7,485.67
                               UPB AMT:   1,035,920.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          191
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031043318     MORTGAGORS: MICHEL               ROBERT
                               MICHEL               MARYBETH
    REGION CODE    ADDRESS   : 37 PINEWOOD
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92604
    MORTGAGE AMOUNT :   236,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,637.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031043441     MORTGAGORS: OLIVER               MARK

    REGION CODE    ADDRESS   : 5815 CAMINITO DEL ESTIO
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,790.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,376.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031043573     MORTGAGORS: KIM                  WON

    REGION CODE    ADDRESS   : 328 SOUTH SYCAMORE AVE
        01         CITY      :    LOS  ANGELES
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   281,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,501.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,018.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031043631     MORTGAGORS: DONOHUE              GERARD
                               DONOHUE              JULIE
    REGION CODE    ADDRESS   : 20 HILLSIDE DRIVE
        01         CITY      :    LAS FLORES AREA, ORANGE C
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   289,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,400.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.98500
    ----------------------------------------------------------------
0   0031043680     MORTGAGORS: BROSTROM             FORREST
                               BROSTROM             JOSEFINA
    REGION CODE    ADDRESS   : 646 SOUTH CITRUS AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,261.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,465,600.00
                               P & I AMT:     10,628.81
                               UPB AMT:   1,464,591.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          192
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031043748     MORTGAGORS: MCCRACKEN            JOHN
                               MCCRACKEN            KAREN
    REGION CODE    ADDRESS   : 4320 AUBURN DRIVE
        01         CITY      :    FLOWER MOUND
                   STATE/ZIP : TX  75028
    MORTGAGE AMOUNT :   234,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,584.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,681.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.39300
    ----------------------------------------------------------------
0   0031043763     MORTGAGORS: CARR                 STEVEN
                               CARR                 DEBORAH
    REGION CODE    ADDRESS   : 1051 VALLEY ROAD
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.96900
    ----------------------------------------------------------------
0   0031043813     MORTGAGORS: KOWAL                DANIEL
                               KOWAL                HELEN
    REGION CODE    ADDRESS   : 4149 IRONWOOD AVENUE
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   234,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,338.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,700.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.06000
    ----------------------------------------------------------------
0   0031043821     MORTGAGORS: WHITESIDE            WILLIAM
                               WHITESIDE            JULIE
    REGION CODE    ADDRESS   : 13851 WINTHROPE STREET
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,533.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031043870     MORTGAGORS: KOIFMAN              ELLEN
                               KOIFMAN              MICHAEL
    REGION CODE    ADDRESS   : 54 DOCKSIDE CIRCLE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,786.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,516.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 57.26400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,355,250.00
                               P & I AMT:      9,795.17
                               UPB AMT:   1,354,243.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          193
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031044043     MORTGAGORS: BOKER                STEVEN
                               BOKER                EVA
    REGION CODE    ADDRESS   : 25231 SAGECREST CIRCLE
        01         CITY      :    NEWHALL
                   STATE/ZIP : CA  91381
    MORTGAGE AMOUNT :   206,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    205,947.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,441.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031044076     MORTGAGORS: KELLY                TERRENCE
                               KELLY                HEIDI
    REGION CODE    ADDRESS   : 6 MAPLE LANE
        01         CITY      :    GLEN MILLS
                   STATE/ZIP : PA  19342
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,584.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031044126     MORTGAGORS: FARRELL              DENNIS
                               FARRELL              CHARLENE
    REGION CODE    ADDRESS   : 29 MANORWOOD
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,261.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,512.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.00000
    ----------------------------------------------------------------
0   0031044134     MORTGAGORS: STARRY               KURTIS
                               STARRY               MARY
    REGION CODE    ADDRESS   : 352 LA MESA AVENUE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,787.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,318.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031044258     MORTGAGORS: O'BRIEN              SEAN
                               O'BRIEN              SANDRA
    REGION CODE    ADDRESS   : 220 EDEN BRIDGE PLACE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   328,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,567.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,355.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,469,400.00
                               P & I AMT:     10,506.36
                               UPB AMT:   1,468,149.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          194
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031044282     MORTGAGORS: MININSOHN            STACEY

    REGION CODE    ADDRESS   : CLOSTER DOCK ROAD
        01         CITY      :    ALPINE
                   STATE/ZIP : NJ  07620
    MORTGAGE AMOUNT :   187,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    187,380.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,408.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 65.21700
    ----------------------------------------------------------------
0   0031044324     MORTGAGORS: UCHINO               BRIAN
                               UCHINO               VICKI
    REGION CODE    ADDRESS   : 1348 MARLIN AVE
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,763.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,230.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.80400
    ----------------------------------------------------------------
0   0031044340     MORTGAGORS: LOPEZ                ROMA
                               LOPEZ                EDUARDO
    REGION CODE    ADDRESS   : 16 ROCKLEDGE ROAD
        01         CITY      :    MONTCLAIR
                   STATE/ZIP : NJ  07042
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031044381     MORTGAGORS: CUNEO                MICHAEL

    REGION CODE    ADDRESS   : 2316 CORONET BLVD
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,764.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.51200
    ----------------------------------------------------------------
0   0031044415     MORTGAGORS: PIOTRASZEWSKI        NOEMI
                               PIOTRASZEWSKI        ESTEBAN
    REGION CODE    ADDRESS   : 5417 VENTURA CANYON AVENUE
        01         CITY      :    (SHERMAN OAKS AREA) LOS A
                   STATE/ZIP : CA  91401
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,838.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,759.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,312,500.00
                               P & I AMT:      9,343.12
                               UPB AMT:   1,311,559.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          195
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031044480     MORTGAGORS: DAVIS                ALMER
                               HEAP-DAVIS           BEVERLY
    REGION CODE    ADDRESS   : 6127 PARK CREST DRIVE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   281,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,811.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.93800
    ----------------------------------------------------------------
0   0031044506     MORTGAGORS: ATTWOOD              SCOTT

    REGION CODE    ADDRESS   : 7918 LAKEVIEW DRIVE
        01         CITY      :    LEANDER
                   STATE/ZIP : TX  78641
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.45700
    ----------------------------------------------------------------
0   0031044514     MORTGAGORS: RENNELL              JOHN
                               REEVES               JULIET
    REGION CODE    ADDRESS   : 6950 OLDE ALANTA PARKWAY
        01         CITY      :    SUWANEE
                   STATE/ZIP : GA  30024
    MORTGAGE AMOUNT :   311,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,168.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99100
    ----------------------------------------------------------------
0   0031044555     MORTGAGORS: GUALCO               FREDERICK

    REGION CODE    ADDRESS   : 1154 VILLAGE DRIVE
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,844.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,900.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 86.20689
    ----------------------------------------------------------------
0   0031044571     MORTGAGORS: MANNA                STEVEN
                               MANNA                ANDREA
    REGION CODE    ADDRESS   : 7255 LASCALA DRIVE
        01         CITY      :    HUDSON
                   STATE/ZIP : OH  44236
    MORTGAGE AMOUNT :   226,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,071.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,369,000.00
                               P & I AMT:      9,842.27
                               UPB AMT:   1,367,679.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          196
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031044605     MORTGAGORS: SALONEK              THOMAS
                               SALONEK              LINDA
    REGION CODE    ADDRESS   : 229 STATION LANE NORTH
        01         CITY      :    HUDSON
                   STATE/ZIP : WI  54016
    MORTGAGE AMOUNT :   252,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,160.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 84.16600
    ----------------------------------------------------------------
0   0031044621     MORTGAGORS: KELLER               WILLIAM
                               KELLER               LYNDA
    REGION CODE    ADDRESS   : 1160 STATFORD WAY
        01         CITY      :    TAHOE VISTA
                   STATE/ZIP : CA  96148
    MORTGAGE AMOUNT :   244,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,168.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.85454
    ----------------------------------------------------------------
0   0031044688     MORTGAGORS: DETWEILER            JEFFREY
                               DETWEILER            LAURA
    REGION CODE    ADDRESS   : 2568 COBBLECREEK COURT
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   221,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,239.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,567.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 59.84500
    ----------------------------------------------------------------
0   0031044696     MORTGAGORS: HAMMOND              EVANS
                               HAMMOND              PAMELA
    REGION CODE    ADDRESS   : 2029 PETERSBURG WAY
        01         CITY      :    LODI
                   STATE/ZIP : CA  95242
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,804.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,059.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031044720     MORTGAGORS: APPEL                JAMES
                               HOGAN                KATHLEEN
    REGION CODE    ADDRESS   : 244 CHURCHILL STREET
        01         CITY      :    WINNETKA
                   STATE/ZIP : IL  60093
    MORTGAGE AMOUNT :   328,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,381.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,330,750.00
                               P & I AMT:      9,569.41
                               UPB AMT:   1,329,872.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          197
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031044779     MORTGAGORS: SCHWARTZ             JERRY
                               SCHWARTZ             SIMONE
    REGION CODE    ADDRESS   : 38 PHEASANT RIDGE DRIVE
        01         CITY      :    HENDERSON
                   STATE/ZIP : NV  89014
    MORTGAGE AMOUNT :   355,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,255.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,577.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031044829     MORTGAGORS: ARICO                VINCENT
                               ARICO                LISA
    REGION CODE    ADDRESS   : 41 SORBONNE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,803.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.42100
    ----------------------------------------------------------------
0   0031044837     MORTGAGORS: LEVINE               MICHAEL
                               LEVINE               LORI
    REGION CODE    ADDRESS   : 1029 SANTA ANA STREET
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,309.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031044852     MORTGAGORS: CROASDALE            FRANK
                               CROASDALE            MICHELLE
    REGION CODE    ADDRESS   : 1200 VIA LANDETA
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   399,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,911.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,825.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031044860     MORTGAGORS: SHUTTS               DAVID
                               SHUTTS               MONICA
    REGION CODE    ADDRESS   : 21686 CALLE ALCAZAR
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,822.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,581,200.00
                               P & I AMT:     11,419.31
                               UPB AMT:   1,580,102.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          198
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031044886     MORTGAGORS: LARON                ISIDRO
                               LARON                TERESITA
    REGION CODE    ADDRESS   : 52 CORTADERIA COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   421,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    421,209.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,056.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.94700
    ----------------------------------------------------------------
0   0031044902     MORTGAGORS: HUYNH                MINH
                               HUYNH                BINH
    REGION CODE    ADDRESS   : 1451 STUBBINS WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,767.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.33300
    ----------------------------------------------------------------
0   0031045008     MORTGAGORS: MULKEY               JAMES
                               MULKEY               TERRESA
    REGION CODE    ADDRESS   : 3806 KENORA COURT
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78735
    MORTGAGE AMOUNT :   253,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,066.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,792.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.88900
    ----------------------------------------------------------------
0   0031045024     MORTGAGORS: TURANO               JOHN
                               TURANO               MARIELLEN
    REGION CODE    ADDRESS   : 8 JORDANNA COURT
        01         CITY      :    TWP OF BEDMINSTER
                   STATE/ZIP : NJ  07921
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    405,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.63600
    ----------------------------------------------------------------
0   0031045081     MORTGAGORS: MCGRATH              TERRY
                               MCGRATH              JANIS
    REGION CODE    ADDRESS   : 6954 S OLYMPUS DRIVE
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,117.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 88.48400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,609,750.00
                               P & I AMT:     11,669.56
                               UPB AMT:   1,609,276.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          199
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031045198     MORTGAGORS: DUCOTE               G
                               DUCOTE               JAWAN
    REGION CODE    ADDRESS   : 18222 S. MISSION HILLS AVE
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70810
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,717.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 52.70000
    ----------------------------------------------------------------
0   0031045255     MORTGAGORS: LOUIE                ELAINE

    REGION CODE    ADDRESS   : 575 MERRIEWOOD DRIVE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,802.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.29200
    ----------------------------------------------------------------
0   0031045339     MORTGAGORS: PRIER                ROBERT
                               PRIER                JOANNE
    REGION CODE    ADDRESS   : 155 RIVERSIDE AVENUE
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06878
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,758.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031045354     MORTGAGORS: LEE                  JAMES
                               LEE                  GERI
    REGION CODE    ADDRESS   : 7000 CRESTVIEW LANE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   401,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,709.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,838.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031045404     MORTGAGORS: RAUSCHENBACH         KURT
                               RAUSCHENBACH         KRISTIN
    REGION CODE    ADDRESS   : 36 BATTLE FLAGG ROAD
        01         CITY      :    BEDFORD
                   STATE/ZIP : MA  01730
    MORTGAGE AMOUNT :   431,520.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,520.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,091.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,888,520.00
                               P & I AMT:     13,560.27
                               UPB AMT:   1,887,749.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          200
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031045420     MORTGAGORS: BROOKS               JAMIE
                               LAU                  RONALD
    REGION CODE    ADDRESS   : 818 COURTENAY DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30306
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031045461     MORTGAGORS: DELGADO              FEDERICO
                               GARCIA-DELGADO       CECILIA
    REGION CODE    ADDRESS   : 4012 LITTLE LANE
        01         CITY      :    EL PASO
                   STATE/ZIP : TX  79922
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    480,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,690.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031045479     MORTGAGORS: MADARA               JOHN
                               MADARA               PATRICIA
    REGION CODE    ADDRESS   : 18 HOUNDS TOOTH LANE
        01         CITY      :    CHESTER SPRINGS
                   STATE/ZIP : PA  19425
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 51.37600
    ----------------------------------------------------------------
0   0031045594     MORTGAGORS: CHILDERS             THOMAS
                               HALL                 JOHN
    REGION CODE    ADDRESS   : 125 LAKE DRIVE
        01         CITY      :    REHOBOTH BEACH
                   STATE/ZIP : DE  19971
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 49.18000
    ----------------------------------------------------------------
0   0031045735     MORTGAGORS: KOBRINE              ROBERT
                               KOBRINE              SANDIE
    REGION CODE    ADDRESS   : 44 OAKHURST ROAD
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   252,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,017.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,559,200.00
                               P & I AMT:     11,348.99
                               UPB AMT:   1,559,017.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          201
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031045776     MORTGAGORS: MC KAY               DONALD
                               MC KAY               ELAINE
    REGION CODE    ADDRESS   : 7990 CAMINO TASSAJARA
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   530,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    529,616.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,751.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.57100
    ----------------------------------------------------------------
0   0031045826     MORTGAGORS: YELLICK              CRAIG
                               YELLICK              HEATHER
    REGION CODE    ADDRESS   : 8168 ANTRIM COVE
        01         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55347
    MORTGAGE AMOUNT :   293,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,382.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,052.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.06800
    ----------------------------------------------------------------
0   0031045909     MORTGAGORS: MONTY                BARBARA
                               MONTALVO             ANN
    REGION CODE    ADDRESS   : 796 BEECHNUT COURT
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,808.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031045925     MORTGAGORS: OFFENBERGER          JACOB

    REGION CODE    ADDRESS   : 2469 BANYAN DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   469,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,677.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,400.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031046154     MORTGAGORS: LYONS                GLENN
                               LYONS                ANTOINETTE
    REGION CODE    ADDRESS   : 1121 TALLEYRAND ROAD
        01         CITY      :    WESTTOWN TOWNSHIP
                   STATE/ZIP : PA  19382
    MORTGAGE AMOUNT :   215,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,190.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,544.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,772,250.00
                               P & I AMT:     12,618.30
                               UPB AMT:   1,770,675.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          202
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031046170     MORTGAGORS: JONDAHL              L.
                               JONDAHL              CAROLYN
    REGION CODE    ADDRESS   : 13514 WISTERIA WAY DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22033
    MORTGAGE AMOUNT :   231,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,306.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031046188     MORTGAGORS: LOURME               JEROME
                               LOURME               SUSAN
    REGION CODE    ADDRESS   : 526 SELMART LANE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   332,390.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,155.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,381.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031046246     MORTGAGORS: CARMICHAEL           DAVID
                               CARMICHAEL           MARIETTA
    REGION CODE    ADDRESS   : 1539 PRINCETON DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   217,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    217,650.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,579.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031046303     MORTGAGORS: LEAVITT              HAROLD
                               LIPMAN-BLUMEN        JEAN
    REGION CODE    ADDRESS   : 1520 E. CALIFORNIA BLVD.
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91106
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,781.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,384.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 27.08333
    ----------------------------------------------------------------
0   0031046329     MORTGAGORS: SCHOEN               LAURIE

    REGION CODE    ADDRESS   : 2684 CAPELLA WAY
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   283,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,394.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,007.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,390,590.00
                               P & I AMT:     10,013.17
                               UPB AMT:   1,389,288.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          203
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031046352     MORTGAGORS: GINGRICH             JEFFREY
                               GINGRICH             JONI
    REGION CODE    ADDRESS   : 6870 TIMBERWOOD COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,201.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031046436     MORTGAGORS: MILLER               JOHN
                               MILLER               JOAN
    REGION CODE    ADDRESS   : 3605 VALE STATION ROAD
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   344,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,800.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031046451     MORTGAGORS: JACKSON              MELVIN
                               JACKSON              JUDY
    REGION CODE    ADDRESS   : 15605 BLUE WILLOW LANE
        01         CITY      :    ACCOKEEK
                   STATE/ZIP : MD  20607
    MORTGAGE AMOUNT :   260,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,888.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031046642     MORTGAGORS: MCKIM                BRAIN
                               MCKIM                DOROTHY
    REGION CODE    ADDRESS   : 15380 MICHAEL CREST DRIVE
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91351
    MORTGAGE AMOUNT :   430,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,403.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,122.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.99100
    ----------------------------------------------------------------
0   0031046675     MORTGAGORS: MEACHAM              GREGORY
                               DUPART-MEACHAM       ATHENA
    REGION CODE    ADDRESS   : 209 TENBY COURT
        01         CITY      :    ROSEVILLE
                   STATE/ZIP : CA  95747
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,808.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,253.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 94.05300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,635,150.00
                               P & I AMT:     11,901.23
                               UPB AMT:   1,634,413.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          204
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031046717     MORTGAGORS: VOLLERO              MARCO
                               VOLLERO              WENDY
    REGION CODE    ADDRESS   : 16 DITZEL FARM COURT
        01         CITY      :    SCOTCH PLAINS
                   STATE/ZIP : NJ  07076
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,768.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031046782     MORTGAGORS: FIGARD               STEVEN
                               FIGARD               PAMELA
    REGION CODE    ADDRESS   : LOT 43, BLK 205.13, SMITH COURT
        01         CITY      :    TWP. OF HILLSBOROUGH
                   STATE/ZIP : NJ  08853
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.35600
    ----------------------------------------------------------------
0   0031046857     MORTGAGORS: SETTLES              KIM

    REGION CODE    ADDRESS   : 1706 ARLINGTON BLVD
        01         CITY      :    EL CERRITO
                   STATE/ZIP : CA  94530
    MORTGAGE AMOUNT :   233,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,343.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 84.90900
    ----------------------------------------------------------------
0   0031046923     MORTGAGORS: MILLER               MIKE
                               REISS                SHARRON
    REGION CODE    ADDRESS   : 23475 SUNSET DRIVE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,724.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031047012     MORTGAGORS: SHALLY               RUDOLPH
                               SHALLY               CATHERINE
    REGION CODE    ADDRESS   : 52 MILLBROOK ROAD
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06902
    MORTGAGE AMOUNT :   333,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,364.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,389.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,529,100.00
                               P & I AMT:     10,890.57
                               UPB AMT:   1,528,201.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          205
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031047137     MORTGAGORS: SHAPIRO              BARRY
                               FINA                 JOHN
    REGION CODE    ADDRESS   : 3179 WOODPECKER LANE
        01         CITY      :    PINETOP
                   STATE/ZIP : AZ  85935
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,844.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,576.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031047236     MORTGAGORS: JOHNSON              CHRISTOPHER
                               COLES                KATHARINE
    REGION CODE    ADDRESS   : 455 EAST NORTHMONT WAY
        01         CITY      :    SALT LAKE CITY
                   STATE/ZIP : UT  84103
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.52800
    ----------------------------------------------------------------
0   0031047251     MORTGAGORS: FLEMING              TIMOTHY
                               FLEMING              BO
    REGION CODE    ADDRESS   : 5790 VALLEY VIEW DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22310
    MORTGAGE AMOUNT :   305,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,699.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,271.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
0   0031047319     MORTGAGORS: EID                  ANDRE
                               EID                  RUTH
    REGION CODE    ADDRESS   : 2751 WHEATFIELD CIRCLE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93063
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,846.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 79.44200
    ----------------------------------------------------------------
0   0031047350     MORTGAGORS: HONIG                AUDREY

    REGION CODE    ADDRESS   : 4500 WHITE OAK PLACE
        01         CITY      :    ENCINO AREA
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,757.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,464.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,442,900.00
                               P & I AMT:     10,395.57
                               UPB AMT:   1,442,148.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          206
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031047376     MORTGAGORS: BALBIERZ             DANIEL
                               BALBIERZ             LISA
    REGION CODE    ADDRESS   : 973 CAMBRIDGE ROAD
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,786.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.94100
    ----------------------------------------------------------------
0   0031047384     MORTGAGORS: VATH                 JOEL
                               VATH                 WANDA
    REGION CODE    ADDRESS   : 31371 CAMINO SANCHO
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,781.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,384.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 73.86300
    ----------------------------------------------------------------
0   0031047525     MORTGAGORS: LU                   KELVIN
                               LU                   UT
    REGION CODE    ADDRESS   : 2930 VISTA CREEK DRIVE
        01         CITY      :    SAN  JOSE
                   STATE/ZIP : CA  95133
    MORTGAGE AMOUNT :   221,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,443.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,587.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031047566     MORTGAGORS: WEISSENBORN          MICHAEL
                               WEISSENBORN          JENNIFER
    REGION CODE    ADDRESS   : 13620 CHESTERFIELD
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,837.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,585.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031047582     MORTGAGORS: DUPAS                THEODORE
                               DUPAS                EVANGELINE
    REGION CODE    ADDRESS   : 3020 WELSH WAY
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91206
    MORTGAGE AMOUNT :   260,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 55.42500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,341,100.00
                               P & I AMT:      9,762.54
                               UPB AMT:   1,340,350.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          207
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031047590     MORTGAGORS: RAETHER              SCOTT
                               RAETHER              LINDA
    REGION CODE    ADDRESS   : W 329 N 9286 WEST SHORE DR
        01         CITY      :    MERTON
                   STATE/ZIP : WI  53029
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.81200
    ----------------------------------------------------------------
0   0031047632     MORTGAGORS: CHUNG                ANN
                               KOUGH                DOUGLAS
    REGION CODE    ADDRESS   : 3655 WYNDHAM DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031047657     MORTGAGORS: CHOKSHI              HIMANSHU
                               CHOKSHI              TEJAL
    REGION CODE    ADDRESS   : 38642 PICKERING COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   428,160.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,160.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,141.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031047673     MORTGAGORS: CHRISTIAN            ERIK
                               HIMELSTEIN           JULIEANNE
    REGION CODE    ADDRESS   : 5011 16TH STREET, N. W.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20011
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,736.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,576.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031047699     MORTGAGORS: MILLETTE             JAMES
                               MILLETTE             MARY
    REGION CODE    ADDRESS   : 13209 MORAN DRIVE
        01         CITY      :    GAITHERSBERG
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   319,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,233.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 53.25000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,606,660.00
                               P & I AMT:     11,562.02
                               UPB AMT:   1,606,396.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          208
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031047731     MORTGAGORS: PATMORE              KIMBERLY

    REGION CODE    ADDRESS   : 104 HAWN DRIVE
        01         CITY      :    FRISCO
                   STATE/ZIP : CO  80443
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,840.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,557.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031047780     MORTGAGORS: BARNARD              DUNCAN
                               BARNARD              GILLIAN
    REGION CODE    ADDRESS   : 10 MILL RIVER ROAD
        01         CITY      :    NORFOLK
                   STATE/ZIP : MA  02056
    MORTGAGE AMOUNT :   269,925.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,925.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.85900
    ----------------------------------------------------------------
0   0031047814     MORTGAGORS: DO                   FRANK
                               DO                   MELANIE
    REGION CODE    ADDRESS   : 19 SUNRISE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,675.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,170.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031047996     MORTGAGORS: MILLER               R
                               MILLER               JAMIE
    REGION CODE    ADDRESS   : 4717 LAKEHURST LANE
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98006
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,682.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,223.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 36.00000
    ----------------------------------------------------------------
0   0031048143     MORTGAGORS: RODRIGUEZ            EDGAR
                               RODRIGUEZ            NANCY
    REGION CODE    ADDRESS   : 23263 W LEA COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   256,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,100.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,644,225.00
                               P & I AMT:     11,634.13
                               UPB AMT:   1,643,223.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          209
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031048150     MORTGAGORS: BOGATZ               GERRY

    REGION CODE    ADDRESS   : 5924 HONEY HOLLOW ROAD
        01         CITY      :    DOYLESTOWN
                   STATE/ZIP : PA  18901
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,682.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.08300
    ----------------------------------------------------------------
0   0031048408     MORTGAGORS: AYLWARD              DANIEL
                               AYLWARD              DONNA
    REGION CODE    ADDRESS   : 2901 CAPILANO COURT
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CA  94533
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,842.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 61.84200
    ----------------------------------------------------------------
0   0031048424     MORTGAGORS: ENGLER               TRENT
                               ENGLER               CYNTHIA
    REGION CODE    ADDRESS   : 6522 MCABEE ROAD
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   236,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,674.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 55.67000
    ----------------------------------------------------------------
0   0031048457     MORTGAGORS: BORSUM               ANDREW

    REGION CODE    ADDRESS   : 1742 REED STREET
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   237,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,436.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,722.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031048473     MORTGAGORS: BERGER               STEVEN
                               BERGER               BEATE
    REGION CODE    ADDRESS   : 15875 EAGLE VIEW LANE
        01         CITY      :    VALLEY CENTER
                   STATE/ZIP : CA  92082
    MORTGAGE AMOUNT :    40,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     39,975.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       304.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 21.50500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,119,200.00
                               P & I AMT:      8,108.56
                               UPB AMT:   1,118,853.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          210
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031048507     MORTGAGORS: MIKELONIS            LISA
                               ERKER                CHRISTOPHER
    REGION CODE    ADDRESS   : 863 BONDE COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   372,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,143.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,700.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031048515     MORTGAGORS: MAC KENZIE           LAWRENCE
                               MAC KENZIE           LYNDA
    REGION CODE    ADDRESS   : 68 SCHOONER HILL
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94618
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,407.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031048580     MORTGAGORS: MENTE                JAMES
                               MENTE                JEANNE
    REGION CODE    ADDRESS   : 2119 BRIDGEPORT WAY
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,798.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,967.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.20700
    ----------------------------------------------------------------
0   0031048713     MORTGAGORS: KAATZ                WARD
                               KAATZ                CHRISTINE
    REGION CODE    ADDRESS   : 23125 57TH AVENUE SOUTHEAST
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   277,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,354.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99500
    ----------------------------------------------------------------
0   0031048739     MORTGAGORS: WARMINGTON           JAMES
                               WARMINGTON           VICTORIA
    REGION CODE    ADDRESS   : 307 FAIRWAY ROAD
        01         CITY      :    SUN VALLEY
                   STATE/ZIP : ID  83353
    MORTGAGE AMOUNT : 1,000,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,000,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,077.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   015
    LTV :                 32.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,263,950.00
                               P & I AMT:     16,141.32
                               UPB AMT:   2,263,296.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          211
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031048762     MORTGAGORS: JAEGER               BRYAN
                               JAEGER               ANN
    REGION CODE    ADDRESS   : 3263 TAYLOR RD
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93923
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 54.25900
    ----------------------------------------------------------------
0   0031048820     MORTGAGORS: AGUIAR               BUDDY
                               COMBS                LAURI
    REGION CODE    ADDRESS   : 3701 KENORA COURT
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78733
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,772.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,583.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.92600
    ----------------------------------------------------------------
0   0031048960     MORTGAGORS: SHIPMAN              GEORGE
                               SHIPMAN              KRYSTYNA
    REGION CODE    ADDRESS   : 5128 SOLAR HEIGHTS
        01         CITY      :    EUGENE
                   STATE/ZIP : OR  97405
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,782.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,206.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031049067     MORTGAGORS: MURNANE              DENISE
                               MURNANE              CHARLES
    REGION CODE    ADDRESS   : 14 MACINTYRE DRIVE
        01         CITY      :    NORTH READING
                   STATE/ZIP : MA  01864
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,812.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.72500
    ----------------------------------------------------------------
0   0031049190     MORTGAGORS: FUKUDA               SABURO
                               FUKUDA               LUCILLE
    REGION CODE    ADDRESS   : 539 12TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,802.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,164.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 56.19000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,509,000.00
                               P & I AMT:     10,927.40
                               UPB AMT:   1,508,169.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          212
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031049224     MORTGAGORS: RUIZ                 PETER
                               RUIZ                 KIMBERLY
    REGION CODE    ADDRESS   : 9000 MONTMEDY COURT
        01         CITY      :    BAKERSFIELD
                   STATE/ZIP : CA  93311
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,714.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,894.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031049323     MORTGAGORS: MCKAY                DAVID
                               MCKAY                DEBORAH
    REGION CODE    ADDRESS   : 20 COLUMBIA ROAD
        01         CITY      :    MARBLEHEAD
                   STATE/ZIP : MA  01945
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031049380     MORTGAGORS: ADLER                JOHN
                               ADLER                DEBRA
    REGION CODE    ADDRESS   : 30 COLONIAL DRIVE EXTENSION
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,774.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031049430     MORTGAGORS: SECRIST              KIM

    REGION CODE    ADDRESS   : 523 WEST GRANDVIEW AVENUE
        01         CITY      :    SIERRA MADRE
                   STATE/ZIP : CA  91024
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031049570     MORTGAGORS: BAUTISTA             LARRY
                               BAUTISTA             RANDEE
    REGION CODE    ADDRESS   : 7 GOOSEBERRY COURT
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   233,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,881.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,649.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,445,050.00
                               P & I AMT:     10,383.88
                               UPB AMT:   1,444,370.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          213
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031049596     MORTGAGORS: MORGAN               MICHAEL

    REGION CODE    ADDRESS   : 1032 RIO GRANDE
        01         CITY      :    BENBROOK
                   STATE/ZIP : TX  76126
    MORTGAGE AMOUNT :    59,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     58,956.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       412.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.72900
    ----------------------------------------------------------------
0   0031049612     MORTGAGORS: KOLESAR              PETER
                               JOY-KOLESAR          MARILYN
    REGION CODE    ADDRESS   : 5115 E TOMAHAWK TRAIL
        01         CITY      :    PARADISE VALLEY
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,746.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031049638     MORTGAGORS: DOLCE                GLENN
                               DOLCE                LORI
    REGION CODE    ADDRESS   : 177 SHELTER ROCK ROAD
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06903
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,204.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031049794     MORTGAGORS: LONGSTRETH           WANDA

    REGION CODE    ADDRESS   : 4865 SLOANE PLACE
        01         CITY      :    NEW ALBANY
                   STATE/ZIP : OH  43054
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,323.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031049802     MORTGAGORS: DONG                 LARRY
                               DONG                 CYNTHIA
    REGION CODE    ADDRESS   : 2700 CASA GRANDE COURT
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,838.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.68800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,209,500.00
                               P & I AMT:      8,714.87
                               UPB AMT:   1,208,865.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          214
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031049828     MORTGAGORS: JONES                RICHARD

    REGION CODE    ADDRESS   : 709 HIBISCUS PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95117
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,844.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.45200
    ----------------------------------------------------------------
0   0031049851     MORTGAGORS: KELLY                KEO
                               KELLY                KOSAL
    REGION CODE    ADDRESS   : 2402 SPRING STREET
        01         CITY      :    DUNN LORING
                   STATE/ZIP : VA  22027
    MORTGAGE AMOUNT :   256,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,209.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,792.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031049935     MORTGAGORS: HUGAR                MICHAEL

    REGION CODE    ADDRESS   : 1316 WILLIAM STREET
        01         CITY      :    RIVER FOREST
                   STATE/ZIP : IL  60305
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,791.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 57.03700
    ----------------------------------------------------------------
0   0031050040     MORTGAGORS: NASSERI              FRED
                               NASSERI              MITRA
    REGION CODE    ADDRESS   : 14220 PRIMROSE COURT
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   452,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    451,688.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,277.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031050115     MORTGAGORS: WASHINGTON           CALVIN
                               WASHINGTON           JAMIE
    REGION CODE    ADDRESS   : 3843 SOUTH MILL AVENUE
        01         CITY      :    TEMPE
                   STATE/ZIP : AZ  85282
    MORTGAGE AMOUNT :    61,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :     61,167.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       497.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      9.12500  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,386,600.00
                               P & I AMT:     10,061.91
                               UPB AMT:   1,385,910.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          215
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031050222     MORTGAGORS: DANNAN               ANTHONY
                               DANNAN               BARBARA
    REGION CODE    ADDRESS   : 7516 GAINSFOND STREET
        01         CITY      :    DOWNEY
                   STATE/ZIP : CA  90240
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,759.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031050248     MORTGAGORS: MORGAN               MICHAEL
                               MORGAN               DECE
    REGION CODE    ADDRESS   : 44 WHEELER
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   263,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,709.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,867.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.96900
    ----------------------------------------------------------------
0   0031050339     MORTGAGORS: ALONSO               JULIANNA
                               ALONSO               RAFAEL
    REGION CODE    ADDRESS   : 13 MORNINGSIDE DRIVE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,922.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031050347     MORTGAGORS: HARRINGTON           BURT

    REGION CODE    ADDRESS   : 5406 JUNIPER COURT
        01         CITY      :    COLLEYVILLE
                   STATE/ZIP : TX  76034
    MORTGAGE AMOUNT :   222,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,576.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031050388     MORTGAGORS: KNOLL                MARTIN
                               KNOLL                KATHLEEN
    REGION CODE    ADDRESS   : 3661 SOUTH VISTA PLACE
        01         CITY      :    CHANDLER
                   STATE/ZIP : AZ  85248
    MORTGAGE AMOUNT :   216,030.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,877.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,547.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,426,680.00
                               P & I AMT:     10,097.66
                               UPB AMT:   1,426,096.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          216
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031050396     MORTGAGORS: WELTZER              ROBERT
                               WELTZER              BRENDA
    REGION CODE    ADDRESS   : 31250 EAGLE CREST LANE
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   293,080.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,878.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.27000
    ----------------------------------------------------------------
0   0031050503     MORTGAGORS: CROSBY               CATHERINE

    REGION CODE    ADDRESS   : 7700 SOUTH VALLEY DRIVE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,461.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031050529     MORTGAGORS: BERGWALL             TIMOTHY
                               BERGWALL             DEBORAH
    REGION CODE    ADDRESS   : 228 RUMSON ROAD
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30305
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,768.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031050644     MORTGAGORS: LEE                  GARY
                               GLYNN                JANICE
    REGION CODE    ADDRESS   : 244 RIDGEWAY ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02193
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,675.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,295.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.78800
    ----------------------------------------------------------------
0   0031050693     MORTGAGORS: MERCER               BRIAN
                               MERCER               CHERYL
    REGION CODE    ADDRESS   : 8 MERCER AVE
        01         CITY      :    CHATHAM
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,826.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,827.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,677,080.00
                               P & I AMT:     11,973.90
                               UPB AMT:   1,676,148.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          217
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031050719     MORTGAGORS: MCCREA               IANTHE

    REGION CODE    ADDRESS   : 4913 PINE
        01         CITY      :    BELLAIRE
                   STATE/ZIP : TX  77401
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,690.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,262.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.91900
    ----------------------------------------------------------------
0   0031050834     MORTGAGORS: CALISE               ARTHUR

    REGION CODE    ADDRESS   : 1091 SUNNY SLOPE DRIVE
        01         CITY      :    MOUNTAINSIDE
                   STATE/ZIP : NJ  07092
    MORTGAGE AMOUNT :   254,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031050859     MORTGAGORS: SHERIDAN             FRANK
                               SHERIDAN             GINA
    REGION CODE    ADDRESS   : 3272 LOMA ALTA DRIVE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,757.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,639.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031050917     MORTGAGORS: YOUNG                CHARLES
                               YOUNG                KAREN
    REGION CODE    ADDRESS   : 206 SPRINGFIELD AVENUE
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,291.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031050941     MORTGAGORS: GOVAN                THOMAS
                               GOVAN                TRACY
    REGION CODE    ADDRESS   : 20 HALL DRIVE
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   314,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,043.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,226.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,879,100.00
                               P & I AMT:     13,578.09
                               UPB AMT:   1,877,383.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          218
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031051055     MORTGAGORS: NEVINS               GREGORY

    REGION CODE    ADDRESS   : 3811-3813 18TH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,146.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.96900
    ----------------------------------------------------------------
0   0031051154     MORTGAGORS: FLORES               ALEXANDER
                               FLORES               ROBIN
    REGION CODE    ADDRESS   : 6691 DORENE PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,793.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031051204     MORTGAGORS: BRODEUR              GARRETT
                               WEIL                 DEBORAH
    REGION CODE    ADDRESS   : 924 HONEYSUCKLE LANE
        01         CITY      :    WYNNEWOOD
                   STATE/ZIP : PA  19096
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,778.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,334.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031051220     MORTGAGORS: CHANG                CHRISTOPHER
                               SIAUW                SUSAN
    REGION CODE    ADDRESS   : 11202 BAY LAUREL STREET
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,759.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,537.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.22100
    ----------------------------------------------------------------
0   0031051378     MORTGAGORS: DORN                 ROBERT
                               DORN                 LINDA
    REGION CODE    ADDRESS   : 2950 GLEN CANYON ROAD
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,819.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,518,000.00
                               P & I AMT:     10,963.36
                               UPB AMT:   1,517,150.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          219
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031051469     MORTGAGORS: ROBERTSON            THOMAS
                               ROBERTSON            SUSAN
    REGION CODE    ADDRESS   : 3730 COOK ROAD
        01         CITY      :    MEDINA
                   STATE/ZIP : OH  44256
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031051618     MORTGAGORS: MATTIKALLI           NANDISH
                               MATTIKALLI           KAVITHA
    REGION CODE    ADDRESS   : 3 WINDING OAK COURT
        01         CITY      :    OLNEY
                   STATE/ZIP : MD  20832
    MORTGAGE AMOUNT :   259,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,012.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031051832     MORTGAGORS: HEALY                MICHAEL
                               HEALY                LEANN
    REGION CODE    ADDRESS   : 444 STATE HWY 173
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.40900
    ----------------------------------------------------------------
0   0031051972     MORTGAGORS: SENDRO               PAUL
                               SENDRO               DANA
    REGION CODE    ADDRESS   : 11 NIXON FARM ROAD
        01         CITY      :    TWP OF FRANKLIN
                   STATE/ZIP : NJ  08822
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031052012     MORTGAGORS: HAGIE                ROGER
                               HAGIE                JOAN
    REGION CODE    ADDRESS   : 33081 ACAPULCO DRIVE
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   218,390.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,390.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,564.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,267,590.00
                               P & I AMT:      8,963.66
                               UPB AMT:   1,267,402.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          220
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031052178     MORTGAGORS: STERLING             GEORGE
                               STERLING             BELINDA
    REGION CODE    ADDRESS   : 3667 OAKES DRIVE
        01         CITY      :    HAYWARD
                   STATE/ZIP : CA  94542
    MORTGAGE AMOUNT :   237,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,722.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031052277     MORTGAGORS: FIORITO              STANLEY

    REGION CODE    ADDRESS   : 2486 MAR EAST
        01         CITY      :    TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,009.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 49.40400
    ----------------------------------------------------------------
0   0031052301     MORTGAGORS: GREER                WILLIAM
                               GREER                CAROL
    REGION CODE    ADDRESS   : 53 SOUTH STREET
        01         CITY      :    UPTON
                   STATE/ZIP : MA  01568
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,822.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031052442     MORTGAGORS: CARSON               DEAN
                               CARSON               MICHELLE
    REGION CODE    ADDRESS   : 1652 YALE DRIVE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,758.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.69387
    ----------------------------------------------------------------
0   0031052517     MORTGAGORS: BEREZ                JAY
                               BEREZ                DEBORAH
    REGION CODE    ADDRESS   : 1000 CHIMNEY RIDGE DR.
        01         CITY      :    MOUNTAINSIDE
                   STATE/ZIP : NJ  07092
    MORTGAGE AMOUNT :   298,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,984.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,110.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.20300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,519,800.00
                               P & I AMT:     10,837.25
                               UPB AMT:   1,519,165.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          221
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031052665     MORTGAGORS: BRUNING              GORDON
                               GITTLEMAN            MARION
    REGION CODE    ADDRESS   : 37266 PALM VIEW ROAD
        01         CITY      :    RANCHO MIRAGE
                   STATE/ZIP : CA  92270
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,826.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,827.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031052715     MORTGAGORS: CURRAN               SUZANNE
                               CURRAN               JOHN
    REGION CODE    ADDRESS   : 3525 RUNNYMEADE DRIVE
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,458.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 60.46900
    ----------------------------------------------------------------
0   0031052780     MORTGAGORS: STORNIOLO            CHARLES
                               STORNIOLO            CAROL
    REGION CODE    ADDRESS   : 10426 N GAZEBO HILL PARKWAY W.
        01         CITY      :    MEQUON
                   STATE/ZIP : WI  53092
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,595.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.12000
    ----------------------------------------------------------------
0   0031052822     MORTGAGORS: BIGOT                WILLIAM
                               BIGOT                LINDA
    REGION CODE    ADDRESS   : 13951 CLEARVIEW DRIVE
        01         CITY      :    SHAKOPEE
                   STATE/ZIP : MN  55379
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,595.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.91000
    ----------------------------------------------------------------
0   0031052947     MORTGAGORS: WEINTRAUB            ALEXANDER

    REGION CODE    ADDRESS   : 5833 COLD WATER DRUVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,543,000.00
                               P & I AMT:     11,154.89
                               UPB AMT:   1,542,648.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          222
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031052954     MORTGAGORS: MC CARTER            ALLEN
                               MC CARTER            BEVERLY
    REGION CODE    ADDRESS   : 832 CANADA DRIVE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,828.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 66.49300
    ----------------------------------------------------------------
0   0031053077     MORTGAGORS: COXE                 CHRISTOPHER
                               COXE                 THERESA
    REGION CODE    ADDRESS   : 9280 HEARTHSTEAD LANE
        01         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55347
    MORTGAGE AMOUNT :   272,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,794.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031053085     MORTGAGORS: MCDERMOTT            ERIC
                               MCDERMOTT            KIM
    REGION CODE    ADDRESS   : 60 BRONSON STREET
        01         CITY      :    WATSONVILLE
                   STATE/ZIP : CA  95076
    MORTGAGE AMOUNT :   140,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    139,903.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,015.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031053275     MORTGAGORS: BECKWITH             RANDY
                               BECKWITH             COREY
    REGION CODE    ADDRESS   : 27222 TRINIDAD COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,816.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,163.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 70.24300
    ----------------------------------------------------------------
0   0031053309     MORTGAGORS: GILBERT              MEAGHAN

    REGION CODE    ADDRESS   : 5605 LE FEVRE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,774.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,208.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,268,500.00
                               P & I AMT:      9,170.87
                               UPB AMT:   1,267,116.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          223
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031053481     MORTGAGORS: LUDEMANN             STACIE
                               LUDEMANN             LARRY
    REGION CODE    ADDRESS   : 11307 STORMY RIDGE ROAD
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78739
    MORTGAGE AMOUNT :    77,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     76,949.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       571.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 56.20400
    ----------------------------------------------------------------
0   0031053499     MORTGAGORS: BURNS                JONATHAN
                               BURNS                KRISTEN
    REGION CODE    ADDRESS   : 139 PACCHETTI WAY
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   299,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,044.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,169.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031053507     MORTGAGORS: RUSSELL              WAYNE
                               RUSSELL              DEBRA
    REGION CODE    ADDRESS   : 1015 ANASTASIA AVENUE
        01         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33134
    MORTGAGE AMOUNT :   198,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    198,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,388.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.98500
    ----------------------------------------------------------------
0   0031053580     MORTGAGORS: LANEY                PETER
                               LANEY                ANNIE
    REGION CODE    ADDRESS   : 11627-62ND AVENUE EAST
        01         CITY      :    PUYALLUP
                   STATE/ZIP : WA  98373
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031053747     MORTGAGORS: BLUMSTEIN            ADA
                               BLUMSTEIN            SYBIL
    REGION CODE    ADDRESS   : 4510 RADFORD AVENUE
        01         CITY      :    VALLEY VILLAGE
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   202,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    202,763.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,488.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 57.97100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,077,700.00
                               P & I AMT:      7,690.63
                               UPB AMT:   1,077,079.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          224
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031054075     MORTGAGORS: SMITH                BRETT
                               SMITH                JULIE
    REGION CODE    ADDRESS   : 4784 CHULA VISTA COURT
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.07200
    ----------------------------------------------------------------
0   0031054224     MORTGAGORS: JOHNSON              JULIE

    REGION CODE    ADDRESS   : 712 WEST PEBBLE DRIVE
        01         CITY      :    HANFORD
                   STATE/ZIP : CA  93230
    MORTGAGE AMOUNT :   112,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    112,818.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       799.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.40800
    ----------------------------------------------------------------
0   0031054281     MORTGAGORS: GREENHALGH           BRADLEY
                               GREENHALGH           NATASHA
    REGION CODE    ADDRESS   : 4487 EAST DESERT LANE
        01         CITY      :    HIGLEY
                   STATE/ZIP : AZ  85236
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,760.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,619.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031054315     MORTGAGORS: CRAWFORD             GARY
                               CRAWFORD             PAMELA
    REGION CODE    ADDRESS   : 3400 SERENDIPITY HILLS TRAIL
        01         CITY      :    CORINTH
                   STATE/ZIP : TX  76205
    MORTGAGE AMOUNT :   275,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,185.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031054398     MORTGAGORS: MCMAHON              JOHN
                               MCMAHON              JOAN
    REGION CODE    ADDRESS   : 6 WHISTLER LANE
        01         CITY      :    SOUTHBOROUGH
                   STATE/ZIP : MA  01772
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,733.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.71900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,354,300.00
                               P & I AMT:      9,570.24
                               UPB AMT:   1,353,497.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          225
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031054463     MORTGAGORS: CLARK                BRADLEY
                               PUSATERI             RONALD
    REGION CODE    ADDRESS   : 20 COOLIDGE TERRACE
        01         CITY      :    OAKLYN
                   STATE/ZIP : CA  94602
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.78700
    ----------------------------------------------------------------
0   0031054505     MORTGAGORS: WILLIAMS             MARTIN
                               WILLIAMS             MICHELLE
    REGION CODE    ADDRESS   : 27876 ISELA COURT
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031054513     MORTGAGORS: NAGATA               ROBERT
                               MAYEKAWA             GAYLE
    REGION CODE    ADDRESS   : 14 KENMAR WAY
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,555.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,471.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 62.72700
    ----------------------------------------------------------------
0   0031054612     MORTGAGORS: RICHARDSON           JAMES
                               RICHARDSON           MARY
    REGION CODE    ADDRESS   : 86 BREWSTER ROAD
        01         CITY      :    COHASSET
                   STATE/ZIP : MA  02025
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,662.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031054661     MORTGAGORS: WIDJAJA              HASAN
                               TAN                  TEN-TZE
    REGION CODE    ADDRESS   : 10400 LINDSAY AVENUE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,834.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,683.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 55.29400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,352,000.00
                               P & I AMT:      9,641.18
                               UPB AMT:   1,351,389.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          226
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031054695     MORTGAGORS: DALE                 JOHN
                               DALE                 VIRGINIA
    REGION CODE    ADDRESS   : 2474 EAST MISSION ROAD
        01         CITY      :    FALLBROOK
                   STATE/ZIP : CA  92028
    MORTGAGE AMOUNT :   239,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,243.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 78.49100
    ----------------------------------------------------------------
0   0031054778     MORTGAGORS: NEAL                 THOMAS

    REGION CODE    ADDRESS   : 3631 LOMBARDY ROAD
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,537.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 53.84600
    ----------------------------------------------------------------
0   0031054836     MORTGAGORS: FREEMAN              GAYLEN

    REGION CODE    ADDRESS   : 8142 ARDENNESS DRIVE
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95829
    MORTGAGE AMOUNT :   309,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,271.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 70.64400
    ----------------------------------------------------------------
0   0031055007     MORTGAGORS: WELK                 JAMES
                               CONHAM               TODD
    REGION CODE    ADDRESS   : 14501 FLAX COURT
        01         CITY      :    PURCELLVILLE
                   STATE/ZIP : VA  20132
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,816.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.42500
    ----------------------------------------------------------------
0   0031055106     MORTGAGORS: TYSON                CARTER
                               TYSON                SHARON
    REGION CODE    ADDRESS   : 833 OLIVE DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,813.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,039.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 76.16400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,436,950.00
                               P & I AMT:     10,489.20
                               UPB AMT:   1,436,423.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          227
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031055205     MORTGAGORS: HOEPRICH             PAUL
                               HOEPRICH             KAY
    REGION CODE    ADDRESS   : 2 MARLBORO WOODS LANE
        01         CITY      :    KENNETT SQUARE
                   STATE/ZIP : PA  19348
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,480.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 60.24000
    ----------------------------------------------------------------
0   0031055288     MORTGAGORS: YANG                 TAO
                               WANG                 WEINING
    REGION CODE    ADDRESS   : 1183 CAMINO ANDALUZ
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93111
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,745.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,579.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031055379     MORTGAGORS: OSBORNE              STEVEN
                               OSBORNE              DEBORAH
    REGION CODE    ADDRESS   : 620 CREEKMORE COURT
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,805.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031055395     MORTGAGORS: EDELMAN              ROBERT
                               EDELMAN              KRISTEN
    REGION CODE    ADDRESS   : 2775 MOSSY OAK DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   423,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,465.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,109.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031055437     MORTGAGORS: GOLDBAUM             BARRY
                               REY                  MIGUEL
    REGION CODE    ADDRESS   : 20361 WELLS DRIVE
        01         CITY      :    WOODLAND HILLS AREA
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.10200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,558,750.00
                               P & I AMT:     11,240.70
                               UPB AMT:   1,557,497.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          228
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031055452     MORTGAGORS: BARNETT              JAMES
                               BARNETT              ROBIN
    REGION CODE    ADDRESS   : 51 LEDGEWOOD DRIVE
        01         CITY      :    LOS FLORES AREA
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.85100
    ----------------------------------------------------------------
0   0031055486     MORTGAGORS: GUTHALL              JACK
                               GUTHALL              KAREN
    REGION CODE    ADDRESS   : 4003 LOMAR DRIVE
        01         CITY      :    MOUNT AIRY
                   STATE/ZIP : MD  21771
    MORTGAGE AMOUNT :   228,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,138.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,635.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.97700
    ----------------------------------------------------------------
0   0031055551     MORTGAGORS: KJENAAS              DAVID
                               KJENAAS              MARY
    REGION CODE    ADDRESS   : 2106 WELLESLEY PLACE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   336,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,162.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,410.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.99874
    ----------------------------------------------------------------
0   0031055593     MORTGAGORS: HILL                 JOEL
                               HILL                 MARY
    REGION CODE    ADDRESS   : 14007 EARLWOOD DRIVE
        01         CITY      :    HUNTSVILLE
                   STATE/ZIP : AL  35803
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,777.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031055742     MORTGAGORS: WILSON               JEFFREY
                               WILSON               DONNA
    REGION CODE    ADDRESS   : 151 EAST WESLEY ROAD
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30305
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,782.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,206.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,437,700.00
                               P & I AMT:     10,299.87
                               UPB AMT:   1,436,861.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          229
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031055783     MORTGAGORS: SHREEVE              SUSAN
                               SHREEVE              MARK
    REGION CODE    ADDRESS   : 4138 PINE BLOSSOM TRAIL
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77059
    MORTGAGE AMOUNT :   225,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,778.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,560.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99200
    ----------------------------------------------------------------
0   0031055924     MORTGAGORS: MCINTYRE             ROSS
                               SILKOWSKI            VINOO
    REGION CODE    ADDRESS   : 24651 PASEO VENDAVAL
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   254,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,324.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031055973     MORTGAGORS: CLOWARD              JOHN
                               CLOWARD              SINDHU
    REGION CODE    ADDRESS   : 16333 FIELDCREST COURT
        01         CITY      :    LA MIRADA
                   STATE/ZIP : CA  90638
    MORTGAGE AMOUNT :   222,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,526.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,577.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031055999     MORTGAGORS: GRUBBS               WILLIAM
                               GRUBBS               CHERYL
    REGION CODE    ADDRESS   : 3 CAMELFORD COURT
        01         CITY      :    MORAGA
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,569.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,262.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031056039     MORTGAGORS: TRAVIS               JAMES
                               TRAVIS               GAYLE
    REGION CODE    ADDRESS   : 551 TREBBIANO PLACE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   305,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,539.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,216.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 59.95000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,321,050.00
                               P & I AMT:      9,462.34
                               UPB AMT:   1,318,738.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          230
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031056054     MORTGAGORS: HARRISON             MICHAEL
                               HARRISON             GINGER
    REGION CODE    ADDRESS   : 27719 MANSFIELD COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   242,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,206.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,737.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.98400
    ----------------------------------------------------------------
0   0031056062     MORTGAGORS: BERSTEIN             DAVID
                               BERSTEIN             MICHELE
    REGION CODE    ADDRESS   : 2633 PALOS VERDES DRIVE WEST
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,531.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,457.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 64.57100
    ----------------------------------------------------------------
0   0031056070     MORTGAGORS: HONE                 FELIX
                               HONE                 MEI-KUEN
    REGION CODE    ADDRESS   : 32255 DERBY STREET
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,642.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,877.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.93800
    ----------------------------------------------------------------
0   0031056088     MORTGAGORS: POTHIER              ROSALEE

    REGION CODE    ADDRESS   : 12972 SPRINGWOOD DRIVE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,597.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.35400
    ----------------------------------------------------------------
0   0031056096     MORTGAGORS: CLEVENGER            RALPH
                               CLEVENGER            CATHERINE
    REGION CODE    ADDRESS   : 2751 KENSINGTON PLACE
        01         CITY      :    CARSON CITY
                   STATE/ZIP : NV  89703
    MORTGAGE AMOUNT :   358,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,966.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,506.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.27600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,469,050.00
                               P & I AMT:     10,468.15
                               UPB AMT:   1,466,944.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          231
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031056112     MORTGAGORS: CONNELLY             MICHAEL
                               CONNELLY             TERRI
    REGION CODE    ADDRESS   : 5010 PASEO DE LAS TORTUGAS
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   293,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,905.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,152.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 77.18400
    ----------------------------------------------------------------
0   0031056120     MORTGAGORS: FRENCH               D.
                               FRENCH               CHARLENE
    REGION CODE    ADDRESS   : 3117 CALLE NOGUERA
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,518.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,798.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.43700
    ----------------------------------------------------------------
0   0031056146     MORTGAGORS: KOCH                 DAVID
                               KOCH                 CYNTHIA
    REGION CODE    ADDRESS   : 4818 DALEWOOD DRIVE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,655.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,020.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031056161     MORTGAGORS: KILPATRICK           ROBERT
                               MANGAN               MICHELE
    REGION CODE    ADDRESS   : 4647 MONTIEL TRUCK TRAIL
        01         CITY      :    JAMUL
                   STATE/ZIP : CA  91935
    MORTGAGE AMOUNT :   249,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,832.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031056294     MORTGAGORS: CARTER               KAREN

    REGION CODE    ADDRESS   : 50 DUNBARTON COURT
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,830.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.52200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,315,500.00
                               P & I AMT:      9,612.98
                               UPB AMT:   1,313,742.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          232
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031056393     MORTGAGORS: VOSS                 KENT
                               VOSS                 CAROLE
    REGION CODE    ADDRESS   : 141 GULPH LANE
        01         CITY      :    GULPH MILLS
                   STATE/ZIP : PA  19428
    MORTGAGE AMOUNT :   264,624.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,624.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031056583     MORTGAGORS: MITCHELL             RICHARD
                               MITCHELL             CINDY
    REGION CODE    ADDRESS   : 7705 S LOUTHAN STREET
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80120
    MORTGAGE AMOUNT :   284,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,598.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,040.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.26000
    ----------------------------------------------------------------
0   0031056591     MORTGAGORS: SCHNEIDER            WARREN
                               SHUBERT              BETH
    REGION CODE    ADDRESS   : 118 BUSTEED DRIVE
        01         CITY      :    MIDLAND PARK
                   STATE/ZIP : NJ  07432
    MORTGAGE AMOUNT :   185,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    185,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,357.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 69.81100
    ----------------------------------------------------------------
0   0031056757     MORTGAGORS: LEE                  PRESTON
                               LEE                  SUSAN
    REGION CODE    ADDRESS   : 30210 VIA BORICA
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 59.05500
    ----------------------------------------------------------------
0   0031056930     MORTGAGORS: WOODS                GARY
                               WOODS                FAYE
    REGION CODE    ADDRESS   : 29933 QUAIL RUN DRIVE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,790.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,211.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.00500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,339,424.00
                               P & I AMT:      9,651.36
                               UPB AMT:   1,339,013.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          233
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031057128     MORTGAGORS: NGUYEN               ANHTU

    REGION CODE    ADDRESS   : 3060 FAIRFAX AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   221,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,197.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,604.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031057177     MORTGAGORS: HUDGINS              W.F.
                               HUDGINS              BRENDA
    REGION CODE    ADDRESS   : 1700 HURLINGHAM COURT
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23454
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,821.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031057235     MORTGAGORS: PHELAN               RICHARD
                               PHELAN               CYNTHIA
    REGION CODE    ADDRESS   : 16882 SEA WITCH LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031057367     MORTGAGORS: MILLER               MEGAN

    REGION CODE    ADDRESS   : 11780 EAST BARRANCA ROAD
        01         CITY      :    CAMARILLO AREA
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   314,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,788.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,301.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 63.43400
    ----------------------------------------------------------------
0   0031057383     MORTGAGORS: SCHNEIDER            ROBERT
                               SCHNEIDER            SHARON
    REGION CODE    ADDRESS   : 5706 WILLOWTREE DRIVE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,826.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 49.23600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,353,350.00
                               P & I AMT:      9,755.30
                               UPB AMT:   1,352,405.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          234
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031057425     MORTGAGORS: VAN NOY              GEORGE
                               VAN NOY              IVENE
    REGION CODE    ADDRESS   : 77799 GELATIN ROAD
        01         CITY      :    BOZEMAN
                   STATE/ZIP : MT  59718
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,576.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 61.11100
    ----------------------------------------------------------------
0   0031057458     MORTGAGORS: FRENCH               JOHN
                               SCOTT                CINDY
    REGION CODE    ADDRESS   : 6218 TOBRUK COURT
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   491,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,669.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,599.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 70.64700
    ----------------------------------------------------------------
0   0031057474     MORTGAGORS: MEDWID               PETER
                               MEDWID               ANNEMARIE
    REGION CODE    ADDRESS   : 5 WILSON RIDGE ROAD
        01         CITY      :    DARIEN
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,069.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.93700
    ----------------------------------------------------------------
0   0031057482     MORTGAGORS: HOANZL               GEORGE
                               HOANZL               JOAN
    REGION CODE    ADDRESS   : 16090 RAWHIDE LANE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92504
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,774.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 85.89700
    ----------------------------------------------------------------
0   0031057557     MORTGAGORS: LEEKER               THOMAS
                               NILL                 KAREN
    REGION CODE    ADDRESS   : 220 PARKLAND AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : MO  63122
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,790.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,204.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,800,000.00
                               P & I AMT:     12,905.27
                               UPB AMT:   1,799,235.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          235
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031057664     MORTGAGORS: HOWER                DONALD
                               HOWER                DORIS
    REGION CODE    ADDRESS   : 6931 S. VIRGINIA DARE TRAIL
        01         CITY      :    NAGS HEAD
                   STATE/ZIP : NC  27959
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,808.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.52000
    ----------------------------------------------------------------
0   0031057714     MORTGAGORS: HERNANDEZ            ANTONIO

    REGION CODE    ADDRESS   : 4525 S.W. 64TH AVENUE
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33155
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,792.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031057730     MORTGAGORS: VIRANT               DAMIAN
                               VIRANT               JAN
    REGION CODE    ADDRESS   : 3061 EAST SIERRA DRIVE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   250,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,318.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.46400
    ----------------------------------------------------------------
0   0031057755     MORTGAGORS: GROSSMAN             DAVID
                               GROSSMAN             PAMELA
    REGION CODE    ADDRESS   : 7621 ASHTON COURT
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,731.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,722.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031058381     MORTGAGORS: KALTENECKER          THOMAS
                               JANIK-KALTENECKER    LYNDA
    REGION CODE    ADDRESS   : 4350 HARTFIELD COURT
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,620.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,450,500.00
                               P & I AMT:     10,321.82
                               UPB AMT:   1,449,271.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          236
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031058811     MORTGAGORS: CAVAZZONI            MARCO
                               CAVAZZONI            DIANE
    REGION CODE    ADDRESS   : 420 OSGOOD COURT
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,835.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 74.24242
    ----------------------------------------------------------------
0   0031058977     MORTGAGORS: GUARACHA             A.
                               GUARACHA             NORMA
    REGION CODE    ADDRESS   : 1520 COUNTRY VISTAS LANE
        01         CITY      :    BONITA
                   STATE/ZIP : CA  91902
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,292.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031059017     MORTGAGORS: BRUCE                DONALD
                               BRUCE                BRETT
    REGION CODE    ADDRESS   : 1450 DOROTHEA ROAD
        01         CITY      :    LA HABRA HEIGHTS
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   510,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    509,611.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,522.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.45200
    ----------------------------------------------------------------
0   0031059140     MORTGAGORS: GILBERT              JULIA

    REGION CODE    ADDRESS   : 2455 NUEZ WAY
        01         CITY      :    TOPANGA
                   STATE/ZIP : CA  90290
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,820.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,892.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031059645     MORTGAGORS: WANG                 YI-XIN
                               XIA                  WEI
    REGION CODE    ADDRESS   : 3039 SHETLAND DRIVE
        01         CITY      :    PLEASANT HILL
                   STATE/ZIP : CA  94523
    MORTGAGE AMOUNT :   255,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.61500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,566,000.00
                               P & I AMT:     11,151.17
                               UPB AMT:   1,565,059.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          237
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031059710     MORTGAGORS: BURKE                JANIE
                               BURKE                PATRICK
    REGION CODE    ADDRESS   : 110 CRESCENT ROAD
        01         CITY      :    CORTE MADERA
                   STATE/ZIP : CA  94925
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,777.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 58.33300
    ----------------------------------------------------------------
0   0031059769     MORTGAGORS: BROFELDT             BO
                               BARR-BROFELDT        CAROLINE
    REGION CODE    ADDRESS   : 3694 FAIR OAKS BLVD
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95864
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,694.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,880.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.23400
    ----------------------------------------------------------------
0   0031059819     MORTGAGORS: CARRION              AL
                               CARRION              COLLEEN
    REGION CODE    ADDRESS   : 869 CANADA DRIVE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   328,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,381.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031059850     MORTGAGORS: PANLAQUE             FRANCISCO
                               PANLAQUE             ESTRELLA
    REGION CODE    ADDRESS   : 1147 SABAL COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.72500
    ----------------------------------------------------------------
0   0031059934     MORTGAGORS: GOLDMAN              JOSHUA
                               GOLDMAN              JUDITH
    REGION CODE    ADDRESS   : 45140 PARKMEADOW DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    443,694.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,219.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,839,500.00
                               P & I AMT:     13,203.87
                               UPB AMT:   1,838,666.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          238
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031059983     MORTGAGORS: HOROWITZ             HERBERT
                               HOROWITZ             PILAR
    REGION CODE    ADDRESS   : 5622 MARICOPA DRIVE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93063
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.27200
    ----------------------------------------------------------------
0   0031060197     MORTGAGORS: ZALEWSKI             HARRY
                               ZALEWSKI             BRENDA
    REGION CODE    ADDRESS   : 20773 LUCINDA COURT
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,817.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,536.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.79800
    ----------------------------------------------------------------
0   0031060577     MORTGAGORS: MICCI                MATTHEW
                               MICCI                ANNA
    REGION CODE    ADDRESS   : 7 BASSIN LANE
        01         CITY      :    SCITUATE
                   STATE/ZIP : MA  02066
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,172.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/17
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 52.94100
    ----------------------------------------------------------------
0   0031060627     MORTGAGORS: MAGGIACOMO           SIRIO
                               MAGGIACOMO           LILIAN
    REGION CODE    ADDRESS   : 416 NW 118 TERRACE
        01         CITY      :    CORAL SPRINGS
                   STATE/ZIP : FL  33071
    MORTGAGE AMOUNT :   268,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,724.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,996.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 94.98500
    ----------------------------------------------------------------
0   0031060684     MORTGAGORS: DUDRECK              THOMAS
                               DUDRECK              ISABELLA
    REGION CODE    ADDRESS   : 904 NORWOOD CT
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60540
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,620.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.20000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,291,900.00
                               P & I AMT:      9,411.04
                               UPB AMT:   1,290,334.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          239
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031060734     MORTGAGORS: GOIT                 JOHN
                               GOIT                 JANA
    REGION CODE    ADDRESS   : 45399 REMINGTON CT
        01         CITY      :    CANTON
                   STATE/ZIP : MI  48187
    MORTGAGE AMOUNT :   224,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,790.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,624.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99700
    ----------------------------------------------------------------
0   0031060874     MORTGAGORS: THOMAS               PETER
                               THOMAS               KIM
    REGION CODE    ADDRESS   : 4525 CONRAD DRIVE
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,815.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031060890     MORTGAGORS: CALTA                RICHARD
                               CALTA                TRICIA
    REGION CODE    ADDRESS   : 9901 N 50TH STREET
        01         CITY      :    PARADISE VALLEY
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.13500
    ----------------------------------------------------------------
0   0031060932     MORTGAGORS: BELL                 JAMES
                               BELL                 FRANK
    REGION CODE    ADDRESS   : 1005 AVERY COURT SW
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22180
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,824.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031060999     MORTGAGORS: CROW                 PHILLIP
                               CROW                 KAROL
    REGION CODE    ADDRESS   : 9110 OAKMONT DRIVE
        01         CITY      :    OKLAHOMA CITY
                   STATE/ZIP : OK  73131
    MORTGAGE AMOUNT :   245,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,530.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,324,300.00
                               P & I AMT:      9,445.85
                               UPB AMT:   1,323,386.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          240
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031061120     MORTGAGORS: DANSIZEN             MARK
                               DANSIZEN             LUCINDA
    REGION CODE    ADDRESS   : 400 LOOKOUT CT
        01         CITY      :    AVON LAKE
                   STATE/ZIP : OH  44012
    MORTGAGE AMOUNT :   243,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,582.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,767.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.76900
    ----------------------------------------------------------------
0   0031061161     MORTGAGORS: MASON                JAMES
                               MASON                DEMETRA
    REGION CODE    ADDRESS   : 1713 POLING AVENUE
        01         CITY      :    FT WASHINGTON
                   STATE/ZIP : MD  20744
    MORTGAGE AMOUNT :   290,709.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,709.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,057.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 87.30000
    ----------------------------------------------------------------
0   0031061195     MORTGAGORS: STINSON              A.
                               STINSON              MADONNA
    REGION CODE    ADDRESS   : 8296 AIKEN ROAD
        01         CITY      :    LOUISVILLE
                   STATE/ZIP : KY  40245
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,752.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,610.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.13800
    ----------------------------------------------------------------
0   0031061229     MORTGAGORS: BARNES               GLADYS

    REGION CODE    ADDRESS   : 38124 LOGAN DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,812.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.83000
    ----------------------------------------------------------------
0   0031061302     MORTGAGORS: COOK                 RONALD

    REGION CODE    ADDRESS   : 8578 APPIAN WAY
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   225,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,635.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,385,059.00
                               P & I AMT:      9,969.48
                               UPB AMT:   1,384,456.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          241
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031061310     MORTGAGORS: CHILDS               RONALD
                               CHILDS               ADRIENNE
    REGION CODE    ADDRESS   : 9416 BRIAN JAC LANE
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,717.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,207.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031061328     MORTGAGORS: HORSTMAN             KINGSTON

    REGION CODE    ADDRESS   : 2176 MEANDER DRIVE
        01         CITY      :    PRESCOTT
                   STATE/ZIP : AZ  86301
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031061427     MORTGAGORS: HEGG                 EDWIN
                               HEGG                 ERMINE
    REGION CODE    ADDRESS   : 2353 VIA LA MESA
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   243,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,532.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,767.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 88.61800
    ----------------------------------------------------------------
0   0031061435     MORTGAGORS: THOMPSON             ANNE

    REGION CODE    ADDRESS   : 1530 NORTH DEARBORN, #10S
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60610
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,812.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031061542     MORTGAGORS: MERLIN               JAMES
                               READER-MERLIN        PATRICIA
    REGION CODE    ADDRESS   : 241 MARSHALL STREET
        01         CITY      :    DUXBURY
                   STATE/ZIP : MA  02332
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,558.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,320.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,532,200.00
                               P & I AMT:     11,209.17
                               UPB AMT:   1,531,119.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          242
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031061658     MORTGAGORS: PATEL                HITESHKUMAR
                               PATEL                PUSHPABEN
    REGION CODE    ADDRESS   : 754 PEACH ORCHARD DRIVE
        01         CITY      :    NASHVILLE
                   STATE/ZIP : TN  37204
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,746.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 53.84600
    ----------------------------------------------------------------
0   0031061682     MORTGAGORS: MCNALLY              LINDA
                               MCNALLY              JOSEPH
    REGION CODE    ADDRESS   : 17724 LISA DRIVE
        01         CITY      :    DERWOOD
                   STATE/ZIP : MD  20855
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031061724     MORTGAGORS: DECRAY               TATE
                               DECRAY               JEANNIE
    REGION CODE    ADDRESS   : 4509 REBECCA COURT
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21043
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,170.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.19600
    ----------------------------------------------------------------
0   0031061732     MORTGAGORS: LOVETT               GARY
                               BLACK                MICHELE
    REGION CODE    ADDRESS   : 651 OAK HILL COURT
        01         CITY      :    CROSSROADS
                   STATE/ZIP : TX  75068
    MORTGAGE AMOUNT :   229,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,333.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,624.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031061765     MORTGAGORS: NIKITENKO            ALEXANDER
                               NIKITENKO            WENDY
    REGION CODE    ADDRESS   : 455 BLUE ASH DR.
        01         CITY      :    BUFFALO GROVE
                   STATE/ZIP : IL  60089
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,416.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,951.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,570,000.00
                               P & I AMT:     11,218.40
                               UPB AMT:   1,568,667.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          243
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031062052     MORTGAGORS: SWACKHAMMER          DENA

    REGION CODE    ADDRESS   : 8413 GREYSTONE COURT
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75025
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,788.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031062151     MORTGAGORS: GOLDING              MARY
                               GOLDING              JASON
    REGION CODE    ADDRESS   : 40 BAYVIEW AVENUE
        01         CITY      :    BELVEDERE
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 28.57100
    ----------------------------------------------------------------
0   0031062326     MORTGAGORS: COULTER              JEFFREY
                               COULTER              JANA
    REGION CODE    ADDRESS   : 12110 BENNETT FLAT
        01         CITY      :    TRUCKEE
                   STATE/ZIP : CA  96161
    MORTGAGE AMOUNT :   251,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,779.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031062359     MORTGAGORS: FARROW               JAMES
                               FARROW               ANNE
    REGION CODE    ADDRESS   : 431 VIA DEL REY
        01         CITY      :    MONTEREY
                   STATE/ZIP : CA  93940
    MORTGAGE AMOUNT :   512,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    511,638.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,668.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031062441     MORTGAGORS: ALVES                ANTHONY
                               ALVES                DONNA
    REGION CODE    ADDRESS   : 10592 BALLAST AVENUE
        01         CITY      :    GARDEN GROVE
                   STATE/ZIP : CA  92843
    MORTGAGE AMOUNT :   170,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    170,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,217.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.97200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,475,400.00
                               P & I AMT:     10,544.77
                               UPB AMT:   1,474,827.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          244
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031062474     MORTGAGORS: MORGAN               MICHAEL

    REGION CODE    ADDRESS   : 1112 RIO GRANDE DR
        01         CITY      :    BENBROOK
                   STATE/ZIP : TX  76126
    MORTGAGE AMOUNT :    59,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     58,956.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       412.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.72900
    ----------------------------------------------------------------
0   0031062581     MORTGAGORS: BANNISTER            JAMES
                               BANNISTER            DENISE
    REGION CODE    ADDRESS   : 4171 CHAPARRAL PLACE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,653.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.81500
    ----------------------------------------------------------------
0   0031062664     MORTGAGORS: PULLARA              FRANK
                               PULLARA              PATRICIA
    REGION CODE    ADDRESS   : 2 MIDDLE CANYON ROAD
        01         CITY      :    CARMEL VALLEY
                   STATE/ZIP : CA  93924
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,764.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,565.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 63.63600
    ----------------------------------------------------------------
0   0031062680     MORTGAGORS: FLOM                 GERALD
                               FLOM                 SYBIL
    REGION CODE    ADDRESS   : 1047 EAST OCEAN AVENUE
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,764.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.70500
    ----------------------------------------------------------------
0   0031062755     MORTGAGORS: HILL                 PATRICIA
                               HILL                 CHARLES
    REGION CODE    ADDRESS   : 1276 SOUTH SILVER STAR WAY
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   224,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,141.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,606.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.64100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,187,300.00
                               P & I AMT:      8,545.76
                               UPB AMT:   1,186,626.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          245
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031062995     MORTGAGORS: BRADEN               DAVID
                               BRADEN               BRENDA
    REGION CODE    ADDRESS   : 1825 CAPE HORN DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95133
    MORTGAGE AMOUNT :   230,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,698.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,588.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.87700
    ----------------------------------------------------------------
0   0031063027     MORTGAGORS: CON                  WALTER
                               CON                  DENISE
    REGION CODE    ADDRESS   : 5203 VIA RAMON
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   276,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,414.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 76.83300
    ----------------------------------------------------------------
0   0031063050     MORTGAGORS: HANRAHAN             PATRICK
                               HANRAHAN             CINDY
    REGION CODE    ADDRESS   : 1807 SANDLEWOOD LANE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 53.33300
    ----------------------------------------------------------------
0   0031063126     MORTGAGORS: HAINES               GEORGE
                               HAINES               KAREN
    REGION CODE    ADDRESS   : 472 MAPLE AVENUE
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,636.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 87.71900
    ----------------------------------------------------------------
0   0031063159     MORTGAGORS: ARGUELLO             DOMINGO
                               ARGUELLO             MARTHA
    REGION CODE    ADDRESS   : 7834 EAST 4TH STREET
        01         CITY      :    DOWNEY
                   STATE/ZIP : CA  90241
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,536.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,257.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 93.82300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,395,650.00
                               P & I AMT:      9,881.40
                               UPB AMT:   1,394,286.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          246
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031063365     MORTGAGORS: KNIOWSKI             WALTER
                               KNIOWSKI             DIANE
    REGION CODE    ADDRESS   : 6039 REGAL DR.
        01         CITY      :    GRANDVILLE
                   STATE/ZIP : MI  49418
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,530.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,311.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031063373     MORTGAGORS: BERISH               THOMAS
                               BERISH               JUDITH
    REGION CODE    ADDRESS   : 36 DRAKE ROAD
        01         CITY      :    MENDHAM
                   STATE/ZIP : NJ  07945
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.74600
    ----------------------------------------------------------------
0   0031063407     MORTGAGORS: GUARD                JAMES
                               GUARD                SHEILA
    REGION CODE    ADDRESS   : 20717 NE 181 PL
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   255,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,419.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031063431     MORTGAGORS: WILKINSON            CHARLES
                               WILKINSON            SUSAN
    REGION CODE    ADDRESS   : 2107 S 181 CIRCLE
        01         CITY      :    OMAHA
                   STATE/ZIP : NE  68130
    MORTGAGE AMOUNT :   229,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,575.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,586.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.98100
    ----------------------------------------------------------------
0   0031063449     MORTGAGORS: VELCELEAN            ERIKA
                               VELCELEAN            GERARD
    REGION CODE    ADDRESS   : 17292 TASSAJARA CIRCLE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,401.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,936.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,353,700.00
                               P & I AMT:      9,548.47
                               UPB AMT:   1,352,927.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          247
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031063472     MORTGAGORS: SRINIVASAN           BIHARI
                               SRINIVAS             RATNA
    REGION CODE    ADDRESS   : 15 RUTGERS ROAD
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,226.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,825.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031063563     MORTGAGORS: FLETCHER             DAVID
                               FLETCHER             BRENDA
    REGION CODE    ADDRESS   : 13800 S PEBBLEBROOK LN
        01         CITY      :    GREENWOOD
                   STATE/ZIP : MO  64034
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,731.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,935.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031063761     MORTGAGORS: LOPEZ                ARTHUR
                               LOPEZ                PAM
    REGION CODE    ADDRESS   : 32 CRANE COURT
        01         CITY      :    NEW PROVIDENCE
                   STATE/ZIP : NJ  07974
    MORTGAGE AMOUNT :   223,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.36900
    ----------------------------------------------------------------
0   0031063811     MORTGAGORS: DRAPER               JEANNETTE
                               FARELL               AINE
    REGION CODE    ADDRESS   : 21 LAIDLEY STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   338,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,167.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,453.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031064066     MORTGAGORS: YAGUDIN              EMIL
                               YAGUDIN              VERA
    REGION CODE    ADDRESS   : 18 BOSWORTH STREET
        01         CITY      :    FRAMINGHAM
                   STATE/ZIP : MA  01701
    MORTGAGE AMOUNT :   235,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,448,350.00
                               P & I AMT:     10,536.33
                               UPB AMT:   1,447,325.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          248
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031064207     MORTGAGORS: JIA                  DANIEL
                               JIA                  XUN
    REGION CODE    ADDRESS   : 20 SAWMILL
        01         CITY      :    NORTH ANDOVER
                   STATE/ZIP : MA  01845
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,796.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031064496     MORTGAGORS: ORTON                JAMES
                               GAL                  SUSAN
    REGION CODE    ADDRESS   : 1265 MONTEREY AVENUE
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,785.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,254.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.80100
    ----------------------------------------------------------------
0   0031064520     MORTGAGORS: BAUTISTA             JOEY
                               BAUTISTA             MARY ANN
    REGION CODE    ADDRESS   : 22600 CANYON RIDGE PLACE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   340,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,830.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,467.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031064546     MORTGAGORS: LEDOUX               ROBERT
                               LEDOUX               THERESA
    REGION CODE    ADDRESS   : 28 LOVERS LANE
        01         CITY      :    HARVARD
                   STATE/ZIP : MA  01451
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,543.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.36500
    ----------------------------------------------------------------
0   0031064553     MORTGAGORS: SONPAROTE            PRABHAKAR
                               SONPAROTE            SADHANA
    REGION CODE    ADDRESS   : 722 ASTER DRIVE
        01         CITY      :    GURNEE
                   STATE/ZIP : IL  60031
    MORTGAGE AMOUNT :   227,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,336.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,632.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.25400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,424,200.00
                               P & I AMT:     10,100.80
                               UPB AMT:   1,422,292.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          249
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031064561     MORTGAGORS: WINZELER             ROBERT
                               WINZELER             JO ANN
    REGION CODE    ADDRESS   : 799 WEST OCEAN DRIVE #106
        01         CITY      :    KEY COLONY BEACH
                   STATE/ZIP : FL  33051
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,658.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,930.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031064587     MORTGAGORS: DESIDERIO            DOMINICK
                               DESIDERIO            CAROL
    REGION CODE    ADDRESS   : 23 RIDGE ROAD
        01         CITY      :    INDEPENDENCE TOWNSHIP
                   STATE/ZIP : NJ  07840
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,682.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031064595     MORTGAGORS: MCNAMEE              BERNARD
                               MCNAMEE              JENNIFER
    REGION CODE    ADDRESS   : 1208 YOUNGSFORD ROAD
        01         CITY      :    GLADWYNE
                   STATE/ZIP : PA  19035
    MORTGAGE AMOUNT :   284,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,572.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031064603     MORTGAGORS: SMITH                GARY
                               KASS-SMITH           GAIL
    REGION CODE    ADDRESS   : 15525 BUSHY TAIL RUN
        01         CITY      :    WOODBINE
                   STATE/ZIP : MD  21797
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,542.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,314.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.83100
    ----------------------------------------------------------------
0   0031064611     MORTGAGORS: TALLMAN              JOHN
                               TALLMAN              ELIZABETH
    REGION CODE    ADDRESS   : 21 SANDIA HEIGHTS DR NE
        01         CITY      :    ALBUQUERQUE
                   STATE/ZIP : NM  87122
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,695.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.07400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,497,800.00
                               P & I AMT:     10,593.61
                               UPB AMT:   1,496,151.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          250
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031064629     MORTGAGORS: ANAPOL               THOMAS
                               ANAPOL               BONNIE
    REGION CODE    ADDRESS   : 514 FAIRVIEW ROAD
        01         CITY      :    PENN VALLEY
                   STATE/ZIP : PA  19072
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,585.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031064637     MORTGAGORS: BAKER                BRIAN
                               BAKER                DONNA
    REGION CODE    ADDRESS   : 13419 MARBLE ROCK DRIVE
        01         CITY      :    CHANTILLY
                   STATE/ZIP : VA  20151
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,002.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,000.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031064645     MORTGAGORS: WODINSKY             HARLOD

    REGION CODE    ADDRESS   : 411 OXFORD COURT
        01         CITY      :    CEDARHURST
                   STATE/ZIP : NY  11516
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,820.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,966.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031064652     MORTGAGORS: BALDERSON            WILLIAM
                               BALDERSON            DIANE
    REGION CODE    ADDRESS   : 40980 SANDPIPER LANE
        01         CITY      :    LEONARDTOWN
                   STATE/ZIP : MD  20650
    MORTGAGE AMOUNT :   295,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,420.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,094.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.82800
    ----------------------------------------------------------------
0   0031064660     MORTGAGORS: SARASIN              DANIEL
                               COLEHOUR             AMANDA
    REGION CODE    ADDRESS   : 3410 RIVERBEND DRIVE NE
        01         CITY      :    CEDAR RAPIDS
                   STATE/ZIP : IA  52402
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,634.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,401,050.00
                               P & I AMT:     10,084.28
                               UPB AMT:   1,399,463.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          251
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031064678     MORTGAGORS: COCHRAN              DALE
                               COCHRAN              TODD
    REGION CODE    ADDRESS   : 1007 KAUAI KING COURT
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60540
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,796.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,063.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.70500
    ----------------------------------------------------------------
0   0031064686     MORTGAGORS: BREITENREITER        DONN
                               BREITENREITER        JOY
    REGION CODE    ADDRESS   : 1307 KETTERING RD
        01         CITY      :    MUNDELEIN
                   STATE/ZIP : IL  60060
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,628.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,877.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 88.99000
    ----------------------------------------------------------------
0   0031064702     MORTGAGORS: GULLOTTI             JUDITH
                               GULLOTTI             MICHAEL
    REGION CODE    ADDRESS   : 4 LAUREL LANE
        01         CITY      :    NEWTON SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   369,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,736.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,550.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.97900
    ----------------------------------------------------------------
0   0031064710     MORTGAGORS: FARRELL              PATRICK
                               FARRELL              MARGARET
    REGION CODE    ADDRESS   : 1420 BARTON DRIVE
        01         CITY      :    FORT WASHINGTON
                   STATE/ZIP : PA  19034
    MORTGAGE AMOUNT :   234,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,061.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,679.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031064728     MORTGAGORS: POLLARD              THOMAS
                               POLLARD              CONNIE
    REGION CODE    ADDRESS   : 9138 NW MCKENNA DR
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   490,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    489,662.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,552.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 61.25000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,643,700.00
                               P & I AMT:     11,723.05
                               UPB AMT:   1,641,886.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          252
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031064801     MORTGAGORS: HENNRIKUS            WILLIAM
                               HENNRIKUS            EILEEN
    REGION CODE    ADDRESS   : 534 EAST MARINERS CIRCLE
        01         CITY      :    FRESNO
                   STATE/ZIP : CA  93720
    MORTGAGE AMOUNT :   283,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,199.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.96800
    ----------------------------------------------------------------
0   0031064868     MORTGAGORS: BOLTE                CHARLES
                               BOLTE                CHERYL
    REGION CODE    ADDRESS   : 14815 E LOOKOUT LEDGE
        01         CITY      :    FOUNTAIN HILLS
                   STATE/ZIP : AZ  85268
    MORTGAGE AMOUNT :   230,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,933.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,628.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031064967     MORTGAGORS: PETERSON             JOHN
                               PETERSON             DEBORAH
    REGION CODE    ADDRESS   : 9733 HIDDEN VALLEY ROAD
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22181
    MORTGAGE AMOUNT :   260,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,601.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,801.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031064983     MORTGAGORS: SULLIVAN             BONNIE

    REGION CODE    ADDRESS   : 5040 KLINGLE STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20016
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,791.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031065121     MORTGAGORS: KELIIAA              ROGER
                               KELIIAA              JUDI
    REGION CODE    ADDRESS   : 25178 CANYON OAKS COURT
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,151.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,366,300.00
                               P & I AMT:      9,650.39
                               UPB AMT:   1,365,526.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          253
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031065170     MORTGAGORS: ELKUS                RICHARD
                               ELKUS                PATRICIA
    REGION CODE    ADDRESS   : 15063 HUNTINGTON GATE DR
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,748.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,751.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 53.57100
    ----------------------------------------------------------------
0   0031065303     MORTGAGORS: ATLAS                EDWARD
                               ATLAS                LETA
    REGION CODE    ADDRESS   : 1264 S BAYWOOD AVENUE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,725.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 68.68600
    ----------------------------------------------------------------
0   0031065329     MORTGAGORS: CHANG                CALVIN
                               CHANG                LYNN
    REGION CODE    ADDRESS   : 13100 BACH WAY
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   279,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,100.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 67.37300
    ----------------------------------------------------------------
0   0031065337     MORTGAGORS: SHAPIRO              ALAN
                               SHAPIRO              DEVRA
    REGION CODE    ADDRESS   : 2649 COUNTRY LANE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,668.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031065378     MORTGAGORS: HOROWITZ             JEFFREY
                               HOROWITZ             MARLENE
    REGION CODE    ADDRESS   : 13280 CHELTENHAM DRIVE
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   341,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,370.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,506.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 76.76400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,602,200.00
                               P & I AMT:     11,752.64
                               UPB AMT:   1,601,719.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          254
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031065501     MORTGAGORS: CROSS                DAVID
                               CROSS                MARY
    REGION CODE    ADDRESS   : 20900 DELTA DRIVE
        01         CITY      :    LAYTONSVILLE
                   STATE/ZIP : MD  20882
    MORTGAGE AMOUNT :   326,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,284.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031065519     MORTGAGORS: STAGG                RICHARD

    REGION CODE    ADDRESS   : 902 DESERT FLOWER LANE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   292,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,648.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031065527     MORTGAGORS: BARTOSZEK            LAWRENCE
                               BARTOSZEK            GINA
    REGION CODE    ADDRESS   : 14016 SOUTH 9TH STREET
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   248,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,205.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031065543     MORTGAGORS: ARNOLD               JAMES
                               ARNOLD               NANCY
    REGION CODE    ADDRESS   : 1426 MAPLEWOOD DRIVE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   239,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,385.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.98200
    ----------------------------------------------------------------
0   0031065675     MORTGAGORS: BURNETT              DENNIS
                               ROUSSEAU             VIRGINIA
    REGION CODE    ADDRESS   : 9489 DEER RUN LANE
        01         CITY      :    MARSHALL
                   STATE/ZIP : VA  20115
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,852.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,614.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,327,500.00
                               P & I AMT:      9,495.75
                               UPB AMT:   1,326,791.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          255
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031065709     MORTGAGORS: BRAMHALL             JOHN
                               CADY                 JORMAIN
    REGION CODE    ADDRESS   : 1723 32ND AVENUE S
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98144
    MORTGAGE AMOUNT :   331,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,372.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031065816     MORTGAGORS: BRODHAG              TIMOTHY
                               BRODHAG              JULIE
    REGION CODE    ADDRESS   : 48 LEDGEWOOD DRIVE
        01         CITY      :    LAS FLORES AREA
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   287,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.99600
    ----------------------------------------------------------------
0   0031065907     MORTGAGORS: LEVIN                VALERIE

    REGION CODE    ADDRESS   : 1295 LITTLE WILLEO ROAD
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30068
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,737.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,665.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031065949     MORTGAGORS: RIGHTMYER            CHARLES
                               RIGHTMYER            JENNIE
    REGION CODE    ADDRESS   : 2050 W. CALIFORNIA ST.
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92110
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,511.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031066012     MORTGAGORS: NAGLE                FREDERICK

    REGION CODE    ADDRESS   : 63 GARIBALDI STREET
        01         CITY      :    LAKE OSWEGO
                   STATE/ZIP : OR  97035
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,103.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.11500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,719,100.00
                               P & I AMT:     12,190.66
                               UPB AMT:   1,717,452.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          256
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031066129     MORTGAGORS: ROBINSON             K
                               DUBOIS               ROXANNE
    REGION CODE    ADDRESS   : 1676 LITTLETON PLACE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   478,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,178.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,511.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.75000
    ----------------------------------------------------------------
0   0031066210     MORTGAGORS: RADOM                CARL
                               RADOM                VIRGINIA
    REGION CODE    ADDRESS   : 5939 SEACREST VIEW ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92121
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,605.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
0   0031066293     MORTGAGORS: CHAVEZ               ADAM
                               CHAVEZ               SUSAN
    REGION CODE    ADDRESS   : 31251 PASEO MONTEVIDEO
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   343,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,991.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,431.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031066335     MORTGAGORS: BANDUCCI             MICHAEL
                               BANDUCCI             STACI
    REGION CODE    ADDRESS   : 2829 21ST ST.
        01         CITY      :    BAKERSFIELD
                   STATE/ZIP : CA  93301
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,569.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031066368     MORTGAGORS: HARRINGTON           WILLIAM
                               HARRINGTON           ELIZABETH
    REGION CODE    ADDRESS   : 6504 KELLS COURT
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : MD  21029
    MORTGAGE AMOUNT :   232,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,477.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,626.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,630,650.00
                               P & I AMT:     11,672.17
                               UPB AMT:   1,628,821.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          257
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031066384     MORTGAGORS: CALVERT              MICHAEL
                               CALVERT              CHRISTINE
    REGION CODE    ADDRESS   : 9417 SWAN LAKE DRIVE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.52900
    ----------------------------------------------------------------
0   0031066434     MORTGAGORS: HARDING              WYNN
                               HARDING              PATRICIA
    REGION CODE    ADDRESS   : 815 FLATIRONS CT.
        01         CITY      :    LOUISVILLE
                   STATE/ZIP : CO  80027
    MORTGAGE AMOUNT :   354,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,750.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,536.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.66600
    ----------------------------------------------------------------
0   0031066442     MORTGAGORS: BARKER               TIMOTHY

    REGION CODE    ADDRESS   : 358 HEARTHSTONE
        01         CITY      :    COPPELL
                   STATE/ZIP : TX  75019
    MORTGAGE AMOUNT :   281,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,996.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,990.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.41300
    ----------------------------------------------------------------
0   0031066632     MORTGAGORS: WISE                 BRADLEY
                               WISE                 SOO
    REGION CODE    ADDRESS   : 31261 PASEO MONTEVIDEO
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,477.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.99600
    ----------------------------------------------------------------
0   0031066699     MORTGAGORS: WESLEY               SHIRIN

    REGION CODE    ADDRESS   : 7677 EAST MOONRIDGE LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,614.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,022.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,524,200.00
                               P & I AMT:     10,845.47
                               UPB AMT:   1,522,653.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          258
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031066707     MORTGAGORS: HAYMAN               EDWARD
                               HAYMAN               DEBORAH
    REGION CODE    ADDRESS   : 2830 WHITE SALMON CRT.
        01         CITY      :    WEST LINN
                   STATE/ZIP : OR  97068
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,663.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.86906
    ----------------------------------------------------------------
0   0031066715     MORTGAGORS: SIMMS                MICHAEL
                               SIMMS                JULIA
    REGION CODE    ADDRESS   : 10435 WHITE BIRCH DR.
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,438.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,739.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031066731     MORTGAGORS: WORCESTER            PIERCE
                               WORCESTER            KAREN
    REGION CODE    ADDRESS   : 838 PUUOMAO STREET
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96825
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,507.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.76200
    ----------------------------------------------------------------
0   0031066756     MORTGAGORS: COWLING              COLEMAN

    REGION CODE    ADDRESS   : 74340 LAURELWOOD RD
        01         CITY      :    RAINTER
                   STATE/ZIP : OR  97048
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,681.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,611.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.18100
    ----------------------------------------------------------------
0   0031066764     MORTGAGORS: WOOD                 JOHN
                               WOOD                 TARA
    REGION CODE    ADDRESS   : 1362 VESTER HOF
        01         CITY      :    SOLVANG
                   STATE/ZIP : CA  93463
    MORTGAGE AMOUNT :   286,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,034.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,492,450.00
                               P & I AMT:     10,655.19
                               UPB AMT:   1,490,816.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          259
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031066780     MORTGAGORS: PAGE                 GALE
                               PAGE                 CHERYL
    REGION CODE    ADDRESS   : 20351 ROCKWOOD TRAIL
        01         CITY      :    MORRISON
                   STATE/ZIP : CO  80465
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,405.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,008.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.61500
    ----------------------------------------------------------------
0   0031066798     MORTGAGORS: KLOP                 RUSS
                               KLOP                 MICHELLE
    REGION CODE    ADDRESS   : 11 CRANWELL
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   220,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,574.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 94.98500
    ----------------------------------------------------------------
0   0031066939     MORTGAGORS: MATTHEWS             BRUCE
                               MATTHEWS             LISA
    REGION CODE    ADDRESS   : 7101 CHARDON COURT
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : MD  21029
    MORTGAGE AMOUNT :   286,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,500.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.99000
    ----------------------------------------------------------------
0   0031066996     MORTGAGORS: PRODOEHL             ROBERT
                               PRODOEHL             DEBORAH
    REGION CODE    ADDRESS   : 1542 FORREST TRAIL CIRCLE
        01         CITY      :    DOVER TOWNSHIP
                   STATE/ZIP : NJ  08753
    MORTGAGE AMOUNT :   233,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,800.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 89.98400
    ----------------------------------------------------------------
0   0031067069     MORTGAGORS: BRADLEY              DONALD
                               BRADLEY              MARIANNE
    REGION CODE    ADDRESS   : 4520 RIDGEWOOD DRIVE
        01         CITY      :    CARNELIAN BAY
                   STATE/ZIP : CA  96140
    MORTGAGE AMOUNT :   370,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,948.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,590.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,532,250.00
                               P & I AMT:     10,993.25
                               UPB AMT:   1,530,229.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          260
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031067093     MORTGAGORS: JENSEN               MATTHEW
                               JENSEN               THERESA
    REGION CODE    ADDRESS   : 240 BAYLISE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95139
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,299.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,031.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031067127     MORTGAGORS: STANFIELD            MARK
                               STANFIELD            JAMIE
    REGION CODE    ADDRESS   : 107 ARROWSMITH DRIVE
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   218,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,582.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.97900
    ----------------------------------------------------------------
0   0031067168     MORTGAGORS: LONG                 ROBERT
                               LONG                 DIANA
    REGION CODE    ADDRESS   : 39268 WATERVIEW DRIVE
        01         CITY      :    BIG BEAR LAKE
                   STATE/ZIP : CA  92315
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,825.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 61.95100
    ----------------------------------------------------------------
0   0031067184     MORTGAGORS: KATZ                 JEFFREY
                               KATZ                 BETHANI
    REGION CODE    ADDRESS   : 387 SOUTHRIDGE DRIVE
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   337,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,349.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,360.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031067325     MORTGAGORS: MASON                MICHAEL
                               MASON                KATHRYN
    REGION CODE    ADDRESS   : 760 SUNFIELD COURT
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   443,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    443,170.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,102.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,537,100.00
                               P & I AMT:     10,918.50
                               UPB AMT:   1,535,944.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          261
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031067358     MORTGAGORS: NEUMANN              PAUL

    REGION CODE    ADDRESS   : 1200 OLD GULPH ROAD
        01         CITY      :    ROSEMONT
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   543,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    543,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,942.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031067416     MORTGAGORS: VAN PEURSEM          DAVID
                               VAN PEURSEM          JANET
    REGION CODE    ADDRESS   : 21 BLUEJAY
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92604
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,997.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,976.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031067465     MORTGAGORS: ASH                  TIMOTHY
                               BORDEAUX-ASH         CLAUDIA
    REGION CODE    ADDRESS   : 1894 MARC HANNA WAY
        01         CITY      :    STEVENSON
                   STATE/ZIP : WA  98648
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,831.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 62.02531
    ----------------------------------------------------------------
0   0031067507     MORTGAGORS: LOWERY               KEVIN
                               HINSON               CRYSTAL
    REGION CODE    ADDRESS   : 1038 7TH ST
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031067523     MORTGAGORS: CHEN                 ZHIHUI
                               ZHU                  WENLI
    REGION CODE    ADDRESS   : 1 CALICO COURT
        01         CITY      :    TRABUCO CANYON AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,845.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,624.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,571,950.00
                               P & I AMT:     11,229.40
                               UPB AMT:   1,571,206.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          262
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031067754     MORTGAGORS: POLCHOW              KURT
                               POLCHOW              JAN
    REGION CODE    ADDRESS   : 2425 SYLVAN LANE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,516.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.39400
    ----------------------------------------------------------------
0   0031067770     MORTGAGORS: MADLAMBAYAN          SEVERIANO
                               MADLAMBAYAN          GAYLA
    REGION CODE    ADDRESS   : 141 ALDENGLEN DRIVE
        01         CITY      :    S. SAN FRANSISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   345,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,162.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,504.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 88.56400
    ----------------------------------------------------------------
0   0031067804     MORTGAGORS: MACGILLIVRAY         PETER
                               MACGILLIVRAY         DIANE
    REGION CODE    ADDRESS   : 3561 GIDDINGS RANCH ROAD
        01         CITY      :    ALTADENA
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   283,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,683.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,960.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031067911     MORTGAGORS: HANDLOSER            JAMES

    REGION CODE    ADDRESS   : 275 BEEMER AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   232,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,344.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031067929     MORTGAGORS: GUILD                ARTHUR
                               GUILD                VALERIE
    REGION CODE    ADDRESS   : 9 FAIRVIEW AVENUE
        01         CITY      :    CORTE MADERA
                   STATE/ZIP : CA  94925
    MORTGAGE AMOUNT :   487,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,147.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,450.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.64200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,606,300.00
                               P & I AMT:     11,462.89
                               UPB AMT:   1,604,854.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          263
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031067945     MORTGAGORS: JEREMIAH             MARYALYCE
                               KEARNEY              JUNE
    REGION CODE    ADDRESS   : 917 RASHFORD DRIVE
        01         CITY      :    PLACENTIA
                   STATE/ZIP : CA  92870
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,830.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 66.66666
    ----------------------------------------------------------------
0   0031067952     MORTGAGORS: JARMAN               SCOTT
                               JARMAN               DEBRA
    REGION CODE    ADDRESS   : 2619 200TH AVENUE EAST
        01         CITY      :    SUMNER
                   STATE/ZIP : WA  98390
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,792.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,267.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.63900
    ----------------------------------------------------------------
0   0031067978     MORTGAGORS: FERRIS               DEAN
                               FERRIS               CHRISTINE
    REGION CODE    ADDRESS   : 23116 213TH AVENUE SOUTHEAST
        01         CITY      :    MONROE
                   STATE/ZIP : WA  98272
    MORTGAGE AMOUNT :   343,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,763.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.22220
    ----------------------------------------------------------------
0   0031068034     MORTGAGORS: BAYER                JEANNE
                               BAYER                MARTIN
    REGION CODE    ADDRESS   : 208 SPENCER AVENUE
        01         CITY      :    SAUSALITO
                   STATE/ZIP : CA  94965
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,639.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.43700
    ----------------------------------------------------------------
0   0031068042     MORTGAGORS: DANO                 JACULEEN

    REGION CODE    ADDRESS   : 4106 AVENUE G
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78751
    MORTGAGE AMOUNT :   308,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,537.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,238.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,564,750.00
                               P & I AMT:     11,351.61
                               UPB AMT:   1,563,924.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          264
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031068083     MORTGAGORS: VARADARAJAN          DODDAGADDAVALLI
                               VARADARAJAN          JAYASHREE
    REGION CODE    ADDRESS   : 1050 CASLETON WAY
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,789.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,479.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031068109     MORTGAGORS: MILLER               JANICE
                               ACTON                DAVID
    REGION CODE    ADDRESS   : 1115 EGRET CIRCLE N
        01         CITY      :    JUPITER
                   STATE/ZIP : FL  33458
    MORTGAGE AMOUNT :   254,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,574.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.87500
    ----------------------------------------------------------------
0   0031068117     MORTGAGORS: BRODSKY              STEPHEN
                               BRODSKY              SHARON
    REGION CODE    ADDRESS   : 108 MOZART AVENUE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,700.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,037.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031068125     MORTGAGORS: WEINTRAUB            GERALD

    REGION CODE    ADDRESS   : 1396 SUMMIT RD
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94708
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,785.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.96500
    ----------------------------------------------------------------
0   0031068182     MORTGAGORS: CURLEY               TODD
                               CURLEY               VERONICA
    REGION CODE    ADDRESS   : 111 LAKERIDGE LANE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   265,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,544.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,577,800.00
                               P & I AMT:     11,463.58
                               UPB AMT:   1,576,395.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          265
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031068216     MORTGAGORS: CARTER               FRANK
                               CARTER               LORETTA
    REGION CODE    ADDRESS   : 208 LOGAN AVENUE
        01         CITY      :    WYOMISSING
                   STATE/ZIP : PA  19610
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,800.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,186.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.94000
    ----------------------------------------------------------------
0   0031068224     MORTGAGORS: SAMRA                KULDIP
                               SAMRA                DROPATI
    REGION CODE    ADDRESS   : 1260 BEL AIR DR
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,561.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031068273     MORTGAGORS: PARSONS              DONALD
                               PARSONS              JANIECE
    REGION CODE    ADDRESS   : 3333 COUNTRY CLUB BOULEVARD
        01         CITY      :    STOCKTON
                   STATE/ZIP : CA  95204
    MORTGAGE AMOUNT :   191,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    190,935.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,386.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031068281     MORTGAGORS: CONWAY               MICHAEL
                               CONWAY               MEGHAN
    REGION CODE    ADDRESS   : 40 FAIRFIELD BEACH RD
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,088.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,006.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031068323     MORTGAGORS: WARREN               LESLIE
                               WARREN               ELISE
    REGION CODE    ADDRESS   : 55 BISHOP LANE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,814.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,308,700.00
                               P & I AMT:      9,301.59
                               UPB AMT:   1,307,200.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          266
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031068364     MORTGAGORS: WANG                 DAVID

    REGION CODE    ADDRESS   : 4230 CEDARWOOD ROAD
        01         CITY      :    ST LOUIS PARK
                   STATE/ZIP : MN  55416
    MORTGAGE AMOUNT :   252,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,417.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,787.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031068380     MORTGAGORS: SANDY                MARK
                               SANDY                KAREN
    REGION CODE    ADDRESS   : 118 LAS VEGAS ROAD
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   329,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,023.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031068430     MORTGAGORS: SILVA                MELVIN
                               SILVA                GEORGIA
    REGION CODE    ADDRESS   : 366 KA AWAKEA ROAD
        01         CITY      :    KAILUA
                   STATE/ZIP : HI  96734
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,142.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,691.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 69.30600
    ----------------------------------------------------------------
0   0031068455     MORTGAGORS: EGAN                 JOHN
                               WONG                 MABEL
    REGION CODE    ADDRESS   : 3175 HUELANI DRIVE
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96822
    MORTGAGE AMOUNT :   476,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,110.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,452.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031068570     MORTGAGORS: TAYLOR               RICHMOND

    REGION CODE    ADDRESS   : 23848 SKYLINE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   373,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,236.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,781,450.00
                               P & I AMT:     12,994.24
                               UPB AMT:   1,778,930.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          267
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031068653     MORTGAGORS: MARK                 ARNOLD
                               MARK                 SHIRLEY
    REGION CODE    ADDRESS   : 6672 VICKIVIEW DRIVE
        01         CITY      :    WEST HILLS AREA
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   261,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,010.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.84200
    ----------------------------------------------------------------
0   0031068737     MORTGAGORS: CHAPMAN              MICHAEL
                               CHAPMAN              LAURA
    REGION CODE    ADDRESS   : 11371 LEGACY TERRACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,834.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.07200
    ----------------------------------------------------------------
0   0031068794     MORTGAGORS: SHALER               DENNIS
                               SHALER               SHARON
    REGION CODE    ADDRESS   : 5210 WAR WAGON DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,822.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031069040     MORTGAGORS: MCLEAN               CHARLES
                               MCLEAN               LINDA
    REGION CODE    ADDRESS   : 30608 EL SUENO DRIVE
        01         CITY      :    MALIBU
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   358,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,051.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,599.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.66600
    ----------------------------------------------------------------
0   0031069057     MORTGAGORS: OLSON                RONALD
                               OLSON                HEIDI
    REGION CODE    ADDRESS   : 21755 SUTHERLAND DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,749.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,727.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 78.31500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,483,700.00
                               P & I AMT:     10,720.68
                               UPB AMT:   1,482,469.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          268
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031069065     MORTGAGORS: GAM                  MICHAEL
                               GAM                  DEBORAH
    REGION CODE    ADDRESS   : 6406 FORESTER DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,710.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.36900
    ----------------------------------------------------------------
0   0031069073     MORTGAGORS: COHEN                ALLAN
                               COHEN                ELIZABETH
    REGION CODE    ADDRESS   : 2893 DUNLEER PLACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   354,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,856.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,567.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.97800
    ----------------------------------------------------------------
0   0031069081     MORTGAGORS: SPIKER               WILLIAM
                               SPIKER               ISABEL
    REGION CODE    ADDRESS   : 1175 GALVEZ DRIVE
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,824.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.54600
    ----------------------------------------------------------------
0   0031069099     MORTGAGORS: CARRIER              LAURA

    REGION CODE    ADDRESS   : 5041 SAN JOAQUIN DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,794.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,235.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 76.25000
    ----------------------------------------------------------------
0   0031069115     MORTGAGORS: DEVLIN               THOMAS
                               DEVLIN               LYNDA
    REGION CODE    ADDRESS   : 20105 NOB HILL DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   258,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,576.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 72.88700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,572,850.00
                               P & I AMT:     11,380.25
                               UPB AMT:   1,571,762.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          269
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031069149     MORTGAGORS: BEAUMONT             BELLANY

    REGION CODE    ADDRESS   : 715 LARKSPUR AVENUE #1
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,766.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 68.00000
    ----------------------------------------------------------------
0   0031069164     MORTGAGORS: HONG                 EDWARD
                               HONG                 SUSAN
    REGION CODE    ADDRESS   : 22 PACKET ROAD
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,743.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,512.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.95800
    ----------------------------------------------------------------
0   0031069180     MORTGAGORS: NORVELL              FLOANN
                               NORVELL              RUSSEL
    REGION CODE    ADDRESS   : 14240 HEADLANDS DRIVE
        01         CITY      :    CASPER
                   STATE/ZIP : CA  95420
    MORTGAGE AMOUNT :   222,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 44.40000
    ----------------------------------------------------------------
0   0031069263     MORTGAGORS: SAKAMOTO             MYRON
                               SAKAMOTO             HENLIE
    REGION CODE    ADDRESS   : 7814 WOODHALL AVENUE
        01         CITY      :    WEST HILLS AREA
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   273,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,011.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,980.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.33159
    ----------------------------------------------------------------
0   0031069289     MORTGAGORS: HALL                 CHRISTINA
                               BRANDT               JONATHAN
    REGION CODE    ADDRESS   : 377 RIDER RIDGE ROAD
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95065
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,786.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,087.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.83500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,485,200.00
                               P & I AMT:     10,656.44
                               UPB AMT:   1,484,307.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          270
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031069297     MORTGAGORS: SCOTT                PATRICK
                               SCOTT                JANET
    REGION CODE    ADDRESS   : 783 FAXON AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94112
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,727.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.61700
    ----------------------------------------------------------------
0   0031069396     MORTGAGORS: SCHWEIKERT           MATTHEW
                               SCHWEIKERT           MARDEE
    REGION CODE    ADDRESS   : 150 ARBOR LANE
        01         CITY      :    MOSS BEACH
                   STATE/ZIP : CA  94038
    MORTGAGE AMOUNT :   406,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    406,227.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,982.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 70.08600
    ----------------------------------------------------------------
0   0031069511     MORTGAGORS: APONTE               JOSE
                               APONTE               ELIZABETH
    REGION CODE    ADDRESS   : 4583 CLUBHOUSE DR
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : CA  90712
    MORTGAGE AMOUNT :   226,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,231.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,583.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031069545     MORTGAGORS: PECHER               GREGORY
                               PECHER               KAREN
    REGION CODE    ADDRESS   : 941 MONICA LANE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   286,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,226.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031069578     MORTGAGORS: SHARPE               DEAN

    REGION CODE    ADDRESS   : 15 THORNTON COURT
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94945
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,441,300.00
                               P & I AMT:     10,482.49
                               UPB AMT:   1,440,211.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          271
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031069586     MORTGAGORS: SECKAR               STEPHEN
                               SECKAR               BRENDA
    REGION CODE    ADDRESS   : 730 TRAIL ROCK COURT
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,830.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 79.49500
    ----------------------------------------------------------------
0   0031069594     MORTGAGORS: KATEBIAN             ALI
                               KATEBIAN             PARY
    REGION CODE    ADDRESS   : 21435 VIA PEPITA
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   227,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,539.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,631.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031069636     MORTGAGORS: GOMEZ                LAURENCE

    REGION CODE    ADDRESS   : 1036 AND 1038 NORTH LA JOLLA AVENUE
        01         CITY      :    WEST HOLLYWOOD
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,798.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.44400
    ----------------------------------------------------------------
0   0031069644     MORTGAGORS: SCOTT                LAURA
                               GONZALES             TERRY
    REGION CODE    ADDRESS   : 1045 INVERNESS WAY
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,771.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031069719     MORTGAGORS: SCHAPER              CHRISTOPHER
                               SCHAPER              ESTELLA
    REGION CODE    ADDRESS   : 1070 SUMMERPLACE COURT
        01         CITY      :    CORONA
                   STATE/ZIP : CA  91719
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,837.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,774.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 89.62900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,331,700.00
                               P & I AMT:      9,622.75
                               UPB AMT:   1,330,776.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          272
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031069735     MORTGAGORS: KAISER               LINDA

    REGION CODE    ADDRESS   : 6 MANCHESTER RD
        01         CITY      :    AMHERST
                   STATE/ZIP : NH  03031
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,624.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.10400
    ----------------------------------------------------------------
0   0031069768     MORTGAGORS: CHAN                 JOSEPH
                               CHAN                 SARA
    REGION CODE    ADDRESS   : 42459 PASEO PADRE PARKWAY
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   273,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,570.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,032.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031069792     MORTGAGORS: CARY                 JOHN
                               PILKINGTON           LAURA
    REGION CODE    ADDRESS   : 8020 E. MERCER WAY
        01         CITY      :    MERCER ISLAND
                   STATE/ZIP : WA  98040
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,719.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,958.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031069842     MORTGAGORS: BECK                 LAWRENCE
                               BECK                 DORA
    REGION CODE    ADDRESS   : 33110 EGRET WAY
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94555
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,845.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,687.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031069982     MORTGAGORS: COPELAND             JEFF
                               DE MORAES            LISA
    REGION CODE    ADDRESS   : 1502 33RD STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,977.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,452,750.00
                               P & I AMT:     10,554.32
                               UPB AMT:   1,451,760.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          273
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031070063     MORTGAGORS: GAULT                GARY
                               GAULT                SANDRA
    REGION CODE    ADDRESS   : 3152 DENTON PLACE
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,774.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031070220     MORTGAGORS: WILLDEN              JAMES
                               WILLDEN              LORI
    REGION CODE    ADDRESS   : 1110 REDINGTON COURT
        01         CITY      :    TRACY
                   STATE/ZIP : CA  95376
    MORTGAGE AMOUNT :   218,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,295.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,565.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031070311     MORTGAGORS: ECKHAUS              LEONARD
                               ECKHAUS              LINDA
    REGION CODE    ADDRESS   : 29212 BIG RANGE ROAD
        01         CITY      :    CANYON LAKE
                   STATE/ZIP : CA  92587
    MORTGAGE AMOUNT :   419,481.19  OPTION TO CONVERT :
    UNPAID BALANCE :    412,414.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,067.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/25
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.14739
    ----------------------------------------------------------------
0   0031070337     MORTGAGORS: SHIMABE              TAKAO
                               SHIMABE              MIKIKO
    REGION CODE    ADDRESS   : 155 BELHAVEN DRIVE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   366,432.11  OPTION TO CONVERT :
    UNPAID BALANCE :    360,884.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,679.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/25
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 83.85100
    ----------------------------------------------------------------
0   0031070352     MORTGAGORS: BURGESS              JOHN
                               BURGESS              BRANDY
    REGION CODE    ADDRESS   : 7619 FREEDOM WOODS DR.
        01         CITY      :    INDIANAPOLIS
                   STATE/ZIP : IN  46259
    MORTGAGE AMOUNT :   249,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,971.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,917.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,557,713.30
                               P & I AMT:     11,355.55
                               UPB AMT:   1,544,340.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          274
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031070394     MORTGAGORS: CRETELLA             HENRY
                               CRETELLA             RUTH
    REGION CODE    ADDRESS   : 17 STONEHEDGE ROAD
        01         CITY      :    LINCOLN
                   STATE/ZIP : MA  01773
    MORTGAGE AMOUNT :   286,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,226.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 51.60300
    ----------------------------------------------------------------
0   0031070410     MORTGAGORS: MCKINNEY             J
                               MCKINNEY             BEATRICE
    REGION CODE    ADDRESS   : 15260 VALI HAI ROAD
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,832.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031070428     MORTGAGORS: WARREN               JAMES
                               WARREN               SHIRLEY
    REGION CODE    ADDRESS   : 6 MANSION DRIVE
        01         CITY      :    TOPSFIELD
                   STATE/ZIP : MA  01983
    MORTGAGE AMOUNT :   223,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,956.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031070436     MORTGAGORS: BIRNBACH             BRUCE

    REGION CODE    ADDRESS   : 11709 SLATESTONE COURT
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   438,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,424.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,067.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.99700
    ----------------------------------------------------------------
0   0031070444     MORTGAGORS: BALL                 JAMES
                               BALL                 ANN MARIE
    REGION CODE    ADDRESS   : 1874 WEST CARDIFF ROAD
        01         CITY      :    SAN DIMAS
                   STATE/ZIP : CA  91773
    MORTGAGE AMOUNT :   244,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,618.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,711.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,437,200.00
                               P & I AMT:     10,408.45
                               UPB AMT:   1,436,058.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          275
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031070451     MORTGAGORS: WENDZEL              STAN
                               WENDZEL              DENISE
    REGION CODE    ADDRESS   : 2207 VIA IRIS
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   293,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,552.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.75500
    ----------------------------------------------------------------
0   0031070501     MORTGAGORS: CAYTON               THOMAS
                               CAYTON               MARCIA
    REGION CODE    ADDRESS   : 563 ROSSO COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   447,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    446,700.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,279.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 77.06800
    ----------------------------------------------------------------
0   0031070600     MORTGAGORS: FIORENTINE           ROBERT
                               FIORENTINE           MICHELLE
    REGION CODE    ADDRESS   : 118 N. LA JOLLA AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,784.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.11764
    ----------------------------------------------------------------
0   0031070642     MORTGAGORS: HART`                ANN

    REGION CODE    ADDRESS   : 521 OAKWOOD
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    180,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,289.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 30.00000
    ----------------------------------------------------------------
0   0031070931     MORTGAGORS: BRACHFELD            LARRY

    REGION CODE    ADDRESS   : 260 FLORIDA HILL ROAD
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : CT  06877
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,999.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,478,500.00
                               P & I AMT:     10,805.97
                               UPB AMT:   1,475,036.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          276
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031070998     MORTGAGORS: MANKEY               JAMES
                               MANKEY               CAROLINE
    REGION CODE    ADDRESS   : 1967 W. SILVER LAKE DR
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90039
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,788.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031071087     MORTGAGORS: UNDERWOOD            RANDALL
                               UNDERWOOD            TRACY
    REGION CODE    ADDRESS   : 1233 BLOOMFIELD STREET
        01         CITY      :    HOBOKEN
                   STATE/ZIP : NJ  07030
    MORTGAGE AMOUNT :   301,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,212.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031071095     MORTGAGORS: MONTE                JOSEPH
                               MONTE                ELAINE
    REGION CODE    ADDRESS   : 5 TANGLEWOOD COURT
        01         CITY      :    COLTS NECK
                   STATE/ZIP : NJ  07722
    MORTGAGE AMOUNT :   584,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    584,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,133.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031071160     MORTGAGORS: TUERPE               DIETER
                               TUERPE               ANNE
    REGION CODE    ADDRESS   : 8075 SKYLINE BLVD.
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.81400
    ----------------------------------------------------------------
0   0031071178     MORTGAGORS: JOHNSTON             RICHARD
                               JOHNSTON             JUDITH
    REGION CODE    ADDRESS   : 905 HARTMAN COURT
        01         CITY      :    MODESTO
                   STATE/ZIP : CA  95355
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,806.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,764,500.00
                               P & I AMT:     12,593.45
                               UPB AMT:   1,764,095.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          277
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031071236     MORTGAGORS: KNISTER              MICHAEL
                               PAMMIDIMUKKALA       PADMASRI
    REGION CODE    ADDRESS   : 538 COLE CIRCLE
        01         CITY      :    INCLINE VILLAGE
                   STATE/ZIP : NV  89451
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,743.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,697.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031071301     MORTGAGORS: WHITNEY              JERRY
                               KREMLER              CHERYL
    REGION CODE    ADDRESS   : 3520 BUTCHER DRIVE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,801.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.90400
    ----------------------------------------------------------------
0   0031071327     MORTGAGORS: BUCKLES              BRENT
                               BUCKLES              BAMBI
    REGION CODE    ADDRESS   : 25 CARIBE ISLE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94949
    MORTGAGE AMOUNT :   377,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,733.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,700.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.03500
    ----------------------------------------------------------------
0   0031071335     MORTGAGORS: TUCKER               THOMAS
                               ROYSTER              KIM
    REGION CODE    ADDRESS   : 1945 MAVERICK LANE
        01         CITY      :    LEMON HEIGHTS AREA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,666.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,381.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031071343     MORTGAGORS: KOLAR                CHARLES
                               KOLAR                JILL
    REGION CODE    ADDRESS   : 2533 COTTLE AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,831.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 67.12300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,754,000.00
                               P & I AMT:     12,644.23
                               UPB AMT:   1,752,777.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          278
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031071368     MORTGAGORS: SMITH                MARTIN
                               SMITH                KAY
    REGION CODE    ADDRESS   : RT 2 BOX 334A
        01         CITY      :    LEWISBURG
                   STATE/ZIP : WV  24901
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,841.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,611.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031071400     MORTGAGORS: TERPSTRA             MARSHALL
                               KHONG-TERPSTRA       SYLVIA
    REGION CODE    ADDRESS   : 860 HELEN DRIVE
        01         CITY      :    MILLBRAE
                   STATE/ZIP : CA  94030
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,817.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.71400
    ----------------------------------------------------------------
0   0031071418     MORTGAGORS: ABDEL-RAHMAN         JAMAL

    REGION CODE    ADDRESS   : 2433 MICHIGAN DRIVE
        01         CITY      :    CLAREMONT
                   STATE/ZIP : CA  91711
    MORTGAGE AMOUNT :   226,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,195.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,638.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.29800
    ----------------------------------------------------------------
0   0031071426     MORTGAGORS: DENMAN               RICHARD
                               DENMAN               MARIANNE
    REGION CODE    ADDRESS   : 2703 WITHERIDGE ROAD
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,082.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,925.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   08/01/26
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0031071442     MORTGAGORS: BOZYM                WILLIAM
                               STEIL-BOZYM          TONI
    REGION CODE    ADDRESS   : 64 VALLA COURT
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   234,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,616.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,601.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,600,800.00
                               P & I AMT:     11,699.57
                               UPB AMT:   1,597,553.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          279
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031071459     MORTGAGORS: CHEN                 STACY
                               CHEN                 KATIE
    REGION CODE    ADDRESS   : 4710 PARKWEST DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95130
    MORTGAGE AMOUNT :   228,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,638.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,639.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031071467     MORTGAGORS: PRITCHARD            MARTHA
                               PRITCHARD            PAULA
    REGION CODE    ADDRESS   : 4063 ROSS AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   239,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,589.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,759.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.98800
    ----------------------------------------------------------------
0   0031071483     MORTGAGORS: WONG                 VINCENT
                               LEE                  DELPHINE
    REGION CODE    ADDRESS   : 16180 OLEANDER AVENUE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    455,694.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,345.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 77.94800
    ----------------------------------------------------------------
0   0031071525     MORTGAGORS: TORNEROS             JESSE
                               TORNEROS             JEANNETTE
    REGION CODE    ADDRESS   : 1463 LEAFTREE CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,848.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,595.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031071566     MORTGAGORS: COOLEY               J L
                               COOLEY               ANNETTE
    REGION CODE    ADDRESS   : 8350 COVENTRY COURT
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,831.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 49.79200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,383,550.00
                               P & I AMT:     10,051.70
                               UPB AMT:   1,382,601.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          280
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031071574     MORTGAGORS: SHAH                 MINESH
                               HARTANA              IDAWATI
    REGION CODE    ADDRESS   : 891 WEST IOWA AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,757.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,464.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031071590     MORTGAGORS: PEARSON              MILO
                               PEARSON              GALE
    REGION CODE    ADDRESS   : 5638 MARCHESE COURT
        01         CITY      :    FAIR OAKS
                   STATE/ZIP : CA  95628
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,079.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,939.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031071608     MORTGAGORS: KREISKOTT            RICHARD
                               KREISKOTT            SUSY
    REGION CODE    ADDRESS   : 2521 STUTSMAN DRIVE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,815.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 86.45200
    ----------------------------------------------------------------
0   0031071616     MORTGAGORS: BEDNARZ              MICHAEL
                               BEDNARZ              GAIL
    REGION CODE    ADDRESS   : 4208 TALLOWOOD DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78731
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,828.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.00000
    ----------------------------------------------------------------
0   0031071624     MORTGAGORS: MANNING              DANIEL
                               MANNING              ANN
    REGION CODE    ADDRESS   : 15240 LA ROCCA DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   219,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,841.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,550.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.04160
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,329,250.00
                               P & I AMT:      9,574.97
                               UPB AMT:   1,328,321.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          281
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031071632     MORTGAGORS: LEOS                 ROBERT
                               LEOS                 BEVERLY
    REGION CODE    ADDRESS   : 18521 EAST ROBIN WAY
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   344,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,124.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,320.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98140
    ----------------------------------------------------------------
0   0031071657     MORTGAGORS: COFFMAN              JIM
                               DAVIS                STEPHANIE
    REGION CODE    ADDRESS   : 362 WEST 12TH STREET
        01         CITY      :    CLAREMONT
                   STATE/ZIP : CA  91711
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,800.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031071665     MORTGAGORS: POTTER               CHRISTOPHER
                               MAMMEL               LISA
    REGION CODE    ADDRESS   : 33 TAIT AVENUE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,727.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,088.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0031071673     MORTGAGORS: BERNIE               JEROME
                               BERNIE               OPHELIA
    REGION CODE    ADDRESS   : 3806 PARKVIEW COURT
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   351,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,651.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,521.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031071681     MORTGAGORS: BUGESCU              EUGENE
                               BUGESCU              ENIKO
    REGION CODE    ADDRESS   : 5031 PASEO SEGOVIA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   260,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,779.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 89.98200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,649,250.00
                               P & I AMT:     11,821.19
                               UPB AMT:   1,648,083.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          282
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031071699     MORTGAGORS: CASTILLO             LUIS
                               CASTILLO             CARMEN
    REGION CODE    ADDRESS   : 1507 EAST VINE AVENUE
        01         CITY      :    WEST COVINA
                   STATE/ZIP : CA  91791
    MORTGAGE AMOUNT :   270,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,199.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,890.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031071715     MORTGAGORS: SARRACINO            ROSS
                               SARRACINO            STEPHANIE
    REGION CODE    ADDRESS   : 7 LONGBOURN AISLE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,801.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 60.63200
    ----------------------------------------------------------------
0   0031071723     MORTGAGORS: HAIGH                SCOTT
                               HAIGH                LORI
    REGION CODE    ADDRESS   : 9712 WILLOW GLENN CIRCLE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   290,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,217.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,032.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.66200
    ----------------------------------------------------------------
0   0031071756     MORTGAGORS: WHISENHUNT           DAVID
                               WHISENHUNT           DIANE
    REGION CODE    ADDRESS   : 11402 RAMPART DRIVE
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   238,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,294.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,668.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.76200
    ----------------------------------------------------------------
0   0031071764     MORTGAGORS: BURDOGNA             MARIANNE

    REGION CODE    ADDRESS   : 484 FULTON COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,751.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,521.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,439,700.00
                               P & I AMT:     10,201.61
                               UPB AMT:   1,438,264.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          283
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031071772     MORTGAGORS: COVARRUBIAS          AUGUSTIN
                               COVARRUBIAS          MAGDALENA
    REGION CODE    ADDRESS   : 5559 W PHILLIPS BOULEVARD
        01         CITY      :    CHINO
                   STATE/ZIP : CA  91762
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,815.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031071806     MORTGAGORS: THIRET               ROGER
                               THIRET               SUSAN
    REGION CODE    ADDRESS   : 22291 CHIPPEWA LANE
        01         CITY      :    GOLDEN
                   STATE/ZIP : CO  80401
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 48.80400
    ----------------------------------------------------------------
0   0031071863     MORTGAGORS: VOLPE                MICHAEL
                               NICOSIA              FRANCES
    REGION CODE    ADDRESS   : 2301 CHERRY STREET #9D
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19103
    MORTGAGE AMOUNT :   106,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    106,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       744.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 78.02100
    ----------------------------------------------------------------
0   0031071939     MORTGAGORS: BLACK                DARRYL
                               BLACK                BETTY
    REGION CODE    ADDRESS   : 18946 SILVERBIT LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,312.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072010     MORTGAGORS: EGGLESTON            MAURICE
                               EGGLESTON            MARGARET
    REGION CODE    ADDRESS   : 11 GARLAND DRIVE
        01         CITY      :    NEWPORT NEWS
                   STATE/ZIP : VA  23606
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,641.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,951.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,346,500.00
                               P & I AMT:      9,612.90
                               UPB AMT:   1,345,957.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          284
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031072044     MORTGAGORS: HILL                 WILLIE
                               HILL                 HARVENIA
    REGION CODE    ADDRESS   : 725 WOODSHIRE TRAIL
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30331
    MORTGAGE AMOUNT :   222,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,097.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,611.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.98200
    ----------------------------------------------------------------
0   0031072051     MORTGAGORS: FREDIAN              THOMAS
                               FREDIAN              CAROL
    REGION CODE    ADDRESS   : 290 HUNTING ROAD
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   263,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,733.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,890.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072101     MORTGAGORS: RUSSELL              EDWARD
                               POWER                DIANE
    REGION CODE    ADDRESS   : 319 DAVIS STREET
        01         CITY      :    NORTHBOROUGH
                   STATE/ZIP : MA  01532
    MORTGAGE AMOUNT :   265,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,003.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,854.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072135     MORTGAGORS: BLACK                MARY
                               BLACK                KARL
    REGION CODE    ADDRESS   : 3448 STANFORD AVE
        01         CITY      :    UNIVERSITY PARK
                   STATE/ZIP : TX  75225
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,913.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072150     MORTGAGORS: CLARK                RICHARD
                               CLARK                JAN
    REGION CODE    ADDRESS   : 504 HIGH POINT PLACE E.
        01         CITY      :    PEORIA
                   STATE/ZIP : IL  61614
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,812.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.43200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,289,970.00
                               P & I AMT:      9,168.11
                               UPB AMT:   1,289,246.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          285
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031072168     MORTGAGORS: REYNOLDS             REX
                               REYNOLDS             CHERYL
    REGION CODE    ADDRESS   : 4706 - 21ST STREET
        01         CITY      :    LUBBOCK
                   STATE/ZIP : TX  79407
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,723.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,023.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 77.73585
    ----------------------------------------------------------------
0   0031072176     MORTGAGORS: GONZALEZ-ROCCO       ALEJANDRO
                               GARZA-CRUZ           GLORIA
    REGION CODE    ADDRESS   : 9156 COLLINS AVE # 107
        01         CITY      :    SURFSIDE
                   STATE/ZIP : FL  33154
    MORTGAGE AMOUNT :    79,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :     79,161.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       665.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      9.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072200     MORTGAGORS: DONAHUE              THOMAS
                               DONAHUE              KIMBERLY
    REGION CODE    ADDRESS   : 687 QUESTOVER LANE
        01         CITY      :    ST. LOUIS
                   STATE/ZIP : MO  63141
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,683.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,335.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072218     MORTGAGORS: BRANT                EDWARD
                               BRANT                DOROTHY
    REGION CODE    ADDRESS   : 1301 CHERRY ST MIDDLE TWP.
        01         CITY      :    GREEN GREEK
                   STATE/ZIP : NJ  08219
    MORTGAGE AMOUNT :   101,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    101,541.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       799.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072242     MORTGAGORS: DE LUCA              GERALD
                               DE LUCA              ROSEMARIE
    REGION CODE    ADDRESS   : 38 PARK ST UNIT 1-C
        01         CITY      :    FLORHAM PARK
                   STATE/ZIP : NJ  07932
    MORTGAGE AMOUNT :    60,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     59,968.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       493.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      9.25000  PRODUCT CODE      :   250
    LTV :                 33.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,112,800.00
                               P & I AMT:      8,317.29
                               UPB AMT:   1,112,078.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          286
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031072275     MORTGAGORS: FROHBOSE             FREDERICK
                               FROHBOSE             BARBARA
    REGION CODE    ADDRESS   : 1628 LAFAYETTE AV
        01         CITY      :    ROCKY MOUNT
                   STATE/ZIP : NC  27803
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.88700
    ----------------------------------------------------------------
0   0031072283     MORTGAGORS: BOLGER               ROBERT
                               BOLGER               ADRIENNE
    REGION CODE    ADDRESS   : 610 SIERRA MEADOWS DRIVE
        01         CITY      :    SIERRA MADRE
                   STATE/ZIP : CA  91024
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072317     MORTGAGORS: SCHAMU               CARL
                               SCHAMU               HARUMI
    REGION CODE    ADDRESS   : 307 LORE COURT
        01         CITY      :    LEXINGTON PARK
                   STATE/ZIP : MD  20653
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,768.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.13800
    ----------------------------------------------------------------
0   0031072325     MORTGAGORS: TRAHAN               PATRICK
                               TRAHAN               LYNN
    REGION CODE    ADDRESS   : 4506 WILLOWICK BLVD
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : LA  71303
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,817.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072366     MORTGAGORS: MONROE               GARY
                               MONROE               JULIE
    REGION CODE    ADDRESS   : 36 OCEAN POINT SOUTH
        01         CITY      :    HILTON HEAD ISLAND
                   STATE/ZIP : SC  29928
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,707.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,973.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.45100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,658,200.00
                               P & I AMT:     11,808.54
                               UPB AMT:   1,657,196.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          287
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031072374     MORTGAGORS: THOMPSON             CHARLES
                               THOMPSON             LINDA
    REGION CODE    ADDRESS   : 22456 W. HACIENDA DR
        01         CITY      :    GRASS VALLEY
                   STATE/ZIP : CA  95949
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    179,786.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,400.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.62500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031072390     MORTGAGORS: NUNLEY               STEVEN
                               NUNLEY               KIMBERLY
    REGION CODE    ADDRESS   : 12800 CALLE DEL OSO PLACE NE
        01         CITY      :    ALBUQUERQUE
                   STATE/ZIP : NM  87111
    MORTGAGE AMOUNT :   392,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,522.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,814.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072408     MORTGAGORS: WILKINS              HOWARD
                               HAENER-WILKINS       KAREN
    REGION CODE    ADDRESS   : 20 MONTECITO DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   592,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    592,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,292.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072416     MORTGAGORS: ROSE                 JOHN
                               ROSE                 CHERYL
    REGION CODE    ADDRESS   : 1802 TOWNSEND FORREST LANE
        01         CITY      :    BROWNS SUMMIT
                   STATE/ZIP : NC  27214
    MORTGAGE AMOUNT :   272,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,035.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,092.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 93.86200
    ----------------------------------------------------------------
0   0031072424     MORTGAGORS: SCHAPPERLE           JOHN
                               SCHAPPERLE           POLLY
    REGION CODE    ADDRESS   : 1322 WEXFORD PL W
        01         CITY      :    PEORIA
                   STATE/ZIP : IL  61615
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,814.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,707,000.00
                               P & I AMT:     12,557.17
                               UPB AMT:   1,706,158.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          288
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031072457     MORTGAGORS: TIDERINGTON          KENNETH

    REGION CODE    ADDRESS   : 311 FIELDSTON  RD
        01         CITY      :    BELLINGHAM
                   STATE/ZIP : WA  98225
    MORTGAGE AMOUNT :   413,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    413,342.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,143.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 75.88900
    ----------------------------------------------------------------
0   0031072473     MORTGAGORS: REYES                MIRIAM

    REGION CODE    ADDRESS   : 14839 SW 110TH TERRACE
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33196
    MORTGAGE AMOUNT :   116,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    115,942.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       975.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      9.50000  PRODUCT CODE      :   250
    LTV :                 77.33300
    ----------------------------------------------------------------
0   0031072499     MORTGAGORS: MARSHALL             PEGGY
                               MARSHALL             JAMES
    REGION CODE    ADDRESS   : 4277 VEGA LOOP
        01         CITY      :    SHINGLE SPRINGS
                   STATE/ZIP : CA  95682
    MORTGAGE AMOUNT :   237,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,256.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,825.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 79.13300
    ----------------------------------------------------------------
0   0031072523     MORTGAGORS: NEYMAN               ALEXANDER
                               NEYMAN               NINA
    REGION CODE    ADDRESS   : 21177 CREEKSIDE
        01         CITY      :    KILDEER
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,795.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.13900
    ----------------------------------------------------------------
0   0031072549     MORTGAGORS: WILSON               ROBERT
                               WILSON               SANDRA
    REGION CODE    ADDRESS   : 505 HARRISON AVENUE
        01         CITY      :    ORANGE PARK
                   STATE/ZIP : FL  32065
    MORTGAGE AMOUNT :    88,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     87,951.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       708.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      9.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,130,000.00
                               P & I AMT:      8,575.36
                               UPB AMT:   1,129,289.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          289
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031072556     MORTGAGORS: PHILLIPS             CLAUDE
                               PHILLIPS             LEIGH ANN
    REGION CODE    ADDRESS   : 2901 WALL STORE RD
        01         CITY      :    GARNER
                   STATE/ZIP : NC  27529
    MORTGAGE AMOUNT :   144,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    144,201.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,071.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 71.79100
    ----------------------------------------------------------------
0   0031072564     MORTGAGORS: MARIANI              DAVID
                               MARIANI              CLAIRE
    REGION CODE    ADDRESS   : 1315 WOODRUFF AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   512,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    512,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,579.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072572     MORTGAGORS: PRESLER              BERNHARD
                               PRESLER              HONORA
    REGION CODE    ADDRESS   : 13000 SW 29 CT
        01         CITY      :    DAVIE
                   STATE/ZIP : FL  33330
    MORTGAGE AMOUNT :   242,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,241.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,799.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072598     MORTGAGORS: MCKEE                RICHARD
                               MCKEE                LINDA
    REGION CODE    ADDRESS   : 31 CARLSON COURT
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,696.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 74.62600
    ----------------------------------------------------------------
0   0031072614     MORTGAGORS: FROST                MICHELE

    REGION CODE    ADDRESS   : 6755 W. BROWARD BLVD # 310
        01         CITY      :    PLANTATION
                   STATE/ZIP : FL  33317
    MORTGAGE AMOUNT :    43,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     43,560.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       350.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      9.00000  PRODUCT CODE      :   250
    LTV :                 78.55800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,192,300.00
                               P & I AMT:      8,724.31
                               UPB AMT:   1,191,698.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          290
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031072622     MORTGAGORS: ORYSZCZUK            MIKE

    REGION CODE    ADDRESS   : 19101 N.E. 36 COURT, UNIT #3110
        01         CITY      :    AVENTURA
                   STATE/ZIP : FL  33180
    MORTGAGE AMOUNT :   120,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    119,927.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       922.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072648     MORTGAGORS: LLOYD                ROBBIN
                               LLOYD                JANE
    REGION CODE    ADDRESS   : 3450 WESTHAMPTON WAY
        01         CITY      :    GAINSEVILLE
                   STATE/ZIP : GA  30506
    MORTGAGE AMOUNT :   298,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,184.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,112.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.65100
    ----------------------------------------------------------------
0   0031072663     MORTGAGORS: BRUSKIN              CLARK
                               BRUSKIN              CHERYL
    REGION CODE    ADDRESS   : 27 WASHINGTON COURT
        01         CITY      :    LIVINGSTON
                   STATE/ZIP : NJ  07039
    MORTGAGE AMOUNT :   164,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    163,914.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,349.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      9.25000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072671     MORTGAGORS: SETARO               CAECILIA
                               VO                   NAM
    REGION CODE    ADDRESS   : 1 KIAWAH AVENUE
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :    95,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :     95,148.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       766.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      9.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072697     MORTGAGORS: LEE                  ORLIE
                               LEE                  WILMA
    REGION CODE    ADDRESS   : 962 CLARELLEN DRIVE
        01         CITY      :    FT MYERS
                   STATE/ZIP : FL  33919
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,064.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      9.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     924,800.00
                               P & I AMT:      7,138.98
                               UPB AMT:     924,239.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          291
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031072788     MORTGAGORS: BOZA                 JANNETTE

    REGION CODE    ADDRESS   : 2730 S.W. 18TH STREET
        01         CITY      :    FT LAUDERDALE
                   STATE/ZIP : FL  33312
    MORTGAGE AMOUNT :    81,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     81,554.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       649.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.87500  PRODUCT CODE      :   250
    LTV :                 72.85700
    ----------------------------------------------------------------
0   0031072812     MORTGAGORS: MALLIE               ANDRE
                               MALLIE               MELINDA
    REGION CODE    ADDRESS   : 1000 CONCHA STREET
        01         CITY      :    ALTADENA AREA
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,841.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031072861     MORTGAGORS: GUTERRES             STEVE
                               MUSCIO               GINA
    REGION CODE    ADDRESS   : 1246 GLACIER AVENUE
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,801.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,939.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.98358
    ----------------------------------------------------------------
0   0031072879     MORTGAGORS: HUGHES               KENNETH
                               HUGHES               DEBORAH
    REGION CODE    ADDRESS   : 15440 WEATHEROCK WAY
        01         CITY      :    SALINAS
                   STATE/ZIP : CA  93908
    MORTGAGE AMOUNT :   389,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,725.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,786.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.55000
    ----------------------------------------------------------------
0   0031072903     MORTGAGORS: LUIZ                 MIKE
                               LUIZ                 SUSAN
    REGION CODE    ADDRESS   : 21602 TUMERIC COURT
        01         CITY      :    SANTA CLARITA SAUGUS AREA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   175,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    175,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,228.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,162,350.00
                               P & I AMT:      8,401.16
                               UPB AMT:   1,161,673.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          292
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031072986     MORTGAGORS: EDMONSON             LEE
                               EDMONSON             JULIE
    REGION CODE    ADDRESS   : 7943 E DESERT COVE AVENUE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85260
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.06600
    ----------------------------------------------------------------
0   0031073125     MORTGAGORS: WALLIS               KIMBERLY
                               CHAVEZ               CHRIS
    REGION CODE    ADDRESS   : 5860 N. DURANGO DRIVE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89129
    MORTGAGE AMOUNT :   225,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,987.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,593.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031073174     MORTGAGORS: POPPE                EUGENE

    REGION CODE    ADDRESS   : 729 ADOBE RD NW
        01         CITY      :    ALBUQUERQUE
                   STATE/ZIP : NM  87107
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,830.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031073216     MORTGAGORS: BARRY                RICHARD
                               BARRY                PEGGY
    REGION CODE    ADDRESS   : 1247 HAMPTON PARK DR
        01         CITY      :    RICHMOND HEIGHTS
                   STATE/ZIP : MO  63117
    MORTGAGE AMOUNT :   371,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,237.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 53.07100
    ----------------------------------------------------------------
0   0031073224     MORTGAGORS: GREENY               D.

    REGION CODE    ADDRESS   : 3111 17TH STREET N.
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22201
    MORTGAGE AMOUNT :   227,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,843.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,645.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 64.85700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,335,650.00
                               P & I AMT:      9,590.35
                               UPB AMT:   1,334,899.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          293
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031073364     MORTGAGORS: DISTASO              JOHN
                               DISTASO              KIMBERLY
    REGION CODE    ADDRESS   : 701 KENTLAND DRIVE
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.81800
    ----------------------------------------------------------------
0   0031073398     MORTGAGORS: FRIEDBERG            BRUCE
                               BARAN                MADELYN
    REGION CODE    ADDRESS   : 5 ASHLEY COURT
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94945
    MORTGAGE AMOUNT :   337,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,367.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 58.20600
    ----------------------------------------------------------------
0   0031073430     MORTGAGORS: BRAZIER              JOSELYNN
                               SITGRAVES            DARCY
    REGION CODE    ADDRESS   : 1050 VIA CORDOVA
        01         CITY      :    SAN PEDRO
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   229,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,834.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.79000
    ----------------------------------------------------------------
0   0031073869     MORTGAGORS: CARR                 ANN
                               CARR                 MICHAEL
    REGION CODE    ADDRESS   : 201 HAWTHORNE ROAD
        01         CITY      :    HOPKINS
                   STATE/ZIP : MN  55343
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031073877     MORTGAGORS: ARREOLA              RAFAEL
                               ARREOLA              EDUVIGES
    REGION CODE    ADDRESS   : 813 SAN JUAN LANE
        01         CITY      :    PLACENTIA
                   STATE/ZIP : CA  92870
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,830.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 89.71600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,325,600.00
                               P & I AMT:      9,463.15
                               UPB AMT:   1,324,846.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          294
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031073943     MORTGAGORS: FOHRMAN              JEFFREY
                               FOHRMAN              JODY
    REGION CODE    ADDRESS   : 16 WINDGATE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,763.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,399.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.33300
    ----------------------------------------------------------------
0   0031074073     MORTGAGORS: LE                   VINH
                               LE                   LAN
    REGION CODE    ADDRESS   : 44888 VISTA DEL SOL
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,711.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,155.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 49.14200
    ----------------------------------------------------------------
0   0031074107     MORTGAGORS: CRAIG                JEFFERY
                               CRAIG                JANICE
    REGION CODE    ADDRESS   : 44030 GEDDY COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,800.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 49.23000
    ----------------------------------------------------------------
0   0031074131     MORTGAGORS: MOODY                KEITH
                               MOODY                SUSAN
    REGION CODE    ADDRESS   : 3440 HOUTS DRIVE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95065
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,777.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,341.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031074263     MORTGAGORS: TAHBAZ               KAMBIZ
                               TAHBAZ               RITA
    REGION CODE    ADDRESS   : 8101 RAYFORD DR
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,804.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,059.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 66.82300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,660,000.00
                               P & I AMT:     12,069.60
                               UPB AMT:   1,657,857.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          295
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031074404     MORTGAGORS: GAROFALO             JOHN
                               MASON                CHRISTIANNE
    REGION CODE    ADDRESS   : 1476 MAPLEWOOD DRIVE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   242,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.99400
    ----------------------------------------------------------------
0   0031074941     MORTGAGORS: PEELER               PLUMER
                               PEELER               BUFF
    REGION CODE    ADDRESS   : 4026 BLACKTHORNE DRIVE
        01         CITY      :    VACAVILLE
                   STATE/ZIP : CA  95688
    MORTGAGE AMOUNT :   331,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,760.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,342.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.09300
    ----------------------------------------------------------------
0   0031075096     MORTGAGORS: VAN ZAK              DAVID
                               VAN ZAK              NINA
    REGION CODE    ADDRESS   : 531 SOUTH HELBERTA AVENUE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   306,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,538.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,224.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 66.68400
    ----------------------------------------------------------------
0   0031075237     MORTGAGORS: WOLLMAN              RUSSELL
                               WOLLMAN              SHARI
    REGION CODE    ADDRESS   : 661 LAS LOMAS AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,266.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031075617     MORTGAGORS: JUE                  KENDALL
                               JUE                  AILEEN
    REGION CODE    ADDRESS   : 12805 STEVENS DRIVE
        01         CITY      :    TUSTIN RANCH
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,768.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,443.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.86660
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,673,000.00
                               P & I AMT:     12,054.82
                               UPB AMT:   1,672,317.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          296
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031075674     MORTGAGORS: DEPALO               ANGELO
                               DEPALO               A
    REGION CODE    ADDRESS   : 54 GRAHAMPTON LANE
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06830
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    600,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,246.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031075732     MORTGAGORS: FURLONG              AARON
                               FURLONG              STEPHANIE
    REGION CODE    ADDRESS   : 2271 26TH STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,831.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 73.82350
    ----------------------------------------------------------------
0   0031075799     MORTGAGORS: WENTWORTH            ROBERT
                               WENTWORTH            DARLENE
    REGION CODE    ADDRESS   : 4890 RIDING RIDGE ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,296.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.67100
    ----------------------------------------------------------------
0   0031075849     MORTGAGORS: FRITSCH              KEVIN
                               NEUSCHELER           DEBORAH
    REGION CODE    ADDRESS   : 36 LAWRENCIA DRIVE
        01         CITY      :    LAWRENCEVILLE
                   STATE/ZIP : NJ  08648
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,214.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031075948     MORTGAGORS: TERRIZZANO           FRANCISCO
                               TERRIZZANO           LYNN
    REGION CODE    ADDRESS   : 6132 YEADON WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95119
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,829.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,798.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.73000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,661,500.00
                               P & I AMT:     12,020.51
                               UPB AMT:   1,660,957.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          297
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031075963     MORTGAGORS: POLSON               STEVEN

    REGION CODE    ADDRESS   : 929 PINE FLAT ROAD
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,837.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,711.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031075971     MORTGAGORS: SEGAL                STEVEN

    REGION CODE    ADDRESS   : 45 THUNDERBIRD DRIVE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94949
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,614.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,060.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031076037     MORTGAGORS: EMMERTON             KEITH
                               EMMERTON             JEANNIE
    REGION CODE    ADDRESS   : 20824 CHAPARRAL CIRCLE
        01         CITY      :    PENN VALLEY
                   STATE/ZIP : CA  95946
    MORTGAGE AMOUNT :    68,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     67,962.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       547.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      9.00000  PRODUCT CODE      :   250
    LTV :                 34.87100
    ----------------------------------------------------------------
0   0031076086     MORTGAGORS: SIANO                EDWARD
                               SIANO                WANDA
    REGION CODE    ADDRESS   : 127 BAYVIEW AVENUE
        01         CITY      :    EAST ISLIP
                   STATE/ZIP : NY  11730
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,653.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031076201     MORTGAGORS: DAVIDSON             ANDREW
                               DAVIDSON             BETTY
    REGION CODE    ADDRESS   : 3210 RICKEY COURT
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,814.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.23500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,348,000.00
                               P & I AMT:      9,783.80
                               UPB AMT:   1,347,229.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          298
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031076219     MORTGAGORS: KAISER               PETER

    REGION CODE    ADDRESS   : 4448 G STREET
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95819
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,848.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,722.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031076870     MORTGAGORS: BRANHAM              JACKY
                               BRANHAM              SHERRY
    REGION CODE    ADDRESS   : 2017 FM 621
        01         CITY      :    SAN MARCOS
                   STATE/ZIP : TX  78666
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.32800
    ----------------------------------------------------------------
0   0031078066     MORTGAGORS: SADDLER              RUTH

    REGION CODE    ADDRESS   : 6716 COLCHESTER PLACE
        01         CITY      :    NORCROSS
                   STATE/ZIP : GA  30093
    MORTGAGE AMOUNT :    38,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     38,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       291.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031078462     MORTGAGORS: WENSKE               DENNET
                               WENSKE               CATHERINE
    REGION CODE    ADDRESS   : 510 WEST DANA LANE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77024
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,813.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031078520     MORTGAGORS: BRUNI                ERNEST

    REGION CODE    ADDRESS   : 141 NORTH CARMELINA AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,828.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 49.03800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,038,800.00
                               P & I AMT:      7,538.94
                               UPB AMT:   1,038,290.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          299
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031078561     MORTGAGORS: MURPHY               DIANNE

    REGION CODE    ADDRESS   : 41240 STUMPTOWN ROAD
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20176
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,541.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,656.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.28571
    ----------------------------------------------------------------
0   0031078579     MORTGAGORS: MILLER               KURT
                               MILLER               HEATHER
    REGION CODE    ADDRESS   : 3000 COPPER RIDGE DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,792.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031078645     MORTGAGORS: MCDANIEL             CHRISTOPHER
                               MCDANIEL             TRACIE
    REGION CODE    ADDRESS   : 11767 VALLEY DALE DRIVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75230
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,739.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031078686     MORTGAGORS: BANTA                MICHAEL
                               BANTA                CHERYL
    REGION CODE    ADDRESS   : 16100 SW HIGHPOINT DRIVE
        01         CITY      :    SHERWOOD
                   STATE/ZIP : OR  97140
    MORTGAGE AMOUNT :   235,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,033.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031078694     MORTGAGORS: HOUSER               JOHN
                               HOUSER               JANICE
    REGION CODE    ADDRESS   : 12512 ROYAL RIDGE CT NE
        01         CITY      :    ALBUQUERQUE
                   STATE/ZIP : NM  87111
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,795.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,077.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.31500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,815,200.00
                               P & I AMT:     12,925.16
                               UPB AMT:   1,813,901.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          300
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031078728     MORTGAGORS: SUGARMAN             JEAN

    REGION CODE    ADDRESS   : 820 WALLBERG AVENUE
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,811.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,138.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031078736     MORTGAGORS: MULVIHILL            MICHAEL
                               MULVIHILL            SHARON
    REGION CODE    ADDRESS   : 104 TWIN LAKE LANE
        01         CITY      :    RICHMOND
                   STATE/ZIP : VA  23229
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.04300
    ----------------------------------------------------------------
0   0031078744     MORTGAGORS: JENKINS              JOHN
                               JENKINS              BRIDGET
    REGION CODE    ADDRESS   : 5 GOSS ROAD
        01         CITY      :    NORTH HAMPTON
                   STATE/ZIP : NH  03862
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,602.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.11100
    ----------------------------------------------------------------
0   0031078751     MORTGAGORS: DUSEK                CRAIG
                               DUSEK                DONNA
    REGION CODE    ADDRESS   : 5913 CROWNOVER COURT
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,815.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 47.41300
    ----------------------------------------------------------------
0   0031078785     MORTGAGORS: STOVALL              DANIEL
                               STOVALL              LINDA
    REGION CODE    ADDRESS   : 26468 KENSINGTON LANE
        01         CITY      :    SALISBURY
                   STATE/ZIP : MD  21801
    MORTGAGE AMOUNT :   268,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,129.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.05200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,419,500.00
                               P & I AMT:     10,263.29
                               UPB AMT:   1,418,130.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          301
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031078819     MORTGAGORS: SCHWARZ              PETER
                               SCHWARZ              SHIRLEY
    REGION CODE    ADDRESS   : 6 STINSON ROAD
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,805.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 61.11100
    ----------------------------------------------------------------
0   0031078827     MORTGAGORS: QUARTARACO           CLARE

    REGION CODE    ADDRESS   : 1523 STONY HILL RD
        01         CITY      :    HINCKLEY TWP
                   STATE/ZIP : OH  44233
    MORTGAGE AMOUNT :   240,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,142.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,784.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031078876     MORTGAGORS: ALKER                JOHN
                               ALKER                LYNN
    REGION CODE    ADDRESS   : 4905 TIMBER OAKS DRIVE
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27606
    MORTGAGE AMOUNT :   227,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,535.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,611.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.63600
    ----------------------------------------------------------------
0   0031079270     MORTGAGORS: WEBSTER              THOMAS
                               WEBSTER              KARIN
    REGION CODE    ADDRESS   : 17362 MADERA LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   228,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,642.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,658.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031079296     MORTGAGORS: ELLIS                CAROL

    REGION CODE    ADDRESS   : 7701 BOEING AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   228,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,588.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,638.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,200,550.00
                               P & I AMT:      8,663.77
                               UPB AMT:   1,199,714.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          302
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031079312     MORTGAGORS: SUGIMOTO             ERIC
                               SUGIMOTO             DONNA
    REGION CODE    ADDRESS   : 22503 IRIS AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,827.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031079387     MORTGAGORS: PERKOVICH            PAUL
                               PERKOVICH            CAROL
    REGION CODE    ADDRESS   : 6 CHAPARRAL COURT
        01         CITY      :    LA FLORES  ( AREA )
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,798.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.90000
    ----------------------------------------------------------------
0   0031079429     MORTGAGORS: ALBITZ               MARK
                               ALBITZ               KAREN
    REGION CODE    ADDRESS   : 2323 WEST 235TH PLACE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90501
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,796.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,063.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031079668     MORTGAGORS: KIRSHENBAUM          WILLIAM
                               KIRSHENBAUM          LISA
    REGION CODE    ADDRESS   : 3970 ARCHDALE ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   644,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    643,533.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,558.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031079965     MORTGAGORS: RUTLEDGE             MICHAEL

    REGION CODE    ADDRESS   : 4815 SKY RIDGE DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   497,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,339.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,522.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.06700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,964,700.00
                               P & I AMT:     13,998.61
                               UPB AMT:   1,963,297.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          303
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031079999     MORTGAGORS: HOLMAN               STEPHEN
                               HOLMAN               LORETTA
    REGION CODE    ADDRESS   : 5600 BEAM COURT
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   292,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,047.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031080062     MORTGAGORS: PATEL                BHAVESH
                               PATEL                NINA
    REGION CODE    ADDRESS   : 2235 NELSON AVE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,817.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.75300
    ----------------------------------------------------------------
0   0031080070     MORTGAGORS: GIBBS                PATRICK
                               GIBBS                KIM
    REGION CODE    ADDRESS   : 6802 VIA CARONA DR
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   259,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,521.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,883.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.90700
    ----------------------------------------------------------------
0   0031080104     MORTGAGORS: LEVY                 MARK
                               LEVY                 ANDREA
    REGION CODE    ADDRESS   : 175 CORONADO AVENUE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94022
    MORTGAGE AMOUNT :   556,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    556,171.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,328.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031080179     MORTGAGORS: SPOUTZ               STEPHEN
                               SPOUTZ               TERI
    REGION CODE    ADDRESS   : 4181 CANDLEBERRY AVE
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,821.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,609,000.00
                               P & I AMT:     11,801.52
                               UPB AMT:   1,608,131.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          304
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031080294     MORTGAGORS: BERNSTEIN            EDWARD

    REGION CODE    ADDRESS   : 307 OVERLOOK LANE
        01         CITY      :    CONSHOHOCKEN
                   STATE/ZIP : PA  19428
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    150,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,126.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 50.84700
    ----------------------------------------------------------------
0   0031080542     MORTGAGORS: NYBO                 STIG
                               NYBO                 HOLLY
    REGION CODE    ADDRESS   : 1196-1198 LOS TRANCOS ROAD
        01         CITY      :    PORTOLA VALLEY
                   STATE/ZIP : CA  94028
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,707.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,558.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031080575     MORTGAGORS: MCCLELLAN            CRAIG
                               MCCLELLAN            DEBBIE
    REGION CODE    ADDRESS   : 22155 DEBRA STREET
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,842.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,722.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 73.43700
    ----------------------------------------------------------------
0   0031080583     MORTGAGORS: MILNE                MATTHEW
                               MILNE                DOROTHY
    REGION CODE    ADDRESS   : 11740 BLIX STREET
        01         CITY      :    VALLEY VILLAGE
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,829.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031080617     MORTGAGORS: MAYNARD              BRYAN
                               MAYNARD              JENNIFER
    REGION CODE    ADDRESS   : 1766 GILLESPIE DRIVE
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CA  94533
    MORTGAGE AMOUNT :   220,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,351.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,216,500.00
                               P & I AMT:      8,694.59
                               UPB AMT:   1,215,730.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          305
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031080641     MORTGAGORS: BINKLEY              JONATHAN
                               BINKLEY              CONNIE
    REGION CODE    ADDRESS   : 3531 WHITE COURT
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,837.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,774.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 76.82500
    ----------------------------------------------------------------
0   0031080658     MORTGAGORS: ZIOLKOWSKI           CHARLES
                               ZIOLKOWSKI           YVETTE
    REGION CODE    ADDRESS   : 5422 PRAIRIE LOOP
        01         CITY      :    PLACERVILLE
                   STATE/ZIP : CA  95667
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,791.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,196.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 65.86900
    ----------------------------------------------------------------
0   0031080666     MORTGAGORS: GHOFRANIAN           SIAMAK
                               GHOFRANIAN           AZITA
    REGION CODE    ADDRESS   : 5595 CAMINO DE BRYANT
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,731.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,932.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 76.19000
    ----------------------------------------------------------------
0   0031080674     MORTGAGORS: RAELSON              JEFFREY
                               RAELSON              PAULA
    REGION CODE    ADDRESS   : 30 SKYCREST
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   304,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,895.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 65.39700
    ----------------------------------------------------------------
0   0031080682     MORTGAGORS: REYNOLDS             MICHAEL
                               REYNOLDS             STEFANIE
    REGION CODE    ADDRESS   : 27105 PINARIO
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,805.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 89.78300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,539,100.00
                               P & I AMT:     11,258.41
                               UPB AMT:   1,538,060.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          306
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031080690     MORTGAGORS: KNIGHT               TIMOTHY
                               KNIGHT               DUWANDLYN
    REGION CODE    ADDRESS   : 495 MCCALL DR
        01         CITY      :    BENICIA
                   STATE/ZIP : CA  94510
    MORTGAGE AMOUNT :   280,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,256.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,033.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.98700
    ----------------------------------------------------------------
0   0031080716     MORTGAGORS: ABRAMS               BRIAN
                               ABRAMS               GLORIA
    REGION CODE    ADDRESS   : 9741 OLYMPIC DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,804.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.26000
    ----------------------------------------------------------------
0   0031080724     MORTGAGORS: PINSON               JOHN
                               PINSON               BARBARA
    REGION CODE    ADDRESS   : 11468 HUNTINGTON VILLAGE LANE
        01         CITY      :    GOLD RIVER
                   STATE/ZIP : CA  95670
    MORTGAGE AMOUNT :   368,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,152.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,700.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 72.23500
    ----------------------------------------------------------------
0   0031080732     MORTGAGORS: TIEPERMAN            D
                               TIEPERMAN            CYNTHIA
    REGION CODE    ADDRESS   : 709 LIQUIDAMBER PLACE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   386,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,127.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,768.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031080740     MORTGAGORS: HURLBUT              GARY

    REGION CODE    ADDRESS   : 239 BERENDOS AVENUE
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,815.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.56400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,547,250.00
                               P & I AMT:     11,084.78
                               UPB AMT:   1,546,157.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          307
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031080765     MORTGAGORS: STECIUK              MICHAEL
                               STECIUK              JOSEPHINE
    REGION CODE    ADDRESS   : 1356 ELM AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91201
    MORTGAGE AMOUNT :   241,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,437.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,771.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 75.50000
    ----------------------------------------------------------------
0   0031080773     MORTGAGORS: HEIDENREICH          NEAL
                               HEIDENREICH          SUSAN
    REGION CODE    ADDRESS   : 25241 YORK CIRCLE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,312.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,902.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031080781     MORTGAGORS: ARMSTRONG            DONNA

    REGION CODE    ADDRESS   : 3035 PARAISO WAY
        01         CITY      :    LA CRESCENTA AREA
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,025.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,770.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.82800
    ----------------------------------------------------------------
0   0031080799     MORTGAGORS: LANDSBERG            JEFFREY

    REGION CODE    ADDRESS   : 448 CURIE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,810.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031080807     MORTGAGORS: STEEN                DEREK
                               STEEN                NATALIE
    REGION CODE    ADDRESS   : 33671 VIA DE AGUA
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   288,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,690.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,311,200.00
                               P & I AMT:      9,408.95
                               UPB AMT:   1,310,277.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          308
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031080815     MORTGAGORS: BROCH                RAOUL
                               BROCH                MONICA
    REGION CODE    ADDRESS   : 27552 SAN BLAS
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,683.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,335.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 57.50000
    ----------------------------------------------------------------
0   0031080831     MORTGAGORS: ROY                  BIJAN
                               ROY                  RITA
    REGION CODE    ADDRESS   : 10481 EL DORADO WAY
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,752.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,697.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031081557     MORTGAGORS: LIGHT                CYRIL
                               LIGHT                ORLY
    REGION CODE    ADDRESS   : 3196 BREMERTON PLACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,768.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,436.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.50500
    ----------------------------------------------------------------
0   0031081672     MORTGAGORS: MALAVIA              KANTI
                               MALAVIA              PRAVINA
    REGION CODE    ADDRESS   : 3124 WOODGREEN   COURT
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,841.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 65.71400
    ----------------------------------------------------------------
0   0031081821     MORTGAGORS: WRIGHT               JAMES
                               WENZEL-WRIGHT        MANUELA
    REGION CODE    ADDRESS   : 1319 SOUTH SPAULDING AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90019
    MORTGAGE AMOUNT :   216,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    216,354.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,587.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 68.73000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,610,500.00
                               P & I AMT:     11,723.99
                               UPB AMT:   1,609,400.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          309
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031081870     MORTGAGORS: NEWTON               CHARLES
                               NEWTON               MARINA
    REGION CODE    ADDRESS   : 3704 CROMWELL DRIVE
        01         CITY      :    CARROLLTON
                   STATE/ZIP : TX  75007
    MORTGAGE AMOUNT :    95,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     95,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       694.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031081979     MORTGAGORS: PANACEK              EDWARD
                               PANACEK              THELLIS
    REGION CODE    ADDRESS   : 458 HOPKINS ROAD
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95864
    MORTGAGE AMOUNT :   645,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    645,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,509.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.88200
    ----------------------------------------------------------------
0   0031081995     MORTGAGORS: ETTARO               ANTHONY
                               ETTARO               LILA
    REGION CODE    ADDRESS   : 2445 TOPANGA SKYLINE DRIVE
        01         CITY      :    TOPANGA AREA
                   STATE/ZIP : CA  90290
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,645.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,725.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 59.68900
    ----------------------------------------------------------------
0   0031082043     MORTGAGORS: VAN TAMELEN          DIRK
                               VAN TAMELEN          KATHERINE
    REGION CODE    ADDRESS   : 862 PLEASANT DALE PLACE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,737.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,858.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 70.90900
    ----------------------------------------------------------------
0   0031082076     MORTGAGORS: PECKHAM              KEITH
                               PECKHAM              CEANNE
    REGION CODE    ADDRESS   : 30602 LA VUE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,772.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,392.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 58.40700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,845,800.00
                               P & I AMT:     13,181.27
                               UPB AMT:   1,844,956.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          310
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031082092     MORTGAGORS: DAVID                DONNA

    REGION CODE    ADDRESS   : 4480 MYRTLE AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90807
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,795.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.99000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.99000  PRODUCT CODE      :   002
    LTV :                 78.96100
    ----------------------------------------------------------------
0   0031082118     MORTGAGORS: SHEHZAD ALI          SYED
                               SHEHZAD ALI          UZMA
    REGION CODE    ADDRESS   : 5248 MONET COURT
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   251,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,517.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.89200
    ----------------------------------------------------------------
0   0031082175     MORTGAGORS: TRUONG               JEFF
                               DO                   MICHELLE
    REGION CODE    ADDRESS   : 6511 FRAMPTON CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   475,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,838.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,282.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031082225     MORTGAGORS: WOOLDRIDGE           CRAIG
                               EVANS WOOLDRIDGE     GAIL
    REGION CODE    ADDRESS   : 6932 LA CUMBRE DRIVE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   263,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 75.37100
    ----------------------------------------------------------------
0   0031082266     MORTGAGORS: FONG                 BOBBY
                               DE LA CRUZ           LOURDES
    REGION CODE    ADDRESS   : 3090 FRANDORAS CIRCLE
        01         CITY      :    OAKLEY
                   STATE/ZIP : CA  94561
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,791.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,582,700.00
                               P & I AMT:     11,335.67
                               UPB AMT:   1,581,743.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          311
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031082282     MORTGAGORS: CHWANG               WILLIE

    REGION CODE    ADDRESS   : 1338 STANFORD STREET #E
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90404
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,804.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031082332     MORTGAGORS: PERFETTI             MARK

    REGION CODE    ADDRESS   : 8720 E. GARDEN VIEW DR
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,172.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,839.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98198
    ----------------------------------------------------------------
0   0031082357     MORTGAGORS: TRAN                 HAI
                               TRAN                 HOAN
    REGION CODE    ADDRESS   : 1631 CORTE DE ANNA
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,776.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,263.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031082456     MORTGAGORS: FITZGERALD           JOSEPH
                               FITZGERALD           YOLANDA
    REGION CODE    ADDRESS   : 65 NORTH ROAD
        01         CITY      :    NORTH HAMPTON
                   STATE/ZIP : NH  03862
    MORTGAGE AMOUNT :   382,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,737.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,769.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 58.76900
    ----------------------------------------------------------------
0   0031082472     MORTGAGORS: BROOME               ROBERT
                               BROOME               JUDY
    REGION CODE    ADDRESS   : 127 MONTCLAIR DRIVE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,805.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,977.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,504,400.00
                               P & I AMT:     10,696.82
                               UPB AMT:   1,503,295.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          312
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031082506     MORTGAGORS: VALENZUELA           PASTOR
                               DESAHAGUN            ROSENDO
    REGION CODE    ADDRESS   : 804 VERIN LANE
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   235,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,282.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 94.99700
    ----------------------------------------------------------------
0   0031082548     MORTGAGORS: EISEMAN              HERBERT
                               EISEMAN              LEATRICE
    REGION CODE    ADDRESS   : 8555 FERNCLIFF AVENUE NORTHEAST
        01         CITY      :    BAINBRIDGE ISLAND
                   STATE/ZIP : WA  98110
    MORTGAGE AMOUNT :   297,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,178.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,132.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031082589     MORTGAGORS: BEAVER               JAMES
                               BEAVER               MARY
    REGION CODE    ADDRESS   : 12803 452ND AVENUE S.E.
        01         CITY      :    NORTH BEND
                   STATE/ZIP : WA  98045
    MORTGAGE AMOUNT :   224,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,610.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,586.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031082597     MORTGAGORS: CHARNLEY             JACQUELINE

    REGION CODE    ADDRESS   : 28381 CALLE PINON
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   422,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,636.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,957.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031082605     MORTGAGORS: VELASQUEZ            DANIEL
                               PATRICK              SHAWN
    REGION CODE    ADDRESS   : 1521 24TH AVNENUE EAST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98112
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,093.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,135.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,474,650.00
                               P & I AMT:     10,580.10
                               UPB AMT:   1,471,801.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          313
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031082613     MORTGAGORS: ANDERSON             JAMES
                               ANDERSON             DEANNA
    REGION CODE    ADDRESS   : 9211 371ST COURT S.E.
        01         CITY      :    SNOQUALMIE
                   STATE/ZIP : WA  98065
    MORTGAGE AMOUNT :   256,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,903.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,837.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031082621     MORTGAGORS: KIETLINSKA           URSZULA

    REGION CODE    ADDRESS   : 18424 KINGSPORT DRIVE
        01         CITY      :    MALIBU
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,982.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,537.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 57.85100
    ----------------------------------------------------------------
0   0031082639     MORTGAGORS: BECKER               JOHN
                               BECKER               VICKY
    REGION CODE    ADDRESS   : 23262 WEST LEA COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   268,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,755.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031082654     MORTGAGORS: SADRI                MOHAMMAD

    REGION CODE    ADDRESS   : 114 SIENA
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   281,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,056.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,039.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031082662     MORTGAGORS: PETREDES             JEFFREY
                               PETREDES             KIMBERLY
    REGION CODE    ADDRESS   : 6085 SOUTH OHIO STREET
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,798.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,374.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,472,650.00
                               P & I AMT:     10,691.88
                               UPB AMT:   1,470,495.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          314
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031082670     MORTGAGORS: HLAD                 ROBERT
                               HLAD                 SANDRA
    REGION CODE    ADDRESS   : 4788 CANTERBURY STREET
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,762.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,407.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031082688     MORTGAGORS: KALHOR               ABOLGHASSEM

    REGION CODE    ADDRESS   : 12 MONTE CARLO
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92614
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,820.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 87.03000
    ----------------------------------------------------------------
0   0031082704     MORTGAGORS: GLASSER              BERNARD
                               GLASSER              ANDREA
    REGION CODE    ADDRESS   : 3091 DRUID LANE
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   297,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,373.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,055.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031082746     MORTGAGORS: MUTO                 MARK
                               MUTO                 STACEY
    REGION CODE    ADDRESS   : 2551 HORTON DRIVE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   275,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,519.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,000.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.96800
    ----------------------------------------------------------------
0   0031082787     MORTGAGORS: CHANG                ERIC
                               CHANG                JUDITH
    REGION CODE    ADDRESS   : 22295 HARTMAN DRIVE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,724.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 65.57300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,564,500.00
                               P & I AMT:     11,190.21
                               UPB AMT:   1,563,200.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          315
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031082829     MORTGAGORS: MARONEY              JOHN
                               MARONEY              JENNIFER
    REGION CODE    ADDRESS   : 28 CLEAR CREEK
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   403,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,365.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,891.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99627
    ----------------------------------------------------------------
0   0031082837     MORTGAGORS: ROBERTS              CLAYTON
                               ROBERTS              GINA
    REGION CODE    ADDRESS   : 9667 LARK CIRCLE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,844.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031082852     MORTGAGORS: SHEIN                DANIEL
                               ROSENBERG            BETH
    REGION CODE    ADDRESS   : 320 WEST MCLELLAN BOULEVARD
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85013
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,801.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.91100
    ----------------------------------------------------------------
0   0031083082     MORTGAGORS: EVERSMEYER           KENNETH
                               EVERSMEYER           NOREEN
    REGION CODE    ADDRESS   : 2090 DRIFTWOOD CIRCLE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   240,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,342.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 76.34900
    ----------------------------------------------------------------
0   0031083173     MORTGAGORS: BOWERS               DAVID
                               BOWERS               AMY
    REGION CODE    ADDRESS   : 1186 HARRIET AVENUE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   348,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,503.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,498.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,512,900.00
                               P & I AMT:     10,966.54
                               UPB AMT:   1,511,857.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          316
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031083215     MORTGAGORS: PUND                 MARY LOUISE

    REGION CODE    ADDRESS   : 2525 CHAPALA STREET
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,744.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031083272     MORTGAGORS: HEPFNER              TRUDY

    REGION CODE    ADDRESS   : 605 CINNABAR PLACE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,803.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.84058
    ----------------------------------------------------------------
0   0031083280     MORTGAGORS: DUMONT               ANTHONY
                               DUMONT               PATRICE
    REGION CODE    ADDRESS   : 2154 33RD. AVENUE
        01         CITY      :    SAN FRANSISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   232,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,339.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031083322     MORTGAGORS: CORYELL              JAMES
                               CORYELL              MARCIA
    REGION CODE    ADDRESS   : 1782 SOUTHWOOD DRIVE
        01         CITY      :    SAN LUIS OBISPO
                   STATE/ZIP : CA  93401
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,018.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031083389     MORTGAGORS: EITELBERG            MARK
                               EITELBERG            DEBORAH
    REGION CODE    ADDRESS   : 12965 PASEO BARRANCO
        01         CITY      :    SALINAS
                   STATE/ZIP : CA  93908
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,700.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,037.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,511,700.00
                               P & I AMT:     10,714.29
                               UPB AMT:   1,510,606.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          317
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031083413     MORTGAGORS: ABRAMSKI             ADAM
                               FLOREN               KIMBERLY
    REGION CODE    ADDRESS   : 1032 NOBEL DRIVE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   228,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,588.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,638.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031083447     MORTGAGORS: MROSE                HELEN
                               BOLES                SAMUEL
    REGION CODE    ADDRESS   : 45 BOONE TRAIL
        01         CITY      :    SEVERNA PARK
                   STATE/ZIP : MD  21146
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031083512     MORTGAGORS: BENSURTO             JIMMY
                               BENSURTO             CARIDAD
    REGION CODE    ADDRESS   : 2283 DEVON PLACE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   287,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,125.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 63.84400
    ----------------------------------------------------------------
0   0031083595     MORTGAGORS: AMARA                DOMINIC
                               LIU                  YONG
    REGION CODE    ADDRESS   : 3760 GROVE STREET
        01         CITY      :    SONOMA
                   STATE/ZIP : CA  95476
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,368.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,407.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031083702     MORTGAGORS: PAPPAS               JOHN
                               PAPPAS               SHELLEY
    REGION CODE    ADDRESS   : 11431 EAST TERRA DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,422.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,867.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,525,650.00
                               P & I AMT:     11,059.60
                               UPB AMT:   1,524,506.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          318
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031083850     MORTGAGORS: MILLER               EDWARD
                               BRAL                 RITA
    REGION CODE    ADDRESS   : 111 SOUTHERN HEIGHTS  AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94107
    MORTGAGE AMOUNT :   597,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    597,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,225.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.55200
    ----------------------------------------------------------------
0   0031084304     MORTGAGORS: FREEMAN              PAUL
                               FREEMAN              TRACEY
    REGION CODE    ADDRESS   : 2700 PORT OF CALL DRIVE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89128
    MORTGAGE AMOUNT :   223,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,100.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,638.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031084320     MORTGAGORS: HATHAWAY             ANN

    REGION CODE    ADDRESS   : 48 MAHOGANY DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   378,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,232.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,711.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.21500
    ----------------------------------------------------------------
0   0031084411     MORTGAGORS: FUHRMAN              JOHN
                               FUHRMAN              KIM
    REGION CODE    ADDRESS   : 5452 SHIPPEE LANE
        01         CITY      :    STOCKTON
                   STATE/ZIP : CA  95212
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,787.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,156.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.66600
    ----------------------------------------------------------------
0   0031084494     MORTGAGORS: BREWSTER             GEORGE
                               BREWSTER             MIRIAM
    REGION CODE    ADDRESS   : 11952 ASHLEY PLACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,832.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.67200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,742,750.00
                               P & I AMT:     12,493.60
                               UPB AMT:   1,741,953.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          319
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031084577     MORTGAGORS: EYTCHISON            EDWARD
                               EYTCHISON            AGNES
    REGION CODE    ADDRESS   : 897 LAURYN RIDGE COURT
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   400,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,994.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,765.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031085137     MORTGAGORS: KENNY                PATRICK
                               KENNY                ELLEN
    REGION CODE    ADDRESS   : 14 SMITH COURT
        01         CITY      :    HILLSBOROUGH TOWNSHIP
                   STATE/ZIP : NJ  08853
    MORTGAGE AMOUNT :   335,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,405.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.98900
    ----------------------------------------------------------------
0   0031085681     MORTGAGORS: GRAVIET              ALAN
                               GRAVIET              DENISE
    REGION CODE    ADDRESS   : 2801 NE 172ND STREET
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : WA  98642
    MORTGAGE AMOUNT :   256,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,214.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031086358     MORTGAGORS: HANSEN               MARLAN
                               HANSEN               CLARENE
    REGION CODE    ADDRESS   : 450 EAST RIDGE ROAD
        01         CITY      :    ALPINE
                   STATE/ZIP : UT  84004
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,836.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,662.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031086457     MORTGAGORS: LI                   CHIEH
                               CAI                  JINKUI
    REGION CODE    ADDRESS   : 15 HILLTOP ROAD
        01         CITY      :    DOVER
                   STATE/ZIP : MA  02030
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,812.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,504,550.00
                               P & I AMT:     10,702.21
                               UPB AMT:   1,503,607.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          320
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031086606     MORTGAGORS: NISENSON             DARYL
                               NISENSON             JENNIFER
    REGION CODE    ADDRESS   : 10069 S WYECLIFF DRIVE
        01         CITY      :    HIGHLANDS RANCH
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 67.80069
    ----------------------------------------------------------------
0   0031086671     MORTGAGORS: CARPENTER            MARSHALL
                               CARPENTER            MARY
    REGION CODE    ADDRESS   : N ANTELOPE RUN PARCEL #6
        01         CITY      :    LONG MEADOW RANCH UNIT #1
                   STATE/ZIP : AZ  86301
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,574.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,691.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031086721     MORTGAGORS: COOK-BELLET          ROBBIN
                               BELLET               RICHARD
    REGION CODE    ADDRESS   : 451 SYCAMORE MILLS ROAD
        01         CITY      :    MEDIA
                   STATE/ZIP : PA  19063
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031086853     MORTGAGORS: RICKARD              ANTHONY
                               RICKARD              ALEJANDRA
    REGION CODE    ADDRESS   : 514 SOUTHWEST 336TH STREET
        01         CITY      :    FEDERAL WAY
                   STATE/ZIP : WA  98023
    MORTGAGE AMOUNT :   295,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,096.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,141.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99700
    ----------------------------------------------------------------
0   0031087109     MORTGAGORS: WILLIAMS             KAREN

    REGION CODE    ADDRESS   : 240 PROSPECT PLACE  APT.#2
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11238
    MORTGAGE AMOUNT :   104,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    104,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       763.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,359,300.00
                               P & I AMT:      9,849.17
                               UPB AMT:   1,358,671.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          321
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031087190     MORTGAGORS: CASALE               CHARLES
                               CASALE               NATACHA
    REGION CODE    ADDRESS   : 61 LOWER SEVEN PONDS ROAD
        01         CITY      :    WATER MILL
                   STATE/ZIP : NY  11976
    MORTGAGE AMOUNT :   467,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,345.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.12698
    ----------------------------------------------------------------
0   0031087307     MORTGAGORS: FILIPPONE            MICHAEL
                               FILIPPONE            ERIN
    REGION CODE    ADDRESS   : 6417 SHANNON COURT
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : MD  21029
    MORTGAGE AMOUNT :   227,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,835.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,606.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99859
    ----------------------------------------------------------------
0   0031087901     MORTGAGORS: GEIBEL               DAVID
                               GEIBEL               CATHERINE
    REGION CODE    ADDRESS   : 9522 WICKHAM WAY
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32836
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,828.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.50300
    ----------------------------------------------------------------
0   0031087943     MORTGAGORS: TUCKER               RONALD
                               TUCKER               KELLY
    REGION CODE    ADDRESS   : 14336 COMPTON VILLAGE DRIVE
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20121
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,331.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031087968     MORTGAGORS: BARKER               STEVEN
                               BARKER               KAREN
    REGION CODE    ADDRESS   : 6804 COLUMBINE WAY
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   285,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,898.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,042.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99708
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,473,600.00
                               P & I AMT:     10,581.92
                               UPB AMT:   1,472,894.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          322
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031087976     MORTGAGORS: DANCEL               FEDERICO
                               DANCEL               MARIETTA
    REGION CODE    ADDRESS   : 2919 FOREST GATE
        01         CITY      :    BAYTOWN
                   STATE/ZIP : TX  77521
    MORTGAGE AMOUNT :   278,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,598.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,973.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031087984     MORTGAGORS: HAUTMAN              KENNETH
                               LYONS                MARY
    REGION CODE    ADDRESS   : 9024 HONEYBEE LANE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,712.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,140.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031088008     MORTGAGORS: DAVIS                TOMMY
                               DAVIS                CARRI
    REGION CODE    ADDRESS   : 5224 SARATOGA
        01         CITY      :    ARLINGTON
                   STATE/ZIP : TX  76017
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,799.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,117.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031088057     MORTGAGORS: MARSHALL             CHARLES
                               MARSHALL             ELAINE
    REGION CODE    ADDRESS   : 18001 GORE LANE
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  22075
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,685.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 53.19100
    ----------------------------------------------------------------
0   0031088412     MORTGAGORS: ELLIS                BRADY

    REGION CODE    ADDRESS   : 65 WEST 530 SOUTH
        01         CITY      :    OREM
                   STATE/ZIP : UT  84058
    MORTGAGE AMOUNT :   332,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,287.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,497.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,581,300.00
                               P & I AMT:     11,585.24
                               UPB AMT:   1,580,083.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          323
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031088560     MORTGAGORS: BARRINEAU            JACK
                               BARRINEAU            CARLY
    REGION CODE    ADDRESS   : 414 RED HEAD COURT
        01         CITY      :    MC KINNEY
                   STATE/ZIP : TX  75070
    MORTGAGE AMOUNT :   297,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,384.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031088701     MORTGAGORS: PERCY                STEPHEN
                               ROGNE-PERCY          MAUREEN
    REGION CODE    ADDRESS   : 106 BELLE ISLE COURT
        01         CITY      :    CARY
                   STATE/ZIP : NC  27513
    MORTGAGE AMOUNT :   237,025.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,857.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031088735     MORTGAGORS: MARTINEZ             PATRICK
                               CAUSEY               LORINDA
    REGION CODE    ADDRESS   : 12729 38TH STREET SOUTHEAST
        01         CITY      :    SNOHOMISH
                   STATE/ZIP : WA  98290
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,818.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,914.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031088933     MORTGAGORS: THOMSON              SCOTT

    REGION CODE    ADDRESS   : 5559 S WASHINGTON STREET
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80121
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,450.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031089451     MORTGAGORS: BECK                 JESSE
                               BECK                 KATHLEEN
    REGION CODE    ADDRESS   : 5609 SOUTHWESTERN BLVD
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75209
    MORTGAGE AMOUNT :   196,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    196,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,404.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,336,625.00
                               P & I AMT:      9,572.95
                               UPB AMT:   1,336,060.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          324
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031090145     MORTGAGORS: PERA                 DOUGLAS
                               PERA                 CONNIE
    REGION CODE    ADDRESS   : 8905 DOUGLAS COURT
        01         CITY      :    OMAHA
                   STATE/ZIP : NE  68114
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,821.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0031090657     MORTGAGORS: STROHEN              ALBIN
                               STROHEN              KAY
    REGION CODE    ADDRESS   : 3546 HERON GLEN COURT
        01         CITY      :    BONITA SPRINGS
                   STATE/ZIP : FL  34135
    MORTGAGE AMOUNT :   242,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,383.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,758.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.98300
    ----------------------------------------------------------------
0   0031090889     MORTGAGORS: MEEHAN               THOMAS
                               MEEHAN               ANN
    REGION CODE    ADDRESS   : 588 BRIGHTON WAY
        01         CITY      :    SCHUYKILL
                   STATE/ZIP : PA  19460
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,772.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031090913     MORTGAGORS: ADAMS                MICHAEL

    REGION CODE    ADDRESS   : 1017 NORTH FORT CANYON ROAD
        01         CITY      :    ALPINE
                   STATE/ZIP : UT  84004
    MORTGAGE AMOUNT :   235,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,934.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031091309     MORTGAGORS: PENNING              DAVID
                               PENNING              HOLLY
    REGION CODE    ADDRESS   : 42 NORTH ALANTIC AVENUE
        01         CITY      :    BETHANY BEACH
                   STATE/ZIP : DE  19930
    MORTGAGE AMOUNT :   268,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,595.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,298,450.00
                               P & I AMT:      9,176.61
                               UPB AMT:   1,297,505.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          325
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031091333     MORTGAGORS: KARLIS               GEORGE
                               KARLIS               KAREN
    REGION CODE    ADDRESS   : 7 OAK TAVERN CIRCLE
        01         CITY      :    BRANCHBURG
                   STATE/ZIP : NJ  08876
    MORTGAGE AMOUNT :   276,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,194.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,932.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.97700
    ----------------------------------------------------------------
0   0031091366     MORTGAGORS: GIEZEN               JURGEN
                               GIEZEN               NANCY
    REGION CODE    ADDRESS   : 9508 LOCUST HILL DRIVE
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   314,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,895.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,118.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031091382     MORTGAGORS: PIERSON              ROBERT
                               PIERSON              MARY
    REGION CODE    ADDRESS   : 970 GALSTON COURT
        01         CITY      :    BLUE BELL
                   STATE/ZIP : PA  19422
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,654.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.75700
    ----------------------------------------------------------------
0   0031092034     MORTGAGORS: CONEY                ROBERT
                               GOITIA               DEBORAH
    REGION CODE    ADDRESS   : 423 PLANTATION CREST COURT
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70810
    MORTGAGE AMOUNT :   218,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,213.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,622.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031092109     MORTGAGORS: DIEB                 AMMAR

    REGION CODE    ADDRESS   : 42 ELECTRIC AVENUE
        01         CITY      :    SOMMERVILLE
                   STATE/ZIP : MA  02144
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,581.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,311,050.00
                               P & I AMT:      9,333.08
                               UPB AMT:   1,309,539.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          326
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031092257     MORTGAGORS: SCHLEGELMILCH        KEVIN
                               SCHLEGELMILCH        KATHLEEN
    REGION CODE    ADDRESS   : 722 EAST HUGHES LANE
        01         CITY      :    HIGHLANDS RANCH
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   221,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,827.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,507.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031092497     MORTGAGORS: KENDREE              DANIEL
                               KENDREE              KATHY
    REGION CODE    ADDRESS   : 7851 S GRANDVIEW AVE
        01         CITY      :    TEMPE
                   STATE/ZIP : AZ  85284
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,823.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.90400
    ----------------------------------------------------------------
0   0031092646     MORTGAGORS: ARDELL               THOMAS
                               ARDELL               ELIZABETH
    REGION CODE    ADDRESS   : 10599 NORTHWEST LE MANS COURT
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,772.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.54500
    ----------------------------------------------------------------
0   0031092711     MORTGAGORS: STABER               PATRICK
                               STABER               MARY
    REGION CODE    ADDRESS   : 6460 E. TRAILRIDGE CIRCLE UNIT#12
        01         CITY      :    MESA
                   STATE/ZIP : AZ  85215
    MORTGAGE AMOUNT :   287,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,711.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,137.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 88.04200
    ----------------------------------------------------------------
0   0031092976     MORTGAGORS: JANCZEWSKI           JOLANDA

    REGION CODE    ADDRESS   : 11705 AMKIN DRIVE
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  22024
    MORTGAGE AMOUNT :   326,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,275.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,367.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.15400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,397,400.00
                               P & I AMT:     10,008.39
                               UPB AMT:   1,396,411.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          327
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031093149     MORTGAGORS: MAHRER               NEIL
                               MAYES                JANICE
    REGION CODE    ADDRESS   : 2302 SAWDUST ROAD
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22181
    MORTGAGE AMOUNT :   418,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,681.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,887.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.13000
    ----------------------------------------------------------------
0   0031093628     MORTGAGORS: CORCORAN             ROBERT
                               WOODLAND             FREDERICK
    REGION CODE    ADDRESS   : 26 MAPLE STREET
        01         CITY      :    WENHAM
                   STATE/ZIP : MA  01984
    MORTGAGE AMOUNT :   319,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,288.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031093743     MORTGAGORS: SENGES               DONALD
                               SENGES               LOUISA
    REGION CODE    ADDRESS   : 13935 STONEFIELD DRIVE
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  20124
    MORTGAGE AMOUNT :   230,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,821.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,669.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031093800     MORTGAGORS: SAVITZKY             ELLIOTT
                               AHERN                KAREN
    REGION CODE    ADDRESS   : 11 CHADWELL COURT
        01         CITY      :    PENNINGTON
                   STATE/ZIP : NJ  08534
    MORTGAGE AMOUNT :   362,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,425.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,624.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031093818     MORTGAGORS: MCGUIRE              ANDREW
                               MCGUIRE              VICKI
    REGION CODE    ADDRESS   : 2 HIDDEN LAKE COURT
        01         CITY      :    MOUNT LAUREL
                   STATE/ZIP : NJ  08054
    MORTGAGE AMOUNT :   279,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,719.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,025.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,609,100.00
                               P & I AMT:     11,495.66
                               UPB AMT:   1,607,148.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          328
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031093826     MORTGAGORS: CHEPOVETSKY          STANISLAV
                               CHEPOVETSKY          LIDIA
    REGION CODE    ADDRESS   : 224 ASPINWALL STREET
        01         CITY      :    STATEN ISLAND
                   STATE/ZIP : NY  10307
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,748.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,463.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031093859     MORTGAGORS: SYMMONS              MICHAEL
                               MCCANN               JOAN
    REGION CODE    ADDRESS   : 13 CHESTERBROOK
        01         CITY      :    CHESTER
                   STATE/ZIP : NJ  07930
    MORTGAGE AMOUNT :   346,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,510.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,478.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031093883     MORTGAGORS: STOKES               DIANE
                               STOKES               CARY
    REGION CODE    ADDRESS   : 11 LITTLE POND ROAD
        01         CITY      :    NORTHBORO
                   STATE/ZIP : MA  01532
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,773.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.25600
    ----------------------------------------------------------------
0   0031094055     MORTGAGORS: BRADY                KIERAN
                               CURRY                JUNE
    REGION CODE    ADDRESS   : 805 FIFTH AVE.
        01         CITY      :    FRISCO
                   STATE/ZIP : CO  80443
    MORTGAGE AMOUNT :   142,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    142,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,006.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031095573     MORTGAGORS: DANYLIW              JOSEPH
                               DANYLIW              MELANIE
    REGION CODE    ADDRESS   : 17 TITICUS COURT
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : CT  06877
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,728.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,501,200.00
                               P & I AMT:     10,580.94
                               UPB AMT:   1,499,960.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          329
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031095714     MORTGAGORS: MACLEAN              BRIAN
                               MACLEAN              MAUREEN
    REGION CODE    ADDRESS   : 801 FAIRFIELD ESTATES COURT
        01         CITY      :    CROWNSVILLE
                   STATE/ZIP : MD  21032
    MORTGAGE AMOUNT :   267,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,251.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031096001     MORTGAGORS: DOHERTY              JAMES
                               DOHERTY              ELIZABETH
    REGION CODE    ADDRESS   : 25809 PLANTING FIELD DRIVE
        01         CITY      :    SOUTH RIDING
                   STATE/ZIP : VA  20152
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.69100
    ----------------------------------------------------------------
0   0031096878     MORTGAGORS: LUND                 PETER
                               LUND                 SUSAN
    REGION CODE    ADDRESS   : 9537 NW BARTHOLOMEW DRIVE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   246,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,317.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,723.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.77777
    ----------------------------------------------------------------
0   0031096886     MORTGAGORS: LANGER               ERIC
                               LANGER               LYNN
    REGION CODE    ADDRESS   : 11704 OWENS GLEN WAY
        01         CITY      :    NORTH POTOMAC
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   279,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,727.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,029.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031097454     MORTGAGORS: CAMPBELL             RICHARD
                               CAMPBELL             CAROLYN
    REGION CODE    ADDRESS   : 105 BRIGHTON COURT
        01         CITY      :    COPPELL
                   STATE/ZIP : TX  75019
    MORTGAGE AMOUNT :   325,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,076.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,358.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,419,370.00
                               P & I AMT:     10,055.30
                               UPB AMT:   1,418,143.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          330
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031097470     MORTGAGORS: NGUYEN               HAI
                               NGUYEN               EULEN
    REGION CODE    ADDRESS   : 7407 WIDMORE COURT
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77379
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,800.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031097488     MORTGAGORS: MORRIS               MICHAEL
                               MORRIS               CYNTHIA
    REGION CODE    ADDRESS   : 432 BUTTONWOOD LANE
        01         CITY      :    LARGO
                   STATE/ZIP : FL  33770
    MORTGAGE AMOUNT :   622,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    622,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,459.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031097603     MORTGAGORS: LANGLEE              JOHN
                               LANGLEE              ANN
    REGION CODE    ADDRESS   : 2128 141ST STREET NORTHWEST
        01         CITY      :    MARYSVILLE
                   STATE/ZIP : WA  98271
    MORTGAGE AMOUNT :   218,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,241.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,545.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031097637     MORTGAGORS: ELIZONDO             DAVID
                               ELIZONDO             MELINDA
    REGION CODE    ADDRESS   : 15520 DONNYBROOK COURT
        01         CITY      :    RENO
                   STATE/ZIP : NV  89511
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,827.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 55.55500
    ----------------------------------------------------------------
0   0031097660     MORTGAGORS: LAUGHLIN             FONTAINE
                               LAUGHLIN             GLENN
    REGION CODE    ADDRESS   : 500 OPAL DRIVE
        01         CITY      :    OAK POINT
                   STATE/ZIP : TX  75068
    MORTGAGE AMOUNT :   267,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.96200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,614,700.00
                               P & I AMT:     11,437.04
                               UPB AMT:   1,614,170.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          331
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031098924     MORTGAGORS: GETZ                 CHRISTOPHER
                               GETZ                 LINDA
    REGION CODE    ADDRESS   : 5 PETERS LANE
        01         CITY      :    FRANKLIN
                   STATE/ZIP : MA  02038
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,523.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 77.30200
    ----------------------------------------------------------------
0   0031099021     MORTGAGORS: LOWERY               GERARD
                               LOWERY               SANDRA
    REGION CODE    ADDRESS   : 1267 TRESSLER DRIVE
        01         CITY      :    FORT WASHINGTON
                   STATE/ZIP : PA  19034
    MORTGAGE AMOUNT :   335,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,048.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,461.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 77.12643
    ----------------------------------------------------------------
0   0031099302     MORTGAGORS: CALLAWAY             JOHN
                               CALLAWAY             JO ANN
    REGION CODE    ADDRESS   : 2827 CHAMBERS BAY DRIVE
        01         CITY      :    STEILACOOM
                   STATE/ZIP : WA  98388
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.94730
    ----------------------------------------------------------------
0   0031099336     MORTGAGORS: KING                 ANDREW
                               KING                 AMY
    REGION CODE    ADDRESS   : 144 ACORN DRIVE
        01         CITY      :    CLARK
                   STATE/ZIP : NJ  07066
    MORTGAGE AMOUNT :   238,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,258.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031099377     MORTGAGORS: KERR                 BRIAN
                               KERR                 RUTH
    REGION CODE    ADDRESS   : 2323 OWEN COURT
        01         CITY      :    DOVER
                   STATE/ZIP : NJ  08753
    MORTGAGE AMOUNT :   248,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,165.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.90300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,338,950.00
                               P & I AMT:      9,703.66
                               UPB AMT:   1,336,995.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          332
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031099419     MORTGAGORS: PILATE               RITA

    REGION CODE    ADDRESS   : 128 WALKER AVENUE
        01         CITY      :    WASHINGTON CROSSING
                   STATE/ZIP : PA  18977
    MORTGAGE AMOUNT :   214,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,461.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.96000
    ----------------------------------------------------------------
0   0031099484     MORTGAGORS: ACREE                EDWIN
                               ACREE                CAROL
    REGION CODE    ADDRESS   : 1504 LAKESHORE CIRCLE
        01         CITY      :    CRESTWOOD
                   STATE/ZIP : KY  40014
    MORTGAGE AMOUNT :   160,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    160,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,118.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031100167     MORTGAGORS: UEBELE               THOMAS
                               UEBELE               LOIS
    REGION CODE    ADDRESS   : 6301 COLLINS AVENUE
        01         CITY      :    MIAMI BEACH
                   STATE/ZIP : FL  33141
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.45200
    ----------------------------------------------------------------
0   0031100365     MORTGAGORS: PARSONS              LAWRENCE
                               PARSONS              RITA
    REGION CODE    ADDRESS   : 6145 LAWRENCE DRIVE
        01         CITY      :    INDIANAPOLIS
                   STATE/ZIP : IN  46226
    MORTGAGE AMOUNT :   357,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,941.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,528.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.34700
    ----------------------------------------------------------------
0   0031100589     MORTGAGORS: LING                 PAUL
                               LING                 PEARL
    REGION CODE    ADDRESS   : 95-718 MAKAUNULAU STREET
        01         CITY      :    MILILANI
                   STATE/ZIP : HI  96789
    MORTGAGE AMOUNT :   364,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,742.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,642.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,386,000.00
                               P & I AMT:      9,779.48
                               UPB AMT:   1,384,983.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/97
    P.O. BOX 5260              TMS AG0004971130  00 01
                                PAGE:          333
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031100613     MORTGAGORS: GHRIST               WILLIAM
                               GHRIST               JULIE
    REGION CODE    ADDRESS   : 22029 WOODWINDS DRIVE
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20175
    MORTGAGE AMOUNT :   325,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,553.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,245.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031100621     MORTGAGORS: MARSHALL             CHARLES
                               MARSHALL             KIMBERLY
    REGION CODE    ADDRESS   : 229 SEA COAST LANE
        01         CITY      :    PONTE VEDRA BEACH
                   STATE/ZIP : FL  32082
    MORTGAGE AMOUNT :   249,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,419.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,766.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.99800
    ----------------------------------------------------------------
0   0031100639     MORTGAGORS: WHITE                RICHARD

    REGION CODE    ADDRESS   : 14 RANWORTH COURT
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,824.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031100654     MORTGAGORS: SCHWARTZ             MICHAEL
                               SCHWARTZ             ELAINE
    REGION CODE    ADDRESS   : 2113 59TH AVENUE COURT
        01         CITY      :    GREELEY
                   STATE/ZIP : CO  80634
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,817.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98092
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    4
                               LOAN AMT:   1,087,650.00
                               P & I AMT:      7,709.85
                               UPB AMT:   1,086,615.72
0                   TOTAL      NUM OF LOANS: 1664
                               LOAN AMT: 501,326,406.56
                               P & I AMT:  3,607,476.24
                               UPB AMT: 500,816,972.70




<PAGE>


                             EXHIBIT D

                  FORM OF SERVICER'S CERTIFICATE


                      ________________,  _______
                           (month)        (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                          Series 1997-11


           Pursuant to the Pooling and Servicing Agreement dated
as of November 1, 1997 (the "Agreement") between GE Capital
Mortgage Services, Inc. (the "Company"), and State Street Bank
and Trust Company (the "Trustee"), governing the Certificates
referred to above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

      A.  Mortgage Loan Information:

           (1) Aggregate Scheduled Monthly
                 Payments:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (2) Aggregate Monthly Payments
                 received and Monthly Advances
                 made this Month:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (3) Aggregate Principal Prepayments
                 in part received and applied
                 in the applicable Prepayment
                 Period:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________


<PAGE>



           (4) Aggregate Principal Prepayments
                 in full received in
                 the applicable Prepayment
                 Period:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (5) Aggregate Insurance Proceeds
                 (including purchases of
                 Mortgage Loans by primary
                 mortgage insurers) for
                 prior month:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (6) Aggregate Liquidation
                 Proceeds for prior month:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (7) Aggregate Purchase Prices for
                 Defaulted and Modified
                 Mortgage Loans:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (8) Aggregate Purchase Prices
                 (and substitution adjustments)
                 for Defective Mortgage Loans:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (9) Pool Scheduled Principal
                 Balance:                                $________

          (10) Available Funds:                          $________

          (11) Realized Losses for
                 prior month:                            $________


<PAGE>


          (12) Aggregate Realized
                 Losses and Debt
                 Service Reductions:
                     (a) Deficient Valuations            $________
                     (b) Special Hazard
                           Losses                        $________
                     (c) Fraud Losses                    $________
                     (d) Excess Bankruptcy
                           Losses                        $________
                     (e) Excess Special
                           Hazard Losses                 $________
                     (f) Excess Fraud
                           Losses                        $________
                     (g) Debt Service
                           Reductions                    $________

          (13) Compensating Interest Payment:            $________

          (14) Accrued Certificate Interest,
                Unpaid Class Interest Shortfalls
                 and Pay-out Rate:

                Class A1      $__________      $__________    ____%
                Class A2      $__________      $__________    ____%
                Class A3      $__________      $__________    ____%
                Class A4      $__________      $__________    ____%
                Class A5      $__________      $__________    ____%
                Class M       $__________      $__________    ____%
                Class B1      $__________      $__________    ____%
                Class B2      $__________      $__________    ____%
                Class B3      $__________      $__________    ____%
                Class B4      $__________      $__________    ____%
                Class B5      $__________      $__________    ____%
                Class R       $__________      $__________    ____%
                Class S       $__________      $__________    ____%

          (15) Principal distributable:

                Class A1       $__________
                Class A2       $__________
                Class A3       $__________
                Class A4       $__________
                Class A5       $__________
                Class PO       $__________
                Class M        $__________
                Class B1       $__________
                Class B2       $__________
                Class B3       $__________
                Class B4       $__________
                Class B5       $__________
                Class R        $__________


<PAGE>


          (16) Additional distributions to
                 the Class R Certificate
                 pursuant to Section 4.01(b):  $_____________

          (17) Certificate Interest Rate of:

                 Class S Certificates          _____________%

          (18) Distributions Allocable to
                  Unanticipated Recoveries:

                Class A1     $__________
                Class A2     $__________
                Class A3     $__________
                Class A4     $__________
                Class A5     $__________
                Class PO     $__________
                Class M      $__________
                Class B1     $__________
                Class B2     $__________
                Class B3     $__________
                Class B4     $__________
                Class B5     $__________
                Class R      $__________


      B.  Other Amounts:

           1. Senior Percentage for such
                Distribution Date:             _____________%

           2. Senior Prepayment Percentage
                for such Distribution Date:    _____________%

           3. Junior Percentage
                for such Distribution Date:    _____________%

           4. Junior Prepayment Percentage
                for such Distribution Date:    _____________%

           5. Class A5 Percentage:             _____________%

           6. Class A5 Prepayment
                Distribution Percentage:       _____________%

           7. Class A5 Scheduled
                Distribution Percentage:       _____________%

           8. Subordinate Certificate
                Writedown Amount for
                such Distribution Date:         $_____________


<PAGE>


           9. Prepayment Distribution
                Triggers satisfied:            Yes        No

                Class B1                      _____      _____
                Class B2                      _____      _____
                Class B3                      _____      _____
                Class B4                      _____      _____
                Class B5                      _____      _____


Capitalized terms used in this Certificate shall have the same
meanings as in the Agreement.


<PAGE>


                             EXHIBIT E

       FORM OF TRANSFER CERTIFICATE AS TO ERISA MATTERS FOR
             DEFINITIVE ERISA-RESTRICTED CERTIFICATES



State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
Boston, Massachusetts   02110


      [NAME OF OFFICER] ______________________ hereby certifies
that:

      1. That he [she] is [title of officer] _________________ of
[name of Investor] _______________________________________ (the
"Investor"), a ________________________ [description of type of
entity] duly organized and existing under the laws of the [State
of ____________] [United States], on behalf of which he [she]
makes this affidavit.

      2. The Investor (i) is not, and on ________________ [insert
date of transfer of Certificate to Investor] will not be, and on
such date will not be investing the funds of, an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Code or (ii) is an insurance company investing assets of its
general account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Class Exemption 95-60,
60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the Investor's acquisition and holding or any ERISA-Restricted
Certificate.

      3. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement (the "Agreement") between
State Street Bank and Trust Company, as Trustee and GE Capital
Mortgage Services, Inc., dated as of November 1, 1997, no
transfer of any ERISA-Restricted Certificate shall be permitted
to be made to any person unless the Trustee has received (i) a
certificate from such transferee to the effect that (x) such
transferee is not an employee benefit plan subject to ERISA or a
plan subject to Section 4975 of the Code (a "Plan") and is not
using the assets of any such employee benefit or other plan to
acquire any such Certificate or (y) such transferee is an
insurance company investing assets of its general account and the
Exemptions apply to such transferee's acquisition and holding of
any such Certificate or (ii) an opinion of counsel satisfactory
to the Trustee to the effect that the purchase and holding of any
such Certificate will not constitute or result in the assets of
the Trust Fund created by the Agreement being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 of the Code and will not subject the


<PAGE>


Trustee or the Company to any obligation in addition to those
undertaken in the Agreement (provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of any such Certificate by a Plan or a
Person that is purchasing or holding any such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975 of the Code).

      [4.  The ERISA-Restricted Certificates shall be registered
in the name of ______________________________________________ as
nominee for the Investor.]

      IN WITNESS WHEREOF, the Investor has caused this instrument
to be executed on its behalf, pursuant to authority of its Board
of Directors, by its [title of officer] __________________ and
its corporate seal to be hereunder attached, attested by its
[Assistant] Secretary, this ____ day of _________, 199_.



                               ____________________________
                               [name of Investor]


                               By:_________________________
                                  Name:
                                  Title:


      The undersigned hereby
acknowledges that it is holding
and will hold the ERISA-Restricted
Certificates at the exclusive
direction of and as nominee of
the Investor named above.


_______________________________
[name of nominee]


By:____________________________
   Name:
   Title:


<PAGE>


                             EXHIBIT F

         FORM OF RESIDUAL CERTIFICATE TRANSFEREE AFFIDAVIT



STATE OF             )
                     ) ss.:
COUNTY OF            )

           [NAME OF OFFICER], _________________ being first duly
sworn, deposes and says:

           1. That he [she] is [title of officer] ___________
_____________ of [name of Purchaser] ________________________
_________________ (the "Purchaser"), a _______________________
[description of type of entity] duly organized and existing under
the laws of the [State of __________] [United States], on behalf
of which he [she] makes this affidavit.

           2.   That the Purchaser's Taxpayer Identification
Number is [           ].

           3. That the Purchaser is not a "disqualified
organization" within the meaning of Section 860E(e)(5) of the
Internal Revenue Code of 1986, as amended (the "Code") and will
not be a "disqualified organization" as of [date of transfer],
and that the Purchaser is not acquiring a Residual Certificate
(as defined below) for the account of, or as agent (including a
broker, nominee, or other middleman) for, any person or entity
from which it has not received an affidavit substantially in the
form of this affidavit. For these purposes, a "disqualified
organization" means the United States, any state or political
subdivision thereof, any foreign government, any international
organization, any agency or instrumentality of any of the
foregoing (other than an instrumentality if all of its activities
are subject to tax and a majority of its board of directors is
not selected by such governmental entity), any cooperative
organization furnishing electric energy or providing telephone
service to persons in rural areas as described in Code Section
1381(a)(2)(C), or any organization (other than a farmers'
cooperative described in Code Section 521) that is exempt from
federal income tax unless such organization is subject to the tax
on unrelated business income imposed by Code Section 511. As used
herein, "Residual Certificate" means any Certificate designated
as a "Class R Certificate" of GE Capital Mortgage Services,
Inc.'s REMIC Multi-Class Pass-Through Certificates, Series
1997-11.

           4.   That the Purchaser is not, and on __________
[insert date of transfer of Residual Certificate to Purchaser]
will not be, and is not and on such date will not be investing


<PAGE>


the assets of, an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or
a plan subject to Code Section 4975 or a person or entity that is
using the assets of any employee benefit plan or other plan to
acquire a Residual Certificate.

           5. That the Purchaser hereby acknowledges that under
the terms of the Pooling and Servicing Agreement (the
"Agreement") between State Street Bank and Trust Company, as
Trustee, and GE Capital Mortgage Services, Inc., dated as of
November 1, 1997, no transfer of the Residual Certificates shall
be permitted to be made to any person unless the Trustee has
received a certificate from such transferee to the effect that
such transferee is not an employee benefit plan subject to ERISA
or a plan subject to Section 4975 of the Code and is not using
the assets of any employee benefit plan or other plan to acquire
Residual Certificates.

           6. That the Purchaser does not hold REMIC residual
securities as nominee to facilitate the clearance and settlement
of such securities through electronic book-entry changes in
accounts of participating organizations (such entity, a
"Book-Entry Nominee").

           7. That the Purchaser does not have the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to such
Residual Certificate.

           8. That the Purchaser will not transfer a Residual
Certificate to any person or entity (i) as to which the Purchaser
has actual knowledge that the requirements set forth in paragraph
3, paragraph 6 or paragraph 10 hereof are not satisfied or that
the Purchaser has reason to believe does not satisfy the
requirements set forth in paragraph 7 hereof, and (ii) without
obtaining from the prospective Purchaser an affidavit
substantially in this form and providing to the Trustee a written
statement substantially in the form of Exhibit G to the
Agreement.

           9. That the Purchaser understands that, as the holder
of a Residual Certificate, the Purchaser may incur tax
liabilities in excess of any cash flows generated by the interest
and that it intends to pay taxes associated with holding such
Residual Certificate as they become due.

           10. That the Purchaser (i) is not a Non-U.S. Person or
(ii) is a Non-U.S. Person that holds a Residual Certificate in
connection with the conduct of a trade or business within the
United States and has furnished the transferor and the Trustee
with an effective Internal Revenue Service Form 4224 or successor
form at the time and in the manner required by the Code or (iii)


<PAGE>


is a Non-U.S. Person that has delivered to both the transferor
and the Trustee an opinion of a nationally recognized tax counsel
to the effect that the transfer of such Residual Certificate to
it is in accordance with the requirements of the Code and the
regulations promulgated thereunder and that such transfer of a
Residual Certificate will not be disregarded for federal income
tax purposes. "Non-U.S. Person" means an individual, corporation,
partnership or other person other than a citizen or resident of
the United States, a corporation, partnership or other entity
created or organized in or under the laws of the United States or
any political subdivision thereof, or an estate or trust that is
subject to U.S. federal income tax regardless of the source of
its income.

           11. That the Purchaser agrees to such amendments of
the Pooling and Servicing Agreement as may be required to further
effectuate the restrictions on transfer of any Residual
Certificate to such a "disqualified organization," an agent
thereof, a Book-Entry Nominee, or a person that does not satisfy
the requirements of paragraph 7 and paragraph 10 hereof.

           12. That the Purchaser consents to the designation of
the Company as its agent to act as "tax matters person" of the
Trust Fund, as applicable, pursuant to the Pooling and Servicing
Agreement.


<PAGE>


           IN WITNESS WHEREOF, the Purchaser has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] this _____ day
of __________, 19__.



                          _________________________________
                          [name of Purchaser]


                          By:______________________________
                             Name:
                             Title:


           Personally appeared before me the above-named [name of
officer] ________________, known or proved to me to be the same
person who executed the foregoing instrument and to be the [title
of officer] _________________ of the Purchaser, and acknowledged
to me that he [she] executed the same as his [her] free act and
deed and the free act and deed of the Purchaser.


           Subscribed and sworn before me this _____ day of
__________, 19__.


NOTARY PUBLIC


______________________________


COUNTY OF_____________________

STATE OF______________________

My commission expires the _____ day of __________, 19__.


<PAGE>


                             EXHIBIT G

         [LETTER FROM TRANSFEROR OF RESIDUAL CERTIFICATE]

                     ______________________
                               Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

           Re:  GE Capital Mortgage Services, Inc.
                REMIC Multi-Class Pass-Through
                Certificates, Series 1997-11

Ladies and Gentlemen:
           _______________________ (the "Transferor") has
reviewed the attached affidavit of _____________________________
(the "Transferee"), and has no actual knowledge that such
affidavit is not true and has no reason to believe that the
information contained in paragraph 7 thereof is not true, and has
no reason to believe that the Transferee has the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to a
Residual Certificate. In addition, the Transferor has conducted a
reasonable investigation at the time of the transfer and found
that the Transferee had historically paid its debts as they came
due and found no significant evidence to indicate that the
Transferee will not continue to pay its debts as they become due.
                        Very truly yours,


                               _________________________________
                               Name:
                               Title:


<PAGE>


                             EXHIBIT H

                 ADDITIONAL SERVICER COMPENSATION



QUALIFIED ADMINISTRATIVE EXPENSES
(Conventional, Non-Conforming Loans)


Assumption Fees                           $550 - $800

Late Charges                              Per Loan Documents

Appraisal/Inspection Fees                 Reasonable and Customary
                                          Charges

Partial Release Fees                      $300

Easements                                 $150

Insufficient Funds Charges                $15

Document Requests
(copies of loan file documents,
additional pay-off quotations,
amortization schedules, payment
histories)                                $0

Modification Fees                         Reasonable and Customary
                                          Charges


<PAGE>


                             EXHIBIT I

                   FORM OF INVESTMENT LETTER FOR
                DEFINITIVE RESTRICTED CERTIFICATES



                                                   __________________
                                                         Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

                Re:  GE Capital Mortgage Services, Inc.
                     REMIC Multi-Class Pass Through
                     Certificates, Series 1997-11

Ladies and Gentlemen:

      1. The undersigned, a [title of officer] _______________ of
[name of Investor] _________________________________________ (the
"Investor"), a ____________________________ [description of type
of entity] duly organized and existing under the laws of the
[State of __________________] [United States], hereby certifies
as follows:

      2. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement between State Street Bank and
Trust Company, as Trustee, and GE Capital Mortgage Services, Inc.
(the "Company"), dated as of November 1, 1997 (the "Agreement"),
no transfer of a Restricted Certificate may be made unless such
transfer is exempt from the registration requirements of the
Securities Act of 1933, as amended (the "Securities Act"), and
any applicable state securities laws, or is made in accordance
with the Securities Act and such laws.

      3. The Investor understands that (a) the Restricted
Certificates have not been and will not be registered or
qualified under the Securities Act, or the securities laws of any
state, (b) neither the Company nor the Trustee is required, and
neither intends, to so register or qualify the Restricted
Certificates, (c) the Restricted Certificates cannot be resold
unless (i) they are registered and qualified under the Securities
Act and the applicable state securities laws or (ii) such sale is
exempt from the requirements of the Securities Act, (d) the
Agreement contains restrictions regarding the transfer of the
Restricted Certificates and (e) the Restricted Certificates will
bear a legend to the foregoing effect.


<PAGE>


      4. The Investor is acquiring the Restricted Certificates
for its own account for investment only and not with a view to or
for sale or other transfer in connection with any distribution of
the Restricted Certificates in any manner that would violate the
Securities Act or any applicable state securities laws.

      5. The investor (a) is a substantial, sophisticated
institutional investor having such knowledge and experience in
financial and business matters, and in particular in such matters
related to securities similar to the Restricted Certificates,
such that it is capable of evaluating the merits and risks of
investment in the Restricted Certificates, (b) is able to bear
the economic risks of such an investment and (c) is an
"accredited investor" within the meaning of Rule 501(a)(1), (2),
(3) or (7) promulgated pursuant to the Securities Act.

      6. The Investor will not authorize nor has it authorized
any person to (a) offer, pledge, sell, dispose of or otherwise
transfer any Restricted Certificate, any interest in any
Restricted Certificate or any other similar security to any
person in any manner, (b) solicit any offer to buy or to accept a
pledge, disposition or other transfer of any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security from any person in any manner, (c)
otherwise approach or negotiate with respect to any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security with any person in any manner, (d) make
any general solicitation by means of general advertising or in
any other manner, or (e) take any other action that would
constitute a distribution of any Restricted Certificate under the
Securities Act, that would render the disposition of any
Restricted Certificate a violation of Section 5 of the Securities
Act or any state securities law, or that could require
registration or qualification pursuant thereto. Neither the
Investor nor anyone acting on its behalf has offered the
Restricted Certificates for sale or made any general solicitation
by means of general advertising or in any other manner with
respect to the Restricted Certificates. The Investor will not
sell or otherwise transfer any of the Restricted Certificates,
except in compliance with the provisions of the Agreement.

      7. If an Investor in a Restricted Certificate sells or
otherwise transfers any such Certificate to a transferee other
than a "qualified institutional buyer" under Rule 144A of the
Securities Act, such Investor will obtain (a) from any subsequent
purchaser the same certifications, representations, warranties
and covenants contained in the foregoing paragraphs and in this
paragraph or (b) an opinion of counsel in form and substance
satisfactory to the Trustee pursuant to the Agreement.

      8.   The Investor hereby indemnifies the Trustee and the
Company against any liability that may result if the Investor's


<PAGE>


transfer of a Restricted Certificate (or any portion thereof) is
not exempt from the registration requirements of the Securities
Act and any applicable state securities laws or is not made in
accordance with such federal and state laws. Such indemnification
of the Trustee and the Company shall survive the termination of
the Agreement.

      [9.  The Restricted Certificates shall be registered in the
name of _____________________________ as nominee for the
Investor.]

           IN WITNESS WHEREOF, the Investor has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] _____________
this _____ day of __________, 19__.


                          _________________________________
                          [name of Investor]


                          By:______________________________
                             Name:
                             Title:


      The undersigned hereby
acknowledges that it is holding
and will hold the Restricted
Certificates at the exclusive
direction of and as nominee
of the Investor named above.

_____________________________
[name of nominee]


By:__________________________
   Name:
   Title:


<PAGE>


                             EXHIBIT J

                FORM OF DISTRIBUTION DATE STATEMENT


                     ________________, ______
                          (month)      (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                          Series 1997-11

           Pursuant to the Pooling and Servicing Agreement dated
as of November 1, 1997 (the "Agreement") between GE Capital
Mortgage Services, Inc. (the "Company"), and State Street Bank
and Trust Company (the "Trustee"), governing the Certificates
referred to above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

           The amounts below are for a Single Certificate of
$1,000:

           (1) Amount of distribution
                 allocable to principal:

                     Class A1                       $__________
                     Class A2                       $__________
                     Class A3                       $__________
                     Class A4                       $__________
                     Class A5                       $__________
                     Class PO                       $__________
                     Class M                        $__________
                     Class B1                       $__________
                     Class B2                       $__________
                     Class B3                       $__________
                     Class B4                       $__________
                     Class B5                       $__________
                     Class R                        $__________

           (2) Aggregate principal prepayments
                 included in distribution:

                     Class A1                       $__________
                     Class A2                       $__________
                     Class A3                       $__________
                     Class A4                       $__________
                     Class A5                       $__________
                     Class PO                       $__________


<PAGE>


                     Class M                        $__________
                     Class B1                       $__________
                     Class B2                       $__________
                     Class B3                       $__________
                     Class B4                       $__________
                     Class B5                       $__________
                     Class R                        $__________

           (3) Amount of distribution
                allocable to interest;
                Pay-out Rate:

                     Class A1      $__________      ____%
                     Class A2      $__________      ____%
                     Class A3      $__________      ____%
                     Class A4      $__________      ____%
                     Class A5      $__________      ____%
                     Class M       $__________      ____%
                     Class B1      $__________      ____%
                     Class B2      $__________      ____%
                     Class B3      $__________      ____%
                     Class B4      $__________      ____%
                     Class B5      $__________      ____%
                     Class R       $__________      ____%
                     Class S       $__________      ____%

           (4) Amount of distribution
               allocable to
               Unanticipated Recoveries:

                     Class A1     $__________ ____%
                     Class A2     $__________  ____%
                     Class A3     $__________  ____%
                     Class A4     $__________  ____%
                     Class A5     $__________  ____%
                     Class PO     $__________ ____%
                     Class M      $__________  ____%
                     Class B1     $__________  ____%
                     Class B2     $__________  ____%
                     Class B3     $__________  ____%
                     Class B4     $__________  ____%
                     Class B5     $__________  ____%
                     Class R      $__________  ____%

           (5) Servicing Compensation:                   $__________

           The amounts below are for the aggregate of all
Certificates:

           (6) Pool Scheduled Principal


                                   2
<PAGE>


                 Balance; number of
                 Mortgage Loans:          $__________     __________

           (7) Class Certificate Principal
                 Balance (or Notional Principal
                 Balance) of each Class;
                 Certificate Principal Balance
                 (or Notional Principal Balance)
                 of Single Certificate of each
                 Class:
                                                      Single
                                                    Certificate
                  Class           Balance             Balance

                Class A1       $__________          $__________
                Class A2       $__________          $__________
                Class A3       $__________          $__________
                Class A4       $__________          $__________
                Class A5       $__________          $__________
                Class PO       $__________          $__________
                Class M        $__________          $__________
                Class B1       $__________          $__________
                Class B2       $__________          $__________
                Class B3       $__________          $__________
                Class B4       $__________          $__________
                Class B5       $__________          $__________
                Class R        $__________          $__________
                Class S        $__________          $__________

           (8) Book value of real
                 estate acquired on
                 behalf of Certificate-
                 holders; number of
                 related Mortgage Loans:

                                          $__________    __________

          (9) Aggregate Scheduled Principal
                 Balance and number of
                 delinquent Mortgage Loans:

           30-59 days delinquent          $__________    __________
           60-89 days delinquent          $__________    __________
           90 or more days delinquent     $__________    __________
           In foreclosure                 $__________    __________


                                   3
<PAGE>


          (10) Aggregate Scheduled
                 Principal Balance and
                 number of replaced
                 Mortgage Loans:          $__________    __________

          (11) Aggregate Scheduled
                Principal Balance and
                 number of modified
                 Mortgage Loans:          $__________    __________

          (12) Certificate Interest Rate of:
                 Class S Certificates                    __________%

          (13) Senior Percentage for such
                 Distribution Date:                      __________%

          (14) Senior Prepayment Percentage
                 for such Distribution Date:             __________%

          (15) Class A5 Percentage
                 for such Distribution Date:             __________%

          (16) Class A5 Scheduled Distribution
                 Percentage for such Distribution
                 Date:                                   __________%

          (17) Class A5 Prepayment Distribution
                Percentage for such Distribution
                Date:                                    __________%

          (18) Junior Percentage for
                 such Distribution Date:                 __________%

          (19) Junior Prepayment Percentage
                 for such Distribution Date:             __________%


Capitalized terms used in this Statement shall have the same
meanings as in the Agreement.


                                 4
<PAGE>


                             EXHIBIT K

                    FORM OF SPECIAL SERVICING
                   AND COLLATERAL FUND AGREEMENT


      This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT (the
"Agreement") is made and entered into as of ____________________,
199_, between GE Capital Mortgage Services, Inc. (the "Company")
and _____________________________ (the "Purchaser").

                       PRELIMINARY STATEMENT

      ___________________________ or an affiliate thereof is the
holder of the entire interest in REMIC Multi-Class Pass-Through
Certificates, Series 199_-__, Class B_ (the "Class B_
Certificates"). The Class B_ Certificates were issued pursuant to
a Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement") dated as of ________ 1, 199_ between the Company (in
its capacity as servicer thereunder, the "Servicer") and State
Street Bank and Trust Company as Trustee.

      ____________________________ or an affiliate thereof
intends to resell all of the Class B_ Certificates directly to
the Purchaser on or promptly after the date hereof.

      In connection with such sale, the parties hereto have
agreed that the Company, as Servicer, will engage in certain
special servicing procedures relating to foreclosures for the
benefit of the Purchaser, and that the Purchaser will deposit
funds in a collateral fund to cover any losses attributable to
such procedures as well as all advances and costs in connection
therewith, as set forth herein.

      [The parties hereto have further agreed that the Purchaser
will have no rights, and the Company will have no obligations
under this Agreement until the Class Certificate Principal
Balance of the REMIC Multi-Class Pass-Through Certificates,
Series 199_-__, Class B5 (the "Class B5 Certificates") has been
reduced to zero, and any Special Servicing and Collateral Fund
Agreement in respect of such Class between the Company and the
Purchaser has been terminated.]

      In consideration of the mutual agreements herein contained,
the receipt and sufficiency of which are hereby acknowledged, the
Company and the Purchaser agree that the following provisions
shall become effective and shall be binding on and enforceable by
the Company and the Purchaser upon the acquisition by the
Purchaser of the Class B_ Certificates.


<PAGE>


                             ARTICLE I

                            DEFINITIONS

      Section 1.01.  Defined Terms.  Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

      Business Day: Any day other than (i) a Saturday or a Sunday
of (ii) a day on which banking institutions in New York City or
Boston, Massachusetts are required or authorized by law or
executive order to be closed.

      Collateral Fund:  The fund established and maintained
pursuant to Section 3.01 hereof.

      Collateral Fund Permitted Investments: Either (i)
obligations of, or obligations fully guaranteed as to principal
and interest by, the United States, or any agency or
instrumentality thereof, provided such obligations are backed by
the full faith and credit of the United States, (ii) repurchase
agreements on obligations specified in clause (i) provided that
the unsecured obligations of the party agreeing to repurchase
such obligations are at the time rated by each Rating Agency in
the highest long-term rating category, (iii) federal funds,
certificates of deposit, time deposits and banker's acceptances
of any U.S. depository institution or trust company incorporated
under the laws of the United States or any state provided that
the debt obligations of such depository institution or trust
company at the date of acquisition thereof have been rated by
each Rating Agency in the highest long-term rating category, (iv)
commercial paper of any corporation incorporated under the laws
of the United States or any state thereof which on the date of
acquisition has the highest short term rating of each Rating
Agency, and (v) other obligations or securities that are
acceptable to each Rating Agency as a Collateral Fund Permitted
Investment hereunder and will not, as evidenced in writing,
result in a reduction or withdrawal in the then current rating of
the Certificates and, for each of the preceding clauses, the
maturity thereof shall be not later than the earlier to occur of
(A) 30 days from the date of the related investment and (B) the
Business Day preceding the next succeeding Distribution Date.

      Commencement of Foreclosure: The first official action
required under local law in order to commence foreclosure
proceedings or to schedule a trustee's sale under a deed of
trust, including (i) in the case of a mortgage, any filing or
service of process necessary to commence an action to foreclose,
or (ii) in the case of a deed of trust, the posting, publishing,
filing or delivery of a notice of sale, but not including in


                                 2
<PAGE>


either case (x) any notice of default, notice of intent to
foreclose or sell or any other action prerequisite to the actions
specified in (i) or (ii) above and, upon the consent of the
Purchaser which will be deemed given unless expressly withheld
within two Business Days of notification, (y) the acceptance of a
deed-in-lieu of foreclosure (whether in connection with a sale of
the related property or otherwise) or (z) initiation and
completion of a short pay-off.

      Current Appraisal: With respect to any Mortgage Loan as to
which the Purchaser has made an Election to Delay Foreclosure, an
appraisal of the related Mortgaged Property obtained by the
Purchaser as nearly contemporaneously as practicable to the time
of the Purchaser's election, prepared based on the Company's
customary requirements for such appraisals.

      Election to Delay Foreclosure:  Any election by the
Purchaser to delay the Commencement of Foreclosure, made in
accordance with Section 2.02(b).

      Election to Foreclose:  Any election by the Purchaser to
proceed with the Commencement of Foreclosure, made in accordance
with Section 2.03(a).

      Required Collateral Fund Balance: As of any date of
determination, an amount equal to the aggregate of all amounts
previously required to be deposited in the Collateral Fund
pursuant to Section 2.02(d) (after adjustments for all
withdrawals and deposits prior to such date pursuant to Section
2.02(e)) and Section 2.03(b) (after adjustment for all
withdrawals and deposits prior to such date pursuant to Section
2.03(c)) and Section 3.02, reduced by all withdrawals therefrom
prior to such date pursuant to Section 2.02(g) and Section
2.03(d).

      Section 1.02.  Definitions Incorporated by Reference.  All
capitalized terms not otherwise defined in this Agreement shall
have the meanings assigned in the Pooling and Servicing
Agreement.


                                 3
<PAGE>


                            ARTICLE II

                   SPECIAL SERVICING PROCEDURES

      Section 2.01.  Reports and Notices.

      (a) In connection with the performance of its duties under
the Pooling and Servicing Agreement relating to the realization
upon defaulted Mortgage Loans, the Company as Servicer shall
provide to the Purchaser the following notices and reports:

           (i) Within five Business Days after each Distribution
      Date (or included in or with the monthly statements to
      Certificateholders pursuant to the Pooling and Servicing
      Agreement), the Company, as Servicer, shall provide to the
      Purchaser a report, using the same methodology and
      calculations in its standard servicing reports, indicating
      for the Trust Fund the number of Mortgage Loans that are
      (A) thirty days, (B) sixty days, (C) ninety days or more
      delinquent or (D) in foreclosure, and indicating for each
      such Mortgage Loan the loan number and outstanding
      principal balance.

          (ii) Prior to the Commencement of Foreclosure in
      connection with any Mortgage Loan, the Company shall
      provide the Purchaser with a notice (sent by facsimile
      transmission) of such proposed and imminent foreclosure,
      stating the loan number and the aggregate amount owing
      under the Mortgage Loan. Such notice may be provided to the
      Purchaser in the form of a copy of a referral letter from
      the Company to an attorney requesting the institution of
      foreclosure or a copy of a request to foreclose received by
      the Company from the related primary servicer which has
      been approved by the Company.

      (b) If requested by the Purchaser, the Company shall make
its servicing personnel available (during their normal business
hours) to respond to reasonable inquiries, in writing by
facsimile transmission, by the Purchaser in connection with any
Mortgage Loan identified in a report under subsection (a)(i) or
(a)(ii) which has been given to the Purchaser, provided, that (1)
the Company shall only be required to provide information that is
readily accessible to its servicing personnel and is
non-confidential and (2) the Company shall respond within five
Business Days orally or in writing by facsimile transmission.

      (c) In addition to the foregoing, the Company shall provide
to the Purchaser such information as the Purchaser may reasonably
request concerning each Mortgage Loan that is at least sixty days
delinquent and each Mortgage Loan which has become real estate


                                 4
<PAGE>


owned, through the final liquidation thereof, provided, that the
Company shall only be required to provide information that is
readily accessible to its servicing personnel and is
non-confidential.

      Section 2.02.  Purchaser's Election to Delay Foreclosure
Proceedings.

      (a) The Purchaser shall be deemed to direct the Company
that in the event that the Company does not receive written
notice of the Purchaser's election pursuant to subsection (b)
below within 24 hours (exclusive of any intervening non-Business
Days) of transmission of the notice provided by the Company under
Section 2.01(a)(ii) subject to extension as set forth in Section
2.02(b), the Company may proceed with the Commencement of
Foreclosure in respect of such Mortgage Loan in accordance with
its normal foreclosure policies without further notice to the
Purchaser. Any foreclosure that has been initiated may be
discontinued (i) without notice to the Purchaser if the Mortgage
Loan has been brought current or if a refinancing or prepayment
occurs with respect to the Mortgage Loan (including by means of a
short payoff approved by the Company) or (ii) with notice to the
Purchaser if the Company has reached the terms of a forbearance
agreement with the borrower. In such latter case the Company may
complete such forbearance agreement unless instructed otherwise
by the Purchaser within two Business Days of notification.

      (b) In connection with any Mortgage Loan with respect to
which a notice under Section 2.01(a)(ii) has been given to the
Purchaser, the Purchaser may elect to instruct the Company to
delay the Commencement of Foreclosure until such time as the
Purchaser determines that the Company may proceed with the
Commencement of Foreclosure. Such election must be evidenced by
written notice received within 24 hours (exclusive of any
intervening non-Business Days) of transmission of the notice
provided by the Company under Section 2.01(a)(ii). The Purchaser
shall send a copy of such notice of election to each Rating
Agency as soon as practicable thereafter. Such 24-hour period
shall be extended for no longer than an additional four Business
Days after the receipt of the information if the Purchaser
requests additional information related to such foreclosure
within such 24-hour period; provided, however, that the Purchaser
will have at least one Business Day to make such election
following its receipt of any requested additional information.
Any such additional information shall (i) not be confidential in
nature and (ii) be obtainable by the Company from existing
reports, certificates or statements or otherwise be readily
accessible to its servicing personnel. The Purchaser agrees that
it has no right to deal with the mortgagor. However, if the
Company's normal foreclosure policies include acceptance of a


                                 5
<PAGE>


deed-in-lieu of foreclosure or short payoff, the Purchaser will
be notified and given two Business Days to respond.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the
Purchaser shall obtain a Current Appraisal as soon as
practicable, and shall provide the Company with a copy of such
Current Appraisal.

      (d) Within two Business Days of making any Election to
Delay Foreclosure, the Purchaser shall remit by wire transfer to
the Trustee, for deposit in the Collateral Fund, an amount, as
calculated by the Company, equal to the sum of (i) 125% of the
greater of the Scheduled Principal Balance of the Mortgage Loan
and the value shown in the Current Appraisal referred to in
subsection (c) above (or, if such Current Appraisal has not yet
been obtained, the Company's estimate thereof, in which case the
required deposit under this subsection shall be adjusted upon
obtaining such Current Appraisal), and (ii) three months'
interest on the Mortgage Loan at the applicable Mortgage Rate. If
any Election to Delay Foreclosure extends for a period in excess
of three months (such excess period being referred to herein as
the "Excess Period"), the Purchaser shall remit by wire transfer
in advance to the Trustee for deposit in the Collateral Fund the
amount of each additional month's interest, as calculated by the
Company, equal to interest on the Mortgage Loan as the applicable
Mortgage Rate for the Excess Period. The terms of this Agreement
will no longer apply to the servicing of any Mortgage Loan upon
the failure of the Purchaser to deposit the above amounts
relating to the Mortgage Loan within two Business Days of (i) the
Election to Delay Foreclosure or (ii) the beginning of the
related Excess Period, as the case may be.

      (e) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
or the Trustee may withdraw from the Collateral Fund from time to
time amounts necessary to reimburse the Company for all related
Monthly Advances and Liquidation Expenses thereafter made by the
Company as Servicer in accordance with the Pooling and Servicing
Agreement. To the extent that the amount of any such Liquidation
Expense is determined by the Company based on estimated costs,
and the actual costs are subsequently determined to be higher,
the Company or the Trustee may withdraw the additional amount
from the Collateral Fund to reimburse the Company. In the event
that the Mortgage Loan is brought current by the mortgagor, the
amounts so withdrawn from the Collateral Fund shall be
redeposited therein as and to the extent that reimbursement
therefor from amounts paid by the mortgagor is not prohibited
pursuant to the Pooling and Servicing Agreement as of the date
hereof. Except as provided in the preceding sentence, amounts


                                 6
<PAGE>


withdrawn from the Collateral Fund to cover Monthly Advances and
Liquidation Expenses shall not be redeposited therein or
otherwise reimbursed to the Purchaser. If and when any such
Mortgage Loan is brought current by the mortgagor, all amounts
remaining in the Collateral Fund in respect of such Mortgage Loan
(after adjustment for all previous withdrawals and deposits
pursuant to this subsection and after reimbursement to the
Servicer for all related Monthly Advances) shall be released to
the Purchaser.

      (f) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
shall continue to service the Mortgage Loan in accordance with
its customary procedures (other than the delay in Commencement of
Foreclosure as provided herein). If and when, following such
election, the Purchaser shall notify the Company that it believes
that it is appropriate to do so, the Company shall proceed with
the Commencement of Foreclosure; provided that, in any event, if
the Mortgage Loan is not brought current by the mortgagor by the
time the loan becomes 6 months delinquent, the Purchaser's
election shall no longer be effective, unless the Purchaser shall
have purchased the related Mortgage Loan promptly following (and
in any event not later than the third Business Day after) the end
of such 6-month period in the manner provided in the following
two sentences, and the Company shall be entitled to proceed with
the Commencement of Foreclosure. Any purchase of such Mortgage
Loan by the Purchaser pursuant to the preceding sentence shall be
at a purchase price equal to the unpaid principal balance of the
Mortgage Loan plus accrued interest at the Mortgage Rate from the
date last paid by the mortgagor. Such purchase price shall be
deposited by the Purchaser into the Collateral Fund in
immediately available funds on the Business Day which is the date
of purchase and the Purchaser shall instruct the Trustee (with
notice to the Company) to withdraw such amount therefrom on such
Business Day and remit the same to the Trust Fund for application
as Liquidation Proceeds pursuant to the Pooling and Servicing
Agreement. Following such withdrawal, all amounts remaining in
the Collateral Fund in respect of such Mortgage Loan (after
adjustment for all previous withdrawals and deposits pursuant to
this Agreement and after reimbursement to the Servicer for all
related Monthly Advances) shall be released to the Purchaser.

      (g) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Delay Foreclosure and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (f)
above, the Company shall calculate the amount, if any, by which
the value shown on the Current Appraisal obtained under
subsection (c) exceeds the actual sales price obtained for the
related Mortgaged Property (net of Liquidation Expenses and


                                 7
<PAGE>


unreimbursed Monthly Advances related to the extended foreclosure
period), and the Company or the Trustee shall withdraw the amount
of such excess from the Collateral Fund and shall remit the same
to the Trust Fund for application as additional Liquidation
Proceeds pursuant to the Pooling and Servicing Agreement. After
making such withdrawal, all amounts remaining in the Collateral
Fund in respect of such Mortgage Loan (after adjustment for all
withdrawals and deposits pursuant to subsection (e) and after
reimbursement to the Servicer for all related Monthly Advances)
shall be released to the Purchaser.

      Section 2.03.  Purchaser's Election to Commence Foreclosure
Proceedings.

      (a) In connection with any Mortgage Loan identified in a
report under Section 2.01(a)(i)(B), the Purchaser may elect to
instruct the Company to proceed with the Commencement of
Foreclosure as soon as practicable. Such election must be
evidenced by written notice received by the Company by 5:00 p.m.,
New York City time, on the third Business Day following the
delivery of such report under Section 2.01(a)(i).

      (b) Within two Business Days of making any Election to
Foreclose, the Purchaser shall remit to the Trustee, for deposit
in the Collateral Fund, an amount, as calculated by the Company,
equal to 125% of the current Scheduled Principal Balance of the
Mortgage Loan and three months' interest on the Mortgage Loan at
the applicable Mortgage Rate. If and when any such Mortgage Loan
is brought current by the mortgagor, all amounts in the
Collateral Fund in respect of such Mortgage Loan (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) below) shall be released to the Purchaser. The
terms of this Agreement will no longer apply to the servicing of
any Mortgage Loan upon the failure of the Purchaser to deposit
the above amounts relating to the Mortgage Loan within two
Business Days of the Election to Foreclose.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Foreclose, the Company shall
continue to service the Mortgage Loan in accordance with its
customary procedures. In connection therewith, the Company shall
have the same rights to make withdrawals for Monthly Advances and
Liquidation Expenses from the Collateral Fund as are provided
under Section 2.02(e), and the Company shall make reimbursements
thereto to the limited extent provided under such subsection. The
Company shall not be required to proceed with the Commencement of
Foreclosure if (i) the same is stayed as a result of the
mortgagor's bankruptcy or is otherwise barred by applicable law,
or to the extent that all legal conditions precedent thereto have
not yet been complied with, or (ii) the


                                 8
<PAGE>


Company believes there is a breach of representations or
warranties by the Company, which may result in a repurchase or
substitution of such Mortgage Loan, or (iii) the Company has or
expects to have the right under the Pooling and Servicing
Agreement to purchase the defaulted Mortgage Loan and intends to
exercise such right or (iv) the Company reasonably believes the
Mortgaged Property may be contaminated with or affected by
hazardous wastes or hazardous substances (and the Company
supplies the Purchaser with information supporting such belief)
or (v) the same is prohibited by or is otherwise inconsistent
with the provisions of the Pooling and Servicing Agreement. Any
foreclosure that has been initiated may be discontinued (i)
without notice to the Purchaser if the Mortgage Loan has been
brought current or if a refinancing or prepayment occurs with
respect to the Mortgage Loan (including by means of a short
payoff approved by the Purchaser) or (ii) with notice to the
Purchaser if the Company has reached the terms of a forbearance
agreement unless instructed otherwise by the Purchaser within two
Business Days of notification.

      (d) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Foreclose and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (c)
above, the Company shall calculate the amount, if any, by which
the Scheduled Principal Balance of the Mortgage Loan at the time
of liquidation (plus all unreimbursed Monthly Advances and
Liquidation Expenses in connection therewith other than those
previously paid from the Collateral Fund) exceeds the actual
sales price obtained for the related Mortgaged Property, and the
Company or the Trustee shall withdraw the amount of such excess
from the Collateral Fund and shall remit the same to the Trust
Fund for application as additional Liquidation Proceeds pursuant
to the Pooling and Servicing Agreement. After making such
withdrawal, all amounts remaining in the Collateral Fund (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) above and after reimbursement to the Servicer for
all related Monthly Advances) in respect of such Mortgage Loan
shall be released to the Purchaser.

      Section 2.04.  Termination.

      (a) With respect to all Mortgage Loans included in the
Trust Fund, the Purchaser's right to make any Election to Delay
Foreclosure or any Election to Foreclose and the Company's
obligations under Section 2.01 shall terminate on the earliest to
occur of the following: (i) at such time as the Class Certificate
Principal Balance of the Class B_ Certificates has been reduced
to zero, (ii) if the greater of (x) 43% (or such lower or higher
percentage that represents the Company's actual


                                 9
<PAGE>


loss experience with respect to the Mortgage Loans in the related
pool) of the aggregate principal balance of all Mortgage Loans
that are in foreclosure or are more than 90 days delinquent on a
contractual basis and the aggregate book value of REO properties
or (y) the aggregate amount that the Company estimates through
its normal servicing practices will be required to be withdrawn
from the Collateral Fund with respect to Mortgage Loans as to
which the Purchaser has made an Election to Delay Foreclosure or
an Election to Foreclose exceeds (z) the then-current Class
Certificate Principal Balance of the Class B_ Certificates, or
(iii) upon any transfer by the Purchaser of any interest (other
than the minority interest therein, but only if the transferee
provides written acknowledgment to the Company of the Purchaser's
right hereunder and that such transferee will have no rights
hereunder) in the Class B_ Certificates [or in the Class B5
Certificates] (whether or not such transfer is registered under
the Pooling and Servicing Agreement), including any such transfer
in connection with a termination of the Trust Fund. Unless
earlier terminated as set forth herein, this Agreement and the
respective rights, obligations and responsibilities of the
Purchaser and the Company hereunder shall terminate immediately
upon (x) the later to occur of (i) the final liquidation of the
last Mortgage Loan as to which the Purchaser made any Election to
Delay Foreclosure or any Election to Foreclose and the withdrawal
of all remaining amounts in the Collateral Fund as provided
herein and (ii) ten (10) Business Days' notice or (y) the
occurrence of any event that results in the Purchaser becoming an
"affiliate" of the Trustee within the meaning of the Prohibited
Transaction Exemption (as defined in the Pooling and Servicing
Agreement).

      (b) The Purchaser's rights pursuant to Section 2.02 or 2.03
of this Agreement shall terminate with respect to a Mortgage Loan
as to which the Purchaser has exercised its rights under Section
2.02 or 2.03 hereof, upon Purchaser's failure to deposit any
amounts required pursuant to Section 2.02(d) or 2.03(b) after one
Business Day's notice of such failure.

      Section 2.05. Notification. The Purchaser shall promptly
notify the Trustee and the Company if such Purchaser becomes
aware of any discussions, plans or events that might lead to such
Person's becoming an "affiliate" (within the meaning of the
Prohibited Transaction Exemption) of the Trustee, provided that
the contents of any such notification shall be kept confidential
by the parties to this Agreement.


                                10
<PAGE>


                            ARTICLE III

                COLLATERAL FUND; SECURITY INTEREST

      Section 3.01. Collateral Fund. Upon payment by the
Purchaser of the initial amount required to be deposited in the
Collateral Fund pursuant to Article II, the Company shall request
the Trustee to establish and maintain with the Trustee a
segregated account entitled "REMIC Multi-Class Pass-Through
Certificates 199_-__ Collateral Fund, for the benefit of GE
Capital Mortgage Services, Inc. and State Street Bank and Trust
Company on behalf of Certificateholders, as secured parties" (the
"Collateral Fund"). Amounts held in the Collateral Fund shall
continue to be the property of the Purchaser, subject to the
first priority security interest granted hereunder for the
benefit of such secured parties, until withdrawn from the
Collateral Fund pursuant to the Section 2.02 or 2.03 hereof.

      Upon the termination of this Agreement and the liquidation
of all Mortgage Loans as to which the Purchaser has made any
Election to Delay Foreclosure or any Election to Foreclose
pursuant to Section 2.04 hereof, the Company shall distribute to
the Purchaser all amounts remaining in the Collateral Fund
together with any investment earnings thereon (after giving
effect to all withdrawals therefrom permitted under this
Agreement).

      The Purchaser shall not take or direct the Company or the
Trustee to take any action contrary to any provision of the
Pooling and Servicing Agreement. In no event shall the Purchaser
(i) take or cause the Trustee or the Company to take any action
that could cause any REMIC established under the Pooling and
Servicing Agreement to fail to qualify as a REMIC or cause the
imposition on any such REMIC of any "prohibited transaction" or
"prohibited contribution" taxes or (ii) cause the Trustee or the
Company to fail to take any action necessary to maintain the
status of any such REMIC as a REMIC.

      Section 3.02. Collateral Fund Permitted Investments. The
Company shall, at the written direction of the Purchaser, direct
the Trustee to invest the funds in the Collateral Fund in the
name of the Trustee in Collateral Fund Permitted Investments.
Such direction shall not be changed more frequently then
quarterly. In the absence of any direction, the Company shall
direct the Trustee select such investments in accordance with the
definition of Collateral Fund Permitted Investments in its
discretion.

      All income and gain realized from any investment as well as
any interest earned on deposits in the Collateral Fund (net of


                                11
<PAGE>


any losses on such investments) and any payments of principal
made in respect of any Collateral Fund Permitted Investment shall
be deposited in the Collateral Fund upon receipt. All costs and
realized losses associated with the purchase and sale of
Collateral Fund Permitted Investments shall be borne by the
Purchaser and the amount of net realized losses shall be promptly
deposited by the Purchaser in the Collateral Fund. The Company
shall periodically (but not more frequently than monthly) direct
the Trustee to distribute to the Purchaser upon request an amount
of cash, to the extent cash is available therefor in the
Collateral Fund, equal to the amount by which the balance of the
Collateral Fund, after giving effect to all other distributions
to be made from the Collateral Fund on such date, exceeds the
Required Collateral Fund Balance. Any amounts so distributed
shall be released from the lien and security interest of this
Agreement.

      Section 3.03. Grant of Security Interest. In order to
secure the obligations of the Purchaser hereunder to the Company
and the Trustee for the benefit of Certificateholders (other than
its obligations under Section 4.10), the Purchaser hereby grants
to the Company and to the Trustee for the benefit of the
Certificateholders a security interest in and lien on all of the
Purchaser's right, title and interest, whether now owned or
hereafter acquired, in and to: (1) the Collateral Fund, (2) all
amounts deposited in the Collateral Fund and Collateral Fund
Permitted Investments in which such amounts are invested (and the
distributions and proceeds of such investments) and (3) all cash
and non-cash proceeds of any of the foregoing, including proceeds
of the voluntary or involuntary conversion thereof (all of the
foregoing collectively, the "Collateral").

      The Purchaser acknowledges the lien on and security
interest in the Collateral for the benefit of the Company and the
Trustee on behalf of the Certificateholders. The Purchaser shall
take all actions requested by the Company or the Trustee as may
be reasonably necessary to perfect the security interest created
under this Agreement in the Collateral and cause it to be prior
to all other security interests and liens, including the
execution and delivery to the Company or at its direction the
Trustee for filing of appropriate financing statements in
accordance with applicable law.

      Section 3.04.  Collateral Shortfalls.  In the event that
amounts on deposit in the Collateral Fund at any time are
insufficient to cover any withdrawals therefrom that the Company
or the Trustee is then entitled to make hereunder, the Purchaser
shall be obligated to pay such amounts to the Company or the
Trustee immediately upon demand.  Such obligation shall
constitute a general corporate obligation of the Purchaser.  The


                                12
<PAGE>


failure to pay such amounts within two Business Days of such
demand (except for amounts to cover interest on a Mortgage Loan
pursuant to Sections 2.02(d) and 2.03(b)), shall cause an
immediate termination of the Purchaser's right to make any
Election to Delay Foreclosure or Election to Foreclose and the
Company's obligations under this Agreement with respect to all
Mortgage Loans to which such insufficiencies relate, without the
necessity of any further notice or demand on the part of the
Company.

                            ARTICLE IV

                     MISCELLANEOUS PROVISIONS

      Section 4.01. Amendment. This Agreement may be amended from
time to time by the Company and the Purchaser by written
agreement signed by the Company and the Purchaser provided that
no such amendment shall have a material adverse effect on the
holders of other Classes of Certificates.

      Section 4.02.  Counterparts.  This Agreement may be executed
simultaneously in any number of counterparts, each of which
counterparts shall be deemed to be an original, and such
counterparts shall constitute but one and the same instrument.

      Section 4.03. Governing Law. This Agreement shall be
construed in accordance with the laws of the State of New York
and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.

      Section 4.04.  Notices.  All demands, notices and direction
hereunder shall be in writing or by telecopy and shall be deemed
effective upon receipt to:

      (a)  in the case of the Company, with respect to notices
pursuant to Sections 2.02 and 2.03 hereto,

           GE Capital Mortgage Services, Inc.
           2000 West Loop South
           Suite 1917
           Houston, Texas 77027
           Attention: Mark Pendergrass
           Telephone: (713) 964-4207
           Facsimile: (713) 964-4100

with respect to all other notices pursuant to this Agreement,

           GE Capital Mortgage Services, Inc.
           Three Executive Campus
           Cherry Hill, New Jersey  08002


                                13
<PAGE>


           Attention:  General Counsel
           Telephone:  (609) 661-6515
           Facsimile:  (609) 661-6875

or such other address as may hereafter be furnished in writing by
the Company, or

      (b)  in the case of the Purchaser, with respect to notices
pursuant to Section 2.01,

           ________________________________
           ________________________________
           ________________________________
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________

           with respect to all other notices pursuant to this
Agreement,

           ________________________________
           ________________________________
           ________________________________
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________

or such other address as may hereafter be furnished in writing by
the Purchaser, or

      (c)  in the case of the Trustee,

           State Street Bank and Trust Company
           Corporate Trust Department
           Two International Place, Fifth Floor
           Boston, Massachusetts  02110
           Attention:  Karen Beard
           Telephone:  (617) 664-5465
           Facsimile:  (617) 664-5367

      Section 4.05. Severability of Provisions. If any one or
more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever, including
regulatory, held invalid, then such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement.


                                14

<PAGE>


      Section 4.06. Successor and Assigns. The provisions of this
Agreement shall be binding upon and inure to the benefit of the
parties hereto and the respective successors and assigns of the
parties hereto; provided, however, that the rights under this
Agreement cannot be assigned by the Purchaser without the consent
of the Company.

      Section 4.07.  Article and Section Headings.  The article
and section headings herein are for convenience of reference only
and shall not limit or otherwise affect the meaning hereof.

      Section 4.08.  Third Party Beneficiaries.  The Trustee on
behalf of Certificateholders is the intended third party
beneficiary of this Agreement.

      Section 4.09. Confidentiality. The Purchaser agrees that
all information supplied by or on behalf of the Company pursuant
to Section 2.01 or 2.02, including individual account
information, is the property of the Company and the Purchaser
agrees to use such information solely for the purposes set forth
in this Agreement and to hold such information confidential and
not to disclose such information.

      Section 4.10. Indemnification. The Purchaser agrees to
indemnify and hold harmless the Company against any and all
losses, claims, damages or liabilities to which it may be
subject, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
actions taken by the Company in accordance with the provisions of
this Agreement and which actions conflict or are alleged to
conflict with the Company's obligations under the Pooling and
Servicing Agreement. The Purchaser hereby agrees to reimburse the
Company on demand for the reasonable legal or other expenses
incurred by it in connection with investigating or defending any
such loss, claim, damage, liability or action.

      [Section 4.11. Delayed Effectiveness. The Purchaser agrees
that, notwithstanding any other provision of this Agreement, the
Purchaser shall have no rights hereunder, and the Company shall
have no obligations hereunder, until the Class Certificate
Principal Balance of the Class B5 Certificates has been reduced
to zero and any Special Servicing and Collateral Fund Agreement
between the Company and the Purchaser relating to such Class B5
Certificates has been terminated.]


                                15
<PAGE>


      IN WITNESS WHEREOF, the Company and the Purchaser have
caused their names to be signed hereto by their respective
officers thereunto duly authorized, all as of the day and year
first above written.

                           GE CAPITAL MORTGAGE SERVICES, INC.


                           By:______________________________
                              Name:
                              Title:


                           [PURCHASER]


                           By:______________________________
                              Name:
                              Title:

Acknowledged and agreed to:

STATE STREET BANK AND TRUST COMPANY



By:_______________________________
   Name:
   Title:


                                16
<PAGE>


                             EXHIBIT L


             FORM OF LOST NOTE AFFIDAVIT AND AGREEMENT

           I, _________________________________________, being
duly sworn, do hereby state under oath that:

           1.   I am a duly elected ______________________ of GE
      Capital Mortgage Services, Inc. (the "Company") and am duly
      authorized to make this affidavit.

           2. This affidavit is being delivered in connection
      with the transfer of the Mortgage Loan described in
      Paragraph 3 hereof by the Company pursuant to the Pooling
      and Servicing Agreement dated as of [date] between the
      Company, Seller and Servicer, and State Street Bank and
      Trust Company, Trustee, relating to the Company's REMIC
      Multi-Class Pass-Through Certificates, Series [____]
      ("Agreement"). Such Mortgage Loan constitutes a Designated
      Loan.

           3.   The Company is the payee under the following
      described Mortgage Note ("Mortgage Note") which evidences
      the obligation of the borrower(s) to repay the Mortgage
      Loan:

                Loan Number: ___________________________________

                Mortgage Note Date:_____________________________

                Borrower(s): ___________________________________

                Original Payee (if not the Company): ___________

                Original Amount:________________________________

                Mortgage Rate: _________________________________

                Address of Mortgaged Property: _________________

                ________________________________________________


           4.   The Company is the lawful owner of the Mortgage
Note and has not cancelled, altered, assigned or hypothecated the
Mortgage Note.

           5.   A thorough and diligent search for the executed
original Mortgage Note was undertaken and was unsuccessful.


<PAGE>


           6.   Attached hereto is a true and correct copy of the
Mortgage Note.

           7. The Mortgage Note has not been endorsed by the
Company in any manner inconsistent with its transfer of the
Mortgage Loan under the Agreement.

           8. Without limiting the generality of the rights and
remedies of the Trustee contained in the Agreement, the Company
hereby confirms and agrees that in the event the inability to
produce the executed original Mortgage Note results in a breach
of the representations and warranties appearing in Agreement
subsections 2.03(a)(ii) (the validity and enforceability of the
lien created by the Mortgage Loan) or (x) (no valid offset,
defense or counterclaim to any Mortgage Note or Mortgage), the
Company shall repurchase the Mortgage Loan at the Purchase Price
and otherwise in accordance with Section 2.03(b) of the
Agreement. In addition, the Company covenants and agrees to
indemnify the Trustee and the Trust Fund from and hold them
harmless against any and all losses, liabilities, damages, claims
or expenses (other than those resulting from negligence or bad
faith of the Trustee) arising from the Company's failure to have
delivered the Mortgage Note to the Trustee, including without
limitation any such losses, liabilities, damages, claims or
expenses arising from any action to enforce the indebtedness
evidenced by the Mortgage Note or any claim by any third party
who is the holder of such indebtedness by virtue of possession of
the Mortgage Note.

           9. In the event that the Company locates the executed
original Mortgage Note, it shall promptly provide the Mortgage
Note to the Trustee.

           10.  Capitalized terms not otherwise defined herein
shall have the meanings given them in the Agreement.

Date: _______________________

                                    ______________________________
                                    (signature)

                                    ______________________________
                                    (print name)

                                    ______________________________
                                    (print title)


                                 2
<PAGE>


State of New Jersey  )
                     )    ss:
                     )

           On this _________________day of ___________________,
199__, before me appeared ____________________________, to me
personally known, who acknowledged the execution of the foregoing
and who, having been duly sworn states that he/she is a/the
______________________________of GE Capital Mortgage Services,
Inc., that any representations therein contained are true, that
this Lost Note Affidavit was signed and sealed on behalf of GE
Capital Mortgage Services, Inc. and that this Lost Note Affidavit
is the free act and deed of GE Capital Mortgage Services, Inc.


                                 ______________________________
                                        (Notary Public)


[Notarial Seal]


                                 3





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission